UGI CORP /PA/
10-Q, 1998-08-14
GAS & OTHER SERVICES COMBINED
Previous: SALEM INVESTMENT COUNSELORS INC, 13F-E, 1998-08-14
Next: CONDUCTUS INC, 10-Q, 1998-08-14



<PAGE>   1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


        [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998

                                       OR

        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission file number 1-11071


                                 UGI CORPORATION
             (Exact name of registrant as specified in its charter)

                  Pennsylvania                                 23-2668356
            (State or other jurisdiction of                 (I.R.S. Employer
            incorporation or organization)                 Identification No.)


                                 UGI CORPORATION
                   460 North Gulph Road, King of Prussia, PA
                    (Address of principal executive offices)
                                      19406
                                   (Zip Code)
                                 (610) 337-1000
              (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

      At July 31, 1998, there were 32,911,893 shares of UGI Corporation Common
Stock, without par value, outstanding.
<PAGE>   2
                        UGI CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                             PAGES
                                                                             -----
<S>                                                                          <C>
PART I  FINANCIAL INFORMATION

    Item 1.  Financial Statements

             Condensed Consolidated Balance Sheets as of June 30, 1998,
                 September 30, 1997 and June 30, 1997                           1

             Condensed Consolidated Statements of Income for the three,
                 nine and twelve months ended June 30, 1998 and 1997            2

             Condensed Consolidated Statements of Cash Flows for the
                 nine and twelve months ended June 30, 1998 and 1997            3

             Notes to Condensed Consolidated Financial Statements             4 - 11

    Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                          12 - 30


PART II  OTHER INFORMATION

    Item 1.  Legal Proceedings                                                  30

    Item 6.  Exhibits and Reports on Form 8-K                                   31

    Signatures                                                                  32
</TABLE>


                                      -i-
<PAGE>   3
                        UGI CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
                              (Millions of dollars)


<TABLE>
<CAPTION>
                                                                              June 30,      September 30,       June 30,
                                                                                1998            1997             1997
                                                                                ----            ----             ----
<S>                                                                           <C>           <C>                <C>
ASSETS
Current assets:
   Cash and cash equivalents                                                  $   42.1        $   64.0         $   93.9
   Short-term investments, at cost which approximates market value               101.9            65.4             43.2
   Accounts receivable (less allowances for doubtful accounts of
      $12.2, $11.3 and $12.0, respectively)                                      100.4           110.6            126.1
   Accrued utility revenues                                                        6.0             7.7              6.7
   Inventories                                                                    75.7            95.6             79.7
   Deferred income taxes                                                          21.5            20.3             22.3
   Prepaid expenses and other current assets                                      18.7            40.3             13.9
                                                                              --------        --------         --------
    Total current assets                                                         366.3           403.9            385.8

Property, plant and equipment, at cost (less accumulated depreciation
   and amortization of $450.2, $410.1 and $401.7, respectively)                  992.5           987.2            978.7

Intangible assets (less accumulated amortization of $135.3, $116.7 and
   $110.4, respectively)                                                         636.3           677.9            677.8
Regulatory income tax asset                                                       45.6            44.4             44.0
Other assets                                                                      49.2            38.3             36.4
                                                                              --------        --------         --------
    Total assets                                                              $2,089.9        $2,151.7         $2,122.7
                                                                              ========        ========         ========

LIABILITIES  AND  STOCKHOLDERS'  EQUITY
Current liabilities:
   Current maturities of long-term debt - Propane                             $    6.3        $    6.7         $   12.2
   Current maturities of long-term debt - Utilities                                7.1            17.1             17.1
   Current maturities of long-term debt - other                                    0.4             0.4              0.4
   Current portion of UGI Utilities redeemable preferred stock                      --             3.0               --
   Bank loans - Propane                                                           11.0            28.0               --
   Bank loans - Utilities                                                         50.7            67.0             43.2
   Accounts payable                                                               65.8           103.2             71.3
   Other current liabilities                                                     147.6           179.1            171.0
                                                                              --------        --------         --------
    Total current liabilities                                                    288.9           404.5            315.2

Long-term debt - Propane                                                         693.9           684.4            685.0
Long-term debt - Utilities                                                       187.2           152.2            159.3
Long-term debt - other                                                             7.9             8.2              8.3
Deferred income taxes                                                            156.7           152.5            153.7
Other noncurrent liabilities                                                      83.9            75.1             77.9

Commitments and contingencies

Minority interest in AmeriGas Partners                                           259.1           266.5            288.6

UGI Utilities redeemable preferred stock                                          20.0            32.2             35.2

Common stockholders' equity:
   Common Stock, without par value (authorized - 100,000,000 shares;
    issued - 33,198,731 shares)                                                  393.8           393.7            392.7
   Retained earnings (accumulated deficit)                                         6.2            (9.2)            13.6
                                                                              --------        --------         --------
                                                                                 400.0           384.5            406.3
   Less treasury stock, at cost                                                    7.7             8.4              6.8
                                                                              --------        --------         --------
    Total common stockholders' equity                                            392.3           376.1            399.5
                                                                              --------        --------         --------
    Total liabilities and stockholders' equity                                $2,089.9        $2,151.7         $2,122.7
                                                                              ========        ========         ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                   -1-
<PAGE>   4
                        UGI CORPORATION AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)
                      (Millions, except per share amounts)

<TABLE>
<CAPTION>
                                                 Three Months Ended            Nine Months Ended            Twelve Months Ended
                                                        June 30,                   June 30,                      June 30,
                                                   1998         1997          1998           1997           1998           1997
                                                   ----         ----          ----           ----           ----           ----
<S>                                             <C>          <C>           <C>            <C>            <C>            <C>
Revenues:
   Propane                                      $   158.2    $   177.6     $    767.3     $    908.9     $    936.2     $  1,086.0
   Utilities                                         74.3         88.3          362.1          395.7          427.6          463.7
   Energy marketing                                  22.7         18.2           85.3           85.5          102.8          104.6
                                                ---------    ---------     ----------     ----------     ----------     ----------
                                                    255.2        284.1        1,214.7        1,390.1        1,466.6        1,654.3
                                                ---------    ---------     ----------     ----------     ----------     ----------
Costs and expenses:
   Propane cost of sales                             69.7         89.4          379.7          509.9          470.2          611.4
   Utilities - gas, fuel and purchased power         35.1         44.2          188.3          207.8          219.5          241.5
   Other cost of sales                               21.5         17.1           81.3           82.5           98.2          101.2
   Operating and administrative expenses            103.0        104.2          329.0          331.3          437.5          441.0
   Depreciation and amortization                     21.9         21.6           65.4           65.3           86.2           86.9
   Miscellaneous income, net                         (4.6)        (5.5)         (12.9)         (17.1)         (18.4)         (19.6)
                                                ---------    ---------     ----------     ----------     ----------     ----------
                                                    246.6        271.0        1,030.8        1,179.7        1,293.2        1,462.4
                                                ---------    ---------     ----------     ----------     ----------     ----------

Operating income                                      8.6         13.1          183.9          210.4          173.4          191.9
Interest expense                                    (20.7)       (20.3)         (63.6)         (62.8)         (83.9)         (82.7)
Minority interest in AmeriGas Partners                7.0          6.3          (21.8)         (30.6)          (9.5)         (15.5)
                                                ---------    ---------     ----------     ----------     ----------     ----------
Income (loss) before income taxes and
   subsidiary preferred stock dividends              (5.1)        (0.9)          98.5          117.0           80.0           93.7
Income tax (expense) benefit                          1.6          0.4          (44.6)         (52.4)         (35.8)         (41.0)
Dividends on UGI Utilities Series
   Preferred Stock                                   (0.4)        (0.7)          (1.8)          (2.1)          (2.5)          (2.8)
                                                ---------    ---------     ----------     ----------     ----------     ----------
Net income (loss)                               $    (3.9)   $    (1.2)    $     52.1     $     62.5     $     41.7     $     49.9
                                                =========    =========     ==========     ==========     ==========     ==========

Earnings (loss) per share:
   Basic                                        $    (0.12)   $    (0.04)    $     1.58     $     1.89     $     1.27     $     1.51
                                                ==========    ==========     ==========     ==========     ==========     ==========

   Diluted                                      $    (0.12)   $    (0.04)    $     1.57     $     1.88     $     1.26     $     1.50
                                                ==========    ==========     ==========     ==========     ==========     ==========

Average common shares outstanding:
   Basic                                            33.017        33.031         33.001         33.098         32.976         33.105
                                                ==========    ==========     ==========     ==========     ==========     ==========

   Diluted                                          33.017        33.031         33.176         33.206         33.147         33.216
                                                ==========    ==========     ==========     ==========     ==========     ==========

Dividends declared per share                    $    0.365    $     0.36     $    1.085     $     1.07     $    1.445     $     1.43
                                                ==========    ==========     ==========     ==========     ==========     ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>   5
                        UGI CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                              (Millions of dollars)


<TABLE>
<CAPTION>
                                                                        Nine Months Ended                 Twelve Months Ended
                                                                            June 30,                             June 30,
                                                                      -----------------------           -------------------------
                                                                      1998              1997              1998              1997
                                                                      ----              ----              ----              ----
<S>                                                                 <C>               <C>               <C>               <C>
CASH  FLOWS  FROM  OPERATING  ACTIVITIES:
   Net income                                                       $  52.1           $  62.5           $  41.7           $  49.9
   Reconcile to net cash provided by operating activities:
      Depreciation and amortization                                    65.4              65.3              86.2              86.9
      Minority interest in AmeriGas Partners                           21.8              30.6               9.5              15.5
      Deferred income taxes, net                                        6.8              (2.0)              6.6               6.6
      Other, net                                                        5.7               1.1               8.7              (6.6)
                                                                    -------           -------           -------           -------
                                                                      151.8             157.5             152.7             152.3
      Net change in:
       Accounts receivable and accrued utility revenues                 4.4             (18.4)             16.0              (8.1)
       Inventories and prepaid propane purchases                       41.9              33.9               4.4               4.2
       Deferred fuel adjustments                                        4.9              13.0              (3.5)              1.8
       Accounts payable                                               (37.8)            (23.4)             (5.9)              5.5
       Other current assets and liabilities                           (16.9)              3.1              (9.1)              7.8
                                                                    -------           -------           -------           -------
      Net cash provided by operating activities                       148.3             165.7             154.6             163.5
                                                                    -------           -------           -------           -------

CASH  FLOWS  FROM  INVESTING  ACTIVITIES:
   Expenditures for property, plant and equipment                     (46.4)            (47.3)            (67.9)            (66.5)
   Net proceeds from disposals of assets                                5.3               8.7              11.0               9.7
   Acquisitions of businesses, net of cash acquired                    (6.9)             (4.5)            (14.0)            (23.3)
   Short-term investments (increase) decrease                         (36.5)            (20.1)            (58.7)              2.0
   Other, net                                                          (4.2)              3.1              (9.5)              3.1
                                                                    -------           -------           -------           -------
      Net cash used by investing activities                           (88.7)            (60.1)           (139.1)            (75.0)
                                                                    -------           -------           -------           -------

CASH  FLOWS  FROM  FINANCING  ACTIVITIES:
   Dividends on Common Stock                                          (35.6)            (35.3)            (47.5)            (47.1)
   Distributions on Partnership public Common Units                   (29.2)            (29.1)            (38.9)            (38.7)
   Issuance of long-term debt                                          48.0              28.8              48.1              51.8
   Repayment of long-term debt                                        (14.5)            (21.8)            (22.1)            (29.5)
   Propane bank loans increase (decrease)                             (17.0)            (15.0)              4.0                --
   UGI Utilities bank loans increase (decrease)                       (16.3)             (7.3)              7.5              33.2
   Issuance of Common Stock                                             7.0               7.2              11.5              10.3
   Redemption of UGI Utilities Series Preferred Stock                 (15.5)               --             (15.5)               --
   Repurchases of Common Stock                                         (8.4)            (13.2)            (14.4)            (15.3)
                                                                    -------           -------           -------           -------
      Net cash used by financing activities                           (81.5)            (85.7)            (67.3)            (35.3)
                                                                    -------           -------           -------           -------


Cash and cash equivalents increase (decrease)                       $ (21.9)          $  19.9           $ (51.8)          $  53.2
                                                                    =======           =======           =======           =======

Cash and cash equivalents:
   End of period                                                    $  42.1           $  93.9           $  42.1           $  93.9
   Beginning of period                                                 64.0              74.0              93.9              40.7
                                                                    -------           -------           -------           -------
    Increase (decrease)                                             $ (21.9)          $  19.9           $ (51.8)          $  53.2
                                                                    =======           =======           =======           =======
</TABLE>


During the twelve months ended June 30, 1998 and 1997, UGI Utilities, Inc. paid
cash dividends to UGI of $22.6 and $45.4, respectively. During the twelve months
ended June 30, 1998 and 1997, AmeriGas, Inc. paid cash dividends to UGI of $50.1
and $48.3, respectively. During those same periods, UGI paid cash dividends to
holders of Common Stock of $47.5 and $47.1, respectively. The ability of UGI to
declare and pay cash dividends on its Common Stock is dependent upon its cash
balances and the receipt of cash dividends from its wholly owned subsidiaries,
principally UGI Utilities, Inc. and AmeriGas, Inc. AmeriGas's ability to pay
dividends is dependent upon distributions paid by the Partnership.

The accompanying notes are an integral part of these financial statements.


                                      -3-
<PAGE>   6
                        UGI CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                 (Millions of dollars, except per share amounts)



1.    BASIS OF PRESENTATION

      UGI Corporation (UGI) is a holding company with two principal businesses.
      UGI's utility business is conducted through a wholly owned subsidiary, UGI
      Utilities, Inc. (UGI Utilities), which owns and operates a natural gas
      distribution utility (Gas Utility) in parts of eastern and southeastern
      Pennsylvania and an electric utility (Electric Utility) in northeastern
      Pennsylvania (together referred to herein as "Utilities"). UGI conducts a
      national propane distribution business through AmeriGas Partners, L.P.
      (AmeriGas Partners) and its operating subsidiary, AmeriGas Propane, L.P.
      (the "Operating Partnership"), both of which are Delaware limited
      partnerships. The Operating Partnership is the largest retail propane
      distributor in the United States serving residential, commercial,
      industrial, motor fuel and agricultural customers from locations in 45
      states, including Alaska and Hawaii. UGI also conducts an energy marketing
      business through its wholly owned subsidiary, UGI Enterprises, Inc. (UGI
      Enterprises).

      At June 30, 1998, UGI, through wholly owned subsidiaries, held an
      effective 2% general partner interest and a 56.6% limited partnership
      interest in the Operating Partnership. This limited partner interest is
      evidenced by common units (Common Units) and subordinated units
      (Subordinated Units) representing limited partner interests in AmeriGas
      Partners. The remaining 41.4% effective interest in the Operating
      Partnership is publicly held. AmeriGas Partners and the Operating
      Partnership are collectively referred to herein as the Partnership. A
      second-tier subsidiary of UGI serves as the general partner of AmeriGas
      Partners and the Operating Partnership.

      The condensed consolidated financial statements include the accounts of
      UGI and its majority-owned subsidiaries (collectively, "the Company"). All
      significant intercompany accounts and transactions have been eliminated in
      consolidation. The public unitholders' interest in AmeriGas Partners'
      results of operations and net assets is reflected as minority interest in
      the condensed consolidated statements of income and balance sheets.
      Certain prior-period balances have been reclassified to conform with the
      current period presentation.

      The accompanying condensed consolidated financial statements are unaudited
      and have been prepared in accordance with the rules and regulations of the
      U.S. Securities and Exchange Commission. They include all adjustments
      which the Company considers necessary for a fair statement of the results
      for the interim periods presented. Such adjustments consisted only of
      normal recurring items unless otherwise disclosed. These financial
      statements should be read in conjunction with the financial statements and
      the


                                      -4-
<PAGE>   7
                        UGI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (unaudited)
                (Millions of dollars, except per share amounts)

      notes thereto included in the Company's Annual Report on Form 10-K for the
      year ended September 30, 1997. Due to the seasonal nature of the Company's
      businesses, the results of operations for interim periods are not
      necessarily indicative of the results to be expected for a full year.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities,
      the disclosure of contingent assets and liabilities at the date of the
      financial statements, and revenues and expenses during the reporting
      period. Actual results could differ from these estimates.


                                      -5-
<PAGE>   8
                        UGI CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)
                 (Millions of dollars, except per share amounts)

2.    SEGMENT INFORMATION

      Information on revenues, operating income (loss), depreciation and
      amortization, identifiable assets and certain operating statistics by
      business segment for the periods presented follows:

<TABLE>
<CAPTION>
                                               Three Months Ended           Nine Months Ended             Twelve Months Ended
                                                    June 30,                    June 30,                       June 30,
                                             -----------------------      -----------------------       -----------------------
                                               1998           1997          1998           1997           1998           1997
                                             --------       --------      --------       --------       --------       --------
<S>                                          <C>            <C>           <C>            <C>            <C>            <C>
REVENUES
   Propane                                   $  158.2       $  177.6      $  767.3       $  908.9       $  936.2       $1,086.0
   Gas utility                                   57.8           71.7         307.9          340.8          356.2          391.8
   Electric utility                              16.5           16.6          54.2           54.9           71.4           71.9
   Energy marketing                              22.7           18.2          85.3           85.5          102.8          104.6
                                             --------       --------      --------       --------       --------       --------
     Total                                   $  255.2       $  284.1      $1,214.7       $1,390.1       $1,466.6       $1,654.3
                                             ========       ========      ========       ========       ========       ========


OPERATING  INCOME (LOSS)
   Propane                                   $    0.5       $    2.0      $  107.0       $  128.9       $   95.2       $  109.3
   Gas utility                                    7.1            8.0          69.1           75.5           68.4           73.1
   Electric utility                               2.0            2.2           8.6            8.5           10.8           10.7
   Energy marketing                               0.5            0.7           1.9            1.8            1.8            1.8
   Corporate general and other                   (1.5)           0.2          (2.7)          (4.3)          (2.8)          (3.0)
                                             --------       --------      --------       --------       --------       --------
     Total                                   $    8.6       $   13.1      $  183.9       $  210.4       $  173.4       $  191.9
                                             ========       ========      ========       ========       ========       ========


DEPRECIATION  AND  AMORTIZATION
   Propane - depreciation                    $    9.9       $    9.6      $   29.2       $   28.9       $   38.9       $   38.6
   Propane - amortization                         6.4            6.2          19.5           19.1           26.1           25.5
   Gas utility                                    4.6            4.7          13.6           13.9           16.8           18.3
   Electric utility                               1.0            1.0           2.9            3.1            4.1            4.1
   Corporate general and other                     --            0.1           0.2            0.3            0.3            0.4
                                             --------       --------      --------       --------       --------       --------
     Total                                   $   21.9       $   21.6      $   65.4       $   65.3       $   86.2       $   86.9
                                             ========       ========      ========       ========       ========       ========


IDENTIFIABLE  ASSETS
   (at period end)
   Propane                                   $1,240.0       $1,324.4      $1,240.0       $1,324.4       $1,240.0       $1,324.4
   Gas utility                                  593.0          581.8         593.0          581.8          593.0          581.8
   Electric utility                              95.7           85.6          95.7           85.6           95.7           85.6
   Energy marketing                              15.4           13.4          15.4           13.4           15.4           13.4
   Corporate general and other                  145.8          117.5         145.8          117.5          145.8          117.5
                                             --------       --------      --------       --------       --------       --------
     Total                                   $2,089.9       $2,122.7      $2,089.9       $2,122.7       $2,089.9       $2,122.7
                                             ========       ========      ========       ========       ========       ========

OPERATING STATISTICS
   Propane sales - millions of gallons:
      Retail                                    135.9          145.4         650.2          664.7          792.9          814.0
      Wholesale                                  29.2           34.5         172.7          176.6          214.7          225.4
   Natural gas system throughput -
      billions of cubic feet                     14.5           15.9          63.0           68.4           74.9           81.4
   Electric sales -
      millions of kilowatt hours                197.7          195.0         662.6          667.3          863.8          868.2
</TABLE>


                                      -6-
<PAGE>   9
                        UGI CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)
                 (Millions of dollars, except per share amounts)

3.    ELECTRIC UTILITY RESTRUCTURING ORDER

      On June 19, 1998, the Pennsylvania Public Utility Commission (PUC) entered
      its Opinion and Order in Electric Utility's restructuring proceeding (the
      "Order") pursuant to Pennsylvania's Electricity Generation Customer Choice
      and Competition Act (Customer Choice Act). The Order essentially adopts
      the terms included in a comprehensive settlement agreement (the
      "Settlement Agreement") previously entered into by UGI Utilities and the
      active parties to the restructuring proceeding, except Pennsylvania Power
      and Light Company (PP&L). Under the terms of the Order, commencing January
      1, 1999 Electric Utility is authorized to recover $32.5 million in
      stranded costs (on a full revenue requirements basis which includes all
      income and gross receipts taxes) over a four-year period through a
      Competitive Transition Charge (CTC) (together with carrying charges on
      unrecovered balances of 7.94%) and to charge unbundled rates for
      generation, transmission and distribution services. Stranded costs are
      electric generation-related costs that traditionally would be recoverable
      in a regulated environment but may not be recoverable in a competitive
      electric generation market. Electric Utility's recoverable stranded costs
      include $8.7 million for the buy-out of a 1993 power purchase agreement
      with an independent power producer. In June 1998, Electric Utility
      recorded a liability of $8.7 million for the buy-out of the 1993 power
      purchase agreement and also recorded a corresponding CTC regulatory asset.
      In Electric Utility's restructuring proceeding, PP&L claimed certain
      stranded costs associated with a 1992 power supply agreement for the
      wholesale sale of power by PP&L to Electric Utility. The PUC denied PP&L's
      claim in the Order. On July 20, 1998, PP&L appealed the PUC's decision to
      the Commonwealth Court of Pennsylvania.

      Under the terms of the Order and in accordance with the Customer Choice
      Act, Electric Utility's rates for transmission and distribution services
      are capped through July 1, 2001. In addition, Electric Utility generally
      may not increase the generation component of prices as long as stranded
      costs are being recovered through the CTC. For Electric Utility, this
      generation rate cap is expected to extend through December 31, 2002. All
      of Electric Utility's customers will be permitted to select an alternative
      generation supplier as of January 1, 1999. Customers choosing an
      alternative supplier will on average receive a generation "shopping
      credit" developed from system-wide generation rates of 3.67 cents per kwh
      in 1999 and 2000, and 4.3 cents per kwh in 2001 and 2002. The Settlement
      Agreement gives Electric Utility the right, subject to prior PUC approval,
      to transfer its electric generation assets to a non-regulated affiliate.
      The Company's management believes that, upon filing the necessary
      documents with the PUC, Electric Utility will receive such approval.

      The Financial Accounting Standards Board's (FASB's) Emerging Issues Task
      Force (EITF) in 1997 issued its statement 97-4, "Deregulation of the
      Pricing of Electricity -


                                      -7-
<PAGE>   10
                        UGI CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)
                 (Millions of dollars, except per share amounts)


      Issues Related to the Application of FASB Statements 71 and 101." EITF
      97-4 concluded that utilities should discontinue application of SFAS 71
      "Accounting for the Effects of Certain Types of Regulation" for the
      generation portion of their business when a restructuring plan is in place
      and its terms are known. Pursuant to such guidance, in June 1998 Electric
      Utility discontinued the application of SFAS 71 as it relates to the
      electric generation portion of its business, which assets comprise less
      than 5% of UGI Utilities' consolidated assets. The discontinuance of SFAS
      71 did not have a material effect on the Company's financial position or
      results of operations for the three months ended June 30, 1998.

4.    UNUSUAL ITEMS

      In June 1998, the Company revised its estimate of the tax basis of certain
      assets contributed to the Partnership in conjunction with the
      Partnership's formation on April 19, 1995. The change in estimate resulted
      in adjustments to the June 30, 1998 condensed consolidated balance sheet
      as follows: (1) a $17.9 million decrease in goodwill; (2) a $9.6 million
      decrease in excess reorganization value; (3) a $20.8 million decrease in
      accrued income taxes and (4) a $6.7 million increase in deferred income
      tax benefits.

5.    COMMITMENTS AND CONTINGENCIES

      The Partnership has succeeded to certain lease guarantee obligations of
      Petrolane Incorporated (Petrolane) relating to Petrolane's divestiture of
      nonpropane operations prior to its 1989 acquisition by QFB Partners. These
      leases are currently estimated to aggregate approximately $57 million. The
      leases expire through 2010, and some of them are currently in default. The
      Partnership has succeeded to the indemnity agreement of Petrolane by which
      Texas Eastern Corporation (Texas Eastern), a prior owner of Petrolane,
      agreed to indemnify Petrolane against any liabilities arising out of the
      conduct of businesses that do not relate to, and are not a part of, the
      propane business, including lease guarantees. To date, Texas Eastern has
      directly satisfied defaulted lease obligations without the Partnership
      having to honor its guarantee. The Partnership believes the probability
      that it will be required to directly satisfy such lease obligations is
      remote.

      In addition, the Partnership has succeeded to Petrolane's agreement to
      indemnify Shell Petroleum N.V. (Shell) for various scheduled claims that
      were pending against Tropigas de Puerto Rico (Tropigas). This
      indemnification agreement had been entered into by Petrolane in
      conjunction with Petrolane's sale of the international operations of
      Tropigas to Shell in 1989. The Partnership also succeeded to Petrolane's
      right to seek indemnity on these claims first from International Controls
      Corp., which sold Tropigas to Petrolane, and then from Texas Eastern. To
      date, neither the Partnership nor Petrolane has paid any sums


                                      -8-
<PAGE>   11
                        UGI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (unaudited)
                (Millions of dollars, except per share amounts)

      under this indemnity, but several claims by Shell, including claims
      related to certain antitrust actions aggregating at least $68 million,
      remain pending.

      The Company, along with other companies, has been named as a potentially
      responsible party (PRP) in several administrative proceedings and private
      party recovery actions for the cleanup or recovery of costs associated
      with cleanup of various waste sites, including some Superfund sites. In
      addition, the Company has identified environmental contamination at
      several of its properties and has voluntarily undertaken investigation
      and, as appropriate, remediation of these sites in cooperation with
      appropriate environmental agencies or private parties.

      At sites in which a former subsidiary of UGI Utilities operated a
      manufactured gas plant, UGI Utilities should not have significant
      liability because UGI Utilities generally is not legally liable for the
      obligations of its subsidiaries. Under certain circumstances, however,
      courts have found parent companies liable for environmental damage at
      sites owned by subsidiary companies when the parent company either (i)
      itself operated the facility causing the environmental damage or (ii)
      otherwise so controlled the subsidiary that the subsidiary's separate
      corporate form should be disregarded. There could be, therefore,
      significant future costs of an uncertain amount associated with
      environmental damage caused by manufactured gas plants that UGI Utilities
      owned or directly operated, or that were owned or operated by former
      subsidiaries of UGI Utilities, if a court were to conclude that the
      subsidiary's separate corporate form should be disregarded. In many
      circumstances where UGI Utilities may be liable, expenditures may not be
      reasonably quantifiable because of a number of factors, including various
      costs associated with potential remedial alternatives, the unknown number
      of other potentially responsible parties involved and their ability to
      contribute to the costs of investigation and remediation, and changing
      environmental laws and regulations.

      The Company's policy is to accrue environmental investigation and cleanup
      costs when it is probable that a liability exists and the amount or range
      of amounts can be reasonably estimated. The Company intends to pursue
      recovery of any incurred costs through all appropriate means, including
      regulatory relief, although such recovery cannot be assured. Gas Utility
      is currently permitted to amortize as removal costs site-specific
      environmental investigation and remediation costs, net of related
      third-party payments, associated with Pennsylvania sites. Gas Utility will
      be permitted to include in rates, through future base rate proceedings, a
      five-year average of such prudently incurred removal costs.

      In addition to these environmental matters, there are various other
      pending claims and legal actions arising in the normal course of the
      Company's businesses. The final results of environmental and other matters
      cannot be predicted with certainty. However, it is reasonably possible
      that some of them could be resolved unfavorably to the Company.


                                      -9-
<PAGE>   12
                        UGI CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)
                 (Millions of dollars, except per share amounts)


      Management believes, after consultation with counsel, that damages or
      settlements, if any, recovered by the plaintiffs in such claims or actions
      will not have a material adverse effect on the Company's financial
      position but could be material to operating results or cash flows in
      future periods depending on the nature and timing of future developments
      with respect to these matters and the amounts of future operating results
      and cash flows.


                                      -10-
<PAGE>   13
                        UGI CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)
                 (Millions of dollars, except per share amounts)

5.  EARNINGS PER SHARE

    The Company adopted SFAS No. 128, "Earnings Per Share" (SFAS 128) during the
    quarter ended December 31, 1997. SFAS 128 establishes standards for
    computing and presenting earnings per share and simplifies the previous
    standards for computing earnings per share contained in Accounting
    Principles Board Opinion No. 15. SFAS 128 requires restatement of all
    prior-period earnings per share data presented. The following table reflects
    the reconciliation of the numerators and the denominators of the basic and
    diluted earnings per share computations for the periods presented:


<TABLE>
<CAPTION>
                                                     Three Months Ended           Nine Months Ended          Twelve Months Ended
                                                         June 30,                     June 30,                     June 30,
                                                    --------------------          ------------------         ------------------
                                                    1998            1997          1998          1997         1998          1997
                                                    ----            ----          ----          ----         ----          ----
<S>                                               <C>            <C>            <C>           <C>           <C>           <C>
Numerator:
   Net income (loss)  (applicable to
       basic and diluted earnings per share)      $   (3.9)      $   (1.2)      $   52.1      $   62.5      $   41.7      $   49.9
                                                  ========       ========       ========      ========      ========      ========

Denominator (millions of shares):
   Basic earnings per share                         33.017         33.031         33.001        33.098        32.976        33.105
   Incremental shares issuable upon
      exercise of stock options and other
      stock-based compensation                          --             --          0.175         0.108         0.171         0.111
                                                  --------       --------       --------      --------      --------      --------

   Diluted earnings per share                       33.017         33.031         33.176        33.206        33.147        33.216
                                                  ========       ========       ========      ========      ========      ========



Basic earnings (loss) per common share            $  (0.12)      $  (0.04)      $   1.58      $   1.89      $   1.27      $   1.51
                                                  ========       ========       ========      ========      ========      ========

Diluted earnings (loss) per common share          $  (0.12)      $  (0.04)      $   1.57      $   1.88      $   1.26      $   1.50
                                                  ========       ========       ========      ========      ========      ========
</TABLE>


                                      -11-
<PAGE>   14
                        UGI CORPORATION AND SUBSIDIARIES

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                        ANALYSIS OF RESULTS OF OPERATIONS

The following analyses compare the Company's results of operations for the three
months ended June 30, 1998 (1998 three-month period) with the three months ended
June 30, 1997 (1997 three-month period); the nine months ended June 30, 1998
(1998 nine-month period) with the nine months ended June 30, 1997 (1997
nine-month period); and the twelve months ended June 30, 1998 (1998 twelve-month
period) with the twelve months ended June 30, 1997 (1997 twelve-month period).
The Company's results of operations should be read in conjunction with the
segment information included in Note 2 to Condensed Consolidated Financial
Statements. Due to the seasonality of the Company's businesses, the results of
operations for interim periods are not necessarily indicative of results to be
expected for a full year.

1998 THREE-MONTH PERIOD COMPARED WITH 1997 THREE-MONTH PERIOD

CONSOLIDATED RESULTS

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
                                                                Increase
 Three Months Ended June 30,             1998      1997         (Decrease)
- --------------------------------------------------------------------------------
 (Millions of dollars, except per
 share)
<S>                                     <C>        <C>        <C>        <C>
 Revenues                               $255.2     $284.1     $(28.9)    (10.2)%
 Total margin                           $126.1     $130.0     $ (3.9)     (3.0)%
 Operating income                       $  8.6     $ 13.1     $ (4.5)    (34.4)%
 Net loss                               $ (3.9)    $ (1.2)    $  2.7     225.0%
 Net loss per share - diluted           $ (.12)    $ (.04)    $  .08     200.0%
- --------------------------------------------------------------------------------
</TABLE>

The Company's net loss in the 1998 three-month period reflects the effects of
warmer spring weather on the Partnership's and Gas Utility's results. Net income
in the 1997 three-month period benefitted from a $1.4 million after-tax gain
from the sale of UTI Energy Corp. (UTI) common stock.

PROPANE

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                                Increase
Three Months Ended June 30,                1998     1997        (Decrease)
- -------------------------------------------------------------------------------
(Millions of dollars)
<S>                                       <C>      <C>       <C>       <C>
Retail gallons sold - millions             135.9    145.4      (9.5)    (6.5)%
Revenues                                  $158.2   $177.6    $(19.4)   (10.9)%
Total margin                              $ 88.5   $ 88.2    $   .3       .3%
Operating income                          $   .5   $  2.0    $ (1.5)   (75.0)%
EBITDA(a)                                 $ 16.8   $ 17.8    $ (1.0)    (5.6)%
- -------------------------------------------------------------------------------
</TABLE>


                                      -12-
<PAGE>   15
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


(a)   EBITDA (earnings before interest expense, income taxes, depreciation and
      amortization) should not be considered as an alternative to net income (as
      an indicator of operating performance) or as an alternative to cash flow
      (as a measure of liquidity or ability to service debt obligations) and is
      not a measure of performance or financial condition under generally
      accepted accounting principles.

Retail volumes of propane sold during the 1998 three-month period decreased due
in large part to warmer weather in April and May 1998. Based upon degree day
information provided by the National Oceanic and Atmospheric Administration
(NOAA) for 335 airports in the continental U.S., weather during the 1998
three-month period was approximately 8% warmer than normal and 21% warmer than
the same period of 1997. Wholesale volumes of propane sold were 5.3 million
gallons (15.4%) lower in the 1998 three-month period also due to the warmer
weather and lower purchases by independent retailers.

Total revenues from retail propane sales decreased $15.1 million to $128.2
million during the 1998 three-month period reflecting (1) a $9.4 million
decrease as a result of the lower volumes sold and (2) a $5.7 million decrease
as a result of lower average retail propane selling prices. The lower average
retail propane selling prices reflect lower 1998 three-month period propane
product costs. Wholesale propane revenues decreased $4.4 million to $12.1
million due to the previously mentioned lower wholesale volumes sold as well as
lower average wholesale propane selling prices. Other revenues, principally
reflecting terminal and storage revenues and sales of appliances, were
essentially unchanged in the 1998 three-month period.

Notwithstanding the lower propane volumes sold, total margin increased $.3
million in the 1998 three-month period. Retail unit margins were higher in 1998
as the Partnership benefitted from lower industry-wide propane product costs.
The decrease in wholesale volumes did not have a material impact on the change
in total margin because wholesale unit margins are typically very small.

The decrease in EBITDA during the 1998 three-month period principally resulted
from higher operating expenses. Operating expenses of the Partnership in the
1998 three-month period include net benefits of $2.2 million comprising (1) $2.0
million from lower required accruals for property taxes, (2) $1.7 million from
lower required accruals for environmental matters and (3) a $1.5 million
increase in accrued disability benefits. Excluding these items, operating and
administrative expenses increased $3.1 million principally reflecting higher
expenses associated with Partnership acquisitions and new business development
activities.


                                      -13-
<PAGE>   16
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


UTILITIES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                                  Increase
 Three Months Ended June 30,               1998      1997        (Decrease)
- --------------------------------------------------------------------------------
 (Millions of dollars)
<S>                                       <C>       <C>       <C>      <C>
 GAS UTILITY:
     Natural gas system throughput -       
       bcf                                 14.5      15.9      (1.4)    (8.8)%
     Degree days - % colder (warmer)
       than normal                        (23.7)     15.9        --       --
     Revenues                            $ 57.8    $ 71.7    $(13.9)   (19.4)%
     Total margin (a)                    $ 28.9    $ 32.3    $ (3.4)   (10.5)%
     Operating income                    $  7.1    $  8.0    $  (.9)   (11.3)%

 ELECTRIC UTILITY:
     Electric sales - gwh                 197.7     195.0       2.7      1.4%
     Revenues                            $ 16.5    $ 16.6    $  (.1)     (.6)%
     Total margin (a)                    $  7.5    $  8.4    $  (.9)   (10.7)%
     Operating income                    $  2.0    $  2.2    $  (.2)    (9.1)%
- --------------------------------------------------------------------------------
</TABLE>

      bcf - billions of cubic feet.  gwh - millions of kilowatt hours.

(a)   Gas and Electric utilities' total margin represents total revenues less
      cost of sales and revenue-related taxes.

GAS UTILITY. Weather in the Gas Utility service territory during the 1998
three-month period was 23.7% warmer than normal compared with weather that was
15.9% colder than normal in the prior-year period. Total system throughput
decreased 8.8% during the 1998 three-month period principally reflecting the
warmer weather's effect on firm-residential, firm-commercial and firm-industrial
(collectively, "core market") sales.

The $13.9 million decrease in Gas Utility's total revenues during the 1998
three-month period is due principally to (1) a $10.8 million decrease in core
market revenues resulting from the lower volumes sold and (2) a $2.3 million
decrease from lower off-system sales. Cost of gas sold by the Gas Utility was
$26.9 million during the 1998 three-month period, a decrease of $9.8 million
from the prior-year period, principally reflecting the decrease in off-system
and core market sales.

Gas Utility total margin during the 1998 three-month period was $3.4 million
lower than in the 1997 three-month period principally reflecting a $3.2 million
decrease in total margin from core market customers. Total margin from Gas
Utility interruptible customers during the 1998 three-month period was $.6
million lower than the prior-year period, notwithstanding an increase in
interruptible throughput, as the price of alternative fuels, principally oil,
declined relative to gas


                                      -14-
<PAGE>   17
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


prices, resulting in lower interruptible transportation rates. The decline in
core market and interruptible margins was partially offset by slightly higher
firm delivery service margins.

Although total margin during the three months ended June 30, 1998 decreased $3.4
million, Gas Utility operating income decreased only $.9 million principally as
a result of (1) lower costs associated with environmental matters, (2) lower
distribution system maintenance expenses, (3) a decrease in general and
administrative expenses and (4) slightly higher miscellaneous income.

ELECTRIC UTILITY. Electric Utility sales increased 1.4% during the 1998
three-month period. Notwithstanding the higher sales, Electric Utility revenues
decreased principally as a result of customers purchasing electricity from other
providers under the pilot program. In accordance with the Customer Choice Act,
Electric Utility implemented a pilot program effective November 1, 1997 for up
to five percent of the peak load of each customer class. For those customers
participating in the pilot program, Electric Utility bills only for the
distribution of electricity but not for the electricity itself. Electric Utility
cost of sales increased $.8 million as a result of higher generation and
purchased power costs. As a result of Electric Utility's restructuring Order,
its Energy Cost Rate (ECR) was combined with its base rates. Because the sources
and costs of Electric Utility's power needs vary from period to period and its
generation rates are capped until December 31, 2002, the elimination of the ECR
may increase the volatility of Electric Utility's future quarterly results.

During the 1998 three-month period, Electric Utility total margin decreased $.9
million from the prior-year period primarily as a result of the previously
mentioned increase in generation and purchased power costs. Operating income was
$2.0 million during the 1998 three-month period compared with $2.2 million in
the same period last year. The decrease reflects the net effects of (1) lower
total margin, (2) higher legal expenses associated with the Electric Utility
restructuring and (3) higher miscellaneous income. Miscellaneous income was $1.0
million in the 1998 three-month period compared with $.1 million in the 1997
three-month period. The increase in miscellaneous income principally resulted
from adjustments to reserves associated with accrued Electric Utility revenues
as a result of the restructuring Order.

ENERGY MARKETING

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                                Increase
Three Months Ended June 30,              1998      1997        (Decrease)
- -------------------------------------------------------------------------------
(Millions of dollars)
<S>                                     <C>        <C>       <C>       <C>
Revenues                                $22.7      $18.2     $  4.5     24.7%
Total margin                            $ 1.2      $ 1.1     $   .1      9.1%
Operating income                        $  .5      $  .7     $  (.2)   (28.6)%
- -------------------------------------------------------------------------------
</TABLE>


                                      -15-
<PAGE>   18
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


Total revenues from energy marketing in the 1998 three-month period increased as
a result of higher average gas prices and higher billed volumes. The increase in
billed volumes was due principally to an increase in volume from customers
outside Gas Utility's distribution system. Total margin for the 1998 three-month
period increased slightly from the 1997 three-month period. Operating income
from energy marketing was $.5 million in the 1998 three-month period compared
with $.7 million in the prior-year period principally reflecting the impact of
higher operating expenses and lower miscellaneous income.

CORPORATE GENERAL AND OTHER

Operating income (loss) from corporate general and other, net, consisting of
expenses incurred by UGI corporate headquarters net of other miscellaneous
income, was $(1.5) million in the 1998 three-month period compared with $.2
million in the prior-year period. The 1997 three-month period includes a $2.1
million pre-tax gain from the sale of UTI common stock received in conjunction
with the mid-1980's disposition of the Company's oilfield service businesses.

INTEREST EXPENSE AND INCOME TAXES

Interest expense increased to $20.7 million in the 1998 three-month period from
$20.3 million in the prior-year period principally as a result of higher levels
of debt outstanding under the Partnership's Revolving Credit and Acquisition
facilities. The effective income tax rate on the pre-tax loss for the three
months ended June 30, 1998 was 31.4% compared with a rate of 44.4% for the three
months ended June 30, 1997. The lower 1998 three-month period tax rate reflects
the effect of a slight increase in the estimated annual effective income tax
rate applied to year-to-date pre-tax income.

1998 NINE-MONTH PERIOD COMPARED WITH 1997 NINE-MONTH PERIOD

CONSOLIDATED RESULTS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------

Nine Months Ended June 30,             1998        1997        Decrease
- -------------------------------------------------------------------------------
(Millions of dollars, except per
share)
<S>                                  <C>        <C>        <C>        <C>
Revenues                             $1,214.7   $1,390.1   $(175.4)   (12.6)%
Total margin                         $  551.1   $  573.8   $ (22.7)    (4.0)%
Operating income                     $  183.9   $  210.4   $ (26.5)   (12.6)%
Net income                           $   52.1   $   62.5   $ (10.4)   (16.6)%
Net income per share - diluted       $    1.57  $    1.88  $   (.31)  (16.5)%
- -------------------------------------------------------------------------------
</TABLE>


                                      -16-
<PAGE>   19
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)



The decrease in the Company's results in the 1998 nine-month period principally
reflects lower Partnership and Gas Utility total margin as a result of warmer
heating-season weather, and lower Partnership other income.

PROPANE

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------

Nine Months Ended June 30,             1998     1997           Decrease
- ------------------------------------------------------------------------------
(Millions of dollars)
<S>                                  <C>        <C>        <C>        <C>
Retail gallons sold - millions        650.2      664.7       (14.5)    (2.2)%
Revenues                             $767.3     $908.9     $(141.6)   (15.6)%
Total margin                         $387.6     $399.0     $ (11.4)    (2.9)%
Operating income                     $107.0     $128.9     $ (21.9)   (17.0)%
EBITDA (a)                           $155.7     $176.9     $ (21.2)   (12.0)%
- ------------------------------------------------------------------------------
</TABLE>

(a)   EBITDA (earnings before interest expense, income taxes, depreciation and
      amortization) should not be considered as an alternative to net income (as
      an indicator of operating performance) or as an alternative to cash flow
      (as a measure of liquidity or ability to service debt obligations) and is
      not a measure of performance or financial condition under generally
      accepted accounting principles.

Retail volumes of propane sold were slightly lower during the 1998 nine-month
period. Based upon degree day information provided by NOAA for 335 airports in
the continental U.S., weather during the peak heating-season months November
1997 through March 1998 was 9% warmer than normal and 5% warmer than the prior
year. In particular, the period comprising January and February 1998 was the
warmest in more than 100 years.

Total revenues from retail propane sales decreased $108.9 million to $628.8
million during the 1998 nine-month period reflecting (1) a $92.8 million
decrease as a result of lower average retail propane selling prices and (2) a
$16.1 million decrease as a result of the lower retail volumes sold. Wholesale
propane revenues decreased $29.8 million to $76.8 million due principally to
lower 1998 nine-month period selling prices. The lower average retail and
wholesale selling prices resulted from significantly lower propane product
costs. Other revenues declined $2.9 million to $61.7 million reflecting in large
part lower terminal and storage revenues and lower appliance sales revenues.

Total margin declined $11.4 million in the 1998 nine-month period principally
reflecting the impact of lower retail volumes sold. Although average retail
propane unit margins for the 1998 nine-month period were comparable with the
prior-year period, the Partnership recorded significantly lower retail unit
margins early in the 1998 nine-month period (compared to the same period of the
prior year) and higher retail unit margins later in the period. Retail unit
margins early


                                      -17-
<PAGE>   20
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


in the prior-year period were higher due to fuel supply and pricing strategies
that were especially effective during the unique market conditions
(characterized by a rapid increase in propane spot-market prices) that existed
at the time. Retail unit margins in the later part of the 1998 nine-month period
benefitted from significantly lower propane product costs.

The decrease in operating income and EBITDA during the 1998 nine-month period
principally reflects (1) the decrease in total margin, (2) lower miscellaneous
income and (3) slightly higher operating expenses. Miscellaneous income in the
prior-year nine-month period includes (1) $4.7 million of income from the sale
of the Partnership's 50% interest in Atlantic Energy, Inc. (Atlantic Energy),
(2) higher customer finance charges and (3) higher interest income on short-term
investments. Operating expenses of the Partnership increased $2.6 million in the
1998 nine-month period. Operating expenses in the 1998 nine-month period include
net benefits of $2.2 million comprising (1) $2.0 million from lower required
accruals for property taxes, (2) $1.7 million from lower required accruals for
environmental matters and (3) a $1.5 million increase in accrued disability
benefits. Excluding these items, operating and administrative expenses of the
Partnership increased $4.8 million principally reflecting higher expenses
associated with acquisitions and new business development activities.

UTILITIES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                                   Increase
 Nine Months Ended June 30,                1998      1997         (Decrease)
- --------------------------------------------------------------------------------
 (Millions of dollars)
<S>                                       <C>       <C>       <C>        <C>
 GAS UTILITY:
     Natural gas system throughput -         
       bcf                                   63.0     68.4       (5.4)   (7.9)%
     Degree days - % warmer than            
       normal                               (15.8)    (4.7)        --      --
     Revenues                             $ 307.9   $340.8    $ (32.9)   (9.7)%
     Total margin                         $ 133.8   $145.2    $ (11.4)   (7.9)%
     Operating income                     $  69.1   $ 75.5    $  (6.4)   (8.5)%

 ELECTRIC UTILITY:
     Electric sales - gwh                   662.6    667.3       (4.7)    (.7)%
     Revenues                             $  54.2   $ 54.9    $   (.7)   (1.3)%
     Total margin                         $  25.7   $ 26.6    $   (.9)   (3.4)%
     Operating income                     $   8.6   $  8.5    $    .1     1.2%
- --------------------------------------------------------------------------------
</TABLE>

GAS UTILITY. Weather in Gas Utility's service territory in the 1998 nine-month
period was 15.8% warmer than normal compared with weather that was 4.7% warmer
than normal in the prior-year period. Total system throughput decreased 7.9%
during the 1998 nine-month period principally reflecting the effect of the
warmer heating-season weather on core market sales as well as a


                                      -18-
<PAGE>   21
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


decrease in low-margin interruptible delivery service volumes resulting from the
shut-down of a gas-fired cogeneration facility.

The decrease in Gas Utility's total revenues reflects a $30.7 million decrease
from lower sales to core market customers. Cost of gas sold by Gas Utility
decreased $19.7 million to $162.2 million during the 1998 nine-month period
principally reflecting the lower sales to core market customers.

The decrease in Gas Utility total margin principally reflects (1) a $9.3 million
decrease from core market customers resulting from the warmer weather and (2) a
$2.4 million decrease from interruptible customers resulting from lower
transportation rates due to declining oil prices relative to gas prices.

Gas Utility operating income decreased $6.4 million during the 1998 nine-month
period principally reflecting the lower total margin partially offset by lower
operating expenses and higher miscellaneous income. Operating and administrative
expenses during the 1998 nine-month period decreased $3.7 million principally as
a result of (1) income from an insurance recovery, (2) a decrease in
distribution system maintenance expenses, (3) lower costs associated with
environmental matters and (4) lower general and administrative expenses. These
decreases were partially offset by an increase in gas supply expenses.

ELECTRIC UTILITY. Electric Utility sales decreased during the 1998 nine-month
period on weather which was 11.4% warmer than in the 1997 nine-month period.
Electric Utility revenues decreased $.7 million reflecting the warmer weather
and the effects of Electric Utility's pilot program. Notwithstanding the
decrease in sales, cost of sales increased to $26.1 million in the 1998
nine-month period from $25.9 million in the prior-year period. The increase
reflects higher purchased power costs and the effect of the inclusion of the
former ECR in base rates.

Electric Utility total margin was $.9 million lower during the 1998 nine-month
period than the prior-year period. However, Electric Utility operating income
increased slightly during the nine months ended June 30, 1998 principally as a
result of higher miscellaneous income and lower charges for depreciation.
Miscellaneous income was $1.1 million in the 1998 nine-month period compared
with $.1 million in the 1997 nine-month period. The increase principally
resulted from adjustments to reserves associated with accrued Electric Utility
revenues as a result of the restructuring Order.


                                      -19-
<PAGE>   22
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)



ENERGY MARKETING


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                               Increase
Nine Months Ended June 30,                 1998    1997        (Decrease)
- ------------------------------------------------------------------------------
(Millions of dollars)
<S>                                       <C>       <C>       <C>      <C>
Revenues                                  $85.3     $85.5     $ (.2)    (.2)%
Total margin                              $ 4.0     $ 3.0     $ 1.0    33.3%
Operating income                          $ 1.9     $ 1.8     $  .1     5.6%
- ------------------------------------------------------------------------------
</TABLE>

Total revenues from energy marketing in the 1998 nine-month period decreased
slightly compared with revenues during the prior-year period principally as a
result of lower contractual selling prices. Total margin for the 1998 nine-month
period was $1.0 million higher than in the same period last year reflecting
higher average unit margins. Unit margins during the nine months ended June 30,
1997 were negatively impacted by a decline in the value of excess pipeline
capacity. Operating income from energy marketing was $1.9 million in the 1998
nine-month period compared with $1.8 million in the prior-year period as the
higher total margin was substantially offset by higher operating expenses and
lower miscellaneous income.

CORPORATE GENERAL AND OTHER

Operating loss from corporate general and other, net, was $(2.7) million in the
1998 nine-month period compared with $(4.3) million in the 1997 nine-month
period. The decrease in operating loss from corporate general and other
principally reflects (1) higher interest income on temporary cash investments
and (2) lower levels of UGI corporate expenses.

INTEREST EXPENSE AND INCOME TAXES

Interest expense increased to $63.6 million in the 1998 nine-month period from
$62.8 million in the 1997 nine-month period principally as a result of higher
levels of debt outstanding under the Partnership's Acquisition Facility. The
effective income tax rate on pre-tax income for the nine months ended June 30,
1998 was 45.3% compared with 44.8% for the nine months ended June 30, 1997.


                                      -20-
<PAGE>   23
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)



1998 TWELVE-MONTH PERIOD COMPARED WITH 1997 TWELVE-MONTH PERIOD

CONSOLIDATED RESULTS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
Twelve Months Ended June 30,           1998        1997        Decrease
- -------------------------------------------------------------------------------
(Millions of dollars, except per
share)
<S>                                  <C>        <C>        <C>         <C>
Revenues                             $1,466.6   $1,654.3   $(187.7)    (11.3)%
Total margin                         $  662.2   $  681.8   $ (19.6)     (2.9)%
Operating income                     $  173.4   $  191.9   $ (18.5)     (9.6)%
Net income                           $   41.7   $   49.9   $  (8.2)    (16.4)%
Net income per share - diluted       $    1.26  $    1.50  $   (.24)   (16.0)%
- -------------------------------------------------------------------------------
</TABLE>

The decrease in the Company's results in the 1998 twelve-month period reflects
(1) lower operating income from the Partnership and Gas Utility due in large
part to the effects of warmer heating-season weather and (2) a decrease in
miscellaneous income of the Partnership.

PROPANE

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------
Twelve Months Ended June 30,           1998     1997         Decrease
- ----------------------------------------------------------------------------
(Millions of dollars)
<S>                                  <C>       <C>        <C>        <C>
Retail gallons sold - millions         792.9      814.0     (21.1)    (2.6)%
Revenues                             $ 936.2   $1,086.0   $(149.8)   (13.8)%
Total margin                         $ 466.0   $  474.6   $  (8.6)    (1.8)%
Operating income                     $  95.2   $  109.3   $ (14.1)   (12.9)%
EBITDA (a)                           $ 160.2   $  173.4   $ (13.2)    (7.6)%
- ----------------------------------------------------------------------------
</TABLE>

(a)   EBITDA (earnings before interest expense, income taxes, depreciation and
      amortization) should not be considered as an alternative to net income (as
      an indicator of operating performance) or as an alternative to cash flow
      (as a measure of liquidity or ability to service debt obligations) and is
      not a measure of performance or financial condition under generally
      accepted accounting principles.

Retail and wholesale volumes of propane sold decreased in the 1998 twelve-month
period principally reflecting the effects of warmer heating season temperatures.
Based upon degree day information provided by NOAA for 335 airports in the
continental U.S., weather during the peak heating season months of November 1997
through March 1998 averaged 9% warmer than normal


                                      -21-
<PAGE>   24
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)



and 5% warmer than the prior year. In particular, the period comprising January
and February 1998 was the warmest in more than 100 years.

Total revenues from retail propane sales declined $112.3 million to $759.3
million reflecting (1) an $89.7 million decrease as a result of lower average
retail propane selling prices and (2) a $22.6 million decrease as a result of
the lower retail volumes sold. Wholesale propane revenues decreased $34.0
million to $96.2 million reflecting (1) a $27.8 million decrease as a result of
lower average selling prices and (2) a $6.2 million decrease as a result of the
lower volumes. The higher selling prices in the prior-year period were a result
of significantly higher propane spot-market prices. Other revenues decreased
$3.5 million to $80.7 million due to lower terminal and storage revenues and
lower appliance sales revenues.

Total margin in the 1998 twelve-month period was lower than the prior-year
period reflecting the impact of the lower propane volumes sold. Total margin
from other sales and services during the 1998 twelve-month period was slightly
lower than in the prior-year period.

EBITDA and operating income declined during the 1998 twelve-month period as a
result of (1) the previously mentioned lower total margin and (2) lower
miscellaneous income. Miscellaneous income in the 1997 twelve-month period
includes $4.7 million of income from the sale of the Partnership's 50% interest
in Atlantic Energy. Miscellaneous income in the prior-year period also includes
higher interest income and income from sales of fixed assets. Operating expenses
of the Partnership were $1.8 million lower during the 1998 twelve-month period
principally as a result of (1) lower required self-insurance reserves and costs
associated with general and automobile liability and workers' compensation and
(2) lower required accruals for environmental and property tax matters. These
decreases were partially offset by higher expenses associated with Partnership
acquisitions and new business development activities.


                                      -22-
<PAGE>   25
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)



UTILITIES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                                  Increase
 Twelve Months Ended June 30,              1998        1997       (Decrease)
- --------------------------------------------------------------------------------
 (Millions of dollars)
<S>                                       <C>        <C>        <C>       <C>
 GAS UTILITY:
     Natural gas system throughput -         
       bcf                                   74.9       81.4      (6.5)   (8.0)%
     Degree days - % warmer than            
       normal                               (15.6)      (4.9)      -       -
     Revenues                             $ 356.2    $ 391.8    $(35.6)   (9.1)%
     Total margin                         $ 157.3    $ 168.8    $(11.5)   (6.8)%
     Operating income                     $  68.4    $  73.1    $ (4.7)   (6.4)%

 ELECTRIC UTILITY:
     Electric sales - gwh                   863.8      868.2      (4.4)    (.5)%
     Revenues                             $  71.4    $  71.9    $  (.5)    (.7)%
     Total margin                         $  34.3    $  35.0    $  (.7)   (2.0)%
     Operating income                     $  10.8    $  10.7    $   .1      .9%
- --------------------------------------------------------------------------------
</TABLE>

GAS UTILITY. Weather in Gas Utility's service territory in the 1998 twelve-month
period was significantly warmer than in the 1997 twelve-month period. Total
system throughput declined principally as a result of the effects of the warmer
weather on core market sales and a decrease in low-margin interruptible delivery
service volumes resulting from the shut-down of a gas-fired cogeneration
facility.

Gas Utility revenues were $35.6 million lower in the 1998 twelve-month period as
a result of (1) a $30.7 million decrease in core market revenues due to the
lower volumes sold, (2) a $3.1 million decrease in revenues from off-system
sales and (3) lower revenues from interruptible customers. Cost of gas sold was
$185.5 million during the 1998 twelve-month period, a decrease of $22.2 million
from the same period in 1997, principally reflecting the reduced core market and
off-system sales partially offset by the effects of slightly higher average
purchased gas cost rates.

Gas Utility total margin decreased during the 1998 twelve-month period
principally reflecting a $9.7 million decrease in total margin from core market
customers and a $2.1 million decrease in total margin from interruptible
customers.

Gas Utility operating income decreased $4.7 million during the 1998 twelve-month
period as the lower total margin was partially offset by (1) a $4.4 million
decrease in operating expenses, (2) a $1.3 million decrease in depreciation and
amortization and (3) higher miscellaneous income. Operating and administrative
expenses decreased principally as a result of (1) income from an insurance
recovery and (2) a decrease in distribution system maintenance expenses.


                                      -23-
<PAGE>   26
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


ELECTRIC UTILITY. Electric Utility sales were lower during the twelve months
ended June 30, 1998 than in the prior-year period due in part to warmer
heating-season weather. Electric Utility revenues were $.5 million lower than
the prior-year period principally reflecting the effects of the warmer weather
and Electric Utility's pilot program. Notwithstanding the lower sales, Electric
Utility cost of sales increased $.2 million to $34.0 million during the 1998
twelve-month period as a result of higher purchased power costs and the effect
of the inclusion of the former ECR in base rates in June 1998.

Electric Utility total margin decreased $.7 million during the 1998 twelve-month
period principally as a result of the lower sales. Operating income during the
1998 twelve-month period was virtually unchanged from the prior-year period as
the lower total margin and slightly higher operating expenses were offset by
greater miscellaneous income. Miscellaneous income of Electric Utility was $1.1
million in the 1998 twelve-month period compared with $.2 million in the same
period last year. The increase principally resulted from adjustments to reserves
associated with accrued Electric Utility revenues as a result of the
restructuring Order.

ENERGY MARKETING

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                                Increase
Twelve Months Ended June 30,              1998      1997       (Decrease)
- ------------------------------------------------------------------------------
(Millions of dollars)
<S>                                       <C>      <C>       <C>      <C>
Revenues                                  $102.8   $104.6    $(1.8)   (1.7)%
Total margin                              $  4.6   $  3.4    $ 1.2    35.3%
Operating income                          $  1.8   $  1.8    $  --      --%
- ------------------------------------------------------------------------------
</TABLE>

Total revenues from energy marketing in the 1998 twelve-month period decreased
$1.8 million compared with revenues during the prior-year period as a result of
lower billed volumes partially offset by higher average selling prices. Total
margin was higher in the 1998 twelve-month period compared with the 1997
twelve-month period principally due to higher average unit margins. The lower
unit margins in the 1997 twelve-month period reflected the warm winter weather's
effect on the value of excess pipeline capacity. Operating income during the
1998 twelve-month period was essentially unchanged from the prior-year period as
the benefit of the higher total margin in 1998 was offset by an increase in
operating expenses and lower miscellaneous income.

CORPORATE GENERAL AND OTHER

Operating loss from corporate general and other, net, was $(2.8) million in the
1998 twelve-month period compared with $(3.0) million in the 1997 twelve-month
period. The decrease in operating loss from corporate general and other
principally reflects the net effects of (1) $2.6 million in pre-tax gains from
the sale of UTI common stock in the 1998 twelve-month period


                                      -24-
<PAGE>   27
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


compared with $2.1 million of such gains in the prior-year period, (2) higher
interest income on temporary cash investments and (3) higher levels of UGI
corporate general expenses. Corporate general expenses in the prior-year period
were lower reflecting adjustments of incentive accruals recorded in September
1996.

INTEREST EXPENSE AND INCOME TAXES

Interest expense increased to $83.9 million in the 1998 twelve-month period from
$82.7 million in the 1997 twelve-month period principally as a result of higher
levels of debt outstanding under the Partnership's Revolving Credit and
Acquisition facilities and greater amounts of UGI Utilities long-term debt
outstanding. The Company's effective income tax rate in the 1998 twelve-month
period was 44.8% compared with 43.8% in the 1997 twelve-month period. The higher
rate in 1998 reflects a higher effective income tax rate on propane operations.

                        FINANCIAL CONDITION AND LIQUIDITY

FINANCIAL CONDITION

The Company's debt outstanding at June 30, 1998 totaled $964.5 million,
comparable with the $964.0 million outstanding at September 30, 1997. The
Partnership's total debt outstanding at June 30, 1998 was $711.1 million, a
decrease of $7.7 million from September 30, 1997, reflecting a $17 million
decrease in borrowings under its Revolving Credit Facility and a $3.7 million
decrease in other long-term debt partially offset by the issuance of $13 million
under the Partnership's Acquisition Facility. UGI Utilities' debt was $245.0
million at June 30, 1998, an increase of $8.7 million from September 30, 1997,
reflecting the issuance of an aggregate $35 million of notes under its Series B
Medium-Term Note program partially offset by a $16.3 million decrease in
borrowings under its revolving credit agreements and $10 million in scheduled
long-term debt repayments.

In June 1998, the Company revised its estimate of the tax basis of certain
assets contributed to the Partnership in conjunction with the Partnership's
formation on April 19, 1995. The change in estimate resulted in adjustments to
the June 30, 1998 condensed consolidated balance sheet as follows: (1) a $17.9
million decrease in goodwill; (2) a $9.6 million decrease in excess
reorganization value; (3) a $20.8 million decrease in accrued income taxes and
(4) a $6.7 million increase in deferred income tax benefits.

During the nine months ended June 30, 1998, the Partnership declared and paid
the MQD on all limited partner units outstanding and the distribution on the
general partner interests for the quarters ended March 31, 1998, December 31,
1997 and September 30, 1997. The MQD for the quarter ended June 30, 1998 will be
paid on August 18, 1998 to holders of record on August 10, 1998 of all Common
and Subordinated units.


                                      -25-
<PAGE>   28
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


The ability of the Partnership to continue to pay the full MQD on all of its
units will depend upon a number of factors including the level of Partnership
earnings, the cash needs of the Partnership's operations (including cash needed
for maintenance and growth capital), and the Partnership's ability to finance
externally such cash needs. The Partnership's EBITDA during the 1998 nine-month
period was $20.6 million lower than during the 1997 nine-month period. Given the
level of EBITDA to date, it is unlikely the Partnership will be able to fund
solely from cash generated from operations during fiscal 1998 payment of the
full distribution on its Subordinated Units for the remainder of calendar year
1998. While the Company believes the Partnership will have sufficient borrowing
capacity to fund all of its cash needs (including amounts for growth capital and
the full distribution on the Subordinated Units) during this period, no
assurance can be given that the General Partner will elect to utilize its
borrowing capacity to fund the full distribution on the Subordinated Units. The
Company expects that the Partnership will generate sufficient cash from
operations during fiscal 1998 to continue to fund the full distribution on the
Partnership's Common Units. Due to the expected receipt of both dividends from
UGI Utilities and distributions on the Partnership's Common Units held by the
Company, as well as UGI's substantial cash balances, a decision by the
Partnership not to pay the full distribution on its Subordinated Units in 1998
will not adversely affect UGI's ability to pay dividends on its Common Stock.

CASH FLOWS

The Company's consolidated cash and short-term investments totaled $144.0
million at June 30, 1998 compared with $129.4 million at September 30, 1997.
These amounts include $119.9 million and $94.8 million, respectively, of cash
and short-term investments held by UGI. The Company's cash flows are seasonal
and are generally greatest during the second and third fiscal quarters when
customers pay bills incurred during the heating season and are typically at
their lowest levels during the first and fourth fiscal quarters. Accordingly,
cash flows from operations during the nine months ended June 30, 1998 are not
necessarily indicative of the cash flows to be expected for a full year.

OPERATING ACTIVITIES. Cash flows from operating activities during the nine
months ended June 30, 1998 totaled $148.3 million compared with $165.7 million
in the comparable prior-year period. Cash flows from operations before changes
in operating working capital were $151.8 million in the nine months ended June
30, 1998 compared with $157.5 million in the prior-year period. The decrease
principally reflects a reduction in the Partnership's operating cash flows
before changes in working capital. Changes in operating working capital during
the nine months ended June 30, 1998 required $3.5 million of operating cash flow
principally from a $37.8 million decrease in accounts payable and a $16.9
million use of cash from changes in other current assets and liabilities
partially offset by a $41.9 million seasonal decrease in inventories and prepaid
propane purchases; $4.9 million in purchased gas cost overcollections; and $4.4
million in cash from a decrease in accounts receivable and accrued utility
revenues. Changes in operating working capital during the nine months ended June
30, 1997 generated $8.2 million of operating cash flow.


                                      -26-
<PAGE>   29
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


INVESTING ACTIVITIES. Cash expenditures for property, plant and equipment
totaled $46.4 million in the nine months ended June 30, 1998 compared with $47.3
million in the same period in 1997. The decrease principally reflects lower Gas
Utility capital expenditures partially offset by higher capital expenditures by
the Partnership. Proceeds from disposals of assets totaled $5.3 million during
the nine months ended June 30, 1998 compared with $8.7 million in the same
period last year. The 1997 nine-month period includes proceeds from the sale of
the Partnership's interest in Atlantic Energy. During the nine months ended June
30, 1998, the Partnership acquired several propane businesses for $6.9 million
in cash. During the nine months ended June 30, 1997, the Partnership made
acquisition-related cash payments of $4.5 million. Cash used for other investing
activities during the nine months ended June 30, 1998 includes $3.7 million of
loans issued to employees in conjunction with the Company's stock ownership
policy for executives and key employees.

FINANCING ACTIVITIES. During the nine months ended June 30, 1998, the Company
paid cash dividends on Common Stock of $35.6 million compared with $35.3 million
of cash dividends in the prior-year period. During the nine months ended June
30, 1998 and 1997, the Company issued $7.0 million and $7.2 million,
respectively, of its Common Stock in conjunction with dividend reinvestment and
employee and executive benefit plans. During the nine months ended June 30,
1998, the Company repurchased $8.4 million of its Common Stock compared with
$13.2 million in the same period in the prior year. Also during each of the
nine-month periods ended June 30, 1998 and 1997, the Partnership paid the MQD on
all limited partner units and the general partner interests. In April 1998, UGI
Utilities voluntarily redeemed 120,000 shares of its $8.00 Series Preferred
Stock at a redemption price of $102.667 per share and all 7,983 outstanding
shares of its $1.80 Series Preferred Stock at a redemption price of $23.50 per
share. UGI Utilities used borrowings under its revolving credit agreements to
fund such redemptions.

During the nine months ended June 30, 1998, the Company issued $48 million of
long-term debt. This amount includes $20 million of twenty-year 7.25% notes and
$15 million of three-year 6.17% notes issued under UGI Utilities' Series B
Medium-Term Note program (the proceeds of which were used to reduce bank loans).
It also includes $13 million issued under the Partnership's Acquisition
Facility. During the nine months ended June 30, 1998, the Company made $14.5
million of scheduled repayments of its long-term debt including $10 million of
UGI Utilities' long-term debt and $3.9 million of the Partnership's long-term
debt. In the prior-year nine-month period, the Company made long-term debt
repayments of $21.8 million.

The Partnership made net repayments of $17 million under its Revolving Credit
Facility during the nine months ended June 30, 1998 compared with $15 million of
net repayments in the same period in 1997. During the nine months ended June 30,
1998, UGI Utilities made net repayments of $16.3 million under its revolving
credit agreements compared with $7.3 million in the prior-year period.


                                      -27-
<PAGE>   30
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


ELECTRIC UTILITY RESTRUCTURING ORDER

On June 19, 1998, the PUC entered its Opinion and Order in Electric Utility's
restructuring proceeding pursuant to Pennsylvania's Customer Choice Act. Under
the terms of the Order, commencing January 1, 1999 Electric Utility is
authorized to recover $32.5 million in stranded costs (on a full revenue
requirements basis which includes all income and gross receipts taxes) over a
four-year period through a CTC (together with carrying charges on unrecovered
balances of 7.94%) and to charge unbundled rates for generation, transmission
and distribution services. Electric Utility's recoverable stranded costs include
$8.7 million for the buy-out of a 1993 power purchase agreement with an
independent power producer. In June 1998, Electric Utility recorded a liability
of $8.7 million for the buy-out of the 1993 power purchase agreement and also
recorded a corresponding CTC regulatory asset.

Under the terms of the Order and in accordance with the Customer Choice Act,
Electric Utility's rates for transmission and distribution services are capped
through July 1, 2001. In addition, Electric Utility generally may not increase
the generation component of prices as long as stranded costs are being recovered
through the CTC. For Electric Utility, this generation rate cap is expected to
extend through December 31, 2002. All of Electric Utility's customers will be
permitted to select an alternative generation supplier as of January 1, 1999.
Customers choosing an alternative supplier will on average receive a generation
"shopping credit" developed from system-wide generation rates of 3.67 cents per
kwh in 1999 and 2000, and 4.3 cents per kwh in 2001 and 2002. The Settlement
Agreement gives Electric Utility the right, subject to prior PUC approval, to
transfer its electric generation assets to a non-regulated affiliate. The
Company's management believes that, upon filing the necessary documents with the
PUC, Electric Utility will receive such approval.

As a result of the Order, in June 1998 Electric Utility discontinued the
application of SFAS 71 as it relates to the electric generation portion of its
business, which assets comprise less than 5% of UGI Utilities' consolidated
assets. The discontinuance of SFAS 71 did not have a material effect on the
Company's financial position or results of operations for the three months ended
June 30, 1998.

The Company continues to evaluate the future financial impact of the Order on
Electric Utility's results of operations. Ultimately, Electric Utility's future
financial results will depend upon a number of factors including, among others,
the number of customers who choose alternative electric generation suppliers and
the ability of Electric Utility to produce or purchase electricity at
competitive prices for its customers in the future. For a more detailed
discussion of the Order, see Note 3 to condensed consolidated financial
statements.


                                      -28-
<PAGE>   31
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


PROPOSED GAS UTILITY CUSTOMER CHOICE

On March 27, 1997, proposed customer choice legislation was introduced in the
Pennsylvania General Assembly that would, among other things, extend the
availability of gas transportation service to residential and small commercial
customers of local gas distribution companies. It would permit all customers of
natural gas distribution utilities to transport their natural gas supplies
through the distribution systems of Pennsylvania gas utilities by April 1, 1999
and would also require Pennsylvania gas utilities to exit the merchant function
of selling natural gas. Legislative committees have conducted public hearings on
the proposed legislation and the Company has provided testimony on such issues
as the recovery of costs associated with its existing gas supply assets and the
need for standards to assure reliability of future gas supplies. At the request
of the Governor of Pennsylvania, in December 1997 a collaborative group of
industry stakeholders was convened to attempt to further develop the proposed
legislation. To date, this group has failed to reach a consensus. The Company
expects the collaborative process to continue, and it will participate and
monitor developments, as appropriate.

YEAR 2000 MATTERS

The Company, in conjunction with outside consultants, has conducted a detailed
assessment of its critical computer-based systems in order to evaluate its Year
2000 ("Y2K") exposure. The Y2K issue is a result of computer programs being
written using two digits (rather than four) to identify and process a year in a
date field. Computer programs having date sensitive software may recognize date
fields using "00" as the year 1900 rather than the year 2000, resulting in
miscalculations and possible computer-based system failures. The Company has
also identified and is contacting major vendors on which it depends for products
or services in order to assess their Y2K compliance readiness and, if necessary,
to develop appropriate contingency plans.

The Company has a number of information system improvement initiatives under way
which include the installation of integrated financial system software that is
Y2K compliant. In addition, the Company, in conjunction with consultants, has
begun modifying its computer-based systems that are not currently Y2K compliant.
The Company anticipates that its critical computer-based systems will be Y2K
compliant by March 31, 1999.

The Company does not expect the costs to modify its computer-based systems,
which will be expensed as incurred, will have a material effect on its results
of operations or cash flows. However, in the event that the Company or its major
suppliers experience disruptions due to Y2K issues, the Company's operations
could be adversely affected.

ACCOUNTING PRINCIPLES NOT YET ADOPTED

In June 1998, the Financial Accounting Standards Boards (FASB) issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS
133). SFAS 133


                                      -29-
<PAGE>   32
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities and measure the instruments at fair value. The
accounting for changes in fair value of a derivative depends upon the intended
use of such derivative. The Company expects to adopt the provisions of SFAS 133
in fiscal 2000.

The Company utilizes derivative commodity instruments, including futures
contracts, price swap agreements and option contracts, to manage market risk
associated primarily with 1) fluctuations in the price of natural gas sold under
firm commitments and 2) market risk associated with a portion of its anticipated
propane supply requirements. Additionally, the Company, from time to time,
utilizes a managed program of derivative instruments including natural gas and
oil futures contracts to preserve margin associated with certain of the
Company's customer segments, which margin otherwise could be affected by major
commodity price movements. The Company's price risk management policy does not
permit speculative trading of derivative instruments. To the extent such
derivative instruments qualify and are designated as hedges of forecasted
transactions, changes in the fair value will generally be reported as a
component of other comprehensive income and reclassified into earnings when the
forecasted transaction affects earnings. To the extent such derivative qualifies
as a hedge of a firm commitment, any gain or loss would generally be recognized
in earnings together with the offsetting gain or loss on the hedged item.

The impact of the adoption of SFAS 133 on the Company's future financial
condition and results of operations will depend upon a number of factors
including the extent to which the Company uses derivative instruments and the
designation and effectiveness of such derivatives as hedging market risk.



                            PART II OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS


      Foster Wheeler Penn Resources, Inc. v. UGI Utilities, Inc. Civil Action
No. 97CV4592. On July 14, 1997, Foster Wheeler Penn Resources, Inc. filed suit
against UGI Utilities, Inc. in United States District Court for the Eastern
District of Pennsylvania alleging, among other things, that UGI Utilities
breached an Agreement for the Sale and Purchase of Net Electrical Energy under
which UGI Utilities had agreed to purchase electricity from a generating
facility yet to be built by Foster Wheeler. On May 20, 1998, UGI Utilities and
Foster Wheeler entered into a settlement agreement whereby UGI Utilities agreed
to pay Foster Wheeler $8.7 million, plus interest, in equal quarterly
installments over the same four year period as the CTC recovery period


                                      -30-
<PAGE>   33
                        UGI CORPORATION AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS(CONTINUED)


established by the Pennsylvania Public Utility Commission (PUC) in UGI
Utilities' electric restructuring proceeding. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Electric Utility
Restructuring Order" in Part I of this Report. The settlement agreement was
contingent upon an order of the PUC permitting UGI Utilities full recovery of
the settlement payments from its customers through the CTC. The PUC entered such
an order on June 19, 1998.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


      (a)   List of Exhibits:

            10          UGI Corporation Supplemental Executive Retirement Plan
                        Amended and Restated Effective October 1, 1996

            27          Financial Data Schedule


      (b)   The Company did not file any Current Reports on Form 8-K during the
            fiscal quarter ended June 30, 1998.


                                      -31-
<PAGE>   34
                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                              UGI Corporation
                                    ----------------------------------
                                             (Registrant)








Date:  August 12, 1998              By:  C .L. Ladner
- ----------------------              -----------------------------------------
                                    C. L. Ladner, Senior Vice President -
                                    Finance








Date:  August 12, 1998              By:  M. J. Cuzzolina
- ----------------------              -----------------------------------------
                                    M. J. Cuzzolina, Vice President -
                                    Accounting and Financial Control
                                    (Principal Accounting Officer)


                                      -32-
<PAGE>   35
                        UGI CORPORATION AND SUBSIDIARIES


                                  EXHIBIT INDEX



            10    UGI Corporation Supplemental Executive Retirement Plan Amended
                  and Restated Effective October 1, 1996


            27    Financial Data Schedule



<PAGE>   1
                                 UGI CORPORATION

                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


                 AMENDED AND RESTATED EFFECTIVE OCTOBER 1, 1996
<PAGE>   2
                                    ARTICLE I

                       BACKGROUND AND STATEMENT OF PURPOSE


            Sec. 1.01 Background. The Senior Executive Retirement Plan for
Certain Employees of UGI Corporation and its Subsidiaries and Affiliates (the
"Senior Plan") was established effective as of January 1, 1985. Until April 10,
1992, it was maintained by UGI Utilities, Inc. (formerly named, prior to April
10, 1992, UGI Corporation and hereinafter sometimes referred to as "UGI
Utilities"). On April 10, 1992, UGI Utilities became a subsidiary of New UGI
Corporation which was renamed UGI Corporation ("UGI") on the same date. As of
April 10, 1992, UGI assumed sponsorship of the Senior Plan and all obligations
of UGI Utilities thereunder, and amended and restated the Senior Plan to reflect
the transfer of Senior Plan sponsorship. UGI now wishes to amend the Senior Plan
to eliminate participation by employees of AmeriGas Propane, Inc., to re-name
the Senior Plan "The UGI Corporation Supplemental Executive Retirement Plan"
("SERP") and to make other changes. Accordingly, pursuant to the authority
granted under Section 8.01 of the Senior Plan, it is hereby amended and restated
in its entirety as of October 1, 1996.

            Sec. 1.02 Purpose. The SERP is maintained to provide a fair and
competitive level of retirement benefits to certain management and other highly
compensated employees who have, by operation of laws and regulations relating to
qualified pension benefit plans, experienced a reduction in prospective
retirement benefits under the Retirement Income Plan for Employees of UGI
Utilities, Inc. (the "Pension Plan") and the UGI Utilities, Inc. Savings Plan
and, from the Effective Date through September 30, 1996, the AmeriGas Propane,
Inc. Savings Plan, collectively, (the "Savings Plan"). The Pension Plan and the
Savings Plan are hereinafter referred to collectively as the "Plans". The
benefits under the SERP are designed to compensate the Participants hereunder
for the loss of benefits under the Plans where such loss is attributable to (i)
the rules under Sections 414(s) and 415 of the Code which prevent the
Participant's deferred compensation from being taken into account under the
Plans, (ii) the limitations imposed under Section 401(a)(17) of the Code on the
amount of the Participant's current (non-deferred) compensation that may be
taken into account under the Plans, (iii) the limitations imposed under Section
415 of the Code on the benefits that may be paid to the Participant under the
Pension Plan or the contributions that may be made on behalf of the Participant
under the Savings Plan (or under a combination of the Plans), (iv) the
limitations imposed under Sections 401(k) and 402(g) of the Code on the
Participant's ability to make elective deferral contributions under the Savings
Plan, (v) the limitations imposed under Section 401(m) of the Code on the
ability of UGI and other


                                      -1-
<PAGE>   3
participating employers to match Participant elective deferrals under the
Savings Plan or (vi) any combination of the foregoing. In addition, the benefits
under the SERP are also designed to compensate certain terminated employees by
taking into account periods of time during which payments are made under the UGI
Corporation Senior Executive Severance Pay Plan for purposes of the Plans that
would ordinarily be excluded from consideration. To address these purposes,
certain employees of UGI and other participating employers will be provided with
supplemental benefits to compensate them for the benefits that would have been
otherwise payable from the funding vehicles associated with the Plans were it
not for the limitations described above.


                                      -2-
<PAGE>   4
                                   ARTICLE II

                                   DEFINITIONS


            Sec. 2.01   "Annual Bonus Plan" shall mean the UGI Corporation
Annual Bonus Plan or the UGI Utilities, Inc. Annual Bonus Plan, as amended
from time to time, and any successor plans, and for fiscal years through
1996, the AmeriGas Propane, Inc. Annual Bonus Plan.

            Sec. 2.02   "Board" shall mean the Board of Directors of UGI.

            Sec. 2.03   "Category A Participant" shall mean each Employee who
participates in the SERP pursuant to the provisions of Section 3.01 hereof.

            Sec. 2.04   "Category B Participant" shall mean each Employee who
is designated a Participant in the SERP pursuant to the provisions of Section
3.02 hereof.

            Sec. 2.05   "Code" shall mean the Internal Revenue Code of 1986,
as amended.

            Sec. 2.06   "Committee" shall mean the Board, any committee
designated by the Board to which the Board delegates its authority and
responsibility hereunder, or, if the Board delegates only a portion of its
authority and responsibility hereunder to any such committee, then the Board as
to its retained authority and responsibility and such committee as to the
portion of the authority and responsibility delegated to it by the Board.

            Sec. 2.07   "Deferred Earnings" shall mean so much of an Employee's
compensation payable under the applicable Annual Bonus Plan as would otherwise
be taken into account under the Plans, but which is not taken into account under
the Plans due to an election by the Employee to have such compensation deferred
to and paid in a subsequent year, excluding compensation payable under the
applicable Annual Bonus Plan for years beginning prior to the Effective Date.

            Sec. 2.08   "Effective Date" shall mean January 1, 1985.

            Sec. 2.09   "Employee" shall mean any person in the employ of UGI or
another participating employer other than a person (i) whose terms and


                                      -3-
<PAGE>   5
conditions of employment are determined through collective bargaining with a
third party or (ii) who is characterized as an independent contractor by UGI no
matter how characterized by a court or government agency, and no retroactive
characterization of an individual's status for any other purpose shall make an
individual an "Employee" for purposes hereof unless specifically determined
otherwise by UGI for the purposes of this Plan.

            Sec. 2.10   "Excess Earnings" shall mean that portion of an

Employee's compensation from UGI or another participating employer that is not
permitted to be taken into account under the Plans by operation of Section
401(a)(17) of the Code or any successor thereto, excluding any such compensation
earned when the Employee was not a Participant.

            Sec. 2.11   "Participant" shall mean any Category A Participant
and any Category B Participant.

            Sec. 2.12   "Pension Plan" shall mean the Retirement Income Plan
for Employees of UGI Utilities, Inc., as currently in effect and as it may
hereafter be amended, and any plan designated by the Board as a successor
thereto.

            Sec. 2.13   "Pension Plan Earnings" shall mean so much of an
Employee's compensation from UGI or another participating employer as is taken
into account in determining benefits or contributions under the Pension Plan for
the relevant period.

            Sec. 2.14   "Salary Continuation Period" shall mean the Salary
Continuation Period, as defined in Section 2.17 of the UGI Corporation Senior
Executive Employee Severance Pay Plan, of a Category B Participant.

            Sec. 2.15   "Savings Plan" shall mean the UGI Utilities, Inc.
Savings Plan and, from the Effective Date through September 30, 1996, the
AmeriGas Propane, Inc. Savings Plan, as they may thereafter be amended, and any
plans designated by the Board as successors thereto.

            Sec. 2.16   "SERP" shall mean the UGI Corporation Supplemental
Executive Retirement Plan as set forth herein, and as the same may hereafter
be amended as well as prior iterations of the Senior Plan if the text so
requires.

            Sec. 2.17   "Termination for Cause" shall mean termination of
employment by reason of misappropriation of funds, habitual insobriety,
substance abuse, conviction of a crime involving moral turpitude, or gross
negligence in the performance of duties, which gross negligence has had a


                                      -4-
<PAGE>   6
material adverse effect on the business, operations, assets, properties or
financial condition of UGI and its subsidiaries and affiliates, taken as a
whole.

            Sec. 2.18   "UGI" shall mean, prior to April 10, 1992, UGI
Utilities.  From and after April 10, 1992, "UGI" shall mean UGI Corporation
(formerly named New UGI Corporation).


                                      -5-
<PAGE>   7
                                   ARTICLE III

                                  PARTICIPATION


            Sec. 3.01   Category A Participants.  Each Employee who is
eligible to receive a bonus under the applicable Annual Bonus Plan shall be a
Category A Participant.

            Sec. 3.02   Category B Participants.  Each person who was
eligible to receive benefits under the UGI Corporation Senior Executive
Severance Pay Plan due to termination of employment shall be a Category B
Participant.

            Sec. 3.03   Multiple Participation.  Any Employee may be a
Category A and/or Category B Participant.


                                      -6-
<PAGE>   8
                                   ARTICLE IV

                                    BENEFITS


            Sec. 4.01   Category A UGI Retirement Benefit.  Each Category A
Participant who is entitled to a benefit under the Pension Plan shall receive
an annual benefit under the SERP equal to (a) reduced by (b), where:

                  (a) is the annual benefit that would have been produced under
            the Pension Plan if (i) the Participant's Excess Earnings (without
            regard to the limitations set forth in Section 401(a)(17) of the
            Code) and Deferred Earnings had been taken into account and (ii) the
            limitations set forth in Section 415 of the Code (or its successor)
            were inoperative; and

                  (b) is the annual benefit that the Participant is entitled to
            receive under the Pension Plan.

            Sec. 4.02   Category A Savings Benefit.  Each Category A Participant
            who has contributed the maximum amount permissible under the Savings
            Plan shall receive a benefit under the SERP equal to the sum of the
            annual benefits described in clauses (a) and (b), where:

                  (a) is an annual amount equal to the difference between the
            Participant's annual Employer Matching Contribution under the
            Savings Plan, and the amount of the Employer Matching Contribution
            which would have resulted for that year if (i) the Participant's
            Excess Earnings (without regard to the limitations set forth in
            Section 401(a)(17) of the Code) and Deferred Earnings had been taken
            into account, (ii) the limitations set forth in Section 415 of the
            Code (or its successor) were inoperative, (iii) the limitations set
            forth in Section 402(g) of the Code (or its successor) were
            inoperative and (iv) any cutbacks of contributions to the Savings
            Plans that were required to comply with nondiscrimination tests set
            forth in Sections 401(k) and/or 401(m) of the Code (or their
            successors) had not been made, beginning as of the


                                      -7-
<PAGE>   9
            date the Participant became a Category A Participant; and

                  (b) an amount which represents an increase or decrease in the
            Participant's cumulative benefit described in Section 4.02 (a) as of
            the end of each Savings Plan Year ("Cumulative Savings Benefit").
            The amount of the increase or decrease is equal to the product
            obtained by multiplying the Participant's Cumulative Savings Benefit
            by the Participant's individual rate per annum. The individual rate
            per annum is determined by dividing (X) by (Y), where (X) is the
            total of all actual gains and losses reported on the Participant's
            Savings Plan portfolio for the Savings Plan Year, measured on the
            last day of the Savings Plan Year, and (Y) is the sum of (i) the
            Participant's beginning balance on the first day of the Savings Plan
            Year and (ii) all contributions to the Participant's account during
            the Savings Plan Year.

            Sec. 4.03   Category B UGI Retirement Benefit.  Each Category B
Participant who is (or was) a Participant in the Pension Plan shall receive
an annual benefit under the SERP in an amount equal to (a) reduced by (b),
where:

                  (a) is the annual benefit that the Participant would have
            received under the Pension Plan if the Salary Continuation Period
            were taken into account in determining the Participant's Credited
            Service under the Pension Plan (such benefit to be determined
            without regard to the limitations set forth in the Code); and

                  (b) is the Participant's annual benefit under the Pension Plan
            determined without regard to the limitations set forth in the Code.

            Sec. 4.04   Category B Savings Benefit. Each Category B Participant
shall receive a benefit under the SERP in an amount equal to the Participant's
Employer Matching Contribution(s) under the Savings Plan which would have been
made had the Participant been eligible to participate in the Savings Plan and
make Employee Elective Deferral Contributions to the Savings Plan during the
Salary Continuation Period equal to the same percentage of his or her annual
compensation (determined as of the day of his or her termination of


                                      -8-
<PAGE>   10
employment) that he or she had designated immediately prior to his or her
termination of employment.

            Sec. 4.05   Benefit Entitlement.  A Participant shall not be
entitled to receive a benefit under the SERP if he or she is not entitled to
receive a benefit under the Pension Plan, or where applicable, the Savings
Plan.

            Sec. 4.06   Divestiture.  Each Participant shall be divested of,
and shall immediately forfeit, any benefit to which he or she is otherwise
entitled under the SERP if the Participant's employment is Terminated for
Cause.


                                      -9-
<PAGE>   11
                                    ARTICLE V

                   FORM AND TIMING OF BENEFIT DISTRIBUTION


            Sec. 5.01   General Rule for Form of Benefit Distributions. Unless
the Participant irrevocably elects otherwise, benefits payable under the SERP
shall be paid in the same form, to the same person, as benefits under the
Pension Plan; provided, however, that the benefits payable under Sections 4.02
and 4.04 shall be paid in the same form, to the same person, as the benefits
under the Savings Plan. If benefits are payable under the Preretirement Survivor
Annuity provisions of the Pension Plan, the benefits payable hereunder shall be
in the same form (unless the Participant elects otherwise pursuant to Section
5.02); provided, however that if any portion of the Participant's benefit
hereunder is payable under the Preretirement Survivor Annuity provisions of the
Pension Plan, the Participant's spouse shall be entitled to an additional annual
benefit of an amount equal to (i) reduced by (ii) where (i) is the annual
Preretirement Survivor Annuity benefit under the Pension Plan determined as if
the Participant had been employed by UGI during the Salary Continuation Period
and (ii) is the actual annual Preretirement Survivor Annuity benefit under the
Pension Plan.

            Sec. 5.02   Alternate Mode of Benefit Distribution. Any Participant
(or a Participant's spouse in the event benefits are payable following the
Participant's death) may irrevocably elect to receive (i) payment of benefits
under this Plan in a specified form or forms available to the Participant under
the Pension Plan or Savings Plan, as applicable; or (ii) an actuarially
equivalent single sum payment. Any such election shall be made no later than the
date such individual receives, or begins to receive, benefits under the Pension
Plan or Savings Plan, as applicable. The Board shall approve, and may from time
to time change, the tables, methods and assumptions pursuant to which such
actuarial equivalencies may be calculated.

            Sec. 5.03   Small Benefit Payments.  Notwithstanding any other
provision of the SERP, if the actuarial equivalent lump sum value of the
Participant's benefit, determined as of the date such Participant terminated
employment, is less than such amount as the Committee may specify, such
benefit (or the remainder of the benefit if benefit payments have commenced
in accordance with the provisions of Section 5.01 and the Committee, in its
discretion, applies this Section 5.03 to benefits in pay status) may be paid,
at the discretion of the Committee, in a single sum payment.


                                      -10-
<PAGE>   12
            Sec. 5.04 Timing of Benefit Distributions. In the event a
Participant fails to elect a form of payment under Section 5.02 prior to the
beginning of the calendar year in which benefits otherwise become payable
hereunder, benefits shall be paid, or commence to be paid, to such Participant
in the calendar year following the year in which benefits are otherwise payable
hereunder.


                                      -11-
<PAGE>   13
                                   ARTICLE VI

                               FUNDING OF BENEFITS


            Sec. 6.01   Source of Funds. UGI's obligation hereunder shall
constitute a general, unsecured obligation, payable solely out of its general
assets, and no Participant shall have any right to any specific assets of UGI or
any trust established by UGI to fund such obligations.

            Sec. 6.02   Participant Contributions.  There shall be no
contributions made by Participants under the SERP.


                                      -12-
<PAGE>   14
                                   ARTICLE VII

                                  THE COMMITTEE


            Sec. 7.01   Appointment and Tenure of Committee Members.  The
Committee shall consist of one or more persons who shall be appointed by and
serve at the pleasure of the Board.  Any Committee member may resign by
delivering his or her written resignation to the Board.  Vacancies arising by
the death, resignation or removal of a Committee member may be filled by the
Board.

            Sec. 7.02   Meetings; Majority Rule.  Any and all acts of the
Committee taken at a meeting shall be by a majority of all members of the
Committee.  The Committee may act by vote taken in a meeting (at which a
majority of members shall constitute a quorum).  The Committee may also act
by unanimous consent in writing without the formality of convening a meeting.

            Sec. 7.03   Delegation. The Committee may, by majority decision,
delegate to each or any one of its number, authority to sign any documents on
its behalf, or to perform ministerial acts, but no person to whom such authority
is delegated shall perform any act involving the exercise of any discretion
without first obtaining the concurrence of a majority of the members of the
Committee, even though such person alone may sign any document required by third
parties. The Committee shall elect one of its number to serve as Chairperson.
The Chairperson shall preside at all meetings of the Committee or shall delegate
such responsibility to another Committee member. The Committee shall elect one
person to serve as Secretary to the Committee. All third parties may rely on any
communication signed by the Secretary, acting as such, as an official
communication from the Plan Administrator.

            Sec. 7.04   Authority and Responsibility of the Committee.  The
Committee shall have only such authority and responsibilities as are delegated
to it by the Board or specifically provided herein.  Among those delegable
authorities and responsibilities are:

                  (a) maintenance and preservation of records relating to
            Participants, former Participants, and their beneficiaries;


                                      -13-
<PAGE>   15
                  (b) preparation and distribution to Participants of all
            information and notices required under Federal law or the provisions
            of the SERP;

                  (c) preparation and filing of all governmental reports and
            other information required under law to be filed or published;

                  (d) construction of the provisions of the SERP, to correct
            defects therein and to supply omissions thereto;

                  (e) engagement of assistants and professional advisers;

                  (f) arrangement for bonding, if required by law; and

                  (g) promulgation of procedures for determination of claims for
            benefits.

            Sec. 7.05 Compensation of Committee Members.  The members of the
Committee shall serve without compensation for their services as such, but all
expenses of the Committee shall be paid or reimbursed by UGI.

            Sec. 7.06 Committee Discretion.  Any discretion, actions, or
interpretations to be made under the SERP by the Committee on behalf of UGI or
any other participating employer shall be made in its sole capacity, not acting
in a fiduciary capacity, need not be uniformly applied to similarly situated
individuals, and shall be final, binding, and conclusive on the parties.

            Sec. 7.07 Indemnification of the Committee. Each member of the
Committee shall be indemnified by UGI against costs, expenses and liabilities
(other than amounts paid in settlement to which UGI does not consent) reasonably
incurred by him or her in connection with any action to which he or she may be a
party by reason of his or her service as a member of the Committee, except in
relation to matters as to which he or she shall be adjudged in such action to be
personally guilty of gross negligence or willful misconduct in the performance
of his or her duties. The foregoing right to indemnification shall be in
addition to such other rights as the Committee member may enjoy as a matter of
law or by reason of insurance coverage of any kind, but shall not extend to
costs, expenses and/or liabilities otherwise covered by insurance or that would
be so covered by any insurance then in force if such insurance contained a


                                      -14-
<PAGE>   16
waiver of subrogation. Rights granted hereunder shall be in addition to and not
in lieu of any rights to indemnification to which the Committee member may be
entitled pursuant to the by-laws of UGI. Service on the Committee shall be
deemed in partial fulfillment of the Committee member's function as an employee,
officer and/or director of UGI, if he or she serves in that capacity as well as
in the role of Committee member.


                                      -15-
<PAGE>   17
                                  ARTICLE VIII

                            AMENDMENT AND TERMINATION


            Sec. 8.01   Amendment. The provisions of the SERP may be amended at
any time and from time to time by a resolution of the Board for any reason
without either the consent of or prior notice to any Participant; provided,
however, that no such amendment shall serve to reduce the benefit that has
accrued on behalf of a Participant as of the effective date of the amendment.

            Sec. 8.02   Plan Termination.  While it is UGI's intention to
continue the SERP indefinitely in operation, the right is, nevertheless,
reserved to terminate the SERP in whole or in part at any time for any reason
without either the consent of or prior notice to any Participant; provided,
however, that no such termination shall serve to reduce the benefit that has
accrued on behalf of a Participant as of the effective date of the
termination.


                                      -16-
<PAGE>   18
                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS


            Sec. 9.01 Nonalienation of Benefits. None of the payments, benefits
or rights of any participant under the SERP shall be subject to any claim of any
creditor, and, in particular, to the fullest extent permitted by law, all such
payments, benefits and rights shall be free from attachment, garnishment,
trustee's process, or any other legal or equitable process available to any
creditor of such Participant. No Participant shall have the right to alienate,
anticipate, commute, pledge, encumber or assign any of the benefits or payments
which he or she may expect to receive, contingently or otherwise, under the
SERP, except any right to designate a beneficiary or beneficiaries in connection
with any form of benefit payment providing benefits after the Participant's
death.

            Sec. 9.02 No Contract of Employment. Neither the establishment of
the SERP, nor any modification thereof, nor the creation of any fund, trust or
account, nor the payment of any benefits shall be construed as giving any
Participant or Employee, or any person whomsoever, the right to be retained in
the service of UGI or any other participating employer, and all Participants and
other Employees shall remain subject to discharge to the same extent as if the
SERP had never been adopted.

            Sec. 9.03 Severability of Provisions.  If any provision of the
SERP shall be held invalid or unenforceable, such invalidity or unenforceability
shall not affect any other provisions hereof, and the SERP shall be construed
and enforced as if such provision had not been included.

            Sec. 9.04 Heirs, Assigns and Personal Representatives. The SERP
shall be binding upon the heirs, executors, administrators, successors and
assigns of the parties, including each Participant, present and future. Unless
the Committee directs otherwise, UGI shall require any successor or successors
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or substantially all of the business and/or assets of UGI, or a division or
Affiliate thereof, (i) to acknowledge expressly that this SERP is binding upon
and enforceable against such successor in accordance with the terms hereof, (ii)
to become jointly and severally obligated with UGI to perform the obligations
under this SERP, and (iii) to agree not to amend or terminate the plan for a
period of three (3) years after the date of succession without the consent of
the affected Participant.


                                      -17-
<PAGE>   19
            Sec. 9.05   Headings and Captions.  The headings and captions
herein are provided for reference and convenience only, and shall not be
considered part of the SERP, and shall not be employed in the construction of
the SERP.

            Sec. 9.06   Gender and Number.  Except where otherwise clearly
indicated by context, the masculine and the neuter shall include the feminine
and the neuter, the singular shall include the plural, and vice-versa.

            Sec. 9.07   Controlling Law.  The SERP shall be construed and
enforced according to the laws of the Commonwealth of Pennsylvania, exclusive
of conflict of law provisions thereof, to the extent not preempted by Federal
law, which shall otherwise control.

            Sec. 9.08   Payments to Minors, Etc. Any benefit payable to or for
the benefit of a minor, an incompetent person or other person incapable of
receipting therefor shall be deemed paid when paid to such person's guardian or
to the party providing or reasonably appearing to provide for the care of such
person, and such payment shall fully discharge UGI, the Board, the Committee and
all other parties with respect thereto.

            Sec. 9.09   Reliance on Data and Consents. UGI, the Board, the
Committee, all fiduciaries with respect to the SERP, and all other persons or
entities associated with the operation of the SERP, and the provision of
benefits thereunder, may reasonably rely on the truth, accuracy and completeness
of all data provided by the Participant, including, without limitation, data
with respect to age, health and marital status. Furthermore, UGI, the Board, the
Committee and all fiduciaries with respect to the SERP may reasonably rely on
all consents, elections and designations filed with the SERP or those associated
with the operation of the SERP by any Participant, or the representatives of any
such person without duty to inquire into the genuineness of any such consent,
election or designation. None of the aforementioned persons or entities
associated with the operation of the SERP or the benefits provided under the
SERP shall have any duty to inquire into any such data, and all may rely on such
data being current to the date of reference, it being the duty of the
Participants to advise the appropriate parties of any change in such data.

            Sec. 9.10  Lost Payees.  A benefit shall be deemed forfeited if the
Board or the Committee is unable to locate a Participant to whom payment is due;
provided, however, that such benefit shall be reinstated if a claim is made by
the proper payee for the forfeited benefit.


                                      -18-
<PAGE>   20
            IN WITNESS WHEREOF, and as evidence of its adoption of the Plan, the
Company has caused the same to be executed by its duly authorized officers and
its corporate seal to be affixed hereto as of the lst day of May, 1998.



Attest:                                         UGI CORPORATION



_________________________           By: __________________________
Brendan P. Bovaird                         Lon R. Greenberg
Corporate Secretary                        Chairman, President, and
                                           Chief Executive Officer



                                      -19-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT OF UGI CORPORATION AND
SUBSIDIARIES AS OF AND FOR THE NINE MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED IN UGI
CORPORATION'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1998.
</LEGEND>
<CIK> 0000884614
<NAME> UGI CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                          42,100
<SECURITIES>                                   101,900
<RECEIVABLES>                                  118,600
<ALLOWANCES>                                    12,200
<INVENTORY>                                     75,700
<CURRENT-ASSETS>                               366,300
<PP&E>                                       1,442,700
<DEPRECIATION>                                 450,200
<TOTAL-ASSETS>                               2,089,900
<CURRENT-LIABILITIES>                          288,900
<BONDS>                                        889,000
                           20,000
                                          0
<COMMON>                                       393,800
<OTHER-SE>                                     (1,500)
<TOTAL-LIABILITY-AND-EQUITY>                 2,089,900
<SALES>                                      1,214,700
<TOTAL-REVENUES>                             1,214,700
<CGS>                                          649,300
<TOTAL-COSTS>                                  649,300
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 8,179
<INTEREST-EXPENSE>                              63,600
<INCOME-PRETAX>                                 98,500
<INCOME-TAX>                                    44,600
<INCOME-CONTINUING>                             52,100
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,100
<EPS-PRIMARY>                                     1.58
<EPS-DILUTED>                                     1.57
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission