VERMONT PURE HOLDINGS LTD
10QSB, 1997-09-15
GROCERIES & RELATED PRODUCTS
Previous: STEARNS & LEHMAN INC, 10QSB, 1997-09-15
Next: INTERMEDIA COMMUNICATIONS OF FLORIDA INC, S-3/A, 1997-09-15



  
                     SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-QSB


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                       For the Quarter Ended July 26, 1997
                           Commission File No. 1-11254

                           VERMONT PURE HOLDINGS, LTD.

             (Exact name of registrant as specified in its charter)

          Delaware                                             06-1325376
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                               Identification No.)

                     Route  66;  PO  Box  C;  Randolph,  VT  05060  (Address  of
               principal executive offices) (Zip Code)

                                  (802)728-3600
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                  Yes        X                                No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                              Outstanding at
            Class                                           September 5, 1997

Common Stock, $.001 Par Value                                   10,131,980



<PAGE>

                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY

                                      INDEX
<TABLE>
<CAPTION>

                                                                                            Page Number
Part I - Financial Information
<S>                                                                                            <C> 

         Item 1.           Financial Statements

                           Consolidated Balance Sheets as of
                           July 26, 1997 (unaudited) and
                           October 26, 1996                                                        4

                           Consolidated Statements of Operations
                           (unaudited) for the Three Months and Nine Months
                           ended July 26, 1997 and July 27, 1996                                   5

                           Consolidated Statements of Cash Flows
                           (unaudited) for the Nine Months ended
                           July 26, 1997 and July 27, 1996                                         6

                   Notes to Consolidated Financial Statements
                           (unaudited)                                                          7 - 9

         Item 2.           Management's Discussion and Analysis of
                           Financial Condition and Results of
                           Operation                                                          10 - 13

Part II - Other Information                                                                   14 - 15

         Item 1.           Legal Proceedings

         Item 2.           Changes in Securities

         Item 3.           Defaults upon Senior Securities

         Item 4.           Submission of Matters to a Vote of Security          
                           Holders

         Item 5.           Other Information

         Item 6.           Exhibits and Reports on Form 8-K

                           Signature                                                              16

                                        2
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                                        Page Number
<S>                                                                                               <C>
Exhibit Index                                                                                     17
  

         Stock Purchase Agreement between Vermont Pure Springs, Inc. and
         Carolyn Howard relating to the capital stock of A.M. Fridays, 
         Inc. dated July 16, 1997.

         Loan agreement Between Vermont Pure Springs and Vermont Pure
         Holdings and Chittenden Bank effective June 20, 1997 regarding 
         an operating line of credit and acquisition line of credit.

         Promissory Note Between Vermont Pure Springs and Vermont Pure
         Holdings and Chittenden Bank dated July 17, 1997 regarding an
         acquisition line of credit.

         Commercial Security Agreement between Vermont Pure Springs and
         Vermont Pure Holdings and Chittenden Bank dated July 17, 1997
         regarding the acquisition line of credit.

         Financial data schedule
                                        3
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                                                       July 26,           October 26,
                                                                                         1997                  1996
                                                                                       ============        ============
                                                                                       (Unaudited)
                                                                                       ============

                                     ASSETS
<S>                                                                                  <C>                  <C>    

CURRENT ASSETS:
              Cash                                                                     $    247,854        $    783,081
              Accounts receivable                                                         2,579,712           1,159,806
              Inventory                                                                     550,109             783,156
              Other current assets                                                          140,562             159,145
                                                                                       ------------        ------------

                TOTAL CURRENT ASSETS                                                      3,518,237           2,885,188
                                                                                       ------------        ------------

PROPERTY AND EQUIPMENT - net of accumulated depreciation                                  6,326,488           5,536,185
                                                                                       ------------        ------------
OTHER ASSETS:
       Intangible assets - net of accumulated amortization                                2,291,299           1,317,082
       Other assets                                                                          21,918             232,939
                                                                                       ------------        ------------
        TOTAL OTHER ASSETS                                                                2,313,217           1,550,021
                                                                                       ------------        ------------
TOTAL ASSETS                                                                           $ 12,157,942        $  9,971,394
                                                                                       ============        ============
                                                                                       
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
              Accounts payable                                                         $  1,368,362        $    879,669
              Customer deposits                                                             600,100             421,137
              Accrued expenses                                                            1,221,952             446,507
              Line of credit                                                                      0             441,811
              Current portion of long term debt                                             550,329             197,239
              Current portion of obligations under capital lease                             60,175             180,183
                                                                                       ------------        ------------

                TOTAL CURRENT LIABILITIES                                                 3,800,918           2,566,546
              
              

              Long term debt                                                              3,706,929           2,779,408
              Obligations under capital lease                                                66,169              98,945
                                                                                       ------------        ------------
                TOTAL LIABILITIES                                                         7,574,016           5,444,899
                                                                                       ------------        ------------

STOCKHOLDERS' EQUITY:

     Common stock -$.001 par value, 20,000,000 authorized 
       shares, 9,678,268 issued and outstanding shares at 
       October 26, 1996 and 9,716,363 issued and outstanding
       shares at July 26, 1997                                                                9,716               9,678
     Paid in capital                                                                     21,499,381          21,399,420
     Accumulated deficit                                                                (16,925,171)        (16,882,603)
                                                                                       ------------        ------------
                TOTAL STOCKHOLDERS' EQUITY                                                4,583,926           4,526,495
                                                                                       ------------        ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $ 12,157,942        $  9,971,394
                                                                                       ============        ============
                                                                                      
</TABLE>
       
 <PAGE>                                                           

<TABLE>
<CAPTION>

                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                              Nine months ended                              Three months ended
                                               ============================================    =====================================
                                                         July 26,              July 27,             July 26,               July 27,
                                                          1997                   1996                 1997                   1996   
                                                       ===========             =========            =========             =========
                                                       (Unaudited)            (Unaudited)          (Unaudited)           (Unaudited)
<S>                                           <C>                   <C>                  <C>                   <C>
                                                       ===========             =========            =========             =========
SALES                                          $        12,255,738   $         8,410,563  $         5,724,061   $         4,825,442
COST OF GOODS SOLD                                       5,361,124             4,421,337            2,271,827             2,303,620
                                                       -----------             ---------            ---------             ---------
GROSS PROFIT                                             6,894,614             3,989,226            3,452,234             2,521,822
                                                       -----------             ---------            ---------             ---------
OPERATING EXPENSES:
     Selling,general and                                 
       administrative expense                            4,176,986             2,990,499            1,629,189             1,344,757
     Advertising expenses                                2,410,552             1,685,576            1,145,522               744,275
     Amortization                                          136,659               105,819               54,256                60,117
                                                        ----------             ---------            ---------             ---------

TOTAL OPERATING EXPENSES                                 6,724,197             4,781,894            2,828,967             2,149,149
                                                        ----------             ---------            ---------             ---------
PROFIT (LOSS)FROM OPERATIONS                               170,417              (792,668)             623,267               372,673
                                                        ----------             ---------            ---------             ---------

OTHER INCOME (EXPENSE):
              Interest - net                              (230,939)             (119,572)             (79,068)              (65,725)
              Miscellaneous                                 17,954                 1,939               15,818                (1,261)
                                                         ---------             ---------            ---------             ---------
TOTAL OTHER INCOME (EXPENSE)                              (212,985)             (117,633)             (63,250)              (66,986)
                                                         ---------             ---------            ---------             ---------
NET PROFIT (LOSS)                               $          (42,568)   $         (910,301) $           560,017    $          305,687
                                                         =========             =========            =========             =========
NET PROFIT (LOSS) 
     PER SHARE                                  $            (0.00)   $            (0.09) $              0.06    $             0.03
                                                         =========             =========            =========             =========
Weighted Average Shares                                  
     Used in Computation                                 9,697,316             9,678,268            9,716,363             9,678,268
                                                         =========             =========            =========             =========
                                                         







</TABLE>







<PAGE>

<TABLE>
<CAPTION>


                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                           Nine months ended
                                                              =========================================
                                                                   July 26,               July 27,
                                                                     1997                   1996       
                                                              ==================      =================
                                                                      (Unaudited)           (Unaudited)   
<S>                                                          <C>                     <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                   $         (42,568)      $       (910,301)
   Adjustments to reconcile net loss 
    to net cash from operating activities:
       Depreciation                                                     552,046                448,590
       Amortization                                                     136,659                105,819
       (Gain) loss on disposal of property and equipment                (14,440)                 2,366 

   Changes in assets and liabilities
     (net of effects of acquisitions):
    (Increase)Decrease in accounts receivable                        (1,237,659)              (947,393)
    (Increase)Decrease in inventory                                     270,534                 68,416
    (Increase)Decrease in other current assets                           18,583                (44,914)
    (Increase)Decrease in other  assets                                 191,020                 48,114
    (Decrease)Increase in accounts payable                              345,462                272,511
    (Decrease)Increase in customer deposits                              68,319                243,569
    (Decrease)Increase in accrued expenses                              765,446                227,169
                                                             ------------------      -----------------
CASH PROVIDED BY OPERATING ACTIVITIES                                 1,053,402               (486,054)
                                                             ------------------      -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property,plant and equipment                           (638,030)              (318,281)
    Proceeds from sale of fixed assets                                   40,500                 42,116
    Cash used in acquistions                                           (769,903)            (1,240,677)
                                                             ------------------      -----------------
CASH USED IN INVESTING ACTIVITIES                                    (1,367,433)            (1,516,842)
                                                             ------------------      -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from (repayment of)line of credit                         (441,811)               530,304
    Proceeds from debt                                                  808,468              1,290,000
    Principal payments of debt                                         (587,853)              (553,123)
                                                             ------------------      -----------------
CASH PROVIDED BY FINANCING ACTIVITIES                                  (221,196)             1,267,181
                                                             ------------------      -----------------
              
NET INCREASE (DECREASE) IN CASH                                        (535,227)              (735,715)


CASH - Beginning of period                                              783,081              1,543,260
                                                             ------------------      -----------------
CASH - End of period                                         $          247,854      $         807,545
                                                             ==================      =================
                                                             
Cash paid for interest                                       $          266,201      $         188,055
                                                             ==================      =================
</TABLE>
<PAGE>


                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


1.       BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with Form 10-QSB instructions and in the opinion
         of  management  contain  all  adjustments  (consisting  of only  normal
         recurring accruals) necessary to present fairly the financial position,
         results of operations,  and cash flows for the periods  presented.  The
         results  have  been  determined  on the  basis  of  generally  accepted
         accounting  principles and practices applied consistently with the Form
         10-KSB for the year ended October 26, 1996.

         Certain information and footnote  disclosures  normally included in the
         financial  statements  presented in accordance with generally  accepted
         accounting  principles have been condensed or omitted. The accompanying
         consolidated  financial  statements  should be read in conjunction with
         the financial  statements and notes thereto  incorporated  by reference
         from the  Company's  Form  10-KSB and Annual  Report for the year ended
         October 26, 1996.

2.       ADVERTISING EXPENSES

         The Company expenses advertising costs at the time that the advertising
         begins to run.

3.       INCOME (LOSS) PER SHARE

         Income  (loss)  per share is based on the  weighted  average  number of
         common shares and dilutive common share equivalents  outstanding during
         the period.  Common share equivalents are not included for loss periods
         as such inclusion would be anti-dilutive.

4.       LINE OF CREDIT

         On June 20, 1997 the Company  executed loan  agreements  for two credit
         facilities  with the  Chittenden  Bank.  One,  for a term of two years,
         provides  operating  capital  of up to  $1,500,000  based on a  formula
         derived from inventory and  receivables.  The second provides funds for
         acquisitions,  subject to the banks approval, of up to $2,500,000. Both
         loans are secured by substantially all of the Company's assets.

5.       ACQUISITION

         On July 16, 1997, the Company completed the purchase of all of the 
         stock of A.M. Fridays,

                                        7

<PAGE>



         Inc. a company  operating  distribution  routes for water and coffee to
         homes and offices and  commercial  vending  services  primarily  in the
         greater Manchester, New Hampshire area. The purchase price of the stock
         was $650,000.  Chittenden  Bank financed  $350,000 of the purchase from
         the acquisition credit facility that was provided by the loan agreement
         dated June 20, 1997.  The balance of the purchase  price was settled by
         the issuance of a note to Carolyn  Howard,  the seller of the stock, of
         $300,000,  for  eight  years,  at 8.5%  interest  due in equal  monthly
         installments  over the term of the note.  An  additional  amount is due
         contingent on the future performance of the acquired company.

6.       INTANGIBLE ASSETS

         Goodwill  that  resulted  from the  acquisition  of AMF  stock  will be
         amortized over 30 years and was calculated as follows:

                  Purchase Price                                      $ 650,000
                  Acquisition Costs                                      41,713
                  Fair Value of Tangible and Identifiable 
                    Intangible Assets                                  (738,985)
                  Liabilities Assumed                                   518,474
                                                                        --------
                  Total                                               $ 471,202
                                                                        ========
         In conjunction  with the  acquisition  during the quarter,  the Company
         entered into non-competition, employment and consulting agreements with
         the  majority  stockholder  of AMF,  pursuant  to which the owners will
         receive payments totaling an aggregate of $175,000 over five years. The
         assets acquired consisted primarily of bottles, coolers,  vehicles, and
         customer lists.

7.         LONG TERM DEBT

         The principal  balance of the Company's  original  acquisition note for
         the  acquisition  of western New York assets was  $1,474,882 as of July
         26,  1997.  It  matures  on May 1,  1999  when a lump  sum  payment  of
         approximately  $1,160,000  is due and payable to  Chittenden  Bank.  In
         conjunction  with the approval of the new  acquisition  line of credit,
         Chittenden  Bank lowered the interest rate on the note from 1.5% to .5%
         over the prime rate. The Company borrowed $350,000 from the acquisition
         line of credit related to the acquisition of the stock of A.M. Fridays.
         This  loan  matures  on  July  1,  2001  when a  lump  sum  payment  of
         approximately $245,000 is due.

8.       STOCK ISSUE

         As part of the  agreement  to  purchase  the stock of AMF,  the Company
         agreed to  contingent  consideration  in the event  gross  sales of AMF
         exceed  $1,135,000  from the  period of  January  1, 1997 to January 2,
         1998.  The  Company  has  agreed to issue a number of its  unregistered
         common shares,  valued at the closing price of its registered shares on
         December 31, 1997,

                                        8

<PAGE>



         equal to the sales dollars exceeding the stated amount.

9.       CONTINGENCIES

         A. Former Distributor
         In August 1994, an action was brought by a former distributor  alleging
         that  the  Company  breached  an  oral   distribution   arrangement  by
         terminating  its  relationship,  refusing to continue to supply it with
         the Company's products and by allowing another  distributor to sell the
         Company's products within its alleged territory.

         On July 25, 1997 the Company reached a settlement with the distributor.
         The settlement had no material financial impact to the Company and both
         parties agreed to release their claims against each other.

         B. Former Employees
         On  March 1,  1996,  the  Company  brought  suits  against  two  former
         employees  alleging that they had breached  their  agreements  with the
         Company.  The suits seek permanent  injunctive  relief and damages.  On
         April 1, 1996 the  Company  was  granted a  preliminary  injunction  in
         Vermont  Superior  Court  that  prevented  the  former  employees  from
         pursuing  ventures  competitive  to the Company.  A future hearing will
         address the permanency of the injunction.  Subsequently, both employees
         filed counterclaims  against the Company seeking monetary damages.  The
         Company has  certain  defenses  arising  out of its claims  against the
         employees that it will assert when necessary.

         On February 24, 1997 the Company  reached a settlement  with one of the
         two former employees  involved in ongoing  litigation with the Company.
         The settlement had no material financial impact on the Company and both
         parties agreed to release their claims against each other.

         The Company does not anticipate  that the outcome of the remaining suit
         will have a material financial impact on the Company.

10.      SUBSEQUENT EVENT

         On August 27, 1997,  the Company  completed  the purchase of all of the
         stock of  Excelsior  Spring  Water,  of Saratoga,  New York.  Excelsior
         distributes  water and coffee to home and  commercial  accounts  in the
         southern Vermont,  upstate New York, and western  Massachusetts and had
         sales totaling $2.2 million in 1996 and $2.3 million for the first nine
         months of 1997.  The assets  acquired  consisted  primarily of bottles,
         coolers,  vehicles,  and  customer  lists.  The  purchase  price of the
         acquisition, which was approximately $3.1 million, was financed 
         primarily through the acquisition  line of credit provided by the 
         Chittenden Bank and issuance of the Company's common stock.


                                        9

<PAGE>








 PART I - Item 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
financial statements and notes thereto as filed in the Company's Form 10-KSB for
the year ended October 26, 1996.

                           Forward-Looking Statements

When used in the Form  10-QSB  and in future  filings  by the  Company  with the
Securities  and Exchange  Commission,  the words or phrases "will likely result"
and "the Company  expects,"  "will  continue,"  "is  anticipated,"  "estimated,"
"project,"  or  "outlook"  or  similar  expressions  are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  The  Company  wishes to caution  readers not to
place undue reliance on any such forward-looking statements, each of which speak
only as of the date made.  Such  statements  are  subject  to certain  risks and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those presently  anticipated or projected.  Among these
risks  are  water  supply  and  bottling  capacity  constraints  in the  face of
significant  growth,  dependence  on  outside  distributors,   and  reliance  on
commodity price fluctuations as they influence raw material pricing. The Company
has no obligation to publicly  release the result of any revisions  which may be
made to any  forward-looking  statements to reflect anticipated or unanticipated
events or circumstances occurring after the date of such statements.

                              Results of Operations

Sales - Sales for the first nine months of fiscal year 1997 were $12,255,738, an
increase of $3,845,175 or 46% over the $8,410,563 reported for the corresponding
period last year. Sales for the quarter ending July 26, 1997 were $5,724,061, an
increase  of  $898,619  or 19% over the  third  quarter  of fiscal  year  1996.
Excluding sales  attributable to the western New York division that was acquired
on May 1, 1996,  sales in the first nine months of fiscal 1997 were 27% over the
corresponding period last year. Total sales for the new division were $1,594,510
for the nine months ending July 26, 1997.

Sales for retail-size products increased $2,316,739,  or 26%, for the first nine
months of fiscal year 1997 and $576,795, or 15%, for the third quarter of fiscal
year 1997, compared to the respective periods a year ago. These increases were a
result of volume  increases  related to the continued growth of both the Vermont
Pure brand and secondary labels. Sales growth is a result of increased

                                       10

<PAGE>



market penetration,  development of new markets,  and new product sizes. Average
selling  price for the first nine  months of fiscal year 1997 was up 2% from the
previous year. The total increase in sales,  by respective  percentages  for the
nine month and three month periods,  was made up of the following  factors:  69%
and 30%  attributable to Vermont Pure sizes, 16% and 30 % attributable to Hidden
Spring, and 15% and 40% attributable to private labels.

Sales for the home and office  division  increased  $1,533,654  or 91%,  for the
first  nine  months of  fiscal  year 1997 and  $355,493,  or 27%,  for the third
quarter of fiscal  year 1997  compared to the  respective  periods for the prior
year. A  substantial  portion of the increase in sales for this  division can be
attributed to acquisitions.  Exclusive of acquisitions,  sales increased 13% for
the nine months and 3% for the third quarter of fiscal year 1997.

Cost of  Goods  Sold - For the  first  nine  months,  Cost of  Goods  Sold  were
$5,361,124  for fiscal  year 1997  compared  to  $4,421,337  in fiscal year 1996
resulting in gross profits of $6,894,614,  or 56% of sales, for fiscal year 1997
and  $3,989,226,  or 47% of sales,  for fiscal year 1996. For the third quarter,
Cost of Goods  Sold were  $2,271,827  in  fiscal  year  1997,  a  decrease  from
$2,303,620 in fiscal year 1996 resulting in gross profits of $3,452,234,  or 60%
of sales, for fiscal year 1997 and $2,521,822,  or 52% of sales, for fiscal year
1996. The increase in gross profit for the nine months and third quarter was due
to a  considerable  increase  in sales  volume  and a decrease  in raw  material
pricing.  During  the first  half of the  fiscal  year,  the  Company  completed
installation  of a new bottle  receiving  process and  implemented  a new bottle
supply  agreement  resulting in a significant  material savings per case for the
quarter over the  comparable  period last year.  However,  the Company's  bottle
prices are  dependant on the market costs of resin,  and therefore the stability
of these costs  cannot be  guaranteed.  Significant  price  fluctuations  in the
future could  result in  corresponding  positive or negative  effects on cost of
goods sold and gross profit.

Operating  Expenses - For the first nine months of fiscal year 1997  compared to
the  corresponding  period in fiscal year 1996,  total  operating  expenses were
$6,724,197 and $4,781,894,  respectively,  an increase of $1,942,303 or 41%. For
the third  quarter of fiscal  year 1997  compared  to the third  quarter of 1996
operating expenses were $2,828,967 and $2,149,149,  respectively, an increase of
$679,818,  or 32%. Selling,  general and  administrative  expenses  increased by
$1,186,487,  or 40%,  for the first nine months and  $284,432,  or 21%,  for the
third quarter of fiscal year 1997. The increase in these costs was primarily due
to conversion and operating costs associated with the recent  acquisitions.  The
Company  anticipates  that it will continue to work on maximizing  the operating
efficiencies of the acquired companies over the next six months.  Total selling,
general,  and  administrative  expenses  associated with new  acquisitions  were
approximately  $1,035,000  for the first nine months and  $373,000 for the third
quarter of fiscal  1997.  Exclusive  of these  amounts,  selling,  general,  and
administrative  expenses  increased  6% for the nine month period and stayed the
same for the three month period.  Advertising expenses increased by $724,976, or
43%, for the nine month period and $401,247,  or 54%, for the three month period
compared to the respective corresponding periods of fiscal 1996. The increase in
advertising  expenses was due to higher  promotional  expenses  associated  with
increased  market penetration and introduction  of new product sizes. Given the

                                       11

<PAGE>



competitive  nature  of the  industry,  the  Company  anticipates  that  it will
continue  to  spend  significant  amounts  in the  future  for  advertising  and
promotion as it  continues  to develop  brand  recognition  and increase  market
penetration.


Profit/Loss  From  Operations - Profit from operations for the first nine months
of fiscal  year 1997 was  $170,417  as  compared  to a loss from  operations  of
$792,668 for the same period last year, an improvement of $963,085.  Profit from
operations  for the  quarter  ending  July 26,  1997 was  $623,267  compared  to
$372,673 for the  corresponding  period of the prior fiscal year, an increase in
profit of  $250,594.  The  improvement  for the nine  months and the  quarter is
attributable  to the  increase in sales  coupled  with a decrease  in  packaging
costs. The Company plans to continue to create greater consumer awareness and to
find alternate  distribution channels for its retail product and expand its home
and office  distribution which is a less cyclical business.  No assurance can be
given that this plan will be successful.

Other  Income/Expense  - Net  interest  expense was $230,939 and $79,068 for the
nine  months and third  quarter of fiscal year 1997,  respectively,  compared to
$119,572  and  $65,725  for the  respective  periods in fiscal  year  1996.  The
increase  in  interest  expense  was a result  of  increased  borrowing  to fund
operations through a bank line of credit and finance the recent acquisitions.

Net  Profit/Loss  - The  Company's  net loss for the first nine months of fiscal
year 1997 was $42,568  compared to $910,301  for the  corresponding  period last
year, an  improvement  of $867,733 or 95%. Net profit for the third  quarter of
fiscal year 1997 was $560,017  compared to $305,687 for the third quarter of the
previous year.


                         Liquidity and Capital Resources

 Largely as a result of  reduction  of the net loss,  cash flow from  operations
showed an improvement for the nine month period as compared to the corresponding
period in fiscal  year 1996.  The net cash inflow  from  operations  improved to
$1,053,402  from an outflow  of  $486,054,  for those  respective  periods.  The
Company's primary  requirements for capital continue to be for the marketing and
promotional  activities  needed to effect market  penetration  and expand sales,
acquiring operating assets needed to accommodate the growth of the business, and
scheduled debt repayments.  These  requirements may result in continued net cash
outflows on a seasonal basis.

As of July 26,  1997,  the  Company  had a working  capital  deficit of $282,681
compared to positive  working  capital of $318,642 at the end of its fiscal year
on October  26,  1996.  The  decrease in working  capital of $601,323  reflects,
primarily,  the use of cash to purchase equipment,  for scheduled debt repayment
and to finance acquisitions and resulting integration costs. As of July 26, 1997
the  Company  had not  borrowed  on its line of credit  compared  to a  $441,811
balance at the  beginning of the fiscal year.  The maximum  amount  available to
borrow as of that date was  $1,500,000,  based on the level of  receivables  and
inventory.  The Company pays interest on any outstanding  principal at the prime
rate as  published  in the Wall Street  Journal  plus .50%,  which was 9.00% per
annum on

                                       12

<PAGE>



September  5,  1997.  The  loan  facility  is  secured  by  all  the  inventory,
receivables  and  intangible  assets of the Company and expires June 1, 1999. In
addition,  Chittenden Bank's commitment  included  availability of $2,500,000 to
finance acquisitions under the same terms and interest rate.


The Company  borrowed  $675,000  during the fiscal year from  Chittenden Bank in
connection  with the  acquisition  of  stock  and  assets  of A.M.  Fridays  and
Greatwater  Refreshment  Services.  In addition to the note,  the Company issued
note  payables  to the  former  owners  of the  acquired  companies  aggregating
$375,000,  payable over the next five years, at the Company's  current borrowing
rate.

The  Company  has  reduced  its  cash  usage  over the last  year.  The  Company
anticipates  that its working  capital  position will improve in future quarters
and is adequate to fund operations though it may become necessary for it to draw
down its available line of credit or seek additional  sources of working capital
in the future.  If the later is the case,  no  assurances  can be given that the
Company will find a source to provide  additional  working  capital  under terms
acceptable to the Company.

                                       13

<PAGE>



PART II - Other Information

Item 1 - Legal Proceedings

         An action entitled,  S&S Beverage Distributors v. Vermont Pure Springs,
         Inc.,  was commenced by the plaintiff,  S&S  Distributors  ("S&S"),  in
         August  1994 in the  Supreme  Court of the State of New  York,  Suffolk
         County,  Index No. : 94-20978 (the "S&S Action").  S&S alleges that the
         Company  breached an oral  distribution  arrangement by terminating its
         relationship  with S&S,  refusing  to  continue  to supply S&S with the
         Company's  products  and by allowing  another  distributor  to sell the
         Company's product within its alleged territory. 

         On July 25,  1997 the  Company  reached  a  settlement  with  S&S.  The
         settlement  resulted in no material financial impact to the Company and
         both parties agreed to release their claims against each other.

Item 2 - Changes in Securities

(a)      None

(b)      None

(c)      As part of the  agreement  to  purchase  the stock of AMF,  the Company
         agreed to  contingent  consideration  in the event  gross  sales of AMF
         exceed  $1,135,000  from the  period of  January  1, 1997 to January 2,
         1998. The Company has agreed to issue a number of the its  unregistered
         common shares,  valued at the closing price of its registered shares on
         December  31, 1997,  equal to the sales  dollars  exceeding  the stated
         amount.

Item 3 - Defaults upon Senior Securities

         None








                                       14

<PAGE>



Item 4 - Submission of Matters to a Vote of Security Holders

         On June 11, 1997 the  Company  held its annual shareholders  meeting at
         1:30 P.M. at Vermont Technical College in Randolph,  Vermont.  The only
         matter of business was the election of directors.  A total of 8,163,738
         votes  were  cast and the  following  directors  were  elected  and the
         respective vote tally:

                           Director                     "For"           Against
                           Frank McDougall             8,128,768        34,970
                           Tim Fallon                  8,152,018        11,720
                           Robert Getchell             8,152,018        11,720
                           David Preston               8,152,018        11,720
                           Norman Rickard              8,152,018        11,720
                           Beat Schlagenhauf           8,152,018        11,720
                           Richard Worth               8,152,018        11,720

Item 5 - Other Information

         None

Item 6 - Exhibits and Reports on Form 8-K

         Exhibit #                                            Description

            10.1  Stock Purchase Agreement between Vermont Pure Springs, Inc.and
                  Carolyn Howard relating to the capital stock of A.M. Fridays, 
                  Inc. dated July 16, 1997.


            10.2  Loan agreement Between Vermont Pure Springs and Vermont Pure
                  Holdings and Chittenden Bank effective June 20, 1997 regarding
                  an operating line of credit and acquisition line of credit.


            10.3  Promissory Note Between Vermont Pure Springs and Vermont Pure
                  Holdings and Chittenden Bank dated July 17, 1997 regarding an
                  acquisition line of credit.

            10.4  Commercial Security Agreement between Vermont Pure Springs and
                  Vermont Pure Holdings and Chittenden Bank dated July 17, 1997
                  regarding the acquisition line of credit.

            27.1  Financial data schedule
                                       15

<PAGE>





                                    SIGNATURE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.




Dated:            September 5, 1997
                  Randolph, Vermont




                                                  VERMONT PURE HOLDINGS, LTD.




                                                  By:
                                                     Bruce S. MacDonald
                                        Vice President, Chief Financial Officer
                                    (Principal Accounting Officer and Principal
                                                              Financial Officer)


                                       16

<PAGE>


                                  EXHIBIT INDEX


         Exhibit #                                            Description

            10.1  Stock Purchase Agreement between Vermont Pure Springs, Inc.and
                  Carolyn Howard relating to the capital stock of A.M. Fridays, 
                  Inc. dated July 16, 1997.


            10.2  Loan agreement Between Vermont Pure Springs and Vermont Pure
                  Holdings and Chittenden Bank effective June 20, 1997 regarding
                  an operating line of credit and acquisition line of credit.


            10.3  Promissory Note Between Vermont Pure Springs and Vermont Pure
                  Holdings and Chittenden Bank dated July 17, 1997 regarding an
                  acquisition line of credit.

            10.4  Commercial Security Agreement between Vermont Pure Springs and
                  Vermont Pure Holdings and Chittenden Bank dated July 17, 1997
                  regarding the acquisition line of credit.

            27.1  Financial data schedule
                                       17


                            STOCK PURCHASE AGREEMENT

                                     Between

                           VERMONT PURE SPRINGS, INC.

                                       and

                                 CAROLYN HOWARD

                                 Relating to the
                                Capital Stock of

                               A.M. FRIDAYS, INC.



<PAGE>

<TABLE>
<CAPTION>


                                TABLE OF CONTENTS



         ARTICLE I                 - REPRESENTATIONS, WARRANTIES AND AGREEMENTS
OF THE STOCKHOLDER..............................................................................................-1-
<S>                                                                                                             <C>
                  1.1      Organization.........................................................................-2-
                  1.2      Subsidiaries; Partnerships...........................................................-2-
                  1.3      Authority............................................................................-2-
                  1.4      Capital Structure....................................................................-2-
                  1.5      Financial Statements.................................................................-3-
                  1.6      Material Changes since March 31, 1997................................................-3-
                  1.7      Availability of Assets and Legality of Use...........................................-3-
                  1.8      Accounts Receivable..................................................................-4-
                  1.9      Real Property and Leases.............................................................-4-
                  1.10     Organizational Documents.............................................................-4-
                  1.11     Material Contracts and Leases........................................................-4-
                  1.12     Insurance............................................................................-4-
                  1.13     No Undisclosed Liabilities...........................................................-5-
                  1.14     Litigation and Claims................................................................-5-
                  1.15     Tax Liabilities......................................................................-5-
                  1.16     Employee Agreements..................................................................-5-
                  1.17     Employee Relations...................................................................-5-
                  1.18     Benefit Plans........................................................................-6-
                  1.19     Conflicts............................................................................-7-
                  1.20     Corporate Name.......................................................................-7-
                  1.21     Trademarks and Proprietary Rights....................................................-7-
                  1.22     Brokers..............................................................................-7-
                  1.23     No Omissions.........................................................................-7-

         ARTICLE II REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF THE
BUYER...........................................................................................................-8-
                  2.1      Organization.........................................................................-8-
                  2.2      Authority............................................................................-8-
                  2.3      Brokers..............................................................................-8-
                  2.4      No Omissions.........................................................................-8-
                  2.5      Financial Ability....................................................................-8-
                  2.6      Conduct After Execution..............................................................-9-
                  2.7      Acceleration.........................................................................-9-
                  

         ARTICLE III - ADDITIONAL COVENANTS OF THE STOCKHOLDER AND THE
BUYER...........................................................................................................-9-
                  3.1      Non-Competition......................................................................-9-
                  3.2      Use of Trademarks...................................................................-10-


<PAGE>



                  3.3      Use of Names........................................................................-10-
                           ------------
                  3.4      Additional Tax Information..........................................................-10-
                           --------------------------
                  3.5      Certain Tax Matters.................................................................-10-
                           -------------------


         ARTICLE IV - ACTION PRIOR TO THE CLOSING DATE.........................................................-11-
                  4.1      Confidential Nature of Information..................................................-11-
                  4.2      Accuracy of Representations and Warranties..........................................-11-
                  4.3      No Material Change in the Company...................................................-11-
                  4.4      No Public Announcement..............................................................-12-


         ARTICLE V - CONDITIONS PRECEDENT TO OBLIGATIONS OF THE
BUYER..........................................................................................................-12-
                  5.1      No Misrepresentation or Breach of Covenants and Warranties..........................-12-
                  5.2      No Changes in or Destruction of Property............................................-12-


         ARTICLE VI - CONDITIONS PRECEDENT TO OBLIGATIONS OF THE
STOCKHOLDER....................................................................................................-12-


         ARTICLE VII - PURCHASE PRICE AND CLOSING..............................................................-13-
                  7.1      Closing.............................................................................-13-
                  7.2      Purchase and Sale...................................................................-13-
                  7.3      Deliveries by the Stockholder.......................................................-13-
                  7.4      Deliveries of the Buyer.............................................................-15-


         ARTICLE VIII - SURVIVAL OF OBLIGATIONS; INDEMNIFICATION...............................................-15-
                  8.1      Survival of Obligations.............................................................-15-
                  8.2      Indemnification.....................................................................-15-

         ARTICLE IX - MISCELLANEOUS............................................................................-17-
                  9.1      Notices.............................................................................-17-
                  9.2      Governing Law.......................................................................-17-
                  9.3      Successors and Assigns..............................................................-18-
                  9.4      Severability........................................................................-18-
                  9.5      Expenses............................................................................-18-
                  9.6      Titles and Headings.................................................................-18-
                  9.7      Schedules...........................................................................-18-
                  9.8      Entire Agreement; Amendments and Waivers............................................-18-
                  9.9      No Assignment.......................................................................-18-
                  




<PAGE>



SCHEDULES
         1.1      Jurisdictions of Qualification..................................................................1
         1.3      Consents........................................................................................2
         1.5      Bank Accounts of the Company....................................................................3
         1.7      Assets..........................................................................................5
         1.8      Accounts Receivable.............................................................................5
         1.9      Real Property...................................................................................5
         1.11     Leases..........................................................................................6
         1.12     Insurance.......................................................................................6
         1.14     Claims..........................................................................................6
         1.15     Tax Procedures..................................................................................6
         1.16     Employment Agreements...........................................................................7
         1.17     Employee Compensation...........................................................................7
         1.19     Conflicts.......................................................................................9
         1.21     Trademarks and Proprietary Rights..............................................................10


</TABLE>



<PAGE>



                            STOCK PURCHASE AGREEMENT

         This Stock Purchase  Agreement,  made and entered into this _16_ day of
July, 1997 (the "Agreement") by and among VERMONT PURE SPRINGS, INC., a Delaware
corporation (the "Buyer"), and CAROLYN HOWARD, an individual (the "Stockholder")
and A.M. FRIDAYS, INC., a New Hampshire corporation (the "Company"),  all of the
issued and  outstanding  capital  stock (the  "Stock")  of which is owned by the
Stockholder.

                                   WITNESSETH:

         WHEREAS,  the  Company is engaged  in the  business  of home and office
delivery of water products, vending machines, and coffee/tea products;

         WHEREAS,  the  Stockholder  desires  to sell  the  Stock  to the  Buyer
pursuant to the terms and conditions set forth in this Agreement; and

         WHEREAS,  the Buyer desires to purchase the Stock from the  Stockholder
on the terms and conditions set forth in this Agreement,

         NOW, THEREFORE, the Buyer and the Stockholder,  in consideration of the
agreements, covenants and conditions contained herein, hereby make the following
representations  and  warranties,  give the following  covenants and agree to be
legally bound hereby as follows:

                                    ARTICLE I

                   REPRESENTATIONS, WARRANTIES AND AGREEMENTS
                               OF THE STOCKHOLDER

         As an  inducement  to the  Buyer to enter  into this  Agreement  and to
consummate the transactions  contemplated herein, the Stockholder represents and
warrants  to  the  Buyer  and  agrees  as set  forth  in  this  Article  I.  The
representations   and  warranties  of  the  Stockholder  are  qualified  by  the
information  set forth in the  Schedules  referred  to in this  Article I. Buyer
acknowledges  and agrees that apart from the  representations  and warranties of
the Stockholder contained in this Agreement, the Stockholder and representatives
of the  Stockholder  have  made no  further  or  additional  representations  or
warranties.Buyer acknowledges and agrees that apart from the representations and
warranties of the Stockholder  contained in this Agreement,  the Stockholder and
representatives   of  the  Stockholder   have  made  no  further  or  additional
representations or warranties.


1.1          Organization.  The  Stockholder is an individual.  The Company is a
corporation duly organized, validly existing and in good standing under the laws
of the State of New  Hampshire and is duly  qualified to transact  business as a
foreign corporation and is in good standing as such in the jurisdictions  listed
on Schedule 1.1 hereto, which are the only jurisdictions in which the failure to
so qualify  would have a material  adverse  effect on the  business or financial
condition of


<PAGE>



the  Company.  The  Company  has the  corporate  power and  authority  and other
authorizations necessary or required in order for it to own or lease and operate
its properties and to carry on its businesses as now conducted.

1.2                    Subsidiaries; Partnerships.  The Company does not own any
interest in any other corporation, partnership, joint venture or other entity.

1.3                   Authority.  The Stockholder has the authority to execute,
deliver and perform its obligations under this Agreement.  This Agreement,  when
executed and delivered by the Stockholder and assuming the due execution  hereof
by the Buyer,  will  constitute  the valid,  legal and binding  agreement of the
Stockholder  enforceable  in accordance  with its terms.  Except as described on
Schedule  1.3  hereof,  no consent,  authorization,  approval,  order,  license,
certificate  or permit of or from or  declaration  or filing with,  any Federal,
state,  local or other  governmental  authority  or any court or other  tribunal
(collectively,  the "Governmental  Consents") is required in connection with the
execution, delivery or performance of this Agreement by the Stockholder.  Except
as described on Schedule  1.3, no consent of any affiliate of the Company or the
Stockholder  or of any party to any,  contract,  agreement,  instrument,  lease,
license,  arrangement or  understanding  to which the Company is a party,  or to
which any of its properties or assets is subject (the "Stockholder's Contractual
Consents"),  is required  for the  execution,  delivery or  performance  of this
Agreement by the  Stockholder.  The execution,  delivery and  performance by the
Stockholder  does  not  (if the  Governmental  Consents  and  the  Stockholder's
Contractual Consents referred to in Schedule 1.3 hereof have been obtained prior
to the Closing) (I) violate,  result in a breach of,  conflict  with or (with or
without the giving of notice or the  passage of time or both)  entitle any party
to terminate, modify or otherwise change, in any material respect, the rights or
obligations of the parties thereunder or call a default under any such contract,
agreement,  instrument,  lease,  license,  arrangement,  or understanding,  (ii)
violate  or  result  in a  material  breach  of any term of the  certificate  of
incorporation or other  organizational  documents or by-laws of the Company,  or
the  Stockholder,  or (iii) violate,  result in a breach of or conflict,  in any
material  respect,  with any law, rule,  regulation,  order,  judgment or decree
binding  the  Company or the  Stockholder,  or to which any of their  respective
operations, businesses, properties, or assets are subject.

1.4                    Capital Structure.  The authorized capital stock of the
Company  consists of 1000 authorized  shares of common stock at no par value per
share, of which 100 shares are issued and outstanding (and none of which is held
by the  Company as  treasury  stock).  Except for this  Agreement,  there are no
agreements,  arrangements,  options,  warrants or rights or  commitments  of any
character relating to the issuance,  sale,  purchase or redemption of any shares
of capital  stock of the  Company.  There is  outstanding  no  security or other
investment  convertible  into or exchangeable  for capital stock of the Company.
Each of such outstanding shares of Stock is validly authorized,  validly issued,
fully paid and  nonassessable,  has not been  issued and is not owned or held in
violation of any preemptive  right;  and is owned of record and  beneficially by
the  Stockholder,  free and clear of any  liens,  security  interests,  pledges,
charges,  encumbrances,  stockholders' agreements, voting trusts or restrictions
of any kind and the transfer and delivery

                                                         2

<PAGE>



of the Stock to the Buyer by the  Stockholder as  contemplated by this Agreement
will be sufficient to transfer good and marketable  record and beneficial  title
and  ownership  to such  Stock to the Buyer  free and  clear of  liens,  claims,
encumbrances and restrictions of any kind.

1.5                   Financial Statements. The Stockholder has furnished to the
Buyer the audited consolidated balance sheets of the Company for the years ended
December 31, 1995 and 1996 and the related statements of operations,  statements
of shareholder's equity and statements of cash flows for the periods then ended,
including the notes thereto (the 1995-1996  statements are collectively  defined
as the "Financial  Statements") and the unaudited financial  statements (balance
sheet and profit and loss  statement) at and for the period ended March 31, 1997
(the "March 31 Balance Sheet").  The Financial Statements and the March 31, 1997
Balance Sheet fairly present the respective  financial  positions of the Company
as of the  respective  dates  thereof  and the  results  of  operations  for the
respective  periods  covered  thereby,  and the Financial  Statements  have been
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently applied throughout all periods and in accordance with the books and
records of the Company.

             There is set forth on Schedule  1.5 hereto a correct  and  complete
list of all (I) accounts,  borrowing resolutions and deposit boxes maintained by
the  Company at any bank or other  financial  institution  (ii) the names of the
persons  authorized  to sign or otherwise  act with respect  thereto,  and (iii)
powers of attorney for the Company.

1.6                   Material Changes since March 31, 1997.  To the best of the
Stockholder's  knowledge,  since March 31, 1997, the business of the Company has
been  operated only in the ordinary  course and,  whether or not in the ordinary
course of business  other than as disclosed in this  Agreement or the  Schedules
referred  to herein  there has not been,  occurred  or arisen  (i) any  Material
adverse change in the financial  condition of the Company from that shown on the
March 31  Balance  Sheet;  (ii) any  damage or  destruction  in the  nature of a
casualty loss,  whether covered by insurance or not, to any property or business
of the Company;  (iii) any amendment or termination of any agreement  other than
in the ordinary course of business, or cancellation or Material reduction of any
debt owing to the Company or waiver or  relinquishment  of any right of Material
value to the Company;  or (iv) any other event or condition which Materially and
adversely affects the results of operations or business,  financial condition or
property of the Company  ("Material"  to be defined as any  transaction or event
with a balance sheet effect in excess of $12,000).

1.7                   Availability of Assets and Legality of Use.  Except as
specified in Schedule 1.7, the assets owned or leased by the Company  constitute
all of the assets which are being used in their businesses,  and, to the best of
the Stockholder's knowledge, after due inquiry of the Company's Senior Officers,
such  assets  are in good  and  serviceable  condition  (normal  wear  and  tear
excepted) and suitable for the uses for which intended and such assets and their
uses  conform in all Material  respects to all  applicable  laws;  and except as
specified  in  Schedule  1.7,  the  Company  has title  to,  or valid  leasehold
interests in, all of their  respective  properties and assets,  including  those
reflected on the March 31 Balance Sheet (other than those disposed of for fair

                                                         3

<PAGE>



value in the  ordinary  course of  business)  which at Closing  will be free and
clear  of  all  liens,  mortgages,  security  interests,  pledges,  charges  and
encumbrances.


1.8                   Accounts Receivable.  All accounts receivable reflected on
the March 31 Balance Sheet for the Company and not collected at the date hereof,
have arisen from bona fide  transactions in the ordinary course of the Company's
business.  Except as set forth in  Schedule  1.8,  none of such  receivables  is
subject to counterclaims, set-offs or is in dispute and all of such accounts are
good and  collectible  in the  ordinary  course  of  business  at the  aggregate
recorded amounts thereof,  subject to the allowance for possible losses shown on
such March 31 Balance Sheet.

1.9                   Real Property and Leases. The Company does not own any
real property.  Attached  hereto as Schedule 1.9 are true,  correct and complete
copies  of every  lease or  agreement  under  which  the  Company  is  lessee or
sublessee of, or holds or operates, any real property or personal property owned
by any third  party.  Each of such  leases and  agreements  is in full force and
effect and constitutes a legal, valid and binding obligation of the Company and,
to the best of the Stockholder's  knowledge,  after due inquiry of the Company's
Senior Officers, the other parties thereto. The Company is not in default in any
Material  respect  under any such  lease or  agreement  nor,  to the best of the
Stockholder's knowledge has any event occurred which with the passage of time or
giving of notice or both would constitute such a default. Except as set forth on
Schedule  1.9,  none of such leases or  agreements  requires  the consent of any
party thereto to the transactions contemplated by this Agreement.

1.10                  Organizational Documents.  The Company has delivered to
the Buyer the  Certificate  of  Incorporation  and  Bylaws  of the  Company,  as
presently  in effect,  certified  by the  Secretary  of the  Company.  The stock
ledgers  and stock  transfer  books and the minute  book  records of the Company
relating to all  issuances  and transfers of stock by the Company and all formal
proceedings of the  Stockholder  and the Board of Directors of the Company since
their  respective  incorporations  made  available to the Buyer are the original
stock ledgers and stock transfer books and minute book records of the Company or
exact copies thereof.

1.11                  Material Contracts and Leases.  True, correct and complete
copies of every Material  contract,  agreement,  lease or other  obligation or 
commitment under which the Company, is the obligor, lessor or sublessor have 
been made available to the Buyer and attached  hereto as Schedule 1.11.  Each of
such agreements and leases is in full force and effect and  constitutes a legal,
valid and binding obligation of the parties  thereto and is  enforceable  in 
accordance  with its terms except as  enforcement  of such  agreement  may be 
limited by  bankruptcy, insolvency or other similar laws affecting creditors' 
rights generally.  Neither the Company nor the other parties to such  agreements
and leases are in default under any such lease or agreement  in any Material  
respect as it relates to the Company nor to the best of the knowledge of the 
Stockholder after due inquiry of the Company's Senior Officers,  has any event 
occurred which with the passage of time or the giving of notice or both would 
constitute such a Material default.

                                                         4

<PAGE>




1.12                  Insurance.  Attached hereto as Schedule 1.12 is a list and
an accurate description of all policies of insurance that are held or maintained
by or for the  benefit of the Company as of the date  hereof  (including  policy
numbers,  nature  of  coverage,  limits,  deductibles,  carriers,  premiums  and
effective  and  termination  dates) The Company has  complied  with each of such
policies  and has not  failed to give any  notice  or  present  any known  claim
thereunder.  The Company has not received,  and no event or omission  within the
control of the Company has  occurred  which may cause it to receive  notice that
any such policies  will be canceled or will be reduced in amount or scope.  True
and complete copies of all such policies have been delivered to the Buyer.

1.13                  No Undisclosed Liabilities.  The Company is not subject to
any Material liability (including  unasserted  claims),  absolute or contingent,
which is not shown or which is in excess of amounts shown or reserved for in the
March 31 Balance  Sheet other than  liabilities  of the same nature as those set
forth on the March 31 Balance  Sheet and  reasonably  incurred  in the  ordinary
course of business after March 31, 1997.

1.14                   Litigation and Claims.  Except as set forth on Schedule
 hereto, there are no lawsuits,  proceedings,  claims, governmental or other
proceedings  (formal or informal) or  investigations  pending or threatened with
respect  to the  Company  or its  businesses,  properties  or  assets  which may
reasonably be expected to have a Material adverse effect on the Company.

1.15                    Tax Liabilities.  Schedule 1.15 sets forth a correct
description  of the  procedures  followed  with  respect to all  payments by the
Company to the Stockholder in connection with taxes,  including any amounts paid
in 1997,  the dates of such  payments  and any amounts  remaining  to be paid in
respect of any period  prior to the  Closing  Date.  The  amounts  reflected  as
liabilities  for taxes on the March 31  Balance  Sheet  are  sufficient  for the
payment of all unpaid  Federal,  state,  county,  local and foreign taxes of the
Company  accrued and  applicable  to the period ended on such balance sheet date
and all years and periods prior thereto.

1.16                    Employee Agreements. Attached hereto as Schedule 1.16 is
a true, correct and complete list of all employee benefit plans, contracts, and
arrangements, oral or written, including,  but not limited to, union contracts, 
employee benefit plans and severance plans, whereunder the Company has any 
obligation (other than the obligation to make current wage or salary  payments  
terminable on notice of 30 days or less or normal policies concerning holidays, 
vacations and salary continuation  during short absence for illness or other 
reasons) to or on behalf of its officers,  employees or their  beneficiaries or 
whereunder any of such persons owes money to the Company.

1.17                     Employee Relations.  The Company has not engaged in any
unfair labor practice,  unlawful employment practice or unlawful  discriminatory
practice in the conduct of its respective  businesses.  The Company has complied
in all  Material  respects  with all  applicable  laws,  rules  and  regulations
relating to wages, hours and collective bargaining and have withheld all amounts
required to be withheld from the wages or salaries of employees.  The Company is
not a party to or  threatened  with or in  danger  of being a party to any labor
dispute which would Materially

                                                         5

<PAGE>



interfere  with the  conduct of their  businesses.  Set forth on  Schedule  1.17
hereto is the name and total annual compensation (including bonuses) paid by the
Company or the  Subsidiary  to current  active  employees  during the year ended
December 31, 1996 and the annual compensation payable for 1997.

1.18                      Benefit Plans.  Schedule 1.18 contains a list of any
"employee  pension  benefit plan" or "employee  welfare benefit plan" within the
meaning of Sections 3(1) and 3(2) of the Employee Retirement Income Security Act
of 1974, as amended, ("ERISA") established or maintained by the Company to which
the  Company  has  made  any  contributions  in 1996 or 1997  (collectively  the
"Employee  Benefit  Plans").  The Company is not  required,  or was not required
within the  immediately  preceding five years,  to make any  contribution to any
"multiemployer  plan" within the meaning of Section  3(7) of ERISA.  The Company
does not have any  liability in respect of any employee  pension  benefit  plans
established or maintained and to which  contributions  are or were made by it to
the Pension Benefit Guaranty Corporation ("PBGC").

             Schedule 1.18 also lists each  deferred  compensation  plan,  bonus
plan,  stock option plan,  employee  stock  purchase plan and any other employee
benefit  plan,  agreement,  arrangement  or  commitment  not required  under the
preceding  paragraph to be listed on Schedule  1.18 (other than normal  policies
concerning holidays, vacations and salary continuation during short absences for
illness or other reasons) maintained by the Company.

             Except as set  forth on  Schedule  1.18,  (a) no  employee  pension
benefit plan, as defined in Section 3(2) of ERISA,  maintained or contributed to
by the Company or in respect of which the Company is  considered  an  "employer"
under Section 414 of the Internal Revenue Code of 1986, as amended (the "Code"),
(i) has incurred any "accumulated funding deficiency," as defined in Section 412
of the Code (whether or not waived), or (ii) has incurred any liability to PBGC,
and (b) the Company has not breached any of the responsibilities, obligations or
duties  imposed on it by ERISA or the Code with respect to any employee  pension
benefit plan or employee welfare benefit plan maintained by it, which breach has
given rise to, or may in the future  give rise to, an  obligation  to pay money,
including  the  obligation  to make any  required  contribution  to any employee
pension  benefit plan for any plan year ending prior to the Closing Date.  There
is no  contribution  due for any pension  plan for the year in which the Closing
occurs. Except as set forth on Schedule 1.18, neither the Company nor any of its
affiliates or any "party in interest," as defined in Section 3(14) of ERISA,  in
respect of any such plan has engaged in any non-exempted  prohibited transaction
described  in  Sections  406 and 408 of ERISA or Section  4975 of the Code which
would result in a Material adverse effect on the Company. Except as set forth on
Schedule  1.18, no reportable  event,  as defined in Section 4043 of ERISA,  has
occurred  with  respect to any  employee  pension  benefit  plan  maintained  or
contributed  to by the Company or in respect of which the Company is an employer
under Section 414 of the Code; and none of such plans has been terminated by the
plan  administrator  thereof or by the PBGC.  The Company has not  incurred  any
unpaid liability for any pension plan covered under ERISA.

             With respect to any employee pension benefit plan or employee
welfare benefit plan

                                                         6

<PAGE>



maintained by the Company,  no action,  suit,  grievance,  arbitration  or other
manner of  litigation,  or claim with  respect to the assets of the plan  (other
than the  routine  claims  for  benefits  made in the  ordinary  course  of plan
administration  for which plan  administrative  review  procedures have not been
exhausted)  are pending,  threatened or imminent  against or with respect to the
plan,  the  Company,  or  fiduciary  (as defined in ERISA  ss.3(21)) of the plan
(including  any  action,  suit,  grievance,   arbitration  or  other  manner  of
litigation,  or claim  regarding  conduct which  allegedly  interferes  with the
attainment of rights under the plan),  and the  Stockholder  has no knowledge of
any facts  which  would  give rise to or could  give rise to any  action,  suit,
grievance, arbitration or other manner of litigation, or claim.

1.19                  Conflicts.  There are (a) no Material situations involving
the interests of the Stockholder  (except as listed on Schedule 1.16 or Schedule
1.19) or to the best of  Stockholder's  knowledge any officer or director of the
Company  which may be  generally  characterized  as a  "conflict  of  interest,"
including  but not limited to, the leasing of property to or from the Company or
significant  direct  or  indirect  interests  in the  business  of  competitors,
suppliers or customers of the Company.

1.20                  Corporate Name.  The Company owns and possesses, to the
exclusion of the Stockholder  and its  affiliates,  all rights to the use of the
names"A.M.Fridays"  and "Four Seasons Spring Water"  including,  but not limited
to, the right to use such names in  advertising  and neither the Company nor the
Stockholder has licensed either name to any party.

1.21                  Trademarks and Proprietary Rights.  All trademarks, trade
names,  copyrights and applications therefor which are owned or exclusively used
or  registered  in the name of or licensed to the Company are listed and briefly
described  on  Schedule  1.21.  Other than as  specified  on Schedule  1.21,  no
proceedings  have been  instituted or are pending or threatened  which challenge
the  validity  of the  ownership  by the Company of any such  trademarks,  trade
names,  copyrights or  applications.  The Company has not licensed anyone to use
any of the foregoing or any other technical know-how or other proprietary rights
of the Company and the Stockholder has no knowledge of the infringing use of any
of such trademarks and trade names or the infringement of any such copyrights by
any  person  except  as set  forth  on  Schedule  1.21.  The  Company  owns  all
trademarks, trade names, copyrights,  processes and other technical know-how and
other  proprietary  rights now used in the conduct of its  business  and has not
received  any notice of conflict  with the asserted  rights of others  except as
specified in Schedule 1.21.

1.22                  Brokers.  Neither the Company nor the Stockholder has paid
or  become  obligated  to pay any fee or  commission  to any  broker,  finder or
intermediary  for  or on  account  of the  transactions  provided  for  in  this
Agreement.  Neither  the  Company  nor  the  Stockholder  has any  agreement  or
obligation  whatsoever with entities other than the Buyer regarding any proposed
acquisition  of the Company by any such entity and neither of them is engaged in
any negotiations with any such entity for any such acquisition.

1.23                  No Omissions.  None of the representations or warranties
of the Stockholder
                                                         7

<PAGE>



contained  herein  and,  none  of the  information  contained  in the  Schedules
referred to in this Article I is false or misleading in any Material  respect or
omits to state a fact herein or therein, necessary to make the statements herein
or therein in the  circumstances  in which they were made not  misleading in any
Material respect.

                                   ARTICLE II

             REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF THE BUYER

             As an inducement to the  Stockholder  to enter into this  Agreement
and to consummate the transactions contemplated herein, the Buyer represents and
warrants to the Stockholder and agrees as follows:

2.1                   Organization.  The Buyer is a corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware.

2.2                   Authority. This Agreement and the transactions
contemplated herein have been duly approved by all necessary  corporate action 
on the part of the Buyer. This Agreement,  when executed and delivered by the 
Buyer, and assuming due execution hereof by the Stockholder will constitute the 
valid and binding agreement of the Buyer enforceable in accordance with its 
terms.  Neither the execution nor the delivery  of  this  Agreement,   nor  the 
consummation  of  the   transactions contemplated  herein,  nor  compliance  
with nor  fulfillment  of the  terms and provisions  hereof,  will (i) conflict 
with or result in a breach of the terms, conditions  or  provisions  of or  
constitute  a  default  under  the  governing instruments of the Buyer, any 
instrument,  mortgage, agreement, judgment, order, award, decree or other 
restriction to which the Buyer is a party or by which the Buyer is bound or any 
statute or  regulatory  provisions affecting it or (ii) require  the  approval, 
consent,  or  authorization  of or any  filing  with or notification  to any 
Federal,  state or local court,  governmental  authority or regulatory  body.  
The Buyer has full power and  authority to purchase the Stock pursuant to this 
Agreement and to do and perform all acts and things required to be done by the 
Buyer under this Agreement.

2.3                      Brokers.  Neither the Buyer nor its representatives has
paid or become  obligated to pay any fee or commission to any broker,  finder or
intermediary  for  or on  account  of the  transactions  provided  for  in  this
Agreement.

2.4                      No Omissions. None of the representations or warranties
of the Buyer contained herein and none of the other information or documents 
furnished to the Stockholders or the Company by the Buyer or its representatives
in connection with this Agreement is false or misleading in any Material respect
or omits to state a fact herein or therein necessary to make the statements
herein or therein not misleading in any Material respect; to the best  knowledge
of the Buyer, there is no fact which adversely affects, or in the future is 
likely to adversely affect, the business or assets of the Buyer in any Material
respect which has not been disclosed in writing to the Stockholder or the 
Company.

                                                         8

<PAGE>




                Financial  Ability.  The Buyer has the  financial  resources and
ability to meet each of its  obligations  under this  Agreement,  whether due at
Closing or after Closing, in a timely manner and without default.

2.6               Conduct  After  Execution.   From  the  date  hereof,  subject
otherwise to the terms and conditions of this Agreement,  Buyer shall do nothing
to jeopardize the transactions  contemplated by this Agreement,  or fail to take
any action  necessary in order to consummate the  transactions  contemplated  by
this Agreement.

2.7              Acceleration. Upon the sale of any of the stock of the Company,
or all or  substantially  all of the assets of the Company,  all  obligations of
Buyer to the Stockholder, including but not limited to the Note, Non-Competition
Agreement,  Employment Agreement or Consulting  Agreement,  shall be accelerated
and become immediately due and payable.

                                   ARTICLE III

              ADDITIONAL COVENANTS OF THE STOCKHOLDER AND THE BUYER

3.1                      Non-Competition.

                      (a)  In furtherance of the sale of the Stock to the Buyer,
upon the consummation of the  transactions  contemplated  herein and more  
effectively to transfer and protect the business of the Company, the Stockholder
agrees that for a period ending on the fifth anniversary of the date hereof, she
will not (I) directly or indirectly  own,  manage or operate a home and office  
water delivery  business anywhere in New York,  Vermont, New  Hampshire, Maine, 
Massachusetts,  Rhode Island,  and  Connecticut,  and any other state in which 
the Company presently conducts its business,  that sells to any of the Company's
existing  customers; provided  that  ownership  of not more than five  percent 
(5%) of the issued and outstanding shares of a class of securities of a 
corporation,  the securities of which are traded on a national  securities  
exchange or in the  over-the-counter market,  shall not be deemed  ownership  of
the  issuer of such  shares  for the purposes of this  paragraph; or (ii) induce
or attempt to persuade any employee or agent of the Company to terminate such  
employment or agency  relationship in order to enter into any such  relationship
with the  Stockholder or any of its subsidiaries  or affiliates or to enter into
any such relationship on behalf of any other business organization in 
competition with the Company or the Buyer.

                      (b)     Without limiting the right of the Buyer and any of
its successors or assigns to pursue all other legal and  equitable  rights  
available  to them for violation of the covenant set forth in Section 3.1(a) 
above by the  Stockholder, it is agreed  that other  remedies  cannot  fully  
compensate  the Buyer and its successors  and  assigns  for  such a  violation  
and  that  the  Buyer  and its successors  and  assigns  shall be  entitled  to 
injunctive  relief to  prevent violation or continuing  violation hereof. It is 
the intent and understanding of each  party  hereto  that if, in any action  
before any court or agency legally empowered to enforce this covenant, any term,
restriction, covenant or promise is found to be unreasonable and for that reason
unenforceable, then such 

                                                         9

<PAGE>



term,  restriction,  covenant or promise shall be deemed  modified to the extent
necessary to make it enforceable by such court or agency.

3.2                      Use of Trademarks.  From the date hereof, neither the 
Stockholder nor any stockholder,  director,  employee or officer of the  
Stockholder  shall have the right  to use any of the  trademarks,  trade  names,
or  applications  therefor heretofore  exclusively used or owned by the Company 
or to use any trademarks or trade names similar thereto or designs  imitative
thereof except as officers or agents of the Company in connection with its 
business prior to the Closing. From the date hereof, neither the Stockholder nor
any stockholder, director, employee or officer of the Stockholder shall have any
right to use or to disclose, except in the  ordinary  course of business  of the
Company, to any person, firm or corporation other than the Buyer, its employees,
agents and representatives, any
trade or business  secrets or client lists or other  proprietary  information of
the Company.

3.3                   Use of Names.  From the Closing Date, the Stockholder and 
its successors, assigns and affiliates, shall not use the names "A.M.Fridays" 
and "Four Seasons Spring Water".

3.4                   Additional Tax Information. The Stockholder agrees to 
deliver promptly to the Buyer any  copies of  information  in the  Stockholder's
possession  reasonably requested  by the  Buyer in  connection  with any tax 
returns  relating  to the Company  (whether  filed  prior to the  Closing or to 
be filed  hereafter).  The Stockholder shall have access to such records of the 
Company as shall reasonably be  required  to enable the  Stockholder  to prepare
any tax returns for periods ending on or before the Closing.

3.5                   Certain Tax Matters. The Stockholder shall pay all 
Federal, state and local taxes,  including  without  limitation,  income,  
profits,  occupation,  excise, property,  sales,  use and franchise taxes and 
including  interest and penalties on, based on, measured by or with respect to 
the income, net worth or capital of the Company  (the  "Taxes")  for all taxable
periods up to and  including  the Closing Date.

             Within thirty (30) days after the filing of any tax return relating
to the Company with respect to a tax period  commencing before the Closing Date,
and ending after the Closing Date,  the  Stockholder  shall pay to the Buyer its
appropriate  share of such Taxes in an amount equal to the Taxes,  if any,  that
would have been due if such tax period had ended on the Closing  Date,  less any
estimated  taxes  previously  paid by the Stockholder or its affiliates for such
period.

             The  Stockholder  shall file, or cause the Company to file, all tax
returns  required to be filed on or before the Closing  Date with respect to the
Company (and amendments  thereof) and all tax returns (and  amendments  thereof)
with respect to Taxes on income for tax periods  ending on or before the Closing
Date.  The  Buyer  shall  file or cause the  Company  to file,  all tax  returns
required to be filed after the Closing Date with  respect to the Company,  other
than tax returns with  respect to Taxes for tax periods  ending on or before the
Closing Date.


                                                        10

<PAGE>









                                   ARTICLE IV

                        ACTION PRIOR TO THE CLOSING DATE

             The parties hereto agree to take the following  actions between the
date hereof and the Closing Date:

4.1                   Confidential Nature of Information.  The Buyer and the 
Stockholder agree that, in the event that the transactions contemplated herein 
shall not be consummated, each will treat in confidence  all  documents, 
Materials and other  information which it shall have obtained  during the course
of the  negotiations  leading to the execution of this Agreement, the 
investigation of the other party hereto and the preparation of this Agreement 
and any other documents  relating hereto,  and shall return to the other party 
all copies of non-public documents and Materials which have been furnished in 
connection therewith. 

4.2                   Accuracy of Representations and Warranties.  The 
Stockholder shall refrain from intentionally  taking  any action and shall cause
the Company to refrain  from intentionally taking any action  which would render
any  representation  and/or warranty contained in Article I of this Agreement
inaccurate at any time between the date hereof and the Closing Date. The  
Stockholder  will promptly notify the Buyer of any lawsuits, claims, proceedings
or  investigations  that,  to the knowledge of the Stockholder,  may be brought,
asserted or commenced against the Company, its officers or directors, or the 
Stockholder.

4.3                     No Material Change in the Company.  Prior to the Closing
Date, the Stockholder shall not, without the prior written approval of the 
Buyer, cause the Company to (i) make any Material change in the business or 
operations of the Company;  (ii) make any Material change in the accounting  
policies  applied in the preparation of the financial  statements referred to 
herein;  (iii) declare any dividends on its  issued  and  outstanding  shares  
of  capital  stock,  or  make  any  other distribution  of any kind in respect 
thereof;  (iv)  issue, sell or otherwise distribute any authorized but unissued 
shares of its capital stock or effect any stock split or  reclassification  of
any such shares or grant or commit to grant any option,  warrant or other rights
to  subscribe  for or purchase or otherwise acquire any shares of capital  stock
of the Company or any security convertible or exchangeable  for any such shares;
(v) purchase or redeem any of the capital stock  of  the  Company;  (vi)  incur 
or be liable  for  indebtedness  to  the Stockholder or any of its subsidiaries,
or affiliates other than in the ordinary course of business;  (vii) make any 
Material change in the base  compensation of officers  or key  employees  of the
Company;  (viii)  enter into any  contract, license,  franchise or commitment 
other than in the ordinary course of business, or waive  any  rights  of  
substantial  value;  or (ix)  enter  into  any  other transaction affecting in 
any Material respect the

                                                        11

<PAGE>



business of the Company  other than in the  ordinary  course of business  and in
conformity with past practices, or as contemplated by this Agreement.

4.4                   No Public Announcement.  Neither the Stockholder nor the 
Buyer shall, without the approval of the other, make any press release or other 
public  announcements or filing concerning the transactions contemplated by this
Agreement, except as and to the extent that any such party shall be so obligated
by law, in which case the other  party  shall be  advised  thereof  and given an
opportunity to comment thereon.



                                    ARTICLE V

                CONDITIONS PRECEDENT TO OBLIGATIONS OF THE BUYER

             The  obligations  of the Buyer under this Agreement to purchase and
pay for  the  Stock  shall,  at the  option  of the  Buyer,  be  subject  to the
satisfaction, on or prior to the Closing Date, of the following conditions:

5.1                  No Misrepresentation or Breach of Covenants and Warranties.
There shall have been no Material  breach by the Stockholder in the performance 
of any of its covenants and agreements herein,  each of the  representations and
warranties of the  Stockholder  contained in this  Agreement  shall be true and 
correct in all Material  respects  on the Closing  Date as though made on the 
Closing  Date and there shall have been  delivered to the Buyer a certificate or
certificates to that effect, dated the Closing Date and signed by the
Stockholder.

5.2                   No Change in or Destruction of Property.  There shall have
been, between the date hereof and the Closing Date, no Material  adverse  change
in the condition, financial or otherwise, of the Company or any of its assets.


                                   ARTICLE VI

             CONDITIONS PRECEDENT TO OBLIGATIONS OF THE STOCKHOLDER

            The obligations of the Stockholder  under this Agreement to deliver
the  Stock  shall,  at  the  option  of  the  Stockholder,  be  subject  to  the
satisfaction, on or prior to the Closing Date, of the following conditions:

             There  shall  have  been no  Material  breach  by the  Buyer in the
performance  of  any  of  its  covenants  and  agreements  herein,  each  of the
representations  and  warranties  of the Buyer  contained or referred to in this
Agreement shall be true and correct in all Material respects on the Closing Date
as though made on the Closing Date and there shall have been delivered to the

                                                        12

<PAGE>



Stockholder a certificate or certificates to that effect, dated the Closing Date
and signed on behalf of the Buyer by its President.


                                   ARTICLE VII

                           PURCHASE PRICE AND CLOSING

7.1                   Closing.  The closing of the transactions contemplated by
this Agreement (the "Closing") shall take place on or before July 1, 1997 (the "
Closing Date").

7.2                   Purchase and Sale.

                      (a)     On the Closing Date, the Stockholder shall sell to
the Buyer the Stock for the following consideration:

                              (i)          cash  payable by Buyer in the amount 
of $350,000.00 by wire transfer;

                              (ii)         a Note, in the form attached hereto 
as Exhibit "A", made by the Buyer in the amount of $300,000.00  for a term of 
five (5) years at the rate of interest of eight and one-half  percent (8 1/2%) 
with equal monthly  payments of principal and interest based on an 8 year  
amortization and a balloon payment due at the expiration of the term of the 
note;

                              (iii)        contingent consideration in the form 
of a bonus in the event that gross sales of the  Company,  for the time period  
January 1, 1997  through January  2,  1998,  exceeds  $1,135,000.00.  In the 
event  the bonus is  earned, Vermont Pure Holdings,  Ltd.  ("VPUR-  NASDAQ")  
will, on or before  February 1, 1998, subject to all applicable SEC regulations,
issue a number of shares of its unregistered  common stock whose market price 
(based on the closing price of its registered  shares on December  31,  1997) is
 equal to the dollar total of gross revenues in excess of $1,135,000.00.

                      (b)     In addition to the Purchase Price, the Stockholder
shall enter into with the Company an Agreement in the form  attached  hereto as 
Exhibit "B"  embodying (i) a non-compete agreement that will pay Stockholder 
compensation of $20,000.00 per year (plus health and welfare benefits  covering 
Stockholder and her spouse at current  levels of coverage) for five (5) years 
with the first payment due on the signing of this agreement;  (ii) an employment
agreement for six (6) months at an annual  compensation  rate of  $25,000.00  
paid  bi-weekly; and, (iii) a consulting  agreement commencing at the expiration
of the employment period for thirty (30) months at an annual compensation of 
$25,000.00 paid bi-weekly.

7.3                   Deliveries by the Stockholder.  At the Closing, the 
Stockholder shall sell, assign, transfer and convey to the Buyer all of the 
outstanding capital stock of the Company and shall

                                                        13

<PAGE>



deliver, at the Closing the following:

                      (a)     A certificate or certificates representing all of 
the Stock, together with fully  executed  and witnessed  stock powers (in blank)
attached  thereto with signatures  guaranteed by an institution that is a 
participant in the Securities Transfer Agents Medallion Program.

                      (b)     An opinion dated the Closing Date hereof from 
counsel for the Stockholder, in form and substance satisfactory to the Buyer and
its counsel, to the effect that:

                              (i)          The Company is a corporation validly 
existing and in good standing under the laws of the State of New Hampshire;  and
the Company has full corporate  power and authority to own or lease and operate 
its properties and to carry on its business as now conducted. To the best of
such counsel's knowledge, the Company has no subsidiaries.

                              (ii)         The authorized capital stock of the 
Company consists of 1000 authorized  shares of common  stock,  at no par  value 
per  share,  of which 100 shares  have  been  issued  and are  outstanding  and 
are owned of record by the Stockholder;  except for this  Agreement,  and all of
the issued and outstanding shares of common  stock of the Company as of the  
Closing  are  validly  issued, fully paid and nonassessable.

                              (iii)        This Agreement has been duly and 
validly executed and delivered by the Stockholder  and such Agreement,  assuming
due execution by the Buyer, is the valid and binding agreement of the 
Stockholder enforceable against the  Stockholder  in  accordance  with its terms
except as  enforcement  of such agreement  may be  limited  by  bankruptcy,  
insolvency  or other  similar  laws affecting creditors' rights generally.

                              (iv)         The Stockholder has full power and 
authority to execute and deliver the  Agreement  and to perform its  obligations
hereunder. Neither the execution  and  delivery  of  this  Agreement,   nor  the
consummation  of the transactions contemplated herein, (a) violates or conflicts
with or results in the breach of the terms,  conditions or provisions  of, or 
constitutes a default under,  the  Certificate  of  Incorporation  or the Bylaws
of the Company or any agreement  or  instrument  known to such counsel  to which
the  Company or the Stockholder  is a party or by which  either of them is bound
or (b) requires the consent,  approval or authorization of or any filing with or
notification to any Federal,  state or local court,  governmental  authority or 
regulatory  body not already obtained or made, as the case may be.

                              (v)          To the best of such counsel's 
knowledge there is no action, suit,  proceeding or investigation pending or
threatened against the Stockholder or the  Company,  other  than actions, suits,
proceedings  or  investigations described in Schedule 1.14,  Schedule 1.17 or 
Schedule 1.21 hereto,  which might result in a Material adverse change in the
properties,  business or assets which questions the legality, validity or
propriety of this Agreement or of any action taken or to be taken by the  
Stockholder  pursuant to or in connection with this Agreement.


                                                        14

<PAGE>



                              (vi)         The Stockholder is the lawful owner 
of the Stock, to the best of such  counsel's  knowledge,  free  and  clear  of 
all  adverse  claims,  with unrestricted right and power to transfer and deliver
the Stock to the Buyer. The Stockholder  has executed and  delivered  to the 
Buyer such  instruments  as are sufficient in form to vest good and  marketable 
title to the Stock in the Buyer free and clear of all adverse claims.

             In giving such opinion, counsel for the Stockholder may rely, as to
matters of fact, upon certificates of officers of the Company.

                              (vii)        The resignations immediately prior to
the Closing of (i) each director of the Company and (ii) each officer of the 
Company as requested by the Buyer,  however,  any liability  incurred under the 
Company's existing severance policy as a result of such resignations shall be 
borne by the Buyer.

7.4                   Deliveries of the Buyer.  At the Closing, the Buyer shall 
deliver to the Stockholder an opinion of Ledgewood Law Firm,  P.C.,  counsel for
the Buyer,  in form and  substance  satisfactory  to the  Stockholder  and its 
counsel,  to the effect that (i) The Buyer is a corporation duly organized,  
validly existing and in good standing  under the laws State of Delaware;  and 
(ii) this Agreement and the  transactions  contemplated  herein have been duly 
approved by all necessary corporate action of the Buyer and such Agreement,  
assuming due execution by the Stockholder, is the valid and binding agreement of
the Buyer enforceable against the Buyer in accordance  with its terms except as 
enforcement of such agreement may be  limited  by  bankruptcy,  insolvency  or 
other  similar  laws  affecting creditors'  rights  generally  and,  (iii) 
Neither the execution and delivery of this Agreement,  nor the consummation of 
the transactions contemplated  herein, (a) violates or conflicts with or results
in the breach of the terms, conditions or  provisions  of,  or  constitutes  a  
default  under,   the   Certificate  of Incorporation  or the Bylaws of the 
Company or any agreement or instrument known to such counsel to which the 
Company or the  Stockholder  is a party or by which either of them is bound or 
(b) requires the consent,  approval or  authorization of or any filing with or  
notification  to any  Federal,  state or local  court, governmental  authority 
or regulatory body not already  obtained or made, as the case may be.

             In giving  such  opinion,  counsel  for the  Buyer may rely,  as to
matters of fact, upon certificates of officers of the Buyer.


                                  ARTICLE VIII

                    SURVIVAL OF OBLIGATIONS; INDEMNIFICATION

8.1              Survival of  Obligations.  All  representations  and warranties
made herein by the Stockholder  and its obligations to be performed  pursuant to
the terms hereof,  shall survive the Closing hereunder and shall terminate three
years after the Closing;  provided, that, (i) the representations and warranties
contained in Section 1.15 shall expire three (3) years after the

                                                        15

<PAGE>



Closing, or with respect to any dispute with the Internal Revenue Service,  upon
the later to occur of the following (x) such dispute's final  resolution and the
payment of all taxes,  interest  and  penalties  arising  therefrom  and (y) the
expiration   of  the   applicable   statute   of   limitations;   and  (ii)  the
representations in Section 1.4 shall not terminate.

8.2               Indemnification.  (a) The Stockholder  agrees to indemnify and
hold  harmless  the  Buyer,  the  Company  and their  subsidiaries,  affiliates,
successors  and assigns  from and against any and all (x)  liabilities,  losses,
costs,  deficiencies  or  damages  and any and all  amounts  paid in  settlement
("Loss") and (y) reasonable attorneys' and accountants' fees and expenses, court
costs and all other  reasonable  out-of-pocket  expenses  ("Expense") net of any
insurance  received,  incurred by the Buyer or the  Company,  in  investigating,
preparing or defending against any litigation,  commenced or threatened,  or any
claim  asserted in good faith in  connection  with or arising from (i) any claim
that the  Stockholder  did not convey to the Buyer good and marketable  title to
all of the issued and outstanding  capital stock of the Company pursuant to this
Agreement,  (ii) any breach by the  Stockholder  of any of its  covenants in, or
failure of the Stockholder to perform any of its obligations hereunder, or (iii)
any  breach of any  warranty  or the  inaccuracy  of any  representation  of the
Stockholder  contained or referred to in this  Agreement  or in any  certificate
delivered by or on behalf of the Stockholder pursuant hereto.

                      (b)     The Buyer and the Company agree to indemnify and
hold harmless the Stockholder and its successors and assigns from and against 
any and all Loss and Expense  incurred by the  Stockholder in  investigating,  
preparing or defending against any litigation,  commenced or threatened,  or any
claim asserted in good faith in each case net of any insurance received and 
retained by the Stockholder in connection with or arising from (i) any breach by
the Buyer or the Company of any of its  covenants  in, or any failure of the  
Buyer or the Company to perform any of its obligations  under, this Agreement or
(ii) any breach of any warranty or the inaccuracy of any representation of the 
Buyer contained or referred to in this Agreement or in any certificate delivered
by or on behalf of the Buyer pursuant hereto.

                      (c)     If a party incurring a Loss or Expense (an 
"Indemnified Person") has suffered or incurred any Loss or Expense, the 
Indemnified Person shall so notify the party responsible  therefor (an  
"Indemnifying  Person") promptly in writing describing such Loss or Expense, the
amount thereof, if known, and the method of computation of such Loss or Expense,
all with reasonable particularity  and containing a reference to the  provisions
of this  Agreement or any  certificate delivered  pursuant  hereto in respect of
which such Loss or Expense  shall have occurred.  If any action at law or suit 
in equity is  instituted by or against a third party with  respect to which an 
Indemnified Person  intends to claim any liability or expense as Loss or Expense
under this Section 8.2, such Indemnified Person shall promptly notify the 
Indemnifying Person of such action or suit. 

                      (d)     An Indemnified Person shall have the right, but
not the obligation, to participate  at its own expense in the defense of any 
third party claim,  action or suit with counsel of its own choosing,  but the 
Indemnifying  Person shall be entitled to control the defense unless

                                                        16

<PAGE>



the Indemnified Person has relieved the Indemnifying  Person from liability with
respect to the  particular  matter.  In the event that the  Indemnifying  Person
shall fail timely to defend,  contest or otherwise  protect  against such claim,
the Indemnified Person shall have the right, but not the obligation,  to defend,
contest or otherwise  protect  against the same or, on not less than thirty (30)
days'  written  notice  to the  Indemnifying  Person,  make  any  compromise  or
settlement  thereof,  and such compromise or settlement  shall be binding on the
Indemnifying  Person for  purposes of  indemnification  under this  Article VIII
unless the  Indemnifying  Person  objects  thereto  within the thirty day period
aforesaid.

                      (e)     The Buyer and/or the Company shall have the right
to set off against any amounts  due the  Stockholder  in  accordance  with the 
Note issued by the Buyer pursuant  to  Section 7 hereof up to a limit of  
$300,000  with  respect  to any amounts  both  (i)  owed to the  Buyer by the  
Stockholder  as a  result  of the indemnification  provided  in this  Section 
8.2 and (ii) paid  out-of-pocket  to third parties by the Buyer or the Company.

                                   ARTICLE IX

                                  MISCELLANEOUS

9.1               Notices.  All  notices  or other  communications  required  or
permitted  hereunder shall be in writing and shall be deemed given (a) three (3)
days after having been sent by  certified or  registered  mail,  return  receipt
requested,  (b) one  (1)  business  day  after  having  been  sent  by  regional
recognized courier guarantying next business day delivery,  or (C) upon delivery
if given by hand delivery against written receipt, addressed as follows:

     If to the Buyer:

                           Vermont Pure Springs, Inc.
                              70 West Red Oak Lane
                             White Plains, NY 10604
                                 with a copy to:

                              Kevin F. Berry, Esq.
                               Ledgewood Law Firm
                               1521 Locust Street
                             Philadelphia, PA 19102

     If to the Stockholder:

                                 Carolyn Howard
                                279 Mountain Road
                            Jaffrey Center, NH 03454


                                                        17

<PAGE>



     With a copy to:

                             Bradford E. Cook, Esq.
                       Sheehan Phinney Bass & Green, P.A.
                                 1000 Elm Street
                                 P. O. Box 3701
                            Manchester, NH 03105-3701



9.2                   Governing Law.  This Agreement shall be governed by and 
construed in accordance with the laws of the State of New Hampshire without
regard to the provisions on conflicts of law.

9.3                   Successors and Assigns.  This Agreement shall be binding 
upon and inure to the benefit of the parties hereto and their respective 
successors and assigns. 

9.4                   Severability. In case any one or more  of the  provisions
contained  herein  shall,  for any  reason,  be held to be  invalid,  illegal or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not affect any other provision of this Agreement, but this Agreement shall
be  construed  as  if  such  invalid,  illegal  or  unenforceable  provision  or
provisions had never been contained herein unless the deletion of such provision
or provisions would result in such a Material change as to cause  enforcement of
the terms hereof to be unreasonable.

9.5                    Expenses. Each party hereto shall  pay  its own  xpenses
(including, without limitation, legal and accounting fees and expenses) incident
to its  negotiation and preparation of this Agreement and to its performance and
compliance with the provisions contained herein.

9.6                    Titles and Headings. Titles and headings to Articles and
Sections  herein are inserted for the  convenience of reference only and are not
intended  to be a part of or to affect  the  meaning or  interpretation  of this
Agreement.

9.7                Schedules. The Schedules and Exhibits to this Agreement shall
be  construed  with and read as an integral  part of this  Agreement to the same
extent as if the same had been set forth verbatim herein.

9.8                    Entire Agreement; Amendments and Waivers. This Agreement,
including the Exhibits and Schedules hereto,  contains the entire  understanding
of the parties hereto with regard to the subject matter  contained  herein.  The
parties hereto, by mutual agreement in writing, may amend, modify and supplement
this  Agreement.  The  failure  of any party  hereto to  enforce at any time any
provision  of this  Agreement  shall  not be  construed  to be a waiver  of such
provision,  nor in any way to affect the validity of this  Agreement or any part
hereof or the rights of such  party  thereafter  to enforce  each and every such
provision. No waiver of any breach of this Agreement

                                                        18

<PAGE>


shall be held to constitute a waiver of any other or subsequent breach.

9.9                     No Assignment. Neither party shall assign its right or 
delegate its duties under this  Agreement to any other person or entity without 
the prior written consent of the other party. A consent  required by either 
party pursuant to this paragraph shall not, once requested, be unreasonably
withheld. 



             IN WITNESS WHEREOF, the parties hereto have executed this Agreement
under seal the day and year first above written.


                                                     VERMONT PURE SPRINGS, INC.

Attest:                       By:
                                                             President





                                                          CAROLYN HOWARD


Attest:



                                                         A.M. FRIDAYS, INC.


Attest:                            By:
                                                              President



                                       19






LOAN AGREEMENT



Borrower: VERMONT PURE HOLDINGS, LTD.(TIN:13-3576606), VERMONT PURE SPRINGS,INC.
(TIN: 03-0330521)

Lender: CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK Burlington Two Burlington
Square P.O. BOX c  Burlington, VT 05401
RANDOLPH, VT 05060



THIS LOAN  AGREEMENT  between  VERMONT PURE HOLDINGS,  LTD.  (TIN:  13-3576606),
VERMONT PURE SPRINGS, INC. (TIN:  03-0330521)  ("Borrower") and CHITTENDEN TRUST
COMPANY d/b/a  CHITTENDEN  BANK ("Lender") Is made and executed on the following
terms and conditions.  Borrower has received prior  commercial loans from Lender
or has  applied to Lender  for a  commercial  loan or loans and other  financial
accommodations,  including  those  which  may be  described  on any  exhibit  or
schedule   attached   to  this   Agreement.   All  such   loans  and   financial
accommodations, together with all future loans and financial accommodations from
Lender to Borrower, are referred to In this Agreement individually as the "Loan"
and  collectively as the "Loans."  Borrower  understands and agrees that: (a) in
granting,  renewing,  or extending any Loan,  Lender is relying upon  Borrower's
representations, warranties, and agreements, as set forth in this Agreement; (b)
the granting, renewing, or extending of any Loan by Lender at all times shall be
subject to Lender's sole judgment and  discretion;  and (c) all such Loans shall
be and shall  remain  subject  to the  following  terms and  conditions  of this
Agreement.

TERM.  This Agreement shall be effective as of June 20, 1997, and shall continue
thereafter  until all  Indebtedness  of Borrower to Lender has been performed in
full and the par-hes terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

    Agreement.  The word  "Agreement"  means this Loan  Agreement,  as this Loan
    Agreement  may be amended or modified  from time to time,  together with all
    exhibits and schedules attached to this Loan Agreement from time to time.

    Account.  The word "Account" means a trade account,  account receivable,  or
    other right to payment for goods sold or services rendered owing to Borrower
    (or to a third party grantor acceptable to Lender).



Account Debtor.  The words "Account Debtor" mean the person or entity obligated
upon an Account.  

Advance.  The word "Advance" means a disbursement of Loan funds under this
Agreement. 

Borrower.  The word "Borrower" means VERMONT PURE HOLDINGS, LTD. (TIN: 
13-3576606), VERMONT PURE SPRINGS, INC. (TIN: 03-0330521). The word "Borrower" 
also includes, as applicable, all subsidiaries and affiliates of Borrower as 
provided below in the paragraph titled "Subsidiaries and Affiliates."



Borrowing Base. The words "Borrowing Base" mean the lesser of (a) $1,500,000.00;
or (b) the sum of (i)76% of the aggregate amount of Eligible Accounts, plus (ii)
50% of the aggregate  amount of Eligible  Inventory.  At no time shall  advances
against Eligible Inventory exceed $500,000.00.

<PAGE>


Business Day.  The words "Business Day" mean a day on which commercial banks are
open for business in the State of Vermont.

CERCLA.  The word "CERCLA" means the Comprehensive Environmental Response,
Compensation, and Liability Act of 1980, as amended.

Cash Flow.  The words "Cash Flow" mean net income after taxes, and exclusive of
extraordinary gains and income, plus depreciation and amortization.



Collateral.  The word  "Collateral"  means and includes  without  limitation all
property and assets granted as collateral  security for a Loan,  whether real or
personal property,  whether granted directly or indirectly,  whether granted now
or in the  future,  and  whether  granted  in the form of a  security  interest,
mortgage, deed of trust,  assignment,  pledge, chattel mortgage,  chattel trust,
factor's lien, equipment trust,  conditional sale, trust receipt,  lien, charge,
lien or title retention  contract,  lease or consignment  intended as a security
device,  or any other security or lien interest  whatsoever,  whether created by
law, contract,  or otherwise.  The word "Collateral" includes without limitation
all collateral described below in the section titled "COLLATERAL."



Debt. The word "Debt" means all of Borrower's liabilities excluding Subordinated
Debt.

Eligible Accounts.  The words "Eligible Accounts" mean, at any time, all of
Borrower's Accounts which contain selling terms and conditions acceptable  to 
Lender.  The net amount of any  Eligible  Account  against  which Borrower may 
borrow shall exclude all returns,  discounts,  credits, and offsets of any  
nature.  Unless  otherwise  agreed  to by Lender  in  writing,  Eligible 
Accounts do not include:



(a)  Accounts  with  respect to which the Account  Debtor is an officer,  an
employee or agent of Borrower.

(b)  Accounts  with respect to which the Account  Debtor is a subsidiary of,
or  affiliated  with or related to Borrower or its  shareholders,  officers,  or
directors.



(c) Accounts with respect to which goods are placed on  consignment,  guaranteed
sale, or other terms by reason of which the payment by the Account Debtor may be
conditional.



(d) Accounts  with respect to which the Account  Debtor is not a resident of the
United  States,  except to the extent such  Accounts are supported by insurance,
bonds or other assurances satisfactory to Lender.



(e)  Accounts  with  respect to which  Borrower  is or may become  liable to the
Account  Debtor for goods sold or services  rendered  by the  Account  Debtor to
Borrower.



(f) Accounts which are subject to dispute, counterclaim, or setoff.

(g) Accounts with respect to which the goods have not been shipped or delivered,
or the services have not been rendered, to the Account Debtor.

(h)Accounts with respect to which Lender.in its sole discretion, deems the
creditworthiness  or  financial  condition  of the  Account  Debtor  to be
unsatisfactory.

<PAGE>

      (i)Accounts  of any Account  Debtor who has filed or has had filed against
it a petition in bankruptcy or an application  for relief under any provision of
any state or federal bankruptcy,  insolvency,  or debtor-in-relief  acts; or who
has had  appointed  a trustee,  custodian,  or  receiver  for the assets of such
Account  Debtor;  or who has made an assignment  for the benefit of creditors or
has  become  insolvent  or  fails  generally  to pay its  debts  (including  its
payrolls) as such debts become due.



        (j)  Accounts  with  respect to which the  Account  Debtor is the United
States government or any department or agency of the United States.

        (k)  Accounts  which have not been paid in full  within 60 DAYS (75 DAYS
DURING THE MONTHS OF JANUARY  THRU MAY) FOR PET ACCOUNT AND 90 DAYS FOR HOME AND
OFFICE  ACCOUNTS from the invoice date. The entire balance of any Account of any
single  Account  debtor will be  ineligible  whenever the portion of the Account
which has not been paid  within 60 DAYS (75 DAYS  DURING  THE  MONTHS OF JANUARY
THRU MAY) FOR PET  ACCOUNT  AND 90 DAYS FOR HOME AND  OFFICE  ACCOUNTS  from the
invoice  date is in excess of 25.000%  of the total  amount  outstanding  on the
Account.



(l) That portion of the Accounts of any single Account Debtor which exceeds
30.000% of all of Borrower's Accounts. 

Eligible Inventory.  The words "Eligible Inventory" mean, at any time, all of 
Borrower's Inventory as defined below except:

           (a)  Inventory  which is not owned by Borrower  free and clear of all
           security interests, liens, encumbrances, and claims of third parties.

           (b)  Inventory  which  Lender,  in its sole  discretion,  deems to be
           obsolete,   unsalable,  damaged,  defective,  or  unfit  for  further
           processing.

           (c)   Work in progress. 

ERISA. The word "ERISA" means the Employee  Retirement  Income Security Act of 
1974, as amended.

Event of Default.  The words "Event of Default" mean and include without
limitation any of the Events of Default set forth below in the section titled
"EVENTS OF DEFAULT."


Expiration Date.  The words "Expiration Date" mean the date of termination of
Lender's commitment to lend under this Agreement.

Grantor.  The word "Grantor" means and includes without  limitation each and all
of the persons or entities  granting a Security  Interest in any  Collateral for
the  Indebtedness,  including without  limitation all Borrowers  granting such a
Security Interest.



Guarantor.  The word "Guarantor" means and includes without limitation each and
all of the guarantors, sureties, and accommodation parties in connection with
any Indebtedness.

06-20-1997
                                 LOAN AGREEMENT
                                     Page 2
                                   (Continued)



Indebtedness.  The word "Indebtedness" means and includes without limitation all
Loans, together with all other obligations, debts and liabilities of Borrower to
Lender,  or any one or more of them,  as well as all  claims by  Lender  against
Borrower,  or any  one or more  of  them;  whether  now or  hereafter  existing,
voluntary or involuntary, due or not due, absolute or contingent,  liquidated or
unliquidated;  whether  Borrower  may be liable  individually  or  jointly  with
others; whether Borrower may be obligated as a guarantor,  surety, or otherwise;
whether recovery upon such Indebtedness may be or hereafter may become barred by
any statute of limitations;  and whether such  Indebtedness  may be or hereafter
may become otherwise unenforceable.

<PAGE>

Inventory.  The word "Inventory" means all of Borrower's raw materials,  work in
process,  finished  goods,  merchandise,  parts and supplies,  of every kind and
description,  and goods held for sale or lease or furnished  under  contracts of
service in which Borrower now has or hereafter acquires any right,  whether held
by Borrower or others, and all documents of title, warehouse receipts,  bills of
lading,  and all other  documents of every type  covering all or any part of the
foregoing. Inventory includes inventory temporarily out of Borrower's custody or
possession and all returns on Accounts.



Lender.  The word "Lender" means CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK,
its successors and assigns.

Line of Credit. The words 'Line of Credit' mean the credit facility described in
the Section titled "LINE OF CREDIT" below.

Liquid Assets.  The words "Liquid Assets' mean Borrower's cash on hand plus
Borrower's readily marketable securities.

Loan. The word "Loan" or 'Loans' means and includes  without  limitation any and
all  commercial  loans and  financial  accommodations  from Lender to  Borrower,
whether now or hereafter  existing,  and however  evidenced,  including  without
limitation  those  loans  and  financial   accommodations  described  herein  or
described  on any exhibit or schedule  attached to this  Agreement  from time to
time.

Note.  The  word  "Note"  means  and  includes  without  limitation   Borrower's
promissory note or notes,  if any,  evidencing  Borrower's  Loan  obligations in
favor of Lender,  as well as any substitute,  replacement or refinancing note or
notes therefor.

Permitted  Liens.  The words  "Permitted  Liens"  mean:  (a) liens and  security
interests securing Indebtedness owed by Borrower to Lender; (b) liens for taxes,
assessments,  or similar  charges either not yet due or being  contested in good
faith; (c) liens of materialmen,  mechanics, warehousemen, or carriers, or other
like liens arising in the ordinary  course of business and securing  obligations
which  are not yet  delinquent;  (d)  purchase  money  liens or  purchase  money
security  interests upon or in any property  acquired or held by Borrower in the
ordinary  course of business to secure  indebtedness  outstanding on the date of
this Agreement or permitted to be incurred under the paragraph of this Agreement
titled  "Indebtedness and Liens";  (a) liens and security interests which, as of
the date of this Agreement, have been disclosed to and approved by the Lender in
writing;  and (f) those  liens and  security  interests  which in the  aggregate
constitute an immaterial and  insignificant  monetary amount with respect to the
net value of Borrower's assets.

Related  Documents.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.

Security  Agreement.  The words  "Security  Agreement"  mean and include without
limitation any agreements, promises, covenants, arrangements,  understandings or
other agreements,  whether created by law, contract,  or otherwise,  evidencing,
governing, representing, or creating a Security Interest.

Security  Interest.  The words  "Security  Interest"  mean and  include  without
limitation  any  type of  collateral  security,  whether  in the form of a lien,
charge, mortgage, deed of trust, assignment,  pledge, chattel mortgage,  chattel
trust, factor's lien, equipment trust,  conditional sale, trust receipt, lien or
title retention contract, lease or consignment intended as a security device, or
any  other  security  or  lien  interest  whatsoever,  whether  created  by law,
contract, or otherwise.

SARA.  The word "SARA" means the Superfund Amendments and Reauthorization Act of
1986 as now or hereafter amended.



<PAGE>



Subordinated  Debt.  The  words   "Subordinated   Debt"  mean  indebtedness  and
liabilities of Borrower  which have been  subordinated  by written  agreement to
indebtedness  owed by Borrower  to Lender in form and  substance  acceptable  to
Lender.

Tangible Net Worth.  The words "Tangible Net Worth" mean Borrower's total assets
excluding  all  intangible   assets  (i.e.,   goodwill,   trademarks,   patents,
copyrights, organizational expenses, and similar intangible items, but including
leaseholds and leasehold improvements) less total Debt.



    Working Capital. The words 'Working Capital" mean Borrower's current assets,
excluding prepaid expenses, less Borrower's current liabilities.

LINE OF CREDIT.  Lender  agrees to make  Advances to Borrower  from time to time
from the date of this Agreement to the Expiration  Date,  provided the aggregate
amount of such  Advances  outstanding  at any time does not exceed the Borrowing
Base.  Within the  foregoing  limits,  Borrower may borrow,  partially or wholly
prepay, and reborrow under this Agreement as follows.



Conditions Precedent to Each Advance. Lender's obligation to make any Advance to
or for the account of Borrower  under this Agreement is subject to the following
conditions precedent, with all documents,  instruments,  opinions,  reports, and
other  items  required  under  this  Agreement  to  be  in  form  and  substance
satisfactory to Lender:



(a) Lender shall have  received  evidence  that this  Agreement  and all Related
Documents  have been duly  authorized,  executed,  and  delivered by Borrower to
Lender.



(b) Lender shall have received such opinions of counsel,  supplemental opinions,
and documents as Lender may request.

(c) The security  interests in the Collateral  shall have been duly  authorized,
created,  and perfected  with first lien priority and shall be in full force and
effect.



(d) All  guaranties  required  by Lender for the Line of Credit  shall have been
executed  by each  Guarantor,  delivered  to  Lender,  and be in full  force and
effect.


<PAGE>

(e) Lender,  at its option and for its sole  benefit,  shall have  conducted  an
audit of Borrower's Accounts,  Inventory,  books,  records, and operations,  and
Lender shall be satisfied as to their condition.



(f)  Borrower  shall have paid to Lender all fees,  costs,  and expenses
specified  in this  Agreement  and the  Related  Documents  as are  then due and
payable.

(g) There shall not exist at the time of any  Advance a condition  which
would  constitute an Event of Default under this  Agreement,  and Borrower shall
have delivered to Lender the compliance  certificate called for in the paragraph
below titled "Compliance Certificate."



Making Loan Advances.  Advances under the credit facility, as well as directions
for payment from  Borrower's  accounts,  may be  requested  orally or in writing
subject to the  limitations set forth below.  Lender may, but need not,  require
that  all  oral  requests  be  confirmed  in  writing.  Each  Advance  shall  be
conclusively  deemed to have been made at the  request of and for the benefit of
Borrower (a) when credited to any deposit  account of Borrower  maintained  with
Lender or (b) when advanced in accordance with the instructions of an authorized
person.  Lender, at its option,  may set a cutoff time, after which all requests
for Advances  will be treated as having been  requested  on the next  succeeding
Business  Day.  Under no  circumstances  shall  Lender be  required  to make any
Advance in an amount less than $500.00.

Mandatory Loan Repayments.  If at any time the aggregate principal amount of the
outstanding  Advances  shall exceed the  applicable  Borrowing  Base,  Borrower,
Immediately  upon  written or oral  notice from  Lender,  shall pay to Lender an
amount equal to the difference between the outstanding  principal balance of the
Advances and the Borrowing Base. On the Expiration  Date,  Borrower shall pay to
Lender  in full the  aggregate  unpaid  principal  amount of all  Advances  then
outstanding and all accrued unpaid interest,  together with all other applicable
fees, costs and charges, if any, not yet paid.

Facility Charge.  Borrower recognizes that Lender has incurred and will continue
to  incur  certain  costs  and  expenses  in   connection   with   establishing,
maintaining,  servicing,  and administering the credit facility.  To ensure that
Lender is able to recover such costs and expenses, Borrower agrees that,


<PAGE>



notwithstanding  any other provision of this Agreement,  the promissory note for
the Line of Credit,  or the  Related  Documents,  Lender  shall be  entitled  to
collect the following facility charge, which Borrower hereby promises and agrees
to pay: $500.00.

Loan  Account.  Lender shall  maintain on its books a record of account in which
Lender  shall make entries for each Advance and such other debits and credits as
shall be  appropriate  in  connection  with the credit  facility.  Lender  shall
provide  Borrower  with  periodic  statements  of  Borrower's   account,   which
statements  shall be  considered  to be  correct  and  conclusively  binding  on
Borrower unless Borrower notifies Lender to the contrary within thirty (30) days
after  Borrower's  receipt  of any such  statement  which  Borrower  deems to be
incorrect.



COLLATERAL. To secure payment of the Line of Credit and performance of all other
Loans,  obligations and duties owed by Borrower to Lender, Borrower (and others,
if  required)  shall grant to Lender  Security  Interests  in such  property and
assets as Lender may require (the  'Collateral"),  including without  limitation
Borrower's  present and future  Accounts,  general  intangibles,  and Inventory.
Lender's  Security  Interests in the  Collateral  shall be continuing  liens and
shall  include the proceeds and products of the  Collateral,  including  without
limitation  the  proceeds  of any  insurance.  With  respect to the  Collateral,
Borrower agrees and represents and warrants to Lender:

Perfection of Security Interests.  Borrower agrees to execute such financing
statements  and to take  whatever  other  actions are requested by Lender to
perfect and continue  Lender's  Security  Interests In the Collateral.  Upon
request of Lender, Borrower will deliver to Lender any and all of

06-20-1997
                                 LOAN AGREEMENT
                                     Page 3
                                   (Continued)



the documents evidencing or constituting the Collateral,  and Borrower will note
Lender's  interest upon any and all chaftel paper if not delivered to Lender for
possession  by Lender.  Contemporaneous  with the  execution of this  Agreement,
Borrower  will  execute  one or more UCC  financing  statements  and any similar
statements  as may be required by applicable  law, and will file such  financing
statements  and all such  similar  statements  in the  appropriate  location  or
locations.  Borrower hereby appoints Lender as its irrevocable  aftorney-in-fact
for the purpose of executing any  documents  necessary to perfect or to continue
any Security Interest. Lender may at any time, and without further authorization
from Borrower,  file a carbon,  photograph,  facsimile, or other reproduction of
any  financing  statement  for  use  as a  financing  statement.  Borrower  will
reimburse  Lender for all  expenses  for the  perfection,  termination,  and the
continuation of the perfection of Lender's  security interest in the Collateral.
Borrower  promptly will notify Lender of any change in Borrower's name including
any change to the assumed  business  names of Borrower.  Borrower  also promptly
will  notify  Lender  of any  change in  Borrower's  Social  Security  Number or
Employer  Identification  Number.  Borrower  further  agrees to notify Lender in
writing  prior to any change in  address or  location  of  Borrower's  principal
governance office or should Borrower merge or consolidate with any other entity.

<PAGE>


Collateral  Records.  Borrower does now, and at all times hereafter shall,  keep
correct and accurate  records of the  Collateral,  all of which records shall be
available to Lender or Lender's  representative  upon demand for  inspection and
copying at any reasonable time. With respect to the Accounts, Borrower agrees to
keep and  maintain  such  records  as  Lender  may  require,  including  without
limitation  information  concerning  Eligible  Accounts and Account balances and
agings. With respect to the Inventory, Borrower agrees to keep and maintain such
records  as  Lender  may  require,   including  without  limitation  information
concerning  Eligible  Inventory and records  itemizing and  describing the kind,
type, quality, and quantity of Inventory, Borrower's Inventory costs and selling
prices,  and the daily withdrawals and additions to Inventory.  The following is
an accurate  and  complete  list of all  locations  at which  Borrower  keeps or
maintains business records concerning  Borrower's Accounts and Inventory:  ROUTE
66, RANDOLPH, VT.



Collateral  Schedules.  Concurrently  with the  execution  and  delivery of this
Agreement,  Borrower  shall execute and deliver to Lender  schedules of Accounts
and  Inventory  and  Eligible  Accounts  and  Eligible  Inventory,  in form  and
substance  satisfactory  to the Lender.  Thereafter  Borrower  shall execute and
deliver to Lender such supplemental  schedules of Eligible Accounts and Eligible
Inventory  and such other matters and  information  relating to the Accounts and
Inventory  as Lender may  request.  Supplemental  schedules  shall be  delivered
according to the following schedule: MONTHLY, WITHIN 15 DAYS OF EACH MONTH END.



Representations  and  Warranties  Concerning  Accounts.   With  respect  to  the
Accounts,   Borrower  represents  and  warrants  to  Lender:  (a)  Each  Account
represented by Borrower to be an Eligible Account for purposes of this Agreement
conforms to the requirements of the definition of an Eligible  Account;  (b) All
Account  information  listed on  schedules  delivered to Lender will be true and
correct,  subject to immaterial variance; and (c) Lender, its assigns, or agents
shall have the right at any time and at Borrower's expense to inspect,  examine,
and audit Borrower's records and to confirm with Account Debtors the accuracy of
such Accounts.





<PAGE>



Representations  and  Warranties  Concerning  Inventory.  With  respect  to  the
Inventory,  Borrower  represents  and  warrants  to  Lender:  (a) All  Inventory
represented by Borrower to be Eligible  Inventory for purposes of this Agreement
conforms to the  requirements of the definition of Eligible  Inventory;  (b) All
Inventory  values  listed on  schedules  delivered  to  Lender  will be true and
correct,  subject to immaterial variance; (c) The value of the Inventory will be
determined  on a  consistent  accounting  basis;  (d)  Except  as  agreed to the
contrary by Lender in writing,  all  Eligible  Inventory is now and at all times
hereafter  will be in Borrower's  physical  possession  and shall not be held by
others on  consignment,  sale on  approval,  or sale or  return;  (e)  Except as
reflected in the Inventory schedules delivered to Lender, all Eligible Inventory
is now and at all times hereafter will be of good and merchantable quality, free
from  defects;  (f)  Eligible  Inventory  is not now and  will  not at any  time
hereafter  be stored  with a bailee,  warehouseman,  or  similar  party  without
Lender's prior written consent,  and, in such event,  Borrower will concurrently
at the time of bailment cause any such bailee, warehouseman, or similar party to
issue and deliver to Lender, in form acceptable to Lender, warehouse receipts in
Lender's name evidencing the storage of Inventory;  and (g) Lender, its assigns,
or agents shall have the right at any time and at Borrower's  expense to inspect
and  examine  the  Inventory  and to check  and  test  the  same as to  quality,
quantity, value, and condition.

Remittance Account. Borrower agrees that Lender may at any time require Borrower
to institute  procedures whereby the payments and other proceeds of the Accounts
shall be paid by the  Account  Debtors  under a  remittance  account or lock box
arrangement  with  Lender,  or  Lender's  agent,  or with one or more  financial
institutions  designated by Lender. Borrower further agrees that, if no Event of
Default  exists under this  Agreement,  any and all of such funds received under
such a  remittance  account or lock box  arrangement  shall,  at  Lender's  sole
election  and  discretion,  either be (a) paid or turned over to  Borrower;  (b)
deposited  into one or more accounts for the benefit of Borrower  (which deposit
accounts  shall be subject to a security  assignment  in favor of  Lender);  (c)
deposited into one or more accounts for the joint benefit of Borrower and Lender
(which deposit  accounts  shall likewise be subject to a security  assignment in
favor of  Lender);  (d) paid or  turned  over to  Lender  to be  applied  to the
Indebtedness in such order and priority as Lender may determine  within its sole
discretion;  or (e) any  combination of the foregoing as Lender shall  determine
from time to time.  Borrower  further agrees that,  should one or more Events of
Default exist,  any and all funds  received  under such a remittance  account or
lock box arrangement shall be paid or turned over to Lender to be applied to the
Indebtedness,  again in such order and priority as Lender may  determine  within
its sole discretion.


<PAGE>

ADDITIONAL CREDIT FACILITIES.  In addition to the Line of Credit facility, the
following credit accommodations are either in place or will be made available to
Borrower:



    Term Loan.  Subject to the terms and  conditions  of this  Agreement and the
    exhibit,  a term  loan is  either  in  place  or will be made  available  to
    Borrower  as set forth in an exhibit,  which is  attached  hereto and made a
    part hereof.

REPRESENTATIONS  AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the  date of this  Agreement,  as of the  date of each  disbursement  of Loan
proceeds, as of the date of any renewal,  extension or modification of any Loan,
and at all times any Indebtedness exists:

Organization.  Borrower is a corporation  which is duly  organized,  validly
existing,  and in good  standing  under the laws of the state of  Borrower's
incorporation  and is validly existing and in good standing in all states in
which Borrower is doing business.  Borrower has the full power and authority
to own  its  properties  and to  transact  the  businesses  in  which  it is
presently  engaged or presently  proposes to engage.  Borrower  also is duly
qualified as a foreign  corporation and is in good standing in all states in
which the failure to so quality would have a material  adverse effect on its
businesses or financial condition.


Authorization.  The execution,  delivery,  and performance of this Agreement and
all Related  Documents by Borrower,  to the extent to be executed,  delivered or
performed by Borrower,  have been duly  authorized  by all  necessary  action by
Borrower; do not require the consent or approval of any other person, regulatory
authority or governmental  body; and do not conflict with, result in a violation
of,  or  constitute  a  default  under  (a) any  provision  of its  articles  of
incorporation or organization,  or bylaws,  or any agreement or other instrument
binding upon Borrower or (b) any law, governmental regulation,  court decree, or
order applicable to Borrower.



Financial  Information.  Each financial statement of Borrower supplied to Lender
truly and completely  disclosed Borrower's financial condition as of the date of
the  statement,  and there has been no  material  adverse  change in  Borrower's
financial  condition  subsequent  lo the  date  of  the  most  recent  financial
statement supplied to Lender.  Borrower has no material  contingent  obligations
except as disclosed in such financial statements.



Legal  Effect.  This  Agreement  constitutes,  and any  instrument  or agreement
required  hereunder  to be given by Borrower  when  delivered  will  constitute,
legal, valid and binding obligations of Borrower enforceable against Borrower in
accordance with their respective terms.



Properties.  Except for Permitted Liens, Borrower owns and has good title to all
of Borrower's  properties free and clear of all Security Interests,  and has not
executed  any  security  documents  or  financing  statements  relating  to such
properties.  All of Borrower's  properties are titled in Borrower's  legal name,
and Borrower has not used, or filed a financing  statement under, any other name
for at least the last five (5) years.


<PAGE>





Hazardous   Substances.   The  terms  "hazardous  waste  hazardous   substance,"
"disposal,"  'release,"  and  "threatened  release,' as used in this  Agreement,
shall have the same meanings as set forth in the "CERCLA," "SARA," the Hazardous
Materials  Transportation  Act, 49 U.S.C.  Section 1801,  et seq.,  the Resource
Conservation  and  Recovery  Act,  42 U.S.C.  Section  6901,  et seq.,  or other
applicable state or Federal laws, rules, or regulations  adopted pursuant to any
of the foregoing.  Except as disclosed to and acknowledged by Lender in writing,
Borrower  represents  and  warrants  that:  (a) During the period of  Borrower's
ownership of the  properties,  there has been no use,  generation,  manufacture,
storage,  treatment,  disposal,  release or threatened  release of any hazardous
waste or substance by any person on, under, about or from any of the properties.
(b) Borrower  has no knowledge  of, or reason to believe that there has been (i)
any use, generation,  manufacture,  storage,  treatment,  disposal,  release, or
threatened  release of any hazardous waste or substance on, under, about or from
the  properties  by any prior owners or occupants of any of the  properties,  or
(ii) any  actual or  threatened  litigation  or claims of any kind by any person
relating to such matters. (c) Neither Borrower nor any tenant, contractor, agent
or  other  authorized  user  of any  of  the  properties  shall  use,  generate,
manufacture,  store,  treat,  dispose  of, or  release  any  hazardous  waste or
substance on, under, about or from any of the properties;  and any such activity
shall be conducted in compliance with all applicable  federal,  state, and local
laws,  regulations,  and ordinances,  including  without  limitation those laws,
regulations and ordinances  described above,  Borrower authorizes Lender and its
agents to enter upon the properties to make such inspections and tests as Lender
may deem appropriate to determine compliance of the properties with this section
of the Agreement. Any inspections or tests made by Lender shall be at Borrower's
expense and for Lender's  purposes only and shall not be construed to create any
responsibility  or  liability  on the part of Lender to Borrower or to any other
person.  The  representations  and  warranties  contained  herein  are  based on
Borrower's due diligence in investigating the properties for hazardous waste and
hazardous substances.  Borrower hereby (a) releases and waives any future claims
against  Lender for  indemnity or  contribution  in the event  Borrower  becomes
liable  for  cleanup  or other  costs  under any such  laws,  and (b)  agrees to
indemnity  and  hold  harmless  Lender  against  any  and  all  claims,  losses,
liabilities,  damages,  penalties,  and  expenses  which  Lender may directly or
indirectly  sustain  or suffer  resulting  from a breach of this  section of the
Agreement or as a consequence of any use, generation, manufacture,

06-20-1997
                                 LOAN AGREEMENT
                                     Page 4
                                   (Continued)



storage,  disposal,  release or threatened release occurring prior to Borrower's
ownership or interest in the  properties,  whether or not the same was or should
have been known to Borrower.  The  provisions of this section of the  Agreement,
including  the  obligation  to  indemnify,  shall  survive  the  payment  of the
Indebtedness  and the  termination or expiration of this Agreement and shall not
be affected by Lender's  acquisition  of any interest in any of the  properties,
whether by foreclosure or otherwise.
<PAGE>

Litigation  and Claims.  No  litigation,  claim,  investigation,  administrative
proceeding or similar action (including those for unpaid taxes) against Borrower
is pending or  threatened,  and no other event has occurred which may materially
adversely  affect  Borrower's  financial  condition  or  properties,  other than
litigation,  claims,  or other events,  if any, that have been  disclosed to and
acknowledged by Lender in writing.

Taxes.  To the best of  Borrower's  knowledge,  all tax  returns  and reports of
Borrower that are or were required to be filed,  have been filed, and all taxes,
assessments and other governmental  charges have been paid in full, except those
presently  being or to be  contested  by Borrower in good faith in the  ordinary
course of business and for which adequate reserves have been provided.

Lien  Priority.  Unless  otherwise  previously  disclosed  to Lender in writing,
Borrower has not entered into or granted any Security  Agreements,  or permitted
the filing or  attachment  of any Security  Interests on or affecting any of the
Collateral  directly or indirectly  securing  repayment of  Borrower's  Loan and
Note,  that  would  be  prior or that  may in any way be  superior  to  Lender's
Security Interests and rights in and to such Collateral.

Binding Effect.  This Agreement,  the Note, all Security  Agreements directly or
indirectly securing repayment of Borrower's Loan and Note and all of the Related
Documents  are  binding  upon  Borrower as well as upon  Borrower's  successors,
representatives  and assigns,  and are legally  enforceable  in accordance  with
their respective terms.



Commercial Purposes.  Borrower intends to use the Loan proceeds solely for
business or commercial related purposes.

Employee Benefit Plans. Each employee benefit plan as to which Borrower may have
any liability complies in all material respects with all applicable requirements
of law and regulations,  and (i) no Reportable Event nor Prohibited  Transaction
(as defined in ERISA) has occurred with respect to any such plan,  (ii) Borrower
has not withdrawn from any such plan or initiated steps to do so, (iii) no steps
have been  taken to  terminate  any such plan,  and (iv)  there are no  unfunded
liabilities other than those previously disclosed to Lender in writing.



Location of Borrower's  Offices and Records.  Borrower's  place of business,  or
Borrower's  Chief  executive  office,  if  Borrower  has more  than one place of
business,  is located at P.O. BOX C,  RANDOLPH,  VT 05060.  Unless  Borrower has
designated  otherwise  in writing  this  location  is also the office or offices
where Borrower keeps its records concerning the Collateral.

Information.  All information heretofore or contemporaneously herewith furnished
by Borrower to Lender for the purposes of or in connection with this Agreement
or any transaction contemplated hereby is, and all information hereafter
furnished by or on behalf of Borrower to Lender will be, true


<PAGE>



and accurate in every material  respect on the date as of which such information
is dated or certified;  and none of such information is or will be incomplete by
omitting to stale any  material  fact  necessary  to make such  information  not
misleading.

Survival of Representations and Warranties. Borrower understands and agrees that
Lender,   without   independent   investigation,   is  relying  upon  the  above
representations and warranties in extending Loan Advances to Borrower.  Borrower
further  agrees  that the  foregoing  representations  and  warranties  shall be
continuing  in nature and shall  remain In full force and effect until such time
as Borrower's  Indebtedness shall be paid in full, or until this Agreement shall
be terminated in the manner provided above, whichever is the last to occur.



AFFIRMATIVE COVENANTS.  Borrower covenants and agrees with Lender that, while
this Agreement is in effect, Borrower will:

    Litigation.  Promptly  inform Lender in writing of (a) all material  adverse
    changes in  13orrower's  financial  condition,  and (b) all existing and all
    threatened litigation, claims, investigations, administrative proceedings or
    similar actions  affecting  Borrower or any Guarantor which could materially
    affect the financial condition of Borrower or the financial condition of any
    Guarantor.

    Financial  Records.  Maintain  its  books and  records  in  accordance  with
    generally accepted accounting principles, applied on a consistent basis, and
    permit  Lender to  examine  and audit  Borrower's  books and  records at all
    reasonable times.

    Financial Statements.  Furnish Lender with, as soon as available,  but in no
    event later than one hundred  twenty (120) days after the end of each fiscal
    year,  Borrower's  balance  sheet and income  statement  for the year ended,
    audited by a certified  public  accountant  satisfactory to Lender,  and, as
    soon as available, but in no event later than forty five (45) days after the
    end of each fiscal  quarter,  Borrower's  balance  sheet and profit and loss
    statement  for the period  ended,  prepared and  certified as correct to the
    best  knowledge and belief by Borrower's  chief  financial  officer or other
    officer or person acceptable to Lender. All financial reports required to be
    provided under this Agreement shall be prepared in accordance with generally
    accepted accounting principles, applied on a consistent basis, and certified
    by Borrower as being true and correct.



Additional  Information.  Furnish such  additional  information  and statements,
lists of assets and liabilities,  agings of receivables and payables,  inventory
schedules,  budgets,  forecasts,  tax returns, and other reports with respect to
Borrower's financial condition and business operationsas Lender may request from
time to time.



Financial Covenants and Ratios.  Comply with the following covenants and ratios:
Net Worth Ratio. Maintain a ratio of Total Liabilities to Tangible Net Worth of 
less than 1.50 to 1.00. 

Cash Flow Requirements. Maintain Cash Flow at not less than the following 
level:1.00 TO 1.00.  Except as provided above, all computations made to 
determine compliance with the requirements contained in this  paragraph  shall  
be  made  in  accordance  with  generally   accepted accounting  principles,  
applied on a  consistent  basis,  and  certified by Borrower as being true and 
correct.

<PAGE>


Insurance.  Maintain fire and other risk insurance,  public liability insurance,
and such  other  insurance  as Lender may  require  with  respect to  Borrower's
properties  and  operations,  in form,  amounts,  coverages  and with  insurance
companies  reasonably  acceptable to Lender.  Borrower,  upon request of Lender,
will  deliver  to  Lender  from time to time the  policies  or  certificates  of
insurance in form satisfactory to Lender,  including stipulations that coverages
will not be  cancelled  or  diminished  without  at least ten (10)  days'  prior
written  notice  to  Lender.   Each  insurance  policy  also  shall  include  an
endorsement  providing  that coverage in favor of Lender will not be impaired in
any way by any act,  omission  or default of Borrower  or any other  person.  In
connection with all policies covering assets in which Lender holds or is offered
a security  interest for the Loans,  Borrower will provide Lender with such loss
payable or other endorsements as Lender may require.



Insurance Reports.  Furnish to Lender,  upon request of Lender,  reports on each
existing  insurance  policy  showing such  information  as Lender may reasonably
request,  including  without  limitation  the  following:  (a)  the  name of the
insurer; (b) the risks insured; (c) the amount of the policy; (d) the properties
insured;  (a) the then current  property  values on the basis of which insurance
has been  obtained,  and the manner of  determining  those  values;  and (f) the
expiration date of the policy. In addition,  upon request of Lender (however not
more  often  than  annually),   Borrower  will  have  an  independent  appraiser
satisfactory  to Lender  determine,  as  applicable,  the  actual  cash value or
replacement cost of any Collateral.  The cost of such appraisal shall be paid by
Borrower.

Other Agreements.  Comply with all terms and conditions of all other agreements,
whether now or  hereafter  existing,  between  Borrower  and any other party and
notify Lender immediately in writing of any default in connection with any other
such agreements.



Loan Fees and Charges.  In addition to all other agreed upon fees and charges,
pay the following: $500.00.



<PAGE>



Loan Proceeds. Use all Loan proceeds solely for the following specific purposes:
TO FINANCE ACCOUNTS RECEIVABLE AND INVENTORY FOR WORKING CAPITAL PURPOSES.

Taxes, Charges and Liens. Pay and discharge when due all of its indebtedness and
obligations,  including without limitation all assessments,  taxes, governmental
charges,  levies and liens,  of every kind and nature,  imposed upon Borrower or
its properties,  income, or profits,  prior to the date on which penalties would
attach,  and all lawful  claims that,  if unpaid,  might become a lien or charge
upon  any of  Borrower's  properties,  income,  or  profits.  Provided  however,
Borrower  will not be required to pay and discharge  any such  assessment,  tax,
charge,  levy,  lien or claim so long as (a) the  legafity  of the same shall be
contested in good faith by appropriate proceedings,  and (b) Borrower shall have
established  on its books  adequate  reserves  with  respect  to such  contested
assessment,  tax,  charge,  levy,  lien, or claim in accordance  with  generally
accepted accounting practices.  Borrower, upon demand of Lender, will furnish to
Lender evidence of payment of the assessments, taxes, charges, levies, liens and
claims and will authorize the  appropriate  governmental  official to deliver to
Lender at any time a  written  statement  of any  assessments,  taxes,  charges,
levies, liens and claims against Borrower's properties, income, or profits.

Performance.  Perform and comply with all terms, conditions,  and provisions set
forth in this  Agreement and in the Related  Documents in a timely  manner,  and
promptly  notify Lender if Borrower  learns of the occurrence of any event which
constitutes an Event of Default under this Agreement or under any of the Related
Documents.

Operations.  Maintain executive and management  personnel with substantially the
same  qualifications  and  experience as the present  executive  and  management
personnel;  provide  written  notice to Lender of any  change in  executive  and
management  personnel;  conduct its business affairs in a reasonable and prudent
manner and in compliance with all applicable federal,  state and municipal laws,
ordinances,   rules  and  regulations   respecting  its  properties,   charters,
businesses and operations,  including  without  limitation,  compliance with the
Americans With  DisabilitiesAct and with all minimum funding standards and other
requirements of ERISA and other laws applicable to Borrower's  employee  benefit
plans.



Inspection. Permit employees or agents of Lender at any reasonable time to
inspect any and all Collateral for the Loan or Loans and Borrower's other
properties and to examine or audit Borrower's books, accounts, and records and
to make copies and memoranda of Borrower's books,

<PAGE>

06-20-1997
                                 LOAN AGREEMENT
                                     Page 5
                                   (Continued)



accounts,  and records.  If Borrower now or at any time hereafter  maintains any
records (including  without  limitation  computer generated records and computer
software  programs for the  generation of such  records) in the  possession of a
third party, Borrower, upon request of Lender, shall notify such party to permit
Lender free access to such records at all reasonable times and to provide Lender
with copies of any records it may request, all at Borrower's expense.

Compliance  Certificate.  Unless  waived in writing by  Lender,  provide  Lender
ANNUALLY  AND  WITHIN  15  DAYS  OF EACH  QUARTER  END  and at the  time of each
disbursement  of Loan proceeds with a certificate  executed by Borrower's  chief
financial officer,  or other officer or person acceptable to Lender,  certifying
that the representations and warranties set forth in this Agreement are true and
correct as of the date of the certificate and further certifying that, as of the
date of the certificate, no Event of Default exists under this Agreement.



Environmental Compliance and Reports. Borrower shall comply in all respects with
all  environmental   protection  federal,   state  and  local  laws,   statutes,
regulations  and  ordinances;  not cause or  permit to exist,  as a result of an
intentional  or  unintentional  action or omission on its part or on the part of
any  third  party,   on  property  owned  and/or   occupied  by  Borrower,   any
environmental  activity where damage may result to the environment,  unless such
environmental activity is pursuant to and in compliance with the conditions of a
permit  issued  by  the  approp6ate   federal,   state  or  local   governmental
authorities;  shall  furnish to Lender  promptly and in any event within  thirty
(30) days after receipt thereof a copy of any notice,  summons,  lien, citation,
directive,  letter  or other  communication  from  any  governmental  agency  or
instrumentality  concerning any intentional or unintentional  action or omission
on Borrower's part in connection with any environmental  activity whether or not
there is damage to the environment and/or other natural resources.

Additional  Assurances.  Make,  execute and  deliver to Lender  such  promissory
notes,  mortgages,  deeds of trust,  security agreements,  financing statements,
instruments,  documents  and other  agreements  as Lender or its  attorneys  may
reasonably  request to evidence and secure the Loans and to perfect all Security
Interests.



RECOVERY OF  ADDITIONAL  COSTS.  If the  imposition of or any change in any law,
rule,  regulation or guideline,  or the  interpretaition  or  application of any
thereof by any court or administrative or governmental  authority (including any
request or policy not  having  the force of law)  shall  impose,  modify or make
applicable  any taxes (except U.S.  federal,  state or local income or franchise
taxes imposed on Lender), reserve requirements, capital adequacy requirements or
other  obligations  which would (a) increase the cost to Lender for extending or
maintaining the credit  facilities to which this Agreement  relates,  (b) reduce
the amounts payable to Lender under this Agreement or the Related Documents,  or
(c) reduce the rate of return on Lender's  capital as a consequence  of Lender's
obligations  with  respect to the  credit  facilities  to which  this  Agreement
relates,  then  Borrower  agrees to pay Lender such  additional  amounts as will
compensate  Lender therefor,  within five (5) days after Lender's written demand
for such payment,


<PAGE>



which demand shall be accompanied by an explanation of such imposition or charge
and a calculation  in reasonable  detail of the  additional  amounts  payable by
Borrower,  which explanation and calculations shall be conclusive in the absence
of manifest error.

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:



Indebtedness  and Liens. (a) Except for trade debt incurred in the normal course
of business and indebtedness to Lender  contemplated by this Agreement,  create,
incur or assume  indebtedness for borrowed money,  including capital leases, (b)
except as allowed as a Permitted Lien, sell, transfer, mortgage, assign, pledge,
lease,  grant a security  interest in, or encumber any of Borrower's  assets, or
(c) sell with recourse any of Borrower's accounts, except to Lender.



Continuity of Operations.  (a) Engage in any business  activities  substantially
different  than  those  in  which  Borrower  is  presently  engaged,  (b)  cease
operations,  liquidate,  merge, transfer,  acquire or consolidate with any other
entity,  change  ownership,  change  its  name,  dissolve  or  transfer  or sell
Collateral  out of the  ordinary  course of business,  (c) pay any  dividends on
Borrower's stock (other than dividends payable in its stock), provided,  however
that notwithstanding the foregoing,  but only so long as no Event of Default has
occurred and is  continuing  or would result from the payment of  dividends,  if
Borrower is a "Subchapter  S  Corporation"  (as defined in the Internal  Revenue
Code of 1986, as amended),  Borrower may pay cash  dividends on its stock to its
shareholders  from time to time in amounts  necessary to enable the shareholders
to pay income  taxes and make  estimated  income tax  payments to satisfy  their
liabilities  under federal and state law which arise solely from their status as
Shareholders of a Subchapter S Corporation  because of their ownership of shares
of stock of Borrower,  or (d) purchase or retire any of  Borrower's  outstanding
shares or alter or amend Borrower's capital structure.

Loans,  Acquisitions  and  Guaranties.  (a) Loan,  invest in or advance money or
assets, (b) purchase,  create or acquire any interest in any other enterprise or
entity,  or (c) incur any  obligation  as surety or guarantor  other than in the
ordinary course of business.



CESSATION OF  ADVANCES.  It Lender has made any  commitment  to make any Loan to
Borrower,  whether  under this  Agreement or under any other  agreement,  Lender
shall have no  obligation to make Loan Advances or to disburse Loan proceeds if:
(a) Borrower or any Guarantor is in default under the terms of this Agreement or
any of the  Related  Documents  or any  other  agreement  that  Borrower  or any
Guarantor  has with Lender;  (b) Borrower or any  Guarantor  becomes  insolvent,
files a  petition  in  bankruptcy  or  similar  proceedings,  or is  adjudged  a
bankrupt;  (c) there occurs a material  adverse  change in Borrower's  financial
condition,  in the financial condition of any Guarantor,  or in the value of any
Collateral  securing  any Loan;  (d) any  Guarantor  seeks,  claims or otherwise
attempts to limit, modify or revoke such Guarantor's guaranty of the Loan or any
other loan with Lender; or (e) Lender in good faith deems itself insecure,  even
though no Event of Default shall have occurred.


<PAGE>

LIMITATION ON RIGHT OF SETOFF.  Lender agrees that it will exercise its right of
setoff, as described herein, only in the event of default under the terms of the
Note or any related document, including (without limitation) the Loan Agreement,
any Guaranty, any Mortgage, any Security Agreement, any Pledge Agreement, or any
Letter of Credit Reimbursement or similar agreement.

ADDITIONAL  METHOD  OF  BORROWING  UNDER  THE  LINE  OF  CREDIT  AND  BORROWER'S
AUTHORIZATION  FOR  LENDER TO  TRANSFER  FUNDS.  From and after the date of this
Agreement,  the Borrower shall  maintain a demand  deposit  account (the "Demand
Deposit Account") with the Lender which the Lender shall credit in amounts to be
made  available  by the  Lender  to the  Borrower  under  the Line of  Credit in
accordance with the terms of this Agreement. Any proceeds of Collateral received
by the Borrower,  including  without  limitation  payments on Accounts and other
payments  from sales of  Inventory,  shall be held in trust by Borrower  for the
Lender in the same medium in which  received,  shall not be commingled  with any
assets of Borrower and shall be delivered  immediately to the Lender for deposit
in Borrower's  Demand Deposit  Account.  Subject to the Conditions  Precedent to
Each Advance (detailed above), the Lender shall make an initial amount available
under the Line of Credit equal to the Borrowing  Base. The Borrower shall borrow
amounts  available  under the Line of Credit by  issuing  checks  written on the
Demand Deposit  Account.  From and after the date of this Agreement,  the Lender
will  monitor  the Demand  Deposit  Account of the  Borrower on a daily basis to
determine  the amount in such  account  computed  as  follows:  (i) the  initial
disbursement  into  such  account  LESS (ii) all  withdrawals  to date from such
account by the Borrower PLUS (iii) all deposits to date into such account by the
Borrower  which have been  collected by Lender  (such  amount being  hereinafter
referred to as the "Net Collected Balance"). In the event that the Net Collected
Balance in the account is positive on any day,  the Lender  shall apply such Net
Collected Balance toward repayment of the principal  balance  outstanding on the
Line of Credit.  In the event that the Net  Collected  Balance in the account is
negative  on any day,  the Lender  shall  fund the  overdraft  or draws  against
unavailable  funds up to the maximum amount of the Borrowing Base of the Line of
Credit,  subject to the Mandatory Loan  Repayments  paragraph,  above.  Borrower
authorizes  Lender to transfer from the Line of Credit to the Borrower's  Demand
Deposit  Account the funds  necessary to cover any  overdrafts  or draws against
unavailable funds,  occuring on the Demand Deposit Account, up to the applicable
Borrowing Base of the Line of Credit. In addition, Borrower authorizes Lender to
transfer funds from the Demand Deposit  Account to reduce the principal  balance
of the Line of Credit.  Borrower grants permission to Lender to debit the Demand
Deposit Account to make monthly interest payments.

FEE PROVISION.  In addition to the  provisions of the Mandatory Loan  Repayments
paragraph,  above, on EACH and EVERY day that the aggregate  principal amount of
the outstanding  Advances exceeds the applicable  Borrowing Base, Borrower shall
pay a fee equal to 2% of the amount by which the aggregate  principal  amount of
the outstanding Advances exceeds the applicable Borrowing Base.



<PAGE>




LINE OF CREDIT SWEEP FEE. The Borrower agrees to pay to the Lender as payment of
the Lender's costs in connection  with the  monitoring of the Line of Credit,  a
monthly fee of $150  commencing  on the date of this Loan  Agreement  and on the
last day of each MONTH thereafter during the term of the Line of Credit.

BORROWING CERTIFICATE. On the date of this Agreement, and WEEKLY during the term
of the  Line of  Credit,  the  Borrower  shall  submit  to  Lender  a  Borrowing
Certificate in the form of EXHIBIT I attached  hereto showing the computation of
the Line of Credit Borrowing Base as of the close of business on the last day of
the  immediately  preceding WEEK and will accompany such  certificate  with such
payment,  if any,  as may be  necessary  to comply  with the  provisions  of the
Mandatory Loan Repayments paragraph.



AUDITS BY LENDER. As outlined in the Inspection paragraph, above, Borrower shall
permit  Lender or its agent to  inspect  the  collateral  and  Borrower's  other
properties and to examine or audit Borrower's books,  accounts,  and records and
to make copies and memoranda of Borrower's  books,  accounts,  and records.  The
Borrower  shall pay on demand  the costs  associated  with such  inspections  or
audits.  In  addition,  Borrower  will pay to Lender a fee of $500.00 per day in
conjunction with each audit or inspection.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers lo
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable law, to charge or setoff all sums owing on the  Indebtedness  against
any and all such accounts.



EVENTS OF DEFAULT.  Each of the following shall constitute an Event of Default
under this Agreement:

06-20-1997
                                 LOAN AGREEMENT
                                     Page 6
                                   (Continued)



Default on Indebtedness. Failure of Borrower to make any payment when due on the
Loans.

Other Defaults.  Failure of Borrower or any Grantor to comply with or to perform
when due any other term,  obligation,  covenant or  condition  contained in this
Agreement or in any of the Related  Documents,  or failure of Borrower to comply
with or to perform any other term,  obligation,  covenant or condition contained
in any other agreement between Lender and Borrower.

Default In Favor of Third Parties.  Should Borrower or any Grantor default under
any loan, extension of credit, security agreement,  purchase or sales agreement,
or any other  agreement,  in favor of any  other  creditor  or  person  that may
materially  affect any of  Borrower's  property or  Borrower's  or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement or any of the Related Documents.
<PAGE>

False Statements. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Borrower or any Grantor  under this  Agreement  or the
Related  Documents is false or  misleading  in any material  respect at the time
made or furnished, or becomes false or misleading at any time thereafter.

Defective  Collateralization.  This  Agreement  or any of the Related  Documents
ceases  to be in full  force  and  effect  (including  failure  of any  Security
Agreement to create a valid and perfected Security Interest) at any time and for
any reason.

Insolvency.  The  dissolution or termination of Borrower's  existence as a going
business, the insolvency of Borrower, the appointment of a receiver for any part
of Borrower's property, any assignment for the benefit of creditors, any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Borrower.

Creditor or Forfeiture  Proceedings.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Borrower,  any creditor of any Grantor against
any collateral  securing the Indebtedness,  or by any governmental  agency. This
includes a garnishment,  attachment,  or levy on or of any of Borrower's deposit
accounts with Lender.

Events Affecting  Guarantor.  Any of the preceding events occurs with respect to
any  Guarantor  of any of the  Indebtedness  or any  Guarantor  dies or  becomes
incompetent,  or revokes or disputes the validity  of, or liability  under,  any
Guaranty of the Indebtedness.



Change In Ownership.  Any change in ownership of twenty-five percent (25%) or
 more of the common stock of Borrower.

Adverse Change.  A material adverse change occurs in Borrower's financial
condition, or Lender believes the prospect of payment or performance of the
Indebtedness is impaired.


<PAGE>





    Insecurity.  Lender, in good faith, deems itself insecure.

EFFECT OF AN EVENT OF DEFAULT. If any Event of Default shall occur, except where
otherwise provided in this Agreement or the Related  Documents,  all commitments
and  obligations of Lender under this Agreement or the Related  Documents or any
other  agreement  immediately  will terminate  (including any obligation to make
Loan  Advances or  disbursements),  and, at Lender's  option,  all  Indebtedness
immediately  will  become due and  payable,  all  without  notice of any kind to
Borrower,  except that in the case of an Event of E)efault of the type described
in the "Insolvency"  subsection above, such acceleration  shall be automatic and
not  optional.  In  addition,  Lender  shall have all the  rights  and  remedies
provided in the Related  Documents or available at law, in equity, or otherwise.
Except as may be  prohibited  by  applicable  law,  all of  Lender's  rights and
remedies  shall be cumulative and may be exercised  singularly or  concurrently.
Election by Lender to pursue any remedy  shall not exclude  pursuit of any other
remedy,  and an  election to make  expenditures  or to take action to perform an
obligation  of  Borrower or of any Grantor  shall not affect  Lender's  right to
declare a default and to exercise its rights and remedies.



MISCELLANEOUS PROVISIONS. The following miscellaneous provisions are a part of
this Agreement:

    Amendments. This Agreement, together with any Related Documents, constitutes
    the entire  understanding and agreement of the parties as to the matters set
    forth in this  Agreement.  No alteration  of or amendment to this  Agreement
    shall be  effective  unless  given in  writing  and  signed  by the party or
    parties sought to be charged or bound by the alteration or amendment.



Applicable  Law.  This  Agreement  has been  delivered to Lender and accepted by
Lender in the State of  Vermont.  If there is a lawsuit,  Borrower  agrees  upon
Lender's  request  to submit to the  jurisdiction  of the  courts of  Chittenden
County, the State of Vermont.  Lender and Borrower hereby waive the right to any
jury trial In any action,  proceeding,  or counterclaim brought by either Lender
or Borrower against the other. This Agreement shall be governed by and construed
in accordance with the laws of the State of Vermont.

Caption Headings.  Caption headings in this Agreement are for convenience
purposes only and are not to be used to interpret or define the provisions of
this Agreement.

Consent to Loan Participation.  Borrower agrees and consents to Lender's sale or
transfer,  whether now or later, of one or more  participation  interests in the
Loans to one or more purchasers,  whether related or unrelated to Lender. Lender
may provide,  without any limitation whatsoever,  to any one or more purchasers,
or potential  purchasers,  any  information  or knowledge  Lender may have about
Borrower or about any other matter  relating to the Loan,  and  Borrower  hereby
waives any rights to privacy it may have with respect to such matters.  Borrower
additionally waives any and all notices of sale of participation  interests,  as
well as all notices of any repurchase of such participation interests.  Borrower
also agrees that the  purchasers  of any such  participation  interests  will be
considered as the absolute  owners of such  interests in the Loans and will have
all the rights granted under the participation agreement or agreements governing
the sale of such participation interests.  Borrower further waives all rights of
offset or  counterclaim  that it may have now or later against Lender or against
any purchaser of such a participation  interest and unconditionally  agrees that
either Lender or such  purchaser  may enforce  Borrower's  obligation  under the
Loans irrespective of the failure or insolvency of any holder of any interest in
the Loans.  Borrower further egress that the purchaser of any such participation
interests  may enforce its  interests  irrespective  of any  personal  claims or
defenses that Borrower may have against Lender.

<PAGE>

Costs and Expenses. Borrower agrees to pay upon demand all of Lender's expenses,
including without  limitation  attorneys' fees,  incurred in connection with the
preparation,  execution,  enforcement,   modification  and  collection  of  this
Agreement  or in  connection  with the Loans made  pursuant  to this  Agreement.
Lender  may pay  someone  else to help  collect  the Loans and to  enforce  this
Agreement,  and Borrower  will pay that amount.  This  includes,  subject to any
limits  under  applicable  law,  Lender's  attorneys'  fees and  Lander's  legal
expenses,  whether  or not there is a  lawsuit,  including  attorneys'  fees for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction), appeals, and any anticipated post- judgment collection services.
Borrower  also will pay any court costs,  in addition to all other sums provided
by law.



Notices. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class, postage prepaid,  addressed to
the party to whom the  notice is to be given at the  address  shown  above.  Any
party may change its address for notices  under this  Agreement by giving formal
written notice to the other parties,  specifying  that the purpose of the notice
is to change the party's address.  To the extent permitted by applicable law, if
there is more than one Borrower,  notice to any Borrower will constitute  notice
to all Borrowers. For notice purposes, Borrower will keep Lender informed at all
times of Borrower's current address(es).

Severability.  If a court of competent  jurisdiction finds any provision of this
Agreement to be invalid or unenforceable as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances.  If feasible,  any such offending  provision shall be
deemed to be modified  to be within the limits of  enforceability  or  validity;
however, if the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

Subsidiaries  and  Affiliates  of  Borrower.  To the extent  the  context of any
provisions of this Agreement makes it appropriate,  including without limitation
any  representation,  warranty or covenant,  the word  "Borrower" as used herein
shall include all subsidiaries and affiliates of Borrower.  Notwithstanding  the
foregoing however,  under no circumstances  shall this Agreement be construed to
require Lender to make any Loan or other


<PAGE>



financial accommodation to any subsidiary or affiliate of Borrower.

Successors and Assigns.  All covenants and agreements  contained by or on behalf
of Borrower shall bind its successors and assigns and shall inure to the benefit
of Lender,  its successors and assigns.  Borrower shall not,  however,  have the
right to assign its rights under this Agreement or any interest therein, without
the prior written consent of Lender.

Survival.  All  warranties,  representations,  and covenants made by Borrower in
this Agreement or in any certificate or other  instrument  delivered by Borrower
to Lender under this  Agreement  shall be considered to have been relied upon by
Lender and will  survive  the making of the Loan and  delivery  to Lender of the
Related Documents, regardless of any investigation made by Lender or on Lender's
behalf.



Time  Is of the  Essence.Time  is of the  essence  in the  performance  of  this
Agreement.

Waiver.  Lender  shall  not be deemed  to have  waived  any  rights  under  this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender In  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice or  constitute a waiver of Lender's  right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement.  No prior waiver by Lender, nor any course of dealing between
Lender and  Borrower,  or between  Lender and any  Grantor,  shall  constitute a
waiver of any of  Lender's  rights or of any  obligations  of Borrower or of any
Grantor  as to any  future  transactions.  Whenever  the  consent  of  Lender is
required  under this  Agreement,  the  granting of such consent by Lender in any
instance shall not constitute  continuing consent in subsequent  instances where
such  consent  is  required,  and in all cases  such  consent  may be granted or
withheld in the sole discretion of Lender.

06-20-1997
                                 LOAN AGREEMENT

                                   (Continued)

                                     Page 7



BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS LOAN AGREEMENT, AND
BORROWER AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED AS OF JUNE 20,1997.



BORROWER:

VERMONT PURE HOLDINGS, LTD. (TIN: 13-3576606), VERMONT PURE SPRINGS, INC.
(TIN: 03-0330621)

VERMONT PURE HOLDINGS, LTD. by: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER


VERMONT PURE SPRINGS, INC. by: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER

LENDER:

CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK



By:
    Authorized Officer



                                 PROMISSORY NOTE

 Borrower: VERMONT PURE HOLDINGS, LTD. (TIN: 13-3576606),
 VERMONT PURE SPRINGS, INC. (TIN: 03-0330521)(TIN:P.O. BOX c RANDOLPH, VT 05060


Principal Amount: $1,814,461.73

Lender: CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK Burlington
           Two Burlington Square Burlington, VT 05401



                                                    Date of Note: July 17, 1997

PROMISE TO PAY.  VERMONT PURE HOLDINGS, LTD. (TIN: 13-3576606), VERMONT PURE
SPRINGS, INC. (TIN: 03-033OS21) ("Borrower") promises to pay to CHITTENDEN TRUST
COMPANY d/b/a CHITTENDEN BANK ("Lender"), or order, in lawful money of the
United States of America, the principal amount of One Million Eight Hundred
Fourteen Thousand Four Hundred Sixty One & 73/100 Dollars ($1,814,461.73),
together with interest on the unpaid principal balance from July 17,1997, until
paid in full.

PAYMENT.  Subject to any payment  changes  resulting  from changes in the Index,
Borrower will pay this loan In accordance with the following payment schedule:

         47 consecutive monthly interest payments,  beginning September 1, 1997,
         with  Interest  calculated  on  the  unpaid  principal  balances  at an
         interest  rate of 0.500  percentage  points  over the  Index  described
         below; 47 consecutive  monthly  principal  payments of $15,375.00 each,
         beginning  September 1, 1997,  with  Interest  calculated on the unpaid
         principal  balances at an interest rate of 0.500 percentage points over
         the Index described  below; and 1 principal and interest payment in the
         Initial  amount  of  $1,100,298.46  on August 1,  2001,  with  interest
         calculated  on the unpaid  principal  balances at an  interest  rate of
         0.500 percentage  points over the Index described below. This estimated
         final payment is based on the assumption that all payments will be made
         exactly as  scheduled  and that the Index does not  change;  the actual
         final payment will be for all  principal  and accrued  interest not yet
         paid, together with any other unpaid amounts under this Note.

Interest on this Note is computed on a 365/360 simple interest  basis;  that is,
by  applying  the  ratio of the  annual  interest  rate over a year of 360 days,
multiplied by the outstanding principal balance, multiplied by the actual number
of days the  principal  balance  is  outstanding.  Borrower  will pay  Lender at
Lender's  address  shown above or at such other place as Lender may designate in
writing. Unless otherwise agreed or required by applicable law, payments will be
applied first to accrued unpaid interest,  then to principal,  and any remaining
amount to any unpaid collection costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an index which is the 'The Wall Street  Journal
Prime Rate" (the "Index"). Lender will tell Borrower the current Index rate upon
Borrower's  request.  Borrower  understands  that Lender may make loans based on
other  rates as well.  The  interest  rate change will not occur more often than
each Day. The Index currently Is 8.600% per annum. The Interest rate or rates to
be  applied  to the  unpaid  principal  balance of this Note will be the rate or
rates set forth above In the "Payment" section.  NOTICE:  Under no circumstances
will the  interest  rate on this Note be more than the maximum  rate  allowed by
applicable law.  Whenever  increases occur in the interest rate,  Lender, at its
option, may do one or more of the following: (a) increase Borrower's payments to
ensure  Borrower's  loan will pay off by its original  final  maturity date, (b)
increase Borrower's payments to cover accruing interest, (c) increase the number
of Borrower's payments,  and (d) continue Borrower's payments at the same amount
and increase Borrower's final payment.
<PAGE>

PREPAYMENT. Borrower may pay all or a portion of the amount owed earlier than it
is due. Early payments will not, unless agreed to by Lender in writing,  relieve
Borrower of Borrower's obligation to continue to make payments under the payment
schedule.  Rather,  they will reduce the principal balance due and may result in
Borrower making fewer payments.

LATE CHARGE.  If a payment is 15 days or more late, Borrower will be charged
5.000% of the unpaid portion of the regularly scheduled payment.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  lb)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's  obligations under this Note or any ofthe Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any  bankruptcy  or  insolvency  laws.  (f) Any  creditor
tries  to take any of Borrower's property on or in which Lender has a lien or 
security interest.  This includes a  garnishment  of any of  Borrower's accounts
with  Lender.  (g) Any guarantor  dies or any of the other events  described  in
this  default  section occurs with respect to any guarantor of this Note. 
(h) A material adverse change occurs in Borrower's  financial  condition,  or 
Lender  believes the prospect of payment or performance of the Indebtedness is 
impaired. (i) Lender in good faith deems itself insecure.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable  law,  increase  the  variable  interest  rate on this  Note by 2.000
percentage  points. The interest rate will not exceed the maximum rate permitted
by applicable law. Lender may hire or pay someone else to help collect this Note
if  Borrower  does not pay.  Borrower  also will pay Lender  that  amount.  This
includes,  subject to any limits under applicable law, Lender's  attorneys' fees
and  Lender's  legal  expenses  whether  or not  there is a  lawsuit,  including
attorneys' fees and legal expenses for bankruptcy proceedings (including efforts
to  modify  or  vacate  any  automatic  stay or  injunction),  appeals,  and any
anticipated  post-judgment  collection services. If not prohibited by applicable
law,  Borrower  also will pay any court  costs,  in  addition  to all other sums
provided by law.  This Note has been  delivered to Lender and accepted by Lender
in the State of Vermont.  If there Is a lawsuit,  Borrower  agrees upon Lender's
request to submit to the  jurisdiction of the courts of Chittenden  County,  the
State of Vermont.  Lender and Borrower  hereby waive the right to any jury trial
in any action,  proceeding, or counterclaim brought by either Lender or Borrower
against the other.  This Note shall be governed by and  construed In  accordance
with the laws of the State of Vermont.

DISHONORED  ITEM FEE.  Borrower  will pay a fee to Lender of $25.00 if  Borrower
makes a payment on Borrower's  loan and the check or  preauthorized  charge with
which Borrower pays is later dishonored.
<PAGE>

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable  law, to charge or setoff all sums owing on this Note against any and
all such accounts.

COLLATERAL.  This Note is secured by A SECURITY AGREEMENT DATED 04-29-96,
A SECURITY AGREEMENT DATED 03-07-97 AND A SECURITY AGREEMENT OF EVEN DATE.

DOCUMENTATION FEE.  Borrower agrees to pay a documentation fee of $1750.00.

PURPOSE.  The purpose of this loan is BUSINESS: FINANCE PURCHASE OF EXISTING

BUSINESS. ADDITIONAL TERMS.  Refer to Commitment Letter dated 07-11-97.

FINANCIAL  STATEMENT  SUBMISSION.  Borrower  agrees to provide  to Lender,  upon
request,  any financial  statements or information  that Lender deems necessary.
The failure of Borrower to provide financial statements as required hereunder or
under the Loan Agreement,  the Commitment  Letter, or any other document related
to the Note is an event of  default  under the terms of this Note and is subject
to the remedies  outlined in "Lender's  Rights",  above,  including the right of
Lender to increase the interest rate on the Note.

WAIVERS AND CONSENTS. Lender shall not be deemed to have waived any rights under
this Note (or under the Related  Documents) unless such waiver is in writing and
signed by Lender.  No delay or omission on the part of the Lender in  exercising
any right shall  operate as a waiver of such right or any other right.  A waiver
by any party of a  provision  of this Note shall not  constitute  a waiver of or
prejudice the party's  right  otherwise to demand  strict  compliance  with that
provision in the future or any other provision.  No prior waiver by Lender,  nor
any course of dealing between Lender and Borrower,  shall constitute a waiver of
any of  Lender's  rights  or  any of  Borrower's  obligations  as to any  future
transactions.  Whenever consent by Lender is required in this Note, the granting
of such  consent  by Lender in any  instance  shall  not  constitute  continuing
consent to subsequent instances where such consent is required.

HAZARDOUS  SUBSTANCES.  Except as disclosed to Lender in writing, no property of
Borrower  ever has been, or ever will be so long as this Note remains in effect,
used for the generation,  manufacture,  storage, treatment, disposal, release or
threatened  release of any  hazardous  waste or  substance,  as those  terms are
defined in the Comprehensive Environmental Response,  Compensation and Liability
Act of 1980,  as  amended,  42 U.S.C.  Section  9601,  et seq.  ("CERCLA"),  the
Superfund  Amendments  and  Reauthorization  Act ("SARA'),  applicable  state or
Federal laws,  or  regulations  adopted  pursuant to any of the  foregoing.  The
representations  and  warranties  contained  herein are based on Borrower's  due
diligence in investigating

07-17-1997
                                 PROMISSORY NOTE
                                     Page 2

                                   (Continued)

  the properties for hazardous  waste.  Borrower  hereby (a) releases and waives
  any future claims  against Lender for indemnity or  contribution  in the event
  Borrower  becomes  liable for cleanup or other costs under any such laws,  and
  (b) agrees to indemnify  and hold harmless  Lender  against any and all claims
  and  losses  resulting  from a breach of this  provision  of this  Note.  This
  obligation  to indemnify  shall survive the payment and  satisfaction  of this
  Note.

  CREDIT REPORTS.  Any credit investigation  information  furnished to Lender by
  any person,  organization or credit reporting agency is authorized by Borrower
  for the purpose of  originating,  reviewing the  performance of, or collecting
  this Note.

  SALE OF ASSETS OR CHANGE IN OWNERSHIP.  Borrower  agrees and covenants that it
  will not sell, lease, assign,  transfer or otherwise dispose of any of its now
  owned  or  hereafter  acquired  assets  other  than in the  normal  course  of
  business,  and that the  ownership  of the  borrowing  entity  will not change
  during the period of this loan,  including any  extensions,  modifications  or
  renewals thereof, without the prior written consent of Lender.

  LIMITATION  ON RIGHT OF SETOFF.  Lender agrees that it will exercise its right
  of setoff, as described above, only in the event of default under the terms of
  the Note or any related document,  including (without limitation) the Business
  Loan Agreement, any Guaranty, any Mortgage, any Security Agreement, any Pledge
  Agreement, or any Letter of Credit Reimbursement or similar agreement.

  ADDITIONAL EVENT OF DEFAULT.  Borrower will be in default if Borrower (or any
  Grantor) fails to keep the Collateral insured.

  ADDITIONAL LENDER'S RIGHTS.  In the event of default, Lender may demand more
  security or new parties obligated to pay the Note in return for not using any
  other remedy.
<PAGE>

  BANKRUPTCY ARREARAGES.  If Borrower files a petition under the Bankruptcy Code
  and seeks to pay any amount  which is past due under this Note,  Mortgage  and
  Security  Agreement as of the date of filing of the petition through a Chapter
  1 1 or 13 plan, Borrower agrees to pay Lender Interest on the amounts past due
  (arrearages)  at the Interest  Rate.  Interest will be calculated on the total
  amount  past due as of the date of filing of the  petition  (this may  include
  Interest on past due Interest and late  charges) for the time  required to pay
  the past due amounts through the bankruptcy case.

  AUTO-PAY  FEATURE.  If this loan contains an automatic  payment option and the
  automatic  payment  option is stopped for any reason,  the discount will cease
  and the rate will be increased to reflect termination of the discount.

  PRIOR NOTE.  NOTE #34.

  GENERAL  PROVISIONS.  Lender may delay or forgo enforcing any of its rights or
  remedies  under this Note without  losing them.  Borrower and any other person
  who signs,  guarantees or endorses  this Note,  to the extent  allowed by law,
  waive presentment,  demand for payment,  protest and notice of dishonor.  Upon
  any change in the terms of this Note, and unless otherwise expressly stated in
  writing,  no  party  who  signs  this  Note,  whether  as  maker,   guarantor,
  accommodation  maker or endorser,  shall be released from liability.  All such
  parties agree that Lender may renew or extend  (repeatedly  and for any length
  of time) this loan,  or  release  any party or  guarantor  or  collateral;  or
  impair,  fail to realize  upon or perfect  Lender's  security  interest in the
  collateral;  and take any other action deemed  necessary by Lender without the
  consent of or notice to anyone.  All such  parties  also agree that Lender may
  modify this loan  without  the  consent of or notice to anyone  other than the
  party with whom the modification is made.

  PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE PROVISIONS OF
  THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS. BORROWER AGREES TO
  THE TERMS OF THE NOTE AND  ACKNOWLEDGES  RECEIPT  OF A  COMPLETED  COPY OF THE
  NOTE.

  BORROWER:
  VERMONT PURE HOLDINGS, LTD. (TIN: 13-3576606), VERMONT PURE SPRINGS, INC.
  (TIN: 03-0330521)

  VERMONT PURE HOLDINGS, LTD., BY: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER.

  VERMONT PURE SPRINGS, INC., BY: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER



                          COMMERCIAL SECURITY AGREEMENT


Borrower: VERMONT PURE HOLDINGS, LTD.(TIN: 13-3576606), VERMONT PURE SPRINGS,
INC. (TIN: 03-0330521) P.O. BOX C RANDOLPH, VT 05060


Lender: CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK Burlington Two Burlington
Square Burlington, VT 05401


THIS COMMERCIAL SECURITY AGREEMENT Is entered Into between VERMONT PURE
HOLDINGS, LTD. (TIN: 13-3576606), VERMONT PURE SPRINGS, INC. (TIN: 03-0330521)

(referred to below as "Grantor");  and CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN
BANK (referred to below as "Lender"). For valuable consideration, Grantor grants
to Lender a security  interest In the Collateral to secure the  Indebtedness and
agrees that Lender shall have the rights stated in this  Agreement  with respect
to the Collateral, in addition to all other rights which Lender may have by law.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

    Agreement. The word "Agreement" means this Commercial Security Agreement, as
    this Commercial  Security  Agreement may be amended or modified from time to
    time,  together with all exhibits and schedules  attached to this Commercial
    Security Agreement from time to time.

      Collateral.  The word "Collateral" means the following  described property
      of Grantor, whether now owned or hereafter acquired,  whether now existing
      or hereafter arising, and wherever located:

         All inventory, accounts, equipment, general intangibles and fixtures

      In addition, the word "Collateral" includes all the following, whether now
      owned or hereafter  acquired,  whether now existing or hereafter  arising,
      and wherever located:

         (a) All attachments,  accessions,  accessories, tools, parts, supplies,
         increases,  and additions to and all replacements of and  substitutions
         for any property described above.

         (b)All products and produce of any of the property described in
                  this Collateral section.

         (c)All accounts, general intangibles, instruments, rents, monies,
         payments,  and all other rights, arising out of a sale, lease, or other
         disposition  of  any of  the  property  described  in  this  Collateral
         section.

         (d)  All  proceeds  (including   insurance  proceeds)  from  the  sale,
         destruction,  loss,  or  other  disposition  of  any  of  the  property
         described in this Collateral section.

         (e) All records and data  relating to any of the property  described in
         this Collateral section, whether in the form of a writing,  photograph,
         microfilm,  microfiche,  or  electronic  media,  together  with  all of
         Grantor's right,  title,  and interest in and to all computer  software
         required to utilize,  create, maintain, and process any such records or
         data on electronic media.

      Event of Default.  The words "Event of Default" mean and include without
      limitation any of the Events of Default set forth below in the section
      titled "Events of Default."

<PAGE>

      Grantor.  The word "Grantor" means VERMONT PURE HOLDINGS, LTD. (TIN:
      13-3576606), VERMONT PURE SPRINGS, INC. (TIN:03-0330621), its successors
      and assigns.

      Guarantor.  The word "Guarantor" means and includes without limitation
      each and all of the guarantors, sureties, and accommodation parties in
      connection with the Indebtedness.

      Indebtedness.  The word "Indebtedness" means the indebtedness evidenced by
      the Note,  including all  principal and interest,  together with all other
      indebtedness and costs and expenses for which Grantor is responsible under
      this  Agreement or under any of the Related  Documents.  In addition,  the
      word "Indebtedness" includes all other obligations, debts and liabilities,
      plus interest thereon,  of Grantor, or any one or more of them, to Lender,
      as well as all  claims by Lender  against  Grantor,  or any one or more of
      them,  whether  existing  now or  later;  whether  they are  voluntary  or
      involuntary,  due or not due, direct or indirect,  absolute or contingent,
      liquidated or unliquidated;  whether Grantor may be liable individually or
      jointly  with  others;  whether  Grantor may be  obligated  as  guarantor,
      surety,  accommodation  party or  otherwise;  whether  recovery  upon such
      indebtedness  may be or  hereafter  may  become  barred by any  statute of
      limitations;  and whether such indebtedness may be or hereafter may become
      otherwise unenforceable.

      Lender.  The word "Lender" means CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN
      BANK, its successors and assigns.

      Note.  The word "Note" means the note or credit agreement dated July 17,
      1997, in the principal amount of $1,814,461.73 from VERMONT PURE HOLDINGS,
      LTD. (TIN: 13-3576606), VERMONT PURE SPRINGS, INC. (TIN: 03-0330521) to
      Lender, together with all renewals of, extensions of, modifications of,
      refinancings of, consolidations of and substitutions for the note or
      credit agreement.

      Related Documents.  The words "Related Documents" mean and include without
      limitation all  promissory  notes,  credit  agreements,  loan  agreements,
      environmental  agreements,  guaranties,  security  agreements,  mortgages,
      deeds of  trust,  and all other  instruments,  agreements  and  documents,
      whether  now or  hereafter  existing,  executed  in  connection  with  the
      Indebtedness.

RIGHT OF SETOFF.  Grantor hereby grants Lender a contractual possessory security
interest in and hereby assigns, conveys, delivers, pledges, and transfers all of
Grantor's  right,  title and interest in and to Grantor's  accounts  with Lender
(whether checking, savings, or some other account),  including all accounts held
jointly  with  someone  else and all  accounts  Grantor  may open in the future,
excluding, however, all IRA and Keogh accounts, and all trust accounts for which
the grant of a security interest would be prohibited by law. Grantor  authorizes
Lender,  to the extent  permitted  by  applicable  law,  to charge or setoff all
Indebtedness against any and all such accounts.


<PAGE>



OBLIGATIONS OF GRANTOR.  Grantor warrants and covenants to Lender as follows:

      Perfection of Security Interest.  Grantor agrees to execute such financing
      statements  and to take whatever  other actions are requested by Lender to
      perfect and continue Lender's  security  interest in the Collateral.  Upon
      request  of  Lender,  Grantor  will  deliver  to Lender any and all of the
      documents evidencing or constituting the Collateral, and Grantor will note
      Lender's  interest  upon any and all  chattel  paper if not  delivered  to
      Lender for  possession by Lender.  Grantor hereby  appoints  Lender as its
      irrevocable  attorney-in-fact  for the purpose of executing  any documents
      necessary to perfect or to continue the security  interest granted in this
      Agreement.  Lender may at any time, and without further authorization from
      Grantor,  file  a  carbon,  photographic  or  other  reproduction  of  any
      financing statement or of this Agreement for use as a financing statement.
      Grantor will reimburse  Lender for all expenses for the perfection and the
      continuation  of the  perfection  of  Lender's  security  interest  in the
      Collateral.  Grantor  promptly  will  notify  Lender  before any change in
      Grantor's  name  including  any change to the  assumed  business  names of
      Grantor.  This is a continuing  Security  Agreement  and will  continue In
      effect even though all or any part of the Indebtedness is paid in full and
      even though for a period of time Grantor may not be indebted to Lender.

      No  Violation.  The  execution  and  delivery of this  Agreement  will not
      violate any law or agreement  governing  Grantor or to which  Grantor is a
      party, and its certificate or articles of incorporation  and bylaws do not
      prohibit any term or condition of this Agreement.

      Enforceability  of Collateral.  To the extent the  Collateral  consists of
      accounts,  chattel  paper,  or  general  intangibles,  the  Collateral  is
      enforceable in accordance  with its terms,  is genuine,  and complies with
      applicable  laws  concerning  form,  content and manner of preparation and
      execution,  and all persons  appearing to be  obligated on the  Collateral
      have  authority and capacity to contract and are in fact obligated as they
      appear to be on the Collateral. At the time any account becomes subject to
      a security  interest in favor of Lender,  the account  shall be a good and
      valid account representing an undisputed,  bona fide indebtedness incurred
      by  the  account  debtor,   for  merchandise   held  subject  to  delivery
      instructions or theretofore shipped or delivered pursuant to a contract of
      sale,  or for  services  theretofore  performed by Grantor with or for the
      account  debtor;  there shall be no setoffs or  counterclaims  against any
      such account; and no agreement under which any deductions or discounts may
      be  claimed  shall have been made with the  account  debtor  except  those
      disclosed to Lender in writing.

      Location of the Collateral.  Grantor, upon request of Lender, will deliver
      to Lender in form satisfactory to Lender a schedule of real properties and
      Collateral locations relating to Grantor's  operations,  including without
      limitation the following:  (a) all real property owned or being  purchased
      by Grantor;  (b) all real property being rented or leased by Grantor;  lo)
      all storage  facilities owned,  rented,  leased, or being used by Grantor;
      and (d) all other properties where Collateral is or may be located. Except
      in the  ordinary  course of its  business,  Grantor  shall not  remove the
      Collateral from its existing  locations  without the prior written consent
      of Lender.

      Removal of Collateral. Grantor shall keep the Collateral (or to the extent
      the  Collateral  consists of  intangible  property  such as accounts,  the
      records concerning the Collateral) at Grantor's address shown above, or at
      such other  locations as are acceptable to Lender.  Except in the ordinary
      course of its business,  including  the sales of inventory,  Grantor shall
      not remove the Collateral from its existing locations without the prior

<PAGE>

07-17-1997
                          COMMERCIAL SECURITY AGREEMENT
                                     Page 2

                                   (Continued)

      written consent of Lender.  To the extent that the Collateral  consists of
      vehicles,  or other titled property,  Grantor shall not take or permit any
      action which would require  application for  certificates of title for the
      vehicles  outside the State of Vermont,  without the prior written consent
      of Lender.

      Transactions  Involving Collateral.  Except for inventory sold or accounts
      collected in the ordinary course of Grantor's business,  Grantor shall not
      sell,  offer to sell, or otherwise  transfer or dispose of the Collateral.
      While  Grantor is not in default  under this  Agreement,  Grantor may sell
      inventory,  but only in the  ordinary  course of its  business and only to
      buyers who qualify as a buyer in the ordinary  course of business.  A sale
      in the ordinary  course of Grantor's  business does not include a transfer
      in partial or total satisfaction of a debt or any bulk sale. Grantor shall
      not pledge,  mortgage,  encumber or otherwise  permit the Collateral to be
      subject to any lien, security interest, encumbrance, or charge, other than
      the security  interest  provided for in this Agreement,  without the prior
      written consent of Lender. This includes security interests even if junior
      in right to the security  interests  granted under this Agreement.  Unless
      waived by Lender, all proceeds from any disposition of the Collateral (for
      whatever  reason)  shall be held in trust  for  Lender  and  shall  not be
      commingled with any other funds;  provided however, this requirement shall
      not constitute  consent by Lender to any sale or other  disposition.  Upon
      receipt, Grantor shall immediately deliver any such proceeds to Lender.

      Title.  Grantor  represents  and warrants to Lender that it holds good and
      marketable  title to the  Collateral,  free and  clear  of all  liens  and
      encumbrances except for the lien of this Agreement. No financing statement
      covering any of the  Collateral is on file in any public office other than
      those which reflect the security  interest created by this Agreement or to
      which Lender has  specifically  consented.  Grantor shall defend  Lender's
      rights in the  Collateral  against  the  claims  and  demands of all other
      persons.

      Collateral Schedules and Locations.  As often as Lender shall require, and
      insofar as the  Collateral  consists of accounts and general  intangibles,
      Grantor shall deliver to Lender  schedules of such  Collateral,  including
      such information as Lender may require, including without limitation names
      and  addresses  of account  debtors  and agings of  accounts  and  general
      intangibles.   Insofar  as  the  Collateral   consists  of  inventory  and
      equipment,  Grantor  shall  deliver  to Lender,  as often as Lender  shall
      require, such lists, descriptions,  and designations of such Collateral as
      Lender may require to identify  the nature,  extent,  and location of such
      Collateral. Such information shall be submitted for Grantor and each


<PAGE>



      of its subsidiaries or related companies.

      Maintenance  and  Inspection of  Collateral.  Grantor  shall  maintain all
      tangible Collateral in good condition and repair.  Grantor will not commit
      or permit damage to or  destruction  of the  Collateral or any part of the
      Collateral.  Lender and its  designated  representatives  and agents shall
      have the right at all reasonable times to examine,  inspect, and audit the
      Collateral  wherever located.  Grantor shall immediately  notify Lender of
      all cases involving the return, rejection, repossession, loss or damage of
      or to any  Collateral;  of any request for credit or  adjustment or of any
      other dispute arising with respect to the Collateral; and generally of all
      happenings and events  affecting the Collateral or the value or the amount
      of the Collateral.

      Taxes,  Assessments  and  Liens.  Grantor  will pay  when  due all  taxes,
      assessments and liens upon the Collateral, its use or operation, upon this
      Agreement,  upon any promissory note or notes evidencing the Indebtedness,
      or upon any of the other Related Documents.  Grantor may withhold any such
      payment  or may elect to  contest  any lien if  Grantor  is in good  faith
      conducting an appropriate  proceeding to contest the obligation to pay and
      so long as  Lender's  interest in the  Collateral  is not  jeopardized  in
      Lender's sole opinion.  If the  Collateral is subjected to a lien which is
      not discharged within fifteen (15) days, Grantor shall deposit with Lender
      cash, a sufficient corporate surety bond or other security satisfactory to
      Lender in an amount adequate to provide for the discharge of the lien plus
      any interest, costs, attorneys' fees or other charges that could accrue as
      a result of foreclosure or sale of the Collateral.  In any contest Grantor
      shall  defend  itself  and  Lender  and shall  satisfy  any final  adverse
      judgment before  enforcement  against the  Collateral.  Grantor shall name
      Lender as an  additional  obligee  under any surety bond  furnished in the
      contest proceedings.

      Compliance With Governmental  Requirements.  Grantor shall comply promptly
      with all laws,  ordinances,  rules  and  regulations  of all  governmental
      authorities,  now or hereafter  in effect,  applicable  to the  ownership,
      production,  disposition, or use of the Collateral. Grantor may contest in
      good faith any such law,  ordinance or regulation and withhold  compliance
      during any proceeding,  including appropriate appeals, so long as Lender's
      interest in the Collateral, in Lender's opinion, is not jeopardized.

      Hazardous Substances.  Grantor represents and warrants that the Collateral
      never has been, and never will be so long as this Agreement remains a lien
      on  the  Collateral,  used  for  the  generation,   manufacture,  storage,
      transportation,  treatment, disposal, release or threatened release of any
      hazardous  waste  or  substance,   as  those  terms  are  defined  in  the
      Comprehensive Environmental Response,  Compensation,  and Liability Act of
      1980,  as  amended,  42  U.S.C.  Section  9601,  et seq.  C'CERCLA"),  the
      Superfund  Amendments and  Reauthorization Act of 1986, Pub. L. No. 99-499
      ('SARA'),  the Hazardous Materials  Transportation Act, 49 U.S.C.  Section
      1801,  et seq.,  the Resource  Conservation  and  Recovery  Act, 42 U.S.C.
      Section 6901, et seq., or other applicable  state or Federal laws,  rules,
      or  regulations  adopted  pursuant  to  any of the  foregoing.  The  terms
      "hazardous  waste" and "hazardous  substance" shall also include,  without
      limitation,  petroleum and petroleum  by-products or any fraction  thereof
      and asbestos.  The  representations  and warranties  contained  herein are
      based on Grantor's  due  diligence in  investigating  the  Collateral  for
      hazardous  wastes and  substances.  Grantor hereby (a) releases and waives
      any future  claims  against  Lender for indemnity or  contribution  in the
      event  Grantor  becomes  liable for  cleanup or other costs under any such
      laws, and lb) agrees to indemnify and hold harmless Lender against any and
      all claims and losses  resulting  from a breach of this  provision of this
      Agreement.  This  obligation to indemnify shall survive the payment of the
      Indebtedness and the satisfaction of this Agreement.

<PAGE>

      Maintenance of Casualty Insurance.  Grantor shall procure and maintain all
      risks insurance,  including  without  limitation fire, theft and liability
      coverage  together  with such other  insurance  as Lender may require with
      respect  to  the  Collateral,  in  form,  amounts,   coverages  and  basis
      reasonably  acceptable  to Lender  and  issued by a company  or  companies
      reasonably  acceptable to Lender.  Grantor,  upon request of Lender,  will
      deliver  to  Lender  from time to time the  policies  or  certificates  of
      insurance in form  satisfactory  to Lender,  including  stipulations  that
      coverages  will not be cancelled or  diminished  without at least ten (10)
      days' prior written  notice to Lender and not including any  disclaimer of
      the insurer's  liability for failure to give such a notice. Each insurance
      policy also shall include an endorsement  providing that coverage in favor
      of Lender will not be impaired in any way by any act,  omission or default
      of Grantor or any other person.  In connection with all policies  covering
      assets in which  Lender holds or is offered a security  interest,  Grantor
      will provide Lender with such loss payable or other endorsements as Lender
      may  require.  If  Grantor  at any time  fails to obtain or  maintain  any
      insurance as required under this  Agreement,  Lender may (but shall not be
      obligated to) obtain such insurance as Lender deems appropriate, including
      if it so  chooses  "single  interest  insurance,"  which  will  cover only
      Lender's interest in the Collateral.

      Application of Insurance Proceeds. Grantor shall promptly notify Lender of
      any loss or damage to the  Collateral.  Lender  may make  proof of loss if
      Grantor  fails to do so  within  fifteen  (15) days of the  casualty.  All
      proceeds of any insurance on the Collateral,  including  accrued  proceeds
      thereon,  shall be held by  Lender  as part of the  Collateral.  If Lender
      consents to repair or replacement of the damaged or destroyed  Collateral,
      Lender shall,  upon  satisfactory  proof of expenditure,  pay or reimburse
      Grantor  from  the  proceeds  for  the   reasonable   cost  of  repair  or
      restoration.  If Lender does not consent to repair or  replacement  of the
      Collateral, Lender shall retain a sufficient amount of the proceeds to pay
      all of the  Indebtedness,  and  shall  pay the  balance  to  Grantor.  Any
      proceeds which have not been  disbursed  within six (6) months after their
      receipt and which Grantor has not  committed to the repair or  restoration
      of the Collateral shall be used to prepay the Indebtedness.

      Insurance  Reserves.  Lender may require  Grantor to maintain  with Lender
      reserves  for  payment of  insurance  premiums,  which  reserves  shall be
      created by monthly  payments  from Grantor of a sum estimated by Lender to
      be  sufficient  to produce,  at least fifteen (15) days before the premium
      due date,  amounts at least equal to the insurance premiums to be paid. If
      fifteen  (15)  days  before   payment  is  due,  the  reserve   funds  are
      insufficient,  Grantor shall upon demand pay any deficiency to Lender. The
      reserve  funds  shall be held by  Lender as a  general  deposit  and shall
      constitute  a  non-4nterest-bearing  account  which  Lender may satisfy by
      payment of the insurance  premiums  required to be paid by Grantor as they
      become due.  Lender does not hold the reserve  funds in trust for Grantor,
      and  Lender is not the  agent of  Grantor  for  payment  of the  insurance
      premiums  required  to be  paid by  Grantor.  The  responsibility  for the
      payment of premiums shall remain Grantor's sole responsibility.

      Insurance  Reports.  Grantor,  upon  request of Lender,  shall  furnish to
      Lender  reports  on  each  existing  policy  of  insurance   showing  such
      information as Lender may reasonably request including the following:  (a)
      the name of the  insurer;  (b) the risks  insured;  (c) the  amount of the
      policy; (d) the property insured;  (e) the then current value on the basis
      of which insurance has been obtained and the manner of determining


<PAGE>



      that  value;  and (f) the  expiration  date of the  policy.  In  addition,
      Grantor  shall  upon  request  by  Lender  (however  not more  often  than
      annually) have an independent appraiser  satisfactory to Lender determine,
      as applicable, the cash value or replacement cost of the Collateral.

GRANTORIS RIGHT TO POSSESSION AND TO COLLECT ACCOUNTS.  Until default and except
as  otherwise  provided  below  with  respect  to  accounts,  Grantor  may  have
possession  of the  tangible  personal  property and  beneficial  use of all the
Collateral  and may use it in any  lawful  manner  not  inconsistent  with  this
Agreement or the Related Documents,  provided that Grantor's right to possession
and  beneficial use shall not apply to any  Collateral  where  possession of the
Collateral by Lender is required by law to perfect Lender's security interest in
such Collateral.  Until otherwise notified by Lender, Grantor may collect any of
the Collateral  consisting of accounts.  At any time and even though no Event of
Default  exists,  Lender may  exercise its rights to collect the accounts and to
notify account  debtors to make payments  directly to Lender for  application to
the  Indebtedness.  If  Lender  at any time has  possession  of any  Collateral,
whether  before  or after an Event of  Default,  Lender  shall be deemed to have
exercised  reasonable care in the custody and  preservation of the Collateral if
Lender takes such action for that purpose as Grantor shall request or as Lender,
in Lender's sole discretion, shall deem appropriate under the circumstances, but
failure to honor any  request  by Grantor  shall not of itself be deemed to be a
failure to exercise  reasonable  care.  Lender shall not be required to take any
steps necessary to preserve any rights in the Collateral  against prior parties,
nor to protect,  preserve or maintain any security  interest given to secure the
Indebtedness.

EXPENDITURES  BY LENDER.  If not  discharged  or paid when due,  Lender may (but
shall  not  be  obligated  to)  discharge  or pay  any  amounts  required  to be
discharged or paid by Grantor under this Agreement, including without limitation
all taxes, liens, security interests, encumbrances, and

07-17-1997
                          COMMERCIAL SECURITY AGREEMENT
                                     Page 3
                                   (Continued)



other claims,  at any time levied or placed on the  Collateral,  Lender also may
(but shall not be  obligated  to) pay all costs for  Insuring,  maintaining  and
preserving the Collateral.  All such expenditures incurred or paid by Lender for
such  purposes  will then bear  interest at the rate charged under the Note from
the date  incurred or paid by Lender to the date of  repayment  by Grantor.  All
such expenses shall become a part of the  Indebtedness  and, at Lender's option,
will (a) be payable on  demand,  (b) be added to the  balance of the Note and be
apportioned  among and be payable  with any  installment  payments to become due
during  either  (i) the  term of any  applicable  insurance  policy  or (II) the
remaining term of the Note, or (c) be treated as a balloon payment which will be
due and payable at the Note's maturity.  This Agreement also will secure payment
of these  amounts.  Such  right  shall be in  addition  to all other  rights and
remedies to which  Lender may be  entitled  upon the  occurrence  of an Event of
Default.



EVENTS OF DEFAULT.  Each of the following shall constitute an Event of Default
under this Agreement: 

Default on Indebtedness.  Failure of Grantor to make any payment when due on
the Indebtedness. 

Other Defaults.  Failure of Grantor to comply with or to perform any other term,
obligation, covenant or condition contained in this Agreement or in any of the 
Related Documents or in any other agreement between Lender and Grantor.

<PAGE>

Default In Favor of Third Parties.  Should Borrower or any Grantor default under
any loan, extension of credit, security agreement,  purchase or sales agreement,
or any other  agreement,  in favor of any  other  creditor  or  person  that may
materially  affect any of  Borrower's  property or  Borrower's  or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement of any of the Related Documents.

False Statements. Any warraniy, representation or statement made or furnished to
Lender by or on behalf of Grantor under this Agreement,  the Note or the Related
Documents is false or misleading in any material  respect,  either now or at the
time made or furnished.



Defective  Collateralization.  This  Agreement  or any of the Related  Documents
ceases to be in full  force and  effect  (including  failure  of any  collateral
documents to create a valid and perfected security interest or lien) at any time
and for any reason.

Insolvency.  The  dissolution or  termination of Grantor's  existence as a going
business,  the insolvency of Grantor, the appointment of a receiver for any part
of Grantor's property, any assignment for the benefit of creditors,  any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Grantor.

Creditor or Forfeiture  Proceedings.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Grantor or by any governmental  agency against
the Collateral or any other collateral securing the Indebtedness.  This includes
a garnishment of any of Grantor's deposit accounts with Lender.



Events Affecting Guarantor.  Any of the preceding events occurs with respect to
any Guarantor of any of the Indebtedness or such Guarantor dies or becomes
incompetent.

Adverse Change.  A material adverse change occurs in Grantor's financial
condition, or Lender believes the prospect of payment or performance of the
Indebtedness is impaired.



Insecurity.  Lender, in good faith, deems itself insecure.

RIGHTS  AND  REMEDIES  ON  DEFAULT.  If an Event of  Default  occurs  under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party  under the  Vermont  Uniform  Commercial  Code.  In  addition  and without
limitation,  Lender may  exercise  any one or more of the  following  rights and
remedies:

    Accelerate  Indebtedness.   Lender  may  declare  the  entire  Indebtedness,
    including  any  prepayment  penalty  which Grantor would be required to pay,
    immediately due and payable, without notice.

    Assemble Collateral.  Lender may require Grantor to deliver to Lender all or
    any  porlion of the  Collateral  and any and all  certificates  of title and
    other documents  relating to the  Collateral.  Lender may require Grantor to
    assemble  the  Collateral  and make it  available to Lender at a place to be
    designated  by Lender.  Lender  also shall have full power to enter upon the
    property of Grantor to take possession of and remove the Collateral.  If the
    Collateral contains other goods not covered by this Agreement at the time of
    repossession, Grantor agrees Lender may take such other goods, provided that
    Lender   makes   reasonable   efforts  to  return  them  to  Grantor   after
    repossession.

<PAGE>

    Sell the Collateral.  Lender shall have full power to sell, lease, transfer,
    or otherwise deal with the Collateral or proceeds thereof in its own name or
    that of Grantor. Lender may sell the Collateral at public auction or private
    sale. Unless the Collateral  threatens to decline speedily in value or is of
    a type  customarily  sold on a recognized  market,  Lender will give Grantor
    reasonable  notice of the time  after  which any  private  sale or any other
    intended  disposition of the Collateral is to be made. The  requirements  of
    reasonable  notice  shall be met if such  notice  is given at least ten (10)
    days before the time of the sale or  disposition.  All expenses  relating to
    the disposition of the Collateral, including without limitation the expenses
    of  retaking,  holding,  insuring,   preparing  for  sale  and  selling  the
    Collateral,  shall  become  a  part  of the  Indebtedness  secured  by  this
    Agreement  and shall be payable on demand,  with  interest  at the Note rate
    from date of expenditure until repaid.



Appoint  Receiver.  To the extent permitted by applicable law, Lender shall have
the following rights and remedies  regarding the appointment of a receiver:  (a)
Lender may have a receiver  appointed as a matter of right, (b) the receiver may
be an employee  of Lender and may serve  without  bond,  and (c) all fees of the
receiver and his or her attorney shall become part of the  Indebtedness  secured
by this Agreement and shall be payable on demand, with interest at the Note rate
from date of expenditure until repaid.

Collect Revenues,  Apply Accounts.  Lender, either itself or through a receiver,
may collect the  payments,  rents,  income,  and revenues  from the  Collateral.
Lender may at any time in its discretion  transfer any  Collateral  into its own
name or that of its  nominee  and  receive  the  payments,  rents,  income,  and
revenues  therefrom and hold the same as security for the  Indebtedness or apply
it to payment of the  Indebtedness  in such  order of  preference  as Lender may
determine.  Insofar as the Collateral consists of accounts, general intangibles,
insurance  policies,  instruments,  chattel paper,  choses in action, or similar
property, Lender may demand, collect, receipt for, settle,  compromise,  adjust,
sue for,  foreclose,  or realize  on the  Collateral  as Lender  may  determine,
whether or not  Indebtedness  or  Collateral  is then due.  For these  purposes,
Lender may, on behalf of and in the name of Grantor,  receive,  open and dispose
of mail addressed to Grantor;  change any address to which mail and payments are
to be sent; and endorse notes, checks, drafts, money orders, documents of title,
instruments  and items  pertaining  to  payment,  shipment,  or  storage  of any
Collateral.  To facilitate  collection,  Lender may notify  account  debtors and
obligors on any Collateral to make payments directly to Lender.

Obtain  Deficiency.  If  Lender  chooses  to sell any or all of the  Collateral,
Lender may obtain a judgment against Grantor for any deficiency remaining on the
Indebtedness  due to Lender after  application of all amounts  received from the
exercise of the rights provided in this Agreement. Grantor shall be liable for a
deficiency  even if the  transaction  described in this  subsection is a sale of
accounts or chattel paper.



Other  Rights and  Remedies.  Lender shall have all the rights and remedies of a
secured creditor under the provisions of the Uniform  Commercial Code, as may be
amended from time to time.  In addition,  Lender shall have and may exercise any
or all other  rights and remedies it may have  available  at law, in equity,  or
otherwise.



Cumulative Remedies.  All of Lender's rights and remedies,  whether evidenced by
this  Agreement  or the  Related  Documents  or by any other  writing,  shall be
cumulative and may be exercised  singularly or concurrently.  Election by Lender
to pursue any remedy  shall not  exclude  pursuit  of any other  remedy,  and an
election  to make  expenditures  or to take action to perform an  obligation  of
Grantor under this  Agreement,  after  Grantor's  failure to perform,  shall not
affect Lender's right to declare a default and to exercise its remedies.



MISCELLANEOUS PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:



<PAGE>



    Amendments. This Agreement, together with any Related Documents, constitutes
    the entire  understanding and agreement of the parties as to the matters set
    forth in this  Agreement.  No alteration  of or amendment to this  Agreement
    shall be  effective  unless  given in  writing  and  signed  by the party or
    parties sought to be charged or bound by the alteration or amendment.



Applicable  Law.  This  Agreement  has been  delivered to Lender and accepted by
Lender in the State of  Vermont.  If there is a  lawsuit,  Grantor  agrees  upon
Lender's  request  to submit to the  jurisdiction  of the  courts of  Chittenden
County,  the State of Vermont.  Lender and Grantor hereby waive the right to any
jury trial in any action,  proceeding,  or counterclaim brought by either Lender
or Grantor against the other.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Vermont.

Attorneys'  Fees;  Expenses.  Grantor  agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection with the  enforcement of this  Agreement.  Lender may pay
someone else to help enforce this Agreement, and Grantor shall pay the costs and
expenses of such  enforcement.  Costs and expenses include  Lender's  attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
post-judgment  collection  services.  Grantor also shall pay all court costs and
such additional fees as may be directed by the court.

Caption Headings.  Caption headings in this Agreement are for convenience
purposes only and are not to be used to interpret or define the provisions of
this Agreement.

Notices. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class,  postage prepaid  addressed to
the party to whom the  notice is to be given at the  address  shown  above.  Any
party may change its address for notices

07-17-1997
                          COMMERCIAL SECURITY AGREEMENT
                                     Page 4
                                   (Continued)



under this  Agreement  by giving  formal  written  notice to the other  parties,
specifying that the purpose of the notice is to change the party's  address.  To
the extent  permitted  by  applicable  law,  if there is more than one  Grantor,
notice to any  Grantor  will  constitute  notice  to all  Grantors.  For  notice
purposes,  Granior will keep Lender  informed at all times of Grantor's  current
address(es).



    Power of Attorney.  Grantor  hereby  appoints  Lender as its true and lawful
    attorney-in-fact,  irrevocably,  with full power of  substitution  to do the
    following: (a) to demand, collect, receive, receipt for, sue and recover all
    sums of money or other property which may now or hereafter become due, owing
    or payable from the Collateral; (b) to execute, sign and endorse any and all
    claims, instruments,  receipts, checks, drafts or warrants issued in payment
    for the  Ccllateral;  (c) to settle or compromise any and all claims arising
    under the Collateral, and, in the place and stead of Grantor, to execute and
    deliver its release and settlement for the claim;  and (d) to file any claim
    or  claims  or to  take  any  action  or  institute  or  take  part  in  any
    proceedings, either in its own name or in the name of Grantor, or otherwise,
    which in the  discretion  of Lender may seem to be necessary  or  advisable.
    This power is given as  security  for the  Indebtedness,  and the  authority
    hereby  conferred is and shall be irrevocable and shall remain in full force
    and effect until renounced by Lender.

<PAGE>

    Severability.  If a court of competent  jurisdiction  finds any provision of
    this  Agreement  to  be  invalid  or  unenforceable  as  to  any  person  or
    cirdumstance,  such  finding  shall not  render  that  provision  invalid or
    unenforceable  as to any other persons or  circumstances.  If feasible,  any
    such  offending  provision  shall be deemed to be  modified to be within the
    limits of enforceability or validity;  however,  if the offending  provision
    cannot be so modified, it shall be stricken and all other provisions of this
    Agreement in all other respects shall remain valid and enforceable.

    Successor Interests.  Subject to the limitations set forth above on transfer
    of the  Collateral,  this  Agreement  shall be binding upon and inure to the
    benefit of the parties, their successors and assigns.

    Waiver.  Lender  shall not be deemed to have  waived any  rights  under this
    Agreement  unless such  waiver is given in writing and signed by Lender.  No
    delay or  omission  on the part of Lender  in  exercising  any  right  shall
    operate as a waiver of such right or any other right.  A waiver by Lender of
    a provision of this Agreement  shall not prejudice or constitute a waiver of
    Lender's right otherwise to demand strict  compliance with that provision or
    any other  provision of this Agreement.  No prior waiver by Lender,  nor any
    course of dealing between Lender and Grantor,  shall  constitute a waiver of
    any of Lender's  rights or of any of Grantor's  obligations as to any future
    transactions.  Whenever  the  consent  of  Lender  is  required  under  this
    Agreement,  the granting of such consent by Lender in any instance shall not
    constitute  continuing consent to subsequent instances where such consent is
    required  and in all cases such  consent  may be granted or  withheld in the
    sole discretion of Lender.

LIMITATION ON RIGHT OF SETOFF.  Lender agrees that it will exercise its right of
setoff,  as described above, only in the event of default under the terms of the
Note or any related document,  including (without  limitation) the Business Loan
Agreement,  any  Guaranty,  any  Mortgage,  any Security  Agreement,  any Pledge
Agreement, or any Letter of Credit Reimbursement or similar agreement.

ADDITIONAL EVENTS OF DEFAULT.  Additional events of default include: a) the
Grantor changing its name or assuming an additional name without first notifying
Lender or b) the Grantor failing to plant, cultivate and harvest crops in due 
season.

ADDITIONAL  RIGHTS AND REMEDIES ON DEFAULT.  Lender may demand more  security or
new parties  obligated to pay any debt Borrower owes to Lender as a condition of
giving up any other remedy.

LIMITATION ON GRANTOR'S  RIGHT TO  POSSESSION  AND TO COLLECT  ACCOUNTS.  Lender
agrees  that it will not  exercise  its rights to collect  the  accounts  and to
notify account  debtors to make payments  directly to Lender for  application to
the  Indebtedness  unless  an event of  default  occurs  under  the terms of the
Security Agreement, Note, or related documents.

TITLE  DISCLOSURE.  Borrower  will provide to Lender  written  disclosure of any
liens and  encumbrances  on the collateral in addition to Lender's lien and such
disclosure will serve to qualify,  and not contradict,  the  representations and
warranties of the Title provision above.

HAZARDOUS  SUBSTANCES  DISCLOSURE.  Borrower  will  provide  to  Lender  written
disclosure of any prior use of the collateral for the  generation,  manufacture,
storage,  transportation,  treatment, disposal, release or threatened release of
any hazardous waste or substance.  This disclosure  shall serve to qualify,  and
not contradict,  the representations and warranties of the Hazardous  Substances
provision above.

BANKRUPTCY  ARREARAGES.  If Borrower files a petition under the Bankruptcy  Code
and seeks to pay any  amount  which is past due under this  Note,  Mortgage  and
Security  Agreement as of the date of filing of the petition through a Chapter I
I or 13 plan,  Borrower  agrees to pay Lender  Interest on the amounts  past due
(arrearages)  at the Interest  Rate.  Interest  will be  calculated on the total
amount  past due as of Ihe date of filing  of the  petition  (this  may  include
Interest on past due Interest and late charges) for the time required to pay the
past due amounts through the bankruptcy case.

GRANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS COMMERCIAL SECURITY
AGREEMENT, AND GRANTOR AGREES TO ITS TERMS.THIS AGREEMENT IS DATED JULY 17,1997.



GRANTOR:

VERMONT PURE HOLDINGS, LTD. (TIN: 13-3576606), VERMONT PURE SPRINGS, INC.
(TIN: 03-0330521)



VERMONT PURE HOLDINGS, LTD., BY: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER



VERMONT PURE SPRINGS, INC., BY: BRUCE MACDONALD, CHIEF FINANCIAL OFFICER



LENDER:

CHITTENDEN TRUST COMPANY d/b/a CHITTENDEN BANK



By:
    Authorized Officer


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000885040
<NAME>                        VERMONT PURE HOLDINGS, LTD.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                    OCT-26-1997          
<PERIOD-START>                       OCT-27-1996          
<PERIOD-END>                         JUL-26-1997          
<EXCHANGE-RATE>                      1          
<CASH>                               247,854          
<SECURITIES>                         0          
<RECEIVABLES>                        2,840,875          
<ALLOWANCES>                         261,163          
<INVENTORY>                          550,109          
<CURRENT-ASSETS>                     3,518,237          
<PP&E>                               8,963,173          
<DEPRECIATION>                       2,636,685          
<TOTAL-ASSETS>                       12,157,942          
<CURRENT-LIABILITIES>                3,800,918          
<BONDS>                              3,773,098          
                0          
                          0          
<COMMON>                             9,716          
<OTHER-SE>                           4,574,210          
<TOTAL-LIABILITY-AND-EQUITY>         21,157,942          
<SALES>                              12,255,738          
<TOTAL-REVENUES>                     12,255,738          
<CGS>                                5,361,124          
<TOTAL-COSTS>                        5,361,124          
<OTHER-EXPENSES>                     0          
<LOSS-PROVISION>                     0          
<INTEREST-EXPENSE>                   230,939          
<INCOME-PRETAX>                      (42,568)          
<INCOME-TAX>                         0          
<INCOME-CONTINUING>                  (42,568)          
<DISCONTINUED>                       0          
<EXTRAORDINARY>                      0          
<CHANGES>                            0          
<NET-INCOME>                         (42,568)          
<EPS-PRIMARY>                        (.00)          
<EPS-DILUTED>                        (.00)          
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission