VERMONT PURE HOLDINGS LTD
10-K, 2000-01-28
GROCERIES & RELATED PRODUCTS
Previous: THERATECH INC /DE/, SC 13G/A, 2000-01-28
Next: PERFORMANCE FUNDS TRUST, NSAR-A, 2000-01-28




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]      Annual report  pursuant to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 for the fiscal year ended  October 30, 1999
                  or

[ ]     Transition  report  pursuant to Section 13 or 15(d) of the  Securities
         Exchange  Act of 1934 for the  transition  period from _____ to_______

                         Commission File Number 1-11254

                           VERMONT PURE HOLDINGS, LTD.

                 (Exact name of business issuer in its charter)


               DELAWARE                                  06-1325376
     (State or other jurisdiction of      I.R.S. Employer Identification Number
     incorporation or organization)

    P.O. BOX C, ROUTE 66, CATAMOUNT INDUSTRIAL PARK, RANDOLPH, VERMONT 05060
              (Address of principal executive offices and zip code)

         Issuer's telephone number, including area code: (802) 728-3600

          Securities registered pursuant to Section 12(b) of the Act:

                                      None

          Securities registered pursuant to Section 12(b) of the Act:

                     Common Stock, par value $.001 per share

                                (Title of Class)

Check  whether  the Issuer:  (1) has filed all  reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No [ ]

Check if no disclosure of delinquent  filers  pursuant to Item 405 of Regulation
S-K is contained herein, and no disclosure will be contained, to the best of the
Issuer's knowledge,  in definitive proxy or information statements  incorporated
by reference  in Part III of this Form 10-K or any  amendment to this Form 10-K.
Yes [X] No [ ]

The Issuer's revenues for the most recent fiscal year were $31,396,375.

Based on the last  sale at the  close of  business  on  January  15,  2000,  the
aggregate  market value of the Issuer's common stock held by  non-affiliates  of
the Issuer was approximately $ 30,171,820.

The number of shares  outstanding of the Issuer's Common Stock, $.001 par value,
was 10,289,758 on January 19, 2000.

Transitional Small Business Disclosure Format (check one):  Yes []  No [X]

ITEM 1.  BUSINESS.

         The Company bottles, markets and distributes natural spring water under
the  "Vermont  Pure" and  "Hidden  Spring"  brands to the  retail  consumer  and
home/office  markets.  The Company sells its products  primarily in New England,
New York and New Jersey as well as Mid-Atlantic and Mid-Western states and the
northern Virginia, Washington, D.C., Baltimore metropolitian area.

INDUSTRY BACKGROUND

         Bottled  water has been and  continues to be a fast growing  segment of
the beverage  industry.  According to studies prepared by the Beverage Marketing
Corporation,  total  bottled  water  consumption  in the United States more than
quadrupled from 1980 to 1998. Annual consumption  increased from 2.8 gallons per
capita in 1980 to 13.9 gallons per capita in 1998,  and it is projected to reach
14.2 gallons per capita by the year 2000.  Since 1991,  bottled water per capita
consumption  has grown by over 44% or almost 4 gallons.  Bottled water volume in
the United States has grown significantly, increasing from the approximately 1.1
billion  gallons in 1984 to  approximately  3.8  billion  gallons in 1998;  from
approximately $1.3 billion in sales in 1984 to over $4.3 billion in 1998.  The
studies show that bottled water is the fastest growing beverage  category in
the industry.

         The bottled  water market may be divided into two distinct  categories:
non-sparkling  (still or non-carbonated  water) which accounts for approximately
91% of  bottled  water  sales and  sparkling  (carbonated)  which  accounts  for
approximately 9% of bottled water sales.  Non-sparkling water picked up over 98%
of  incremental  gain since 1990.  All of the  Company's  natural  spring  water
products are in the non-sparkling category.

         The Company  believes  that the  development  and  continued  growth of
bottled water markets since the early 1980's reflects  growing public  awareness
of,  and fears  about,  environmental  pollution,  including  the effect on many
municipal  water  sources  of  lead,   carcinogenic  chemical  by-products  from
over-chlorination,  toxic waste dumps, landfills and bacterial contamination. In
addition,  the Company  believes  that  consumers  perceive  bottled  water as a
healthy and refreshing beverage  alternative to beer, liquor, wine, soft drinks,
coffee,  tea, juices and juice products.  The Company  anticipates that sales of
bottled   water  will   continue  to  grow  as  increased   health  and  fitness
consciousness,  alcohol moderation and caffeine and sodium avoidance continue to
influence consumer choice.

COMPANY BACKGROUND

         Incorporated in Delaware in 1990, the Company  acquired the business of
Vermont's  Hidden Spring,  Inc., a local Vermont bottled water company,  in July
1991. The assets  included one spring on 1.7 acres of land, a 10,000 square foot
office  facility and  bottling  plant in  Randolph,  Vermont and the  "Vermont's
Hidden  Spring"  brand.  Since  that  acquisition,   the  Company  has  acquired
additional  springs on approximately 65 acres of land and built a second office,
bottling and warehouse facility of 32,000 square feet in Randolph, Vermont. This
facility is currently being expanded to approximately 71,000 square feet.

         Immediately  after the acquisition of the business of Vermont's  Hidden
Spring, Inc., the Company developed a new brand under the label, "Vermont Pure."
The Vermont Pure brand is positioned as a premium brand for the general consumer
market with a wide  distribution in supermarkets,  convenience  stores and other
consumer outlets, as well as in home and office markets. The Company has focused
on distributing the Vermont Pure brand in the New England,  New York, New Jersey
and Mid-Atlantic  regions since 1991, and more recently the Company has expanded
its  distribution  into the  Northern  Virginia -  Washington,  D.C. - Baltimore
metropolitan and the Northern Mid-Western markets.

         The Company retained its original product tradename,  "Vermont's Hidden
Spring," and subsequently  modified it to "Hidden Spring". The Company currently
markets this brand to essentially  the same types of markets as the Vermont Pure
brand. It also actively uses trademarks and brands that it has acquired  through
acquisitions  including  Happy Spring Water (TM),  Excelsior  Spring Water (TM),
Vermont  Natural's(TM)  and Coffee Time of Vermont.  The Company  considers  its
trademarks,  trade  names  and  brand  identities  to be very  important  to its
competitive  position,  and defends  its brands  vigorously.  See  "Competition"
below.

         Because  the  home/office   bottled  water  distribution  market  is  a
fragmented yet well  established  part of the bottled water market and generates
margins and cash flows that compare  favorably with consumer  bottled water, the
Company has since the mid-1990's  sought to expand  home/office  distribution in
its home market of Vermont and more recently developed and expanded its share of
the Northern New York and Northern New England home/office markets. In May 1996,
the Company  through its wholly  owned  subsidiary,  Vermont  Pure  Springs Inc.
("Springs"),  purchased certain assets of the spring water division of Happy Ice
Corporation used in the bottling, sale and distribution of spring water in three
and five gallon bottles,  the sale of a variety of coffee,  tea and hot beverage
supplies for home and office customers. In addition, Springs assumed a lease for
a distribution  warehouse in Buffalo, New York. The market and distribution area
for these products is in Buffalo, Syracuse, Rochester and Western New York.

         The  Company  has  continued  a  strategy  of  incremental   growth  by
acquisition in fiscal 1997, 1998, and 1999. In March 1997, the Company purchased
certain assets and assumed selected  liabilities of the home/office  business of
Greatwater Refreshment Services,  Inc., based in upstate New York. In July 1997,
the Company acquired A.M.  Fridays,  Inc., a home/office  distributor of bottled
water,  coffee,  and vending  services,  with  warehouse  distribution  based in
Manchester,  New Hampshire and Shelton,  Connecticut.  The Company believes this
acquisition has facilitated its expansion into northern Massachusetts. In August
1997, the Company purchased the stock of Excelsior Springs Water Company,  Inc.,
a home and  commercial  bottled  water and  coffee  distributor  in the  Albany,
Saratoga Springs and Plattsburgh, New York markets.

         During fiscal 1998,  the Company  acquired the worldwide  trademark and
distribution  rights for AKVA  Icelandic  bottled  spring  water,  absorbing the
United  States  distribution  of AKVA into its existing  operations  in December
1997. In January 1998,  the Company  acquired the assets of Vermont Coffee Time,
Inc. of Williston,  Vermont.  Vermont Coffee Time, which had total sales of $1.5
million in 1997,  delivers Green Mountain Coffee and spring water to offices and
homes in  Vermont  and  parts of  upstate  New York and New  Hampshire.  In May,
Vermont Pure  acquired the home and office  delivery  assets of Perrier Group of
America in the Albany,  New York market.  Perrier's  sales in this market at the
time of the  acquisition  were  about $2  million  annually.  The  Company  also
completed  four  small  acquisitions  of home and  office  customer  bases  with
combined sales of about $500,000 annually.

         Continuing with this strategy during fiscal 1999, the Company  acquired
the stock of Adirondack  Coffee  Services,  Inc., which had 1998 annual sales of
approximately $1.5 million. Adirondack Coffee serviced home and office customers
primarily in the Albany,  New York and Rutland,  Vermont  areas.  During  fiscal
1999,  the  Company  also  completed  8 small  acquisitions  of home and  office
customer bases with sales aggregating at approximately  $800,000.  In all cases,
the  acquisitions  of the home and  office  businesses  were  absorbed  into the
Company's existing operations in the respective market area.

         To date,  the  Company  has not  experienced  significant  problems  in
integrating its acquired businesses with its existing  operations.  However, the
acquisition of new  businesses may require  management to devote time and energy
to the successful, efficient and timely integration of operations, labor forces,
administrative  systems  (including  accounting  practices  and  procedures  and
management  information systems),  and varying corporate cultures.  Although the
Company  does not  expect to grow by  acquisition  faster  than its  ability  to
integrate new  businesses  with existing  operations,  there can be no assurance
that  management  will not find it  necessary to devote  unanticipated  time and
effort to  integrating  new  businesses,  with possible  adverse  effects on the
Company's business as a whole.

DESCRIPTION OF WATER SOURCES

         The primary sources of the natural spring water used by the Company are
springs located at the Company's  properties in Randolph and Tinmouth,  Vermont,
and a spring owned by a third party in Stockbridge,  Vermont, that is subject to
a water supply contract in favor of the Company.

         Percolation  through  the earth's  surface is  nature's  best filter of
water. The Company believes that the  exceptionally  long percolation  period of
natural  spring water in the central  Vermont area and in particular in the area
of its springs assures a high level of purity.  Moreover,  the long  percolation
period permits the water to become mineralized and Ph balanced.

         Management believes that the age and extended percolation period of its
natural  spring water  provides the natural  spring water with certain  distinct
attributes: a purer water; noteworthy mineral characteristics including the fact
that the water is sodium  free and has a  naturally  balanced  Ph;  and a light,
refreshing taste.

         In  addition  to  drawing  water  from  its own  springs,  the  Company
purchases  bulk  quantities  of water from natural  springs owned or operated by
non-affiliated  entities.  All of such springs are approved  sources for natural
spring  water.  See  "Government  Regulation".  During  fiscal  1999  and  1998,
purchases of spring water from a  non-affiliated  source in Vermont  amounted to
approximately  half of the  Company's  usage of spring  water.  The  Company  is
actively  exploring  the  acquisition  of additional  spring  sources that would
enable it to reduce its reliance on third-party springs.

         The  Company  has for  several  years  purchased  spring  water from an
unaffiliated source in Stockbridge, Vermont. Until late 1999, the Company had no
contract with respect to this source.  Commencing in November  1999, the Company
has obtained a 50-year water supply  contract to purchase,  on a first  priority
basis, up to 5,000,000  gallons per month from the spring owner.  For additional
information,  see Item 5,  "Market  for Common  Equity and  Related  Stockholder
Matters." Because this amount is well in excess of the Company's current needs
and within the  apparent  capacity  of the spring,  the Company  believes it can
readily meet its bulk water supply needs for the foreseeable future. However, if
this  supplier's  spring  source were no longer an  approved  source for natural
spring water by reason of contamination or otherwise,  then,  unless the Company
could find  adequate  amounts of bulk  spring  water  from  other  suppliers  or
sources, the Company's business would likely be materially adversely affected by
an  interruption  in supply.  The Company  believes  that it could find adequate
supplies  of bulk  spring  water from other  sources,  but that it might  suffer
inventory  shortages or inefficiencies,  such as increased purchase or transport
costs, in obtaining such supplies.

         The Company is highly  dependent on the  integrity and existence of the
natural  springs  from which it obtains its spring  water.  Natural  occurrences
beyond  the  control  of the  Company  such  as  drought,  earthquake  or  other
geological changes, a change in the chemical or mineral content or purity of the
water or environmental  pollution may affect the amount and quality of the water
emanating  from the springs the Company uses.  Any such  occurrence  may have an
adverse impact on the business of the Company.

PRODUCTS

         The Company's  natural  spring water is sold under the Vermont Pure and
Hidden  Spring  brands and is packaged in various  bottle  sizes  ranging from 8
ounces to 1.5 liters and is sold in single  units and  plastic  rings of six and
eight  bottles.  These  are sold in twelve  pack and  twenty  four  pack  cases,
depending on the market to which the product is targeted. In recent years, sales
indicate that the most preferred container sizes are "single serve" sizes" - 750
ml and .5 liter.  The  Company  uses a sports  cap on various  product  sizes to
create  interest  and add extra value.  Consumer  sizes are bottled in clear PET
(polyethylene  terephthalate)  recyclable  bottles  which  is  perceived  in the
marketplace  as a high quality  package.  The  home/office  natural spring water
products  are sold in three and five gallon  bottles.  The  Company  rents water
coolers to dispense the bottled water from. These coolers are available in cold,
warm and/or hot temperature configurations.  In conjunction with the home/office
accounts,  the Company  also distributes a variety of coffee,  tea and other hot
beverage  products and related  supplies.  The Company  rents or supplies  multi
burner coffee  machines to customers.  In addition,  the Company  supplies whole
beans and coffee grinders for fresh ground coffee as well as cappuccino machines
to restaurants.

MARKETING

         The Company  generally  markets its Vermont Pure  products as "premium"
domestic   bottled  water   products.   A  premium   bottled  water  product  is
distinguished  from other available  bottled water products by being packaged in
small  portable  containers,  typically  PET  recyclable  bottles,  and by being
classified  as a  natural  spring  water by the  Food  and  Drug  Administration
("FDA"). The Company prices its Vermont Pure brand competitive to other domestic
premium brands but lower than imported premium water products. The Hidden Spring
products  are  similarly  packaged  and sold to retail  grocery and  convenience
markets.

         The  Company   markets  its   products  by   highlighting   the  unique
characteristics of the Company's water, namely a natural spring source,  purity,
mineral  composition and desirable taste. The Company also uses the image of the
State of Vermont in its marketing and brand identification. The Company believes
that products  originating  from Vermont have the general  reputation  for being
pure,  wholesome,  trustworthy  and  natural.  The  State  of  Vermont  also  is
nationally  recognized as an  environmentally  clean and health  conscious state
with strict regulations protecting its natural resources.

         The Company's premium products are bottled in sleek,  clear plastic PET
recyclable  bottles.  The Company believes that this is the "ultimate"  consumer
bottle package because it is clean, clear, light and recyclable and generally is
perceived by consumers to be upscale. The Company believes that the high quality
packaging of its products enhances their image as premium domestic bottled water
products.

         The  Company  has  focused its  consumer  product  marketing  and sales
activities in the eastern and mid-western  United States.  The Company currently
distributes its products in the New England, New York, New Jersey,  Mid-Atlantic
and Northern  Mid-Western states and the Northern Virginia - Washington,  D.C. -
Baltimore metropolitan area.

         The  Company's  home/office  sales are  generated  and  serviced  using
directly operated facilities,  Company employees and vehicles as well as Company
designated  distributors.  The Company generally uses the Vermont Pure brand for
this market and maintains distribution routes in its various market areas.

         SLOTTING FEES

         For the Company to achieve placement of its retail consumer products in
certain  supermarket chains and individual  supermarket stores, it may sometimes
be necessary for the Company to purchase  shelf space by paying  slotting  fees.
Typically,  supermarket  chains and prominent  local  supermarkets  impose these
charges as a one time payment  before the products are permitted in the store or
chain.  Slotting  fees are less  frequently  imposed  by other  types of  retail
outlets such as individual  convenience stores and  delicatessens.  The fees are
negotiated on an individual basis. As the Company has become better  established
and its brands have achieved  greater  recognition,  the Company has become less
dependent on slotting fees to gain space.  Nevertheless,  like many producers of
food  products,  the Company pays  slotting  fees in some cases,  and expects to
continue to do so.

         ADVERTISING AND PROMOTION

         The Company  advertises its products  primarily through  television and
radio media.  In  connection  with this  advertising,  the Company uses point of
sale, in-store displays, price promotions, store coupons,  free-standing inserts
and cooperative and trade  advertising.  The Company has also actively  promoted
its products through  sponsorship of various  organizations and sporting events.
In recent years, the Company has sponsored  professional golf and tennis events,
as well as major  ski  areas and  sports  arenas,  and  various  charitable  and
cultural  organizations,  such as  Vermont  Special  Olympics  and  the  Vermont
Symphony Orchestra.

DISTRIBUTION AND SALES

         The Company uses major beverage  distributors  for the  distribution of
its consumer products, and distributes its home/office products directly.  Using
distributors is typical in the beverage  industry as an efficient use of capital
for maximum market penetration.  Beverage  distributors purchase the products of
many  companies  and then  wholesale  them to retail  chains or make bulk retail
sales.  Distributors generally have established  relationships with local retail
outlets  for  beverage   products   and   facilitate   obtaining   shelf  space.
Occasionally, the Company sells its products directly to grocery store chains.

         The  Company  distributes  its  Vermont  Pure  brand  with a number  of
distributors.  The Company is  obligated to supply the  distributors  with their
requirements of the Vermont Pure brand at established prices.

         The  Company  made a  significant  change to its  distribution  network
effective  in April 1999 when it  terminated  its  relationship  with  Coca-Cola
Enterprises,  Inc. ("CCE"), a long-time distributor.  CCE had been a significant
customer of the Company for several  years,  with sales to CCE,  expressed  as a
percentage of total sales,  equal to 16%, 30% and 31% in fiscal years 1999, 1998
and 1997,  respectively.  Early in calendar 1999, the Company  concluded that it
was highly  likely  that Coca Cola USA would  market  its own brand of  purified
water in the relatively near future, and that CCE would probably distribute that
brand. To alleviate the uncertainty and disruption to its  distribution  network
that would  accompany  any ill-timed  decision by CCE not to distribute  Vermont
Pure water, the Company decided to terminate its relationship  with CCE in early
spring of 1999.  This  provided  the Company  with an  opportunity  to establish
alternative distribution systems in areas served by CCE, and to do so before the
warm summer months when sales volumes rise sharply.  Coca Cola USA  subsequently
introduced Dasani,  Coca Cola's brand of purified water, which is distributed by
CCE.

         Although sales of the Company's retail PET products  declined in fiscal
year 1999, in part due to  distribution  factors,  management  believes that the
timing of its decision to terminate the Company's  relationship  with CCE helped
to  minimize  the  disruption  and  inefficiencies   that  inevitably  follow  a
significant change in distribution. Although it was necessary for the Company to
use several smaller  distributors  to replace CCE, the Company  believes that it
has taken steps to solidify and improve its  distribution  system and that it is
in a better  position  than if it had left the timing of the matter to CCE.  The
continuing  growth of the Company's  home and office  business also lessened the
adverse effects of changing this part of the Company's  retail PET  distribution
system.

         As discussed elsewhere, the Company is pursuing an acquisition strategy
to purchase independent home and office bottlers and distributors in New England
and New York  State.  Management's  decision  to expand in this  market has been
driven by,  among  other  things,  attractive  margins  and good cash flows from
equipment rentals, as well as by the advantages of product diversification, such
as diminished reliance on a single segment of the market.  Moreover, the Vermont
Pure brand in the multi  gallon or  home/office  setting  affords  consumers  an
opportunity to sample the product,  which the Company  believes  augments retail
sales and contributes to brand awareness.

         The Company  markets and  distributes  its water  directly to homes and
offices  in  five  and  three  gallon  reusable  bottles.   These  products  are
distributed  from  Company   operated   warehouses  and  vehicles  by  employees
throughout  Northern New York and New England.  Deliveries are made to customers
on a regularly scheduled basis. Water coolers,  coffee brewers, coffee and other
products related to these lines are also distributed on the routes.  The Company
also sells its Hidden Spring consumer products on these lines to homes,  offices
and retail outlets.  The Company  utilizes a network of outside  distributors to
distribute the Company's water and ancillary products.  The Company does not own
any of the assets or employ any of the personnel  involved with the distribution
of the water in these areas.

         The Company ships its consumer products from its bottling facilities in
Randolph,  Vermont by common carrier either  directly to beverage  distributors,
retail outlets or to authorized  warehouses for later  distribution  to beverage
distributors  and retail  outlets.  Storage is charged on a per pallet basis and
transportation costs vary according to the distance of the shipment.

         The  Company  employs  a sales  force  of 27  persons  for  retail  and
home/office  sales.  The  Company's  sales  personnel  act  as  liaison  between
distributors/customers  and  the  Company  for  ordering  product,  facilitating
distribution,  servicing  retail  outlets,  home/office  customers and warehouse
distribution.  Sales  personnel  actively  seek to expand  the  number of retail
outlets, distributors, offices, and homes purchasing the Company's products.

CONTRACT PACKAGING

         The Company  performs  private label contract  packaging of its natural
spring water for distributors of other brands of bottled water and grocery store
chains for house  brands.  The  Company  also packs five  gallon home and office
containers for third parties.  Contract  packaging is very price competitive and
typically  is  performed  under  short-term  arrangements.   The  Company  seeks
opportunities  for contract  packaging  for a variety of reasons,  including the
fact that it develops favorable relationships with retail chains.

SUPPLIES

         The Company  does not  manufacture  any of the bottles or  packaging in
which its products are sold.  The Company  purchases  all of its PET bottles and
the plastic caps used thereon from major plastic bottle vendors.  Because of the
intense  demand  for this  form of  bottle,  from time to time the  Company  has
experienced delays in obtaining an adequate number of bottles. Moreover, in 1994
and 1995, the market for plastic  bottles and corrugated  packaging was volatile
and had an adverse impact on the cost of goods sold at that time. In 1996, resin
prices  that  dictate  the cost of PET plastic  dropped  and  industry  capacity
increased.   Consequently,  the  Company's  cost  for  plastic  bottles  dropped
significantly  and  remained  stable in 1997.  During this  period,  the Company
negotiated a three-year contract with a bottle supplier for all of its needs. In
1998,  this  agreement  was extended  through  2001.  During  1999,  the Company
experienced  two price  increases due to the cost of resin  rising.  The bottles
supplied  under  the  contract  for  many of its raw  materials  are  priced  by
reference  to the market  price of resin.  Notwithstanding  its  contracts,  the
Company may experience market instability with respect to raw material supplies.
No  assurance  can be given that the Company will be able to obtain the supplies
it requires on a timely basis or that the Company will be able to obtain them at
prices that allow it to maintain the profit  margin it has had in the past.  Any
raw material disruption or price increase may result in an adverse impact on the
financial condition and prospects for the Company.

         For  information   about  the  Company's  spring  water  sources,   see
"Description of Water Sources".

SEASONALITY

         The Company's  business is seasonal,  with the consumer  portion of the
business  being  somewhat  more seasonal  than the home and office  market.  The
period from June to September  represents the peak period for sales and revenues
due to  increased  consumption  of  beverages  during the  summer  months in the
Company's core Northeastern United States market.

COMPETITION

         Management  believes that bottled natural spring water historically has
been a regional  business in the United  States.  As a result there are numerous
operating  springs within the United States  producing a large number of branded
products which are offered in local supermarkets and other retail outlets in the
smaller consumer sizes and sold to the home and office markets in one gallon and
multiple gallon containers.

         More  recently,  the trend has been toward the  development of national
brands of natural spring water.  Dominating the national  market are The Perrier
Group of America,  Inc. (whose brands include  Arrowhead  Mountain Spring Water,
Poland  Spring,  Ozarka Spring Water,  Great Bear,  Deer Park,  Ice Mountain and
Zephyrhills  Natural  Spring  Water) and Great  Brands of Europe  (whose  brands
include Evian Natural Spring Water and Dannon Natural Spring Water).  Perrier is
owned by Nestle. In addition,  there are many other strong regional brands, such
as  Naya,   Crystal  Geyser  and  Sparkletts.   Coca-Cola  Bottling  Company  is
distributing  its own brand of purified  water under the Dasani  trademark.  The
Pepsi-Cola Company  distributes a brand of bottled spring water under the Avalon
label and is now selling a purified drinking water under the Aquafina trademark.
Consumers  may also choose home water  purification  systems in lieu of drinking
spring water, or may choose to drink beverages other than spring waters, such as
soft drinks, coffee, juices, beer and wine.

         Many of the  Company's  regional  and  national  competitors  are  well
established   companies  with  recognized  brand  names  and  consumer  loyalty.
Moreover,  these  companies,  as compared to Vermont  Pure,  have  substantially
greater financial  resources and have established market positions,  proprietary
trademarks,  distribution  networks  and bottling  facilities.  The Company also
faces  competition from the fast growing  "private label" and contract  packaged
brands of natural spring water.  These brands  compete on a low-price  basis and
often occupy  premium  shelf space  because  they are retailer  brands (also see
"Contract Packaging"). Additionally, the Company faces competition from Canadian
spring  waters which price their product  aggressively  due to the exchange rate
differential between the Canadian and U.S. dollars.

         The home and office  distribution  markets include a number of national
companies, such as Culligan,  Perrier (Poland Spring, Great Bear and Deer Park),
as  well  as  Suntory  Group  (Belmont  Springs).  There  are  also  local  well
established bottled water operators that compete with the Company.

         The  Company  competes on the basis of  pricing,  association  with the
image of the State of Vermont,  attractive  packaging,  customer  service in the
home/office  business,   and  brand  recognition.   The  Company  considers  its
trademarks,  trade  names  and  brand  identities  to be very  important  to its
competitive position, and defends its brands vigorously.

TRADEMARKS

         The Company  sells its natural  spring water  products  under the trade
names Vermont Pure Natural Spring Water, Hidden Spring,  Excelsior Spring Water,
Happy Spring Water and Vermont  Naturals. The  Company's  labels  which  include
these  trade  names are registered  with the United States Patent  and Trademark
Office.

GOVERNMENT REGULATION

         The Federal  Food and Drug  Administration  ("FDA")  regulates  bottled
water as a  "food."  Accordingly,  the  Company's  bottled  water  must meet FDA
requirements  of safety for human  consumption,  of processing and  distribution
under  sanitary  conditions  and of production in accordance  with the FDA "good
manufacturing  practices."  To assure the safety of bottled  water,  the FDA has
established quality standards that address the substances that may be present in
water which may be harmful to human health as well as substances that affect the
smell,  color and taste of water.  These quality  standards  also require public
notification  whenever the microbiological,  physical,  chemical or radiological
quality of bottled water falls below standard. The labels affixed to bottles and
other  packaging  of the water are  subject  to FDA  restrictions  on health and
nutritional  claims for foods  under the Fair  Packaging  and  Labeling  Act. In
addition all drinking water must meet Environmental  Protection Agency standards
established  under  the  Safe  Drinking  Water  Act  for  mineral  and  chemical
concentration and drinking water quality and treatment which are enforced by the
FDA.

         The Company is subject to the food labeling regulations required by the
Nutritional  Labeling and  Education  Act of 1990.  The  regulations,  which are
administered  by the  Secretary  of Health and Human  Services  through the FDA,
require all  companies  which offer food for sale and have annual gross sales of
more than $500,000,  including the Company,  to place uniform labels  disclosing
the amounts of  specified  nutrients  on all food  products  intended  for human
consumption and offered for sale. The act contains  exemptions and modifications
of labeling  requirements  for  certain  types of food  products,  such as those
served  in  restaurants  and  other  institutions,  bulk  foods,  foods in small
packages and foods containing  insignificant amounts of nutrients.  The act also
establishes  the  circumstances  in which  companies may place nutrient  content
claims or health  claims on labels.  The Company  believes it is in  substantial
compliance with these regulations.

         The Company is subject to periodic, unannounced inspections by the FDA.
Upon  inspection,  the  Company  must be in  compliance  with all aspects of the
quality standards and good  manufacturing  practices for bottled water, the Fair
Packaging  and  Labeling  Act,  and all other  applicable  regulations  that are
incorporated in the FDA quality standards.

         In May 1996, new FDA regulations  became  effective which redefined the
standards  for the  identification  and  quality of bottled  water.  The Company
believes  that it  meets  the  current  regulations  of the FDA,  including  the
classification as spring water.

         The Company also must meet state regulations in a variety of areas. The
Department  of Health of the  State of  Vermont  regulates  water  products  for
purity, safety and labeling claims. Bottled water sold in Vermont must originate
from an "approved  source."  The water  source must be  inspected  and the water
sampled,  analyzed and found to be of safe and wholesome quality.  The water and
the source of the water is subject to an annual "compliance  monitoring test" by
the  State of  Vermont.  In  addition  the  Company's  bottling  facilities  are
inspected by the Department of Health of the State of Vermont.

         The  Company's  product  labels  are  subject to state  regulation  (in
addition to the federal requirements) in each state where the water products are
sold. These  regulations set standards for the information that must be provided
and the basis on which any therapeutic claims for water may be made. The Company
has received approval for its Vermont Pure and its Hidden Spring brands from 49
states.

         The   bottled   water   industry   has  a   comprehensive   program  of
self-regulation.  The  Company is a member of the  International  Bottled  Water
Association  ("IBWA").  As a member of the IBWA,  the Company's  facilities  are
inspected  annually  by  an  independent  laboratory,  the  National  Sanitation
Foundation  ("NSF").  By means of unannounced NSF inspections,  IBWA members are
evaluated on their  compliance with the FDA  regulations  and the  association's
performance requirements which in certain respects are more stringent than those
of the federal and various state regulations.

EMPLOYEES

         As of January 19, 2000, the Company had 179 full-time  employees and 12
part-time employees. None of the employees belongs to a labor union. The Company
believes that its relations with its employees are good.

         The Company  relies to a great  degree on the  combined  efforts of its
executive  officers,  Timothy  G.  Fallon,  its  President  and Chief  Executive
Officer, and Bruce S. MacDonald,  its Chief Financial Officer and Treasurer, for
its day to day management and strategic  direction.  Both of these officers have
signed employment agreements with the Company that extend to November 1, 2001.

ITEM 2.  DESCRIPTION OF PROPERTY.

         The Company owns office,  bottling and warehouse properties and natural
springs in  Randolph,  Vermont.  It also owns a spring and  recharge  acreage in
Sharon  Springs,  New York.  The Company  currently  does not intend to use this
spring.  The Company  rents on a monthly  basis an office in an office  suite in
While Plains, New York.

         The Company rents warehouse  space in different  locations from time to
time for the purpose of the  trans-shipment of its bottled water products to its
distributors and retailers. This space is rented on a per pallet basis.

         As part of the Company's  acquisitions  in 1997,  1998 and 1999, it has
entered  into  or  assumed  various  lease  agreements  for  properties  used as
distribution  points and  office  space for it's home and  office  service.  The
following table summarizes these arrangements:

LOCATION                   LEASE EXPIRATION    SQ. FT.   ANNUAL RENT
- --------------             ----------------    -------   -----------
Williston, VT ..........   July, 2003            8,500   $ 53,380
Wilmington, MA .........   October, 2003        10,670   $ 82,159
Rochester, NY ..........   July, 2003            8,000   $ 24,000
Buffalo, NY ............   October, 2000         6,760   $ 44,616
Syracuse, NY ...........   April, 2000           3,500   $ 25,200
Halfmoon, NY ...........   April, 2008          22,500   $118,125
Plattsburgh, NY ........   August, 2004          3,640   $ 20,568
Shelton, CT ............   month to month        5,200   $ 32,422
White River Junction, Vt   March, 2004           3,275   $ 16,211




         The  Company  is  currently   expanding  its  PET  bottling   plant  to
accommodate  increased  bottling  operations  and to gain  the  efficiencies  of
internal warehouse space. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources".

ITEM 3.  LEGAL PROCEEDINGS.

                  In connection with its purchase of certain loan documents, the
Company, as creditor-plaintiff, filed three lawsuits during the first quarter of
fiscal year 2000 to enforce its rights under those loan  documents.  These suits
were  settled  favorably  to the  Company on December  1, 1999.  For  additional
information,  see Item 5,  "Market  for Common  Equity and  Related  Stockholder
Matters."

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not applicable.

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The Common  Stock is traded on the  American  Stock  Exchange  ("AMEX")
under the symbols "VPS". The table below indicates the range of the high and low
prices  of the  Common  Stock as  reported  by AMEX.  Prior to May 18,  1999 the
Company traded its common stock on the Nasdaq  SmallCap Market under the symbols
"VPUR".

                                                               HIGH       LOW
                                                              -------   --------
  FISCAL YEAR ENDED OCTOBER 25, 1997
- -------------------------------------
           First Quarter ...................................   3 1/8     1 11/16
           Second Quarter ..................................   2 13/16   1 7/8
           Third Quarter ...................................   2 1/2     1 3/4
           Fourth Quarter ..................................   4 3/4     2 1/8

  FISCAL YEAR ENDED OCTOBER 31, 1998
- -------------------------------------
           First Quarter ...................................   4 9/16    3 13/16
           Second Quarter ..................................   5 7/16    3 5/8
           Third Quarter ...................................   4 7/8     3 7/8
           Fourth Quarter ..................................   4 1/2     2 3/4


FISCAL YEAR ENDED OCTOBER 30, 1999
- -------------------------------------
         First Quarter .....................................   4 13/16   3 1/8
         Second Quarter ....................................   4 1/2     3 3/16
         Third Quarter .....................................   3 7/8     3 3/16
         Fourth Quarter ....................................   3 5/8     2 5/8

         The last reported sale price of the Common Stock on the American  Stock
Exchange on January 19, 2000 was $2.9375.

         The Company had 216 record owners of the Common Stock as of January 19,
2000. As of that date,  the Company  believes that there were in excess of 1,500
beneficial holders of the Common Stock.

         No dividends have been declared or paid to date on the Company's common
stock,  and the Company does not anticipate  paying dividends in the foreseeable
future.  The Company has adopted a policy of cash preservation for future use in
the business.

SECURITIES SOLD AND EXEMPTION FROM REGISTRATION CLAIMED.

         On October 1,  1999,  the  Company  issued  its  $975,000  non-interest
bearing Convertible Debenture due September 30, 2001 (the "Debenture") to Marcon
Capital  Corporation  ("Marcon").  The transaction was exempt from  registration
under the  Securities  Act of 1933 as a private  placement  under  Section  4(2)
thereof.

CONSIDERATION.

         In consideration for the issuance of the Debenture,  Marcon transferred
to the Company all of its rights under various loan documents, including related
collateral.  The loan  documents  pertained  to a loan by Marcon to an affiliate
(the  "Affiliate")  of the owner (the "Spring  Owner") of the Company's  largest
spring water source.  The collateral  included a mortgage and security interests
on the spring site and associated  equipment;  a guaranty by the Spring Owner in
favor of Marcon; a water supply contract in favor of Marcon; the right to buy an
equity  ownership  position in the Affiliate;  and other rights.  As a result of
this  transaction,  the Company  became a creditor  of the Spring  Owner and the
Affiliate  in  the  amount  of  approximately   $905,000.  The  purpose  of  the
transaction  was to minimize the possible  adverse effect on the Company's water
supply  due to  defaults  by  the  Spring  Owner  and  the  Affiliate  in  their
obligations to Marcon.

         Following its purchase of Marcon's position, the Company,  as creditor,
attempted  to negotiate  with the Spring Owner and the  Affiliate to resolve the
matter. When that failed, the Company advised the Spring Owner and the Affiliate
that it was  exercising  its  rights  to take  possession  of the  water  supply
contract and acquire an equity  interest in the Affiliate.  The Spring Owner and
the Affiliate then  attempted to repudiate the Company's  rights under the water
supply  contract.  The  Company  filed three  different  lawsuits to enforce its
rights: a foreclosure  action (Vermont Pure Holdings,  Ltd. v. Pristine Mountain
Springs, Inc., et al., Windsor County Superior Court, Vermont, filed October 22,
1999) and actions for equitable and  injunctive  relief  (Vermont Pure Holdings,
Ltd. v. Pristine Mountain Springs, Inc., Amsource LLC and Ronald Colton, Windsor
County  Superior  Court,  Vermont,  filed  November 17,  1999,  and Vermont Pure
Holdings,  Ltd. v. Pristine Mountain Springs, Inc., Amsource LLC, Ronald Colton,
et al., Sullivan County Superior Court, New Hampshire, filed November 16, 1999).

         These matters were settled by  arbitration on December 1, 1999. As part
of the  settlement,  the Spring  Owner,  the  Affiliate  and others  paid to the
Company $1,270,000 and acknowledged the Company's rights under the amended water
supply  contract  and right of first  refusal to purchase  the spring  site.  As
amended, the  50-year water  supply contract provides  that the  Company and the
Affiliate  shall each have the right to purchase,  on a first priority basis, up
to 5,000,000 gallons per month from the Spring Owner.

TERMS OF CONVERSION OR EXERCISE.

The  Debenture  may not be prepaid,  redeemed or  repurchased  without the prior
written consent of the holder.  The holder may convert the Debenture at any time
into shares of the Company's  Common Stock at a conversion price equal to 85% of
the average  closing price of the Common Stock during the 20 business days prior
to conversion.  If the Debenture is not sooner converted,  it shall,  subject to
the satisfaction of various conditions,  be automatically  converted into Common
Stock on the maturity date, September 30, 2001.

         ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                              Fiscal Years Ended

                                               October 30,     October 31,    October 27,    October 26,     October 28,
                                                   1999           1998           1997           1996            1995
<S>                                           <C>            <C>            <C>            <C>             <C>
Net sales .................................   $ 31,396,375   $ 29,169,185   $ 17,685,442   $ 11,878,829    $  8,517,470

Net Income (loss) .........................   $  3,398,641   $  2,858,750   $  1,067,395   $ (1,267,331)   $ (2,804,101)

Net Income (loss) per share - diluted .....   $        .31   $        .26   $        .11   $       (.13)   $       (.30)

Total assets ..............................   $ 33,834,230   $ 26,173,503   $ 16,546,766   $  9,971,394    $  9,266,544

Long term obligations .....................   $ 13,733,268   $ 10,422,803   $  5,739,889   $  2,878,353    $  1,882,154

</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

FORWARD-LOOKING STATEMENTS

         When used in the Form 10-K and in future  filings by the  Company  with
the  Securities  and  Exchange  Commission,  the words or phrases  "will  likely
result"  and  "the  Company   expects",   "will  continue",   "is  anticipated",
"estimated",  "project",  or  "outlook" or similar  expressions  are intended to
identify  "forward-looking   statements"  within  the  meaning  of  the  Private
Securities  Litigation Reform Act of 1995. The Company wishes to caution readers
not to place undue  reliance  on any such  forward-looking  statements,  each of
which  speak only as of the date made.  Such  statements  are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  historical  earnings and those  presently  anticipated  or projected.  The
Company has no obligation to publicly  release the result of any revisions which
may  be  made  to any  forward-looking  statements  to  reflect  anticipated  or
unanticipated  events  or  circumstances   occurring  after  the  date  of  such
statements.

RESULTS OF OPERATIONS

         YEAR ENDED OCTOBER 30, 1999 COMPARED TO YEAR ENDED OCTOBER 31, 1998

         Sales for 1999 were  $31,396,000  compared to $29,169,000  for 1998, an
increase of  $2,227,000  or 8%. 1999 sales  attributable  to  acquisitions  made
during the year were $2,137,000,  which  represented 7 percentage  points of the
overall 8 point increase. Excluding revenues attributable to acquisitions, sales
for 1999 net of  acquisitions  were  $29,259,000.  The Company's  revenue growth
trend was slowed  primarily  due to the  Company  terminating  its  distribution
agreement  with its  largest  distributor  which  resulted in some loss of sales
revenue as new distributors were brought on line. For discussion of this action,
See  "Business - Marketing  Distribution  and Sales." The Company's 1 percentage
point (1999 over 1998) increase in sales, net of acquisitions, was accounted for
by increases in the following distribution channels: 6 points for Hidden Spring,
5 points for  private  label and 6 points  for  home/office.  These were  mostly
offset by the 16 point  decrease in retail size Vermont Pure, a direct result of
the change in distribution  networks.  Due to the fact that the Company operates
on a "52-53 week"  reporting  year, 1999 had 52 weeks of sales while 1998 had 53
weeks of sales.

         Sales of the Company's retail-size products were $15,996,000 in 1999, a
decrease of 8% compared to 1998, when sales of these products were  $17,455,000.
The sales decline is partially  attributable to the termination of the Company's
agreement with its largest  distributor  and deccreased  average selling prices.
Year to year  average  selling  price per case was down 28%.  Vermont Pure brand
sales decreased 34% compared to 1998.  Hidden Spring brand sales were up 89% for
the  year,  due to  continued  growth  through  market  expansion  in  secondary
distribution  channels.  During the year,  the Company  increased  the number of
private label customers that it packs for, resulting in an 83% increase in sales
for these products.

         Sales  for the  home  and  office  delivery  category  of the  business
increased  in 1999 to  $15,400,000  from  $11,714,000  in 1998,  an  increase of
$3,686,000  or 31%. In addition to internal  growth,  the Company  continued  to
expand  its  home  and  office  distribution  through  acquisitions.  New  sales
attributable  to  acquisitions  in 1999 were  $2,137,000.  Net of  acquisitions,
home/office  sales  increased  13% in 1999.  The increase in internal  growth in
existing  market areas is a result of strong market growth for bottled water, in
general, and greater brand awareness.

         Cost of goods sold for 1999 were $11,742,000 or 37% of sales,  compared
to $11,550,000, or 40% of sales, for 1998. The decrease in cost of goods sold as
a percentage of sales  compared to the prior year is partially  attributable  to
lower bottling costs as a result of higher production volumes and more efficient
production,  and an increase in home and office  distribution,  which has better
margins.  The Company's mix of sales  continued to skew more toward  product for
home and  office  delivery-  to 49% in 1999 from 40% in 1998,  in large part the
result of  acquisitions.  The home and office category is characterized by lower
bottling costs because of larger sizes and re-fillable bottles. As a result, the
gross profit was higher in 1999,  $19,654,000 or 63% of sales, than in 1998 when
it was $17,619,000, or 60% of sales.

         Total  operating   expenses  increased  to  $17,019,000  in  1999  from
$15,555,000  in 1998,  an  increase  of  $1,464,000,  or 9%.  Of these  amounts,
selling,  general and  administrative  expenses were $13,149,000 and $10,235,000
for 1999 and 1998, respectively, an increase of $2,914,000, or 28%. The increase
in selling,  general and administrative expenses was due to increased personnel,
rent  and  lease  expenses  needed  to grow  the  business  as well as  expenses
associated with the businesses acquired in 1999.  Advertising expenses decreased
to $3,258,000 in 1999 from $4,702,000 in 1998, a decrease of $1,444,000, or 31%.
The decrease is related primarily to the Company's use of different distribution
channels that require less promotional support.  However,  given the competitive
nature of the industry, the Company anticipates that it is likely to continue to
spend  significant  amounts in the future for  advertising  and  promotion as it
continues to develop brand  recognition and increase market  penetration but can
give no  assurances  that  increases  in spending  will result in higher  sales.
Amortization  expense  decreased  slightly to $612,000 in 1999 from  $617,000 in
1998, a decrease of $5,000.

         Profit from  operations in 1999 was  $2,635,000  compared to $2,065,000
for 1998, an increase of $570,000.  Net interest expense increased to $1,030,000
in 1999 from  $755,000 in 1998,  an increase of  $275,000.  The  increase  was a
result of  greater  amounts  borrowed  during the  period  primarily  related to
acquisitions.  The  improvement  in profit  before income taxes to $1,605,000 in
1999 from  $1,412,000  in 1998 was the result of increased  sales and  decreased
manufacturing and operating costs, on a per unit basis.

         Net income of  $3,399,000  in 1999  compared to  $2,859,000 in 1998, an
improvement  of $540,000.  The Company  recorded a tax benefit of  $1,793,000 in
1999 compared to $1,447,000 in 1998. This benefit reflects a partial recognition
of the  Company's  total  available  deferred tax assets of  approximately  $4.6
million at October 30, 1999,  based on an evaluation of likely  utilization.  If
the Company  continues to be  profitable,  the remaining  $832,000 of unrecorded
deferred tax benefits will be available  for  recognition  in future  years.  No
assurance  can be given that the Company  will be  profitable  in the future and
that these tax benefits will actually be used.  Based on the weighted  number of
shares of common stock  outstanding  of  10,279,377  during 1999 and  10,248,389
during  1998,  the basic  net  income  per  share  was $.33 and $.28 per  share,
respectively.  Based on the  weighted  number of shares of diluted  common stock
outstanding of 10,790,722 and 10,927,025 for the same  respective  periods,  the
diluted  net  income  per share was $.31 per share in 1999 and $.26 per share in
1998.

         YEAR ENDED OCTOBER 31, 1998 COMPARED TO YEAR ENDED OCTOBER 25, 1997

         Sales for 1998 were  $29,169,000  compared to $17,685,000  for 1997, an
increase of $11,484,000 or 65%. 1998 sales  attributable  to  acquisitions  made
during the year were $5,305,000,  which  represented 30 percentage points of the
overall 65 point increase.  Excluding  revenues  attributable  to  acquisitions,
sales for 1998 net of acquisitions were  $23,864,000.  Average selling price per
case was unchanged.  The Company's 35 percentage point (1998 over 1997) increase
in sales, net of  acquisitions,  was accounted for by increases in the following
distribution  channels:  17  percentage  points for retail size Vermont  Pure, 4
points for Hidden Spring,  4 points for Private Label, 8 points for  home/office
and 2 points from other sources.  In addition,  the Company operates on a "52-53
week" reporting year. Sales and other financial results were favorably  affected
by the 1998 fiscal year having 53 weeks compared to 52 weeks for 1997 and 1996.

         Sales of the Company's retail-size products were $17,455,000 in 1998,
an increase of 41% over 1997, when sales of these products were $12,375,000. The
Vermont  Pure brand  continued  to grow in its core  markets,  particularly  the
metropolitan  New York City area.  Total sales for this brand increased 33% over
1997. Sales for the Hidden Spring brand, up 53% for the year,  continued to grow
through  market  expansion  in  secondary  distribution  channels.  The  Company
increased the number of private label customers that it packs for,  resulting in
a 79% increase in sales for these products.

         Sales for the home and office  delivery  category of the business  more
than  doubled  in 1998 to  $11,714,000  from  $5,310,000  in 1997.  The  Company
continued to expand its home and office distribution through  acquisitions.  New
sales attributable to acquisitions in 1998 were $4,950,000. Net of acquisitions,
home/office  sales  increased  27% in 1998,  more  than  double  the 12% rate of
internal  growth in 1997.  The  increase in internal  growth in existing  market
areas is a result of strong market  growth for bottled  water,  in general,  and
greater brand awareness.

         Cost of goods sold for 1998 were $11,550,000 or 40% of sales,  compared
to $7,644,000,  or 43% of sales, for 1997. The decrease in cost of goods sold as
a percentage of sales  compared to the prior year is due to lower bottling costs
as a result of higher production volumes and more efficient  production,  and an
increase in home and office distribution.  In addition, new production equipment
was installed to improve the capacity and  efficiency of the bottling line. As a
result of  acquisitions,  the Company's mix of sales skewed more toward  product
for home and  office  delivery-  to 40% in 1998  from 30% in 1997.  The home and
office category is characterized by lower bottling costs because of larger sizes
and  re-fillable  bottles.  Consequently,  the gross  profit was higher in 1998,
$17,619,000  or 60% of sales,  than in 1997 when it was  $10,042,000,  or 57% of
sales.

         Total  operating   expenses  increased  to  $15,555,000  in  1998  from
$9,204,000  in 1997,  an  increase  of  $6,351,000,  or 69%.  Of these  amounts,
selling, general and administrative expenses were $10,235,000 and $5,898,000 for
1998 and 1997, respectively,  an increase of $4,337,000, or 74%. The increase in
selling,  general and  administrative  expenses is  correlated  to the resources
needed to grow and administratively  service the business.  Advertising expenses
increased  to  $4,702,000  in 1998  from  $3,077,000  in 1997,  an  increase  of
$1,625,000,  or 53%. This increase reflects amounts spent on product  promotion,
primarily for retail-size  product,  to stay  competitive in the marketplace and
continue the Company's sales growth trend. The Company  anticipates that it will
have to continue to make  significant  promotional  expenditures  and/or  reduce
selling  prices  in order to stay  competitive  in an  increasingly  competitive
market.  Amortization  expense  increased to $617,000  from $229,000 in 1998 and
1997,  respectively,   an  increase  of  $388,000,  as  a  result  of  the  1998
acquisitions.

         Profit from operations in 1998 was $2,065,000  compared to $838,000 for
1997, an increase of $1,227,000.  Net interest expense  increased to $755,000 in
1998 from $368,000 in 1997,  an increase of $387,000.  The increase was a result
of  greater  amounts  borrowed  during  the  period  primarily  related  to  the
acquisitions.The improvement in profit before income taxes to $1,412,000 in 1998
from  $523,000  in  1997  was  the  result  of  increased  sales  and  decreased
manufacturing and operating costs, on a per unit basis.

         Net income of  $2,859,000  in 1998  compared to  $1,067,000 in 1997, an
improvement of $1,792,000.  The Company  recorded a tax benefit of $1,447,000 in
1998 compared to $544,000 in 1997. This benefit  reflects a partial  recognition
of the  Company's  total  available  deferred tax assets of  approximately  $5.2
million at October 31, 1998,  based on an evaluation of likely  utilization.  If
the Company continues to be profitable, the remaining $3.2 million of unrecorded
deferred tax benefits will be available  for  recognition  in future  years.  No
assurance  can be given that the Company  will be  profitable  in the future and
that these tax benefits will actually be used.  Based on the weighted  number of
shares of common  stock  outstanding  of  10,248,389  during 1998 and  9,771,347
during  1997,  the basic  net  income  per  share  was $.28 and $.11 per  share,
respectively.  Based on the  weighted  number of shares of diluted  common stock
outstanding of 10,927,025  and 9,805,500 for the same  respective  periods,  the
diluted  net  income  per share was $.26 per share in 1998 and $.11 per share in
1997.

LIQUIDITY AND CAPITAL RESOURCES

         At October 30,  1999,  the Company had working  capital of  $3,028,000.
This  represents an increase of $2,293,000  from the $735,000 of working capital
on October 31, 1998. The increase in working  capital  primarily  reflects a PET
inventory buildup to accommodate  summer demand as well as the prepayment of the
new home and  office  computer  system  and a building  expansion  in  Randolph,
Vermont. When these two projects are finished they will be capitalized.

         In  April,  1998 the  Company  entered  into a five (5) year  revolving
credit line with CoreStates  Bank, N.A. (now First Union National Bank) in order
to borrow up to $15 million under certain terms and  conditions.  The purpose of
this loan is for  permitted  (under  the  agreement)  acquisitions  and  capital
expenditures, working capital and consolidation of debt. Under the agreement and
supplemental  instruments  the Company is required to pay interest  monthly at a
rate of LIBOR plus 2.5%,  currently  approximately  8.4%.  The line of credit is
contingent  upon the Company  continuing to meet certain loan covenants that are
customary  for credit  facilities  of this type. On October 30, 1999 the Company
was entitled to borrow up to $3 million for  operating  working  capital and the
balance for  acquisitions  under the agreement.  At October 30, 1999 the Company
had  borrowed  $2.0  million on the  operating  portion and $9.7  million on the
acquisition  portion of the line. The Company has signed a letter of intent with
First Union National Bank to increase the line of credit to $25 million.  Of the
$25 million,  $4.3 million will be allocated to a letter of credit to underwrite
a new bond issue for the  Randolph,  Vermont  building  expansion as well as new
production  equipment  purchases.  The Company believes that its working capital
and access to  available  credit are  adequate  to fund its  current  day to day
operations  and that  revenues  will  continue  to cover  operating  and capital
expenses and debt  repayment in the 2000 fiscal year.  However,  there can be no
assurance that this will be the case.

         Cash flow from  operations  was  $876,000  for the  fiscal  year  ended
October 30, 1999 as compared to  $2,806,000 in the fiscal year ended October 31,
1998, a decrease of  $1,930,000.  Operating cash usage was up due primarily to a
planned  inventory  build up.  Cash flows from  investing  activities  had a net
outflow of approximately  $4,746,000,  with $2,024,000 expended for acquisitions
and  $2,775,000  expended for property,  plant and  equipment  being the primary
uses.  Financing  activities provided a net cash inflow of $4,076,000,  Proceeds
from debt,  proceeds  from line of credit and the exercise of stock options were
$3,743,000  and  1,025,000  and  $88,000  respectively.  These  borrowings  were
slightly offset by principal payment of debt of $780,000.

         At October 30,  1999,  the Company has recorded a deferred tax asset of
$3,793,000.  Based on current levels of  profitability,  the realization of such
deferred tax asset would take approximately four more years.

         In addition to the bank debt associated  with its recent  acquisitions,
the Company financed certain of these transactions with notes to the sellers. As
of October 30, 1999, these notes had an unpaid balance of $1,335,000.  The notes
are at interest rates ranging from 8% to 10% and are being repaid through August
2004.

         The Company  anticipates that it will spend  approximately $6.3 million
for capital  items in fiscal 2000 to maintain and continue to grow its business.
The  Company  believes  that it will  have  adequate  resources  available  from
internal  cashflow and existing debt  instruments  to fund its capital plan. The
Company has begun the expansion of its facility in Randolph,  Vermont.  The cost
of this  expansion,  including a new high speed bottling line, is  approximately
$4.3 million.  The expansion is being funded  through a combination  of debt and
working  capital.  The  remaining  $2 million  consists of fixed  assets,  which
include  water  coolers,  coffee  machines  and 5 gallon  water  bottles for the
Home/Office segment of the business.

         The  Company is pursuing an active  program of  evaluating  acquisition
opportunities.  To complete any acquisitions,  the Company anticipates using its
capital resources and obtaining  financing from outside sources.  Except for the
current  loan  facilities  discussed  above,  the Company  has no other  current
arrangements  with  respect  to, or sources  of,  additional  financing  for its
business  or future  plans.  Although  the  Company  believes it will be able to
obtain any required  financing,  there can be no assurance  given that financing
will be available to the Company on acceptable terms or at all.

         Inflation has not had a material impact on the Company's  operations to
date.

YEAR 2000 READINESS DISCLOSURE

         Computers,  software and other equipment utilizing microprocessors that
use  only two  digits  to  identify  a year in a date  field  may be  unable  to
accurately  process  certain  date-based  information at or after the January 1,
2000. This is commonly referred to as the "Year 2000" or "Y2K" problem.

         The Company has  experienced no problems or issues  relating to the Y2K
problem as of the date of this report.  We will gain more  confidence  that this
issue will not impede our business once we have gone through a transaction cycle
with  every  customer  and  vendor.  We  anticipate  that this  cycle  should be
complete,  for the most part, by the end of our first fiscal quarter in the year
2000.

         We will maintain our contingency  plans until we are satisfied that the
business will not be impacted by the possibility of a Y2K problem.

         The foregoing Year 2000 capital  disclosure  constitutes a "Year 2000
readiness  disclosure" under the Year 2000 Information and Readiness  Disclosure
Act.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Market risks relating to the Company's operations result primarily from
changes  in  interest  rates and  commodity  prices  (the  resin  prices for PET
bottles).

INTEREST RATE RISKS

         At October  30,  1999 the  Company  had  $11,689,792  of long term debt
subject to variable interest rates. Under the revolving line of credit agreement
with First Union National Bank the Company  currently pays interest at a rate of
LIBOR plus  2.5%.  A  hypothetical  100 basis  increase  in the LIBOR rate would
result in an additional $116,898 of interest expense on an annualized basis.

COMMODITY PRICE RISKS

         Although  the Company has yearly  contracts  with its vendors that sets
the purchase  price of its PET  bottles,  the vendors are entitled to pass on to
the Company any resin price  increases.  These  prices are related to supply and
demand  market  factors for PET and, to a lesser  extent the price of petroleum,
from where PET is derived. A hypothetical resin price increase of $.05 per pound
would result in an approximate price increase per bottle of $.005.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         Since inception, the Company has not changed accountants and has had no
disagreement  on any matter of  accounting  principles or practices or financial
statement disclosure.

ITEM 9.  FINANCIAL STATEMENTS AND OTHER SUPPLEMENTARY DATA

         Financials statements and their footnotes are set forth on pages F-1
         through F-18


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                        DIRECTORS AND EXECUTIVE OFFICERS

      The  following  table  sets  forth  certain  information  concerning  each
director and executive officer of the Company:

NAME                       AGE       POSITION

Timothy G. Fallon          45        Chief Executive Officer, President and
                                     Chairman of the Board
Phillip Davidowitz         67        Director
Robert C. Getchell         51        Director
Frank G. McDougall         49        Director
David R. Preston           59        Director
Norman E. Rickard          63        Director
Beat Schlagenhauf          48        Director
Richard Worth              50        Director
Bruce S. MacDonald         41        Chief Financial Officer and Secretary

      The business experience during at least the last five years of each of the
directors and the executive officers of the Company is as follows:

      TIMOTHY G. FALLON has been the Chief Executive Officer and President and a
director of the Company  since  November  1994.  In April 1998, he was appointed
Chairman of the Board of  Directors.  From  January 1992 to November  1994,  Mr.
Fallon was the Senior Vice President, Sales and Marketing for Cadbury Beverages,
Inc. From October 1989 to December  1991, Mr. Fallon was Vice President of Sales
for  Canada Dry USA, a division  of Cadbury  Beverages,  Inc.  From July 1984 to
September  1989,  Mr. Fallon served as Vice  President - Sales and Marketing for
Pepsi Cola Bottling Company New York City, Inc.

      PHILLIP DAVIDOWITZ has been a Director of the Company since June 1998. Mr.
Davidowitz  has been President of TSE Clearing  Services,  Inc. since 1980 and a
member  of The New York  Stock  Exchange  and  Vice  Chairman  of  Transatlantic
Securities Co. since 1988.

      ROBERT C. GETCHELL has been a director of the Company since December 1994.
Mr. Getchell has been a principal of Getchell Professional  Association,  a firm
of certified public accountants in Quechee, Vermont, for more than the past five
years.  In July  1992,  Mr.  Getchell  was  appointed  to the  Vermont  Economic
Development Authority and served as its chairman from 1996 through 1998.

      FRANK  G.  MCDOUGALL,  JR. has been a  director  since  June  1994 and was
chairman of the board from November  1994 through March 1998.  From January 1995
to December 1997, Mr.  McDougall was a part-time  employee of the Company.  From
December 1993 until January 1995 and since January 1998, Mr. McDougall has acted
as a  consultant  to the  Company  in the  areas of  management  and  government
relations  and  regulation  through Frank  McDougall & Associates,  a company he
founded in October 1993. Since March 1996, Mr. McDougall has been the Director
of Corporate and Government Relations for the Dartmouth Hitchcock Medical Center
and the Hitchcock Clinic.  From July 1990 to October 1993, Mr. McDougall was the
Secretary of the Agency of  Development  and  Community  Affairs of the State of
Vermont.  In March 1997,  Mr.  McDougall  was  appointed to the Vermont Board of
Education.

      DAVID R. PRESTON has been a director of the Company  since  October  1995.
Mr. Preston has been a consultant and adjunct professor of Suffolk University in
Boston,  Massachusetts since September 1995. From 1990 to July 1995, Mr. Preston
was a  division  president  at  Kayser-Roth  Corporation,  a  sock  and  hosiery
manufacturer,  located in Greensboro,  North Carolina.  Since September 1996, he
has been a Senior Associate with Renaissance  Management Group LLC, a management
consulting  firm.  Mr.  Preston is a retired  division  president  and corporate
officer of the Gillette Company.

      NORMAN E. RICKARD has been a director of the Company  since May 1995.  Mr.
Rickard,  who is retired,  was the President of Xerox Document Services Group of
Xerox  Corporation  and a  Corporate  Senior  Vice  President.  Mr.  Rickard was
employed  by  Xerox  Corporation  from  1967 in  various  capacities,  including
President  of Xerox  Business  Services,  Director  of  Business  Effectiveness,
Director of the Worldwide  Strategic  Manufacturing  Project,  Director of Staff
Operations  and Vice  President of Quality.  He is also  currently a director of
National Alliance of Business, Optical Dynamic Corporation and Health Now.

      BEAT  SCHLAGENHAUF has been a director of the Company since July 1993. Mr.
Schlagenhauf  has been a  principal  of  Schlagenhauf  &  Partners,  a portfolio
management  company  in  Zurich,  Switzerland,  for more than the past  thirteen
years.

      RICHARD  WORTH has been a director of the Company  since June 1994.  Since
1997,  Mr.  Worth has been the  Chairman  and Chief  Executive  Officer  of Cool
Fruits,  Inc. From 1994 to 1997, Mr. Worth was the Chairman and Chief  Executive
Officer of The Delicious/Frookie Co., a manufacturer and marketer of cookies and
snack  products.  From  1986 to 1994,  Mr.  Worth  was the  Chairman  and  Chief
Executive Officer of R.W. Frookies, Inc., a manufacturer and marketer of cookies
and snack  products.  From 1978 to 1985,  Mr. Worth owned and  operated  Sorrell
Ridge, Inc., a manufacturer and marketer of jams.

      BRUCE S. MACDONALD has been Chief  Financial  Officer and Treasurer of the
Company   since  May  1993,   during  1999  he  was  assigned   the   additional
responsibility of Chief Operating Officer.  From 1987 to May 1993, Mr. MacDonald
was Controller of Cabot Cooperative Creamery Incorporated.

                                    SECTION 16(a) COMPLIANCE

         Section 16(a) of the  Securities  and Exchange Act of 1934, as amended,
requires the Company's officers, directors and persons who beneficially own more
than ten percent of a registered class of the Company's equity  securities ("ten
percent  stockholders")  to file reports of  ownership  and changes in ownership
with the Securities and Exchange Commission ("SEC"). Officers, directors and ten
percent  stockholders  are charged by the SEC  regulation to furnish the Company
with copies of all Section 16(a) forms they file.

         Based  Solely on its review of the copies of such forms  received by it
the  Company  believes  that with  respect to the  Company's  fiscal  year ended
October 30,  1999,  all filings and reports  were made on time and no such event
went unreported.

ITEM 11. EXECUTIVE COMPENSATION.

      The following tables show (1) the cash  compensation  paid by the Company,
as well as certain other  compensation  paid or accrued,  to the Chief Executive
Officer and Chief  Financial  Officer of the Company for the fiscal  years ended
October  25,  1997,  October  31,  1998,and  October  30,  1999 (2)  information
reporting options granted to the Chief Executive Officer and the Chief Financial
Officer  during  the fiscal  year ended  October  30,1999,  and (3)  information
regarding the value of all options  granted to the Chief  Executive  Officer and
Chief  Financial  Officer at the end of the fiscal year ended  October 30, 1999.
The Company has no other executive officers.

<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE

                                      FISCAL  ANNUAL COMPENSATION       LONG TERM COMPENSATION
       NAME AND PRINCIPAL POSITION     YEAR    SALARY     BONUS         OPTIONS/     ALL OTHER
                                                 ($)       ($)         (# SHARES)  COMPENSATION ($)
<S>                                     <C>    <C>        <C>                 <C>     <C>
Timothy G. Fallon ...................   1999   $186,400   $195,000           -0-      $ 14,740
Chief Executive Officer and President   1998   $186,400   $202,500           -0-      $  4,240
                                        1997   $184,000   $150,000       690,000(1)   $  5,278

Bruce S. MacDonald ..................   1999   $ 85,000   $ 75,000           -0-      $  8,612
Chief Financial Officer and Treasurer   1998   $ 85,000   $ 55,000        30,000      $  3,937
                                        1997   $ 75,000   $ 30,000       101,000(2)   $  4,204
</TABLE>

(1)  This amount under "Options" includes 440,000 options with an exercise price
     per share of $2.50  issued  in  replacement  for  400,000  options  with an
     exercise  price of $2.25 per share, a net increase of 40,000  options,  and
     250,000  options  granted  with an exercise  price per share of $2.50.  The
     amount under "All Other  Compensation"  represents a car allowance and life
     and disability insurance expenses.

(2)  This amount under "Options"  includes 51,000 options with an exercise price
     per share issued of $2.50 issued in  replacement  for 45,000 options with a
     weighted average exercise price of $2.58 per share, a net increase of 6,000
     options,  and 50,000  options  granted with an exercise  price per share of
     $2.50.  The  amount  under  "All  Other  Compensation"  represents  car and
     disability insurance allowances.

     The Company cannot determine,  without  unreasonable effort or expense, the
specific amount of certain personal benefits  afforded to its employees,  or the
extent to which  benefits are  personal  rather than  business.  The Company has
concluded that the aggregate  amounts of such personal  benefits which cannot be
specifically  or precisely  ascertained  do not in any event  exceed,  as to the
individuals  named in the preceding  table,  the lesser of $50,000 or 10% of the
compensation reported in the preceding table for such individuals, and that such
information  set  forth  in  the  preceding  table  is not  rendered  materially
misleading by virtue of the omission of the value of such personal benefits.

     The executive  officers named in the preceding summary  compensation  table
were not  granted  options or shares  during the fiscal  year ended  October 30,
1999.
<TABLE>
<CAPTION>
                                                       AGGREGATE YEAR-END OPTION VALUES

                                       NUMBER OF UNEXERCISED OPTIONS       VALUE OF UNEXERCISED IN-THE-MONEY
                                           AT FISCAL YEAR-END (#)          OPTIONS AT FISCAL YEAR-END ($)(1)

               NAME                    EXERCISABLE      UNEXERCISABLE        EXERCISABLE       UNEXERCISABLE

<S>                                      <C>               <C>                <C>                 <C>
Timothy G. Fallon                        570,000           150,000            $178,410            $46,950
Chief Executive Officer and
President

Bruce S. MacDonald, Chief                91,000             50,000             $29,153             $9,390
Financial Officer and Treasurer
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  As of October 30,  1999,  the closing  price per share of Common  Stock was
     $2.813 on the American Stock Exchange.



     EMPLOYMENT CONTRACTS AND CHANGE-IN-CONTROL ARRANGEMENTS

     In October 1997, the Company executed an employment  agreement with Timothy
G. Fallon which has an effective  date of November 1, 1997 and expires  November
1, 2001.  This  agreement was amended  during  October 1999 but still expires on
November 1, 2001.  Pursuant to the agreement,  which replaced a prior  agreement
dated  November  4, 1994,  Mr.  Fallon acts as the Chief  Executive  Officer and
President of the Company. His annual base salary is $205,000,  which is reviewed
annually by the board.  The Company  provides Mr. Fallon with an automobile  and
disability insurance allowance.  If his employment is  terminated  without cause
(including a deemed termination by reason of a "Change of Control", as defined),
Mr. Fallon is entitled to receive life and health  insurance  benefits  together
with severance  payments equal to 1.0 times his annual base salary plus $150,000
payable over 12 months if such  termination  occurs in fiscal years 2000 through
2001. In each case,  Mr.  Fallon will be subject to a period of  non-competition
equal to the greater of 12 months or the period during which  severance is paid.
No benefits are due if Mr.  Fallon's  employment is terminated  for "cause",  as
defined.

     In addition to bonus  payments  disclosed  above that were paid to him with
respect to fiscal 1999,  Mr. Fallon is entitled to incentive  bonuses based upon
the  achievement  of certain  performance  goals of the Company for fiscal years
2000 and 2001. For fiscal years 2000 and 2001, his incentive  compensation  will
include payments of $75,000 for meeting Board approved  target sales and $75,000
for meeting Board approved target EBITDA,  again with greater or lesser payments
(non-cumulative)  for achieving  targets within  specified ranges above or below
budget.  Mr. Fallon is also entitled to receive  special  bonuses if the Company
achieves sales of $40,000,000 or $50,000,000  during fiscal year October 2000 or
October  2001.  These  bonuses are,  respectively,  $25,000 and  $50,000.  These
bonuses are cumulative and may be earned in the same fiscal year. If the Company
can  maintain  or  exceed  a  $5.00  per  share  stock  price  for  54 out of 60
consecutive  trading days during the period November 1, 1999 through October 31,
2001 Mr. Fallon will receive a special bonus of $50,000.

     On and as of  November  1, 1997,  the Company  entered  into an  employment
agreement with Bruce S. MacDonald  which expires  November 1, 2001.  Pursuant to
the agreement,  Mr. MacDonald acts as the Chief Financial  Officer and Treasurer
of the Company.  His annual base salary is $100,000,  to be reviewed annually by
the board.  The Company  provides Mr.  MacDonald with  automobile and disability
insurance allowances. If his employment is terminated without cause (including a
deemed  termination  by  reason of a  "Change  of  Control",  as  defined),  Mr.
MacDonald is entitled to receive  life and health  insurance  benefits  together
with  severance  payments equal to 1.0 times his annual base salary plus $50,000
payable over 12 months if such  termination  occurs in fiscal years 2000 through
2001. In each case, Mr. MacDonald will be subject to a period of non-competition
equal to the greater of 12 months or the period during which  severance is paid.
No benefits are due if Mr. MacDonald's  employment is terminated for "Cause", as
defined.

     In addition  to the bonus  payments  disclosed  above that were paid to him
with respect to fiscal  1999,  Mr.  MacDonald  is entitled to incentive  bonuses
based upon the  achievement  of certain  performance  goals of the  Company  for
fiscal years 2000 to 2001. Mr.  MacDonald's  incentive  compensation for each of
these years is $50,000 for meeting Board approved target EBITDA, with greater or
lesser  payments  (non-cumulative)  for meeting EBITDA targets within  specified
ranges.

     Effective November 1, 1999, the Company entered into a consulting agreement
with Frank G. McDougall, Jr., a director of the Company, through Frank McDougall
& Associates for a term of one year.  Pursuant to that agreement,  Mr. McDougall
provides consulting services to the Company in the area of government  relations
and regulations. Mr. McDougall was paid an initial fee of $10,000 on November 1,
1999 and receives  $1,000 per month from the Company in exchange  for  providing
consulting  services.  As part of this agreement,  Mr.  McDougall has waived all
compensation as a director.

COMPENSATION OF DIRECTORS

     Directors  who are  employees  of the  Company do not  receive any fees for
attending Board meetings. Directors who are not employees of the Company receive
$7,500  each year,  $3,750  payable  on July 1 and $3,750  payable on January 1,
provided the directors  participate  in 80% or more of the meetings of the Board
for the six months prior to the July 1 and January 1 payment dates, and $750 for
each meeting of the Board  attended.  In addition,  the Board voted in September
1998 to automatically  issue 5,000 common stock options to each outside director
at the  beginning of each fiscal year.  Such stock option  issuance to directors
are limited to 105,000 options in total.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The table  and  accompanying  footnotes  on the  following  pages set forth
certain  information as of January 19, 2000 with respect to the stock  ownership
of (i)  those  persons  or  groups  who  beneficially  own  more  than 5% of the
Company's  Common  Stock,  (ii) each director of the Company (iii) the Company's
Chief Executive Officer and Chief Financial Officer,  and (iv) all directors and
executive  officers of the Company as a group (based upon information  furnished
by such persons). The Company has no other executive officers.  Shares of Common
Stock  issuable  upon  exercise  of options  and  warrants  which are  currently
exercisable  or  exercisable  within 60 days of the date of this table have been
included in the following table.

                                         AMOUNT AND
                                   NATURE OF BENEFICIAL      PERCENTAGE OF
                                        OWNERSHIP       OUTSTANDING SHARES OWNED
OWNER'S NAME AND ADDRESS

TIMOTHY G. FALLON .................     570,000(2)                  5.3%
Route 66, Catamount Industrial Park
Randolph, VT 05060

Robert C. Getchell ................      67,000(3)                   .6%

Frank G. McDougall, Jr ............      82,000(1)                   .8%

David R. Preston ..................      71,000(4)                   .7%

Norman E. Rickard .................      67,000(5)                   .6%

Beat Schlagenhauf .................      67,000(1)                   .6%

Richard Worth .....................      67,000(6)                   .6%

M. Dolores Paoli ..................     947,600(7)                  8.8%
41 BERMUDA ROAD
Westport, CT 06880

BRUCE S. MACDONALD ................      91,000(1)                   .8%

Phillip Davidowitz ................      15,000(1)                   .1%

All Officers and Directors
AS A GROUP (9 INDIVIDUALS) ........   1,097,000(8)                 10.2%


- ----------------------------------------------------- --------------------------
<TABLE>
<CAPTION>
<S>    <C>
(1)    Represents shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date of
       this table.

(2)    Includes 568,000 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date
       of this table.

(3)    Includes 62,000 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date
       of this table.

(4)    Includes 69,000 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date
       of this table.

(5)    Includes 65,000 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date
       of this table.

(6)    Includes 59,500 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the date
       of this table.

(7)    Includes  687,000 shares own by Ms. Paoli directly,  135,100 shares owned by Condor  Ventures,  Inc.,  a business of which
       Ms.  Paoli's  husband is President,  and 125,000 shares issuable  pursuant to an outstanding stock option held by Condor
       Ventures.

(8)    Includes 1,078,500 shares of Common Stock issuable pursuant to outstanding stock options exercisable within 60 days of the
       date of this table.
</TABLE>

EMPLOYEE STOCK PURCHASE PLAN

       The Company has an employee  stock purchase plan under section 423 of the
Internal  Revenue  Service  code in which  participating  employees  may utilize
payroll  deductions  to  purchase  chares  of the  Company's  common  stock at a
discount from fair market value. The plan is expected to commence April, 2000.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                     None.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

The following documents are filed as part of this report:

         Financial Statements and Financial Statement Schedules.

                  Reference  is  made  to  the  Index  to  Financial  Statements
                  included in Item 7 of Part II hereof, where such documents are
                  listed.

         EXHIBITS AS REQUIRED BY ITEM 601 OF REGULATION S-K:

EXHIBIT            DESCRIPTION
NUMBER


3.1       Amended and Restated  Certificate of Incorporation of Registrant dated
          January 12, 1994.  (Incorporated by reference from Exhibit 3.3 of Form
          10-KSB for fiscal year ended October 30, 1993 - File No. 1-11254.)

3.2       Amendment of Certificate of Incorporation of Registrant dated June 15,
          1999.

3.3       By-Laws of Registrant.  (Incorporated by reference from Exhibit 3.4 of
          Registration Statement 33-46382.)

3.4       Amendment   to  By-Laws  of   Registrant   Adopted   March  26,  1997.
          (Incorporated  by reference from Exhibit 3.3 of Form 10-KSB for fiscal
          year ended October 25, 1997 - File No. 1-11254.)

10.1*     Employment  Agreement  between  the  Registrant  and Timothy G. Fallon
          dated as of November 1, 1996.  (Incorporated by reference from Exhibit
          10.1 of Form 10-KSB for fiscal year ended  October 25, 1997 - File No.
          1-11254.)

10.2*     Amendment to the  November 1, 1996  Employment  Agreement  between the
          Registrant and Timothy G. Fallon. Dated November 1, 1999.

10.3*     Employment  Agreement  between the  Registrant  and Bruce S. MacDonald
          dated as of November 1, 1997.  (Incorporated by reference from Exhibit
          10.2 of Form 10-KSB for fiscal year ended  October 25, 1999 - File No.
          1-11254.)

10.4*     Stock   Option   Agreement   between   Registrant   and  Mr.   Fallon.
          (Incorporated  by reference  from Exhibit 10.7 of Form 10-K for fiscal
          year ended October 28, 1994, File No. 1-11254.)

10.5      1993 Performance Equity Plan.  (Incorporated by reference from Exhibit
          10.9 of Registration Statement 33-72940.)

10.6      Stock Purchase  Agreement  between Springs and Carolyn Howard relating
          to the  acquisition  of  A.M.  Fridays,  Inc.  dated  July  16,  1997.
          (Incorporated  by  reference  from  Exhibit 10.1 of the Report on Form
          10-QSB for the Quarter Ended July 26, 1997.)

10.7      Stock Purchase  Agreement  between the Registrant and David Eger dated
          August 27, 1997 relating to Excelsior Spring Water Co.  ("Excelsior").
          (Incorporated by reference from Exhibit 10.1 of the Report on Form 8-K
          dated September 11, 1997.)

10.8      Promissory  Note  from the  Registrant  to Mr.  Eger in the  principal
          amount of $503,000.  (Incorporated  by reference  from Exhibit 10.2 of
          the Report on Form 8-K dated September 11, 1997.)

10.9      Form of Note Purchase  Agreement  between the  Registrant  and certain
          note holders of Excelsior  dated  August 27,  1997.  (Incorporated  by
          reference from Exhibit 10.3 of the Report on Form 8-K dated  September
          11, 1997.)

10.10     Form of Stock  Purchase  Agreement  between the Registrant and certain
          stockholders  of Excelsior  dated August 27,  1997.  (Incorporated  by
          reference from Exhibit 10.4 of the Report on Form 8-K dated  September
          11, 1997.)

10.11     Schedule of Stock and Note Purchase Agreement information dated August
          27, 1997 regarding the Excelsior purchase.  (Incorporated by reference
          from Exhibit 10.7 of the Report on Form 8-K dated September 11, 1997.)

10.12     Consulting  Agreement  between the Registrant and Corporate  Investors
          Network, Inc. dated December 1, 1996.  (Incorporated by reference from
          Exhibit  10.1 of the  Report  on Form  10-QSB  for the  Quarter  Ended
          January 25, 1997.)

10.13     Warrant  Agreement  between the  Registrant and Eugene F. Malone dated
          December 1, 1996.  (Incorporated by reference from Exhibit 10.2 of the
          Report on Form 10-QSB for the Quarter Ended January 25, 1997.)

10.14     1998 Incentive and  Non-Statutory  Stock Option Plan  (Incorporated by
          reference to Appendix A of the Registrant 1998 Proxy Statement.)

10.15     Asset  Purchase  Agreement  between  Vermont  Pure  Holding,  Ltd. and
          Vermont Coffee Time, Inc.  relating to the purchase certain assets and
          liabilities  dated December 19, 1997.  (Incorporated by reference from
          Exhibit  10.1 of the  report  on Form  10-QSB  for the  Quarter  ended
          January 24, 1998).

10.16     Promissory  Note Between  Vermont Pure Springs,  Inc. and Vermont Pure
          Holdings and Coffee Time, Inc. dated January 5, 1998. (Incorporated by
          reference  from  Exhibit  10.2 of the  report on Form  10-QSB  for the
          Quarter ended January 24, 1998).

10.17     Security Agreement between Vermont Pure Springs, Inc. and Vermont Pure
          Holdings and Coffee Time, Inc. dated January 5, 1998. (Incorporated by
          reference  from  Exhibit  10.3 of the  report on Form  10-QSB  for the
          Quarter ended January 24, 1998).

10.18     Consulting  Agreement  between Amy Berger and Vermont  Pure  Holdings,
          Ltd.  dated January 5, 1998.  (Incorporated  by reference from Exhibit
          10.4 of the report on Form  10-QSB for the Quarter  ended  January 24,
          1998).

10.19     Non Compete  Agreement of Fred Beauchamp and Jim Creed between Vermont
          Pure Holdings,  Ltd. and Sagamon Springs,  Inc. dated January 6, 1998.
          (Incorporated  by  reference  from  Exhibit 10.5 of the report on Form
          10-QSB for the Quarter ended April 25, 1998).

10.20     Loan and Security  Agreement  Between  Vermont Pure Springs,  Inc. and
          CoreStates Bank, N.A. dated April 8, 1998.  (Incorporated by reference
          from Exhibit  10.6 of the report on Form 10-QSB for the Quarter  ended
          April 25, 1998).

10.21     Amended Loan and Security Agreement between Vermont Pure Springs,  Inc
          and First Union National Bank (formerly  CoreStates  Bank, N.A.) dated
          January 20, 1999. 1999 Employee Stock Purchase Plan  (Incorporated  by
          reference to Exhibit A of the Registrant 1999 Proxy Statement.)

10.22     Stock  Purchase  Agreement  between  the  Registrant,  Paul  Hayes and
          Michael  Hayes  dated July 27,  1999  relating  to  Adirondack  Coffee
          Services, Inc.

10.23     Promissory  Note dated July 27, 1999 from the  Registrant to Mr. Hayes
          in the  Principal  10.24  amount  of  $303,734.00  10.25  Amended  and
          Restated Spring Water Licenses and Supply Agreement between Registrant
          and Pristine Mountain Springs of Vermont, Inc and Amsource,  LLC dated
          April 13, 1999.

10.24     Promissory Note dated July 27, 1999 from the Registrant to Mr. Hayes
          in the Principal amount of $303,734.00.

10.25     Amended  and  Restated  Wpring  Water  Licenses  and Supply  Agreement
          between  Registrant and Pristine Mountian Springs of Vermont,  Inc and
          Amsource, LLC dated April 13,1999

10.26     Loan  Purchase  Agreement to spring  source dated  September  30, 1999
          between the Registrant and Marcon Capital Corporation.

10.27     Convertible  Debenture  Agreement dated September 30, 1999 between the
          Registrant and Marcon Capital Corporation in the amount of $975,000.

22        Subsidiaries  are  incorporated  by reference  from Exhibit 22 of Form
          10KSB for fiscal year ended October 31, 1998, File No. 1-11254.

23.1      Consent of Independent Auditors

27        Financial Data Schedule

         *  Relates to compensation Reports on Form 8-K

                  The  Registrant  filed a Report on Form 8-K dated  October  7,
                  1998 with respect to its  distribution  arrangement  with Coca
                  Cola Enterprises, Inc.


<PAGE>



                                                     SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Vermont Pure Holdings, Ltd. has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                           VERMONT PURE HOLDINGS, LTD.

                             BY:/S/ TIMOTHY G. FALLON
Dated: January 28, 2000             Timothy G.  Fallon, Chief Executive Officer,
                                    President,  and Chairman of the Board of
                                    Directors

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


NAME                                  TITLE                        DATE

/S/ TIMOTHY G. FALLON        Chief Executive Officer,        January 28, 2000
Timothy G. Fallon            President, and Chairman
                             of the Board of Directors

/S/ PHILLIP DAVIDOWITZ       Director                        January 28, 2000
Phillip Davidowitz

/S/ ROBERT C. GETCHELL       Director                        January 28, 2000
Robert C. Getchell

/S/ FRANK G. MCDOUGALL, JR.  Director                        January 28, 2000
Frank G. McDougall, Jr.

/S/ DAVID R. PRESTON         Director                        January 28, 2000
David R. Preston

/S/ NORMAN E. RICKARD        Director                        January 28, 2000
Norman E. Rickard

/S/ BEAT SCHLAGENHAUF        Director                        January 28, 2000
Beat Schlagenhauf

/S/ RICHARD WORTH            Director                        January 28, 2000
Richard Worth

/S/ BRUCE S. MACDONALD       Chief Financial Officer         January 28, 2000
Bruce S. MacDonald           and Secretary




<PAGE>

                     EXHIBITS TO VERMONT PURE HOLDINGS, LTD.
                           ANNUAL REPORT ON FORM 10-K

                   FOR THE FISCAL YEAR ENDED OCTOBER 30, 1999

Exhibit
NUMBER             DESCRIPTION


3.2       Amendment of Certificate of Incorporation of Registrant dated June 15,
          1999.

10.2      Amendment to the  November 1, 1996  Employment  Agreement  between the
          Registrant and Timothy G. Fallon. Dated November 1, 1999.

10.21     Amended Loan and Security Agreement between Vermont Pure Springs, Inc.
          and First Union National Bank dated January 20, 1999.

10.23     Stock  Purchase  Agreement  between  the  Registrant,  Paul  Hayes and
          Michael  Hayes  dated July 27,  1999  relating  to  Adirondack  Coffee
          Services, Inc.


10.24     Promissory  Note dated July 27, 1999 from the  Registrant to Mr. Hayes
          in the Principal  amount of  $303,734.00

10.25     Amended and  Restated  Spring  Water Licenses and  Supply  Agreement
          between  Registrant and Pristine Mountain Springs of Vermont, Inc and
          Amsource, LLC dated April 13, 1999.

10.26     Loan  Purchase  Agreement to spring  source dated  September  30, 1999
          between the Registrant and Marcon Capital Corporation.

10.27     Convertible  Debenture  Agreement dated September 30, 1999 between the
          Registrant and Marcon Capital Corporation in the amount of $975,000.

23.1     Consent of Independent Auditors


27      Financial Data Schedule

                            CERTIFICATE OF AMENDMENT

                                       OF

                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                           VERMONT PURE HOLDINGS, LTD.

         Vermont Pure Holdings, Ltd., a corporation organized and existing under
and by virtue of the  General  Corporation  Law of the State of  Delaware,  DOES
HEREBY CERTIFY:

         FIRST:  That the Board of  Directors  of said  corporation  has adopted
resolutions  proposing and declaring advisable that the Restated  Certificate of
Incorporation of the Corporation be amended and that such amendment be submitted
to the stockholders of the Corporation for their consideration, as follows:

                  That the Company's Restated  Certificate of Incorporation,  as
                  amended  to  date,  be  further  amended  by  deleting  in its
                  entirety the first sentence of Article 4 thereof and replacing
                  said first sentence with the following sentence:

                  "The  total  number  of  shares  of  capital  stock  which the
                  Corporation  shall have  authority  to issue is Fifty  Million
                  Five  Hundred  Thousand  (50,500,000)  shares,  of which Fifty
                  Million  (50,000,000)  shares will be Common Stock,  par value
                  $.001 per share,  and Five Hundred  Thousand  (500,000) shares
                  shall be Preferred Stock, par value $.001 per share",

                  it being  understood that the other provisions of said Article
4 shall be and remain unchanged.

         SECOND:  That the aforesaid amendment was duly adopted in accordance
with the applicable provisions of Section 242 of the General Corporation Law of
the State of Delaware.

         IN WITNESS WHEREOF,  said corporation has caused this Certificate to be
signed by Timothy Fallon, its PRESIDENT, THIS 15TH day of June, 1999.

                                                 /s/ Timothy Fallon
                                                     Timothy  Fallon, President


                                 EXECUTION COPY

                        AMENDMENT TO EMPLOYMENT AGREEMENT

         Reference is made to the  Employment  Agreement  made as of November 1,
1996 (the "Employment Agreement"), by and between VERMONT PURE HOLDINGS, LTD., a
Delaware  corporation  (the "Company"),  VERMONT PURE SPRINGS,  INC., a Delaware
corporation  that is a wholly owned subsidiary of the Company  ("Springs"),  and
TIMOTHY FALLON (the "Executive").

         The  Employment  Agreement is hereby  amended as set forth herein.  The
effective date of these amendments is November 1, 1999.

         1. SECTION 3.1 of the  Employment  Agreement is amended by changing the
annual base salary from $186,400 to $205,000.

         2. SECTION 3.2 of the Employment  Agreement is amended by inserting the
following new Sections 3.2.5, 3.2.6 and 3.2.7:

                  SECTION 3.2.5 BONUS FOR ACHIEVING SALES OF  $40,000,000.  With
         respect to the Company's  fiscal years ending  October 2000 and October
         2001:  if the  Company  has  annual  sales  equal  to or in  excess  of
         $40,000,000, then there shall be a bonus of $25,000.

         This bonus is payable only once.

                  SECTION 3.2.6 BONUS FOR ACHIEVING SALES OF  $50,000,000.  With
         respect to the Company's  fiscal years ending  October 2000 and October
         2001:  if the  Company  has  annual  sales  equal  to or in  excess  of
         $50,000,000,  then  there  shall be a bonus of  $50,000.  This bonus is
         payable  only once.  The bonuses set forth in Sections  3.2.5 and 3.2.6
         are  cumulative  and may (but need  not) be  earned in the same  fiscal
         year, but in each case are payable only once.

                  SECTION 3.2.7. BONUS FOR ACHIEVING AND MAINTAINING $5.00 STOCK
         PRICE.  With respect to the period from November 1, 1999 to October 31,
         2001:  if the  closing  price  of the  Company's  Common  Stock  on its
         principal  trading market  (currently  the American Stock  Exchange) is
         equal to or in excess of $5.00  per  share for 54  trading  days in any
         period of 60  consecutive  trading  days,  where a  "trading  day" is a
         business day on which the  principal  trading  market for the Company's
         Common  Stock  is open  for  trading,  then  there  shall be a bonus of
         $50,000. This bonus is payable only once.

         3. SECTION 3.2 of the  Employment  Agreement is amended by  renumbering
the previously  existing Section 3.2.5 as Section 3.2.8,  which shall be amended
to read in its entirety as follows:

                  SECTION 3.2.8. TIME OF BONUS PAYMENTS.  Each bonus required to
         be paid to the Executive  under  Section 3.2,  except for the bonus set
         forth in Section 3.2.7,  shall be paid as soon as practicable after the
         filing with the Securities and Exchange Commission of

                                       -1-


<PAGE>


         the Company's  Annual Report on Form 10-K or 10-KSB or successor  form,
         as the case may be. The bonus set forth in Section  3.2.7 shall be paid
         as soon as  practicable  following the delivery to the Company's  Chief
         Financial  Officer of a certificate in writing,  signed by the Chairman
         (or if there is no Chairman,  any member) of the Compensation Committee
         of the Board of Directors, stating that the conditions in Section 3.2.7
         have been satisfied.

         4. In all other  respects,  the terms and  provisions of the Employment
Agreement are hereby confirmed by the parties hereto.

         IN WITNESS  WHEREOF,  the  parties  have  executed  this  Amendment  to
Employment Agreement on October __, 1999.

COMPANY:                                             VERMONT PURE HOLDINGS, LTD.

                                          By:__/s/ David R. Preston_____________
                                                         Name:  David R. Preston
                                                          Title:   Director

SPRINGS:                                             VERMONT PURE SPRINGS, INC.

                                By:__/s/ Frank G. McDougall, Jr.________
                                             Name: Frank G. McDougall, Jr.
                                                          Title:  Director

EXECUTIVE:                 __/s/ Timothy Fallon___________________

                                                     TIMOTHY FALLON

                                                        -2-



                               FIRST AMENDMENT TO

                           LOAN AND SECURITY AGREEMENT

                This  AGREEMENT  is made this 2nd day of January,  1999,  by and
between VERMONT PURE HOLDINGS,  LTD., a Delaware  business  corporation with its
chief executive  offices at Route 66, Catamount  Industrial Park.  Randolph,  VT
05060,  VERMONT PURE SPRINGS,  INC., a Delaware  business  corporation  with its
chief executive  offices at Route 66, Catamount  industrial Park,  Randolph,  VT
05060 jointly and  severally,  the  "Borrowers",  and FIRST UNION  NATIONAL Bank
successor by merger to CORESTATES Bank N.A., a national banking association with
offices at 1339 Chestnut  Street,  Philadelphia,  Pennsylvania  19101-7618  (The
"Bank"),

                                   BACKGROUND

                A. The Bank and the Borrowers are parties to a Loan and Security
Agreement  dated  April  8,  1998 (as the  foregoing  may be  amended,  modified
supplemented or restated from time to time, the "Loan  Agreement"),  pursuant to
Which the Bank has made available to the Borrowers credit facilities in the form
of a Working capital line of credit,  and loans to facilitate the acquisition of
specified  types of  businesses  and assets.  Unless  otherwise  indicated,  all
capitalized terms used in this Agreement shall have the meaning given to them in
the Loan Agreement.

                B. The Borrowers  have  requested  that the Bank increase by One
Million  Dollars  ($I,000,000)  the maximum amount  available  under the Working
Capital  Line of  Credit,  which the Bank has  agreed to do  subject  to, and in
reliance  upon,  the terms,  conditions,  representations,  warranties and other
matters set for& below.


<PAGE>



AGGREEMENT

                  In consideration of the foregoing, and the covenants set forth
below, and intending to be legally bound, the Borrowers and Bank agree:

                  1.  AMENDMENT TO LOAN  AGREEMENT.  Effective as of the date of
this Agreement,  Sections 2.01, 2.02 and 2.05 are amended by deleting the number
"'Two Million

  Dollars  ($2,000,000)  everywhere where number appears in those sections,  and
  inserting in its place the number Three Million Dollars

                    2.  Representations  and  warranties  In order to induce the
  Bank to enter into this Agreement,  the Borrowers represent and warrent to the
  Bank that:

                  (a) The execution,  delivery and performance of this Agreement
  has been duly  authorized by all necessary  corporate or other required action
  of the Borrowers and the Sureties,

  and does not and will not violate on of law, or any agreement,  trust or other
  Indenture or instrument to which they are a by which their  properties  may be
  bound, or any order or decree affecting them or their properties, so that this
  Agreement  will be a legal  valid  and  binding  obligation  of the  Borrowers
  Sureties, enforceable in accordance with their terms.

                  (b)  The  financial   state  of  the  Borrowers   prepared  by
  management  as of October  31,  1998,  and  previously  filed to the Bank were
  prepared in accordance with GAAP, and present fairly the financial position of
  the  Borrowers  as of that date and the  results of their  operations  for the
  period then ended.  The Borrowers have no material or  substantial  contingent
  obligations or liabilities, for taxes or otherwise, not otherwise disclosed or
  reserved against in such financial  statements.  Since October 31, 1998, there
  bas been no material  adverse of  operations  of the Borrowers or the Sureties
  from that set forth in such financial statements.


<PAGE>



                                  (e) All representations and warranties made to
                  the Bank in the Loan Agreement and the Loan Documents are true
                  and correct, with the same effect as though 'Made on and as of
                  the date of this Agreement, there has neither occurred, nor is
                  there continuing, any event of Default or potential Death.

(d) The Borrowers and the Sureties

                           acknowledge and confirm that the
                           loan  Agreement  and Loan  Documents  are  valid  and
                           binding  obligations,  enforceable in accordance with
                           the  terms  and   conditions  and  that  First  Union
                           National  Bank is ihe  successor  by  merger  to Core
                           States  Bank  N.A.,  and  is  entitled  to all of the
                           benefits  and  other  rights  set  forth  in the Loan
                           Agreement and the Loan Documents.

3. Conditions Precedent. As

                    conditions  precedent to the matters  ,contemplated  by this
                    Agreement  (including the increased  availability  under the
                    working  capital Line of Credit),  the Borrowers shall cause
                    to be  delivered  to  the  Bank  the  following  agreements,
                    documents,  instruments or other evidence, all in a form and
                    content satisfactory to the Bank and

its counsel:


<PAGE>




(a) This Agreement, duly executed

    (b) An Allonge to the working  Capital,  increasing  the original  principal
    amount of the Working Capital Note to $3,000,000

                    (c) Consent of the Securities to the matters contemplated by
    this  Agreement,  as evidenced by their  signature of this  Agreement in the
    place provided below.

                  (d) Such  additional  agreements,  documents,  instruments  or
other  matters as the Bank or its counsel may request or require under the terms
of the Loan Agreement, or otherwise.

4. MISCELLANEOUS,

                  (a) This Agreement  shall be deemed a modification of the Loan
                  Agreement  and  the  Loan  Documents,  to  the  extent  it  is
                  inconsistent with any of those agreements.

                    (b) This  Agreement  shall be binding  upon and inure to the
  benefit of the  respective  successors  and assigns of the  Borrowers  and the
  Bank,  aud shall be  construed  and  enforced in  accordance  with the laws in
  effect in the Commonwealth of Pennsylvania.

                    IN WITNESS WHEREOF, the parties have executed this Agreement
                    as   of the   day and year first above written.



<PAGE>



                                        VERMONT PURE HOLDINGS, LTD.

                                         By:
                                          Timothy Fallon President
                                          VERMONT PURE SPRINGS, INC.
                                         By:
                                           Timothy Fallon President
                                           VERMONT PURE SPRINGS, INC.

                                            FIRST UNION NATIONAL
                                            Bank   successor  by
                                            merger to CORESTATES
                                            Bank N.A.

                                          BY

        The undersigned, being identified in the above agreement as Sureties, do
execute this Agreement in the place provided below for the purpose of evidencing
their consent


<PAGE>



in the above  transactions,  and confirming as in full force and effect (without
setoff, counterclaim, deduction or other claim of avoidance of my nature). their
unlimited LIABILITY AS TO sureties for the Indebtedness,

                                                 EXCELSIOR SPRINGS WATER
                                                  COMPANY, INC.

                                                      By:

                                                      Timothy G.  Fallon
                                                        President

                                                          A.M. FRIDAYS, INC.

                                                       By

                                                  Timothy G. Fallon, President

        LISA ANN LYONS
        NOTARY PUBLIC, STATE OF NEW YORK
        NOTARY PUBLIC NO. 0ILY5071942
        QUALIFIED IN WESTCHESTER COUNTY
        MY COMMISSION EXPIRES JANUARY 21,  1999

                      ALLONGE TO COMMERCIAL PROMISSORY NOTE

        Payor:             VERMONT PURE HOLDINGS, LTD. and
                           VERMONT PURE SPRINGS, INC.

        Payee:             FIRST UNION NATIONAL BANK, as successor by merger to
                           CoreStates Bank,
                           N.A. (the "Bank')

               Date of

               NOTE:                       April 8, 1998

               Original

               Principal Amount            $2,000,000

                                   BACKGROUND


<PAGE>




                            A.The  Bank is the  holder of a  certain  Commercial
                Promissory Note executed on or about April 8, 1998, and executed
                and  delivered  to the  Bank  by the  Borrower  in the  original
                principal amount of

                                                      $2,000,000 (the "Note").

                             B.The Borrower has requested that the Bank increase
               the loan  availability  evidenced by the Note from  $2,000,000 to
               $3,000,000,  as set forth in that certain First Amendment to Loan
               and Security

                    Agreement  dated the date hereof  between the  Borrowers and
the Bank (the "First Amendment").

                           C.As                        a  condition  to entering
                                                       into the First Amendment,
                                                       the Bank has required the
                                                       Borrowers to execute this
                                                       Allonge.

                       NOW, THEREFORE, for good and valuable consideration,  the
                         receipt   and   sufficiency   of   which   are   hereby
                         acknowledged, and intending to be legally bound hereby,
                         the parties agree:

                         1.This  Allonge  shall be and  remain  attached  to and
shall constitute an integral part of the Note.

                             2.Terms                 capitalized but not defined
                                                     in this Allonge  shall have
                                                     the  meanings  ascribed  to
                                                     them  respectively  in  the
                                                     Note.

               3.The dollar  amount  appearing at the top left comer of the Note
               and  elsewhere  in the Note,is  amended and  restated as follows:
               Three Million Dollars

                                                           ($3,000,000).

                                4.Allonge,   and  all  documents  comprising  or
                    relating to this  Allonge,  shall be construed  inaccordance
                    with the laws in effort in the Commonwealth of Pennsylvania.

                               5.This Allonge, and all documents referred to in,
                         comprising  or  relating  to this  Allonge  (including,
                         without limitation. the First Amendment) constitute the
                         sole agreement

                             Of the parties with respect to their subject matter
                       and supersede all oral  negotiations  and prior  writings
                       with respect to their subject matter.

                             6.Except as modified  by this  Allonge,  all of The
                 terms  and  provisions  of the Note  are  hereby  ratified  and
                 confirmed, including, without limitation, those

               provisions authorizing the Bank to exercise a warrent of attorney
                     to confess judgment subject to the terms and conditions set
                     forth or referred to in the Note.

                                   IN WITNESS WHEREOF, the Borrowers have caused
                this Allonge to Commercial Promissory Note to be executed by its
                duly authorized officer as of the

                                            20th day of January, 1999.


<PAGE>



                                           VERMONT PURE HOLDINGS, LTD.

                                          Timothy G, Fallon, President

                                           VERMONT PURE SPRINGS, INC.

                                                       By:

                          Timothy G, Fallon, President

                                STATE OF NEW YORK

                              COUNTY OF WESTCHESTER

                       On this 20th day of January, 1999,
                   before me, a notary public, the undersigned

                     officer, personally appeared Timothy G.
                   Fallon, who acknowledged himself to be the
                    President of Vermont Pure Holdings, Ltd.,

Vermont Pure Springs, Inc., Excelsior
Springs Water Company, Inc. and A.M.

Fridays, Inc., a Pennsylvania corporation,
and that he as such officer, being authorized

to do so, executed the First Amendment to

Loan and Security Agreement and Allonge to
Commercial Promissory Note for the

purposes therein contained by singing the
name of the corporation by himself as such

officer.

                            IN WITNESS WHEREFOR, I have hereunto set my hand and
official seal.

                                                  Notary Public


<PAGE>


                                              My commission expires:

                                                 LISA ANN LYONS
                                        NOTARY PUBLIC, STATE OF NEW YORK

                                          NOTARY PUBLIC NO. 0ILY5071942
                                         QUALIFIED IN WESTCHESTER COUNTY

                                     MY COMMISSION EXPIRES JANUARY 21, 1999





                              AMENDED AND RESTATED
                    SPRING WATER LICENSE AND SUPPLY AGREEMENT

         This Amended and Restated  Spring  Water  License and Supply  Agreement
(the "AGREEMENT") IS BY AND BETWEEN PRISTINE MOUNTAIN SPRINGS OF VERMONT,  INC.,
A VERMONT  CORPORATION  ("PMSV"),  AND AMSOURCE,  LLC, a New  Hampshire  limited
liability company ("AMSO").

                                   BACKGROUND

         1. AMSO and PMSV are parties to a Priority Spring Water Supply Contract
dated January 28, 1999,  pursuant to which AMSO agreed to purchase from PMSV and
PMSV  agreed  to  sell  to  AMSO  certain  spring  water  (the  "1/28/98  Supply
Agreement").

         2. AMSO and PMSV now desire to amend and  restate  the  1/28/98  Supply
Agreement in its entirety, on the terms and conditions hereinafter set forth

                            N O W, T H E R E F O R E,

         In   consideration  of  the  premises  and  the  mutual  covenants  and
agreements  herein  set  forth,  and  in  reliance  on the  representations  and
warranties contained herein, the parties hereby agree as follows:

         SECTION 1. PURCHASE AND SALE: AMSO'S  REQUIREMENTS.  PMSV shall sell to
AMSO and AMSO shall  purchase  from PMSV all of AMSO's  requirements  for spring
water from  PMSV's  spring  located on  property in  Stockbridge,  Vermont  (the
"Water").  Further  PMSV  grants  AMSO  the  right  and  license  to  enter  the
Stockbridge Property (as defined in Section 11 below) to take and purchase Water
in accordance with the terms of this  Agreement.  PMSV covenants and agrees that
during  the  term of this  Agreement  it will  not  enter  into  any  contracts,
commitments,  arrangements,  agreements or  undertakings  with other  purchasers
which would in any way impair,  impede or prevent it from  meeting all of AMSO's
requirements for Water.

         SECTION 2. TERM:  RENEWAL  TERM.  The  initial  term of this  Agreement
begins on January 4, 1999 and continues through December 31, 2023, unless sooner
terminated,  renewed or extended as  hereinafter  provided.  AMSO shall have the
option to renew this  Agreement for an additional  term  beginning on January 1,
2024 and ending on January 15, 2049, on the same terms and conditions herein set
forth, except with respect to the purchase price adjustment set forth in Section
3 hereof.  AMSO's  option to renew  shall be  exercised,  if at all,  by written
notice  form  AMSO to PMSV  given  not later  than six (6)  months  prior to the
expiration of the initial term of this Agreement.

     SECTION 3. PRICE:  ADJUSTMENT  OF PRICE.  AMSO shall pay to PMSV during the
period from the date hereof  through and including  December 31, 2009 (the "Base
Sales Price"):


<PAGE>



         (a)      During each calendar year, one and one-half cents ($0.015) per
                  gallon of Water for gallons 1 - 3,000,000;

         (b)      During  each  calendar  year,  one cent  ($0.01) per gallon of
                  Water for gallons 3,000,001 - 10,000,000; and

         (c)      During each calendar year, eight tenths of a cent ($0.008) per
                  gallon of Water for Gallons 10,000,000 or more.

Thereafter,  the Base  Sales  Price  shall be  reviewed  every five years by the
parties and adjusted accordingly to market conditions as mutually determined and
agreed by the parties.  If, by March 15 in years 2014,  2019,  2024, 2029, 2034,
2039 and 2044,  the  parties  have not been able to agree upon an amount for the
adjustment,  the adjustment shall automatically be based on the average Consumer
Price  Index  (CPI)  increase  or  decrease  during  the  immediately  preceding
five-year  period.  The Base  Sales  Price,  as so  adjusted,  shall  become the
applicable  sales price for the next succeeding  five-year  incremental  period.
PMSV shall  invoice  AMSO  monthly for Water sold to AMSO  during the  preceding
month,  and AMSO shall pay each  invoice  within  sixty (60) days after  receipt
thereof.

         SECTION 4. HOURS OF  OPERATION.  PMSV  represents  and warrants to AMSO
that  AMSO  shall be  entitled  to take the  Water by  tanker  truck at any time
twenty-four  (24)  hours a day,  seven  days a week,  without  violation  of any
permits held by PMSV (all of which have been  disclosed  to AMSO) or  applicable
law. PMSV shall immediately  notify AMSO of any changes in permits,  provisions,
restrictions or laws that would prohibit AMSO from taking Water during the times
and days specified  above, and AMSO shall have no liability to PMSV with respect
to the  foregoing  indemnification  until PMSV has so notified  AMSO of any such
changes.  AMSO shall  indemnify and hold PMSV harmless from any cost or expenses
relating to any suits, controversies,  actions or otherwise filed by any person,
corporation, entity or other governmental BODY, WHETHER FEDERAL, STATE OR LOCAL,
DUE TO ANY  VIOLATION  BY AMSO  of any  permit  conditions  or  applicable  laws
relating to hours of operation  after PMSV has notified AMSO of such  conditions
or changes in applicable law.

         SECTION 5. BULK WATER  LOADING  STATION.  PMSV shall  maintain its high
volume  loading  facility  (the "Bulk  Water  Loading  Station")  located on the
Stockbridge  Property  (as  defined  in  Section  11 below) in  accordance  with
applicable industry and governmental regulations. PMSV shall make the Bulk Water
Loading Station  available to AMSO on a priority basis,  and if the Bulk Loading
Station is being repaired or if it is otherwise not available for any reason not
in violation of PMSV's  obligations  under this  Agreement,  PMSV agrees to make
available to AMSO the original facility on a priority basis.

     SECTION 6. TRANSPORTATION.  AMSO shall be responsible for arranging for the
transportation of all Water purchased from PMSV and PMSV shall have no liability
or obligations with respect thereto.

     SECTION 7. COMPLIANCE WITH LAW. AMSO shall be responsible for obtaining and
maintaining  all  federal,  state and local  permits  and  licenses  that may be
required by it in order for


<PAGE>



it to purchase,  haul, bottle and distribute the Water. If any federal, state or
local  governmental  authority  imposes any  requirements in connection with the
sale of Water to AMSO which would  require  testing or  equipment in addition to
that  presently  performed  or used by PMSV,  AMSO shall so notify PMSV and PMSV
shall immediately  purchase the required  equipment and/or commence the required
testing.

         In the event the Water does not meet Vermont EPA  standards,  or if the
water  does  not  meet  the  then  existing  highest  federal,  state  or  local
governmental  standards imposed in areas in which AMSO distributes or intends to
distribute,  then  AMSO  shall  have the  right to  purchase  water  from  other
acceptable  sources until such time as PMSV, at its own expense,  can return and
sustain water quality to those water quality standards.  In addition, AMSO shall
be entitled to purchase  water from other  sources in the event PMSV is not able
to meet all of AMSO's water supply needs.

     SECTION 8.  REPRESENTATIONS  AND  WARRANTIES OF PMSV.  PMSV  represents and
warrants to AMSO as follows:

         (a)      It has  authority to execute and perform this  Agreement,  and
                  such performance will not violate, infringe or cause a default
                  under  any  other  contract,  agreement,  order,  judgment  or
                  understanding  by which it is legally bound or any law, order,
                  regulation, writ or ruling by which it is bound or to which it
                  or its business is subject.

         (b)      it is a validly formed  corporation in good standing under the
                  laws of the State of Vermont.

         (c)      The spring on the Stockbridge Property which is the subject of
                  this Agreement (the "Spring") was pump tested in August,  1992
                  and showed a total flow of at least 900  gallons  per  minute.
                  The water from the spring  meets or exceeds  the  Vermont  EPA
                  water  quality  standards.  PMSV  knows of no  change or other
                  event that would make the foregoing test results inaccurate.

         (d)      PMSV possesses all licenses, permits, franchises, easements or
                  rights  thereto,  necessary to conduct PMSV's  business as now
                  conducted  and as presently  proposed to be  conducted  and to
                  sell  Water  to AMSO,  and is not in  violation  of any  valid
                  rights of others with respect to any of the foregoing.

     SECTION 9.  REPRESENTATIONS  AND WARRANTIES OF AMSO..  AMSO  represents and
warrants to PMSV as follows:

         (a)      It has the  authority to execute and perform  this  Agreement,
                  and such  performance  will not  violate,  infringe or cause a
                  default under any other contract,  agreement,  order, judgment
                  or  understanding  by  which it is  legally  bound or any law,
                  order,  regulation,  writ or ruling by which it is bound or to
                  which it or its business is subject.


<PAGE>



         (b)      it is a  validly  formed  limited  liability  company  in good
                  standing under the laws of the State of New Hampshire.

         (c)      AMSO possesses all licenses, permits,  franchises,  easements,
                  or rights thereto, necessary to conduct AMSO's business as now
                  conducted  and as presently  proposed to be  conducted  and to
                  purchase  Water to PMSV,  and is not in violation of any valid
                  rights of others with respect to any of the foregoing.

     SECTION 10. EVENTS OF DEFAULT.  Upon the occurrence of any of the following
events (each of which is herein called an "Event of Default"):

         (a)      AMSO fails to make a scheduled  payment for Water it purchases
                  within  ninety  (90) days after the invoice  therefor  becomes
                  due;

         (b)      If AMSO or PMSV shall:

                  1.      apply for or consent to the appointment of a receiver,
                         trustee or liquidator
                           of it or any of its property;

                  2.       admit in writing its inability to pay its debts as
                         they mature

                  3.       make a general assignment or trust mortgage for the
                              benefit of creditors;

                  4.       file  a  voluntary  petition  in  bankruptcy,   or  a
                           petition or an answer seeking  reorganization  or any
                           arrangement  with  creditors or to take  advantage of
                           any    bankruptcy,    reorganization,     insolvency,
                           readjustment of debt,  dissolution or liquidation law
                           or  statute,  or an  answer  admitting  the  material
                           allegations  of a  petition  filed  against it in any
                           proceeding  under any such law,  take any  action for
                           the purpose of effecting any of the foregoing;

         (c)      If an order,  judgment  or  decree  shall be  entered  against
                  either party by any court of competent jurisdiction, approving
                  a petition seeking reorganization of such party, or appointing
                  a receiver,  trustee or liquidator of the party or of all or a
                  substantial  portion of its assets,  and the same shall not be
                  dismissed or discharged  within one hundred  eighty (180) days
                  after notice thereof given by one party to the other; or

         (d)      If any judgment,  writ,  warrant of attachment or execution or
                  similar   process   shall  be  issued  or  levied   against  a
                  substantial  part  of  the  property  of  a  party,  and  such
                  judgment,  writ,  or similar  process  shall not be  released,
                  vacated,  or fully bonded within one hundred eighty (180) days
                  after its issue or levy; or

         (e)      If default shall be made by either party in the performance or
                  compliance  with any of the  agreements,  terms,  covenants or
                  conditions in this  Agreement,  other than that referred to in
                  the foregoing subparagraph (a) with respect to payments


<PAGE>



                  required to be made by AMSO,  for a period of thirty (30) days
                  after  notice  from  non-breaching  party to the  other  party
                  specifying  the items in default,  or in the case of a default
                  of which cannot with due diligence be cured within said thirty
                  (30) day  period,  if the  breaching  party  fails to commence
                  within said thirty (30) day period the steps necessary to cure
                  the same or thereafter to prosecute the curing of such default
                  with due diligence (it being  understood  that the time of the
                  breaching  party  within  which to cure shall be extended  for
                  such period as may be  necessary to complete the same with all
                  due diligence);

then,  and in case of every such Event of Default,  and at any time  thereafter,
the  non-breaching  party may, at its option elect to terminate this  Agreement,
effective on written  notice to the other.  No such  termination  shall  relieve
either  party form the duty to perform all duties and  obligations  that accrued
prior to the effective date of termination.

         SECTION 11. RIGHT OF FIRST REFUSAL.  PMSV hereby grants to AMSO a right
of first refusal to purchase  and/or to lease the Spring and the land,  premises
and property on which the Spring is located, in Stockbridge,  Vermont,  together
with all  improvements  thereon,  as more  particularly  descried on Exhibit "A"
hereto (the "Stockbridge  Property"),  during the term of this Agreement and any
renewal or  extension,  on the  following  terms and  conditions.  If PMSV shall
desire to sell or lease the  Stockbridge  Property and shall receive a bona fide
written offer to acquire or lease the same, PMSV shall promptly  transmit a copy
of such  offer to AMSO and shall  offer to convey  or lease the  Stockbridge  to
AMSO, at the price and on the terms and  conditions  set forth in such bona fide
offer.  AMSO shall have thirty (30) days within  which to accept such offer form
PMSV, by giving  written  notice thereof to PMSV. In the event AMSO accepts such
offer form PMSV,  the parties shall fully and promptly  comply with all terms of
the contract so created.  If AMSO does not so accept,  PMSV shall have the right
to transfer or lease the Stockbridge Property to the person or entity and at the
price  and upon the  terms and  conditions  set  forth in such  bona fide  offer
received by PMSV, but only so long as such transfer or lease is effected  within
ninety (90) days after the date on which AMSO received such offer form PMSV. The
Stockbridge  Property  in the  hands of such  transferee  or  transferees  shall
continue to be subject to the restrictions of this section.

         SECTION 12. PERSONAL  PROPERTY:  TAXES. AMSO is solely  responsible for
all of its personal  property  placed upon the  Stockbridge  Property during the
term of this Agreement,  which responsibility  includes,  by way of illustration
and not by way of  limitation,  payment of all taxes and fees  assessed  against
such personal property and insurance for all personal  property.  Further at the
expiration  or earlier  termination  of this  Agreement,  AMSO shall  remove its
personal  property from Stockbridge  Property  exercising due care not to damage
the  Stockbridge  Property  by such  removal.  PMSV shall be entitled to all tax
deductions  form any sums  for  depletion,  depreciation  or  amortization  with
respect to the Stockbridge Property.

         SECTION 13.  FORCE  MAJEURE.  In the event that  either  party shall be
delayed,  hindered in or  prevented  from the  performance  of any act  required
hereunder, by reason of strikes, lock-outs, labor troubles, inability to procure
materials,  failure  of power,  restrictive  governmental  laws or  regulations,
riots, insurrection,  war or other reason beyond its control (including the act,
failure to act or  default of the other  party),  then  performance  of such act
shall be excused for the period


<PAGE>



of the  delay  and the  period  for the  performance  of any such  act  shall be
extended for a period  equivalent to the period of such delay.  If,  despite all
diligent  efforts by PMSV to correct such event or  circumstance,  such event or
circumstance continues for more than one hundred eighty (180) days, AMSO, at its
option may elect to terminate this Agreement.  No such termination shall relieve
either  party form the duty to perform all duties and  obligations  that accrued
prior to the effective date of termination.

         SECTION 14.  ADVERTISING  AND PACKAGING.  No  advertising  materials or
other  information  distributed  by AMSO  about  the  Water  shall  contain  any
disparaging remarks about other purchases of Water from PMSV. PMSV covenants and
agrees with AMSO to include a  provision  comparable  to this  Section 14 in all
agreements, arrangements, commitments and undertakings PMSV may have with all of
its  purchasers  and others with whom it does business os that AMSO may become a
third party beneficiary with respect thereto.

         SECTION 15. NO WAIVER.  Neither the failure of a party to exercise, nor
the delay of a party in exercising  any right,  power,  or privilege  under this
Agreement  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise or any right, power or privilege preclude any other or further exercise
of any other right, power or privilege.

         SECTION 16. SPECIFIC PERFORMANCE. The parties acknowledge that it would
be difficult if not  impossible to measure in money alone the damages that could
result  from  failure  to perform  the  obligations  created by this  Agreement.
Accordingly,  if any party bound by or entitled to the benefit of this Agreement
shall  institute an action or proceeding or enforce it, any person  against whom
such action or proceeding is brought hereby waives the claim or defense that the
party bringing such action has an adequate remedy at law, and irrevocably agrees
not to urge in any such action or  proceeding  the claim or defense  that such a
remedy  exists.  The parties  intend and agree that upon the  institution of any
such action or proceeding, the provisions of this Agreement shall be required to
be specifically performed.

         SECTION 17. FORUM  SELECTION:  VENUE.  All  questions or  controversies
arising out of or in any way  relating to this  Agreement or any other aspect of
the  commercial  relationships  between the parties  shall be  submitted  to the
United States  District  Court for the District of Vermont or, in the event that
District  Court is without  subject matter to the courts of the State of Vermont
having subject  matter  jurisdiction,  and the parties submit  themselves to the
personal jurisdiction of such District Court or Vermont State Court, as the case
may be, and any service of a summons,  process or other paper in connection with
such  proceedings  may be made by giving  notice as provided in this  Agreement.
Nothing  herein  contained  shall be construed as intended to preclude or in any
way prohibit either party form institution and otherwise prosecuting to judgment
a lawsuit in any court of competent jurisdiction to effect the collection of any
sums due it or to enforce any right or remedy arising hereunder or otherwise.

         SECTION 18. COSTS OF SUIT AND  ENFORCEMENT.  If either party resorts to
suit or other legal  proceedings to enforce any right or remedy  hereunder,  the
non-prevailing  party  agrees to pay the  prevailing  party's  costs of suit and
enforcement, including reasonable attorneys' fees.

     SECTION  19.  NOTICES.  Any  notice  or  other  communication  to be  given
hereunder shall be


<PAGE>



in writing  and mailed or  telecopied  to such part at the address or number set
forth below:

         If to AMSO:                        AmSource, LLC
                                            135 Maple Avenue
                                            Claremont, NH 03743
                                            Telephone No.:  (603) 543-0000
                                            Telecopier No.:  (603) 543-0040

         If to PMSV:                  Pristine Mountain Springs of Vermont, Inc.
                                            P.O. Box 662
                                            Pittsfield, VT 05762
                                            Telephone NO.: (802) 746-8146
                                            Telecopier No.:  (802) 746-7935

or to such other person,  address or number as the party entitled to such notice
or  communication  shall have  specified  by notice to the other  party given in
accordance  with  the  provisions  of this  Section.  Any such  notice  or other
communication  shall be deemed given: (i) if mailed, when deposited in the mail,
properly addressed and with postage prepaid;  or (ii) if sent by telecopy,  when
transmitted.

     SECTION  20.  REMEDIES  CUMULATIVE.  The  rights  and  remedies  herein are
cumulative,  and not exclusive of other rights and remedies which may be granted
or provided by law.

         SECTION 21. RELATIONSHIP OF PARTIES. Nothing in this Agreement shall be
construed  to  place  the  parties  in the  relationship  of  partners  or joint
ventureres,  or of agency or employment,  and, except to the extent,  if at all,
otherwise  expressly  provided herein, no party shall have the power to obligate
or bind any other party in any manner whatsoever.

         SECTION 22.  ASSIGNABILITY.  PMSV shall not assign this  Agreement,  by
operation of law or otherwise,  without the prior written consent of AMSO (which
consent  shall not be  unreasonably  withheld or delayed,  due to  consideration
being  given to the  financial  stature  and  ability  to conduct  the  business
contemplated of such proposed  assignee).  AMSO, and its successors and assigns,
may assign this  Agreement,  by operation of law  otherwise,  on notice to PMSV.
This  Agreement  shall bind and inure to the  benefit of the  parties  and their
respective permitted  successors and assigns.  This Agreement is intended to run
with the land  and  shall be  binding  upon  any  purchaser  of the  Stockbridge
Property.

     SECTION  23.  GOVERNING  LAW.  This  Agreement  shall  be  governed  by and
construed in accordance with the laws of the State of Vermont.

         SECTION  24.  FURTHER   ASSURANCES.   The  parties  agree  to  execute,
acknowledge,  if necessary,  and deliver such  documents,  certificates or other
instruments and take such other actions as may be reasonably  required from time
to time to carry out the intents and purposes of this Agreement.

     SECTION 25. CAPTIONS:  HEADINGS.  The caption and section numbers appearing
in this


<PAGE>



Agreement  are  inserted  only as a matter of  convenience.  They do not define,
limit, construe or describe the scope or intent of such sections, nor in any way
affect this Agreement or have any substantive effect.

         SECTION 26. REFORMATION:  SEVERABILITY.  If any of the terms, covenants
or conditions  set forth herein are found by a court to be  unenforceable,  then
and in that case such provision shall nevertheless remain effective but shall be
considered  amended in such manner so as to make the  provision  enforceable  as
determined  by such  court and as so  amended  shall be  enforced.  If any term,
covenant or condition of this Agreement or the application thereof to any person
or circumstance shall, to any extent, be invalid or unenforceable, the remainder
of this  Agreement,  or the  application of such term,  covenant or condition to
persons or  circumstances  other  than  those as to which it is held  invalid or
unenforceable,  shall  not be  affected  thereby  and  each  term,  covenant  or
condition of this Agreement shall be valid and be enforced to the fullest extent
permitted by law.

     SECTION 27.  COUNTERPARTS.  This  Agreement  may be executed in two or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

         SECTION 28. SHORT-FORM AGREEMENT TO BE RECORDED.  The parties expressly
agree that a short-form  of this  Agreement  may be recorded by AMSO in the land
records in the office of the Town Clerk of Stockbridge, Vermont.

     SECTION 29. ENTIRE AGREEMENT: AMENDMENT. This Agreement embodies the entire
agreement and  understanding  between the parties relating to the subject matter
hereof.  This  Agreement may not be amended,  waived or discharged  except by an
instrument in writing executed by the party against whom such amendment,  waiver
or discharge is to be enforced.

         IN WITNESS  WHEREOF,  the parties have executed or cause this Agreement
to be executed as of the __ day of April, 1999.

IN PRESENCE OF:

                                               AMSOURCE, LLC.

____________________________________      By:________________________________
Witness                                                 Duly Authorized Agent

_____________________________________        By:________________________________
Witness                                             Duly Authorized Agent

STATE OF NEW HAMPSHIRE
COUNTY OF SULLIVAN, SS.


<PAGE>




         At  Claremont,  in said County and State,  this __ day of April,  1999,
personally appeared BARTON E. LORD, DULY AUTHORIZED AGENT OF AMSOURCE,  LLC, and
he acknowledged this INSTRUMENT,  BY HIM SIGNED, TO BE HIS FREE ACT AND DEED AND
THE FREE ACT AND DEED OF AMSOURCE, LLC.

                                   Before me, _________________________

My commission expires:


<PAGE>



STATE OF NEW HAMPSHIRE
COUNTY OF SULLIVAN, SS.

         At  Claremont,  in said County and State,  this __ day of April,  1999,
personally appeared RONALD E. COLTON, DULY AUTHORIZED AGENT OF PRISTINE MOUNTAIN
SPRINGS OF VERMONT,  and he acknowledged  this instrument,  by him signed, to be
his free act and deed AND THE FREE ACT AND DEED OF PRISTINE  MOUNTAIN SPRINGS OF
VERMONT.

                                          Before me, _________________________


My commission expires:


<PAGE>



                                   EXHIBIT "A"

PARCEL A

Being all and the same lands and premises  conveyed to Pristine Mountain Springs
of Vermont,  Inc. by Warranty  Deed of Ronald E. Colton  dated July 31, 1995 and
recorded in Book 52, Page 115 of the Town of Stockbridge  Land Records and being
more particularly described therein as follows:

Being  all and the same  lands and  premises  conveyed  to  Ronald E.  Colton by
Warrranty  Deed of Michael B. Barrett  dated May 6, 1994 and recorded in Book 51
at page 30 of the  Land  Records  of the  Town of  Stockbridge  and  being  more
particularly described as follows:

Being all and the same lands and  premises  conveyed to Michael B.  Barrett,  by
Warranty  Deed of Geoffrey O. Ventura  dated  February  13,  1987,  and which is
recorded  at  Book  43,  Pages  332-336  in the  Land  Records  of the  Town  of
Stockbrdige and being more particularly described as follows:

Being a portion of all and the same lands and  premises  conveyed to Geoffrey O.
Ventura by QuitClaim Deed of Delores O. Ventura dated July l9, 1984 and recorded
in the Town of Stockbridge Land Records in Book 40 at Pages 632-634.  Said lands
and premises are more particularly described as follows:

Being a portion of the Delores O. and  Geoffrey O. Ventura  property  located on
the southerly side OF VERMONT ROUTE NO. 100 IN THE TOWN OF STOCKBRIDGE,  VERMONT
HEREINAFTER REFERRED TO AS LOT NO. B-1 and described as follows:

Beginning at an iron pipe set in the westerly line of the property  belonging to
John C.  and  Henrietta  W.  and  Lloyd  H.  Whit  which  iron  pipe  marks  the
southeasterly  corner of Lot B-2 of the Delores O. and Geoffrey Ventura property
(said  point of  beginning  being on a  bearing  of South  21' 16' 15" West at a
distance  of three  hundred  seventy  seven and  seventy  three  one  hundredths
(377.73) feet from an iron pipe set in the  southerly  line of Vermont Route No.
100 which iron pipe marks the northwesterly  corner of the property belonging to
John C. and  Henrietta  W. and Lloyd H. White and also  marks the  northeasterly
corner of the property belonging to the said Ventura in the Town of Stockbridge,
County of Windsor,  State of Vermont);  thence from the point of beginning South
21' 16' 15" West a distance of eighty eight and zero one hundredths (88.00) feet
along a portion of the property  belonging to John C. and Henrietta W. and Lloyd
H. White to an iron pipe  (existing)  set in the westerly line of the said White
property  and marking the  northeasterly  corner of the  property  belonging  to
Robert E. Jr. and Janet A. Lee;  thence North 57' 52' 05" West a distance of two
hundred ninety seven and zero one  hundredths  (297.00) feet along the northerly
line of the  property  belonging  to  Robert  E.  Jr.  and  Janet A. Lee and the
northerly  line of the property  belonging to Robert P.  Flannigan,  et al and a
portion of the  northerly  line of the property  belonging to Stratton  Estates,
Inc. to an iron pipe set in an inner  corner in the  northerly  line of the said
Stratton Estates, Inc. property; thence South 37' 22' 55"


<PAGE>



West a distance of twenty one and zero one  hundredths  (21.00) feet along a jog
in the northerly line of Stratton Estates, Inc. property to an iron pipe; thence
North 52' 22' 05" West a distance of four hundred  twenty eight and fourteen one
hundredths  (428.14) feet along the northerly line of the property  belonging to
the Stratton Estates,  Inc. and the northerly line of the property  belonging to
Pach,  Inc. and the northerly line of the property  belonging to Dan R. Civiello
and the northerly  line of the property  belonging to Mary Grace  Civiello to an
iron pipe set in a stone  wall which  marks the  easterly  line of the  property
belonging to John S. Jr. and Mary Louise  Bernhard and the easterly  line of the
property  belonging  to Frank and Cathryn  Finizio and John A. and Marie G. Miko
and the northerly line of the property  belonging to Keith  Blakeslee to an iron
pipe set in the northerly  line of the said  Blakeslee  property in a stone wall
and marking the  southwesterly  corner of Parcel A of the property  belonging to
Delores O. and Geoffrey O. Ventura;  thence South 39' 58' 45" East a distance of
four hundred  eleven and ninety  seven one  hundredths  (411.97)  feet along the
southerly line of the said Parcel A to an iron pipe set in the southerly line of
the said Parcel A and also marking the  northwesterly  corner of Lot B- 2 of the
Delores O. and  Geoffrey O.  Ventura  property;  thence South 31' 14' 45" West a
distance of one hundred  twenty four and seventy  four one  hundredths  (124.74)
feet  along  the  westerly  line of the said Lot B-2 to an iron  pipe set at the
southeasterly  corner  of Lot B-2 of the  Delores  O. and  Geoffrey  O.  Ventura
Property;  thence South 57' 52' 05" East a distance of three hundred sixty eight
and zero one  hundredths  (368.00) feet along the southerly line of the said Lot
B-2 to the point or place of beginning.

All bearings in the description are based on magnetic North (Novermber 1983) and
the above described  parcel Lot B-1 Delores O. and Geoffrey O. Ventura  Property
Vermont  Route No. 100-  Stockbridge,  Vermont  contains  three and zero one one
hundredths (3.01) acres be the same more or less.

Further  reference  is made to a  survey  plat  (map)  entitled  Delores  O. and
Geoffrey O. Ventura  Vermont Route No. 100  Stockbridge,  Vermont Dated February
1984  (Parcel A Lots B-1,  B-2and B-3  surveyed  and added to this plan in April
1986).  The  survey  was  performed  by  Roberts &  Franzoni,  Inc.(Professional
Engineers and Registered Land Surveyors) of Rutland, Vermont.

There is included  with the above  described  parcel a  right-of-way  20 feet in
width  extending from the southerly line of Vermont Route No.100 through Lot B-3
of the Delores O. and Geoffrey O. Ventura  property to the northerly line of the
above  described Lot B-1, said twenty foot right-of- ways are more  particularly
described as follows:

Beginning at an iron pipe (flush) set in the southerly line of Vermont Route No.
100 said iron pipe being on a bearing of North 69' 03' 40" West at a distance of
fifty  six and zero one  hundredths  (56.00)  feet  from an iron pipe set in the
southerly line of Vermont Route No.100 and marking the  northwesterly  corner of
the property  belonging to John C. and  Henrietta W. and Lloyd H. White;  thence
from the point of beginning South 20' 56' 20" West a distance of twenty four and
nine on hundredths  (24.09) feet to an iron pipe  (flush);  thence South 69' 47'
45" West a distance of one  hundred  thirty one and twenty  seven on  hundredths
(131.27) feet to an iron pipe (flush);  thence South 47' 21' 20" West a distance
of sixty and  eighteen  one  hundredths  (60.18)  feet to an iron pipe  (flush);
thence  continuing  South 47' 21' 20" West a distance of eighty three and thirty
two one  hundredths  (83.32) feet to an iron pipe (flush);  thence South 40' 59'
35" West


<PAGE>



a distance of ninety five and twenty  three one  hundredths  (95.23)  feet to an
iron pipe set in the northerly line of the above described Lot B-1; thence North
57' 52' 05" West a distance of twenty four one hundredths (20.24) feet along the
northerly  line  of the  above  described  Lot B-1 to an  iron  pipe  set in the
northerly line of the said Lot B-1;  thence North 40' 59' 35" East a distance of
ninety nine and forty six on  hundredths  (99.46) feet to an iron pipe  (flush);
thence  North 47' 21' 20' East a  distance  of fifty  four and  ninety  seven on
hundredths (54.97) feet to an iron pipe (flush); thence South 81' 31' 20" West a
distance of thirty  three and fourteen  one  hundredths  (33.14) feet to an iron
pipe (flush); thence South 62' 14' 35" West a distance of one hundred forty nine
and  ninety  seven  one  hundredths  (149.97)  feet to an iron  pipe  set in the
northerly line of the above  described Lot B-1,  thence North 57' 52' 05" West a
distance  of twenty  three and  twelve  one  hundredths  (23.12)  feet along the
northerly  line of Lot B-1 of the property  belonging to Delores O. and Geoffrey
O.  Ventura  to an iron pipe set at the  southwesterly  corner of Lot B-2 of the
Delores O. and  Geoffrey O.  Ventura  property;  thence North 62' 14' 35" East a
distance of one hundred sixty four and ninety seven one hundredths (164.97) feet
to an iron pipe  (flush);  thence North 81' 31' 20" East a distance of sixty six
and zero one hundredths  (66.00) feet to an iron pipe (flush);  thence North 47'
21' 20' East a distance of fifty eight and zero one  hundredths  (58.00) feet to
an iron pipe  (flush);  thence  North 69' 47' 45" East a distance of one hundred
twenty six and fifteen one  hundredths  (126.15)  feet to an iron pipe  (flush);
thence  North 20' 56' 20" East a  distance  of fifteen  and zero one  hundredths
(15.00) feet to an iron pipe (flush) set in the southerly  line of Vermont Route
No.  100;  thence  South  69' 03' 40" East a  distance  of  twenty  and zero one
hundredths  (20.00) feet along the southerly line of Vermont Route No.100 to the
point or place of beginning.

The above  described  rights-of-ways  shall be for common  driveway  and utility
access to and from Route 100 to Lots B-1, B-2, and B-3,  respectively,  as shown
on said  survey  plat.  Grantor  shall bear no cost nor be  responsible  for the
construction or maintenance of a road or utilities upon said rights-of-way.  The
entire cost of  construction  and maintenance of a road over and upon the second
right-of-way  leading from a Y-intersection  with the principal  right-of-way to
and from Route 100,  and which said  second  right-of-way  proceeds in a general
southwesterly  direction  across the far westerly portion of Lot B-2 to Lot B-1,
shall be borne exclusively by the owner of Lot B-1.

The costs of  construction  and maintenance of a road or utilities over and upon
the principal  right-of-way  leading to and from Route 100 shall be  apportioned
among the respective owners as follows:

         Owner                      Share of Road Cost

         Lot B-1                    50%
         Lot B-2                    35%
         Lot B-3                    15%

         Nothing  herein shall be  constructed  to require an owner to incur any
         utility  costs  unless  that  owner is going to use the  utility  lines
         constructed in the right-of-way.

          Provided,  however,  the first  owner to  construct  a dwelling on his
          respective lot shall be


<PAGE>


         responsible for the full costs of construction  and maintenance of said
         road and  utilities  until  such  time as the other  lot  owners  shall
         construct a dwelling on their respective lot whereupon the owner having
         borne the original cost of  construction  of the road shall be entitled
         to reimbursement in accord with the prorations  specified above for the
         cost of construction  of the road and utilities.  The owner deciding to
         build  first,  shall give notice to the other owners and an estimate of
         costs prior to starting  construction  of the road. An owner shall only
         be responsible to pay his share of such construction  expenses that can
         be  accurately  verified by the  presentation  of written paid receipts
         which  describe  the costs of that  portion  of work done for the joint
         portion  of the  right-of-way  as opposed to any other work done on any
         driveway  or other  improvements  outside of said  joint  right-of-way.
         Failure to pay the prorata share  specified  herein above within thirty
         (30) days of the time that  payment is due shall give rise to a lien in
         favor of the owner having paid the original  cost of  construction.  In
         the event that said  owner  first  constructing  has to resort to legal
         action to collect said construction  costs, he or she shall be entitled
         to  collect  his  attorney's   fees  and  reasonable   costs  of  suit.
         Reimbursement  shall be due  thirty  (30)  days  after the date that an
         owner  receives  a  building  permit  from the Town of  Stockbridge  or
         completes  his  foundation,  whichever  first occurs.  Thereafter  said
         owners  shall share the costs of  maintenance  in  accordance  with the
         apportionment  set  forth  herein.  Said  first  owner to  construct  a
         dwelling  shall  not be  entitled  to  receive  any  reimbursement  for
         maintenance costs paid prior to the date of use by a second lot owner.

Lots B-1,  B-2,  and B-3 as shown on said  survey  plat  shall be subject to the
following  restrictions  and covenants which shall be deemed  covenants  running
with the land:

         1. No mobile homes or trailers shall be permitted.

         2. No commercial uses shall be permitted.

         3.No  dwelling  shall be  permitted  except a single  family  residence
           dwelling and appurtenant out buildings

         4.  No farming or other  commercial  agricultural  enterprise  shall be
             permitted,  including the raising of livestock. This covenant shall
             not be  deemed to  prohibit  the  keeping  of pets of  animals  for
             pleasure or personal use.

         Said  restrictions and covenants shall be binding upon and inure to the
         benefit of Grantor and Grantee, and their respective heirs and assigns,
         and shall be  enforceable  exclusively  by Grantor  and the  respective
         owners of Lots B-1, B-2, and B-3.

For purposes of reference to prior  conveyances  made by the late John V. and J.
Lavern Dutton during  lifetimes,  and to which prior conveyances this conveyance
is made subject, reference is made to the following:


<PAGE>


1.       Deed to State of Vermont for highway  purposes  dated November 5, 1936,
         and recorded in Book 29 at Page 302, Stockbridge Land Records;

2. Deed to Cecil  White,  part of the homefarm  south of the Tweed River,  dated
September 10, 1946, recorded in Book 29, Page 103, of the said Land Records;

3. Deed to Mussey  Estate for small  parcel of land with spring  thereon,  dated
October 11, 1949, and recorded in Book 29, Page 157, of said Land Records;

5. Deed to John J. Giorgetti, 6 acres of land, mor or less, recorded in Book 32,
Page 63, of said Land Records;

6. Deed to John C. White of a right-of-way across the meadow 12 feet wide and 12
rods long recorded in Book 32, Page 60A of said Land Records;

7. Deed to Alice K. Turro of 50 acres,  more or less,  recorded in Book 32, Page
251 of said Land Records;

8. Easement deed to  Pittsfield  Electric Co.  recorded in Book 27, Page 408, of
said Land Records.

Reference may be had to the above  mentioned  deeds and the deeds and references
contained therein for a more particular description.

PARCEL B
Being all the same lands and premises  conveyed to Pristine  Mountain Springs of
Vermont,  Inc.  by  Warranty  Deed of Ronald E.  Colton and H.  Jenette  Colton,
husband and wife,  dated July 31, 1995 and  recorded in Book 52, Page 130 of the
Town of Stockbridge Land Records and being more  particularly  described therein
as follows:

Being all the same  lands and  premises  conveyed  to  Ronald E.  Colton  and H.
Jenette Colton,  husband and wife, by Warranty Deed o f David L. North and Karen
North,  husband and wife, dated January 14, 1994 and recorded in Book 50 at Page
549 of the  Town  of  Stockbridge  Land  Records  and  being  more  particularly
described therein as follows:

Being all the same  lands and  premises  conveyed  by David L. North to David L.
North and Karen North, by Warranty Deed dated December 11, 1985, and recorded in
Book 42 at Pages 128-29 of the Town of  Stockbridge  Land Records and being more
particularly described therein as follows:

Being all the same lands and  premises  conveyed  by Lynne A. Holmes to David L.
North,  by Warranty  Deed dated  December 21,  1983,  and recorded in Book 40 at
Pages 254-56 of the Town of


<PAGE>



Stockbridge  Land  Records  and being  more  particularly  described  therein as
follows:

Being all the same lands and  premises  conveyed  to Lynne A. Holmes by Warranty
Deed of Gerald E. Mickel,  dated December 7, 1978,  which is recorded in Book 37
at Pages  63-65 of the Land  Records of the Town of  Stockbridge  and being more
particularly described therein as follows:

Being all the same lands and premises  conveyed by Stratton  Estates,  Inc.,  to
Gerald E. Mickel and Anne E. Mickel, his then wife, now deceased,  by deed dated
June 29, 1972,  and  recorded in Book 33, Pages 474 of the Town of  Stockbridge,
Vermont Land Records and more particularly described in said deed as follows:

Beginning at an iron pin situated in the north line of Schaff-Haus  Drive, which
iron pin  marks  the  southeast  corner  of Lot #1 as shown  on a  Revised  Plan
entitled   "CHALET   VILLAGE,    REVISED    PLAN-JOHN    GIORGETTI-BUILDER-ROUTE
100-STOCKBRIDGE, VT' which revised Plan is dated June 30, 1967 and is on file in
Stockbridge,  Vermont Town Clerk's  Office;  thence running  northerly along the
east line of Lot #1 for a distance of 110 feet to the west line of Lot L; thence
running  northerly  along the west line of Lot L for a distance  of 15 feet to a
point which marks the intersection of the west line of Lot L with the north line
of Lot  #1;  thence  running  westerly  along  the  south  line of Lot #15 for a
distance of 100 feet to the northeast corner of Lot #3; thence running southerly
along the east line of Lot #3 for a  distance  of 125 feet to the north  line of
Schaff-Haus  Drive;  thence running easterly along the north line of Schaff-Haus
Drive, for a distance of 106 feet, to the place of beginning.

Meaning  hereby to convey Lot #1 as shown on the aforesaid Plan and being a part
of the same  lands and  premises  conveyed  by J ohn J.  Giorgetti  to  Stratton
Estates,  Inc. by deed dated March 20, 1967 and recorded in Book 32, Page 428 of
Stockbridge, Vermont Land Records.

This  conveyance  is made  subject to a pole line  easement  as conveyed by John
Giorgetti to Central Vermont Public Service  Corporation by instrument  recorded
November 18, 1961 in Book 32, Page 145 of the Stockbridge,  Vermont Land Records
and is also made subject to such rights of way and easements of record as affect
the above described premises.

To which deed and the record thereof and the deeds and records therein  referred
to,  reference is hereby had for a more  particular  description of the premises
hereby conveyed.

And the  Grantee,  by the  acceptance  of this  deed,  covenants  and agrees for
herself, her heirs and assigns, to pay to Ronald E. Colton (the present owner of
the water system  transferred to him by Stratton  Estates,  Inc.), his heirs and
assigns,  the sum of $75.00 a year for water  furnished by said Ronald E. Colton
to the  Grantee  from the water  system and pump house  situated on Lot 1 of the
aforesaid plan.

This conveyance is made subject to an easement for water pipes, if any, as cross
the above described premises and connect to the water system furnishing water to
the chalets in the Chalet Village."


<PAGE>



PARCEL C

Being all the same  lands and  premises  conveyed  by John C. White and Lloyd H.
white to  Pristine  Mountain  Springs of Vermont,  inc.  by Warranty  Deed dated
August 24,  1995 and  recorded in book 52, 167 of the Town of  Stockridge  lands
records and more particularly described therein as follows:

Being a portion of the lands and premises conveyed to John. C. White,  Henrietta
W. White (now  deceased)  and Lloyd H. White by  Warranty  Deed and from John C.
White and  Henrietta W. White dated  September 29, 1980 and recorded in Book 38,
Page 200 of the land records of the Town of  Stockridge,  Vermont and being more
particularly described as follows:

"Being designate  "Parcel B, 5.99 +/- acres, to be conveyed to Ronald E. Colton"
as shown on a survey  entitled  "Division of a Portion of Lands of John C. White
and Lloyd H. White",  prepared by Michael Engineering Company, P.C. dated May 9,
1995 and bearing the seal and  signature of Ralph J.  Michael,  State of Vermont
R.L.S. No. 130.

Said parcel herein conveyed is more particularly described below:

Beginning  at a point  marked  with an iron pipe  driven in the ground of in the
westerly  boundary  of lands of the herein  grantors  John C. White and Lloyd H.
White, said point being the northeasterly  corner of land of the herein grantee,
Ronald  E.  Colton  and the  southeasterly  corner  of a  parcel  of land now or
formerly of Christopher Antonucci; thence South 21 degrees 19 minutes 50 seconds
West along land of said  Ronald E. Colton  88.19 feet to a point  marked with an
iron  pin  driven  in the  ground  at the  northeasterly  corner  of land new or
formerly  Jane  Spindis and Robert  Gore;  thence South 21 degrees 13 minutes 05
seconds West along said Spindis and Gore land 103.98 feet to a point marked with
an iron pin driven in the ground;  thence South 71 degrees 15 minutes 50 seconds
East in a straight  line through  lands herein  grantors  555.14 feet to a point
marked with an iron pin driven in the ground; thence North 19 degrees 13 minutes
35 seconds East in a straight  line through land of the herein  grantors  561.67
feet to a point marked with an iron pin supposed to be in the southerly boundary
of the public  highway  known as Vermont  Route 100, so called;  thence North 70
degrees 16 minutes 15 seconds West along the southerly  boundary of said highway
315.79  feet to a point  marked  with an iron pin driven in the  ground;  thence
South 47 degrees 09 minutes 10 seconds West in straight  line  through  lands of
the herein grantors 428.13 feet to a point marked with an iron pin driven in the
ground;  thence North 68 degrees 45 minutes 35 seconds  West in a straight  line
through  lands of the  herein  grantors  32.00  feet to the  point  and place of
beginning and contains 5.99 acres by measure.

PARCEL D

     Being all and the same lands and premises  conveyed to Pristine  Springs of
     Vermont,  Inc. by Warranty Deed of Ronald E. Colton dated July 31, 1995 and
     recorded in Book 52, Page 148 of the Town of


<PAGE>



Stockbridge  Land  Records  and being  more  particularly  described  therein as
follows:

Being all and the same lands and premises conveyed by John J. Giorgetti and Mary
C.  Giorgetti,  Husband and wife,  to Ronald E.  Colton by  Warranty  Deed dated
November 19, 1977 and recorded in Book 36 at Page 174 in the Town of Stockbridge
Land Records and being more particularly described therein as follows:

"Beginning at the southeasterly corner of Lot No. 1 and the southwesterly corner
of lot L as shown on plan entitled "CHALET VILLAGE REVISED PLAN JOHN GIORGETTI -
BUILDER ROUTE 100 STOCKBRIDGE,  VT. SCALE 1"=60' DATED JUNE 30, 1967" which plan
is on file in the office of the Stockbridge,  Vermont Town Clerk,  said point of
beginning being situated in the north line of Schaff-Haus Drive,  so-called,  in
Chalet Village,  thence running north 24 degrees 00' East along the east line of
Lot No. 1 and the west line of Lot L for a distance  of 115 feet,  more or less,
to a point, thence South 40 degrees 30' East for a distance of 110 feet, more or
less, to a point in the north line of Schaff-Haus Drive, thence South 45 degrees
30' East along Schiff-Haus Drive for a distance of 34 feet, more or less, to the
place of beginning."

"Meaning by these presents to convey a triangular  piece of land situated on the
easterly  portion of Lot No. 1 and  westerly  of Lot L and being a part of those
lands and premises  conveyed by John J. Giorgetti to Stratton  Estates,  inc. by
deed dated  March 20, 1967 and  recorded  in Book 32,  Page 428 of  Stockbridge,
Vermont  Land  Records  and also  being a portion  of those  lands and  premises
conveyed by Stratton  Estates,  inc. to john J. Giorgetti and Mary C. Giorgetti,
husband and wife,  by deed dated October 20,  1977and  recorded in Book 36, Page
97-9 of Stockbridge Vermont land Records."

"This  conveyance  is made subject to any rights and easements of records as may
affect the premises hereby conveyed."

"Also conveying the building situated on the above described premises,  together
with the entire water system as heretofore  operated by Stratton  Estates,  Inc.
consisting  of, but not limited to, the well,  the water pipes  therefrom to the
pressure tank, thence to all of the Chalets located in Chalet Village.

Also  hereby  conveying  and  transferring  all of  the  equipment  used  in the
operation  of said water  system and  presently  housed in the  building  on the
aforesaid triangular piece of land, also all of the plastic piping, fittings and
other  personal  property  therein  located  to be  used  in the  operation  and
maintenance of said water system.

Also  conveying  and  transferring  the metal  building now situate on Lot No. 1
subject to the proviso,  however, that the Grantee, his heirs and assigns, shall
be obligated to remove said building from its present  location upon the request
of the owner of said lot No. 1.

And the Grantee,  by the acceptance of this deed,  does for himself,  his heirs,
executors, administrators and assigns, covenant and agree to the chalets located
in Chalet Village as well as to the Stockbridge  General Store adjacent  thereto
upon the terms and conditions  recited in the deeds from Stratton Estates,  Inc.
and by John J.  Giorgetti  and Mary C.  Giorgetti  conveying the lots upon which
said


<PAGE>


chalets  are  situated,  to various  grantees,  which deeds are of record in the
Stockbridge  Town Clerk's Office,  it being  understood that there is no written
agreement with the Stockbridge General Store for the furnishing of water and the
Grantee  may, if he sees fit,  work out a written  contract  for water with said
owner.

Also  conveying  and  transferring  whatever  interest the Grantors  have in the
snowplowing  business  heretofore  conducted by Stratton Estates,  Inc. with the
owners of the chalets in Chalet Village,  it being  understood that the Grantee,
his  heirs or  assigns,  shall  use  their  own  equipment  and make  their  own
arrangements for future business with said owners, if necessary."





                             LOAN PURCHASE AGREEMENT

        This Loan  Purchase  Agreement  ("Agreement'  is by and  between  MARCON
CAPITAL  CORPORATION,  a Connecticut  corporation and Small Business  Investment
Company  licensed  under the Small  Business  Investment Act of 1958, as amended
("Marcon")  and VERMONT  PURE  HOLDINGS,  LTD., a Delaware  corporation  with an
address of 70 West Red Oak Lane, White Plains, New York 106043602 (-VP').

                                   BACKGROUND

        1. Marcon has extended financing to Amsource, UC (the "Borrower). in the
principal amount of Seven Hundred Thousand Dollars  ($700,000.00)  (the "Loan").
'Me Loan has taken the form of the purchase by Marcon of a convertible debenture
issued by the Borrower in the  original  principal  amount of Six Hundred  Fifty
Thousand  Dollars  ($650,000-00)  (the  'Debenture),  pursuant  to  a  Debenture
Purchase  Agreement  dated as of December  29,  1998 by and among the  Borrower,
Marcon,  Pristine  Mountain  Springs  of Vermont  Inc.  and  certain  individual
guarantors  identified therein (the "Debenture Purchase  Agreement"),  an Option
Purchase  Agreement by and between Marcon and the Borrower dated as of March 31,
1999  (the  "Option  Purchase  Agreement),  and  a  promissory  note  issued  in
connection  therewith  dated as of March 31, 1999 (the "Option Note) dated as of
@h 31,  1999.  The  proceeds  of the Loan  were to be used by the  Borrower  for
,working capital and retirement of certain liabilities. Repayment of the Loan is
secured by various types of collateral.

        2. VP has  agreed to  purchase  the Loan from  Marcon  pursuant  to this
Agreement. Unless otherwise defined herein, all capitalized terms shall have the
meanings provided them in the Debenture  Purchase Agreement For purposes of this
Agreemen4 the term Loan Documents  shall  specifically  include all  agreements,
documents,  certificates  and  instruments  executed and delivered in connection
with the Option Purchase Agreement and the Option Note.

                                                 NOW, THEREFORE,

        In consideration of the premises and the mutual covenants and agreements
herein  set  forth,  and in  reliance  on  the  representations  and  warranties
contained herein, the parties hereby agree as follows:

        SECTION 1.  PURCHASE OF  THE-INTEREST.  At the Closing,  as that term is
defined in Section 3 below,  Marcon  agrees to sell,  transfer and convey all of
its right, title and interest in and to the Loan, free and clear from all liens,
claims and  encumbrances  whatsoever,  to VP by  execution  and  delivery of the
Assignment in the form annexed hereto as Schedule "A" (the "Assignment'). Marcon
agrees to execute  and deliver  such  further  documents  and to take such other
actions as are necessary to confirm the sale of the Loan to VP.

        SECTION 2. PURCHASE PRICE AND PAYMENT.  At closing, VP shall execute and
deliver a convertible  debenture in the principal amount of Nine Hundred Seventy
Five Thousand Dollars ($975,000.00) (the "VP Debenture'@ to Marcon as payment in
full for the Loan.  Payment and performance of the VP Debenture shall be secured
by a first  priority  security  interest in the Loan,  as set forth in Section 4
below.

SECTION 3. !CLOSING.  The closing of the transaction  shall take place effective
as of  September  ' )O,  1999 at the  offices  of Gravel and Shea,  76 St.  Paul
Street, 7th Floor, Corporate Plaza, Burlington,  Vermont 05401, or at such other
time and place as may be mutually  agreed upon by the  parties.  At the closing,
Marcon and VP shall execute and deliver all documents,  agreements,  instruments
and certificates as may

be necessary to consummate the transaction as described herein, including the
Assignment and the VP Debenture.

        SECTION 4. SECURITY INTEREST.  VP hereby grants to Marcon a first
priority security interest and lien in


<PAGE>



the Loan and the Loan  Documents to secure the payment and  performance by VP of
its obligations  under the VP Debenture,  and this Agreement  pursuant to and in
accordance  with the  provisions  of the Uniform  Commercial  Code. VP agrees to
execute and deliver such UCC-1  financing  statements,  and other  documents and
instrument as are  necessary to perfect and confirm such  security  interest and
lien.  Marcon  shall be entitled to all rights and  remedies of a secured  party
under the Uniform Commercial Code. VP will not create,  incur, assume, or suffer
to exis4 or permit any subsidiary to create, incur, assume or suffer

to exist, any lien, mortgage, pledge, encumbrance, security interest, attachment
or change of any kind upon the Loan without the prior written consent of Marcon.

         SECTION 5. REPRESENTATIONS AND WARRANTIES,

                (a) Marcon hereby represents and warrants that it

                has good and marketable  title to the Loan,  free and clear from
                any lien, claim or encumbrance whatsoever.

               (b) Marcon hereby represents and warrants that the

                agreements, documents, certificates, and

                instruments  'set forth in Schedule 'B' attached  constitute all
                material agreements,  documents,  certificates,  and instruments
                with respect to the Loan, the Debenture Purchase Agreement,  and
                the Loan  Documents,  and that Marcon has not  entered  into any
                agreement to modify the terms and  conditions of the  Debenture,
                the Debenture  Purchase Agreement or any Loan Document except as
                set forth on Schedule "B" attached.

                (C) Marcon hereby represents and wan-ants that it

                has provided an acceleration notice with

                respect to the Loan,  as set forth in its letter  dated July 28,
                1999, and that neither the Borrower nor any  Guarantor,  nor any
                of their  representatives  has made any written  assertion  that
                Marcon has breached any of its obligations  under the Debenture,
                the Purchase  Agreement,  or any Loan  Document.  Marcon further
                represents  and warrant that on September 10, 1999, the Borrower
                reaffirmed  its  intention  to  retire  the Loan in full and has
                represented  to Marcon  that it is  actively  seeking  financing
                sufficient  to do so,  and  that  the  Borro,6ver  has  made  no
                payments to Marcon since the date of the acceleration notice.

                (d) Marcon hereby represents and warrants that an

                Event of  Default  has  occurred  and is  continuing  under  the
                Debenture Purchase Agreement.

               (e) Marcon hereby represents and wan-ants that, as

                of September 30, 1999, its claims against

                the Borrower are as set forth on Schedule 'C" attached, and
               include the following:

                      (I) principal and interest under the

                         Debenture,  including  default  interest,  which  as of
                         September 30, 1999 total S724,110.04.

                  (I I) principal and interest under the Optio

                       Note, which as of September 30 1999 total $53,519.43.

              (iii) any residual value of the option rights retaine

                by Marcon under the Option Purchase Agreement.
<PAGE>



                   (iv) any late fees, prepayment premiums, or

                forbearance fees due from the Borrower under the

                Debenture  or  the  Debenture  Purchase  Agreement  which  as of
                September 30, 1999 total $80,900.1 1.

               (v) any consulting and monitoring- fees to be paid

                by the Borrower to Marcon, pursuant to the

                Debenture  Purchase   Agreement  or  the  Monitoring   Agreement
                executed and  delivered in  connection  therewith  which,  as of
                September 30, 1999 total $9,500.00.

                (vi) any reimbursements of Marcon's out-of-pocket

               expenses, including but not limited to legal fees and

               expenses,  due from the  Borrower  under the  Debenture  Purchase
               Agreement which as of September 30, 1999 total $36,949.75.

(f) VP hereby represents and warrants in favor of Marcon as

        follows:

                 (I) VP has the corporate power and authority to

               execute, deliver and perform this Agreement, to issue

               the VP Debenture, and to and to issue, sell and deliver shares of
               its Common Stock  issuable  upon  conversion  of the VP Debenture
               (the 'Conversion Shares).

               (ii) 'ne Conversion Shares have been duly reserved

               for issuance upon conversion of the VP Debenture,

               and, when so issued,  will be duly  authorized,  validly  issued,
               full  paid and  nonassessable  shares  of  Common  Stock  with no
               personal liability attaching to the ownership thereof and will be
               free and clear of all liens,  charges,  restrictions,  claims and
               encumbrances imposed by or through VP.

(g) Except as set forth above in this Section 5, and in

        Section 19 below, neither Marcon nor VP has made to

        the other any warranty or  representation,  expressed  or implied,  with
        respect to the loan transaction,  the Loan, the Debenture, the Debenture
        Purchase Agreement,  the adequacy of security,  the existing,  or future
        solvency or financial worth of the Borrower, the ability of the Borrower
        to repay the Loan,  the  Debenture,  or any other document or instrument
        received by it in connection  with the Loan. It is  acknowledged  by the
        parties  hereto that the Loan carries a high degree of risk, and that it
        is possible that the Borrower may default on its  obligations  under the
        Loan,  which may result in a bankruptcy case and/or  foreclosure  action
        and/or a  deterioration  of the  collateral  for the Loan. It may not be
        possible to collect  the full  principal  loan  balance  and/or  accrued
        interest,  and/or  other  amounts  due with  respect  to the  Loan.  All
        information,  data- projections and other materials  heretofore supplied
        to or by VP has been extrapolated from material supplied by the Borrower
        or due  diligence.  VP  acknowledges  and agrees that Marcon has not and
        makes no representation or warranty as to the nature and quality of such
        information.  VP acknowledges  and agrees that it has had an opportunity
        to make and have made such  investigations  as it has  deemed  necessary
        under the circumstances.

SECTION 6.        COVENANTS.

                                                       3 -

             (a) VP covenants and agrees to utilize all commercially

        reasonable efforts to maintain the listing of the shares

        of its common  stock into which the VP  Debenture  is  convertible  (the
        "Common  Stock")  on the  American  Stock  Exchange,  the New York Stock
        Exchange,  the National  Association  of  Securities  Dealers  Automatic
        Quotation  System,  or  another  nationally  recognized  stock  exchange
        reasonably satisfactory to Marcon.

(b) VP shall at all times reserve and keep available out of

        its authorized but unissued shares of Common Stock,

        for the purpose of effecting the  conversion  of the VP Debenture,  such
        number  of its  duly  authorized  shares  of  Common  Stock  as shall be
        sufficient to effect the conversion of the VP Debenture.  If at any time
        the number of authorized  but unissued  shares of Common Stock shall not
        be  sufficient to effect the  conversion  of the VP  Debenture,  VP will
        forthwith take such corporate action as may be necessary to increase its
        authorized but unissued  shares of Common Stock to such number of shares
        as shall be sufficient for such


<PAGE>



        purposes.

SECTION 7. REGISTRATION AND SALE RIGHTS.

              (A) OPPORTUNITY REGISTER AND SELL. If at any time VP

        determines to register any shares of its Common Stock

        by filing a  registration  statement in compliance  with the  Securities
        Act,  Marcon  will be given 60 days  prior  notice  thereof  and will be
        afforded the opportunity to include in the same registration and to sell
        as part of any related  offering of such  shares,  a  percentage  of the
        shares  issuable upon  conversion of the Debenture  equal to the highest
        percentage of shares owned by any then current shareholder (or holder of
        rights to acquire or convert into shams) which such  shareholder had the
        right to include  in such  registration  and sale,  subject to usual and
        customary  cutbacks and  limitations  which may be imposed by VP and its
        underwaters;  provided,  however,  that  in any  case  Marcon  shall  be
        permitted  to register and sell at least the same  percentage  of shares
        (including  in such  calculation  all  rights  to  acquire  shares or to
        convert into shares) that are actually  registered and sold by any other
        shareholder.  Such right  shall apply to each  registration  and sale of
        shares effected by VP for as long as the Debenture is outstanding (other
        than those effected  pursuant to a Registration  Statement filed on Form
        S-4, or on Form S-8).

           (B) INDEMNIFICATION. No shares to be issued on conversion o

        Debentures shall be included in any registration unless Marcon furnishes
        to VP and the  underwriter or selling agent all  reasonable  information
        requested  by them and  agree to  indemnify  VP and the  underwriter  or
        selling agent against liability arising out of information  furnished by
        Marcon for inclusion in the registration statement (at which time Marcon
        will  receive  a  similar   cross   indemnification   from  VP  and  the
        underwriter).

            (C) NO REQUIREMENT TO FILE OR PROSECUTE REGISTRATION. VP

        shall not be required at any time to file a registration statement or to
        prosecute  a filing to  effectiveness,  may  determine  not to file even
        though notice has been given  pursuant to Section 6(a) or may withdraw a
        registration after it has been filed.

(D) RULE 144 INFORMATION. VP will make timely all filings

         required under the Securities  Exchange Act of 1934 so as to enable the
         holders  of shares  into which the  Debentures  may be or may have been
         converted to sell such shares under Securities and Exchange

                Commission Rule 144 to the extent that the benefits of that rule
are otherwise available to them.

               (E) UNDERWRITER'S COMMISSIONS. If shares into whic

                the Debenture is  convertible  are included in any  underwriting
                hereunder,   Marcon   shall  pay  its  pro  rata  share  of  the
                underwriter's   commissions  or  discounts,  but  shall  not  be
                responsible  for legal fees,  printing  costs and other fees and
                expenses except to the extent the same demonstrably  increase by
                reason of inclusion of such shares in the underwriting.

                (F) TERMINATION OF REGISTRATION AND SALE RIGHTS.

                    The  registration  and  sale  rights  provided  for in  this
                    Section 7 shall expire and terminate on September 30, 2009.

                    SECTION 8. EVENTS OF DEFAULT Each of the

                    Following events shall constitute an 'Event of Default,

<PAGE>



hereunder

                  (a) VP shall default in making any payment of

                principal or interest when the same shall become due

                under the VP Debenture or any of the Loan  Documents,  and which
                default  shall  continue  for ten (10)  days  after the due date
                therefor.

(b) VP shall fail to comply with any term, covenant

                or agreement of this Agreement, which default

          shall continue for ten (10) days from the date of notice from Marcon.

               (C) Any Event of Default or other default under, or

                a  failure  to  comply  with  any  term or  provision  of the VP
                Debenture.

               (d) Commencement of proceedings under any bankruptc

                or insolvency law by or against VP or an
 inability of VP to pay its obligations when due.

                  (e) Commencement of any levy or sale upon or

                execution  or  other  proceedings  of  any  nature  against  VP,
                including a foreclosure  of a subordinate  lien on the assets of
                the Loan  whereby VP shall or may be  deprived of title or right
                of possession to either property or any part thereof.

         (f)      The dissolution or termination of existence of VP.
        SECTION 9. REMEDIES  UPON  DEFAULT.  If an Event of Default shall occur,
Marcon may declare the entire indebtedness  evidenced by the VP Debenture and to
be immediately due and payable,  without presentment,  protest, demand or notice
of any kind, all of which,  are hereby expressly waived by VP and may pursue any
and all remedies  provided for hereunder and in the VP Debenture or at law or in
equity, including, without limitation, the following:

               (a) Exercise all rights of a secured party under th

                Uniform Commercial Code, or otherwise, with respect to the Loan;
               (b) If in the event of the sale or other dispositio

                of the Loan, the proceeds  thereof are  insufficient  to pay all
                amounts to which Marcon is legally entitled,  VP shall be liable
                for the  deficiency  and the  reasonable  fees of any  attorneys
                employed by Marcon to collect such deficiency. VP agrees that if
                any notification of intended disposition of any of the Loan

                is required by law, such notification shall be deemed reasonably
                and properly given if deposited in the mails first class postage
                prepaid,  addressed  as provided in this  Agreement at least ten
                (10) days before such intended disposition;

                (C) Set off and apply against any indebtedness or

                liability  of VP to Marcon any  indebtedness  owing-  from VP to
                Marcon at any time and from time to time either  before or after
                maturity and without demand upon or notice to anyone; and

No remedy  conferred  upon or  reserved  to  Marcon  herein  is  intended  to be
exclusive of any other  available  remedy or  remedies,  but each and every such
remedy shall be  cumulative  and- shall be in addition to any other remedy given
hereunder  or in the VP  Debenture  or now or  hereafter  existing  at law or in
equity or by statute and the exercise of any remedy or remedies  shall not be an
election of the  remedies.  The  remedies  and rights of Marcon may be exercised
concurrently,  alone or in any  combination.  The  foregoing  recitation  of the
rights and remedies available to Marcon is not intended to constitute an express
or implied guarantee or warranty as to the repayment of any amounts due from the
Borrower,  or any guarantors of the Borrower's  obligations under the Debenture,
the Debenture Purchase Agreement, or the Loan Documents.


<PAGE>



        Section  10.  Cooperation.   VP  agrees  to  cooperate  with  Marcon  in
effectuating the purposes hereof notwithstanding any unanticipated  inability of
VP to pay  the VP  Debenture  or  otherwise  perform  the  obligations  of  this
Agreement or the VP Debenture.  Marcon agrees to cooperate with VP in confirming
VP's right,  title and interest in the Loan, by taking such further  actions and
executing and delivering such further  agreements,  DOCUMENTS,  CERTIFICATES AND
INSTRUMENTS  AS MAY BE REASONABLY  NECESSARY TO DO SO. MARCON  FURTHER AGREES to
assist VP in providing  supplemental  information  and  otherwise in  collecting
amounts due under the Loan, provided that Marcon shall be entitled to reasonable
compensation  for its  efforts in this  regard,  in an amount to be  mutually a-
 .,reed upon,  and to  reimbursement  of all of its costs and  expenses  which it
incurs in doing so.

     SECTION  I 1.  NOTICES.  Any  notice  or  other  communication  to be given
hereunder shall be in writing and shall be mailed or telescoped to such party at
the address or number set forth below:

                If to VP: Vermont Pure Holdings, Ltd. 70 West Re

                                Oak Lane White Plains, New York-
                       10604-3602 Attn: President

              with a copy to:Michael J. Marks, Esq. Tarrant, Marks

                                & Gillies 44 E State Street
                                P.O. Box 1440

     Montpelier, VT 05601-1440 Telephone No.: (802) 223-1112 Telecopier No.:
                                (802) 223-6225

                                                       6 -

              If to Marcon: Marcon Capital Corporation 1470 Barnum

                                  Avenue Suite 301 Bridgepor4

        CT 06610 Telephone No.: (203) 337@ Telecopier No.: (203) 3374449

                       with a copy to: Peter S. Erly, Esq.

                                  Gravel & Shea

     76 St. Paul Street, 7th Floor Burlington, VT 05401 Telephone No.: (802)
                                  658-0220 Telecopier No.: (802) 658-1456

or to such. other person, address or number as the party entitled to such notice
or  communication  shall have  specified  by notice to the other  party given in
accordance  with  the  provisions  of this  Section.  Any such  notice  or other
communication  shall be deemed given: (I) if mailed, when deposited in the mail,
property addressed and with postage prepaid;  or (ii) if sent by telecopy,  when
transmitted.

        SECTION 12. COST OF SUIT OR ENFORCEMENT,  If any Participant  resorts to
suit or other legal  proceedings to enforce any right or remedy  hereunder,  the
non-prevailing  party  agrees to pay the  prevailing  party's  costs of suit and
enforcement, including reasonable attorneys' fees.

     SECTION 13.  GOVERning Law. This Agreement shall be construed in accordance
with and governed by laws of the State of Connecticut, excepting- its principles
of the law of conflict of la%vs.

        SECTION 14-  COUNTERPART.  This Agreement may be executed in two or more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.


<PAGE>




        SECTION 15. SUCCESSOR AND ASSIGNS. This Agreement shall be binding. upon
and inure to the benefit of the  parties,  their  respective  successors,  le-al
representatives,  and assigns. VP may not encumber, pledge or sell or assign the
Loan  (in fee,  as  collateral  or  otherwise),  except  to an  entity  owned or
controlled by it, without the prior written consent of Marcon.

         Section 16.    Arbitration

                 (a) Subject to the provisions of Section 16(b)

                below, the parties agree that any dispute under

                this   Agreement   shall  be   resolved  by  final  and  binding
                arbitration in Burlington,  Vermont under the  then-existing and
                applicable  Rules of the American  Arbitration  Association (the
                "Rules').  Notwithstanding any contrary provisions of the Rules,
                the parties  reserve,,the  right to designate an  arbitrator  by
                written   agreement   prior  to  the   inception   of  any  such
                proceeding-.  Without  intending to limit the power or authority
                of the arbitrator(s) in any such proceeding,  the parties hereby
                consent and agree that such  arbitrator(s)  shall be vested with
                the full power and authority to order such  equitable  relief as
                die  arbitrator(s)  may deem proper- The parties  consent to the
                jurisdiction  of any  court of  competent  jurisdiction  for all
                purposes with respect to such arbitration, including enforcement
                of this  Agreement to  arbitrate  and the entry of a judgment on
                any  arbitration  award,  and further  consent that any process,
                notice or motion may be served either personally or by certified
                mail, return receipt  requested,  provided a reasonable time for
                appearance is allowed. The prevailing

                                                       7 -

7

                party in any such arbitration proceeding shall be entitled to an
                award  of  reasonable  attorneys'  fees,  as  determined  by the
                arbitrator(s).  The fees and expenses of the arbitrator(s) shall
                be done  equally  by the  parties.  The  parties  shall  use all
                reasonable  efforts to ensure that the  arbitration is completed
                as promptly as reasonably possible,  and IN ANY EVENT within not
                more than  ninety  (90) days after  either  party's  request for
                arbitration hereunder.

               (b) Notwithstanding the provisions of Section 16(a)

                above, either of the parties may, at its

                option, bring an action in any court of competent jurisdiction '
                with  respect  to  exigent  facts  and  circumstances  which may
                warrant immediate injunctive or other equitable relief. Upon the
                completion  of the  adjudication  of any request  for  immediate
                injunctive  or other  equitable  relief any @er  proceedings  in
                respect  thereof shall be referred for arbitration in ACCORDANCE
                WITH Section 16(a) above.

        SECTION 17. GENDER,  Whenever the context so requires,  the singular and
plural  shall be  interpreted  TO INCLUDE  THE OTHER,  AND THE  neutral and male
genders shall be interpreted to reflect the applicable genders.


<PAGE>



     SECTION 18. ENTIRE AGREEMENT.  This Agreement embodies the entire agreement
and  understanding  BETWEEN THE PARTIES AND SUPERSEDES ALL prior  agreements and
understandings relating to the subject matter hereof.

     SECTION 19. AUTHORIZATION. Each of the parties warrants and represents that
it is duly  authorized to execute this Agreement and comply with its obligations
hereunder.

         ACKNOWLEDGMENT OE ARBITRATION. THIS AGREEMENT CONTAINS AN AGREEMENT TO

         ARBITRATE. AFTER SIGNING THIS DOCUMENT, I UNDERSTAND THAT I WILL NOT BE
         ABLE TO BRING A LAWSUIT  CONCERNING ANY DISPUTE THAT MAY ARISE WHICH IS
         COVERED BY THE ARBITRATION AGREEMENT,  UNLESS IT INVOLVES A QUESTION OF
         CONSTITUTIONAL  OR CIVIL  RIGHTS.  INSTEAD,  I AGREE TO SUBMIT ANY SUCH
         DISPUTE TO AN IMPARTIAL ARBITRATOR.

        IN WITNESS WHEREOF,  each of the parties have executed this Agreement by
their duly authorized agents, as of the 30th day of September, 1999.

IN PRESENCE OF:                                    VERMONT PURE HOLDINGS, LTD.

                                                       By:

Witness                                             Duly Authorized Agent

                                               Marcon CAPITAL CORPORATION

Witness                                            Todd M. Enright
                                       Vice President and Duly Authorized Agent

STATE OF VERMONT

                                                       Ss:

COUNTY OF CHITTENDEN )

         At Burlington,  in said County and State,  this ___ day of October 1999
personally  appearing the Duty Authorized  Agent of VERMONT PURE HOLDINGS,  LTD,
and he acknowledged this instrument,  by him signed, to be his free act and deed
and the free act and deed of VERMONT PURE HOLDINGS, LTD.

                                                   Before me,
                                                  Notary Public

                                                  Notary commission issued in
<PAGE>



                                                  My commission expires:

STATE OF VERMONT

                                                       Ss:

COUNTY OF CHITTENDEN

      At  Burlington,  in said  County  and  State,  this  ___ day of ___,  1999
personally   appeared  ____  and  Duly   Authorized   Agent  of  MARCON  CAPITAL
CORPORATION,  and he acknowledged this instrument, by him signed, to be his free
act and deed and the free act and deed of MARCON CAPITAL CORPORATION.

                                                   Before me,.
                                                     Notary
           Notary commission issued in               County
                       My commission expires:

                                                       9 -

                                  SCHEDULE "A"

                               ASSIGNMENT OF LOAN

     KNOW ALL PERSONS BY THESE  PRESENTS,  that MARCON  CAPITAL  CORPORATION,  a
Connecticut  corporation  with a business address at 1401 Barnum Ave., Suite 3 0
1,  Bridgeport  Connecticut 066 10 (the Sellee  inconsideration  of Ten and More
Dollars paid to its full satisfaction by (the 'Buyee),  does hereby sell, grant,
assign,  convey and transfer to VERMONT PURER HOLDINGS,  LTD. with an address of
70 West Red Oak Lane,  White Plains,  -New York-  10604-3602  all. of its right,
tile and interest in and to a certain loan transaction  with Amsource,  LLC (the
"Borrower")  effected as of December  29, 1998 (the  "Loan),  together  with its
right,  title  and  interest  in  and  to  all  various  documents,  agreements,
certificate rights, and instruments and executed or to be executed in connection
with the Loan, all as more  completely set forth Schedule "A-1" attached  hereto
(the "Loan Documents).

        TO HAVE AND TO HOLD the same unto the Buyer  and its  heirs,  successors
and assigns forever.

IN WITNESS  WHEREOF,  the Scller has executed this  Assignment of Loan as of the
'30th day of September, 1999.

                   IN PRESENCE OF: MARCON CAPITAL CORPORATION


<PAGE>




                                       By:

                              Duly Authorized Agent

                STATE OF

                COUNTY OF                         Ss.

                  At Burlington in said County and State, this

                                     1st day of October, 1999, personally

                APPEARED Duly Authorized Agent of MARCON CAPITAL

                                     CORPORATION,

            to me known, and he acknowledged this instrument, by him

                signed, to be her free act and deed and die free

act and deed of MARCON CAPITAL CORPORATION.

                                                  Before me,

                                  Notary Public

                                                  Notary commission issued in
     My commission expires:

                                                  SCHEDULE "B"

                                       AMSOURCE LOAN DOCUMENTS

            1. Debenture Purchase Agreement by and among Marcon, the

        Borrower, Pristine Mountain Springs

               of Vermont, Inc. ("PMSV"),  Lincoln Craighead,  Ronald Colton and
               Barton Lord dated as of December 29, 1998.

2. Debenture made by the ]Borrower and payable to the order

        of Marcon in the original principal
        amount of $650,000 dated December 29, 1998.

3. Guaranty of PMSV dated as of December 29, 1998.

4. Guaranty of Ronald Colton dated as of December 29, 1998.

5. Guaranty of Barton Lord dated December 29, 1998.

6. Guaranty of Lincoln -Craighead dated December 29, 1998.

7. Security Agreement by and between the Borrower and Marco

               and all UCC- I financing  statements FILED in any jurisdiction to
               secure the security interest created thereby,

8. Mortgage Deed made by PMSV in favor of Marcon dated as o

        December 29, 1998 with respect to certain real property located on Route
        100 in Stockbridge,  Vermont more completely described therein, together
        with any title insurance and certificates of title issued or obtained by
        Marcon in connection therewith.

9. Mortgage Deed made by the Borrower in favor of Marcon

        dated December 29, 1998 with respect to certain real property located on
        Maple Avenue in Claremont,  New Hampshire and more completely  described
        therein,  together with any title  insurance and  certificates  of title
        issued or


<PAGE>



        obtained by Marcon in connection therewith.

            10. Member Subordination Agreement by and between Ronald

        Colton and Marcon dated as of December 29, 1998.

            11. Member Subordination Agreement by and between Lincoln

        Craighead and @con dated as of December 29, 1998.

          12. Member Subordination Agreement by and between Barton Lor

        and Marcon dated December 29,  1998.

13. Legal opinion of Salmon and Nostrand dated as of December 29, 1998.

          14. Legal opinion of Melvin B. Neisner, Jr. dated as of
December 31, 1998.

            15. Collateral Assignment of Spring Water Licensed Supply Agreement.


16. Legal opinion of Buckley and Zopf dated as of April 27, 1999.

              17. Life Insurance Assignments dated March 12, 1999.

18. Option Purchase Agreement dated March 31, 1999.

19. Promissory Note dated March 31, 1999.

            20. Forbearance and Standstill Agreement dated March 31,  1999.

            21. Pledge and Security Agreement by Ronald Colton, Baron

        Lord and Lincoln Craighead dated December 29, 1998.

                    22. Employment Agreement of Barton Lord.

                 23. Employment Agreement of Lincoln Craighead.

24. Monitoring Agreement dated December 29, 19998.

                          25. Debenture Draw Requests.

           26. Amended and Restated Water Supply Agreement dated March 31, 1999.

           27. Membership Interest Purchase Option dated December 29,1998.

28. Affidavit of Borrower dated December 29, 1998.

             29. Pristine Mountain Springs of Vermont, Inc- Security

        Agreement  dated  December 29, 1998  together  with all UCC-1  Financing
        Statements.


<PAGE>



SCHEDULE "C"

                             BORROWER: AMSOURCE, LLC

PAYOFF DATE:                 9/30/99

               PRINCIPAL BALANCE:                   $700,000.00

               ACCRUED INTEREST BALANCE:

                                Debenture (through 9130/99):      $74,110.04

                                Note (through 9120/99)             S3,519.43

               LATE PAYMENT FEES:                                 45-900 11

               PREPAYMENT PENALTY:                          32,500.00

               FORBEARANCE FEES:                               2,500.00

OTHER ADVANCES AND REIMBURSEMENTS:

                                  -Monitoring & Consulting            $9,500.00
                                    Audit Fee (incl. Travel)           $3,08.24

                                     FedEx charges & Wire Fees          $104.50

                                    Travel expenses       .$4,151.46   17,594.20

               LEGAL FEES:

                                    AMOUNT DUE                      $904,979433

PER DIEM:     $389.58

                                                         ASSIGNMENT OF LOAN

         KNOW ALL PERSONS By THESE PRESENTS, that MARCON CAPITAL

CORPORATION,  a Connecticut  corporation  with a business address at 1401 Barnum
Ave., Suite 301, Bridgeport,  Connecticut 06610 (the "Seller),  in consideration
of Ten and More  Dollars paid to its full  satisfaction  by (the  "Buyer),  does
hereby sell, grant assign, convey and transfer to VERMONT PURE HOLDINGS LTD with
an address of 70 West Red Oak Lane, White Plains, New York 10604-3602 all of its
right, tile and interest in and to a certain loan transaction with AMSOURCE, LLC
(the  "Borrower")  effected as of December 29, 1998 (the 'Loan"),  together with
its right,  title and  interest  in and to all  various  documents,  agreements,
certificate rights, and instruments and executed or to be executed in connection
with the Loan, all as more  completely set forth Schedule 'A-1" attached  hereto
(the "Loan Documents').


<PAGE>



        TO HAVE AND TO HOLD the same unto the Buyer  and its  heirs,  successors
and assigns forever.

        IN WITNESS  WHEREOF,  the Seller has executed this Assignment of Loan as
of the 30th day of September, 1999.

                   IN PRESENCE OF: MARCON CAPITAL CORPORATION

                          Witness Duly Authorized Agent

                                STATE OF VERMONT
                                  COUNTY OF SS.

         At       in said County and State, this l day of October, 1999,

personally appeared  Authorized Agent of MARCON CAPITAL

                                              -              0
CORPORATION, to me known, and he acknowledged this instrument, by him signed, to
be her free act and deed and the free act and deed of MACON CAPITAL CORPORATION.

                                                  Before me,

                                  Notary Public

                        Notary commission issued in                County
                                                  My commission expires:

                                                 SCHEDULE "A-1"

                                             AMSOURCE LOAN DOCUMENTS

             1. Debenture Purchase Agreement by and among Marcon the

        Borrower, Pristine Mountain Springs of

               Vermont,  Inc.  ("PMSV"),  Lincoln  Craighead,  Ronald Colton and
               Barton Lord dated as of December 29, 1998.

2. Debenture made by the Borrower and payable to the order

        of Marcon in the original principal .-amount of
        $650,000 dated December 29, 1998.

3. Guaranty of PMSV dated as of December 29, 1998,

4. Guaranty of Ronald Colton dated as of December 29, 1998.

               S. Guaranty of Barton Lord dated December 29, 1998.

6. Guaranty of Lincoln Craihead dated December 29, 1998.

7. Security Agreement by and between the Borrower and Marco

        and all UCC- I financing  statements filed in any jurisdiction to secure
        the security interest created thereby.


<PAGE>


8. Mortgage Deed made by PMSV in favor of Marcon dated as o

        December 29, 1998 with respect to certain real property located on Route
        100 in Stockbridge, Vermont. more completely described therein, together
        with any title insurance and certificates of title issued or obtained by
        Marcon in connection therewith.

9. Mortgage Deed made by the Borrower in favor of Marcon

         dated  December 29, 1998 with respect to certain real property  located
         on Maple  Avenue  in  Claremont,  New  Hampshire  and  more  completely
         described  therein,  together with any title insurance and certificates
         of title issued or obtained by Marcon in connection therewith.

             10. Member Subordination Agreement b and between Ronald

        Colton and Marcon dated as of December 29, 1998.

            11. Member Subordination Agreement by and between Lincoln

        Craighead and Marcon dated as of December 29, 1998.

          12. Member Subordination Agreement by and between Barton Lor
        and Marcon dated December 29, 1998.

13. Legal opinion of Salmon and Nostrand dated as of December
        29, 1998.

             14. Legal opinion of Melvin B. Neisner, Jr. dated as of
        December 31, 1998.

            15. Collateral Assignment of Spring Water Licensed Supply
        Agreement.

16. Legal opinion of Buckley and Zopf dated as of April 27, 1999.

              17. Life Insurance Assignments dated March 12, 1999.

18. Option Purchase Agreement Dated March 31, 1999.

19. Promissory Note Dated March 31, 1999.

            20. Forbearance and Standstill Agreement Dated March 31,   1999.


          21. Collateral Assignment of Spring Water License and Supply

        Agreement Dated April 13, 1999.
        Employment Agreement of Barton Lord.

                 23. Employment Agreement of Lincoln Craighead.

24. Monitoring Agreement dated December 29, 19998.

                          25. Debenture Draw Requests.

           26. Amended and Restated Water Supply Agreement dated March 31, 1999.

27.     Membership Interest Purchase Option dated December 29, 1998.

28. Affidavit of Borrower dated December 29, 1998.

             29. Pristine Mountain Springs of Vermont, Inc. Security
        Agreement  dated  December 29, 1998  together  with all UCC-1  Financing
        Statements.




                          VERMONT PURE HOLDINGS, LTD.
                         Convertible Debenture Due 2001

$975,000.00                                            As of September 30, 1999


     VERMONT PURE  HOLDINGS,  LTD., a  corporation  duly  organized and existing
under the laws of the State of Delaware ( herin called the  "Company") for value
recived herby promises to pay to the order of MARCOM CAPITAL  CORPORATION or any
other holder of this  Debenture ( the  "Holder"),  in lawful money of the United
States of America,  the  principal  sum of Nine Hundred  Seventy  Five  Thousand
Dollars  ($975,0.00).  The  principal  sum  hereof  shall be due and  payable on
September 30, 2001 (the "Maturity Date").


     This Debenture is issued  pursuant to and in accordance with the terms of a
Loan Purchase Ageement between the Compamy and the Holder, dated as of even date
herwith (the "Purchase Agreement").  In the event of the failure of the Borrower
to maintain the listing of the shares of common stock into which this  Debenture
is convertible on the American Stock Exchange,  the New York Stock Exchange,  of
on the National  Association of Securities Dealers Automatic Quotation System or
another  nationally  recoginized stock exchange  reasonabaly  stisfactory to the
Holder,  this Debenture shall be deemed to be in default and shall be in default
and shall be immediately due and payable in full.


     This Debenture may not be prepaid,  redeemed or  repurchassed  whithout the
prior writen consent of the Holder which may be withheld in its sole discretion.

     All payments on this Debenture shall be made in immediately available funds
at 1470 Barnum Avenue,  Suite 301, in Bridgeport,  Connecticut  06610 or at such
other address as the Holder may provide by written notice to the Company.

     The Compamy and all endorsers of this Debenture  hereby waive  presentment,
demand,  notice protest and all other demands and notices in connection with the
delivery, acceptance, permormance or enforcement of this Debenture.

     This Debenture  shall be  convertible in accordance  with the provisions of
Exhibit "A" attached and by this reference made a part hereof.

     IN WITNESS  WHEREOF,  the  Company has caused  this  instrument  to be duly
executed under its corporate seal as of the date first above written.


                                                      VERMONT PURE HOLDINGS,LTD.

                                                       By

<PAGE>
                                  Exhibit "A"

                            Conversion of Debenture

     Section 1.  CONVERSION  PRIVILEGE.  The Holder of this Debenture shall have
the  right at its  option  at any  time to  conver,  subject  to the  terms  and
provisions  hereof,  the principal  and any accured buy unpaid  interest of such
Debenture  or any portion of the  principal  amount  thereof  into shares of the
Company's  common stock,  $.001 per value,  as listed for trading on one or more
nationally  recognized securities exchanges (the "Common Stock") at a conversion
price  equal to eighty  five  percent  (85%) of the  Average  Closing  Prices as
defined below.  For purposes of this Debenture,  the Average Closing Price shall
mean the average  closing price of shares of the  Company's  Common Stock on the
American  Stock  Exchange  during  the twenty  (20)  busivess  days  immediately
preceding  the  Conversion  Date, as defined below or if such stock is no longer
listed for trading thereon, the primary nationally  recognized stock exchange on
which such shares of Common Stock are regularly traded,  provided however,  that
if such  successor bid prices at the close of trading on each such business day.
The price,  determined  in  accordance  with the  foregoing  provisions  of this
Section is hereinafter referred to as the "Conversion Price".

     Section 2 EXERCISE OF CONVERSION PRIVILEGE.  The Conversion Privilege shall
be  exercised,  if at all, by surrender  of the  Debenture to the Company at its
principal  office,  together  with  written  notice of election  executed by the
holder of such  Debenture,  which may be in the form which is included with this
Debenture  (hereinafter  referred to as the "Conversion Notice") to convert such
Deenture or a specified  portion thereof.  Each Conversion  Notice shall require
the  conversion  of a minimum  amount of  principal  and  interest due under the
Debenture of Fifty Thousand Dollars  ($50,000) into Common Stock. The Conversion
Notice  shall  specify  the name or names in which the  shares  of Common  Stock
deliverable upon such conversion shall be registered,  with the addresses of the
persons (and taxpayer  indentification numbers, if applicable) so named, and, if
so required by the Company,  accompanied by a written  tnstrument or instruments
of transfer in form  satisfactory  to the Company duly executed by the holder or
his attorney duly authorized in writing. Execise of the Conversion Privilege may
be made  effective as of a later date,  subject to the occurrence of one or more
conditions  precedent,  which shall be stated in the Conversion  Notice.  In the
event  that one or more of such  conditions  precedent  do no occur,  the holder
shall not be deemed to have exercised the Conversion Privilege.


     As  promptly  as  practicable  after  surrender  as herein  provided of any
Debenture  for  conversion  and the  recipt of the  Conversion  Notice  relating
thereto,  subject to the occurrence of any conditions  precedent as described in
the Conversion  Notice, the Company shall deliver or cause to be delivered to or
upon the written order of the Holder, a certificate or certificates representing
the number of fully  paid and  nonassessable  shares of Common  Stock into which
such  Debenture is to be converted in  accordance  with the  provisions  hereof,
registered  in such name or names as are  specified  in the  Conversion  Notice,
together  with any cash  payable in respect of a  fractional  share,  and a cash
payment in the amount of the accused and umpaid  interest on the  Debenture,  of
such portion thereof as has been converted,  to the conversion date. In case any
Debenture shall be surrendered for partial conversion, the Company shall execute
and deliver to or upon the written  order of the Holder,  without  charg to such
holder, a new Debenture or Debentures in authorized denominations inan aggregate
principal amount equal to the unconverted portion of the surrendered  Debenture.
Except  as  otherwise  provided  in the  immediately  following  sentence,  such
conversions  shall be deemed to have been  effected  at the close of business on
the date when such Debenture shall have been surrendered for conversion together
with the  Conversion  Notice,  so that the rights of the  recieve  the shares of
Common Stock upon conversion of such Debenture shall be treated for all purposes
as having  become the record holder or holders of such shares of Common Stock at
such time, and such  Conversion  shall be at the  Conversion  Price in effect at
such  time.  The Holder  shall  have the right to  condition  any  surrender  of
Debentures for conversion during the 60-day period between the date of notice of
a  call  for  redemption  from  the  Company  based  on a  proposed  acquisition
transaction,  upon the successful  completion of such transaction,  such that if
the transaction is not completed, the Conversion Notice shall be disregarded and
the Company shall  execute and deliver to the holder  thereof a new Debenture or
Debentures in the same aggregate amount as those surrendered for conversion.


     Section 3. FRACTIONAL  SHARES. No fractional  shares or scrip  representing
fractional  shares shall be issued upon the conversion of any Debenture.  If any
fractional  interest in a share of Common Stock would,  execpt for the provision
of this Section be delivered upon the  conversion of any Debenture,  the Company
shall,  in lieu of  delivering  a  fractinal  share  therefor  pay the holder of
surrendered   Debenture  an  amount  in  cash  determined  by  multiplying  such
fractional interest by the per share Conversion Price.


     Section 4. REORGANIZATION,  RECLASSIFICATION, CONSOLIATION, MERGER OR SALE.
If any capital  reorganization or  reclassification  of the capital stock of the
Company or any consolidation or merger of the Company with another  corporation,
or the sale of all or substantially all its assets to another  corporation shall
be  effected  in such a way that  holders of Common  Stock  shall be entitled to
receive  stock,  securities  or assets with  respect to or in exchange for Commn
Stock,   then  as  a  condition   of  such   reorganization,   reclassification,
consolidation,  merger or sale,  lawful and  adequate  provisions  shall be made
whereby each holder of the Debentures shall thereafter have the right to recieve
upon the basis and upon the terms and conditions specified herein and in lieu of
the shares of Common  Stock of the Company  immediately  theretofore  receivable
upon the conversion of the Debenture,  such shares of stock, securities or asets
(including  cash) as may be issued or payable with respect to or in exchange for
a number of outstanding  shares of Common Stock equal to the number of shares of
such  stock  immediately  theretofor  so  recievable  had  such  reorganization,
reclassification, consolidation, merger or sale not taken place, and in any such
case  appropriate  provision  shall  be made  with  respect  to the  rights  and
interests  of such  holder to athe end that the  provisions  hereof  (including,
without  limitation,  provisions for adjustments of the Conversion  Price) shall
thereafter  be  applicable,  as nearly as may be, in  relation  to any shares of
stock,  securities or assets thereafter  deliverable upon the conversion of such
Debentures )including and immediate adjustment,  by reason of such consolidation
or merger,  of the Conversion  Price to the value for the Common Stock reflected
by the terms of such  consolidation  or merger if the value so reflected is less
than the Conversion Price in effect  immediately prior to such  consolidation or
merger). In the event of a merger or consolidation of the Company as a result of
which a greater  or lesser  number  of shares of common  stock of the  surviving
corporation  are issuable to holders of CommonStock  of the Company  outstanding
immediately  prior to such  merger or  consolidation,  the  Conversion  Price in
effect  immediately  prior to such merger or consolidation  shall be adjusted in
the same  manner  as though  there  were a  subdivision  or  combination  of the
outstanding Common Stock into which the outstanding shares of Common Stock shall
have  been  subdivided  or  combined.  The  Company  will  not  effect  any such
consolidation,  merger or sale,  unless  prior to the  consummation  thereof the
successor   corporation  (if  other  than  the  Company)   resulting  from  such
consolidation or merger or the corporation  purchasing such assets shall assume,
by written  instrument  executed  and mailed or  delivered  to the  Holder,  the
obligation  to deliver to the Holder such shares of stock  securities  or assets
as, in accordance with the foregoing  provisions,  the Holder may be entitled to
receive upon conversion of the Debenture.


     Section 5. NOTICE OF ADJUSTMENTS. Whenever the Conversion Price is adjusted
as herin provided,  the Company shall forthwith cause to be mailed to the Holder
a notice stating that the  Conversion  Price has been adjusted and setting forth
the adjusted Conversion Price.


     Section 6. COMPANY TO RESERVE COMMON STOCK: LISTING. The Company convenants
that it will at all times  reserve  and keep  available,  free  from  preemptive
rights,  out og the aggregate of its authorized but unissued Common Stock or its
issued Common Stock held in its treasury,  or both, for the purpose of effecting
conversions  of the  Debenture,  the full number of shares of Common  Stock then
deliverable upon the conversion of the Debenture not theretofore converted;  and
if at any time the number of  authorized  but  unissued  shares of Common  Stock
shall not be sufficient to effect the conversion of the  Debenture,  the Company
will  take  such  corporate  action  as may in the  opinion  of its  counsel  be
necessary to increase its authorized but unissued Common Stock to such number of
shares as shall be sufficient for that purpose.


     Section  7.  TAXES  ON  CONVERSION.  The  Company  will  pay  any  and  all
documentary,  stamp or similar issue or transfer taxes payable in respect of the
issue or  delivery  of shares of Common  Stock on  conversion  of the  Debenture
pursuant hereto;  provided,  however,  that the Company shall not be required to
pay any tax which may be  payable in respect  of any  registration  of  transfer
involved in the issue or  delivery of Common  Stock in a name other than that of
the holder of the Debenture to be converted,  and nosuch issue or delivery shall
be made  unless  and  until the  person  requesting  such  issue has paid to the
Company  the amount of any such tax or has  established  to the  stisfaction  of
theCompany that such tax has been paid.


     Section 8. CLOSING OF BOOKS. The Company will at no time close its transfer
books against the transfer of the shares of Common Stock issued or issuable upon
the  conversion of the Debenture in any manner which  interferes  with the timly
conversion of the Debenture.



     Section 9.  MANDATORY  CONVERSION.  Provided that the Common Stock shall be
then  listed for  trading on the  American  Stock  Exchange,  the New York Stock
Exchange,  the National  Association of Securities  Dealers Automatic  Quotation
System, or another nationally  recognized stock exchange resonably  satisfactory
to the  Holder,  and the Common  Stock shall be  regularly  traded  tereon,  the
Debenture  shall be  automatically  converted into shares of the Common Stock on
the  Maturity  Date,  in the same  manner and on the same terms as if the Holder
shall have  delivered a  Conversion  Notice to the Company in  accordance  swith
Section 2 hereof on such date. Upon such  conversion,  the Company shall have no
further obligations to the Holder under the Debenture.



                                CONVERSION NOTICE

To:  Vermont Pure Holdings, Inc.


     The  undersigned  owner of this  Debenture  hereby  exercises the option to
convert this debenture or portion hereof below  designated into shares of Common
Stock of Vermont Pure Holdings, Inc. all in accordance with, and subject to, the
terms of the  Debenture,  and directs that the shares  issuable and  deliverable
upon the conversion,  together with any check in payment for fractional  shares,
be issued in the name of and delivered to the  undersigned  or, if so specified,
to the person or entity named below. If shares are to be issued in the name of a
person other than the  undersigned,  the undersigned will pay any transfer taxes
payable with respect thereto.


Dated:____________________-

If shares are to be issued other than the holder:

_____________________
_____________________         __________________________
Name                          Signature
_____________________
Address
_____________________

Please Furnish Taxpayer Identification Number:_____________________

Portion to be converted:  $________________



                                  EXHIBIT 23.1

                          INDEPENDENT AUDITORS' CONSENT

To the Board of Directors and Stockholders
 of Vermont Pure Holdings, Ltd.

Randolph, Vermont

We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-95908  on Form S-8 of  Vermont  Pure  Holdings,  Ltd.  of our  report,  dated
December 22, 1999,  appearing in the Annual  Report on Form 10-K of Vermont Pure
Holdings, Ltd. for the year ended October 30, 1999.

FELDMAN SHERB HOROWITZ & CO. P.C

New York, New York
December 22, 1999
<PAGE>
<TABLE>
<CAPTION>

ITEM 9.           FINANCIAL STATEMENTS

Index to Financial Statements.

         Financial Statements:                                                         Page

<S>                                                                                    <C>
                  Independent Auditors Report                                           F-2

                  Consolidated Balance Sheet                                            F-3

                  Consolidated Statement of Operations                                  F-4

                  Consolidated Statement of Changes in Stockholders Equity              F-5

                  Consolidated Statement of Cash Flows                                  F-6

                  Notes to Consolidated Financial Statements                            F-7

                                       F-1

</TABLE>
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Vermont Pure Holdings, Ltd.
Randolph, VT   05060

         We have audited the accompanying consolidated balance sheets of Vermont
Pure  Holdings,  Ltd.  and  Subsidiaries  as of October 30, 1999 and October 31,
1998,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholders'  equity  and cash  flows for the years  ended  October  30,  1999,
October 31,  1998 and  October 25,  1997.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the consolidated financial position of Vermont
Pure  Holdings,  Ltd.  and  Subsidiaries  as of October 30, 1999 and October 31,
1998,  and the  results of their  operations  and their cash flows for the years
ended October 30, 1999, October 31, 1998 and October 25, 1997 in conformity with
generally accepted accounting principles.

                                         /s/ Feldman Sherb Horowitz & Co., P.C.
                                             Feldman Sherb Horowitz & Co., P.C.
                                             Certified Public Accountants

New York, New York
December 22, 1999

                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                  VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                                                                     October 30,     October 31,
                                                                                        1999            1998
                                                                                   ------------    ------------
                                     ASSETS

CURRENT ASSETS:
<S>                                                                                <C>             <C>
               Cash ............................................................   $    367,018    $    161,271
               Accounts receivable .............................................      3,525,238       3,069,699
               Notes receivable ................................................        975,000            --
               Inventory .......................................................      2,711,709       1,843,927
               Current portion of deferred tax asset ...........................        601,922         330,000
               Other current assets ............................................        781,968         222,970
                                                                                   ------------    ------------
                 TOTAL CURRENT ASSETS ..........................................      8,962,855       5,627,867
                                                                                   ------------    ------------
PROPERTY AND EQUIPMENT - net of accumulated depreciation .......................     11,122,258       9,174,063
                                                                                   ------------    ------------
OTHER ASSETS:
               Intangible assets - net of accumulated amortization .............     10,443,207       9,595,915
               Deferred tax asset ..............................................      3,182,914       1,661,000
               Other assets ....................................................        122,996         114,658
                                                                                   ------------    ------------
                 TOTAL OTHER ASSETS ............................................     13,749,117      11,371,573
                                                                                   ------------    ------------
TOTAL ASSETS ...................................................................   $ 33,834,230    $ 26,173,503
                                                                                   ============    ============
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
               Accounts payable ................................................   $  3,443,208    $  3,007,630
               Current portion of customer deposits ............................         45,033          58,360
               Accrued expenses ................................................        851,371       1,104,871
               Current portion of long term debt ...............................      1,414,930         601,570
               Current portion of obligations under capital leases .............        180,589         119,995
                                                                                   ------------    ------------

                 TOTAL CURRENT LIABILITIES .....................................      5,935,131       4,892,426

               Long term debt ..................................................      1,663,893       1,428,807
               Long term obligations under capital leases ......................        379,583         210,203
               Line of credit ..................................................     11,689,792       8,783,793
               Long term portion of customer deposits ..........................        684,334         893,145
                                                                                   ------------    ------------
                 TOTAL LIABILITIES .............................................     20,352,733      16,208,374
                                                                                   ------------    ------------
STOCKHOLDERS' EQUITY:
               Preferred stock - $.001 par value, 500,000 ......................           --              --
               authorized shares, none issued and outstanding
               shares at October 30, 1999
               Common stock - $.001 par value, 50,000,000 ......................         10,340          10,288
               authorized shares, 10,339,758 issued and outstanding
               shares at October 30, 1999 and 10,287,187 at
               October 31, 1998
               Paid in capital .................................................     23,197,724      23,080,049
               Accumulated deficit .............................................     (9,557,817)    (12,956,458)
               Treasury stock, at cost, 50,000 shares ..........................       (168,750)       (168,750)
                                                                                   ------------    ------------
                 TOTAL STOCKHOLDERS' EQUITY ....................................     13,481,497       9,965,129
                                                                                   ------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....................................   $ 33,834,230    $ 26,173,503
                                                                                   ============    ============

</TABLE>
                                      F-3
<PAGE>
                  VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                             Years Ended
                                                             --------------------------------------------
                                                               October 30,    October 31,     October 25,
                                                                  1999           1998            1997
                                                             ------------    ------------    ------------
<S>                                                          <C>             <C>             <C>
SALES ....................................................   $ 31,396,375    $ 29,169,185    $ 17,685,442

COST OF GOODS SOLD .......................................     11,742,003      11,549,871       7,643,908
                                                             ------------    ------------    ------------
GROSS PROFIT .............................................     19,654,372      17,619,314      10,041,534
                                                             ------------    ------------    ------------
OPERATING EXPENSES:
              Selling, general and administrative expenses     13,149,023      10,235,168       5,897,735
              Advertising expenses .......................      3,257,918       4,702,498       3,077,145
              Amortization ...............................        612,057         616,854         228,808
                                                             ------------    ------------    ------------
TOTAL OPERATING EXPENSES .................................     17,018,998      15,554,520       9,203,688
                                                             ------------    ------------    ------------
INCOME FROM OPERATIONS ...................................      2,635,374       2,064,794         837,846
                                                             ------------    ------------    ------------
OTHER INCOME (EXPENSE):
              Interest - net .............................     (1,030,151)       (755,326)       (368,224)
              Miscellaneous ..............................           --           102,282          53,773
                                                             ------------    ------------    ------------
TOTAL OTHER EXPENSE ......................................     (1,030,151)       (653,044)       (314,451)
                                                             ------------    ------------    ------------
INCOME BEFORE INCOME TAXES ...............................      1,605,223       1,411,750         523,395

INCOME TAX BENEFIT .......................................      1,793,418       1,447,000         544,000
                                                             ------------    ------------    ------------
NET INCOME ...............................................   $  3,398,641    $  2,858,750    $  1,067,395
                                                             ------------    ------------    ------------
NET INCOME PER SHARE - BASIC .............................   $       0.33    $       0.28    $       0.11
NET INCOME PER SHARE - DILUTED ...........................   $       0.31    $       0.26    $       0.11
                                                             ============    ============    ============
Weighted Average Shares Used in Computation - Basic ......     10,279,377      10,248,389       9,771,347
Weighted Average Shares Used in Computation - Diluted ....     10,790,722      10,927,025       9,805,800
                                                             ============    ============    ============
</TABLE>
                                      F-4
<PAGE>
                          VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                       Common  Stock         Paid in       Treasury Stock      Accumulated
                               --------------------------               --------------------
                                   Shares     Par Value      Capital      Shares    Amount       Deficit        Total
                               -----------   ----------  -------------  ---------  --------- -------------  ------------
<S>                             <C>          <C>         <C>                       <C>       <C>           <C>
Balance, October 26,1996 ....   9,678,268    $  9,678    $  21,399,420      --     $    --   $ (16,882,603)$   4,526,495

Issuance of Common Stock ....       453,712       454        1,047,672                                         1,048,126

Net Income ..................                                                                    1,067,395     1,067,395
                               -----------   ----------  -------------  ---------  --------- -------------  ------------
Balance, October 25, 1997 ...    10,131,980    10,132       22,447,092      --          --     (15,815,208)    6,642,016

Issuance of Common Stock ....       155,207       156          632,957                                           633,113

Acquisition of Treasury Stock                                             50,000    (168,750)                   (168,750)

Net Income ..................                                                                    2,858,750     2,858,750
                               -----------   ----------  -------------  ---------  --------- -------------  ------------
Balance, October 31,1998 ....    10,287,187    10,288       23,080,049    50,000    (168,750)  (12,956,458)    9,965,129

Issuance of Common Stock ....        52,571        52          117,675                                           117,727

Net Income ..................                                                                    3,398,641     3,398,641
                               -----------   ----------  -------------  ---------  ---------  ------------  ------------
Balance, October 30,1999 ....    10,339,758  $ 10,340    $  23,197,724    50,000   $(168,750)$  (9,557,817) $ 13,481,497
                               ===========   ==========  =============  =========  =========  ============  ============
</TABLE>

                                      F-5
<PAGE>
<TABLE>
<CAPTION>
                   VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                         Year ended
                                                                                       --------------------------------------------
                                                                                       October 30,       October 31,    October 25,
                                                                                           1999            1998            1997
                                                                                       ------------    ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                    <C>             <C>             <C>
   Net income ......................................................................   $  3,398,641    $  2,858,750    $  1,067,395
   Adjustments to reconcile net income to net cash provided by operating activities:

   Depreciation ....................................................................      1,489,384       1,150,000         876,553
   Amortization ....................................................................        612,057         616,854         228,808
   (Increase) in deferred tax asset ................................................     (1,793,418)     (1,447,000)       (544,000)
   (Gain) loss on disposal of property and equipment ...............................         72,315          93,808         (38,948)

   Changes in assets and liabilities (net of effect of acquisitions):
      (Increase)  in accounts receivable ...........................................       (250,476)       (985,349)       (433,636)
      (Increase) in inventory ......................................................       (720,525)       (783,421)        (65,185)
      (Increase) Decrease in other current assets ..................................       (558,998)         65,657         (87,311)
      (Increase) Decrease in other  assets .........................................     (1,466,273)       (567,567)         95,057
      (Decrease) Increase in accounts payable ......................................        435,578       1,768,238        (165,552)
      (Decrease) Increase in customer deposits .....................................       (225,038)        (81,525)         58,127
      (Decrease) Increase in accrued expenses ......................................       (253,500)        117,910         439,215
                                                                                       ------------    ------------    ------------
CASH PROVIDED BY OPERATING ACTIVITIES ..............................................        739,746       2,806,355       1,430,523
                                                                                       ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of property, plant and equipment ....................................     (2,115,945)     (2,983,313)     (1,079,569)
      Proceeds from sale of fixed assets ...........................................        113,752          67,000         103,531
      Cash used for acquistions ....................................................     (2,023,610)     (4,458,889)     (2,774,946)
                                                                                       ------------    ------------    ------------
NET CASH USED IN INVESTING ACTIVITIES ..............................................     (4,025,803)     (7,375,202)     (3,750,984)
                                                                                       ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds (paydown) of line of credit .........................................      2,905,999         843,979        (203,790)
      Proceeds from debt ...........................................................      1,278,420      11,233,158       2,531,978
      Principal payment of debt ....................................................       (780,355)     (7,451,777)       (697,000)
      Exercise of stock options ....................................................         87,740            --              --
      Sale of common stock .........................................................           --            10,950            --
                                                                                       ------------    ------------    ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ..........................................      3,491,804       4,636,310       1,631,188
                                                                                       ------------    ------------    ------------
NET INCREASE (DECREASE) IN CASH ....................................................        205,747          67,463        (689,273)

CASH - Beginning of year ...........................................................        161,271          93,808         783,081
                                                                                       ------------    ------------    ------------
CASH  - End of year ................................................................   $    367,018    $    161,271    $     93,808
                                                                                       ============    ============    ============
Cash paid for interest .............................................................   $    852,638    $    755,326    $    422,026
                                                                                       ============    ============    ============
NON-CASH FINANCING AND INVESTING ACTIVITIES:
              Equipment acquired under capital leases ..............................   $    212,315    $     89,273    $     81,392
                                                                                       ============    ============    ============
</TABLE>
                                      F-6
<PAGE>

                  VERMONT PURE HOLDINGS, LTD. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS

1.       BUSINESS OF THE COMPANY

         Vermont Pure Holdings, Ltd. (the "Company") is engaged in the bottling,
         marketing  and  distribution  of natural  spring  water.  The Company's
         products are sold  predominately  in the New England,  New York and New
         Jersey as well as Mid-Atlantic and Mid-Western states.  Distribution is
         accomplished through a network of independent beverage distributors and
         with the Company's own trucks and employees.

2.       SIGNIFICANT ACCOUNTING POLICIES

A.            BASIS OF  PRESENTATION  - The  consolidated  financial  statements
              include the accounts of the Company and its subsidiaries,  Vermont
              Pure Springs,  Inc., A.M Friday's,  Inc.,  Excelsior Springs Water
              Co.,  Inc and  Adirondack  Coffee  Services,  Inc.  The  Company's
              subsidiaries are wholly-owned.  All material intercompany profits,
              transactions,  and  balances  have been  eliminated.  There are no
              material intercompany transactions.

B.            FISCAL YEAR - The Company operates on a "52-53 week" reporting
              year. Fiscal year ended October 30, 1999 had 52 weeks in it while
              fiscal year ended October 31, 1998 had 53 weeks.

C.            CASH  EQUIVALENTS  -  The  Company  considers  all  highly  liquid
              temporary  cash  investments,  with an original  maturity of three
              months or less when purchased, to be cash equivalents.

D.            ACCOUNTS  RECEIVABLE - Accounts  receivable  are  presented net of
              allowance  for doubtful  accounts.  The allowance was $348,167 and
              $307,020 at October 30, 1999 and October 31,  1998,  respectively.
              Amounts  charged to expense  were  $187,113,  $192,527 and $57,809
              respectively, during the years ended October 30, 1999, October 31,
              1998 and October 25, 1997.

E.            INVENTORIES  -  Inventories  consist  primarily  of the  packaging
              material,  labor and overhead  content of the Company's  products.
              Such  inventories  are stated at the lower of cost or market using
              average costing.

F.            PROPERTY  AND  EQUIPMENT - Property  and  equipment  are stated at
              cost.  Depreciation is calculated on the straight-line method over
              the estimated  useful lives of the assets,  which range from three
              to ten  years  for  equipment,  and from ten to  forty  years  for
              buildings and improvements.

                                      F-7
<PAGE>

G.            INTANGIBLE  ASSETS - The Company  records  goodwill in  connection
              with its  acquisitions.  Goodwill is amortized over 30 years.  The
              value of customer lists acquired is amortized over 3 years and the
              value of covenant agreements not to compete are amortized over the
              term of the agreements.

H.            SECURITIES  ISSUED FOR  SERVICES - The Company  accounts for stock
              and options  issued for  services by  reference to the fair market
              value of the  Company's  stock on the  date of stock  issuance  or
              option grant. Compensation expense is recorded for the fair market
              value of the  stock  issued,  or in the case of  options,  for the
              difference  between the stock's  fair market  value on the date of
              grant and the option  exercise price. In the event that recipients
              are required to render  future  services to obtain the full rights
              in the securities  received,  the compensation expense so recorded
              is deferred  and  amortized  as a charge to income over the period
              that such rights vest to the recipient.

              In 1995, the Financial Accounting Standards Board issued Statement
              of  Financial   Accounting  Standards  No.  123  ("SFAS  No.123"),
              "Accounting  for Stock Based  Compensation".  SFAS No.123  permits
              companies to choose to follow the  accounting  prescribed  by SFAS
              No. 123 for  securities  issued to  employees,  or to  continue to
              follow  the   accounting   treatment   prescribed   by  Accounting
              Principles  Board  Opinion  No.25  ("APB  No.25")  along  with the
              additional  disclosure  required  under SFAS NO.123 if the Company
              elects to  continue  to follow APB No.25.  The Company has adopted
              the disclosure only option of SFAS 123.

I.            NET  INCOME  PER  SHARE - Net  Income  Per  Share  is based on the
              weighted average number of common shares  outstanding  during each
              period. Potential common shares are included in the computation of
              diluted per share amounts outstanding during each period.

J.            ADVERTISING  EXPENSES - The Company expenses advertising costs at
              the time that the advertising begins to run.

K.            SLOTTING FEES - Slotting fees are paid to individual  supermarkets
              and  supermarket  chains to  obtain  initial  shelf  space for new
              products.  Fees vary from store to store.  The payment of slotting
              fees does not guarantee  that a company's  product will be carried
              for any definite period of time. The Company pays for such fees in
              cash,  providing free goods or issuing credits for previously sold
              goods.  The cost of the  slotting  fees is valued at the amount of
              cash paid,  or the cost to the  Company of the goods  provided  in
              exchange.  The Company expenses  slotting fees when the obligation
              is incurred.

L.            CUSTOMER DEPOSITS - Customers receiving home or office delivery of
              water  pay a  deposit  for the water  bottle  on  receipt  that is
              refunded when it is returned.  The Company uses an estimate (based
              on  historical  experience)  of the  deposits it expects to return
              over the next 12 months to  determine  the current  portion of the
              liability and classifies the balance as long term.

                                      F-8
<PAGE>

M.            INCOME  TAXES  - The  Company  accounts  for  income  taxes  under
              Statement of Financial  Accounting  Standards No.109,  "Accounting
              for Income  Taxes"  (SFAS 109).  Pursuant to SFAS 109, the Company
              accounts for income taxes under the  liability  method.  Under the
              liability  method, a deferred tax asset or liability is determined
              based upon the tax effect of the differences between the financial
              statement and tax basis of assets and  liabilities  as measured by
              the enacted  rates which will be in effect when these  differences
              reverse.

N.            USE OF  ESTIMATES - The  preparation  of financial  statements  in
              conformity with generally accepted accounting  principals requires
              management  to make  estimates  and  assumptions  that  affect the
              reported  amounts  of assets and  liabilities  and  disclosure  of
              contingent  assets and  liabilities  at the date of the  financial
              statements  and the  reported  amounts of  revenues  and  expenses
              during the  reporting  period.  Actual  results  could differ from
              those estimates.

O.            FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS  -  The  carrying  amounts
              reported  in  the  balance  sheet  for  cash,  trade  receivables,
              accounts payable and accrued expenses approximate fair value based
              on the  short-term  maturity of these  instruments.  The  carrying
              amount of the Company's borrowings approximate fair value.

P.            ACCOUNTING FOR LONG-LIVED ASSETS - The Company reviews  long-lived
              assets,  certain  identifiable  assets and any goodwill related to
              those assets for impairment whenever  circumstances and situations
              change such that there is an indication that the carrying  amounts
              may not be recovered.  At October 30, 1999,  the Company  believes
              that there has been no impairment of its long-lived assets.

3.       PROPERTY AND EQUIPMENT

                                                      October 30,    October 31,
                                           Life          1999            1998

Land, buildings, and improvements.......10 - 40 yrs.  $ 3,624,258    $ 3,458,986
Machinery and equipment.... .............3 - 10 yrs.   11,741,545      7,519,572
Equipment held under capital leases .....3 - 10 yrs.      786,776      1,812,116
                                                       ----------      ---------
                                                       16,152,579     12,790,674
Less accumulated depreciation............               5,030,321      3,616,611
                                                       ----------      ---------
                                                      $11,122,258     $9,174,063
                                                       ==========      =========

                                      F-9
<PAGE>



4.       INTANGIBLE ASSETS

                                                   October 30,      October 31,
                                       Life           1999             1998
                                      ------      -----------     -----------
         Goodwill                     30 yrs.    $ 10,933,826     $ 9,585,384
         Covenants not to compete      5 yrs.         498,412         498,412
         Customer lists                3 yrs.         946,535         772,566
            Other                     Various         103,717         166,780
                                                  -----------     -----------
                                                 $ 12,482,490     $11,023,142
         Less accumulated amortization              2,039,283       1,427,227
                                                  -----------     -----------
                                                 $ 10,443,207     $ 9,595,915
                                                  ===========     ===========
5.       ACQUISITIONS

         The Company  completed the following  acquisitions in fiscal year 1999:
         Russell  Distributing  in November 1998,  Roblee Water Works in January
         1999,  L&C Spring Water in March 1999,  Waters of Sand Springs in April
         1999,  Ravenwood  Spring  Water Co.  in June  1999,  Adirondack  Coffee
         Service, Inc. in July 1999, Dunbar Coffee Service in July 1999, Coratti
         Water Group, Ltd.'s Connecticut home and office customer base in August
         1999 and Absolute Coffee Break in August 1999.

         The following table gives an aggregate summary of the acquisitions:

                                                            1999           1998
                                                    ------------    ------------
         Purchase Price ..........................   $ 2,446,282    $ 5,143,935
         Acquisition Costs .......................        26,062        323,418
         Fair Value of Assets Acquired ...........    (1,195,022)    (1,540,495)
         Fair Value of Liabilities Assumed .......        49,623        498,821
                                                    ------------    ------------
         Goodwill ................................   $ 1,326,945    $ 4,425,679
                                                    ============    ============
The detailed components consist of the following:

                                                            1999           1998
                                                    ------------    ------------
Purchase Price

Cash to Sellers ..................................   $ 1,997,548    $ 4,114,822
Notes to Sellers .................................       418,734        396,000
Common Stock to Sellers (8,571 shares in 1999
     and 155,207 in 1998) ........................        30,000        633,113
                                                    ------------    ------------
                                                     $ 2,446,282    $ 5,143,935
                                                    ============    ============

                                      F-10
<PAGE>

                                                            1999           1998
                                                    ------------    ------------
FAIR VALUE OF ASSETS ACQUIRED

Accounts Receivable ..............................   $   205,063    $   109,584
   Inventory .....................................       147,257         82,033
Property, Plant and Equipment ....................       662,448        699,128
Intangible Assets ................................       178,840        541,590
Other ............................................         1,414        108,160
                                                    ------------    ------------
                                                     $ 1,195,022    $ 1,540,495
                                                    ============    ============

LIABILITIES ASSUMED

Accounts Payable .................................   $         0    $   140,298
Customer Deposits ................................         2,900        222,937
Assumed Notes ....................................        37,910        135,586
Other ............................................         8,813              0
                                                    ------------    ------------
                                                     $    49,623    $   498,821
                                                    ============    ============

         During fiscal year 1999,  the Company issued 8,571 shares of its common
stock as follows:

         - 8,571 shares were issued in November  1998 at the price of $3.50 per
         share  in  conjunction  with  the  purchase  of  assets  from  Russell
         Distributing.

         During  fiscal year 1998,  the  Company  issued  155,207  shares of its
         common stock as follows:  45,391  shares were issued in January 1998 at
         the price of $4.00 in  conjunction  with the  purchase  of assets  from
         Vermont Coffee Time;  7,647 shares were issued at the price of $4.50 in
         conjunction with the purchase of Vermont  Naturals in May 1998;  30,000
         shares were issued in exchange for  distribution  rights  obtained from
         AKVA at a value of $4.28;  72,169  shares  were issued in April 1998 at
         the price of $4.00  per share to AM  Fridays  in  conjunction  with the
         sales performance portion of the original stock purchase agreement.

         The  following  table  summarizes  pro forma  consolidated  results  of
         operations   (unaudited)   of  the   Company  and  the  1999  and  1998
         acquisitions as though the acquisitions had been consummated at October
         25,  1997.  The  pro  forma  amounts  give  effect  to the  appropriate
         adjustments for the fair value of assets  acquired and  amortization of
         goodwill,  depreciation  and the debt incurred and  resulting  interest
         expense.

                                      F-11
<PAGE>

                                                             Years Ended
                                                       October 30,   October 31,
                                                          1999          1998
                                                    ------------    ------------
         Total Revenue ............................   $32,594,417   $32,813,514
         Net Income ...............................   $ 3,843,705   $ 3,478,362
         Net  Income Per Share ....................   $      0.37   $      0.34
         Weighted Average Number Of Shares ........    10,279,377    10,248,389
                                                    ============    ============

6        ACCRUED EXPENSES

                                                       October 30,   October 31,
                                                          1999          1998
                                                    ------------    ------------
         Advertising and promotion ................   $   130,000   $   310,558
         Payroll and vacation .....................       206,018       380,844
         Miscellaneous ............................       515,353       413,469
                                                    ------------    ------------
                                                      $   851,371   $ 1,104,871
                                                    ============    ============

7.       LINE OF  CREDIT -  ACQUISITIONS  AND  WORKING  CAPITAL  - The  Company
         entered into a five year  revolving line with  CoreStates  Banks N.A.,
         now First Union  National  Bank, on April 18, 1998. The purpose of the
         loan is for permitted  acquisitions and capital expenditures,  working
         capital and to refinance  existing term debt.  The Company is entitled
         to borrow up to $15  million  under  the terms and  conditions  of the
         agreement.  Of this amount,  $3 million is allowed for working capital
         with the balance available for acquisitions.  The Company has signed a
         letter of intent  with First  Union  National  Bank to  increase  this
         credit line up to $25 million.  Of the $25 million,  $4.3 million will
         be allocated for a letter of credit to underwrite a new bond issue for
         the Randolph,  Vermont  building  expansion as well as new  production
         equipment  purchases.  As of October  30,  1999  $11,689,792  had been
         borrowed  against this  facility.  The proceeds  were used for working
         capital  and  acquisition  debt.  Under the  agreement  the Company is
         required  to pay  interest  monthly  at a rate  of  LIBOR  plus  2.5%,
         currently  approximately  8.4%. The interest rate can decrease  during
         the term based on  certain  performance  parameters  as defined in the
         agreement.  The Company is required to continue to meet loan covenants
         as defined  in the  agreement  in order to have  access to the line of
         credit. The loan is secured by receivables,  inventory,  equipment and
         intangible assets.


8.        OBLIGATIONS UNDER CAPITAL LEASES

         The Company leases equipment under capital lease  arrangements.  Assets
         held under capital leases are included with property and equipment.

                                      F-12
<PAGE>

         The following is a schedule of future  minimum lease payments under the
         capital  leases and the present value of net minimum lease  payments as
         of October 30,1999:

         2000 ..................................   $215,925
         2001 ..................................    172,923
         2002 ..................................    135,253
         2003 ..................................     57,949
         2004 AND BEYOND .......................     77,174
                                                   --------
         Total minimum lease payments ..........    659,224
         LESS AMOUNT REPRESENTING INTEREST .....     99,052
                                                   --------
Present value of minimum lease payments            $560,172
                                                   ========

9. LONG TERM DEBT - The Company's long term debt is as follows:
<TABLE>
<CAPTION>

                                                                       October 30, October 31,
                                                                          1999        1998
                                                                      ------------ ------------
<S>                                                                  <C>         <C>
     Mortgage on property  purchased  in June 1999,  interest
       at .5% over prime, currently 8.25% to be revised
       annually,  principal and interest  payable monthly
       through 2014, secured by property........................     $   198,182           -
     Building loans, principal and interest at 5.5% payable
       monthly through 1999 secured by the assets...............               -    291,807
     Mortgage on property acquired in October 1993,
       interest at 4.5%, with interest only due through
       July 1996, then principal and interest due through
       2000 secured by the property.............................         318,341     348,066
     Promissory note, principal and interest at 8.5% payable
       monthly through May 2002 with a final payment of
       $140,099 due June 2002.  Note is unsecured...............         235,011     265,429
     Promissory note, principal and interest at 8.5% payable
       monthly through August 2002, with a final payment of
       $308,474 due September 2002.  Note is unsecured..........         430,782     464,469
     Promissory note, principal and interest at 8% payable
       monthly through August 2004.  Note is unsecured..........         295,439           -
     Various secured/unsecured notes ranging in amounts of
       $14,000 to $975,000 with interest rates of 8.5% to
       10%.  These notes are for the most part unsecured........       1,601,068     660,606
                                                                      ------------ ------------
                                                                       3,078,823   2,030,377
     Less current portion.......................................       1,414,930     601,570
                                                                      ------------ ------------
                                                                     $ 1,663,893 $ 1,428,807
                                                                      ============ ============
                                      F-13
</TABLE>
<PAGE>

     Annual maturities of long term debt are as follows:

         Year ending October 28, 2000 ..............   $1,414,930
         Year ending October 27, 2001 ..............      259,039
         Year ending October 26, 2002 ..............      687,786
         Year ending October 25, 2003 ..............      136,692
         YEAR ENDING OCTOBER 24, 2004 AND THEREAFTER      580,376
                                                       ----------
                                                       $3,078,823
                                                       ==========
10.      PERFORMANCE EQUITY PLANS

         In November  1993,  the Company's  Board of Directors  adopted the 1993
         Performance  Equity Plan (the "1993  Plan").  The plan  authorizes  the
         granting of awards for up to  1,000,000  shares of common  stock to key
         employees,  officers,  directors and  consultants.  Grants can take the
         form of stock options (both  qualified and  non-qualified),  restricted
         stock awards,  deferred  stock awards,  stock  appreciation  rights and
         other stock based  awards.  During  fiscal 1999,  there were no options
         issued under this plan.

         On April 2, 1998 the Company's shareholders approved the 1998 Incentive
         and Non Statutory Stock Option Plan. This plan provides for issuance of
         up to 500,000 options to purchase the Company's  common stock under the
         administration of the Board of Directors.  The intent of the plan is to
         reward options to officers, employees, directors, and other individuals
         providing  services to the Company.  During fiscal 1999, 48,200 options
         were issued under this plan.


                                      F-14
<PAGE>



11. STOCK OPTIONS

         The following table  illustrates  the Company's stock option  issuances
and balances during the last three fiscal years:

                                                                       Exercise
                                                                       Price Per
                                                           OPTIONS       SHARE
                                                        ----------   -----------
           Outstanding at October 26, 1996 ...........   1,755,000    $2.25-3.13
                Options granted ......................     392,187    $2.50-2.81
                Options regranted ....................     647,000    $     2.50
                Options retired ......................     (32,000)   $1.81-2.25
                Options surrendered ..................    (580,000)   $1.75-3.25
                                                        ----------   -----------
           Outstanding at October 25, 1997 ...........   2,182,187    $1.75-6.00
                Options granted ......................     202,000    $3.38-4.81
                Options retired ......................     (10,000)   $     2.50
                Options exercised ....................      (5,000)   $     2.50
                                                        ----------   -----------
           Outstanding options at October 31, 1998 ...   2,369,187    $1.81-6.00
                  Options Granted ....................      48,200    $     3.13
                  Options Retired ....................    (540,000)   $2.50-6.00
                  OPTIONS EXERCISED ..................     (36,000)   $2.25-2.50
                                                        ----------   -----------
Outstanding Options at October 30, 1999 ..............   1,841,387    $1.81-4.81
                                                        ==========   ===========

         There were 1,485,000,  1,742,000 and 1,612,000 options  exercisable for
         fiscal years ending October 30, 1999,  October 31, 1998 and October 25,
         1997, respectively.

12.      OPERATING LEASES

         The Company currently leases office space on a month-to-month basis and
         is obligated  under  several  building,  equipment  and vehicle  leases
         expiring  variously  through May 2008.  Future minimum rental  payments
         over the terms of these leases are approximately as follows:

                                            2000               $801,745
                                            2001                705,357
                                            2002                631,882
                                            2003                550,388
                                            Thereafter          755,705

              Rent expense under all operating leases was $413,217, $321,116 and
              $128,247  for fiscal years  ending  October 30, 1999,  October 31,
              1998 and October 25, 1997.

                                      F-15
<PAGE>
 .
13.      RELATED PARTY TRANSACTIONS

         The Company paid consulting fees to related parties aggregating $22,000
         in 1999, $78,334 in 1998 and $136,000 in 1997.

         One of the consultants also received options to purchase 125,000 shares
         of the  Company's  common  stock for $2.25 per share.  The  options are
         fully vested and are exercisable through October 2003.

14.       INCOME TAXES

         The  Company  has   approximated   $13.1  million  of  available   loss
         carryforwards  at October 30, 1999 expiring from 2005 through 2011. Due
         to previous  ownership changes or equity structure shifts as defined in
         the  Internal  Revenue  Code,  approximately  $3.5  million  of the net
         operating losses are limited as to annual utilization

         The major deferred tax asset  (liability) items at October 30, 1999 are
         as follows:

         Accounts receivable allowance ..   $   139,000
         Amortization ...................       225,000
         Depreciation ...................      (919,000)
         Slotting fees ..................        10,000
         Other ..........................        95,000
         Net operating loss carryforwards     5,067,000
                                            -----------
                                              4,617,000
         Valuation allowance                    832,000
                                            -----------
         Deferred tax asset recorded ....   $ 3,785,000
                                            ===========

         The  benefit  for income  taxes  differs  from the amount  computed  by
         applying the statutory tax rate to net income before income tax benefit
         as follows:
<TABLE>
<CAPTION>
                                                                 Year Ended
                                                    -----------------------------------------
                                                      October 30,  October 31,    October 25,
                                                         1999        1998             1997
Income tax expense computed at                      ------------  ------------   ------------
<S>                                             <C>                <C>            <C>
statutory rate..................................$      (546,000)   $  (480,000)   $  (178,000)
Effect of permanent differences .................        (7,000)       (74,000)       (18,000)
Effect of temporary differences .................       115,000       (101,000)        40,000
Tax benefit of net operating loss carry forward .       438,000        655,000        156,000
Change in valuation allowance ...................     1,793,000      1,447,000        544,000
                                                    ------------  ------------   ------------
Income tax benefit..............................$     1,793,000    $ 1,447,000        544,000
                                                    ============  ============   ============
</TABLE>
                                      F-16
<PAGE>

15.      MAJOR CUSTOMER

         The Company's  sales to a single  customer were 16%, 30% and 31% of the
         total sales for 1999, 1998 and 1997, respectively. However, the Company
         terminated  its  distribution  agreement  with this customer  effective
         April,  1999. The Company has entered into contracts with  distributors
         to  market  Vermont  Pure  spring  water  in the  territory  previously
         serviced by the former customer.

16.      ACCOUNTING FOR STOCK-BASED COMPENSATION

         The Company has elected to follow Accounting Principles  Board Opinion
         No. 25, "Accounting  for  Stock Issued  to Employees". Accordingly,  no
         compensation  expense  related to stock option  grants  was recorded in
         1999, 1998 and 1997 as the exercise price of  such options was equal to
         or greater than the underlying stock on  the date of grant.

         Pro-forma  information regarding net income and net income per share is
         presented  below as if the Company had accounted for its employee stock
         options under the fair value method; such pro-forma  information is not
         necessarily  representative  of the effects on reported  net income for
         future years due  primarily to the options  vesting  periods and to the
         fair value of additional options in future years.

         Had  compensation  cost for the option plans been determined  using the
         methodology  prescribed under the  Black-Scholes  option pricing model,
         the  Company's  income (loss) would have been  $3,307,489  and $.32 per
         share in 1999;  $2,509,134  and $.24 per share in 1998 and $324,302 and
         $.03 per share in 1997. The weighted average fair value  of the options
         granted  were  $2.11,   $3.42  and  $1.89  in  1999,  1998   and  1997,
         respectively.  Assumptions used for 1999 were: expected dividend yield
         of 0%;  expected  volatility  of 79%;  risk  free  interest of 5.7% and
         expected  life of 5 years.  Assumptions  used  for 1998 were:  expected
         dividend yield of 0%;  expected  volatility of  50%; risk free interest
         of 5.7% and  expected  life  of 5  years.  Assumptions  for 1997  were:
         expected  dividend   yield 0%;  expected  volatility of 92%;  risk-free
         interest of 7% and expected life of five years.

17.      SUBSEQUENT EVENT

         On October 1, 1999, the Company  acquired  various  security  interests
         held by Marcon Capital  Corporation  associated with Pristine  Mountain
         Springs,  Inc.,  ("Pristine")  and Amsource Limited  Liability  Company
         ("Amsource").  The Company has historically purchased spring water from
         Pristine.
                                      F-17
<PAGE>


         Following  notice of the  assignment,  Amsource and Pristine  contended
         that the Company did not have to right to purchase water from Pristine.
         The  Company  filed  litigation   through  three  separate  actions  to
         foreclose  its  security   interests  against  Pristine  and  Amsource,
         exercise control over Amsource,  and specifically enforce its rights to
         purchase water from Pristine.

         The parties have reached a settlement that resulted in the dismissal of
         all pending  litigation.  Under the settlement,  the Company received a
         cash  settlement of $1,270,000 and retained the right to purchase water
         from Pristine's  spring in Stockbridge,  and the right of first refusal
         to purchase the spring itself. By virtue of the settlement, the Company
         has secured a legal right to a water supply from the  Pristine  spring.
         The settlement has concluded all litigation among the parties.

                                      F-18

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000885040
<NAME>                        VERMONT PURE. INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S.DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              OCT-31-1999
<PERIOD-START>                                 NOV-01-1998
<PERIOD-END>                                   OCT-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         367,108
<SECURITIES>                                   0
<RECEIVABLES>                                  3,873,405
<ALLOWANCES>                                   (348,167)
<INVENTORY>                                    2,711,709
<CURRENT-ASSETS>                               8,962,855
<PP&E>                                         16,152,579
<DEPRECIATION>                                 (5,030,321)
<TOTAL-ASSETS>                                 33,834,230
<CURRENT-LIABILITIES>                          5,935,131
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       10,340
<OTHER-SE>                                     13,471,157
<TOTAL-LIABILITY-AND-EQUITY>                   33,834,230
<SALES>                                        31,396,375
<TOTAL-REVENUES>                               31,396,375
<CGS>                                          11,742,003
<TOTAL-COSTS>                                  11,742,003
<OTHER-EXPENSES>                               17,018,998
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,030,151
<INCOME-PRETAX>                                1,605,223
<INCOME-TAX>                                   (1,793,418)
<INCOME-CONTINUING>                            3,398,641
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,398,641
<EPS-BASIC>                                    0.33
<EPS-DILUTED>                                  0.31



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission