ALLIANCE ENTERTAINMENT CORP
10-Q, 1996-08-14
DURABLE GOODS, NEC
Previous: SUNPHARM CORPORATION, 10QSB, 1996-08-14
Next: SIMULA INC, 10-Q, 1996-08-14






                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                  Form 10-Q

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE
30, 1996
                             or
[     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM

- ----------------------------------   TO     ----------------------------------.

                         Commission File Number 1-13054

                           ALLIANCE ENTERTAINMENT CORP.
               (Exact name of registrant as specified in its charter)

        Delaware                                         13-3645913
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


  110 East 59th Street, New York, New York                              10022

(Address of principal executive offices)                             (Zip Code)


                                 (212) 935-6662
              ( Registrant's telephone number, including area code)

Indicate by check mark  whether the  registrant  (1) has filed all reports to be
filed by Section 13 or 15 (d) of the Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past 90 days.Yes / X / No / /

As of August 9, 1996, the number of shares  outstanding  of the issuer's  common
stock was 38,006,094.





<PAGE>



                             ALLIANCE ENTERTAINMENT CORP.


PART I--FINANCIAL INFORMATION

                                                                           Page


Item 1.     Financial Statements

            Consolidated Balance Sheets                                       3

            Consolidated Statements of Operations                             4

            Consolidated Statement of Stockholders'  Equity                   5

            Consolidated Statements of Cash Flows                             6

            Notes to Consolidated Financial Statements                        8

Item 2.     Management's Discussion and Analysis of Financial
               Condition and Results of Operations                            9

PART II--OTHER INFORMATION

Item 1.     Legal Proceedings                                                15


Item 6.     Exhibits and Reports on Form 8-K                                 16


<PAGE>


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>

                      ALLIANCE ENTERTAINMENT CORP. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                                     (Unaudited)
                           (Amounts in Thousands, Except Share Data)
                                                                       December 31,     June 30,
                                                                           1995           1996
<S>                                                                     <C>             <C>
                                                                      -------------   ----------
ASSETS
CURRENT ASSETS
    Cash and cash equivalents                                       $       12,852  $        5,939
    Accounts receivable, less allowance for
     doubtful accounts                                                     193,785         147,117
    Inventory                                                              192,604         174,457
    Advances and other prepaid expenses                                     24,609          28,521
    Refundable income taxes                                                    783          12,644
    Deferred income taxes                                                    9,061          11,752
                                                                    --------------- ---------------
           Total current assets                                            433,694         380,430
                                                                    --------------- ---------------
INVESTMENTS, at cost                                                           782             785
PROPERTY AND EQUIPMENT                                                      24,826          25,131
COPYRIGHTS, less accumulated amortization                                   64,150          66,080
COST IN EXCESS OF NET ASSETS OF BUSINESSES ACQUIRED,
    less accumulated amortization                                           97,262          96,015
COVENANTS NOT TO COMPETE, less accumulated
    amortization                                                            10,586           9,476
DEFERRED INCOME TAXES                                                        1,894           2,461
OTHER ASSETS, less accumulated amortization                                 12,214          11,639
                                                                      -------------   -------------


TOTAL ASSETS                                                        $      645,408  $      592,017
                                                                    ===============   =============



CURRENT LIABILITIES AND STOCKHOLDERS' EQUITY
    Notes payable                                                   $       73,700  $       80,311
    Current maturities of long-term debt                                     8,983           9,567
    Current obligations under capital leases                                   432             447
    Accounts payable and accrued expenses                                  229,088         193,841
    Income taxes payable                                                       434           3,820
                                                                    --------------- ---------------
           Total current liabilities                                       312,637         287,986
                                                                    --------------- ---------------
LONG-TERM DEBT                                                             234,622         231,018
OBLIGATIONS UNDER CAPITAL LEASES                                               367             306
DEFERRED INCOME TAXES                                                        8,955           8,285
COMMITMENTS
STOCKHOLDERS' EQUITY
    Common stock, $.0001 par  value, 100,000,000
        shares authorized, shares issued and outstanding
        1995 35,638,331; 1996 37,956,094                                         3               3
    Additional paid-in capital                                              71,276          74,177
    Employee notes for stock purchases                                        (67)            (67)
    Retained earnings (deficit)                                             17,369         (9,156)
    Foreign currency translation adjustment                                    246           (535)
                                                                    --------------- ---------------
           Total stockholders' equity                                       88,827          64,422
                                                                    --------------- ---------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $      645,408  $      592,017
                                                                    =============== ===============
</TABLE>

           The  accompanying  notes  are an  integral  part of  these  financial
           statements.

<PAGE>
<TABLE>
<CAPTION>

                         ALLIANCE ENTERTAINMENT CORP. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                        (Unaudited)
                           (Amounts in Thousands, Except Share Data)

                                                           Three Months Ended           Six Months Ended
                                                                 June 30,                    June 30,
                                                    ------------------------------- ------------------------------
                                                          1995            1996            1995           1996
                                                    --------------- --------------- --------------- --------------
<S>                                                        <C>             <C>             <C>            <C>

Net sales                                           $      158,768  $      163,168  $      309,017  $     339,356

Cost of sales                                              127,846         142,072         249,420        285,466
                                                    --------------- --------------- --------------- --------------

           Gross profit                                     30,922          21,096          59,597         53,890

Selling, general and administrative expenses                19,726          36,310          39,262         67,479
Amortization of intangible assets                            2,479           2,906           4,946          5,754
                                                    --------------- --------------- --------------- --------------

                                                            22,205          39,216          44,208         73,233
                                                    --------------- --------------- --------------- --------------

                                                             8,717        (18,120)          15,389       (19,343)
                                                    --------------- --------------- --------------- --------------

Other income (expense)
    Amortization of deferred financing costs                 (247)           (467)           (491)          (936)
    Other income (expense) - net                             (175)           (977)            (82)          (773)
    Interest expense                                       (3,755)         (8,585)         (7,300)       (16,841)
                                                    --------------- --------------- --------------- --------------
                                                           (4,177)        (10,029)         (7,873)       (18,550)
                                                    --------------- --------------- --------------- --------------

        Income (loss) before income taxes                    4,540        (28,149)           7,516       (37,893)

Provision (benefit) for income taxes                         1,952         (6,252)           3,232       (11,368)
                                                    --------------- --------------- --------------- --------------

        Net income (loss)                           $        2,588  $     (21,897)  $        4,284  $    (26,525)
                                                    =============== =============== =============== ==============

Earnings (loss) per common share and
    common share equivalents                        $          .07  $        (.59)  $          .12  $      (0.72)
                                                    =============== =============== =============== ==============

Weighted average number of shares of
    common stock and equivalents outstanding            37,199,379      36,996,375      36,070,404     36,797,213
                                                    =============== =============== =============== ==============

</TABLE>

           The  accompanying  notes  are an  integral  part of  these  financial
           statements.



<PAGE>
<TABLE>
<CAPTION>


                            ALLIANCE ENTERTAINMENT CORP. AND SUBISIDIARIES
                            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                               (Unaudited)
                               (Amounts in Thousands, Except Share Data)

                                                                                        Employee                       Foreign
                                                                       Additional      Notes for                       Currency
                                                         Common         Paid-In          Stock         Retained       Translation
                                                         Stock          Capital        Purchases       Earnings       Adjustment
                                                    --------------- --------------- --------------- -------------- ---------------
<S>                                                      <C>            <C>            <C>             <C>            <C>   

Balance at December 31, 1995                        $            3  $       71,276  $          (67) $      17,369  $          246

    Exercise of options and warrants for 2,317,763 shares
        of common stock                                          -           2,901                -             -               -
    Net income (loss)                                            -               -                -       (26,525)              -
    Translation adjustment                                       -               -                -             -             (781)

                                                    =============== =============== =============== ============== ===============
Balance at June 30, 1996                            $            3  $       74,177  $          (67) $      (9,156) $         (535)
                                                    =============== =============== =============== ============== ===============







</TABLE>


           The  accompanying  notes  are an  integral  part of  these  financial
           statements.






<PAGE>
<TABLE>
<CAPTION>





                    ALLIANCE ENTERTAINMENT CORP. AND SUBISIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (Unaudited)
                                (Amounts in Thousands)

                                                                          Six Months Ended
                                                                               June 30,
                                                                    -------------------------------
                                                                          1995            1996
                                                                    --------------- ---------------
<S>                                                                       <C>             <C>
Cash Flows From Operating Activities
    Net income (loss)                                               $        4,284         (26,525)

    Adjustments to  reconcile  net income  (loss) to net cash used in  operating
        activities:
        Depreciation and amortization                                        7,265           9,723
    Change in assets and liabilities:
        Decrease in accounts receivable                                      4,534          47,313
        (Increase) decrease in inventory                                   (10,523)         17,791
        (Increase) in prepaid expenses and other                            (6,419)         (4,050)
        (Increase) decrease in deferred income taxes                         2,490          (3,927)
        (Decrease) in accounts payable and
           accrued expenses                                                (26,130)        (38,661)
        (Decrease) in income taxes payable                                  (5,783)         (8,477)
                                                                    --------------- ---------------

        Net cash used in operating activities                              (30,282)         (6,813)
                                                                    --------------- ---------------


Cash Flows From Investing Activities
    Purchase of property and equipment                                      (4,856)         (3,097)
    (Increase) in copyrights                                                (4,754)         (4,052)
    (Increase) in other assets                                              (1,012)           (417)
    Purchase of businesses including costs,
        net of cash acquired                                                  (155)             225
                                                                    --------------- ---------------

        Net cash used in investing activities                              (10,777)         (7,341)
                                                                    --------------- ---------------


Cash Flows From Financing Activities
    Increase in excess of outstanding
        checks over bank balance                                             1,699             824
    Proceeds from issuance of  stock                                        10,161           2,901
    Proceeds from borrowings                                               122,522         145,740
    Payments on borrowings                                                 (95,764)       (142,195)
    Payments for financing costs                                               (43)            (29)
                                                                    --------------- ---------------

        Net cash provided by financing activities                           38,575           7,241
                                                                    --------------- ---------------

Net decrease in cash and cash equivalents                                   (2,484)         (6,913)

Cash and cash equivalents
    Beginning of period                                                      8,230          12,852
                                                                    --------------- ---------------

    End of period                                                   $        5,746  $        5,939
                                                                    =============== ===============
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                      ALLIANCE ENTERTAINMENT CORP. AND SUBISIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
                                     (Unaudited)
                               (Amounts in Thousands)

                                                                           Six Months Ended
                                                                              June 30,
                                                                    -------------------------------
                                                                          1995            1996
                                                                    --------------- ---------------
<S>                                                                       <C>             <C>
Supplemental Disclosure of Cash Flow Information

    Cash payments for interest                                      $        8,220  $       15,778
    Cash payments for income taxes                                  $        5,276  $        1,180


Supplemental Disclosure of Noncash Investing
    and Financing Activities

    Common stock issued to employees for notes                      $           25  $            -




</TABLE>



           The  accompanying  notes  are an  integral  part of  these  financial
           statements.





<PAGE>




                      ALLIANCE ENTERTAINMENT CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited Interim Financial Information

The unaudited balance sheet as of June 30, 1996 and the unaudited  statements of
operations,  cash flows and  stockholders'  equity  for the three  month and six
month periods ended June 30, 1995 and 1996 (interim financial information),  are
unaudited  and have  generally  been  prepared  on the same basis as the audited
financial  statements.  In the  opinion of  Alliance  Entertainment  Corp.  (the
"Company"),   the  interim  financial   information  includes  all  adjustments,
consisting of only normal recurring adjustments,  necessary for a fair statement
of the results of the interim periods.

Certain  information  and  footnote  disclosure  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  from the interim  financial  information.  The
results of  operations  for the three months and six months ended June 30, 1996,
may not be indicative of the operating  results for the full year or any interim
period.

Certain amounts have been  reclassified to conform with the  presentation in the
current period.

Restructuring Charges

During the second quarter the Company recognized certain non-recurring  expenses
(the "Restructuring Charges") relating to the consolidation and restructuring of
certain of the Company's distribution  operations as well as charges relating to
the current  industry climate which totaled $17.5 million.  Approximately  $11.0
million of these  charges  resulted in an increase to cost of goods sold,  while
the  remaining  $6.5  million  was  a  charge  against   selling,   general  and
administrative  expenses.  The  Restructuring  Charges relating to the Company's
distribution  operations  include  costs  relating  to the  closure of  existing
facilities  and  consolidation  of  operations  in the  Coral  Springs,  Florida
facility  including,  lease termination  costs,  severance and other incremental
costs as well as expenses  relating to the further reduction of inventory levels
once the consolidation has been completed. The Restructuring Charges relating to
the current industry  environment relate to further  strengthening the Company's
reserve position with regard to customer  returns,  return penalties to vendors,
and allowance for doubtful accounts.

$42.25 Million Issuance of Convertible Preferred Stock

On July 16, 1996, the Company entered into a Preferred Stock Purchase  Agreement
with BT Capital  Partners,  Inc. ("BT"),  an affiliate of Bankers Trust New York
Corporation,  and BCI Growth IV, LP  ("BCI"),  (the  "Preferred  Stock  Purchase
Agreement"),  pursuant to which the Company  issued a total of $42.25 million of
new preferred  stock, the proceeds of which will be used to fund the purchase of
catalog and other  proprietary  rights and for general  corporate  purposes.  BT
purchased  $35 million and BCI purchased  $7.25 million of the preferred  stock.
The preferred stock has a cumulative dividend rate of 7 7/8% per annum,  payable
in  additional  shares of preferred  stock.  After  stockholder  approval of the
preferred  stock  conversion  right is  obtained,  the  preferred  stock will be
convertible into shares of the Company's common stock at a conversion rate equal
to $7.25 per share of common  stock.  In  connection  with the  preferred  stock
issuance,  the Company amended and restated its term loans and revolving  credit
agreements  to, among other things,  waive any mandatory  prepayment of the term
loans with respect to this issuance.





<PAGE>

EMI Catalog Distribution Agreement

On June 21, 1996, the Company and EMI-Capitol  Music Group North America entered
into an exclusive  Distribution  Agreement (the "Distribution  Agreement") under
which Alliance will market and sell selected  EMI-Capitol  catalog titles in the
United States.  The five year agreement (which contains Alliance annual purchase
commitments of approximately  $16 million)  encompasses  approximately  450 deep
catalog titles by such diverse artists as Judy Garland, The Band, Willie Nelson,
Ashford & Simpson and Ten Years After.

Legal Proceedings

Six Palms  Litigation  Dismissed.  On March 15,  1996,  an action was  commenced
against the Company and two unrelated individuals by Six Palms Music Corporation
in the United States District Court for the Central District of California.  The
action sought payment of mechanical royalties to the plaintiff,  who purports to
be the United States  proprietor of background music contained on a record album
which was  distributed  by the Company  known as "The Rosary With Pope John Paul
II," which consists of the Pope's recitations of the rosary. On July 3,1996, the
United States District Court for the Central District of California  granted the
respondents'  motion to dismiss the Plaintiff's  action for lack of jurisdiction
and proper venue.

New Accounting Pronouncements

The Statement of Financial  Accounting  Standards ("SFAS") No. 121,  "Accounting
for the Impairment of Long-Lived Assets and for Long Lived Assets to be Disposed
Of," must be  implemented by the Company in 1996.  This statement  requires that
long-lived assets and certain  intangibles to be held and used by the Company be
reviewed for impairment.  This  pronouncement is not expected to have a material
impact on the financial statements of the Company.

In addition,  SFAS No. 123, "Accounting for Stock-Based  Compensation" must also
be implemented by the Company in 1996. This pronouncement  establishes financial
accounting and reporting standards for stock-based employee  compensation plans.
It encourages, but does not require, companies to recognize compensation expense
for grants of stock,  stock  options and other equity  instruments  to employees
based on new fair value accounting rules. Companies that choose not to adopt the
new fair value  accounting  rules will be  required  to  disclose  pro forma net
income and  earnings  per share  under the new method.  The Company  anticipates
adopting the disclosure  provisions of SFAS No. 123, although the impact of such
disclosure has not yet been determined.

Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

Overview

Alliance  Entertainment Corp.  ("Alliance" or the "Company") is the largest full
service  distributor  of  pre-recorded  music and music related  products in the
United States and is also actively  engaged in the acquisition and  exploitation
of proprietary rights with respect to recorded music, video and video CDs.

Since  1990,  the  Company  has  expanded  rapidly  through  several   strategic
acquisitions,  including  the  acquisition  of three of the largest full service
distributors  of  pre-recorded  music in the United  States,  as well as through
internal  growth.  The Company's  larger size has enabled it to realize  certain
economies of scale  associated with the purchasing,  inventory  management,  and
sales and marketing functions of a large distribution operation. The Company has
capitalized on and benefited from the entry and growth of alternative retailers,
such as bookstore and consumer electronics chains, into the retail sale of music
products and the emergence of superstores which carry large inventories of music
products  and  rely on  just-in-time  distribution  to fill  specific  inventory
requirements.


<PAGE>


The Company operates two business segments.  The Company's  distribution segment
is  conducted  through the One Stop Group,  Independent  Distribution  Group and
International  Distribution  Group.  The  One  Stop  Group  specializes  in  the
wholesale  distribution  of all  available  pre-recorded  music  product  (i.e.,
pre-recorded music  manufactured by the six major record companies:  Sony Music,
Time  Warner,  Polygram,  MCA,  EMI and BMG as well  as  music  manufactured  by
independent labels). The One Stop Group consists of Bassin Distributors,  CD One
Stop and Abbey Road  Distributors.  The  Independent  Distribution  Group (which
consists  of AEC Label  Development,  Independent  National  Distributors,  Inc.
("INDI"),  One Way Records,  Inc. ("One Way") and Passport  Music  Distribution)
specializes  in  the  domestic  wholesale   distribution  of  prerecorded  music
manufactured  by third party  independent  labels on an  exclusive  and regional
basis. Two of these  operations,  INDI and One Way, were strategic  acquisitions
that were consumated in the second half of 1995.  These acquired  business units
have  historically  generated  higher gross margins than has the One Stop Group,
but also carry a higher degree of risk related to industry  conditions  due to a
greater  dependence  on new release  product and a higher  degree of exposure to
product returns.

The International  Distribution  Group specializes in wholesale  distribution of
pre-recorded  music product  outside the United States,  primarily in Brazil and
Canada.  The  International  Distribution  Group  consists of (i) the  Company's
Brazilian operations conducted through DisqueMusic  Comercial Importadora Ltda.,
Brasison Distribuidora de Discos Ltda. and Distribuidora de Discos E Fitas Canta
Brasil Ltda. (Canta Brasil was acquired by the Company in October 1995) and (ii)
the Company's Canadian operation  conducted through The St. Clair  Entertainment
Group Inc.("St. Clair").

The Company's  proprietary  products  business segment is conducted  through its
Proprietary  Products Group. The Proprietary  Products Group  specializes in the
acquisition and commercial  exploitation of copyrights owned by the Company. The
Company's  Proprietary  Products  Group consists of Castle  Communications  PLC,
Castle  Communications  (U.S.),  Inc.,  Castle  Communications  (Brazil)  Ltda.,
Concord Jazz, Inc. and the proprietary products operations of One Way and St.
Clair.

Recent Events

Restructuring Charges

During the second quarter the Company recognized certain non-recurring  expenses
(the "Restructuring Charges") relating to the consolidation and restructuring of
certain of the Company's distribution  operations as well as charges relating to
the current  industry climate which totaled $17.5 million.  Approximately  $11.0
million of these  charges  resulted in an increase to cost of goods sold,  while
the  remaining  $6.5  million  was  a  charge  against   selling,   general  and
administrative  expenses.  The  Restructuring  Charges relating to the Company's
distribution  operations  include  costs  relating  to the  closure of  existing
facilities  and  consolidation  of  operations  in the  Coral  Springs,  Florida
facility  including,  lease termination  costs,  severance and other incremental
costs as well as expenses  relating to the further reduction of inventory levels
once the consolidation has been completed. The Restructuring Charges relating to
the current industry  environment relate to further  strengthening the Company's
reserve position with regard to customer  returns,  return penalties to vendors,
and allowance for doubtful accounts.





<PAGE>

$42.25 Million Issuance of Convertible Preferred Stock

On July 16, 1996, the Company entered into a Preferred Stock Purchase  Agreement
with BT Capital  Partners,  Inc. ("BT"),  an affiliate of Bankers Trust New York
Corporation,  and BCI Growth IV, LP  ("BCI"),  (the  "Preferred  Stock  Purchase
Agreement"),  pursuant to which the Company  issued a total of $42.25 million of
new preferred  stock, the proceeds of which will be used to fund the purchase of
catalog and other  proprietary  rights and for general  corporate  purposes.  BT
purchased  $35 million and BCI purchased  $7.25 million of the preferred  stock.
The preferred stock has a cumulative dividend rate of 7 7/8% per annum,  payable
in  additional  shares of preferred  stock.  After  stockholder  approval of the
preferred  stock  conversion  right is  obtained,  the  preferred  stock will be
convertible into shares of the Company's common stock at a conversion rate equal
to $7.25 per share of common  stock.  In  connection  with the  preferred  stock
issuance,  the Company amended and restated its term loans and revolving  credit
agreements  to, among other things,  waive any mandatory  prepayment of the term
loans with respect to this issuance.

EMI Catalog Distribution Agreement

On June 21, 1996, the Company and EMI-Capitol  Music Group North America entered
into an exclusive  Distribution  Agreement (the "Distribution  Agreement") under
which Alliance will market and sell selected  EMI-Capitol  catalog titles in the
United States.  The five year agreement (which contains Alliance annual purchase
commitments of approximately  $16 million)  encompasses  approximately  450 deep
catalog titles by such diverse artists as Judy Garland, The Band, Willie Nelson,
Ashford & Simpson and Ten Years After.

Matrix Software Acquisition

On July 16, 1996, the Company  entered into a letter of intent to acquire Matrix
Software  ("Matrix").  Matrix is the  creator  of the  All-Music  and  All-Movie
Guides, print and software encyclopedic databases widely used by music retailers
and the key  element  of search  engines  for most  On-line/web  sites that sell
pre-recorded  music and video. The transaction is expected to close by September
15, 1996.

Industry Conditions

During the six months ended June 30, 1996,  the Company's  distribution  segment
experienced lower than anticipated net sales to its customers as a result of the
continued weak music retail environment. This weakness has particularly impacted
the  Independent  Distribution  Group,  as continued  retail store closings have
resulted in higher than expected product returns from its customers.  During the
second quarter,  the Company's net sales were negatively impacted by: (i) higher
than anticipated  customer  returns;  (ii) limited customer budgets allocated to
the purchase of new release and catalog product and (iii) the lack of successful
new product released industry wide during 1996.

Results of Operations

The following  discussion and analysis  should be read in  conjunction  with the
unaudited  financial  statements of the Company and the notes  thereto  included
elsewhere in this report.

The following  table sets forth,  for the three months and six months ended June
30, certain operating data as a percentage of net sales.









<PAGE>

<TABLE>
<CAPTION>


                                                   Three Months Ended                         Six Months Ended
                                                       June 30 (1)                                June 30 (2)
                                           ------------------------------------  -----------------------------------------

                                                                  1996 Pre-                                  1996 Pre-
                                                                  Restructuring                              Restructuring
                                           1995          1996       Charge          1995          1996         Charge
                                          ------        ------    -------------    ------        ------      -------------
<S>                                       <C>           <C>           <C>            <C>           <C>           <C>

Net Sales                                 100.0%        100.0%        100.0%         100.0%        100.0%        100.0%
Gross Profit                               19.5          12.9          19.7           19.3          15.9          19.1
Selling, General & Administrative          12.4          22.2          18.3           12.7          19.9          17.1
Expenses
Amortization of Intangible Assets           1.6           1.8           1.8            1.6           1.7           1.7
Other income (expense) primarily interest  (2.6)         (6.1)         (6.1)          (2.6)         (5.5)         (5.5)
expense
Provision (benefit) for income taxes        1.2          (3.8)         (1.4)           1.1          (3.4)         (1.6)
Net Income (loss)                           1.6         (13.4)         (5.1)           1.4          (7.8)         (3.6)

<FN>

(1) Cost of sales and selling,  general & administrative  expenses for the three
months ended June 30, 1996 include  Restructuring  Charges of $11.0  million and
$6.5  million,  respectively.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of  Operations - Recent Events -  Restructuring
Charges" and "Results of  Operations-Three  Months Ended June 30, 1996  vs.Three
Months Ended June 30, 1995."

(2) Cost of sales and  selling,  general &  administrative  expenses for the six
months ended June 30, 1996 include  Restructuring  Charges of $11.0  million and
$9.4 million ($2.9 million of which reflects  non-recurring  expenses related to
the   termination  of  the  proposed   merger  of  the  Company  and  Metromedia
International  Group,  Inc.),  respectively.  See  "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Recent  Events
Restructuring Charges" and "Results of Operations-Six Months Ended June 30, 1996
vs. Six Months Ended June 30, 1995."

</FN>
</TABLE>

The following  table sets forth,  for the three months and six months ended June
30,  1996,  certain  operating  data by business  segment,  excluding  corporate
related expenses and assets.

<TABLE>
<CAPTION>

                                                   Three Months Ended                       Six Months Ended
                                                      June 30, 1996                        June 30, 1996
                                                   -------------------                     ------------------   
                                                                  Proprietary                            Proprietary
                                            Distribution           Products         Distribution          Products
                                            -------------         ------------      -------------        ------------
<S>                                           <C>                  <C>                <C>                  <C>

Net Sales                                     $147,143             $15,881            $304,206             $34,881
Depreciation & Amortization                        999               1,929               2,184               3,816
Operating Income - Pre-Restructuring             3,921                 129               8,423               1,213
Charges (1)
Operating Income (loss) - Post-                (13,416)                (37)             (8,914)              1,047
Restructuring Charges (1)
Capital Expenditures                               810                 705               1,387               1,053
Identifiable Assets                                                                    312,787             130,333




<PAGE>

<FN>


(1) See "Management's Discussion and Analysis of Financial Condition and Results of Operations -
Recent Events - Restructuring Charges"
</FN>
</TABLE>

Three Months Ended June 30, 1996 vs. Three Months Ended June 30, 1995

Net sales increased from $158.8 million for the three months ended June 30, 1995
to $163.2 million for the three months ended June 30, 1996, or 2.8%, as a result
of (i) the  inclusion of three months of net sales of INDI and One Way; and (ii)
increased domestic net sales to existing as well as new customers,  despite less
than  anticipated   sales  in  the  industry  during  this  period.   Net  sales
attributable  to the Company's  distribution  segment for the three months ended
June 30, 1996 were  approximately  $147.1 million compared to $143.5 million for
the three months ended June 30, 1995.  Net sales  attributable  to the Company's
proprietary  product  segment  for the three  months  ended  June 30,  1996 were
approximately  $15.9  million,  compared to $15.3  million for the three  months
ended  June 30,  1995.  Net sales for the  period  in the  proprietary  products
segment  were  positively  impacted by the  continued  exploitation  of acquired
catalogs and the expansion of the domestic label groups. During the three months
ended June 30, 1996,  the Company's  distribution  segment,  in  particular  the
Independent  Distribution Group,  continued to experience lower than anticipated
net sales to its  customers  in part due to: (i) higher  than  expected  product
returns  from  customers  as a result of weak retail  sales and store  closings,
especially with respect to traditional retailers; (ii) limited budgets allocated
to the purchase of new product by certain of the Company's customers;  and (iii)
the lack of successful new product  released  industry wide during the first and
second  quarters of 1996.  The Company's  business is seasonal with the smallest
percentage  of sales  typically  occurring in the first  quarter and the largest
percentage of annual sales typically occurring in the fourth quarter.

The  Company's  gross margin  decreased to 12.9% for the three months ended June
30, 1996 from 19.5% for the three  months  ended June 30,  1995.  Excluding  the
impact of the Restructuring Charges in cost of sales, the Company's gross margin
would have been 19.7% for the three months  ended June 30,  1996.  For the three
months ended June 30, 1996,  the gross  margin of the  distribution  segment was
9.4%,  compared to 17.5% for the three months ended June 30, 1995.  Prior to the
impact of the Restructuring  Charges,  gross margins for this segment would have
been 16.9% for the three months ended June 30, 1996.  For the three months ended
June 30, 1996, the gross margin of the  proprietary  products  segment was 44.5%
compared to 38.3% for the three months ended June 30, 1995.

Selling,  general and administrative  expenses increased from $19.7 million,  or
12.4% of net sales,  for the three months ended June 30, 1995 to $36.3  million,
or 22.2% of net sales,  for the three months ended June 30, 1996.  The Company's
selling,  general  and  administrative  expenses  as a  percentage  of net sales
increased on an overall basis in the period for several reasons  including:  (i)
Restructuring  Charges of approximately $6.5 million; (ii) the incremental costs
of processing higher than anticipated  customer returns during the period; (iii)
costs  associated  with the  duplication  of  certain  overhead  related  to the
consolidation of operations within the One Stop Group which is anticipated to be
completed  in the third and fourth  quarter of 1996;  and (iv) the  inclusion of
three months results for INDI and One Way which  typically carry higher expenses
as a percentage of sales.

Net income for the three months ended June 30, 1995 was $2.6 million compared to
a net loss in the three months ended June 30, 1996 of $21.9 million primarily as
a result of the results of operations and the  Restructuring  Charges  discussed
above combined with increased  interest expense of $4.8 million  resulting from:
(a) higher interest rates associated with the Company's borrowings under the


<PAGE>



11 1/4%  Senior  Subordinated  Notes,  the  proceeds  of which were  utilized to
finance  strategic  acquisitions;  (b) increased  working  capital  requirements
related  to the  increase  in sales,  as well as the  working  capital  needs of
recently acquired  companies;  and (c) an on-going timing difference between the
financing of copyright  acquisitions by the  Proprietary  Products Group and the
generation of sales associated with products  produced pursuant to such acquired
rights.

Six Months Ended June 30, 1996 vs. Six Months Ended June 30, 1995

Net sales  increased from $309 million for the six months ended June 30, 1995 to
$339.4  million for the six months ended June 30, 1996,  or 9.8%, as a result of
(i) the  inclusion  of six  months  of net  sales of INDI and One Way;  and (ii)
increased domestic net sales to existing as well as new customers,  despite less
than  anticipated   sales  in  the  industry  during  this  period.   Net  sales
attributable to the Company's distribution segment for the six months ended June
30, 1996 were  approximately  $304.2 million  compared to $276.8 million for the
six  months  ended  June 30,  1995.  Net  sales  attributable  to the  Company's
proprietary  product  segment  for the six  months  ended  June  30,  1996  were
approximately $34.9 million,  compared to $32.2 million for the six months ended
June 30, 1995. Net sales for the period in the proprietary products segment were
positively  impacted by the continued  exploitation of acquired catalogs and the
expansion of the  domestic  label  groups.  During the six months ended June 30,
1996,  the  Company's   distribution  segment,  in  particular  the  Independent
Distribution Group,  continued to experience lower than anticipated net sales to
its  customers  in part due to: (i) higher than  expected  product  returns from
customers as a result of weak retail sales and store  closings,  especially with
respect to traditional retailers; (ii) limited budgets allocated to the purchase
of new  product  by certain of the  Company's  customers;  and (iii) the lack of
successful  new  product  released  industry  wide  during  the first and second
quarters  of  1996.  The  Company's  business  is  seasonal  with  the  smallest
percentage  of sales  typically  occurring in the first  quarter and the largest
percentage of annual sales typically occurring in the fourth quarter.

The Company's gross margin  decreased to 15.9% for the six months ended June 30,
1996 from 19.3% for the six months ended June 30, 1995.  Excluding the impact of
the  Restructuring  Charges in cost of sales,  the Company's  gross margin would
have been 19.1% for the six months ended June 30, 1996. For the six months ended
June 30, 1996, the gross margin of the distribution segment was 12.8%,  compared
to 16.6% for the six  months  ended  June 30,  1995.  Prior to the impact of the
Restructuring  Charges, gross margins for this segment would have been 16.4% for
the six months ended 1996.  For the six months  ended June 30,  1996,  the gross
margin of the proprietary products segment was 42.5% compared to 42% for the six
months ended June 30, 1995.

Selling,  general and administrative  expenses increased from $39.3 million,  or
12.7% of net sales, for the six months ended June 30, 1995 to $67.5 million,  or
19.9% of net  sales,  for the six  months  ended June 30,  1996.  The  Company's
selling,  general  and  administrative  expenses  as a  percentage  of net sales
increased on an overall basis in the period for several reasons  including:  (i)
non-recurring   charges  of  approximately  $9.4  million  associated  with  the
Restructuring  Charges,  and with  expenses  related to the  termination  of the
proposed merger of the Company and Metromedia  International  Group,  Inc.; (ii)
the incremental  costs of processing  higher than  anticipated  customer returns
during the  period;  (iii)  costs  associated  with the  duplication  of certain
overhead related to the  consolidation  of operations  within the One Stop Group
which is  anticipated  to be completed in the third and fourth  quarter of 1996;
and  (iv) the  inclusion  of six  months  results  for  INDI  and One Way  which
typically carry higher expenses as a percentage of sales.



<PAGE>



Net income for the six months ended June 30, 1995 was $4.3 million compared to a
net loss in the six months ended June 30, 1996 of $26.5  million  primarily as a
result of the results of operations,  the Restructuring Charges discussed above,
and  increased  interest  expense of $9.5  million  resulting  from:  (a) higher
interest rates associated with the Company's borrowings under the 11 1/4% Senior
Subordinated  Notes,  the proceeds of which were  utilized to finance  strategic
acquisitions; (b) increased working capital requirements related to the increase
in sales, as well as the working capital needs of recently  acquired  companies;
and (c) an  on-going  timing  difference  between  the  financing  of  copyright
acquisitions  by the  Proprietary  Products  Group and the  generation  of sales
associated with products produced pursuant to such acquired rights.

Liquidity and Capital Resources

Cash Used in Investing Activities

The Company's capital  expenditures for the six months ended June 30, 1996, were
$4.6  million  compared to $4.9  million for the six months ended June 30, 1995.
The Company  anticipates  that capital  expenditures for the twelve months ended
December 31, 1996 will be  approximately  $11 million  primarily  related to the
Company's consolidation and modernization program (including  approximately $5.8
million for improvements and equipment for the newly acquired  facility in Coral
Springs, Florida), as well as for general maintenance.

The Company spent $4.1 million for the  acquisition of proprietary  music rights
in the six months  ended June 30,  1996,  compared  to $4.8  million for the six
months  ended June 30,  1995.  The Company  anticipates  continued  expenditures
related to the  acquisition of  proprietary  music rights as  opportunities  are
presented that are consistent with the Company's long term objectives.

Cash Provided from Financing Activities

The Company anticipates that while cash flows from operations will be sufficient
to  satisfy  its debt  service  obligations,  the cash  flows  required  for the
anticipated growth of the Company and the Company's capital  expenditure program
will be provided  primarily by borrowings under the Company's Credit  Agreement.
In  addition,  on July 16,  1996,  the Company  entered  into a Preferred  Stock
Purchase  Agreement  with BT  Capital  Partners,  Inc.  and BCI  Growth  IV, LP,
pursuant to which the Company  issued a total of $42.25 million of new preferred
stock,  the  proceeds of which will be used to fund the  purchase of catalog and
other proprietary rights and for general corporate  purposes.  See "Management's
Discussion and Analysis of Financial  Condition and Results of Operations Recent
Events - $42.25 Million Issuance of Convertible  Preferred  Stock". In addition,
the Company also  receives  proceeds  from the issuance of common stock upon the
exercise of stock options and warrants.


FORWARD-LOOKING STATEMENTS

Forward-looking   statements  herein  are  made  pursuant  to  the  safe  harbor
provisions of the Private  Securities  Litigation  Reform Act of 1995. There are
certain  important  factors that could cause results to differ  materially  from
those anticipated by some of the statements made herein. Investors are cautioned
that all forward-looking  statements involve risks and uncertainty.  In addition
to the  factors  discussed  above,  among the factors  that could  cause  actual
results to differ  materially  are the  following:  availability  of new release
product,  pricing strategies of competitors,  product returns from customers and
overall economic conditions.

PART II - OTHER INFORMATION

Item 1.      LEGAL PROCEEDINGS

Six Palms Litigation Dismissed

On March 15, 1996, an action was commenced against the Company and two unrelated
individuals by Six Palms Music  Corporation in the United States  District Court
for the Central District of California.  The action sought payment of mechanical
royalties to the plaintiff,  who purports to be the United States  proprietor of
background  music  contained  on a record  album  which was  distributed  by the
Company  known as "The  Rosary  With Pope John Paul II," which  consists  of the
Pope's  recitations of the rosary.  On July 3, 1996, the United States  District
Court for the Central District of California granted the respondents'  motion to
dismiss the plaintiff's action for lack of jurisdiction and proper venue.



<PAGE>





Item 6.      EXHIBITS AND REPORTS ON FORM 8-K

                (a)         Exhibits

2.1 Merger  Agreement  dated  December  20, 1995,  by and among  Metromedia
International   Group,   Inc.,   Alliance   Merger  Corp.  and  the  Registrant.
(Incorporated  by reference  from Exhibit 1 filed in the  Registrant's  Form 8-K
dated  December  21,  1995 (File No.  1-13054).)

2.2 Termination and Release  Agreement  dated April 29, 1996.  (Incorporated  by
reference from Exhibit 1 filed in the Registrant's Form 8-K dated April 29, 1996
(File No 1-13054).)

3.1 Certificate  of  Incorporation,  as amended.  (Incorporated  by  reference
from Exhibit 3.1 filed in the Registrant's  Amendment No. 1 to Registration
Statement on Form S-4 filed September 22, 1995  (Registration No. 33-95386).)

3.2 By-Laws, as amended.*

4.1 Restated Stockholders' Agreement dated as of November 30, 1993.(Incorporated
by reference from Exhibit 4.1 filed in the Registrant's  Registration  Statement
on Form S-3 dated September 22, 1995 (Registration No. 33-97280).)

4.2  Amendment  to Restated  Stockholders'  Agreement  dated as of May 18, 1995.
(Incorporated   by  reference  from  Exhibit  4.2  filed  in  the   Registrant's
Registration Statement on Form S-3 dated September 22, 1995 (Registration No.
33-97280).)

4.3 Indenture dated July 25, 1995, among the Company, the Subsidiary  Guarantors
and Bankers Trust Company,  as trustee.  (Incorporated by reference from Exhibit
4.1 filed in the Registrant's Registration Statement on Form S-4 filed August 3,
1995 (Registration No. 33-95386).)

4.4 First  Supplemental  Indenture dated July 26, 1995,  among the Company,  the
Subsidiary  Guarantors and Bankers Trust Company,  as trustee.  (Incorporated by
reference  from  Exhibit  4.2  filed  in the  Registrant's  Amendment  No.  1 to
Registration Statement on Form S-4 filed September 22, 1995 (Registration No.
33-95386).)

4.5 Registration  Rights  Agreement dated July 25, 1995, among the Company,  the
Subsidiary  Guarantors and the Initial  Purchasers.  (Incorporated  by reference
from exhibit 4.3 filed in the  Registrant's  Registration  Statement on Form S-4
filed August 3, 1995 (Registration No. 33- 95386).)

4.6 Purchase  Agreement dated July 18, 1995,  among the Company,  the Guarantors
and the Initial Purchasers. (Incorporated by reference from Exhibit 4.4 filed in
the  Registrant's  Registration  Statement  on Form S-4  filed  August  3,  1995
(Registration No. 33-95386).)




- -------------------------
* Filed herewith


<PAGE>



4.7 Second  Supplemental  Indenture dated September 6, 1995,  among the Company,
the Subsidiary  Guarantors and Bankers Trust Company, as trustee.  (Incorporated
by  reference  from  Exhibit 4.5 filed in the  Registrant's  Amendment  No. 1 to
Registration Statement on Form S-4 filed September 22, 1995 (Registration No.
33-95386).)

4.8 Purchase  Agreement  made as of May 18, 1995,  between AEC Americas Inc. and
Bain Capital Fund IV L.P., Bain Capital Fund IV-B L.P., BCIP Associates and BCIP
Trust Associates,  L.P. (Incorporated by reference from Exhibit 4.5 filed in the
Registrant's Form 10-Q for the period ended June 30, 1995 (File No. 1-13054).)

4.9 Parent Covenant  Agreement dated as of May 18, 1995, by and between Alliance
Entertainment  Corp.,  AEC  Americas,  Inc. and Bain Capital Fund IV L.P.,  Bain
Capital  Fund  IV-B  L.P.,  BCIP  Associates  and BCIP  Trust  Associates,  L.P.
(Incorporated by reference from Exhibit 4.6 filed in the Registrant's  Form 10-Q
for the period ended June 30, 1995 (File No 1-13054).)

4.10 Third  Supplemental  Indenture dated February 26, 1996,  among the Company,
the Subsidiary Guarantors and Bankers Trust Company as Trustee. (Incorporated by
reference from Exhibit 4.10 filed in the  Registrant's  Form 10-Q for the period
ended March 31, 1996 (File No. 1-13054).)

4.11 Preferred Stock Purchase Agreement dated July 16, 1996, between the
Company,  BT Capital Partners,  Inc. and BCI Growth IV, L.P.  (Incorporated by
reference from Exhibit 4.11 filed in the  Registrant's  Form 8-K dated July 16,
1996. (File No.1-13054).)

10.1 Incentive Stock Option Plan for Executives of Jerry Bassin, Inc.
(Incorporated  by  reference  from Exhibit 10.1 filed as a part of the Proxy and
Prospectus  in  connection  with the Special  Meeting  held on November 30, 1993
(File No. 33-68816).)

10.2 1992  Non-Qualified  Stock Option  Plan.  (Incorporated  by reference  from
Exhibit 10.2 filed as part of the Proxy and  Prospectus in  connection  with the
Special Meeting held on November 30, 1993 (File No.33-68816).)

10.3 1993 Stock Option Plan. (Incorporated by reference from Exhibit10.3 filed
as part of the Proxy and  Prospectus in  connection  with the Special Meeting
held on November 30, 1993 (File No.  33-68816).)

10.4 1993 Stock Option Incentive  Plan.  (Incorporated  by reference from
Exhibit 10.4 filed as part of the Proxy and Prospectus in connection with the
Special Meeting held on November 30, 1993 (File No.  33-68816).)

10.5 Form of Employment  Agreement  dated as of March 16,  1995,  between  the
Company and Joseph J.  Bianco.  (Incorporated  by reference from Exhibit 10.46
filed in the Registrant's Registration Statement on Form S-4 filed  August  3,
1995.  (Registration  No.  33-95386).)

10.6 Form of Employment Agreement dated as of March 16,1995, between the Company
and Anil K. Narang.  (Incorporated  by reference from Exhibit 10.47 filed in the
Registrant's   Registration   Statement   on  Form  S-4  filed  August  3,  1995
(Registration No.33-95386).)

10.7 Form of  Employment  Agreement  dated as of March  16,  1995,  between  the
Company and Jerry Bassin. (Incorporated by reference from Exhibit 10.48 filed in
the  Registrant's  Registration  Statement  on Form S-4  filed  August  3,  1995
(Registration No. 33-95386).)

<PAGE>
10.8 Form of  Employment  Agreement  dated as of March  16,  1995,  between  the
Company and Elliot B. Newman.(Incorporated by reference from Exhibit 10.49 filed
in the  Registrant's  Registration  Statement  on Form S-4 filed  August 3, 1995
(Registration No.33-95386).)

10.9  Employment  Agreement  dated  as of  December  11,  1992,  between  Encore
Distributors,  Inc. and R. Tobias Knobel (Incorporated by reference from Exhibit
10.9 filed as part of the Proxy and  Prospectus in  connection  with the Special
Meeting held on November 30, 1993 (File No. 33-68816).)

10.10 Lease dated March 25,  1993,  between  Howard L. Bellowe and E. James Judd
(as Landlord)and Encore Distributors,  Inc., relating to the premises located at
2345 Delgany Street, Denver,  Colorado.  (Incorporated by reference from Exhibit
10.11 filed as part of the Proxy and  Prospectus in connection  with the Special
Meeting held on November 30, 1993 (File No. 33- 68816).)

10.11 Lease dated November 30, 1992,  between  Harriet Shapiro and Jerry Bassin,
Inc.,  relating  to the  premises  located at 15959  N.W.  15th  Avenue,  Miami,
Florida, as amended. (Incorporated by reference from Exhibit 10.13 filed as part
of the Proxy and  Prospectus  in  connection  with the Special  Meeting  held on
November 30, 1993 (File No.33-68816).)

10.12 Stock Sale Agreement dated December 11, 1992,  between R.Tobias Knobel and
the Registrant.  (Incorporated  by reference from Exhibit 10.20 filed as part of
the Proxy and Prospectus in connection with the Special Meeting held on November
30, 1993 (File No. 33- 68816).)

10.13  Merger  Agreement  dated  August  11,  1993,  among  the  Registrant,  CD
Acquisition  Corp.,  Titus Oaks Records,  Inc.,  Alan Meltzer and Diana Meltzer.
(Incorporated  by reference  from  Exhibit  10.21 filed as part of the Proxy and
Prospectus  in  connection  with the Special  Meeting  held on November 30, 1993
(File No. 33-68816).)

10.14  Engagement  Letter dated  October 29, 1992,  between the  Registrant  and
Tucker Anthony  Incorporated.(Incorporated by reference from Exhibit 10.22 filed
in the Registrant's Form 10-K for the year ended December 31, 1993 (File No.
1-13054).)

10.15  Amendment of Stock Sale Agreement and Employment  Agreement dated as
of  September  30,  1993,   between  R.  Tobias   Knobel  and  the   Registrant.
(Incorporated  by reference  from Exhibit 10.23 filed in the  Registrant's  Form
10-K for the year ended December 31, 1993 (File No. 1- 13054).)

10.16 Form of Employment  Agreement dated as of March 14, 1994, between the
Registrant  and Eric S. Weisman.  (Incorporated  by reference from Exhibit 10.28
filed in the  Registrant's  Form 10-K for the year ended December 31, 1993 (File
No. 1-13054).)

10.17 Form of 1994 Long-Term Incentive and Share Award Plan.  (Incorporated
by reference from Exhibit 10.29 filed in the Registrant's Form 10-K for the year
ended December 31, 1993 (File No. 1-13054).)

10.18 Form of Amendment  to the 1994  Long-Term  Incentive  and Share Award
Plan.  (Incorporated  by reference from Exhibit 10.18 filed in the  Registrant's
Form 10-K for the year ended December 31, 1995 (File No. 1-13054).)

10.19  Engagement  Letter dated  September 9, 1993,  between the  Registrant and
PaineWebber

<PAGE>
Incorporated.  (Incorporated by reference from Exhibit 10.30 filed in the
Registrant's Form 10-K for the year ended December 31, 1993 (File No. 1-13054).)

10.20  Engagement  Letter dated May 27, 1993,  between the  Registrant and Bear,
Stearns & Co., Inc.  (Incorporated  by reference from Exhibit 10.31 filed in the
Registrant's Form 10-K for the year ended December 31, 1993 File No. 1-13054).)

10.21 Asset Purchase  Agreement dated December 16, 1993,  between the Registrant
and Nova Distributing Corp.  (Incorporated by reference from Exhibit 10.32 filed
in the Registrant's Form 10-K for the year ended December 31, 1993 (File No.
1-13054).)

10.22 Merger Agreement dated as of February 4, 1994,  between the Registrant and
Airlie,  Inc.  (Incorporated  by  reference  from  Exhibit  10.35  filed  in the
Registrant's Form 8-K dated February 4, 1994 (File No. 1-13054).)

10.24  Stock  Purchase  Agreement  dated  as of April  17,  1994,  by and  among
Alliance,  Premier Artists Services and the shareholders thereof.  (Incorporated
by reference from Exhibit 10.39 filed in the Registrant's Form 8-K dated May 26,
1994 (File No. 1-13054).)

10.25 Offer Document dated July 28, 1994,  from AEC Holdings (UK) Limited to the
Shareholders  of  Castle  and press  release  issued in the  United  Kingdom  in
connection therewith. (Incorporated by reference from Exhibit 10.41 filed in the
Registrant's Form 10-Q for the quarterly period ended June 30, 1994 (File No.
1-13054).)

10.26 Lease between the  Registrant and The  Northwestern  Mutual Life Insurance
Company  dated  January  12,  1995,  relating to the  premises  located at 15050
Shoemaker Avenue, Santa Fe Springs, California.  (Incorporated by reference from
Exhibit  10.45  filed in the  Registrant's  Form 10-K for the fiscal  year ended
December 31, 1994 (File No.1-13054).)

10.27 Third Amended and Restated Credit  Agreement and Guaranty dated as of July
25, 1995, among the Company,  the Guarantors,  the Banks and The Chase Manhattan
Bank, N.A., as Agent. (Incorporated by reference from Exhibit 10.50 filed in the
Registrant's   Registration   Statement   on  Form  S-4  filed  August  3,  1995
(Registration No. 33-95386).)

10.28 Merger Agreement dated as of September 1, 1995,  relating to One Way
Records,  Inc.  (Incorporated  by  reference  from Exhibit  10.51 filed  in  the
Registrant's  Amendment  No.  1 to  Registration Statement on Form S-4 filed
September 22, 1995  (Registration  No.  33-95386).)

10.29 Merger Agreement dated as of September 1, 1995, relating to Deja Vu Music,
Inc.  (Incorporated  by reference  from Exhibit 10.52 filed in the  Registrant's
Amendment No. 1 to  Registration  Statement on Form S-4 filed September 22, 1995
(Registration No. 33-95386).)

10.30 Management  Consulting  Agreement dated as of May 10, 1995, among Alliance
Entertainment  Corp.  and Bain  Capital,  Inc.(Incorporated  by  reference  from
Exhibit 10.51 filed in the Registrant's  Form 10-Q for the period ended June 30,
1995 (File No. 1-13054).)

10.31 Merger Agreement by and between the Company,  INDI  Acquisition  Corp. and
INDI Holdings, Inc., dated July 17, 1995.(Incorporated by reference from Exhibit
2.3 filed in the Registrant's Form 10-Q for the period ended June 30, 1995.
(File No.1-13054).)

10.32  Employment  Agreement  dated as of July 1, 1995,  between the Company and
Christopher J.  Joyce.(Incorporated by reference from Exhibit 10.32 filed in the
Registrant's Form 10-Q for the Quarter ended March 31, 1996.(File No. 1-13054).)

<PAGE>

10.33 Quota Purchase Agreement dated October 11, 1995, relating to the
acquisition of Distribuidora de Discos E Fitas Canta  Brasil Ltda.(Incorporated
by reference from Exhibit 10.33 filed in the Registrant's Form 10-Q for the
Quarter  ended March 31,  1996.  (File No.  1-13054).)

10.34 Distribution  Agreement dated June 21, 1996, between the Company and
EMI-Capitol Music  Group.   (Incorporated  by  reference  from  Exhibit 2  filed
with  the Registrant's  Form 8-K dated June 21, 1996. (File No. 1-13054).)

10.35 Letter of Intent dated July 1, 1996 between the Company and Matrix
Software,  Inc.*

10.36  First  Amendment  to Third  Amended and  Restated  Credit  Agreement  and
Guaranty  dated as of September 30, 1995,  among the Company,  AEC Holdings (UK)
Limited,  Castle Communication Limited, the Guarantors,  the Banks and The Chase
Manhattan Bank, N.A., as Agent.*

10.37  Second  Amendment  to Third  Amended and Restated  Credit  Agreement  and
Guaranty  dated as of December 31, 1995,  among the Company,  AEC Holdings  (UK)
Limited,  Castle Communication Limited, the Guarantors,  the Banks and The Chase
Manhattan Bank, N.A., as Agent.*

 10.38 Third  Amendment  to Third  Amended and  Restated  Credit  Agreement  and
Guaranty  dated as of June 30,  1996,  among  the  Company,  AEC  Holdings  (UK)
Limited,  Castle Communication Limited, the Guarantors,  the Banks and The Chase
Manhattan Bank, N.A., as Agent.*

11.1 Statement  Re:  Computation  of  Earnings (Loss)  per Share. (Incorporated
by reference from Exhibit 11.1 filed with the  Registrant's  Form 10-K for the
year ended December 31, 1995. (File No. 1-13054).)

27.1 Financial Data Schedule.*

           (b)   Reports on Form 8-K

The Company's  Current Report on Form 8-K,  dated July 16, 1996,  related to the
issuance of $42.25  million of Preferred  Stock by the Company to BT Capital and
BCI Growth. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Recent Events - Preferred Stock Issuance"

The Company's  Current Report on Form 8-K,  dated June 21, 1996,  related to the
execution of the  Distributorship  Agreement  entered in between the Company and
EMI-Capitol Music Group North America. See "Management's Discussion and Analysis
of Financial  Condition  and Results of Operations - Recent Events - EMI Catalog
Distribution Agreement"












- -------------------------
* Filed herewith



<PAGE>



                                SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         ALLIANCE ENTERTAINMENT CORP.




                                           By:  /s/ Timothy Dahltorp
                                           ------------------------------------
                                           Timothy Dahltorp
                                           Executive Vice President,
                                           Chief Financial Officer and Treasurer









Date: August 14, 1996

























<PAGE>



                                  Exhibit Index

Exhibit No.                  Exhibit Description              Page No.

2.1                          Merger Agreement dated              *
                             December 20, 1995, by
                             and among Metromedia
                             International Group, Inc.,
                             Alliance Merger Corp.
                             and the Registrant.

2.2                          Termination and Release             *
                             Agreement dated April
                             29, 1996.

3.1                          Certificate of                      *
                             Incorporation, as amended.

3.2                          By-Laws, as amended.                29

4.1                          Restated Stockholders'              *
                             Agreement dated as of
                             November 30, 1993.

4.2                          Amendment to Restated               *
                             Stockholders' Agreement
                             dated as of May 18, 1995.

4.3                          Indenture dated July 25,            *
                             1995, among the
                             Company, the Subsidiary
                             Guarantors and Bankers
                             Trust Company, as trustee.

4.4                          First Supplemental                  *
                             Indenture dated July 26,
                             1995, among the
                             Company, the Subsidiary
                             Guarantors and Bankers
                             trust Company, as trustee.

4.5                          Registration Rights                 *
                             Agreement dated July 25, 1995,
                             among the Company, the Subsidiary
                             Guarantors and the Initial
                             Purchasers.


<PAGE>



4.6                          Purchase Agreement dated           *
                             July 18, 1995, among the
                             Company, the Guarantors and
                             the Initial Purchasers.

4.7                          Supplemental Indenture             *
                             dated September 6, 1995, among
                             the Company, the Subsidiary
                             Guarantors and Bankers Trust
                             Company, as trustee.

4.8                          Purchase Agreement made            *
                             as of May 18, 1995,
                             between AEC Americas
                             Inc. and Bain Capital
                             Fund IV L.P., Bain
                             Capital Fund IV-B L.P.,
                             BCIP Associates and
                             BCIP Trust Associates,L.P.

4.9                          Parent Covenant Agreement          *
                             dated as of May 18, 1995,
                             by and between Alliance
                             Entertainment Corp.,
                             AEC Americas, Inc. and
                             Bain Capital Fund IV
                             L.P., Bain Capital Fund
                             IV-B L.P., BCIP Associates
                             and BCIP Trust Associates, L.P.

4.10                         Third Supplemental                *
                             Indenture dated February
                             26, 1996, among the
                             Company, the Subsidiary
                             Guarantors and Bankers
                             Trust Company as Trustee.

4.11                         Preferred Stock Purchase          *
                             Agreement dated July 16,
                             1996, between the
                             Company, BT Capital
                             Partners, Inc. and BCI
                             Growth IV, L.P.

10.1                         Incentive Stock Option            *
                             Plan for Executives of
                             Jerry Bassin, Inc.

<PAGE>


10.2                         1992 Non-Qualified Stock          *
                             Option Plan.

10.3                         1993 Stock Option Plan.           *

10.4                         1993 Stock Option
                             Incentive Plan.

10.5                         Form of Employment                *
                             Agreement dated as of
                             March 16, 1995, between
                             the Company and Joseph
                             J. Bianco.

10.6                         Form of Employment Agreement      *
                             dated as of March 16,1995,
                             between the Company and
                             Anil K. Narang.

10.7                         Form of Employment                *
                             Agreement dated as of
                             March 16, 1995, between
                             the Company and Jerry
                             Bassin.

10.8                         Form of Employment                *
                             Agreement dated as of
                             March 16, 1995, between
                             the Company and Elliot
                             B. Newman.

10.9                         Employment Agreement              *
                             dated as of December 11,
                             1992, between Encore
                             Distributors, Inc. and R.
                             Tobias Knobel.

10.10                        Lease dated March 25, 1993,       *
                             between Howard L. Bellowe
                             and E. James Judd (as Landlord)
                             and Encore Distributors, Inc.,
                             relating to the premises located
                             at 2345 Delgany Street,
                             Denver, Colorado.


<PAGE>


10.11                        Lease dated November 30, 1992,    *
                             between Harriet Shapiro
                             and Jerry Bassin, Inc.,
                             relating to the premises
                             located at 15959 N.W. 15th
                             Avenue, Miami, Florida, as
                             amended.

10.12                        Stock Sale Agreement              *
                             dated December 11, 1992,
                             between R. Tobias Knobel
                             and the Registrant.

10.13                        Merger Agreement dated            *
                             August 11, 1993, among
                             the Registrant, CD
                             Acquisition Corp., Titus
                             Oaks Records, Inc., Alan
                             Meltzer and Diana Meltzer.

10.14                        Engagement Letter dated           *
                             October 29, 1992,
                             between the Registrant
                             and Tucker Anthony
                             Incorporated.

10.15                        Amendment of Stock Sale           *
                             Agreement and
                             Employment Agreement
                             dated as of September 30,
                             1993, between R. Tobias
                             Knobel and the Registrant.

10.16                        Form of Employment                *
                             Agreement dated as of
                             March 14, 1994, between the
                             Registrant and Eric S. Weisman.

10.17                        Form of 1994 Long-Term            *
                             Incentive and Share
                             Award Plan.

10.18                        Form of Amendment to              *
                             the 1994 Long-Term
                             Incentive and Share
                             Award Plan.


<PAGE>



10.19                        Engagement Letter dated          *
                             September 9, 1993, between
                             the Registrant and PaineWebber
                             Incorporated.

10.20                        Engagement Letter dated          *
                             May 27, 1993, between
                             the Registrant and Bear,
                             Stearns & Co., Inc.

10.21                        Asset Purchase Agreement         *
                             dated December 16, 1993,
                             between the Registrant and
                             Nova Distributing Corp.

10.22                        Merger Agreement dated as        *
                             of February 4, 1994,
                             between the Registrant and
                             Airlie, Inc.

10.24                        Stock Purchase Agreement         *
                             dated as of April 17, 1994, 
                             by and among  Alliance,
                             Premier Artists Services  
                             and  the  shareholders
                             thereof.

10.25                        Offer Document dated             *
                             July 28, 1994, from AEC
                             Holdings (UK) Limited to the
                             Shareholders of Castle and
                             press release issued in the
                             United Kingdom in connection
                             therewith.

10.26                        Lease between the Registrant     *
                             and The Northwestern Mutual
                             Life Insurance Company
                             dated January 12, 1995,
                             relating to the premises
                             located at 15050 Shoemaker
                             Avenue, Santa Fe Springs,
                             California.

10.27                        Third Amended and Restated        *
                             Credit Agreement and
                             Guaranty dated as of
                             July 25, 1995, among the
                             Company, the Guarantors,
                             the Banks and The Chase Manhattan
                             Bank, N.A., as Agent.


<PAGE>


10.28                        Merger Agreement dated            *
                             as of September 1, 1995,
                             relating to One Way
                             Records, Inc.

10.29                        Merger Agreement dated            *
                             as of September 1, 1995,
                             relating to Deja Vu
                             Music, Inc.

10.30                        Management Consulting             *
                             Agreement dated as of
                             May 10, 1995, among
                             Alliance Entertainment Corp.
                             and Bain Capital, Inc.

10.31                        Merger Agreement by and           *
                             between the Company,
                             INDI Acquisition Corp.
                             and INDI Holdings, Inc.,
                             dated July 17, 1995.

10.32                        Employment Agreement              *
                             dated as of July 1, 1995,
                             between the Company and
                             Christopher J. Joyce.

10.33                        Quota Purchase Agreement          *
                             dated October 11, 1995,
                             relating to the acquisition
                             of Distribuidora de Discos E
                             Fitas Canta Brasil Ltda.

10.34                        Distribution Agreement            *
                             dated June 21, 1996,
                             between the Company and
                             EMI-Capital Music
                             Group.

10.35                        Letter of Intent dated July       54
                             1, 1996 between the
                             Company and Matrix
                             Software, Inc.

10.36                        First Amendment to                59
                             Third Amended and Restated
                             Credit Agreement and Guaranty
                             dated as of September 30,
                             1995, among the Company,
                             AEC Holdings (UK) Limited,
                             Castle Communication Limited,
                             the Guarantors, the Banks
                             and The Chase Manhattan Bank,
                             N.A., as Agent.

<PAGE>


10.37                        Second Amendment to Third         69
                             Amended and Restated Credit
                             Agreement and Guaranty
                             dated as of December 31, 1995,
                             among the Company,
                             AEC Holdings (UK) Limited,
                             Castle Communication Limited,
                             the Guarantors, the Banks
                             and The Chase Manhattan Bank,
                             N.A., as Agent.

 10.38                       Third Amendment to Third          84
                             Amended and Restated Credit
                             Agreement and Guaranty
                             dated as of June 30, 1996,
                             among the Company, AEC
                             Holdings (UK) Limited,
                             Castle Communication Limited,
                             the Guarantors, the Banks
                             and The Chase Manhattan Bank,
                             N.A., as Agent.

11.1                         Statement Re:                     *
                             Computation of Earnings
                             (Loss) per Share.


27.1                         Financial Data Schedule.








- --------------------------
*Incorporated by Reference













                      REVISED & RESTATED

                            BY-LAWS

                              OF

                 ALLIANCE ENTERTAINMENT CORP.















                         June 1996






















<PAGE>



                             TABLE OF CONTENTS

                                      Page
                                 ARTICLE I

                                  OFFICES

SECTION 1.     Delaware Registered Office..................              1
SECTION 2.     Other Offices...............................              1

                                ARTICLE II

                         MEETINGS OF STOCKHOLDERS

SECTION 1.     Annual Meeting..............................              1
SECTION 2.     Special Meetings............................              1
SECTION 3.     Notice of Meetings..........................              1
SECTION 4.     Quorum and Adjournments.....................              2
SECTION 5.     Organization................................              2
SECTION 6.     Proxies and Voting of Shares................              2
SECTION 7.     Voting List of Stockholders.................              3
SECTION 8.     Notice of Stockholder Business and
               Nominations ................................              3
SECTION 9.     No Stockholder Action by Written
               Consent.....................................              6

                                ARTICLE III

                                 DIRECTORS

SECTION 1.     Power and Duties of the Board of
               Directors...................................              6
SECTION 2.     Number, Tenure and Qualifications...........              6
SECTION 3.     Vacancies...................................              7
SECTION 4.     Removal.....................................              7
SECTION 5.     Regular Meetings; Notice....................              7
SECTION 6.     Special Meetings............................              8
SECTION 7.     Notice of Special Meetings..................              8
SECTION 8.     Quorum......................................              8
SECTION 9.     Organization................................              9
SECTION 10.    Compensation of Directors...................              9
SECTION 11.    Committees..................................              9
SECTION 12.    Written Consents............................             10
SECTION 13.    Conference Telephone Meetings...............             10

                                ARTICLE IV

                                 OFFICERS

SECTION 1.     Number and Election.........................             10





<PAGE>



SECTION 2.     Term of Office and Qualification............             10
SECTION 3.     Other Officers..............................             11
SECTION 4.     The Chairman of the Board...................             11
SECTION 5.     The Vice Chairman...........................             11
SECTION 6.     The President...............................             11
SECTION 7.     Vice Presidents.............................             12
SECTION 8.     The Comptrollers............................             12
SECTION 9.     Assistant Comptrollers......................             12
SECTION 10.    The Secretary...............................             12
SECTION 11.    Assistant Secretaries.......................             13
SECTION 12.    The Treasurer...............................             13
SECTION 13.    Assistant Treasurers........................             13
SECTION 14.    Compensation................................             13
SECTION 15.    Bonds.......................................             14
SECTION 16.    Removal.....................................             14
SECTION 17.    Vacancies...................................             14

                                 ARTICLE V

                                  NOTICES

SECTION 1.     Manner of Giving............................             14
SECTION 2.     Waiver of Notice............................             14

                                ARTICLE VI

                               CAPITAL STOCK

SECTION 1.     Form and Issuance...........................             15
SECTION 2.     Transfers of Stock..........................             15
SECTION 3.     Lost, Stolen and Destroyed
               Certificates................................             15
SECTION 4.     Fixing of Record Date.......................             16

                                ARTICLE VII

           NEGOTIABLE INSTRUMENTS, CONTRACTS, ETC.

SECTION 1.     Signatures on Checks, Etc...................             16
SECTION 2.     Execution of Contracts, Deeds, Etc..........             17
SECTION 3.     Loans.......................................             17
SECTION 4.     Fixing of Record Date.......................             17

                               ARTICLE VIII

                              CORPORATE SEAL









<PAGE>



                                ARTICLE IX

                                FISCAL YEAR


                                 ARTICLE X

                           VOTING OF STOCK HELD


                                ARTICLE XI

                       INDEMNIFICATION OF OFFICERS,
                     DIRECTORS, EMPLOYEES AND AGENTS;
                                 INSURANCE

SECTION 1.     Indemnification.............................             18
SECTION 2.     Insurance...................................             20


                                ARTICLE XII

                                AMENDMENTS
































<PAGE>




                                BY-LAWS OF

                       ALLIANCE ENTERTAINMENT CORP.

                                 ARTICLE I

                                  OFFICES

            SECTION 1.  Delaware Registered Office.  The
registered office of the Corporation in the State of Delaware
shall be located at 32 Loockerman Square, Suite L-100, Dover,
Delaware 19904.

            SECTION  2. Other  Offices.  The  Corporation  may have an office or
offices at such other  places in the United  States or elsewhere as the Board of
Directors may from time to time determine or the business of the Corporation may
require.

                                ARTICLE II

                         MEETINGS OF STOCKHOLDERS

            SECTION 1. Annual Meeting. The annual meeting of stockholders of the
Corporation  for the election of directors and for the transaction of such other
business as may properly come before said meeting shall be held on such date and
at such hour and place,  within or without  the State of  Delaware,  as shall be
fixed by the Board of  Directors  with respect to each such meeting and as shall
be stated in the notice thereof.

            SECTION 2. Special Meetings.  Special meetings of stockholders,  for
any purpose or purposes  may,  except as otherwise  prescribed  by law or in the
Certificate of  Incorporation,  be called at any time by the President or by the
Board of  Directors  to be held on such  date and at such  hour and such  place,
within or  without  the  State of  Delaware,  as shall be  stated in the  notice
thereof.

            SECTION 3.  Notice of  Meetings.  Except as  otherwise  provided  or
permitted by law or in the  Certificate  of  Incorporation  or in these By-laws,
written notice of all meetings of stockholders  stating the place, date and hour
of the meeting,  and in the case of a special  meeting,  the purpose or purposes
thereof,  shall be given by the Chairman of the Board,  the Vice Chairman of the
Board, the President, a Vice President,  the Secretary or an Assistant Secretary
to each  stockholder of record having voting power in respect of the business to
be transacted  thereat,  either by serving such notice upon him personally or by
mailing or telegraphing or





<PAGE>



telecopying  the same to him at his  address as it appears on the records of the
Corporation,  at least ten days but not more than sixty days  before the date of
the meeting,  and the Secretary or an Assistant  Secretary or the transfer agent
or agents of the  Corporation  shall  make  affidavit  as to the  giving of such
notice.

            SECTION 4. Quorum and Adjournments. The holders of a majority of the
stock issued and outstanding and entitled to vote thereat,  present in person or
by proxy,  shall be required to and shall constitute a quorum at all meetings of
the stockholders for the transaction of business,  except as otherwise  provided
by law, by the Certificate of  Incorporation  or by these By-laws.  If, however,
such  quorum  shall  not  be  present  or  represented  at  any  meeting  of the
stockholders, the stockholders entitled to vote thereat, present in person or by
proxy, shall have power to adjourn the meeting from time to time, without notice
other than  announcement  at the meeting of the time and place of the  adjourned
meeting,  until a quorum  shall be present  or  represented.  At such  adjourned
meeting any business may be transacted  which might have been  transacted at the
original meeting.  If a quorum be present at any meeting of stockholders and the
meeting is adjourned to reconvene  either at a later time on the same date or at
a later date,  no notice need be given other than  announcement  at the meeting,
provided  that if any  adjournment,  whether a quorum is present or not,  is for
more than thirty days,  or if after the  adjournment  a new record date is fixed
for the adjourned  meeting,  a notice of the adjourned meeting shall be given to
each  stockholder  of record  entitled to vote at the meeting.  When a quorum is
present at any  meeting,  the vote of the  holders  of a  majority  of the stock
having  voting  power  present in person or by proxy shall  decide any  question
brought  before such  meeting  unless the  question is one upon which by express
provision of law or of the  Certificate of  Incorporation  or of these By-laws a
larger or different vote is required, in which case such express provision shall
govern and control the decision of such question.  The  stockholders  present or
represented  at any duly called and held meeting at which a quorum is present or
represented may continue to do business until adjournment,  notwithstanding  the
withdrawal of such number as to leave less than a quorum.

     SECTION 5.  Organization.  Each meeting of  stockholders  shall be presided
over by the Chairman or, in his absence, by the Vice Chairman, or in the absence
of the  Chairman  and the Vice  Chairman  so  designated,  by any  other  person
selected to preside by a majority of the Board of Directors.  The Secretary,  or
in his absence an Assistant  Secretary,  or in the absence of both the Secretary
and an





<PAGE>



Assistant  Secretary  any  person  designated  by the  person  presiding  at the
meeting, shall act as secretary of the meeting.

            SECTION  6.  Proxies  and  Voting  of  Shares.  At  any  meeting  of
stockholders,  each stockholder  entitled to vote any shares on any matter to be
voted upon at such meeting may exercise such voting right either in person or by
proxy  appointed  by an  instrument  in  writing,  which shall be filed with the
secretary  of the meeting  before being voted.  Such proxies  shall  entitle the
holders  thereof to vote at any adjournment of such meeting (unless a new record
date is set by the Board of  Directors),  but shall not be valid after the final
adjournment  thereof.  All questions  regarding the qualification of voters, the
validity of proxies,  and the  acceptance or rejection of votes shall be decided
by two  inspectors  of election who shall be appointed by the Board of Directors
or if not so appointed,  then by the presiding officer of the meeting.  No proxy
shall be voted on after three years from its date unless said proxy provides for
a longer period.  Except as otherwise expressly required by statute, the vote on
any question need not be by written ballot.

            SECTION 7. Voting List of  Stockholders.  The officer who shall have
charge of the stock ledger of the  Corporation  shall prepare and make, at least
ten  days  before  every  meeting  of  stockholders,  a  complete  list  of  the
stockholders  entitled to vote at said meeting,  arranged in alphabetical  order
and showing the address and the number of shares  registered in the name of each
such stockholder. Such list shall be open to the examination of any stockholder,
for any purpose germane to the meeting,  during ordinary  business hours,  for a
period of at least ten days prior to the  meeting,  either at a place within the
city where said  meeting is to be held,  which place shall be  specified  in the
notice of the meeting,  or, if not so specified,  at the place where the meeting
is to be held. The list shall also be produced and kept at the time and place of
the  meeting  during  the  whole  time  thereof  and  may  be  inspected  by any
stockholder  who is present.  The stock ledger shall be the only  evidence as to
who are the  stockholders  entitled  to examine  the stock  ledger,  the list of
stockholders  referred to above or the books of the  corporation,  or to vote in
person or by proxy at any meeting of stockholders.

            SECTION 8.  Notice of Stockholder Business and
Nominations.

     (A) Annual  Meetings  of  Stockholders.  (1)  Nominations  of  persons  for
election  to the Board of  Directors  of the  Corporation  and the  proposal  of
business to be considered by





<PAGE>



the  stockholders  may be made at an annual meeting of stockholders (a) pursuant
to the Corporation's  notice of meeting delivered pursuant to Section 3 of these
By-laws, (b) by or at the direction of the Chairman or the Board of Directors or
(c) by any  stockholder  of the  Corporation  who is  entitled  to  vote  at the
meeting,  who complied with the notice  procedures  set forth in clauses (2) and
(3) of this paragraph (A) and this By-law and who was a stockholder of record at
the time such notice was delivered to the Secretary of the Corporation.

      (2) For  nominations  or other  business to be properly  brought before an
annual  meeting by a stockholder  pursuant to clause (c) of paragraph  (A)(1) of
this By-law, the stockholder must have given timely notice thereof in writing to
the Secretary of the Corporation.  To be timely, a stockholder's notice shall be
delivered to the Secretary at the principal executive offices of the Corporation
not less  than  seventy  days nor  more  than  ninety  days  prior to the  first
anniversary  of the preceding  year's annual  meeting  commencing  with the 1995
annual meeting,  provided however,  that in the event that the date of an annual
meeting is advanced by more than thirty  days,  or delayed by more than  seventy
days,  from the first  anniversary  date of the previous  year's annual meeting,
notice by the stockholder to be timely must be so delivered not earlier than the
ninetieth  day prior to such  annual  meeting  and not  later  than the close of
business on the later of the  seventieth day prior to such annual meeting or the
tenth day  following  the day on which public  announcement  of the date of such
meeting is first made. Such stockholder's  notice shall set forth (a) as to each
person whom the stockholder proposes to nominate for election or reelection as a
director  all  information  relating  to  such  person  that is  required  to be
disclosed in solicitations of proxies for election of directors, or is otherwise
required,  in each case pursuant to Regulation 14A under the Securities Exchange
Act of 1934, as amended (the "Exchange  Act"),  including such person's  written
consent to being named in the proxy  statement  as a nominee and to serving as a
director if elected;  (b) as to any other business that the stockholder proposes
to bring before the meeting,  a brief  description of the business desired to be
brought  before the meeting,  the reasons for  conducting  such  business at the
meeting and any material  interest in such business of such  stockholder and the
beneficial  owner,  if any, on whose behalf the proposal is made;  and (c) as to
the  stockholder  giving the notice and the beneficial  owner,  if any, on whose
behalf  the  nomination  or  proposal  is made (i) the name and  address of such
stockholder,  as they appear on the Corporation's  books, and of such beneficial
owner and (ii) the class and number of shares






<PAGE>



of  the  Corporation  which  are  owned  beneficially  and  of  record  by  such
stockholder and such beneficial owner.

      (3) Notwithstanding anything in the second sentence of paragraph (A)(2) of
this By-law to the  contrary,  in the event that the number of  directors  to be
elected to the Board of Directors of the  Corporation  is increased and there is
no public announcement naming all of the nominees for director or specifying the
size of the increased Board of Directors made by the Corporation at least eighty
days prior to the first  anniversary of the preceding year's annual meeting (or,
in the event of the  Corporation's  first annual meeting in 1995, not later than
the  close of  business  on the  tenth  day  following  the day on which  public
announcement  is  made  of  the  meeting  and  of the  nominees  proposed  to be
nominated),  a  stockholder's  notice  required  by this  By-law  shall  also be
considered  timely,  but only with  respect to  nominees  for any new  positions
created by such  increase,  if it shall be  delivered  to the  Secretary  at the
principal  executive  offices  of the  Corporation  not later  than the close of
business on the tenth day following the day on which such public announcement is
first made by the Corporation.

      (B)  Special  Meetings  of  Stockholders.  Only  such  business  shall  be
conducted at a special meeting of stockholders as shall have been brought before
the meeting pursuant to the Corporation's  notice of meeting pursuant to Section
3 of  these  By-laws.  Nominations  of  persons  for  election  to the  Board of
Directors may be made at a special  meeting of  stockholders  at which directors
are to be elected pursuant to the  Corporation's  notice of meeting (a) by or at
the  direction  of the  Board  of  Directors  or (b) by any  stockholder  of the
Corporation who is entitled to vote at the meeting, who complies with the notice
procedures  set forth in this By-law and who is a  stockholder  of record at the
time such notice is delivered to the Secretary of the  Corporation.  Nominations
by stockholders of persons for election to the Board of Directors may be made at
such a special meeting of stockholders if the  stockholder's  notice as required
by paragraph  (A)(2) of this By-law  shall be delivered to the  Secretary at the
principal  executive  offices of the  Corporation not earlier than the ninetieth
day prior to such  special  meeting  and not later than the close of business on
the later of the seventieth  day prior to such special  meeting or the tenth day
following the day on which public  announcement is first made of the date of the
special  meeting and of the  nominees  proposed by the Board of  Directors to be
elected at such meeting.

      (C)   General.  (1)  Only persons who are nominated in accordance with
the procedures set forth in this By-law shall





<PAGE>



be eligible to serve as director and only such business  shall be conducted at a
meeting  of  stockholders  as shall  have been  brought  before  the  meeting in
accordance  with the  procedures  set forth in this By-law.  Except as otherwise
provided by law, the Certificate of Incorporation or these By-laws, the Chairman
of the Board,  or any other person  properly  presiding over the meeting,  shall
have the  power  and duty to  determine  whether a  nomination  or any  business
proposed  to be  brought  before the  meeting  was made in  accordance  with the
procedures set forth in this By-law and, if any proposed  nomination or business
is not in compliance with this By-law,  to declare that such defective  proposal
or nomination shall be disregarded.

      (2)  For  purposes  of  this  By-law,  "public  announcement"  shall  mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press or comparable national news service or in a document publicly filed by the
Corporation with the Securities and Exchange  Commission pursuant to Section 13,
14 or 15(d) of the Exchange Act.

      (3) Notwithstanding the foregoing provisions of this By-law, a stockholder
shall also comply with all applicable  requirements  of the Exchange Act and the
rules and  regulations  thereunder with respect to the matters set forth in this
By-law.  Nothing  in this  By-law  shall be  deemed  to  affect  any  rights  of
stockholders  to request  inclusion  of  proposals  in the  Corporation's  proxy
statement pursuant to Rule 14a-8 under the Exchange Act.

            SECTION 9. No Stockholder Action by Written Consent.  Subject to the
rights of the  holders  of any  series of  Preferred  Stock to elect  additional
directors under specific  circumstances,  any action required or permitted to be
taken by the  stockholders of the  Corporation  must be effected at an annual or
special  meeting of  stockholders  of the Corporation and may not be effected by
any consent in writing by such stockholders.

                                ARTICLE III

                                 DIRECTORS

            SECTION 1. Power and Duties of the Board of Directors.  The business
and affairs of the Corporation shall be managed by or under the direction of the
Board of  Directors.  The Board may adopt  such rules and  regulations  for that
purpose and for the conduct of its  meetings  as it may deem  proper.  The Board
shall exercise and shall be vested with the powers of the Corporation insofar as
not inconsistent with law, the Certificate of Incorporation or these By-laws.





<PAGE>



            SECTION 2. Number, Tenure and Qualifications.  Subject to the rights
of the  holders  of any  series  of  Preferred  Stock to elect  directors  under
specified  circumstances,  the number of  directors  shall be fixed from time to
time  exclusively  pursuant to a  resolution  adopted by a majority of the whole
Board  but  shall  consist  of not  more  than  [fifteen]  nor less  than  three
directors. The directors,  other than those who may be elected by the holders of
any series of Preferred  Stock,  shall be divided,  with respect to the time for
which they severally hold office,  into three classes, as nearly equal in number
as  possible,  with the term of office of the first  class to expire at the 1996
annual meeting of stockholders, the term of office of the second class to expire
at the 1997 annual meeting of  stockholders  and the term of office of the third
class to expire at the 1998 annual meeting of stockholders.  Each director shall
hold  office  until  his or her  successor  shall  have been  duly  elected  and
qualified.  At each annual  meeting of  stockholders,  commencing  with the 1996
annual  meeting,  (i) directors  elected to succeed those  directors whose terms
then  expire  shall be  elected  for a term of  office  to  expire  at the third
succeeding  annual  meeting of  stockholders  after  their  election,  with each
director to hold office until his or her successor  shall have been duly elected
and qualified, and (ii) if authorized by a resolution of the Board of Directors,
directors  may be  elected  to fill  any  vacancy  on the  Board  of  Directors,
regardless of how such vacancy shall have been created.

            SECTION 3.  Vacancies.  Subject to the rights of the  holders of any
series  of  Preferred  Stock  to  elect  additional  directors  under  specified
circumstances, and unless the Board of Directors otherwise determines, vacancies
resulting from death, resignation,  retirement,  disqualification,  removal from
office  or other  cause,  and newly  created  directorships  resulting  from any
increase  in the  authorized  number of  directors,  may be  filled  only by the
affirmative vote of a majority of the remaining directors, even though less than
a quorum of the Board of  Directors,  and  directors so chosen shall hold office
for a term expiring at the annual meeting of  stockholders  at which the term of
office of the  class to which  they have been  elected  expires  and until  such
director's successor shall have been duly elected and qualified.  No decrease in
the number of authorized  directors  constituting  the whole Board shall shorten
the term of any incumbent director.

     SECTION 4.  Removal.  Subject to the rights of the holders of any series of
Preferred Stock to elect additional directors under specified circumstances, any
director,  or the entire Board of  Directors,  may be removed from office at any
time, but only for cause and only by the affirmative vote of





<PAGE>



the holders of at least 80 percent of the voting  power of the then  outstanding
Voting Stock, voting together as a single class.

            SECTION 5. Regular Meetings;  Notice.  Regular meetings of the Board
of Directors  shall be held at such time and place  either  within or outside of
the State of Delaware,  as may be  determined  by  resolution  of the Board.  No
notice  of a  regular  meeting  need by given  (any  practice  or  custom to the
contrary  notwithstanding)  and any  business  may be  transacted  at a  regular
meeting,  held as aforesaid,  subject only to the  requirements  of Section 2 of
this Article III.

            SECTION  6.  Special  Meetings.  Special  meetings  of the  Board of
Directors may, unless otherwise  expressly  provided by law, be called from time
to time by the Chairman,  the Vice Chairman,  the President or by a written call
signed  by a  majority  of the  whole  Board of  Directors  and  filed  with the
Secretary.  Each  special  meeting  of the Board  shall be held at such time and
place, either within or outside of the State of Delaware, as shall be designated
in the notice of such meeting.

            SECTION 7. Notice of Special  Meetings.  Notice of a special meeting
of the Board of  Directors,  stating the place,  date and hour  thereof,  shall,
except as  otherwise  expressly  provided  by law or as provided in Section 2 of
Article VII hereof,  be given by mailing or telegraphing or telecopying the same
to each director at his  residence or business  address at any time on or before
the second day before the day of the  meeting or by  delivering  the same to him
personally  or  telephoning  the  same to him  personally  at his  residence  or
business  address not later than the day before the day of the meeting,  unless,
in case of  exigency,  the  Chairman,  or in his absence a Vice  Chairman or the
Secretary, shall prescribe a shorter notice to each director at his residence or
business address.  Except as otherwise required by statute or these By-laws,  no
notice or waiver of notice  of a special  meeting  of the Board  need  state the
purpose or purposes of such meeting, and any business may be transacted thereat,
any practice or custom to the contrary notwithstanding.

            SECTION 8.  Quorum.  A majority of the total  number of directors at
the time in office but in no event less than  one-third  of that total number or
less  than two  directors  shall  constitute  a quorum  for the  transaction  of
business at any meeting of the Board of  Directors,  except that when a Board of
one director is authorized pursuant to the Certificate of Incorporation or these
By-laws,  then one director  shall  constitute a quorum.  If less than quorum be
present at the meeting, the directors present may adjourn the meeting and the





<PAGE>



meeting may be held as adjourned  without further notice. If a quorum be present
at a meeting and the meeting is adjourned to reconvene either at a later time on
the  same  date  or at a  later  date,  no  notice  need  be  given  other  than
announcement  at the  meeting.  Except  as  otherwise  provided  by law,  by the
Certificate of  Incorporation  or by these By-laws,  when a quorum is present at
any meeting of the Board of Directors,  a majority of the  directors  present at
such  meeting  shall  decide any  question  brought  before such meeting and the
action of such majority shall be deemed to be the action of the Board.

            SECTION 9.  Organization.  Each  meeting  of the Board of  Directors
shall be presided over by the Chairman, or in his absence, by the Vice Chairman,
or in the  absence of both,  by any  director  selected  to preside by vote of a
majority  of  the  directors  present.  The  Secretary,  or in his  absence,  an
Assistant  Secretary,  or in the absence of both the  Secretary and an Assistant
Secretary, any person designated by the person presiding over the meeting, shall
act as secretary of the meeting.

            SECTION 10.  Compensation of Directors.  The Board may, from time to
time in its discretion, by resolution or resolutions passed by a majority of the
whole Board,  fix the amounts which shall be payable to the members  thereof for
their  services  in such  capacity  and  provide  for the  reimbursement  of the
reasonable  expenses of such  members,  all of which shall be in addition to any
fees,  salaries  or other  compensation  which  may be paid or  payable  to such
members in any other capacity.  Members of special or standing committees may be
allowed like reimbursement and compensation for attending committee meetings.

            SECTION 11. Committees. The Board of Directors may, by resolution or
resolutions  adopted by a majority of the whole  Board,  designate  an Executive
Committee  and one or more other  committees.  Except as  otherwise  provided by
these  By-laws each  committee  shall consist of one or more of the directors of
the  Corporation.  The Board may  designate  one or more  directors as alternate
members of any committee,  who may replace any absent or disqualified  member at
any meeting of the committee.  In the absence or disqualification of a member of
a  committee,  the member or members  thereof  present  at any  meeting  and not
disqualified  from voting,  whether or not he or they  constitute a quorum,  may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting  in the  place of any  such  absent  or  disqualified  member.  Any such
committee, to the extent provided in said resolution or resolutions,  shall have
and may exercise the powers and authority of the Board in the  management of the
business and affairs of the Corporation, and





<PAGE>



may authorize the seal of the  Corporation to be affixed to all papers which may
require it; but no such committee shall have the power or authority in reference
to amending the Certificate of Incorporation, adopting an agreement of merger or
consolidation,  recommending to the  stockholders the sale, lease or exchange of
all or substantially all of the Corporation's property and assets,  recommending
to the  stockholders  a  dissolution  of the  Corporation  or a revocation  of a
dissolution,  or  amending  the  By-laws of the  Corporation.  Unless  expressly
authorized  by  resolution  or  resolutions  adopted by a majority  of the whole
Board, no such committee shall have the power or authority to declare a dividend
or to authorize the issuance of stock.  Such other committee or committees shall
have such  name or names as may be  determined  from time to time by  resolution
adopted  by the  Board.  The  committees  shall  keep  regular  minutes of their
proceedings and report the same to the Board when required.

            SECTION 12. Written Consents. Any action required or permitted to be
taken at any meeting of the Board of Directors or by any  committee  thereof may
be taken without a meeting, if all members of the Board or of such committee, as
the case may be,  consent  thereto in writing and the  writing or  writings  are
filed with the minutes of proceedings of the Board or committee.

            SECTION 13. Conference  Telephone Meetings.  Members of the Board of
Directors or any committee designated by such Board may participate in a meeting
of such  Board  or  committee  by  means  of  conference  telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other, and participation in a meeting in this manner shall
constitute presence in person at such meeting.

                                ARTICLE IV

                                 OFFICERS

            SECTION 1. Number and  Election.  The  officers  of the  Corporation
shall be elected by the Board of Directors and shall be a Chairman of the Board,
a Vice Chairman of the Board, President and a Secretary.  The Board of Directors
may also elect one or more Vice Presidents,  a Treasurer,  a Comptroller and one
or more Assistance Comptrollers, Assistant Secretaries and Assistant Treasurers.
The  Chairman  of the Board and the Vice  Chairman  of the Board shall be chosen
from the  directors.  All officers  chosen by the Board of Directors  shall each
have such powers and duties as generally  pertain to their  respective  offices,
subject to the specific provisions of this Article IV.





<PAGE>



            SECTION 2. Term of Office and  Qualification.  The officers shall be
elected  annually by the Board of Directors at the first  meeting  thereof after
each annual  meeting of  stockholders.  A meeting of the  directors  may be held
without  notice for this purpose,  as well as for the  transaction  of any other
business,   immediately   after  the  annual  meeting  of  stockholders  of  the
Corporation  and at the same place.  In the event of the failure so to elect any
such officer,  such officer may be elected at any subsequent meeting (regular or
special) of the Board. Each officer, except such officers as may be appointed in
accordance  with the  provisions  of Section 3 of this  Article IV, shall holder
office until the next annual  election of officers and until his successor shall
have been duly elected and  qualified,  subject,  however,  to the provisions of
Article IV hereof.  None of the officers of the Corporation  except the Chairman
of the Board and the Vice Chairman of the Board need be directors.

            SECTION 3. Other  Officers.  The Board of Directors may also appoint
such other officers and agents as it may deem  necessary for the  transaction of
the business of the Corporation.  Such officers and agents shall hold office for
such period,  have such authority and perform such duties as shall be determined
from time to time by the Board.

            SECTION 4. The  Chairman  of the Board.  The  Chairman  of the Board
shall be the chief executive officer of the Corporation,  shall have general and
active management of the business and affairs of the Corporation, and preside at
all meetings of the  stockholders  and of the Board of Directors.  He shall make
reports to the Board of Directors  and the  Stockholders,  and shall perform all
such other duties as are properly required of him by the Board of Directors.  He
shall see that all orders and  resolutions  of the Board of Directors and of any
committee thereof are carried into effect.

            SECTION  5.  The Vice  Chairman.  The Vice  Chairman  shall,  in the
absence of the Chairman,  act as chairman of meetings of the Board of Directors.
The Vice  Chairman  shall have such other  powers and duties as may be conferred
upon him by the Chairman of the Board or the Board of Directors.

            SECTION  6. The  President.  The  President  shall  act in a general
executive  capacity  and shall  assist  the  Chairman  of the Board and the Vice
Chairman in the administration  and operation of the Corporation's  business and
general  supervision of its policies and affairs.  The President  shall,  in the
absence of or because of the  inability  to act of the  Chairman of the Board or
the Vice  Chairman,  perform all duties of the Chairman of the Board or the Vice
Chairman and preside at all





<PAGE>



meetings of stockholders and of the Board of Directors.  The President may sign,
alone or with the  Secretary,  or an  Assistant  Secretary,  or any other proper
officer of the Corporation  authorized by the Board of Directors,  certificates,
contracts,  and other  instruments of the Corporation as authorized by the Board
of Directors.

            SECTION 7. Vice  Presidents.  In the absence or  inability to act of
the Chairman, the Vice Chairman or the President,  any Vice President designated
by the Board of Directors  shall perform all the duties and may exercise all the
powers of the President.  Each Vice President shall perform such other duties as
from  time to time  may be  assigned  to him by the  Board of  Directors  or the
President or as may be prescribed by these By-laws.

            SECTION   8.   The   Comptroller.   The   Comptroller   shall   have
responsibility  for the accounting  procedures and practices of the  Corporation
and shall keep or cause to be kept at the principal  office of the  corporation,
and shall be responsible  for the keeping of, correct  financial  records of the
business and  transactions of the Corporation and at all reasonable  times shall
exhibit such record to any of the directors of the Corporation  upon application
at the office of the  Corporation  where such  records  are kept.  He shall also
perform  all the duties  incident  to the office of  Comptroller  and such other
duties as from time to time may be  assigned  to him by the Board of  Directors,
the Chairman, the Vice Chairman, the President or the Vice President.

            SECTION  9.   Assistant   Comptrollers.   In  the   absence  of  the
Comptroller,  or in  case of his  inability  to act,  an  Assistant  Comptroller
designated by the  President or by the Board of Directors  shall perform all the
duties of the Comptroller and, when so acting,  shall have all the powers of the
Comptroller.  The Assistant Comptrollers shall perform such other duties as from
time to time shall be assigned to them by the Board of Directors,  the Chairman,
the Vice Chairman, the President or the Comptroller.

            SECTION  10. The  Secretary.  The  Secretary  shall have the duty to
record or cause to be recorded in books kept for that purpose the proceedings of
the meetings of the Corporation  including those of the stockholders,  the Board
of Directors and all committees designated by the Board of Directors;  shall see
that all  notices  are duly given in  accordance  with the  provisions  of these
By-laws and as required by law;  shall be custodian  of the records  (other than
those  financial  records  kept  by the  Comptroller)  and of  the  seal  of the
Corporation and see that the seal is affixed to all documents the execution of





<PAGE>



which  on  behalf  of the  Corporation  under  its  seal is duly  authorized  in
accordance  with the  provisions of these By-laws and when so affixed may attest
the same; shall see that the books,  reports,  statements,  certificates and all
other documents and records  required by law are properly kept and filed; and in
general,  the Secretary  shall perform all duties  incident to the office of the
Secretary and such other duties as may, from time to time, be assigned to him by
the Board of Directors, the Chairman, the Vice Chairman or the President.

            SECTION 11. Assistant Secretaries.  In the absence of the Secretary,
or in case of his  inability to act, an Assistant  Secretary  designated  by the
President  or the  Board  of  Directors  shall  perform  all the  duties  of the
Secretary and, when so acting,  shall have all the powers of the Secretary.  The
Assistant Secretaries shall perform such other duties as from time to time shall
be assigned to them by the Board of Directors,  the Chairman, the Vice Chairman,
the President or the Secretary.

            SECTION 12. The Treasurer.  The Treasurer  shall give such bond with
such surety or sureties for the faithful  performance of his duties as the Board
of Directors may require. He shall have charge and custody of and be responsible
for all funds and securities of the  Corporation,  deposit all such funds in the
name of the Corporation in such banks,  trust companies or other depositaries as
shall be selected in  accordance  with the  provisions of these By-laws and have
supervision  over all receipts and  disbursements of the Corporation and, in the
absence  of a  Comptroller,  have  general  responsibility  for  its  accounting
procedures and practices;  at all reasonable  times exhibit his books of account
and records to any of the directors of the Corporation upon  application  during
business hours at the place where such books and records are kept; receive,  and
give receipts  for,  monies due and payable to the  Corporation  from any source
whatsoever;  and in general,  perform  all the duties  incident to the office of
Treasurer  and such other  duties as from time to time may be assigned to him by
the Board of Directors, the Chairman, the Vice Chairman or the President.

     SECTION 13. Assistant  Treasurers.  Each of the Assistant  Treasurers shall
give  such  bond for the  faithful  performance  of his  duties  as the Board of
Directors  may  require.  In the  absence  of the  Treasurer,  or in case of his
inability  to act, an Assistant  Treasurer  designated  by the  President or the
Board of Directors  shall perform all the duties of the  Treasurer  and, when so
acting,  shall have all the powers of the  Treasurer.  The Assistant  Treasurers
shall perform such other duties as from time to time may be  assignedto  them by
the Board of Directors,  the Chairman,  the Vice Chairman,  the President or the
Treasurer.






<PAGE>




            SECTION 14. Compensation.  The compensation of all officers,  agents
and employees of the  Corporation  shall be fixed from time to time by the Board
of Directors,  or pursuant to authority of general or special resolutions of the
Board. No officer shall be prevented from receiving such salary by reason of the
fact that he is also a director of the Corporation or a member of any committee.

            SECTION 15.  Bonds.  The Board of Directors  shall have the power to
require any officer or agent of the  Corporation to give a bond for the faithful
discharge  of his duties in such form and in such amount and with such surety or
sureties as the Board may deem advisable.

            SECTION 16.  Removal.  Any officer elected by the Board of Directors
may be removed by a majority  of the  members of the whole  Board  whenever,  in
their judgment,  the best interests of the Corporation  would be served thereby.
No elected officer shall have any contractual rights against the Corporation for
compensation  by virtue of such election  beyond the date of the election of his
successor,  his death,  his  resignation or his removal,  whichever  event shall
first  occur,  except as  otherwise  provided  in an  employment  contract or an
employee plan.

            SECTION 17.  Vacancies.  A newly created office and a vacancy in any
office because of death,  resignation,  or removal may be filled by the Board of
Directors for the  unexpired  portion of the term at any meeting of the Board of
Directors.

                                 ARTICLE V

                                  NOTICES

            SECTION 1. Manner of Giving.  Whenever  under the  provisions of the
laws of the  State  of  Delaware,  the  Certificate  of  Incorporation  or these
By-laws, notice is required to be given to any director or stockholder, it shall
not be  construed  to mean  personal  notice,  but such  notice  may be given by
mailing or  telegraphing  (including  telex or cable or other similar means) the
same to each such  director  or  stockholder  at such  address as appears on the
books or in the records of the  Corporation,  and such notice shall be deemed to
be given at the time when the same is thus mailed or telegraphed.







<PAGE>



            SECTION 2. Waiver of Notice.  Whenever under the provisions of these
By-laws,  or of the Certificate of  Incorporation,  or of any of the laws of the
State of  Delaware,  the  stockholders,  directors  or members of a committee of
directors are  authorized to hold any meeting or take any action after notice or
after the lapse of any prescribed period of time, a waiver thereof,  in writing,
signed  by the  person  or  persons  entitled  to such  notice or lapse of time,
whether before or after the time of meeting or action stated  therein,  shall be
deemed  equivalent  thereto.  Neither the business to be transacted  at, nor the
purpose of, any regular or special meeting of the  stockholders,  directors,  or
members of any committee of directors need be specified in any written waiver of
notice unless so required by the Certificate of  Incorporation or these By-laws.
The  presence at any meeting of a person or persons  entitled to notice  thereof
shall be deemed a waiver of such  notice as to such  person or  persons,  except
when such person attends a meeting for the express purpose of objecting,  at the
beginning  of the  meeting,  to the  transactions  of any  business  because the
meeting is not lawfully called or convened.

                                ARTICLE VI

                               CAPITAL STOCK

            SECTION 1. Form and Issuance.  Certificates of stock shall be issued
in such form as may be approved by the Board of  Directors  and shall be signed,
countersigned  and  registered  by,  or in the name of the  Corporation  in such
manner as the Board of Directors may by resolution prescribe.  Any of or all the
signatures  on such a  certificate  may be a  facsimile.  In case  any  officer,
transfer  agent,  or registrar who has signed or whose  facsimile  signature has
been placed upon a certificate  shall have ceased to be such  officer,  transfer
agent, or registrar before such  certificate is issued,  it may be issued by the
Corporation with the same effect as if he were such officer,  transfer agent, or
registrar  at the  date  of  issue  unless  determined  otherwise  by the  Board
generally or in particular instances.

            SECTION 2. Transfers of Stock.  Upon surrender to the Corporation or
the transfer agent of the Corporation of a certificate of stock duly endorsed or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer,  it shall be the duty of the Corporation to issue a new certificate to
the  person  entitled  thereto,  cancel  the  old  certificate  and  record  the
transaction  upon its  books.  The  Board of  Directors  shall  have  power  and
authority to make such other rules and regulations or amendments thereto as they
may deem expedient





<PAGE>



concerning the issue, registration and transfer of certificates of stock and may
appoint transfer agents and registrars thereof.

            SECTION 3. Lost,  Stolen and  Destroyed  Certificates.  The Board of
Directors may direct a new  certificate or certificates to be issued in place of
any certificate or certificates theretofore issued by the Corporation alleged to
have been lost, stolen or destroyed, upon satisfactory proof of that fact by the
person claiming the certificate or certificates for shares to be lost, stolen or
destroyed. When authorizing such issue of a new certificate or certificates, the
Board of Directors may, at its discretion,  and as a condition  precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
certificate or certificates, or his legal representative,  to publicize the same
in such manner as it shall require and/or to give the Corporation a bond in such
sum as the Board of Directors may direct as indemnity against any claim that may
be made against the Corporation  with respect to the certificate or certificates
alleged to have been  lost,  stolen or  destroyed,  or the  issuance  of the new
certificate or certificates.

            SECTION 4. Fixing of Record Date. In order that the  Corporation may
determine  the  stockholders  entitled to notice of or to vote at any meeting of
stockholders or any adjournment  thereof,  or entitled to receive payment of any
dividend  or other  distribution  or  allotment  of any  rights,  or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful  action,  the Board of Directors may fix, in
advance,  a record  date,  which  shall not be more than sixty nor less than ten
days  before  the date of such  meeting,  nor more than  sixty days prior to any
other action.  Only such  stockholders as shall be stockholders of record on the
date so fixed shall be entitled to such notice of, and to vote at, such  meeting
and any  adjournment  thereof,  or to receive  payment of such dividend or other
distribution, or to receive such allotment of rights, or to exercise such rights
in  respect  of  any  such  change,  conversion  or  exchange  of  stock,  or to
participate  in such  other  action,  as the  case may be,  notwithstanding  any
transfer of any stock on the books of the Corporation after any such record date
fixed as aforesaid.  If no record date is fixed by the Board of  Directors,  the
record  date  shall  be  determined  as  provided  by the  laws of the  State of
Delaware.  A determination of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record date for the
adjourned meeting.






<PAGE>



                                ARTICLE VII

                  NEGOTIABLE INSTRUMENTS, CONTRACTS, ETC.

            SECTION 1. Signatures on Checks, Etc. All checks,  drafts,  bills of
exchange,  notes or other  instruments  or orders  for the  payment  of money or
evidences of indebtedness  shall be signed for or in the name of the Corporation
by such officer or officers,  person or persons,  as the Board of Directors  may
from time to time designate by resolution.

            SECTION  2.  Execution  of  Contracts,  Deeds,  Etc.  The  Board  of
Directors may authorize any officer or officers, agent or agents, in the name of
and on behalf of the  Corporation,  to enter into or execute and deliver any and
all deeds, bonds, mortgages, contracts and other obligations or instruments, and
such authority may be general or confined to specific instances.

            SECTION  3.  Loans.  No loan  shall be  contracted  on behalf of the
Corporation and no evidences of indebtedness  shall be issued in its name unless
authorized  or  ratified  by a  resolution  of  the  Board  or  Directors.  Such
authorization or ratification may be general or confined to specific instances.

                               ARTICLE VIII

                              CORPORATE SEAL

            The seal of the Corporation shall have inscribed thereon the name of
the Corporation, the year of its organization and the word "Delaware". Said seal
may be used by causing it or a facsimile  thereof to be  impressed or affixed or
reproduced in any manner whatsoever.

                                ARTICLE IX

                                FISCAL YEAR

            The fiscal year of the Corporation  shall be determined by the Board
of Directors.

                                 ARTICLE X

                           VOTING OF STOCK HELD

            Unless  otherwise  provided by resolution of the Board of Directors,
the Chairman of the Board,  the Vice Chairman of the Board, the President or any
Vice  President  may from time to time appoint an attorney or attorneys or agent
or agents of the





<PAGE>



Corporation,  in the name and on  behalf of the  Corporation,  to cast the votes
which the  Corporation  may be entitled to cast as a stockholder or otherwise in
any other  corporation or  association,  any of whose stock or securities may be
held by the  Corporation,  at  meetings  of the  holders  of the  stock or other
securities of such other corporations or associations,  or to consent in writing
to any action by any such other corporation or association, and may instruct the
person or persons so  appointed as to the manner of casting such votes or giving
such  consent,  and may  execute  or  cause  to be  executed  on  behalf  of the
Corporation  and under its corporate seal, or otherwise,  such written  proxies,
consents,  waivers or other  instruments as he may deemed necessary or proper in
the premises;  or any such officer may himself attend any meeting of the holders
of stock or other  securities of any such other  corporation or association  and
thereat  vote or  exercise  any or all other  powers of the  Corporation  as the
holder  of  such  stock  or  other  securities  of  such  other  corporation  or
association,  or may  consent  in  writing  to any  action  by  any  such  other
corporation or association.

                                ARTICLE XI

                  INDEMNIFICATION OF OFFICERS, DIRECTORS,
                      EMPLOYEES AND AGENTS; INSURANCE

            SECTION  1.  Indemnification.   (a)  Any  person  made  a  party  or
threatened to be made a party to a threatened, pending or completed action, suit
or proceeding,  whether civil, criminal,  administrative or investigative (other
than an  action  or suit by or in the  right of the  Corporation  to  procure  a
judgment  in its  favor) by  reason  of the fact  that he is or was a  director,
officer,  employee  or agent of the  Corporation,  or is or was  serving  at the
request of the Corporation as a director,  officer, employee or agent of another
corporation,  partnership,  joint venture, trust or other enterprise,  including
service with respect to an employee  benefit plan,  shall be  indemnified by the
Corporation against expenses (including attorneys' fees),  judgments,  fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action,  suit or  proceeding to the fullest  extent  authorized by the
General  Corporation  Law of the  State of  Delaware  as the same  exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  said  law  permitted  the  Corporation  to  provide  prior to such
amendment).  The  termination  of any action,  suit or  proceeding  by judgment,
order,  settlement,  conviction,  or  upon  a plea  of  nolo  contendere  or its
equivalent, shall not, of itself, create a presumption that the





<PAGE>



person did not act in good faith and in a manner which he reasonably believed to
be in or not opposed to the best interests of the Corporation,  or, with respect
to any criminal  action or proceeding,  that the person had reasonable  cause to
believe that his conduct was unlawful.

            (b) Any person made a party or  threatened to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
Corporation  to procure a judgment in its favor by reason of the fact that he is
or was a director,  officer, employee or agent of the Corporation,  or is or was
serving at the request of the  Corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise shall be indemnified by the Corporation  against expenses  (including
attorneys' fees) actually and reasonably  incurred by him in connection with the
defense or settlement of such action or suit to the fullest extent authorized by
the General  Corporation  Law of the State of Delaware as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  said  law  permitted  the  Corporation  to  provide  prior to such
amendment), except that no indemnification shall be made hereunder in respect of
any claim,  issue or matter as to which the person  shall be adjudged  liable to
the Corporation  unless and only to the extent that the Court of Chancery of the
State of Delaware  or the court in which such  action or suit was brought  shall
determine upon application that,  despite the adjudication of liability,  but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled to  indemnity  for such  expenses  which said Court of Chancery or such
other court shall deem proper.

            (c) To the  extent  that  any  person  referred  to  above  has been
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding  referred to in  paragraphs  (a) and (b) above,  or in defense of any
claim,  issue or matter  therein,  he shall be  indemnified  by the  Corporation
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection therewith.

            (d) No  indemnification  shall be granted under paragraph (a) or (b)
above unless  ordered by a court or unless it shall be  specifically  determined
that indemnification of the person is proper in the circumstances because he has
met the applicable  standard of conduct set forth in the  applicable  paragraph,
which  determination  shall be made (i) by a majority  vote of the directors who
are not  parties to such  action,  suit or  proceeding,  even though less than a
quorum, or (ii) if there





<PAGE>



are no such  directors,  or if such directors so direct,  by  independent  legal
counsel in a written opinion, or (iii) by the stockholders.

            (e)   Expenses   incurred   in   defending   any  civil,   criminal,
administrative or investigative  action,  suit or proceeding by a person who may
be  entitled  to  indemnity  under  the  above  provisions  shall be paid by the
Corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding if authorized  under paragraph (d) above within twenty days following
receipt by the Corporation of a written request for such advance, accompanied by
a written  undertaking  by or on behalf of the  person to whom  payment is to be
made  that  he will  repay  the  amounts  advanced  if it  shall  ultimately  be
determined  that he is not  entitled to be  indemnified  by the  Corporation  in
accordance with the above provisions.

            (f) The  indemnification and advancement of expenses provided by, or
granted  pursuant to, the above  provisions shall not be deemed exclusive of any
other rights to which those indemnified or advancement  expenses may be entitled
under any provision of the Certificate of Incorporation, By-law, agreement, vote
of stockholders or disinterested  directors,  insurance agreement, or otherwise,
both as to action in his official  capacity and as to action in another capacity
while holding such office.

            (g) The indemnification and advancement of expenses, provided by, or
granted  pursuant  to,  this  Section  shall,  unless  otherwise  provided  when
authorized or ratified, continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person.

            (h) Any  amendment or repeal of this Article XI shall not  adversely
affect  any right or  protection  existing  hereunder  in  respect of any act or
omission occurring prior to such amendment or repeal.

            SECTION 2. Insurance. The Board of Directors of the Corporation may,
in its discretion,  authorize the Corporation to purchase and maintain insurance
on behalf of any person who is or was a director,  officer, employee or agent of
the  Corporation,  or is or was serving at the request of the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the Corporation would have the






<PAGE>



power to indemnify him against such liability  under the provisions of Section 1
of this Article XI.

                                ARTICLE XII

                                AMENDMENTS

            All  By-laws of the  Corporation  shall be subject to  amendment  or
repeal,  and new By-laws may be adopted,  either (a) by the affirmative  vote of
the holders of record of at least eighty percent (80%) of the outstanding  stock
of the  Corporation  entitled  to vote for the  election  of  directors,  voting
together as a single class, given at an annual meeting or at any special meeting
of such stockholders,  or (b) by the affirmative vote of a majority of the whole
Board of Directors of the Corporation.
















                                           July 1, 1996

Matrix Software, Inc.
315 Marion Avenue
Big Rapids, MI 49307
Attn: Michael Erlewine, President

Dear Mr. Erlewine:

     The  following  will set forth the intent of Alliance  Entertainment  Corp.
("AEC") to acquire Matrix Software, Inc. ("Matrix") (the "Purchase"):

     1. The Purchase is intended to qualify as a tax-free  reorganization  under
the  Internal  Revenue  Code.  The  precise  form  of the  transaction  will  be
determined  mutually  in  conjunction  with  the  preparation  of  a  definitive
agreement and plan of reorganization  ("Purchase  Agreement") which will include
terms and conditions substantially as described below. Subject to the foregoing,
AEC will, at its option,  (i) purchase all the issued and  outstanding  stock of
Matrix; (ii) form a new Delaware  subsidiary,  Matrix Acquisition Corp. ("MAC"),
which shall merge with and into Matrix;  or (iii) merge Matrix into MAC. The AEC
subsidiary resulting from the Purchase is herein referred to as "AEC-Matrix".

     2. At the Closing  (as  defined  below),  the  stockholders  of Matrix will
receive  consideration  in the amount of $3.5  million (the  "Purchase  Price"),
comprised  of: AEC common stock ("AEC stock") in an amount equal to no less than
50% of the Purchase  Price, a promissory note of AEC (the "Note") payable in the
amount of $500  thousand and cash.  A portion of the Purchase  Price shall be in
consideration of a covenant not to compete.

     3. The AEC  Stock  shall be  valued at the  average  closing  price of such
common stock on the New York Stock Exchange for the  forty-five  (45) days prior
to the Closing.  AEC shall  register the AEC Stock on the next S-3  registration
statement filed by AEC after the Closing.

     4. The Note  shall be payable on the  second  anniversary  of the  Closing,
shall bear  interest at no less than the federal funds rate plus 75 basis points
at Closing (with all accrued


<PAGE>



     interest  payable  quarterly)  and shall be subject to set-off in the event
that AEC has any indemnification claims pursuant to the Purchase Agreement.

     5. The parties  agree that the total  liability of the Matrix  shareholders
and Matrix (such  shareholders and Matrix are  collectively  referred to in this
paragraph 5 as  "Seller")  for the  existing  dispute  between  Matrix and Trade
Service  Corporation  (the "Trade Service Claim") shall not exceed $300 thousand
(excluding  any  insurance  proceeds  received by Seller on such  claim),  which
liability,  if any, shall be set-off against the Note. On and after the Closing,
AEC  shall  be  solely  responsible  for  paying  the  first  $100  thousand  in
liabilities  arising under the Trade Service Claim. As used in this paragraph 5,
(i) "Trade Service Claim" shall include any claims of Matrix's insurance carrier
against  Matrix  for  amounts  actually  paid to or on  behalf of Matrix by such
insurer  in  connection  with the  dispute  between  Matrix  and  Trade  Service
Corporation;  and (ii) "liability" or "liabilities"  shall include  settlements,
judgments, legal costs and attorneys fees.

     6. Michael Erlewine  ("Erlewine")  shall be employed by AEC as President of
AEC- Matrix pursuant to a written agreement ("Employment Agreement"): (a) having
a term of not less than five (5) years;  (b)  providing for a base salary of not
less than  $175,000 per annum;  providing  that  Erlewine's  principal  place of
employment shall be in Michigan;  (d) containing other terms at least comparable
to those provided to similarly  situated  executives of AEC operating units; and
(e) providing that, in addition to the  compensation set forth in (b) above, AEC
shall  pay  Erlewine  (and  those  employees  designated  by him) the  following
percentage of net on-line  revenues  (gross  revenues  less  returns)  earned by
AEC-Matrix from each of the indicated databases:

                                                            Percentage  Payable
                                                            to  Erlewine  and
Database                    AEC Net  On-Line  Revenues      Employee Designees

All Music Guide and ...........    $0-$5,000,000                         1%
All Movie Guide                    $5,000,001-$10,000,000               1/2%
                                   over $10,000,000                     1/4%
Astrology Database                  All                                   2%

     7. AEC shall  also  enter into  employment  agreements,  each for a term of
three (3) years, with the following Matrix  employees,  for the salary set forth
opposite each  employee's  name and  containing  such other terms and conditions
(including noncompetition  provisions) that shall be mutually agreed upon by AEC
and each such employee:





<PAGE>


Matrix Software, Inc.
July 1, 1996
Page 3




Employee ...............................................                  Salary
Vladimir Bogdanov ......................................                $110,000
Chris Woodstra .........................................                 $55,000
Mary King .............................................                  $65,000
Stephen Erlewine ........................................                $75,000

     8. This letter of intent  shall create a binding  obligation  of Matrix and
its  shareholders to sell to AEC on the terms set forth herein.  In the event of
the  breach  of  such  obligation  solely  as a  result  of a  violation  of the
provisions  of  Paragraph  12,  Matrix  shall pay to AEC an  amount  equal to $1
million plus the  reimbursement  of all of AEC's fees and  expenses  incurred in
connection  with this  transaction  including  all of its  legal and  accounting
expenses.  The  parties  shall  proceed in good faith to  negotiate  and execute
definitive  documents  setting  forth  the terms of this  letter  of intent  and
containing   representations,    warranties   and   indemnification   provisions
substantially  similar to those contained in other AEC  acquisition  agreements.
AEC's  obligations  hereunder  are  contingent  upon  execution  of the Purchase
Agreement and other  ancillary  Agreements and AEC not  discovering any material
adverse information in the course of its due diligence  investigation of Matrix.
As used herein,  "material adverse information" excludes information relating to
the Trade  Services  Claim  unless such  information  reveals  that (i) Matrix's
representations  to AEC about the Trade  Services  Claim were,  at the time they
were made, false or misleading or, (ii) a significant number of titles contained
in the AEC database are not excluded from the  injunctive  relief granted by the
court to Trade  Services  and such titles  cannot be recreated by Matrix (at its
sole  cost  and   expense)  in  a  manner  that  Matrix  can  prove  to  AEC  is
noninfringing.  In the event Matrix  recreates such titles in its database,  AEC
shall use  commercially  reasonable  efforts to assist Matrix in recreating such
titles.  AEC hereby confirms that no information has been disclosed to AEC as of
the date hereof  which  would cause AEC to be unable or willing to complete  the
transactions on the terms set forth herein. Consummation of the Purchase will be
subject to customary conditions.

     9. Matrix and AEC shall use their  respective  best  efforts to prepare and
execute  the  Purchase  Agreement  within  sixty  (60)  days of the date of this
letter. Should the Purchase Agreement not be executed by the parties within such
60-day  period,  any party may declare this letter of intent to be null and void
without any further  liability or  obligation  to pursue  negotiations  further,
except for the liquidated  damages  obligations  set forth in paragraph 8 hereof
and the  confidentiality  obligations  set forth in paragraph  10 hereof.  It is
understood,  however,  that the parties may, at any time prior to the expiration
of the 60-day period, mutually agree in writing to an extension or extensions


<PAGE>


Matrix Software, Inc.
July 1, 1996
Page 4




     of the period in which the Purchase  Agreement  must be  executed.  In such
event,  all terms and conditions of this letter shall continue in full force and
effect,  except as may be modified in writing by the parties in connection  with
any such extension or extensions. The parties intend to close the Purchase on or
before  ninety  (90) days from the date hereof (the  "Closing").  Neither  party
shall be under an obligation to consummate this  transaction if the Closing does
not take place on or before December 31, 1996.

     10. AEC and its  authorized  employees,  agents and  representatives  ("AEC
Agents")  shall be  afforded  the  opportunity  to conduct a full  review of all
financial  information  and corporate and  accounting  records of Matrix and its
subsidiaries  and all other matters  deemed  necessary or  appropriate by AEC in
such depth as may be deemed by AEC to be necessary or appropriate.  Such reviews
shall be completed prior to the execution of the Purchase Agreement.  During all
periods  prior  to  Closing,  AEC and the  AEC  Agents  shall  be  afforded  the
opportunity  at  reasonable  times to review  all of the  aforementioned  files,
reports and records in such a manner as will not unreasonably interfere with the
conduct of business operations of Matrix. AEC agrees that AEC and the AEC Agents
will hold in strictest confidence and shall not divulge to any other persons nor
shall it use for its own benefit any nonpublic information  concerning Matrix or
its subsidiaries or business or operations, except as may be necessary to obtain
any required consents of government or regulatory  authorities or as required by
law.

     11.  You  acknowledge  that  AEC is a public  company  and may  report  the
existence of this letter of intent  concurrent with its execution.  AEC will not
make any public  announcement  concerning the existence of this letter of intent
or the terms hereof  without (i) offering  Matrix the  opportunity to review and
comment  on the  press  release  or other  form of  public  disclosure  and (ii)
receiving  Matrix's approval with respect to such  announcement,  which approval
will not be unreasonably withheld or delayed.

     12.  From  the  date  hereof  until   consummation   of  the   transactions
contemplated  by  the  Purchase  Agreement,  neither  Matrix,  nor  any  of  its
directors,  officers,  employees,  agents or representatives  shall, directly or
indirectly,  solicit,  induce or otherwise engage in discussions or negotiations
relating to or proposed  to lead to the  acquisition  or merger of Matrix or the
sale of  substantially  all of its assets or shares by or with any person  other
than AEC.  Matrix  further agrees to advise AEC promptly of any inquiry or offer
by any third party.





<PAGE>


Matrix Software, Inc.
July 1, 1996
Page 5



     If the foregoing  correctly sets forth our  understanding,  please sign the
enclosed copy of this letter of intent and return it to my attention.

                                         Sincerely,
                                         Alliance Entertainment Corp.

                                      By: /s/ Joseph Bianco
                                         ---------------------------  --------
                                             Joseph Bianco
                                             Chairman of the Board



Accepted and Agreed:

Matrix Software Inc.

By:   /s/ Michael Erlewine
      ------------------------------------
       Michael Erlewine
       President

/s/ Michael Erlewine
- -------------------
Michael Erlewine

/s/ Margaret Erlewine
- ---------------------
Margaret Erlewine




                         FIRST AMENDMENT TO THIRD AMENDED AND RESTATED
                                   CREDIT AGREEMENT AND GUARANTY



     FIRST AMENDMENT TO THIRD AMENDED AND RESTATED CREDIT AGREEMENT AND GUARANTY
dated as of September 30, 1995 among Alliance Entertainment Corp.  ("Alliance"),
AEC Holdings (UK) Limited ("AEC(UK)"), Castle Communications Limited ("Castle"),
each of the BANKS as specified in the Credit Agreement  referred to below,  each
of the GUARANTORS as specified in the Credit  Agreement  referred to below,  and
THE CHASE  MANHATTAN  BANK,  N.A.,  as agent  for the  Banks (in such  capacity,
together with its successors,  the "Agent").  Alliance,  AEC(UK), and Castle are
referred  to  herein  individually  as a  "Borrower"  and  collectively  as  the
"Borrowers".

     PRELIMINARY  STATEMENT.  The Borrowers,  the Guarantors,  the Banks and the
Agent have  entered  into a Third  Amended and  Restated  Credit  Agreement  and
Guaranty dated as of July 25, 1995 (as modified,  amended or  supplemented  from
time to time,  the "Credit  Agreement").  Any term used herein and not otherwise
defined  herein  shall  have the  meaning  assigned  to such term in the  Credit
Agreement.

     Each of the parties  hereto have  agreed to amend the Credit  Agreement  as
hereinafter set forth.

     SECTION  1.  Amendments  to Credit  Agreement.  The  Credit  Agreement  is,
effective  as of  the  date  hereof  and  subject  to  the  satisfaction  of the
conditions precedent set forth in Section 2 hereof, hereby amended as follows:

(1)  The following definition is added in its proper alphabetical order:

     "High Inflation  Adjustments" means all noncash gains or losses incurred by
Alliance and its  Consolidated  Subsidiaries,  on a consolidated  basis,  all as
determined in accordance with Adjusted GAAP pursuant to the terms and provisions
of the Foreign Currency  Translation  Accounting  Standards as set forth in FASB
Statements 52, 95, 104 and 109, FASB Interpretation 37.

     (2) The  definition  of  "Consolidated  Cumulative  Extraordinary  Non-Cash
Charges Plus Charges  Associated with Refinancings of Obligations" is amended by
adding after "Worth" in the last line thereof the following:

     ", plus (3) (without  duplication)  all non-cash losses of Alliance and its
Consolidated Subsidiaries due to High Inflation Adjustments,  minus (4) (without
duplication)  all non-cash gains of Alliance and its  Consolidated  Subsidiaries
due to High Inflation  Adjustments,  plus (5) the noncash accretion of the 8.75%
cumulative  preferred  stock of AEC Americas,  Inc.  owned by Bain which was not
included in the Projections,  plus (6) Two Million Four Hundred Thousand Dollars
($2,400,000) to reflect the adjustments made to the purchase price and structure
of the One-Way Acquisition which occurred after the Third Closing Date and which
were not included in the Projections.

     (3) The definition of "Consolidated  Earnings Before  Interest,  Taxes, and
Amortization" is amended in its entirety to read as follows:

     "Consolidated Earnings Before Interest, Taxes, and Amortization" means, for
any period, Consolidated Net Income, plus Consolidated Extraordinary Charges (to
the extent and only to the  extent  deducted  in  determining  Consolidated  Net
Income),  plus  Consolidated  Interest Expense,  plus  Consolidated  Taxes, plus
Consolidated Amortization, all for such period.

     (4) The definition of  "Consolidated  Extraordinary  Charges" is amended in
its entirety to read as follows:

     "Consolidated  Extraordinary  Charges" means all  extraordinary  charges of
Alliance and its  Consolidated  Subsidiaries,  on a consolidated  basis,  all as
determined in accordance  with Adjusted  GAAP,  other than all non-cash gains or
losses of  Alliance  and its  Consolidated  Subsidiaries  due to High  Inflation
Adjustments.



<PAGE>



     (5) The definition of "Consolidated  Net Income" is amended in its entirety
to read as follows:

     "Consolidated  Net Income" means, for any period,  the total of (1) the net
income of Alliance and its Consolidated  Subsidiaries,  on a consolidated basis,
all as determined in accordance with Adjusted GAAP, plus (2) for the period from
September 30, 1995 through September 30, 1996, One Million Dollars ($1,000,000),
plus  (3) to the  extent  used to  determine  net  income  of  Alliance  and its
Consolidated  Subsidiaries,  on a  consolidated  basis,  all non-cash  losses of
Alliance and its Consolidated  Subsidiaries  due to High inflation  Adjustments,
minus  (4) to the  extent  used to  determine  net  income of  Alliance  and its
Consolidated  Subsidiaries,  on a  consolidated  basis,  all  non-cash  gains of
Alliance and its Consolidated Subsidiaries due to High Inflation Adjustments.

     (6) Section  9.02.  Guaranties,  is amended by (i)  deleting  "and"  before
clause  "(6)"  and  adding  after  "Indenture)"  in the last  line  thereof  the
following;

     "and,  (7) the guaranty by each of Alliance,  Jerry Bassin,  Inc.,  Premier
Artists Services, Inc. and Execusoft, Inc. of A.E. Land Corp.'s obligations with
respect to the Florida Facility (Bonds)."

     (7) Section  10.04.  Consolidated  Minimum Net Worth,  is amended by adding
after  "Worth" in the third  line  thereof  the  following:  "plus  Consolidated
Cumulative   Extraordinary   Non-Cash  Charges  Plus  Charges   Associated  with
Refinancings of obligations, plus One Million Dollars ($1, 000,000)".

     SECTION 2. Condition of  Effectiveness.  This First  Amendment shall become
effective  as of the date on which  each of the  following  conditions  has been
fulfilled: (1) This First Amendment.  The Borrowers,  the Guarantors,  the Banks
and the Agent shall each have executed and delivered this First Amendment;

     (2) Officer's  Certificate.  The following statements shall be true and the
Agent shall have received a certificate  signed by a duly authorized  officer of
Alliance dated the date hereof  stating that,  after giving effect to this First
Amendment and the transactions contemplated hereby:

     (a) The  representations  and warranties  contained in the Credit Agreement
and in each of the other Loan Documents are correct on and as of the date hereof
as  though  made  on and as of  such  date  in all  material  respects  if  such
representation  and  warranty  is  not  subject  to a  Material  Adverse  Change
exception,  and if  such  representation  and  warranty  is  subject  to such an
exception, is correct; and

     (b) No Default or Event of Default has occurred and is continuing.

     (3) The Agent and each Bank  shall  have  received  such  other  approvals,
opinions or documents as the Agent or such Bank may reasonably request.

     SECTION  3.  Reference  to and Effect on the Loan  Documents.  (a) Upon the
effectiveness  of Section 1 hereof,  on and after the date hereof each reference
in the Credit Agreement to "this Agreement",  "hereunder", "hereof", "herein" or
words of like  import,  and each  reference  in the other Loan  Documents to the
Credit  Agreement,  shall mean and be a  reference  to the Credit  Agreement  as
amended hereby.

     (b) Except as  specifically  amended  above,  the Credit  Agreement and all
other  Loan  Documents  shall  remain in full  force and  effect  and are hereby
ratified and confirmed.

     (c) The execution, delivery and effectiveness of this First Amendment shall
not  operate as a waiver of any right,  power or remedy of the Agent or any Bank
under any of the Loan Documents, nor constitute a waiver of any provision of any
of the Loan Documents,  and, except as specifically  provided herein, the Credit
Agreement and each other Loan Document shall remain in full force and effect and
are hereby ratified and confirmed.

     SECTION 4. Costs,  Expenses and Taxes.  Alliance  agrees to  reimburse  the
Agent and each Bank on demand for all out-of-pocket costs,  expenses and charges
(including,  without limitation,  all fees and charges of external legal counsel
for the Agent and each Bank)  incurred by the Agent and each Bank in  connection
with the preparation,


<PAGE>



     reproduction,  execution and delivery of this First Amendment and any other
instruments and documents to be delivered hereunder. In addition, Alliance shall
pay any and all stamp  and other  taxes and fees  payable  or  determined  to be
payable in connection  with the  execution and delivery,  filing or recording of
this First  Amendment  and the other  instruments  and documents to be delivered
hereunder,  and agrees to save the Agent and each Bank harmless from and against
any and all liabilities with respect to or resulting from any delay in paying or
omission to pay such taxes or fees.

     SECTION 5.  Governing  Law. This First  Amendment  shall be governed by and
construed in accordance with the laws of the State of New York.

     SECTION 6. Headings.  Section headings in this First Amendment are included
herein for convenience of reference only and shall not constitute a part of this
First Amendment for any other purpose.

     SECTION 7. Counterparts. This First Amendment may be executed in any number
of  counterparts,  all of which taken together shall constitute one and the same
instrument, and any party hereto may execute this First Amendment by signing any
such counterpart.

     IN WITNESS WHEREOF,  the parties hereto have caused this First Amendment to
be duly executed as of the day and year first above written.

ALLIANCE ENTERTAINMENT CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:    Elliot B. Newman
Title:   Senior Executive Vice President

JERRY BASSIN, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:    Elliot B.  Newman
Title:   Senior Executive Vice President

PASSPORT DISTRIBUTION, INC.


By: /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:   Elliot B. Newman
Title:  Executive Vice President

TITUS OAKS RECORDS, INC.


By: /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:   Elliot B. Newman
Title:  Executive Vice President

<PAGE>

AIRLIE, INC.


By: /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:   Elliot B. Newman
Title:  Executive Vice President

CASTLE COMMUNICATIONS LIMITED

By: /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:    Elliot B. Newman
Title:   Executive Vice President

CASTLE COMMUNICATIONS (U.S.), INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

Execusoft, Inc.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

CONCORD JAZZ, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive President

THE JAZZ ALLIANCE, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

<PAGE>

PASSPORT MUSIC WORLDWIDE, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive President

AEC ACQUISITION CORP.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

AEC AMERICAS, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive Vice President

ALLIANCE VENTURES, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

PREMIER ARTISTS SERVICES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive Vice President

PREMIER SIGNATURES, INC.

By:   /s/ Elliot B. Newman
- --------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

<PAGE>

AEC MUSIC DISTRIBUTION, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

FL ACQUISITION CORP.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive Vice President

DISQUEMUSIC COMERCIAL IMPORTADORA
LTDA.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

BRASISON DISTRIBUIDORA DE DISCOS LTDA.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive Vice President

AEC HOLDINGS (UK) LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

CASTLE COMMUNICATIONS (DEUTSCHLAND)

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B. Newman
Title:    Executive Vice President

<PAGE>

THE ST. CLAIR ENTERTAINMENT GROUP INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

A.E. LAND CORP.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

DOJO LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

HENDRING LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

EASTERN LIGHT PRODUCTIONS LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

WHITE METAL MUSIC LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

<PAGE>

CASTLE COPYRIGHTS LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

KAZ RECORDS LIMITED

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

INDI HOLDINGS, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

INDEPENDENT NATIONAL DISTRIBUTORS INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:     Elliot B.  Newman
Title:    Executive Vice President

THE CHASE MANHATTAN BANK, N.A.
 as Bank

By:   /s/Maria B. Florez
- ---------------------------------------------------------
Name:    Maria B. Florez
Title:   Vice President

THE CHASE MANHATTAN BANK, N.A.
 (London Branch) as Bank

By:   /s/Maria B. Florez
- ---------------------------------------------------------
Name:    Maria B. Florez
Title:   Vice President

<PAGE>

CREDITANSTALT CORPORATE FINANCE, INC.
 as Bank

By:   /s/Gregory F. Mathis
- ---------------------------------------------------------
Name:    Gregory F. Mathis
Title:   Vice President

By:  /s/Geoffrey D. Spillane
- ---------------------------------------------------------
Name:   Geoffrey D. Spillane
Title:  Senior Associate

CREDITANSTALT - BANKVEREIN,
  (London Branch)

By:       /s/M. Bowles
- ---------------------------------------------------------
Name:        M. Bowles
Title:       Senior Manager

By:      /s/D. Gayler
- --------------------------------------------------------
Name:       D. Gayler
Title:      Manager

THE FIRST NATIONAL BANK OF CHICAGO
 as Bank

By:     /s/Julia F. Maslanka
- ---------------------------------------------------------
Name:      Julia F. Maslanka
Title:     Assistant Vice President

THE FIRST NATIONAL BANK OF CHICAGO
 (London Branch)

By:     /s/Julia F. Maslanka
- ---------------------------------------------------------
Name:      Julia F. Maslanka
Title:     Assistant Vice President

IBJ SCHRODER BANK & TRUST COMPANY
 (London Branch)

By:    /s/Charles B. Fears
- ---------------------------------------------------------
Name:     Charles B. Fears
Title:    Vice President

NATIONAL BANK OF CANADA

By:    /s/Gaeton R. Frosina
- ---------------------------------------------------------
Name:     Gaeton R. Frosina
Title:    Vice President

By:    /s/Joseph M. Triscoli
- ---------------------------------------------------------
Name:     Joseph M. Triscoli
Title:    Assistant Vice President


EUROPEAN AMERICAN BANK

By:    /s/Robert G. Maichin
- ---------------------------------------------------------
Name:     Robert G. Maichin
Title:    Assistant Vice President

ABN AMRO BANK N.V.

By:    
- ---------------------------------------------------------
Name:
Title:

BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION

By:    /s/Amy S. Trapp  
- ---------------------------------------------------------
Name:     Amy S. Trapp
Title:    Vice President

BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION
 (London Branch)

By:    /s/Amy S. Trapp
- ---------------------------------------------------------
Name:     Amy S. Trapp
Title:    Vice President

GIROCREDIT BANK
 AKTIENGELSELLSCHAFT der
 SPARKASSEN, Grand Cayman Island Branch

By:
- ---------------------------------------------------------
Name:
Title:

By:
- ---------------------------------------------------------
Name:
Title:

NATIONAL CITY BANK

By:    /s/Lisa Beth Lisi
- ---------------------------------------------------------
Name:     Lisa Beth Lisi
Title:    Account Officer

FIRST SOURCE FINANCIAL, LLP.

By:    /s/Gary L. Francis
- ---------------------------------------------------------
Name:     Gary L. Francis
Title:    Senior Vice President

THE BANK OF NOVA SCOTIA

By:    /s/Stephen Lockhart
- ---------------------------------------------------------
Name:     Stephen Lockhart
Title:    Senior Relationship Manager

SCOTIABANK (U.K.) LTD.

By:    /s/Barry Hodges
- ---------------------------------------------------------
Name:     Barry Hodges
Title:    Relationship Manager

THE CHASE MANHATTAN BANK, N.A.
 as Agent

By:   /s/ Marie J. Toulantis
- ---------------------------------------------------------
Name:    Marie J. Toulantis
Title:   Vice President

ONE WAY RECORDS, INC.

By:   /s/ Anil K. Narang
- ---------------------------------------------------------
Name:    Anil K. Narang
Title:   Executive Vice President

DEJA VU MUSIC, INC.


By:  /s/Anil K. Narang
- ---------------------------------------------------------
Name:    Anil K. Narang
Title:   Executive Vice President




                       SECOND AMENDMENT TO THIRD AMENDED AND RESTATED
                              CREDIT AGREEMENT AND GUARANTY



     SECOND  AMENDMENT  TO THIRD  AMENDED  AND  RESTATED  CREDIT  AGREEMENT  AND
GUARANTY  dated as of December  31, 1995  ("Second  Amendment")  among  Alliance
Entertainment Corp. ("Alliance"), AEC Holdings (UK) Limited ("AEC(UK)"),  Castle
Communications Limited ("Castle"),  each of the BANKS as specified in the Credit
Agreement  referred to below,  each of the GUARANTORS as specified in the Credit
Agreement  referred to below,  and THE CHASE MANHATTAN BANK,  N.A., as agent for
the  Banks  (in such  capacity,  together  with its  successors,  the  "Agent").
Alliance,  AEC(UK),  and  Castle  are  referred  to  herein  individually  as  a
"Borrower" and collectively as the "Borrowers".

PRELIMINARY STATEMENT.  The Borrowers,  the Guarantors,  the Banks and the Agent
have entered into a Third  Amended and Restated  Credit  Agreement  and Guaranty
dated as of July 25, 1995, as amended by a First  Amendment to Third Amended and
Restated  Credit  Agreement  and  Guaranty  dated as of  September  30, 1995 (as
further  modified,  amended  or  supplemented  from  time to time,  the  "Credit
Agreement").  Any term used herein and not otherwise  defined  herein shall have
the meaning assigned to such term in the Credit Agreement.

Each of the  parties  hereto  have  agreed  to amend  the  Credit  Agreement  as
hereinafter set forth.

SECTION 1.  Amendments  to Credit  Agreement.  Upon the execution of this Second
amendment by all of the Banks, the Credit Agreement is, effective as of the date
hereof and subject to the satisfaction of the conditions  precedent set forth in
Section 2 hereof, hereby amended as follows:

(1) The  definition  of "Active  Castle  Subsidiaries"  is amended by (i) adding
"and" before "KAZ" in the fourth line thereof and by (ii) deleting the following
in the  fourth and fifth  lines  thereof:  ", and Movie  Gems (UK)  Distribution
Limited".

(2)  The definition of "Alliance Guarantors" is amended by deleting the
following: ", Movie Gems (UK) Distribution Limited" in the eighteenth and
nineteenth lines thereof.

(3) The  definition of "Castle  Subsidiary  Guaranty" is amended by deleting the
following:  "(other than Movie Gems (UK) Distribution Limited)" in the third and
fourth lines thereof.

Upon the execution of this Second  Amendment by the Required  Banks,  the Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the  conditions  precedent  set forth in  Section 2 hereof,  hereby  amended  as
follows:

(4)  Section 8.08. Reporting Requirements, is amended by deleting clause "(18)"
in its entirety and inserting in its place the following:


"(18) No Return Agreements.  Promptly after the execution thereof, notice of any
arrangement or agreement  covered by and subject to Section 9.09 which grants to
Alliance or any of its Restricted Subsidiaries exclusive distribution rights for
any music products.

As soon as possible and in any event within (a) sixty (60) days after the end of
each of the first three  quarters of each Fiscal Year,  and (b) ninety (90) days
after the end of each Fiscal Year, a report in a form acceptable to the


<PAGE>



Required Banks indicating the status of all agreements covered by and subject to
Section  9.09,  together  with a  statement  indicating  both (i) the  aggregate
purchase  price  of all  inventory  purchased  by  Alliance  and its  Restricted
Subsidiaries  under  such  agreements  and not yet sold and (ii) the  percentage
(based on cost of inventory  purchased) of the entire  inventory of Alliance and
its  Restricted   Subsidiaries  which  constitutes   inventory  purchased  under
agreements subject to Section 9.09."

(5)  Section 9.09.  No Return Agreements, is amended in its entirety to read as
follows:

"Section 9.09, No Return Agreements. Enter into any agreements to purchase goods
where Alliance or a Restricted Subsidiary agrees to purchase a minimum amount of
goods and Alliance or the  applicable  Restricted  subsidiary  does not have the
right to return such goods, except Alliance and the Restricted  Subsidiaries may
enter into such agreements if the aggregate  purchase price of all goods already
purchased  under  all  such  agreements  and not yet  sold by  Alliance  and the
applicable Restricted  Subsidiaries is equal to the lesser of (a) twenty percent
(20%) of the aggregate  purchase price of all inventory held by Alliance and its
Restricted Subsidiaries, or (b) Thirty Million Dollars ($30,000,000)."

(6) Section  10.02.,  Consolidated  Leverage  Ratio, is amended by deleting each
"Date" and its corresponding "Ratio" and inserting their place the following:

"Date                                       Ratio

September 30, 1995                      5.00 to 1.00
December 31, 1995                       5.25 to 1.00
March 31, 1996                          5.25 to 1.00
June 30, 1996                           5.25 to 1.00
September 30, 1996                      5.25 to 1.00
December 31, 1996                       5.00 to 1.00
March 31, 1997                          5.00 to 1.00
June 30, 1997                           5.00 to 1.00
September 30, 1997                      5.00 to 1.00
December 31, 1997                       4.50 to 1.00
March 31, 1998                          4.50 to 1.00
June 30, 1998                           4.50 to 1.00
September 30, 1998                      4.50 to 1.00
December 31, 1998                       4.25 to 1.00
March 31, 1999                          4.25 to 1.00
June 30, 1999                           4.25 to 1.00
September 30, 1999                      4.25 to 1.00
December 31, 1999                       4.00 to 1.00
March 31, 2000                          4.00 to 1.00
June 30, 2000                           4.00 to 1.00
September 30, 2000                      4.00 to 1.00
December 31, 2000                       3.75 to 1.00
March 31, 2001                          3.75 to 1.00
June 30, 2001                           3.75 to 1.00"

(7) Section  10.03.,  Consolidated  Cash Flow Ratio, is amended by deleting each
"Period"  and its  corresponding  "Ratio"  and  inserting  in  their  place  the
following:

"Period                                    Ratio

For the four quarters                   1.00 to 1.00
(taken as a whole) ended on


<PAGE>



 September 30, 1994

For the four quarters                   1.05 to 1.00
(taken as a whole) ended on
each Quarterly Date from
December 31, 1994 through
September 30, 1995

For the four quarters                   1.025 to 1.00
(taken as a whole) ended on
December 31, 1995

For the four quarters                   0.75 to 1.00
(taken as a whole) ended on
each Quarterly Date from
March 31, 1996 through
June 30, 1996

For the four quarters                   0.80 to 1.00
(taken as a whole) ended on
September 30, 1996

For the four quarters                   1.05 to 1.00
(taken as a whole) ended on
each Quarterly Date from
December 31, 1996 through
December 31, 1997

For the four quarters                   1.10 to 1.00"
(taken as a whole) ended on
March 31, 1998 and on each
Quarterly Date thereafter

(8)  Section 10. 04., Consolidated Minimum Net Worth, is amended by deleting
each "Period" and its corresponding "Amount" and inserting in their place the
following:

"Period                                   Amount

June 30, 1995 to and                   $ 90,000,000
including September 29, 1995

September 30, 1995 to and              $ 95,000,000
including December 30, 1995

December 31, 1995 to and               $103,000,000
including March 30, 1996

March 31, 1996 to and                  $ 99,000,000
including June 29, 1996

June 30, 1996 to and                   $ 99,700,000
including September 29, 1996



<PAGE>



September 30, 1996 to and             $101,700,000
including December 30, 1996

December 31, 1996 to and              $109,000,000
including December 30, 1997

December 31, 1997 to and              $119,000,000
including December 30, 1998

December 31, 1998 to and              $129,000,000
including December 30, 1999

December 31, 1999 to and              $139,000,000
including December 30, 2000

December 31, 2000 to and              $149,000,000
including December 30, 2001

On December 31, 2001 and              $159,000,000"
at all times thereafter

(9) Section 10.05.,  Consolidated Minimum Interest Coverage Ratio, is amended by
(i) deleting each "Period" and its corresponding  "Ratio" and inserting in their
place the following:

"Period                                      Ratio

For the four quarters                   2.50 to 1.00
(taken as a whole) ended on each
from January 1, 1995 through
September 30, 1995

For the four quarters                   2.00 to 1.00
(taken as a whole) ended on
December 31, 1995

For the four quarters                   1.25 to 1.00
(taken as a whole) ended on
March 31, 1996

For the four quarters                   1.35 to 1.00
(taken as a whole) ended on each
Quarterly Date during the period
from June 30, 1996 through September
30, 1996


For the four quarters                   1.75 to 1.00
(taken as a whole) ended on
December 31, 1996

For the four quarters                    2.00 to 1.00
(taken as a whole) ended on
each Quarterly Date during
the period from January 1, 1997


<PAGE>



through December 31, 1997

For the four quarters                    2.25 to 1.00
(taken as a whole) ended on
each Quarterly Date during
the period from January 1, 1998
through December 31, 1998

For the four quarters                     2.50 to 1.00
(taken as a whole) ended on
each Quarterly Date during
the period from January 1, 1999
through December 31, 1999

For the four quarters                     2.75 to 1.00
(taken as a whole) ended on
 each Quarterly Date during
the period from January 1, 2000
through December 31, 2000

For the four quarters                     3.00 to 1.00"
(taken as a whole) ended on
March 31, 2001 and on each
Quarterly Date thereafter

and by (ii) deleting "3.50" in the eighth line of the last paragraph thereof
and inserting in its place the following: "3.00".

SECTION 2.  Condition  of  Effectiveness.  This Second  Amendment  shall  become
effective  with respect to Section  1(4) through  Section 1(9) as of the date on
which each of the following conditions has been fulfilled:

(1)  This Second Amendment.  The Borrowers, the Guarantors, the Required Banks
and the Agent shall each have executed and delivered this Second Amendment.

(2) Amendment Fee. Alliance shall have paid to the Agent an amendment fee in the
amount of Two Hundred Fifty Thousand  Dollars  ($250,000) for the account of the
Banks, in proportion to each Bank's Pro Rata Share.

(3) Officer's Certificate.  The following statements shall be true and the Agent
shall  have  received  a  certificate  signed by a duly  authorized  officer  of
Alliance dated the date hereof stating that,  after giving effect to this Second
Amendment and the transactions contemplated hereby:

(a) The representations and warranties  contained in the Credit Agreement and in
each of the other Loan  Documents  are  correct on and as of the date  hereof as
though  made  on  and  as  of  such  date  in  all  material  respects  if  such
representation  and  warranty  is  not  subject  to a  Material  Adverse  Change
exception,  and if  such  representation  and  warranty  is  subject  to such an
exception, is correct; and

(b) No Default or Event of Default has occurred and is continuing.

(4) Additional Documentation.  The Agent and each Bank shall have received such
other approvals, opinions or documents as the Agent or such Bank may reasonably
request.

The Second  Amendment shall become  effective with respect to Sections 1(1), (2)
and (3) as of the  date on  which  each of the  following  conditions  has  been
fulfilled:


<PAGE>



(1) Conditions Above.  The satisfaction of all the conditions set forth in the
 paragraph above.

(2) Execution by All the Banks. All of the Banks shall have executed and
delivered this Second Amendment.


Section  3.  Reference  to and  Effect  on  the  Loan  Documents  (a)  Upon  the
effectiveness  of Section I hereof,  on and after the date hereof each reference
in the Credit Agreement to "this Agreement",  "hereunder", "hereof", "herein" or
words of like  import,  and each  reference  in the other Loan  Documents to the
Credit  Agreement,  shall mean and be a  reference  to the Credit  Agreement  as
amended hereby.

(b) The execution, delivery and effectiveness of this Second Amendment shall not
operate as a waiver of any right, power or remedy of the Agent or any Bank under
any of the Loan  Documents,  nor  constitute a waiver of any provision of any of
the Loan  Documents,  and, except as specifically  provided  herein,  the Credit
Agreement and each other Loan Document shall remain in full force and effect and
are hereby ratified and confirmed.

Section 4. Costs, Expenses and Taxes. Alliance agrees to reimburse the Agent and
each  Bank  on  demand  for  all  out-of-pocket  costs,   expenses  and  charges
(including,  without limitation,  all fees and charges of external legal counsel
for the Agent and each Bank)  incurred by the Agent and each Bank in  connection
with the  preparation,  reproduction,  execution  and  delivery  of this  Second
Amendment and any other instruments and documents to be delivered hereunder.  in
addition,  Alliance shall pay any and all stamp and other taxes and fees payable
or  determined  to be payable in  connection  with the  execution  and delivery,
filing or  recording  of this Second  Amendment  and the other  instruments  and
documents to be delivered hereunder,  and agrees to save the Agent and each Bank
harmless from and against any and all  liabilities  with respect to or resulting
from any delay in paying or omission to pay such taxes or fees.

SECTION 5.  Governing Law.  This Second Amendment shall be governed by and
construed in accordance with the laws of the State of New York.

SECTION 6.  Headings.  Section headings in this Second Amendment are included
herein for convenience of reference only and shall not constitute a part of
this Second Amendment for any other purpose.

SECTION 7. Counterparts.  This Second Amendment may be executed in any number of
counterparts,  all of which taken  together  shall  constitute  one and the same
instrument,  and any party hereto may execute  this Second  Amendment by signing
any such counterpart.

IN WITNESS  WHEREOF,  the parties hereto have caused this Second Amendment to be
duly executed as of the day and year first above written.

ALLIANCE ENTERTAINMENT CORP.


By:   /s/ Elliot B. Newman
- ----------------------------------------------------
Name:       Elliot B.  Newman
Title:      Senior Executive Vice President

AEC ONE STOP GROUP, INC.

By:   /s/ Anil K. Narang
- ---------------------------------------------------------
Name:       Anil K. Narang
Title:      Vice Chairman, President and
            Chief Financial Officer


<PAGE>



PASSPORT DISTRIBUTION, INC..


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COMMUNICATIONS (U.S.), INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COMMUNICATIONS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

EXECUSOFT, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CONCORD JAZZ, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

THE JAZZ ALLIANCE, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

PASSPORT MUSIC WORLDWIDE, INC.

By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President


AEC ACQUISITION CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

<PAGE>

AEC AMERICAS, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Anil K. Narang
Title:      Executive Vice President

ALLIANCE VENTURES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

PREMIER ARTISTS SERVICES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

PREMIER SIGNATURES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

FL ACQUISITION CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President









<PAGE>



DISQUEMUSIC COMERCIAL IMPORTADORA
   LTDA.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

BRASISON DISTRIBUIDORA DE DISCOS LTDA.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

AEC HOLDINGS (UK) LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COMMUNICATIONS (DEUTSCHLAND)


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

THE ST. CLAIR ENTERTAINMENT GROUP INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

A.E. LAND CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President








<PAGE>



DOJO LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

HENDRING LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

EASTERN LIGHT PRODUCTIONS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

WHITE METAL MUSIC LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COPYRIGHTS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

KAZ RECORDS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President









<PAGE>



INDEPENDENT NATIONAL DISTRIBUTORS INC.


By:
- ---------------------------------------------------------
Name:       Christopher J. Joyce
Title:      Executive Vice President

ONE WAY RECORDS, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

DEJA VU MUSIC,


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

THE CHASE MANHATTAN BANK, N.A.,
      as Bank

By:
- ---------------------------------------------------------
Name:
Title:

THE CHASE MANHATTAN BANK, N.A.,
    (London Branch) as Bank

By:
- ---------------------------------------------------------
Name:
Title:



<PAGE>
CREDITANSTALT CORPORATE FINANCE, INC.

By:     /s/Gregory F. Mathis
- ---------------------------------------------------------
Name:     Gregory F. Mathis
Title:    Vice President

By:    /s/Christina T. Schoen
- ---------------------------------------------------------
Name:     Christina T. Schoen
Title:    Vice President

CREDITANSTALT - BANKVEREIN,
    (London Branch)

By:
- --------------------------------------------------------
Name:
Title:

By:
- ---------------------------------------------------------
Name:
Title:

THE FIRST NATIONAL BANK OF CHICAGO

By:    /s/John D. Runger
- ---------------------------------------------------------
Name:     John D. Runger
Title:    Vice President

THE FIRST NATIONAL BANK OF CHICAGO
     (London Branch)

By:     /s/John D. Runger
- ---------------------------------------------------------
Name:    John D. Runger
Title:   Vice President

IBJ SCHRODER BANK & TRUST COMPANY
      (London Branch)

By:     /s/Charles B. Fears
- ---------------------------------------------------------
Name:     Charles B. Fears
Title:    Vice President




<PAGE>

NATIONAL BANK OF CANADA


By:      /s/Gaetan R. Frosina
- ---------------------------------------------------------
Name:     Gaetan R. Frosina
Title:    Vice President

By:     /s/Joseph A. Klapkowski
- ---------------------------------------------------------
Name:    Joseph A. Klapkowski
Title:   Assistant Vice President

EUROPEAN AMERICAN BANK


By:
- ---------------------------------------------------------
Name:
Title:

ABN AMRO BANK N.V.


By:
- ---------------------------------------------------------
Name:
Title:

BANK OF AMERICA NATIONAL TRUST AND
    SAVINGS ASSOCIATION

By:
- ---------------------------------------------------------
Name:
Title:

BANK OF AMERICA NATIONAL TRUST AND
 SAVINGS ASSOCIATION (London Branch)

By:
- ---------------------------------------------------------
Name:
Title:

GIROCREDIT BANK
 AKTIENGESELLSCHAFT der
 SPARKASSEN, Grand Cayman Island Branch

By:     /s/Anca Trifan
- ---------------------------------------------------------
Name:   Anca Trifan
Title:  Vice President

By:
- ---------------------------------------------------------
Name:
Title:


<PAGE>


NATIONAL CITY BANK

By:     /s/Lisa Beth Lisi
- ---------------------------------------------------------
Name:     Lisa Beth Lisi
Title:    Account Officer

FIRST SOURCE FINANCIAL, LLP.

By:  /s/Gary L. Francis
- ---------------------------------------------------------
Name:   Gary L. Francis
Title:  Senior Vice President

THE BANK OF NOVA SCOTIA

By:   /s/Stephen E. Lockhart
- ---------------------------------------------------------
Name:    Stephen E. Lockhart
Title:   Vice President

SCOTIABANK (U.K.) LTD.

By:
- ---------------------------------------------------------
Name:
Title:

THE CHASE MANHATTAN BANK, N.A.,
         as Agent

By:    /s/ Marie J. Toulantis
- ---------------------------------------------------------
Name:    Marie J. Toulantis
Title:   Vice President




                       THIRD AMENDMENT TO THIRD AMENDED AND RESTATED
                                 CREDIT AGREEMENT AND GUARANTY


     THIRD AMENDMENT TO THIRD AMENDED AND RESTATED CREDIT AGREEMENT AND GUARANTY
dated as of June 30, 1996 ("Third Amendment") among Alliance Entertainment Corp.
("Alliance"),  AEC Holdings  (UK)  Limited  ("AEC(UK)"),  Castle  Communications
Limited  ("Castle"),  each of the BANKS as  specified  in the  Credit  Agreement
referred to below,  each of the GUARANTORS as specified in the Credit  Agreement
referred to below,  and THE CHASE  MANHATTAN  BANK  (successor  by merger to the
Chase Manhattan Bank, N.A.), as agent for the Banks (in such capacity,  together
with its successors, the "Agent"). Alliance, AEC(UK), and Castle are referred to
herein individually as a "Borrower" and collectively as the "Borrowers".

          PRELIMINARY STATEMENT.  The Borrowers,  the Guarantors,  the Banks and
the Agent have entered into a Third  Amended and Restated  Credit  Agreement and
Guaranty  dated as of July 25,  1995,  as amended by a First  Amendment to Third
Amended and Restated  Credit  Agreement  and Guaranty  dated as of September 30,
1995, and as further amended by a Second Amendment to Third Amended and Restated
Credit  Agreement  and  Guaranty  dated as of  December  31,  1995  (as  further
modified,  amended or supplemented  from time to time, the "Credit  Agreement").
Any term used herein and not  otherwise  defined  herein  shall have the meaning
assigned to such term in the Credit Agreement.

          Each of the parties  hereto have agreed to amend the Credit  Agreement
as hereinafter set forth.

          SECTION 1. Amendments to Credit Agreement.  Upon the execution of this
Third Amendment by all of the Banks,  the Credit  Agreement is,  effective as of
the date hereof and subject to the satisfaction of the conditions  precedent set
forth in Section 4 hereof, hereby amended as follows:

          (1) The definitions of "Available  Proceeds from  Subordinated  Debt",
"Permitted Catalog  Acquisition" and "Permitted Catalog  Acquisition Amount" are
deleted.

          (2) The  definition  of  "Alliance  Major  Equity  Event  Proceeds" is
amended in its entirety to read as follows:

                         "'Alliance  Major Equity Event  Proceeds' means any and
                 all cash proceeds from an Alliance  Major Equity Event received
                 by Alliance."

          (3) The definition of "Cash  Consideration" is amended by adding after
"notes" in the second  line  thereof  the  following:  ", and any other  assumed
liabilities or obligations (other than trade obligations)".

          
  

<PAGE>


     (4) The  definition  of  "Consolidated  Cumulative  Extraordinary  Non-Cash
Charges Plus Charges  Associated with Refinancings of Obligations" is amended by
adding after "Projections" at the end thereof the following:

          ",  plus  (7)  Seventeen   Million  Nine  Hundred   Thousand   Dollars
    ($17,900,000) to reflect non-recurring  charges taken on March 31, 1996 and
    June 30, 1996.

     (5) The definition of "Consolidated  Net Income" is amended in its entirety
to read as follows:

     "'Consolidated  Net Income' means, for any period, the total of (1) the net
income of Alliance and its Consolidated  Subsidiaries,  on a consolidated basis,
all as determined in accordance with Adjusted GAAP, plus (2) for the period from
September 30, 1995 through September 30, 1996, One Million Dollars ($1,000,000),
plus (3) for the period from June 30, 1996 through  March 31, 1997,  Two Million
Nine Hundred Thousand Dollars (2,900,000), plus (4) for the period from June 30,
1996 through June 30, 1997, Fifteen Million Dollars  ($15,000,000),  plus (5) to
the  extent  used to  determine  net  income of  Alliance  and its  Consolidated
Subsidiaries,  on a consolidated  basis, all non-cash losses of Alliance and its
Consolidated  Subsidiaries,  on a  consolidated  basis,  all non-cash  losses of
Alliance and its Consolidated  Subsidiaries  due to High Inflation  Adjustments,
minus  (6) to the  extent  used to  determine  net  income of  Alliance  and its
Consolidated  Subsidiaries,  on a  consolidated  basis,  all  non-cash  gains of
Alliance and its Consolidated  Subsidiaries  due to High Inflation  Adjustments,
provided,  that, to the extent the periods specified under (2), (3) or (4) above
overlap then all such amounts specified for the overlapping periods are added to
net income of Alliance and its Consolidated Subsidiaries during such periods."

          (6) The definition of "Permitted  Acquisition"  is amended by deleting
"(other than a Permitted Catalog Acquisition)" in the fourth line thereof.

          (7) The definition of "Permitted Acquisition Amount" is amended in its
entirety to read as follows:

     "'Permitted  Acquisition  Amount'  means (1) during the period from July 1,
1996 to and including  December 31, 1996, Twelve Million Dollars  ($12,000,000);
(2) during the period from January 1, 1997 to and  including  December 31, 1997,
Fifteen Million Dollars ($15,000,000);  and (3) for the Fiscal Year from January
1, 1998 to December 31,  1998,  and for each Fiscal Year  thereafter,  Seventeen
Million Dollars  ($17,000,000),  provided,  however,  any Permitted  Acquisition
Amount not used  during any of the time  periods  set forth above may be carried
forward to the next succeeding period."

     (8)  The  definition  of  "'Unrestricted   Subsidiary  Major  Equity  Event
Proceeds'" is amended in its entirety to read as follows:

     "'Unrestricted  Subsidiary  Major Equity Event  Proceeds' means any and all
cashproceeds from an Unrestricted  Subsidiary Major Equity Event received by any
such Unrestricted Subsidiary."
 


<PAGE>



            
     (9) The definition of "Permitted  Investment  Affiliate Advance" is amended
by deleting "Fifteen Million Dollars ($15,000,000)" in the last line thereof and
inserting in its place the  following:  "Twelve  Million  Five Hundred  Thousand
Dollars ($12,500,000)".

     (10) Section 2.14., Mandatory Prepayment, is amended by deleting the second
paragraph thereof in its entirety and inserting in its place the following:

     "Upon Alliance's  receipt of Alliance Major Equity Event Proceeds received
on or after July 1, 1996 such  Proceeds  received  on or after July 1, 1996 such
Proceeds  will be  applied  as  follows:  (1) the first  Fifty  Million  Dollars
($50,000,000)  to the  Revolving  Credit  Loans,  (2) fifty percent (50%) of all
Proceeds in excess of the first Fifty  Million  Dollars  ($50,000,000),  will be
used to prepay the Term Loans on a proportionate basis and such payments will be
applied to the  scheduled  installments  of  principal on such Term Loans in the
inverse order of maturity.  Each such prepayment shall be required to be made at
the time of  receipt  of such  Proceeds,  provided,  however,  if less than Five
Million  Dollars  ($5,000,000)  increments  of such  Proceeds are received on or
about the same time then a prepayment shall not be required to be made until the
aggregate of al such unapplied  Proceeds  equals or exceeds Five Million Dollars
($5,000,000)."

(11) Section 8.08.,  Reporting  Requirements,  is amended by renumbering  clause
"(20)" to be clause "(22)" and inserting after clause "(19)" the following:

     "(20) July 31, 1996 Financial  Statements.  As soon as available and in any
event by August 15, 1996, the consolidated and  consolidating  balance sheets of
Alliance and its Consolidated Subsidiaries as of July 31, 1996, consolidated and
consolidating statements of income,  statements of stockholders' equity and cash
flow statements of Alliance and its consolidated  Subsidiaries both for the four
month period  ending on July 31, 1996 and for the period ending on July 31, 1996
and for the period  commencing at the end of the previous Fiscal Year and ending
with July 31, 1996,  all in reasonable  detail and stating in  comparative  form
corresponding   unaudited   consolidated  and  consolidating   figures  for  the
corresponding  date and period in the  previous  Fiscal Year and all prepared in
accordance  with  then  effective  generally  accepted   accounting   principles
consistently applied and certified by the chief financial officer of Alliance.

     As soon as available and in any event by August 15, 1996, the  consolidated
and consolidating  balance sheets of Alliance and its Consolidated  Subsidiaries
as of July 31,  1996,  consolidated  and  consolidating  statements  of  income,
statements of stockholders'  equity and cash flow statements of Alliance and its
Consolidated  Subsidiaries  both for the four  month  period  ending on July 31,
1996, and for the period  commencing at the end of the previous  Fiscal Year and
ending with July 31, 1996,  all in reasonable  detail and stating in comparative
form  corresponding  unaudited  consolidated and  consolidating  figures for the
corresponding  date and period in the  previous  Fiscal year and all prepared in
accordance with GAAP  consistently  applied and certified by the chief financial
officer of Alliance.



<PAGE>



     As soon as available and in any event by August 15, 1996, the  consolidated
and consolidating  balance sheets of Alliance and its Consolidated  Subsidiaries
as of July 31,  1996,  consolidated  and  consolidating  statements  of  income,
statements of stockholders'  equity and cash flow statements of Alliance and its
Consolidated Subsidiaries both for the four month period ending on July 31, 1996
and for the period  commencing at the end of the previous Fiscal Year and ending
with July 31, 1996, all in reasonable detail and all prepared in accordance with
Adjusted GAAP consistently  applied and certified by the chief financial officer
of Alliance.

           (21) July 31, 1996 Certificate of No Default. Simultaneously with the
delivery  of the  financial  statements  referred  to in clause  (20)  above,  a
certificated of the chief  financial  officer of Alliance (a) certifying that to
the best of his  knowledge  no Default or Event of Default has  occurred  and is
continuing  or, if a Default or Event of Default has occurred and is continuing,
a  statement  as to the nature  thereof  and the action  which is proposed to be
taken with respect thereto, (b) with computations  demonstrating compliance with
the  covenants  contained  in Article X, (c) with all  information  required  to
determine compliance with Section 9.09, and (d) with all information required to
determine the amount of each of the following to determine  compliance with each
of the following to determine  compliance  with each of the following  Sections:
the exception under (3) to 9.02, the exception under (2) to 9.06, the exceptions
under (3) to 9.08, and the exceptions under (5), (6), (7) and (8) to 9.12."

     (12)  Section  10.02.,  Consolidated  leverage  Ratio,  is  amended  by (i)
deleting "exceed Twenty Million Dollars  ($20,000,000)"  in the third and fourth
lines  thereof and inserting in its place the  following:  "received on or after
July 1, 1996 equals or exceeds  Forty-Two  Million Dollars  ($42,000,000)",  and
(ii)  deleting the second and third  paragraphs  thereof and  inserting in their
place the following:

     "After the receipt by Alliance  or any  Subsidiary  of Alliance on or after
July 1, 1996 of Major  Equity  Event  Proceeds  where the  aggregate of all such
Proceeds equals or exceeds Forty-Two Million Dollars ($42,000,000), Alliance and
its  Consolidated  Subsidiaries  shall have as of each Quarterly Date a ratio of
(1) Consolidated  Total Liabilities to (2) the sum of (a) Consolidated Net Worth
plus (b)  Consolidated  Cumulative  Extraordinary  Non-Cash  Charges and Charges
Associated  with  Refinancing  of  Obligations  of not  greater  than the  ratio
specified below for such date:

                    Date                             Ratio

               September 30, 1996                 3.95 to 1.00
               December 31, 1996                  3.75 to 1.00
               March 31, 1997                     3.80 to 1.00
               June 30, 1997                      3.80 to 1.00


<PAGE>



               September 30, 1996                  3.80 to 1.00
               December 31, 1997                   3.80 to 1.00
               March 31, 1998                      3.65 to 1.00
               June 30, 1998                       3.65 to 1.00
               September 30, 1998                  3.65 to 1.00
               December 31, 1998                   3.65 to 1.00
               March 31, 1999                      3.60 to 1.00
               June 30, 1999                       3.60 to 1.00
               September 30, 1999                  3.60 to 1.00
               December 31, 1999                   3.60 to 1.00
               March 31, 2000                      3.45 to 1.00
               June 30, 2000                       3.45 to 1.00
               September 30, 2000                  3.45 to 1.00
               December 31, 2000                   3.45 to 1.00
               March 31, 2001                      3.45 to 1.00
               June 30, 2001                       3.45 to 1.00

          (7) Section 10.03.,  Consolidated Cash Flow Coverage Ratio, is amended
by (i) deleting "Twenty Million Dollars ($20,000,000) or more" in the third line
thereof  and  inserting  in its place the  following:  "on or after July 1, 1996
Forty-Two Million Dollars ($42,000,000)", and (ii) deleting the second paragraph
thereof and inserting in its place the following:

     "After the receipt by Alliance  or any  Subsidiary  of Alliance on or after
July 1, 1996 of Major  Equity  Event  Proceeds  where the  aggregate of all such
Proceeds equals or exceeds Forty-Two Million Dollars ($42,000,000), Alliance and
its  Consolidated  Subsidiaries  shall have for each  period  specified  below a
Consolidated Cash Flow Coverage Ratio of not less than the ratio specified below
for such period:

                 Period                           Ratio

            For the four quarters             1.00 to 1.00
            (taken as a whole) ended on
            September 30, 1996

            For the four quarters              1.15 to 1.00
            (Taken as a whole) ended on
            December 31, 1996

            For the four quarters              1.05 to 1.00
            (Taken as a whole) ended on Each 
            Quarterly Date from March 31, 1997
            through December 31, 1997

            For the four quarters              1.10 to 1.00


<PAGE>



            (taken as a whole) ended on
            March 31, 1998 and on each
            Quarterly Date thereafter

          (8) Section  10.04.,  Consolidated  Minimum  Net Worth,  is amended by
adding at the end thereof the following:

           "After the receipt by Alliance  or any  Subsidiary  of Alliance on or
after July 1, 1996 of Major Equity  Event  Proceeds  where the  aggregate of all
such Proceeds equals or exceeds FortyTwo Million Dollars ($42,000,000), Alliance
and its  Consolidated  Subsidiaries  shall have for each period  specified below
Consolidated  Net Worth of not less  than the  amount  specified  below for such
period:

                    "Period"                         Amount

              September 30, 1996 to and           $149,000,000
              including December 30, 1996

              December 31, 1996 to and            $157,000,000
              including December 30, 1997

              December 31, 1997 to and            $167,000,000
              including December 30, 1998

              December 31, 1998 to and            $176,000,000
              including December 30, 1999

              December 31, 1999 to and            $186,000,000
              including December 30, 2000

              December 31, 2000 and               $207,000,000
              at all times thereafter

          (9) Section 10.05.,  Consolidated  Minimum Interest Coverage Ratio, is
amended by (i) deleting  "Twenty Million Dollars  ($20,000,000)  or more" in the
third and fourth lines thereof and inserting in its place the following:  "on or
after July 1, 1996 Forty-Two Million Dollars  ($42,000,000)",  and (ii) deleting
the second paragraph thereof and inserting in its place the following:

     "After the receipt by Alliance  or any  Subsidiary  of Alliance on or after
July 1, 1996 of Major  Equity  Event  Proceeds  where the  aggregate of all such
Proceeds equals or exceeds Forty-Two Million Dollars ($42,000,000), Alliance and
its Consolidated Subsidiaries shall have for each period specified below a ratio
of (1) Consolidated  Earnings Before Interest,  Taxes and  Amortization,  to (2)
Adjusted  Consolidated  Interest  Expense,  of not less than the ratio specified
below for such period:


<PAGE>



            "Period                                 Ratio

            For the four quarters               1.125 to 1.00
            (Taken as a whole) ended on
            September 30, 1996

            For the four quarters                1.70 to 1.00
            (taken as a whole) ended on
            December 31, 1996

            For the four quarters                2.10 to 1.00
            (taken as a whole) ended on 
            each  Quarterly  Date during 
            the period from January 1, 1997 
            through December 31, 1997

            For the four quarters                2.30 to 1.00
            (taken as a whole)ended on each 
            Quarterly  Date during the period
            from January 1, 1998 through 
            December 31, 1998

            For the four quarters                 2.60 to 1.00
            (Taken as a whole)ended on each  
            Quarterly  Date during the period
            from January 1, 1999 through 
            December 31, 1999

            For the four quarters                 3.00 to 1.00"
            (taken as a whole) ended on
            January 1, 2000 and on
            each Quarterly Date thereafter

          SECTION 2. Deferral of Financial  Covenant  Measurement.  Alliance and
its Consolidated  Subsidiaries have requested that the Banks (1) defer measuring
compliance  by  Alliance  and its  Consolidated  Subsidiaries  with  each of the
financial covenants set forth in Article X, Financial  Covenants,  of the Credit
Agreement  (other than Sections 10.01 and 10.06) to be measured on June 30, 1996
until July 31, 1996 so that the standards for financial performance for Alliance
and its Consolidated  Subsidiaries would be measured on July 31, 1996 based upon
the  requirements set forth in the Credit Agreement for June 30, 1996 ("Deferred
Financial  Covenants"),  and (2) waive both compliance with each of the Deferred
Financial  Covenants as of July 31, 1996 and compliance with Sections  8.08(20),
"July 31, 1996 Financial Statements",  and 8.08(21),  "July 31, 1996 Certificate
of No Default",  if Alliance or any Subsidiary of Alliance receives Major Equity
Event  Proceeds  after July 1, 1996 but before July 31, 1996 where the aggregate
of all such Proceeds equals or exceeds Forty-Two Million Dollars


<PAGE>



($42,000,000) ("Financial Covenant Noncompliance").

          Each of the Banks agree to the foregoing Deferred Financial  Covenants
and Financial Covenant Noncompliance.

          SECTION 3. Additional Amendments to Financial Covenants. Promptly, and
in any event not later than five (5) Banking Days after (1) the initial  receipt
by Alliance or any  Subsidiary of Alliance of Major Equity Event  Proceeds on or
after July 1, 1996 where the  aggregate of all such Proceeds  exceeds  Forty-Two
Million Dollars ($42,000,000), and (2) the subsequent receipt by Alliance or any
Subsidiary of Alliance of Major Equity Event Proceeds where the aggregate of all
such Proceeds exceeds a multiple of Five Million Dollars ($5,000,000),  Alliance
agrees to submit revised projections to each of the Banks reflecting the receipt
and use of such  Proceeds.  The revised  projections  will be prepared using the
same  assumptions  and  methodology  as those  used to prepare  the  projections
submitted to the Banks on June 18, 1996 ("Revised Projections").  All parties to
the  Credit  Agreement  agree  to  enter,  promptly  after  receipt  of  Revised
Projections,  into an amendment to the Credit  Agreement,  in form and substance
satisfactory to the Banks and the Agent, which will amend the existing financial
covenants set forth in Sections 10.02,  10.03, 10.04 and 10.05 so that each such
covenant  will  be  equal  to the  amount  or  ratio  specified  in the  Revised
Projections  multiplied  by the  percentage  set  forth  in  Exhibit  A  hereto;
provided,  however,  no Bank will be  required  to enter into such an  amendment
which  could  result  in a change  to any  financial  covenant  such  that  such
financial covenant is less restrictive than the existing financial covenant.

          Notwithstanding  the  foregoing,  after the receipt by Alliance or any
Subsidiary  of Alliance on or after July 1, 1996 of Major Equity Event  Proceeds
where  the  aggregate  of  all  such  Proceeds  exceeds  Fifty  Million  Dollars
($50,000,000), the aforesaid amendment to the Credit Agreement shall provide for
such existing financial  covenants will be amended so that each such covenant to
be equal to the amount or ratio specified in the Revised  Projections  submitted
in connection with such Proceeds  multiplied by a percentage (up to a maximum of
one hundred  percent (100%) which shall be determined by the Banks in their sole
discretion.

     SECTION 4. Condition of  Effectiveness.  This Third  Amendment shall become
effective  as of the date on which  each of the  following  conditions  has been
fulfilled:

     (1) This Third Amendment. The Borrowers, the Guarantors, the Required Banks
and the Agent shall each have executed and delivered this Third Amendment.

     (2) Inventory and Accounts Receivable Analysis. An analysis of the
inventory and accounts receivable of each of Jerry Bassin, Inc. and CD One Stop 
shall have been completed by M.R. Weiser & Co. and the results of such analysis 
shall be acceptable to the Banks in their sole discretion.

     (3) Amendment  Fee.  Alliance shall have paid to the Agent an amendment fee
in the amount of Four Hundred  Eighty-Five  Thousand Dollars  ($485,000) for the
account of the Banks, and the Agent will deliver to each Bank its Pro Rata Share
of such fee.


<PAGE>



     (4) Officer's  Certificate.  The following statements shall be true and the
Agent shall have received a certificate  signed by a duly authorized  officer of
Alliance dated the date hereof  stating that,  after giving effect to this Third
Amendment and the transactions contemplated hereby:

     (a) The  representations  and warranties  contained in the Credit Agreement
and in each of the other Loan Documents are correct on and as of the date hereof
as  though  made  on and as of  such  date  in all  material  respects  if  such
representation  and  warranty  is  not  subject  to a  Material  Adverse  Change
exception,  and if  such  representation  and  warranty  is  subject  to such an
exception, is correct; and

     (b) No Default or Event of Default has occurred and is continuing.

     (5) Additional  Documentation.  The Agent and each Bank shall have received
such  other  approvals,  opinions  or  documents  as the  Agent or such Bank may
reasonably request.

           SECTION 5.  Reference to and Effect on the Loan  Documents.  (a) Upon
the  effectiveness  of  Section 1 hereof,  on and  after  the date  hereof  each
reference in the Credit Agreement to "this  Agreement",  "hereunder",  "hereof",
"herein" or words of like import, and each reference in the other Loan Documents
to the Credit  Agreement,  shall mean and be a reference to the Credit Agreement
as amended hereby.

               (b) The  execution,  delivery  and  effectiveness  of this  Third
Amendment  shall not  operate as a waiver of any  right,  power or remedy of the
Agent or any Bank under any of the Loan  Documents,  nor  constitute a waiver of
any provision of any of the Loan Documents, and, except as specifically provided
herein,  the Credit Agreement and each other Loan Documents shall remain in full
force and effect and are hereby ratified and confirmed.

           SECTION 6. Costs,  Expenses and Taxes.  Alliance  agrees to reimburse
the Agent and each Bank on demand  for all  out-of-pocket  costs,  expenses  and
charges (including,  without limitation,  all fees and charges of external legal
counsel  for the Agent  and each  Bank)  incurred  by the Agent and each Bank in
connection with the  preparation,  reproduction,  execution and delivery of this
Third  Amendment  and  any  other  instruments  and  documents  to be  delivered
hereunder. In addition, Alliance shall pay any and all stamp and other taxes and
fees payable or determined  to be payable in  connection  with the execution and
delivery,  filing or recording of this Third Amendment and the other instruments
and documents to be delivered  hereunder,  and agrees to save the Agent and each
Bank  harmless  from and  against  any and all  liabilities  with  respect to or
resulting from any delay in paying or omission to pay such taxes or fees.

     SECTION 7.  Governing  Law. This Third  Amendment  shall be governed by and
construed in accordance with the laws of the State of New York.

     SECTION 8. Headings.  Section headings in this Third Amendment are included
herein for convenience of reference only and shall not constitute a part of this
Third Amendment for any other purpose.


<PAGE>


     SECTION 9. Counterparts. This Third Amendment may be executed in any number
of  counterparts,  all of which taken together shall constitute one and the same
instrument, and any party hereto may execute this Third Amendment by signing any
such counterpart.

            IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this Third
Amendment to be duly executed as of the day and year first above written.


ALLIANCE ENTERTAINMENT CORP.


By       /s/ Elliot B. Newman
- ------------------------------------------
Name:    Elliot B. Newman
Title:   Senior Executive Vice President


AEC ONE STOP GROUP, INC.


By
- -----------------------------------------
Name:    Anil K. Narang
Title:   Vice Chairman, President and
         Chief  Financial Officer


PASSPORT DISTRIBUTION, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COMMUNICATIONS (U.S.), INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COMMUNICATIONS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

EXECUSOFT, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CONCORD JAZZ, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

<PAGE>

THE JAZZ ALLIANCE, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

PASSPORT MUSIC WORLDWIDE, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President


AEC ACQUISITION CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

AEC AMERICAS, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

ALLIANCE VENTURES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

PREMIER ARTISTS SERVICES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

PREMIER SIGNATURES, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

FL ACQUISITION CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President







<PAGE>



DISQUEMUSIC COMERCIAL IMPORTADORA
    LTDA.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

BRASISON DISTRIBUIDORA DE DISCOS LTDA.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

AEC HOLDINGS (UK) LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:       Executive Vice President

CASTLE COMMUNICATIONS (DEUTSCHLAND)


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

THE ST. CLAIR ENTERTAINMENT GROUP INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

A.E. LAND CORP.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President








<PAGE>



DOJO LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

HENDRING LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

EASTERN LIGHT PRODUCTIONS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

WHITE METAL MUSIC LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

CASTLE COPYRIGHTS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

KAZ RECORDS LIMITED


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President









<PAGE>

INDEPENDENT NATIONAL DISTRIBUTORS INC.


By:
- ---------------------------------------------------------
Name:       Christopher J. Joyce
Title:      Executive Vice President

ONE WAY RECORDS, INC.


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B. Newman
Title:      Executive Vice President

DEJA VU MUSIC,


By:   /s/ Elliot B. Newman
- ---------------------------------------------------------
Name:       Elliot B.  Newman
Title:      Executive Vice President

THE CHASE MANHATTAN BANK, N.A.,
      as Bank

By:   /s/Maria B. Florez
- ---------------------------------------------------------
Name:       Maria B. Florez
Title:      Vice President

THE CHASE MANHATTAN BANK, N.A.,
    (London Branch) as Bank

By:   /s/Maria B. Florez
- ---------------------------------------------------------
Name:       Maria B. Florez
Title:      Vice President

CREDITANSTALT CORPORATE FINANCE, INC.


By:  /s/Gregory F. Mathis
- ---------------------------------------------------------
Name:    Gregory F. Mathis
Title:   Vice President

By: /s/Geoffrey D. Spillano
- ---------------------------------------------------------
Name:    Geoffrey D. Spillano
Title:   Senior Associate

<PAGE>
CREDITANSTALT - BANKVEREIN,
      (London Branch)

By:    /s/M.A. Bowles
- --------------------------------------------------------
Name:     M.A. Bowles
Title:    Senior Manager

By:   /s/D. Gayler
- ---------------------------------------------------------
Name:     D Gaylor
Title:    Senior Manager

THE FIRST NATIONAL BANK OF CHICAGO


By:     /s/John Runger
- ---------------------------------------------------------
Name:     John Runger
Title:    Managing Director

THE FIRST NATIONAL BANK OF CHICAGO
     (London Branch)

By:
- ---------------------------------------------------------
Name:
Title:

IBJ SCHRODER BANK & TRUST COMPANY
     (London Branch)

By:    /s/Charles B. Fears
- ---------------------------------------------------------
Name:     Charles B. Fears
Title:    Vice President

NATIONAL BANK OF CANADA


By:    /s/J. Michael Smith
- ---------------------------------------------------------
Name:     J. Michael Smith
Title:    Vice President

By:    /s/Jerry Salos
- ---------------------------------------------------------
Name:     Jerry Salos
Title:    Vice President

<PAGE>


EUROPEAN AMERICAN BANK


By:     /s/Robert G. Maichin
- ---------------------------------------------------------
Name:      Robert G. Maichin
Title:     Assistant Vice President

ABN AMRO BANK N.V.


By:
- ---------------------------------------------------------
Name:
Title:

BANK OF AMERICA NATIONAL TRUST AND
 SAVINGS ASSOCIATION

By:     /s/Russell D. Solomon
- ---------------------------------------------------------
Name:     Russell D. Solomon
Title:    Vice President

BANK OF AMERICA NATIONAL TRUST AND
  SAVINGS ASSOCIATION (London Branch)

By:    /s/Russell D. Solomon
- ---------------------------------------------------------
Name:     Russell D. Solomon
Title:    Vice President

GIROCREDIT BANK
 AKTIENGESELLSCHAFT der
 SPARKASSEN, Grand Cayman Island Branch


By:   /s/Anca Trifan
- ---------------------------------------------------------
Name:   Anca Trifan
Title:  Vice President

By:
- ---------------------------------------------------------
Name:
Title:



<PAGE>
NATIONAL CITY BANK

By:     /s/Lisa Beth Lisi
- ---------------------------------------------------------
Name:     Lisa Beth Lisi
Title:    Account Officer

FIRST SOURCE FINANCIAL, LLP.


By:     /s/James W. Wilson
- ---------------------------------------------------------
Name:     James W. Wilson
Title:    Senior Vice President

THE BANK OF NOVA SCOTIA


By:    /s/Brian Allen
- ---------------------------------------------------------
Name:     Brian Allen
Title:    Senior Relationship Manager

SCOTIABANK (U.K.) LTD.


By:   /s/ Barry Hodges
- ---------------------------------------------------------
Name:     Barry Hodges
Title:    Relationship Manager


THE CHASE MANHATTAN BANK, N.A.,
         as Agent

By:    /s/ Marie B. Florez
- ---------------------------------------------------------
Name:    Marie B. Florez
Title:   Vice President



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This Schedule contains summary financial information extracted from consolidated
Balance Sheets as of June 30, 1996 and Consolidated Statements of Operations for
the Six Months  Ended June 30, 1996 and is qualiied in its entirety by reference
to such financial statement. </LEGEND>


<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   Jun-30-1996
<CASH>                                               5,939
<SECURITIES>                                             0
<RECEIVABLES>                                      147,117
<ALLOWANCES>                                             0
<INVENTORY>                                        174,457
<CURRENT-ASSETS>                                   380,430
<PP&E>                                              25,131
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     592,017
<CURRENT-LIABILITIES>                              287,986
<BONDS>                                            231,324
                                    0
                                              0
<COMMON>                                                 3
<OTHER-SE>                                          64,419
<TOTAL-LIABILITY-AND-EQUITY>                       592,017
<SALES>                                            339,356
<TOTAL-REVENUES>                                   339,356
<CGS>                                              285,466
<TOTAL-COSTS>                                      285,466
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  17,777
<INCOME-PRETAX>                                   (37,893)
<INCOME-TAX>                                      (11,368)
<INCOME-CONTINUING>                               (26,525)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (26,525)
<EPS-PRIMARY>                                        (.72)
<EPS-DILUTED>                                        (.72)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission