RUSHMORE FINANCIAL GROUP INC
SB-2, 1997-12-15
Previous: ADE CORP, 10-Q, 1997-12-15
Next: STEARNS & LEHMAN INC, 10QSB, 1997-12-15





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                         ------------------------------
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                         ------------------------------
                         RUSHMORE FINANCIAL GROUP, INC.
                 (Name of small business issuer in its charter)
<TABLE>
<S>                                                                              <C>    

                 TEXAS                                    6411                                 75-2375969
    (State or other jurisdiction of           (Primary Standard Industrial                  (I.R.S. Employer
    incorporation or organization)             Classification Code Number)                 Identification No.)


      13355 Noel Road, Suite 650                                            D. M. Moore, Jr., Chief Executive Officer

          Dallas, Texas 75240                                                     Rushmore Financial Group, Inc.
            (972) 450-6000                                                          13355 Noel Road, Suite 650
                                                                                        Dallas, Texas 75240
    (Address and telephone number,                                                        (972) 450-6000
 including area code, of registrant's                                           (Name, address and telephone number,

      principal executive officer              _________________________                 of agent for service)

                                                      Copies To:
         Ronald L. Brown, Esq.                                                          Peter A. Lodwick, Esq.
    Glast, Phillips & Murray, P.C.                                                      Thompson & Knight, P.C.
      13355 Noel Road, Suite 2200                                                   1700 Pacific Avenue, Suite 3300
          Dallas, Texas 75240                                                             Dallas, Texas 75201
       Telephone: (972) 419-8302                                                       Telephone: (214) 969-1700
       Facsimile: (972) 419-8329               _________________________               Facsimile: (214) 969-1751
</TABLE>

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after this Registration Statement becomes effective.

     If this Form is filed to registered  additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. ................|_|

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.
                                                        ................|-|

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.
                                                        ................|-|

         If delivery of the  Prospectus is expected to be made pursuant to Rule 
434, please check the following box.                    ................|_|

                            -------------------------
                         CALCULATION OF REGISTRATION FEE



                                                                       

                                                                               
<TABLE>
<S>                                                                             <C>       <C>                <C>
                                                                                    
                                                                          
                                                                          Proposed         Proposed          
                                                                          maximum          maximum            Amount of
      Title of each class of securities           Amount to be        offering price per   aggregate         registration
               to be registered                    registered              share(1)       offering price         fee     

Common Stock, par value $.01 per share . . .        1,250,000             $5.50             $6,875,000         $2,028


============================================== =================== ==================== ================== ===============
</TABLE>

(1)  The offering  price has been  estimated and the  registration  fee has been
     computed  pursuant  to  Rule  457(a).  -------------------------------  
     The Registrant hereby amends this Registration  Statement on such date or
     dates as may be necessary to delay its effective date until the Registrant
     shall file a further amendment which  specifically  states that this Regis
     tration Statement shall thereafter become effective in accordance with Sec
     tion 8(a)of the Securities  Act of 1933 or until the  Registration  State
     ment  shall become  effective on such date as the  Commission,  acting pur
     suant to said Section 8(a), may determine.

- --------------------------------------------------------------------------------




<PAGE>


                 SUBJECT TO COMPLETION DATED DECEMBER 15, 1997


PROSPECTUS                                               _______________, 199___

                             UP TO 1,250,000 SHARES

                         RUSHMORE FINANCIAL GROUP, INC.

                                     [LOGO]




                                  COMMON STOCK

         Rushmore Financial Group, Inc., a Texas corporation  ("Rushmore" or the
"Company"),  is offering  for sale a minimum of 750,000  shares and a maximum of
1,250,000  shares of its common  stock,  par value $0.01 per share (the  "Common
Stock").  The offering made hereby is referred to as the "Offering."

         Prior to this Offering,  there has been no public market for the Common
Stock.  It is  currently  anticipated  that the initial  Price to Public will be
$5.50 per share.  For a discussion of the factors  considered in determining the
Price  to  Public  for the  Common  Stock,  see  "Underwriting."  Following  the
Offering,   it  is   expected   that  the   Common   Stock  will  trade  in  the
over-the-counter  market and will be quoted on the Nasdaq  SmallCap Market under
the symbol "RFGI" . See "Underwriting."

         SEE "RISK  FACTORS"  BEGINNING ON PAGE 6, FOR A  DISCUSSION  OF CERTAIN
FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.
                            -------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                Price        Underwriting         Proceeds
                                  to          Discounts and           to
                                Public       Commissions(1)       Company(2)
- --------------------------------------------------------------------------------
Per Share . . . . . . . .. . . .$             $                  $
- --------------------------------------------------------------------------------
Minimum Total . . . . . .. . . .$             $                  $
- --------------------------------------------------------------------------------
Maximum Total. . . . . ... . .  $             $                  $
- --------------------------------------------------------------------------------

(1)  The  Company  has  agreed  to  issue  to  First  Southwest  Company  as the
     Representative  of the Underwriters  warrants (the "Warrants")  exercisable
     for five years from the date hereof,  to purchase  50,000  shares of Common
     Stock at 110% of the Price to Public per share. For information  concerning
     indemnification  arrangements with the Underwriters and other  compensation
     payable to the Representative, see "Underwriting."
(2)  Before deducting expenses of the Offering payable by the Company estimated
     at $300,000.

     The shares of Common  Stock are offered by the several  Underwriters  named
herein on a best efforts basis.  In the event the  Underwriters  have not sold a
minimum of  750,000  shares  within 45 days  after the date of this  Prospectus,
unless  extended by agreement  between the  Underwriters  and the Company for an
additional 15 days, this Offering will terminate and all subscription funds will
promptly be returned in full to subscribers, without interest.

         The shares of Common  Stock are  offered by the  several  Underwriters,
subject to prior  sale,  when,  as and if issued to and  accepted  by them,  and
subject to the approval of certain legal matters by counsel for the Underwriters
and certain other conditions.  The Underwriters  reserve the right to reject any
order in whole or in part.  It is expected that delivery of the shares of Common
Stock will be made at the offices of First Southwest Company,  Dallas, Texas, on
or about _______________, 1998.

FIRST SOUTHWEST COMPANY                         RUSHMORE SECURITIES CORPORATION


<PAGE>





















[Map of United States showing headquarters, branch office locations and states
represented.]




























     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT THE PRICE OF THE COMMON  STOCK
INCLUDING  ENTERING  STABILIZING  BIDS. SUCH TRANSACTIONS MAY BE EFFECTED IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE.  FOR A DESCRIPTION OF THESE ACTIVITIES SEE
"UNDERWRITING."


                                        2

<PAGE>



                               PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and should be read
in conjunction  with, the more detailed  information  and financial  statements,
including the notes  thereto,  appearing  elsewhere in this  Prospectus.  Unless
otherwise  indicated  all share and per share  data have been  adjusted  to give
effect to a one for two reverse stock split in November  1997. All references to
the  "Company" or "Rushmore"  refer to Rushmore  Financial  Group,  Inc. and its
subsidiaries.

                                   THE COMPANY

     Rushmore is a financial services holding company that provides a wide range
of  investment  and  insurance  services and  products to its clients  through a
national distribution network of more than 1,450 securities  representatives and
insurance  agents in 39 states.  The Company believes that it is well positioned
to take  advantage  of  demographic  trends  in the  aging  of  America  and the
increasing  overlap  of  investment   services  with  other  financial  security
products.  The Company's  activities in these two  complementary  sectors of the
financial services industry,  investment services and insurance services,  allow
Rushmore  to provide a full  range of  financial  services  to its  clients  and
enhance the cross-selling opportunities of its select product lines.

         The  Company's  investment  services  business  consists of  securities
brokerage  services,  mutual fund  distribution,  variable  life  insurance  and
annuities  sales and other  financial  services  offered by Rushmore  Securities
Corporation ("Rushmore Securities"), which has 125 registered representatives in
24 states. In addition, Rushmore Investment Advisors, Inc. ("Rushmore Advisors")
provides  fee-based  advisory  services,  using a proprietary  asset  allocation
program known as RushMap.

         The Company's  insurance  services  business selects and markets a wide
range of life,  disability,  accident and health  insurance and annuity products
distributed  through 16 exclusive and more than 1,300 independent  agents of its
affiliated agency,  Rushmore Insurance Services,  Inc. ("Rushmore  Agency").  In
addition,  Rushmore  Life  Insurance  Company  ("Rushmore  Life")  acquires  and
coinsures up to a 50% interest in the policies  written through  representatives
of Rushmore  Agency that are issued by full-line life  insurance  companies that
have entered into modified coinsurance agreements with Rushmore Life.

                                 Growth Strategy

         The  Company's  growth  strategy  focuses  on  expanding  its  national
distribution network and continually identifying and evaluating new products and
acquisition  opportunities  that are consistent with the Company's  objective to
provide a full  range of  financial  products  and  services.  Over the past ten
years, the amount invested in retirement and other financial  security  products
and services  has grown over 185%.  According  to the Federal  Reserve  Board of
Governors,  in 1986 the total amount  invested in retirement and other financial
security  products by households and non-profit  organizations was approximately
$7.16  trillion,  as compared to over $20.45  trillion at year end 1996,  an 11%
compounded  annual  growth  rate.  The  Company's  objective  is to  capture  an
increasing share of the commission revenues and assets related to the investment
and  insurance  services  industry.  The key  components  of  Rushmore's  growth
strategy include:

         o expanding its  distribution  network by recruiting and retaining high
           quality and  productive  agents and  representatives,  including both
           exclusive   "Career   Partners"   insurance   agents  and  registered
           securities representatives and independent insurance agents;

         o providing its sales force with a wide range of financial products and
           services, including exclusive insurance and investment products;

         o offering  incentives to its agents and employees  including favorable
           commission  structures,  stock  option  plans and award  programs  to
           attract and retain a loyal base of highly motivated personnel;

         o maintaining  a modern  management  information  system to allow its
           agents and  representatives  to maintain an efficient and orderly 
           flow of sales orders; and

                                        3

<PAGE>






         o acquiring other insurance,  securities and investment  advisory firms
           and complementary financial services companies.

          The  Company's  primary goal through  these  components  is to enhance
     shareholder value by building a base of fully integrated  financial service
     professionals and a loyal, well served clientele. See "Business."

          The  Company's  principal  executive  offices  are  located at 650 One
     Galleria Tower,  13355 Noel Road,  Dallas,  Texas 75240,  and its telephone
     number is (972) 450-6000. The Company's website is http://www.rushmark.com.


                                  THE OFFERING
<TABLE>

<S>                                                                             <C>

Common Stock offered by the Company
         Minimum..........................................................750,000 shares
         Maximum..........................................................1,250,000 shares

Common Stock to be outstanding after the Offering (1)
         Minimum..........................................................2,856,664 shares
         Maximum..........................................................3,356,664 shares

Estimated net proceeds (2)
         Minimum..........................................................$3,495,000
         Maximum..........................................................$6,025,000

Use of proceeds...........................................................Invest $300,000 in Rushmore Life's capital 
                                                                          surplus, allocate $1,500,000 to $2,000,000 
                                                                          to Rushmore Agency to support the addition
                                                                          of new agents, allocate $1,000,000 to
                                                                          Rushmore Securities to support the addition
                                                                          of new representatives, allocate $500,000 to
                                                                          Rushmore Advisors to add new marketing
                                                                          and investment advisory personnel, and 
                                                                          use the balance to provide additional operating
                                                                          capital and fund possible acquisitions.  See
                                                                          "Use of Proceeds".
                                                                          
</TABLE>

Proposed Nasdaq SmallCap Market Symbol....................................RFGI
- ---------------

(1)      Excludes  163,573  shares of Common Stock subject to stock options with
         an  exercise  price  averaging  $0.96  per share  and Warrants  to the
         Representative   to  acquire   50,000  shares  of  Common  Stock.   See
         "Capitalization,"  "Management--1997 Stock Option Plan," and " --- 1993
         Option Plan" and "Underwriting."
(2)      After subtracting  underwriting discounts and commissions and estimated
         offering expenses payable by the Company.




                                        4

<PAGE>



                  SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED
               FINANCIAL AND OPERATING INFORMATION OF THE COMPANY

         The following table sets forth certain summary consolidated  historical
and pro forma financial and operating  information of the Company. See "Selected
and Pro Forma Consolidated Financial  Information" and "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations."  The following
information should be read in conjunction with the financial  statements and the
notes thereto presented elsewhere in this Prospectus.
<TABLE>
<S>                                                                             <C>              <C>    
                                                                                               Nine Months Ended
                                                        Year Ended December 31,                   September 30,
                                            -----------------------------------------------      ------------------------
                                              1994    1995    1996     Pro forma 1996   1996    1997   Pro forma 1997
                                              ----    ----    ----     --------------   ----    ----   --------------
                                                           (dollars in thousands, except per share data)
Statement of Operations Data:
Revenues from investment services.........    $828    $857  $1,523         $1,523         $999 $1,724     $1,693
Revenues from insurance services..........     191     152     347          6,345          286  3,216      4,800
     Total revenues.......................   1,031   1,020   1,885          7,884        1,297  4,981      6,535
Investment services expense...............     749     787   1,325          1,325          865  1,485      1,485
Insurance services expense................     (44)     33      13          6,207           32  2,867      4,430
General and administrative expenses.......     347     431     663            663          512    630        629
                                            ------  ------  ------         ------       ------ ------     ------
     Total expenses.......................   1,051   1,251   2,001          8,195        1,409  4,982      6,544
Loss from continuing operations...........     (20)   (234)   (120)          (311)        (112)    (1)       (10)
Net loss..................................     (31)   (210)   (171)          (340)        (149)  (127)      (109)
Net loss per share........................    (.08)   (.18)   (.12)          (.18)        (.11)  (.07)      (.06)

Other Data:
Insurance agents..........................     839   1,127   1,271          1,271        1,249  1,341      1,341
     States represented...................      32      36      38             38           38     39         39
Securities representatives................      97     112     105            105          105    125        125
     States represented...................      10      13      23             23           23     24         24
Insurance in force........................      --      --      --     $1,019,000          --$978,000   $978,000
Premium income............................      --      --      --          4,154          --   2,092      3,112
Funds under management
     Discretionary........................      --      --   4,600          4,600        2,900 13,400     13,400
     Non-discretionary.................... 18,900   45,200  67,700         67,700       59,000 89,400     89,400

                                            December 31, 1996              September 30, 1997
                                            Actual    Pro forma        Actual       As Adjusted
                                                        (dollars in thousands)
Balance Sheet Data:
Cash and equivalents......................    $118       $1,368        $1,426           $7,451
Amounts on deposit with Insurers..........      --       28,095        28,894           28,894
Total assets..............................     543       35,689        35,586           41,611
Policy reserves...........................      --       33,436        33,258           33,258
Total debt................................      39           39            48               48
Shareholders' equity......................     351        1,346         1,310            7,335


</TABLE>


                                        5

<PAGE>



                           FORWARD-LOOKING INFORMATION

         This  Prospectus  contains  certain   forward-looking   statements  and
information  relating  to the  Company  that  are  based on the  beliefs  of the
Company's  management as well as assumptions  made by and information  currently
available to the Company's management. When used in this Prospectus,  words such
as "anticipate," "believe," "estimate," "expect," "intend," "should" and similar
expressions,  as  they  relate  to  the  Company  or  its  management,  identify
forward-looking  statements.  Such  statements  reflect the current views of the
Company  with  respect  to future  events  and are  subject  to  certain  risks,
uncertainties and assumptions relating to the operations, results of operations,
liquidity and growth strategy of the Company,  including competitive factors and
pricing pressures,  changes in legal and regulatory requirements,  interest rate
fluctuations,  and  general  economic  conditions,  as  well  as  other  factors
described in this Prospectus.  Should one or more of the risks  materialize,  or
should underlying  assumptions  prove incorrect,  actual results or outcomes may
vary materially from those described herein as anticipated, believed, estimated,
expected or intended.

                                  RISK FACTORS

         In addition to the other information contained in this Prospectus,  the
following risk factors should be carefully  considered in evaluating the Company
and its business before purchasing  shares of Common Stock offered hereby.  Each
of the  following  factors may have a material  adverse  effect on the Company's
operations,  financial results, financial condition, liquidity, market valuation
or market liquidity in future periods.

Historical Loss From Operations

         The Company began  operations in 1991 and has  experienced  losses from
operations in five of the last six years.  For the year ended December 31, 1996,
the Company incurred a net loss of $170,891,  and as of such date, the Company's
accumulated deficit in retained earnings was $531,246. For the nine months ended
September 30, 1997, the Company incurred a net loss of $126,559, and the Company
anticipates  that it will  incur a net loss in the fourth  quarter of 1997.  The
Company  will  continue  to incur  substantial  costs  related to its  continued
growth,  and there can be no assurance  that the Company  will achieve  targeted
levels of growth or profitability in the future.  See  "Management's  Discussion
and Analysis of Financial Condition and Results of Operation."

Regulatory Exposure

         The Company operates in two of the most highly regulated  industries in
the  United   States,   the  insurance  and  securities   businesses.   Detailed
restrictions and guidelines promulgated and enforced by such regulatory agencies
govern  virtually  every  aspect  of the  Company's  operations,  as well as the
operations of Rushmore  Securities  and Rushmore  Advisors.  Violations of these
rules and regulations can result in fines,  suspension or revocation of licenses
and other  disciplinary  action and could have a material  adverse effect on the
success and  profitability  of the Company.  The  regulatory  agencies  involved
include the Securities and Exchange Commission ("SEC"), the National Association
of Securities Dealers, Inc. ("NASD"), the Texas State Securities Board and other
state securities and insurance regulators. For example, the SEC and NASD require
Rushmore Securities,  a broker/dealer,  to supervise its sales  representatives'
conduct  and to  maintain a minimum  liquid  net worth at all times and  impose,
among  others,  "sales  practices"  rules  which  govern  methods of selling and
conduct of sales  representatives,  investor  suitability  rules,  escrow  funds
handling, and stringent record keeping and retention requirements.

         Rushmore  Life  is  subject  to laws  and  regulations  of the  Arizona
Department of Insurance applicable to life insurance  companies,  including laws
and regulations  requiring  approval of changes in the control of Rushmore Life,
approval  of  transactions   between   Rushmore  Life  and  its  affiliates  and
limitations on the payment of dividends.

         Rushmore  Agency is  subject to the laws and  regulations  of the Texas
Department  of  Insurance  and  other  states  in  which it  conducts  business,
including  laws  and  regulations  regarding  agent  background  qualifications,
licensing, sales practices and relations with insurance companies it represents.


                                        6

<PAGE>



         The  Company's  emphasis  on  growth  coupled  with the  challenges  of
managing  its  business  could  result  in  increased   exposure  to  regulatory
violations.  Although  the  Company  has  formal  controls  in effect to prevent
violation of applicable  rules and  regulations,  there can be no assurance that
these  controls will be sufficient to manage a larger and more complex  business
in the future. See "Business--Regulation."

Competition

         The securities and insurance  industries are highly  competitive,  with
many   large,   diversified,   well-capitalized   brokerage   firms,   financial
institutions and other organizations.  The Company, in many instances,  competes
directly with such  organizations  for market share of commission  dollars,  and
qualified  registered  representatives  and insurance agents.  While the Company
believes that its relations with its independent agents and  representatives are
generally  good,  there can be no assurance that the Company will continue to be
able  to  maintain  these  relationships,  that a  majority  of its  agents  and
representatives  will  continue  to be  affiliated  with the Company or that the
Company  will  continue  to be able to attract  and retain  quality  independent
agents and representatives.  If a significant number of the Company's agents and
representatives cease to be affiliated with the Company, the Company's financial
condition and results of  operations  would be adversely  affected.  Many of the
Company's competitors are better capitalized, have more established reputations,
greater marketing  experience or prowess,  better  relationships with investment
product suppliers or have other competitive  advantages.  Competitive  pressures
may adversely affect the Company and its prospects. See "Business--Competition."

Integration of Unspecified Acquisitions

         A material  element of the Company's  growth  strategy is to expand its
existing business through strategic acquisitions. While the Company continuously
evaluates  opportunities  to  make  strategic  acquisitions,  it has no  present
commitments or agreements with respect to any material  acquisitions.  There can
be no  assurance  that the  Company  will be able to identify  and acquire  such
companies or that it will be able to  successfully  integrate the  operations of
any company it acquires.  Further, any acquisition may initially have an adverse
effect upon the Company's results while the acquired business is adapting to the
Company's management and operating practices. There can be no assurance that the
Company's  personnel,  systems,  procedures,  and  controls  will be adequate to
support the Company's  growth.  In addition,  there can be no assurance that the
Company  will be able to  establish,  maintain or increase  profitability  of an
entity once it has been  acquired.  There can be no  assurance  that the Company
will be able to obtain  adequate  financing  for any  acquisition,  or that,  if
available,  such financing will be on terms acceptable to the Company.  See "The
Company."

Dependence on Key Personnel

     The Company's  success is largely  dependent on the skills,  experience and
performance of certain key members of its management,  including particularly D.
M.  Moore,  Jr.,  the  Company's  Chief  Executive  Officer,  and Jim W.  Clark,
President of Rushmore  Securities.  The loss of the services of any key employee
could  have a  material  adverse  effect on the  Company's  business,  financial
condition,  results of operations  and cash flows.  The Company has not obtained
key man life insurance on the lives of any individual  other than Mr. Moore. The
Company has entered into three year employment  contracts with Mr. Moore and Mr.
Clark,  but the Company has not entered into  employment  agreements with any of
its other  employees.  The  Company's  future  success and plans for growth also
depend on its  ability to attract,  train and retain  skilled  personnel  in all
areas of its business. See "Management."

Shares Eligible for Future Sale

         Sales of  substantial  amounts  of Common  Stock in the  public  market
following the Offering  could  adversely  affect the market price for the Common
Stock.  Upon  completion  of this  Offering,  the Company will have a maximum of
3,356,664 shares  outstanding.  Of these shares, the maximum of 1,250,000 shares
offered hereby will be freely  tradeable  without  restriction  or  registration
under the  Securities Act of 1933 (the  "Securities  Act") by persons other than
"affiliates" of the Company,  as defined under the Securities Act. The remaining
2,106,664 shares of Common Stock will be "restricted securities" as that term is
defined by Rule 144 as promulgated under the Securities Act. Upon the closing of
the Offering, the Company will have options and warrants outstanding to purchase
an aggregate additional 213,573 shares of Common Stock. See "Shares Eligible for
Future Sale," "Description of Capital Stock" and "Principal Shareholders."

                                        7

<PAGE>



         Under Rule 144, the Company  believes  that the earliest  date on which
any of the shares of its Common Stock currently outstanding will be eligible for
sale under Rule 144 is 90 days following the  completion of this  Offering.  All
executive officers and directors and certain  shareholders  collectively  owning
1,583,603 shares of Common Stock in the Company have executed lock-up agreements
restricting   the  transfer  and  sale  of  Common  Stock.   Pursuant  to  these
restrictions,  the  holders  of such  restricted  shares,  including  all of the
Company's  executive  officers  and  directors,  have agreed that they will not,
directly or indirectly , offer,  sell, offer to sell,  contract to sell, pledge,
grant any option to  purchase or  otherwise  sell or dispose  (or  announce  any
offer, sale, offer of sale,  contract to sell,  pledge,  grant of any options to
purchase or sale or  disposition) of any shares of Common Stock or other capital
stock of the Company,  or any  securities  convertible  into, or  exercisable or
exchangeable  for,  any  shares of Common  Stock or other  capital  stock of the
Company  without the prior written consent of the  Representative,  on behalf of
the Underwriters, for a period of 180 days from the date of this Prospectus.

         Prior to this Offering,  there has been no public market for the Common
Stock and no  predictions  can be made of the effect,  if any,  that the sale or
availability  for sale of shares of  additional  Common  Stock  will have on the
market price of the Common Stock. Nevertheless,  sales of substantial amounts of
such shares in the public market, or the perception that such sales could occur,
could  materially and adversely  affect the market price of the Common Stock and
could impair the Company's  future ability to raise capital  through an offering
of its equity securities.

Absence of Prior Market

         The  public  offering  price of the  Common  Stock has been  determined
solely by  negotiations  between  the Company  and the  Representative  based on
several  factors  that  may not be  indicative  of  future  market  prices.  See
"Underwriting"  for a discussion of the factors  considered in  determining  the
initial public offering price.  Among the factors  considered in determining the
price were the  Company's  current  financial  condition and  prospects,  market
prices of similar  securities of comparable  publicly traded companies,  and the
general condition of the securities market.  However,  the public offering price
of the Common Stock does not necessarily  bear any relationship to the Company's
assets, book value, earnings or any other established criterion of value.

         There has been no  public  market  for the  Common  Stock  prior to the
Offering,  and there can be no  assurance  that an active  trading  market  will
develop or be  sustained  after  completion  of the  Offering or that the market
price of the Common Stock will remain at or above the public  offering price. In
the event that the Company's  operating  results are below the  expectations  of
public market analysts and investors in one or more future periods, it is likely
that the price of the Common Stock will be  materially  adversely  affected.  In
addition,  the  stock  market  has  experienced  significant  price  and  volume
fluctuations  that have affected the market prices of equity  securities of many
companies  and that often have been  unrelated to the operating  performance  of
such companies. General market fluctuations may also adversely affect the market
price of the Common Stock. See "Underwriting."

No Commitment to Purchase Common Stock; Deposits of Subscriptions

         The Underwriters,  in selling the Common Stock, are acting as agents of
the Company on a "best efforts" basis.  The  Underwriters  are only obligated to
use their best  efforts  to sell the  Common  Stock,  and the  Company  will not
receive any proceeds of the Offering unless the  Underwriters  sell shares equal
to the  minimum  Offering.  If the  minimum  Offering  is  not  sold,  potential
investors  will lose the use of their  funds for the  Offering  period,  and any
extension  thereof,  without receiving any consideration  thereof,  although the
funds invested by them will be returned.

Possible Delisting of Common Stock from Nasdaq SmallCap Market

         Nasdaq has implemented changes to the standards for companies to remain
listed on the SmallCap  Market,  including,  without  limitation,  new corporate
governance standards,  a new requirement that a listed company have net tangible
assets of  $2,000,000,  market  capitalization  of  $35,000,000 or net income of
$500,000 and other qualitative requirements. The Company has applied for listing
of its Common Stock on the Nasdaq SmallCap Market, subject to completion of this
Offering. There can be no assurance, however, that an active trading market will
develop or that if such a market is developed that it will be sustained.  If the
Company  is unable in the  future to  satisfy  the  requirements  for  continued
quotation

                                        8

<PAGE>



on the Nasdaq SmallCap Market,  trading in the Common Stock offered hereby would
be conducted in the over-the-counter  market in what are commonly referred to as
the "pink sheets" or on the NASD  Electronic  Bulletin  Board.  As a result,  an
investor may find it more difficult to dispose of or obtain accurate  quotations
as to the price of the Common Stock offered hereby.

Exercise of Representative's Warrants

         In  connection  with  this  Offering,  the  Company  will  sell  to the
Representative, for nominal consideration, warrants (the "Warrants") to purchase
an aggregate of 50,000 shares of Common Stock.  The Warrants will be exercisable
for five years after the date of this Prospectus at an exercise price of 110% of
the initial price to public set forth on the cover page of this  Prospectus.  To
the extent that any of the Warrants are exercised, the ownership interest of the
Company's shareholders may be diluted. The Company also has granted registration
rights to the  Underwriters  with  respect to the 50,000  shares of Common Stock
issuable upon exercise of the Warrants.

Over-the-Counter Market; Penny Stock Trading Rules

         The Common Stock will be traded in the over-the-counter  market and may
be subject to the "penny stock" trading rules.  The  over-the-counter  market is
characterized  as volatile in that securities  traded in such market are subject
to substantial  and sudden price increases and decreases and at times price (bid
and asked)  information for such  securities may not be available.  In addition,
when there is a limited  number of market makers (a dealer holding itself out as
ready to buy and sell the securities on a regular  basis),  there is a risk that
the dealer or group of dealers may control  the market in the  security  and set
prices that are not based on competitive  forces and the available offered price
may be substantially below the quoted bid price.

         Generally,  at any  time  the bid  price  of the  Common  Stock  in the
over-the-counter market is less than $5.00, the Company's equity securities will
be subject to the "penny stock" trading rules,  unless the Company meets certain
other  exemptions  under the "penny  stock"  trading  rules.  The "penny  stock"
trading rules impose additional duties and responsibilities  upon broker-dealers
and  salespersons  effecting  purchase  and  sale  transactions  in such  equity
securities of the Company, including determination of the purchaser's investment
suitability,  delivery of certain  information and disclosures to the purchaser,
and  receipt  of a  specific  purchase  agreement  from the  purchaser  prior to
effecting the purchase  transaction.  Compliance  with the "penny stock" trading
rules  affect or will affect the ability to resell the Common  Stock by a holder
principally because of the additional duties and  responsibilities  imposed upon
the broker-dealers and salespersons recommending and effecting sale and purchase
transactions  in such  securities.  In addition,  many  broker-dealers  will not
effect transactions in penny stocks, except on an unsolicited basis, in order to
avoid compliance with the "penny stock" trading rules. Consequently,  the "penny
stock"  trading rules may  materially  limit or restrict the number of potential
purchasers  of the  Common  Stock and the  ability  of a holder  to  resell  the
Company's equity securities. See "Underwriting."

Lack of Dividends

     The Company  does not  anticipate  paying any cash  dividends on its Common
Stock in the foreseeable  future. The Company intends to retain profits, if any,
to fund growth and expansion. See "Dividend Policy."

Dilution

         The principal shareholders of the Company have acquired Common Stock at
a cost per share  that is  significantly  less  than  that at which the  Company
intends to sell the Common Stock in this Offering.  Therefore,  an investment in
the Common  Stock  offered  hereby  will  result in the  investors  experiencing
immediate and substantial dilution in net tangible book value of $3.68 per share
of Common Stock, or 66.9%, as a result of the Offering. See "Dilution."

Anti-Takeover Provisions

     The Company's Articles of Incorporation and Bylaws may make it difficult to
effect a change in control of the Company and replace incumbent management.  See
"Description of Securities--Anti-Takeover Provisions." The Articles

                                        9

<PAGE>



of  Incorporation  authorize the Board of Directors to issue  Preferred Stock in
classes or series, and to determine voting, redemption and conversion rights and
other rights  related to such class or series of Preferred  Stock that,  in some
circumstances,  could have the effect of  preventing  a merger,  tender offer or
other  takeover  attempt which the  Company's  Board of Directors  opposes.  The
Company's  directors  are  elected  for  three-year  terms,  with  approximately
one-third  of the Board  standing  for  election  each  year,  which may make it
difficult  to effect a change of  incumbent  management  and  control.  Further,
Rushmore Life is regulated by the Arizona Department of Insurance, and no change
of control of the Company could occur  without the approval of that  department.
See "Description of Securities--Anti-Takeover  Provisions", "--Preferred Stock",
"--Classified Board" and "Business--Regulation."


                                   THE COMPANY

         The Company was  incorporated in September 1990 and began operations in
March 1991.  The  Company's  growth  strategy  has  emphasized  acquisitions  of
businesses and their personnel.  Since 1991, the Company has acquired the stock
or assets of four  companies  totaling  more than $35  million in assets and 206
employees and agents. The Company's  securities business was acquired in 1991 in
two separate  transactions  by  purchasing  all of the common stock of Ken Davis
Securities, Inc. and the assets of Discount Securities of the Southwest, Inc. In
June 1994,  Rushmore  acquired a 20% interest in the holding company of Rushmore
Life Insurance  Company (then known as First  Financial Life Insurance  Company)
("Rushmore  Life") and completed the acquisition of the entire company by merger
in April 1997 in  exchange  for  508,144  shares of Common  Stock and  $137,900.
Rushmore  acquired the Wesley  Financial Group in June 1995, an insurance agency
marketing organization, in exchange for 50,280 shares of Common Stock. A diagram
of the organizational structure of the Company is as follows:




                         Rushmore Financial Group, Inc.


                -------------------------------------------------





           Investment Services                      Insurance Services


                                                   (1)



      Rushmore            Rushmore             Rushmore            Rushmore Life
     Investment          Securities            Insurance             Insurance
   Advisors, Inc.       Corporation         Services, Inc.            Company

- -------------------- --------------------  -------------------   ---------------


- ---------------
(1)    All subsidiaries are wholly owned,  except Rushmore  Insurance  Services,
       Inc.,  which is owned by D. M. Moore,  Jr.,  the  Company's  Chairman and
       Chief Executive Officer,  because the Texas Insurance Code prohibits life
       insurance agencies to be owned by corporations.  However,  pursuant to an
       Overhead  Services  Agreement,  all  revenues  and  expenses  of Rushmore
       Insurance  Services,  Inc. are passed through to the Company as permitted
       by insurance

                                       10

<PAGE>



     regulations.  In addition, Mr. Moore has granted the Company an irrevocable
     option for the Company to appoint any other qualified person to acquire the
     agency on its behalf.

                                 USE OF PROCEEDS

       The  estimated  net  proceeds to the Company  from the sale of the Common
Stock will be $3,495,000 if the minimum number of shares offered pursuant to the
Offering is sold and $6,025,000 if the maximum number of shares offered pursuant
to the Offering is sold. If the minimum number of shares offered pursuant to the
Offering is sold,  the Company  intends to use the net proceeds of this Offering
(i) to contribute  $1,500,000  to  $2,000,000 to Rushmore  Agency to support the
addition of new agents;  (ii) to contribute  $300,000 to Rushmore Life's capital
surplus  in order to  support  the growth in new  insurance  business;  (iii) to
contribute  $1,000,000  to Rushmore  Securities  to support the  addition of new
representatives; and (iv) to contribute $500,000 to Rushmore Advisors to add new
marketing and advisory personnel.  The balance of the proceeds,  if any, will be
used for operating  capital and general  corporate  purposes.  Assuming that the
minimum number of shares offered  pursuant to this Offering is sold, the Company
believes that the proceeds of this Offering  together with funds  generated from
operations  will meet the Company's  anticipated  funding needs at least through
the end of 1998.  If the  maximum  number  of  shares  offered  pursuant  to the
Offering is sold,  the Company  intends to use the net proceeds of this Offering
in addition to the  foregoing  items for working  capital and general  corporate
purposes.  In addition,  the Company has  evaluated and may continue to evaluate
the  acquisition  of  additional  insurance and  securities  companies and other
complementary  financial services  businesses,  and may apply certain of the net
proceeds not required to meet operating needs to such acquisitions.

                                 DIVIDEND POLICY

       The Company  paid one  dividend on its Common  Stock in March 1995 in the
amount of $0.08 per share,  and pays  dividends  quarterly to the holders of its
Preferred  Stock at a rate of 9% per year.  The Company has no current  plans to
pay any future cash dividends on the Common Stock.  Instead, the Company intends
to retain all earnings,  other than those  required to be paid to the holders of
the Preferred Stock, to support the Company's  operations and future growth. The
payment of any future  dividends on the Common Stock will be  determined  by the
Board of Directors based upon the Company's  earnings,  financial  condition and
cash requirements, possible restrictions in future financing agreements, if any,
restrictions  in the  Certificates  of  Designation  for  the  Preferred  Stock,
business conditions and such other factors deemed relevant.

                                    DILUTION

       As of September 30, 1997,  the net tangible book value of the Company was
$772,827 or $0.31 per share of Common Stock. Net tangible book value per share
of the Company is the amount of its tangible assets less its total  liabilities,
divided by the number of shares of Common Stock outstanding. After giving effect
to the sale of 1,250,000  shares of Common Stock at the offering price per share
of $5.50, and the application of the net proceeds  therefrom,  the pro forma net
tangible  book  value  per  share  would  increase  from  $0.62 to  $1.82.  This
represents  an immediate  increase in net tangible book value of $1.51 per share
to current  holders of Common  Stock,  and an  immediate  dilution  of $3.68 per
share, to new investors, as illustrated in the following table.

   Assumed Offering price per share                                        $5.50
         Net tangible book value per share before this Offering      0.31
         Increase per share attributable to new investors            1.51
   Adjusted net tangible book value per share after this Offering           1.82
                                                                           -----
   Dilution per share to new investors                                     $3.68
                                                                           =====

         The following table summarizes, as of the date of this Prospectus,  the
number  of  shares  of  Common  Stock  purchased  from the  Company,  the  total
consideration  paid,  and the  average  price  per  share  paid by the  existing
shareholders and the number of shares of Common Stock purchased from the Company
and the  total  consideration  paid by the new  investors  purchasing  shares of
Common Stock in this Offering before deduction of the underwriting discounts and
commissions and offering expenses payable by the Company:

                                       11

<PAGE>




                                                                        Average
                             Shares Purchased      Total Consideration    Per
                            Number      Percent    Amount     Percent    Share

Existing Shareholders      2,106,664     62.8     $1,909,631    24.1        .91
New Shareholders           1,250,000     37.2      6,025,000    75.9       5.50
                           ---------   --------  -----------  --------
Total                      3,356,664    100.00    $7,934,631   100.00
                           =========    ======    ==========   ======


                                 CAPITALIZATION

         The following  table sets forth both the  short-term and long-term debt
and  capitalization  of the Company as of September  30, 1997 on an actual basis
and as adjusted to reflect the receipt of the  estimated  net proceeds  from the
sale by the Company of 750,000  shares of Common Stock pursuant to this Offering
at the minimum level and  1,250,000  shares of Common Stock at the maximum level
at an  assumed  initial  public  offering  price of $5.50  per  share  and after
deducting   underwriting   discounts  and  commissions  and  estimated  offering
expenses, and the application of the estimated net proceeds therefrom.  See "Use
of Proceeds."

<TABLE>
<S>                                                                             <C>                    <C>    
                                                                                              
                                                                                       September 30, 1997
                                                                                                 As Adjusted
                                                                             Actual(1)       Minimum      Maximum
                                                                              (in thousands, except share data)

Total debt:...........................................................           48               48         48

Stockholders' equity (deficit):
      Preferred Stock, 9% cumulative, $10 par value, 4,300 shares issued
      and outstanding.....................................................       43               43         43
      Preferred Stock, Series A Cumulative, $10 par value, 13,792 shares
             issued and outstanding.......................................      138              138        138
      Common Stock, $0.01 par value; 10,000,000 shares authorized;
             2,481,593 shares issued and outstanding,  actual;  3,231,593 shares
             issued and outstanding, as adjusted at the minimum level; 3,731,593
             shares issued and outstanding, as adjusted at the
             maximum level................................................       25               32         37
      Additional paid-in capital..........................................    1,934            5,422      7,947
      Accumulated deficit.................................................     (658)            (658)      (658)
      Shareholder loans and due from affiliate............................     (172)            (172)      (172)
                                                                             -------          -------    -------
Total shareholders' equity................................................    1,310            4,805      7,335
                                                                             -------          -------    -------
Total capitalization......................................................   $1,310           $4,853     $7,383
                                                                             =======          =======    =======
- ---------------
(1)  Derived from the Company's unaudited consolidated financial statements included elsewhere in this Prospectus.  See
     "Financial Statements."

</TABLE>


                                       12

<PAGE>



            SELECTED AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

         The  following  selected  financial   information  should  be  read  in
conjunction   with  the   financial   statements   and  the  notes  thereto  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included elsewhere in this Prospectus. The information for the years
ended  December  31,  1995 and 1996,  are  derived  from the  audited  financial
statements  included elsewhere in this Prospectus.  The information for the year
ended December 31, 1994 and the nine months ended September 30, 1997 and the pro
forma  information  are derived from  unaudited  financial  statements  that are
included  elsewhere  in this  Prospectus  and that  include,  in the  opinion of
management,  all normal recurring  adjustments necessary for a fair presentation
of the  information  set forth  therein.  The results of operations for the nine
months ended  September 30, 1997 are not  necessarily  indicative of results for
the year ending December 31, 1997.
<TABLE>
<S>                                                                             <C>          <C>                  <C>

                                                                                              Nine Months Ended
                                                        Year Ended December 31,                  September 30,
                                            -----------------------------------------------------------------------
                                            1994    1995     1996     Pro forma 1996      1996   1997   Pro forma 1997
                                            ----    ----     ----     --------------      ----   ----   --------------
                                                              (in thousands except per share data)
Statement of Operations Data:
Revenues from investment services.........    $828    $857  $1,523         $1,523         $999 $1,724     $1,693
Revenues from insurance services..........     191     152     347          6,345          286  3,216      4,800
Total revenues............................   1,031   1,020   1,885          7,884        1,297  4,981      6,535
Investment services expense...............     749     787   1,325          1,325          865  1,485      1,485
Insurance services expense................     (44)     33      13          6,207           32  2,867      4,430
General and administrative expenses.......     347     431     663            663          512    630        629
                                            ------  ------  ------         ------       ------ ------     ------
Total expenses............................   1,051   1,251   2,001          8,195        1,409  4,982      6,544
Loss from continuing operations...........     (20)   (234)   (120)          (311)        (112)    (1)       (10)
Net loss..................................     (31)   (210)   (171)          (340)        (149)  (127)      (109)
Net loss per share........................    (.08)   (.18)   (.12)          (.18)        (.11)  (.07)      (.06)

Other Data:
Insurance agents..........................    839    1,127   1,271          1,271        1,249  1,341      1,341
     States represented...................     32       36      38             38           38     39         39
Securities representatives................     97      112     105            105          105    125        125
     States represented...................     10       13      23             23           23     24         24
Insurance in force........................     --       --      --     $1,019,000          --$978,000   $978,000
Premium income............................     --       --      --          4,154          --   2,092      3,112
   Funds under management
     Discretionary........................     --       --   4,600          4,600        2,900 13,400     13,400
     Non-discretionary.................... 18,900   45,200  67,700         67,700       59,000 89,400     89,400

                                            December 31, 1996            September 30, 1997
                                            Actual      Pro forma      Actual      As Adjusted
                                                         (dollars in thousands)
Balance Sheet Data:
Cash and equivalants......................      $118     $1,368        $1,426          $7,451
Amounts on deposit with Insurers..........        --     28,095        28,894          28,894
Total assets..............................       543     35,689        35,586          41,611
Policy reserves...........................        --     33,436        33,258          33,258
Total debt................................        39         39            48              48
Shareholders' equity......................       351      1,346         1,310           7,335

</TABLE>

                                       13

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  information  presented in this section  should be read in  conjunction
with the information contained in the financial statements,  including the notes
thereto,  and  the  other  financial  statements  appearing  elsewhere  in  this
Prospectus.

General

     Rushmore is a financial services holding company that provides a wide range
of  investment  and  insurance  services and  products to its clients  through a
national distribution network of more than 1,450 securities  representatives and
insurance agents in 39 states. 

     The Company has posted net losses  from  operations  in all but one year of
its  existence,  when in 1993 it made a small net profit.  As of  September  30,
1997,  it had a  cumulative  deficit in its retained  earnings of $657,805.  The
Company  has  emphasized  the  building  of a national  distribution  network of
representatives  and agents and has developed an  infrastructure to effect sales
of  investment  and insurance  products and  services.  The Company has achieved
growth in total revenues in each year of its existence.  (Excluding discontinued
operations, revenues have grown each year execept from 1994 to 1995.) Management
believes it has established the necessary  corporate  infrastructure to increase
its revenues without adding  significant  additional  overhead.  The Company has
financed its growth  through  revenues from  operations  and sales of its equity
securities to its officers, employees and independent agents.

     One  of the  principal  indicators  of the  Company's  ability  to  compete
effectively  among the many providers of financial  services and products is the
number of agents and representatives it is able to attract.  The number of these
persons has grown  steadily,  and the proceeds of this Offering will provide the
operating  capital needed to increase this base.  Growth in the Company's  sales
force has also been  accomplished  through  acquisitions.  See "The Company" and
"Use of  Proceeds."  The number of agents and  representatives  has increased as
shown by the following table:
<TABLE>

                      NUMBER OF AGENTS AND REPRESENTATIVES

<S>                                                                             <C>    <C>    
                                                      <C>                               <C>
                                                 December 31,                     September 30,
                                 1992       1993       1994       1995      1996         1997
                                 ----       ----       ----       ----      ----         ----

Insurance agents                 481        645         839     1,127    1,271          1,341
Securities representatives        48         71          97       112      105            125

         Another  priority for the Company has been to increase the productivity
of  its  representatives  and  agents.  It has  accomplished  this  by  allowing
attrition of nonproducing  sales personnel and by equipping its producing agents
and representatives with training, technology and a wide range of investment and
insurance  products.  The  productivity  of its agents and  representatives,  as
measured by the average amount of gross  commisions per person,  is indicated by
the following  table.  Gross  commissions for purpose of this table includes the
dollar amount of all management  fees,  premiums or gross  commissions  produced
annually by the top 25 agents and representatives, who account for more than 70%
of all commissions each year:
                                                                 

                                            AVERAGE COMMISSIONS PER TOP PRODUCER
                                                  Years Ended                   Nine Months Ended
                                                  December 31,                     September 30,
                               1992       1993       1994       1995      1996         1997
                               ----       ----       ----       ----      ----         ----

                             $36,134    $37,138    $51,500     $48,382   $59,584       $57,528


</TABLE>

                                       14

<PAGE>



Results of Operations

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

     Revenues.  Total revenues  increased 284% from $1,296,492 in the first nine
months of 1996 to $4,980,984  during the first nine months of 1997. The increase
included a $724,474 (72.5%) increase in investment services revenues,  resulting
from  additional  representatives,  revenues  generated  from  the  business  of
Rushmore  Advisors and favorable  equity markets during 1997; a $212,345 (74.3%)
decrease in insurance  services revenues from agency operations as a result of a
one-time gain from the  settlement of litigation  for back  commissions  from an
Insurer in 1996 of $156,000; and $3,142,054 from the consolidated  operations of
Rushmore Life  following its  acquisition in full in April 1997. The revenues of
Rushmore Life included  $2,092,002  net premium  income,  representing  Rushmore
Life's quota share of policy  premiums paid under  coinsurance  agreements,  and
$1,050,052 net investment  income of Rushmore Life.  Excluding the effect of the
Rushmore  Life  acquisition,   the  comparable  revenues  increased  41.8%  from
$1,296,565 to $1,838,930.  Revenues from insurance  services from the operations
of Rushmore  Agency  historically  are not a large  amount,  because the bulk of
commissions from Insurers on sales of insurance  proceeds are paid directly from
the Insurers to the agents and are not recognized by Rushmore Agency.

         Expenses.

     Investment  services  expenses  increased 71.7% from $864,855 to $1,485,268
primarily due to commissions paid to  representatives  of $1,425,141 in the 1997
interim period. The increase corresponded to the growth in revenues. Commissions
paid as a percentage of commission revenues increased to 87.9% in the first nine
months of 1997  compared  to 86.0% in the  first  nine  months  of 1996.  Direct
overhead  associated with investment  services  increased 252.9% from $17,039 to
$60,127,  primarily due to the net premium on an errors and omissions  insurance
policy implemented in 1997, offset by increased collections from representatives
for their share of such premiums.

     Insurance  services expense  components  changed  substantially  due to the
consolidation  of Rushmore Life beginning in April 1997. In years prior to 1997,
insurance  services expenses included only the loss (or income) of the Company's
minority  ownership in Rushmore Life,  accounted for on the equity  method.  The
first three months of the interim 1997 period  included an equity in  subsidiary
loss,  whereas  the next six months  included  the  consolidated  operations  of
Rushmore  Life,  including  expense  categories  of benefit,  claims and losses,
representing claims against policies coinsured by Rushmore Life in the amount of
$1,128,230,  amortization of deferred  acquisition costs of $1,041,328 and other
insurance company expenses of $697,655.  Deferred acquisition costs are recorded
for purposes of generally accepted accounting  principles as an asset consisting
of the commissions  and other costs of  underwriting a new insurance  policy and
are  amortized  over the life of the  policy.  Such  payments  are treated as an
expense under statutory accounting principles applicable to insurance companies,
resulting in greater income under generally accepted accounting principles.

         General and  administrative  expenses  increased  23% from  $511,856 to
$629,514 due to staff increases and office relocation expenses in 1997.

         Operating Loss.

     The Company's  operating loss for the nine months ended  September 30, 1997
decreased  99.1% from  $112,404 to $1,011.  The  Company's net loss for the nine
months ended September 30, 1997 decreased 15.3% from $149,362 or $0.11 per share
to  $126,559  or $0.07 per share.  The net loss in the 1997  period  included an
allowance for $95,393 of federal  income tax that resulted from the write off of
net operating loss carry forwards following the acquisition of Rushmore Life.

     Pro forma  revenues and expenses  for the nine months ended  September  30,
1997 were  $6,534,609  and $6,544,383  respectively,  compared to $4,980,984 and
$4,981,995 for the actual nine months, a net operating loss difference of $9,774
pro forma  compared to $1,011  actual.  The  principal  difference is due to the
inclusion of the full nine months of revenue and expense of Rushmore Life in the
pro forma figure as though  Rushmore  Life had been acquired on January 1, 1996.
Pro forma  results are not  necessarily  indicative of actual  results,  but are
helpful to  demonstrate  the full effect of an  acquisition  accounted  for as a
purchase transaction.


                                       15

<PAGE>



1996 Compared to 1995

         Revenues.

     Revenues increased 84.9% from $1,019,662 in 1995 to $1,885,492 in 1996. The
primary  component  of revenues in both years was  commissions  and other income
from  investment  services  (84.1% of  revenues  in 1995 and 80.8% of revenue in
1996).  The  increase  during  1996  included  a 77.7%  increase  in  investment
services, and a 128.9% increase in insurance services. The growth in revenue was
due to an increase in producing  representatives,  favorable market  conditions,
and the settlement proceeds described above.

     Expenses.

     Investment services expenses included  commissions paid to representatives,
which  increased  74.0% from $713,308 to  $1,241,476,  resulting  from increased
sales of securities.  Commission expense as a percentage of commission  revenues
was  83.1% in 1996 and  83.2% in 1995.  Direct  overhead  increased  13.2%  from
$74,058 to $83,803 due  primarily  to  licensing  fees to expand  operations  to
additional states.

     Insurance  services expense in both years consisted solely of the equity in
subsidiary loss, which decreased 61.1% from $33,184 to $12,893.

     General  and  administrative  expenses  increased  54.0% from  $430,551  to
$663,172 due primarily to legal fees and expenses associated with the litigation
mentioned above

     Operating Loss.

     Operating loss decreased 49.9% from $231,439 to $115,852. The Company's net
loss  decreased  18.7% from  $210,221  or $0.18 per share in 1995 to $170,891 or
$0.12  per  share in 1996.  Net loss in 1996 of  $170,891  included  a loss from
discontinued   operations  of  $50,504  compared  to  income  from  discontinued
operations of $24,207 in 1995.

1995 Compared to 1994

     Revenues.

     Revenues  declined 1.1% from  $1,031,421 in 1994 to $1,019,662 in 1995. The
primary component of revenues in both years was revenue from investment services
(80.3% of revenues in 1994 and 84.1% of revenues in 1995). The 3.5% increase in
revenues from investment  services from 1994 to 1995 was offset by a decrease of
20.4% in revenues  from  insurance  services,  due to a  disruption  in revenues
following a change of Insurers.

         Expenses.

         Investment   Services   expenses   consist  of   commissions   paid  to
representatives  and direct overhead related to Rushmore Securities and Rushmore
Advisors.  Commissions  increased  6.1% from $672,284 to $713,308  corresponding
generally to the increase in sales of securities. Direct overhead decreased 2.9%
from $76,235 to $74,058.

     Insurance  Services  expenses in 1994 and 1995  consisted  of the equity in
subsidiary loss attributed to the Company's 25% interest in Rushmore Life during
1994 and 1995,  which  decreased from a $44,373 profit in 1994 to a $33,184 loss
in 1995, resulting from a chargeback of a litigation  settlement in 1995 from an
Insurer.

     General and  administrative  expenses increased 24.1% from $346,973 in 1994
to $430,551 in 1995 due to increased staffing and upgrading of computer hardware
and software.


                                       16

<PAGE>



         Operating Loss.

     Operating loss  increased  1,069% from $19,798 in 1994 to $231,439 in 1995.
The Company's net loss increased  585.3% from $30,676 or $0.08 per share in 1994
to $210,221 or $0.18 per share in 1995.  Operating  loss in 1994 was offset by a
$24,207 net profit from discontinued operations.

Discontinued Operations

     The Company  experienced net losses totaling $61,925 during the three years
and nine months ended  September 30, 1997 from its mortgage  lending  operation,
which was closed in March 1997. The revenues and expenses of such operations are
combined and reflected as a loss from discontinued operations.

Liquidity

     Cash Flows from  Operating  Activities.  The Company's net loss of $170,891
for the year ended December 31, 1996 was offset by non-cash depreciation expense
and equity of loss in subsidiary  resulting in a net cash flow used by operating
activities  in the amount of $79,558.  For the nine months ended  September  30,
1997,  the  net  loss  of  $126,559  was  offset  by  numerous  items  from  the
consolidation  of Rushmore  Life  following  its  acquisition  in a  transaction
accounted  for as a purchase in April 1997,  and the net cash flows  provided by
operating activities was $342,856.

     Cash Flows From Investing Activities. The Company acquired $26,749 of fixed
assets during 1996 consisting  primarily of office  furniture and equipment.  In
the nine months ended  September  30,  1997,  the Company  purchased  $50,373 of
capitalized  equipment and recorded  $119,353 for the purchases of the remaining
interest in Rushmore Life.

     Cash Flows from Financing  Activities.  The Company raised  $251,180 during
the year ended  December  31,  1996,  from the  proceeds  of sales of Common and
Preferred Stock,  including $68,572 from its officers and directors.  During the
nine  months  ended  September  30,  1997,  the  Company  added   $1,182,790  to
shareholders'  equity resulting  primarily from the acquisition for Common Stock
of the remaining 75% ownership of Rushmore Life.  The remaining  changes in both
periods  resulted  from  loan  principal  payments,  additional  borrowings  and
dividends.

     Credit  Facilities  and  Resources.  The  Company's  cash  and  short  term
investments at September 30, 1997 was $1,426,363, of which $1,290,170 is held by
Rushmore  Life and is not  immediately  available  to the Company for  operating
needs.  The  Company  will be entitled to a dividend  from  Rushmore  Life after
January 1, 1998 in an amount equal to Rushmore  Life's net profit on a statutory
accounting  basis.  As of September  30,  1997,  such profit was  $192,273.  The
Company is entitled to receive  monthly  management  fee payments  from Rushmore
Life equal to $14,000 plus expenses directly  attributable to Rushmore Life. The
Company does not have any unused  lines of credit  available to it and must rely
on the proceeds of securities sales and operating  revenue to fund its liquidity
requirements.  The  Company  believes  that the  proceeds  of the  Offering  and
revenues  from  operations  during  1998 will be adequate to meet its cash needs
through the end of 1998.

     The Company  intends to use the net proceeds  from this  Offering to invest
$300,000 in Rushmore Life's capital surplus,  allocate  $1,500,000 to $2,000,000
to Rushmore Agency to support the addition of new agents, allocate $1,000,000 to
Rushmore  Securities  to support the addition of new  representatives,  allocate
$500,000 to Rushmore Advisors to add new marketing and advisory  personnel,  and
use the balance used to provide  additional  operating capital and fund possible
acquisitions. See "Use of Proceeds".

     The Company has historically  grown through  acquisitions and will continue
to review companies for possible acquisition.  Any such future acquisitions will
be financed  through  Company  securities  or new  sources of funding,  although
certain  proceeds of this Offering may be applied to fund  acquisitions  if they
are not otherwise required to meet the Company's basic cash needs.


                                       17

<PAGE>



                                    BUSINESS

     Rushmore is a financial services holding company that provides a wide range
of  investment  and  insurance  services and  products to its clients  through a
national distribution network of more than 1,450 securities  representatives and
insurance  agents in 39 states.  The Company believes that it is well positioned
to take  advantage  of  demographic  trends  in the  aging  of  America  and the
increasing  overlap  of  investment   services  with  other  financial  security
products.  The Company's  activities in these two  complementary  sectors of the
financial services industry,  investment services and insurance services,  allow
Rushmore  to provide a full  range of  financial  services  to its  clients  and
enhance the cross-selling opportunities of its select product lines.

     The Company's investment services business consists of securities brokerage
services, mutual fund distribution,  variable life insurance and annuities sales
and  other  financial  services  offered  by  Rushmore  Securities   Corporation
("Rushmore Securities"),  which has 125 registered representatives in 24 states.
In addition,  Rushmore Investment Advisors,  Inc. ("Rushmore Advisors") provides
fee-based advisory services,  using a proprietary asset allocation program known
as RushMAP.

     The Company's  insurance services business selects and markets a wide range
of  life,  disability,  accident  and  health  insurance  and  annuity  products
distributed  through 16 exclusive and 1,400 independent agents of its affiliated
agency,  Rushmore Insurance  Services,  Inc. ("Rushmore  Agency").  In addition,
Rushmore Life Insurance Company ("Rushmore Life") acquires and coinsures up to a
50% interest in the policies written through  representatives of Rushmore Agency
that are issued by full-line  life  insurance  companies  that have entered into
modified coinsurance agreements with Rushmore Life.

Growth Strategy

     The   Company's   growth   strategy   focuses  on  expanding  its  national
distribution network and continually seeking out and evaluating new products and
acquisition  opportunities  that are consistent with the Company's  objective to
provide a full  range of  financial  products  and  services.  Over the past ten
years, the amount invested in retirement and other financial  security  products
and  services  has grown over 185% per year.  According  to the Federal  Reserve
Board of Governors,  in 1986 the total amount  invested in retirement  and other
financial  security  products by households  and  non-profit  organizations  was
approximately  $7.16  trillion,  as compared to over $20.45 trillion at year end
1995,  an 11%  compounded  annual  growth rate.  The  Company's  objective is to
capture an increasing share of the commission revenues and assets related to the
investment  and insurance  services  industry.  The key components of Rushmore's
growth strategy include:

         o expanding its  distribution  network by recruiting and retaining high
           quality and  productive  agents and  representatives,  including both
           exclusive   "Career   Partners"   insurance   agents  and  registered
           securities representatives and independent insurance agents;

         o providing its sales force with a wide range of financial products and
           services, including exclusive insurance and investment products;

         o offering  incentives to its agents and employee,  including favorable
           commission  structures,  stock  option  plans and award  programs  to
           attract and retain a loyal base of highly motivated personnel; and

         o maintaining  a modern  management  information  system to allow its
           agents and  representatives to maintain an efficient and orderly flow
           of sales orders;

         o  acquiring  other  insurance,  securities  and advisory  firms and
            complementary financial services companies.

     Insurance   Services.   The  Company  intends  to  expand  its  coinsurance
activities  with existing and new carriers,  and actively seeks to acquire other
full-line life insurance  companies licensed in multiple states to begin selling
the products of such companies  through the Company's  agency force. The Company
intends to contribute  $300,000 of the proceeds of the Offering to Rushmore Life
in order to  increase  its  capital  surplus  and  increase  the  percentage  of
coinsurance  retained.  The Company will also pursue  acquisitions  of blocks of
life  insurance  in force.  There is no  assurance  the Company  will be able to
acquire life  insurance  companies or blocks of business on terms  acceptable to
the Company. The Company will also allocate $1,500,000 to $2,000,000 to Rushmore
Agency to support the addition of new agents.

                                       18

<PAGE>



     Securities  Brokerage.  Rushmore  Securities's  strategy is to continue its
growth  by means of  recruiting  quality  representatives,  opening  new  branch
offices,  acquiring other  broker-dealers  and increasing its volume of business
referred from other Rushmore subsidiaries and customers. The Company will devote
approximately  $1,000,000  from the proceeds of this Offering to these expansion
plans.

     Advisory  Services.  Rushmore  Advisors' strategy is to increase its assets
under management by maximizing crossselling opportunities to clients of Rushmore
Securities and Rushmore  Agency and acquiring other  investment  advisory firms.
Rushmore Advisors will emphasize three profit centers in these efforts:  (i) the
Rushmore Managed Asset Program  ("RushMAP"),  (ii) estate and financial planning
for high net worth  individuals,  corporations  and pension  funds,  and (iii) a
partnership investment that is structured as a "fund of funds", or a grouping of
experienced  money managers selected to meet specific return objectives within a
defined risk tolerance  level.  The Company will devote  approximately  $500,000
from the proceeds of the Offering to these plans.

Investment Services

     Securities Brokerage--Rushmore Securities Corporation.  Rushmore Securities
provides  investment services to its clients through a network of 125 registered
representatives  in 24 states,  as of September  30, 1997.  Rushmore  Securities
maintained  eight branch offices.  Rushmore  Securities is a member of the NASD,
the Municipal Securities  Rulemaking Board ("MSRB") and the Securities Investors
Protection Corporation ("SIPC").

     Rushmore  Securities  functions  as a full  commission  retail  broker  for
clients  to  whom  it  makes  trading  recommendations,  on a  discretionary  or
non-discretionary  basis, and as a discount broker as to unsolicited orders from
its customers and from trades initiated by other Rushmore subsidiaries.  It also
sells mutual funds and variable annuity products.

     Rushmore  Securities acts as a broker/dealer  for a full line of securities
products,   including  stocks,  bonds,  mutual  funds,  variable  annuities  and
certificates of deposit. It is known as a "fully disclosed"  originating broker,
meaning that it does not hold clients' funds,  does not clear clients' trades on
securities  markets,  and is not a member of any  stock  exchange.  Instead,  it
forwards  all  clients'  trades  to one of the  clearing  firms  with  which  it
maintains a contractual  relationship  to execute such trades on the appropriate
market.  This  arrangement  allows  the  Company  to  reduce  some  of the  risk
associated with trading and the amount of net capital it is required to maintain
under applicable securities laws.

     All but 15 of Rushmore  Securities'  registered  representatives  were also
licensed  as  insurance  agents  with  Rushmore  Agency.  All such  persons  are
employees of Rushmore Securities and are compensated on the basis of commissions
on sales of investment  securities.  Each  representative  executes an agreement
with Rushmore Securities to sell securities to their clients exclusively through
Rushmore  Securities and comply with Rushmore  Securities'  rules and procedures
and all applicable federal and state laws.  Rushmore  Securities  supervises the
efforts of these representatives through 31 registered securities principals and
branch office  managers,  who earn commissions and overrides on sales by persons
under their supervision.

     Rushmore  Securities  is  continually  seeking to add new  representatives,
especially those with prior brokerage experience and an established client base.
Rushmore   Securities   believes  it   competes   effectively   for   registered
representatives  based on its  favorable  commission  structure,  its ability to
provide  its  representatives  access to all  securities  markets  and  research
reports from leading analysts,  and the opportunity for  representatives to earn
stock options in the Company. Through its affiliate, Rushmore Advisors, Rushmore
Securities  also  provides  its  representatives  the  flexibility  to  generate
commission-based or fee-based income.

     Investment  Advisory  Services--Rushmore   Investment  Advisors,  Inc.  The
Company formed Rushmore  Advisors in January 1996, in order to provide fee-based
investment  advisory  and  money  management  services  to  its  clients.  As of
September 30, 1997,  Rushmore  Advisors  provided  services to 59 clients in six
states, with more than $18 million under management.


                                       19

<PAGE>



     Rushmore  Advisors  enters into  investment  advisory  agreements  with its
clients  that outline the  services to be provided  and the  compensation  to be
paid.  Such  agreements are required by regulatory  authority to contain various
provisions,  including  the right of the client to  terminate  the  agreement at
will.  The  agreements  in force  provide  for annual  compensation  to Rushmore
Advisors of up to 2.5% of funds under management.

     The  investment  philosophy  of Rushmore  Advisors  is to provide  superior
returns  without  materially  increasing  the  associated  investment  risk.  In
equities,  Rushmore Advisors seeks to achieve long-term capital  appreciation by
limiting its  selections  to listed  stocks  trading at more than $12 per share,
with consistent records of earnings growth and strong balance sheets. With fixed
income  securities,  Rushmore  Advisors seeks income and preservation of capital
through a diversified portfolio for each client considering its income needs and
risk tolerance.

     Rushmore  Advisors  does not  execute  trades  of the  clients'  investment
transactions, nor does it hold its clients' funds or securities. As of September
30,  1997,  it  had  discretionary   authority  to  direct  the  investments  of
approximately  55% of the funds  under its  management.  The client may  specify
which securities  broker to use to effect its investment  trades,  but virtually
all  trades  effected  by  Rushmore  Advisors  are  conducted  through  Rushmore
Securities, which executes such trades on a discounted basis.

     Rushmore  Advisors  cooperates  with  Rushmore  Securities in providing its
services to clients of both firms  through the Rushmore  Managed  Asset  Program
("RushMAP").  RushMAP is a  proprietary  system  used to provide  strategic  and
tactical asset  management  allocation of mutual funds and equities for accounts
beginning at $100,000.

         Rushmore  Advisors  directs  its  marketing  efforts  to high net worth
individuals,  corporations and pension plans having  substantial funds to invest
and who can benefit from the efforts of a professional  money manager.  Rushmore
Advisors  seeks to obtain  clients  having  portfolios of at least  $100,000 and
believes it can fill a niche being neglected by larger money managers.

     Rushmore  Advisors'  marketing  efforts  are  performed  by  its  portfolio
managers,  and it does not currently  employ a separate sales force.  While this
limits the amount of time its  personnel  can spend on marketing to new clients,
it permits its managers to interact  directly with  potential  customers for its
services.  Rushmore  Advisors  also relies on  Rushmore  Agency's  and  Rushmore
Securities'  network of brokers  and  agents to market  the  RushMAP  investment
management products. The Company plans to hire a marketing officer during 1998.

Insurance Services

     Rushmore Insurance Services, Incorporated. The Company markets life, health
and  disability  insurance and  annuities to  individuals  and small  businesses
through a network of exclusive and independent agents. The Rushmore Agency group
has  primarily  marketed  policies  under  national  marketing  agreements  with
Massachusetts  General Life Insurance Company, a subsidiary of Conseco Companies
("Conseco"),  Southwestern  Life  Insurance  Company  and  Great  Southern  Life
Insurance  Company,  the  companies  with which it has entered into  coinsurance
agreements (the  "Insurers").  For the nine months ended September 30, 1997, the
gross  premiums for  insurance  written with the Insurers  accounted  for 67% of
Rushmore Agency's total premium  produced.  Rushmore Agency's agents also market
policies  issued  by 35 other  life  insurance  companies  that  have  appointed
Rushmore  Agency and its agents to sell on their behalf (the "Other  Insurers").
Of the 38 Insurers and Other Insurers,  all but three are rated "A" or better by
A.M. Best. The Company's  agents are employed by or have contracts with Rushmore
Agency, which is owned by D. M. Moore, Jr., Chairman and Chief Executive Officer
of Rushmore,  because the Texas  Insurance  Code does not permit life  insurance
agencies to be owned by corporations.  However, pursuant to an Overhead Services
Agreement all revenues and expenses of Rushmore Agency are passed through to the
Company as  permitted by  regulatory  requirements.  In addition,  Mr. Moore has
granted the Company an  irrevocable  option for the Company to appoint any other
qualified person to acquire Rushmore Agency on its behalf.

     Insurance  Products.  The Company's  insurance  agents sell a wide range of
insurance and annuity products issued by the Insurers and Other Insurers.  These
include  life  insurance in the form of term life,  universal  life and variable
universal life;  health  insurance  including cancer  insurance,  major medical,
group health; fixed and variable annuities; and group and

                                       20

<PAGE>



individual  long-term  disability  insurance.  Agents who sell variable life and
annuity  products  are  licensed as  securities  representatives  with  Rushmore
Securities.

     Rushmore  Agency has entered into an agreement with the American  Financial
Freedom Association, a not-for-profit organization ("AFFA"), to be its exclusive
marketing  organization for insurance services and investment services and other
benefits to AFFA members.  AFFA offers its members,  including Rushmore clients,
the  opportunity to participate in lower cost group insurance and other benefits
of AFFA,  including  discounted  optical and dental benefits,  prescription drug
cards and consumer  discounts.  Rushmore Agency has also entered into a national
marketing  agreement with Legion Insurance  Company to market its individual and
group health insurance plans to AFFA members through the Career Partners Group.

     Sales and Marketing.  As of September 30, 1997, the Company either employed
or contracted with 1,341 insurance agents in 39 states. With the exception of 16
agents who are employed by the Company in its Career Partners Group,  all others
are independent  agents who have been appointed by Rushmore Agency, the Insurers
and Other  Insurers to sell policies of the Insurers and Other  Insurers as part
of Rushmore Agency's marketing organization.

     In  July  1997,  the  Company's  Career  Partners  Group  began  developing
full-time,  career-oriented  agents to market the  products  and services of the
Insurers and Other Insurers on an exclusive  basis.  The Career  Partners agents
market  bundled and packaged  products,  primarily to  individuals  in the small
business and self-employed market in Texas.  Rushmore Agency plans to expand the
Career Partners Group to other states.

     Rushmore  Agency  continually  seeks  to  recruit  new  agents  to join its
marketing  force.  It  recruits  primarily  existing  licensed  agents  who  are
dissatisfied  with  their  current  affiliations.  It also  recruits  previously
unlicensed  persons  with  proven  sales  backgrounds  whom it  trains to become
licensed.  The  Company  utilizes  both  advertising  and  referrals  to  locate
qualified  persons.  Rushmore  Agency is able to  compete  for new agents on the
basis of the quality of the insurance  products it offers,  the  opportunity for
increased  income  through  higher  payouts  and  a  more  diversified   product
portfolio,  sales training,  and the opportunity to participate in the Company's
Stock Option Plans.  The Company has added 74 insurance agents during the past 9
months, and has terminated or lost 4 agents during such period.

     Rushmore Life Insurance  Company.  A key feature of the Company's  strategy
has been to acquire a life insurance subsidiary to capture,  through coinsurance
agreements,  a portion of the  premiums  from  sales of  insurance  policies  in
addition to commissions. The Company acquired a 20% interest in Rushmore Life in
1994,  added to its  ownership in 1995 and 1996,  and in April 1997  completed a
merger  transaction  to acquire  the balance of  Rushmore  Life in exchange  for
508,144 shares of Rushmore Common Stock and $137,900. Rushmore Life is chartered
as a life reinsurance company in the State of Arizona and is not licensed in any
other state. Its business is therefore limited to coinsuring policies written by
Rushmore  agents and issued by  full-line  life  insurance  companies  that have
entered into modified coinsurance agreements with Rushmore Life.

     Rushmore Life's  coinsurance  arrangements  typically consist of a modified
coinsurance  agreement,  under which Rushmore Life receives  between 33-1/3% and
50% of the premium income and associated  insurance risk on policies  written by
Rushmore Agency's agents. Because Rushmore Life's retention limit is $25,000 per
policy,  the  differential  between such retention and the amount coinsured with
the  Insurer  is then  reinsured  back to the  Insurer  or  another  reinsurance
carrier.  A portion of the net proceeds of the Offering will be  contributed  to
Rushmore Life to permit it to increase its retention limit and add new insurance
to its books.  Rushmore Life earns a spread  between the net  coinsured  premium
income  and the  lower  reinsurance  premium.  In the  case  of the  coinsurance
arrangement with the block of insurance  written with Conseco,  Rushmore Life is
also  party  to  an  administrative  services  agreement  pursuant  to  which  a
subsidiary  of Conseco  administers  the block.  Rushmore  life will continue to
pursue national  marketing and coinsurance  agreements with other full-line life
insurance companies.

Competition

     The brokerage and insurance  industries  are highly  competitive  with many
large, diversified, well-capitalized brokerage firms, financial institutions and
other organizations. The Company, in many instances, competes directly with such
organizations for market share of commission dollars,  and qualified  registered
representatives and insurance agents.


                                       21

<PAGE>



     Insurance   Services.   The  Company's  agency   operations  are  intensely
competitive in all of its phases,  and there are more than 2.5 million insurance
agents in the  United  States  representing  more  than  1,100  life and  health
insurance  companies.  The Company believes it is able to compete effectively on
the basis of the quality  and prices of the  insurance  products  offered by the
Insurers, its ability to incent it agents to sell the Company's products through
the  Company's  commission  structure,  administrative  and  marketing  support,
achievement awards,  management opportunities and ownership  opportunities,  and
the loyalty of its client base. See "Management - 1993 Option Plan."

     Securities Brokerage. Rushmore Securities' sales market is characterized by
intense  competition among more than 5,400 NASD member firms employing more than
500,000 registered  representatives.  Most of the Company's competitors are very
large,  well  capitalized  global  organizations  that  offer  a full  range  of
investment  products.  Rushmore  Securities  believes  it  is  able  to  compete
effectively due to Rushmore  Securities' access to the same securities as larger
firms  and  the  experience  and  qualification  of its  sales  force.  Rushmore
Securities believes it competes effectively for registered representatives based
on  its   favorable   commission   structure,   its   ability  to  provide   its
representatives   access  to  all  securities   markets  and  research  and  the
opportunity  to  earn  stock  options  in the  Company.  In  addition,  Rushmore
Securities has benefited  from the increase in securities  trading volume during
recent  years.  Combined,  listed  companies on the New York Stock  Exchange and
American Stock Exchange and NASDAQ have increased from 6,414 in 1987 to 9,272 in
1997 with market capitalization increasing from $2.67 trillion in 1987 to $10.68
trillion in 1997,  according to reports  published by such  exchanges.  Combined
average  daily share volume for the New York Stock  Exchange and American  Stock
Exchange  and  NASDAQ  have  increased  from 341  million  shares in 1987 to 1.1
billion shares in 1997.

     Investment  Advisory.  Rushmore  Advisors  attracts  funds  for  management
utilizing  the broad  network of brokers  and agents of Rushmore  Insurance  and
Rushmore  Securities.  Rushmore  Advisors  also  utilizes a network of CPA's and
other  professionals who actively market fee-based advisory  services.  Rushmore
Advisors  markets its services  emphasizing  its flexible fee  structure and its
investment track record,  which it believes is competitive  within the industry.
Rushmore  Advisors has an  information  system that  provides  direct and timely
access to the world markets and information  systems,  as well as, a proprietary
investment   management   reporting  system  that  is  in  compliance  with  the
performance  reporting standards of the Association of Investment Management and
Research ("AIMR").

Employees

         As of  September  30,  1997,  Rushmore  had a total  of 151  employees,
including 127 in its securities operations, 17 in its insurance services area, 2
in its advisory  business,  and 5 in its  executive  offices.  A total of 22 are
located  at the  Company's  offices  in  Dallas.  All but  seven  employees  are
compensated on the basis of commissions and other incentive- based compensation.

     The Company is under contract with an additional 1,341  independent  agents
to market life insurance in 39 states.

     None of the Company's  employees is represented by a union, and the Company
believes that its relationship with its employees and agents is satisfactory.

Properties

     The Company leases 12,305 square feet in two offices at the Dallas Galleria
One Office  Tower.  The Company  occupies  5,190  square feet in various  branch
locations which are leased by its branch office  managers.  The Company believes
these  facilities  are  adequate to meet its  requirements  for the  foreseeable
future.

Regulation

     The  Company's  business  is subject to a high  degree of  regulation.  The
insurance  and  securities  businesses  are  two of the  most  highly  regulated
industries  in the United  States,  and  regulatory  pressures can have a direct
effect on the Company's operations.


                                       22

<PAGE>



     Insurance  Regulation.  Rushmore  Life is  subject to  comprehensive  state
insurance  regulation  by the  Division  of  Insurance  of the State of Arizona.
Additionally, Rushmore Life will be subject to regulation in any other states in
which it  conducts  business in the future.  The powers of the  Commissioner  of
Insurance in Arizona and other states  include the  granting and  revocation  of
certificates of authority to transact insurance business,  review of adequacy of
reserves and of guaranty funds and surplus required by statute, determination of
the form and content of required financial statements, approval of policy forms,
and review of Rushmore Life's business practices so as to ascertain that certain
standards are met. These supervisory agencies  periodically examine the business
and accounts of insurers and require insurers to file detailed annual convention
statements.

     Rushmore  Life can also be required  under the solvency or guaranty laws of
the State of  Arizona  to pay  assessments  (up to  prescribed  limits)  to fund
liabilities  of insurance  companies  that become  impaired or insolvent.  These
assessments  may be abated or  deferred  if they would  endanger  the ability of
Rushmore Life to fulfill its contractual  obligations.  The amount of any future
assessments under these laws cannot reasonably be estimated.

     Arizona and  substantially  all other states regulate  members of insurance
holding company systems. Under the insurance holding company statute in Arizona,
the  insurance  authorities  in such state must approve in advance the direct or
indirect  acquisition  of 10% or more of the voting  securities  of an insurance
company chartered in Arizona.  Such statutes also regulate certain  transactions
among  affiliates,  including  the payment of  dividends  or service  fees by an
insurance  company to its  holding  company  parent.  In states such as Arizona,
without the consent of the state's insurance authority, an insurance company may
not pay during any year dividends to its holding company parent in excess of the
lesser of net gains from operations,  which generally  represent net income,  or
10% of the insurance  company's  surplus,  which  generally  represents  paid in
capital and retain earnings.

     The Company has entered  into an  Administrative  Services  Agreement  with
Rushmore Life, approved by the Arizona Department of Insurance,  that allows the
Company to charge a share of its overhead and all direct costs to Rushmore Life.

     In the event Rushmore Life should fail to comply with applicable  insurance
laws and  regulations,  the  Commissioner  of Insurance of Arizona is empowered,
depending upon the circumstances and the particular  provisions in question,  to
impose fines and/or penalties against Rushmore Life,  suspend or revoke Rushmore
Life's  certificate  of  authority,  to  direct  supervision  of  or  appoint  a
conservator  for Rushmore Life's property and conduct of its business or to seek
such other  relief as the  circumstances  and  interest of Rushmore  Life policy
holders and creditors may require.

     Rushmore  Agency is subject to  regulation  as an  insurance  agency by the
Texas Department of Insurance. Such regulations includes the requirement for all
agents to pass  tests and  background  checks.  Rushmore  Agency is  subject  to
periodic  examination  and can be fined,  censured or even  liquidated  if it is
found to be in violation of applicable standards.

     Securities Regulation.  Rushmore Securities is subject to regulation by the
Securities  and  Exchange  Commission,  the  NASD,  the SIPC,  the  Texas  State
Securities  Board and the securities  exchanges.  The NASD and State  Securities
Board  regularly  inspect  Rushmore  Securities'  books and records to determine
compliance with laws applicable to securities dealers.

     Investment Adviser Regulation. Depending on their size, investment advisers
are subject to regulation  by the  Securities  and Exchange  Commission or state
securities regulators. Until Rushmore Advisors has $25 million under management,
it will be regulated by the Texas State Securities Board. Such regulation covers
testing and background  checks on officers and employees of the advisor;  review
and  approval  of  business  methods,   compensation   structures  and  advisory
agreements; and advertising.

Legal Proceedings

     The Company is engaged from time to time in routine  litigation  incidental
to its  business.  There is no  pending  litigation  likely to have any  adverse
effect on the Company's business prospects.


                                       23

<PAGE>



                                   MANAGEMENT

     The  executive  officers,  directors  and key employees of the Company upon
completion  of the  Offering  and their  respective  ages and  positions  are as
follows:
<TABLE>
<S>                                                                             <C>            <C>    

                                                                                                    Term as
Name                        Age           Position(s)                                           Director Expires
- ----                        ---           -----------                                           ----------------

D. M. (Rusty) Moore, Jr.    48            Chairman, President, Chief Executive Officer and Director    1999
Jim W. Clark                45            President of Rushmore Securities, Director and Secretary     2000
F. E. (Fritz) Mowery        42            President of Rushmore Advisors and Director                  1998
Timothy J. Gardiner         42            Director                                                     1999
H. Gary Curry               57            Director                                                     1998
Mark S. Adler               43            Director                                                     2000
James Fehleison (a)         39            Director                                                     1999
Harlan T. Cardwell, III     41            Director                                                     1998
Gayle C. Tinsley (a)        67            Director                                                     2000
</TABLE>

Key Employees
- -------------

Christine E. Miller         59            Vice President of Administration
Howard M. Stein             49            Controller and Chief Financial Officer
G. A. Brunott, Jr.          47            President of Rushmore Agency
Thomas G. Coleman, Jr.      46            Vice President of Rushmore Securities
Benjamin H. Dean            34            Director of RushMAP
Richard C. Lee              32            Director of Career Partners Division
- ------------------------------
(a)      Will become a director and member of Audit  Committee and  Compensation
         Committee following the closing of the Offering.

         D. M. (Rusty) Moore,  Jr., is the founder and has been President of the
Company  since  its  formation  in  1990.  Prior  to that he was a  senior  vice
president  and  national  sales  director of a large  insurance  and  securities
marketing organization.

         Jim W. Clark has been President of Rushmore  Securities  since 1991 and
Secretary  of the Company  since  1993.  He is a general  securities  registered
principal  and financial  operations  principal and  supervises  all  registered
representatives and branch office operations.

         F. E.  (Fritz)  Mowery has been  President of Rushmore  Advisors  since
January 1996.  From November 1990 to September  1995, he was a senior  portfolio
manager with Comerica  Bank-Texas,  and from  September 1995 to January 1996, he
was  President of Guardian  Financial  Management.  He is a certified  financial
planner.

         Timothy J.  Gardiner  has been a director  of the  Company  since April
1997. He has been a regional  director of Managed  Economics  for Doctors,  Inc.
since 1991, a company  engaged in  financial  planning to members of the medical
profession.

         H. Gary Curry has been a director of the  Company  since April 1997 and
an officer and director of Rushmore  Life since 1989.  He has been  President of
ORBA  Financial  Management,  Inc.  since 1982,  which is a  financial  services
marketing  organization  providing  product  and support  services to  financial
services professionals.

         Mark S. Adler has been a director of the Company since April,  1997 and
a director  of  Rushmore  Life since  1996.  He has  served as  President  and a
co-founder of A&R Associates, Inc., since 1984, a company that markets insurance
and investment services to Public Safety Unions throughout California.

                                       24

<PAGE>



     Harlan T. (Tra) Cardwell, III has served as a director of the Company since
April 1997.  He formerly  served as a loan officer for Herring  Bank. He is also
director of the Company's annuity division and is a certified financial planner.

     James  Fehleison  will  become a director  following  the  Offering.  He is
currently the Chief  Financial  Officer of First Southwest  Holdings,  Inc., the
parent of the  Representative  of the  Underwriters.  From 1995 to 1997,  he was
Chief  Financial  Officer  of  the  corporate   services  division  of  Fidelity
Investments.  From 1985 to 1995, he was Senior Vice  President and Controller of
Rauscher Pierce Refsnes, Inc. He is a certified public accountant.

     Gayle C.  Tinsley will become a director  following  the  Offering.  He has
served as a consultant to small  businesses  since 1988 in the areas of business
and marketing plan development and capital  funding.  Prior to 1988, he was Vice
President of Sales, Marketing and Technical Services of VMX Corporation,  and is
a former President and Chief Executive Officer of Docutel/Olivetti  Corporation.
Mr. Tinsley has held management  positions with Xerox  Corporation,  Recognition
Equipment, Inc. and IBM Corporation.

     Christine E. Miller has served as Vice President of  Administration  of the
Company  since  February  1992 and has been  employed by the  Company  since its
inception.

     Howard M. Stein has served as Controller and Chief Financial Officer of the
Company since February 1995.  Prior to joining the Company,  he was a Controller
for First Gibraltar Bank and FTS Life Insurance  Agency,  Inc. He is a certified
public accountant in the State of Texas.

     G.A. (Chip)  Brunott,  Jr. has served as President of Rushmore Agency since
January,  1996  and as  director  of  marketing  from  1993  to  1996.  He has a
background in retail sales,  small  business  management and church and ministry
organization.

     Thomas G. Coleman,  Jr. has served as Vice President of Rushmore Securities
in charge of its discount brokerage division since February, 1994. Prior to that
he was a registered representative with Ellsworth Investments,  Inc. Mr. Coleman
is a certified public accountant.

     Benjamin H. Dean has served as director of RushMAP  since July 1996.  Prior
to that he was manager of advisory  services for 1st Global  Capital  Corp.  Mr.
Dean is a certified financial planner.

     Richard C. Lee has served as director of Rushmore  Agency's Career Partners
Division  since  April  1997.  Prior to that,  he  served  as  President  of ASA
Promotions  from 1989 to 1996, a specialty  advertising  and promotions firm for
the telecommunications industry.

Committees of Directors

         Following the  completion of the Offering,  the Board of Directors will
have the following committees:

         Committee                               Members
         ---------                               -------

         Executive                               D. M. Moore, Jr. - Chairman
                                                 Jim W. Clark
                                                 F. E. Mowery

         Audit                                   James Fehleison - Chairman
                                                 Gayle C. Tinsley

         Compensation                            Gayle C. Tinsley- Chairman
                                                 James Fehleison


                                       25

<PAGE>



     The  Executive  Committee  conducts the normal  business  operations of the
Company except for certain matters reserved to the Board of Directors. The Audit
Committee recommends an independent auditor for the Company,  consults with such
independent  auditor  and  reviews  the  Company's  financial  statements.   The
Compensation  Committee recommends to the Board of Directors the compensation of
officers and key employees for the Company and the granting of stock options.

Compensation of Directors

     The Company pays each non-employee  director a fee of $2,500 per year, plus
a meeting fee of $250 for each Board meeting attended,  and automatically grants
to each  director  non-qualified  stock options for 2,500 shares of Common Stock
per year.

Executive Compensation

     The  following  summary  compensation  table  sets  forth the total  annual
compensation  paid or accrued by the  Company to or for the account of the Chief
Executive  Officer and each other  executive  officer of the Company whose total
cash compensation for the fiscal year ended December 31, 1996 exceeded $100,000:

                           SUMMARY COMPENSATION TABLE

Annual Compensation
                                                                     Securities
Name and             Salary     Bonus    Other        Long Term      Underlying
Principal Position    ($)        ($)      ($)    Compensation Awards Options (#)
- ------------------ ---------  ---------  ------- ------------------- -----------
D. M. Moore, Jr.    $60,000             $114,124                      $ 23,823
                                ---                         ---


1997 Stock Option Plan

     The Rushmore Financial Group, Inc. 1997 Stock Option Plan (the "1997 Option
Plan") provides for the grant to eligible employees and directors of options for
the purchase of Common Stock. The 1997 Option Plan covers,  in the aggregate,  a
maximum of 500,000  shares of Common Stock and provides for the granting of both
incentive stock options (as defined in Section 422 of the Internal  Revenue Code
of  1986)  and non  qualified  stock  options  (options  which  do not  meet the
requirements of Section 422). Under the 1997 Option Plan, the exercise price may
not be less than the fair  market  value of the Common  Stock on the date of the
grant of the option.  As of September  30, 1997,  options for 37,000  shares had
been granted under the 1997 Option Plan at an exercise price of $1.92 per share,
including options for 1,250 shares granted to D. M. Moore, Jr.

     The Board of Directors  administers and interprets the 1997 Option Plan and
is  authorized  to grant  options  thereunder  to all eligible  employees of the
Company,  including officers.  The Board of Directors  designates the optionees,
the number of shares subject to the options and the terms and conditions of each
option.  Options  under the 1997  Option  Plan  generally  vest over a five year
period. Certain changes in control of the Company will cause the options to vest
immediately.  Each option  granted under the 1997 Option Plan must be exercised,
if at all,  during a period  established  in the grant  which may not  exceed 10
years  from the  later of the date of grant or the date  first  exercisable.  An
optionee may not transfer or assign any option  granted and may not exercise any
options after a specified period subsequent to the termination of the optionee's
employment with the Company.

1993 Option Plan

     The Rushmore  Incentive Stock Option Plan (the "1993 Option Plan") provided
for the grant of options to eligible employees, agents and directors to purchase
Common  Stock.  The 1993 Option Plan  provided  for the grant of both  incentive
stock options and  non-qualified  stock options at exercise  prices equal to the
fair market value of the Common Stock on the date of grant as  determined by the
Board of Directors.


                                       26

<PAGE>



     A total of 250,000  shares of Common Stock were reserved for issuance under
the 1993 Option Plan, and Options for 250,000  shares were granted  between 1993
and 1997 at  prices  ranging  from  $0.20 to $1.50  per  share.  Of the  options
granted,   123,426  shares  have  been  exercised,  and  126,574  shares  remain
outstanding and expire between March 1998 and April 2002.

     Of the  options  granted  under the 1993 Option  Plan,  options for 130,833
shares were granted to D. M. Moore, Jr. at exercise prices ranging form $0.20 to
$1.50 per share.  Mr.  Moore holds  unexercised  options  under both plans for a
total of 23,823 shares at an aggregate exercise price of $14,498,  and the value
of his in-the-money options is $116,556, based on an Offering price of $5.50.

Stock Purchase Plan

     The Company has offered shares of Common Stock in private  placements  each
year since 1992 to its employees, agents and representatives at a price based on
the net asset value of the shares.  The amount  offered to each has varied based
upon the  productivity  of the offeree as determined by the Company.  A total of
1,602,093 shares have been issued to 545 purchasers under such arrangement.  The
Company  has  discontinued  this plan and will use stock  options  to incent its
employees and agents.

Limitation on Liability and Indemnification Matters

     The Company's Articles of Incorporation limit the liability of directors of
the Company to the Company or its  shareholders to the fullest extent  permitted
by Texas Business Corporation Act (the "TBCA").

     The Company's  Bylaws provide that the Company shall  indemnify each of its
directors  and  officers to the  maximum  extent  allowed by the TBCA.  The TBCA
permits such indemnification,  so long as such person acted in good faith and in
a manner  he or she  reasonably  believed  to be in or not  opposed  to the best
interests  of  the  Company.  Such  indemnification  may  be  made  only  upon a
determination by the Board of Directors that such  indemnification  is proper in
the  circumstances  because the person to be indemnified  has met the applicable
standard of conduct to permit indemnification under the law. The Company is also
permitted  to advance to such  persons  payment for their  expenses  incurred in
defending a  proceeding  to which  indemnification  might  apply,  provided  the
recipient provides an undertaking agreeing to repay all such advanced amounts if
it is ultimately determined that he is not entitled to be indemnified.

     As of this  date  hereof,  there is no  pending  litigation  or  proceeding
involving  a  director,   officer,  employee  or  agent  of  the  Company  where
indemnification  will be required or permitted,  and the Company is not aware of
any  threatened  litigation or  proceeding  which may result in a claim for such
indemnification.

     Insofar as  indemnification  for  liabilities  arising  from the Act may be
permitted  to  directors,  officers,  and  controlling  persons  of the  Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities  and  Exchange   Commission,   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

Employment Agreements

     The Company has entered into employment  agreements  with D. M. Moore,  Jr.
and Jim W.  Clark for three year  periods  that are  renewed  each  month.  Such
agreements  are  terminable  only  upon  death,  disability  or for good  cause,
including  resignation.  Upon termination for any other reason, the executive is
entitled to receive three year's severance pay.

                              CERTAIN TRANSACTIONS

     The Company believes that all of the transactions set forth below were made
on terms no less  favorable  to the Company than could have been  obtained  from
unaffiliated third parties.  All future  transactions,  including loans, between
the Company and its officers, directors,  principal shareholders and affiliates,
will be approved by a majority of the Board

                                       27

<PAGE>



of Directors,  including a majority of the independent and disinterested outside
directors,  and will be on terms no less  favorable to the Company than could be
obtained from unaffiliated third parties.

     D. M. Moore, Jr., the Company's President and Chief Executive Officer, owns
100% of Rushmore  Agency,  due to  provisions of the Texas  Insurance  Code that
prohibit  ownership of life insurance  agencies by corporations.  Pursuant to an
agreement  between Mr. Moore and the Company,  all  activities of the agency are
administered by Rushmore, and all revenues and expenses of the agency are passed
through to the Company.  Mr.  Moore has also granted the Company an  irrevocable
option for the Company to appoint any other qualified person to acquire Rushmore
Agency on its behalf.

     Mr.  Moore is also the 100%  owner of a company  known as  Rushmore  Realty
Advisors,  Inc.,  which is a  licensed  real  estate  agent in Texas  ("Rushmore
Realty").  Rushmore  Realty  acted as the real  estate  agent  for  Rushmore  in
negotiating  two new office  leases  during 1997,  and received  commissions  of
$27,693 that were paid by the landlord and sublessor.

                             PRINCIPAL SHAREHOLDERS

     The following table sets forth certain information regarding the beneficial
ownership of the  Company's  Common Stock as of  September  30, 1997  (including
exercisable  options)  and as adjusted to reflect the sale of Common Stock being
offered by the Company  hereby,  for (1) each person known by the Company to own
beneficially  5% or more of the Common  Stock,  (2) each  director and executive
officer of the  Company  and (3) all  directors  and  executive  officers of the
Company as a group.  Except pursuant to applicable  community  property laws and
except  as  otherwise  indicated,  each  shareholder  identified  in  the  table
possesses  sole voting and  investment  power with respect to its or his shares.
The addresses of all such persons are in care of the Company.
<TABLE>
<S>                                                                             <C>             <C>    

                                                                  Beneficial Ownership
                                                                   of Common Stock

                                                                                            

                                                  Percentage Prior        Percentage After       Percentage After
Name                                  Shares           to Offering       Minimum Offering        Maximum Offering
- ----                                  ------      --------------------   ----------------        ----------------
D. M. Moore, Jr. (1)                  535,295           25.1                    18.6                    15.8
Mark S. Adler (2)                     188,941            8.9                     6.6                     5.6
H. Gary Curry (2)                     108,557            5.1                     3.8                     3.1
Jim W. Clark (4)                       58,116            2.7                     2.0                     1.7
F. E. Mowery (3)                       32,057            1.5                     1.1                     1.0
Timothy J. Gardner                     26,041            1.2                      *                       *
Harlan T. Cardwell, III                11,250             *                       *                       *
James Fehleison                         5,000             *                       *                       *
Gayle C. Tinsley                       12,000             *                       *                       *

All executive officers and            977,257           44.9                    33.4                    28.6
directors and prospective directors
as a group (9 persons)
- -----------------------------------
*        Less than 1%
</TABLE>

(1)Includes  options to purchase  23,823 shares of Common Stock and 7,629 shares
   held of record by Mr. Moore's spouse.
(2)Includes  options to purchase  1,500 shares of Common  Stock. 
(3)Includes options to  purchase  2,334  shares of Common  Stock.
(4)Includes  options to purchase 35,833 shares of Common Stock.

     All of the foregoing and 24 other shareholders holding a total of 1,583,603
shares have agreed with the Representative that they will not offer their shares
for sale without the Representative's consent for a period of 180 days following
the completion of the Offering.

                                       28

<PAGE>



                            DESCRIPTION OF SECURITIES

     The following  summary of the  Company's  capital stock is qualified in its
entirety by reference to the Company's Articles of Incorporation and its Bylaws,
each of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part.

Common Stock

     Rushmore has authorized  10,000,000 shares of Common Stock, par value $0.01
per  share,  of  which  a  maximum  of  3,356,664  shares  will  be  outstanding
immediately  following  this  Offering.  Holders of Common Stock are entitled to
receive  dividends  when,  as and if declared by the Board of  Directors  out of
funds legally available  therefor.  All shares of Common Stock have equal voting
rights  on the basis of one vote per share on all  matters  to be voted  upon by
shareholders.  Cumulative voting for the election of directors is not permitted,
so that the holders of a majority of shares  outstanding have the power to elect
the  entire  Board  of  Directors.  Shares  of  Rushmore  Common  Stock  have no
preemptive, conversion, sinking fund or redemption provisions and are not liable
for  assessment.  Each  share of  Rushmore  Common  Stock is  entitled  to share
proportionately  in any assets  available for  distribution  upon liquidation of
Rushmore.

Preferred Stock

     Rushmore has authorized 100,000 shares of preferred stock, par value $10.00
per share, 18,092 shares of which will be outstanding immediately following this
Offering. The Preferred Stock maybe issued in series or classes as determined by
the  Board  of  Directors  from  time to time,  although  the  Directors  do not
anticipate any additional issuances of preferred stock. There are two classes of
preferred  stock now  outstanding  totaling  6,274 shares  having a  liquidation
preference  of $10.00 per share,  totaling  $62,740.  The Board of Directors has
designated an authorized class of 25,000 preferred shares,  called 9% Cumulative
Preferred Stock, which was sold at a price of $10.00 per share and an authorized
class of 10,000 preferred  shares,  called Series A Cumulative  Preferred Stock,
which was sold at a price of $10.00 per share.  Both classes of Preferred  Stock
have the following rights and preferences:

     Dividends.  The  Company  pays a 9%  quarterly  dividend  on its par  value
($0.225 per share per  quarter)  each January 15, April 15, July 15, and October
15 of each year. Dividends will be paid if funds are lawfully available, and, if
not,  will be  cumulated  and paid on the next  dividend  date  when  funds  are
available,  plus interest at the 9% dividend  rate. No dividends will be payable
on Common Stock if any payment of a preferred stock dividend has been missed.

         Voting.  Shares of Preferred Stock carry no voting rights.

     Liquidation Preference.  Holders of Preferred stock are entitled to receive
a payment  in the  amount of $10.00  per share  plus any  cumulated  but  unpaid
dividends  in the event  Rushmore is  liquidated,  before any payment is made by
Rushmore to the holders of Rushmore Common Stock with respect to their shares.

     Redemption.  Rushmore may call the Preferred  Stock for redemption any time
after April 1, 1992 at a redemption price according to the following schedule:

         After April 1, 1992, but before April 1, 1993         $12.00
         After April 1, 1993, but before April 1, 1994          11.50
         After April 1, 1994, but before April 1, 1995          11.00
         After April 1, 1995, but before April 1, 1996          10.50
         After April 1, 1996                                    10.00

     Conversion.  Shares of 9% Cumulative  Preferred  Stock are not  convertible
into any other security of the Company.

     Transfer Agent.  The Transfer Agent and Registrar for the Company's  Common
Stock is UMB Bank, N.A.


                                       29

<PAGE>



Possible Anti-Takeover Provisions

     Special Meetings of Shareholders;  Director Nominees.  The Company's bylaws
and  Articles  provide that special  meetings of  shareholders  may be called by
shareholders only if the holders of at least 66-2/3% of the Common Stock join in
such action. The bylaws and Articles also provide that shareholders  desiring to
nominate a person for  election  to the Board of  Directors  must  submit  their
nominations  to the Company at least 60 days in advance of the date on which the
last  annual  shareholders'  meeting was held,  and  provide  that the number of
directors to be elected (within the minimum-  maximum range of 3 to 21 set forth
in the Articles and bylaws)  shall be determined by the Board of Directors or by
the holders of at least 66-2/3% of the Common Stock.  While these  provisions of
the Articles and bylaws have been  established to provide a more  cost-efficient
method of calling  special  meetings  of  shareholders  and a more  orderly  and
complete presentation and consideration of shareholder  nominations,  they could
have the effect of  discouraging  certain  shareholder  actions or opposition to
candidates selected by the Board of Directors and provide incumbent management a
greater  opportunity  to oppose  shareholder  nominees  or  hostile  actions  by
shareholders.  The affirmative vote of holders of at least 66-2/3% of the Common
Stock is necessary to amend,  alter or adopt any provision  inconsistent with or
repeal any of these provisions.

     Removal of Directors.  The Articles of the Company  provide that  directors
may be removed from office only for "cause" by the  affirmative  vote of holders
of at least  66-2/3%  of the  Common  Stock.  "Cause"  means  proof  beyond  the
existence of a reasonable  doubt that a director has been convicted of a felony,
committed  gross  negligence  or  willful  misconduct  resulting  in a  material
detriment to the  Company,  or  committed a material  breach of such  director's
fiduciary duty to the Company resulting in a material  detriment to the Company.
The inability to remove  directors  except for "cause"  could provide  incumbent
management with a greater opportunity to oppose hostile actions by shareholders.
The  affirmative  vote of  holders of at least  66-2/3%  of the Common  Stock is
necessary to amend,  alter or adopt any  provision  inconsistent  with or repeal
this provision.

     Classification  of  Directors.  The Articles and bylaws divide the Board of
directors into three classes,  equal or approximately  equal in number,  serving
staggered  three year terms.  The Board of Directors  is presently  comprised of
seven  members  (until  subsequently  changed  by  the  Board  of  Directors  or
shareholders in accordance with the procedures  described  above),  with classes
having three members each. Two additional  directors will take office  following
the Offering.  At each annual  meeting of  shareholders,  directors in the class
whose terms are expiring shall be elected for three-year  terms to succeed those
whose terms expired.  The affirmative vote of holders of at least 66-2/3% of the
Common Stock is necessary to amend,  alter or adopt any  provision  inconsistent
with or repeal this provision.

     The provisions  regarding  classification  of directors were established to
provide  orderly  transition  and  continuity in the  membership of the Board of
Directors.  Such  procedures  could,  however,  have  the  effect  of  providing
incumbent  management  a  greater  opportunity  to  oppose  hostile  actions  by
shareholders.  Moreover,  it requires  two annual  meetings of  shareholders  to
consider and vote upon reelection or removal of a majority of the members of the
Board,  rather than at each annual meeting of shareholders.  Also, the Company's
bylaws provide that directors chosen to fill any vacancy (whether by increase in
the number of directors or as a result of resignation,  removal or other events)
will  serve  until  the  next  annual  meeting  at which  their  Class is up for
reelection, rather than the next annual meeting at which any Class is elected.

                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon  completion  of the  Offering,  the Company  will have  outstanding  a
maximum of  3,356,664  shares of Common  Stock.  In  addition,  the  Company has
reserved  163,573 shares for issuance upon exercise of options granted under the
Company's Stock Option Plans, of which 156,073 are immediately  exercisable.  Of
the 3,356,664 shares to be outstanding after the Offering,  the 1,250,000 shares
sold to the public  hereby  will be freely  tradeable  without  restrictions  or
registration  under the Act, except that any shares purchased by "affiliates" of
the  Company,  as that term is defined in Rule 144  ("Rule  144")  under the Act
("Affiliates"),  may generally be sold only within the  limitations  of Rule 144
described  below.  The  remaining  2,106,664  shares were issued and sold by the
Company in private  transactions in reliance upon  exemptions from  registration
under the Act and are, therefore deemed "restricted  securities" under Rule 144,
which may not be sold publicly unless the shares are registered under the Act or
are sold pursuant to an exemption from  registration  under Rule 144. Under Rule
144, such restricted  securities  issued pursuant to Rule 701 under the Act will
become eligible for resale 90 days after

                                       30

<PAGE>



the date the  Company  becomes  subject  to the  reporting  requirements  of the
Exchange Act,  although  1,583,603 of such shares are subject to the contractual
resale restrictions  described below. Sales of the restricted  securities in the
open market, or the availability of such shares for sale, could adversely affect
the trading price of the Common Stock.

     The Company,  the Company's  executive officers and directors,  and certain
shareholders  of the Company that own in the aggregate 75.2% of the Common Stock
outstanding  prior to the Offering have agreed not to offer,  sell,  contract to
sell or  otherwise  dispose  of any  shares  of Common  Stock or any  securities
exercisable for or convertible  into Common Stock for a period of 180 days after
the  date  of  this  Prospectus   without  the  prior  written  consent  of  the
Representative.

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose shares are aggregated) who has beneficially owned Restricted Shares for at
least one year following the later of the date of the acquisition of such shares
from the issuer or an  affiliate  of the issuer would be entitled to sell within
any  three-month  period a number of shares that does not exceed the greater of:
(i) 1% of the number of shares of Common Stock then  outstanding  (approximately
34,387  shares  immediately  after this  Offering)  or (ii) the  average  weekly
trading volume of the Common Stock during the four calendar weeks  preceding the
filing of a Form 144 with  respect to such sale.  Sales  under Rule 144 are also
subject to certain  manner of sale  provisions and notice  requirements  and the
availability of current public information about the Company. Rule 144 generally
becomes  available 90 days after the issuer has been subject to the  information
reporting  requirements of the Exchange Act. Under Rule 144(k),  a person who is
not deemed to have been an  affiliate  of the  Company at any time during the 90
days preceding a sale, and who has beneficially  owned the shares proposed to be
sold for at least two years  following the later of the date of the  acquisition
of such shares  from the issuer or an  affiliate  of the issuer,  is entitled to
sell such shares without complying with the manner of sale, public  information,
volume limitation or notice provisions of Rule 144.

     The Company intends to file  registration  statements on Form S-8 under the
Securities  Act covering  the offering and sale of the 750,000  shares of Common
Stock reserved for issuance under the Stock Option Plans. Accordingly, shares of
Common Stock issued upon exercise of options granted under the Stock Option Plan
will be available for sale in the open market, unless such shares are subject to
certain lock-up agreements. See "Underwriting."

                                  UNDERWRITING

     Subject  to the terms and  conditions  of an  Underwriting  Agreement,  the
Company has  retained  the  services  of First  Southwest  Company and  Rushmore
Securities Corporation (the "Underwriters"),  to offer and sell the Common Stock
offered hereby on a "best  efforts" basis at the public  offering price of $5.50
per share which is contingent  upon the sale of 750,000  shares of the Company's
Common Stock.

     The  offering  period  will extend for a period of 45 days from the date of
this  Prospectus,  unless the  Underwriters  and the Company agree to extend the
offering  period  for  an  additional  period  of  15  days  (such  periods  are
collectively  referred to as, "the Selling Period").  All proceeds from the sale
of the shares of Common Stock will be transmitted  promptly to an escrow account
at Bank One  Investment  Management  & Trust  Group.  In the event that  750,000
shares of Common Stock are not sold within the time provided  herein,  all funds
will be  promptly  returned  to  subscribers  without  interest  and without any
deduction for  commissions or expenses.  The  purchasers  will not receive stock
certificates  until the termination of the Offering.  During the Selling Period,
subscribers will have no right to demand the return of their  subscriptions.  On
behalf of the Company,  the  Underwriters  propose to offer the Common Stock, in
part,  directly to retail  purchasers at the initial  public  offering price set
forth of the cover page of this  Prospectus  and in part to certain  dealers who
are members of the National  Association  of  Securities  Dealers,  Inc. at such
price, less a concession not in excess of $_____ per share. The Underwriters may
allow, and such dealers may reallow,  a concession not exceeding $____ per share
to other dealers. The Representative of the Underwriters has advised the Company
that the  Underwriters do not intend to confirm sales to any accounts over which
they exercise discretionary authority.

     Contingent  upon the sale of 750,000 shares of the Company's  Common Stock,
the Company will pay the  Underwriters a discounted  commission of eight percent
of the public offering price.

     Upon   completion  of  this  Offering,   the  Company  will  issue  to  the
Representative, for nominal consideration, warrants to purchase 50,000 shares of
Common Stock (the "Warrants"). The Warrants will become exercisable immediately

                                       31

<PAGE>



upon the completion of this Offering,  at an exercise price per share of 110% of
the initial price to public set forth on the cover page of this  Prospectus  and
will expire five years from the effective date of this Prospectus.  The Warrants
contain provisions providing for adjustment of the exercise price and the number
and  type of  securities  issuable  upon  exercise  upon the  occurrence  of any
recapitalization,   reclassification,   stock  dividend,   stock  split,   stock
combination  or similar  transaction.  The Warrants  grant to the holder thereof
certain registration rights for the securities issuable upon exercise thereof.

     The Company will pay the Representative a non-accountable expense allowance
of  $75,000.  The  Representative's  expenses  in excess of the  non-accountable
expense  allowance,   including  its  legal  expenses,  will  be  borne  by  the
Representative.

     Rushmore  Securities  Corporation  is  a  wholly-owned  subsidiary  of  the
Company,  and D. M.  Moore,  Jr. is a member of the Board of  Directors  of both
Rushmore Securities Corporation and the Company. Rushmore Securities Corporation
will not  participate in determining  the initial public  offering price for the
Common Stock.  Accordingly,  this Offering is being made in compliance  with the
requirements  of Rule  2720(c)  of the  Conduct  Rules of the  NASD.  This  rule
provides  generally  that if more than 10% of the net proceeds  from the sale of
stock, not including underwriting  compensation,  is paid to the underwriters of
such stock or their  affiliates,  the initial public offering price of the stock
may not be higher than that recommended by a "qualified independent underwriter"
meeting   certain   standards.   First   Southwest   Company  is  assuming   the
responsibilities of acting as the qualified  independent  underwriter in pricing
this Offering and conducting due diligence. The initial public offering price of
the  shares  offered  hereby is no higher  than the price  recommended  by First
Southwest  Company.  Mr.  James  Fehleison,  Chief  Financial  Officer  of First
Southwest  Holdings,  Inc., the parent corporation of the  Representative,  will
join the Board of Directors of the Company upon completion of the offering.

     Until the distribution of Common Stock in this Offering is completed, rules
of  the  Securities  and  Exchange  Commission  may  limit  the  ability  of the
Underwriters  and certain  selling  group  members to bid for and  purchase  the
Common Stock. As an exception to these rules, the Representative is permitted to
engage in certain  transactions  that  stabilize  the price of the Common Stock.
Such  transactions  consist of bids or  purchases  for the  purpose of  pegging,
fixing or maintaining the price of the Common Stock. If the Underwriters  create
a short position in the Common Stock in connection with this Offering,  i.e., if
they sell more  shares of Common  Stock  than are set forth on the cover page of
this Prospectus,  the Representative may reduce the short position by purchasing
Common Stock in the open market.  The  Representative  may also impose a penalty
bid on certain  Underwriters  and selling group members.  This means that if the
Representative purchases shares of Common Stock in the open market to reduce the
Underwriters'  short position or to stabilize the price of the Common Stock,  it
may reclaim  the amount of the  selling  concession  from the  Underwriters  and
selling  group  members  who sold  those  shares  as part of this  offering.  In
general,  purchases of a security for the purposes of stabilization or to reduce
a short  position  could  cause the price of the  security  to be higher than it
might be in the absence of such purchases. The imposition of a penalty bid might
also have an effect on the price of a security to the extent that it discouraged
resales of any security.  Neither the Company nor the  Representative  makes any
representation  or  predictions  as to the  direction or magnitude of any effect
that the transactions described above may have on the price of the Common Stock.
In addition,  neither the Company nor the Underwriters  make any  representation
that  the  Representative   will  engage  in  such  transactions  or  that  such
transactions, once commenced, will not be discontinued without notice.

     Prior to this  Offering,  there has been no public  market  for the  Common
Stock of the Company.  Consequently,  the initial public  offering price for the
Common  Stock has been  determined  by  negotiation  between the Company and the
Representative.   Among  the  factors   considered  in  such  negotiations  were
prevailing market conditions, the results of operations of the Company in recent
periods, the market capitalizations and stages of development of other companies
which  the  Company  and the  Representative  believe  to be  comparable  to the
Company,  estimates of the business potential of the Company,  the present state
of the Company's development and other factors deemed relevant.  There can be no
assurance,  however, that the prices at which the Common Stock will trade in the
public  market  following  this  offering  will  not be lower  than the  initial
offering price.

     The Company and all of its current  officers and  directors  and certain of
its  shareholders  have agreed not to offer,  sell or  otherwise  dispose of any
shares  of  Common  Stock  for a  period  of 180  days  after  the  date of this
Prospectus without the prior written consent of First Southwest Company.


                                       32

<PAGE>



     The  Company  has agreed to  indemnify  the  Underwriters  against,  and to
contribute to losses  arising out of,  certain civil  liabilities  and claims of
civil liabilities,  including  liabilities and claims of civil liabilities under
the Securities Act.

                                  LEGAL MATTERS

     Legal matters in connection with the Common Stock being offered hereby will
be passed  upon for the  Company  by Glast,  Phillips & Murray,  a  professional
corporation,  Dallas,  Texas.  Certain legal matters will be passed upon for the
Underwriters by Thompson & Knight, P.C., Dallas, Texas.

                                     EXPERTS

     The financial  statements  of the Company as of December 31, 1996,  and for
each of the two years in the period ended  December  31, 1996,  included in this
Prospectus  have  been  audited  by  Cheshier  &  Fuller,  L.L.P.,   independent
accountants,  as set forth in their report  therein  included,  and have been so
included  in  reliance  upon such report  being  given upon their  authority  as
experts in accounting and auditing.

     The financial  statements of First  Financial  Life  Companies,  Inc. as of
December 31, 1996 and for each of the two years in the period ended December 31,
1996, included in the Prospectus have been audited by Coopers & Lybrand, L.L.P.,
independent accountants, as set forth in their report therein included, and have
been so included in reliance  upon such report being given upon the authority as
experts in accounting and auditing.

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration   Statement  on  Form  SB-2,  together  with  all
amendments,  schedules and exhibits thereto, pursuant to the Securities Act with
respect to the securities  offered by this Prospectus.  This Prospectus does not
contain all of the information set forth in the  Registration  Statement and the
Exhibits thereto. The statements contained in this Prospectus as to the contents
of any contract or other document  identified as exhibits in this Prospectus are
not necessarily complete,  and in each instance,  reference is made to a copy of
such  contract or document  filed as an exhibit to the  Registration  Statement,
each statement being  qualified in any and all respects by such  reference.  For
further  information  with  respect to the  Company and the  securities  offered
hereby,  reference is made to the Registration  Statement and exhibits which may
be inspected  without charge at the  Commission's  principal office at Judiciary
Plaza, 450 Fifth Street, NW, Washington, D.C. 20549.

     Upon consummation of this Offering,  the Company will become subject to the
reporting  requirements of the Securities  Exchange Act of 1934, as amended (the
"Exchange Act"), and in accordance therewith will file reports, proxy statements
and other  information with the Commission.  Such reports,  proxy statements and
other information can be inspected and copied at the public reference facilities
of the Commission at 450 Fifth Street, NW, Washington, D.C. 20549 and at its New
York Regional Office, Room 1300, 7 World Trade Center, New York, NY 10048 and at
its Chicago  Regional  Office,  Northwestern  Atrium  Center,  500 West  Madison
Street, Suite 1400, Chicago, IL 60661-2511.  Copies of such material may also be
obtained  from the Public  Reference  Section of the  Commission  at  prescribed
rates. The Company's  Registration Statement on Form SB-2 as well as any reports
to be filed under the Exchange Act can also be obtained electronically after the
Company  has filed  such  documents  with the  Commission  through a variety  of
databases,  including among others, the Commission's  Electronic Data Gathering,
Analysis and  Retrieval  ("EDGAR")  program,  Knight-Ridder  Information,  Inc.,
Federal  Filings/Dow  Jones  and  Lexis/Nexis.   Additionally,   the  Commission
maintains a Website  (at  http://www.sec.gov)  that  contains  such  information
regarding the Company.

     The  Company  intends to  furnish  its  shareholders  with  annual  reports
containing  audited  financial  statements and such other reports as the Company
deems appropriate or as may be required by law.

     Requests for  information may be directed to Jim W. Clark,  Secretary,  c/o
Rushmore Financial Group, Inc., 13355 Noel Road, Suite 650, Dallas, Texas 75240,
telephone number (972) 450-6000.


                                       33

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<S>                                                                             <C>                           <C>    

RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES

         Independent Auditor's Report..........................................................................F-1
         Balance Sheets as of December 31, 1996 and September 30,1997 (unaudited)..............................F-2
         Statements of Income for the two years ended December 31, 1996 and the
             nine months ended September 30, 1997 (unaudited)..................................................F-4
         Statements of Change in Shareholders' Equity for the two years ended
             December 31, 1996 and the nine months ended September 30, 1997 (unaudited)........................F-6
         Statements of Cash Flows for the two years ended December 31, 1996
             and nine months ended September 30, 1997 (unaudited)..............................................F-8
         Notes to Financial Statements.........................................................................F-10

FIRST FINANCIAL LIFE COMPANIES, INC.

         Independent Auditor's Report..........................................................................F-22
         Consolidated Balance Sheet as of December 31, 1996  ..................................................F-23
         Consolidated Statements of Operations for the two years ended December 31, 1996 ......................F-24
         Consolidated Statements of Shareholders' Equity for the two years ended
             December 31, 1996  ...............................................................................F-25
         Consolidated Statements of Cash Flows for the two years ended December 31, 1996 .......... ...........F-26
         Notes to Consolidated Financial Statements............................................................F-27
         Statement of Financial Condition as of September 30, 1997 ( unaudited)................................F-35
         Statement of Operations for the nine months ended September 30, 1997 (unaudited)......................F-36
         Statement of Shareholders' Equity for the nine months ended September 30, 1997 (unaudited)............F-37
         Statement of Cash Flows for the nine months ended September 30, 1997 (unaudited)......................F-38
         
RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES PRO FORMA FINANCIAL DATA

         Pro Forma Consolidated Balance Sheet..................................................................F-39
         Pro Forma Consolidated Statements of Income...........................................................F-42
         Notes to Pro Forma Consolidated Financial Statements..................................................F-45


</TABLE>

                                       34

<PAGE>
                     

                          Independent Auditor's Report



To the Board of Directors and Shareholders
of Rushmore Financial Group, Inc. and Subsidiaries

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Rushmore
Financial Group, Inc. and Subsidiaries  (formerly Rushmore Capital  Corporation)
as of December  31, 1996,  and the related  consolidated  statements  of income,
changes in shareholders' equity, and cash flows for the years ended December 31,
1996 and 1995. These consolidated financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Rushmore Financial
Group,  Inc. and  Subsidiaries as of December 31, 1996, and the results of their
operations and their cash flows for the years ended December 31, 1996 and 1995.



                                                   /s/Chesheir $ Fuller, L.L.P.
                                                      -------------------------
                                                      CHESHIER & FULLER, L.L.P.
Dallas, Texas
October 10, 1997
(November 12, 1997
as to Note 12)


<PAGE>





To the Board of Directors and Shareholders
of Rushmore Financial Group, Inc. and Subsidiaries


We have reviewed the  accompanying  balance sheet of Rushmore  Financial  Group,
Inc. as of September  30, 1997 and the related  statements of income and changes
in  shareholder's  equity and cash flows for the nine months ended September 30,
1996 and 1997, in accordance  with  Statements on Standards for  Accounting  and
Review   Services  issued  by  the  American   Institute  of  Certified   Public
Accountants.  All  information  included in these  financial  statements  is the
representation of the management of Rushmore Financial Group, Inc.

A review consists  principally of inquiries of Company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.


                                                   /s/Chesier & Fuller L.L.P.
                                                   CHESHIER & FULLER, L.L.P.

Dallas, Texas
November 25, 1997



<PAGE>



                 RUSHMORE FINANCIAL GROUP INC. AND SUBSIDIARIES
                                 Balance Sheets

                                     ASSETS

<TABLE>
<S>                                                                             <C>    <C>   

                                                              December 31, 1996         September 30, 1997
                                                               ----------------         ------------------
                                                                                           (Unaudited)
Investments
    Cash and short-term investments                             $   117,738                $ 1,426,363
    Amounts on deposit with reinsurer                                                       28,894,316
                                                                -----------                -----------

           Total investments                                        117,738                 30,320,679

Deferred policy acquisition costs                                                            4,281,359
Notes, accounts receivable and
    uncollected premiums                                             27,459                    219,554
Receivable from brokers and dealers                                  27,255
Prepaid expenses and advances                                        17,019                    119,126
Equity investment in subsidiary                                     275,346
Equipment, net of accumulated depreciation                           67,894                    108,463
Goodwill                                                                                       487,387
Other assets and intangibles                                         10,375                     49,272
                                                                -----------                -----------

           Total assets                                         $   543,086                $35,585,840
                                                                ===========                ===========

</TABLE>


The  accompanying notes are an integral part of these financial statements.


                                      F - 2

<PAGE>



                 RUSHMORE FINANCIAL GROUP INC. AND SUBSIDIARIES
                                 Balance Sheets

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<S>                                                                             <C>    <C>            <C>

                                                              December 31, 1996         September 30, 1997
                                                              -----------------         ------------------
                                                                                           (Unaudited)
Liabilities
    Future policy benefits                                      $                         $     88,016
    Universal life contract liabilities                                                     33,258,288
    Claims payable                                                                             217,537
    Notes payable                                                    24,024                     48,021
    Due to affiliated companies                                      15,220
    Current federal income taxes                                                                36,260
    Other liabilities                                               152,905                    628,232
                                                                -----------                -----------

           Total liabilities                                        192,149                 34,276,354
                                                                -----------                -----------

Shareholders' Equity
    Preferred stock - 9% cumulative preferred
        stock, $10 par value, 4,300 shares
        issued and outstanding in 1996 and 1997                      43,000                     43,000
    Preferred stock - Series A cumulative preferred
        stock, $10 par value, 13,792 shares issued
        and outstanding in 1996 and 1997                            137,920                    137,920
    Common stock - $0.01 par value, 10,000,000
        shares authorized, 1,419,293 shares
        issued and outstanding at December 31, 1996;
        10,000,000 shares authorized and 2,481,593
        issued and outstanding at September 30, 1997                 14,193                     24,816
    Common stock subscribed, 17,593 shares at $01.50
        per share at December 31, 1996; 22,657 shares
        at $1.92 per share at September 30, 1997                        176                        227
    Additional paid in capital                                      826,547                  1,933,673
    Retained earnings (deficit)                                    (531,246)                  (657,805)
    Shareholder/affiliate loans
        Common stock subscriptions receivable                       (26,389)
        Shareholder loans                                           (98,506)                  (134,575)
        Receivable from affiliates                                  (14,758)                   (37,770)
                                                                -----------                -----------

           Total shareholders' equity                               350,937                  1,309,486
                                                                -----------                -----------

           TOTAL LIABILITIES AND
              SHAREHOLDERS' EQUITY                              $   543,086                $35,585,840
                                                                ===========                ===========
</TABLE>

The  accompanying notes are an integral part of these financial statements.


                                      F - 3

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                              Statements of Income

<TABLE>
<S>                                                                             <C>                  <C>                <C>    
                                                                        For the Years Ended          For the Nine Months Ended
                                                                    ------------------------        --------------------------
                                                                            December 31,                     September 30,
                                                                      1995           1996              1996           1997
                                                                    ----------   ----------         -------------    ---------
Revenue                                                                                             (Unaudited)    (Unaudited)
    Revenue from Insurance Services
        Premium income from traditional products               $              $                $                   $ (836,807)
        Universal life and investment product charges                                                               2,928,809
        Net investment income                                                                                       1,050,052
        Agent management fee                                         151,565        346,968           285,897          73,552
    Revenue from Investment Services
        Commissions and fees                                         856,996      1,493,908           985,985       1,620,543
        Asset management                                                             28,705            13,376         103,292
    Other                                                             11,101         15,911            11,307          41,543
           ----------                                             ----------   ------------        ----------      ----------

           Total revenues                                          1,019,662      1,885,492         1,296,565       4,980,984
                                                                  ----------     ----------      ------------      ----------

Expenses
    Insurance Services Expenses
        Other insurance services expenses                                                                             697,655
        Policyholder benefits                                                                                       1,128,230
        Amortization of deferred policy acquisition costs                                                           1,041,328
        Equity in subsidiary loss                                     33,184         12,893            32,258
    Investment services expenses
        Commission expense                                           713,308      1,241,476           847,816       1,425,141
        Other investment services expenses                            74,058         83,803            17,039          60,127
    General and administrative                                       430,551        663,172           511,856         629,514
                                                                  ----------     ----------      ------------      ----------

           Total expenses                                          1,251,101      2,001,344         1,408,969       4,981,995
                                                                  ----------     ----------      ------------      ----------
</TABLE>

The  accompanying notes are an integral part of these financial statements.


                                      F - 4

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                              Statements of Income

<TABLE>
<S>                                                                             <C>             <C>                     <C>    

                                                         For the Years Ended                          For the Nine Months Ended
                                                               December 31,                                   September 30,
                                                      1995                  1996                     1996                  1997
                                                   ----------            ----------             -------------            ---------
                                                                                                  (Unaudited)           (Unaudited)

Operating income (loss)                             (231,439)              (115,852)                 (112,404)               (1,011)

    Interest expense                                   2,989                  4,535                     3,521                 4,163
                                                  ----------             ----------             -------------            ----------

Income (loss) from continuing
    operations                                      (234,428)              (120,387)                 (115,925)               (5,174)

    Discontinued operations (net)                     24,207                (50,504)                  (33,437)              (25,992)
                                                  ----------             ----------             -------------            ----------

Income before income taxes                          (210,221)              (170,891)                 (149,362)              (31,166)

    Provision for income taxes                                                                                               95,393

Net income (loss)                                 $ (210,221)            $ (170,891)              $  (149,362)           $ (126,559)
                                                  ==========             ==========               ===========            ==========


Net income (loss) per common share                      (.18)                  (.12)                     (.11)                 (.07)
                                                  ==========             ==========              ============            ==========

Weighted average common shares
    outstanding                                    1,198,256              1,376,777                 1,365,938             1,737,588
                                                  ==========             ==========                ==========            ==========

</TABLE>

     The  accompanying notes are an integral part of these financial statements.


                                      F - 5

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                  Statements of Changes in Shareholders' Equity
                 For the Years Ended December 31, 1996 and 1995

<TABLE>
<S>                                                                             <C>           <C>          <C>            <C>    

                                                                        Common  Additional      Retained   Shareholder/
                                              Preferred    Common       Stock      Paid-In      Earnings     Affiliate
                                                 Stock       Stock   Subscribed    Capital     (Deficit)         Loans       Total
                                              ---------   --------   ---------- -----------   -----------    ----------   --------

Balance, December 31, 1994                   $ 62,740    $ 10,372    $      -0-   $ 468,631   $ (150,134)   $   (9,671)  $  381,938

Preferred stock issued, 318 shares              3,180                                                                         3,180
Common stock issued, 287,300 shares                         2,873                   253,159                                 256,032
Preferred stock dividends paid                                                      (5,844)                                 (5,844)
Common stock dividends paid                                                        (40,958)                                (40,958)
Loan and advances to
     officers/shareholders                                                                                     (36,531)    (36,531)
Net loss                                                                                        (210,221)                 (210,221)
                                           ----------   --------- ------------- -----------   ----------  ------------- ----------

Balance, December 31, 1995                     65,920      13,245                   674,988     (360,355)      (46,202)     347,596

Preferred stock issued, 11,500 shares         115,000                                                                       115,000
Common stock issued, 94,776 shares                            948                   135,232                                 136,180
Common stock subscribed, 17,593 shares                                      176      26,214                                  26,390
Preferred stock dividends paid                                                      (9,887)                                 (9,887)
Stock subscriptions receivable                                                                                 (26,389)    (26,389)
Loans and advances to officers/shareholders                                                                    (52,304)    (52,304)
Receivable from affiliates                                                                                     (14,758)    (14,758)
Net (loss)                                                                                      (170,891)                 (170,891)
                                           ----------   --------- ------------- -----------   ---------- -------------- ----------

Balance, December 31, 1996                   $180,920   $  14,193   $       176   $ 826,547    $(531,246)    $(139,653)  $ 350,937
                                             ========   =========   ===========   =========    =========     =========   =========

</TABLE>

     The  accompanying notes are an integral part of these financial statements.


                                      F - 6

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                  Statements of Changes in Shareholders' Equity
               For the Nine Months Ended September 30, 1996 and 1997
                                      
                                   (Unaudited)

<TABLE>
<S>                                                                             <C>            <C>          <C>          <C>    

                                                                        Common   Additional     Retained   Shareholder/
                                           Preferred        Common      Stock       Paid-In     Earnings     Affiliate
                                              Stock          Stock   Subscribed     Capital    (Deficit)         Loans       Total
                                           ---------       --------  ----------  -----------  -----------    ----------   --------

Balance, December 31, 1995                $  65,920      $  13,245   $           $  674,988   $ (360,355)   $  (46,202) $  347,596

Preferred stock issued, 11,500 shares       115,000                                                                        115,000
Common stock issued, 79,266 shares                             793                   99,571                                100,364
Common stock subscribed, 500 shares                                          5          745                                    750
Preferred dividends paid                                                             (5,816)                                (5,816)
Loans and advances                                                                                             (14,785)    (14,785)
Receivable from affiliate                                                                                     (138,804)   (138,804)
Net income (loss)                                                                               (149,362)                 (149,362)
                                       ------------  -------------------------  -----------   ----------  ------------  ----------

Balance, September 30, 1996              $  180,920    $    14,038  $        5   $  769,488   $ (509,717)  $  (199,791) $  254,943
                                         ==========    ===========  ==========   ==========   ==========   ===========  ==========

Balance, December 31, 1996               $  180,920     $   14,193  $      176   $  826,547   $ (531,246)   $ (139,653) $  350,937

Common stock issued, 1,062,300 shares                       10,623                1,102,277                              1,112,900
Common stock subscribed, 22,657 shares                                     226       43,275                                 43,502
Reclass subscribed shares                                                 (176)     (26,214)                               (26,390)
Preferred dividends paid                                                            (12,212)                               (12,212)
Subscriptions receivable                                                                                        26,389      26,389
Loans and advances                                                                                             (36,069)    (36,069)
Receivable from affiliate                                                                                      (23,012)    (23,012)
Net income (loss)                                                                               (126,559)                 (126,559)
                                       ------------  ------------- -----------  -----------   ----------  ------------  ----------

Balance, September 30, 1997              $  180,920     $   24,816  $      226   $1,933,673   $ (657,805)   $ (172,345) $1,309,486
                                         ==========     ==========  ==========  ==========   ==========    ==========   ==========
</TABLE>



     The  accompanying notes are an integral part of these financial statements.


                                      F - 7

<PAGE>





                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             Statement of Cash Flows
<TABLE>
<S>                                                                             <C>     <C>           <C>    

                                                          For the Years Ended            For the Nine Months Ended
                                                      ------------------------          --------------------------
                                                               December 31,                     September 30,
                                                         1995          1996                 1996           1997
                                                      -----------  -----------          ------------   --------
Cash flows from operating activities                                                     (Unaudited)    (Unaudited)
     Net (loss)                                      $  (210,221)   $ (170,891)         $  (149,362)   $  (126,559)
     Adjustments to reconcile net
         (loss) to net cash provided (used)
         by operating activities:
              Depreciation and amortization               10,491        13,859               10,455          19,552
              Loss from equity investment                 33,184        12,893               32,258
              Purchase of goodwill                                                                         (495,647)
              Dividends  from  equity  investment         29,982
              Change in assets  and
              liabilities:
                  (Increase) decrease in assets:
                      Deposits                              (311)      (10,332)              (9,695)        (21,815)
                      Commissions and fees receivable     (1,738)      (28,262)
                      Prepaid expenses                   (18,655)        9,730                6,776          (2,381)
                      Other assets                           818        (2,890)             (40,657)        373,384
                      Deferred policy acquisition costs                                                  (4,281,359)
                      Deposits with reinsurer                                                           (28,894,316)
                      Uncollected premiums                                                                 (303,430)
                  Increase (decrease) in liabilities:
                      Accounts payable                   (22,680)       23,481              109,062         461,392
                      Accrued liabilities                 23,502        72,854               27,568             880
                      Future policy benefits                                                                 88,016
                      Universal Life liabilities                                                         33,258,288
                      Claims payable                                                                        217,537
                      Income tax liability                                                                   36,260
                      Deferred revenues                   (4,600)                                            13,054
                                                    ------------ -------------       --------------     -----------
Net cash flows provided (used) by
     operating activities                               (160,228)      (79,558)             (13,595)        342,856
                                                    ------------   -----------          -----------     -----------

Cash flows from investing activities
     Loans to officers and affiliate                     (12,396)      (55,754)            (153,589)        (59,081)
     Purchase of equipment                               (20,302)      (26,749)             (25,438)        (50,373)
     Purchase of remaining interest in
         equity investment                                                                                 (119,353)
     Increase in equity investment                       (44,050)
                                                    ------------
Net cash flows provided (used) by
     investing activities                                (76,748)      (82,503)            (179,027)       (228,807)
                                                     -----------   -----------          -----------     -----------

Cash flows from financing activities
     Proceeds from sale of Common Stock                  249,002       136,180              101,114       1,182,790
     Proceeds from sale of Preferred Stock                 3,180       115,000              115,000
     Proceeds from sale of Treasury Stock                  7,031
     Preferred Stock dividends paid                       (5,844)       (9,887)              (5,816)        (12,212)
     Common Stock dividends paid                         (40,958)
     Borrowings under term loans                          18,119        20,000               20,000          25,000
     Payments on term loans                                            (29,008)             (27,966)         (1,002)
                                                   -------------   -----------          -----------     -----------
Net cash flows provided (used) by
     financing activities                                230,530       232,285              202,332       1,194,576
                                                      ----------   -----------          -----------     -----------
</TABLE>

The  accompanying notes are an integral part of these financial statements.


                                      F - 8

<PAGE>






                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             Statement of Cash Flows

<TABLE>
<S>                                                                             <C>    <C>             <C>    

                                                          For the Years Ended            For the Nine Months Ended
                                                      ------------------------          --------------------------
                                                               December 31,                     September 30,
                                                         1995          1996                 1996           1997
                                                      -----------  -----------          ------------    --------
                                                                                         (Unaudited)    (Unaudited)

Change in cash balances                                   (6,446)       70,224                9,710      1,308,625

Cash at beginning of year                                 53,960        47,514               47,514        117,738
                                                         -------   -----------              -------     ----------

Cash at end of year                                     $ 47,514    $  117,738            $  57,224    $ 1,426,363
                                                        ========    ==========            =========    ===========



Supplemental Disclosure of Cash Flow Information

Cash paid for interest                                   $ 2,989   $     4,503              $ 3,521         $ 4,163
                                                         =======   ===========              =======         =======

Cash paid for income taxes                             $     --        $   --               $   --          $   --
                                                       =========    ==========               ======          ======

</TABLE>


The  accompanying notes are an integral part of these financial statements.


                                      F - 9

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 1 -       The Companies
               -------------

               Rushmore  Financial Group, Inc. and Subsidiaries (the "Company"),
               was  incorporated  in September  1990, and in 1991 it began doing
               business as an  independent  marketing  company.  The Company has
               since  evolved  as a holding  company of the  financial  services
               companies  described below,  which offer insurance and investment
               products   to   clients   through   a  network   of  agents   and
               representatives.

               Rushmore Securities Corporation ("Rushmore Securities"), a wholly
               owned subsidiary of the Company, was incorporated in July 1980 as
               Ken Davis  Securities,  Inc.  Rushmore  Securities  is registered
               under federal and state securities laws as a broker-dealer and is
               a  member  of the  National  Association  of  Securities  Dealers
               ("NASD").  Licensed  registered  representatives  offer clients a
               variety of investments,  including stocks,  bonds,  mutual funds,
               variable  annuities and public and private limited  partnerships.
               Rushmore   Securities   is   a   "fully   disclosed   introducing
               broker-dealer",  which  means that it does not hold any  customer
               funds or  securities  or have a seat on any  stock  exchange.  It
               "clears" its securities trades through Southwest Securities, Inc.
               and  First  Southwest  Company,  which  hold  customer  funds and
               securities and execute trades for such transactions. The clearing
               broker-dealers  receive a portion  of the  gross  commissions  as
               compensation for handling such transactions.

               Rushmore Financial Corporation ("RFC") was organized in 1993 as a
               wholly owned subsidiary. The primary business of RFC was offering
               consumer lending  services,  including first mortgage loans, real
               estate loans,  private  mortgage  acquisitions and other services
               through  its  national  marketing  agreements  with a  number  of
               national   lenders.   The   business  of  this   subsidiary   was
               discontinued  in March 1997 and its net results of operations are
               set forth in "loss from discontinued operations".

               Rushmore Investment  Advisors,  Inc. ("Rushmore  Advisors"),  was
               organized in 1996 as a wholly owned  subsidiary.  The business of
               Rushmore Advisors is to provide  fee-based  investment advice and
               funds management to customers of the Company.  Rushmore  Advisors
               is registered as an investment  adviser with the  Securities  and
               Exchange  Commission  and the Texas  Securities  Board.  Rushmore
               Advisors   offers   both   discretionary   and   nondiscretionary
               management  of customer  accounts,  but does not hold  custody of
               customer funds.

               Rushmore Insurance Services,  Incorporated ("Rushmore Agency") is
               an  insurance  agency and an affiliate of the Company by means of
               service   agreements.   The  agency  offers  life,   health,  and
               disability  insurance and annuities  through a network of agents.
               Rushmore  Agency is 100%  owned by D.M.  "Rusty"  Moore,  Jr. The
               Company  and  Mr.  Moore  have  entered  into  an  administrative
               services  agreement whereby net revenues and expenses are charged
               via a management fee to Rushmore Agency by the Company as allowed
               by regulatory requirements.

Note 2 -       Summary of Significant Accounting Policies
               ------------------------------------------

               Consolidation Policy

               The accompanying  consolidated  financial  statements include the
               accounts of Rushmore  Financial Group, Inc. and its subsidiaries,
               Rushmore Securities,  RFC, Rushmore Advisors and Rushmore Life in
               1997.  All  significant   intercompany   transactions  have  been
               eliminated in consolidation.


                                     F - 10

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 2 -          Summary of Significant Accounting Policies
                  ------------------------------------------

                  Accounting Method

                  The Company uses the accrual method of accounting.  All income
                  is recorded  when earned,  and all expenses are recorded  when
                  incurred.   Securities  transactions  and  related  commission
                  revenue and expense are recorded on a trade date basis.

                  Equity Investment

                  As of December 31, 1996, the Company owned  approximately  25%
                  of the  outstanding  common  stock  of  First  Financial  Life
                  Companies,  Inc. ("FFLC"). FFLC owned 100% of the common stock
                  of First  Financial Life Insurance  Company,  an Arizona based
                  domestic  life  and  disability   reinsurance   company.   The
                  investment  in Rushmore  Life prior to 1997 is  accounted  for
                  using the equity method and the Company's  proportional  share
                  of any intercompany profits or losses are eliminated.

                  Subsequent  to December  31,  1996,  the Company  acquired the
                  remainder of FFLC by merger and as of September 30, 1997,  the
                  Company  was the owner of 100% of FFLIC.  Also  subsequent  to
                  December 31,  1996,  the name of FFLIC was changed to Rushmore
                  Life.

                  Property and Equipment

                  Property and equipment are recorded at cost.  Depreciation  is
                  provided on the accelerated  method over the estimated  useful
                  lives of the assets  ranging from 5 to 40 years.  Expenditures
                  for  maintenance and repairs are charged against income in the
                  year  in  which  they  are  incurred,   and   betterments  are
                  capitalized.  When depreciable assets are sold or disposed of,
                  the cost and accumulated  depreciation accounts are reduced by
                  the applicable amounts,  and any profit or loss is credited or
                  charged to income.

                  Income Taxes

                  Income taxes are provided for the tax effects of  transactions
                  reported  in the  financial  statements  and  consist of taxes
                  currently  due  plus  deferred  taxes  related   primarily  to
                  differences   between  the  basis  of  accounting  for  equity
                  investments  for financial and income tax reporting.  Deferred
                  tax assets  and  liabilities  represent  the future tax return
                  consequences  of  those  differences,  which  will  either  be
                  taxable or  deductible  when the assets  and  liabilities  are
                  recovered or settled.

                  Use of Accounting Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of certain  assets and  liabilities  and  disclosures.
                  Accordingly,  the  actual  amounts  could  differ  from  those
                  estimates.  Any adjustments  applied to estimated  amounts are
                  recognized  in  the  year  in  which  such   adjustments   are
                  determined.

                  Summary of Noncash Investing and Financing Activities

                  As of  December  31,  1996,  the  Company had $26,389 of stock
                  subscription  receivable  representing 17,593 shares of common
                  stock.


                                     F - 11

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 3 -          Net Capital Requirements
                  ------------------------

                  Pursuant to the net capital  provisions  of Rule 15c3-1  under
                  the Securities  Exchange Act of 1934,  Rushmore  Securities is
                  required to maintain a minimum net capital,  as defined  under
                  such provisions. Net capital and the related net capital ratio
                  may fluctuate on a daily basis.

                  At December 31, 1996,  Rushmore  Securities had net capital of
                  approximately  $42,494 and net capital requirements of $5,585.
                  Rushmore  Securities'  ratio of aggregate  indebtedness to net
                  capital was 1.97 to 1. The Securities and Exchange  Commission
                  permits a ratio of no greater than 15 to 1.

Note 4 -          Concentration Risk
                  ------------------

                  At December 31, 1996,  and at various  other times  throughout
                  1996,  the  Company had cash  balances in excess of  federally
                  insured limits. Cash accounts in banks are insured by the FDIC
                  for up to $100,000. The amount exceeding the insured limit was
                  approximately  $8,000 at  December  31,  1996 and  $96,436  at
                  September 30, 1997.

Note 5 -          Related Party Transactions
                  --------------------------

                  Management  fees of  $274,234  and  $101,565  during the years
                  ended December 31, 1996 and 1995,  respectively,  were charged
                  to Rushmore  Agency by the  Company  for  certain  general and
                  administrative services. At December 31, 1996, the Company had
                  $14,758 receivable from Rushmore Agency and $15,220 payable to
                  a corporation owned by Mr. Moore.

                  Notes   receivable   due  from   officers/shareholders   total
                  approximately  $39,403 and bear  interest of 9%. The notes are
                  payable  in 12 monthly  principal  and  interest  installments
                  starting August 1997.

Note 6 -          Equipment
                  ---------

                  The  principal  categories  of  equipment  are  summarized  as
follows:

                      Computer equipment and software            $   49,425
                      Office furniture and fixtures                  47,682
                      Leasehold improvements                          5,229
                                                                    ------------

                       Total costs                                  102,336
                      Less accumulated depreciation                  34,442
                                                                    ------------

                                                                $    67,894
                                                                    ============

Depreciation included in the determination of net income amounted to $12,586 and
$8,545 in 1996 and 1995, respectively.


                                     F - 12

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 7 -          Notes Payable
                  -------------

                  Long term debt consists of the following:

                    Term notes  payable  to  financial  institutions  in monthly
                    principal  and  interest  installments  ranging from $500 to
                    $777 bearing  interest  between 9% to 10.25% and maturing at
                    various dates  through April 1998.  The notes are secured by
                    certain  furniture and  equipment and a personal  guarantee 
                    of D.M. Moore, Jr.                                  $ 24,024
                                                                        ========


Note 8 -          Preferred Stock
                  ---------------

                  The Company has authorized  100,000 shares of preferred stock,
                  par  value  $10 per  share,  which  may be issued in series or
                  classes as determined  by the Board of Directors  from time to
                  time. There are two classes of Preferred Stock now outstanding
                  totaling 18,092 shares or $180,920. The Board of Directors has
                  designated an  authorized  class of 25,000  preferred  shares,
                  called  9%  Cumulative  Preferred  Stock,  which was sold at a
                  price of $10 per  share  and an  authorized  class  of  13,792
                  preferred shares,  called Series A Cumulative  Preferred Stock
                  which was offered at a price of $10 per share. Preferred Stock
                  has the following rights and preferences:

                  Dividends.  The Company  will  declare and pay a 9%  quarterly
                  dividend on its par value each year. Dividends will be paid if
                  funds are lawfully available, and, if not, will be accumulated
                  and paid on the next  dividend  date if funds  are  available,
                  plus interest at the 9% dividend  rate.  No dividends  will be
                  payable on Common  Stock if any payment of a  Preferred  Stock
                  dividend has been missed.

                  Voting.  Shares of  Preferred  Stock  carry no  voting  rights
                  except as are provided by law,  including the right to vote as
                  a class to approve  certain  corporate  transactions,  such as
                  charter amendments and mergers.

                  Liquidation   Preference.   Holders  of  Preferred  Stock  are
                  entitled  to  receive a payment in the amount of $10 per share
                  plus any  accumulated  but unpaid  dividends  in the event the
                  Company  is  liquidated,  before  any  payment  is made by the
                  Company to the holders of Common  Stock with  respect to their
                  shares.

                  Conversion.  Shares of Preferred Stock are not  convertible  
                  into any other security of the Company.

                  Sinking Fund. The 9% Cumulative  Preferred Stock calls for the
                  creation of a sinking fund for the purpose of redeeming  these
                  outstanding  shares.  Shareholders of 9% Cumulative  Preferred
                  have entered into an oral  agreement with the Company to waive
                  this requirement.



                                     F - 13

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 9 -          Commitments and Contingencies
                  -----------------------------

                  Incentive Stock Option Plan

                  The Company has an Incentive  Stock  Option Plan  available to
                  certain key employees and agents. The Company has authorized a
                  maximum of  250,000  shares to be  purchased  under this plan.
                  Options for a total of 232,500  shares were granted  under the
                  plan  as  of  December  31,  1996  and  250,000  shares  as of
                  September  30,  1997.  At December 31, 1996 there were 109,073
                  shares remaining under option which were exercisable at prices
                  ranging  from $.20 to $1.50 per share  through  March 1, 2001.
                  During 1996, no options were exercised.

                  The  Company  also has a 1997  Stock  Option  Plan (the  "1997
                  Option  Plan")  which  provides  for  the  grant  to  eligible
                  employees  and directors of options for the purchase of Common
                  Stock.  The 1997  Option  Plan  covers,  in the  aggregate,  a
                  maximum of 500,000 shares of Common Stock and provides for the
                  granting  of both  incentive  stock  options  (as  defined  in
                  Section  422 of the  Internal  Revenue  Code of 1986)  and non
                  qualified  stock  options  (options  which  do  not  meet  the
                  requirements of Section 422).  Under the 1997 Option Plan, the
                  exercise  price may not be less than the fair market  value of
                  the Common Stock on the date of the grant of the option. As of
                  September 30, 1997, options for 37,000 shares had been granted
                  under the 1997 Option  Plan at an exercise  price of $1.92 per
                  share,  including  options  for 1,250  shares  granted to D.M.
                  Moore, Jr.

                  Shareholders' Agreement

                  All holders of common  stock have  entered  into an  agreement
                  that  restricts  the  transfer of stock and grants the Company
                  the option to repurchase  the stock subject to certain  events
                  as specified in the agreement.

                  Leases

                  The Company leases its offices,  furniture and equipment under
                  operating  leases which expire at various  dates through 1999.
                  Future minimum lease payments are as follows:

                           Year Ending
                           December 31,
                              1997                    $  131,471
                              1998                       278,938
                              1999                       278,938
                              2000                       266,962
                              Thereafter                 190,648
                                                      ----------

                                                      $1,146,957
                                                      ==========

Rent expense for the year totaled  approximately $63,215 and $46,704 in 1996 and
1995, respectively, and is included in general and administrative expense.


                                     F - 14

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 10 -         Income Taxes

                    The provision  for income taxes for the year ended  December
                    31, 1996 consists of the following:

                        Current                                   $        --
                        Deferred expense (benefit)                      (52,948)
                        Change in valuation allowance                    52,948
                                                                       ---------

                                                                  $        --
                                                                        ========

                  The Company has net  operating  losses of $491,811 that may be
                  used to offset future taxable income. These loss carryforwards
                  expire at various  dates through 2011. No tax benefit has been
                  reported in the financial statements. The Company has recorded
                  a valuation  allowance  to offset any  deferred  tax  benefits
                  arising from net operating losses or temporary differences.


Note 11 -         Equity Investment

                  The following is summarized,  audited financial information of
FFLC.

                      First Financial Life Companies, Inc.
                                  Balance Sheet
                                December 31, 1996

                                     Assets

Cash                                                        $ 1,395,904
Amounts on deposit with reinsurer                            28,095,288
Deferred policy acquisition costs                             5,445,861
Other assets                                                    330,598
                                                            -----------

     Total Assets                                           $35,267,651
                                                            ===========

                      Liabilities and Shareholders' Equity

Universal life liabilities                                  $33,436,198
Future policy benefits and claims payable                       319,227
Federal taxes payable                                            41,439
Other liabilities                                               367,637
                                                            -----------

     Total Liabilities                                       34,164,501
                                                            -----------

Common stock                                                      9,150
Additional paid-in capital                                    1,510,817
Treasury stock                                                 (471,827)
Retained earnings (deficit)                                      55,010
                                                            -----------

     Total Shareholders' Equity                               1,103,150
                                                            -----------

     Total Liabilities and Shareholders' Equity             $35,267,651
                                                            ===========



                                     F - 15

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 11 -   Equity Investment, continued

                      First Financial Life Companies, Inc.
                               Statement of Income
                        For the Years Ended December 31,

                                                    1995               1996
                                                  -----------       ----------

             Premium income                       $(1,982,942)     $(1,739,444)
             Universal life and investment
               product charges                      6,137,304        5,152,770
             Net investment income                  1,776,869        1,883,151
             Other income                              67,372           43,175
                                                  ------------      -----------

                Total revenues                      5,998,603        5,339,652
                                                  ------------      -----------

              Policyholder benefits on
                 traditional products                 (93,908)          67,762
              Universal life and investment
                products benefits                   2,437,758        2,433,794
              Amortization of deferred
                policy acquisition costs            2,367,101        1,689,914
              Other operating expenses              1,482,975        1,352,905
                                                   -----------      -----------

                Total expenses                      6,193,926        5,544,375
                                                   -----------      -----------

               Operating loss before income taxes    (195,323)        (204,723)
               Income tax expense (benefit)          (144,463)         (73,819)
                                                   -----------      -----------

                  Net (loss)                       $  (50,860)     $  (130,904)
                                                    ==========      ===========


               The  Company  purchased  stock in FFLC at various  dates  through
               April 1995 at a cost of $329,219.  The  remaining  balance of the
               Company's  investment  $275,346 is composed of the  Company's pro
               rata share of income and losses and any dividends received.

Note 12 -      Subsequent Events

               Name Change

               On November 12, 1997  FFLIC's  name was changed to Rushmore  Life
               Insurance Company.

               Disposal of Subsidiary

               On March 3, 1997 the Company  sold RFC for $10.  Management  does
               not expect  this event to have a material  adverse  effect on the
               financial position or results of operations of the Company.



                                     F - 16

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements


Note 12 -         Subsequent Events

                  Authorized Shares

                  On April 5,  1997 the  shareholders  of the  Company  voted to
                  amend the Articles of Incorporation to increase the authorized
                  shares  of common  stock  from  4,000,000  to  20,000,000.  On
                  October 17, 1997 the Articles of Incorporation were amended to
                  decrease the number of authorized  shares to 10,000,000 shares
                  and the  outstanding  shares  were  split 1 for 2. All  shares
                  presented in these financial statements and earnings per share
                  calculations are  retroactively  stated to reflect the capital
                  structure changes through October 17, 1997.

                  Acquisition

                  On April 8, 1997 the Company  acquired the remaining  74.6% of
                  Rushmore  Life  (formerly  FFLC) in exchange for the Company's
                  stock at a ratio of 3.04  shares of Company  stock for every 1
                  share  of  Rushmore  Life  stock.  This  acquisition  has been
                  accounted for as a purchase.  The following  additional  notes
                  serve to  describe  the  operation  of  Rushmore  Life that is
                  reflected in the  financial  statements  at September 30, 1997
                  and the nine months ended September 30, 1997.


                  a.   Summary of Significant Accounting Policies:

                    o  Basis  of  Presentation:   Rushmore  Life  maintains  its
                    accounts in conformity with accounting  practices prescribed
                    or permitted by state insurance regulatory  authorities.  In
                    the accompanying  financial  statements,  such accounts have
                    been adjusted to conform with generally accepted  accounting
                    principles.

                    o Investments: Short-term investments, which consist of U.S.
                    Treasury bills, purchased with maturities of less than three
                    months,  are reflected at amortized cost, which approximates
                    estimated  fair  value.   All  short-term   investments  are
                    considered to be cash equivalents.

                    The Company has adopted  Statement of  Financial  Accounting
                    Standards No. 115, which  prescribes  accounting for certain
                    debt and equity securities.

                    o Deferred Policy  Acquisition  Costs: Costs which vary with
                    and which are  directly  related to the  acquisition  of new
                    business  have been  deferred  to the extent that such costs
                    are deemed recoverable through future revenues.  These costs
                    primarily include commissions and allowances.  For universal
                    life,  such costs are  amortized  generally in proportion to
                    the present  value  (principally  using the  assumed  credit
                    rate)  of  expected  gross  profits.  This  amortization  is
                    adjusted   retrospectively  when  the  insurance  subsidiary
                    revises its  estimates of current or future gross profits to
                    be  realized  from a  group  of  policies.  For  traditional
                    products,  such costs are  amortized  with interest over the
                    premium-paying   period  in   proportion  to  the  ratio  of
                    anticipated  annual premium revenue to the anticipated total
                    premium revenue. Anticipated investment income is considered
                    in the  determination of  recoverability  of deferred policy
                    acquisition costs.


                                     F - 17

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 12 -         Subsequent Events, continued

                  a.   Summary of Significant Accounting Policies:

                    o Future  Policy  Benefits:  The liability for future policy
                    benefits of long-term  duration  contracts has been computed
                    by the net level  premium  method based on estimated  future
                    investment  yield,  mortality,   morbidity,  and  withdrawal
                    experience.   Reserve  interest  assumptions  are  based  on
                    amounts  guaranteed  in  the  Modified  Coinsurance  Treaty.
                    Mortality, morbidity, and withdrawal assumptions reflect the
                    experience  of the life  insurance  subsidiary  modified  as
                    necessary  to  reflect  anticipated  trends  and to  include
                    provisions   for  possible   unfavorable   deviations.   The
                    assumptions vary by plan, year of issue, and duration.

                    o  Universal  Life  Contract  Liabilities:  With  respect to
                    universal life contracts,  the insurance subsidiary utilizes
                    the  retrospective   deposit  accounting  method.   Contract
                    liabilities  include the  accumulated  fund balances of such
                    policies   and   represent   the  premiums   received   plus
                    accumulated  interest,  less  mortality  and  administration
                    charges.

                    Contract  liabilities  also  include  the  unearned  revenue
                    reserve which reflects the unamortized balance of the excess
                    of first year  administration  charges over  renewal  period
                    administration  charges on universal  life  products.  These
                    excess  charges have been deferred and are being  recognized
                    in  income  over  the  period   benefited   using  the  same
                    assumptions  and factors  used to amortize  deferred  policy
                    acquisition costs.

                    o  Recognition  of Premium  Revenue  and  Related  Expenses:
                    Traditional  life  insurance   premiums  are  recognized  as
                    revenue  over  the  premium-paying   period.  Future  policy
                    benefits and policy  acquisition  costs are associated  with
                    the  premiums as earned by means of the  provision of future
                    policy   benefits  and   amortization   of  deferred  policy
                    acquisition costs.

                    Revenues  for  universal  life  products  consist  of policy
                    charges  for the cost of  insurance,  policy  administration
                    charges,   amortization   of  policy   initiation  fees  and
                    surrender  charges  assessed  against  policyholder  account
                    balances  during  the  period.  Expenses  related  to  these
                    products include interest  credited to policyholder account
                    balances   and   benefit   claims   incurred  in  excess  of
                    policyholder account balances.

                    o Policy and Contract  Claims:  Policy and  contract  claims
                    include   provisions  for  reported  claims  in  process  of
                    settlement,  valued  in  accordance  with  the  terms of the
                    related policies and contracts.

                    o Reinsurance: In the normal course of business, the Company
                    seeks to limit its  exposure  to loss on any single  insured
                    and to  recover a  portion  of the  benefits  paid over such
                    limits.   This  is  done  by  ceding  reinsurance  to  other
                    insurance  enterprises or reinsurers  under excess  coverage
                    and coinsurance contracts.

                    The  Company  reports  assets  and  liabilities  related  to
                    insurance  contracts  before  the  effects  of  reinsurance.
                    Reinsurance  receivables  and prepaid  reinsurance  premiums
                    (including  amounts  related to insurance  liabilities)  are
                    reported as assets.  Estimated  reinsurance  receivables are
                    recognized  in a  manner  consistent  with  the  liabilities
                    related to the underlying reinsured contracts.


                                     F - 18

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 12 -         Subsequent Events, continued

                  a.   Summary of Significant Accounting Policies:

                    o  Income  Taxes:  Income  tax  expense  (benefit)  includes
                    deferred  income taxes  arising from  temporary  differences
                    between the tax and financial  reporting basis of assets and
                    liabilities.  This liability method of accounting for income
                    taxes  also  requires  the  Company to reflect in income the
                    effect of a tax-rate  change on accumulated  deferred income
                    taxes in the period in which the change is enacted.

                    In assessing the  realization of deferred income tax assets,
                    the  Company  considers  whether it is more  likely than not
                    that the deferred  income tax assets will be  realized.  The
                    Company  has  recorded a valuation  allowance  to offset any
                    deferred tax benefits  arising from net operating  losses or
                    temporary differences.

                    o  Goodwill:  Goodwill  was  recorded  on  the  purchase  of
                    Rushmore Life and is being amortized over 30 years.

                  b.   Significant Reinsurance Treaty:

                    Substantially  all of the  Company's  consolidated  business
                    activity  is the  result of  modified  coinsurance  treaties
                    entered  into  with  Massachusetts  General  Life  Insurance
                    Company  (MGL),  a subsidiary of Life Partners  Group,  Inc.
                    (LPG) and  Southwestern  Life  Insurance  Company  (SWL),  a
                    subsidiary of Southwestern Life Corporation (SLC). Under the
                    terms of the agreements, Rushmore Life assumes a quota share
                    risk on all  policies  which are  issued by MGL and SWL as a
                    result of applications  submitted by agents  affiliated with
                    First Financial  Marketing Group. The quota share percentage
                    falls between 33-1/3% and 50% of on all business  submitted.
                    Because   the   treaties   are  on  the  basis  of  modified
                    coinsurance,  MGL and  SWL  establish  100% of the  reserves
                    required  to  be  held  by  the  various   state   insurance
                    regulatory  authorities.  Rushmore  Life, in turn,  deposits
                    with MGL and SWL an amount  equal to its quota  share of the
                    reserves.  MGL and SWL pay  Rushmore  Life  interest  on the
                    deposits at the  investment  rate  assumed in the pricing of
                    each product.  These deposits are included in the amounts on
                    deposit  with  reinsurer  account  balance in the  financial
                    statements. Although Rushmore Life is credited with interest
                    based on the  reserve  deposits,  the  legal  owners  of the
                    assets are MGL and SWL, not Rushmore Life.

                    For the nine  months  ended  September  30, 1997 the Company
                    assumed  premiums  of  approximately   $5,321,000  and  paid
                    approximately $1,362,000 in retroceded premiums.

                    The Company paid approximately  $1,038,000 in death benefits
                    for the nine months  ended  September  30, 1997 net of ceded
                    benefits of approximately $516,000.

                    MGL, Wabash Life Insurance  Company (MGL's parent),  SWL and
                    Facilities   Management   Installation   (FMI)  provide  all
                    necessary  functions  to  fully  process,   administer,  and
                    account for the insurance business of Rushmore Life. For the
                    nine months ended  Rushmore  Life paid these  companies  for
                    such services and policy maintenance as follows:

                       Wabash fees                                   $  154,802
                       FMI fees                                      $   15,531
                       MGL & SWL policy maintenance fees             $  228,699


                                     F - 19

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 12 -         Subsequent Events, continued

                  c.   Stockholders' Equity and Restrictions:

               At  September  30,  1997  substantially  all  the net  assets  of
               Rushmore Life are  restricted  and cannot be  transferred  to the
               Company in the form of dividends,  loans or advances.  Generally,
               the net assets of Rushmore  Life  available  for  transfer to the
               Company are limited to the lesser of the Rushmore Life's net gain
               from operations  during the preceding year or 10% of the Rushmore
               Life's  net  surplus  as of  the  end of the  preceding  year  as
               determined in accordance with accounting  practices prescribed or
               permitted  by  regulatory  authorities.  Payment of  dividends in
               excess  of such  amounts  would  generally  require  approval  by
               regulatory authorities.

               Rushmore Life is domiciled in the state of Arizona, which is also
               the only state in which it is  licensed to conduct  business.  On
               the basis of reporting as  prescribed or permitted by the Arizona
               Department of Insurance,  Rushmore Life had statutory capital and
               surplus of approximately  $1,259,806 as of September 30, 1997 and
               net earnings of $192,273 for the nine months ended  September 30,
               1997.  Rushmore  Life  maintains  at least  $250,000 of statutory
               capital and surplus in order to retain $25,000 of risk on any one
               insured.   Arizona  law  prohibits  an  Arizona   reinsurer  from
               retaining  insurance  risk on any one insured in excess of 10% of
               its capital and surplus

               d. Commitments, Litigation and Contingent Liabilities:

               The Internal  Revenue  Service  (IRS) has not examined any of the
               federal income tax returns of Rushmore Life.

               Rushmore Life has set its retention  limit for acceptance of risk
               on life  insurance  policies  at  $25,000.  Risk in excess of the
               $25,000  limit  is  reinsured  back to MGL and  SWL  pursuant  to
               certain reinsurance agreements. Rushmore Life pays MGL and SWL to
               reinsure the excess risk according to mortality  schedules  which
               are contained in the reinsurance  agreements.  Rushmore Life paid
               MGL and SWL  approximately  $1,278,298  reinsurance costs for the
               nine months ended  September 30, 1997.  MGL has ceded to Rushmore
               Life Company approximately  $931,785,917 of insurance in force as
               of September  30, 1997.  Pursuant to the  reinsurance  agreements
               with  MGL  Rushmore  Life  has in turn  retroceded  approximately
               $527,319,443  of insurance in force to MGL,  retaining risk equal
               to the difference.

               SWL has  ceded to  Rushmore  Life  approximately  $46,693,000  of
               insurance  in force as of  September  30,  1997.  Pursuant to the
               reinsurance  agreement  with  SWL,  Rushmore  Life  has  in  turn
               retroceded  approximately  $31,028,752  of  insurance in force to
               SWL, retaining risk equal to the difference.

               The  Company  is not aware of any  lawsuits  or claims  which are
               pending  against it.  However,  during 1995,  MGL settled a class
               action  lawsuit  filed on  behalf  of  policyholders  of  certain
               policies held on or after April 1, 1992 and on or before June 30,
               1994. The settlement  consisted of the return of excess mortality
               charges  incurred  due to MGL's  decision to pass on a portion of
               the DAC  tax  and the  repayment  of  certain  surrender  charges
               collected as a result of the  termination  of the above  policies
               because of the increased mortality charges.


                                     F - 20

<PAGE>


                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Notes to Financial Statements

Note 12 -   Subsequent Events, continued

            e.   Other Operating Statement Data:

                 Changes in deferred acquisition costs were as follows:
                                                                        1997
                                                                    -----------

                     Balance, April 1, 1997                         $5,057,695
                     Additions                                         264,992
                     Amortization related to operations             (1,041,328)
                                                                    -----------

                     Balance, end of year                           $4,281,359
                                                                    ===========



                                     F - 21


<PAGE>

 
Report of Independent Accountants
To the Board of Directors and StockholdersRushmore Financial Group, Inc.

We have audited the accompanying  consolidated  balance sheet of First Financial
Life  Companies,  Inc. and  Subsidiary as of December 31, 1996,  and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the two years in the period ended  December 31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of First Financial
Life  Companies,   Inc.  and  Subsidiary  as  of  December  31,  1996,  and  the
consolidated  results of their  operations  and their cash flows for each of the
two years in the period ended  December 31, 1996, in conformity  with  generally
accepted accounting principles.


/s/ Coopers & Lybrand L.L.P.
    ------------------------
    Coopers & Lybrand L.L.P.



Indianapolis, Indiana

November 20, 1997

                                      F-22
<PAGE>



<TABLE>
<CAPTION>

First Financial Life Companies, Inc. and Subsidiary

Consolidated Balance Sheet
as of December 31,1996  

<S>                                                                                    <C>   
 


                                          ASSETS

Investments:
      Cash and short-term investments                                                      $  1,395,904
      Amounts on deposit with reinsurer                                                      28,095,288

         Total investments                                                                   29,491,192

Deferred policy acquisition costs                                                             5,445,861
Notes, accounts receivable and uncollected premiums                                             154,068
Equipment, net of accumulated depreciation                                                        6,825
Accrued investment income                                                                           495
Net deferred federal income taxes                                                               169,210
                                                                                           ------------

          Total assets                                                                     $ 35,267,651
                                                                                           ============

                                     LIABILITIES AND STOCKHOLDERS' EQUITY

Future policy benefits                                                                     $     93,908
Universal life contract liabilities                                                          33,436,198
Claims payable                                                                                  225,319
Current federal income taxes payable                                                             41,439
Other liabilities                                                                               367,637
                                                                                           ------------

          Total liabilities                                                                  34,164,501
                                                                                           ------------

Stockholders' equity:
Common stock, $0.01 par value; 2,000,000 shares authorized; 915,000 shares issued                 9,150
Additional paid-in capital                                                                    1,510,817
Treasury stock (at cost, 363,802 shares)                                                       (471,827)
Retained earnings                                                                                55,010
                                                                                           ------------

          Total stockholders' equity                                                          1,103,150
                                                                                           ------------

          Total liabilities and stockholders' equity                                       $ 35,267,651
                                                                                           ============

</TABLE>

   The accompanying notes are an integral part of the consolidated financial 
   statements.

                                      F-23



<PAGE>


<TABLE>
<CAPTION>


First Financial Life Companies, Inc. and Subsidiary
Consolidated Statement of Operations

for the years ended December 31, 1996 and 1995

<S>                                                                             <C> 

                                                            1996           1995


Revenues:
   Insurance policy income                             $ 4,154,362    $ 3,413,326
   Net investment income                                 1,776,869      1,883,151
   Other income                                             67,372         43,175
                                                       -----------    -----------

       Total revenues                                    5,998,603      5,339,652
                                                       -----------    -----------

Benefits and expenses:
   Insurance policy benefits                             2,343,850      2,501,556
   Amortization of deferred policy acquisition costs     2,367,101      1,689,914
   Other operating expenses                              1,482,975      1,352,905
                                                       -----------    -----------

        Total benefits and expenses                      6,193,926      5,544,375
                                                       -----------    -----------

        Loss before income taxes                          (195,323)      (204,723)

                                                          (144,463)       (73,819)
Income tax benefit
                                                       -----------    -----------

        Net loss                                       $   (50,860)   $  (130,904)
                                                       ===========    ===========
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-24

<PAGE>




First Financial Life Companies, Inc. and Subsidiary

Consolidated Statement Stockholders' Equity
for the years ended December 31, 1996 and 1995


                                              1996            1995


Common stock:
   Balance at beginning of year          $     8,181    $     6,496
   Issuance of shares                            969          1,685
                                         -----------    -----------

       Balance at end of year                  9,150          8,181
                                         -----------    -----------

Additional paid-in capital:
   Balance at beginning of year            1,465,100      1,344,297
   Issuance of shares, excess over par        45,717        120,803
                                         -----------    -----------

 Balance at end of year                    1,510,817      1,465,100
                                         -----------    -----------



Treasury stock:
    Balance at beginning of year             (91,276)       (90,003)
    Purchase of treasury stock              (380,551)        (1,273)
                                         -----------    -----------

        Balance at end of year              (471,827)       (91,276)
                                         -----------    -----------



Retained earnings (deficit):
    Balance at beginning of year             105,870        236,774
    Net earnings (loss)                      (50,860)      (130,904)
                                         -----------    -----------

        Balance at end of year                55,010        105,870
                                         -----------    -----------

        Total stockholders' equity       $ 1,103,150    $ 1,487,875
                                         ===========    ===========


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-25
<PAGE>


<TABLE>
<CAPTION>


First Financial Life Companies, Inc. and Subsidiary
Consolidated Statement of cash Flows

for the years ended December 31, 1996 and 1995
<S>                                                                             <C>           <C>         


                                                                                   1996           1995

Cash flows from operating activities:
   Net loss                                                                    $   (50,860)   $  (130,904)
 Adjustments to reconcile net loss to net cash used in operating activities:
       Adjustments related to universal life and investment products:
          Interest credited to account balances                                  1,588,291      1,521,353
          Charges for mortality and administration                              (5,787,636)    (4,864,420)
       Increase (decrease) in future policy benefits                                85,246         (6,981)
       Decrease (increase) in deferred policy acquisition costs                  1,216,293       (360,163)
       (Decrease) increase in claims payable                                       (57,127)       169,534
        (Increase) decrease in deferred federal income taxes                      (237,564)         6,623
        Increase (decrease) in other liabilities                                    79,212       (218,317)
        Increase in amounts on deposit with reinsurer                           (1,500,119)    (2,819,090)
        (Increase) decrease in accrued investment income, notes, accounts
               receivable and uncollected premiums                                  (9,002)       563,984
        Increase in current federal income taxes                                    86,284              0
        Depreciation expense                                                         2,730          1,365
                                                                               -----------    -----------

               Net cash used in operating activities                            (4,584,252)    (6,137,016)
                                                                               -----------    -----------



Cash flows from financing activities:
    Receipts from universal life products                                        7,223,145      8,086,113
    Withdrawals from universal life products                                    (2,151,093)    (1,436,829)
    Sale of common stock                                                            46,686        122,488
    Purchase of treasury stock                                                    (380,551)        (1,273)
    Principal payment on note payable                                                    0        (60,000)
                                                                               -----------    -----------

               Net cash provided by financing activities                         4,738,187      6,710,499
                                                                               -----------    -----------

               Net increase in cash and short-term investments                     153,935        573,483

                                                                                 1,241,969        668,486
Cash and short-term investments at beginning of year
                                                                               -----------    -----------

                                                                               $ 1,395,904    $ 1,241,969
Cash and short-term investments at end of year
                                                                               ===========    ===========

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      F-26


<PAGE>




First Financial Life Companies, Inc. and Subsidiary
Notes to Consolidated Financial Statements


     1. Summary of Significant Accounting Policies:

          a. Principles of Consolidation:  First Financial Life Companies,  Inc.
          (FFLC) was incorporated in the state of Texas in February 1989.

          First Financial Life Insurance Company, the wholly owned subsidiary of
          FFLC, is a domestic life and disability reinsurer  incorporated in the
          state of Arizona in January 1989.

          The consolidated  financial  statements  include the accounts of First
          Financial  Life  Companies,  Inc. and First  Financial  Life Insurance
          Company  (collectively   referred  to  as  the  "Company").   Material
          intercompany  balances and  transactions  have been  eliminated in the
          consolidated financial statements.

          b. Basis of Presentation:  FFLC's life insurance  subsidiary maintains
          its accounts in conformity  with  accounting  practices  prescribed or
          permitted  by  state   insurance   regulatory   authorities.   In  the
          accompanying financial statements, such accounts have been adjusted to
          conform with generally accepted accounting principles.

          c. Investments: Short-term investments, which consist of U.S. Treasury
          bills,  purchased  with  maturities  of less than  three  months,  are
          reflected at amortized cost, which approximates  estimated fair value.
          All short-term investments are considered to be cash equivalents.

          The Company has adopted  Statement of Financial  Accounting  Standards
          No. 115,  which  prescribes  accounting  for  certain  debt and equity
          securities. During 1996 or 1995, the Company held no such securities.

          d. Deferred Policy  Acquisition Costs: Costs which vary with and which
          are directly  related to the  acquisition  of new  business  have been
          deferred to the extent that such costs are deemed recoverable  through
          future  revenues.   These  costs  primarily  include  commissions  and
          allowances.  For universal life, such costs are amortized generally in
          proportion to the present value  (principally using the assumed credit
          rate)  of  expected  gross  profits.  This  amortization  is  adjusted
          retrospectively when the insurance subsidiary revises its estimates of
          current  or  future  gross  profits  to be  realized  from a group  of
          policies.  For  traditional  products,  such costs are amortized  with
          interest over the premium-paying  period in proportion to the ratio of
          anticipated  annual premium revenue to the  anticipated  total premium
          revenue.   Anticipated   investment   income  is   considered  in  the
          determination of recoverability of deferred policy acquisition costs.

                                      F-27

<PAGE>



1. Summary of Significant Accounting Policies, continued:

          e. Future Policy Benefits: The liability for future policy benefits of
          long-term  duration  contracts  has  been  computed  by the net  level
          premium method based on estimated future investment yield,  mortality,
          morbidity, and withdrawal experience. Reserve interest assumptions are
          based on amounts  guaranteed in the Modified  Coinsurance  Treaty (see
          Note 2). Mortality,  morbidity, and withdrawal assumptions reflect the
          experience of the life insurance  subsidiary  modified as necessary to
          reflect  anticipated  trends and to include  provisions  for  possible
          unfavorable  deviations.  The assumptions vary by plan, year of issue,
          and duration. The composition of future policy benefits as of December
          31,  1996  and  1995  and  the  significant  assumptions  used  in the
          calculation are as follows:
<TABLE>
<S>                                                                             <C>          <C>    


                      12/31/96           12/31/95
                      Liability         Liability                               Mortality
                     For Future         For Future                                 or
            Issue      Policy             Policy                                Morbidity
            Years     Benefits           Benefits         Interest Rates         Tables           Withdrawals
         -------------------------   --------------------------------------------------------------------------------

          1987-90   $      93,908     $      100,229    Guaranteed Rate 4.5%     1980 CSO     Company Experience
</TABLE>


          f. Universal Life Contract Liabilities: With respect to universal life
          contracts, the insurance subsidiary utilizes the retrospective deposit
          accounting method.  Contract  liabilities include the accumulated fund
          balances of such  policies and  represent  the premiums  received plus
          accumulated interest, less mortality and administration charges.

          Contract  liabilities  also include the unearned revenue reserve which
          reflects  the   unamortized   balance  of  the  excess  of  first-year
          administration  charges over renewal period administration  charges on
          universal life  products.  These excess charges have been deferred and
          are being  recognized  in income over the period  benefited  using the
          same  assumptions  and  factors  used  to  amortize   deferred  policy
          acquisition costs.

          g.  Recognition of Premium Revenue and Related  Expenses:  Traditional
          life   insurance   premiums  are   recognized   as  revenue  over  the
          premium-paying  period.  Future policy benefits and policy acquisition
          costs  are  associated  with the  premiums  as  earned by means of the
          provision  of future  policy  benefits  and  amortization  of deferred
          policy acquisition costs.

          Revenues for universal life products consist of policy charges for the
          cost of insurance,  policy  administration  charges,  amortization  of
          policy   initiation  fees  and  surrender   charges  assessed  against
          policyholder  account balances during the period.  Expenses related to
          these  products  include  interest  credited to  policyholder  account
          balances and benefit claims incurred in excess of policyholder account
          balances.

          h. Policy and  Contract  Claims:  Policy and contract  claims  include
          provisions  for reported  claims in process of  settlement,  valued in
          accordance with the terms of the related policies and contracts.

                                      F-28
<PAGE>




1. Summary of Significant Accounting Policies, continued:

          i. Reinsurance: In the normal course of business, the Company seeks to
          limit its  exposure  to loss on any  single  insured  and to recover a
          portion of the benefits paid over such limits.  This is done by ceding
          reinsurance to other insurance  enterprises or reinsurers under excess
          coverage and coinsurance contracts.

          The  Company  reports  assets and  liabilities  related  to  insurance
          contracts before the effects of reinsurance.  Reinsurance  receivables
          and  prepaid  reinsurance   premiums  (including  amounts  related  to
          insurance  liabilities) are reported as assets.  Estimated reinsurance
          receivables are recognized in a manner consistent with the liabilities
          related to the underlying reinsured contracts.

          j. Income Taxes: Income tax expense (benefit) includes deferred income
          taxes arising from temporary differences between the tax and financial
          reporting basis of assets and  liabilities.  This liability  method of
          accounting  for income  taxes also  requires the Company to reflect in
          income the effect of a tax-rate change on accumulated  deferred income
          taxes in the period in which the change is enacted.

          In  assessing  the  realization  of deferred  income tax  assets,  the
          Company considers whether it is more likely than not that the deferred
          income  tax assets  will be  realized.  The  ultimate  realization  of
          deferred income tax assets depends upon generating  sufficient  future
          taxable  income  during  the  periods in which  temporary  differences
          become deductible.

          k. Use of  Estimates:  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make  estimates and  assumptions  affecting the reported
          amounts.  The Company uses  estimates and  assumptions  in calculating
          deferred  acquisition  costs,  future policy benefits,  universal life
          contact  liabilities,   deferred  incomes  taxes,  and  certain  other
          accruals. Actual amounts could differ from those estimated amounts.

                                      F-29

<PAGE>




2. Significant Reinsurance Treaty:

          Substantially all of the Company's  consolidated  business activity is
          the  result  of  modified   coinsurance  treaties  entered  into  with
          Massachusetts  General Life  Insurance  Company (MGL), a subsidiary of
          Life  Partners  Group,  Inc.  (LPG) and  Southwestern  Life  Insurance
          Company (SWL), a subsidiary of Southwestern  Life  Corporation  (SLC).
          Under the terms of the  agreements,  First  Financial  Life  Insurance
          Company assumes a quota share risk on all policies which are issued by
          MGL and SWL as a result of applications submitted by agents affiliated
          with First Financial Marketing Group. The quota share percentage falls
          between  33-1/3%  and  50%  on all  business  submitted.  Because  the
          treaties  are on the  basis  of  modified  coinsurance,  MGL  and  SWL
          establish  100% of the  reserves  required  to be held by the  various
          state insurance regulatory authorities. First Financial Life Insurance
          Company,  in turn,  deposits  with MGL and SWL an amount  equal to its
          quota  share of the  reserves.  MGL and SWL pay First  Financial  Life
          Insurance  Company  interest on the  deposits at the  investment  rate
          assumed in the pricing of each product. These deposits are included in
          the amounts on deposit with reinsurer account balance in the financial
          statements.   Although  First  Financial  Life  Insurance  Company  is
          credited with interest based on the reserve deposits, the legal owners
          of the  assets are MGL and SWL,  not First  Financial  Life  Insurance
          Company.

          For the years ended  December 31, 1996 and 1995,  the Company  assumed
          premiums of approximately $7,324,000 and $8,187,000, respectively, and
          paid  approximately  $2,086,646  and  $1,841,000,   respectively,   in
          retroceded premiums for the years then ended.

          The   Company   paid   approximately    $1,167,000   and   $1,124,000,
          respectively, in death benefits net of ceded benefits of approximately
          $981,000 and  $1,335,000,  respectively,  for the years ended December
          31, 1996 and 1995.

          MGL, Wabash Life Insurance Company (MGL's parent),  SWL and Facilities
          Management Installation (FMI) provide all necessary functions to fully
          process,  administer,  and account for the insurance business of First
          Financial  Life  Insurance  Company.  For the years ended December 31,
          1996 and 1995,  First  Financial  Life  Insurance  Company  paid these
          companies for such services and policy maintenance fees as follows:

                                                       1996             1995

Wabash fees                                         $   213,426       $  209,714
FMI fees                                                 21,369           22,928
MGL and SWL policy maintenance fees                     318,547          293,094


                                      F-30

<PAGE>


<TABLE>
<CAPTION>


3. Investments and Investment Income:

     For the years ended  December  31,  1996 and 1995,  net  investment  income
     consisted of the following:


<S>                                                                             <C>    

                                                                1996                 1995

 Cash and short-term investments                         $      58,195        $      49,999
 Amounts on deposit with reinsurer                           1,718,822            1,833,152
                                                        ---------------       --------------

      Gross investment income                                1,777,017            1,883,151

 Investment expenses                                               148                    0
                                                        ---------------       --------------

       Net investment income                              $  1,776,869          $ 1,883,151
                                                        ===============       ==============

</TABLE>

     Other than  amounts on deposit with  reinsurer  at December  31, 1996,  the
     Company has no investments exceeding 10% of stockholders' equity.

4. Stockholders' Equity and Restrictions:

          At December 31, 1996,  substantially  all  consolidated  stockholders'
          equity  represents  net  assets of FFLC's  insurance  subsidiary  that
          cannot  be  transferred  to FFLC in the  form of  dividends,  loans or
          advances.  Generally,  the net assets of FFLC's  insurance  subsidiary
          available  for  transfer  to FFLC are  limited  to the  lesser  of the
          subsidiary's net gain from operations during the preceding year or 10%
          of the subsidiary's net surplus as of the end of the preceding year as
          determined  in  accordance  with  accounting  practices  prescribed or
          permitted by regulatory authorities. Payment of dividends in excess of
          such  amounts   would   generally   require   approval  by  regulatory
          authorities.

          First  Financial Life  Insurance  Company is domiciled in the state of
          Arizona,  which  is also the only  state  in which it is  licensed  to
          conduct business. On the basis of reporting as prescribed or permitted
          by the Arizona Department of Insurance,  the life insurance subsidiary
          had  statutory  capital and surplus of  approximately  $1,323,000  and
          $1,110,000 as of December 31, 1996 and 1995, respectively,  and it had
          net  earnings  (loss) of $416,690  and  $(52,703)  for the years ended
          December  31,  1996  and  1995,  respectively.  First  Financial  Life
          Insurance Company maintains at least $250,000 of statutory capital and
          surplus in order to retain $25,000 of risk on any one insured. Arizona
          law prohibits an Arizona  reinsurer from  retaining  insurance risk on
          any one insured in excess of 10% of its capital and surplus.


                                      F-31
<PAGE>




5. Capital Stock:

          As of December 31,  1996,  FFLC has one class of stock  consisting  of
          2,000,000 shares authorized;  915,000 shares issued and 551,198 shares
          outstanding,  with a stated value of $.01 per share.  FFLC had paid no
          dividends  to capital  stockholders  for the years ended  December 31,
          1996 or 1995.



6. Commitments, Litigation and Contingent Liabilities:

          The Internal Revenue Service (IRS) has not examined any of the federal
          income tax returns of FFLC or its life insurance subsidiary.

          The  life  insurance  subsidiary  has  set  its  retention  limit  for
          acceptance  of risk on life  insurance  policies at  $25,000.  Risk in
          excess of the $25,000 limit is reinsured  back to MGL and SWL pursuant
          to certain  reinsurance  agreements.  First  Financial  Life Insurance
          Company  pays MGL and SWL to  reinsure  the excess risk  according  to
          mortality schedules which are contained in the reinsurance agreements.
          First Financial Life Insurance  Company paid MGL and SWL approximately
          $1,962,000 and $1,713,000  for  reinsurance  costs for the years ended
          December  31,  1996 and  1995,  respectively.  MGL has  ceded to First
          Financial  Life  Insurance  Company   approximately   $970,727,018  of
          insurance  in  force  as  of  December  31,  1996.   Pursuant  to  the
          reinsurance  agreements  with  MGL,  First  Financial  Life  Insurance
          Company has in turn retroceded approximately $551,708,334 of insurance
          in force to MGL,  retaining risk equal to the difference.  At December
          31,  1995,  these  amounts  were   $1,008,922,000   and  $573,969,000,
          respectively.

          SWL has ceded to First Financial Life Insurance Company  approximately
          $47,995,993 of insurance in force as of December 31, 1996. Pursuant to
          the  reinsurance  agreement with SWL,  First  Financial Life Insurance
          Company has in turn retroceded approximately  $31,573,093 of insurance
          in force to SWL,  retaining risk equal to the difference.  At December
          31,1995, these amounts were $55,378,000 and $36,239,000, respectively.

          The Company is not aware of any  lawsuits or claims  which are pending
          against it.  However,  during 1995, MGL settled a class action lawsuit
          filed on behalf of  policyholders of certain policies held on or after
          April 1, 1992 and on or before June 30, 1994. The settlement consisted
          of the  return  of  excess  mortality  charges  incurred  due to MGL's
          decision  to pass on a  portion  of the DAC tax and the  repayment  of
          certain  surrender charges collected as a result of the termination of
          the above policies  because of the increased  mortality  charges.  The
          recording  of the  Company's  share of this  settlement  resulted in a
          pretax expense of  approximately  $306,000 for the year ended December
          31, 1995.


                                      F-32
<PAGE>





7. Federal Income Taxes:

          First  Financial  Life  Companies,   Inc.  and  First  Financial  Life
          Insurance Company file separate federal income tax returns.
<TABLE>
<CAPTION>

Deferred  federal  income taxes were  comprised of the following at December 31,
1996:
<S>                                                                             <C> <C>    
 
      Deferred federal income tax assets:
          Life reserves                                                             $  12,156,416
          Accrued expenses                                                                 98,787
           Alternative minimum tax credit carryforward                                     59,482
                                                                                    -------------

              Total deferred income tax assets                                         12,314,685
                                                                                    -------------

       Deferred income tax liabilities:
           Funds on deposit                                                            (9,552,398)
           Deferred acquisition costs                                                  (2,591,320)
           Other                                                                           (1,757)
                                                                                    --------------

              Total deferred income tax liabilities                                   (12,145,475)
                                                                                    --------------

              Net deferred federal income tax asset                                  $    169,210
                                                                                    =============


       For the  years  ended  December  31,  1996 and  1995,  respectively,  the
       provision   (benefit)   for  income  taxes   consists  of  the  following
       components:

                                                                            1996            1995

      Current tax expense (benefit)                                  $      94,801   $     (5,051)
      Deferred tax expense (benefit)                                     (239,264)        (68,768)
                                                                     ------------    ------------

             Income tax benefit                                      $   (144,463)   $    (73,819)
                                                                     ============    ============

</TABLE>

       The  difference  between the  federal  income tax  (benefit)  computed by
       applying  statutory rates to income (loss) before income taxes and income
       tax expense  (benefit)  as reported  is  primarily  due to the small life
       insurance  company  deduction,  deferred  acquisition  costs, life policy
       benefit reserves, and alternative minimum tax.

                                      F-33


<PAGE>




8. Other Operating Statement Data:

     Changes in deferred acquisition costs were as follows:

                                                         1996              1995
                                                         ----              ----

Balance, beginning of year                           $ 6,662,154    $ 6,301,991
Additions                                              1,150,808      2,050,077
Amortization related to operations                    (2,367,101)    (1,689,914)
                                                     -----------    -----------

 Balance, end of year                                $ 5,445,8$         6662154
                                                     ===========    ===========




9.     Subsequent Event:

       On April 8, 1997,  FFLC was  purchased  by Rushmore  Capital  Corporation
       (Rushmore)  for stock and cash.  FFLC was merged into  Rushmore  and then
       dissolved, leaving FFLC owned directly by Rushmore. On November 12, 1997,
       the name of  First  Financial  Life  Insurance  Company  was  changed  to
       Rushmore Life Insurance Company.

                                      F-34
<PAGE>

                    First Financial Life Insurance Company
                        Statement of Financial Condition
                               September 30, 1997
                                   (unaudited)


ASSETS

Investments:
      Cash and Short Term Investments                           $   1,190,780
      Equity Securities                                                   775
      Collateral Loans                                                 75,000
      Amounts on deposit with reinsurer                            28,894,316
                                                                -------------
           Total Investments                                       30,160,871

Notes, accounts receivable and                                        695,416
      uncollected premiums
Equipment, net of accumulated depreciation                              4,478
Accrued Investment Income                                              18,755
Federal Income Taxes  :
      Current                                                             -0-
      Deferred                                                         95,226
Deferred Policy Acquisition Costs                                   4,281,359

TOTAL ASSETS                                                     $ 35,256,405


LIABILITIES AND SHAREHOLDERS EQUITY

Future Policy Benefits                                           $     88,016
Universal Life Liabilities                                         33,258,288
Claims Payable                                                        217,537
Federal Income Taxes
      Current                                                          36,260
      Deferred                                                            -0-
Other Liabilities                                                     378,839
      Total Liabilities                                            33,978,940
                                                                   ----------
Shareholders Equity
      Common Stock                                                    100,000
      Additional Paid-In-Capital                                      886,944
      Unrealized loss on equity securities                                (22)
      Retained Earnings                                               290,543
                                                                   ----------
           Total Stockholders Equity                                1,277,465

Total Liabilities and Shareholders Equity                         $35,256,405


                                      F-35
<PAGE>





                     First Financial Life Insurance Company
                             Statement of Operations
                  For the Nine Months Ended September 30, 1997
                                   (unaudited)



Income:
      Premium income from traditional products                      $1,280,845)
      Universal Life and investment product charges                  4,393,214
      Net investment income                                          1,567,071
      Other income                                                      42,440
                                                                    ----------
           Total Income                                              4,721,880

Benefits, expenses, and costs:
      Policyholder benfits on traditional products                     (48,397)
      Universal life and investment product benefits                 1,854,346
      Amortization of deferred policy acquisition costs              1,561,992
      Other operating expenses                                       1,259,277
           Total Benefits, expenses, and costs                       4,711,218

Operating income before income taxes                                    10,662

Income tax benefit                                                      (2,304)
                                                                     ---------
Net income                                                           $  12,966
                                                                     ---------







                                      F-36

<PAGE>


                     First Financial Life Insurance Company
                        Statement of Shareholders Equity
                  For the Nine Months Ended September 30, 1997
                                   (unaudited)


Common Stock
      Balance at beginning of period                                 $ 100,000
      Issuance of shares                                                   -0-
                                                                       -------
      Balance at end of period                                         100,000
                                                                       -------
Additional paid-in capital
      Balance at beginning of period                                   886,944
      Issuance of shares, excess over par                                  -0-
                                                                       -------
      Balance at end of period                                         886,944
                                                                       -------
Unrealized loss on equity securities
      Balance at beginning of period                                       -0-
      Change in unrealized appreciation                                    (22
                                                                       -------
      Balance at end of period                                             (22)
                                                                       -------
Retained earnings
      Balance at beginning of period                                   409,874
      Dividends paid                                                  (132,297)
      Net income                                                        12,966
                                                                       -------
      Balance at end of period                                         290,543
                                                                       -------

Total Shareholders Equity                                           $1,277,465
                                                                     ---------








                                      F-37






<PAGE>

                     First Financial Life Insurance Company
                             Statement of Cash Flows
                  For the Nine Months Ended September 30, 1997
                                   (unaudited)


Cash flows from operating activities
      Net income                                                   $     12,966
      Items not requiring  (providing) funds: 
            Adjustments  relating to universal life
            and investment products:
                terest credited to account balances                   1,184,050
                Charges for mortality and administration             (3,651,315)
           Increase in future policy benefits                            16,146
           Decrease in deferred policy acqusition costs               1,164,502
           Increase in claims payable                                    (7,782)
           Decrease in URR liability                                   (578,223)
           Increase in accounts payable and accrued expenses            160,938
           Decrease in amounts on deposit with reinsurer               (799,028)
           Increase in accrued investment income and
           accounts receivable                                         (337,436)
           Decrease in current federal income taxes                      (5,179)
           Depreciation expense                                           2,047
                                                                      ---------
      Net cash used by operating activities                          (2,838,314)
                                                                      ---------

Cash flows from investing activities:
      Purchase of equity securities                                        (797)
      Issuance of collateral loan                                       (75,000)
                                                                      ---------
           Net cash used by investing activities                         75,797
                                                                         ------

Cash flows from financing activities:
      Receipts from universal life products                           5,231,481
      Withdrawals from universal life products                       (2,385,940)
      Dividends paid                                                   (132,297)
                                                                      ---------
           Net cash provided by financing activities                  2,713,244
                                                                      ---------

Net decrease in cash and short-term investments                        (200,867)

Cash and short-term investments at beginning of period                1,391,647
                                                                      ---------
Cash and short-term investments at end of period                   $  1,190,780
                                                                      ---------

                                      F-38
<PAGE>


                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                            Pro Forma Financial Data
                                   (Unaudited)




Pro Forma Consolidated Balance Sheet

The  following  unaudited  pro forma  balance  sheet has been  derived  from the
balance  sheet of the Company at December 31, 1996 and adjusts such  information
to give  effect to the  acquisition  of the  remaining  74.6% of  Rushmore  Life
Insurance  Company  (formerly First Financial Life Insurance  Company,  Inc.) on
April 8, 1997 and the sale of Rushmore Financial Corporation which was effective
March 3, 1997 as if both of these  transactions had occurred at January 1, 1996.
The pro forma  balance sheet is presented  for  informational  purposes only and
does not purport to be indicative of the financial condition that actually would
have resulted if the transactions had occurred on January 1, 1996. The pro forma
balance  sheet  should be read in  conjunction  with the notes  thereto  and the
Company's  consolidated financial statements and related notes thereto contained
elsewhere in this prospectus.




                                      F-39

<PAGE>

<TABLE>
<CAPTION>


                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             Pro Forma Balance Sheet

<S>                                                                             <C>              <C>                       <C>     

                                                                                    December 31, 1996

                                                             ----------------------------------------------------------------------
                                                              Actual                   Adjustments                         Proforma
                                                                                   Dr                 Cr
                                                             --------            ------------      ----------
Investment
    Cash and short-term investments                          $   117,738                           4$    7,638
                                                                                 2$ 1,395,904         1137,900          $ 1,368,104
    Amounts on deposit with reinsurer                                            2 28,095,288                            28,095,288
                                                             -----------                                                -----------

           Total investments                                     117,738                                                 29,463,392

Deferred policy acquisition costs                                                 2 5,445,861                             5,445,861

Notes, account receivable and uncollected premiums                27,459            2 154,068         4 10,515              171,012
Receivable from brokers and dealers                               27,255                                                     27,255
Prepaid expenses and advances                                     17,019                              4 15,951                1,068
Equity investment in subsidiary                                  275,346          1 1,196,599      2 1,471,945                  -0-
Equipment, net of accumulated depreciation                        67,894              2 6,825                                74,719
Deferred federal income taxes                                                        2 50,398         3 50,398
Goodwill                                                                            2 495,647                               495,647
Other assets and intangibles                                      10,375      2           495   4          576               10,294
                                                             -----------       --------------    -------------        -------------

           Total assets                                      $   543,086           36,841,085        1,694,923          $35,689,248
                                                             ===========                                              =============
                                                                                                    35,146,162
                                                                                  -----------      -----------
                                                                                  $36,841,085      $36,841,085
                                                                                  ===========      ===========


</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-40

<PAGE>


<TABLE>
<CAPTION>

                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                             Pro Forma Balance Sheet
<S>                                                                 <C>             <C>             <C>               <C>    

                                                                                    December 31, 1996
                                                                      Actual              Adjustments                 Proforma
Liabilities                                                                           Dr                 Cr
    Future policy benefits                                                                           2$    93,908     $   93,908
    Universal life contract liabilities                                                              2 33,436,198     33,436,198
    Claims payable                                                                                     2  225,319        225,319
    Notes payable                                                    $    24,024                                          24,024
    Due to affiliated companies                                           15,220                                          15,220
    Current federal income taxes                                                                         2 41,439         41,439
    Other liabilities                                                    152,905                                         152,905
                                                                                    4     21,377     2    375,677        354,300
                                                                     -----------                                     -----------
           Total liabilities                                             192,149                                      34,343,313
                                                                     -----------                                     -----------

Shareholders' equity
    Preferred stock - 9% cumulative preferred stock, $10
        par value, 4,300 shares issued and outstanding                    43,000                                          43,000
    Preferred stock - Series A cumulative preferred stock,
        $10 par value, 13,792 shares issued and outstanding              137,920                                         137,920
    Common stock - $0.01 par value, 10,000,000 shares authorized,                       2  9,149          2 9,149
        1,419,293 shares issued and outstanding                           14,193                        1   5,353         19,546
    Common stock subscribed, 17,593 shares at $1.50 per share                176                                             176
    Additional paid in capital                                           826,547                      2 1,510,817
                                                                                     2 1,510,817      1 1,053,346      1,879,893
    Treasury stock                                                                     2 471,827        2 471,827
    Retained earnings (deficit)                                         (531,246)       2 63,802         2 63,802       (594,947)
                                                                                        3 50,398
                                                                                       4  13,303
    Shareholder/affiliate loans
        Common stock subscriptions receivable                            (26,389)                                        (26,389)
        Shareholder loans                                                (98,506)                                        (98,506)
        Receivable from affiliates                                       (14,758)                                        (14,758)
                                                                     -----------     ----------- ----------------   ------------
           Total shareholders' equity                                    350,937       2,140,673       37,286,835      1,345,935
                                                                     -----------                                    ------------
                                                                                      35,146,162
           TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                $   543,086      -----------      -----------   $35,689,248
                                                                     ===========                                     ===========
                                                                                     $37,286,835      $37,286,835
                                                                                     ===========      ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-41

<PAGE>



                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                            Pro Forma Financial Data
                                   (Unaudited)




Pro Forma Consolidated Statements of Income

The following  unaudited  pro forma  statements of income have been derived from
the  statements of income of the Company for the fiscal year ended  December 31,
1996 and the nine months ended September 30, 1997 and adjust such information to
give effect to the acquisition of the remaining 74.6% of Rushmore Life Insurance
Company (formerly First Financial Life Insurance Company, Inc.) on April 8, 1997
and the sale of Rushmore Financial Corporation which was effective March 3, 1997
as if both of these  transactions  had occurred  January 1, 1996.  The pro forma
statements  of income are  presented  for  information  purposes only and do not
purport to be indicative of the results of operations  that actually  would have
resulted had the  acquisition  and sale been  consummated on January 1, 1996 nor
which may result form future operations. The Pro Forma Consolidated Statement of
Income  should be read in  conjunction  with the notes thereto and the Company's
consolidated  financial statements and related notes thereto contained elsewhere
in this prospectus.




                                      F-42


<PAGE>


<TABLE>
<CAPTION>

                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Pro Forma Statements of Income
<S>                                                                             <C>            <C>     <C>    <C>     <C>    

                                For the Year Ended December 31, 1996              For the Nine Months Ended September 30, 1997
                             ---------------------------------------              --------------------------------------------
                                Actual      Adjustments        Proforma         Actual           Adjustment               Proforma
                              ---------------------------------------------     ---------------   ---------------        ----------
                                               Dr          Cr                                    Dr            Cr

Revenue
  Revenue from 
  Insurance Services
    Premium income 
    from traditional
       products                         2$ 1,982,942             $(1,982,942)    $ (836,807)     5$444,038              $(1,280,845)
    Universal life and 
    investment
       product charges                                2$6,137,304  6,137,304      2,928,809               5$ 1,464,405    4,393,214
    Net investment
      income                                          2 1,776,869  1,776,869      1,050,052                  5 517,019    1,567,071
    Aging management 
      fee                   $   346,968                              346,968        104,167                   5 16,239      120,406
    Other income                                         2 67,372     67,372

Revenue from Investment
 Services
      
   Commissions and fees       1,493,908                            1,493,908      1,589,928                               1,589,928
      Asset management           28,705                               28,705        103,292                                 103,292

Other                            15,911                               15,911         41,543                                  41,543
                              -----------  ----------  --------- -----------      -----------  -----------  -----------   ---------

         Total revenues       1,885,492     1,982,942  7,981,545   7,884,095      4,980,984        444,038    1,997,663   6,534,609
                              ----------   ----------- --------- -----------    -----------    -----------  -----------   ---------
</TABLE>






            See Notes to Pro Forma Consolidated Financial Statements.

                                      F-43
<PAGE>

<TABLE>
<CAPTION>


                 RUSHMORE FINANCIAL GROUP, INC. AND SUBSIDIARIES
                          Pro Forma Statements of Income

<S>                                                                             <C>   <C>          <C>    <C>   <C>    <C>

                                             For the Year Ended December 31, 1996     For the Nine Months Ended September 30, 1997
                                   -----------------------------------------------   ---------------------------------------------
                                   Actual         Adjustments      Proforma               Actual         Adjustment     Proforma
                                   --------    ----------------  -----------------   ---------------    -----------   ----------- 
                                                 Dr          Cr                                          Dr        Cr
Expenses
    Insurance Services
    Expenses
        Other insurance 
        services expenses                   2 1,482,975              1,495,868           697,655       5 364,005          1,061,660
                                              2  12,893
        Policy holder benefits 
          on traditional products                       2 93,908       (93,908)        1,128,230                5 26,881  1,101,349
        Universal life and
          investment
           products benefit                 2 2,437,758              2,437,758                         5 704,600            704,600
        Amortization of deferred
           policy
           acquisition costs                2 2,367,101              2,367,101         1,041,328       5 520,664          1,561,992
        Equity in subsidiary loss   12,893              2 12,893
    Investment Services Expenses
        Commission expense       1,241,476                           1,241,476         1,425,141                          1,425,141
        Other investment services 
        expense                     83,803                              83,803            60,127                             60,127
    General and administrative     663,172                             663,172           629,514                            629,514
                               -----------                           ---------         ---------                         ----------

           Total Expenses        2,001,344                           8,195,270         4,981,995                          6,544,383
                               -----------                         -----------       -----------      -----------        ----------

Operating income (loss)           (115,852)                           (311,175)           (1,011)                            (9,774)
    Interest expense                 4,535                               4,535             4,163                              4,163
                               -----------            ----------     ---------      ------------                          ----------
Income from continuing 
operations                       (120,387)                            (315,710)          (5,174)                            (13,937)
    Discontinued operations  
    (net)                         (50,504)              4 50,504                        (25,992)                4 25,992 
                              -----------                            ---------      -----------                          ----------
Income from federal income
    tax                          (170,891)                            (315,710)         (31,166)                            (13,937)
    Provision for federal  
        income tax                         3 50,398     2 25,651       (24,747)         (95,393)                            (95,393)
                              ------------           -----------      --------      -----------   ----------- ---------- ----------
Net income (loss)             $  (170,891)                         $  (340,457)     $  (126,559)                        $  (109,330)
                              ===========                                           ===========                         ===========

Net income (loss) per 
common share                  $      (.12)                         $      (.18)     $      (.07)                        $      (.06)
                              ===========                          ===========      ===========                         ===========
Weighted average common
    shares outstanding          1,376,777                          $ 1,912,015        1,737,588                         $ 1,975,472
                              ===========                          ===========      ===========                         ===========
                                          6,351,125     182,956                                  1,589,269       52,873
                                                    -----------                                  ---------   ---------- ------------
                                          8,334,067   8,164,501                                  2,033,307    2,050,536
                                                        169,566                                     17,229
                                         ---------- -----------                                 ----------   ----------

                                         $8,334,067  $8,334,067                                $ 2,050,536  $ 2,050,536
                                        ===========  ===========                               ===========   ===========

            See Notes to Pro Forma Consolidated Financial Statements.

</TABLE>

                                      F-44
<PAGE>



                         RUSHMORE FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES
              Notes to Pro Forma Consolidated Financial Statements
                           December 31, 1996 and 1995




(1)      Adjustment to effect the  acquisition of Rushmore Life,  535,250 shares
         of common stock and  $137,900  cash were paid for the  remaining  74.6%
         shares of Rushmore Life.



(2)      Entry to  effect  consolidation  and  elimination  of the  accounts  of
         Rushmore  Life  as if  it  occurred  at  the  beginning  of  1996.  The
         acquisition  has been  accounted  for as a  purchase.  The  assets  and
         liabilities  were  entered at their  December  31, 1996  balances.  The
         income and expenses  from  Rushmore  Life were  recorded for the entire
         twelve months ended December 31, 1996.


(3)      Adjustment  to write off balance of deferred  federal  income tax asset
         which is limited under Internal  Revenue Code Section 382 when there is
         more than a 50% change in ownership.


(4)      Entry to effect sale of RFC as if it had  occurred at the  beginning of
         1996.  All assets and  liabilities  were  adjusted  off of the books at
         December 31, 1996 and losses from discontinued operations were adjusted
         off for the year ended  December  31,  1996 and the nine  months  ended
         September 30, 1997.

(5)      An entry is  necessary  to include  the full nine  months of income and
         expense on a pro forma basis on Rushmore Life. As it was acquired April
         8, 1997 only six months of its income and expense  are  included in the
         consolidated results for nine months ended September 30, 1997.




                                      F-45

<PAGE>


<TABLE>
<S>                                                                                     <C>                   <C>      

   No dealer,  salesman or other  person has been  authorized  to give any                UP TO 1,250,000 SHARES
information or to make any representation not contained in this Prospectus, and,                         
if given or made, such information or representations must not be relied upon as                                                
having  been  authorized  by the  Company  or by any of the  Underwriters.  This                                 
Prospectus  does not constitute an offer to sell, or a solicitation  of an offer                 COMMON STOCK                 
to buy, by any person in any jurisdiction in which such offer is not authorized,                                          
or in which the person making such offer or  solicitation is not qualified to do                                            
so,  or to any  person  to  whom  it is  unlawful  to  make  such  an  offer  or                 OFFERING PRICE 
solicitation.  Neither  the  delivery  of  this  Prospectus  nor any  sale  made                    $5.50               
hereunder shall,  under any circumstance,  create any implication that there has                   PER SHARE             
been no change in the affairs of the Company since the date hereof.

                                TABLE OF CONTENTS

Heading                                                     Page                                     [lOGO]
- -------                                                     ----                                            
Prospectus Summary.........................................    3                                              
Forward-Looking Information................................    6
Risk Factors...............................................    6                                   Prospectus
The Company................................................   10
Use of Proceeds............................................   11                                ----------,19---
Dividend Policy............................................   11
Dilution ..................................................   11
Capitalization.............................................   12
Selected and Pro Forma Consolidated                                                         FIRST SOUTHWEST COMPANY
   Financial Information...................................   13
Management's Discussion and
   Analysis of Financial Condition                                                      RUSHMORE SECURITIES CORPORATION
   and Results of Operations...............................   14
Business...................................................   18
Management.................................................   24
Certain Transactions.......................................   27
Principal Stockholders.....................................   28
Description of Securities..................................   29
Shares Eligible for Future Sale............................   30
Underwriting...............................................   31
Legal Matters..............................................   33
Experts....................................................   33
Available Information......................................   33
Index to Financial Statements..............................   34
</TABLE>

     Until  ____________,  1998 (90 days from the date of this Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  Underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

                       



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

         Section 2.02-1 of the Texas Business  Corporation  Act permits (and the
Registrant's  Certificate of Incorporation and Bylaws, which are incorporated by
reference herein,  authorize)  indemnification  of directors and officers of the
Registrant and officers and directors of another corporation, partnership, joint
venture,  trust, or other enterprise who serve at the request of the Registrant,
against expenses, including attorneys fees, judgments, fines and amounts paid in
settlement  actually and reasonable  incurred by such person in connection  with
any action, suit or proceeding in which such person is a party by reason of such
person  being or having been a director or officer of the  Registrant  or at the
request of the Registrant, if he conducted himself in good faith and in a manner
he  reasonably  believed  to be in or not opposed to the best  interests  of the
Registrant,  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.  The  Registrant  may not
indemnify an officer or a director with respect to any claim, issue or matter as
to which such officer or director  shall have been  adjudged to be liable to the
Registrant, unless and only to the extent that the court in which such action or
suit was brought shall determine upon application that, despite the adjudication
of liability but in view of all the  circumstances  of the case,  such person is
fairly and  reasonably  entitled to indemnity for such expenses  which the court
shall deem proper.  To the extent that an officer or director is  successful  on
the merits or  otherwise in defense on the merits or otherwise in defense of any
action,  suit or  proceeding  with  respect to which such  person is entitled to
indemnification,  or in  defense  of any claim,  issue or matter  therein,  such
person is entitled to be  indemnified  against  expenses,  including  attorney's
fees, actually and reasonably incurred by him in connection therewith.

         The circumstances  under which  indemnification is granted in an action
brought on behalf of the  Registrant  are  generally the same as those set forth
above;  however,  expenses  incurred by an officer or a director in  defending a
civil or criminal  action,  suit or proceeding  may be paid by the Registrant in
advance of final  disposition  upon receipt of an undertaking by or on behalf of
such  officer or director to repay such  amount if it is  ultimately  determined
that  such  officer  or  director  is not  entitled  to  indemnification  by the
Registrant.

Item 25.  Other Expenses of Issuance and Distribution

         The estimated expenses in connection with the issuance and distribution
of the  securities  being  registered,  other than  underwriting  discounts  and
commissions are set forth in the following table:

     S.E.C. registration fees.........................................   $2,028
     N.A.S.D. filing fees..............................................   1,200
     NASDAQ SmallCap application and listing fees......................   5,000
     *State securities laws (Blue Sky) legal fees and expenses.........
     *Printing and engraving expenses..................................
     *Legal fees and expenses..........................................
     *Accounting fees and expenses.....................................
     *Transfer agent's and registrar's fees and expenses...............
     *Miscellaneous....................................................
     Total.............................................................

- ----------------------
* To be filed by amendment

                                      II-1

<PAGE>



Item 26.  Recent Sales of Unregistered Securities

         Registrant  has sold and issued the  shares of Common  Stock  described
below  within the past three  years that were not  registered  under the Act. No
underwriting discounts or commissions were paid with respect to such sales.

                           Number of        Offering         Exemption
Date                         Shares          Price            Claimed
- ----                       ----------       --------         ----------

November 1997 (2)             155,680         $1.92              (1)
May 1997                      508,144            (3)             (1)
April 1996                      5,759          1.50              (1)
July 1996                      46,026          1.50              (1)
December 1996                  34,151          1.50              (1)
April 1995                     61,966          1.04              (1)
June 1995                     147,742          1.04              (1)
- --------------------

(1)      The Company relied on Sections 3 and 4(2) of the Securities Act of 1933
         for  exemption  from the  registration  requirements  of such Act. Each
         investor was furnished  with  information  concerning the formation and
         operations of the  Registrant,  and each had the  opportunity to verify
         the information  supplied.  Additionally,  Registrant obtained a signed
         representation  from each of the foregoing  persons in connection  with
         the  purchase of the Common  Stock of his or her intent to acquire such
         Common Stock for the purpose of  investment  only,  and not with a view
         toward the subsequent  distribution  thereof;  each of the certificates
         representing the Common Stock of the Registrant has been stamped with a
         legend restricting  transfer of the securities  represented thereby and
         the  Registrant has issued stop transfer  instructions  to the Transfer
         Agent for the Common Stock of the Company,  concerning all certificates
         representing   the   Common   Stock   issued  in  the   above-described
         transactions.

(2)      Represents a Rule 504 offering to employees and agents commenced on
         May 1997 and closed in November 1997.

(3)      3.04 shares of the  Company's  Common Stock were issued in exchange for
         each share of First Financial Life  Companies,  Inc. in connection with
         the acquisition of Rushmore Life.

Item 27.  Exhibits and Financial Statement Schedules

(a) Exhibits

Exhibit No.
    1.1         Form of Underwriting Agreement between Registrant and First
                Southwest Company
    1.2         Form of Representative's Warrant Agreement
    1.3         Form of Selected Dealer Agreement
    1.4         Form of Letter Agreement regarding restrictions on sales
*   1.5         Escrow Agreement with Bank One Investment Management Group
*   2.1         Plan and Agreement of Merger with First Financial Life 
                Companies, Inc.
*   3.1         Articles of Incorporation, as amended
*   3.2         Bylaws
    4.1         Specimen certificate for shares of Common Stock of the Company
    4.2         Specimen certificate for shares of Preferred Stock of the 
                Company
*   5.1         Opinion of Glast, Phillips & Murray, P.C.
*   10.1.1      Employment Agreement with D. M. Moore, Jr.
    10.1.2      Employment Agreement with Jim W. Clark
*   10.2.1      Modified Coinsurance Agreement with Massachusetts General Life
                Insurance Company
*   10.2.2      Administrative Service Agreement with Massachusetts General Life
                Insurance Company
*   10.2.3      Reinsurance Agreement with Massachusetts General Life Insurance
                Company

                                      II-2

<PAGE>



   10.2.4      National Marketing Agreement with Massachusetts General Life 
              Insurance Company
   10.3.1      Modified Coinsurance Agreement with Southwestern Life Insurance
              Company
   10.3.2      Reinsurance Agreement with Southwestern Life Insurance Company
   10.3.3      Administrative Service Agreement with Southwestern Life
              Insurance Company
   10.4.1      National Marketing Contract with Legion Insurance Company
   10.5        Administrative Services Agreement between Registrant and
              Rushmore Life
   10.6.1      Option Agreement regarding Rushmore Insurance Services, Inc.
   10.6.2      Overhead Services Agreement
   10.7        Form of Registered Representative Agreement
   10.8        Form of Investment Advisory Agreement
   10.9        Form of Affiliation Agreement with Agents
   10.10.1     Fully Disclosed Clearing Agreement with Southwest Securities, 
              Inc.
   10.10.2     Fully Disclosed Clearing Agreement with First Southwest Company
   10.11       Form of Indemnification Agreement signed with all officers and
                directors
*  11.1        Statement  regarding  computation of earnings per share
*  15.1        Letter on unaudited interim financial  information
   21.1        Subsidiaries of the Registrant 
*  23.1        Consent of Glast,  Phillips & Murray,  P.C., included in Exhibit
                5.1 
*  23.2          Consent of Cheshier & Fuller, L.L.P.
*  23.3          Consent of Coopers & Lybrand, L.L.P.
*  23.4          Consent of James  Fehleison  regarding  appointment  as 
                director 
*  23.5          Consent  of Gayle  Tinsley  regarding  appointment  as director
*  24.1          Power of Attorney, set forth on signature page 
*  27.1          Financial data schedule
- -------------------------------
*   Filed herewith

(b) Financial Statement Schedules

    None.

    Schedules not listed above have been omitted  because they are not required,
are not applicable,  or the information is included in the Financial  Statements
or Notes thereto.

Item 28.  Undertakings

         (a)      Rule 415 Offering.

         The undersigned Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this Registration Statement:

                    (i) To include any prospectus  required by section  10(a)(3)
               of the Securities Act of 1933;  (ii) To reflect in the prospectus
               any facts or events which,  individually or together, represent a
               fundamental   change  in  the  information  in  the  registration
               statement;  and  (iii)  To  include  any  additional  or  changed
               material information on the plan of distribution.

                  (2) For determining  liability under the Securities Act, treat
         each  post-effective  amendment as a new registration  statement of the
         securities offered,  and the offering of the securities at that time to
         be the initial bona fide offering.
                  (3)  File  a   post-effective   amendment   to   remove   from
         registration any of the securities that remain unsold at the end of the
         offering.
                  (4)  Will  supplement  the  prospectus,  after  the end of the
         subscription  period, to include the results of the subscription offer,
         the transactions by underwriters  during the subscription  period,  the
         amount of unsubscribed  securities that the underwriters  will purchase
         and the terms of any later reoffering.

                                      II-3

<PAGE>



                  (5)  If the  underwriters  make  any  public  offering  of the
         securities  on items  different  from  those on the  cover  page of the
         prospectus,  file a post-effective amendment to state the terms of such
         offering.

         (b)      Indemnification.

                  Insofar as indemnification  for liabilities  arising under the
         Securities  Act of 1933 (the  "Act")  may be  permitted  to  directors,
         officers  and  controlling  persons of the  Registrant  pursuant to the
         foregoing  provisions,  or otherwise,  the  Registrant has been advised
         that in the opinion of the  Securities  and  Exchange  Commission  such
         indemnification  is against  public  policy as expressed in the Act and
         is, therefore, unenforceable.

                  In the event  that a claim for  indemnification  against  such
         liabilities  (other  than the  payment by the  Registrant  of  expenses
         incurred or paid by a director,  officer or  controlling  person of the
         Registrant in the successful defense of any action, suit or proceeding)
         is  asserted  by  such  director,  officer  or  controlling  person  in
         connection with the securities being  registered,  the Registrant will,
         unless in the  opinion  of  counsel  the  matter  has been  settled  by
         controlling  precedent,  submit to a court of appropriate  jurisdiction
         the  question  whether  such  indemnification  by it is against  public
         policy as expressed in the  Securities  Act and will be governed by the
         final adjudication of such issue.

         (c)      Rule 430A.

                  The  Registrant   hereby  undertakes  that  it  will  (i)  for
         determining   any  liability   under  the  Securities  Act,  treat  the
         information omitted from the form of prospectus filed as a part of this
         Registration  Statement in reliance  upon Rule 430A and  contained in a
         form of prospectus filed by the Registrant under Rule 424(b)(1), or (4)
         or  497(h)  under  the  Securities  Act as a part of this  Registration
         Statement as of the time the Commission declared it effective, and (ii)
         for  determining  any liability  under the  Securities  Act, treat each
         post-effective  amendment  that  contains a form of prospectus as a new
         registration  statement for the securities  offered in the registration
         statement,  and that  offering  of the  securities  at that time as the
         initial bona fide offering of those securities.

         (d)      Certificates.

                  The Registrant will provide to the underwriters at the closing
         specified  in  the   underwriting   agreement   certificates   in  such
         denominations   and  registered  in  such  names  as  required  by  the
         underwriters to permit prompt delivery to each purchaser.

                                      II-4

<PAGE>



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas on December 5, 1997.

                               Rushmore Financial Group, Inc.



                               By:    /s/ D.M. Moore, Jr.
                               D. M. Moore, Jr., Chairman, President and Chief
                               Executive Officer

                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  directors and officers of
Rushmore  Financial  Group,  Inc.,  a  Texas  corporation,  which  is  filing  a
Registration Statement on Form SB-2 with the Securities and Exchange Commission,
Washington,  D.C.  20549 under the  provisions of the Securities Act of 1933, as
amended (the "Securities  Act"),  hereby constitute and appoint D. M. Moore, Jr.
and  Jim  W.  Clark,  and  each  of  them,  the  individual's  true  and  lawful
attorneys-in-fact   and   agents,   with   full   power  of   substitution   and
resubstitution,  for the person and in his or her name,  place and stead, in any
and  all  capacities,  to  sign  such  Registration  Statement  and  any  or all
amendments,  including post-effective amendments, to the Registration Statement,
including a Prospectus  or an amended  Prospectus  therein and any  registration
statement for the same offering that is to be effective upon filing  pursuant to
Rule 462(b)  under the  Securities  Act, and all other  documents in  connection
therewith to be filed with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents and purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  as agents or any of them, or their substitutes,  may lawfully
do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

Signature                           Title                               Date



/s/ D. M. Moore, Jr.           Chairman, President, Chief       December 5, 1997
- ----------------------------
D. M. Moore, Jr.               Executive Officer and Director
                               (Principal Executive Officer)



/s/ Howard M. Stein            Controller and Chief Financial   December 5, 1997
- ----------------------------
Howard M. Stein                 Officer (Principal Financial
                                and Accounting Officer)



/s/ Jim W. Clark               Director and Secretary           December 5, 1997
- ----------------------------
Jim W. Clark


                                      II-5

<PAGE>



/s/ F. E. Mowery                    Director                  December 5, 1997
- --------------------------------
F. E. Mowery



/s/ Timothy J. Gardiner             Director          December 5, 1997
- --------------------------------
Timothy J. Gardiner



/s/ H. Gary Curry                   Director          December 5, 1997
- --------------------------------
H. Gary Curry



/s/ Mark S. Adler                   Director          December 5, 1997
- --------------------------------
Mark S. Adler



/s/ Harlan T. Cardwell, III         Director          December 5, 1997
- --------------------------------
Harlan T. Cardwell, III




                                      II-6


<PAGE>

                                               
                                INDEX TO EXHIBITS


Exhibit No.
    1.1         Form of Underwriting Agreement between Registrant and First 
                Southwest Company
    1.2         Form of Representative's Warrant Agreement
    1.3         Form of Selected Dealer Agreement
    1.4         Escrow Agreement with Banc One Investment Management and Trust
                Group 
*   1.5         Form of Letter Agreements regarding restrictions on sales
*   2.1         Plan and Agreement of Merger with First Financial Life 
                Companies, Inc.
*   3.1         Articles of Incorporation, as amended
*   3.2         Bylaws
    4.1         Specimen certificate for shares of Common Stock of the Company
    4.2         Specimen certificate for shares of Preferred Stock of the
                Company
*   5.1         Opinion of Glast, Phillips & Murray, P.C.
* 10.1.1        Employment Agreement with D. M. Moore, Jr.
  10.1.2        Employment Agreement with Jim W. Clark
* 10.2.1        Modified Coinsurance Agreement with Massachusetts General Life
                Insurance Company
* 10.2.2        Administrative Service Agreement with Massachusetts General
                Life Insurance Company
* 10.2.3        Reinsurance Agreement with Massachusetts General Life Insurance 
                Company
  10.2.4        National Marketing Agreement with Massachusetts General Life
                Insurance Company
  10.3.1        Modified Coinsurance Agreement with Southwestern Life Insurance
                Company
  10.3.2        Reinsurance Agreement with Southwestern Life Insurance Company
  10.3.3        Administrative Service Agreement with Southwestern Life 
                Insurance Company
  10.4.1        National Marketing Agreement with Legion Insurance Company
  10.5          Administrative Services Agreement between Registrant and
                Rushmore Life
  10.6.1        Option Agreement regarding Rushmore Insurance Services, Inc.
  10.6.2        Overhead Services Agreement
  10.7          Form of Registered Representative Agreement
  10.8          Form of Investment Advisory Agreement
  10.9          Form of Affiliation Agreement with Agents
  10.10.1       Fully Disclosed Clearing Agreement with Southwest Securities,
                Inc.
  10.10.2       Fully Disclosed Clearing Agreement with First Southwest Company
  10.11         Form of Indemnification Agreement signed with all officers and 
                directors
*   11.1        Statement regarding computation of earnings per share
*   15.1        Letter on unaudited interim financial information
    21.1        Subsidiaries of the Registrant
*   23.1        Consent of Glast, Phillips & Murray, P.C., included in Exhibit 
                5.1
*   23.2        Consent of Cheshier & Fuller, L.L.P.
*   23.3        Consent of Coopers & Lybrand L.L.P.
*   23.4        Consent of James  Fehleison  regarding  appointment  as
                director
*   23.5        Consent  of Gayle  Tinsley  regarding  appointment  as 
                director 
*   24.1        Power of Attorney, set forth on signature page 
*   27.1        Financial data schedule
- -------------------------------
*   Filed herewith

<PAGE>
  Exhibit 1.5

                                                    November 3, 1997

  Rushmore Financial Group, Inc.
  One Galleria Tower
  13355 Noel Road, Suite 650
  Dallas, Texas 75240

  First Southwest Company
  Rushmore Securities Corporation
    c/o First Southwest Company
    1700 Pacific Avenue, Suite 500
    Dallas, Texas 75201

  Dear Sirs:

  The  undersigned   understands  that  First  Southwest  Company  and  Rushmore
  Securities   Corporation  (the  "Underwriters")   propose  to  enter  into  an
  Underwriting   Agreement  with  Rushmore   Financial  Group,   Inc.,  a  Texas
  corporation  (the  "Company"),  providing  for  the  public  offering  by  the
  Underwriters  of shares (the  "Shares")  of common  stock,  par value $.01 per
  share (the "Common Stock"), of the Company (the "Public Offering").

  In  consideration  of the  Underwriters'  agreement to  underwrite  the Public
  Offering  and for other good and valuable  consideration,  receipt of which is
  hereby  acknowledged,  the undersigned  agrees not to, directly or indirectly,
  offer,  sell,  contract to sell,  grant any option to  purchase  or  otherwise
  dispose of any Common Stock (including,  without limitation,  shares of common
  Stock  which  are  deemed  to be  beneficially  owned  by the  undersigned  in
  accordance with Rule 13d-3(a)(2) of the Securities and Exchange Commission and
  shares of Common Stock which may be issued upon  exercise of a stock option or
  warrant) or any securities convertible into or exercisable or exchangeable for
  such Common Stock or, in any manner, transfer all or a portion of the economic
  consequences  associated  with the ownership of the Common Stock,  without the
  prior written  consent of First  Southwest  Company,  for a period of 180 days
  after the date of the final prospectus relating to the Public Offering.

  In addition,  the  undersigned  agrees that the Company may cause the transfer
  agent for the Company to note stop transfer  instructions with respect to such
  shares of Common Stock On the transfer books and records of the Company.

  The undersigned  hereby  represents and warrants that the undersigned has full
  power and  authority  to enter  into this  letter  agreement,  and that,  upon
  request,  the undersigned will execute any additional  documents  necessary or
  desirable in connection  with the  enforcement  hereof.  All authority  herein
  conferred or agreed to be conferred  shall survive the death or in capacity of
  the undersigned  and any obligations of the undersigned  shall be binding upon
  the  heirs,  personal   representatives,   successors,   and  assigns  of  the
  undersigned.

  Date:  ll/17/97                               Very truly yours,


                                                /s/ Carl s. Mauthe
                                                ------------------- 
                                                Carl S. Mauthe
                                                     


  Carl S Mauthe
  5100 SW Military Hwy
  San Antonio, TX 78242

  SS Number or Taxpayer ID: ###-##-####


<PAGE>





Exhibit 1.5
                                November 4, 1997





Rushmore Financial Group, Inc.
One Galleria Tower
13355 No~ Road Suite 650
Dallas, Texas 75240

Gentelmen:

         I acknowledge that I have been informed that Rushmore  Financial Group,
Inc. ("Rushmore") is pursuing an initial public offering of its common stock and
that it is constrained from creating any publicity  directed toward its possible
offering.

         I agree to maintain the confidence of and not disclose any  information
it  receives  from  Rushmore  regarding   Rushmore's  plans  for  public  equity
financing.  Any such  information  may be  disclosed  only to the  undersigned's
representatives,   but  only  after  advising  them  of  the   obligations   for
confidentiality contained herein.

                                   Sincerely,



                                   /s/ Frederich E. Mowery
                                   -----------------------   
                                    Signature

                                    Frederich E. Mowery
                                   -----------------------
                                    Printed Name


<PAGE>


EXHIBIT 2.1



                          AGREEMENT AND PLAN OF MERGER


     AGREEMENT  AND PLAN OF MERGER  ("Agreement"),  dated as of March  14,  1997
between Rushmore Capital Corporation, a Texas corporation ("Rushmore") and First
Financial Life Companies, Inc., a Texas corporation ("FFLC").

     WHEREAS,  the respective Boards of Directors of Rushmore and FFLC have duly
approved  the  acquisition  of the Company by means of a Merger of FFLC with and
into Rushmore pursuant to the terms of this Agreement, it is therefore agreed as
follows:

                                   ARTICLE I.
                                   THE MERGER

     SECTION  1.1 The  Merger.  Upon the terms  and  subject  to the  conditions
hereof,  and in accordance  with the relevant  provisions of the Texas  Business
Corporation  Act (the "Act"),  FFLC shall be merged with and into  Rushmore (the
"Merger")  as soon as  practicable  following  the  satisfaction  or waiver,  if
permissible,  of the  conditions  set forth in Article VI hereof.  Following the
Merger,  Rushmore shall continue as the surviving  corporation  (the  "Surviving
Corporation")  and continue its existence  under the laws of the State of Texas,
and the separate corporate existence of FFLC shall cease.

     SECTION 1.2 Effective  Time. The Merger shall be consummated by filing with
the Texas  Secretary of State the Articles of Merger in the form attached hereto
as Exhibit "A" (the  "Articles  of Merger")  (the time of such filing  being the
"Effective Time").

     SECTION 1.3 Effects of the  Merger.  The Merger  shall have the effects set
forth in Sections 5.01 through 5.06 of the Act. As of the Effective  Time,  FFLC
shall merge with and into  Rushmore,  and the wholly owned  subsidiary  of FFLC,
First  Financial  Life  Insurance  Company,  an Arizona life  insurance  company
("Lifeco"), shall become a direct wholly-owned Subsidiary of Rushmore.

     SECTION  1.4  Articles  of  Incorporation  and  By-Laws.  The  Articles  of
Incorporation of Rushmore, and the Bylaws of the Rushmore,  both as in effect at
the Effective Time,  shall be the Articles of  Incorporation  and By-Laws of the
Surviving Corporation.

     SECTION 1.5 Directors.  As of the Effective Time, the directors of Rushmore
will remain the directors of the Surviving Corporation.

     SECTION 1.6  Officers.  As of the  Effective  Time the officers of Rushmore
will remain as the officers of the Surviving Corporation.

     SECTION 1.7 Conversion of Shares.

          (a) On the Effective  Date,  except as provided in subsection  (b) and
     (c) each share of FFLC Common Stock (the "FFLC Shares")  outstanding shall,
     by virtue of the  Merger  and  without  further  action  by any  party,  be
     converted  into the right to receive 3.04 shares of the Common  Stock,  par
     value $0.01 per share,  of Rushmore (the  "Rushmore  Shares" or the "Merger
     Consideration").


                                        1

<PAGE>



          (b)  Rushmore is  currently  the holder of 139,929 of Common  Stock of
     FFLC.  Such shares shall be canceled in the Merger,  and no Rushmore Shares
     shall be issued in respect thereof.

     SECTION  1.8 Company  Options.  FFLC's  stock  options  outstanding  at the
Effective Time, if any, shall be converted into  comparable  options to purchase
Rushmore Common Stock.  Any Incentive Stock Option (as defined in Section 422 of
the Internal  Revenue Code of 1986,  as amended) of FFLC shall be exchanged  for
Rushmore  Incentive  Stock Options.  The number of shares issuable upon exercise
are included in the Merger Consideration described in Section 1.7.


     SECTION 1.9 Shareholder Agreement. On the Effective Date, the Shareholders'
Agreement of FFLC shall be terminated.

     SECTION 1.10 Closing.  Upon the terms and subject to the conditions hereof,
as soon as practicable  after the mutual agreement of Rushmore and FFLC that all
conditions  described  in  Article  VI have  been  satisfied  or  waived  by the
applicable party,  Rushmore and FFLC shall execute in the manner required by the
Act and  deliver to the Texas  Secretary  of State  duly  executed  Articles  of
Merger,  and the  parties  shall take such other and  further  actions as may be
required by law to make the Merger effective.  Contemporaneous  with the filings
referred to in this  Section,  a closing  (the  "Closing")  will be held at such
place as the parties may agree for the purpose of implementing  all transactions
described in this Agreement.


                                   ARTICLE II.
                      DISSENTING SHARES; EXCHANGE OF SHARES

     SECTION 2.1 Dissenting  Shares.  The  Shareholders of FFLC and Rushmore are
entitled to exercise a statutory right to dissent from the Merger and have their
shares  valued  pursuant to the Act. It is a waivable  condition  to  Rushmore's
obligation to complete the Merger that no shareholder of FFLC shall exercise any
dissenter's rights.

     SECTION 2.2 Exchange of Shares. (a) At the Closing, Rushmore shall issue to
the  Shareholders  of FFLC in exchange  for their FFLC Shares a  certificate  or
certificates representing the Rushmore Shares, and such surrendered certificates
representing the FFLC Shares shall then be canceled. If issuance of the Rushmore
Shares  is to be made to a person  other  than  the  person  in  whose  name the
certificate surrendered is registered,  it shall be a condition of issuance that
the certificate so surrendered shall be properly endorsed or otherwise in proper
form for  transfer  and that the  person  requesting  such  issuance  shall  pay
transfer or other taxes required by reason of the payment to a person other than
the  registered  holder  of  the  certificate  or  certificates  surrendered  or
established  to the  satisfaction  of Rushmore that such tax has been paid or is
not  applicable.  Until  surrendered  in accordance  with the provisions of this
Section 2.2, and, at the Effective Time, each certificate  representing the FFLC
Shares  shall  represent  for all  purposes  the  right to  receive  the  Merger
Consideration.

          (b) At and after the  Effective  Time there shall be no  transfers  of
     FFLC Shares which were outstanding  immediately prior to the Effective Time
     on the  stock  transfer  books of  FFLC.  If,  after  the  Effective  Time,
     certificates  are  presented  to  Rushmore,  they  shall  be  canceled  and
     exchanged for the Merger Consideration  provided in this Article II. At the
     close of business on the day prior to the  Effective  Time the stock ledger
     of FFLC shall be closed.

          (c) From  and  after  the  Effective  Time,  holders  of  certificates
     formerly  evidencing  FFLC  Shares  shall  cease  to  have  any  rights  as
     shareholders of FFLC, except as provided herein or by law.


                                        2

<PAGE>



                                  ARTICLE III.
                     REPRESENTATIONS AND WARRANTIES OF FFLC

     FFLC represents and warrants to Rushmore as follows:

     SECTION 3.1  Organization  and  Qualification.  FFLC is a corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Texas.  FFLC has one subsidiary,  Lifeco,  and it is a legal entity that is duly
organized, validly existing and in good standing under the laws of Arizona. Each
of FFLC and Lifeco has all  requisite  power and authority to own or operate its
properties  and conduct  its  business  as it is now being  conducted.  FFLC and
Lifeco are duly  qualified  and in good  standing  as a foreign  corporation  or
entity  authorized  to do  business  in each of the  jurisdictions  in which the
character of the properties  owned or held under lease by their or the nature of
the business transacted by their makes such qualification necessary.

     SECTION 3.2 Capitalization;  Subsidiaries. (a) The authorized capital stock
of FFLC consists of 1,000,000  shares of Preferred  Stock,  par value $0.01, and
2,000,000 shares of Common Stock, par value $0.01. As of March 1, 1997,  551,933
FFLC Common Shares were issued and outstanding, and no shares of Preferred Stock
were issued or outstanding.  Since March 1, 1997, FFLC has not issued any shares
or other capital  stock,  and has not  repurchased  or redeemed any FFLC Shares.
Neither  FFLC nor Lifeco have any shares of their  capital  stock  reserved  for
issuance,  including any shares underlying  options.  All issued and outstanding
FFLC Common  Stock is validly  issued,  fully paid,  non-assessable  and free of
preemptive rights.

               (b) The  authorized  capital stock of Lifeco  consists of 100,000
          shares of Common Stock, as of March 1, 1997,  100,000 shares of Lifeco
          were issued and  outstanding,  and no shares were  reserved for future
          issuance.  All of the  outstanding  shares of  capital  stock or other
          indicati of ownership of Lifeco are owned by FFLC, beneficially and of
          record.  All of such  shares  of capital  stock or other indication of
          ownership  of Lifeco are owned  free and clear of all liens,  charges,
          encumbrances,   rights  of  others,  mortgages,  pledges  or  security
          interests,  and are not subject to any  agreements  or  understandings
          among any  persons  with  respect  to the voting or  transfer  of such
          shares or other indication  of  ownership.  There  are no  outstanding
          subscriptions,  options, convertible securities, warrants or claims of
          any kind issued or granted by or binding on FFLC or Lifeco to purchase
          or  otherwise  acquire any  security of or equity  interest in FFLC or
          Lifeco.  All of the outstanding shares of capital stock of Lifeco have
          been  duly  authorized  and  validly  issued  and are  fully  paid and
          non-assessable,   and  none  has  been  issued  in  violation  of  the
          pre-emotive rights of any shareholder.

     SECTION 3.3 Authority  Relative to this  Agreement.  FFLC has all requisite
corporate  power and  authority  to execute and deliver  this  Agreement  and to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement and the  consummation  of the  transactions  contemplated  hereby
shall, as of the Closing,  have been duly and validly authorized by the Board of
Directors and  shareholders of FFLC, and no other  corporate  proceedings on the
part of FFLC are  necessary to authorize  this  Agreement or to  consummate  the
transactions so contemplated.  This Agreement has been duly and validly executed
and  delivered by FFLC and,  assuming  this  Agreement  constitutes  a valid and
binding obligation of Rushmore,  this Agreement  constitutes a valid and binding
agreement of FFLC,  enforceable  against FFLC in accordance  with and subject to
its terms and conditions.

     SECTION 3.4 Financial Statements.  FFLC has delivered to Rushmore copies of
its consolidated financial statements as of and for the years ended December 31,
1995 and 1996  (the  "FFLC  Financial  Statements."  Each of the FFLC  Financial
Statements  fairly presents the financial  position of the entity or entities to
which it relates as of its date, and each of the related consolidated statements
of operations and retained  earnings and cash flows or equivalent  statements in
the FFLC Financial Statements (including any related notes and schedules) fairly
presents the results of  operations,  retained  earnings and cash flows,  as the
case may be, of the entity or  entities  to which it relates  for the period set
forth therein (subject in the case of unaudited  interim  statements,  to normal
year-end audit  adjustments) in each case in accordance with generally  accepted
accounting  principles  applicable to the particular entity consistently applied
throughout the periods

                                        3

<PAGE>



involved,  except  as may be  noted  therein.  The  accounts  receivable,  notes
receivable and any other  contingent asset reflected on the latest balance sheet
of FFLC arose from bona fide  transactions  in the ordinary  course of business,
and,  to the  best  of  FFLC's  knowledge,  are not  subject  to any  offset  or
counterclaim.

     SECTION 3.5 Consents and  Approvals;  No Violation.  Except as described in
the Disclosure Schedule, neither the execution and delivery of this Agreement by
FFLC nor the consummation of the transactions contemplated hereby nor compliance
by FFLC with any of the  provisions  hereof will (a) conflict  with or result in
any breach of any provision of the Articles of  Incorporation,  By-laws or other
organization  documents of FFLC or Lifeco,  (b) require any  consent,  approval,
authorization  or permit of, or filing with or notification to, any Governmental
Authority  (as  defined  herein),  except the filing of the  Articles  of Merger
pursuant  to the Act,  (c) result in a  material  default  (with or without  due
notice  or lapse of time or both)  (or give  rise to any  right of  termination,
cancellation or acceleration)  under any of the terms,  conditions or provisions
of any note, bond, mortgage,  indenture,  contract,  license, agreement or other
instrument  or obligation to which FFLC or Lifeco is a party or by which they or
any of their respective assets may be bound, except for such defaults (or rights
of termination,  cancellation or acceleration) as to which requisite  waivers or
consents  have been  requested,  (d) result in the creation or imposition of any
lien,  charge  or other  encumbrance  on the  assets of FFLC or  Lifeco,  or (e)
violate  any  order,  writ,  injunction,  decree,  statute,  rule or  regulation
applicable to FFLC or Lifeco or any of their respective assets.

     SECTION  3.6  Litigation,  etc.  Except  as  described  in  the  Disclosure
Schedule,  (a) there is no  action,  claim,  or  proceeding  pending  or, to the
knowledge of FFLC or Lifeco,  threatened, to which FFLC or Lifeco is or would be
a party before any court or  Governmental  Authority  acting in an  adjudicative
capacity, or any arbitrator or arbitration tribunal; (b) neither FFLC nor Lifeco
is subject to any outstanding order,  writ,  injunction or decree; and (c) since
December  31,  1996,  there have been no claims  made or actions or  proceedings
brought  against any  officer or  director  of FFLC or Lifeco  arising out of or
pertaining  to any  action or  omission  within the scope of his  employment  or
position with FFLC or Lifeco. All litigation and other administrative,  judicial
or quasi-judicial  proceedings to which FFLC or Lifeco is a party or to which it
has been threatened to FFLC's knowledge to be made a party, are described in the
Disclosure Schedule.

     SECTION 3.7 Changes.  Except as expressly contemplated by this Agreement or
as reflected in the  Disclosure  Schedule or in the FFLC  Financial  Statements,
since December 31, 1996,  FFLC and Lifeco have conducted  their business only in
the  ordinary  and usual  course,  and,  except  as set forth in the  Disclosure
Schedule  or in  the  FFLC  Financial  Statements,  none  of the  following  has
occurred, except as shall have occurred in the ordinary course of its business:

          (a) any material adverse change in the condition (financial or other),
     results of operations,  business,  assets, customer,  supplier and employee
     relations of FFLC or Lifeco taken as a whole;

          (b) any change in accounting methods,  principles or practices by FFLC
     materially affecting its assets, liabilities or business, except insofar as
     may  have  been  required  by a change  in  generally  accepted  accounting
     principles;

          (c) any  damage,  destruction  or  loss,  whether  or not  covered  by
     insurance;

          (d)  any  declaration,  setting  aside  or  payment  of  dividends  or
     distributions in respect of the FFLC Shares, or any redemption, purchase or
     other acquisition of any of the securities FFLC or Lifeco;

          (e) any issuance by FFLC of, or commitment of FFLC to issue,  any FFLC
     Shares  or  other  capital  stock  or   securities   convertible   into  or
     exchangeable or exercisable for FFLC Shares or other capital stock;

          (f) any entry by FFLC or Lifeco  into any  commitment  or  transaction
     material to the condition  (financial or other),  business or operations of
     FFLC or Lifeco,  taken as a whole,  which is not in the ordinary  course of
     business and consistent with past practice;

                                        4

<PAGE>



          (g) any  revaluation  by FFLC or  Lifeco  of any of  their  respective
     assets,  including without limitation,  writing down the value of assets or
     writing off notes or accounts  receivable other than in the ordinary course
     of business and consistent with past practice;

          (h) any agreement by FFLC or Lifeco to do any of the things  described
     in  the  preceding   clauses  (a)  through  (g)  other  than  as  expressly
     contemplated or provided for herein; or

          (i) any waiver by FFLC or Lifeco of any rights that,  singularly or in
     the aggregate,  are material to the business,  assets, financial condition,
     or results of operation of FFLC or Lifeco, taken as a whole.

     SECTION 3.8 ERISA Matters. FFLC and Lifeco and all "Employee Benefit Plans"
as defined in Section 3(3) of the  Employee  Retirement  Income  Security Act of
1974,  as amended  ("ERISA"),  that cover any of its or their  employees  (which
Employee  Benefit Plans are listed on the  Disclosure  Schedule),  comply in all
material respects with all applicable laws,  requirements and orders under ERISA
and the Internal  Revenue Code of 1986, as amended (the  "Code"),  the breach or
violation of which would have a material adverse effect on FFLC or Lifeco, taken
as a whole;  the present value of all the assets of each of its Employee Benefit
Plans that it is subject to Title IV of ERISA equals or exceeds to the knowledge
of the Company the present value of all of the benefits  accrued under each such
Employee  Benefit  Plan as of the end of most recent  plan year with  respect to
such plan year ending prior to the date hereof,  calculated  on the basis of the
actuarial  assumptions used in the last actuarial evaluation for each such plan;
none of the  employees of FFLC or Lifeco is covered by a  collective  bargaining
agreement;  neither  FFLC nor Lifeco has ever  contributed  to a  "multiemployer
plan" as defined in Section 3(37) of ERISA;  neither the Employee  Benefit Plans
nor  any  fiduciary  or  administrator  thereof  has  engaged  in a  "prohibited
transaction"  as defined in Section 406 of ERISA or, where  applicable,  Section
4975 of the  Code  for  which  no  exemption  is  applicable,  that may have any
material  adverse  effect  on FFLC  or  Lifeco,  taken  as a  whole,  nor to the
knowledge of FFLC have there been any "reportable  events" as defined in Section
4043 of ERISA for which the thirty-day notice has not been waived.

     SECTION 3.9 Taxes, Tax Returns.

          (a) Each of FFLC and Lifeco has duly and timely  filed in correct form
     all federal,  state and local information  returns and tax returns required
     to be filed by them on or prior to the date hereof (all such returns to the
     knowledge of FFLC being  accurate  and  complete in all material  respects)
     and, to the  knowledge  of FFLC,  has duly paid or made  provision  for the
     payment  of all  taxes  and  other  governmental  charges  which  have been
     incurred  or are due or  claimed  to be due from  them by any  Governmental
     Authority  (including,  without  limitation,  those due in respect of their
     properties,  income, business,  capital stock, franchises,  licenses, sales
     and  payrolls)  other  than  taxes or other  charges  (i) which are not yet
     delinquent  or are  being  contested  in good  faith or (ii)  have not been
     finally  determined.  The  liabilities  and  reserves for taxes in the FFLC
     Financial Statements are sufficient to the best of FFLC' s knowledge in the
     aggregate  for the  payment of all unpaid  federal,  state and local  taxes
     (including any interest or penalties  thereon),  whether or not disputed or
     accrued,  for the period ended  December 31, 1996 or for any year or period
     prior thereto,  and for which FFLC or Lifeco may be liable in its own right
     or as  transferee  of the assets  of, or  successor  to,  any  corporation,
     person, association, partnership, joint venture or other entity.

          (b) To the  knowledge of FFLC,  (i) proper and  accurate  amounts have
     been  withheld by FFLC and Lifeco from their  employees  and others for all
     prior  periods  in  compliance  in  all  material  respects  with  the  tax
     withholding  provisions  of  applicable  federal,  state and local laws and
     regulations,  and proper due diligence  steps have been taken in connection
     with back-up withholding,  (ii) federal,  state and local returns which are
     accurate and complete in all material  respects  have been filed by FFLC or
     Lifeco for all periods for which  returns  were due with  respect to income
     tax  withholding,  Social  Security  and  unemployment  taxes and (iii) the
     amounts shown on such returns to be due and payable have been paid in full,
     or  adequate  provision  therefore  has been  included  by FFLC in the most
     recent FFLC Financial Statements.

                                        5

<PAGE>



     SECTION 3.10 Tax Audits.  Except as disclosed in the  Disclosure  Schedule,
(i) no audit of any  material  federal,  state or local  tax  return  of FFLC or
Lifeco is currently in progress,  nor has FFLC or Lifeco been notified that such
an audit is contemplated by any taxing  authority,  (ii) neither FFLC nor Lifeco
has  extended  any  statute  of  limitations  with  respect  to the  period  for
assessment  of any  federal,  state or local tax,  (iii)  neither FFLC or Lifeco
contemplates  the filing of an amendment to any return,  which  amendment  would
have a material adverse effect on FFLC, and (iv) neither FFLC nor Lifeco has any
actual or potential  material  liability for any tax  obligation of any taxpayer
other than FFLC or Lifeco. Except as disclosed in the Disclosure Schedule, there
are no  material  tax  claims  pending  against  FFLC or Lifeco and there are no
material tax claims to the knowledge of FFLC  threatened to be asserted  against
FFLC or Lifeco.  For  purposes of this  Section  3.10,  "tax" and "taxes"  shall
include  all  income,  gross  receipt,  franchise,  excise,  real  and  personal
property, sales, ad valorem, employment,  withholding and other taxes imposed by
any foreign,  federal, state, municipal,  local, or other Governmental Authority
including assessments in the nature of taxes.

     SECTION 3.11 Undisclosed Liabilities.  FFLC is not liable for or subject to
any  material  Liabilities  (as  hereinafter  defined),  except (a)  Liabilities
adequately  disclosed  or  reserved  for  in  the  most  recent  FFLC  Financial
Statements and not  heretofore  paid or discharged,  (b)  Liabilities  under any
contract,  commitment  or agreement  specifically  disclosed  on the  Disclosure
Schedule, or (c) Liabilities incurred, consistent with past practice, in or as a
result of the  ordinary  course of  business  of FFLC since the date of the most
recent  FFLC  Financial  Statements.   As  used  in  this  Agreement,  the  term
"Liability" or "Liabilities" includes any material direct or indirect liability,
indebtedness,  obligation,  guarantee or endorsement (other than endorsements of
notes,  bills,  and checks  presented to banks for  collection or deposit in the
ordinary  course of  business),  whether  known or unknown,  accrued,  absolute,
contingent or otherwise.

     SECTION 3.12 No Default; Compliance.

          (a) Except as set forth in the Disclosure  Schedule,  to the knowledge
     of FFLC,  neither  FFLC nor Lifeco is in  material  default  under,  and no
     condition exists that with notice or lapse of time or both would constitute
     a material  default under,  (i) any mortgage,  loan  agreement,  indenture,
     evidence of indebtedness or other instrument  evidencing  borrowed money to
     which either FFLC or Lifeco is a party or by which either FFLC or Lifeco or
     its  properties  is bound,  (ii) any  judgment,  order or injunction of any
     court,  arbitrator  or  governmental  agency or (iii) any other  agreement,
     contract,  lease,  license or other instrument,  which default or potential
     default might reasonably be expected to have a material adverse effect.

          (b) Except as set forth in the  Disclosure  Schedule,  FFLC and Lifeco
     complied  in all  material  respects  with all laws,  regulations,  orders,
     judgments  or  decrees  of any  federal  or  state  court  or  Governmental
     Authority applicable to their respective businesses and operations.

     SECTION 3.13 Representations and Warranties Continuing. The representations
and warranties set forth herein shall be true and correct on the date hereof and
subject to an update of the Disclosure  Schedule from time to time, at all times
prior to the  Effective  Time as if made from time to time,  including,  without
limitation, at the Effective Time and the Closing.

     SECTION 3.14 Contracts and  Commitments.  Each contract,  understanding  or
commitment to which FFLC is a party is valid and  enforceable in accordance with
its  terms;  to the best of the  FFLC's  knowledge,  FFLC and the other  parties
thereto are in substantial compliance with the provisions thereof;  neither FFLC
nor any other  party is (or by reason of the  consummation  of the  transactions
contemplated  by  this  Agreement,  will  be) in  default  in  the  performance,
observance or fulfillment  of any  obligation,  covenant or condition  contained
therein;  and no event has occurred or is  anticipated  to occur  (including the
consummation of the  transactions  contemplated by this Agreement) which with or
without  the  giving of notice or lapse of time,  or both,  would  constitute  a
default or give the right of termination thereunder.

     SECTION 3.15 Compliance with Law and Permits. To their knowledge,  FFLC and
Lifeco  have owned and  operated  their  properties  and  assets in  substantial
compliance with the provisions and requirements of all laws (including

                                        6

<PAGE>



environmental  laws),  orders,  regulations,  rules  and  ordinances  issued  or
promulgated by all Governmental  Authorities  having  jurisdiction  with respect
thereto. All material governmental certificates,  consents, permits, licenses or
other authorizations with regard to the ownership or operation by FFLC or Lifeco
of their  respective  properties  and  assets  have  been  obtained,  and to the
knowledge  of FFLC and Lifeco no violation  exists in respect of such  licenses,
permits or  authorizations.  To the  knowledge  of FFLC and Lifeco,  none of the
documents and materials  filed with or furnished to any  Governmental  Authority
with respect to the properties,  assets or businesses of FFLC or Lifeco contains
any  untrue  statement  of a  material  fact or fails to state a  material  fact
necessary to make the statements therein not misleading.

     SECTION  3.16 Title to  Property.  Except as  disclosed  on the  Disclosure
Schedule,  FFLC and Lifeco have good and marketable title,  insured with respect
to properties  and assets which  currently are of a type for which  insurance is
generally  available,  free and clear  (except as  indicated  in the  Disclosure
Statement or in the most recent FFLC Financial  Statements and liens for current
taxes not yet due and payable), of all security interests,  liens,  encumbrances
and  encroachments of a material nature, to its real property and other property
and assets that are material to FFLC's business on a consolidated basis.

     SECTION 3.17 Investment Representations.

          (a) The  Shareholders of FFLC must represent to Rushmore that they are
     acquiring  the Rushmore  Shares for their own  accounts,  not as nominee or
     agent,  for  investment and not with a view to, or for resale in connection
     with,  any  distribution  in violation of the  Securities  Act of 1933 (the
     "Securities  Act"), or any state  securities laws, and they have no present
     intention of, or agreement relating to, selling,  granting participation in
     or otherwise distributing the Rushmore Shares in violation of such laws.

          (b) The Shareholders of FFLC must also represent to Rushmore that they
     understand that (i) the Rushmore Shares have not been registered  under the
     Securities  Act  or  any  state  securities  laws  by  reason  of  specific
     exemptions therefrom,  that the Rushmore Shares may be sold, transferred or
     otherwise  disposed of only if such  disposition  is  registered  under the
     Securities Act and applicable  state securities laws or is exempt from such
     registration,  and that they must  therefore bear the economic risk of such
     investment  indefinitely,   unless  a  subsequent  disposition  thereof  is
     registered under the Securities Act and applicable state securities laws or
     is exempt from such  registration;  and (ii) each certificate  representing
     the Rushmore  Shares will be endorsed  with a legend  substantially  in the
     following form:

                  "THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  OR
                  THE SECURITIES LAWS OF ANY STATE, AND MAY NOT BE OFFERED, SOLD
                  OR  OTHERWISE  TRANSFERRED  UNLESS  AND UNTIL  EITHER (A) SUCH
                  SHARES ARE REGISTERED  UNDER THE APPLICABLE  FEDERAL AND STATE
                  SECURITIES  LAWS OR (B) AN OPINION OF COUNSEL  SATISFACTORY TO
                  THE COMPANY IS  OBTAINED TO THE EFFECT THAT SUCH  REGISTRATION
                  IS NOT REQUIRED."

          (c) Each  Shareholder of FFLC must represent to Rushmore that they are
     a knowledgeable and experienced  investor and has had an opportunity to ask
     questions and review information about the business and financial condition
     of Rushmore.

          (d) The foregoing  representations must be made by each Shareholder of
     FFLC when  executing a Letter of  Transmittal  to them in the  certificates
     representing the FFLC Shares.



                                        7

<PAGE>



                                   ARTICLE IV.
                   REPRESENTATIONS AND WARRANTIES OF RUSHMORE


     Rushmore represents and warrants to FFLC as follows:

     SECTION 4.1 Organization and Qualification.  Rushmore is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Texas.  All Subsidiaries of Rushmore are legal entities that are duly organized,
validly  existing  and in good  standing  under  the  laws of  their  respective
jurisdictions  of  incorporation.  Each of Rushmore and its Subsidiaries has all
requisite  power and authority to own or operate its  properties and conduct its
business as it is now being conducted.  Rushmore and each of its Subsidiaries is
duly  qualified  and  in  good  standing  as a  foreign  corporation  or  entity
authorized to do business in each of the jurisdictions in which the character of
the  properties  owned or held under  lease by it or the nature of the  business
transacted by it makes such qualification necessary.

     SECTION 4.2 Capitalization;  Subsidiaries.  The authorized capital stock of
Rushmore  consists of 4,000,000 shares of Rushmore Common Stock, par value $0.01
per share, and 100,000 shares of Preferred Stock, par value $10.00 per share. As
of March 10, 1997,  2,876,886  shares of  Rushmore's  Common  Stock,  and 18,092
shares of Preferred Stock, were issued and outstanding. The Preferred Shares are
not convertible and bear no voting rights. Except as described in the Disclosure
Schedule,  since March 10,  1997,  Rushmore has not issued any shares of capital
stock,  and has not  repurchased  or redeemed  any shares of its capital  stock.
Neither Rushmore nor any Subsidiary has any shares of its capital stock reserved
for issuance,  except for 310,000  shares of Common Stock  issuable  pursuant to
stock options. No other options,  warrants or other securities  convertible into
Common Stock are outstanding. All issued and outstanding shares of capital stock
of  Rushmore  are  validly  issued,  fully  paid,  non-assessable  and  free  of
preemptive rights.

     SECTION  4.3  Authority  Relative  to  this  Agreement.  Rushmore  has  all
requisite  corporate  power and authority to execute and deliver this  Agreement
and to  consummate  the  transactions  contemplated  hereby.  The  execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby shall,  as of the Closing,  have been duly and validly  authorized by the
shareholders  and the Boards of Directors of  Rushmore,  and no other  corporate
proceedings on the part of Rushmore are necessary to authorize this Agreement or
to consummate the transactions so contemplated. This Agreement has been duly and
validly  executed  and  delivered  by  Rushmore  and,  assuming  this  Agreement
constitutes a valid and binding obligation of FFLC, this Agreement constitutes a
valid and  binding  agreement  of  Rushmore,  enforceable  against  Rushmore  in
accordance with and subject to its terms and conditions.

     SECTION 4.4 Financial Statements.  Rushmore has delivered to FFLC copies of
its consolidated financial statements as of and for the years ended December 31,
1995 and 1996, of which 1996 is certified by Cheshire & Fuller,  (the  "Rushmore
Financial Statements." Each of the Rushmore Financial Statements fairly presents
the  financial  position of the entity or entities to which it relates as of its
date, and each of the related consolidated statements of operations and retained
earnings  and cash flows or  equivalent  statements  in the  Rushmore  Financial
Statements  (including  any related  notes and  schedules)  fairly  presents the
results of operations,  retained earnings and cash flows, as the case may be, of
the  entity or  entities  to which it relates  for the period set forth  therein
(subject in the case of unaudited interim  statements,  to normal year-end audit
adjustments)  in each case in  accordance  with  generally  accepted  accounting
principles  applicable to the particular entity consistently  applied throughout
the periods involved,  except as may be noted therein.  The accounts receivable,
notes  receivable and any other contingent asset reflected on the latest balance
sheet of Rushmore arose from bona fide  transactions  in the ordinary  course of
business,  and,  to the best of  Rushmore's  knowledge,  are not  subject to any
offset or counterclaim.

     SECTION 4.5 Consents and  Approvals;  No Violation.  Except as described in
the Disclosure Schedule, neither the execution and delivery of this Agreement by
Rushmore  nor the  consummation  of the  transactions  contemplated  hereby  nor
compliance by Rushmore with any of the provisions  hereof will (i) conflict with
or result in any breach of any provision

                                        8

<PAGE>



of the  Articles  of  Incorporation  or By-laws of  Rushmore,  (ii)  require any
consent,  approval,  authorization  or permit of, or filing with or notification
to, any Governmental Authority, except the filing of Articles of Merger pursuant
to the Acts,  (iii) result in a material  default (with or without due notice or
lapse of time or both) (or give rise to any right of  termination,  cancellation
or acceleration)  under any of the terms,  conditions or provisions of any note,
bond, mortgage,  indenture,  Contract, license, agreement or other instrument or
obligation to which Rushmore is a party or by which Rushmore or any of it assets
may be bound,  (iv) result in the creation or imposition of any lien,  charge or
other  encumbrance  on the assets of Rushmore  or (v)  violate any order,  writ,
injunction, decree, statute, rule or regulation applicable to Rushmore or any of
its assets.

     SECTION 4.6 Litigation, etc. Except as described in the Disclosure Schedule
there is no  action,  claim,  or  proceeding  pending  or, to the  knowledge  of
Rushmore,  threatened, to which Rushmore is or would be a party before any court
or Governmental  Authority acting in an adjudicative  capacity or any arbitrator
or arbitration  tribunal with respect to which there is a reasonable  likelihood
of a determination  having, or which, insofar as reasonably can be foreseen,  in
the future would have a material  adverse  effect on Rushmore and since December
31,  1996,  there have been no claims  made or actions  or  proceedings  brought
against any officer or director of Rushmore  arising out of or pertaining to any
action or omission within the scope of his employment or position with Rushmore.
All litigation and other administrative,  judicial or quasi-judicial proceedings
to which  Rushmore is a party or to which it has been  threatened  to Rushmore's
knowledge to be made a party, are described in the Disclosure Schedule.

     SECTION 4.7 Compliance with Law and Permits. To its knowledge, Rushmore has
owned and operated their  properties and assets in substantial  compliance  with
the provisions and  requirements  of all laws,  orders,  regulations,  rules and
ordinances  issued  or  promulgated  by  all  Governmental   Authorities  having
jurisdiction  with  respect  thereto.  All material  governmental  certificates,
consents, permits, licenses or other authorizations with regard to the ownership
or  operation  by Rushmore  of its  respective  properties  and assets have been
obtained and to its knowledge no violation  exists in respect of such  licenses,
permits or authorizations. To its knowledge, none of the documents and materials
filed  with or  furnished  to any  Governmental  Authority  with  respect to the
properties,  assets or businesses of Rushmore contains any untrue statement of a
material fact or fails to state a material fact necessary to make the statements
therein not misleading.

     SECTION 4.8 Changes.  Except as expressly contemplated by this Agreement or
as reflected in the Disclosure Schedule or in the Rushmore Financial Statements,
since  December  31,  1996,  Rushmore has  conducted  its  business  only in the
ordinary and usual course,  and, except as set forth in the Disclosure  Schedule
or in the Rushmore  Financial  Statements,  none of the  following has occurred,
except as shall have occurred in the ordinary course of its business:

          (a) any material adverse change in the condition (financial or other),
     results of operations,  business,  assets, customer,  supplier and employee
     relations of Rushmore and its Subsidiaries, taken as a whole;

          (b) any change in  accounting  methods,  principles  or  practices  by
     Rushmore materially affecting its assets,  liabilities or business,  except
     insofar  as may have  been  required  by a  change  in  generally  accepted
     accounting principles;

          (c) any  damage,  destruction  or  loss,  whether  or not  covered  by
     insurance;

          (d)  any  declaration,  setting  aside  or  payment  of  dividends  or
     distributions  in  respect  of the  Rushmore  Shares,  or  any  redemption,
     purchase or other acquisition of any of Rushmore.

          (e) any issuance by Rushmore of, or  commitment  of Rushmore to issue,
     any  Shares  or other  capital  stock  or  securities  convertible  into or
     exchangeable or exercisable for Rushmore Shares or other capital stock;


                                        9

<PAGE>



          (f)  any  entry  by  Rushmore  or  any of its  Subsidiaries  into  any
     commitment or transaction  material to the condition  (financial or other),
     business or operations of Rushmore and its Subsidiaries,  taken as a whole,
     which is not in the ordinary  course of business and  consistent  with past
     practice;

          (g) any  revaluation by Rushmore or any of its  Subsidiaries of any of
     their respective  assets,  including without  limitation,  writing down the
     value of assets or writing off notes or accounts  receivable  other than in
     the ordinary course of business and consistent with past practice;

          (h) any agreement by Rushmore to do any of the things described in the
     preceding  clauses (a) through (g) other than as expressly  contemplated or
     provided for herein; or

          (i) any waiver by  Rushmore or any of its  Subsidiaries  of any rights
     that, singularly or in the aggregate, are material to the business, assets,
     financial   condition,   or  results  of  operation  of  Rushmore  and  its
     Subsidiaries, taken as a whole.

     SECTION  4.9 ERISA  Matters.  Rushmore,  each of its  Subsidiaries  and all
"Employee  Benefit Plans" as defined in Section 3(3) of the Employee  Retirement
Income  Security  Act of 1974,  as amended  ("ERISA"),  that cover any of its or
their  employees  (which  Employee  Benefit  Plans are listed on the  Disclosure
Schedule),  comply in all  material  respects  with all laws,  requirements  and
orders  under  ERISA and the  Internal  Revenue  Code of 1986,  as amended  (the
"Code"),  the breach or violation of which would have a material  adverse effect
on Rushmore; the present value of all the assets of each of its Employee Benefit
Plans that it is subject to Title IV of ERISA equals or exceeds to the knowledge
of Rushmore  the present  value of all of the benefits  accrued  under each such
Employee  Benefit  Plan as of the end of most recent  plan year with  respect to
such  plan  ending  prior to the date  hereof,  calculated  on the  basis of the
actuarial  assumptions used in the last actuarial evaluation for each such plan;
none of the  employees  of Rushmore or any of its  Subsidiaries  is covered by a
collective  bargaining  agreement;  neither Rushmore nor any of its Subsidiaries
has ever  contributed to a  "multiemployer  plan" as defined in Section 3(37) of
ERISA;  neither the Employee  Benefit Plans nor any  fiduciary or  administrator
thereof has engaged in a "prohibited  transaction"  as defined in Section 406 of
ERISA or, where  applicable,  Section 4975 of the Code for which no exemption is
applicable,  that may have any  material  adverse  effect  on  Rushmore  and its
Subsidiaries, taken as a whole, nor to the knowledge of Rushmore have there been
any  "reportable  events"  as  defined  in  Section  4043 of ERISA for which the
thirty-day notice has not been waived.

     SECTION 4.10 Taxes, Tax Returns.

          (a) Except as set forth on the Disclosure  Schedule,  each of Rushmore
     and its  Subsidiaries  for which it files returns has duly and timely filed
     in correct form all federal,  state and local  information  returns and tax
     returns required to be filed by it and such Subsidiaries on or prior to the
     date hereof (all such returns to the knowledge of Rushmore  being  accurate
     and complete in all material  respects)  and, to the knowledge of Rushmore,
     has duly  paid or made  provision  for the  payment  of all taxes and other
     governmental  charges  which have been incurred or are due or claimed to be
     due from it by any Governmental  Authority (including,  without limitation,
     those due in respect of their properties,  income, business, capital stock,
     franchises, licenses, sales and payrolls) other than taxes or other charges
     (i) which are not yet  delinquent or are being  contested in good faith and
     set  forth in the  Disclosure  Schedule,  or (ii)  have  not  been  finally
     determined.  The  liabilities  and  reserves  for  taxes  in  the  Rushmore
     Financial Statements are sufficient in the aggregate for the payment of all
     unpaid federal,  state and local taxes (including any interest or penalties
     thereon), whether or not disputed or accrued, for the period ended December
     31, 1996 or for any year or period prior thereto, and for which Rushmore or
     any of its  Subsidiaries may be liable in its own right or as transferee of
     the  assets of, or  successor  to, any  corporation,  person,  association,
     partnership, joint venture or other entity.

          (b) To the knowledge of Rushmore, (i) proper and accurate amounts have
     been  withheld by Rushmore and its  Subsidiaries  from their  employees and
     others for all prior periods in compliance in all material respects

                                       10

<PAGE>



with the tax withholding  provisions of applicable federal, state and local laws
and  regulations,  and proper due diligence  steps have been taken in connection
with  back-up  withholding,  (ii)  federal,  state and local  returns  which are
accurate and complete in all material  respects  have been filed by Rushmore and
each of its Subsidiaries for all periods for which returns were due with respect
to income tax withholding,  Social Security and unemployment taxes and (iii) the
amounts  shown on such returns to be due and payable have been paid in full,  or
adequate  provision  therefore  has been included by Rushmore in the most recent
Rushmore Financial Statements.

     SECTION 4.11 Tax Audits.  Except as disclosed in the  Disclosure  Schedule,
(i) no audit of any material federal,  state or local U.S. return of Rushmore or
any Subsidiary is currently in progress, nor has Rushmore or any Subsidiary been
notified  that  such an audit is  contemplated  by any  taxing  authority,  (ii)
neither Rushmore nor any Subsidiary has extended any statute of limitations with
respect to the period for  assessment  of any federal,  state or local U.S. tax,
(iii)  neither  Rushmore  nor  any  Subsidiary  contemplates  the  filing  of an
amendment to any return, which amendment would have a material adverse effect on
Rushmore,  and (iv)  neither  Rushmore  nor any  Subsidiary  has any  actual  or
potential material liability for any tax obligation of any taxpayer  (including,
without limitation, any affiliated group of corporations or other entities which
included  Rushmore or any Subsidiary  during a prior period) other than Rushmore
or its Subsidiaries.  Except as disclosed in the Disclosure Schedule,  there are
no material tax claims pending against  Rushmore or any Subsidiary and there are
no material tax claims to the  knowledge of Rushmore  threatened  to be asserted
against Rushmore or any Subsidiary. For purposes of this Section 4.11, "tax" and
"taxes" shall include all income,  gross receipt,  franchise,  excise,  real and
personal property,  sales, ad valorem,  employment,  withholding and other taxes
imposed by any foreign, federal, state, municipal,  local, or other Governmental
Authority including assessments in the nature of taxes.

     SECTION 4.12 Undisclosed Liabilities. Rushmore is not liable for or subject
to any material  Liabilities,  except (a)  Liabilities  adequately  disclosed or
reserved for in the most recent Rushmore Financial Statements and not heretofore
paid or discharged, (b) Liabilities under any contract,  commitment or agreement
specifically  disclosed on the Disclosure Schedule, or (c) Liabilities incurred,
consistent  with  past  practice,  in or as a result of the  ordinary  course of
business  of  Rushmore  since  the date of the most  recent  Rushmore  Financial
Statements.

     SECTION 4.13 No Default; Compliance.

          (a) Except as set forth in the Disclosure  Schedule,  to its knowledge
     neither  Rushmore nor any of its Subsidiaries is in material default under,
     and no  condition  exists  that with  notice or lapse of time or both would
     constitute a material  default  under,  (i) any mortgage,  loan  agreement,
     indenture, evidence of indebtedness or other instrument evidencing borrowed
     money to which either Rushmore or any of its  Subsidiaries is a party or by
     which  either  Rushmore or any of its  Subsidiaries  or its  properties  is
     bound, (ii) any judgment,  order or injunction of any court,  arbitrator or
     governmental agency or (iii) any other agreement,  contract, lease, license
     or other instrument, which default or potential default might reasonably be
     expected to have a material adverse effect.

          (b) Except as set forth in the Disclosure Schedule,  Rushmore and each
     of its Subsidiaries  have complied in all material  respects with all laws,
     regulations,  orders, judgments or decrees of any federal or state court or
     Governmental  Authority  applicable  to  their  respective  businesses  and
     operations.

     SECTION 4.14 Representations and Warranties Continuing. The representations
and warranties set forth herein shall be true and correct on the date hereof and
subject to an update to the Disclosure  Schedule from time to time, at all times
prior to the  Effective  Time as if made from time to time,  including,  without
limitation, at the Effective Time and the Closing.

     SECTION 4.15 Contracts and  Commitments.  Each contract,  understanding  or
commitment to which  Rushmore is a party is valid and  enforceable in accordance
with its terms; Rushmore and, to the best of Rushmore's knowledge,  Rushmore and
the other parties  thereto are in  substantial  compliance  with the  provisions
thereof; except as may be disclosed on the Disclosure Schedule, neither Rushmore
nor any other party is (or by reason of the consummation of the transactions

                                       11

<PAGE>



contemplated  by  this  Agreement,  will  be) in  default  in  the  performance,
observance or fulfillment  of any  obligation,  covenant or condition  contained
therein and no event has  occurred or is  anticipated  to occur  (including  the
consummation of the  transactions  contemplated by this Agreement) which with or
without  the  giving of notice or lapse of time,  or both,  would  constitute  a
default or give the right of termination thereunder.

     SECTION  4.16 Title to  Property.  Except as  disclosed  on the  Disclosure
Schedule,  Rushmore and each of its Subsidiaries has good and marketable  title,
insured with respect to properties and assets which  currently are of a type for
which insurance is generally  available,  free and clear (except as indicated in
the Disclosure Schedule or in the most recent Rushmore Financial  Statements and
liens for current  taxes not yet due and  payable),  of all security  interests,
liens, encumbrances and encroachments of a material nature, to its real property
and other  property  and assets that are  material to  Rushmore's  business on a
consolidated basis.

     SECTION 4.17 Rushmore  Common Stock.  The Rushmore  Shares  comprising  the
Merger  Consideration  will  have  been  duly  authorized  and,  when  issued in
accordance with the terms of the Articles of Merger and this Agreement,  will be
validly  authorized  and  issued  and  fully  paid  and  nonassessable,  and  no
shareholder  of Rushmore will have any preemptive  rights or  dissenter's  right
with respect thereto.


                                   ARTICLE V.
                                   COVENANTS

     SECTION 5.1 Conduct of Business  of FFLC.  Except as  contemplated  by this
Agreement or disclosed in the  Disclosure  Schedule,  during the period from the
date of this Agreement to the Effective  Time, FFLC and Lifeco will each conduct
their  operations  according to their  ordinary and usual course of business and
consistent with past practice. Without limiting the generality of the foregoing,
and except as otherwise expressly provided in this Agreement or disclosed in the
Disclosure Schedule,  neither FFLC nor Lifeco will, prior to the Effective Time,
without the prior  written  consent of Rushmore  (a) issue,  sell or pledge,  or
authorize or propose the issuance,  sale or pledge of (i)  additional  shares of
capital stock of any class, or securities  convertible into any such shares,  or
any rights,  warrants or options to acquire any such shares or other convertible
securities,  or (ii)  any  other  securities  in  respect  of,  in lieu of or in
substitution for, capital stock outstanding on the date hereof;  (b) purchase or
otherwise acquire, or propose to purchase or otherwise acquire,  any outstanding
securities; (c) declare or pay any dividend or distribution on any shares of its
capital  stock;  (d) authorize,  recommend,  propose or announce an intention to
authorize,  recommend or propose,  or enter into an agreement in principle or an
agreement  with respect to, any merger,  consolidation  or business  combination
(other  than the  Merger),  any  acquisition  of a material  amount of assets or
securities,  any disposition of a material amount of assets or securities or any
material change in its capitalization,  or any entry into a material contract or
any  release or  relinquishment  of any  material  contract  rights,  not in the
ordinary course of business;  (e) propose or adopt any amendments to its charter
or  by-laws;  (f) enter  into,  assign or  terminate,  or amend in any  material
respect,  any  Contract  other  than in the  ordinary  course of  business;  (g)
acquire,  dispose of, encumber or relinquish any material asset (other than sale
of real  properties at prices equal to or greater than their  carrying  values);
(h) waive,  compromise or settle any right or claim that would adversely  affect
the  ownership,   operation  or  value  of  any  asset;  (i)  make  any  capital
expenditures other than pursuant to existing capital  expenditure  programs that
are disclosed in the Disclosure  Schedule;  (j) allow or permit the  expiration,
termination  or  cancellation  at any time prior to the Effective Time of any of
the insurance  policies or coverages or surety bonds currently  maintained by or
on behalf of FFLC and Lifeco  unless  replaced  with a policy,  coverage or bond
having  substantially  the same coverage and similar terms and  conditions;  (k)
increase,  directly  or  indirectly,  the  salary or other  compensation  of any
officer or member of management,  enter into any  employment  agreement with any
person  or  pay or  enter  into  any  agreement  to pay  any  bonuses  or  other
extraordinary  compensation to any officer of FFLC or Lifeco or to any member of
management or other  employees,  or institute  any general  increase in rates of
compensation  for its  employees,  or  increase,  directly  or  indirectly,  any
provisions  or other  benefits of any of such persons;  or (l) waive,  settle or
compromise any material  litigation or other claim on a basis materially adverse
to FFLC.

                                       12

<PAGE>



     SECTION 5.2 No Solicitations. Neither FFLC nor Lifeco shall, and they shall
use their  best  efforts  to ensure  that none of their  respective  affiliates,
officers,  directors,  representatives or agents shall,  directly or indirectly,
solicit,  initiate or encourage (including by way of furnishing information) any
corporation, partnership, person, entity or group concerning any merger, sale of
substantial  assets (except as permitted by Section 5.1(g)) outside the ordinary
course of  business,  sale of shares of  capital  stock or  similar  transaction
involving  FFLC or Lifeco  (other  than the  transactions  contemplated  by this
Agreement).  FFLC will immediately cease and cause to be terminated any existing
activities,  discussions or negotiations with any parties  conducted  heretofore
with respect to any of the foregoing.  The parties will promptly  communicate to
the other the terms of any  proposal or inquiry,  oral or written,  which may be
received in respect of any such transaction,  and will inform the other prior to
the time that it furnishes any  information  to, or engages in  negotiations  or
discussions  with,  any third party with  respect to the  acquisition  of either
party.

     SECTION 5.3 Access to Information.

          (a) Between the date of this  Agreement  and the Effective  Time,  the
     parties  will afford to one another  and their  authorized  representatives
     reasonable  access to the offices and other real  property and to the books
     and records of such party and its Subsidiaries, will permit the parties and
     their  representatives  to make  such  reasonable  inspections  as they may
     require and will cause their  officers and those of their  Subsidiaries  to
     furnish the  parties  and their  representatives  with such  financial  and
     operating  data,  environmental  assessments  and  other  information  with
     respect  to the  business  and  real  property  of the  parties  and  their
     Subsidiaries  as they  and  their  representatives  may  from  time to time
     reasonably  request.  No  inspection  or  examination  by either party will
     constitute   a  waiver  of  any   claim   against   the  other   party  for
     misrepresentation or breach of this Agreement.

          (b) The parties will hold and will cause their representatives to hold
     in  strict  confidence,   unless  compelled  to  disclose  by  judicial  or
     administrative   process,   or,  in  the  opinion  of  counsel,   by  other
     requirements of law, all documents and  information  concerning the parties
     furnished  to  them  and  their  representatives  in  connection  with  the
     transactions contemplated by this Agreement (except to the extent that such
     information  can be shown to have been (i) in the public domain  through no
     fault of the  parties  or their  representatives,  or (ii)  later  lawfully
     acquired by the parties or their  representatives from other sources unless
     they or their representatives know that such other sources are not entitled
     to  disclose  such  information)  and will not  release  or  disclose  such
     information  to  any  other  person,  except  their  auditors,   attorneys,
     financial  advisors and other  consultants  and advisors in connection with
     this Agreement,  provided that such person shall have first been advised of
     the  confidentiality  provision of this  Section  5.3. If the  transactions
     contemplated by this Agreement are not  consummated,  such confidence shall
     be maintained  except to the extent such  information  can be shown to have
     been (i) in the  public  domain  through no fault of the  parties,  or (ii)
     later  lawfully  acquired  by the  parties  or  representatives  from other
     sources,  and, if  requested  by the other  party will,  and will cause its
     agents, auditors,  consultants,  representatives and advisors to, return to
     the other or destroy all copies of written information furnished.

     SECTION  5.4 Best  Efforts.  Subject  to the  terms and  conditions  herein
provided,  and to the fiduciary duties of the Boards of Directors of the parties
under  applicable law, each of the parties hereto agrees to use its best efforts
to take, or cause to be taken,  all action,  and to do, or cause to be done, all
things  necessary,  proper or advisable under applicable laws and regulations to
consummate and make effective the  transactions  contemplated by this Agreement.
In case at any time after the Effective  Time any further action is necessary or
desirable to carry out the purposes of this  Agreement,  the proper officers and
directors of each party to this Agreement shall take all such necessary action.

     SECTION 5.5  Consents.  FFLC and Rushmore each will use its best efforts to
obtain such  consents of third parties to  agreements  which would  otherwise be
violated by any provisions  hereof,  to take all actions necessary to effect the
transactions  contemplated  hereby,  and to make such filings with  Governmental
Authorities  necessary  to  consummate  the  transactions  contemplated  by this
Agreement  including,  without  limitation,  (a)  the  vigorous  defense  of any
lawsuits  or  other  legal  proceedings,  whether  judicial  or  administrative,
challenging this Agreement or the  consummation of the transaction  contemplated
hereby,  including  seeking  to have any  stay or  temporary  restraining  order
entered by any court or Governmental

                                       13

<PAGE>



Authority  vacated  or  reviewed,  and (b) the  execution  and  delivery  of any
additional   instruments   (including  any  required  supplemental   indentures)
necessary to consummate the transactions contemplated by this Agreement.

     SECTION 5.6 Public Announcements.  FFLC and Rushmore will consult with each
other before issuing any press release or otherwise making any public statements
with  respect to the  existence  of this  Agreement  or the Merger and shall not
issue any such press  release or make any such  public  statement  prior to such
consultation, except as may be required by law.


                                   ARTICLE VI.
                    CONDITIONS TO CONSUMMATION OF THE MERGER

     SECTION 6.1 Conditions to the Closing. Promptly following execution of this
Agreement,  the parties will  undertake the  following  actions as conditions to
FFLC's and Rushmore's obligations to proceed with the Closing of the Merger:

          (a) This Agreement and the transactions contemplated hereby shall have
     been adopted by the  affirmative  vote of the  shareholders of Rushmore and
     FFLC by the requisite  vote,  and no  shareholder of FFLC or Rushmore shall
     have exercised any dissenter's right.

          (b) The Boards of Directors  of Rushmore and FFLC shall have  approved
     this Agreement.

          (c)  No  statute,  rule,  regulation,   executive  order,  decree,  or
     injunction shall have been enacted, entered, promulgated or enforced by any
     court  of  competent   jurisdiction   in  the  United  States  or  domestic
     Governmental Authority which prohibits or restricts the consummation of the
     Merger.

          (d) There shall have been no material  adverse change in the business,
     properties, or financial condition of any party to this Agreement.

          (e) All parties shall have delivered all documents and taken all other
     actions required by this Agreement.

          (f) All  representations and warranties of any party shall be true and
     effective as of the Effective Date.

          (g) The  Articles  of Merger in the form of  Exhibit A shall have been
     executed,  delivered and filed and become  effective  with the Secretary of
     State.

          (h) The  Shareholders  of  Rushmore  shall have  approved  and adopted
     Articles  of  Amendment  to the  Articles of  Incorporation  of Rushmore to
     increase  the number of  authorized  shares of Rushmore  Common  Stock from
     4,000,000 to 20,000,000.

          (i) The parties shall have obtained all regulatory  approval required,
     including that of the Arizona Department of Insurance if necessary.

     SECTION 6.2 Deliveries at the Closing.  Immediately  prior to the Effective
Time,  FFLC and  Rushmore  shall cause to be  delivered to each other or to have
received the following:

          (a) A certificate,  dated the date of the Effective Time, of the chief
     executive  certifying that all  representations  and warranties made herein
     are true and correct as of the date made and as of the  Effective  Time and
     

                                       14

<PAGE>



that all  agreements  or other  actions  required to be  performed  prior to the
Effective Time as a condition to consummating  the Merger have been performed or
taken  and such  conditions  satisfied  in  accordance  with  the  terms of this
Agreement.

          (b)  No  statute,  rule,  regulation,   executive  order,  decree,  or
     injunction shall have been enacted, entered, promulgated or enforced by any
     court  of  competent   jurisdiction   in  the  United  States  or  domestic
     Governmental Authority which prohibits or restricts the consummation of the
     Merger.


                                  ARTICLE VII.
                         TERMINATION, AMENDMENTS; WAIVER

     SECTION 7.1  Termination.  This  Agreement may be terminated and the Merger
contemplated  hereby  may be  abandoned  at any  time  notwithstanding  approval
thereof by Rushmore, but prior to the Effective Time:

          (a) by  mutual  written  consent  duly  authorized  by the  Boards  of
     Directors of FFLC and Rushmore;

          (b) by FFLC or Rushmore if the Effective  Time shall not have occurred
     on or before  June 30,  1997,  unless  such  failure is caused by the party
     seeking termination;

          (c) by FFLC or  Rushmore  if any court of  competent  jurisdiction  or
     other Governmental  Authority shall have issued an order,  decree or ruling
     or taken any other action restraining,  enjoining or otherwise  prohibiting
     the  Merger or if  litigation  or  proceedings  shall be  pending  that are
     reasonably likely to result in any of the foregoing;

          (d) by FFLC or Rushmore if any condition set forth in Article VI shall
     not have been satisfied,  unless the party seeking  termination  shall have
     failed to abide by any  obligation  in this  Agreement or shall have caused
     the failure of such condition; or

          (e) by FFLC or  Rushmore,  if there shall have been a breach of any of
     the covenants  contained herein, or if any representation or warranty made,
     by any other party is untrue in any material respect;

     SECTION  7.2 Effect of  Termination.  In the event of the  termination  and
abandonment  of this  Agreement  pursuant to Section 7.1, this  Agreement  shall
forthwith  become void and have no effect,  without any liability on the part of
any party or its directors, officers, or shareholders, other than the provisions
of Sections 5.3(b) and 9.9.

     SECTION 7.3  Amendment.  This  Agreement may be amended only by means of an
instrument in writing signed on behalf of all the parties.

     SECTION 7.4 Extension; Waiver. At any time prior to the Effective Time, the
parties  hereto,  by action  taken by or on behalf of the  respective  Boards of
Directors of FFLC or Rushmore,  may (a) extend the time for the  performance  of
any of the obligations or other acts of any other applicable  party hereto,  (b)
waive any inaccuracies in the representations and warranties contained herein by
any other applicable party or in any document,  certificate or writing delivered
pursuant hereto by an other  applicable  party, or (c) waive compliance with any
of the  agreements of any other  applicable  party or with any conditions to its
own obligations.  Any agreement on the part of any other applicable party to any
such  extension or waiver shall be valid only if set forth in an  instrument  in
writing signed on behalf of such party.


                                       15

<PAGE>



                                  ARTICLE VIII.
                                    SURVIVAL

     The  representations  and  warranties set forth in Article III and IV shall
not survive the Closing or the Effective Time.


                                   ARTICLE IX.
                                  MISCELLANEOUS

     SECTION 9.1 Parties in Interest.  This Agreement  shall be binding upon and
inure solely to the benefit of each party hereto, and nothing in this Agreement,
express or  implied,  is intended  to or shall  confer upon any other  person or
persons any rights,  benefits or remedies of any nature  whatsoever  under or by
reason of this Agreement.

     SECTION 9.2 Brokerage Fees and Commissions.  Neither party has incurred any
obligation for brokerage fees or commissions.

     SECTION 9.3 Entire  Agreement;  Assignment.  This Agreement (a) constitutes
the entire agreement among the parties with respect to the subject matter hereof
and supersedes all other prior agreements and  understandings,  both written and
oral, among the parties or any of them with respect to the subject matter hereof
and (b) shall not be assigned by operation of law or otherwise.

     SECTION 9.4 Validity.  The invalidity or  unenforceability of any provision
of this Agreement shall not affect the validity or  enforceability  of any other
provisions  of this  Agreement,  each of which  shall  remain in full  force and
effect.

     SECTION 9.5  Notices.  All  notices,  requests,  claims,  demands and other
communications  hereunder  shall be in writing  and shall be deemed to have been
duly given when  delivered  in person,  by  facsimile  telegram or telex,  or by
registered or certified mail (postage prepaid,  return receipt requested) to the
respective parties as follows:

         If to the FFLC:

                           First Financial Life Companies, Inc.
                           425 University Avenue, Suite 150
                           Sacramento, California 95825
                           Attention: H. Gary Curry

                           with a copy (which shall not affect
                           the validity of notice hereunder) to:

                           Butler & Binion LLP
                           750 N. St. Paul, Suite 1800
                           Dallas, Texas 75201
                           Attention: James A. Stockard


                                       16

<PAGE>



         If to Rushmore:

                           Rushmore Capital Corporation
                           15851 Dallas Parkway, Suite 1155
                           Dallas, Texas 75248
                           Attention: D.M. Moore, Jr.

                           with a copy (which shall not affect
                           the validity of notice hereunder) to:

                           Glast, Phillips & Murray, P.C.
                           2200 One Galleria Tower
                           13355 Noel Road, L.B. 48
                           Dallas, Texas 75240-6657
                           Attention:  Ronald L. Brown

or to such  other  address  as the  person  to whom  notice  is  given  may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

     SECTION  9.6  GOVERNING  LAW.  THIS  AGREEMENT  SHALL  BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF TEXAS,  REGARDLESS OF THE
LAWS THAT MIGHT  OTHERWISE  GOVERN UNDER  APPLICABLE  PRINCIPLES OF CONFLICTS OF
LAWS THEREOF.

     SECTION 9.7  Descriptive  Headings.  The  descriptive  headings  herein are
inserted for convenience of reference only and are not intended to be part of or
to affect the meaning or interpretation of this Agreement.

     SECTION 9.8  Counterparts.  This  Agreement  may be executed in two or more
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute one and the same agreement.

     SECTION 9.9 Expenses. Except as otherwise provided herein, each party shall
bear  and  pay  all  costs  and  expenses  incurred  by it or on its  behalf  in
connection  with the  transactions  contemplated  hereunder,  including fees and
expenses  of  its  own  financial  or  other  consultants,  investment  bankers,
accountants and counsel.

     SECTION  9.10  Disclosure  Schedule.  Within  ten  business  days after the
execution  hereof,  Rushmore and FFLC shall deliver the  Disclosure  Schedule to
each other. The Disclosure Schedule shall be updated from time to time and prior
to the Closing to report any changes in the information  contained therein.  The
Disclosure Schedule shall contain all information required to disclose fully any
exception or  qualification  to this  Agreement  and shall cross  reference  the
section of this Agreement so qualified.


                                       17

<PAGE>



     IN WITNESS  WHEREOF,  each of the parties has caused this  Agreement  to be
executed on its behalf by its officers thereunto duly authorized,  all as of the
day and year set forth above.

                                         RUSHMORE CAPITAL CORPORATION
                                            


                                         By:  /s/ D.M. Moore, Jr.
                                             ---------------------------
                                              D.M. Moore, Jr., President

                                         FIRST FINANCIAL LIFE COMPANIES, INC.


                                   
                                         By: /s/ H. Gary Curry
                                             ---------------------------
                                             H. Gary Curry, President


                                       18

<PAGE>




                                    EXHIBIT A
                              ARTICLES OF MERGER OF
                      FIRST FINANCIAL LIFE COMPANIES, INC.
                                  WITH AND INTO
                          RUSHMORE CAPITAL CORPORATION



     The following  Articles of Merger are executed on behalf of First Financial
Life Companies, Inc. and Rushmore
Capital Corporation, both Texas corporations.

     1. The Agreement and Plan of Merger of the merger of First  Financial  Life
Companies,  Inc. with and into Rushmore  Capital  Corporation is attached hereto
and incorporated herein by reference.

     2. The name of each of the  undersigned  corporations  and other  entity or
entities,  the type of such corporation or other entity and the laws under which
such corporation or other entity was organized are:

Name of Corporation or
    Other Entity                            Type of Entity                 State
- ----------------------                      --------------                 -----

First Financial Life Companies, Inc.        Business Corporation           Texas
Rushmore Capital Corporation                Business Corporation           Texas

     3.  Shareholder  approval  of the parties to the plan of merger is required
pursuant to article 5.03 of the Texas Business Corporation Act.

     4. As to each of the  undersigned  domestic  corporations,  the approval of
whose  shareholders is required,  the number of outstanding shares of each class
or series of stock of such corporation entitled to vote, with other shares or as
a class, on the Plan of Merger are as follows:

<TABLE>
<S>                                                                             <C>        
                                                                          Number of Shares
                                       Number of Shares             Class or Entitled to Vote as
Name of Corporation                      Outstanding         Series         a Class or Series
- -------------------                    ----------------      ------    ----------------------------

First Financial Life Companies, Inc.        551,933          Common              551,993
Rushmore Capital Corporation                2,876,886        Common            2,876,886

</TABLE>


     5. As to each of the  undersigned  domestic  corporations,  the approval of
whose shareholders is required,  the number of shares, not entitled to vote only
as a class, voted for and against the plan of merger, respectively,  and, if the
shares of any class or series  are  entitled  to vote as a class,  the number of
shares of each such class or series  voted for and  against  the plan of merger,
are as follows:

<TABLE>
<S>                                                                             <C>     


Name of Corporation                      Total Voted For   Total Voted Against  Class or Series
- -------------------                      ---------------   -------------------  ---------------

First Financial Life Companies, Inc.      ----------             ----------        Common
Rushmore Capital Corporation              ----------             ----------        Common

</TABLE>
                                       19


<PAGE>

     6. The plan of merger and the performance of its terms were duly authorized
by all action required by the laws under which each  corporation that is a party
to the plan of merger  was  incorporated  or  organized  and by its  constituent
documents.

         Dated_____________, 1997.

FIRST FINANCIAL LIFE COMPANIES, INC.           RUSHMORE CAPITAL CORPORATION



By:                                            By:
    ------------------------------                 ---------------------------
Its:                                           Its:
    ------------------------------                 ---------------------------






                                       20

<PAGE>
                             
Exhibit 3.1

                                  [STATE SEAL]

                               The State of Texas

                               SECRETARY OF STATE


                            CERTIFICATE OF AMENDMENT
                                       OF

                         RUSHMORE FINANCIAL GROUP, INC.
                                    FORMERLY:
                             RUSHMORE CAPITAL CORP.

The  undersigned,  as Secretary  of State of Texas,  hereby  certifies  that the
attached  Articles of Amendment for the above named entity have been received in
this office and are found to conform to law.

ACCORDINGLY  the  undersigned,  as  Secretary  of  State,  and by  virtue of the
authority  vested in the  Secretary by law,  hereby issues this  Certificate  of
Amendment.
Dated:                     October 23, 1997

Effective:                 October 23, 1997




[stamped seal
The State of Texas]





                                               /s/ Antonio O. Garza Jr.
                                               -----------------------------
                                               Antonio 0. Garza, Jr.
                                               Secretary of Stale


<PAGE>


                                                  
Exhibit 3.1
                                                       [file stamped]
                                                            Filed           
                                                    In the Office of the      
                                                    Secretary of State of Texas
                                                         October 23 1997

                                                       Corporations section
                                                            
                              ARTICLES OF AMENDMENT

                                       OF

                          RUSHMORE CAPITAL CORPORATION

  

     Pursuant  to  the  provisions  of  Article  4.04A  of  the  Texas  Business
Corporation  Act (the  "Act"),  the  undersigned  Corporation  duly  adopts  the
following Articles of Amendment to its Articles of Incorporation:

                                   Article One

             The name of the Corporation is Rushmore Capital Corp.

                                   Article Two

     The following  amendments to the Articles of Incorporation  were adopted by
the shareholders of the Corporation on October 17, 1997.

     A. The name of the  Corporation  is amended to "Rushmore  Financial  Group,
Inc."

     B.  The  Amendment   changes  Article  Four  of  the  current  Articles  of
Incorporation  to reduce the number of shares of  authorized  Common  Stock from
20,000,000 to 10,000,000. All other provisions of Article Four are unchanged.

     C.  Article  Six of the  Articles  of  Incorporation  as amended is further
amended to change the registered  office to 13355 Noel Road,  Suite 650, Dallas,
Texas 75240.

     D. Article Seven is amended to delete the sentence that reads"The number of
directors is five;  thereafter the number of directors of the Corporation  shall
be fixed in accordance with the Bylaws."

     E. A new Article 13 is added to the Articles of Incorporation as
follows:

          13. Corporate Governance

          (a) Number, Election, and Terms of Directors. The business and affairs
     of the Corporation shall be managed by a Board of Directors, which, subject
     to the  rights of  holders  of  shares of any class of series of  Preferred
     Stock of the Corporation  then  outstanding to elect  additional  directors
     under  specified  circumstances,  shall  consist of not less than three nor
     more than  twenty-one  persons  The exact  number of  directors  within the
     minimum and maximum

                                       1


<PAGE>

limitations specified in the preceding sentence shall be fixed from time to time
by either  (i) the Board of  Directors  pursuant  to a  resolution  adopted by a
majority of the entire Board of Directors,  or (ii) the affirmative  vote of the
holders  of  66-2/3%  or more of the  voting  power of all of the  shares of the
Corporation  entitled to vote  generally  in the  election of  directors  voting
together as a single class. No decrease in the number of directors  constituting
the Board of Directors  shall  shorten the term of any incumbent  director.  The
directors  shall be  divided  into three  classes  as nearly  equal in number as
possible,  with the term of  office  of the  first  class to  expire at the 1998
annual meeting of stockholders, the term of office of the second class to expire
at the 1999 annual meeting of stockholders,  and the term of office of the third
class to expire at the 2000 annual meeting of stockholders, and with the of each
class to hold  office  until  their  successors  shall  have  been  elected  and
qualified.  At  each  annual  meeting  of  stockholders  following  such initial
classification  and election, directors elected to succeed those directors whose
terms  expire  shall be  elected  for a term of  office  to  expire at the third
succceling annual meeting of stockholders after their election.

          (b) Stockholder  Nomination of Direcror  Candidates. Advance notice of
     stockholder  norminations  for the election of directors shall be submitted
     to the Board of Directors at least 60 days in advance of the scheduled date
     for the next annual meeting of stockholders.

          (c) Newly Created  Directorships and Vacancies.  Subject to the rights
     of the  holders of any  series of any  Preferred  Stock  then  outstanding,
     newly-created  directorships  resulting from any increase in the authorized
     number of directors and any  vacancies in the Board of Directors  resulting
     from the death,  resignation,  retirement,  disqualification,  removal from
     office or other  cause may be filled by a  majority  vote of the  directors
     then in office  even  though  less than a  quorum,  or by a sole  remaining
     director.

          (d) Removal. Subject to the rights of the holders of any series of any
     Preferred  Stock then  outstanding,  any  director  or the entire  Board of
     Directors,  may be removed  from  office at any  annual or special  meeting
     called  for  such  purpose,  and  then  only  for  cause  and  only  by the
     affirmative  vote of the holders of 66-2/3% or more of the voting  power of
     all of the shares of the  Corporation  entitled  to vote  generally  in the
     election of directors,  voting  together as a single class. As used herein.
     cause  shall mean only the  following:  proof,  beyond the  existence  of a
     reasonable doubt that a director has been convicted of a felony,  committed
     grossly negligent or wilful misconduct resulting in a material detriment to
     the  Corporation,  or committed a material  breach of his fiduciary duty to
     the Corporation resulting in a material detriment to the Corporation.



                                        2


<PAGE>


          (e) Amendment,  Repeal,  etc.  Notwithstanding  anything  Contained in
     these Articles of  Incorporation  to the contrary,  the affirmative vote of
     the holders of 66-2/3% or more of the voting  power of all of the shares of
     the  Corporation  entitled to vote  generally in the election of directors,
     voting  together as a single  class,  shall be required to alter,  amend or
     adopt any  provision  inconsistent  with or repeal  this  Article 13, or to
     alter,  amend,  adopt any provision  inconsistent with or repeal comparable
     sections of the Bylaws of the Corporation.

          (f) Call of Special  Meeting.  Notwithstanding  anything  contained in
     these Articles of  Incorporation  to the contrary,  the affirmative vote of
     the holders of 66-2/3% or more of the voting power of all the shares of the
     Corporation entitled to vote generally in the election of directors? voting
     together as a single class,  shall be required to call a special meeting of
     shareholders or to alter,  amend, adopt any provision  inconsistent with or
     repeal  this  Article  13,  or  to  alter,   amend,   adopt  any  provision
     inconsistent with comparable sections of the Bylaws

F. A new Article 14 is added to the Articles of Incorporation as follows:

     14.  The Board of  Directors  is hereby  authorized  to create  and  issue,
whether or not in  connection  with the issuance and sale of any of its stock or
other  securities,  rights  (the  "Rights")  entitling  the  holders  thereof to
purchase from the Corporation  shares of capital stock or other securities.  The
times at which and the terms  upon  which the  Rights  are to be issued  will be
determined  by the  Board  of  Directors  and  set  forth  in the  contracts  or
instruments  that  evidence the Rights.  The authority of the Board of Directors
will respect to the Rights shall include,  but not be limited to,  determination
of the following:

          (a) The initial purchase price per share of the capital stock or other
     securities of the Corporation to be purchased upon exercise of the Rights.

          (b)  Provisions  relating to the times at which and the  circumstances
     under which the Rights may be exercised  or sold or otherwise  transferred,
     either  together  with or  separately  from,  any other  Securities  of the
     Corporation.

          (c) Provisions  that adjust the number or exercise price of the Rights
     or amount or nature of the  securities or other  property  receivable  upon
     exercise  of  the  Rights  in  the  event  of  a   combination,   split  or
     recapitalization  of any  capital  stock of the  Corporation,  a change  in
     ownership of the  Corporation's  Securities  or a  reorganization,  merger,
     consolidation,   sale  of  assets  or  other  occurrence  relating  to  the
     Corporation  or any  capital  stock  of  the  Corporation,  and  provisions
     restricting  the  ability  of  the  Corporation  to  enter  into  any  such
     transaction absent an assumption

                                        3


<PAGE>



     by the other party or parties thereto of the obligations of the Corporation
     under such Rights.

          (d) Provisions  that deny the holder of a specified  perventage of the
     outstanding  Securities of the Corporation the right to exercise the Rights
     and/or cause the Rights held by such holder to become void.

          (e) Provisions that permit the Corporation to redeem the Rights.

          (f) The appointment of a Rights Agent with respect to the Rights.

                                  Article Three

     The number of shares of the  Corporation  outstanding  at the time of such
adoption entitled to vote thereon was 4,161,268.

                                   Article Four

     The holders of 3,705,159  shares  outstanding  and entitled to vote on said
amendment have voted in favor of said amendment.


                                   Article Five

     Upon  reduction of the  authorized  shares of Common Stock  pursuant to the
amendment to Article Four, the outstanding  shares of the  Corporation's  Common
Stock shall be  reclassified,  and one new share of Common Stock shall be issued
for each two shares  outstanding on November 1,1997.  No fractional shares shall
be issued,  and in lieu thereof,  the  Corporation  shall pay cash the amount of
$0.96  per full  pre-reclassification  share to the  holders  of any  fractional
shares resulting from the reclassification. Until the Corporation shall caLl for
old  shares  of  Common  Stock  to be  returned  in  exchange  for  certificates
representing  new  shares  of  Common  Stock,   the   certificates   outstanding
representing  old shares of Common  Stock shall  continue to be effective as the
share  certificate of the Corporation,  subject to the  reclassification  of the
number of shares represented by each as provided for herein.










                                        4


<PAGE>

              EXECUTED as of the day and year first above written.

                                     RUSHMORE CAPITAL CORP.



                                       By:  /s/ D.M. Moore, Jr.
                                            -----------------------------
                                            D.M. Moore, Jr. President



                                       By:  /s/ Jim W. Clark, Secretary
                                            -----------------------------
                                            Jim W. clark, Secretary

   












                                        5


                                                                             
                                                                              


<PAGE>

EXHIBIT 3.1 
                      [STAMPED SEAL OF THE STATE OF TEXAS]

                               The State of Texas

                               SECRETARY OF STATE


                            CERTIFICATE OF AMENDMENT
                                       OF

                             RUSHMORE CAPITAL CORP.
                              CHARTER NO.1167469-0


The  undersigned,  as Secretary  of State of Texas,  hereby  certifies  that the
attached  Articles of Amendment for the above named entity have been received in
this office and are found to conform to law.

ACCORDINGLY  the  undersigned,  as  Secretary  of  State,  and by  virtue of the
authority  vested in the  Secretary by law,  hereby issues this  Certificate  of
Amendment.
Dated:                     April 8, 1997
Effective:                 April 8, 1997





[stamped Seal of the State of Texas


                                        /s/ Antonio O. Garza, Jr.
                                            ---------------------------------
                                            Antonio O. Garza, Jr.
                                             Secretary of State


<PAGE>

EXHIBIT 3.1 
                                                                FILED
                                                          in the Office of the
                                                     Secretary of State of Texas

                                                            APR 08 1997

                                                       Corporations Section

                              ARTICLES OF AMENDMENT
                                       OF

                          RUSHMORE CAPITAL CORPORATION

 
     Pursuant  to  the  provisions  of  Article  4.04A  of  the  Texas  Business
Corporation  Act  (the"Act"),   the  undersigned  Corporation  duly  adopts  the
following Articles of Amendment to its Articles of Incorporation:

                                   Article One

     The name of the Corporation is Rushmore Capital Corp.

                                   Article Two

     The following amendment to the Articles of Incorporation was adopted by the
shareholders of the Corporation on April 5, 1997:

     The  Amendment  changes  the  Article  Four  of  the  current  Articles  of
Incorporation and the full text is altered as follows:

                               "ARTICLE FOUR

     SHARES. The Corporation shall have authority to issue two classes of stock,
and the total number authorized shal1 be twenty mi11ion  (20,000,000)  shares of
Common  Stock of the par  value  of one  cent  ($0.01)  each,  and five  million
(5,000,000)  shares of Preferred Stock of the par value of ten dollars  ($10.00)
each. A description of the different  classes of stock of the  Corporation and a
statement of the  designations and the powers,  preferences and rights,  and the
qualifications, limitations or restrictions thereof, in respect of each class of
such stock are as follows:

     The  Common or  Preferred  Stock may be issued  from time to time in one or
more series,  or either or both of the Common or Preferred  Stock may be divided
into additional classes and such classes into one or more series. The terms of a
class or series, including all rights and preferences,  shall be as specified in
the resolution or resolutions adopted by the Board of Directors designating such
class or series,  which  resolution  or  resolutions  the Board of  Directors is
hereby  expressly  authorized  to adopt.  Such  resolution or  resolutions  with
respect  to a class  or  series  shall  specify  all or such  of the  rights  or
preferences of such class or series as the Board of Directors  shall  determine,
including the following,  if applicable.  (a) the number of shares to constitute
such class or series and the distinctive  designation  thereof; (b) the dividend
or manner for  determining  the  dividend  payable with respect to the shares of
such class or series and the date or dates from which  dividends  shall  accrue,
whether such  dividends  shall be cumulative,  and, if  cumulative,  the date or
dates from which


<PAGE>


dividends shall  accumulate and whether the shares in such class or series shall
be entitled to preference or priority over any other class or series of stock of
the  Corporation  with  respect  to  payment  of  dividends;  (c) the  terms and
conditions,  including  price  or  a  mariner  for  determining  the  price,  of
redemption,  if any,  of the shares of such  class or series;  (d) the terms and
conditions  of a  retirement  or  sinking  fund,  if any,  for the  purchase  or
remdemption  of the  shares of such class or  series,  (e) the amount  which the
shares of such class or Series shall be entitled to receive if any, in the event
of any  liquidation,  dissolution or winding up of the  Corporation  and whether
such shares shall be entitled to a preference or priority over shares of another
class or  series  with  respect  to  amounts  received  in  connection  with any
liquidation,  dissolution  or winding up of the  Corporation;  (f)  whether  the
shares of such class or series shall be convertible  into, or exchangeable  for,
shares of stock of any other class or classes,  or any other  series of the same
or any other  class or classes of stock,  of the  Corporation  and the terms and
conditions of any such conversion or exchange;  (g) the voting rights if any, of
shares of stock of such class or series in addition to those granted herein; (h)
the status as to reissuance or sale of shares of such class or series  redeemed,
purchased  or  otherwis reacquired,  or  surrendered  to the  Corporation   upon
conversion;  (I) the  conditions  and  restrictions,  if any,on the  paymentt of
dividends  or on  the  making  of  other  distributions  on,  or  the  purchase,
redemption or other  acquisition by the  Corporation or any  subsidiary,  of any
other class or series of stock of the Corporation  ranking junior to such shares
as to dividends or upon liquidation; (j) the conditions, if any, on the creation
of  indebtedness  of the  Corporation,  or any  subsidiary;  and (k) such  other
preferences,  rights,  restrictions and qualifications as the Board of Directors
may determine.

     All shares of the Common  Stock shall rank  equally,  and all shares of the
Preferred Stock shall rank equally, and be identical within their classes in all
respects regardless of series, except as to terms which may be specified by the
Board of  Directors  pursuant  to the above  provisions.  All  shares of any one
series of a class of  Common  or  Preferred  Stock  shall be of equal  rank and
identical  in all  respects,  except  that  shares of any one  series  issued at
different times may differ as to the dates which dividends  thereon shall accrue
and be cumulative.

     Except as otherwise  provided in any resolution or  resolutions  adopted by
the Board of Directors providing for the issuance of a class or series of Common
Stock,  the  Common  Stock  shall  (a) have the  exclusive  voting  power of the
corporation;  (b)  entitle  the  holders  thereof  to one vote per  share at all
meetings  of the  stockholders  of the  Corporation;  (c) entitle the holders to
share ratably,  without  preference  over any other shares of the Corporation in
all assets of the  Corporation in the event of any  dissolution,  liquidation or
winding up of the  Corporation;  and (d) entitle the record  holders  thereof on
such  record  dates  as are  determined,  from  time to  time,  by the  Board of
Directors to receive  such  dividends,  if any, if, as and when  declared by the
Board of Directors."





                                  Article Three

     The  number of shares of the  Corporation  outstanding  at the time of such
adoption entitled to vote thereon was 2,876,886.


<PAGE>

                                  Article Four

     The holders of 2,078,489  shares  outstanding  and entitled to vote on said
amendment have voted in favor of said amendment



     EXECUTED as of the day and year first above written.


                                            RUSHMORE CAPITAL CORP.



                                            BY:  /s/ D.M. Moore 
                                                 ------------------------------
                                                  D.M. Moore, Jr. President


                                            BY:  /s/ Jim W. Clark 
                                                 ------------------------------
                                                  Jim W. Clark, Secretary


<PAGE>


EXHIBIT 3.1 
              [STAMPED SEAL OF THE STATE OF TEXAS]


                               The State of Texas
                    
                                  JAN. 7, 1993



RUSHMORE FINANCIAL GROUP-D.M. RUSTY MOORE
15851 DALLAS PARKWAY, STE. 1155
DALLAS          ,TX  75248



RE:
RUSHMORE CAPITAL CORPORATION
CHARTER NUMBER 01167469-00




IT HAS BEEN OUR  PLEASURE  TO  APPROVE  AND PLACE ON  RECORD  YOUR  ARTICLES  OF
AMENDMENT,  A COPY OF THE  INSTURMENT  FILED IN THIS OFFICE IS ATTACHED FOR YOUR
RECORDS.

THIS LETTER WILL ACKNOWLEDGE PAYMENT OF THE FILING FEE.

IF WE CAN BE OF FURTHER SERVICE AT ANY TIME, PLEASE LET US KNOW.







                                             VERY TRULY YOURS,



                                          /s/ John Hannah Jr.
                                             ---------------------
                                              Secretary of State


[STAMPED SEAL OF THE STATE OF TEXAS]

<PAGE>

EXHIBIT 3.1 

                      [stamped seal of the State of Texas]


                               The State of Texas

                               Secretary of State


                            CERTIFICATE OF AMENDMENT
                                      FOR
                          RUSHMORE CAPITAL CORPORATION
                            CHARTER NUMBER 01167469




     THE  UNDERSIGNED,  AS  SECRETARY  OF STATE OF THE  STATE OF  TEXAS,  HEREBY
CERTIFIES  THAT THE ATTACHED  ARTICLES OF  AMENDMENT  FOR THE ABOVE NAMED ENTITY
HAVE BEEN RECEIVED IN THIS OFFICE AND ARE FOUND TO CON TO LAW.

     ACCORDINGLY THE  UNDERSIGNED,  AS SECRETARY OF STATE,  AND BY VIRTUE OF THE
AUTHORITY  VESTED IN THE  SECRETARY BY LAW,  HEREBY ISSUES THIS  CERTIFICATE  OF
AMENDMENT.



DATED JAN.  4. 1993

EFFECTIVE JAN.  4, 1993






[STAMPED SEAL OF THE STATE OF TEXAS]




                                             /s/ John Hannah Jr.
                                                 ----------------------
                                                     Secretary of State






<PAGE>

      
EXHIBIT 3.1                                                 FILED   
                                                    In the Office of the    
                                                  Secretary of State Texas  
                                                           of Texas         
                                                                            
                                                           JAN 04 1993      
                                                      Corporations Section  
                                                        
                                                        
                              ARTICLES OF AMENDMENT

                                     TO THE
                                                        
                          ARTICLES OF INCORPORATION OF
                                   
                          RUSHMORE CAPITAL CORPORATION


Pursuant to the  provisions  of Article 4.04 of the Texas  Business  Corporation
Act, the undersigned  corporation  adopts the following Articles of Amendment to
its Articles of Incorporation:

                                   ARTICLE ONE
The name of the corporation is Rushmore Capital Corporation.

                                  ARTICLE TWO
The  following  amendments  to the Articles of  Incorporation  were adopted by a
special meeting of the shareholders of the corporation on December 4, 1992:

Amendment I. This  amendment  alters  Article  6 of  the  original  Articles  of
Incorporation  to change the street address of its  registered  office to: 15851
Dallas Parkway, Suite 1155, Dallas, Texas, 75248.

Amendment  II.  This  amendment  is an  addition  to  Article 4 of the  original
Articles of  Incorporation;  to authorize  the  corporation  to issue  3,000,000
Common Shares in addition to the 1,000,000 Common Shares  originally  authorized
so that the  corporation  shall  have  authority  to issue a total of  4,000,000
shares of Common Stock of the par value of $0.01. (one cent)

                                  ARTICLE THREE
The number of shares of the corporation  outstanding and entitled to vote at the
time of such adoption was 342,390.

                                  ARTICLE FOUR
The number of shares voted for such  amendments  was 264,524;  and the number of
shares voted against such  amendments was none (0); and the number of shares not
present  to vote or  abstained  from  voting  was  77,866.  Therefore  all  such
amendments were adopted by the shareholders of the corporation on the 4th day of
December, 1992.


                                           Rushmore Capital Corporation



                                      By  /s/ Dewey Malone Moore 
                                          ---------------------------------
                                          Dewey Malone Moore, Jr., President  


                                      And /s/Joe M. Ellis
                                          ----------------------------------
                                          Joe M. Ellis, Secretary

<PAGE>

EXHIBIT 3.1 
                      [STAMPED SEAL OF THE STATE OF TEXAS]

                               The State of Texas

                               SECRETARY OF STATE

                                  OCT. 8, 1991




BUTLER & BINION, RONALD L. BROWN
3200 NCNB CENTER TOWER I,  300 NORTH ERVAY
DALLAS     , TX  75201



RE:
RUCHMORE CAPITAL CORPORATION
CHARTER NUMBER 02267469-00



IT HAS BEEN OUR PLEASURE TO APPROVE AND PLACE ON RECORD YOUR  ESTABLISHMENT OF A
SERIES OF SHARES.  THE APPROPRIATE  EVIDENCE IS ATTACHED FOR YOUR FILES, AND THE
ORIGINAL HAS BEEN FILED IN THIS OFFICE.

PAYMNET OF THE FILING FEE IS ACKNOWLEDGED BY THIS LETTER.

IF WE CAN BE OF FURTHER SERVICE AT ANY TIME, PLEASE LET US KNOW.







                                        VERY TRULY YOURS,



[STAMPED SEAL OF THE STATE OF TEXAS]    

                                        /s/ John Hannah Jr.
                                        ---------------------
                                          Secretary of State




<PAGE>
                              
 EXHIBIT 3.1   
                                                              FILED
                                                       In the Office of the
                                                    Secretary of State of Texas
                                                                      
                                                            OCT 03 1991
                                                       Corporations Section



                         DESIGNATION OF PREFERRED STOCK
                                                                                
     1. The name of the corporation is Rushmore Capital Corporation.


     2. A copy of a resolution  of the Board of Directors fixing  all rights and
preferences of the Corporation's  Series A Preferred Stock, par value $10.00 per
share, is attached hereto as Exhibit A and incorporated by reference.

     3 The date of adoption of such resolution was September 5, 1991.

     4. The resolution was adopted by all necessary  corporate  action on behalf
of the corporation.


                         Dated:   September 5, 1991.

                                           Rushmore Capital Corporation



                                           By: /s/ Dewey Malone Moore, Jr.
                                               ---------------------------
                                                   Dewey Malone Moore, Jr.
                                                   President
                                                                           
                                            
                                           By: /s/ Christine E. Miller
                                               ---------------------------
                                                   Christine E. Miller
                                                   Secretary


    
<PAGE>

      
EXHIBIT 3.1                 [STAMPED SEAL OF THE STATE OF TEXAS]

                               THE STATE OF TEXAS

                               SECRETARY OF STATE

                                  MAY 17, 1991


RUSHMORE FINANCIAL GROUP (DEWEY MOORE, JR.)
15851 DALLAS PARKWAY, SUTIE 675
DALLAS    ,TX  75248



RE:
RUSHMORE CAPITAL CORPORATION
CHARTER NUMBER 01167469-00

ASSUMED NAME:
RUSHMORE FINANCIAL GROUP

FILE DATE:  MAY  17, 1991

DEAR SIR OR MADAM,

     THE ASSUMED NAME CERTIFICATE FOR THE ABOVE REFERENCED INCORPORATED BUSINESS
OR PROFESSION HAS BEEN FILED IN THIS OFFICE. THIS LETTER MAY BE USED AS EVIDENCE
OF THE FILING.

IN  ADDITION  TO FILING  WITH THE  SECRETARY  OF STATE,  CHAPTER 36 OF THE TEXAS
BUSINESS AND COMMERCE CODE REQUIRES FILING OF THE ASSUMED NAME  CERTIFICATE WITH
THE  COUNTIES IN WHICH THE  REGISTERED  OFFICE AND THE  PRINCIPAL  OFFICE OF THE
CORPORATION ARE LOCATED.








                                        VERY TRULY YOURS,

[STAMPED SEAL OF THE STATE OF TEXAS]

                                        /S/ John Hannah Jr.
                                        ----------------------
                                          Secretary of State

<PAGE>

EXHIBIT 3.1 

                      [STAMPED SEAL OF THE STATE OF TEXAS]

                               THE STATE OF TEXAS

                               SECRETARY OF STATE

                            CERTIFICATE OF AMENDMENT

                                       FOR

                          RUSHMORE CAPITAL CORPORATION

                                    FORMERLY

                        DOMINION ASSOCIATES CORPORATION
                            CHARTER NUMBER 01167469




     THE  UNDERSIGNED,  AS  SECRETARY  OF STATE OF THE  STATE OF  TEXAS,  HEREBY
CERTIFIES  THAT ARTICLES OF AMENDMENT  HAVE BEEN RECEIVED IN THIS OFFICE AND ARE
FOUND TO CONFORM TO LAW.

     ACCORDINGLY THE  UNDERSIGNED,  AS SUCH SECRETARY OF STATE, AND BY VIRTUE OF
THE  AUTHORITY  VESTED IN THE  SECRETARY  BY LAW,  ISSUES THIS  CERTIFICATE  AND
ATTACHES HERETO A COPY OF THE ARTICLES OF AMENDMENT.





DATED APR. 15, 1991



[STAMPED SEAL OF THE STATE OF TEXAS]

                                        /S/ John Hannah Jr.
                                        ----------------------
                                          Secretary of State




<PAGE>

EXHIBIT 3.1 
                                                            FILED
                                                       In the Office of the 
                                                    Secretary of State of Texas
                                                       
                                                           APR 15 1991

                                                       CORPORATIONS SECTION

                              ARTICLES OF AMENDMENT
                                     TO THE

                           ARTICLES OF INCORPORATION


Pursuant to the  provisions  of Article 4.04 of the Texas  Business  Corporation
Act, the undersigned  corporation  adopts the following Articles of Amendment to
its Articles of Incorporation:

                                   ARTICLE ONE

The name of the corporation is DOMINION ASSOCIATES CORPORATION.

                                   ARTICLE TWO

The  following  amendments  to the Articles of  Incorporation  were adopted by a
special meeting of the shareholders of the corporation on April 5, 1991:

Amendment  I. This  amendment  alters  Article  1 of the  original  Articles  of
Incorporation  to  change  the  name of the  corporation  to:  RUSHMORE  CAPITAL
CORPORATION.

Amendment  II.  This  amendment  alters  Article 6 of the  original  Articles of
Incorporation  to change the street address of its  registered  office to: 15651
Dallas Parkway, Suite 675, Dallas, Texas, 75248.

Amendment  III.  This  amendment  is an  addition  to Article 4 of the  original
Articles of Incorporation; to authorize the corporation to issue Preferred Stock
in addition to the Common Stock  authorized.  The aggregate  number of preferred
shares which the corporation  shall have authority to issue is 100,000 shares of
9% Cumulative Preferred Stock of the par value of $10.00 each.


<PAGE>


                                  ARTICLE THREE
The number of shares of the corporation outstanding and entitled to vote at the
time of such adoption was 200,000.

                                  ARTICLE FOUR

The number of shares voted for such amendments was 180,000; the nuMber of shares
voted against such  amendments was none (0); and the number of shares  abstained
from voting was  20,000.  Therefore,  all such  amendments  were  adopted by the
shareholders of the corporation on this 5TH day of April, 1991. and

                                      


                                        Dominion Associates Corporation


                                        By /s/ Dewey Malone Moore
                                           ------------------------------
                                        Dewey Malone Moore, Jr., President

                                        And /s/ Christine E. Miller
                                            -----------------------------
                                            Christine E. Miller, Secretary








                                       -2-


<PAGE>

EXHIBIT 3.1 

                      [STAMPED SEAL OF THE STATE OF TEXAS]


                               The State of Texas

                               Secretary of State
                    
                                 APR. 17, 1991



RUSHMORE FINANCIAL GROUP, D.M. RUSTY MOORE
15851 DALLAS PARKWAY,STE. 675
DALLAS    ,TX  75248



RE:
RUSHMORE CAPITAL CORPORATION
CHARTER NUMBER 01167469-00



IT HAS BEEN OUR  PLEASURE  TO  APPROVE  AND PLACE ON  RECORD  YOUR  ARTICLES  OF
AMENDMENT. THE APPROPRIATE EVIDENCE IS ATTACHED FOR YOUR FILES, AND THE ORIGINAL
HAS BEEN FILED IN THIS OFFICE.

PAYMENT OF THE FILING FEE IS ACKNOWLEGED BY THIS LETTER.

IF WE CAN BE OF FURTHER SERVICE AT ANY TIME, PLEASE LET US KNOW.

   





                                        VERY TRULY YOURS,



[STAMPED SEAL OF THE STATE OF TEXAS]    

                                        /s/ John Hannah Jr.
                                        ---------------------
                                          Secretary of State






<PAGE>

                     [STAMPED SEAL OF THE STATE OF TEXAS]

EXHIBIT 3.1 
                               The State of Texas

                               Secretary of State
                    
                                  FEB. 28, 1991








DEWEY M. MOORE, JR.
P.O. Box 795755
Dallas,      TX 75379


RE:
RUSHMORE CAPITAL CORPORATION
PENDING NUMBER 00106491-09




ENCLOSED IS THE CERTIFICATE OF RESERVATION FOR THE ABOVE CORPRORATE NAME. THE
NAME IS  RESERVED  FOR A  PERIOD  OF 120  DAYS,  FROM  THE  DATE  SHOWN  ON THE
CERTIFICATE.

IF NO ACTION HAS BEEN TAKEN TO  INCORPORATE  UNDER THE ABOVE NAME IN THE 120 DAY
PERIOD,OTHER  PARTIES' REQUESTS,  IF ANY, FOR THE NAME WILL BE HONORED. THE NAME
CANNOT BE RESERVED FOR ANY  ADDITIONAL  120 DAY PERIOD UNLESS THERE ARE NO OTHER
APPLICATIONS FOR THAT NAME.

IF WE CAN OF BE OF FURTHER SERVICE AT ANY TIME, PLEASE LET US KNOW.










                                        VERY TRULY YOURS,



[STAMPED SEAL OF THE STATE OF TEXAS]    

                                        /s/ John Hannah Jr.
                                        ---------------------
                                          Secretary of State


<PAGE>


                     [STAMPED SEAL OF THE STATE OF TEXAS]

EXHIBIT 3.1 
                               The State of Texas

                               Secretary of State
     
             
                          CERTIFICATE OF RESERVATION OF

                               CORPORATE NAME OF

                          RUSHMORE CAPITAL CORPORATION



     THE  UNDERSIGNED,  AS  SECRETARY  OF STATE OF THE  STATE OF  TEXAS,  HEREBY
CERTIFIES THAT THE ABOVE CORPORATE NAME HAS BEEN RESERVED IN THIS OFFICE FOR THE
EXCLUSIVE USE OF

                               DEWEY M. MOORE JR

FOR A PERIOD OF ONE HUNDRED  TWENTY DAYS,  PURSUANT TO THE PROVISIONS OF ARTICLE
2.06 OF THE TEXAS BUSINESS CORPORATION ACT.


     THIS CORPORATE NAME  RESERVATION  DOES NOT AUTHORIZE THE USE OF A CORPORATE
NAME IN THIS  STATE IN  VIOLATION  OF THE RIGHTS OF  ANOTHER  UNDER THE  FEDERAL
TRADEMARK  ACT OF 1946,  THE  TEXAS  TRADEMARK  LAW,  THE  ASSUMED  BUSINESS  OR
PROFESSIONAL NAME ACT OR THE COMMON LAW.




DATED FEB. 28, 1991







[STAMPED SEAL OF THE STATE OF TEXAS]    

                                        /s/ John Hannah Jr.
                                        ---------------------
                                          Secretary of State






<PAGE>


Exhibit 3.1



February 25, 1991


To The Secretary of State
of the State of Texas
Corporations Divisions
P.O. Box 13697
Austin, Texas  78711

RE:       Reservation of Corporate Name Dear Sir/Madam:

Pursuant to the provisions of Article 2.06 of the Texas
Business  Corporation Act, the undersigned hereby applies for reservation of the
following corporate name for a period of one hundred and twenty (120) days:

                               RUSHMORE CAPITAL CORPORATION

Enclosed  is my check for $25.00 and a copy of this  letter.  Please  return the
copy as confirmation of my request. Thank you.


Sincerely,



/s/ Dewey M. Moore, Jr.
- -----------------------
Dewey M. Moore, Jr.

cm
Enc.


<PAGE>


EXHIBIT 3.1

                     [STAMPED SEAL OF THE STATE OF TEXAS]

 
                               The State of Texas

                               Secretary of State
     
                                       OF

                        DOMINION ASSOCIATES CORPORATION
                            CHARTER NUMBER 01167469
             



     THE  UNDERSIGNED,  AS  SECRETARY  OF STATE OF THE  STATE OF  TEXAS,  HEREBY
CERTIFIES THAT ARTICLES OF INCORPORATION FOR THE ABOVE CORPORATION, DULY SIGNED
HAVE BEEN RECEIVED IN THIS OFFICE AND ARE FOUND TO CONFORM TO LAW.

     ACCORDINGLY THE  UNDERSIGNED,  AS SUCH SECRETARY OF STATE, AND BY VIRTUE OF
THE AUTHORITY VESTED IN THE SECRETARY BY LAW, HEREBY ISSSUES THIS CERTIFICATE OF
INCORPOPATION AND ATTACHES HERETO A COPY OF THE ARTICLES OF INCORPORATION.
     
     ISSUANCE OF THIS CERTIFICATE OF INCORPORATION DOES NOT AUTHORIZE THE USE OF
A CORPORATE  NAME IN THIS STATE IN VIOLATION OF THE RIGHTS OF ANOTHER  UNDER THE
FEDERAL  TRADEMARK ACT OF 1946, THE TEXAS TRADEMARK LAW, THE ASSUMED BUSINESS OR
PROFESSIONAL NAME ACT OR THE COMMON LAW.

DATED SEP. 24, 1990





[STAMPED SEAL OF THE STATE OF TEXAS]


                                        /S/ George S. Bayord Jr.
                                        -------------------------
                                             Secretary of State


<PAGE>




EXHIBIT 3.1

                     [STAMPED SEAL OF THE STATE OF TEXAS]

 
                               The State of Texas

                               Secretary of State
                                  SEP. 25, 1990





THE DOMINION COMPANIES
14860 MONTFORT DR. STE 150
DALLAS        ,TX 75240



RE:
DOMINION ASSOCIATES CORPORATION
CHARTER NUMBER 01167469-00




IT HAS  BEEN  OUR  PLEASURE  TO  APPROVE  AN PLACE ON  RECORD  THE  ARTICLES  OF
INCORPORATION  THAT  CREATED  YOUR  CORPORATION.  WE EXTEND OUR BEST  WISHES FOR
SUCCESS IN YOUR NEW VENTURE.

AS  A  CORPORATION,   YOU  ARE  SUBJECT  TO  STATE  TAX  LAWS.  SOME  NON-PROFIT
CORPORATIONS  ARE EXEMPT  FROM THE  PAYMENT OF  FRANCHISE  TAXES AND MAY ALSO BE
EXEMPT FROM THE PAYMENT OF SALES
 
AND USE TAX ON THE  PURCHASE  OF TAXABLE  ITEMS.  iF YOU FEEL THAT UNDER THE LAW
YOUR  CORPORATION IS ENTITLED TO BE EXEMPT YOU MUST APPLY TO THE  COMPTROLLER OF
PUBLIC  ACCOUNTS  FOR THE  EXEMPTION.  THE  SECRETARY  OF STATE CANNOT MAKE SUCH
DETERMINATION FOR YOUR CORPORATION.

IF WE CAN BE OF FURTHER SERVICE AT ANY TIME, PLEASE LET US KNOW.








[STAMPED SEAL OF THE STATE OF TEXAS]


                                        /S/ George S. Bayord Jr.
                                        -------------------------
                                             Secretary of State




<PAGE>


Exhibit 3.1

                                                            [STAMPED
                                                              FILED
                                                        In the Office of the
                                                     Secretary of State of Texas

                                                           SEP 24 1990
                                                        Corporations Section

 

                            ARTICLES OF INCORPORATION
                                       OF
                         DOMINION ASSOCIATES CORPORATION

                                     
                             

     The undersigned, acting as incorporator of a corporation the Texas Business
Corporation   Act  (the "Act"),   does  hereby  the   following   Articles  of
Incorporation for such corporation:

     1. NAME. The name of the corporation is Dominion Associates Corporation.

     2. DURATION. The period of its duration is perpetual.

     3.  PURPOSE.  The  purpose  for which the  corporation  is organized is the
transaction  of  any  or all  lawful  business  for  which  corporations  may be
incorporated under the Act.

     4. SHARES.  The aggregate number of shares which the corporation shall have
authority to issue is 1,000,000 shares of Common Stock of the par value of $0.01
each.

     5.  COMMENCEMENT OF BUSINESS.  The corporation  will not commence  business
until it has received for the issuance of its shares  consideration of the value
of at least One thousand Dollars ($1,000.00),  consisting of money, labor done
or property actually received.

     6.  REGISTERED  OFFICE  AND  AGENT.  The  street  address  of  its  initial
registered  office is 14860  Montfort,  Lock Box 10, Suite 150,  Dallas,  Texas,
75240 and the name of its  initial  registered  agent at such  address  is Dewey
Malone Moore, Jr.

     7.  INITIAL  DIRECTORS.  The number of directors  constituting  the initial
Board  of  Directors  is  (5);  thereafter,  the  number  of  directors  of  the
Corporation shall be fixed in accordance



<PAGE>


with the  Bylaws.  The names and  addresses  of the  persons who are to serve as
directors  until the first  annual  meeting of the  shareholders  or until their
successors are elected and qualified are:

C. Dewey Elliott, III - 14860 Montfort, Ste. 150, Dallas, TX 75240

H. Robinson 1~owdey - 14860 Montfort, Ste. 150, Dallas, TX 75240

Robert S. Hague-Rogers - 14860 Montfort, Ste. 150, Dallas, TX  75240

Dewey M. Moore, Jr. -   14860 Montfort, Ste. 150, Dallas, TX  75240

Douglas C. Powell   -   14860 Montfort, Ste. 150, Dallas, TX  75240

     8. INCORPORATOR.  The name and address of the incorporator is: Dewey Malone
Moore, Jr., 14860 Montfort, Lock Box 10, Suite 150, Dallas, Texas, 75240.

     9. PRE-EMPTIVE  RIGHTS.  No Shareholder shall have any preemptive rights to
purchase shares of the Corporation.

      10.  NON-CUMULATIVE  VOTING.  Cumulative  voting is expressly  prohibited.
Directors  shall be elected by majority  vote of the shares  represented  at any
meeting at which a quorum is present.

     11. BYLAWS.  The power to alter, amend or repeal the Bylaws or to adopt new
Bylaws,  shall be vested in either the shareholders or the Board of Directors of
the corporation.

     12.  LIABILITY OF  DIRECTORS.  A director of the  Corporation  shall not be
liable to the Corporation or its  shareholders  or members for monetary  damages
for an act or omission in the directors  capacity as director,  except that this
Article does not eliminate or limit liability of a director for:

     (a) a breach of the  director's  duty of loyalty to the  Corporation or its
shareholders or members;

     (b) an act or omission not in good faith or that

                                       -2-


<PAGE>


involves intentional misconduct or a knowing violation of law;

     (c) a  transaction  for which a  director  received  an  improper  benefit,
whether or not the benefit resulted from an action taken within the scope of the
director's office;

     (d) an act or omission  for which the  liability of a director is expressly
provided for by statute; or

     (e)  an act  related  to an  unlawful  stock  repurchase  or  payment  of a
dividend.

IN WITNESS  WHEREOF,  I have  hereunto  set my hand this 21st day of  September,
1990.


                                                  /s/ Dewey Malone Moore, Jr.
                                                  ----------------------------
                                                  Dewey Malone Moore, Jr.
                                                  Incorporator



                                                                               
STATE OF TEXAS    )

COUNTY OF DALLAS  )


Before me, a notary  public,  on this day  personally  appeared Dewey M. Moore,
Jr.,  known to me to be the person  whose name is  subscribed  to the  foregoing
document and, being by me first duly sworn, declared that the statements therein
contained are true and correct.

Given under my hand and seal of office this 21st day of September, 1990.




[Notary seal] SANDRA BIGHAM                       /s/ Sandra Bigham
COMMISSION EXPIRES                                ------------------------
FEBRUARY 17, 1991                                  Notary public, State of Texas

                                                   My commission expires:
                                                       2-l7,   1991


                                      -3-



<PAGE>




Exhibit 3.2

                                     BYLAWS

                                       OF

                          RUSHMORE CAPITAL CORPORATION


                                October 13, 1997




<PAGE>




                                TABLE OF CONTENTS


        ARTICLE I          OFFICES ............................................1
           Section 1.1     Registered Office...................................1
           Section 1.2     Other Cffices.......................................1
           Section 1.3     Registered Agent....................................1

       ARTICLE II          MEETINGS OF SHAREHOLDERS............................1
             Section 2.1   Annual Shareholder Meetings.........................1
             Section 2.2   Special Shareholder Meetings........................1
             Section 2.3   Location of Shareholder Meetings ...................2
             Section 2.4   List of Shareholders................................2
             Section 2.5   Notice of Shareholder Meetings......................2
             Section 2.6   Waiver of Notice....................................2
             Section 2.7   Quorum..............................................2
             Section 2.8   Majority May Conduct Business.......................3
             Section 2.9   Voting of Shares....................................3
             Section 2.10  Voting for Directors................................3
             Section 2.11  Proxies.............................................3
             Section 2.12  Shareholder Action Without Meeting..................3
             Section 2.13  Voting of Shares of Certain Holders.................3
             Section 2.14  Record Dates........................................4
             Section 2.15  Nominations for Director............................5
             Section 2.16  Order of Business...................................5
             Section 2.17  Chairman of Meeting.................................6
           ARTICLE III     DIRECTORS...........................................6
             Section 3.1   Powers..............................................6
             Section 3.2   Number and Election of Directors....................6
             Section 3.3   Removal of Directors................................7
             Section 3.4   Elections to Fill Vacancies.........................7
             Section 3.5   Location of Meetings................................7
             Section 3.6   First Meeting of Newly Elected Board of Directors...7
             Section 3.7   Regular Meetings of the Board of Directors..........7
             Section 3.8   Special Meetings of the Board of Directors..........7
             Section 3.9   Notice of, and Waiver of Notice For; Special
                           Meetings of the Board of Directors..................7
             Section 3.10  Director Quorum.....................................8
             Section 3.11  Directors, Manner of Acting.........................8
             Section 3.12  Executive Committee.................................8
             Section 3.13  Other Committees...................................10


<PAGE>


            Section 3.14 Director Action Without Meeting .....................10
            Section 3.15 Compensation of Directors............................10
          ARTICLE IV     OFFICERS.............................................10
            Section 4.1  Number of Officers...................................10
            Section 4.2  Election.............................................10
            Section 4.3  Other Officers.......................................10
            Section 4.4  Compensation.........................................11
            Section 4.5  Term of Office and Removal of Officers...............11
            Section 4.6  Chairman of the Board and President..................11
            Section 4.7  Added Powers of the President........................11
            Section 4.8  vice Presidents......................................11
            Section 4.9  Secretary............................................11
            Section 4.10  Assistant Secretaries...............................12
            Section 4.11  Treasurer...........................................12
            Section 4.12  Disbursements and Accounting........................12
            Section 4.13  Treasurer's Bond....................................12
            Section 4.14  Assistant Treasurers................................12


          ARTICLE V       CERTIFICATES REPRESENTING SHARES....................13
            Section  5.1  Description.........................................13
            Section  5.2  Shares Without Certificates.........................13
            Section  5.3  Facsimile Signatures................................14
            Section  5.4  Lost Certificates...................................14
            Section  5.5  Transfer of Shares..................................14
            Section  5.6  Registered Owners...................................14
                                                     
    
         ARTICLE VI       GENERAL PROVISIONS..................................15
           Section   6.1  Distributions.......................................15
           Section   6.2  Contracts...........................................15
           Section   6.3  Loans...............................................15
           Section   6.4  Reserves............................................15
           Section   6.5  Financial Reports...................................15
           Section   6.6  Signatures..........................................15
           Section   6.7  Fiscal Year.........................................15
           Section   6.8  Corporate Seal......................................15


        ARTICLE VII       INDEMNIFICATION OF DIRECTORS AND OFFICERS...........15


                                      (ii)


<PAGE>


       ARTICLE VIII       AMENDMENTS..........................................16
       ARTICLE IX         EMERGENCY BYLAWS....................................16





                                                    
                                      (iii)


<PAGE>

Exhibit 3.2

                                     BYLAWS
                                       OF
                          RUSHMORE CAPITAL CORPORATION

                                    ARTICLE I

                                     OFFICES

     Section 1.1 Registered  Office.  The registered  office shall be located in
Dallas County,  Texas. The address of the registered  office may be changed from
time to time.

     Section 1.2 Other  Offices.  The corporation  may also have offices at such
other places  within or without the State of Texas as the Board of Directors may
from time to time determine, or as the business of the corporation may require.

     Section 1.3 Registered  Agent. The corporation  shall have and continuously
maintain in the State of Texas a registered agent,  which agent may be either an
individual  resident of the State of Texas whose  business  office is  identical
with the  corporation's  registered  office,  or a  domestic  corporation,  or a
foreign corporation  authorized to do business in the State of Texas which has a
business  office  identical  with  the  corporations   registered   office.  The
registered  agent may be changed  from time to time by the Board of Directors or
an officer of the corporation so authorized by the Board of Directors.


                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

     Section 2.1 Annual Shareholder  Meetings. An annual meeting of shareholders
shall be held on the third Wednesday in May in each year, commencing in the year
1998, if not a legal holiday, and if a legal holiday,  then on the next business
day following.  The date and time of the annual meeting of  shareholders  may be
changed by appropriate  resolutions of the Board of Directors,  to a time within
sixty (60) days before or  following  the date and time stated  herein.  At this
meeting,  the  shareholders  shall elect a Board of Directors,  and may transact
other business properly brought before the meeting.

     Section  2.2  Special  Shareholder   Meetings.   Special  meetings  of  the
shareholders,  for any purpose or purposes, described in the meeting notice, may
be called by the President, the Board of Directors, or the Chairman of the Board
of Directors, and shall be called by the President at the request of the holders
of not less than 66-2/3 % of all outstanding shares of the corporation  entitled
to be cast on any issue at such meetings.


BYLAWS                                                                    Page 1


<PAGE>


     Section 2.3  Location of  Shareholder  Meetings.  Meetings of  shareholders
shall be held in the  County  of  Dallas,  State of  Texas,  or at the  location
specified  in the notice of the meeting or in a duly  executed  waiver  thereof.
Meetings of shareholders may be held by means of conference telephone or similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other, and such participation shall constitute presence in
person at such meeting,  except where a person  participates  in the meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting is not lawfully called or convened.

     Section  2.4 List of  Shareholders.  At least  ten (10)  days  before  each
meeting of shareholders, a complete list of the shareholders entitled to vote at
said meeting  arranged in alphabetical  order,  with the address of each and the
number of voting shares held by each,  shall be prepared by the officer or agent
having charge of the stock transfer book. This list shall be kept on file at the
registered  office of the  corporation and shall be subject to inspection by any
shareholder  at any time during  usual  business  hours for a period of ten (10)
days prior to such  meeting.  This list shall be  produced  and kept open at the
time and place of the  meeting  and shall be  subject to the  inspection  of any
shareholder during the whole time of the meeting.

     Section 2.5 Notice of  Shareholder  Meetings.  A written or printed  notice
stating  the place,  day and hour of any annual or special  shareholder  meeting
and, in the case of a special  meeting,  the  purpose or purposes  for which the
meeting is called, shall be delivered not less than ten (10) nor more than fifty
(50) days before the date of the meeting, either personally or by mail, by or at
the direction of the  President,  the Secretary or the officer or person calling
the meeting,  to each  shareholder of record entitled to vote at the meeting and
to  any  shareholder  entitled  by the  Texas  Business  Corporation  Act or the
articles of  incorporation to receive notice of the meeting.  If mailed,  notice
shall be deemed to be delivered when deposited,  postage prepaid,  in the United
States mail,  addressed to the  shareholder  at his address as it appears on the
stock transfer books of the Corporation.

     Section 2.6 Waiver of Notice.  Whenever  any notice is required to be given
to any shareholder under the provisions of applicable statutes,  the Articles of
Incorporation or these Bylaws, a waiver thereof in writing, signed by the person
or persons  entitled to such notice,  whether  before or after the time therein,
shall be equivalent to the giving of notice.

     Section  2.7 Quorum.  The  holders of a majority of the shares  entitled to
vote,  represented in person or by proxy,  shall constitute a quorum at meetings
of  shareholders  except as  otherwise  provided  by  statute,  the  Articles of
Incorporation  or these Bylaws.  If,  however,  a quorum shall not be present or
represented  at any meeting of the  shareholders,  the  shareholders  present in
person or  represented by proxy shall have the power to adjourn the meeting from
time to time,  without notice other than  announcement  at the meeting,  until a
quorum shall be represented. At any adjourned and


 BYLAWS                                                                   Page 2


<PAGE>


     Section 2.8 Majority May Conduct Business.  When a quorum is present at any
meeting,  the vote of the  holders  of a  majority  of all the  shares  present,
whether in person or by proxy,  shall be the act of the  shareholders'  meeting,
unless the vote of a greater  number is  required by  statute,  the  Articles of
Incorporation or these Bylaws.

     Section 2.9 Voting of Shares. Each outstanding share,  regardless of class,
shall be entitled to one vote on each matter submitted to a vote at a meeting of
the  shareholders,  except to the extent that the voting rights of the shares of
any class shall be limited or denied by the Articles of Incorporation and except
as  otherwise  provided by statute.  Redeemable  shares are not entitled to vote
after the date fixed for redemption by Board of Directors resolution.

     Section  2.10  Voting  for  Directors.  Unless  otherwise  provided  in the
articles of  incorporation,  directors  are elected by a plurality  of the votes
cast by the  shares  entitled  to vote in the  election  at a meeting at which a
quorum is present. Cumulative voting is prohibited.

     Section 2.11 Proxies.  A shareholder  may vote either in person or by proxy
executed  in  writing  by the  shareholder  or  which  is  executed  by his duly
authorized  attorney-in-fact.  No proxy shall be valid after  eleven (11) months
from the date of its execution,  unless  otherwise  provided in the proxy.  Each
proxy shall be revocable unless expressly provided therein to be irrevocable and
unless  otherwise  made  irrevocable  by law. Each proxy shall be filed with the
secretary to the corporation prior to, or at the time of, the meeting.

     Section 2.12  Shareholder  Action Without  Meeting.  Any action required by
statute to be taken at a meeting of the shareholders, or any action which may be
taken at a meeting of the shareholders, may be taken without a meeting if one or
more consents in writing,  setting forth the action so taken, shall be signed by
all of the  shareholders  entitled to vote with  respect to the  subject  matter
thereof and are delivered to the corporation for inclusion in the minute book.

     Section 2.13 Voting of Shares of Certain Holders.

          (a) Shares standing in the name of another corporation may be voted by
     such  officer,  agent  or  proxy  as the  Bylaws  of such  corporation  may
     authorize,  or in the  absence  of  such  authorization,  as the  Board  of
     Directors of such corporation may determine.

          (b) Shares held by an administrator, executor, guardian or conservator
     may be  voted  by him so long  as such  shares  are in the  possession  and
     forming a part of the estate  being  served by him,  either in person or by
     proxy,  without a transfer of the shares into his name.  Shares standing in
     the name of a trustee may be voted by him, either in person


BYLAWS                                                                    Page 3


<PAGE>


     or by proxy,  but no trustee  shall be  entitled to vote shares held by him
     without a transfer of the shares into his name as trustee.

          (c)  Shares  standing  in the name of a  receiver  may be voted by the
     receiver,  and shares  held by or under the  control  of a receiver  may be
     voted by him without the transfer  thereof into his name if authority to do
     so is  contained  in an  appropriate  order  of the  court  by which he was
     appointed.

          (d) A  shareholder  whose shares are pledged shall be entitled to vote
     such shares until they have been  transferred into the name of the pledgee,
     and  thereafter  the  pledgee  shall be  entitled  to vote the  transferred
     shares.

          (e)  Treasury  shares,  shares  of its  own  stock  owned  by  another
     corporation,  the  majority  of the  voting  stock  of  which  is  owned or
     controlled by it, and shares of its own stock held by the  corporation in a
     fiduciary  capacity  shall not be voted,  directly  or  indirectly,  at any
     meeting,  and shall  not be  counted  in  determining  the total  number of
     outstanding shares at any given time.

     Section  2.14 Record  Dates.  For the purpose of  determining  shareholders
entitled  to  notice  of or to  vote  at  any  meeting  of  shareholders  or any
adjournment  thereof,  or entitled  to receive  payment of any  distribution  or
dividend,  or in order to make a  determination  of  shareholders  for any other
proper purpose, the Board of Directors may provide that the stock transfer books
shall be closed for a stated  period not to exceed fifty (50) days. If the stock
transfer books are closed for the purpose of determining  shareholders  entitled
to notice  of,  or to vote at, a meeting  of  shareholders,  the books  shall be
closed for at least ten (10) days immediately preceding the meeting.

     In lieu of closing the stock transfer books, the Board of Directors may fix
in advance as the record date for  determination of shareholders,  a date in any
case  to be not  more  than  fifty  (50)  days  and,  in case  of a  meeting  of
shareholders,  not  less  than  ten (10)  days  prior  to the date on which  the
particular action requiring the determination of shareholders is to be taken.

     If the stock  transfer books are not closed and no record date is fixed for
the  determination  of  shareholders  entitled  to  notice  of, or to vote at, a
meeting of shareholders,  or entitled to receive payment of a dividend, the date
on which notice of the meeting is mailed and the date on which the resolution of
the Board of Directors  declaring such dividend is adopted,  as the case may be,
shall be the record date for determination of shareholders.

     When a  determination  of  shareholders  entitled to vote at any meeting of
shareholders  has been made,  as provided in this  section,  such  determination
shall apply to any adjournment thereof, 


BYLAWS                                                                    Page 4


<PAGE>


except  where the  determination  has been made  through  the  closing  of stock
transfer books and the stated period of closing has expired.

     Section 2.15 Nominations for Director.Any shareholder proposing to nominate
a person for election to the Board of Directors shall provide the Corporation 60
days prior written  notice of such  nomination,  stating the name and address of
the  nominee  and  describing  his  qualifications  for being a Director  of the
Corporation.  Such notice shall be sent or delivered to the principal  office of
the  Corporation to the attention of the Board of Directors,  with a copy to the
President and Secretary of the Corporation.

     Section 2.16 Order of Business.  The order of business at annual  meetings,
and so far as practicable at other meetings of shareholders, shall be as follows
unless changed by the Board of Directors:

         (a)    Call to order
         (b)    Proof of due notice of meeting
         (c)    Determination of quorum and examination of proxies
         (d)    Announcement of availability of voting list
         (e)    Announcement of distribution of annual statement
         (f)    Reading and disposing of minutes of last meeting of shareholders
         (g)    Reports of Officers and committees
         (h)    Appointment of voting inspectors
         (i)    Unfinished business
         (j)    New business
         (k)    Nomination of Directors
         (1)    Opening of polls for voting
         (m)    Recess
         (n)    Reconvening: closing of polls
         (o)    Report of voting inspectors
         (p)    Other business
         (q)    Adjournment

     Section  2.17  Chairman of Meeting.  At any  meeting of  shareholders,  the
Chairman  or Vice  Chairman  (or in the event  there might be more than one vice
chairman,  the vice chairman in the order designated by the directors or, in the
absence of any  designation,  in the order of election) of the  Corporation  (in
such order) shall act as the chairman of the meeting, and the shareholders shall
not have the right to elect a different  person as chairman of the meeting.  The
chairman of the  meeting  shall have the  authority  to  determine  (i) when the
election  polls  shall be closed in  connection  with any vote to be take at the
meeting,  and (ii) when the  meeting  shall be  recessed.  No action  taken at a
meeting shall become final and binding if any group of shareholders representing
33-1/3% or more of the shares entitled to be voted for such action shall contest
the validity of any proxies or the outcome of any election. 


BYLAWS                                                                    Page 5


<PAGE>
Exhibit 3.2

                                   ARTICLE III

                                    DIRECTORS

     Section 3.1 Powers.  The business and affairs of the  corporation  shall be
managed  by its  Board of  Directors,  which  may  exercise  all  powers  of the
corporation  and do all  lawful  acts and things as are not by statute or by the
Articles  of  Incorporation  or by  these  Bylaws  directed  or  required  to be
exercised or done by the shareholders.

     Section 3.2 Number and Election of  Directors.  The business and affairs of
the Corporation  shall be managed by a board of directors,  which shall have and
may exercise all of the powers of the Corporation,  except such as are expressly
conferred upon the  shareholders by law, by the Articles of  Incorporation or by
these  Bylaws.  Subject to the rights of the  holders of shares of any series of
preferred stock then  outstanding to elect  additional  directors under specific
circumstances,  the Board of Directors  shall consist of not less than three nor
more than twenty-one  persons.  The exact number of directors within the minimum
and maximum limitations  specified in the preceding sentence shall be fixed from
time to time by  either  (i) the Board of  Directors  pursuant  to a  resolution
adopted by a majority of the entire  Board of  Directors,  (ii) the  affirmative
vote of the holders of 66-2/3 % or more of the voting power of all of the shares
of the  Corporation  entitled to vote  generally in the  election of  directors,
voting  together as a single class, or (iii) the Articles of  Incorporation.  No
decrease in the number of directors  constituting  the Board of Directors  shall
shorten the term of any incumbent director.  The directors shall be divided into
three classes, as nearly equal in number as possible, with the term of office of
the first class to expire at the 1998 annual meeting of  shareholders,  the term
of the second class to expire at the 1999 annual meeting of shareholders and the
term of the third  class to expire at the 2000 annual  meeting of  shareholders,
and with the members of each class to hold office  until their  successors  have
been elected and  qualified.  At each annual meeting of  shareholders  following
such initial  classification  and election,  directors  elected to succeed those
directors  whose terms expire shall be elected for a term of office to expire at
the third succeeding annual meeting of shareholders after their election.

     Section 3.3 Removal of  Directors.  Subject to the rights of the holders of
any series of preferred  stock then  outstanding,  any  director,  or the entire
Board of  Directors,  may be removed  from office at any time only for cause and
only by the  affirmative  vote of the  holders of 66-2/3 % or more of the voting
power of all of the shares of the Corporation  entitled to vote generally in the
election of directors,  voting  together as a single class.  o!Cause!l  shall be
exclusively  defined to mean:  (a)  conviction  of a felony,  (b) proof beyond a
reasonable doubt of the gross negligence or willful  misconduct of such director
which is  materially  detrimental  to the  Corporation,  or (c)  proof  beyond a
reasonable  doubt  of a  breach  of  fiduciary  duty of such  director  which is
materially detrimental to the Corporation. 


BYLAWS                                                                    Page 6


<PAGE>


     Section 3.4 Elections to Fill  Vacancies.  Subject to the rights of holders
of  any  series  of  any  preferred   stock  then   outstanding,   newly-created
directorships  resulting from any increase in the authorized number of directors
and  any  vacancies  in  the  Board  of  the  Directors  resulting  from  death,
resignation,  retirement,  disqualification,  removal from office or other cause
may be filled by a majority  vote of the  directors  then in office  even though
less than a quorum or by a sole  remaining  director and the directors so chosen
shall hold office until the next annual election and until their  successors are
duly  elected  and  shall  qualify,  unless  sooner  displaced.  If there are no
directors  in office,  then an election of  directors  may be held in the manner
provided by statute.

     Section 3.5 Location ofMeetings of the Board of Directors.  Meetings of the
Board of Directors, regular or special, may be held either within or without the
County of Dallas or the State of Texas.

     Section 3.6 First Meeting of Newly  Elected  Board of Directors.  The first
meeting of each newly elected Board of Directors  shall be held at such time and
place as shall be fixed by the vote of the shareholders at their annual meeting,
and no notice of such meeting shall be necessary to the newly elected  directors
in order  legally to  constitute  the meeting,  provided  that a quorum shall be
present.  In the event of failure of the  shareholders to fix the time and place
of the first meeting of the newly  elected  Board of Directors,  or in the event
the meeting is not held at the time and place so fixed by the shareholders, such
meeting  may be held at the  time  and  place  specified  in a  notice  given as
provided for special  meetings of the Board of  Directors,  or as specified in a
written waiver signed by all of the directors.

     Section 3.7 Regular Meetings of the Board of Directors. Regular meetings of
the Board of Directors  may be held  without  notice at such times and places as
shall,  from  time to  time,  be  determined,  by  resolution,  by the  Board of
Directors.

     Section 3.8 Special Meetings of the Board of Directors. Special meetings of
the Board of  Directors  may be called by the Chairman of the Board of Directors
or the President, and shall be called by the Secretary on the written request of
any two (2) directors.

     Section  3.9 Notice of and Waiver of Notice  For;  Special  Meetings of the
Board of Directors. Unless the articles of incorporation provide for a longer or
shorter  period,  notice of special  meetings of the Board of Directors shall be
given personally, in writing or by telegram, facsimile or other electronic means
to each  director  at least  two (2) days  before  the date of the  meeting.  If
mailed,  notice of any director  meeting  shall be deemed to be effective at the
earlier  of:  (1) when  received;  (2) five days after  deposited  in the United
States mail,  addressed to the director's  business office, with postage thereon
prepaid;  or (3) the date shown on the return  receipt if sent by  registered or
certified  mail,  return receipt  requested,  and the receipt is signed by or on
behalf of the director. Any director may waive notice of any meeting.  Except as
provided in the next  sentence,  the waiver  must be in  writing,  signed by the
director  entitled  to the  notice,  and filed  with the  minutes  or  corporate
records. The attendance of a director at a meeting 


BYLAWS                                                                    Page 7


<PAGE>


shall  constitute  a waiver of notice of such  meeting,  except where a director
attends a meeting for the express purpose of objecting to the transaction of any
business  and at the  beginning  of the meeting (or  promptly  upon his arrival)
objects to holding the meeting or transacting  business at the meeting, and does
not  thereafter  vote for or  assent  to  action  taken at the  meeting.  Unless
required by the Articles of Incorporation,  statute or these Bylaws, neither the
business to be  transacted  at, nor the  purpose of, any special  meeting of the
board of  directors  need be specified in the notice or waiver of notice of such
meeting.

     Notice  shall  be  given  by  the  person  calling  the  meeting  or by the
Secretary.  Neither the  business to be  transacted  at, nor the purpose of, any
regular or special  meeting of the Board of  Directors  need be specified in any
notice or waiver of notice,  except as may  otherwise be  expressly  provided by
statute, the Articles of Incorporation, or these Bylaws.

     Section 3.10 Director  Quorum.  A majority of the  directors  prescribed by
resolution  shall  constitute a quorum for the transaction of business,  and the
act of a  majority  of the  directors  present at a meeting at which a quorum is
present  when  the vote is taken  shall  be the act of the  Board of  Directors,
unless a greater number is required by statute, the Articles of Incorporation or
these  Bylaws.  If a quorum  shalt not be present at any meeting of the Board of
Directors,  the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

     Section  3.11   Directors,   Manner   ofActing.   Unless  the  Articles  of
Incorporation  provide  otherwise,  any or all  directors may  participate  in a
regular or special  meeting by, or conduct  the meeting  through the use of, any
means of communication by which all directors  participating may  simultaneously
hear each other during the  meeting.  A director  participating  in a meeting by
this means is deemed to be present in person at the meeting.

     Section 3.12  E~ecutive  Committee.  The Board of Directors,  by resolution
adopted by a majority of the entire Board of Directors  may designate two (2) or
more directors to constitute an executive committee. Vacancies in the membership
of the committee  shall be filled by a majority of the entire Board of Directors
at a regular or special  meeting.  The  executive  committee  shall keep regular
minutes of its  proceedings  and shall report the same to the Board of Directors
when required.  The  designation  of the executive  committee and the delegation
thereto of  authority  shall not relieve the Board of  Directors,  or any of its
members, of any responsibility imposed by Jaw.

     This  committee,   unless  its  authority  is  expressly  limited  by  such
resolution,  shall have and may  exercise  all of the  authority of the Board of
Directors in the business and affairs of the corporation  except where action of
the Board of Directors is required by statute,  the Articles of Incorporation or
these Bylaws. Provided, however, this committee may not:


 BYLAWS                                                                   Page 8


<PAGE>


     (1)  amend the  Articles  of  Incorporation  pursuant to the  authority  of
          directors;

     (2)  propose a reduction of the stated capital of the corporation;

     (3)  approve a plan of merger or share exchange of the corporation;

     (4)  recommend to the shareholders  the sale,  lease, or exchange of all or
          substantially  all of  the  property  and  assets  of the  corporation
          otherwise than in the usual and regular course of its business;

     (5)  recommend  to  the   shareholders  a  voluntary   dissolution  of  the
          corporation or a revocation thereof;

     (6)  amend,  alter,  or repeal the Bylaws of the  corporation  or adopt new
          Bylaws of the corporation;

     (7)  fill vacancies in the board of directors;

     (8)  fill  vacancies  in  or  designate   alternate  members  of  any  such
          committee;

     (9)  fill any  directorship  to be filled by reason of an  increase  in the
          number of directors;

     (10) elect or remove  officers of the  corporation  or members or alternate
          members of any such committee;

     (11) fix the  compensation  of any  member  or  alternate  members  of such
          committee; or

     (12) alter or repeal any  resolution of the board of directors  that by its
          terms provides that it shall not be so amendable or repealable.

     Section 3.13 Other Committees. The Board of Directors may create such other
committees  as it shall  determine  are  necessary  or proper  to the  effective
governance of the  Corporation  or the  elimination  or reduction of the adverse
effect of any  conflict  of  interest.  Such  committees  may  include,  without
limitation,  an audit committee,  compensation committee,  nominating committee,
stock option committee and conflicts of interest committee. Each such committee,
if any,  shall be appointed by the Board of  Directors,  and  membership in such
committee shall be limited to members of the Board of Directors.

     Section  3.14  Director  Action  Without  Meeting.  Unless the  Articles of
Incorporation provide otherwise,  any action that may be taken by a committee or
the Board of Directors at a


BYLAWS                                                                    Page 9


<PAGE>


meeting may be taken without a meeting if a consent in writing setting forth the
actions so taken shall be signed by all of the members of a committee  or all of
the directors. Action taken by consent is effective when the last director signs
the consent,  unless the consent specifies a different  effective date. A signed
consent  has the effect of a meeting  vote and may be  described  as such in any
document.

     Section 3.15  Compensation  of  Directors.  Directors,  as such,  shall not
receive any salary for their  services,  but, by  resolution  of the Board,  may
receive a fixed sum and  necessary  expenses of  attendance  of each  regular or
special meeting of the Board. Members of a committee, by resolution of the Board
of Directors, may be allowed like compensation for attending committee meetings.
Nothing  herein  contained  shall be construed  to preclude  any  director  from
serving  the  corporation  in any  other  capacity  and  receiving  compensation
therefor.


                                   ARTICLE IV

                                    OFFICERS

     Section  4.1 Number of  Officers.  The  officers of the  corporation  shall
consist of a President,  a Secretary, a Treasurer and such other officers as are
contemplated  by Section 4.3 hereof,  each of whom shall be elected by the Board
of Directors.  One or more Vice Presidents may also be elected at the discretion
of the  Board  of  Directors.  Any two or more  offices  may be held by the same
person.

     Section 4.2 Election.  The Board of  Directors,  at its first meeting after
each annual meeting of shareholders,  shall elect a President,  one or more Vice
Presidents  (if any), a Secretary  and a  Treasurer,  none of whom needs to be a
member  of the Board and may  appoint  a member  of the  Board of  Directors  as
Chairman of the Board.

     Section 4.3 Other Oficers.  Such other officers and assistant  officers and
agents as may be deemed  necessary  may be elected or  appointed by the Board of
Directors.

     Section 4.4 Compensation. The compensation of the Chairman, President, Vice
Presidents,  the  Secretary  and the  Treasurer  shall be fixed by the  Board of
Directors,  but the  compensation of all minor officers and all other agents and
employees of the corporation  may be fixed by the Chairman or President,  unless
by  resolution  the Board of  Directors  shall  determine  otherwise;  provided,
however,  that  without the  express  approval  of the Board of  Directors,  the
Chairman or President may not enter into any  employment  agreement on behalf of
the corporation  with any person which may not be terminated by the corporation,
either at will or upon thirty (30) days written notice.


BYLAWS                                                                   Page 10


<PAGE>


     Section  4.5 Tenn  office and  Removal  of  Officers.  Each  officer of the
corporation  shall hold office until his successor is chosen and  qualifies,  or
until his death or removal or  resignation  from office.  Any officer,  agent or
member of a committee  elected or  appointed  by the Board of  Directors  may be
removed by a majority  vote of the entire  Board of  Directors,  whenever in its
judgment the best interests of the corporation will be served thereby,  but such
removal shall be without prejudice to the contract rights, if any, of the person
so removed. Any vacancy occurring in an office of the corporation for any reason
may be filled by the Board of  Directors.  Appointment  of an  officer  or agent
shall not itself create contract rights.

     Section 4.6 Chairman of the Board and President. The Board of Directors may
designate  whether  the  Chairman  of the  Board,  if one is  appointed,  or the
President  shall be the  chief  executive  officer  of the  corporation.  In the
absence of a contrary  designation,  the President  shall be the chief executive
officer.  The chief  executive  officer  shall  preside at all  meetings  of the
shareholders,  and the  Board of  Directors  unless a  Chairman  of the Board is
appointed, and shal~ have such other powers and duties as usually pertain to his
office or as may be assigned to him from time to time by the Board of Directors.
The  President  shall have such  powers  and  duties as usually  pertain to that
office, except as the same may be modified by the Board of Directors. Unless the
Board of Directors shall otherwise direct,  the President shall have general and
active management responsibility for the business of the corporation,  and shall
see that all orders and  resolutions  of the Board of Directors are carried into
effect.

     Section 4.7 Added Powers of the President.  The President, and the Chairman
of the Board,  in the event that he shaH have been  designated  chief  executive
officer,  shall  execute  with  the  secretary  or  any  other  officer  of  the
corporation authorized by the Board of Directors, certificates for shares of the
corporation,  and any deeds,  mortgages,  bonds,  contracts or other instruments
that the Board of  Directors  has  authorized  for  execution,  except  when the
signing and  execution  thereof  shall be  expressly  delegated  by the Board of
Directors or by these Bylaws to some other  officer or agent of the  corporation
or shall be required by law to be otherwise signed or executed.

     Section 4.8 Vice Presidents. In the event that the Board of Directors shall
provide for Vice Presidents,  then each of the Vice Presidents,  in the order of
his seniority,  unless otherwise determined by the Board of Directors,  shall in
the  absence  or  disability  of the  President,  serve in the  capacity  of the
President and perform the duties and exercise the powers of the President.  Each
Vice President shall perform such other duties and have such other powers as the
Board of Directors shall from time to time prescribe.

     Section 4.9 Secretary.  The Secretary shall: (a) attend all meetings of the
Board of Directors and of the shareholders,  and shall record all votes and keep
the minutes of all such  proceedings in one or more books kept for that purpose;
(b) perform like  services for any  committee;  (c) give,  or cause to be given,
notice of all meetings of the  shareholders and special meetings of the Board of
Directors; (d) keep in safe custody the seal of the corporation, and when


BYLAWS                                                                   Page 11


<PAGE>


authorized by the Board of Directors, affix the same to any instrument requiring
it and when so affixed, it shall be attested by the Secretary's signature, or by
the signature of the Treasurer,  any Assistant Secretary or Assistant Treasurer;
and (e) perform aJI duties  incidental to the office of Secretary and such other
duties as, from time to time,  may be assigned to the Secretary by the President
or Board of Directors, under whose supervision the Secretary shall function.

     Section 4.10 Assistant  Secretaries.  Each Assistant Secretary,  if any, in
the  order  of his  seniority,  unless  otherwise  determined  by the  Board  of
Directors,  may perform the duties and exercise the powers of the Secretary, and
shall  perform  such other  duties  and have such  other  powers as the Board of
Directors may, from time to time, prescribe.

     Section 4.11  Treasurer.  The Treasurer shall have custody of the corporate
funds and  securities,  shall keep full and  accurate  accounts of receipts  and
disbursements in books belonging to the corporation, shall deposit all money and
other  valuable  effects in the name,  and to the credit of, the  corporation in
such  depositories  as may be  designated  by the Board of  Directors  and shall
perform  ~l such other  duties as,  from time to time,  may be  assigned  to the
Treasurer by the Board of Directors.

     Section 4.12  Disbursements  and  Accounting.  The Treasurer shall disburse
such  funds of the  corporation  as may be  ordered  by the Board of  Directors,
taking proper vouchers for all disbursements,  and shall render to the President
and the Directors at the regular meetings of the Board, or whenever the Board of
Directors may require,  an account of all of his transactions as Treasurer,  and
of the financial condition of the corporation.

     Section 4.13 Treasurer's  Bond. If required by the Board of Directors,  the
Treasurer  shall give the corporation a bond in such sum and with such surety or
sureties as shall be satisfactory  to the Board for the faithful  performance of
the duties of his office, and for the restoration to the corporation, in case of
his death,  resignation,  retirement,  or  removal  from  office,  of all books,
papers, vouchers, money and other property of whatever kind in his possession or
under his control belonging to the corporation.

     Section 4.14 Assistant Treasurers. Each Assistant Treasurer, if any, in the
order of his seniority  unless  otherwise  determined by the Board of Directors,
shall in the  absence or  disability  of the  Treasurer  perform  the duties and
exercise the powers of the  Treasurer,  and shall  perform such other duties and
have  such  other  powers  as the  Board of  Directors  may,  from time to time,
prescribe. 


BYLAWS                                                                   Page 12


<PAGE>


                                    ARTICLE V

                        CERTIFICATES REPRESENTING SHARES

     Section  5.1  Description.   The  corporation  shall  deliver  certificates
representing all shares to which  shareholders are entitled.  Certificates shall
be signed by the Chairman,  President or a Vice President,  and the Secretary or
an Assistant  Secretary of the  corporation,  and may be seated with the seal of
the corporation or a facsimile  thereof.  No certificate shall be issued for any
share until the  consideration  therefor has been fully paid.  Each  certificate
shall be consecutively numbered and shall be entered in the stock transfer books
of the corporation as issued.  Each certificate  representing shares shall state
upon the face thereof the name of the issuing corporation,  that the corporation
is  organized  under the laws of the State of Texas,  the name of the  person to
whom issued,  the number and class of shares and the  designation of the series,
if any, which such certificate represents,  and the par value of each share or a
statement  that the shares are without par value,  and shall further  contain on
the face or back of the  certificate a statement of all  additional  information
required by statute to be set forth.

     Section 5.2 Shares Without Certificates.

          (a)  Issuing  Shares  Without  Certificates.  Unless the  Articles  of
     Incorporation or these Bylaws provide otherwise, the board of directors may
     authorize  the issue of some or all the shares of any or all of its classes
     or series without  certificates.  The authorization  does not affect shares
     already  represented  by  certificates  until they are  surrendered  to the
     corporation.

          (b) Information Statement Required. Within a reasonable time after the
     issue or transfer of shares without  certificates,  the  corporation  shall
     send the shareholder a written statement containing at minimum:

          (1)  the name of the  issuing  corporation  and  that it is  organized
               under the law of this state;

          (2)  the name of the person to whom issued;

          (3)  the number and class of shares and the designation of the series,
               if any, of the issued shares,  and the par value of each share or
               a statement that the shares are without par value; and

          (4)  all additional information required by statute to be set forth or
               stated on certificates.


BYLAWS                                                                   Page 13


<PAGE>


     Section 5.3 Facsimile Signatures. The signatures of the Chairman, President
or Vice President,  and the Secretary or Assistant  Secretary upon a certificate
may be facsimiles,  if the certificate is  countersigned  by a transfer agent or
assistant   transfer  agent,  or  registered  by  a  registrar  other  than  the
corporation or any employee of the corporation. In the event that an officer who
has signed or whose facsimile signature has been placed upon a certificate shall
cease to be such officer before the  certificate is issued,  the certificate may
be issued by the corporation wi'th ihe same effect as if he were such officer at
the date of the issuance.

     Section  5.4 Lost  Certificates.  The Board of  Directors  may  direct  new
certificate(s) to be issued in place of any certificate(s)  previously issued by
the  corporation  alleged to have been lost or destroyed,  upon the making of an
affidavit of that fact by the person claiming the  certificate(s)  to be lost or
destroyed.  When authorizing such issuance of new  certificate(s),  the Board of
Directors may, in its  discretion  and as a condition  precedent to the issuance
thereof, require the owner of the lost or destroyed certificate(s), or his legal
representative,  to advertise the same in such manner as it shall require and/or
to give the corporation a bond in such sum and form and with such sureties as it
may  direct as an  indemnity  against  any claim  that may be made  against  the
corporation  with  respect  to the  certificate(s)  alleged to have been lost or
destroyed.

     Section 5.5 Transfer of Shares.  Shares of stock shall be transferable only
on the books of the  corporation  by the holder thereof in person or by his duly
authorized  attorney-in-fact.  Upon surrender to the corporation or the transfer
agent  of  the  corporation,  of a  certificate  for  shares  duly  endorsed  or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer,  it shall be the duty of the corporation to issue a new certificate to
the  person  entitled  thereto,  cancel  the  old  certificate  and  record  the
transaction upon its books.

     Section  5.6  Registered  Owners.  The  corporation  shall be  entitled  to
recognize the exclusive rights of a person  registered on its books as the owner
of shares to receive dividends and to vote as such owner, and shall not be bound
to  recognize  any  equitable  or other claim to, or interest  in, such share or
shares on the part of any other person,  whether or not it shall have express or
other notice thereof,  except as otherwise  provided by the laws of the State of
Texas.


                                   ARTICLE VI

                               GENERAL PROVISIONS

     Section  6.1  Distributions.  The Board of  Directors  may  declare and the
corporation  may make  distributions  (including  dividends  on its  outstanding
shares) in cash, property or its own shares,  pursuant to law and subject to the
provisions of its Articles of Incorporation. 


BYLAWS                                                                   Page 14


<PAGE>


     Section 6.2 Contracts.  The Board of Directors may authorize any officer or
officers,  agent or agents, to enter into any contract or to execute and deliver
any  instrument in the name, and on behalf of, the  corporation.  This authority
may be general or confined to specific instances.

     Section  6.3  Loans.  No  loans  shall  be  contracted  on  behalf  of  the
corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized  by a resolution  of the Board of  Directors.  This  authority may be
general or confined to specific instances.

     Section 6.4 Reserves.  The Board of Directors  may by  resolution  create a
reserve or reserves out of earned  surplus for any purpose or purposes,  and may
abolish any such reserve in the same manner.

     Section 6.5 Financial  Reports.  The Board of Directors must, when required
by  the  holders  of at  least  one-third  of  the  outstanding  shares  of  the
corporation,  present written  reports  concerning the situation and business of
the corporation.

     Section  6.6  Signatures.  All checks or demands for money and notes of the
corporation  shall be signed by such  officer  or  officers  or other  person or
persons as the Board of Directors may, from time to time, designate.

     Section 6.7 Fiscal Year. The fiscal year of the corporation  shall be fixed
by resolution by the Board of Directors.

     Section 6.8 Corporate Seal. The corporate seal shall have inscribed thereon
the name of the  corporation and shall be in the form determined by the Board of
Directors.  The seal may be used by causing  it, or a facsimile  thereof,  to be
impressed, affixed or in any other manner reproduced.


                                   ARTICLE VII

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The corporation shall be empowered to indemnify directors, officers, agents
and  employees to the maximum  extent  permitted by Article  2.02-1 of the Texas
Business Corporation Act.


BYLAWS                                                                   Page 15


<PAGE>


                                  ARTICLE VIII

                                   AMENDMENTS

     These  Bylaws may be altered,  amended or  repealed,  and new Bylaws may be
adopted by the  affirmative  vote of a majority of either the Board of Directors
or the shareholders, present at any meeting at which a quorum of each respective
body is present,  provided  that notice of the proposed  alteration,  amendment,
repeal or adoption  shall be contained in the notice of the meeting.  This power
to alter,  amend or repeal the Bylaws,  and to adopt new Bylaws, may be modified
or divested by action of  shareholders  representing  a majority of the stock of
the  corporation  taken at any regular or special  meeting of the  shareholders.
Notwithstanding  any other provision  contained in these Bylaws to the contrary,
Sections 2.1, 2.2, 2.15 and 2.18 of Article II,  Sections 3.2 and 3.3 of Article
Ill,  and this Article  VIII of these  Bylaws may be amended,  supplemented,  or
repealed only by the  affirmative  vote of 66-2/3 % or more of all of the shares
of the  Corproation  entitled to vote  generally in the  election of  directors,
voting together as a single class.


                                   ARTICLE IX

                                EMERGENCY BYLAWS

     Unless the  Articles of  Incorporation  provide  otherwise,  the  following
provisions of this Article X,  "Emergency  Bylaws" shall be effective  during an
emergency  which is  defined  as when a quorum  of the  corporation's  directors
cannot be readily assembled because of some catastrophic event.

     During such emergency:

          (a) Notice of Board Meetings. Any one member of the board of directors
     or any  one of  the  following  officers:  president,  any  vice-president,
     secretary,  or  treasurer,  may call a meeting  of the board of  directors.
     Notice of such  meeting  need be given only to those  directors  whom it is
     practicable to reach, and may be given in any practical  manner,  including
     by  publication  and radio.  Such notice  shall be given at least six hours
     prior to commencement of the meeting.

          (b)  Temporary  Directors  and  Quorum.  One or more  officers  of the
     corporation  present at the  emergency  board  meeting,  as is necessary to
     achieve a quorum,  shall be considered to be directors for the meeting, and
     shall so serve in order of rank,  and  within  the same  rank,  in order of
     seniority.  In the event that less than a quorum (as  determined by Article
     Ill, Section 3.10) of the directors are present (including any officers who
     are 


BYLAWS                                                                   Page 16


<PAGE>


     to serve as directors for the meeting),  those directors present (including
     the officers serving as directors) shall constitute a quorum.

          (c)  Actions  Permitted  to Be  Taken.  The  board as  constituted  in
     paragraph (b), and after notice as set forth in paragraph (a) may:

          (1)  Officers'  Powers.  Prescribe  emergency powers to any officer of
               the corporation;

          (2)  [)elegation  of Any Power.  Delegate to any officer or  director,
               any of the powers of the board of directors;

          (3)  Lines of  Succession.  Designate  lines of succession of officers
               and agents, in the event that any of them are unable to discharge
               their duties;

          (4)  Relocate  Principal  Place of Business.  Relocate  the  principal
               place  of  business,  or  designate  successive  or  simultaneous
               principal places of business;

          (5)  All Other Action. Take any other action, convenient,  helpful, or
               necessary to carry on the business of the corporation.


BYLAWS                                                                   Page 17
                                                                             

<PAGE>


Exhibit 5.1

<TABLE>
<CAPTION>


                          GLAST, PHILLIPS & MURRAY
                         A PROFESSIONAL CORPORATION
<S>                                                                             <C>     

                                                              2200 ONE GALLERIA TOWER
                          ATTORNEYS AND COUNSELORS          13355 NOEL ROAD, L.B. 48
RONALD L. BROWN, P.C.                                        DALLAS, TEXAS 75240-6657

DIRECT DIAL NUMBER:                                          TELEPHONE: (972) 419-8300
(972) 419-8302                                                  FAX: (972) 419-8329
</TABLE>


                            December 15, 1997


Rushmore Financial Group, Inc.
13355 Noel Road, Suite 650
Dallas, Texas 75240

Re:  Form SB-2  Registration  Statement  relating to the  registration  of up to
     1,250,000  shares of common  stock,  $0.01 par value of Rushmore  Financial
     Group, Inc.

Gentlemen:

     We are  acting as counsel  for  Rushmore  Financial  Group,  Inc.,  a Texas
corporation (the "Company"),  in connection with the filing under the Securities
Act of 1933,  as amended,  of a  Registration  Statement for the Company on Form
SB-2  filed  with  the   Securities   and  Exchange   Commission   ("SEC")  (the
"Registration Statement"),  covering an aggregate of up to 1,250,000 shares (the
"Shares") of common stock,  par value $0.01 per share (the "Common  Stock"),  of
the Company.

     In that connection,  we have examined the Form SB-2 Registration  Statement
in the form to be filed with the SEC.  We have also  examined  and are  familiar
with the originals or authenticated  copies of all corporate or other documents,
records and instruments  that we have deemed  necessary or appropriate to enable
us to render the opinion expressed below.

     We have assumed that all  signatures on all  documents  presented to us are
genuine,  that all  documents  submitted  to us as  originals  are  accurate and
complete,  that all  documents  submitted  to us as copies are true and  correct
copies  of the  originals  thereof,  that all  information  submitted  to us was
accurate and complete and that all persons executing and delivering originals or
copies of  documents  examined by us were  competent to execute and deliver such
documents.  In addition,  we have assumed that the Shares will not be issued for
consideration less than the par value thereof and that the form of consideration
to be received by the Company for the Shares will be lawful  consideration under
the Texas Business Corporation Act.

     Based on the foregoing  and having due regard for the legal  considerations
we deem relevant, we are of the opinion that the Shares, or any portion thereof,
when issued as described in the Registration  Statement,  will be validly issued
by the Company, fully paid and nonassessable.

     This opinion is limited in all respects to the laws of the United States of
America and the Texas Business Corporation Act.



<PAGE>


Rushmore Financial Group, Inc.
December 9, 1997
Page 2

     We advise  you that  members  of this  firm own a total of 5,434  shares of
Common Stock of the Company.

     This opinion may be filed as an exhibit to the Registration Statement.
 
                                          Sincerely,

                                        /s/  Glast, Phillips  & Murray 
                                             -------------------------
                                             GLAST,  PHILLIPS & MURRAY, P.C.
                                       


<PAGE>



 
Exhibit 10.1.1


                        EXECUTIVE COMPENSATION AGREEMENT


     This Executive Compensation Agreement dated as of the 18th day of November,
1997, between Rushmore  Financial Group, Inc., a Texas Corporation  (hereinafter
referred  to as  "Rushmore")  and  Dewey M.  (Rusty)  Moore,  Jr.,  (hereinafter
referred to as "Officer").

                                   WITNESSETH:

     WHEREAS,  Officer is  President  and Chief  Executive  Officer of  Rushmore
Financial Group,  Inc., a Texas  corporation  (Rushmore and its subsidiaries are
hereinafter  collectively  referred  to as the  "Companies"),  and  Officer  has
direct supervisory responsibility for all functions of the Companies; and

     WHEREAS,  Rushmore  desires that Officer continue to use his experience and
abilities  in the  business of the  Companies  in a capacity  similar to that in
which he has heretofore served; and

     WHEREAS,  Officer  desires  to accept  such  employment  upon the terms and
conditions hereinafter set forth.

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
herein  contained  and other good and  valuable  consideration,  the receipt and
sufficiency of which is hereby aclmowledged,  it is hereby agreed as follows:

      
1.   Emplovment.  Rushmore  hereby  agrees to  continue  to employ  Officer  and
     Officer  hereby agrees to continue to serve Rushmore as President and Chief
     Executive Officer of Rushmore Financial Group, Inc. and in other capacities
     similar to those in which he has heretofore served, for the term and on the
     conditions  hereinafter set forth, Officer shall have such executive duties
     to Companies  during the term of this  Agreement as shall be  determined by
     the Board of Directors of Rushmore;  however, Officer shall not be assigned
     to  a  position  which  shall   substantially   diminish  his  prestige  or
     responsibility  compared  to that  which  he has  heretofore  enjoyed  with
     Rushmore.  Subject to the foregoing,  Officer hereby agrees to serve in any
     comparable  executive  position  in the State of Texas to which he shall be
     directed by the Board of Directors of  Rushmore,  excluding  service in the
     insurance  related  businesses of Rushmore,  and further  agrees to use his
     best  efforts to promote the  efficient  and  profitable  operation  of the
     business of Rushmore.

2.   Term of Emplovment. The term of Officer's employment shall continue subject
     to the provisions of this Agreement, commencing as of the date hereof until
     December 31, 2000.  Beginning January 1, 1998, and on the first day of each
     month thereafter,  the term shall  automatically be extended for successive
     additional one month  periods,  unless either party notifies the other that
     it intends to terminate  this  Agreement.  If such a notice is given,  this
     Agreement will terminate on the last day of the term of this Agreement.

3.   Compensation.

     a.   Base Compensation. As base compensation for services provided pursuant
          to this Agreement,  Rushmore shall initially pay Officer  compensation
          at the rate of $138,000.00 per year, beginning January 1, 1998. Within
          three  months  prior to each  January  1st,  the Board of Directors of
          Rushmore will evaluate the performance of Officer and the compensation
          paid to executives in other companies in the Financial Services Sector
          of similar size and scope of operations,  during the previous year and
          fix his Base  Compensation  for the next  following  year at an amount
          which  shall not be less than the prior  year's Base  Compensation  as
          determined by the Board of Directors.  When a new Base Compensation is


                                       2


<PAGE>

          fixed by the Board of Directors of Rushmore  under this  paragraph, it
          shall  become  the new  Base  Compensation  and  thereafter  the  Base
          Compensation shall not be less than that amount, without regard to any
          elective  deferral  of  compensation  made  by  Officer  at  the  sole
          discretion of the Officer. The Base Compensation  provided for in this
          Paragraph 3 shall be payable in equal semi-monthly installments on the
          first and fifteenth business day of each month.

     b.   Additional  Comnensation.  Officer  shall  also earn  commissions  and
          overrides for accounts  serviced by him  personally as broker,  and an
          override  commission on  commissions  earned by persons  introduced by
          Officer to  Rushmore  and its  subsidiaries,  in  accordance  with the
          corrunission  rates applicable to him, which shall be paid semimonthly
          as provided  above.  The Board of Directors  of Rushmore  reserves the
          right to pay to Officer  compensation and any other bonus or incentive
          compensation, in money, stock options, or any other form, as the Board
          in  its  discretion   deems   appropriate.   The  total  of  the  Base
          Compensation   and   Additional   Compensation   shall   be   Combined
          Compensation  hereunder.  In any year in which the Officer shall elect
          to defer a portion of the Base  Compensation  to which he is entitled,
          such deferred amount shall be paid to Officer in the following year of
          this agreement or at its termination.

     c.   Reimbursement  for Expenses and  Automobile.  Rushmore  shall  provide
          Officer with an automobile, or an allowance for such, for his business
          use and pay all expenses of operating  it. So long as Officer shall be
          employed by  Rushmore,  he shall be entitled and  authorized  to incur
          reasonable and necessary expenses in connection

                                        3


          with or related to his business duties,  including without limitation,
          expenses for travel, entertainment,  maintaining membership in various
          clubs  and  similar  expenses.  Rushmore  will pay all  such  expenses
          directly or will reimburse Officer for them.

     4.   Participation in EmDloyee Benefit Pro~ams. Officer will be entitled to
          participate  on the same  basis as other  executive  employees  in any
          employee benefit programs  presently in force or subsequently  adopted
          by  Rushmore,   including  such  pension  and  profit-sharing   plans,
          hospitalization,  medical and health and accident insurance  programs,
          policies  and  benefits,  life  insurance  programs  and  pension  and
          retirement benefit plans as may from time to time be in effect.

     5.   Payments Upon Death or Disability

          a.   In the event that Officer  should die,  Rushmore shall pay to the
               beneficiary as may have been designated in writing by Officer or,
               failing such designation,  to Officer's estate,  the sum of three
               (3) years' Combined  Compensation at the then existing rate. Such
               payment shall be made either in  thirty-sixty  (36) equal monthly
               installments  or in cash (after the amount is  discounted  at the
               rate of 9%) within one hundred twenty (120) days after  Officer's
               death or disability, as determined by Rushmore.

          b.   Rushmore  shall  acquire for the  benefit of Officer,  disability
               insurance  to pay  to  Officer  a  benefit  of  75%  of his  Base
               Compensation  for the last  complete year of  employment,  in the
               event Officer shall become totally disabled. Officer's occasional
               absence  from work for  reasonable  periods  of time  because  of
               sickness (not resulting in total  disability) shall not result in
               any  adjustment  in  his   compensation   or  rights  under  this
               Agreement.  For the purpose of this Agreement,  the term "totally
               disabled"

                                        4


<PAGE>

               or "total  disability"  mean  Officer's  inability  on account of
               sickness or accident to regularly engage or to adequately perform
               his assigned duties under this Agreement.

     6.   Severance Pay Upon Termination.  In the event Officer's  employment is
          terminated  by Rushmore,  except for "cause" and except for  Officer's
          death or total disability,  Rushmore shall pay to Officer as severance
          pay the sum of three  years' Base  Compensation  at the then  existing
          rate,  plus  any  sums  due as  Additional  Compensation  pursuant  to
          Paragraph 3(b) hereof. Such payment shall be made in thirty-sixty (36)
          equal  monthly  installments.   Termination  for  "cause"  shall  mean
          termination by Rushmore for any of the following reasons:

               a.   Willfully and significantly  damaging  Rushmore's  property,
                    business, reputation or goodwill;

               b.   The commission of a felony; 

               c.   Stealing, dishonesty, fraud or embezzlement;

               d.   Deliberate neglect of duty, or resignation.  Notwithstanding
                    any other provision of this Agreement,  if during any period
                    of time,  Officer  receives  severance  pay pursuant to this
                    Paragraph 6 and concurrently  therewith is paid any Combined
                    Compensation  (as defined in Paragraph  3(1,) hereof),  then
                    the amount of severance pay to which Officer would otherwise
                    be entitled hereunder shall be reduced during such period by
                    an amount  equal to the  Combined  Compensation  paid during
                    such period.

     7.   Agreement  Not to Compete.  Upon  voluntary  termination  of Officer's
          employment by Officer, or by termination by Rushmore, for "cause," and
          for a period  of one (1) year  from the date of any such  termination,
          Officer hereby specifically agrees to refrain from:

                                        5


<PAGE>


          a.   Entering into any other employment  contract,  or other agreement
               or  understanding,  whether  written or oral, of like nature,  to
               perform  services  similar to those performed  hereunder,  either
               with  or on  behalf  of  any  person  whose  products,  services,
               business,  including  ownership  of 75% or  more  of a  competing
               company  which  its  business  or  other   activities   shall  be
               determined  exclusively by Rushmore,  to be in direct competition
               with any of the operations of either of the Companies or inimical
               to their interests;

          b.   Hiring,  attempting  to hire or to  assist  any  other  person or
               entity in hiring or attempting to hire an employee of Rushmore or
               one the Companies,  or any person who was an employee of Rushmore
               or one of the Companies  within the six-month period prior to the
               hire,  attempted  hire or  assistance  in hiring or attempting to
               hire;

          c.   Soliciting, in competition with Rushmore or one of the Companies,
               the business of any customer of Rushmore or one of the Companies,
               except for those with which  Officer had direct  dealings  during
               his employment with Rushmore or one of the Companies.

     This agreement not to compete shall extend throughout the State of Texas in
     cities which Rushmore maintains a retail office.

     8.   Vacation/Sick Days. Officer shall be entitled to an annual vacation of
          three (3)  weeks  each year at full  compensation  at a time  mutually
          satisfactory  to Rushmore and Officer.  Unused  vacation and sick days
          may be accrued  indefinitely.  9.  Approval bv the Board of Directors.
          This  Agreement  has  been  approved  by the  Board  of  Directors  of
          Rushmore, at a meeting held on the ____ day of_________, 1997.

                                       6

<PAGE>


     10.  Agreement is Personal.  This Agreement is a personal agreement and the
          rights and  interests  hereunder  (except that of Rushmore) may not be
          sold, transferred,  assigned, pledged or hypothecated.  This Agreement
          shall be binding on the heirs, executors and administrators of Officer
          and on the  successors  and  assigns  of  Rushmore.  During  Officer's
          lifetime,  the parties hereto by mutual agreement may amend, modify or
          rescind this Agreement without the consent of any other person.

     11.  Severability of Provisions. If any of the provisions of this Agreement
          shall be held invalid,  the remainder of this  Agreement  shall not be
          affected thereby.

     12.  Governing Law. This instrument  contains the entire agreement  between
          the  parties  and shall be governed by the laws of the State of Texas.
          It may be amended only by  agreement in writing  signed by each of the
          parties.

          IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
     of the day and year first above written.

                                                  RUSHMORE FINANCIAL GROUP, INC.

 /s/ Dewey M. (Rusty) Moore, Jr.                  By: /s/ Jim Clark
     ---------------------------                      -------------------------
     Dewey M. (Rusty) Moore, Jr.                       Jim Clark, Secretary




                                       7


<PAGE>


Exhibit 10.2.1   

                                   EXHIBIT B

                                    MODIFIED

                              COINSURANCE AGREEMENT


     THIS MODIFIED COINSURANCE  AGREEMENT,  made and entered into as of the 23rd
day of February,  1989,  by and between  MASSACHUSETTS  GENERAL  LIFE  INSURANCE
COMPANY ("Ceding Insurer"), a Massachusetts  corporation, with principal offices
located at 7887 East Belleview  Avenue,  Englewood,  Colorado  80111,  and FIRST
FINANCIAL LIFE INSURANCE COMPANY  ("Reinsurer"),  an Arizona  corporation,  with
principal offices located at Tampa,  Florida,  and with  administrative  offices
located at 7887 East Belleview Avenue, Englewood, Colorado 80111.

                              W-I-T-N-E-S-S-E-T-H:

     WHEREAS, Ceding Insurer, Reinsurer,  FACILITIES MANAGEMENT INSTALLATION,  a
Delaware  corporation and an affiliate of Ceding  Insurer,  FIRST FINANCIAL LIFE
COMPANIES and FIRST FINANCIAL MARKETING SERVICES,  INC. ("Marketing Company"), a
Florida  corporation  and an  affiliate of  Reinsurer,  entered into a Marketing
Agreement (herein  so-called) as of the even date herewith,  under which,  among
other things,  Ceding  Insurer and Reinsurer  agreed to enter into this Modified
Coinsurance Agreement.

     NOW, THEREFORE, in consideration of the premises and the mutual promises of
the parties  hereto,  and for good and valuable  consideration,  the receipt and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereby  agree as
follows:

     1. Definitions. Except as otherwise Indicated herein, all terms used In the
Marketing  Agreement  shall have the same meaning in this  Modified  Coinsurance
Agreement. In addition, the following terms shall mean:





                           


<PAGE>


     1.1  "Abatement"  means the  termination of the provisions of this Modified
Coinsurance  Agreement relating to the cession of additional  Insurance Business
Produced,  but excludes  the  termination  of the  remaining  provisions  of the
Modified Coinsurance Agreement

     1.2  "Accounting  Period" means each calendar  quarter  ending on March 31,
3une 30, September 30 and December 31 of each year.

     1.3  "Beginning  Calendar  Year"  means  the  period  commencing  with  the
effective  date of this  Modified  Coinsurance  Agreement  and  ending  December
31, 1986.

     1.4  "Calculation  Period" means the Beginning  Calendar  Year,  the Ending
Calendar Year and each Calendar Year occurring in between them.

     1.5 "Calendar  Year" means the each twelve month period  beginning  3anuary
1st and ending December 31st.

     1.6 "Ending  Calendar  Year" means the period  commencing on 3anuary 1st of
the year in which this  Modified  Coinsurance  Agreement is Abated and ending on
the date of Abatement.

     1.7 "First  Year Paid Life  Insurance  Premiums"  means the life  insurance
premiums  received by the Ceding  Insurer on the  Policies  reinsured  hereunder
during  the first year each of such  Policies  is In  effect,  exclusive  of (i)
lump-sum cash deposits In excess of published  premium rates,  (ii) premiums for
flexible  premium life  Insurance  contracts  In excess of control  premiums and
(lii) premiums for single pay contracts.

     1.8 "Gross Rate of Interest " for any Accounting Period shall be the amount
of basis points over the  effective  annual rate of interest  credited by Ceding
Insurer on  interest-sensitive  life insurance Policies (as hereinafter defined)
as dictated in Schedule A by product type as authorized by Ceding


<PAGE>


Insurer's  Board of Directors and in effect on the first day of each  Accounting
Period.

     1.9 "Gross Investment  Income" for any Accounting Period shall be an amount
equal to:

               (a) Twenty-five  percent of the Gross Rate of Interest multiplied
               by an amount equal to (i) Reinsurer's  Quota Share of the Reserve
               Liability at the beginning of such Accounting Period less (ii) an
               amount equal to Reinsurer's  Quota Share of the principal  amount
               of all policy loans on the Policies reinsured  hereunder ("Policy
               Loans") at the beginning of the Accounting  Period less (iii) any
               unpaid settlements due to the Ceding Insurer plus (iv) any unpaid
               settlements due to the Reinsurer:

        Plus

                (b) An amount equal to  Reinsurer's  Quota Share of the interest
                received by Ceding Insurer during such Accounting  Period on all
                Policy Loans.

     1.10  "Gross  Premium"  means all of the paid  premiums  received by Ceding
Insurer on the Policies reinsured hereunder including (I) lump sum cash deposits
in excess of published  premium rates,  (ii) premiums for flexible  premium life
insurance  contracts in excess of control premiums and (iii) premiums for single
pay contracts.

     1.11  "Insurance  Business  Produced"  means one hundred percent (1007.) of
Ceding   Insurer's   liability  under  all  insurance   policies  and  contracts
("Policies") Issued by Ceding Insurer on the basis of applications  solicited by
General  Agents  Included  under  the  General  Agents  list,  Exhibit  A of the
Marketing  Agreement.  Only that business  produced by General Agents while they
are  included  in Exhibit A shall be  reinsured  hereunder.  For  example,  if a



<PAGE>


Producing  Agent is  terminated  or  otherwise  removed  from  Exhibit A, any as
insurance   business  produced  by  that  Producing  Agent  after  the  date  of
termination  or removal  will be excluded  from this  agreement,  but  insurance
business  produced by that  Producing  Agent prior to the date of termination or
removal will remain in force under this agreement.

     1.12 "Quota Share" means for any given Calculation  Period, a fifty percent
(50%) undivided interest in the Insurance Business Produced.

     1.13  "Reserve  Liability"  means the  actuarial  reserves  relating to the
Policies  reinsured  hereunder  as reported  in Exhibit "8" of Ceding  Insurer's
Annual  Statement  prepared on forms  prescribed by the National  Association of
Insurance Commissioners ("NAIC Statement"). Such reserves shall be determined on
the same  basis as that used by the  Ceding  Insurer in  computing  its  Reserve
Liability.

     1.14  "Termination"  means the termination of all of the provisions of this
Modified  Coinsurance  Agreement and Includes the recapture by Ceding Insurer of
all Policies  previously  reinsured  hereunder.  This Agreement shall not become
effective  until such time as Reinsurer is issued a Certificate  of Authority by
the  Arizona   Insurance   Commissioner  to  engage  in  the  business  of  life
reinsurance.

     2.  Reinsurance.  Ceding  Insurer agrees to cede to Reinsurer and Reinsurer
agrees to assume and reinsure  from Ceding  Insurer,  on a modified  coinsurance
basis,  Reinsurer's Quota Share of the Insurance  Business Produced on the terms
and conditions stated herein.

     2.1  This  Modified  Coinsurance  Agreement  Is  an  Indemnity  reinsurance
agreement  solely between the Ceding  Insurer and the Reinsurer  and,  except as
otherwise  provided  herein,  the  performance of the  obligations of each party
hereunder  shall be  rendered  solely to the other  party.  Except as  otherwise

<PAGE>


provided  herein,  no person other than Ceding Insurer and Reinsurer  shall have
any rights under this  Modified  Coinsurance  Agreement  and the Ceding  Insurer
shall be and remain solely liable to any insured,  policyowner,  or  beneficiary
under the Policies reinsured hereunder.

     2.2 Reinsurer  shall,  except for  Reserves,  Policy Loans and Policy Issue
Expenses and Policy Maintenance Expenses,  share with the Ceding Insurer, on the
basis of Reinsurer's  Quota Share, in all transactions  relating to the Policies
reinsured hereunder, including without limitation:

     (a)  All premium transactions effected;

     (b)  All commissions, fees and bonuses paid to or for the benefit of
          the General Agents.

     (c)  All policy benefits paid.

     (d)  All policyholder dividends paid.

     (e)  All premium taxes paid.

     (f)  All nonforfeiture benefits paid.

     2.3 Except as provided  herein,  the liability of Reinsurer with respect to
the Policies  reinsured  hereunder shall begin and end  simultaneously  with the
liability of the Ceding Insurer.

     2.4 Reinsurer's Quota Share of reinsurance hereunder shall be maintained In
force as to the Policies  reinsured  hereunder  without reduction so long as the
amount of  insurance  for which the  Ceding  Insurer  is  obligated  under  such
Policies remains in force without reduction.

     3. Reserves.  Ceding Insurer shall be solely responsible for furnishing all
of the assets  necessary  to  satisfy  the  Reserve  Liability  on the  Policies
reinsured hereunder ("Reserves").


<PAGE>


     3.1 Ceding Insurer shall retain ownership of all assets held as Reserves on
the Policies reinsured hereunder and Reinsurer shall have no legal, equitable or
security interest in such assets.

     3.2 Reinsurer shall not participate in any long or short term capital gains
or losses  incurred by Ceding Insurer with respect to such assets and no part of
any such gains and losses of Ceding  Insurer  from, or considered as being from,
the sale or  exchange  of any asset shall be treated as gains or losses from the
sale or exchange of assets owned by or belonging to the Reinsurer.

     3.3.  Reinsurer shall be solely  responsible for paying all Federal,  State
and local income taxes, if any,  relating to the Gross Investment Income paid by
the Ceding Insurer to the Reinsurer hereunder.

     4. Expenses. Except as otherwise provided herein, Ceding Insurer shall bear
all expenses relating to the issuance and maintenance of the Policies  reinsured
hereunder.

     4.1 For  purposes of this  Modified  Coinsurance  Agreement,  Policy  Issue
Expenses (herein  so-called) for each new Policy reinsured  hereunder and Policy
Maintenance  Expenses (herein so-called) for each Policy reinsured hereunder are
detailed in Schedule A (attached).  Reinsurer shall reimburse the Ceding Insurer
for Policy Issue Expenses and Policy Maintenance  Expenses in an amount equal to
Reinsurer's  Quota Share of the  Policies  reinsured  hereunder,  expressed as a
percentage of the Policy Issue Expenses and the Policy Maintenance Expenses.

     4.2 Service  Fees shall be paid by the  reinsurer as detailed in Exhibit C,
the Administrative  Services Agreement, as long as the business described herein
remains in force.


<PAGE>



     5. Payments by Ceding Insurer. Within sixty (60) days after the end of each
Accounting Period,  Ceding Insurer shall deliver to Reinsurer an accounting with
respect to all Policies  reinsured  hereunder  and Ceding  Insurer  shall pay to
Reinsurer, if such amount is greater than zero, the excess of Profit, as defined
in paragraph 5.1, over the absolute value of the Experience Account Balance,  as
defined in Schedule B, at the beginning of  the Accounting  Period  accumulated.
with interest at the Experience  Account Interest Rate. 5.1 With respect to each
Accounting Period, the Profit will be equal to the sum of:

     (a)  Reinsurer's Quota Share of Gross Premiums for such Accounting Period;

     (b)  The Gross Investment Income for such Accounting Period;

     (c)  Reinsurer's  Quota Share of any decrease in Reserve Liability for such
          Accounting Period;
          minus the sum of:

     (d)  Reinsurer's  Quota Share of all  disbursements  made by Ceding Insurer
          with respect to the policies for such  Accounting  Period  (other than
          disbursements  relating to Policy Issue Expenses,  Policy  Maintenance
          Expenses,  Reserves, and Policy Loans), including, without limitation,
          all  death  benefits,   nonforfeiture  benefits,  matured  endowments,
          disability waiver premium benefits,  policyholder  dividends,  premium
          taxes, commissions,  and renewal bonuses, and Reinsurer agrees that it
          will pay all costs and  expenses  incurred  by it and on its behalf in
          connection  with the  retrocession  of any  liability  on the policies
          reinsured hereunder.

     (e)  Reinsurer's  Quota Share of all  Increases  in Expenses and all Policy
          Maintenance Expenses for such Accounting Period.


<PAGE>


     (f)  Reinsurer's Quota Share of all increases in Reserve Liability for such
          Accounting Period.

     (g)  Reinsurer's retrocession premium,  allowances and claims calculated in
          the Reinsurance Agreement Exhibit D.

     6. Payments by Reinsurer. If the Profit, as calculated in paragraph 5.1, is
negative,  the absolute  value of such amount shall be paid by the  Reinsurer to
the Ceding Insurer.

     7.  Retrocession.  The Reinsurer's risk in excess of the Reinsurer's normal
retention shall be addressed in Exhibit D, Reinsurance Agreement.

     8.  Oversiqht.  It is understood  and agreed that if failure to comply with
any terms of this Modified  Coinsurance  Agreement is shown to be  unintentional
and the result of misunderstanding or oversight on the part of either the Ceding
Insurer or Reinsurer, both the Ceding Insurer and Reinsurer shall be restored to
the positions they would have been in had no such  misunderstanding or oversight
occurred.

     9. Reinstatement.  If a Policy reinsured hereunder lapses for nonpayment of
premium and is  subsequently  reinstated by the Ceding Insurer under its regular
rules,  Reinsurer will  automatically  reinstate its reinsurance with respect to
such Policy.  The Ceding Insurer will promptly  notify  Reinsurer  regarding any
such  reinstatement  and will pay to Reinsurer its share of premiums in arrears,
with  interest at the same rate and in the same manner as received by the Ceding
Insurer in connection with the reinstatement.

     10. Misstatement of Age or Sex. If there Is an increase or reduction in any
Policy reinsured  hereunder because of an overstatement or understatement of age
or misstatement of sex being established either before or after the death of the
life insured, Ceding Insurer and Reinsurer shall share in such

<PAGE>


increase or reduction in proportion to their  respective  liabilities  under the
Policy.
                                
     11. Settlement of Claims.

     11.1 The Ceding Insurer shall give the Reinsurer prompt notice of any claim
submitted on a policy  reinsured  hereunder and prompt notice of any instigation
of any legal  proceedings  in  connection  therewith.  Copies of proofs of other
documents  bearing  on such  claim  or  proceeding  shall  be  furnished  to the
Reinsurer when requested.

     11.2 The  Reinsurer  shall  accept  the good faith  decision  of the Ceding
Insurer in  settling  any claim or suit and shall pay, at its Home  Office,  its
share of net reinsurance  liability upon receiving proper evidence of the Ceding
Insurer's having settled with the claimant. Payment of net reinsurance liability
on  account  of  death  or  dismemberment  shall  be made in one  lump  sum.  In
settlement  of  reinsurance  liability  for  Waiver  of  Premium  benefits,  the
Reinsurer shall pay to the Ceding Insurer its  proportionate  share of the gross
premium waived.

     11.3 If the  Ceding  Insurer  should  contest  or  compromise  any claim or
proceeding,  and the amount of net liability thereby be reduced. the Reinsurer's
reinsurance  liability  (net  of  any  retrocession  to  Ceding  Insurer  or any
affiliate of Ceding  Insurer)  shall be reduced in the  proportion  that the net
liability of the Reinsurer  bore to the sum of the retained net liability of the
Ceding  Insurer and the net  liability  of other  reinsurers  existing as of the
occurrence of the claim.

     11.4 Any unusual  expenses  incurred by the Ceding  Insurer in defending or
investigating  a claim for  policy  liability  or in taking up or  rescinding  a
policy reinsured hereunder shall be participated in by the Reinsurer in the same
proportion as described in Section 11.3, above.


<PAGE>


     11.5 In no event shall the following  categories or expenses or liabilities
be considered, for purposes of this agreement, as "unusual expenses" or items of
"net reinsurance liability":

     (a)  routine investigative or administrative expenses;

     (b)  expenses incurred in conjunction with a dispute or contest arising out
          of conflicting  claims of  entitlement to policy  proceeds or benefits
          which the Ceding Insurer admits are payable;

     (c)  expenses,  fees,  settlements,  or  judgments  arising  out  of  or in
          conjunction  with claims  against the Ceding  Insurer for  punitive or
          exemplary damages;

     (d)  expenses,  fees,  settlements,  or  judgments  arising  out  of  or in
          conjunction  with claims made against the Ceding  Insurer and based on
          alleged or actual  bad  faith,  failure to  exercise  good  faith,  or
          tortuous conduct.

     11.6 For  purposes  of this  agreement,  penalties,  attorney's  fees,  and
interest imposed automatically by statute against the Ceding Insurer and arising
solely out of judgment being  rendered  against the Ceding Insurer in a suit for
policy benefits reinsured hereunder shall be considered "unusual expenses".

     11.7 In the event  that the  amount of  insurance  provided  by a policy or
policies  reinsured  hereunder is increased or reduced because of a misstatement
of age or sex  established  after the death of the insured,  the net reinsurance
liability of the Reinsurer  shall increase or reduce in the proportion  that the
net  reinsurance  liability of the Reinsurer bore to the sum of the net retained
liability  of the  Ceding  Insurer  and the net  liability  of other  reinsurers
immediately  prior  to the  discovery  of  such  misstatement  of  age  or  sex.
Reinsurance policies in force with the Reinsurer shall be reformed on the
                                                                            


<PAGE>


basis of the adjusted  amounts,  using  premiums and reserves  applicable to the
correct  age and sex.  Any  adjustment  in  reinsurance  premiums  shall be made
without interest.

     11.8 The  Reinsurer  shall  refund to the Ceding  Insurer  any  reinsurance
premiums,  without  interest,  unearned  as of the  date of  death  of the  life
reinsured hereunder.

     11.9 If the Ceding Insurer pays interest from a specific date,  such as the
date of death of the insured1 on the contractual  benefit of a policy  reinsured
under this  agreement,  the Reinsurer shall indemnify the Ceding Insurer for the
Reinsurer's  share of such interest.  Interest paid by the Reinsurer  under this
paragraph  shall be computed at the same rate and commencing as of the same date
as that paid by the Ceding  Insurer.  The  computation  of interest  paid by the
Reinsurer  under this paragraph shall cease as of the earlier of (a) the date of
payment of the  Reinsurer's  share of reinsurance  liability and (b) the date of
termination of the period for which the Ceding Insurer has paid such interest.

     12.  Inspection  of  Records.  Each  party  shall  have  the  right  at any
reasonable  time during normal  business hours to inspect,  at the office of the
other party, all books and documents relating to reinsurance under this Modified
Coinsurance Agreement.

     13.  Insolvency In the event of the insolvency of the Ceding  Insurer,  all
reinsurance shall be payable directly to the liquidator,  receiver1 or statutory
successor of said Ceding Insurer,  without  diminution because of the insolvency
of the Ceding  Insurer;  provided,  however,  that any obligations of the Ceding
Insurer to Reinsurer  shall be offset  against the  obligations  of Reinsurer to
Ceding Insurer.

                                                                        


<PAGE>


     13.1 In the event of the insolvency of the Ceding Insurer,  the liquidator,
receiver,  or statutory successor of the Ceding Insurer shall give the Reinsurer
written  notice  of the  pendency  of any claim on a Policy  reinsured  within a
reasonable  time, to be not less than thirty days,  after such claim is filed in
the insolvency proceeding.  During the pendency of any such claim, Reinsurer may
investigate such claim and in the name of the Ceding Insurer (or its liquidator,
receiver,  or statutory  successor),  but at its own  expense,  interpose in the
proceeding  where such claim is to be adjudicated  any defense or defenses which
it may deem  available to the Ceding  Insurer or its  liquidator,  receiver,  or
statutory successor.

     13.2 Any expense thus incurred by Reinsurer shall be chargeable, subject to
court approval, against the Ceding Insurer as part of the expense of liquidation
to the extent of a  proportionate  share of the benefit  which may accrue to the
Ceding Insurer solely as a result of the defense undertaken by Reinsurer.  Where
two or more  reinsurers  are  participating  in the same claim and a majority in
interest  elect to  interpose  a defense  or  defenses  to any such  claim,  the
resulting  expense  shall be  apportioned  In  accordance  with the terms of the
reinsurance  agreement  as though such  expense had been  Incurred by the Ceding
Insurer.

     14. Abatement.  This Modified Coinsurance Agreement may not be Abated until
such time as the Marketing Agreement has been terminated,  after which time this
Modified Coinsurance Agreement may be Abated:

     (a)  By the mutual consent of the Ceding Insurer and the Reinsurer;

     or   

     (b)  By Ceding Insurer upon thirty (30) days written notice to
      Reinsurer;


<PAGE>


     (c)  By Reinsurer upon thirty (30) days written notice to Ceding 
      Insurer.

     15. Termination.  This Modified Coinsurance Agreement may not be terminated
until such time as the Marketing Agreement has been terminated, after which time
this Modified Coinsurance Agreement may only be terminated:

     (a)  By the mutual consent of the Ceding Insurer and the Reinsurer;

     or   

     (b)  By  Ceding  Insurer  in the  event  of a  material  breach  hereof  by
          Reinsurer  and such breach is not cured or  eliminated  within  thirty
          (30) days after receipt of written  notice  thereof to Reinsurer  from
          Ceding Insurer; or

     (c)  By  Reinsurer  in the  event of a  material  breach  hereof  by Ceding
          Insurer and such breach is not cured or eliminated  within thirty (30)
          days after receipt of written  notice  thereof to Ceding  Insurer from
          Reinsurer.

     16. Recapture of Reinsured Business.  If any Cumulative  Production Goal is
not  met  by the  Target  Date  applicable  thereto,  or if  this  Agreement  is
terminated  prior to the Completion Date pursuant to the provisions of Paragraph
15(a) or 15(b) above, the Ceding Insurer shall have the right,  upon six months'
prior written notice to Marketing Company and Reinsurer, to recapture all of the
Insurance  Business ceded by the Ceding Insurer to Reinsurer under this Modified
Coinsurance  Agreement.  No consideration shall be paid by the Ceding Insurer or
FMI to Marketing  Company or to Reinsurer  for the  recapture of such  insurance
business.

     17.  Right of First  Refusal.  Ceding  Insurer  shall have a right of first
refusal to reinsure the Policies  reinsured  hereunder to Reinsurer  under the



<PAGE>


terms,  conditions  and  provisions  set forth in  Paragraph 7 of the  Marketing
Agreement.

     18. Waiver.  No delay or omission by any party hereto to exercise any right
or power  arising  upon any  noncompliance  or default  by any other  party with
respect to any of the terms of this Modified Coinsurance  Agreement shall impair
any such right or power to be construed as a waiver thereof.  A waiver by any of
the parties hereto of the  fulfillment of any of the covenants,  conditions,  or
agreements to be performed by any other shall not be construed to be a waiver of
any succeeding  breach hereof or of any other  covenant,  condition or agreement
herein  contained.  All  remedies  provided  for in  this  Modified  Coinsurance
Agreement  shall  be  cumulative  in  addition  to and not in lieu of any  other
remedies available to any party at law, in equity or otherwise.

     19. Amendments. This Modified Coinsurance Agreement may not be amended, nor
shall any waiver, change, modification, consent or discharge be effected, except
by an  instrument  in  writing  duly  executed  by the  parties  hereto or their
respective successors or permitted assigns.

     20. Approvals,  Consents,  etc. In any instance where agreement,  approval,
acceptance or consent of any party is required by any provision of this Modified
Coinsurance  Agreement,  such  action  shall  not  be  unreasonably  delayed  or
withheld.

     21.  Force  Majeure.  Ceding  Insurer or  Reinsurer  shall be excused  from
performance  hereunder for any period when either is prevented  from  performing
any services to be provided  hereunder,  in whole or In part,  as a result of an
Act of God,  fire,  war, civil  disturbance  court order,  insurance  department
regulatory order, labor dispute,  or other cause beyond its reasonable  control,
and such nonperformance shall not be a ground for Termination hereof or






<PAGE>


assertion  of default  hereunder.  In the event  either  party  hereto  shall be
excused from  performance  under this  provision,  said party shall use its best
efforts to  provide,  directly  or  indirectly,  alternative  and, to the extent
practicable, equivilent fulfillment of its obligations hereunder.

     22. Severability.  If any provision of this Modified Coinsurance  Agreement
is declared or found to be illegal1  unenforceable or void by any administrative
agency, regulatory body, or court of competent jurisdiction,  such finding shall
not affect the remaining provisions of this Modified Coinsurance Agreement,  and
all other provisions hereof shall remain in full force and effect.

     23.  Governing  Law.  This  Agreement  shall be governed  by and  construed
enforced in accordance with the laws of the Commonwealth of Massachusetts.

     IN  WITNESS   WHEREOF,   the  parties  hereto  have  caused  this  Modified
Coinsurance  Agreement to be signed and delivered by their  respective  officers
thereunto duly authorized, all as the date first hereinabove written.




Attest:                             MASSACHUSETTS GENERAL LIFE INSURANCE COMPANY


Title:                              By: /s/ 
                                        ---------------------------------- 
                                        Title: Chairman of the Board

Attest:
                                    FIRST FINANCIAL LIFE INSURANCE COMPANY

      /s/ Thomas A. Peterson        By: /s/ Donald E. Ebbert    
Title:    Exec. Vice President          -----------------------------------
                                        Title:  President



<PAGE>

Exhibit 10.2.1
                                   SCHEDULE B

                           Experience Account Balance


The Experience  Account  Balance at the inception of the agreement is zero. With
respect to each Accounting  Period, the Experience Account Balance at the end of
the Accounting Period will be equal to the sum of:


     (a)  The  Experience  Account  Balance at the  beginning of the  Accounting
          Period  accumulated  with interest at the Experience  Account Interest
          Rate;

     (b)  The  Reinsurer's  Quota Share of Gross  Premiums  for such  Accounting
          Period;

     (c)  The Gross  Investment Income for such Accounting Period; minus the sum
          of:

     (d)  The Reinsurer's  Quota Share of any decrease in Reserve  Liability for
          such Accounting Period;

     (e)  The  Reinsurer's  Quota  Share  of all  disbursements  made by  Ceding
          Insurer with respect to the policies for such Accounting Period (other
          than   disbursements   relating  to  Policy  Issue  Expenses,   Policy
          Maintenance Expenses,  Reserves and Policy Loans), including,  without
          limitation,  all  death  benefits,   nonforfeiture  benefits,  matured
          endowments,   disability  waiver  of  premium  benefits,  policyholder
          dividends;  premium  taxes,  commissions,  bonuses  and all  costs and
          expenses  incurred by  Reinsurer or on Its behalf in  connection  with
          retrocession of any liability on the policies reinsured hereunder;

     (f)  Reinsurer's  Quota  Share of all  Policy  Issue  Expenses  and  Policy
          Maintenance Expenses for such Accounting Period;


                                                          


<PAGE>


     (g)  Reinsurer's Quota Share of all increases in Reserve Liability for such
          Accounting Period.

     (h)  Reinsurers   retrocession   premium,   allowances,   and  claims.  The
          Experience  Account Balance shall be increased for any payments by the
          Reinsurer to the Ceding  Insurer and decreased for any payments by the
          Ceding Insurer to the Reinsurer. The Experience Account Balance at the
          beginning  of any  Accounting  Period will be equal to the  Experience
          Account  Balance  determined  above  at the end of the  prior  period,
          adjusted for such payments Experience Account Balance shall be limited
          to Five-Hundred Thousand Dollars ($500,000).

Experience  Account Interest Rate. The Experience  Account Interest Rate for any
Accounting  Period  shall be equal to the  highest  Gross  Rate of  Interest  as
dictated in Schedule A of this  reinsurance  treaty for such  Accounting  Period
plus guaranteed maximum cost of three hundred basis points.


                                                                         


<PAGE>


                                   SCHEDULE A
          

                 Expense Allowances and Gross Rates of Interest

                    Policy Issue Expenses          Policy Maintenance Expenses
                    ---------------------          -----------------------------
                                   Percent of
                    Per         Annualized or      Annual         Per      Per
Product           Policy      Control Premium    Per Policy      Lapse    Death
- -------           ------      ---------------    ----------      -----    -----

Lifetrend          30.00              0%            30.00          0         0
   250 Basis Points
   (Interest-Sensitive
    whole life form NP-82)

Lifetime           30.00              0%            30.00          0         0
   250 Basis Points
   (Flexible premium
    adjustable life
    form UN-84)




Expense allowances and Gross Rates of Interest for additional insurance products
must be made part of this  treaty  by  amendment  before  such  products  can be
reinsured under this treaty.

                             






                                      
<PAGE>

                        

Exhibit 10.2.2

                                    EXHIBIT C

                        ADMINISTRATIVE SERVICES AGREEMENT



     THIS ADMiNISTRATIVE SERVICES AGREEMENT made and entered into as of the 23rd
day of February, 1989 by and between FACILITIES MANAGEMENT INSTALLATION ("FMI"),
a Delaware  corporation with its principal Colorado offices located at 7887 East
Belleview Avenue, Englewood,  Colorado 80111, and FIRST FINANCIAL LIFE INSURANCE
COMPANY  ("Life  Company"),  am Arizona stock life  insurance  corporation  with
principal offices at Tampa,  Florida,  and  administrative  offices at 7887 East
Belleview Avenue, Englewood, Colorado 80111.

                              W-I-T-N-E-S-S-E-T-H:

     WHEREAS, FMI, MASSACHUSETTS GENERAL LIFE INSURANCE COMPANY ("MGLIC"), FIRST
FINANCIAL MARKETING SERVICES, INC. "Company"),  FIRST FINANCIAL LIFE COMPANIES,
INC. ("Parent") and Life Company have entered into a Marketing Agreement (herein
so-called) of even date herewith under which,  among other things,  FMI and Life
Company agreed to enter into this Administrative Services Agreement.

     NOW, THEREFORE, in consideration of the premises and the mutual promises of
the parties  hereto,  and for good and valuable  consideration,  the receipt and
sufficiency  of which are  hereby  acknowledged,  the parties hereto  agree  as 
follows: 

     1.  Definitions.  All terms used in the Marketing  Agreement shall have the
same meaning in this Agreement unless otherwise indicated herein.

     2.  Administrative  Services.  FMI agrees to provide  to Life  Company  all
administrative services and to perform all functions necessary to fully process,
administer  and  account  for all  Insurance  Business  issued  as a  result  of
applications solicited by General Agents which Insurance Business is ceded




 


<PAGE>


 

by MGLIC to and  reinsured by Life Company under the  Coinsurance  Agreement and
Modified Coinsurance Agreements between Life Company and MGLIC (the "Reinsured
Business").  Such administrative  services and functions shall include,  without
limitation,   all  necessary   actuarial,   premium  billing  and   collections,
accounting,  financial  reporting,  regulatory  compliance  and claims  services
required to fully  process,  administer  and  account  for all of the  Reinsured
Business.  Notwithstanding  any  provision  herein,  FMI shall not be  obligated
hereunder  to  process,   administer  or  account  for  anY  individual  cession
reinsurance.  This Agreement shall not become  effective until such time as Life
Company  is  issued  a  Certificate  of  Authority  from the  Arizona  Insurance
Commissioner to engage in the business of life reinsurance.

     3. Service Fee. As consideration for rendering the administrative  services
and performing the functions specified in Paragraph 2 above, Life Company agrees
to pay to FMI a monthly Service Fee (herein so-called) equal to one-sixth of one
percent  (.1677.) of the  premiums on the  policies of MGLIC in force each month
and reinsured by Life  Company.  For purposes of this  calculation,  premiums in
force shall consist of (i) annualized premiums for all fixed premium policies in
force, excluding single premium whole life and (ii) units in force multiplied by
the  control  premium  at date of issue for all  universal  life  policies.  The
Service Fee shall be payable to FMI within sixty (60) days after the end of each
Accounting Period as defined in the certain  Coinsurance  Agreement and Modified
Coinsurance   Agreement  of  even  date  herewith  and  shall   constitute  full
compensation  to FMI for the rendition of such  administrative  services and the
performance of such  functions,  including  FMI's costs and expenses  related to
such services. Such Service Fee shall be payable to FMI in addition to any fees,
expenses  or  allowances  payable  by Life  Company  to  MGLIC  under  the said
Coinsurance Agreement and Modified Coinsurance






<PAGE>


Agreement.  In the event that such payment  would he in violation of  applicable
insurance or state laws,  FMI shall not accept the payment and shall be released
from future obligations under this Agreement.

     4.  Investments.  As part of the  consideration for the Service Fee, and if
requested by Life Company's Board of Directors,  FMI agrees to invest the assets
of Life Company in accordance  with the  directions of Life  Company's  Board of
Directors.

     5.  Supervision of Life Company.  All services  performed by FMI hereunder
shall at all times be subject to the  review,  control and  supervision  of Life
Company's Board of Directors. FMI shall at all times act in a fiduciary capacity
with respect to Life Company.  FMI shall prepare and submit to Life Company such
reports  as to  services  provided  and  costs  incurred  as  Life  Company  may
reAsonably request.  FMI shall allow  representatives of Life Company to inspect
and copy, at all reasonable times,  FMI's financial and other records pertaining
to services provided to Life Company.

     6. Third Party  Agreements.  Life Company  acknowledges  that FMI may, as a
part of its normal  business,  perform  similar  services and  functions for its
affiliates and for other  nonaffiliated third parties ("Other Parties") and that
FMI may utilize the same office  space,  equipment and personnel to perform such
services and  functions for its  affiliates  and Other Parties as it utilizes to
perform such services and functions for Life Company.

     7. Responsible  Officer.  Life Company shall designate an officer who shall
be authorized to direct FMI in the performance of its duties hereunder.

     8. Other Business.  Upon the written request of Life Company, FMI agrees to
enter  into a  separate  agreement  with Life  Company  on such  terms as may be
mutually  agreeable,  to provide all administrative  services and to perform all
functions necessary to fully process, administer and account for




 


<PAGE>


other insurance  business which may be ceded to and reinsured by Life Company or
written  directly  by Life  Company:  provided,  however,  that FMI shall not be
obligated  to  administer,   process  or  account  for  any  individual  cession
reinsurance.  As  consideration  for the rendition of such services,  under such
separate  agreement,  Life Company  shall agree to pay to FMI an amount equal to
FMI's actual cost of rendering  such  services plus  an amount equal to 25%  of
such actual costs.

     9. Termination. This Agreement may not be terminated until such time as all
Coinsurance Agreements an Modified Coinsurance Agreements between MGLIC and Life
Company have been terminated, after which this Agreement may only be terminated:

     (a)  By the mutual consent of the parties hereto; or

     (b)  By FMI in the event of a material  breach  hereof by Life  Company and
          such breach is not cured or  eliminated  within thirty (30) days after
          receipt of written notice thereof to Life Company from FMI; or

     (c)  By Life  Company in the event of a material  breach  hereof by FMI and
          such breach is not cured or  eliminated  within thirty (30) days after
          receipt of written notice thereof to FMI from Life Company.

     10. Further Assurance. Upon the sale of Parent of Life Company, the sale of
all or substantially  all the assets of Parent,  or upon the sale or transfer of
any   Insurance   Business   ceded  to  Life  Company  for  which  FMI  provides
administrative  services,  FMI  will  cooperate  and  cause  its  affiliates  to
cooperate  to effect the orderly  transition  of the  business,  operations,  or
affairs (as the case may be) of Parent or Life Company (as the case may be)






<PAGE>


and will take such action as Life  Company  reasonably  requests  in  connection
therewith.

     11. Miscellaneous.

          (a) Assignments. This Agreement shall be binding on the parties hereto
     and their  respective  successors and permitted  assigns,  but no party may
     assign  this  Agreement  without  the prior  written  consent  of the other
     parties.

          (b) Counterparts.  This   Agreement   may  be   executed   in  two  or
     counterparts,  each of which shall be deemed; an original, but all of taken
     together shall constitute one and the same instrument.

          (c) Section Headings.  The headings set forth herein are for reference
     purposes only and shall not in any way affect the meaning or interpretation
     of this Agreement.

          (d) Waiver.  No delay or omission by any party  hereto to exercise any
     right or power arising upon any noncompliance or default by any other party
     with  respect to any of the terms of this  Agreement  shall impair any such
     right or power to be construed as a waiver thereof.  A waiver by any of the
     parties hereto of the fulfillment of any of the covenants,  conditions,  or
     agreements  to be  performed  by any other shall not be  construed  to be a
     waiver  of  any  succeeding  breach  thereof  or  of  any  other  covenant,
     condition, or agreement herein contained. All remedies provided for in this
     Agreement  shall be  cumulative in addition to and not in lieu of any other
     remedies available to any party at law, in equity or otherwise.

          (e)  Amendments.  This  Agreement  may not be  amended,  nor shall any
     waiver, change,  modification,  consent or discharge be effected, except by
     an  instrument  in writing  duly  executed by the  parties  hereto or their
     respective successors or permitted assigns. 

<PAGE>


          (f) Relationship of Parties.  In furnishinq  services to Life Company,
     FMI shall be deemed to be acting as an independent contractor. FMI does not
     undertake by this  Agreement or otherwise to perform any obligation of Life
     Company, whether regulatory or contractual,  except as provided herein. FMI
     shall not be deemed to be joint  venturer  with,  or an  employee,  of Life
     Company.

          (g)  Approvals,  Consents,  etc.  In  any  instance  where  agreement,
     approval,  acceptance  or consent of any party is required by any provision
     of this  Agreement,  such  action  shall  not be  unreasonably  delayed  or
     withheld.

          (h)  Force  Maleure.  FMI  or  Life  Company  shall  be  excused  from
     performance  hereunder  for  any  period  when  either  is  prevented  from
     performing any services to be provided hereunder, in whole or in part, as a
     result  of an Act of  God,  fire,  war,  civil  disturbance,  court  order,
     insurance   department   regulatory   order,   labor   dispute,   and  such
     nonperformance shall not be a ground for termination hereof or assertion of
     default hereunder. In the event FMI shall be excused from performance under
     this  provision,  FMI shall use its best  efforts to  provide,  directly or
     indirectly,   alternative  and,  to  the  extent  practicable,   equivalent
     fulfillment of its obligations hereunder.

          (i)  Severability.  If any provision of this  Agreement is declared or
     found to be illegal,  unenforceable or void by any  administrative  agency,
     regulatory body, or court of competent jurisdiction, such finding shall not
     affect the remaining provisions of this Agreement, and all other provisions
     hereof shall remain in full force and effect.

          (j)  Arbitration.  All  disputes,  controversies,  claims,  and  other
     matters in question  between the parties hereto arising in connection  with
     this  Agreement or the breach  hereof  shall be  submitted  to  arbitration
     pursuant  to the  procedure  set  forth  in  Paragraph  8 of the  Marketing
     Agreement.




 

<PAGE>


          (k) Governing Law. This  Agreement  shall be governed by and construed
     and enforced in accordance with the laws of the State of Colorado.

          IN WITNESS WHERE0F,  the parties hereto have caused this Agreement to
     be  signed  and  delivered  by their  respective  officers  thereunto  duly
     authorized,   all  as  of  the  date  first  hereinabove  written. 

     Attest:                                FACILITIES MANAGEMENT INSTALLATION



                                          By: /s/
                                              ---------------------------------
     Title:                                   Title



     Attest:                              FIRST FINANCIAL LIFE INSURANCE COMPANY



     /s/                                  By: /s/
    ---------------------------               ---------------------------------
     Title:                                   Title:  President















<PAGE>
 

Exhibit 10.2.3

                                    EXHIBIT F
                             REINSURANCE AGREEMENT



THIS  REINSURANCE  AGREEMENT,  made and entered into as of the 1st day of April,
1990,  by and  between  FIRST  FINANCIAL  LIFE  INSURANCE  COMPANY,  an  Arizona
insurance  corporation  with  principal  offices  located at  Phoenix,  Arizona,
(hereinafter  called Ceding  Insurer) and  MASSACHUSETTS  GENERAL LIFE INSURANCE
COMPANY, a Massachusetts insurance corporation with principal offices located at
7887 East  Belleview  Avenue,  Englewood,  Colorado  80111  (hereinafter  called
Reinsurer).

WHEREAS:  Reinsurer has entered into automatic reinsurance  agreements with Life
Re  Assurance  Company  (hereinafter  called  Life Re)  dated  April 1, 1990 and
Connecticut  General Life  Insurance  Company  (hereinafter  called CIGNA) dated
April 1, 1990; and

WHEREAS:   Ceding  Insurer  and  Reinsurer  are  desirous  of  entering  into  a
Reinsurance Agreement for new business issued on or after April 1 1990;

NOW,  THEREFORE,  WITNESSETH  that in  consideration  of the premises and mutual
promises  of the parties  hereto and for good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree to reinsure  new  business  written on or after April 1, 1990 on the terms
and  conditions  set out below.  This agreement is solely between Ceding Insurer
and  Reinsurer  and  performance  of the  obligations  of each party  under this
agreement  shall be rendered  solely to the other  party.  In no instance  shall
anyone  other than the Ceding  Insurer or  Reinsurer  have any rights under this
agreement.

                                    Article 1

APPLICATION OF AGREEMENT

     Reinsurance  under this  agreement  will be limited to the Insurance  Plans
     listed in Schedule D attached to this agreement.

                                    Article 2

AUTOMATIC REINSURANCE

     Whenever Ceding Insurer  requires  reinsurance for the excess risk over its
     retention of life  insurance  risk,  then  Reinsurer  shall  accept,  on an
     automatic  basis,  all excess risk  Reinsurer  has ceded to Ceding  Insurer
     pursuant to the Modified  Coinsurance  Agreements between the parties dated
     February 23, 1989 and the Reinsurance  Agreement  between the parties dated
     February  23,  1989.  Ceding  Insurer  shall  retain its  maximum  level of
     retention of risk as shown in Schedule A attached hereto.

CONTINUATION OF REINSURANCE

     Any policy  issued in  exchange  or  conversion of a prior  policy  will be
     reinsured  under  this  agreement  provided  that the  original  policy was
     reinsured in Reinsurer and further provided that underwriting guidelines




              


<PAGE>


     and rate  schedules  specific  to such  exchanges  and/or  conversions  are
     mutually agreed upon between the two companies.

SUPPLEMENTARY BENEFITS

     Reinsurance under this provision will include the supplementary  disability
     waiver of premium benefit for an amount not greater than that corresponding
     to the  accompanying  life  reinsurance  provided  that  Ceding  Insurer is
     retaining  its  maximum  limit of  retention  for such  benefit as shown in
     Schedule A.

OPTED INSURANCE

     Reinsurance  accepted  under this  provision  will  include the excess over
     Ceding  Insurer's  then maximum  limit of  retention of standard  insurance
     issued by Ceding Insurer under the provisions of a Guaranteed  Insurability
     rider provided that the policy to which the rider is attached was issued on
     a standard basis and while this agreement was in effect.

     Future  modifications  or  cancellations  of this  provision will not alter
     Ceding Insurer or Reinsurer  obligations to reinsure,  as herein  provided,
     insurance  issued by Ceding Insurer under  Guaranteed  Insurability  riders
     attached to policies issued by Reinsurer while this provision is in effect.

NEW RETENTION LIMITS

     Ceding  Insurer  will  have  the  right  to  modify  its  limits  affecting
     reinsurance by giving Reinsurer thirty days' notice in writing.  The amount
     of  reinsurance  to be ceded  automatically  to Reinsurer on any life after
     such new limits take effect will be determined by mutual agreement  between
     the two companies.

                                    Article 3

FACULTATIVE REINSURANCE

     Whenever  Ceding  Insurer  desires  reinsurance  on a risk not eligible for
     automatic  cession under the  provisions  of Article 2, Ceding  Insurer may
     apply to Reinsurer for facultative reinsurance.

FACULTATIVE REINSURANCE PROCEDURE

     Whenever Ceding Insurer  applies to Reinsurer for facultative  reinsurance,
     it will forward  Reinsurer  the original  application~  medical  examiners'
     reports,   inspection  reports,   and  all  other  papers  bearing  on  the
     insurability  of the risk.  Reinsurer  will examine the papers  immediately
     upon receipt of such  application  and, as soon as possible,  notify Ceding
     Insurer of its decision.

NOTIFICATION

     Ceding Insurer will notify  Reinsurer when reinsurance is not required on a
     risk for which reinsurance has been applied on a facultative basis.






 


<PAGE>


                                    Article 4

LIABILITY OF REINSURER

     The liability of Reinsurer on any reinsurance under this agreement, subject
     to the prior approval of Reinsurer in the case of facultative  reinsurance,
     will commence  simultaneously  with that of Ceding Insurer.  Subject to the
     provisions  of  Articles  9, 12,  and 16,  and  subject  to the  payment of
     reinsurance premiums as provided under Articles 7 and 10 of this agreement,
     each  reinsurance  will be continued in force as long as Ceding  Insurer is
     liable under its respective policy and will terminate when the liability of
     Ceding Insurer terminates.

                                    Article 5

CONDITIONS OF REINSURANCE

     Reinsurance  under this  agreement  will be  subject to all the  applicable
     provisions contained in the respective policies of Ceding Insurer.

     Reinsurer  will  not be  called  upon to  participate  in  policy  loans on
     policies reinsured hereunder.

     Ceding Insurer will furnish  Reinsurer  with specimen  copies of all of its
     current application, policy and rider forms, and tables of rates and values
     which may be  required  for the proper  administration  of the  reinsurance
     under  this   agreement  and  will  advise   Reinsurer  of  all  subsequent
     modifications  thereof  and  new  forms  under  which  reinsurance  may  be
     effected. In addition, Ceding Insurer will promptly notify Reinsurer of any
     non-contractual  modifications  of its  policy  forms  and  any  systematic
     revision of available benefits.

                                    Article 6

YEARLY RENEWABLE TERM

     Life reinsurance  under this agreement will be on the Yearly Renewable Term
     plan  for the  amounts  at  risk  on the  portion  of the  original  policy
     reinsured in Reinsurer.

AMOUNTS AT RISK

     At the end of each month,  the reinsured risk amount shall be determined as
     follows:

     a.   If Death Benefit Option A:

              Reinsured    (Ceded)* (1 - Value of the Accumulation Account*)
                                         ----------------------------------  
              Risk Amount  (Amount) (                Death Benefit         )

              *not less than zero








 


<PAGE>


     b.   If Death Benefit Option B:

              Reinsured    =   Ceded
              Risk Amount      Amount

     In  the  case  of  policies  which  do not  have  an  accumulation  account
     provision, the reinsured risk amount is equal to the ceded amount.

     Notwithstanding  the above,  in the case of  universal  life - or  interest
     sensitive-type  plans, the percentage  relationship of reinsurance to total
     original  issue will be determined  at issue and will then remain  constant
     for the given death  benefit.  The  reinsurance  amount at risk will be the
     amount  equal to the death  benefit  at issue  less the cash value less the
     amount Ceding Insurer is retaining on the policy.

     Increases in the death benefit that are  underwritten  in  accordance  with
     Ceding Insurer's usual  underwriting  standards for  individually  selected
     risks for new issues will be considered as new insurance for the purpose of
     determining the reinsurance amount at risk.

                                    Article 7

PREMIUM RATES

     Premiums for reinsurance under this agreement will be computed at the rates
     shown  in  Schedule  C,  attached  hereto.  The  renewal  rates  which  are
     guaranteed for life  reinsurance,  however,  are those shown in Schedule C,
     except  that where such  rates are less than the 1980 CSO net  premiums  at
     5.5% for the  applicable  rating,  it is such net  premium  rates which are
     guaranteed.

ACCIDENTAL DEATH BENEFITS

     The Ceding  Insurer shall cede 100% of its Quota Share of Accidental  Death
     Benefits to Reinsurer and will be "Bulk Reported" to Reinsurer on an annual
     basis.  The total amount of such  Accidental  Death Benefits in force as of
     December  31 in any  year,  shall  be  determined  from  line  41,  Page 15
     (Exhibits  of Life  Insurance),  as shown in the  Ceding  Insurer's  annual
     statement filed with the State Insurance Department.

     The premium due Reinsurer  from the Ceding  Insurer will be determined  for
     each calendar year as follows:

     a. At the beginning of each calendar year an advance premium at the rate of
     $0.60 per $1,000 of  Accidental  Death  Benefits in force on December  31st
     immediately preceding the beginning of each calendar year shall be payable;
     and

     b. at the close of such  calendar  year,  premium  at the rate of $0.30 per
     $1,000 of increase of such insurance in force, from the preceding  December
     31st to the current December 31st, shall be payable.








 


<PAGE>


PREMIUM PAYMENTS BASIS

     Reinsurance  premiums  will be  calculated  on a monthly basis payable on a
     quarterly basis and in accordance with the provisions of Article 10.

     Whenever  reinsurance  hereunder is reduced or  terminated,  Reinsurer will
     refund the unearned reinsurance premium.

     Whenever  reinsurance  hereunder  is  reinstated,  Ceding  Insurer will pay
     Reinsurer the reinsurance  premium for the proportionate  part of the month
     following the date of reinstatement.  Thereafter, reinsurance premiums will
     be payable in accordance with Articles 7 and 10.

     In  the  event  of  Disability,  Ceding  Insurer  will  continue  to pay to
     Reinsurer the Schedule C premiums for all coverages  which continue  during
     disability,  notwithstanding  any  payments  made by  Reinsurer  to  Ceding
     Insurer under the provisions of Article 11.

PREMIUMS FOR OPTED INSURANCE

     The basic premiums  payable for reinsurance of opted insurance issued under
     the provisions of guaranteed  insurability riders will be calculated at the
     rates effective for regular new  reinsurance  ceded under this agreement at
     the date of option.  A single  extra  payment will also be payable for such
     reinsurance  and will be  calculated  at the  rates  shown in  Schedule  E,
     attached  hereto.  This extra payment will be payable at issue of the opted
     policy and will not be subject to refund for any reason.

                                    Article 8

PREMIUM TAX REIMBURSEMENTS

     Reinsurer will not reimburse Ceding Insurer for any premium taxes. 

                                    Article 9

CHANGES

     Whenever a change is made in the underwriting  classifications  of a policy
     reinsured  hereunder  which  effects the rate  charged  for the  individual
     policy,  a  corresponding  change  shall be made in the  reinsurance  rates
     charged  under  this  agreement.  If such  reinsurance  was  effected  on a
     facultative  basis, then any  corresponding  change will be made subject to
     the prior  approval  of  Reinsurer.  It is hereby  understood  that  Ceding
     Insurer  shall pay to Reinsurer  the same rate charged to Reinsurer by life
     Re and/or  CIGNA for any  reinsurance  described  in Article 2 -  Automatic
     Reinsurance which Reinsurer shall cede to Life re and/or CIGNA.

REDUCTIONS AND TERMINATIONS

     Reductions  and  terminations  of  Ceding  Insurer's  policies,  riders  or
     benefits   will  reduce  or  terminate   the   reinsurance   thereon  in  a
     corresponding  amount  as of  the  effective  date  of  such  reduction  or
     termination.   If  reinsurance   applies  to  more  than  one  policy,  the
     reinsurance to be terminated or reduced will be determined by




 


<PAGE>


     chronological  order in which the reinsurance was first reinsured,  whereby
     Ceding  Insurer  will  maintain  the same  retention in effect prior to the
     decrease in reinsurance.

REINSTATEMENTS

     Whenever  a policy  reinsured  hereunder  lapses,  or is  continued  on the
     paid-up  or  extended  term  insurance  basis,  and is later  approved  for
     reinstatement  by Ceding Insurer in accordance with its usual  underwriting
     standards, reinsurance of the excess over Ceding Insurer original retention
     resulting  from such  reinstatement  will be  automatically  reinstated  by
     Reinsurer  for an amount not exceeding  that part of the policy  originally
     reinsured in Reinsurer.

       Ceding Insurer will promptly notify Reinsurer of such reinstatement,  and
       the  reinsurance  so reinstated  will become  effective as of the date of
       Ceding Insurer's underwriting approval of reinstatement.

                                   Article 10

ACCOUNTING STATEMENTS

     The monthly  premiums for life  reinsurance  will be computed in accordance
     with the rates contained in Schedule C, using the applicable  modal factor.
     On or before the 45th day following the last day of the preceding  calendar
     quarter,  Reinsurer will forward Ceding Insurer an itemized  statement,  in
     substantial  accord with Schedule B - Section I, attached hereto,  covering
     the following for the quarter immediately preceding:

     a.   First year premiums due on new reinsurance.

     b.   Renewal   premiums   due  on   existing   reinsurance   with   renewal
          anniversaries during the previous month.

     c.   Premium adjustments outstanding on changes in reinsurance and previous
          accounting statement entries.

     Ceding Insurer will settle with the Reinsurer,  on a quarterly  basis,  any
     balance due Reinsurer under this agreement.  This said settlement  shall be
     calculated in  conjunction  with the settlement of any monies owed pursuant
     to the Modified  Coinsurance  Agreement  between the parties dated February
     23. 1989.

     The payment of  reinsurance  premiums in  accordance  with the terms of the
     preceding  paragraph  will be a condition  precedent  to the  liability  of
     Reinsurer  under  reinsurance  covered by this  agreement.  If  reinsurance
     premiums due Reinsurer are not paid by Ceding  Insurer within sixty days of
     the date  described  above,  Reinsurer will have the right to terminate the
     reinsurance  under the  cessions  for which  premiums  are in  default.  If
     Reinsurer elects to exercise its right of termination,  it will give Ceding
     Insurer  thirty days' written  notice of  termination.  If all  reinsurance
     premiums in default,  including any which may become in default  during the
     thirty-day period, are not paid before the expiration of such period,







<PAGE>


     Reinsurer  will  thereupon  be  relieved  of  future  liability  under  all
     reinsurance for which premiums remain unpaid.

DATA REQUIREMENTS

     Ceding  Insurer  will provide  Reinsurer  with  details  pertaining  to the
     policies reinsured hereunder when and as requested by Reinsurer.

                                   Article 11

SETTLEMENT OF CLAIMS

     Reinsurer  shall be liable to Ceding  Insurer for the insurance and annuity
     benefits  reinsured  under this agreement as Ceding Insurer shall be liable
     for such  benefits and all claim  settlement  shall be subject to the terms
     and  conditions of the  particular  form of policy or contract  under which
     Ceding  Insurer is liable.  At such time as Ceding  Insurer is advised of a
     claim under a policy or contract  reinsured  hereunder,  it shall  promptly
     notify  Reinsurer and, upon request,  shall deliver to Reinsurer  copies of
     all papers connected with the claim.  Reinsurer will accept the decision of
     Ceding  Insurer on payment of a claim under a policy or contract  reinsured
     hereunder.  Ceding Insurer shall promptly advise Reinsurer of its intention
     to  contest,  compromise  or  litigate a claim  under a policy or  contract
     reinsured hereunder, and Reinsurer shall, at the request of Ceding Insurer,
     advise and assist Ceding Insurer in its  determination  of liability and in
     the best  procedure  to follow  with  respect to any such claim of doubtful
     validity.  Ceding  Insurer and  Reinsurer  shall share pro rata all unusual
     expenses  incurred in connection with contesting.  compromising or settling
     claims  under  policies or  contracts  reinsured  hereunder.  If  Reinsurer
     declines to  participate  in the contest of or assertion of defenses to any
     such claim. Reinsurer promptly shall discharge all of its liability for the
     claim,  or any  expenses,  damages,  fees or costs  connected  therewith by
     payment of the full amount of  reinsurance  of the policy or contract under
     which the claim is asserted against Ceding Insurer

                                   Article 12

MISSTATEMENT OF AGE OR SEX

     Whenever  the  amount  of  insurance  on a policy  reinsured  hereunder  is
     increased or reduced  because of a misstatement  of age or sex  established
     after  the  death of the  insured,  the two  companies  will  share in such
     increase or reduction  in  proportion  to the  respective  net  liabilities
     carried  by the  two  companies  on the  policy  immediately  prior  to the
     adjustment.

                                   Article 13

INSOLVENCY

     All reinsurance under this agreement will be payable by Reinsurer  directly
     to Ceding Insurer,  its liquidator,  receiver or statutory successor on the
     basis of the  liability  of Ceding  Insurer  under the policy or  policies.
     without diminution because of the insolvency of Ceding Insurer. It is







<PAGE>


     understood,  however, that in the event of such insolvency,  the liquidator
     or receiver or  statutory  successor  of Ceding  Insurer  will give written
     notice of the  pendency  of a claim  against  Ceding  Insurer on the policy
     reinsured  within  a  reasonable  time  after  such  claim  is filed in the
     insolvency  proceedings,  and  that  during  the  pendency  of  such  claim
     Reinsurer may investigate such claim and interpose,  at its own expense, in
     the  proceedings  where such  claim is to be  adjudicated,  any  defense or
     defenses which it may deem available to Ceding Insurer or its liquidator or
     receiver or statutory successor.

     It is further  understood  that the expense thus incurred by Reinsurer will
     be chargeable, subject to court approval, against Ceding Insurer as part of
     the expense of  liquidation to the extent of a  proportionate  share of the
     benefit  which  may  accrue  to  Ceding  Insurer  solely as a result of the
     defense undertaken by Reinsurer.  Where two or more reinsurers are involved
     in the same claim and a majority in interest elect to interpose  defense to
     such claim, the expense will be apportioned in accordance with the terms of
     the  Reinsurance  Agreement  as though such  expense  had been  incurred by
     Ceding Insurer.

                                   Article 14

 EXPERIENCE REFUNDS

     Life  reinsurance  accepted  under this  agreement will not be eligible for
     experience refunds.

                                   Article 15

ARBITRATION

     Any  disagreement  that should arise between  Ceding  Insurer and Reinsurer
     regarding the rights or liabilities  of either party under any  transaction
     pursuant to this agreement shall be referred to arbitrators. One arbitrator
     is to be chosen by each party from among  officers of other life  insurance
     companies,  which said officers are familiar with reinsurance transactions.
     A third  arbitrator  shall be  chosen  by the said two  arbitrators  before
     entering into  arbitration.  An  arbitrator  may not be a present or former
     officer, attorney, or consultant of Ceding Insurer or Reinsurer or either's
     affiliates. If the arbitrators appointed by the two parties cannot agree on
     a third person then either party may apply to the President of the American
     Life  Insurance  Association  for  appointment of a third  arbitrator.  The
     arbitrators' decision will be final and binding upon both parties.

     The place of the meeting of the  arbitrators  will be decided by a majority
     vote of the members thereof.  All expenses and fees of the arbitrators will
     be borne equally by Ceding  Insurer and Reinsurer,  unless the  arbitrators
     decide otherwise.












<PAGE>


                                   Article 16

DURATION OF AGREEMENT

     This  agreement  will take effect as of April 1, 1990.  If Reinsurer  shall
     cease to cede to Ceding  Insurer  certain  insurance  risks  pursuant  to a
     Modified Coinsurance  Agreement between the parties dated February 23, 1989
     and/or if the automatic  reinsurance  agreements between Reinsurer and Life
     Re and Reinsurer and CIGNA shall be terminated, then in any such event this
     agreement shall be terminated with respect to the issuance of new insurance
     business.  Such  termination as to new reinsurance will not affect existing
     reinsurance  which will remain in force until the  termination or expiry of
     each individual  reinsurance in accordance with the terms and conditions of
     this agreement provided,  however,  that Reinsurer will not be liable under
     this agreement for any premium  refunds which are not reported to Reinsurer
     within 180 days  following  the  termination  or expiry of all  reinsurance
     reinsured hereunder.

                                Article 17 WAIVER

     No delay or  omission by any party  hereto to  exercise  any right or power
     arising upon any  non-compliance or default by any other party with respect
     to any of the terms of this Agreement  shall impair any such right or power
     to be construed as a waiver thereof.  A waiver by any of the parties hereto
     of the fulfillment of any of the covenants,  conditions or agreements to be
     performed  by any  other  shall  not be  construed  to be a  waiver  of any
     succeeding  breach hereof or of any other covenant,  condition or agreement
     herein  contained.  All remedies  provided for in this  Agreement  shall be
     cumulative in addition to and not in lieu of any other  remedies  available
     to any party at law, in equity or otherwise.

                                   Article 18

AMENDMENTS

     This  Agreement  may  not  be  amended,  nor  shall  any  waiver,   change,
     modification,  consent or discharge be effected, except by an instrument in
     writing duly executed by the parties hereto or their respective  successors
     or permitted assigns.

                                   Article 19

APPROVALS, CONSENTS, ETC.

     In any instance  where  agreement,  approval,  acceptance or consent of any
     party is required by any provision of this Agreement, such action shall not
     be unreasonably delayed or withheld.













<PAGE>


                                   Article 20

FORCE MAJEURE

     Ceding Insurer or Reinsurer shall be excused from performance hereunder for
     any period when either is  prevented  from  performing  any  services to be
     provided  hereunder,  in whole or in  part,  as a result  of an Act of God,
     fire, war, civil disturbance,  court order, insurance department regulatory
     order,  labor dispute,  or other cause beyond its reasonable  control,  and
     such  non-performance  shall  not be a ground  for  Termination  hereof  or
     assertion of default  hereunder.  In the event either party hereto shall be
     excused from  performance  under this  provision.  said party shall use its
     best efforts to provide.  directly, or indirectly,  alternative and, to the
     extent practicable, equivalent fulfillment or its obligations hereunder.

                                   Article 21

 SEVERABILITY

     If any  provision  of this  Agreement  is  declared or found to be illegal,
     unenforceable  or void by any  administrative  agency,  regulatory body, or
     court  of  competent  jurisdiction,  such  finding  shall  not  affect  the
     remaining  provisions of this Agreement,  and all other  provisions  hereof
     shall remain in full force and effect.

                                Article 22 NOTICE

     Any notices  required or permitted under this agreement shall be in writing
     and shall be deemed to have been duly  given if  delivered,  telecopied  or
     mailed,  by certified mail,  return receipt requested to the parties at the
     following  addresses  (or at such  other  address  for a party  as shall be
     specified by like notice):

          If to Ceding Insurer:

          Donald E. Ebbert
          President
          First Financial Life Insurance Company
          4830 West Kennedy Boulevard, Suite 595
          Tampa, Florida  33609

          If to Reinsurer:

          Cathy A. Shinagawa
          Vice President-Reinsurance
          Massachusetts General Life Insurance Company
          7887 East Belleview Avenue
          Englewood, Colorado  80111










<PAGE>


                                   Article 23

SECTION READINGS

     The headings set forth herein are for reference purposes only and shall not
     in any way affect the meaning or interpretation of this agreement.

                                    Article 2

 ASSIGNMENT

     This agreement shall be binding on the parties hereto and their  respective
     successors  and permitted  assigns,  but no party may assign this agreement
     without the prior written consent of the other parties.

                                   Article 25

GOVERNING LAW

     This  agreement  shall be interpreted  and enforced in accordance  with the
     laws of the State of Colorado;  provided,  however, that the services to be
     rendered to Reinsurer  shall be rendered in conformity with the laws of its
     domiciliary states.


IN WITNESS WHEREOF, the parties hereto have caused this Reinsurance Agreement to
be signed and delivered by their respective  officers thereunto duly authorized,
all as of the date first  hereinabove  written. 

 ATTEST:                                  FIRST FINANCIAL LIFE INSURANCE COMPANY



/s/
   -------------------------------        By /s/ Donald E.Ebbert
                                             -----------------------------------
                                              Donald E.Ebbert, President



ATTEST:                                   MASSACHUSETTS GENERAL LIFE INSURANCE
                                          COMPANY


/s/                                       By  /s/ Lee G. Baker
   -------------------------------            ----------------------------------
   Witness                                    Lee G. Baker, President






<PAGE>


                         RUSHMORE FINANCIAL GROUP, INC.


                                  Exhibit 11.1

Statement regarding computation of earnings per share.

The  computation  of  earnings  per share  can be  clearly  determined  from the
information  provided in the consolidated  financial  statements included in the
form SB-2.  During a loss period,  the assumed exercise of stock options have an
antidilutive  effect. As a result, these shares are not included in the weighted
average shares  outstanding until actual conversion to common stock occurs.  All
shares  in the  earnings  per share  calculations  are  retroactively  stated to
reflect capital structure change through October 17, 1997.

<PAGE>

                                  Exhibit 15.1

Letter on unaudited interim financial information.

(see attached letter)


                                  Exhibit 15.1






                                                     December 11, 1997




United States Securities
  and Exchange Commission
450 5th Street, N.W.
Washington, DC  20549


Dear Sirs:

We are aware of the inclusion of unaudited financial  statements as of September
30, 1996 and 1997 and for the nine months ended  September  30, 1997 in the Form
SB-2  registration  statement  dated  December 15, 1997 covering up to 1,250,000
shares of common stock.




                                                     S/CHESHIER & FULLER, L.L.P.
                                                       ------------------------
                                                       CHESHIER & FULLER, L.L.P.





<PAGE>
Exhibit 23.2



                                                              December 11, 1997



Rushmore Financial Group, Inc.
13355 Noel Road, Suite 650
Dallas, TX  75240

Gentlemen:

We hereby  consent to the inclusion of our audit report dated  November 12, 1997
covering the consolidated financial statements of Rushmore Financial Group, Inc.
as of December  31, 1996 and for the two years then ended and we also consent to
the  inclusion  of our review  report  dated  November  25,  1997  covering  the
consolidated  financial  statements  of  Rushmore  Financial  Group,  Inc. as of
September  30, 1997 and for the nine months  ended  September  30, 1996 and 1997
into the Form SB-2 registration statement dated December 15, 1997 covering up to
1,250,000 shares of common stock.


                                                   /s/ Cheshier & Fuller L.L.P
                                                       -----------------------

                                                      CHESHIER & FULLER, L.L.P.



           

<PAGE>
                                                           
Exhibit 23.3






                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the  inclusion in this  registration  statement on Form SB-2 (File
No. 333-XXXX) of Rushmore Financial Group, Inc. of our report dated November 20,
1997, on our audits of the consolidated  financial statements of First Financial
Life  Companies,  Inc. as of December  31, 1996 and for each of the two years in
the period then ended.  We also consent to the  references to our firm under the
caption "Experts."


                                                        /s/ Coopers & Lybrand
                                                        ------------------------
                                                        COOPERS & LYBRAND L.L.P.



Indianapolis, Indiana
December 11, 1997


<PAGE>
EXHIBIT 23.4

                                                 December 5, 1997

Mr. D. M. Rusty Moore, President
Rushmore Financial Group, Inc.
13355 Noel Road, Suite 650
Dallas, Texas 75240

Gentlemen:

         I hereby  consent to the use of my name as a  prospective  director  of
Rushmore  Financial Group,  Inc. in the Company's  registration  statement being
filed with the SEC on Form SB-2.

                                                    Sincerely,


                                                    /s/ James Fehleison
                                                    James Fehleison



<PAGE>

EXHIBIT 23.5

                                                 December 5, 1997

Mr. D. M. Rusty Moore, President
Rushmore Financial Group, Inc.
13355 Noel Road, Suite 650
Dallas, Texas 75240

Gentlemen:

         I hereby  consent to the use of my name as a  prospective  director  of
Rushmore  Financial Group,  Inc. in the Company's  registration  statement being
filed with the SEC on Form SB-2.

                                                         Sincerely,


                                                         /s/ Gayle C. Tinsley
                                                         Gayle C Tinsley



<PAGE>





                                  Exhibit 27.1

                   Appendix D to Item 601(c) of Regulation S-B
               Broker-Dealers and Broker Dealer Holding Companies
                           Financial Data Schedule BD
                  December 31, 1996 and for the Year Then Ended


 Item
Number      Item Description

101         cash and cash items                                     $  117,738
103         receivables from brokers and dealers,
              customers and others                                      27,255
104         securities purchased under resale agreements                   -0-
104         securities borrowed                                            -0-
108         financial instruments owned                                    -0-
109         property, plant and equipment, net of depreciation          67,894
112         total assets                                               543,086
201         short term borrowings including commercial paper               -0-
203         payable to customers, brokers/dealers (including
              clearing brokers) and others                              83,733
204         securities sold under agreements to repurchase                 -0-
205         securities loaned                                              -0-
206         instruments sold, not yet purchased (at market)                -0-
208         long-term debt                                              12,854
209         preferred stock-mandatory redemption                           -0-
210         preferred stock-no mandatory redemption                    180,920
211         common stock                                                14,369
212         other stockholders' equity                                 155,648
213         total liabilities and stockholders' equity                 543,886
301         revenue from trading activities                                -0-
302         interest and dividends                                         -0-
303         commissions                                              1,493,908
304         revenues from investment banking activities                    -0-
305         revenues from asset management and other services           44,616
310         interest expense                                             4,535
311         compensation and employee related expense                1,241,476
313         income/loss before income tax                             (170,891)
314         income/loss before extraordinary items                    (170,891)
315         extraordinary items, less tax                                  -0-
316         cumulative change in accounting principles                     -0-
317         net income or loss                                        (170,891)
318         earnings per share-primary                                    (.12)
319         earnings per share-fully diluted                               -0-



<PAGE>



                                  Exhibit 27.1

                   Appendix B to Item 601(c) of Regulation S-B
                               Insurance Companies
                           Article 7 of Regulation S-X
              September 30, 1997 and for the Nine Months Ended 1997
<TABLE>
<S>                                                                             <C>    <C>   

 Item
Number              Item Description

7-03(1)(a)          fixed maturities held for sale                           $      -0-
7-03(1)(a)          fixed maturities held to maturity-carrying value                -0-
7-03(1)(a)          fixed maturities held to maturity-market value                  -0-
7-03(1)(b)          investment in equity securities                                 -0-
7-03(1)(c)          mortgage loans on real estate                                   -0-
7-03(1)(d)          investment in real estate                                       -0-
7-03(1)(h)          total investments                                               -0-
7-03(2)             cash and cash equivalents                                 1,290,170
7-03(6)             reinsurance recoverable on paid losses                          -0-
7-03(7)             deferred policy acquisition costs                         4,281,359
7-03(12)            total assets                                             35,585,840
7-03(13)(a)(1)      policy liabilities-future benefits, losses, claims       33,563,841
7-03(13)(a)(2)      policy liabilities-unearned premiums                            -0-
7-03(13)(a)(3)      policy liabilities-other claims and benefits                    -0-
7-03(14)            other policy holder funds                                       -0-
7-03(16)            notes payable, bonds, mortgages and similar debt                -0-
7-03(21)            preferred stocks mandatory redemption                           -0-
7-03(22)            preferred stock-not mandatory                               180,920
7-03(23)            common stock                                                 25,043
7-03(24)            other stockholders' equity                                1,103,523
7-03(25)            total liabilities and stockholders' equity               35,585,840
7-04(1)             premiums                                                   (836,807)
7-04(2)             net investment income                                           -0-
7-04(3)             realized investment gains and losses                            -0-
7-04(4)             other income                                              4,052,413
7-04(5)             benefits, claims, losses and settlement expenses          1,128,230
7-04(7)(a)          underwriting acquisition and insurance expenses-
                      amortization of deferred policy acquisition costs       1,041,328
7-04(7)(b)          underwriting acquisition and insurance expense-other        697,655
7-04(8)             income or loss before income taxes                           (3,448)
7-04(9)             income tax expense                                           63,594
7-04(12)            income/loss continuing operations                           (20,778)
7-04(13)            discontinued operations                                     (25,992)
7-04(15)            extraordinary items                                             -0-
7-04(16)            cumulative effect-changes in accounting principles              -0-
7-04(17)            net income or loss                                          (84,413)
7-04(18)            earnings per share-primary                                     (0.5)
7-04(18)            earnings per share-fully diluted                                -0-


</TABLE>




<PAGE>



                                  Exhibit 27.1

                   Appendix D to Item 601(c) of Regulation S-B
               Broker-Dealers and Broker Dealer Holding Companies
                           Financial Data Schedule BD
              September 30, 1997 and for the Nine Months Then Ended


 Item
Number       Item Description

101          cash and cash items                                   $  131,652
103          receivables from brokers and dealers,
               customers and others                                    46,432
104          securities purchased under resale agreements                 -0-
104          securities borrowed                                          -0-
108          financial instruments owned                                  -0-
109          property, plant and equipment, net of depreciation           -0-
112          total assets                                             195,707
201          short term borrowings including commercial paper             -0-
203          payable to customers, brokers/dealers (including
               clearing brokers) and others                            89,533
204          securities sold under agreements to repurchase               -0-
205          securities loaned                                            -0-
206          instruments sold, not yet purchased (at market)              -0-
208          long-term debt                                               -0-
209          preferred stock-mandatory redemption                         -0-
210          preferred stock-no mandatory redemption                      -0-
211          common stock                                                 -0-
212          other stockholders' equity                                   -0-
213          total liabilities and stockholders' equity               285,240
301          revenue from trading activities                              -0-
302          interest and dividends                                       -0-
303          commissions                                            1,620,543
304          revenues from investment banking activities                  -0-
305          revenues from asset management and other services        103,292
310          interest expense                                             -0-
311          compensation and employee related expense              1,425,141
313          income/loss before income tax                             10,388
314          income/loss before extraordinary items                   (10,388)
315          extraordinary items, less tax                                -0-
316          cumulative change in accounting principles                   -0-
317          net income or loss                                       (42,186)
318          earnings per share-primary                                  (.02)
319          earnings per share-fully diluted                             -0-




<PAGE>


                                  Exhibit 27.1

                   Appendix F to Item 601(c) of Regulation S-B
               Consolidated Totals for Registrants Filing Multiple
                            Financial Data Schedules
                           Financial Data Schedule CT
              September 30, 1997 and for the Nine Months Then Ended


 Item
Number                     Item Description

5-02(18)       total assets                                       $ 35,585,840
5-02(28)       preferred stock-mandatory redemption                        -0-
5-02(29)       preferred stock-no mandatory redemption                 180,920
5-02(30)       common stock                                             25,043
5-02(31)       other stockholders' equity                            1,103,523
5-02(32)       total liabilities and stockholders' equity           35,585,840
5-03(b)1       total revenues                                        4,980,984
5-03(b)(11)    income tax expense                                       95,393
5-03(b)(14)    income/loss continuing operations                        (5,174)
5-03(b)(15)    discontinued operations                                 (25,992)
5-03(b)(17)    extraordinary items                                         -0-
5-03(b)(18)    cumulative effect-changes in accounting principles          -0-
5-03(b)(19)    net income or loss                                     (126,559)
5-03(b)(20)    earnings per share-primary                                 (.07)
5-03(b)(20)    earnings per share-fully diluted                            -0-




 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission