TMP INLAND EMPIRE VI LTD
10-K/A, 1998-08-19
REAL ESTATE
Previous: NYER MEDICAL GROUP INC, 10QSB, 1998-08-19
Next: TMP INLAND EMPIRE VI LTD, 10-Q/A, 1998-08-19






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                                   (Mark One)

  [X]   Annual report pursuant toSection 13 or 15 (d) of the Securities 
        Exchange Act of 1934 (Fee Required) For the fiscal year ended 
        December 31, 1996

 [ ]    Transition report pursuant to Section 13 or 15 (d) of the Securities
        Exchange act of 1934 (No Fee Required). For the transition from
        _________to____________

                                 ---------------

                           COMMISSION FILE NO. 0-19940

                           TMP INLAND EMPIRE VI, LTD.,
                        A CALIFORNIA LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)



      CALIFORNIA                                                   33-0386437
(State or other jurisdiction of                                (I.R.S. Employer
Identification No.)
incorporation or organization)

 801 N. PARKCENTER DRIVE, SUITE 235                                  92705
 SANTA ANA, CALIFORNIA                                             (Zip Code)
(Address of principal executive office)



                                 (714) 836-5503
              (Registrant's telephone number, including area code)
                                  -------------

Securities to be registered pursuant to Section 12(b) of the Act:

         Title of each class               Name of each exchange on which
         to be so registered               each class is to be registered
         -------------------               ------------------------------

                 N/A                                   N/A


Securities to be registered pursuant to Section 12(g) of the Act:


                     UNITS OF LIMITED PARTNERSHIP INTEREST
                     -------------------------------------
                                (Title of Class)
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during  the  preceding  12 months  (or for such  shorter  period  that  the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days Yes X No







<PAGE>












                                Table of Contents





Independent Auditor's Report....................................            1

Balance Sheet...................................................            2

Statement of Income.............................................            3

Statement of Partners' Capital..................................            4

Statement of Cash Flows.........................................            5

Notes to FinancialStatements....................................           6-9

Supplementary Information.......................................          10-12



<PAGE>


                                               Independent Auditor's Report


To the Partners
TMP Inland Empire VI, Ltd.
(A California Limited Partnership)


We have audited the accompanying  balance sheet of TMP Inland Empire VI, Ltd. (A
California  Limited  Partnership)  as of  December  31,  1997  and  the  related
statements of income, partners' capital, and cash flows for the year then ended.
These  financial   statements  are  the   responsibility  of  the  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of TMP Inland Empire VI, Ltd. (A
California  Limited  Partnership) as of December 31, 1997 and the results of its
operations  and its cash  flows  for the year then  ended,  in  conformity  with
generally accepted accounting principles.

Our audit was made for the purpose of forming an opinion on the basic  financial
statements taken as a whole. The supplementary information contained in Schedule
I is presented for purposes of additional analysis and is not a required part of
the basic  financial  statements.  Such  information  has been  subjected to the
auditing procedures applied in the audit of the basic financial  statements and,
in our opinion,  is stated  fairly in all  material  respects in relation to the
basic financial statements taken as a whole.

Balser, Horowitz, Frank & Wakeling

BALSER, HOROWITZ, FRANK & WAKELING
                 An Accountancy Corporation

Santa Ana,  California  January 26, 1998 except for Note 6, as to which the date
is August 3, 1998


<PAGE>

<TABLE>
<CAPTION>

                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                                  Balance Sheet
                                December 31, 1997



                                     Assets


                                                                    1997
<S>                                                            <C>    


Cash                                                           $     126,159
Prepaid interest                                                      43,495
Investment in unimproved land,
    at lower of cost or fair value                                 7,993,186
                                                                  ----------

       Total assets                                            $   8,162,840
                                                               =============




                        Liabilities and Partners' Capital
                        ---------------------------------


Due to affiliates                                              $      956
Property tax payable                                               39,151
Franchise tax payable                                                 800
Notes payable                                                     360,000
                                                                 --------

       Total liabilities                                          400,907
                                                                 --------

Partners' capital (deficit)
    General partners                                              (25,064)
    Limited partners; 11,500 equity 
       units authorized and outstanding                         7,786,997
                                                                ---------

       Total partners' capital                                  7,761,933
                                                                ---------

       Total liabilities and partners' capital                 $8,162,840
                                                               ==========
</TABLE>







             See Accompanying Notes and Independent Auditor's Report
                                                       


<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                               Statement of Income
                      For the Year Ended December 31, 1997



                                                                 1997
                                                                 ----
Income
- ------

    Interest income                                        $       3,018
    Other income                                                     456
                                                           -------------

       Total income                                                3,474


Expenses
- --------

    Accounting                                                     6,224
    General partner fees                                          19,774
    Expense reimbursements                                        17,933
                                                            ------------

       Total expenses                                             43,931
                                                            ------------



    Income or (loss) before income taxes                         (40,457)

    State franchise tax                                              800
                                                            ------------
    Net income or (loss)                                   $     (41,257)
                                                            =============


Allocation of net income or (loss):

    General partners, in the aggregate                     $        (413)
                                                            =============

    Limited partners, in the aggregate                     $     (40,844)
                                                            =============

    Limited partners, per equity unit
                                                           $       (3.55)
                                                           ============== 











             See Accompanying Notes and Independent Auditor's Report



<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                         Statement of Partners' Capital
                      For the Year Ended December 31, 1997



<TABLE>
<CAPTION>




                                        General       Limited
                                       Partners       Partners          Total
<S>                                    <C>            <C>             <C>    


Partners' capital (deficit),
    December 31, 1996                    (24,651)      7,827,841      7,803,190

Net (loss) for 1997                         (413)        (40,844)      (41,257)
                                     -----------      ----------     ----------

Partners' capital (deficit),
    December 31, 1997                 $  (25,064)     $7,786,997     $7,761,933
                                       =========       =========      =========

</TABLE>



























             See Accompanying Notes and Independent Auditor's Report


<PAGE>

<TABLE>
<CAPTION>

                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                             Statement of Cash Flows
                      For the Year Ended December 31, 1997

<S>                                                                <C>    

                                                                                                                  1997
Cash flow from operating activities
    Net income or (loss)                                           $ (41,257)
    Adjustments to reconcile net income or
    (loss) to net cash used in operating activities:
       Increase in carrying costs                                   (106,632)
       Increase or (decrease) in due to affiliates                       387
       Increase in prepaid interest                                  (43,495)
       Increase or (decrease) in property tax payable                 39,151
       Increase or (decrease) in deferred income                        (456)
                                                                   ----------
          Net cash (used in) operating activities                   (152,302)
                                                                  -----------

Cash flows from investing activities
    Land acquisition and development costs                          (386,554)
    Note receivable principal reduction                              223,516
                                                                    --------
          Net cash provided by (used in) investing activities       (163,038)
                                                                    --------

Cash flow from financing activities
    Borrowings through notes payable                                410,000
    Reduction in note payable                                       (50,000)
                                                                    ------- 
          Net cash provided by (used in)
               financing activities                                 360,000
                                                                    -------

Net increase or (decrease) in cash                                   44,660
Cash, beginning of year                                              81,499

Cash, end of year                                                  $126,159
                                                                  =========


Supplemental disclosures of cash flow information

Income taxes paid                                                  $    800
                                                                   ========

Interest paid                                                      $ 84,469
                                                                   ========
</TABLE>



Other Disclosures

The  Partnership  did  not  enter  into  any  non-cash  investing  or  financing
activities  during  the year  ended  December  31,  1997.  During the year ended
December 31, 1997 land was acquired on a note foreclosure for $223,516.








             See Accompanying Notes and Independent Auditor's Report



<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 1 - Summary of significant accounting policies

           Accounting  Method  - The  Partnership's  policy  is to  prepare  its
           financial statements on the accrual basis of accounting.

           Organization  Costs - Organization costs include expenses incurred in
           the formation of the Partnership  that have been  capitalized and are
           being  amortized  over a period of 40 years prior to 1992 and 5 years
           beginning in 1992.

           Investment  in Unimproved  Land - Investment  in  unimproved  land is
           stated at lower of cost or fair value.  All costs associated with the
           acquisition  of  a  property  are  capitalized.   Additionally,   the
           Partnership  capitalizes  all direct carrying costs (such as interest
           expense and property taxes.) These costs are added to the cost of the
           properties and are deducted from the sales prices to determine  gains
           when properties are sold.

           Syndication Costs -Syndication costs (such as commissions,  printing,
           and legal fees) totaling $1,231,617 represent costs incurred to raise
           capital  and,  accordingly,  are recorded as a reduction in partners'
           capital (see Note 3).

           Income Taxes - The entity is treated as a partnership  for income tax
           purposes and any income or loss is passed  through and taxable to the
           individual partners.  Accordingly,  there is no provision for federal
           income taxes in the accompanying  financial statements.  However, the
           minimum  California  Franchise tax due by the Partnership at December
           31, 1997 and 1996 is $800.

           Cash and Cash  Equivalents  - For purposes of the  statements of cash
           flows,  the  Partnership  considers  all cash in banks and all highly
           liquid investments with a maturity of three months or less to be cash
           equivalents.

           Estimates - In preparing  financial  statements  in  conformity  with
           generally accepted accounting  principles,  management is required to
           make estimates and  assumptions  that affect the reported  amounts of
           assets and  liabilities  and the disclosure of contingent  assets and
           liabilities at the date of the financial  statements and revenues and
           expenses  during the reporting  period.  Actual  results could differ
           from these estimates.

           Concentration  - All unimproved  land parcels held for investment are
           located  in the  Inland  Empire  area  of  Southern  California.  The
           eventual  sales price of all parcels is highly  dependent on the real
           estate market  condition.  The  Partnership  attempts to mitigate any
           potential  risk by  monitoring  the market  condition and holding the
           land parcels until the real estate market recovers.




                                                                                

<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 2 - Organization of the Partnership

           On March 20, 1990, the  Partnership was formed with TMP Properties (A
           California  General   Partnership)  and  TMP  Investments,   Inc.  (A
           California  Corporation) as the general partners. The partners of TMP
           Properties  are William O. Passo,  Anthony W.  Thompson  and Scott E.
           McDaniel.   William  O.  Passo  and  Anthony  W.  Thompson  were  the
           shareholders  of TMP  Investments,  Inc. until October 1, 1995,  when
           they sold  their  shares  to TMP  Group,  Inc.  and then  became  the
           shareholders of TMP Group, Inc.

           The  Partnership  originally  acquired  eleven  separate  parcels  of
           unimproved  real property in Riverside and San  Bernardino  Counties,
           California.   The   properties   are  to  be  held  for   investment,
           appreciation,  and  ultimate  sale  and/or  improvement  of  all or a
           portion thereof,  either alone or in conjunction with a joint venture
           partner.  During 1995, the Partnership  sold one parcel and a portion
           of another parcel.

           The  partnership  agreement  provides  for two types of  investments:
           Individual  Retirement  Accounts  (IRA) and  others.  The IRA minimum
           purchase  requirement  was  $2,000  and  all  others  were a  minimum
           purchase  requirement of $5,000. The maximum liability of the limited
           partners is the amount of their capital contribution.


Note 3 -Partners' contributions

           The  Partnership  offered  for sale  11,500  units at $1,000  each to
           qualified  investors.  As of December 31, 1990,  all 11,500 units had
           been sold for total limited  partner  contributions  of  $11,500,000.
           There have been no  contributions  made by the general  partners.  As
           described  in Note 1,  syndication  costs  have  been  recorded  as a
           reduction in partners' capital.


Note 4 - Allocation of profits, losses and cash distributions

           Profits,  losses  and cash  distributions  are  allocated  99% to the
           limited  partners  and 1% to the general  partners  until the limited
           partners have received an amount equal to their capital contributions
           plus a  cumulative,  non-compounded  return  of 6% per annum on their
           adjusted capital  contributions.  At that point, the limited partners
           are allocated 83.5% and the general partners 16.5% of profits, losses
           and cash distributions. There were no distributions in 1997.










<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 5 - Related party transactions

           Syndication  costs  (see Note 1)  netted  against  partners'  capital
           contributions include $1,150,000 in selling commissions paid in prior
           years to TMP Capital Corp. for the sale of partnership units of which
           a portion  was then  paid to  unrelated  registered  representatives.
           William O. Passo and Anthony W. Thompson were the shareholders of TMP
           Capital Corp.  until October 1, 1995,  when they sold their shares to
           TMP Group, Inc.

           Investment in unimproved land includes  acquisition  fees of $650,000
           paid in prior years to TMP Properties and TMP Investments,  Inc., the
           general  partners,  for  services  rendered  in  connection  with the
           acquisition of the properties.

           The Partnership  paid $19,774 in partnership  management fees to  the
           general  partners during the year ended December 31,  1997.

           The  Partnership  was also  charged  $14,810  during  the year  ended
           December 31, 1997 by the general partner and an affiliated company of
           the general partner for office, secretarial and advertising expenses.
           At  December  31, 1997 the  Partnership  had a payable of $956 to the
           general partner and the affiliated company.


Note 6 - Re-statement and re-issuance of 1997 financial statements

          In compliance with Statement of Financial Accounting Standards No. 121
          Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
          Assets to Be  Disposed Of (SFAS 121),  the 1996  financial  statements
          reported an expense for the decline in fair value of  unimproved  land
          of $2,013,087.  The 1997 financial  statements  originally issued with
          the auditor's  report dated  January 28, 1998  reported  $1,948,003 of
          income  due  to   appreciation   in  fair   value  of  land.   Current
          clarification  reveals  that SFAS 121 does not provide  for  recording
          appreciation  in fair  value  of an asset  even in view of  previously
          recording a decline in value.  Therefore,  these financial  statements
          have been re-stated to remove the appreciation in fair value of land.

          In  addition,  certain  carrying  costs of land that  were  previously
          capitalized  have  been re-stated as current expenses in the amount of
          $43,811.












<PAGE>


                           TMP INLAND EMPIRE VI, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 7 - Note payable

         The Partnership entered into a loan agreement with an outside party who
         provided  engineering  services  for the  partnership.  The total  loan
         amount is $110,000.  The principal  amount is payable in full upon sale
         of the land parcels that engineering services were performed on or upon
         recordation of the final tract maps for the same parcels and is secured
         by those  parcels.  The  loans  are  guaranteed  by the  three  general
         partners of TMP Properties and by TMP Properties.

         The Partnership  entered into a loan agreement with an outside party by
         offering parcels owned by the partnership as collateral. The total loan
         amount is $250,000. This note matures in July of 1999.


Note 8 - Contingency

         The Partnership entered into a loan agreement with an outside party who
         provided  engineering  services for a land parcel. The loan of $108,408
         was secured by a deed of trust and  accrued  interest at 10% per annum.
         The principal amount was payable upon sale of the land. In August 1995,
         the  Partnership  sold the land  parcel and the new owner  assumed  the
         loan.  However,  the loan was guaranteed by the Partnership,  the three
         general  partners  of TMP  Properties,  and TMP  Properties,  a general
         partnership.


























<PAGE>

<TABLE>

                                                      SUPPLEMENTARY INFORMATION
                                                     TMP INLAND EMPIRE VI, LTD.
                                                 (A California Limited Partnership)
                                        Schedule I - Real Estate and Accumulated Depreciation
                                        (Schedule XI, Rule 12-28, For SEC Reporting Purposes)
                                                For the Year Ended December 31, 1997

<CAPTION>



                                                       COSTS CAPITALIZED          
                                                          SUBSEQUENT          Gross 
                                                        TO ACQUISITION        amount                                     
                                                     ----------------------   at which                                     Estimated
                                            Initial                Carrying  Carried at  Accumulated     Date of     Date      Dep.
Description of Assets     Encumbrances       Costs   Improvements    Costs     Year-End  Depreciation Construction  Acquired   Life
- ---------------------     ------------       -----   ------------    -----     --------  ------------ ------------  --------   ----
<S>                        <C>           <C>            <C>        <C>        <C>             <C>          <C>      <C>          <C>

Unimproved land -
San Jacinto, CA             -0-         $ 1,560,977      -0-      $181,235   $ 1,742,212      -0-         n/a       6/21/90     n/a
Unimproved land - 
Rancho Cal., CA             -0-           1,744,082      -0-       168,223     1,912,305      -0-         n/a       7/12/90     n/a
Unimproved land - 
Palm Desert, CA             -0-           3,534,200      -0-       371,434     3,905,634      -0-         n/a       6/15/90     n/a
Unimproved land - 
Perris, CA                  -0-             171,386      -0-        22,119       193,505      -0-         n/a       1/30/90     n/a
Unimproved land -
 Perris, CA                 -0-             246,869      -0-        28,227       275,096      -0-         n/a        7/9/90     n/a
Unimproved land -
Perris, CA                  -0-             159,823      -0-        12,490       172,313      -0-         n/a       4/16/90     n/a
Unimproved land - 
Perris, CA                  -0-             237,466      -0-        24,788       262,254      -0-         n/a      10/31/90     n/a
Unimproved land -
 Elsinore, CA               -0-             442,302      177        46,792       489,271      -0-         n/a       9/19/90     n/a
Unimproved land -
 Elsinore, CA               -0-              97,000    4,580         9,831       111,411      -0-         n/a       8/31/90     n/a
Unimproved land -
 Adelanto, CA               -0-             386,554      -0-        15,641       402,195      -0-         n/a       7/23/97     n/a
Unimproved land - 
Adelanto, CA                -0-             477,783      -0-        62,294       540,077      -0-         n/a       5/25/90     n/a
                            ---         -----------    -----      --------     ---------      ---

                            -0-         $ 9,058,442  $4,757       $943,074   $10,006,273      -0-
                            ===         ===========   =====       ========    ==========      ===



Reconciliation of carrying amount

Beginning balance                       $ 9,513,087

Additions
  Initial costs           $386,554
  Carrying costs           106,632
                           -------

  Total additions                           493,186
                                            -------
                                         10,006,273

Allowance for decline in fair
 value of unimproved land                (2,013,087)

Ending balance                          $ 7,993,186



                                       See Accompanying Notes and Independent Auditor's Report
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                                     TMP INLAND EMPIRE VI, LTD.
                                                 (A California Limited Partnership)
                                        Schedule I - Real Estate and Accumulated Depreciation
                                        (Schedule XI, Rule 12-28, For SEC Reporting Purposes)
                                                For the Year Ended December 31, 1996





                                                       COSTS CAPITALIZED          
                                                          SUBSEQUENT          Gross 
                                                        TO ACQUISITION        amount                                     
                                              ---------------------- at which Estimated
                                            Initial                Carrying  Carried at  Accumulated     Date of     Date      Dep.
Description of Assets     Encumbrances       Costs   Improvements    Costs     Year-End  Depreciation Construction  Acquired   Life
- ---------------------     ------------       -----   ------------    -----   ----------  ------------ ------------  --------   ----
<S>                        <C>           <C>           <C>         <C>        <C>               <C>          <C>      <C>       <C>


Unimproved land - 
San Jacinto, CA            -0-          $1,560,977        -0-     $163,819      $1,724,796     -0-          n/a       6/21/90    n/a
Unimproved land -
 Rancho Cal., CA           -0-           1,744,082        -0-      151,235       1,895,317     -0-          n/a       7/12/90    n/a
Unimproved land - 
Palm Desert, CA            -0-           3,534,200        -0-      333,862       3,868,062     -0-          n/a       6/15/90    n/a
Unimproved land - 
Perris, CA                 -0-             171,386        -0-       19,614         191,000     -0-          n/a       1/30/90    n/a
Unimproved land -
 Perris, CA                -0-             246,869        -0-       25,546         272,415     -0-          n/a       7/9/90     n/a
Unimproved land -
 Perris, CA                -0-             159,823        -0-       11,858         171,681     -0-          n/a       4/16/90    n/a
Unimproved land -
 Perris, CA                -0-             237,466        -0-       22,577         260,043     -0-          n/a      10/31/90    n/a
Unimproved land - 
Elsinore, CA               -0-             442,302       177        43,217         485,696     -0-          n/a       9/19/90    n/a
Unimproved land - 
Elsinore, CA               -0-              97,000     4,580         8,907         110,487     -0-          n/a       8/31/90    n/a
Unimproved land - 
Adelanto, CA               -0-             477,783        -0-       55,807         533,590     -0-          n/a       5/25/90    n/a
                           ---          ----------     ------      -------     -----------     ---
 
                           -0-          $8,671,888    $4,757      $836,442      $9,513,087     -0-
                           ===           =========     =====       =======       =========     ===



Reconciliation of carrying amount

Beginning balance                    $9,427,903

Additions
  Initial costs            $     0
  Carrying costs            85,184
                            ------

  Total additions                        85,184
                                     ----------
                                      9,513,087

Allowance for decline in fair
 value of unimproved land            (2,013,087)
                                     ---------- 

Ending balance                       $7,500,000
                                     ==========



                                       See Accompanying Notes and Independent Auditor's Report




                                                     TMP INLAND EMPIRE VI, LTD.
                                                 (A California Limited Partnership)
                                        Schedule I - Real Estate and Accumulated Depreciation
                                        (Schedule XI, Rule 12-28, For SEC Reporting Purposes)
                                                For the Year Ended December 31, 1995





                                                       COSTS CAPITALIZED          
                                                          SUBSEQUENT          Gross 
                                                        TO ACQUISITION        amount                                     
                                                     ----------------------   at which                                     Estimated
                                            Initial                Carrying  Carried at  Accumulated     Date of     Date      Dep.
Description of Assets     Encumbrances       Costs   Improvements    Costs     Year-End  Depreciation Construction  Acquired   Life
- ---------------------     ------------       -----   ------------    -----   ----------  ------------ ------------  -------- ------
S>                        <C>           <C>           <C>         <C>        <C>              <C>          <C>     <C>       <C>

Unimproved land -
San Jacinto, CA             -0-         $1,560,977       -0-      $155,501      $1,716,478    -0-          n/a      6/21/90    n/a
Unimproved land -
 Rancho Cal., CA            -0-          1,744,082       -0-       132,684       1,876,766    -0-          n/a      7/12/90    n/a
Unimproved land -
Palm Desert, CA             -0-          3,534,200       -0-       294,142       3,828,342    -0-          n/a      6/15/90    n/a
Unimproved land -
Perris, CA                  -0-            171,386       -0-        17,503         188,889    -0-          n/a      1/30/90    n/a
Unimproved land -
 Perris, CA                 -0-            246,869       -0-        22,227         269,096    -0-          n/a       7/9/90    n/a
Unimproved land -
Perris, CA                  -0-            159,823       -0-        10,432         170,255    -0-          n/a      4/16/90    n/a
Unimproved land -
Perris, CA                  -0-            237,466       -0-        20,398         257,864    -0-          n/a     10/31/90    n/a
Unimproved land - 
Elsinore, CA                -0-            442,302       177        39,988         482,467    -0-          n/a      9/19/90    n/a
Unimproved land -
 Elsinore, CA               -0-             97,000     4,580         8,295         109,875    -0-          n/a      8/31/90    n/a
Unimproved land - 
Adelanto, CA                -0-            477,783       -0-        50,088         527,871    -0-          n/a      5/25/90    n/a
                            ---         ----------    ------       -------       ---------    ---

                            -0-         $8,671,888    $4,757      $751,258      $9,427,903    -0-
                            ===          =========     =====       =======       =========    ===


Reconciliation of carrying amount

Beginning balance                       $10,754,365

Additions
  Improvements            $    177
  Carrying costs           181,457
                           -------

  Total additions                           181,634
                                            -------

Deductions
  Initial costs           1,331,996
  Improvements                  220
  Carrying costs            175,880
                          ---------

  Total deductions                        1,508,096
                                          ---------

Ending balance                          $ 9,427,903
                                         ==========

                                       See Accompanying Notes and Independent Auditor's Report
                                                                
</TABLE>


<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission