UGI CORP /PA/
U-3A-2, 1999-02-26
GAS & OTHER SERVICES COMBINED
Previous: BT PYRAMID MUTUAL FUNDS, 485APOS, 1999-02-26
Next: MERRILL LYNCH DRAGON FUND INC, 485APOS, 1999-02-26



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM U-3A-2                File No. 69-00410


        STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER RULE U-3A-2
                   FROM THE PROVISIONS OF THE PUBLIC UTILITY
                           HOLDING COMPANY ACT OF 1935

                      To Be Filed Annually Prior to March 1


                                 UGI CORPORATION
                              460 NORTH GULPH ROAD
                            KING OF PRUSSIA, PA 19406
                                (Name of company)


hereby files with the Securities and Exchange Commission, pursuant to Rule 2,
its statement claiming exemption as a holding company from the provisions of the
Public Utility Holding Company Act of 1935, and submits the following
information:

     1. Name, State of organization, location and nature of business of claimant
and every subsidiary thereof, other than any exempt wholesale generator (EWG) or
foreign utility company in which claimant directly or indirectly holds an
interest.

         UGI Corporation (the "Company" or "UGI") was incorporated as a stock
corporation under the laws of Pennsylvania on December 20, 1991. The Company's
principal office is located at 460 North Gulph Road, King of Prussia,
Pennsylvania 19406.

         UGI is a holding company which owns directly seven subsidiaries as
follows:

                  a. UGI Utilities, Inc. ("UGI Utilities") is a public utility
company incorporated in Pennsylvania that owns and operates (i) a natural gas
distribution utility serving 14 counties in eastern and southeastern
Pennsylvania, and (ii) an electric utility serving parts of Luzerne and Wyoming
Counties in northeastern Pennsylvania.

         UGI Development Company, an inactive Pennsylvania corporation, is a
wholly owned subsidiary of UGI Utilities.

                  b. AmeriGas, Inc. is a Pennsylvania corporation which conducts
a propane distribution business from over 600 district locations in 46 states
through AmeriGas Partners, L.P., a Delaware Limited Partnership (the
"Partnership"). Through its subsidiaries, AmeriGas, Inc. owns 58% of the
Partnership. AmeriGas Propane, Inc., a Pennsylvania corporation, is a wholly
owned
<PAGE>   2
subsidiary of AmeriGas, Inc. and the sole general partner of the Partnership.
AmeriGas, Inc. is also the parent company of Four Flags Drilling Company, Inc.,
an inactive Pennsylvania corporation.

         Four Flags Drilling Company, Inc. is the parent company of Four Flags
Holding Company, a Delaware investment holding company.

         AmeriGas Propane, Inc. is the parent company of (i) AmeriGas Technology
Group, Inc., a Pennsylvania corporation engaged in the commercialization of a
patented process for use by waste treatment facilities, and (ii) Petrolane
Incorporated, a Pennsylvania holding company.

         AmeriGas Partners, L. P. is the parent company of AmeriGas Finance
Corp., a Delaware corporation that serves as co-obligor for certain debt
securities of the Partnership. AmeriGas Partners holds the limited partnership
interests in AmeriGas Propane, L.P., a Delaware limited partnership.

         AmeriGas Propane, L.P. is the parent company of (i) AmeriGas Propane
Parts & Service, Inc., a Pennsylvania corporation which sells appliance parts
and fittings and services propane appliances, and (ii) Petrolane Offshore Ltd.,
an inactive Bermuda corporation.

         c. UGI Enterprises, Inc. is a Pennsylvania corporation that conducts an
electric energy marketing business under the trade name of POWERMARK, and a gas
marketing business under the trade name of GASMARK through its subsidiary, UGI
Energy Services, Inc., a Pennsylvania corporation. UGI Power Supply, Inc., also
a Pennsylvania corporation, is an inactive subsidiary. Retail sales of hearth
and patio products and services are conducted through its subsidiary, Hearth
USA, Inc., a Delaware corporation. Energy development partnerships in
international markets are pursued through its wholly owned subsidiaries, (i) UGI
International Enterprises, Inc., a Pennsylvania corporation, (ii) Eastfield
International Holdings, Inc., a Pennsylvania corporation, (iii) UGI Black Sea
Enterprises, Inc., a Pennsylvania corporation, (iv) UGI International (Romania),
Inc., a Pennsylvania corporation, (v) UGI Romania, Inc., a Pennsylvania
corporation, (vi) UGI International (China), Inc., a Delaware corporation, (vii)
UGI China, Inc., a Delaware corporation, and (viii) UGI Southwest China
Development Company, LLC, a Delaware limited liability company.

         Energy Services Holding Company, a Delaware investment holding company,
is a subsidiary of UGI Energy Services, Inc.

         d. UGI Properties, Inc. is a Pennsylvania corporation that owns UGI's
corporate headquarters building in King of Prussia, Pennsylvania.

         e. Ashtola Production Company is an inactive Pennsylvania corporation.

         Ashtola Production Company is the parent company of UGI Ethanol
Development Corporation, an inactive Pennsylvania corporation, and Cryotex
Incorporated, an inactive Delaware corporation.

                                      -2-
<PAGE>   3
         f. United Valley Insurance Company, a Vermont corporation, provides
auto, general, and workers' compensation liability insurance coverage to UGI and
certain of its subsidiaries.

         g. Northfield Holding Company is a Delaware investment holding company.

     2. A brief description of the properties of claimant and each of its
subsidiary public utility companies used for the generation, transmission, and
distribution of electric energy for sale, or for the production, transmission,
and distribution of natural or manufactured gas, indicating the location of
principal generating plants, transmission lines, producing fields, gas
manufacturing plants, and electric and gas distribution facilities, including
all such properties which are outside the State in which claimant and its
subsidiaries are organized and all transmission or pipelines which deliver or
receive electric energy or gas at the borders of such State.

         The Company does not directly own any such properties.

         The Company's subsidiary that is a public utility company, UGI
Utilities, Inc., owns the following properties and related land rights used for
the generation, transmission, and distribution of electric energy for sale to
customers in communities which have granted a franchise to provide electric
energy:

                  a. Principal generating plants: Hunlock generating station
located near Kingston, Pennsylvania; and a 1.11% ownership interest in Conemaugh
Station, located near Johnstown, Pennsylvania.

                  b. Transmission lines: 2,084 miles of transmission and
distribution lines and related facilities in portions of Luzerne and Wyoming
Counties in northeastern Pennsylvania.

                  c. Electric distribution facilities: 23 substations,
transformers and associated distribution facilities located in the service area,
in addition to the distribution lines referred to above.

                  UGI Utilities provides natural gas services through
approximately 4,400 miles of gas mains, related service facilities and land
rights, for the distribution of natural gas throughout a 14 county service area
in eastern and southeastern Pennsylvania to customers in communities which have
granted a franchise to provide gas service. In addition, it owns the following
properties used for the production and distribution of natural or manufactured
gas:

         Gas storage plants: peak shaving facilities in Harrisburg, Reading and
Bethlehem, Pennsylvania which produce propane air and have a design capacity to
manufacture up to 35,000 Mcf. of propane air per day and a liquefied natural gas
plant near Reading, Pennsylvania which has storage capacity of 270,000 Mcf. and
is designed to add up to 25,000 Mcf. per day to the sendout capacity.

     3. The following information for the last calendar year with respect to
claimant and each of its subsidiary public utility companies:

                                      -3-
<PAGE>   4
                  a. Number of kwh. of electric energy sold (at retail or
wholesale), and Mcf. of natural or manufactured gas distributed at retail.


         None by UGI

<TABLE>
<CAPTION>
           UGI Utilities
<S>        <C>                      <C>                    <C>

             Retail                 846,056,089 kwh.
             Pilot                   25,765,549 kwh.

                                                             Revenues
             Sold at Retail          29,009,535 Mcf.       $251,749,523
             Transportation          43,554,523              58,806,571
                                     ----------            ------------
                          Total      72,564,058 Mcf.       $310,556,094
</TABLE>

                  b. Number of kwh. of electric energy and Mcf. of natural or
manufactured gas distributed at retail outside the State in which each such
company is organized.

                           None by UGI or UGI Utilities

                  c. Number of kwh. of electric energy and Mcf. of natural or
manufactured gas sold at wholesale outside the State in which each such company
is organized, or at the State line.

                           None by UGI.

                             UGI Utilities - See Schedule A attached.

                  NOTE: UGI Utilities' principal business is the distribution of
natural gas exclusively within the Commonwealth of Pennsylvania. Incidental to
its principal business, UGI Utilities may, from time to time, sell natural gas
to other gas utilities or brokers on a wholesale basis. Some of these
transactions may take place outside the state.

                  d. Number of kwh. of electric energy and Mcf. of natural or
manufactured gas purchased outside the State in which each such company is
organized or at the State line.

                           None by UGI

<TABLE>
<CAPTION>

<S>        <C>                      <C>                    <C>
           UGI Utilities, Inc. -    61,490,000 kwh.
                                                           Cost
                                    36,045,388 Mcf.        $93,125,841
</TABLE>

4. The following information for the reporting period with respect to claimant
and each interest it holds directly or indirectly in an EWG or a foreign utility
company, stating monetary amounts in United States dollars:

                                      -4-
<PAGE>   5
                  a. Name, location, business address and description of the
facilities used by the EWG or foreign utility company for the generation,
transmission and distribution of electric energy for sale or for the
distribution at retail of natural or manufactured gas.

                           None by UGI or UGI Utilities

                  b. Name of each system company that holds an interest in such
EWG or foreign utility company; and description of the interest held.

                           None by UGI or UGI Utilities

                  c. Type and amount of capital invested, directly or
indirectly, by the holding company claiming exemption; any direct or indirect
guarantee of the security of the EWG or foreign utility company by the holding
company claiming exemption; and any debt or other financial obligation for which
there is recourse, directly or indirectly, to the holding company claiming
exemption or another system company, other than the EWG or foreign utility
company.

                           None by UGI or UGI Utilities

                  d. Capitalization and earnings of the EWG or foreign utility
company during the reporting period.

                           None by UGI or UGI Utilities

                  e. Identify any service, sales or construction contract(s)
between the EWG or foreign utility company and a system company, and describe
the services to be rendered or goods sold and fees or revenues under such
agreement(s).

                           None by UGI or UGI Utilities

         The above-named claimant has caused this statement to be duly executed
on its behalf by its authorized officer on this 26th day of February, 1999.

                                       UGI CORPORATION
                                       (Name of claimant)


                                       By: ___________________________
                                                   (Title)
                                           Michael J. Cuzzolina
                                           Vice President - Accounting
                                              and Financial Control




                                      -5-
<PAGE>   6
CORPORATE SEAL

Attest:

- -----------------------
Brendan P. Bovaird
Corporate Secretary



Name, title, and address of officer to whom notices and correspondence
concerning this statement should be addressed:

                               Brendan P. Bovaird
                               Corporate Secretary
                                 UGI Corporation
                              460 North Gulph Road
                            King of Prussia, PA 19406



                                      -6-
<PAGE>   7
                                    EXHIBIT A

         A consolidating statement of income and surplus of the claimant and its
subsidiary companies for the last calendar year, together with a consolidating
balance sheet of the claimant and its subsidiary companies as of the close of
such calendar year.

         Attached to this Form U-3A-2 as Exhibit A.

                                    EXHIBIT B

         A Financial Data Schedule setting forth the financial and other data
that are applicable to the registrant on a consolidated basis.

         Attached to this Form U-3A-2 as Exhibit B.

                                    EXHIBIT C

         An organizational chart showing the relationship of each EWG or foreign
utility company to associate companies in the holding company system.

         Not applicable.




                                      -7-
<PAGE>   8
                                                                      SCHEDULE A

                               UGI UTILITIES, INC.
                             OFF SYSTEM SALES BY STATE (MCF)
                                    1/1/98 - 12/31/98


<TABLE>
<CAPTION>
                       VOLUME               REVENUE
<S>                    <C>                  <C>         
ALABAMA                           9           $        20.34
DELAWARE                     21,186                50,412.39
INDIANA                          67                   154.56
KENTUCKY                     69,267               172,192.13
LOUISIANA                 1,309,605             2,935,727.11
MARYLAND                    189,635               267,618.91
NORTH CAROLINA                9,465                23,364.55
NEW JERSEY                  620,249             1,201,763.36
NEW YORK                    642,551             1,490,093.22
OHIO                      2,136,813             5,000,662.76
TEXAS                       210,600               520,592.10
VIRGINIA                    157,406               399,934.05
WEST VIRGINIA                22,715                56,412.98
                       -------------        -----------------

TOTAL                     5,389,568           $12,118,948.46
</TABLE>
<PAGE>   9
                                    EXHIBIT A
                        UGI CORPORATION AND SUBSIDIARIES
                           CONSOLIDATING BALANCE SHEET
                               SEPTEMBER 30, 1998
                                   (Unaudited)
                              (Millions of dollars)


<TABLE>
<CAPTION>
                                                                                                                              
                                                       Consolidated     Eliminations                Northfield       UGI      
                                                            UGI            and           UGI         Holding      Utilities,  
                                                           Corp.        Adjustments     Corp.        Company         Inc.     
                                                       --------------   -----------   -----------   -----------   ----------- 
<S>                                                    <C>              <C>           <C>           <C>           <C>         
ASSETS
     Current assets:
        Cash and cash equivalents                          $    66.6       $     -       $  15.2       $  30.2       $   4.7  
        Short-term investments                                  81.8             -             -          75.1             -  
        Accounts receivable                                     81.8          (0.2)          0.1           1.0          20.0  
        Accrued utility revenues                                 6.7             -             -             -           6.7  
        Accounts receivable - intercompany                         -          (1.0)          0.4             -           0.2  
        Inventories                                             77.9             -             -             -          28.5  
        Prepaid propane purchases                                0.8             -             -             -             -  
        Deferred income taxes                                   14.7             -           0.2             -           4.1  
        Prepaid expenses and other current assets               20.3          (2.8)          0.5             -           6.6  
                                                       --------------   -----------   -----------   -----------   ----------- 
          Total current assets                                 350.6          (4.0)         16.4         106.3          70.8  

     Investments in subsidiaries                                   -        (375.1)        375.1             -             -  

     Gross property, plant and equipment                     1,464.5           0.1           0.4             -         797.5  
     Less:  accumulated depreciation and amortization          465.5           0.1           0.3             -         253.6  
                                                       --------------   -----------   -----------   -----------   ----------- 
          Net property, plant and equipment                    999.0             -           0.1             -         543.9  

     Intangible assets                                         630.7             -             -             -             -  
     Utility regulatory assets                                  59.3             -             -             -          59.3  
     Other assets                                               35.0         (12.4)          2.0             -          16.3  
                                                       --------------   -----------   -----------   -----------   ----------- 
        Total assets                                       $ 2,074.6       $(391.5)      $ 393.6       $ 106.3       $ 690.3  
                                                       ==============   ===========   ===========   ===========   =========== 
</TABLE>


<TABLE>
<CAPTION>
                                                                                        United      
                                                                            UGI          Valley       Ashtola         UGI
                                                          AmeriGas,      Properties,   Insurance     Production    Enterprises,
                                                            Inc.            Inc.        Company       Company        Inc.
                                                        --------------   -----------   -----------   -----------   ----------
<S>                                                     <C>              <C>           <C>           <C>           <C>   
ASSETS
     Current assets:
        Cash and cash equivalents                           $    10.2        $  0.1         $ 0.9         $ 0.1       $  5.2
        Short-term investments                                      -             -           6.7             -            -
        Accounts receivable                                      53.4           0.1             -             -          7.4
        Accrued utility revenues                                    -             -             -             -            -
        Accounts receivable - intercompany                        0.3             -             -             -          0.1
        Inventories                                              49.4             -             -             -            -
        Prepaid propane purchases                                 0.8             -             -             -            -
        Deferred income taxes                                    10.1             -           0.3             -            -
        Prepaid expenses and other current assets                15.7           0.1           0.2             -            -
                                                        --------------   -----------   -----------   -----------   ----------
          Total current assets                                  139.9           0.3           8.1           0.1         12.7

     Investments in subsidiaries                                    -             -             -             -            -

     Gross property, plant and equipment                        655.8          10.3             -             -          0.4
     Less:  accumulated depreciation and amortization           210.0           1.4             -             -          0.1
                                                        --------------   -----------   -----------   -----------   ----------
          Net property, plant and equipment                     445.8           8.9             -             -          0.3

     Intangible assets                                          630.7             -             -             -            -
     Utility regulatory assets                                      -             -             -             -            -
     Other assets                                                23.1           3.8           0.1             -          2.1
                                                        --------------   -----------   -----------   -----------   ----------
        Total assets                                        $ 1,239.5        $ 13.0         $ 8.2         $ 0.1       $ 15.1
                                                        ==============   ===========   ===========   ===========   ==========
</TABLE>
<PAGE>   10
                        UGI CORPORATION AND SUBSIDIARIES
                           CONSOLIDATING BALANCE SHEET
                               SEPTEMBER 30, 1998
                                   (Unaudited)
                              (Millions of dollars)

<TABLE>
<CAPTION>
                                                                                                                              
                                                       Consolidated     Eliminations                Northfield       UGI      
                                                            UGI            and           UGI         Holding      Utilities,  
                                                           Corp.        Adjustments     Corp.        Company         Inc.     
                                                       --------------   -----------   -----------   -----------   ----------- 
<S>                                                    <C>              <C>           <C>           <C>           <C>         
LIABILITIES  AND  EQUITY
     Current liabilities:
        Current maturities of long-term debt               $    13.6     $       -     $       -       $     -       $   7.1  
        Bank loans                                              78.4             -             -             -          68.4  
        Accounts payable                                        80.1             -           0.1             -          38.2  
        Accounts payable - intercompany                            -         (11.1)         10.2             -           0.7  
        Employee compensation and benefits accrued              29.5          (0.1)          1.1             -           7.8  
        Dividends and interest accrued                          44.7             -          12.0             -           4.6  
        Income taxes accrued                                     0.3          (0.2)         (0.2)          0.1           0.2  
        Refunds and deposits                                    30.7             -             -             -           4.7  
        Other current liabilities                               44.5          (3.2)          0.2             -          12.4  
                                                       --------------   -----------   -----------   -----------   ----------- 
          Total current liabilities                            321.8         (14.6)         23.4           0.1         144.1  


     Long-term debt                                            890.8             -             -             -         180.1  
     Deferred income taxes                                     154.4          (2.0)          0.2             -         105.7  
     Deferred investment tax credits                            10.0             -             -             -          10.0  
     Other noncurrent liabilities                               74.0           0.3           2.9             -          19.1  

     Minority interest in AmeriGas Partners                    236.5             -             -             -             -  

     UGI Utilities Series Preferred Stock Subject to
        Mandatory Redemption                                    20.0             -             -             -          20.0  

     Common stockholders' equity:                                                                                             
        Common Stock                                               -         (60.4)            -             -          60.3  
        Additional paid-in-capital                             394.3        (431.5)        394.3         102.2          68.6  
        Retained earnings (accumulated deficit)                (17.7)        116.7         (17.7)          4.0          82.4  
                                                       --------------   -----------   -----------   -----------   ----------- 
                                                               376.6        (375.2)        376.6         106.2         211.3  
        Less:  treasury stock, at cost                           9.5             -           9.5             -             -  
                                                       --------------   -----------   -----------   -----------   ----------- 
          Total common stockholders' equity                    367.1        (375.2)        367.1         106.2         211.3  
                                                       --------------   -----------   -----------   -----------   ----------- 
           Total liabilities and stockholders' equity      $ 2,074.6     $  (391.5)    $   393.6       $ 106.3       $ 690.3  
                                                       ==============   ===========   ===========   ===========   =========== 
</TABLE>


<TABLE>
<CAPTION>
                                                                                         United
                                                                            UGI          Valley       Ashtola         UGI
                                                          AmeriGas,      Properties,   Insurance     Production    Enterprises,
                                                            Inc.            Inc.        Company       Company        Inc.
                                                        --------------   -----------   -----------   -----------   ----------
<S>                                                     <C>              <C>           <C>           <C>           <C>     
LIABILITIES  AND  EQUITY
     Current liabilities:
        Current maturities of long-term debt              $       6.1     $     0.4     $       -     $       -     $      -
        Bank loans                                               10.0             -             -             -            -
        Accounts payable                                         34.2             -             -             -          7.6
        Accounts payable - intercompany                           0.1             -             -             -          0.1
        Employee compensation and benefits accrued               20.0             -             -             -          0.7
        Dividends and interest accrued                           28.0             -           0.1             -            -
        Income taxes accrued                                        -             -             -           0.5         (0.1)
        Refunds and deposits                                     25.9           0.1             -             -            -
        Other current liabilities                                29.7             -           5.2             -          0.2
                                                        --------------   -----------   -----------   -----------   ----------
          Total current liabilities                             154.0           0.5           5.3           0.5          8.5


     Long-term debt                                             702.9           7.8             -             -            -
     Deferred income taxes                                       51.4           0.1             -             -         (1.0)
     Deferred investment tax credits                                -             -             -             -            -
     Other noncurrent liabilities                                51.6             -             -             -          0.1

     Minority interest in AmeriGas Partners                     236.5             -             -             -            -

     UGI Utilities Series Preferred Stock Subject to
        Mandatory Redemption                                        -             -             -             -            -

     Common stockholders' equity:                                                                                   
        Common Stock                                                -             -           0.1             -            -
        Additional paid-in-capital                              240.7           4.4           0.4           9.9          5.3
        Retained earnings (accumulated deficit)                (197.6)          0.2           2.4         (10.3)         2.2
                                                        --------------   -----------   -----------   -----------   ----------
                                                                 43.1           4.6           2.9          (0.4)         7.5
        Less:  treasury stock, at cost                              -             -             -             -            -
                                                        --------------   -----------   -----------   -----------   ----------
          Total common stockholders' equity                      43.1           4.6           2.9          (0.4)         7.5
                                                        --------------   -----------   -----------   -----------   ----------
           Total liabilities and stockholders' equity     $    1,239.5     $    13.0     $     8.2     $     0.1     $   15.1
                                                        ==============   ===========   ===========   ===========   ==========
</TABLE>
<PAGE>   11
                        UGI CORPORATION AND SUBSIDIARIES
                        CONSOLIDATING STATEMENT OF INCOME
                      FOR THE YEAR ENDED SEPTEMBER 30, 1998
                                   (Unaudited)
                              (Millions of dollars)

<TABLE>
<CAPTION>
                                                                                                                               
                                                       Consolidated     Eliminations                Northfield       UGI       
                                                            UGI            and           UGI         Holding      Utilities,   
                                                           Corp.        Adjustments     Corp.        Company         Inc.      
                                                       --------------   -----------   -----------   -----------   -----------  
<S>                                                    <C>              <C>           <C>           <C>           <C>          
Revenues:
     Propane                                                 $ 914.4     $       -     $       -           $ -           $ -   
     Utilities                                                 422.3             -             -             -         422.3   
     Energy marketing                                          103.0             -             -             -             -   
     Other                                                         -          (3.0)            -             -             -   
                                                       --------------   -----------   -----------   -----------   -----------  
                                                             1,439.7          (3.0)            -             -         422.3   

Costs and expenses:
     Propane cost of sales                                     443.8             -             -             -             -   
     Utilities - gas, fuel and purchased power                 214.6             -             -             -         214.6   
     Energy marketing cost of sales                             98.3             -             -             -             -   
     Operating and administrative expenses                     437.7         (13.7)         10.7             -         116.0   
     Depreciation and amortization                              87.8             -             -             -          22.1   
     Miscellaneous income, net                                 (12.7)         10.8         (10.4)         (5.1)         (5.0)  
                                                       --------------   -----------   -----------   -----------   -----------  
                                                             1,269.5          (2.9)          0.3          (5.1)        347.7   
                                                       --------------   -----------   -----------   -----------   -----------  
Operating income                                               170.2          (0.1)         (0.3)          5.1          74.6   
Interest expense                                               (84.4)          0.1             -             -         (17.6)  
Minority interest in AmeriGas Partners                          (8.9)            -             -             -             -   
                                                       --------------   -----------   -----------   -----------   -----------  
Income before income taxes and subsidiary
     preferred stock dividends                                  76.9             -          (0.3)          5.1          57.0   
Income taxes                                                   (34.4)            -           0.1          (1.8)        (21.4)  
Dividends on UGI Utilities Series Preferred Stock               (2.2)         (2.2)            -             -             -   
Equity in income of subsidiaries                                   -         (40.5)         40.5             -             -   
                                                       --------------   -----------   -----------   -----------   -----------  
Net income                                                    $ 40.3         (42.7)         40.3           3.3          35.6   
                                                       ==============
Dividends on preferred stock                                                   2.2             -             -          (2.2)  
                                                                        -----------   -----------   -----------   -----------  
Net income after dividends on preferred stock                              $ (40.5)       $ 40.3         $ 3.3        $ 33.4   
                                                                        ===========   ===========   ===========   ===========  
</TABLE>


<TABLE>
<CAPTION>
                                                                                         United
                                                                            UGI          Valley       Ashtola         UGI
                                                          AmeriGas,      Properties,   Insurance     Production    Enterprises,
                                                            Inc.            Inc.        Company       Company        Inc.
                                                        --------------   -----------   -----------   -----------   ----------
<S>                                                      <C>             <C>           <C>           <C>           <C>  
Revenues:
     Propane                                                  $ 914.4           $ -     $       -     $       -     $      -
     Utilities                                                      -             -             -             -            -
     Energy marketing                                               -             -             -             -        103.0
     Other                                                          -           1.7           1.3             -            -
                                                        --------------   -----------   -----------   -----------   ----------
                                                                914.4           1.7           1.3             -        103.0

Costs and expenses:
     Propane cost of sales                                      443.8             -             -             -            -
     Utilities - gas, fuel and purchased power                      -             -             -             -            -
     Energy marketing cost of sales                                 -             -             -             -         98.3
     Operating and administrative expenses                      318.8           0.7           1.0          (0.4)         4.6
     Depreciation and amortization                               65.4           0.2             -             -          0.1
     Miscellaneous income, net                                   (3.2)         (0.1)         (0.5)            -          0.8
                                                        --------------   -----------   -----------   -----------   ----------
                                                                824.8           0.8           0.5          (0.4)       103.8
                                                        --------------   -----------   -----------   -----------   ----------
Operating income                                                 89.6           0.9           0.8           0.4         (0.8)
Interest expense                                                (66.1)         (0.7)            -             -         (0.1)
Minority interest in AmeriGas Partners                           (8.9)            -             -             -            -
                                                        --------------   -----------   -----------   -----------   ----------
Income before income taxes and subsidiary
     preferred stock dividends                                   14.6           0.2           0.8           0.4         (0.9)
Income taxes                                                    (11.1)         (0.1)         (0.3)         (0.1)         0.3
Dividends on UGI Utilities Series Preferred Stock                   -             -             -             -            -
Equity in income of subsidiaries                                    -             -             -             -            -
                                                        --------------   -----------   -----------   -----------   ----------
Net income                                                        3.5           0.1           0.5           0.3         (0.6)
                                                       
Dividends on preferred stock                                        -             -             -             -            -
                                                        --------------   -----------   -----------   -----------   ----------
Net income after dividends on preferred stock                   $ 3.5         $ 0.1         $ 0.5         $ 0.3       $ (0.6)
                                                        ==============   ===========   ===========   ===========   ==========
</TABLE>
<PAGE>   12
                        UGI CORPORATION AND SUBSIDIARIES
       CONSOLIDATING STATEMENT OF RETAINED EARNINGS (ACCUMULATED DEFICIT)
                      FOR THE YEAR ENDED SEPTEMBER 30, 1998
                                   (Unaudited)
                              (Millions of dollars)

<TABLE>
<CAPTION>
                                                                                                                               
                                                       Consolidated     Eliminations                Northfield       UGI       
                                                            UGI            and           UGI         Holding      Utilities,   
                                                           Corp.        Adjustments     Corp.        Company         Inc.      
                                                       --------------   -----------   -----------   -----------   -----------  
<S>                                                    <C>              <C>           <C>           <C>           <C>          

Balance at September 30, 1997                                 $ (9.2)       $ 79.3        $ (9.2)        $ 0.6        $ 72.0   

     Net income                                                 40.3         (42.7)         40.3           3.3          35.6   

     Dividends on Common Stock                                 (47.8)         77.9         (47.8)            -         (22.6)  

     Common Stock issued                                        (0.7)            -          (0.7)            -             -   

     Dividends on UGI Utilities Series Preferred Stock             -           2.2             -             -          (2.2)  

     Redemption of UGI Utilities Series Preferred Stock         (0.3)          0.3          (0.3)            -          (0.3)  

     Other                                                         -          (0.3)            -           0.1          (0.1)  
                                                       --------------   -----------   -----------   -----------   -----------  
Balance at September 30, 1998                                $ (17.7)      $ 116.7       $ (17.7)        $ 4.0        $ 82.4   
                                                       ==============   ===========   ===========   ===========   ===========  
</TABLE>

<TABLE>
<CAPTION>
                                                                                         United
                                                                            UGI          Valley       Ashtola         UGI
                                                          AmeriGas,      Properties,   Insurance     Production    Enterprises,
                                                            Inc.            Inc.        Company       Company        Inc.
                                                        --------------   -----------   -----------   -----------   ----------
<S>                                                     <C>              <C>           <C>           <C>           <C>  

Balance at September 30, 1997                                $ (146.1)        $ 0.1         $ 1.9       $ (10.5)       $ 2.7

     Net income                                                   3.5           0.1           0.5           0.3         (0.6)

     Dividends on Common Stock                                  (55.2)            -          (0.1)            -            -

     Common Stock issued                                            -             -             -             -            -

     Dividends on UGI Utilities Series Preferred Stock              -             -             -             -            -

     Redemption of UGI Utilities Series Preferred Stock             -             -             -             -            -

     Other                                                        0.2             -           0.1          (0.1)         0.1
                                                        --------------   -----------   -----------   -----------   ----------
Balance at September 30, 1998                                $ (197.6)        $ 0.2         $ 2.4       $ (10.3)       $ 2.2
                                                        ==============   ===========   ===========   ===========   ==========
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT OF UGI CORPORATION AND
SUBSIDIARIES AS OF AND FOR THE YEAR ENDED SEPTEMBER 30, 1998, AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED IN UGI
CORPORATION'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED SEPTEMBER 30, 1998.
</LEGEND>
<CIK> 0000884614
<NAME> UGI CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               SEP-30-1998
<CASH>                                          66,600
<SECURITIES>                                    81,800
<RECEIVABLES>                                   89,700
<ALLOWANCES>                                     7,900
<INVENTORY>                                     77,900
<CURRENT-ASSETS>                               350,600
<PP&E>                                       1,464,500
<DEPRECIATION>                                 465,500
<TOTAL-ASSETS>                               2,074,600
<CURRENT-LIABILITIES>                          321,800
<BONDS>                                        890,800
                           20,000
                                          0
<COMMON>                                       394,300
<OTHER-SE>                                    (27,200)
<TOTAL-LIABILITY-AND-EQUITY>                 2,074,600
<SALES>                                      1,439,700
<TOTAL-REVENUES>                             1,439,700
<CGS>                                          756,700
<TOTAL-COSTS>                                  756,700
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 8,400
<INTEREST-EXPENSE>                              84,400
<INCOME-PRETAX>                                 76,900
<INCOME-TAX>                                    34,400
<INCOME-CONTINUING>                             40,300
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    40,300
<EPS-PRIMARY>                                     1.22
<EPS-DILUTED>                                     1.22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission