NYER MEDICAL GROUP INC
10-K/A, 1997-04-30
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: JPE INC, 8-K, 1997-04-30
Next: FOCUS ENHANCEMENTS INC, PRE 14A, 1997-04-30






               SECURITIES AND EXCHANGE COMMISSION

                    WASHINGTON, D.C.  20549

                          FORM 10-KSB/A No.1

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                 SECURITIES EXCHANGE ACT OF 1934

           For the fiscal year ended December 31, 1996

                   Commission File No. 000-20175

                     Nyer Medical Group, Inc.
          (Name of small business issuer in its charter)

          FLORIDA                                 01-0469607
(State or other jurisdiction of                (I.R.S. employer
 incorporation or organization)                 identification no.)


   1292 Hammond Street, Bangor, Maine                  04401
(Address of principal executive offices)            (Zip code)

Securities registered under Section 12(b) of the Exchange Act:

                                                Name of Exchange
Title of Each Class                             on which registered
     None                                              None


Securities registered under Section 12(g) of the Exchange Act:

                 Common Stock, Par Value $.0001
                       (Title of Class)

            Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12
months, and (2) has been subject to such filing requirements for
the past 90 days.  Yes  X  No  _ 


            Check whether there is no disclosure of delinquent filers in
response to item 405 of Regulation S-B not contained in this form,
and no disclosure will be contained to the best of the registrant's
knowledge, in the definitive proxy or information statement
incorporated by reference in Part III of this Form 10-KSB or
amendment to Form 10-KSB.  [  ]

                                                  1 of 55

            State issuer's revenues for its most recent fiscal year.
$21,093,488

            The aggregate market value of the Company's voting stock held
by non-affiliates as of April 30, 1997 was approximately
$13,042,651 based upon the closing price.  There were 3,407,093
shares of common stock outstanding as of April 30, 1997.

     Documents Incorporated by Reference:  See Item 9-12

            Transitional Small Business Disclosure Format:
                        Yes _  No X



















                                                            PART I
ITEM 1.             Description Of Business.
General
     Nyer Medical Group, Inc. (the "Company") is a holding company
with various interests in the medical products business.  It also
distributes equipment, supplies and novelty items to emergency 
medical services companies, fire departments and police
departments.  The Company owns all of the outstanding capital 
stock of ADCO Surgical Supply, Inc. ("ADCO") and ADCO South 
Medical Supplies, Inc. ("ADCO South").  The Company also owns
90% of the outstanding stock of Nyle Home Health Supplies, Inc.
("Nyle Home Health").  The remaining 10% of Nyle Home Health is
owned by Dr. Howard Parker, a director of the Company.  The Company
owns 80% of the stock of Anton Investments, Inc. ("Anton") and
Conway Associates, Inc. ("Conway").  Mr. Michael Anton, a director
of the Company, owns the remaining 20% of the stock of Anton and
Conway.  The Company owns 80% of the outstanding stock of SCBA,
Inc. ("SCBA"), with the remaining 20% of SCBA also being owned by
Mr. Michael Anton, a director of the Company.  SCBA repairs closed
breathing apparatus equipment used by fire departments.  The
Company owns 80% of a retail pharmacy chain, D.A.W., Inc.(Eaton).
The remaining 20% of the stock is owned by five individuals who are
former shareholders of Eaton.  The Company also owns 80% of a
franchising company, FMT, Inc.(FMT). The remaining 20% is owned by
the same individuals as mentioned above.  The Company started a new
company in December of 1996, Nyer Nutritional Systems, Inc. ("Nyer
Nutritional"). The Company owns 80% of the outstanding stock of
Nyer Nutritional; Mr. Doyle Boatwright, a director of the Company,
owns the remaining 20%.  Nyer Nutritional is currently distributing
their patented liquid nutritional formula for tube feedings.  The
Company also currently owns 34.6% (34.6% as of January 1997 and
56.5% as of December 31, 1996) of the outstanding stock of Genetic
Vectors, Inc. ("Vectors").  After Vectors completed an initial
public offering in December 1996, 512,000 shares of Vectors common
stock were spun-off by the Company to the Company's shareholders
in January 1997.

Medical Products/Services Businesses
ADCO - ADCO South - Nyle Home Health
            ADCO started as a quality distributor of medical supplies over
34 years ago and is engaged in business throughout New England.
In fiscal 1996, ADCO generated net sales of approximately $4.51
million.  ADCO South, which commenced operations in 1992 and serves
South Florida, generated approximately $1.20 million in net sales
for 1996.  The products supplied by ADCO/ADCO South include
motorized rehabilitative equipment such as stair glides, chair
lifts, scooters, wheelchairs and hospital beds, various kinds of
rehabilitative aids, surgical gloves (whose market is rapidly
expanding into non-traditional areas), first-aid equipment utilized
by persons who are rehabilitating from operations, serious
illnesses and accidents, diagnostic kits, laboratory and diagnostic
equipment and supplies, incontinent supplies, surgical and medical
equipment, both disposable and reusable, disposable medical
supplies and various other products including nursing uniforms and
shoes.  The Company estimates that ADCO/ADCO South's in-stock
inventory consists of over 4,000 different products.  In addition,
within 48 hours, ADCO/ADCO South can deliver approximately 25,000
additional products to their customers.

            Pursuant to trade practice, ADCO is the semi-exclusive 
northern New England area distributor for the product lines of
various manufacturers including two lines of incontinence products
which accounted for approximately $600,000 in revenues in fiscal
1996.

            In addition, through its membership in the Central Independent
Dealer Association ("CIDA"), a nationwide group of approximately 72
wholesale distributors, ADCO enjoys certain semi-exclusive distrib-
ution rights.  CIDA members are also offered additional product
discounts not otherwise readily available to regional or local
distributors.

            With new medical technology enabling longer life spans
coupled with a demographic trend of the aging of "baby boomers" and
increased federal legislation concerning the handicapped, the
Company believes the demand for ADA (American Disabilities Act)
items will increase during the next few decades.

            ADCO's marketing strategy involves making regular direct
contact with physicians, nurses, nursing homes and hospitals.  New
business is sought from smaller customers using traditional
approaches such as sales representatives, direct mail and
advertisements.  ADCO South generally solicits business from
physicians due to the high number of physicians per capita in the
South Florida market.  The Company's salespeople serve existing
customers through periodic visits where warranted and telephone
inquiries designed to solicit additional business and maintain good
relationships with such customers.

            ADCO offers "in house" equipment installation and repair
services for large, motorized rehabilitative equipment, such as
stair glides, wheelchairs, chair lifts and scooters.  In addition,
ADCO has arranged for training of their service technician to
provide service and repairs to physicians for sterilizers,
autoclaves, electrocardiographs, centrifuges, examination tables
and other equipment used in physician offices and clinics.  These
reconditioning services enable the Company to provide extensive
customer support.  ADCO's competitors generally contract out
installation thereby yielding control of scheduling and quality
control.  The service department allows ADCO to enjoy what the
Company believes is a distinct, competitive advantage over other
medical distributors.

            ADCO achieves over a 93% plus order fill rate which serves to
further increase customer service and loyalty.  ADCO's inventory
turns over approximately four to five times per year due to its
high service levels and a large inventory of specialty home care
and rehab equipment.

            ADCO is one of the larger independent wholesale distributors
operating within New England excluding national competitors that
concentrate on selling to hospitals. ADCO maintains approximately
1,075 active customer accounts comprised primarily of physicians
and long-term care facilities.
  
            ADCO has established a 3,000 square foot retail home health
store within its warehouse facility as a revenue producing, retail
extension to ADCO's traditional wholesale operation.  The retail
store was initially started to provide ADCO with increased
revenues, retail merchandising experience and market research and
consumer information on the products, markets and customers it
serves.  ADCO's retail operation has increased its purchasing
power within certain product categories.  Retail sales require
minimal additional overhead costs due to the fact that the retail
home health store is located within the existing warehouse.  Future
off-site stores are being contemplated to take advantage of the
growing retail health care needs of an aging customer base.

            ADCO provides all types of medical equipment and supplies to
the public including stair glides, wheelchairs, chair lifts,
nursing uniforms, adult undergarments, and many disposable medical
items.  The Company believes that the retail store maintains an
excellent competitive advantage due to its relationship with the
warehouse facility.  The warehouse provides ADCO's retail operation
with an extensive inventory consisting of products from over 400
manufacturers.  In stock items are immediately available when ADCO
retail customers request them.
     
            The retail store is also able to capitalize upon ADCO's
installation and repair facility.  Additionally, since much of
ADCO's general and administrative expenses are already in place
with the existing wholesale operation, ADCO believes the retail
facility produces profit margins equal to the general retail home
health product industry.
 
            Retail store customers include doctors and nurses, preferring
to personally purchase rather than order equipment by telephone or
through catalogs, patients requiring rehabilitative equipment and
the general public.


     ADCO South is a medical supplies wholesaler which operates out
of a warehouse facility in West Palm Beach, Florida.  ADCO South
generally concentrates on supplying physicians with medical
supplies and medical equipment.  ADCO South currently has seven
full-time employees consisting of one office manager, three outside
salespersons, one inside salesperson, one purchasing office clerk
and one warehouse clerk.  There is also one part-time salesperson.
These employees are all experienced local hires with local
contacts.  No training or other expense was incurred in their
hiring.  These employees participate in the Company's standard
benefits.  Sales currently come primarily from West Palm Beach,
Fort Lauderdale, Martin County, and Indian River County north of
West Palm Beach.  ADCO South continues to work on expanding its
presence in the St. Lucie County area in the Florida gold coast
region and the greater Miami area.

     Marketing

            The marketing efforts of the medical products business are
headed by ADCO's vice president of sales and general manager,
William Clifford.  The Company is actively marketing group
buying programs to solicit the large number of physicians, long-
term care facilities, and clinics that are consolidating through
its national CIDA Group Provider Program.  This program enables
the customers to receive the pricing benefits of a large national
organization yet provide customers with the benefits of dealing
with independent dealers.

            ADCO's sales are achieved through the services of five 
independent sales representatives who travel throughout New England
contacting existing and potential customers and through tele-
marketing, catalogs and mailing campaigns for existing customer
accounts.  ADCO South's selling efforts are also directed by
Mr. Clifford, who is assisted by the three Florida-based sales-
persons.  
 
            Competition

            All aspects of the Company's medical products business are
subject to significant competition.  The Company's national
competitors generally have substantially greater financial
resources and other competitive advantages, although they trad-
itionally concentrate on hospitals.  Nonetheless, ADCO/ADCO South
believe they have certain competitive advantages which enable them
to compete favorably with larger competitors because of their 
ability to be flexible and creative for their customers.

            Unlike major competitors that concentrate on serving large
hospitals, ADCO derives only limited revenues from hospitals.
ADCO serves hospitals on a specialty basis providing equipment 
and services to physician managed and owned offices.  ADCO South

does not service hospitals and has no intention of attempting to
serve that market. ADCO estimates that approximately 30% of its
wholesale business is derived from sales to physicians, 40% to
nursing homes, 10% to its home care division, 5% to supply ADA
accessibility equipment, 5% to hospitals, and 10% to various other
health care consumers.  90% of ADCO South's sales are derived from
physicians, with 10% to various other health care consumers.  The
most important competitive factors are ADCO/ADCO South's commitment
to service and ADCO's ability to repair rehabilitative and medical
equipment throughout its large market area.

            The national market for wholesale distribution of medical and
home health care supplies is served in large part by Baxter, Durr-
Fillauer, General Medical, McKesson, PSSI and Owens & Miner. PSSI
is the largest national supplier of supplies to physician offices 
and clinics.  Although hospitals are believed to constitute most of
these company's largest customer group, these companies claim to
serve over 17,000 other customers including physicians and clinics
throughout the United States including the New England area.
Despite the presence of large companies, ADCO/ADCO South believe
the distribution of medical products in physician sites and long-
term care facilities are still controlled by many small local and
regional distributors.

            Backlog/Seasonality

            The Company's medical products business has never had a
significant amount of back orders due in large part to the fact
that it fills its orders rapidly and has a very high in stock-order
fill rate.

            The Company's medical products/services businesses generally
are not seasonal.  

EMT, Fire, Police Products/Services Businesses

            Anton Investments, Inc. - Conway Associates, Inc - SCBA,Inc.

     Anton is a distributor of fire, police and rescue equipment
and supplies that are sold to municipal and industrial accounts
throughout most of the New England area.  Anton generated
approximately $3,232,792 in net sales for 1996.

            Prior to the Company purchasing an 80% interest in Anton
Investments Inc. in 1993, (together with Mr. and Mrs. Anton
purchasing the other 20%) Anton (doing business as Anton
Enterprises) had been in business since 1980.  Anton conducts
approximately 80 percent of its business with municipal and
industrial fire departments, while law enforcement agencies and
emergency rescue units comprise 10 percent each.  Anton continues
to broaden its market area, with approximately 60 percent of its

sales now taking place in Maine, 25 percent in New Hampshire, 5
percent in Vermont, 5 percent in Massachusetts, with the remainder
outside of New England.

            Anton divides its activities among four overlapping areas: (1)
the distribution of equipment used by municipal and industrial fire
departments, public law enforcement agencies, emergency medical and
rescue units; (2) the sale of turnout gear, custom uniforms,
footwear and other items of apparel worn by these professions; (3)
the sales and services of new and used fire apparatus; and (4) the
exclusive gift shop for the fire, police and rescue personnel and
their families, with merchandise such as badges, insignias decals,
helmet fronts, vehicle markers, flashing warning lights, children
and adult t-shirts, toys, rings and novelty gift items.  

            Anton continues to represent Ferrara Fire Apparatus, Inc. a
prominent Louisiana-based manufacturer of fire trucks.  Many of the
leading manufacturers in the public safety products line have
chosen Anton as their exclusive dealer or master distributor in all
or part of the northern New England region.

            Anton maintains a fully equipped service center at its
Scarborough, Maine location, doing installation and service on
emergency warning lights, major fire pump repairs and SCBAs (self-
contained breathing apparatus).  Anton also has a fully equipped
service vehicle available for 24-hour emergency calls.  

            Anton maintains an extensive inventory of its most popular
products at its Scarborough headquarters.  Inventory is bought
through manufacturers, or purchased from  Michael Anton's inventory
(which was purchased prior to the Company's acquisition of Anton
from Mr. Anton). While Anton is generally able to fill orders from
its own inventory on a same day basis, the Company has established
arrangements with most of its suppliers whereby non-inventoried
items and special orders can be drop-shipped by the manufacturer to
the customer with the same degree of responsive service.

     The sales staff of Anton have extensive backgrounds in fire-
rescue and/or law enforcement.   

            Anton's sales staff consists of one full-time outside sales
representative, a fire apparatus sales manager, and four inside
sales representatives who handle price quotes, competitive bids and
walk-in trade at the retail store.  There is one full-time inside
sales manager at Anton's Massachusetts location.  

     The Company and Michael Anton and his wife, acquired 80% and
20%, respectively, of Conway's stock in February 1996. Conway is
located in Massachusetts.  Conway's net sales for 1996 were
approximately $5,229,600.


     The Company has a policy requiring less than wholly-owned
subsidiaries to reimburse the Company for its costs in providing
management services.  Anton is required to reimburse the Company
a monthly management fee of $1,500.  Conway's monthly management
fee is $2,000.  Anton and Conway are required to reimburse the
Company for any additional legal, auditing and accounting fees and
costs.
 
     Conway conducts about 95% of its business with municipal and
industrial fire departments, with the remainder being emergency
rescue units throughout New England.  Conway has been in business
since 1971.  Conway's market area includes approximately 65% of 
its sales from Massachusetts, 15% in New Hampshire, 10% in Vermont,
8% in Maine, with the remainder outside of New England.

     The Company distributes mainly to the following types of
businesses: municipal and industrial fire departments, industrial
and power supply companies, and emergency medical and rescue units.
Conway sells turnout gear, footwear and other items of clothing
worn by these companies, equipment and supplies that are used in
these industries, and the sales and service of new and used fire
and ambulance apparatus.

     Conway represents 3-D Manufacturing, Inc., a Wisconsin-based
manufacturer of fire trucks.

     Conway maintains a limited inventory.  Conway has access to
Anton's inventory located in Massachusetts and Scarborough, Maine,
and through its many suppliers, has access to having items drop-
shipped or shipped directly to them within a few days.

     The Company and Michael Anton and his wife, acquired 80% and
20%, respectively, of SCBA's stock in February 1996. SCBA is
located in Massachusetts with Conway.  SCBA's net sales for 1996
were approximately $38,000.  SCBA services fire department's and
industrial company's self-contained breathing apparatus gear.
    
            Marketing and Sales

            Anton's marketing and sales are headed by Michael Anton,
President of Anton and a director of the Company. Anton markets and
sells its products through direct calls, retail store, and its own
catalog with the assistance of the outside and inside sales force.
Sales and marketing are conducted in New England.

     Conway's marketing and sales are headed by Brian Barton, Sales
Manager.  Their marketing and sales are achieved through flyers
and direct calls from the inside and outside sales force.




                      Competition

            All areas of the Anton's and Conway's fire, police and rescue
products are subject to competition.  Some of this competition is
through companies who use direct mail or via telemarketing efforts.
Despite the presence of competition, Anton and Conway believes its
sales force, extensive inventory, and emphasis on service give them
an edge over the competition.

            Backlog/Seasonality

            The businesses of Anton, Conway, and SCBA do not experience
significant back orders.  The exception would be the sale of fire
trucks.  The lead time traditionally is between 150-180 days before
delivery.

            The businesses of Anton, Conway, and SCBA generally are not
seasonal.  

Eaton Apothecary

            In August 1996, the Company acquired 80% of Eaton, a
profitable nine-store chain of pharmacies operating in the greater
Boston area.  The Company paid $1,325,000 and issued 20,000 shares
of its common stock, with a value of $297,500, and $86,698 
attributable to acquisition costs.  The Agreement provides an
adjustment mechanism to reduce the purchase price by up to $100,000
if Eaton's income before taxes during the first year following the
closing is not at $300,000.  The Company contributed $1,000,000 in
working capital (included in above figure) which funds may only be
used for the business of Eaton as agreed upon between the Company 
and the sellers, who remained as managers of Eaton. Finally, the
Company guaranteed that the 20,000 shares of its common stock
issued to the sellers will have a fair market value equal to
$175,000 two years following the closing date. Consistent with its
policy of requiring less than wholly-owned subsidiaries to
reimburse the Company for its costs in providing management
services, Eaton has a service agreement with the Company where
it will pay to the Company a fee equal to one-third of 1% of
its net sales for the prior fiscal quarter in exchange for
services performed.  Additionally, Eaton is required to reimburse
the Company for additional legal, auditing, and accounting fees and
costs.

     Each of the five sellers (except in one case the husband of a
member) entered into five-year employment agreements with Eaton
through which each receives a base annual salary and a percentage
of annual pre-tax operating income in excess of $450,000.
Through a separate shareholders' agreement, control of the board
directors of Eaton is split between the Company and the minority
shareholders and the Company is obligated to elect one person

designated by the minority shareholders to its board of directors.
Mr. David Dumouchel is serving as a director in that capacity.

     Eaton operates in a highly competitive business environment.
Its primary competition in its markets are the Walgreen and CVS
chains and mail order prescription services.  To date, pharmacies
in supermarket and discount warehouse stores, such as Walmart,
have not gained significant market share in communities served
by Eaton.

     Eaton currently occupies a niche in the market not covered by
the larger chain stores.  Average store size is approximately 2,000
square feet (versus 10,000-20,000 for the average chain), with the
pharmacy department as the central focus to the customer.  Unlike
the national chains, each store is supervised and managed by a
registered pharmacist without the presence of a separate front
store management organization.  Eaton offers free delivery
service of prescription medication to the local community.  This
customer benefit gives Eaton an important competitive advantage for
the shut-in customer.  Eaton operates six full-time delivery
vehicles with each vehicle averaging 75-100 deliveries per day.
The presence of this service allows Eaton the ability to reach a
broader geographic market and the ability to locate its stores in
neighborhood settings rather than in high traffic, high cost
shopping centers.

     The majority (approximately 75%) of Eaton's sales come
from sales of prescription medication to the general public.  The
balance comes mainly from sales of "core drugstore categories" such
as patent medication, surgical supplies, health and beauty aids,
greeting cards, and candy.  Eaton does not compete, nor intend to
compete, in the broader chain drug store arena.  It does not stock
housewares, automotive, electrical supplies, convenience foods, or
seasonal novelties.

Nyer Nutritional Systems, Inc.

            In December 1996, the Company organized Nyer Nutritional
acquired 80% of its common stock and issued the remaining 20% to
Mr. Doyle Boatwright ("Boatwright") of Phoenix, Arizona.  Mr.
Boatwright became president of Nyer Nutritional and a director of
the Company. As consideration for the issuance of the Nyer
Nutritional stock to Mr. Boatwright, he licensed to the Company
four patents and one patent pending relating to tube feeding.
Additionally, under the terms of the exclusive worldwide license,
Nyer Nutritional is obligated to pay Mr. Boatwright and his
associates royalties of 8% of net sales.  The patents relate to a
low ph liquid food used in tube feedings and an application to
simplify and reduce the risk of infection and mortality from tube
feedings using a heavy-duty feeding bag.  One combined patent is
pending on the administration set and the heavy-duty feeding bag.

                      Nyer Nutritional distributes the liquid tube feeding
nutritional product, which is sold under the name AMTFTM, in eight-
ounce cans.  The letters refer to anti-microbial in tube feeding. 
The label states that because AMTFTM does not support bacterial
growth, it can reduce the incidence of enteral (medical food)
linked diseases such as gastroenteritis and sepsis.  Although AMTFTM
may be administered through any kind of feeding bag, Nyer 
Nutritional's feeding bag (patent pending) is designed for up to
seven days continuous use without having to be changed in contrast
to the current bag offered by competitors which must be changed
every day. 

            Nyer Nutritional commenced marketing AMTFTM in January 1997 at
the industry's major trade show.  AMTFTM also offers for sale a
plastic administration set which connects the patient to the
feeding bag and an electronic feeding pump.  AMTFTM and the feeding
bags are produced by third parties for Nyer Nutritional.  The
management of Nyer Nutritional is confident that if either of the
third parties encounters problems in producing or shipping products
to Nyer Nutritional, adequate replacement manufacturers can be
located.  

            Nyer Nutritional recently hired a vice president of sales to
assist it in marketing its products.  Initial sales to a Phoenix,
Arizona area hospital occurred in March 1997.  Nyer Nutritional is
currently negotiating with major pharmaceutical and medical
companies to distribute its products in a large Asian country and
in South America.  Because the competitors are major pharmaceutical
companies, Nyer Nutritional is actively seeking strategic alliances
to market its products in order to significantly reduce marketing
costs and at the same time increase the possibility of gaining
market share.  There can be no assurances that Nyer Nutritional 
will be successful in this regard.  

            Consistent with its policy of requiring less than wholly-owned
subsidiaries to reimburse the Company for its costs in providing
management services, Nyer Nutritional pays to the Company a monthly
management fee equal to the greater of $2,000 or one percent of net
sales for the prior quarter.  Additionally, Nyer Nutritional is
required to reimburse the Company for additional legal, auditing
and accounting fees and costs.  


Biotechnology Business

Genetic Vectors, Inc.

            The Company acquired 100% of the common stock of Genetic
Vectors Inc. ("Vectors") shortly after its organization in December
1991.  In March 1996, the Company entered into an agreement whereby
the Company exchanged shares of its preferred stock held by the
founders of Vectors and issued to them 20% of the outstanding
common stock of Vectors.  The agreement outlined the steps through
which the Company would spin-off to the Company's shareholders a
portion of the shares of Vectors' common stock held by the Company
and Vectors would engage in a bridge financing and a subsequent
initial public offering.  As further part of the agreement, the
Company agreed to make certain interim payments to Vectors and
assumed certain liabilities of Vectors.  Furthermore, in exchange

for consulting services to be rendered by the founders of Vectors
and their son relating to the spin-off and public offering, the
Company issued to them an aggregate of 8,000 of its non-qualified
stock options exercisable at $4-5/8th per share.  Finally, pursuant
to the agreement, the Company granted the founders of Vectors a
proxy through which the Company agreed to vote its shares of common
stock of Vectors in order to elect a board of directors of Vectors
comprised of one person designated by the Company and remaining
persons selected by the founders.

            During June/July 1996, Vectors sold 110,000 shares of its
common stock at $5.00 per share at which time the Company ceased
its financial support of Vectors.  Effective December 20, 1996,
Vectors sold 500,000 shares of its common stock to the public at
$10.00 per share and thereafter sold an additional 75,000 shares at
the same price to cover over-allotments of the underwriters.  In
reliance upon Vectors' initial public offering, the Company
subsequently spun-off as a dividend to its shareholders 512,132
shares of Vectors' common stock.  

            The Company is currently obligated to deliver an additional
9,166 shares of Vectors' common stock owned by it to the holders of
55,000 warrants of the Company issued in connection with the
Company's 1992 initial public offering.  

     The Company is also required to deliver 8,333 and 1,166 shares
of Vectors' common stock to the Company's president and a non-
employee director, respectively, in connection with their exercise
of stock options and the Company is obligated to reserve an
additional 18,665 shares of Vectors' common stock against the
future exercise of stock options held by members of its board of
directors.  After deducting the shares it is obligated to deliver
or reserve as described above, the Company will retain 771,116
shares of Vectors' outstanding common stock.

            Pursuant to the agreement entered into in March 1996, Vectors
appointed Mr. William Clifford, an officer and director of the
Company, to serve on the Vectors' board of directors.  Mr. Clifford
resigned from the Vector's board in April 1997 and the Company will
not appoint a new designee.

            Vectors is a development stage company which holds certain
proprietary rights to certain biotechnology products.  According to
the Prospectus for the Vectors' initial public offering, it
expects sales of the modified version of its initial product to
commence in September 1997.  Other than nominal revenue from
operations incurred in connection with trial marketing, Vectors has
never generated any revenues from operations.

            Employees  

            The Company believes that its employees represent one of its
most valuable resources.  Including its executive officers and 
outside sales force, the Company has 105 full-time and 42 part-time
employees as of the date of this report.  ADCO employs 28,
including 1 part-time employee, ADCO South employs 7 full-time and
1 part-time persons, Anton has 12 full-time employees and 2 part-
time employees, Conway employs 10 full-time and 8 part-time
employees, SCBA uses Conway's personnel, Eaton employs 45 full-time
and 30 part-time employees, and Nyer Nutritional employs 3 full-
time employees. The Company directly employs one full-time person.
None of the Company's employees are covered by a collective-
bargaining agreement.  Management believes that the Company's
relationship with its employees is excellent and that it has a
loyal work force.  ADCO/ADCO South, Eaton provides health, dental,
and life insurance for all employees after three months of
employment. Anton and Nyer Nutritional provide health insurance
for its employees.  The Company currently does not provide a
retirement plan for its employees.

ITEM 2.             Description Of Property.  

            The Company's executive offices and those of ADCO and Nyle
Home Health are currently located at 1292 Hammond Street, Bangor,
Maine where ADCO's warehouse and retail store are also located in
a 23,000 square foot facility.

            ADCO is responsible for all utilities, sewer fees, property
taxes, assessments and repairs and maintenance necessary to keep
the property in working order and in compliance with city codes.
ADCO maintains a $2,000,000 public liability insurance policy on
the property which includes $1,000,000 of umbrella coverage. 

     ADCO South leases approximately 7,812 square feet of warehouse
and office space located in West Palm Beach, Florida.  ADCO South
has a lease for a term of three years, terminating on May 31, 1997.
The monthly rental is $3,500, through May of 1997. Monthly rent
includes all taxes, sewer fees, water bills and electric bills.
ADCO South is required to maintain public liability insurance,
including bodily injury and property damage insuring both ADCO
South and the Lessor.  Coverage is maintained through the Company's
master policy.     

     Anton leases approximately 11,800 square feet of warehouse and
office space located in Scarborough, Maine, from Michael and Paula

Anton.  The monthly rental is $4,000.  All sewer fees, water bills
and electric bills are paid separately by Anton.

     Anton leases approximately 800 square feet of showroom and
office space in Pembroke, New Hampshire.  The monthly rental
 
is $900.  Monthly rent includes all taxes, sewer fees, water
bills and electric bills.  The lease expires May 31, 1998.

     Anton also leases approximately 2,000 square feet of warehouse
and office space located in Wilmington, MA.  The monthly rental
is $1,500. All sewer fees, water bills, and electric bills are paid
separately by Anton.  The lease expires February 1998.

     Conway leases approximately 11,200 square feet of warehouse
and office space located in Haverhill, Massachusetts.  The monthly
rental is $3,792.  All sewer fees, water bills, and electric bills
are paid separately by Conway.  Their lease is currently up for 
renewal.
     
     SCBA occupies approximately 500 square feet of warehouse space
in Conway's building in Haverhill, Massachusetts.

     Eaton currently leases 9 stores, averaging approximately 2,000
square feet each, throughout the suburban Boston area.  Their
monthly lease payments range from $2,500 to $6,146.  The leases
have varying expirations dates with all having renewable leases.

     Nyer Nutritional currently leases on a month-to-month basis
approximately 650 square feet of office space in Phoenix, Arizona.
The monthly rental is $547. Monthly rent includes all taxes and 
utilities. 

     The Company believes that the premises are adequate for its
current foreseeable needs.  

ITEM 3.  Legal Proceedings.
  
      The Company is not a party to any material litigation.

ITEM 4.  Submission of Matters To A Vote of Security Holders. 

      Not applicable.
  
                                                 PART II  

ITEM 5.             Market For Common Equity And Related Stockholder Matters.

Qualification with NASDAQ 

     The Company's shares of common stock are listed and traded on
the Nasdaq SmallCap Market under the symbol: NYER.
     The continuation of quotations on Nasdaq is subject to certain
conditions.  The failure to meet these conditions may prevent the
Company's common stock from continuing to be quoted on Nasdaq and
may have an adverse effect on the market for the Company's common
stock.

     As of April 30, 1997, there were approximately 1,000 holders
of the Company's shares of common stock.  The high and low
bid prices for the Company's common shares for each quarterly
period for the last two fiscal years are as follows:    

                                  1996                      1995
                    Closing Bids                Closing Bids
                   HIGH        LOW             HIGH         LOW
First Quarter     $ 9.50      $ 7.38          $4.25        $1.63
Second Quarter     31.25        8.50           4.75         2.25
Third Quarter      20.00       12.30           5.50         3.25
Fourth Quarter     18.00       12.00           8.00         4.13


     Such prices reflect inter-dealer prices and do not reflect
retail mark-ups, mark-downs, or commissions.  The Company's shares
are traded sporadically, which may affect such prices.

     Although there are no restrictions on the Company's ability to
pay dividends, to date the Company has not declared any cash
dividends on any class of security nor does it anticipate doing so
in the foreseeable future.

Recent Sales of Unregistered Securities

During the past three years, the following persons and entities
acquired shares of common stock and other securities from the
Company as set forth in the table below:


Stockholder
                 Date      Class of
                          Securities     Amount of
                                        Securities
                                            Sold
                                                      Consideration
Aries Peak,
Inc.            1/26/96     Common
                             Stock      125,000$  700,000
Aries Peak,
Inc.            2/9/96      Common
                             Stock       26,000   145,000
Aries Peak,
Inc.            2/9/96      Common
                             Stock       40,000   224,000
Aries Peak,
Inc.            2/12/96     Common
                             Stock       60,000   336,000
Aries Peak,
Inc.            2/12/96     Common
                             Stock        6,815    38,164
Aries Peak,
Inc.            2/21/96     Common
                             Stock       25,000   140,000
Aries Peak,
Inc.            2/28/96     Common
                             Stock       10,000    56,000
Aries Peak,
Inc.            3/6/96      Common
                             Stock      200,000 1,120,000
Aries Peak,
Inc.            3/21/96     Common
                             Stock      100,000   560,000
Nesbit Burns 
                5/15/96
                            Common
                             Stock       25,500   168,938
Privatinvest
Bank
                5/17/96
                            Common
                             Stock       30,000   198,750
Banque
Genevoise       5/20/97     Common
                             Stock       12,500    82,813
M Dreher
Purvines        5/20/96
                            Common
                             Stock        3,408    22,578
Kuwait
Foreign
Trading C       5/21/96     Common
                             Stock       50,000   331,250
Arbinter-
Omnivalor       5/21/96
                            Common
                             Stock       20,000   132,500
Campbellton 
Properties      5/23/96
                            Common
                             Stock       50,000   331,250
Angelina 
Panvini         5/23/96     Common
                             Stock       50,000   331,250
Angelina
Panvini         5/29/96     Common
                             Stock       50,000   331,250
CBG
Compagnie       6/20/96     Common
                             Stock        5,000    33,125
Aries Peak,
Inc.            6/20/96     Common
                             Stock       18,070Exchange for
50,000
Warrants
Aries Peak,
Inc.            8/7/96      Common
                             Stock       70,834   757,924
Aries Peak,
Inc.            8/9/96      Common
                             Stock       15,000   160,500
Aries Peak,
Inc.            8/15/96     Common
                             Stock       30,000   321,000
Aries, Peak,
Inc.            8/20/96     Common
                             Stock       20,000   214,000
Aries, Peak,
Inc.            8/23/96     Common
                             Stock       34,166   365,576
Aries Peak,
Inc.            10/3/96     Common
                             Stock        6,800Selling
Commission



ITEM 6.  Management's Discussion And Analysis or Plan of Operation.
  
    The following discussion which provides information with
respect to the Company's results of operations, liquidity, and
capital resources on a comparative basis for the years ended
December 31, 1996 and 1995, should be read in conjunction with the
Consolidated Financial Statements and related notes appearing
elsewhere in this Report.  


     Year Ended December 31, 1996 compared to Year Ended December
31, 1995.

     Total sales for 1996 increased by approximately 133.4% from
1995 to approximately $21.0 million from approximately $9.0 million
in 1995.  Two major reasons contributing to this increase were the
acquisition of two subsidiaries, Conway and Eaton.  Conway had net
sales of approximately $5.2 million in 11 months while Eaton
contributed approximately $6.6 million in net sales over a 
five-month period.  ADCO's sales increased by 6% to $4.8 million
over $4.5 million in 1995. This increase was due to ADCO's success
in securing more long-term care business.  ADCO South's 1996 sales
decreased by approximately 4% to $1.20 million from $1.25 million
in 1995.  This slight decrease is attributable to decline in
capital equipment sales. Anton's net sales remained approximately
the same as last year at $3.23 million.  SCBA had net sales of
$38,000 for 1996 as compared to 0 for 1995.

     The Company's overall gross margin was approximately 20.2% in
1996 as compared 23.0% in 1995.  The reason for the decline in
margin is attributable to Conway's gross profit margin of 12.6%.
The reason for this reduction is due to the lower margins that are
associated with fire truck sales.  Fire truck sales in 1996 were
$2.6 million. ADCO's gross margin decreased to 25.7% as compared to
26.0% in 1995. This slight decrease is due to the increased
business in the nursing home market.  ADCO South's gross margin
in 1996 increased to 27.5% as compared to 22.8% in 1995. This
increase was due to less capital equipment sales, which have lower
margins, and a greater emphasis was put on increasing margins in
1996.  The Company believes that this is within the South Florida
market average.  Anton's gross margin was 15.1% for 1996 as
compared to 18.4% in 1995.  This is the result of lower than
expected gross profit margins on fire truck and equipment sales.
Sales for fire trucks in 1996 were $982,992 as compared to
approximately $721,500 for 1995.  Eaton had a gross profit margin
of 22.4%.  

     Selling, general and administrative expenses increased
approximately 44% in 1996 to approximately $4.7 million from $2.62
million in 1995. The increases came from mainly Conway and Eaton.
Conway added approximately $653,000 while Eaton added an additional
$1.3 million to selling, general and administrative expenses. 
ADCO's overhead remained constant as compared to 1995.  ADCO South
had minimal decrease in overhead.  Anton had an increase of
approximately $26,000, of which they recognized a one-time accounts
receivable write-off of $20,000.  Corporate expenses increased in
1996 as compared to 1995 by $116,793.  This increase was
attributable additional consulting, accounting and legal fees for
1996.  Nyer Nutritional contributed approximately $36,000 for the
year 1996 for office and general operating expenses. 

     In total, the Company experienced a net loss of ($418,811) in
1996 as compared to a net loss of ($585,269) in 1995.  The majority
of the loss came from Vectors of which the Company recognized
($357,585).  The other components of the loss are as follows: a
loss of approximately ($67,797) was experienced by the medical and
surgical, and nutritional supply companies as compared to
($204,000) in 1995.  Nyer Nutritional is at the start-up phase and
experienced a loss of ($36,000) which is included in the medical
and surgical, and nutritional segment; a loss of approximately
($107,000) resulted in the emt, police, and fire equipment and
supplies segment as compared to a loss of approximately ($50,000)
for the year 1995; income of $128,927 was recognized by the Company
from their newly acquired retail pharmacy chain; a loss of
($357,585) in the biotech segment as compared to a loss of
($224,000) in 1995; and a corporate loss of approximately ($14,429)
in 1996 as compared to ($192,000)in 1995.  

Liquidity and Capital Resources  

     In 1996, the Company sold 752,815 shares of common stock
under Regulation S of the Securities Act of 1933, which netted
proceeds of $5,340,042.  In connection with this sale, the Company
issued 388,908 warrants to purchase additional common stock at a
weighted average exercise price of $7.32 per share.  Subsequently,
346,408 warrants were exercised, for which the Company issued
321,278 shares of common stock for net proceeds of $1,963,703.  The
remaining 42,500 warrants not exercised expired in October 1996.

     In addition, in July and October, 1996, 55,000 warrants that
were issued in connection with the Company's 1992 initial public
offering were exercised providing proceeds to the Company of
$330,000.  Also in 1996, the Company received proceeds of $83,200
from the exercise of 18,000 stock options.

     Net cash used by operating activities was ($206,278) for the
year ended December 31, 1996 and ($413,316) for the year ended
December 31, 1995.  The primary use of cash from operations in 1996
was used to increase inventories and accounts receivables.  
In 1996 and 1995, the net cash (used) in investing activities was
($1,061,712) and ($50,606), respectively.  Fixed assets acquired in
1996 totaled $167,707 and was comprised of vehicle additions and
other equipment.  Net cash provided by financing activities was
$7,398,779 and $628,000 in 1996 and 1995, respectively.    

     In January 1997, the Company completed its spin-off of
Vector's common stock which resulted in 512,071 shares of common
stock being distributed as a dividend to shareholders of Nyer.
After the completion of the spin-off, Nyer held 34.6% of the
outstanding common stock of Vectors. Although the Company intends
the spin-off to qualify as a tax-free exchange, under Internal
Revenue Service rules, this transaction may not qualify as such.
The effect on future results has not yet been determined.
 
     The Company anticipates its current cash resources are
adequate to fund its operating needs and potential acquisitions
for the foreseeable future.
                                    Selected Financial Data
                                             1996           1995           

                               Summary of Operations:

Sales and other revenues                    $21,093,488     $9,046,018       
Cost of sales                                16,834,712      6,966,817       
Gross Margin                                  4,258,776      2,079,201       
Selling,general, and administrative expenses  4,469,988      2,390,157       
Operating expenses-Genetic Vectors              157,822        211,086
Research and development costs-Genetic Vectors   52,323         21,000       
Operating (loss)income                         (421,357)      (543,042)      
Equity in loss of subsidiary                    147,440
Interest (income) expense, net                 (147,907)        54,738       
(Loss) income before minority interest         (420,890)      (597,780)      
Minority interest                                 2,079         12,511       
Net (loss)                                  $  (418,811)    $ (585,269)      

Per Share Data:
Net(loss)                                         (.14)          (.29)      

Year-End Position:
Total assets                                $17,141,829     $3,804,987       
Property, plant, and equipment, net           1,020,799        764,031       
Net working capital                           9,057,883        708,946       
Long-term debt(excluding current portion)     1,246,843        451,401       
Minority interest                               648,003         31,372      
Shareholders' equity                         11,935,387      1,359,715       

Financial Ratios:
Gross margin % to sales                           20.0           23.0       
Net (loss) % to sales                             (2.0)          (6.5)      
Current ratio                                      3.7            1.4       

Other Data:
Weighted average common shares
  outstanding                                2,974,789        2,021,495      
Capital expenditures                            167,707          44,342       
Depreciation and amortization                   198,645         123,653       
        
 Selected Financial Data, Continued
                                         1994            1993          1992   

                               Summary of Operations:

Sales and other revenues           $8,248,223      $6,686,186     $5,489,608  
Cost of Sales                       6,172,776       4,688,230      3,838,112    
Gross Margin                        2,075,447       1,997,956      1,651,496    
Selling,general, and administrative expenses
                                    2,753,873       2,360,194      1,808,143    
Operating expenses-Genetic Vectors                         
Research and development costs-Genetic Vectors
                                       42,931          74,546       131,824    
Operating (loss)income               (721,357)       (436,784)      (288,471)   
Equity in loss of subsidiary                          
Interest (income) expense, net         53,241          29,295         12,896    
(Loss) income before minority interest
                                     (774,598)       (466,079)      (301,367)   
Minority interest                       8,302          (8,985)                  
Net (loss)                        $  (766,296)     $ (475,064)    $ (301,367)   

Per Share Data:
Net(loss)                               (.41)           (.26)          (.20)   

Year-End Position:
Total assets                       $3,756,408      $4,236,661     $4,071,137    
Property, plant, and equipment, net   833,019         909,755        747,900    
Net working capital                   589,879       1,317,562      1,779,602    
Long-term debt(excluding current portion)
                                      454,564         699,411        451,804    
Minority interest                      43,883          52,185
Shareholders' equity                1,298,021       1,912,442      2,387,506    

Financial Ratios:
Gross margin % to sales                  25.0            29.9           30.0    
Net (loss) % to sales                    (9.3)           (7.1)          (5.4)   
Current ratio                             1.3             1.8            2.4    

Other Data:
Weighted average common shares
  outstanding                       1,858,890       1,789,726      1,477,135    
Capital expenditures                    9,816         196,846        674,493    
Depreciation and amortization         193,682         132,986         70,401    



            NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS
  
  


                                                        Page(s)

Report of Independent Accountants                         F 1  


Consolidated Financial Statements:


  Consolidated Balance Sheets as of December 31,
    1996 and 1995                                         F 2-3 


  Consolidated Statements of Operations for the
    years ended December 31, 1996 and 1995                F 4 


  Consolidated Statements of Changes in
    Shareholders' Equity for the years ended
    December 31, 1996 and 1995                            F 5 


  Consolidated Statements of Cash Flows for
    the years ended December 31, 1996 and 1995            F 6-7   


  Notes to Consolidated Financial Statements              F 8-19  






























                      REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders of
  Nyer Medical Group, Inc. and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Nyer Medical
Group, Inc. and Subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for the years then  ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Nyer Medical
Group, Inc. and Subsidiaries as of December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for the years then
ended in conformity with generally accepted accounting principles.




Portland, Maine
April 4, 1997




















                                        F-1
                     NYER MEDICAL GROUP, INC AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                            December 31, 1996 and 1995

                                                       ASSETS
                                         
                                              1996           1995
Current assets:
  Cash and cash equivalents              $ 6,392,888     $   262,099
  Accounts receivable, less    
    allowance for doubtful accounts
    of $167,502 and $99,585 at
    December 31, 1996 and 1995,
    respectively                           2,629,847       1,076,299
  Inventories, net                         3,161,925       1,250,434
  Prepaid expenses                           118,577          55,585
  Receivables from related parties            66,242          27,028
  
            Total current assets          12,369,479       2,671,455

Property, plant and equipment, at
  cost:         
  Land                                        92,800          92,800
  Building                                   638,624         623,274
  Leasehold improvements                     290,606           2,703
  Machinery and equipment                     65,120          51,576
  Transportation equipment                   213,006         159,360
  Office furniture, fixtures,
    and equipment                            413,133         397,745
  
                                           1,713,289       1,327,458
  Less accumulated depreciation
    and amortization                        (692,490)       (563,427)

                                           1,020,799         764,031
Goodwill and other deferred assets,
  net of accumulated amortization of
  $135,043 and $71,460 at December 31,
  1996 and 1995, respectively                910,030         220,921
Advances due from related companies           42,438          41,825
Investment in unconsolidated 
  subsidiary                               2,683,112
Other                                        115,971         106,765

                                           3,751,551         369,511

            Total assets                 $17,141,829     $ 3,804,987









                       The accompanying notes are an integral part
                       of the consolidated financial statements.
                                        F-2

                    NYER MEDICAL GROUP, INC AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995

                                        LIABILITIES AND SHAREHOLDERS' EQUITY


                                              1996           1995

Current liabilities:
  Notes payable due related parties      $   309,372     $   486,324
  Current portion of long-term debt          324,208         181,991
  Accounts payable                         2,315,528         926,597
  Accrued payroll and related taxes          122,622         185,681
  Accrued expenses and other       
    liabilities                              239,866         181,906
  
           Total current liabilities       3,311,596       1,962,499

Long-term debt, net of current
  portion                                  1,246,843         451,401
Minority interest                            648,003          31,372

Commitments (leases)

Shareholders' equity:
  Class A Preferred stock, par value
    $.0001, Authorized, issued and
    outstanding: 2,000 shares                      1               1
  Class B Preferred stock, par value
    $.0001, Authorized: 300,000 shares;
    issued and outstanding: 0 and 
    300,000 shares at December 31, 1996
    and December 31, 1995, respectively                           30
  Common stock, par value $.0001
   Authorized: 10,000,000 shares;
    issued and outstanding:
    3,400,093 and 2,183,000 shares
    at December 31, 1996 and 1995,
    respectively                                 341             218
   Additional paid-in capital             15,314,055       4,354,165
   Stock sale receivable                    (115,500)       (150,000)
   Accumulated deficit                    (3,263,510)     (2,844,699)

     Total shareholders' equity           11,935,387       1,359,715

            Total liabilities and
              shareholders' equity       $17,141,829      $3,804,987



   
                    



                       The accompanying notes are an integral part
                       of the consolidated financial statements.
                                        F-3

                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  for the years ended December 31, 1996 and 1995


                                              1996           1995
 
Net sales                                $21,093,488     $9,046,018 

Cost and expenses:
  Cost of goods sold                      16,834,712      6,966,817
  Selling and retail                       2,352,786        942,570 
  Warehouse and delivery                     362,048        288,715 
  Administrative                           1,762,463      1,158,083
  Operating expenses-Vectors                 210,145        232,086
                                          21,522,154      9,588,271
                                                                
        Operating loss                      (428,666)      (542,253)

Other income (expense):
  Equity in loss of unconsolidated
    subsidiary                              (147,440)
  Interest expense                           (76,253)       (63,806)
  Interest income                            224,160          9,068
  Other                                        7,309           (789)
        Total other expense                    7,776        (55,527)
   
        Loss before
         minority interest                  (420,890)      (597,780)

Minority interest                              2,079         12,511

        Net Loss                          $ (418,811)    $ (585,269)

  Loss per common share                   $     (.14)    $     (.29)

Weighted average number of common
  stock and common stock equivalents 
  outstanding                              2,974,789      2,021,495















                       The accompanying notes are an integral part
                       of the consolidated financial statements.
                                        F-4
 <PAGE>
NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
for the years ended December 31, 1996 and 1995

                         Class A              Class B 
                     Preferred Stock      Preferred Stock      Common Stock   
                                                                              
                     Shares   Amount      Shares   Amount     Shares   Amount  
Balance,
December 31, 1994    2,000     $ 1        300,000   $30     1,893,000   $189  
  Issuance of common
    stock                                                     265,000     26  
  Exercise of common
    stock options                                              25,000      3  
  Net loss                                                                    
Balance,
December 31, 1995    2,000       1        300,000    30     2,183,000    218  
  Proceeds-stock 
    subscription
    receivable                                                                
  Stock options exercise
    receivable                                                 50,000      5 
  Issuance of common              
    stock                                                     752,815     75 
  Exercise of common
    stock warrants                                            376,278     39 
  Exercise of common
     stock options                                             18,000      2 
  Purchase of subsidiary                                       20,000      2 
  Retirement of 
     class B preferred
     stock                               (300,000)  (30)                     
  Increase in 
     proportionate
     investment in equity
     of unconsolidated
     subsidiary                                                              
  Net loss                                                                   
Balance,
December 31, 1996    2,000     $ 1              0  $  0     3,400,093  $341  

             The accompanying notes are an integral part
              of the consolidated financial statements.  

                                 F-5

















NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
for the years ended December 31, 1996 and 1995, continued

 
                     Additional                                 Total
                     Paid-in    Stock Sale     Accumulated   Shareholders'
                     Capital    Receivable     Deficit         Equity 
Balance,
December 31, 1994   $3,557,231                 $(2,259,430)  $ 1,298,021
  Issuance of common
    stock              671,937  $ (150,000)                      521,963
  Exercise of common
    stock options      124,997                                   125,000
  Net loss                                        (585,269)     (585,269)
Balance,
December 31, 1995    4,354,165    (150,000)     (2,844,699)    1,359,715
  Proceeds-stock 
    subscription
    receivable                     150,000                       150,000
  Stock options exercise
    receivable         115,495    (115,500)                            0
  Issuance of common              
    stock            5,339,967                                 5,340,042
  Exercise of common
    stock warrants   2,293,670                                 2,293,709
  Exercise of common
     stock options      117,698                                  117,700
  Purchase of subsidiary297,498                                  297,500
  Retirement of 
     class B preferred
     stock                  30                                         0
  Increase in 
     proportionate
     investment in equity
     of unconsolidated
     subsidiary      2,795,532                                 2,795,532
  Net loss                                        (418,811)    (418,811)
Balance,
December 31, 1996  $15,314,055  $ (115,500)     $(3,263,510) $11,935,387

                                                    The accompanying notes are
an integral part
                                                      of the consolidated
financial statements.  

                                                                         F-5





                     NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                   for the years ended December 31, 1996 and 1995
                                              1996           1995
Cash flows from operating
      activities:
  Net loss                                $ (418,811)     $ (585,269)
  Adjustments to reconcile to net cash
      used in operating activities
  Loss of unconsolidated
      subsidiary                             147,440
  Depreciation and amortization              198,645         123,653
  Compensation expense in connection
      with common stock option exercise       35,000 
  Minority interest                          (2,079)        (12,511)
   Changes in certain working capital
      elements                              (166,473)         60,811
      Net cash flows used in 
           operating activities             (206,278)       (413,316)

Cash flows from investing activities:
  Acquisition of subsidiaries, net of
      cash acquired                         (808,229)
  Purchase of property, plant and
      equipment                             (167,707)        (44,342)
  Sale/recovery of property, plant,
      and equipment                                            3,898
  Net change in advances due from 
      related companies                         (613)          2,562
  Increase in other assets, net              (85,163)        (12,724)
      Net cash used in investing
           activities                     (1,061,712)        (50,606)

Cash flows from financing activities:
  Proceeds from issuance of
      long-term debt                          26,020          42,797
  Payments of long-term debt                (316,740)       (112,096)
  Payments on line of credit                                 (75,000)
  Net (repayments to)proceeds from
      notes due related parties             (176,952)        125,336
  Proceeds from issuance of common 
      stock                                5,340,042         521,963
  Proceeds from stock subscription
      receivable                             150,000
  Proceeds from exercise of common
      stock warrants                       2,293,709
  Proceeds from exercise of stock
      options                                 82,700         125,000 
      Net cash provided by 
           financing activities            7,398,779         628,000

Net increase and cash 
      equivalents                          6,130,789         164,078 
Cash and cash equivalents at
      beginning of period                    262,099          98,021
Cash and cash equivalents at
      end of period                       $6,392,888      $  262,099

                       The accompanying notes are an integral
                       part of the consolidated financial statements.
                                        F-6

                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS, continued




                                              1996           1995

Changes in certain working capital
     elements:
  Accounts receivable, net                  (583,908)         (7,810)
  Inventories                               (122,547)         33,997 
  Prepaid expenses                           (14,332)        (12,387)
  Receivables from related parties           (39,214)         28,652
  Accounts payable                           726,402         (73,851)
  Accrued payroll and related taxes         (115,005)         73,764
  Accrued expenses and other liabilities     (17,869)         18,446

     Net change                           $ (166,473)     $   60,811

Supplemental disclosures of cash
  flow information:
Cash paid during the year for:

  Interest                                $   69,218      $   56,422

The acquisition of subsidiaries, net of cash acquired, is summarized
as follows:

       Working capital, other than cash   $1,567,283
       Property, plant and equipment         267,299
       Other assets                          349,470
       Goodwill                              379,550
       Long-term debt                       (934,163)
       Minority interests                   (523,710)
       Common stock                         (297,500)
          Cash paid for acquisitions      $  808,229

Non-cash transactions:
   
    During 1996, an officer of the Company exercised 50,000 stock options for
    which the Company received a note receivable for $115,500.

    Additionally, the exercise of 50,000 warrants, by an unaffiliated third 
    party, resulted in a cash less exercised with the equivalent issuance of
    24,870 shares of common stock.












                       The accompanying notes are an integral
                       part of the consolidated financial statements.
                                        F-7

                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies:

    The Company

    Nyer Medical Group, Inc. ("Company") is a holding company with operations
    in the medical products distribution, biotechnology, nutritional tube
    feeding products, emergency medical services, fire, and police equipment
    and supplies businesses.  The Company's wholly-owned subsidiaries, ADCO
    Surgical Supply, Inc. (ADCO), ADCO South Medical Supplies, Inc. (ADCO South)
    and 90% owned Nyle Home Health Supplies, Inc. (Nyle Home Health) are engaged
    in the wholesale and retail sale of surgical and medical equipment and
    supplies throughout New England and Florida.  The Company's biotechnology
    business, which develops products for molecular biology research and
    biotechnology industrial applications is conducted through Genetic Vectors,
    Inc., (Vectors), which the Company owns 56.5% (see note 9).  Anton 
    Investments, Inc., 80% owned by the Company, is engaged in the wholesale and
    retail sales of equipment, supplies, and novelty items to emergency medical
    services, fire departments and police departments located throughout most of
    New England. Conway Associates, Inc., 80% owned by the Company, is engaged
    in the wholesale sales of equipment and supplies to emergency medical
    services and fire departments throughout New England.  SCBA, Inc. (SCBA),
    80% owned by the Company, is engaged in the servicing of fire department's
    self contained breathing apparatus.  D.A.W., Inc.(Eaton Pharmacy),80% owned
    by the Company, is a chain of nine pharmacy drug stores with sales in the
    suburban Boston area and its related company, FMT, Inc.(FMT), which is also
    80% owned by the Company, is involved in the franchising of pharmacy retail
    outlets.  Nyer Nutritional Systems, Inc., (Nyer Nutritional), is also 80%
    owned by the Company.  This subsidiary is considered to be in the start-up
    phase of operations and is developing a patented liquid nutritional formula
    for medically supervised patient tube feedings.  
 
    The Company is a subsidiary of Nyle International Corp. (Nyle).

    Principles of Consolidation

    The consolidated financial statements include the accounts of the Company
    and its majority owned subsidiaries.  All intercompany transactions have
    been eliminated in consolidation.

    The accounts of Vectors is accounted for under the equity method of
    accounting whereby the Company's proportionate share of their earnings
    or losses are recorded as other income (expense) (see note 9).

    Use of Estimates

    The preparation of financial statements in conformity with generally 
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities
    and disclosure of contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenues and expenses
    during the reporting period.  Actual results could differ from those
    estimates.

    Cash and Cash Equivalents

    The Company considers investments with original maturities of three months
    or less when purchased to be cash and cash equivalents.
                                     continued
                                        F-8
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies, continued:

    Inventories

    Inventories, net are stated at the lower of cost (first-in, first-out
    method) or market, with the exception of the retail pharmacies which use
    the last-in, first-out method (LIFO) due to the acquisition of Eaton
    Pharmacies. Of the total inventories, 60% are on the LIFO method. As 1996
    is considered the base year for LIFO inventories, the replacement costs
    of inventory is equal to its LIFO cost.

    Property, Plant and Equipment

    Property, plant, and equipment are recorded at cost.  Leasehold improvements
    are capitalized, while repair and maintenance costs are charged to
    operations
    as incurred.  When assets are retired or disposed of, the cost and
    accumulated depreciation thereon are removed from the accounts, and any
    gains
    or losses are included in operations.  Leasehold improvements are amortized
    using the straight-line method over the lease term.

    For financial reporting purposes, depreciation is computed principally using
    the straight-line method over estimated service lives of the related assets
    as follows:    
                                                      Years
        Building                                        15
        Leasehold Improvements                          10
        Machinery and equipment                       3 - 10
        Transportation equipment                      3 - 5
        Office furniture, fixtures and equipment      3 - 10

    Income Taxes

    The Corporation files a consolidated federal income tax return.  The 
    Company uses the asset and liability method of accounting for income taxes.
    Under this method deferred tax assets and liabilities are recognized for the
    future tax consequences attributable to differences between the financial
    statement carrying amounts of existing assets and liabilities and their
    respective tax bases.  Deferred tax assets and liabilities are measured
    using tax rates expected to apply to taxable income in the years in which
    those temporary differences are expected to be recovered or settled.

    Fair Value of Financial Instruments

    At December 31, 1996, the carrying amounts of the Company's financial
    instruments included in current assets and current liabilities approximate
    fair value because of the short maturity of those instruments.  The carrying
    amounts of the Company's long-term debt also approximates their fair value
    as of December 31, 1996 based upon the borrowing rates currently available
    to the Company for loans with similar terms and maturities.

    Goodwill and other intangible assets

    Goodwill, which represents the excess of the costs of companies acquired
    over
    the fair market value of their net assets at dates of acquisition, is being
    amortized on the straight line method over various periods, ranging from 15
    to 40 years.  Other intangible assets acquired in connection with
    
                                     continued
                                        F-9
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies, continued:

    Goodwill and other intangible assets, continued

    acquisitions are being amortized on a straight line basis over periods
    ranging from 5 to 6 years.  Amortization expense charged to operations for
    all deferred charges was $63,583 in 1996 and $14,221 in 1995.

    Impairment Accounting

    The Company adopted Statement of Financial Accounting Standards No. 121,
    "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
    Assets
    to be Disposed Of," (SFAS No. 121) in 1996.  The Company reviews the
    recoverability of its long-lived assets, including goodwill and other
    intangible assets, when events or changes in circumstances occur that
    indicate that the carrying value of the asset may not be recoverable.  The
    measurement of possible impairment is based on the Company's ability to
    recover the asset from the expected future pre-tax cash flows (undiscounted
    and without interest charges) of the related operations.  The measurement of
    impairment requires management to make estimates of expected future cash
    flows related to long-lived assets.  It is at least reasonably possible that
    future events or circumstances could cause these estimates to change.  The
    Company's policy on impairment prior to the adoption of SFAS No. 121 was not
    materially different.

    New Accounting Pronouncements

    In February 1997, the Financial Accounting Standards Board issued Statement
    of Financial Accounting Standards No. 128, "Earnings Per Share" (SFAS No.
    128) and No. 129, "Disclosure of Information About Capital Structure" (SFAS
    No. 129).  SFAS No. 128 will require a change in how the Company calculates
    earnings per share and SFAS No. 129 will require disclosure of certain
    information about the Company's capital structure.  The requirements of
    these
    pronouncements are effective for the Company's fiscal year ending December
    31, 1997 and the impact of these statements on the Company's financial
    statements has not yet been determined.

    Loss Per Common Share

    Loss per share of common stock has been determined by dividing the net loss
    by the weighted average number of shares of common stock and common stock
    equivalents outstanding, when considered dilutive.
    
2.  Related Party Transactions:

    Receivables from related parties consisted of the following at December
    31, 1996 and 1995:
                                                    1996            1995
    Note receivable from officer               $    5,000        $  
    Receivable from unconsolidated
        subsidiary                                 44,444
    Receivable from affiliate                  $   16,798           27,028
        Total current receivable from 
        related parties                        $   66,242        $  27,028
    Non-current receivables from related
      parties                                  $   42,438        $  41,825

                                     continued
                                        F-10
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    
2.  Related Party Transactions: continued,

    Note receivable from officer was a loan to the Vice-President of Sales, for
    $10,000, with repayments of principal plus interest of 7.5% being made
    on a quarterly basis.  The balance of $5,000 at December 31, 1996 plus
    accrued interest was paid in full on March 31, 1997.

    Receivable from unconsolidated subsidiary of $44,444 was repaid January
    1997.

    The receivable from  an affiliate is for products sold to a company which is
    owned by an officer and director of the Company.  Total sales were $87,350
    and $60,450, for 1996 and 1995, respectively. 

    Non-current receivables from related parties consist of cash advances made
    to Nyle.  Interest is charged at 9% annually and payments are made
    periodically.

    Notes payable due to related parties consisted of the following at December
    31, 1996 and 1995:
                                                     1996            1995
    Demand note payable to shareholder            
      non-interest bearing                        $  309,372      $  324,324   
    Demand note payable to shareholder                              
      with interest at 8%                                            149,500
    Demand note payable to affiliate with       
      interest at 8%                                                  12,500  
                                                  $  309,372      $  486,324   

    The Company has an employment agreement with its Chief Executive Officer,
    at a base annual salary of $125,000.  This agreement expires October 1,
    1999.  In addition, a note receivable for the exercise of 50,000 stock
    options was due from this officer for $115,500, with interest payable
    quarterly with an annual interest rate of 6.25%, with all unpaid accrued
    interest and principal due August of 1999.  This receivable has been 
    off-set against the stockholders' equity section on the balance sheet. 

3.  Acquisitions and Investments:

    In February 1996, the Company acquired 80% of the outstanding common stock
    of Conway Associates, Inc. and an affiliated company, SCBA, Inc. The
    consideration paid in cash was $431,855.  Conway and SCBA, located in
    Haverhill, Massachusetts, is engaged in the wholesale and retail sales of
    equipment and supplies to emergency medical services and fire departments
    throughout New England.

    In August, the Company acquired 80% of the common stock D.A.W., Inc.
    and an affiliated company, F.M.T., Inc.  D.A.W. is an operator of retail
    pharmacies in eastern Massachusetts and F.M.T. is involved with the
    franchising of retail pharmacies.  The consideration paid was $709,198
    which included the issuance of 20,000 shares of common stock of the Company
    valued at $297,500, cash payment of $325,000 for a non-compete agreement,
    and acquisition costs of $86,698.  In addition, the Company contributed
    working capital to $1,000,000, for which $200,000 is attributable to
    the minority interest.  In connection with this transaction, the Company has
    guaranteed that the value of the common stock issued to the sellers will be
    at least $8.75 per share on the second anniversary of the acquisition date.
    In event the value of the common stock is below this amount, the Company
                                     continued 
                                        F-11
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.  Acquisitions and Investments: continued,

    is obligated to either pay cash for the difference in value, issue
    equivalent
    amount of additional shares of common stock, or repurchase the sellers
    common
    stock at the guaranteed value.  In addition, the sellers have guaranteed a
    certain level of net income twelve months after the acquisition date and may
    be obligated to pay the Company up to $100,000 if the income levels are not
    met.

    The aforementioned acquisitions are being accounted for under the purchase
    method of accounting, and accordingly, the results of operations of these
    companies are included in the accompanying consolidated financial statements
    from their respective dates of acquisition.  The purchase prices have been
    allocated to assets acquired and liabilities assumed, and is summarized as
    follows:

         Current assets                            $2,843,163
         Property, plant and equipment                267,299
         Intangible and other assets                  349,470
         Goodwill                                     379,550
         Current liabilities                       (1,240,556)
         Long term liabilities                     (  934,163)
         Minority interests                          (523,710)
                                                   $1,141,053

    The following unaudited pro forma financial information for the Company
    gives
    effect to the DAW, FMT and Conway acquisitions as if they had occurred on
    January 1, 1995.  These pro forma results have been prepared for comparative
    purposes only and do not purport to be indicative of results of operations
    had the acquisitions occurred on the date indicated, or which may result in
    the future:            

                                                  1996        1995
        Net sales                             $29,729,138  $25,595,525
        Net loss                              $  (498,785) $  (571,572)
        Net loss per share                    $      (.17) $      (.28)

    In December 1996, the Company incorporated Nyer Nutritional Systems, Inc.,
    in Delaware.  This subsidiary was capitalized with cash of $300,000 for
    80% of the common stock of the Company.  A minority shareholder also
    contributed the rights to patented technology for the remaining 20% of
    common
    stock.  This subsidiary is developing a liquid nutritional formula for the
    medically supervised feeding of hospital patients and is currently in the
    start up phase of operations.
 
              









   
                                     continued 
                                        F-12

                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.  Debt:
    Long-term debt at December 31, 1996 and 1995, consisted of the following:
                                                     1996            1995
    ADCO Surgical Supply, Inc:
    Note payable in equal monthly 
    installments of $6,250 plus interest
    at 7.3% through November 1997;
    collateralized by inventory and
    receivables. Repaid in March 1996.                           $ 143,750     
 
    Note payable in equal monthly installments
    of $4,675 including interest at 7%,
    through July 1996; the interest rate 
    changed to 8 1/4% in August of 1996;
    collateralized by land and building,
    due in March 2008 .                          $  427,415        450,249   

    Eaton Pharmacy:
    Note payable to the Internal Revenue
    Service, payable in equal quarterly 
    installments of $11,007 plus interest at 7%.
    The note will mature in April 1998. The
    note is guaranteed by minority shareholders
    of Eaton Pharmacy.                               60,384

    Note payable to the Commonwealth of Massachusetts,
    Department of Revenue, payable in equal monthly
    installments of $9,286 plus interest at 7%. The
    note will mature in August 1998.  The note is
    guaranteed by minority shareholders of 
    Eaton Pharmacy.                                  58,282

    Note payable in monthly installments of
    $1,167(without interest). The note will mature
    in December 1998 and is collateralized by 
    certain assets of Eaton Pharmacy.                26,833

    Note payable in equal monthly payments of
    $2,934(without interest). The note will
    mature in January 1997, and is collateralized
    by certain assets of Eaton Pharmacy. Repaid in
    February 1997.                                    6,934

    Note payable to vendor, payable in equal
    monthly installments of principal and interest of
    $2,724. Interest is charged at prime rate 
    (8 1/4% at December 31, 1996). Repaid in  
    February 1997.                                   81,731

    Note payable to former shareholder of Eaton  
    Pharmacy, payable in equal monthly installments
    of $1,333 plus interest on the unpaid balance 
    at prime rate(8 1/4% at December 31, 1996). The
    note will mature in August 2000 and is 
    collateralized by certain assets of Eaton 
    Pharmacy.                                        42,667
                                     continued
                                        F-13

                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.  Debt: continued,
   
    
    Note payable in equal monthly installments of
    $4,500 plus interest on the unpaid balance at 
    prime rate 8 1/4% at December 31, 1996). A final
    balloon payment of $30,000 will be paid upon
    maturity in August 2000. The note is
    collateralized by certain assets of Eaton
    Pharmacy.                                       174,000

    Note payable to vendor, payable in equal
    monthly installments of principal and interest
    of $5,423. Interest is charged at prime rate
    8 1/4% at December 31, 1996). Repaid in     
    February 1997.                                  503,666

    Note payable to vendor, payable in equal
    monthly installments of principal and interest
    of $2,083. Interest is charged at prime rate
    plus 2%(10 1/4% at December 31, 1996).         
    Repaid in February 1997.                        125,000

    Various notes payable and fully paid at
    March 31, 1997:                                  14,742

    Other Subsidiaries                               

    Notes payable due in various installments
    at rates ranging up to 17.5%, collateralized
    by certain equipment and vehicles.               49,397          39,393

                                                  1,571,051         633,392
        Less current portion                        324,208         181,991 

                                                 $1,246,843      $  451,401
 

    The maturities of long term debt (adjusted to reflect payments already
    paid in 1997) at December 31, 1996 are as follows:

          1997                               $  939,832
          1998                                  170,058
          1999                                   82,315
          2000                                   60,802
          2001                                   33,441
          Thereafter                            284,603
                                             $1,571,051

    The Company's line of credit expired in 1995.

    The long term debt of ADCO and other subsidiaries, is collateralized by the
    Company's inventory, accounts receivable and vehicles as well as personal
    guarantees of the Company's chairman.
                                  


                                     continued
                                        F-14
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.  Income Taxes:

    During 1996, the Company's ownership percentage in Vectors declined below
    the threshold required for the filing of consolidated tax returns.  As a
    result, NOL carryforwards of approximately $735,000 attributable to Vectors
    are no longer available to the Company.  At December 31, 1996, the Company
    had a remaining net operating loss (NOL)carryforwards of approximately
    $1,636,000 available to offset future taxable income.  The NOL carryforwards
    will expire in the years 2002 to 2011.  In the event of a change in
    ownership
    of the Company, the utilization of the NOL carryforward may be subject to
    limitation under certain provisions of the Internal Revenue Code.  In
    addition, certain provisions dealing with consolidated returns may limit the
    utilization of approximately $175,000 of NOL carryforward by certain members
    of the consolidated group. 

    The tax effect of temporary differences that give rise to significant
    portions of deferred taxes at December 31, 1996 and 1995 consisted of:
 
                                                1996           1995
      Deferred tax assets(liabilities):
      Depreciation                         $  (54,000)     $  (12,000)
      Reserves                                115,000          75,000
      Net operating loss carryforwards        654,000         829,000

      Total net deferred tax assets
         before valuation reserve             715,000         892,000
         Valuation reserve                   (715,000)       (892,000)

            Total net deferred tax 
             assets                        $    -          $    -    

                         
     The Company has recorded a valuation reserve for the total amount of
     net deferred tax assets due to the uncertainty of their future
     realization.

6.   Lease Obligations:

     The Company rents office and warehouse space with varying lease expiration
     dates through June of 2003.  All leases have options to extend the lease
     terms.  Total rent expense for the years ended December 31, 1996 and 1995,
     was $286,084 and $77,408, respectively.

     Future minimum lease payments at December 31, 1996 are as follows:

           1997                       $  492,963
           1998                          468,098
           1999                          375,533
           2000                          286,415
           2001                          105,462
           Thereafter                     70,821
                                      $1,799,292





                                     continued
                                        F-15
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.  Capital Stock:  

    Each share of Class A preferred stock has voting rights equal to 1,000
    shares
    of common stock. In March of 1996, the Company exchanged 20% of Vectors'
    stock for all of the Class B Preferred Stock of the Company which was then
    retired.  The Company subsequently spun-off 32% of its holding of the
    outstanding stock of Vectors (see note 9).  

    In 1996, the Company sold 752,815 shares of common stock under Regulation
    S of the Securities Act of 1933, which netted proceeds of $5,340,042.
    In connection with this sale, the Company issued 388,908 warrants to
    purchase additional common stock at a weighted average exercise price of
    $7.32 per share.  Subsequently, 346,408 warrants were exercised, for which
    the Company issued 321,278 shares of common stock for net proceeds of 
    $1,963,703.  The remaining 42,500 warrants not exercised expired in
    October 1996.  In addition, in July and October, 1996, 55,000 warrants
    that were issued in connection with the Company's 1992 Initial Public
    Offering, were exercised with proceeds to the Company of $330,000.
    
    The Company has a Stock Option Plan (Plan) which provides for the awards of
    shares of common stock to employees, directors, and consultants of the
    Company.  The Plan provides for automatic grants of 12,000 non-qualified 
    options vesting semi-annually over a three-year term to all non-employee 
    directors.  In January 1995, the Board of Directors approved an amendment to
    the Plan increasing the number of shares from 150,000 to 275,000 shares.
    At the same time, the Company granted its president, non-qualified options
    to purchase 90,000 shares of common stock, exercisable at $2 5/32 per share
    over a five-year period.  Of the 90,000 options, 30,000 are immediately
    vested and the remaining 60,000 vest in equal increments of 20,000 options
    each year over a three-year period subject to its president's continued
    employment. 

    A summary of changes in common stock options during 1996 and 1995 is:
                                                           Weighted average
                                                 Shares      exercise price
   Outstanding grants at December 31, 1994       109,000           $ 4.81
   Granted                                        90,000           $ 2.16
   Exercised                                     (25,000)          $ 5.00
   Outstanding grant at December 31, 1995        174,000           $ 3.41
   Granted                                        56,000           $13.52
   Exercised                                     (68,000)          $ 2.92
   Canceled                                            -                -
   Outstanding grants at December 31, 1996       162,000           $ 7.55
   Options exercisable at December 31, 1995      120,000
   Options exercisable at December 31, 1996       92,000

   At December 31, 1996, 40,000 options are exercisable at $2.16 per share,
   74,000 options are exercisable at $4.75 per share, and 48,000 options are
   exercisable at $16.38.

   In 1995, the Financial Accounting Standards Board issued "Statement of
   Financial Accounting Standard (SFAS) No. 123 - Accounting for Stock-Based
   Compensation."  This statement requires a fair value based method of
   accounting for employee stock options and would result in expense 
   recognition for the Company's employee stock plans.  It also permits a
   company to continue to measure compensation expense for such plans using the

                                     continued
                                        F-16
                    NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.  Capital Stock: continued,

   intrinsic value based method as prescribed by Accounting Principles Board
   Opinion No. 25 (APB 25), "Accounting for Stock Issued to Employees."
   The Company has elected to follow APB 25 in accounting for its employee stock
   plans, and accordingly, recorded compensation expense of $35,000 for the
   grant
   of stock options with an exercise price below fair market value of the stock 
   on the date of grant.  These options vested immediately and were also
   exercised in 1996.  No compensation expense for other stock options granted
   has been recognized.  Had compensation expense for the Company's stock plans
   been determined based on the fair value requirements of SFAS No. 123, the
   Company's net income and earnings per share would have been reduced to the
   pro
   forma amounts indicated below:

                                          1996           1995
         Net loss:         As reported$  (418,811)    $ (585,269)
                           Pro forma  $  (459,631)    $ (593,639)

         Loss per share:   As reported$      (.14)    $     (.29)
                           Pro forma  $      (.15)    $     (.29)

   The fair value of stock options in the pro forma accounts for 1996 and 1995
   is not necessarily indicative of the future effects on net income and
   earnings
   per share.  The fair value of each stock option grant has been estimated on 
   the date of grant using the Black-Scholes option pricing model with the
   following weighted-average assumptions for 1996 and 1995: risk-free interest
   rate of 7.% and 6.5%, respectively, expected life of three years, volatility
   of 15%, and no dividend yield.



























                                     continued
                                        F-17 

                 NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.  Business Segments: 

    The Company had four active business segments in 1996 and 1995 (1)
 wholesale and retail sale of surgical and medical equipment and supplies,
 (2) biotechnology business involved in developing products for molecular
 biology research and biotechnology industrial applications, (3) wholesale
 and retail distribution of equipment, supplies, and novelty items to
 emergency medical services, fire departments, and police departments, and
 (4) retail pharmacy drug store chain.

    Summary data for the year ended December 31, 1996 is as follows:

              Medical    Biotechnology   EMT, Fire
                and        Research        Police     Retail 
              Surgical       and         Equipment    Pharmacy
    Supplies    Development   and Supplies  Chain       Corporate   Consolidated
Net Sales
$6,024,664                    $8,500,565   $6,568,259              $21,093,488

Operating
 loss  (22,273)     (210,145)       (88,993)     173,186     (280,441) (428,666)

Identifiable
 assets        3,037,012                1,908,987    4,518,906   7,676,924 
 17,141,829

Capital
expenditures 
   20,159                    82,275       61,092        4,181         167,707

Depreciation 
   and
amortization 
   82,664       2,087         63,723      43,890          6,281       198,645
     
  The biotechnology segment incurred an additional loss of $147,440 since
 September 30, 1996,
  when the Company deconsolidated its accounts effective October 1, 1996 (See
  note 9).
 


    Summary data for the year ended December 31, 1995 is as follows:

           Medical    Biotechnology   EMT, Fire
             and        Research        Police   
           Surgical       and         Equipment 
           Supplies    Development   and Supplies  Corporate   Consolidated
Net Sales  $5,835,323  $    9,116     $3,201,579               $9,046,018

Operating
 loss         (76,042)   (222,970)       (44,491)  $(198,750)    (542,253)

Identifiable
 assets     2,670,982     111,026        886,202     136,777    3,804,987 

Capital
expenditures   40,596                      3,111         635       44,342

Depreciation 
   and
amortization   81,206       1,477         35,556       5,414      123,653
     
                                        continued
                                           F-18
                   NYER MEDICAL GROUP, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 9.  Spin-Off of Genetic Vectors:

     During 1996, the Company announced plans to spin-off 32% of its investment
     in Vectors common stock to the shareholders of the Company.  In addition,
     the Company exchanged 20% of the common stock of Vectors for all of the
     Class B Preferred Stock of the Company, which was held by an officer and
     related party of Vectors.  The Class B stock was then retired.  The Company
     consolidated the results of Vectors through September 30, 1996 and recorded
     a net loss through that period of $210,145 that was attributable to
     Vectors.
     From October 1, 1996 through December 31, 1996, the Company used the equity
     method of accounting to account for the results of its investment in
     Vectors, which resulted in the Company recording an additional net loss of
     $147,440.  The Company recognized a total net loss in connection with
     Vectors of $357,585.  In December 1996, Vectors completed its Initial
     Public Offering by selling 575,000 shares of common stock, which
     resulted in
     Vectors receiving net proceeds after offering expenses of approximately
     $4,570,000.  In accordance with Securities and Exchange Commission rules,
     the Company has increased its investment in Vectors for its proportionate
     share of the carrying value of Vectors at December 31, 1996.  This resulted
     in an increase of $2,795,532 to the Company's investment in unconsolidated
     subsidiary account on the balance sheet, with a corresponding offset to
     additional paid in capital under the stockholders' equity section on the
     balance sheet.

     In January 1997, the Company completed its spin-off of Vector's common
     stock
     which resulted in 512,071 shares of common stock being distributed as a   
     dividend to shareholders of Nyer.  After the completion of the spin-off,
     Nyer held 34.6% of the outstanding common stock of Vectors. Although the
     Company intends the spin-off to qualify as a tax-free exchange, under
     Internal Revenue Service rules, this transaction may not qualify as a such.
     Accordingly, the Company may be liable for income taxes on this 
     exchange,  which amounts and the corresponding effect on the 1997 financial
     statements has not yet been determined. As a result, no amount has been
     reflected for such a contingency in the consolidated financial statements
     for the year ended December 31, 1996. 

     As of January 1997, the Company owns 809,281 shares of restricted common
     stock of Vectors. The Company can not sell, publicly offer or otherwise
     transfer its shares until January 21, 1998, without the express written
     consent of Genetic Vectors, Inc., of which, 38,165 are required to be
     transferred or reserved.
        
     The financial position and results of Genetic Vectors, which has
     been audited by another accounting firm, as of and for the year
     ended December 31, 1996 is as follows:

                Current assets         $4,745,208
                Non-current assets        172,596
                                       $4,917,804

                Current liabilities    $  170,527
                Stockholders' equity    4,747,277
                                       $4,917,804

                Net sales              $       --
                Operating expenses        393,494
                    Net loss           $ (393,434)


                                        F-19<PAGE>
     ITEM 8.

Changes In And Disagreements With Accountants On Accounting And Financial
Disclosure.  
       None

                             PART III  

     ITEM 9.     Directors, Executive Officers, Promoters And Control Persons;
                  Compliance With Section 16 Of The Exchange Act.   

       Present directors and executive officers of the Company, their ages and
       positions held are as follows:

          Name                          Age           Position  

          Samuel Nyer                    71           Chairman of the Board,
                                                      President, Director,
                                                      and Secretary 

          Karen L. Wright                35           Treasurer, (Principal
                                                      Accounting and Chief
                                                      Financial Officer)

          Michael G. Anton               51           Director

          Doyle W. Boatwright            59           Director

          William J. Clifford, Jr.       47           Director
       
          David P. Dumouchel             35           Director

          Donald C. Lewis, Jr.           59           Director

          Kenneth L. Nyer, M.D.          38           Director

          Howard G. Parker, M.D.         55           Director  

          Daniel Striar                  61           Director

     Directors serve until the next meeting of shareholders which is expected
     to be held in the Fall of 1997.  Officers serve at the pleasure of the
     board of directors.

     Samuel Nyer has been chairman of the board, president and secretary of
     the Company since December 1991.  Since 1985, Mr. Nyer has been chairman
     of the board of Nyle, a manufacturer of drying equipment.  Nyle, a
     publicly held corporation, is the Company's principal shareholder.  Mr.
     Nyer has interests in a number of small businesses in the Bangor, Maine
     area.

     Karen L. Wright has been treasurer and vice-president of finance of the
     Company since December 1991 and January 1997, respectively.  From
     1985 though 1987, Ms. Wright was ADCO's assistant comptroller, from 1987
     through the present time Ms. Wright has been ADCO's comptroller and
     treasurer.  Ms. Wright received her Bachelors of Science Degree in
     Accounting from Husson College, Bangor, Maine in 1985.

     Michael G. Anton has been a director and an employee of the Company since
     September 1993.  In 1993, the Company acquired Mr. Anton's sole propriet-
     orship, Anton Enterprises, through its subsidiary, Anton Investments, Inc.
     The Company owns 80% and Mr. Anton 20% of Anton Investments, Inc.  Mr.
     Anton also owns 20% of Conway Associates, Inc. and SCBA, Inc.. Since
     September 1993, Mr. Anton has served as President and Secretary of Anton
     Investments, Inc. He has over 25 years experience in the fire and safety
     industry.

     William J. Clifford, Jr. has been vice president of sales and a 
     director of the Company since December 1991.  Mr. Clifford has been
     vice-president and general manager of ADCO since 1988.  From 1980 to 1988,
     he was general sales manager of ADCO.  Mr. Clifford has over 24 years
     experience in the medical supply industry and possesses substantial
     experience in medical warehousing, purchasing, sales and sales management.
     He has been an employee of ADCO since 1973.  
       
     Doyle W. Boatwright has been a director and employee of the Company since
     December 1996.  Mr. Boatwright is President and Director of Nyer
     Nutritional.  The Company owns 80% of Nyer Nutritional and Mr. Boatwright
     owns the remaining 20%.  Mr. Boatwright has been an entrepreneur and
     business owner in the health/nutritional field since 1975.
     
     David P. Dumouchel has been a director of the Company since August 1996.
     Mr. Dumouchel has been vice-president of Eaton since 1988.  He has been a
     director of Eaton and FMT since August 1996.  He is a registered
     pharmacist in the state of Massachusetts.  Mr. Dumouchel received a
     Bachelors of Science Degree in Pharmacy from Purdue University in 1983,
     and a Masters of Business Administration from Amos Tuck School at
     Dartmouth College in 1986.
 
     Donald C. Lewis, Jr. has been a director of the Company since July 1993. 
     Mr. Lewis has been president and director of Nyle, the Company's principal
     shareholder, since January 1985.
 
     Kenneth L. Nyer, M.D. has been a director of the Company since December
     1991.  Dr. Nyer is a specialist in internal medicine and has practiced at
     the Albert Einstein Hospital, Bronx, New York since 1993.  He previously
     practiced at North Shore University Hospital, Manhasset, New York from
     1987 to 1993.  Dr. Nyer has held a faculty position at the Cornell
     University Medical School since 1987.  Dr. Nyer is the son of Mr. Samuel
     Nyer.        

     Howard G. Parker, M.D. has been a director of the Company since December
     1991.  Dr. Parker has been an orthopedic surgeon in Bangor, Maine since
     1978.  Dr. Parker acts as a medical advisor, liaison, and consultant to
     numerous medical and athletic organizations.  Dr. Parker has conducted
     research at Harvard Medical School and Massachusetts Institute of
     Technology and has published widely on the subject of orthopedics.
        
     Daniel Striar has been a director of the Company since December 1991.
     Since 1972, Mr. Striar has been a general partner of R.W. Striar & Co., a
     Boston textile manufacturer and distributor.


     Delinquent Filings
     To the best of the Company's knowledge, Mr. Michael Anton, an officer and
     director of the Company's subsidiary, Anton, failed to file one Form 4,
     covering a transaction required to be filed with the Securities and
     Exchange Commission.  To the best of the Company's knowledge Forms 3
     and 5 have been filed, as required.





     Limited Liability of Directors  
     Under Florida law, the Company's directors are protected against personal
     liability for monetary damages from breaches of their duty of care.  As a
     result, the Company's directors will not be liable for monetary damages
     from negligence and gross negligence in the performance of their duties.
     They remain liable for monetary damages for any breach of their duty of
     loyalty to the Company and its stockholders, as well as acts or omissions
     not made in good faith or which involve intentional misconduct or a
     knowing violation of law and for transactions from which a director
     derives improper personal benefit.  They also remain liable under another
     provision of Florida law which makes directors personally liable for
     of the Company's directors under federal or applicable state securities
     laws is also unaffected.  The Company does not carry any directors'
     unlawful dividends, stock repurchases or redemptions and expressly sets
     forth a negligence standard with respect to such liability.  While the
     Company's directors have protection from awards of monetary damages for
     breaches of the duty of care, that does not eliminate their duty of care.
     Equitable remedies, such as an injunction or rescission based upon a
     director's breach of the duty of care, are still available.
 
     ITEM 10.         Executive Compensation.  

     The following table sets forth certain information with respect to the
     annual and long-term compensation paid by the Company for services
     rendered during the fiscal years ended December 31, 1996, 1995 and 1994 
     to the Company's chief executive officer.  No executive officer of the
     Company received compensation exceeding $100,000 for the fiscal years
     ended December 31, 1996, 1995, and 1994. 
  Annual Compensation                     Long Term Compensation
 Name and                                             Securities          
 Principal                                   Other            Restricted 
          Underlying       LTIP       All Other
           Position      Year    Salary($)   Compensation($)  Stock Award(s)
($)  Options/SARS(#)  Payouts($) Compensation($)

Samuel Nyer   1996    $86,538     $4,200 $    0   40,000    $  0      $      0
Chief         1995     75,000      4,200      0   90,000       0             0
Executive     1994     75,000      4,200      0        0       0             0
Officer 
 
     The Company has not paid any compensation to any person for serving as a
     director.  




     Employment Agreements  

     The Company employs its officers and employees pursuant to oral agree-
     ments, with the exception of Mr. Samuel Nyer, Michael Anton, five minority
     shareholders of Eaton, and Doyle Boatwright.
   
     The Company entered into a three-year written employment agreement with
     Mr. Samuel Nyer at a base annual salary of $125,000 effective October
     1, 1996.  Mr. Nyer's employment agreement also provides for use of a car
     and automobile insurance at an annual cost of $4,200. The agreement
     also provided for the issuance to Mr. Nyer, of 1,000 shares of Series 1
     Class B Preferred Stock. Each share of Preferred Stock carries 2,000 
     votes on all matter concerning the vote of common shareholders.  The 
     Preferred stock may be voted but does vest until October 1999, subject
     to a substantial risk of forfeiture as provided in Mr. Nyer's employment
     agreement.  The shares were issued February 18, 1997 after receipt of
     a fairness opinion from an independent third party.     

     The Company entered into a five-year written employment agreement with Mr.
     Anton at a base annual salary of $62,500 effective September 16, 1993.
     Mr. Anton's employment agreement also provides for a vehicle allowance of
     an annual cost of $5,000,  He also receives life-insurance coverage of
     $1,000,000 with 30% payable to the employees designated beneficiary and
     70% with benefits payable to the Company. 

     The Company entered into a five-year employment agreement, with a one-     
     year non-compete, with five minority shareholders of Eaton.  The base
     salary for each is $65,000 effective August 5, 1996.  Each agreement also
     provides for full insurance coverage on the Employee's personal vehicle
     and a vehicle allowance with an annual cost of $3,600.  Each also receive
     life-insurance coverage in the aggregate amount of $800,000, including a
     separate single policy in the amount of $300,000, which policy the
     Employee's designee shall be the owner and beneficiary.  

     The Company entered into a five-year written employment agreement with Mr.
     Boatwright at a base annual salary of $120,000.  Mr. Boatwright receives 
     a vehicle allowance of an annual cost of $7,32.  He also receives life-
     insurance coverage in the amount of $2,000,000, $400,000 of which shall
     be payable to his spouse with the remainder to the Company.   

     The Company has an oral employment agreement with Mr. William J. Clifford,
     Jr. vice president and director, which provides for an annual base salary
     of $62,000 and use of an automobile, including all expenses associated
     with it at an annual cost of $4,500.  The Company has an oral employment
     agreement with Ms. Karen L. Wright, treasurer, which provides for an
     annual base salary of $42,000. 

     Stock Option Plans  

     In July 1993, the Company established the 1993 Stock Option Plan (the
     "Plan") covering 150,000 shares of common stock which was approved by
     shareholders at the Company's annual meeting in October 1993.  In 1995,
     the board of directors and the shareholders approved an amendment to
     the Plan by increasing the number of shares from 150,000 to 275,000
     shares.  The Plan provides: (a)officers and other employees of the Company
     and its subsidiaries opportunities to purchase stock in the Company
     pursuant to options granted thereunder which qualify as incentive stock
     options ("ISOs") under Section 422(b) of the Internal Revenue Code of
     1986, as amended and (b) directors, executive officers, employees and
     consultants of the Company and its subsidiaries opportunities to purchase
     stock in the Company pursuant to options granted hereunder which do not
     qualify as ISOs ("Non-Qualified Options").

     The Plan is administered by the option committee which is comprised of
     Donald C. Lewis, Jr., Dr. Kenneth L. Nyer and Dr. Howard Parker, three of
     the Company's outside directors.  The board of directors has the authority
     to (i) determine the employees of the Company and its subsidiaries to whom
     ISOs may be granted, and to determine to whom Non-Qualified Options may be
     granted; (ii)determine the time or times at which options may be granted;
     (iii) determine the exercise price of shares subject to options; (iv)
     determine whether options granted shall be ISOs or Non-Qualified Options;
     (v) determine the time or times when the options shall become exercisable,
     the duration of the exercise period and when the options shall vest; (vi)
     determine whether restrictions such as repurchase options are to be
     imposed on shares subject to options and the nature of such restrictions,
     if any, and (vii) interpret the Plan and promulgate and rescind rules and
     regulations relating to it.

     Effective in April 1997, under the Plan, all directors automatically
     receive a grant of non-Qualified Options which vest semi-annually each
     June 30th and December 31st over a three-year period.  The exercise price
     of such options as provided for in the Plan is the closing price of the
     Company's common stock on the last business day prior to the grant of
     options.  The number of options for each director is based on whether such
     person is serving a one, two or three year term; for each year of a
     director's term, 4,000 options are granted.  After all directors begin
     serving a three year term, each director will receive an initial grant of
     12,000 options at the time of election, appointment or vesting of all
     prior options.
    
     In January 1995, the Company granted Mr. Sam Nyer, its president, non-
     qualified options to purchase 90,000 shares of common stock, exercisable
     at $2.31 per share over a five-year period.  Of the 90,000 options,
     50,000 were exercised in 1996 with 10,000 vested and the remaining 
     30,000 vest in equal increments of 10,000 options every six months over a
     one and a half-year period subject to Mr. Nyer's continued employment.
     
     ITEM 11.  Security Ownership Of Certain Beneficial Owners And Management. 

     The following table sets forth information as of December 31, 1996, based
     on information obtained from the persons named below, with respect to the
     beneficial ownership of shares of common stock by (i) each person known by
     the Company to be the owner of more than five percent of the outstanding
     shares of common stock, (ii) each director, and (iii) all executive
     officers and directors as a group. The table includes the Class A 
     preferred stock which has 2,000,000 votes.

                                          Amount and Nature      
              Name and Address of         of Beneficial        Percentage of
Class         Beneficial Owner            Ownership           Class Owned   
    
Common Stock  Samuel Nyer                 2,796,000,             51.7%
and Class A   c/o ADCO 
Preferred     1292 Hammond Street 
Stock         Bangor, Maine 04401           

Common Stock  Nyle International Corp.    2,710,000                50.1%
and Class A   72 Center Street 
Preferred     Brewer, Maine  04412          
Stock

Common Stock  Michael Anton                  44,500,               *
              9 Haigis Parkway
              Scarborough, Maine  04074

Common Stock  William J. Clifford, Jr.       12,000 10              *
              1292 Hammond Street
              Bangor, Maine 04401               

Common Stock  David Dumouchel                 4,000                 *
              111 Canal Street
              Salem, MA  01970

Common Stock  Donald C. Lewis, Jr.           12,000 10,               *
              c/o Nyle International Corp.
              72 Center Street
              Brewer, Maine  04412   

     ITEM 11.  Security Ownership Of Certain Beneficial Owners And Management,
               continued. 

                                          Amount and Nature      
              Name and Address of         of Beneficial        Percentage of
Class         Beneficial Owner            Ownership6           Class Owned   

 
Common Stock  Kenneth L. Nyer, M.D           12,00010                *
              48 Old Orchard Road 
              New Rochelle, New York 10804   

Common Stock  Howard G. Parker, M.D.         12,00010,                *
              360 Broadway
              Bangor, Maine  04401      

Common Stock  Daniel Striar                  12,00010                *
              1 Fox Hill Drive 
              South Walpole, MA 02081

Common Stock  Karen L. Wright                 1,000                  *

          
All directors and executive officers      2,905,5006,7,8,9,10,11,12,13 53.7%
       of the Company as a group (nine
       persons)6,8
       * less than 1% of class   

     ITEM 12.     Certain Relationships and Related Transactions.
          Prior to 1991, the Company and Nyle each engaged in inter-company
     loans.  At December 31, 1996, the Company was owed $44,438 by Nyle.
     As of March 31, 1997, Nyle owed the Company $41,341 (a payment of $2,000
     with an addison of interest of $902.  As of March 31, 1996, Nyle owed the
     Company $39,754 (a payment in March of 1996 of $3,000 and the addition of
     $901 being accrued interest).  Nyle pays the Company principal and
     interest of 9% per annum on an infrequent basis.  The Company is currently
     subject to a provision of the Florida General Corporation Law which
     restricts loans to affiliated parties and therefore the Company has not
     lent any further sums to its affiliates.
  
     Mr. Samuel Nyer, president of the Company, is a guarantor of ADCO's
     institutional loan.  See Notes to "Consolidated Financial Statements".

     ADCO employs two relatives of Mr. William Clifford, a director of the
     Company and vice president and general manager of ADCO.  One relative is
     employed as a retail store manager, and the other as a sales represen-
     tative.  ADCO also employs three relatives of Ms. Karen Wright,  the
     Company's treasurer and principal accounting and chief financial officer.
     One relative is employed as ADCO's assistant comptroller, one as a data
     entry clerk and the other is employed in the receiving department.  The
     Company believes that the compensation paid to these individuals is no
     greater than unrelated persons would receive.

     In August 1996, Mr. Samuel Nyer exercised 50,000 vested stock options
     at $2.31 per share (fair market value as of the date of the January
     1995 grant).  Mr. Nyer paid the Company by delivery of a full recovery
     promissory note.

     Under the terms of the note, Mr. Nyer pays interest quarterly with an
     annual interest rate of 6.25%, with all unpaid accrued interest and 
     principal due August of 1996.
 
     Effective October 1, 1996, Mr. Nyer entered into a new employment with
     the Company. See Item 10. "Executive Compensation-Employee Agreements."
     
<PAGE>
                                                      SIGNATURES


     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
     caused this report to be signed on its behalf by the undersigned,          
     thereunto duly authorized.

                                     NYER MEDICAL GROUP, INC.
                                     Registrant


                                     By:/s/ Samuel Nyer         
                                        Samuel Nyer, President
                                        (Chief Executive Officer)
<PAGE>
     Pursuant to the requirements of the Securities Exchange Act of
     1934, this report has been signed below by the following person(s)
     on behalf of the Registrant and in the capacities indicated on the
     30th day of April 1997.

          Signature                               Title


          /s/ Samuel Nyer                          Chairman of the Board,
          Samuel Nyer                              President, Director,
                                                   and Secretary




                    EXHIBIT INDEX 
Sequential
Exhibit No.

 

Item 13.  Exhibits and Reports on Form 8-K.
(a)  Exhibits
     2.    Articles of Incorporation of Nyer Medical Group, Inc.,
           (1)

     2.1   Amendment to Articles of Incorporation of Nyer Medical
           Group, Inc.(1)

     2.2   Second Amendment to Articles of Incorporation of Nyer
           Medical Group, Inc.(1)
     
     3.    Bylaws of Nyer Medical Group, Inc.(1)

     4.    1993 Stock Option Plan(2)

     4.1   Amendment to 1993 Stock Option Plan(3)

     10.   Agreement between Nyer Medical Group, Inc. and Dr. and
           Mrs. McCabe and Mr. McCabe, Jr.

     10.1  Stock Purchase Agreement  - Conway Associates, Inc.

     10.2  Stock Exchange Agreement and Plan of Reorganization -
           Eaton Apothecary(4)

     10.3  License Agreement - Nyer Nutritional Systems, Inc.
  
     10.4  Employment Agreement - Samuel Nyer

     10.5  Employment Agreement - Doyle Boatwright
     

(1)  Contained in Registration Statement on  Form S-18 filed on
     April 13, 1992.

(2)  Contained in Form 10-KSB filed April 1996.

(3)  Contained in Form 10-KSB filed April 1996. 

(4)  Contained in Form 8-K filed August 1996.

                                                                     
      
















[ARTICLE] 5
[CIK] 0000884647
[NAME] NYER MEDICAL GROUP, INC
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               DEC-31-1996
[CASH]                                       6,392,888
[SECURITIES]                                         0
[RECEIVABLES]                                2,863,591
[ALLOWANCES]                                   167,502
[INVENTORY]                                  3,161,925
[CURRENT-ASSETS]                            12,369,479
[PP&E]                                       1,713,289
[DEPRECIATION]                                 692,490
[TOTAL-ASSETS]                              17,141,829
[CURRENT-LIABILITIES]                        3,311,596
[BONDS]                                      1,246,843
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          1
[COMMON]                                           341
[OTHER-SE]                                  11,935,045
[TOTAL-LIABILITY-AND-EQUITY]                17,141,829
[SALES]                                     21,093,488
[TOTAL-REVENUES]                            21,093,488
[CGS]                                       16,834,712
[TOTAL-COSTS]                               16,834,712
[OTHER-EXPENSES]                             4,687,442
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                              76,253
[INCOME-PRETAX]                              (418,811)
[INCOME-TAX]                                 (418,811)
[INCOME-CONTINUING]                          (418,811)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                 (418,811)
[EPS-PRIMARY]                                    (.14)
[EPS-DILUTED]                                        0
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission