TMP INLAND EMPIRE IV LTD
10-K/A, 1998-08-19
REAL ESTATE
Previous: TMP INLAND EMPIRE IV LTD, 10QSB, 1998-08-19
Next: TMP INLAND EMPIRE IV LTD, 10-Q/A, 1998-08-19





                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------


                                    FORM 10-K/A
(Mark One)

[X]     Annual  report  pursuant  to  Section  13 or 15 (d)  of  the  Securities
        Exchange Act of 1934 (Fee Required)
               For the fiscal year ended December 31, 1997

[       ] Transition  report  pursuant to Section 13 or 15 (d) of the Securities
        Exchange act of 1934 (No Fee Required).
               For the transition from _________to____________

                                -----------------

                           COMMISSION FILE NO. 0-19933


                           TMP INLAND EMPIRE IV, LTD.,
                        A CALIFORNIA LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

          CALIFORNIA                                             33-0341829
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

801 N. PARKCENTER DRIVE, SUITE 235                                 92705
     SANTA ANA, CALIFORNIA                                       (Zip Code)
(Address of principal executive office)


                                 (714) 836-5503
              (Registrant's telephone number, including area code)

                              --------------------

Securities to be registered pursuant to Section 12(b) of the Act:

Title of each class                               Name of each exchange on which
to be so registered                               each class is to be registered
- -------------------                             ------------------------------
       N/A                                                       N/A

Securities to be registered pursuant to Section 12 (g) of the Act:


                      UNITS OF LIMITED PARTNERSHIP INTEREST
                                (Title of Class)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days Yes [X] No [ ]




<PAGE>





                                Table of Contents





Independent Auditor's Report............................................     1

Balance Sheet...........................................................     2

Statement of Income.....................................................     3

Statement of Partners' Capital..........................................     4

Statement of Cash Flows.................................................     5

Notes to Financial Statements...........................................    6-9

Supplementary Information...............................................   10-12


<PAGE>


                          Independent Auditor's Report



To the Partners
TMP Inland Empire IV, Ltd.
(A California Limited Partnership)


We have audited the accompanying  balance sheet of TMP Inland Empire IV, Ltd. (A
California  Limited  Partnership)  as of  December  31,  1997  and  the  related
statements of income, partners' capital, and cash flows for the year then ended.
These  financial   statements  are  the   responsibility  of  the  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of TMP Inland Empire IV, Ltd. (A
California  Limited  Partnership) as of December 31, 1997 and the results of its
operations  and its cash  flows  for the year then  ended,  in  conformity  with
generally accepted accounting principles.

Our audit was made for the purpose of forming an opinion on the basic  financial
statements taken as a whole. The supplementary information contained in Schedule
I is presented for purposes of additional analysis and is not a required part of
the basic  financial  statements.  Such  information  has been  subjected to the
auditing procedures applied in the audit of the basic financial  statements and,
in our opinion,  is stated  fairly in all  material  respects in relation to the
basic financial statements taken as a whole.

Balser, Horowitz, Frank & Wakeling
BALSER, HOROWITZ, FRANK & WAKELING
                An Accountancy Corporation

Santa Ana,  California  January 26, 1998 except for Note 6, as to which the date
is August 3, 1998


<PAGE>



                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                                  Balance Sheet
                                December 31, 1997
<TABLE>
<CAPTION>
                                     Assets
                                     ------

                                                                   1997
                                                                   ----
<S>                                                           <C>       
Cash                                                          $   75,651

Investment in unimproved land,
 at lower of cost or fair value                                2,350,715

       Total assets                                           $2,426,366
                                                              ==========




                        Liabilities and Partners' Capital
                        ---------------------------------


Commissions payable                                          $    70,560

Interest Payable                                                   1,900

Property taxes payable                                           124,047

Due to affiliates                                                    963

Franchise tax payable                                                800

Note payable                                                     190,000
                                                             -----------
       Total liabilities                                         388,270
                                                             ===========


Partners' capital (deficit)
    General partners                                             (55,334)
    Limited partners; 8,500 equity units
       authorized and outstanding                              2,093,430
                                                               ---------

       Total partners' capital                                 2,038,096
                                                               ---------

       Total liabilities and partners' capital                $2,426,366
                                                              ==========


             See Accompanying Notes and Independent Auditor's Report
                                      
</TABLE>


<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                               Statement of Income
                      For the Year Ended December 31, 1997

<TABLE>
<CAPTION>

                                                                 1997
                                                                 ----
<S>                                                           <C>

Income
- ------

    Sale of property                                          $  127,000

    Cost of sales                                               (196,491)
                                                                -------- 

    Loss on sale of property                                     (69,491)

    Interest income                                                2,325

    Other                                                             49
                                                                 -------- 
       Total income or (loss)                                    (67,117)
                                                                 -------- 


Expenses

    Accounting                                                    7,780

    Expense reimbursements                                       15,751

    General partner fees                                         12,245
                                                                -------

       Total expenses                                            35,776
                                                                -------

    Income or (loss) before income taxes                       (102,893)

    State Franchise tax                                             800
                                                                -------

       Net income or (loss)                                   $(103,693)
                                                              ==========


Allocation of net income or (loss):

    General partners, in the aggregate                      $    (1,036)
                                                              ==========

    Limited partners, in the aggregate                      $  (102,657)
                                                              ==========

    Limited partners, per equity                            $    (12.08)
                                                              ==========





             See Accompanying Notes and Independent Auditor's Report
                                       -3-
</TABLE>


<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                         Statement of Partners' Capital
                      For the Year Ended December 31, 1997
<TABLE>
<CAPTION>



General                               Limited
                                      Partners       Partners        Total
<S>                                  <C>             <C>             <C>  

Partners' capital (deficit)
    December 31, 1996                  (54,298)       2,196,087     2,141,789

Net (loss) for 1997                     (1,036)        (102,657)     (103,693)
                                   -----------       ----------    ----------

Partners' capital (deficit)
    December 31, 1997              $   (55,334)      $2,093,430   $ 2,038,096
                                    ==========        =========    ==========






             See Accompanying Notes and Independent Auditor's Report
                                       
</TABLE>


<PAGE>

<TABLE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                             Statement of Cash Flows
                      For the Year Ended December 31, 1997


<CAPTION>
                                                                     1997
                                                                     ----
<S>                                                              <C>

Cash flow from operating activities         
   Net income or (loss)                                       $   (111,473)
   Adjustments to reconcile net income or (loss)
    to net cash used in operating activities:
     Increase in carrying costs of property                        (99,425)
     Loss on sale of property                                       69,491
     Increase in interest payable                                    1,900
     Increase or (decrease) in property taxes payable               54,630
     Increase or (decrease) in due to affiliates                       557
                                                               -----------

        Net cash (used in) operating activities                    (84,320)
                                                               -----------

Cash flows from investing activities
   Proceeds from sale of properties                               127,000
                                                               ----------

       Net cash provided by investing activities                  127,000
                                                               ----------

Cash flows from financing activities
   Proceeds from notes payable                                          0
                                                               ----------
       Net cash provided by financing activities                        0
                                                               ----------

Net increase or (decrease) in cash                                 42,680

Cash, beginning of year                                            32,971
                                                               ----------
Cash, end of year                                             $    75,651
                                                              ===========


Supplemental disclosures of cash flow information

   Income taxes paid                                         $       800
                                                            =============

   Interest paid                                             $    20,900
                                                            =============


Other disclosures

For the year ended  December  31,  1997 the  Partnership  did not enter into any
non-cash  investing or  financing  activities,  nor did it have any  short-term,
highly liquid investments.


             See Accompanying Notes and Independent Auditor's Report
                                      
</TABLE>

<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 1 - Summary of significant accounting policies

         Accounting  Method  - The  Partnership's  policy  is to  prepare  its
         financial statements on the accrual basis of accounting.

         Organization  Costs - Organization costs include expenses incurred in
         the formation of the Partnership  that have been  capitalized and are
         being  amortized  over a period of 40 years prior to 1992 and 5 years
         beginning in 1992.

         Investment  in Unimproved  Land - Investment  in  unimproved  land is
         stated at lower of cost or fair value.  All costs associated with the
         acquisition  of  a  property  are  capitalized.   Additionally,   the
         Partnership  capitalizes  direct  carrying  costs  (such as  interest
         expense and property taxes). These costs are added to the cost of the
         properties and are deducted from the sales prices to determine  gains
         when properties are sold.

         Syndication Costs - Syndication costs (such as commissions, printing,
         and legal fees) totaling  $928,614  represent costs incurred to raise
         capital  and,  accordingly,  are recorded as a reduction in partners'
         capital (see Note 3).

         Income Taxes - The entity is treated as a partnership  for income tax
         purposes and any income or loss is passed  through and taxable to the
         individual partners.  Accordingly,  there is no provision for federal
         income taxes in the accompanying  financial statements.  However, the
         minimum California  Franchise tax due by the Partnership was $800 for
         the year ended December 31, 1997.

         Cash and Cash  Equivalents  - For purposes of the  statements of cash
         flows,  the Partnership  considers all highly liquid debt instruments
         purchased  with an original  maturity  of three  months or less to be
         cash equivalents.

         Estimates - In preparing  financial  statements  in  conformity  with
         generally accepted accounting  principles,  management is required to
         make estimates and  assumptions  that affect the reported  amounts of
         assets and  liabilities  and the disclosure of contingent  assets and
         liabilities at the date of the financial  statements and revenues and
         expenses  during the reporting  period.  Actual  results could differ
         from these estimates.

         Concentration  - All unimproved  land parcels held for investment are
         located  in the  Inland  Empire  area  of  Southern  California.  The
         eventual  sales price of all parcels is highly  dependent on the real
         estate market  condition.  The  Partnership  attempts to mitigate any
         potential  risk by  monitoring  the market  condition and holding the
         land parcels until the real estate market recovers.





<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 2 - Organization of the Partnership

         On June 7, 1989,  the  Partnership  was formed with TMP Properties (A
         California  General   Partnership)  and  TMP  Investments,   Inc.  (A
         California  Corporation) as the general partners. The partners of TMP
         Properties  are William O. Passo,  Anthony W.  Thompson  and Scott E.
         McDaniel.   William  O.  Passo  and  Anthony  W.  Thompson  were  the
         shareholders  of TMP  Investments,  Inc. until October 1, 1995,  when
         they sold  their  shares to TMP  Group,  Inc.,  and then  became  the
         shareholders of TMP Group, Inc.

         The  Partnership   originally   acquired  ten  separate   parcels  of
         unimproved  real property in Riverside and San  Bernardino  Counties,
         California.   The  properties   were  to  be  held  for   investment,
         appreciation,  and  ultimate  sale  and/or  improvement  of  all or a
         portion thereof,  either alone or in conjunction with a joint venture
         partner.  One  parcel  was sold in 1989,  another  parcel was sold in
         1990, a third parcel was sold in 1995,  and a fourth  parcel was sold
         in 1997.

         The  partnership  agreement  provides  for two types of  investments:
         Individual  Retirement  Accounts  (IRA) and  others.  The IRA minimum
         purchase  requirement  was  $2,000  and  all  others  were a  minimum
         purchase  requirement of $5,000. The maximum liability of the limited
         partners is the amount of their capital contribution.


Note 3 - Partners' contributions

         The  Partnership  offered  for sale  8,500  units at  $1,000  each to
         qualified  investors.  As of December 31,  1989,  all 8,500 units had
         been sold for total  limited  partner  contributions  of  $8,500,000.
         There have been no  contributions  made by the general  partners.  As
         described  in Note 1,  syndication  costs  have  been  recorded  as a
         reduction in partners' capital.


Note 4 - Allocation of profits, losses and cash distributions

         Profits,  losses  and cash  distributions  are  allocated  99% to the
         limited  partners  and 1% to the general  partners  until the limited
         partners have received an amount equal to their capital contributions
         plus a  cumulative,  non-compounded  return  of 6% per annum on their
         adjusted capital  contributions.  At that point, the limited partners
         are allocated 85% and the general partners 15% of profits, losses and
         cash distributions. There were no distributions in 1997.






<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997



Note 5 - Related party transactions

         Syndication  costs  (see Note 1)  netted  against  partners'  capital
         contributions  include $850,000 in selling  commissions paid in prior
         years to TMP Capital Corp. for the sale of partnership units of which
         a portion  was then  paid to  unrelated  registered  representatives.
         William O. Passo and Anthony W. Thompson were the shareholders of TMP
         Capital Corp.  until October 1, 1995,  when they sold their shares to
         TMP Group, Inc.

         Investment  in  unimproved   land   includes   acquisition   fees  of
         approximately  $365,000 paid in prior years to TMP Properties and TMP
         Investments,  Inc., the general  partners,  for services  rendered in
         connection with the acquisition of the properties.

         The  Partnership  paid $12,245 in partnership  management fees to the
         general   partners  for  the  year  ended   December  31,  1997.  The
         Partnership  was also charged  $9,876 during the year ended  December
         31, 1997 by the  general  partner  and an  affiliated  company of the
         general partner for office,  secretarial and advertising expenses. At
         December  31,  1997  the  Partnership  had a  payable  of $963 to the
         general partner and the affiliated company.

         At December 31,  1997,  $70,560 in sales  commissions  was payable to
         Regal  Realty,  a  company  wholly  owned by Scott E.  McDaniel,  for
         services  rendered  relating to sales of properties in 1990 and 1989.
         Mr.  McDaniel is a partner of TMP Properties and he was a shareholder
         of TMP Investments, Inc. until September 1993 when he sold his shares
         to Mr.  Passo  and Mr.  Thompson.  Ultimate  payment  of  such  sales
         commissions is contingent on the limited partners receiving an amount
         equal   to   their   capital   contributions   plus   a   cumulative,
         non-compounded  return  of 6% per  annum  on their  adjusted  capital
         contribution.


Note 6 - Re-statement and re-issuance of 1997 financial statements

         In compliance with Statement of Financial Accounting Standards No. 121
         Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
         Assets  to Be  Disposed  Of (SFAS  121),  the 1995 and 1996  financial
         statements  reported  expenses  for  the  decline  in  fair  value  of
         unimproved  land totaling  $3,816,439.  The 1997 financial  statements
         originally  issued with the  auditor's  report dated  January 28, 1998
         reported  $1,741,509  of income due to  appreciation  in fair value of
         land. Current clarification reveals that SFAS 121 does not provide for
         recording  appreciation  in fair  value  of an  asset  even in view of
         previously  recording a decline in value.  Therefore,  these financial
         statements  have been  re-stated  to remove the  appreciation  in fair
         value of land.

         In  addition,  certain  carrying  costs of land that  were  previously
         capitalized  have been re-stated as current  expenses in the amount of
         $35,776.




<PAGE>


                           TMP INLAND EMPIRE IV, LTD.
                       (A California Limited Partnership)
                          Notes to Financial Statements
                                December 31, 1997
<TABLE>
<CAPTION>



Note 7 - Sale and related cost of property sold

           The following summarizes properties sold in 1997.

                                                         1997
                                                      Victorville
                                                      10 acres
<S>                                                   <C>

             Sale Price                              $  127,000
                                                      ---------
 
             Cost of parcel                             410,000
             Decline in fair value of land             (319,494)
             Acquisition fees                            33,383
             Development costs                            9,810
             Carrying costs                              62,792
                                                      ---------

             Total costs                                196,491
                                                      ---------

             Loss on sale of property                $  (69,491)
                                                      ==========
</TABLE>


Note 8 - Notes payable

           During  February  1996,  the  Partnership  borrowed  $190,000  from a
           private party.  The note is secured by a deed of trust on a parcel of
           land owned by the  Partnership in Beaumont,  California.  The note is
           due on February 1, 1999. Interest accrues at 12% per annum payable in
           monthly installments of $1,900 starting March 1, 1997. As of December
           31, 1997,  $41,737 of interest had been paid and  capitalized to land
           carrying cost.

Note 9 - Property taxes payable

           Property taxes payable at December 31, 1997 are as follows:
<TABLE>
<CAPTION>
<S>                        <C>            <C>


                           1995        $   6,310
                           1996           27,784
                           1997           89,953
                                        --------
                                        $124,047
                                        ========
</TABLE>


If the property  taxes  remain  delinquent  for five years,  then the County can
foreclose on the  property.  Management  plans to take the  necessary  action to
prevent foreclosures.


                                                         

<PAGE>

<TABLE>
<CAPTION>

                                                      SUPPLEMENTARY INFORMATION

                                                     TMP INLAND EMPIRE IV, LTD.
                                                 (A California Limited Partnership)
                                        Schedule I - Real Estate and Accumulated Depreciation
                                        (Schedule XI, Rule 12-28, For SEC Reporting Purposes)
                                                For the Year Ended December 31, 1996




                                                    COSTS CAPITALIZED      
                                                        SUBSEQUENT          Gross
                                                      TO ACQUISITION        amount                               
                                                  --------------------     at which                                       Estimated
                                         Initial               Carrying   Carried at  Accumulated   Date of     Date     Depreciable
   Description of Assets   Encumbrances   Costs   Improvements   Costs     Year-End   Depreciation Construction Acquired    Life
   ---------------------   ------------   -----   ------------   -----     --------   -----------  ------------ ---------- ---------
<S>                        <C>          <C>          <C>      <C>         <C>            <C>          <C>       <C>           <C>

Unimproved land - 
   Perris, CA                -0-        $1,001,160     -0-    $118,809    $1,119,969      -0-         n/a       6/23/89       n/a
Unimproved land - 
   Riverside, CA             -0-           331,768     -0-     111,106       442,874      -0-         n/a       8/9/89        n/a
Unimproved land - 
   Beaumont, CA              -0-           732,567   $1,772    112,308       846,647      -0-         n/a       9/14/89       n/a
Unimproved land - 
   Beaumont, CA              -0-           821,842    3,577    109,197       934,616      -0-         n/a       6/19/89       n/a
Unimproved land - 
   Victorville, CA           -0-           451,297     -0-      59,115       510,412      -0-         n/a       8/17/89       n/a
Unimproved land - 
   Victorville, CA           -0-           769,718     -0-     121,121       890,839      -0-         n/a       7/14/89       n/a
Unimproved land - 
   Victorville, CA           -0-         1,322,099     -0-     188,983     1,511,082      -0-         n/a       8/10/89       n/a

                             -0-        $5,430,451   $5,349   $820,639    $6,256,439      -0-
                             ===        ==========   ======    ========    ==========     === 




Reconciliation of carrying amount


Beginning balance                       $6,103,305

Additions
  Acquisitions             $  -0-
  Carrying costs           153,134
                           -------

  Total additions                          153,134
                                        ----------
                                         6,256,439

Less allowance for decline
 in fair value                          (3,816,439)
                                        ---------- 

Ending balance                          $2,440,000
 

                                              See Accompanying Notes and Independent Auditor's Report
                                                                                  
</TABLE>



<TABLE>
<CAPTION>


                                                                       TMP INLAND EMPIRE IV, LTD.
                                                                   (A California Limited Partnership)
                                                          Schedule I - Real Estate and Accumulated Depreciation
                                                          (Schedule XI, Rule 12-28, For SEC Reporting Purposes)
                                                                  For the Year Ended December 31, 1995

                                                     COSTS CAPITALIZED
                                                        SUBSEQUENT            Gross
                                                     TO ACQUISITION         amount                                                  
                                                     --------------        at which                                        Estimated
                                     Initial                 Carrying   Carried at  Accumulated   Date of      Date      Depreciable
Description of Assets  Encumbrances   Costs    Improvements   Costs      Year-End   Depreciation Construction  Acquired     Life    
- ---------------------  ------------   -----    ------------   -----      --------   ------------ ------------  --------   ----------
<S>                       <C>      <C>           <C>        <C>         <C>             <C>         <C>        <C>         <C>

Unimproved land - 
Perris, CA                -0-      $1,001,160       -0-     $ 98,535   $1,099,695       -0-         n/a        6/23/89     n/a
Unimproved land -
Riverside, CA             -0-         331,768       -0-       87,858      419,626       -0-         n/a        8/9/89      n/a
Unimproved land -
Beaumont, CA              -0-         732,567    $1,772       89,058      823,397       -0-         n/a        9/14/89     n/a
Unimproved land -
Beaumont, CA              -0-         821,842     3,577       87,796      913,215       -0-         n/a        6/19/89     n/a
Unimproved land -
 Victorville, CA          -0-         451,297       -0-       49,935      501,232       -0-         n/a        8/17/89     n/a
Unimproved land - 
Victorville, CA           -0-         769,718       -0-      102,420      872,138       -0-         n/a        7/14/89     n/a
Unimproved land - 
Victorville, CA           -0-       1,322,099       -0-      151,903    1,474,002       -0-         n/a        8/10/89     n/a
                          ---       ---------     -----      -------     ---------      ---                    -------        

                          -0-      $5,430,451    $5,349     $667,505    $6,103,305      -0-


Reconciliation of carrying amount

Beginning balance                  $6,033,962

Additions
  Carrying costs          98,228
                          ------
  Total additions                     98,228
                                  ----------
Deductions
  Initial costs          (24,435)
  Carrying costs          (4,372)
  Reduction in 
    development costs        (78)
                          ------- 
 
                                    (28,885)
                                    ------- 
                                   6,103,305
Less allowance for decline
 in fair value                     ( 562,244)
                                   --------- 

Ending balance                     $5,541,061
                                   ==========



                                                   See Accompanying Notes and Independent Auditor's Report
                                                                                  
</TABLE>
<TABLE>

                                                     TMP INLAND EMPIRE IV, LTD.
                                                  (A California Limited Partnership)
                                         Schedule I - Real Estate and Accumulated  Depreciation 
                                          (Schedule XI, Rule 12-28, For SEC Reporting Purposes) 
                                                  For the Year Ended December 31, 1997

<CAPTION>


         
                                                  COSTS CAPITALIZED
                                                      SUBSEQUENT         Gross
                                                   TO ACQUISITION        amount                                                     
                                                  ----------------      at which                                          Estimated
                                   Initial                 Carrying    Carried at  Accumulated   Date of      Date       Depreciable
Description of Assets Encumbrances  Costs    Improvements   Costs       Year-End   Depreciation Construction aquired      Life
<S>                   <C>        <C>           <C>         <C>        <C>              <C>           <C>     <C>          <C>

Unimproved land - 
Perris, CA              -0-      $1,001,160      -0-      $128,790    $1,129,950       -0-           n/a     6/23/89       n/a
Unimproved land - 
Riverside, CA           -0-         331,768      -0-       132,260       464,028       -0-           n/a      8/9/89       n/a
Unimproved land - 
Beaumont, CA            -0-         732,567    $1,772      125,496       859,835       -0-           n/a     9/14/89       n/a
Unimproved land - 
Beaumont, CA            -0-         821,842     3,577      121,117       946,536       -0-           n/a     6/19/89       n/a
Unimproved land - 
Victorville, CA         -0-          769,718     -0-        135,115      904,833       -0-           n/a     7/14/89       n/a
Unimproved land - 
Victorville, CA         -0-        1,322,099     -0-        220,405    1,542,504       -0-           n/a     8/10/89       n/a
                         -         ---------     ---         -------    ---------       ---                    - -- --          
 
                        -0-       $4,979,154    $5,349     $863,183   $5,847,686       -0-
                         =        ==========    ======     ========   ==========       === 




Reconciliation of carrying amount


Beginning balance                 $6,256,439

Additions
  Development costs   $      0
  Carrying costs       105,336
                       -------

  Total additions                    105,336
                                     -------

Deductions
  Initial costs       (451,297)
  Carrying costs       (62,792)
                       -------- 
 
    Total deductions                (514,089)
                                    -------- 
                                   5,847,686
Less allowance for decline
 in fair value                    (3,496,971)
                                  ---------- 

Ending balance                    $2,350,715


                                                        See Accompanying Notes and Independent Auditor's Report
                                                                                  
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission