FIRST FUNDS
N-30D, 1996-08-28
Previous: ALLIANCE ENTERTAINMENT CORP, SC 13D, 1996-08-28
Next: CAPPIELLO RUSHMORE TRUST, NSAR-B, 1996-08-28



<PAGE>
                                     
                               June 30, 1996 

                       ANNUAL REPORT TO SHAREHOLDERS
                                    OF 

                                  [LOGO]





                                 [PHOTO]





                                  [LOGO]


<PAGE>

- -------------------------------------------------------------------------------
LETTER FROM THE PRESIDENT
- -------------------------------------------------------------------------------


Dear Shareholder:

     This is your copy of the First Funds' Annual Report for the fiscal year 
ending June 30, 1996.  This report will familiarize you with each Portfolio 
Manager's thoughts about how the Portfolio was positioned over the past 
twelve months and why, the individual securities held by each Portfolio and 
their respective values, and how your shares have appreciated or depreciated 
over the period of time covered by this report.

     The last six months of 1995 and the first six months of 1996 created 
quite a ride for investors in both the bond and stock markets.  During these 
twelve months, yields in the bond market varied widely, while the stock 
market grew at what could easily be described as a frantic pace.

     As you read through the Portfolio Manager commentaries of this report, 
you may notice the flexibility of each Portfolio's management in responding 
to newly available or anticipated economic data.  This flexibility has 
benefitted all of the First Funds portfolios in positive economic situations 
or shielded them in adverse market conditions.  While no person or theory can 
consistently and reliably predict what the future holds for the stock and 
bond markets, it is reassuring to know that our team of investment experts 
has harnessed this adaptability to effectively manage your assets with a 
minimum amount of risk.

     During the Annual Report period, the First Funds Portfolios enjoyed 
positive yields and competitive rates of return, reflecting the general 
strength of the United States bond and stock markets.  As evidence of stock 
market vigor, the Dow Jones Industrial Average surpassed the 5,000 mark for 
the first time.

     As always, we welcome your inquiries on our 800 line (1-800-422-1941) 
or, if your prefer, please contact us in writing at 370 17th Street, Suite 
2700, Denver, Colorado 80202.  Thank you for your continued interest in the 
First Funds.


Sincerely,

/s/ RICHARD RANTZOW

Richard C. Rantzow
President


- ---------------------------------------------------------------------------- 

                              IMPORTANT NOTICE

FIRST FUNDS SHARES

*  are NOT insured by the FDIC, the Federal Reserve Board or any other 
   governmental agency.
*  are NOT bank deposits or other obligations of or guaranteed by First 
   Tennessee Bank National Association or any of its affiliates.
*  involve investment risks, including the possible loss of the principal 
   amount invested.

First Funds are managed by First Tennessee Bank National Association, Garland 
Capital Management (one of its divisions), Highland Capital Management Corp. 
and PNC Institutional Management Corp.  First Tennessee Bank National 
Association and Highland Capital Management Corp. are subsidiaries of First 
Tennessee National Corporation.  The Funds are sponsored and distributed by 
ALPS Mutual Funds Services, Inc., member NASD.

- ---------------------------------------------------------------------------- 


i -------------------------------------------------------------------------- 



<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN FIXED INCOME PORTFOLIO 
- ----------------------------------------------------------------------------- 


YEAR IN REVIEW -------------------------------------------------------------- 


     The Total Return Fixed Income Portfolio seeks to achieve maximum total 
return investing in income-producing securities. These securities will 
primarily involve intermediate-to long-term bonds. While the Portfolio may 
invest in obligations of any maturity, its dollar-weighted average portfolio 
maturity will normally fluctuate between 5 and 15 years depending on the 
interest rate and investment environment.

     The single most dominant characteristic of the bond market for the 
fiscal year ending June 30, 1996 was volatility. Fluctuations in yields were 
substantial. For instance, from July 1 to August 11, 1995, yields on 30-year 
Treasuries rose from 6.62% to 6.98%. This was prompted by an unanticipated 
pickup in the rate of economic growth and concerns that rising inflation 
would follow. This was fortuitous for the Portfolio because it was positioned 
conservatively in the face of rising yields (and declining prices). The 
Portfolio's manager subsequently lengthened maturities. This restructuring 
was to enhance the Portfolio's return in case rates fell (and prices rose) - 
an event which began unfolding soon thereafter. By mid-August, the growth and 
inflation scare began subsiding, followed by a substantial bond market rally 
lasting through the end of 1995. During this period, the 30-year Treasury 
bond's yield declined significantly from 6.98% down to 5.95%.

- ------------------------------------------- 
Total Return Fixed Income Portfolio         
Asset Type Profile as of June 30, 1996      

              [PIE CHART]                   

COMMERCIAL PAPER                       3.9% 
FOREIGN BONDS                          1.4% 
CORPORATE BONDS & NOTES               35.1% 
MORTGAGE-BACKED                        5.0% 
U.S. GOVERNMENT & AGENCY OBLIGATIONS  54.6% 
- ------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $100,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN FIXED INCOME PORTFOLIO (CLASS I) AND THE LEHMAN BROTHERS 
GOVERNMENT/CORPORATE BOND INDEX.

                             [GRAPH]

PLEASE NOTE: CLASS I INCEPTION IS AUGUST 2, 1993. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.*


- -------------------------------------------------------------------------- ii

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN FIXED INCOME PORTFOLIO 
- ----------------------------------------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN FIXED INCOME PORTFOLIO (CLASS II) AND THE LEHMAN BROTHERS 
GOVERNMENT/CORPORATE BOND INDEX.

                             [GRAPH]

PLEASE NOTE: CLASS II INCEPTION IS DECEMBER 20, 1995. CLASS II IS SUBJECT TO 
A 3.75% SALES LOAD AND $9,625 IS THE NET INVESTMENT AFTER THE SALES LOAD IS 
DEDUCTED. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS.*


     The Portfolio remained positioned somewhat aggressively going into 
January 1996 based upon forecasts of continued soft growth, mild inflation, 
and prospects of modest declines in rates. Yields were stable during January. 
Then, the bond market started performing poorly in mid-February in part based 
upon rumors (later confirmed) of hedge funds shifting assets out of bonds 
into other markets. Later in March, news began appearing that economic growth 
might be stronger than expected. This was subsequently confirmed by economic 
data over the next two months causing inflation fears to reappear.  This, 
combined with the earlier hedge-fund selling, rapidly drove 30-year Treasury 
yields up to 7.12% by early May. Rates remained near this level until late 
June when the market sensed that growth might start slowing, making inflation 
less of a concern. Bonds rallied and the 30-year Treasury yield ended the 
year at 6.87%, only slightly lower than where it began the fiscal year at 
6.98%.

     While the Portfolio's structure usually reflects some assumptions about 
the direction of interest rates, this did not constitute a major component of 
Portfolio strategy. Why? Because such trends are highly unpredictable. 
Rather, the Portfolio Manager focused primarily on avoiding bad credits, 
investing in the right assets, and seeking good yield without incurring undue 
risk.

TOTAL RETURN FIXED INCOME PORTFOLIO

                        CUMULATIVE                   AVERAGE ANNUAL 
                       TOTAL RETURN*                  TOTAL RETURN* 
                          SINCE          1 YEAR          SINCE      
                        INCEPTION                      INCEPTION    
- ------------------------------------------------------------------- 
CLASS I                  15.00%           4.23%           4.91% 

CLASS II                 10.22%          (0.14)%          3.39% 

CLASS III                11.02%           3.11%           3.65% 

LEHMAN BROS.             15.57%           4.66%           5.09% 
GOV'T/CORP 
BOND INDEX 

* TOTAL RETURNS ARE FOR THE PERIOD ENDED JUNE 30, 1996 AND REFLECT 
REINVESTMENT OF ALL DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS, ALL FEE WAIVERS 
IN EFFECT AND ANY EXPENSE REIMBURSEMENTS. WITHOUT THE FEE WAIVERS AND EXPENSE 
REIMBURSEMENTS, THE TOTAL RETURN FIGURES WOULD HAVE BEEN LOWER. FUND 
INCEPTION DATE IS AUGUST 2, 1993. ON DECEMBER 2, 1993, THE PORTFOLIO 
COMMENCED SALES OF CLASS III SHARES, WHICH INCLUDE A HIGHER TRANSFER AGENCY 
FEE, A .75% DISTRIBUTION FEE AND A .25% SHAREHOLDER SERVICES FEE. PERFORMANCE 
INFORMATION PRIOR TO DECEMBER 2, 1993 FOR CLASS III DOES NOT REFLECT THE 
EFFECTS OF THESE FEES, WHICH, IF INCLUDED WOULD LOWER CLASS III PERFORMANCE. 
THE TOTAL RETURN FIXED INCOME PORTFOLIO COMMENCED SALES OF CLASS II SHARES ON 
DECEMBER 20, 1995. THESE SHARES INCLUDE A HIGHER TRANSFER AGENCY FEE AND A 25% 
SHAREHOLDER SERVICES FEE. PERFORMANCE INFORMATION FOR CLASS II SHARES PRIOR 
TO THEIR INCEPTION DATE DO NOT REFLECT THE EFFECTS OF THESE FEES WHICH, IF 
INCLUDED, WOULD LOWER CLASS II PERFORMANCE. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.


iii ------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN FIXED INCOME PORTFOLIO 
- ----------------------------------------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN FIXED INCOME PORTFOLIO (CLASS III) AND THE LEHMAN BROTHERS 
GOVERNMENT/CORPORATE BOND INDEX.

                                 [GRAPH]


PLEASE NOTE: CLASS III INCEPTION IS DECEMBER 2, 1993. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.*


As a result, the Portfolio's credit quality on June 30, 1996 was very high 
with an average rating for its portfolio securities of AAA. And, during the 
year the weighting of corporate bonds increased by nearly 9% as a means of 
increasing the Portfolio's yield. Demand for corporates was strong all year, 
making them one of the best performing asset classes in the market. 

     First Funds does not emphasize derivatives in its Portfolios. The 
Portfolio held positions in Collateralized Mortgage Obligations and 
Mortgage-Backed Pass-Throughs, in addition to its other portfolio securities, 
during the past fiscal year. Exposure to these securities was a modest 5% of 
Portfolio assets on June 30, 1996. Highland Capital Management Corp. 
considers these instruments to be conservative. The Portfolio held no other 
position in derivative instruments as of June 30, 1996.

     As the new fiscal year begins, there is speculation that the Federal 
Reserve may seek to boost interest rates if signs of more modest economic 
growth do not materialize fairly soon. Bond market yields already tend to 
reflect this possibility. In the interim, the market will continue to focus 
on the economic and inflation data and adjust accordingly. And, continued 
volatility should be no surprise.


- -------------------------------------------------------------------------- iv 
<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN EQUITY PORTFOLIO 
- ----------------------------------------------------------------------------- 

YEAR IN REVIEW -------------------------------------------------------------- 


     In last year's annual report for the Total Return Equity Portfolio, we 
stated that "fiscal year 1995 proved to be a year that investors will fondly 
remember for a long time." The same comment can be made for fiscal year 1996. 
Each quarter of this year provided positive returns and once again, the 
market's advance was best characterized as onward and upward. During the past 
twelve months, the stock market did not experience a correction in excess of 
3.1% as measured by the S&P 500.
    
     In reviewing fiscal year 1996, it was a year of contrasts. During the 
first half, economic growth was sluggish and interest rates receded. However, 
in the second half of fiscal year 1996, after the Federal Reserve's final 
reduction in the closely watched federal funds rate, the economy began to 
recover and real Gross Domestic Product exceeded most forecasts. Coincident 
with the economy's resurgence, interest rates reversed their downward trend 
and 30-year Treasury bonds rose above 7% again for the first time since March 
1995. However, inflation continued to be benign with the Consumer Price Index 
remaining below 3% on an annual basis. 

     There are many factors that contributed to the strong equity markets 
during last year. Lower interest rates in the first half and reasonably good 
earnings reports certainly helped to bolster investor enthusiasm. However, 
one of the biggest catalysts to last year's strong stock market was the 
enormous inflow of money into equity mutual funds, particularly in the final 
half of fiscal year 1996. 

- ------------------------------------------- 
Total Return Equity Portfolio               
Asset Type Profile as of June 30, 1996      

              [PIE CHART]                   

COMMERCIAL PAPER                       6.8% 
UTILITIES                              3.5% 
BASIC MATERIALS                        5.1% 
ENERGY & NATURAL RESOURCES            10.8% 
CONSUMER SERVICES                     11.0% 
TECHNOLOGY                            12.3% 
FINANCE                               14.3% 
CAPITAL GOODS                         16.2% 
CONSUMER NON-DURABLES                 20.0% 
- ------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $100,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN EQUITY PORTFOLIO (CLASS I) AND THE S&P 500.
                                     
                                  [GRAPH] 

PLEASE NOTE: CLASS I INCEPTION IS AUGUST 2, 1993. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.*

v  -------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN EQUITY PORTFOLIO 
- ----------------------------------------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN EQUITY PORTFOLIO (CLASS II) AND THE S&P 500.
                                     
                                  [GRAPH]

PLEASE NOTE: CLASS II INCEPTION IS DECEMBER 20, 1995. CLASS II IS SUBJECT TO 
A 4.50% SALES LOAD AND $9,550 IS THE NET INVESTMENT AFTER THE SALES LOAD IS 
DEDUCTED. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS.*

     The strongest performing sectors for the Portfolio for fiscal year 1996 
were healthcare, financial and retail stocks, with particularly strong 
returns generated from Elan, Schering Plough, Merck, Price Costco, Federated, 
and Chase Manhattan. Cash reserves were reduced from 12% at the beginning of 
fiscal year 1996 to 6.5% by year-end.

     As we begin the new year, it is unlikely that returns will reach the 
level of the past two years. However, we believe that superior growth 
companies that can produce above average earnings in a moderate growth 
economy, and that sell at attractive valuations, will produce good returns 
for the Portfolio's long-term equity investors.    

TOTAL RETURN EQUITY PORTFOLIO

                        CUMULATIVE                   AVERAGE ANNUAL 
                       TOTAL RETURN*                  TOTAL RETURN* 
                          SINCE          1 YEAR          SINCE      
                        INCEPTION                      INCEPTION    
- ------------------------------------------------------------------- 
CLASS I                  64.77%          23.54%         18.67% 

CLASS II                 56.74%          17.68%         16.65% 

CLASS III                59.69%          22.19%         17.40% 

S&P 500                  61.62%          25.96%         17.89% 

* TOTAL RETURNS ARE FOR THE PERIOD ENDED JUNE 30, 1996 AND REFLECT 
REINVESTMENT OF ALL DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS, ALL WAIVERS IN 
EFFECT AND ANY EXPENSE REIMBURSEMENTS. WITHOUT THE FEE WAIVERS AND EXPENSE 
REIMBURSEMENTS, THE TOTAL RETURN FIGURES WOULD HAVE BEEN LOWER. FUND 
INCEPTION DATE IS AUGUST 2, 1993. ON DECEMBER 9, 1993, THE PORTFOLIO 
COMMENCED SALES OF CLASS III SHARES, WHICH INCLUDE A HIGHER TRANSFER AGENCY 
FEE, A .75% DISTRIBUTION FEE AND A .25% SHAREHOLDER SERVICES FEE. PERFORMANCE 
INFORMATION PRIOR TO DECEMBER 9, 1993 FOR CLASS III DOES NOT REFLECT THE 
EFFECTS OF THESE FEES, WHICH, IF INCLUDED WOULD LOWER CLASS III PERFORMANCE. 
THE PORTFOLIO COMMENCED SALES OF CLASS II SHARES ON DECEMBER 20, 1995, WHICH 
INCLUDE A HIGHER TRANSFER AGENCY FEE AND A .25% SHAREHOLDER SERVICES FEE. 
PERFORMANCE INFORMATION FOR CLASS II SHARES PRIOR TO THEIR INCEPTION DATE DO 
NOT REFLECT THE EFFECTS OF THESE FEES WHICH, IF INCLUDED, WOULD LOWER CLASS 
II PERFORMANCE. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS.

- -------------------------------------------------------------------------- vi 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TOTAL RETURN EQUITY PORTFOLIO 
- ----------------------------------------------------------------------------- 

COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS TOTAL 
RETURN EQUITY PORTFOLIO (CLASS III) AND THE S&P 500.

                             [GRAPH]

PLEASE NOTE: CLASS III INCEPTION IS DECEMBER 9, 1993. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.*













vii ------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TENNESSEE TAX-FREE PORTFOLIO 
- ----------------------------------------------------------------------------- 


YEAR IN REVIEW -------------------------------------------------------------- 


     The Tennessee Tax-Free Portfolio seeks to provide a high level of 
current income that is exempt from federal and state income taxes by 
investing in intermediate to long-term bonds exempt from State of Tennessee 
income taxes. The Portfolio will normally have an average maturity 
fluctuating from 5 to 15 years depending on the interest rate environment and 
perceived changes in the investment environment. This maturity range helps to 
limit the volatility of the asset value.

      The bond market entered 1996 in a very optimistic mood. Following a 
Federal Reserve Bank rate cut in December and another rate cut in January, it 
appeared the market was off to a good start. A recession was actually being 
mentioned. However, in mid-February, in Congressional testimony, Fed Chairman 
Greenspan suggested that the economy was a little stronger than what most 
people thought. The unemployment statistics for February and March supported 
this suggestion. Housing, retail sales, and manufacturing activity statistics 
also came in strong during the first and second quarters. Speculation of a 
Fed tightening (rate hike) was being discussed by the market-making investors 
even more nervous. Scattered indications of wage inflation seemed to grip the 
market in May and early June, contributing to municipal yields rising about 
1/2 of 1% in the first half of 1996.

     The municipal bond market has been a little more resilient than the 
taxable markets due to a lack of supply. Bonds prerefunded in 1993 continue 
to be called today with almost no new bonds being sold to replace them, as is 
the case with a Treasury refunding. Bonds sold in 1986 to avoid restrictions 
placed on issuance by the Tax Reform Act of 1986 are now reaching their 10 
year calls. Higher 

- ------------------------------------------- 
Tennessee Tax-Free Portfolio                
Asset Type Profile as of June 30, 1996      

              [PIE CHART]                   

REVENUE BONDS                         34.4% 
DEMAND NOTES                           7.8% 
GENERAL OBLIGATION BONDS              57.8% 
- ------------------------------------------- 


COMPARISON OF CHANGE IN VALUE OF A $100,000 INVESTMENT IN FIRST FUNDS 
TENNESSEE TAX-FREE PORTFOLIO (CLASS I) AND THE LEHMAN BROTHERS 10-YEAR 
MUNICIPAL BOND INDEX.

                             [GRAPH]

PLEASE NOTE: CLASS I INCEPTION IS DECEMBER 15, 1995. PAST PERFORMANCE IS NOT 
PREDICTIVE OF FUTURE RESULTS.*


- ------------------------------------------------------------------------ viii 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TENNESSEE TAX-FREE PORTFOLIO 
- ----------------------------------------------------------------------------- 


COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS 
TENNESSEE TAX-FREE PORTFOLIO (CLASS II) AND THE LEHMAN BROTHERS 10-YEAR 
MUNICIPAL BOND INDEX.

                             [GRAPH]

PLEASE NOTE: CLASS II INCEPTION IS DECEMBER 29, 1995. CLASS II IS SUBJECT TO 
A 3.75% SALES LOAD AND $9,625 IS THE NET INVESTMENT AFTER THE SALES LOAD IS 
DEDUCTED. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS.*


rates in the first quarter of 1996 did not make refinancings attractive. 
Nationwide, broker inventories of secondary paper reported three year lows. 
Billions of dollars in municipal bonds are maturing or being called in June 
and July. For the immediate future, the forward supply of bonds appears to be 
relatively low.

     We remain cautiously optimistic about the bond market for the rest of 
the year and into next year. A Fed rate hike may materialize if housing and 
employment remain strong or if inflation begins to accelerate. Therefore, 
yields may be close to their peak, so some selective buying may prove to be 
beneficial when the economy begins to slow. Given this viewpoint, the 
relatively higher rates now available in the market, and the lack of supply, 
we will begin to look for opportunities to extend the average maturity of the 
Portfolio. However, should the economy show signs of igniting, we will review 
our strategy and seek to take defensive actions to avoid substantial 
principal loss.

TENNESSEE TAX-FREE PORTFOLIO                

                        CUMULATIVE                   AVERAGE ANNUAL 
                       TOTAL RETURN*                  TOTAL RETURN* 
                          SINCE          1 YEAR          SINCE      
                        INCEPTION                      INCEPTION    
- ------------------------------------------------------------------- 
CLASS I                  (0.65)%          N/A            N/A 

CLASS II                 (4.36)%          N/A            N/A 

CLASS III                (0.87)%          N/A            N/A 

LEHMAN BROS. 10-YEAR      0.27%           N/A            N/A  
MUNICIPAL BOND INDEX 


* TOTAL RETURNS ARE FOR THE PERIOD ENDED JUNE 30, 1996 AND REFLECT 
REINVESTMENT OF ALL DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS, ALL FEE WAIVERS 
IN EFFECT AND ANY EXPENSE REIMBURSEMENTS. WITHOUT THE FEE WAIVERS AND EXPENSE 
REIMBURSEMENTS, THE TOTAL RETURN FIGURES WOULD HAVE BEEN LOWER. FUND 
INCEPTION DATE IS DECEMBER 15, 1995. ON DECEMBER 15, 1995, THE PORTFOLIO 
COMMENCED SALES OF CLASS III SHARES, WHICH INCLUDE A HIGHER TRANSFER AGENCY 
FEE, A .75% DISTRIBUTION FEE. ON DECEMBER 29, 1995, THE PORTFOLIO COMMENCED 
SALES OF CLASS II SHARES, WHICH INCLUDE A HIGHER TRANSFER AGENCY FEE. PAST 
PERFORMANCE IS NOT PREDICTIVE OF FUTURE RESULTS.

ix ------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS TENNESSEE TAX-FREE PORTFOLIO 
- ----------------------------------------------------------------------------- 


COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN FIRST FUNDS 
TENNESSEE TAX-FREE PORTFOLIO (CLASS III) AND THE LEHMAN BROTHERS 10-YEAR 
MUNICIPAL BOND INDEX.

                             [GRAPH]

PLEASE NOTE: CLASS III INCEPTION IS DECEMBER 15, 1995. PAST PERFORMANCE IS 
NOT PREDICTIVE OF FUTURE RESULTS.*



- -------------------------------------------------------------------------- x 



<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
DEFINITION OF COMMON TERMS

GAIN (OR LOSS)

     If a stock or bond appreciates in price, there is an unrealized gain; if 
it depreciates there is an unrealized loss. A gain or loss is "realized" upon 
the sale of a security; if a Portfolio's net gains exceed net losses, there 
may be a capital gain distribution to shareholders. There could also be an 
ordinary income distribution if the net gain is short term or no distribution 
if there is a capital loss carryover.

DIVIDEND

     Net income distributed to shareholders generated by securities in a 
Portfolio. The Total Return Fixed Income, Tennessee Tax-Free and all the 
Money Market Portfolios pay dividends monthly. The Total Return Equity 
Portfolio pays dividends quarterly.

NET ASSET VALUE (NAV)

     Total market value of all securities and other assets held by a 
Portfolio, minus liabilities, divided by the number of shares outstanding. It 
is the value of a single share of a mutual fund on a given day. The total 
market value of your investment would be the NAV multiplied by the number of 
shares you own. NAV generally fluctuates daily for all the First Funds 
Portfolios except the Money Market Portfolios, which seek to maintain a 
stable $1.00 per share NAV.

CERTIFICATES OF PARTICIPATION

     Certificates of participation (COPs), or lease-secured bonds, represent 
a bondholder's proportionate interest in rental payments made under a 
municipal lease contract. The payments are normally made pursuant to a lease 
and trust agreement. This type of tax-exempt municipal leasing has become an 
attractive alternative to traditional bond financing.

INSURED BONDS

     Insured Bonds refer to municipal obligations which are covered by an 
insurance policy issued by independent insurance companies. The policies 
insure the payment of principal and interest of the issuer. Examples of such 
companies would be MBIA (Municipal Bond Investors Assurance Corporation), or 
AMBAC (American Municipal Bond Assurance Corporation). Bonds insured by 
either AMBAC or MBIA are rated AAA.

GENERAL OBLIGATION BONDS 

     General obligation bonds (GOs) are debts backed by the general taxing 
power of the issuer. Payment of the obligation may be backed by a specific 
tax or the issuer's general tax fund. Examples of GOs include sidewalk bonds, 
sewer bonds, street bonds and so on. These bonds are also known as FULL FAITH 
AND CREDIT bonds because the debt is a general obligation of the issuer.

REVENUE BONDS

     Revenue Bonds are issued to provide capital for the construction of a 
revenue-producing facility. The interest and principal payments are backed to 
the extent that the facility produces revenue to pay. Examples of revenue 
bonds include toll bridges, roads, parking lots and ports. The municipality 
is not obligated to cover debt payments on revenue bonds in default.

BOND RATINGS

     The quality of bonds can, to some degree, be determined from the ratings 
of the two most prominent rating services:  Moody's and Standard & Poor's. 
The ratings are used by the government and industry regulatory agencies, the 
investing public, and portfolio managers as a guide to the relative security 
and value of each bond. The ratings are not used as an absolute factor in 
determining the strength of the pledge securing a particular issue. However, 
since Moody's and Standard & Poor's rate bonds on a fee basis, some issuers 
choose not to be rated. Many non-rated issues are sound investments. The 
rating symbols of the two services are shown in the accompanying table.

- -------------------------------------------------------------
            MOODY'S INVESTORS        STANDARD & POOR'S CORP. 
             SERVICES, INC.          (PLUS (+) OR MINUS (-)) 
            -----------------        ----------------------- 
Prime              Aaa                          AAA 
Excellent          Aa                           AA  
Good               A                            A   
Average            Baa                          BBB 
Fair               Ba                           BB  
Poor               B                            B   
Marginal           Caa                          C   
- -------------------------------------------------------------

xi ------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
DEFINITION OF COMMON TERMS (CONTINUED)

SEC YIELD

     The SEC Yield was mandated by the Securities and Exchange Commission in 
1988 as a standardized yield calculation intended to put performance 
presentations for all bond and money market funds on a level playing field. 
The SEC yield does not take into account income derived from capital gains, 
option writing, futures, or return of capital. The formula also adjusts the 
income from premium or discounted bonds to reflect the amortization of that 
bond.

TOTAL RETURN

     Total return measures a Portfolio's performance over a stated period of 
time, taking into account the combination of dividends paid and the gain or 
loss in the value of the securities held in the Portfolio. It may be 
expressed on an average annual basis or a cumulative basis (total change over 
a given period).

     Whenever a Portfolio, other than a Money Market Portfolio, reports any 
type of performance, it must also report the average annual total return 
according to the standardized calculation developed by the SEC. This 
standardized calculation was introduced to help investors compare different 
mutual funds on an equal performance basis. The SEC average annual total 
return calculation includes the effects of all of the fund's fees and 
expenses, and assumes the reinvestment of all dividends and capital gains.

DEFINITION OF INDICES

STANDARD & POOR'S 500 is a broad-based measurement of changes in stock market 
conditions based on the average performance of 500 widely-held common stocks. 
It is an unmanaged index.

LEHMAN BROTHERS GOVERNMENT/CORPORATE BOND INDEX, an unmanaged index, is a 
broad measure of bond performance, and includes reinvestment of dividends and 
capital gains.

LEHMAN BROTHERS 10-YEAR MUNICIPAL BOND INDEX, an unmanaged index, is a broad 
measure of municipal bond performance and includes reinvestment of dividends 
and capital gains.
















- ------------------------------------------------------------------------- xii 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 


REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees and Shareholders of First Funds:



In our opinion, the accompanying statements of assets and liabilities, 
including the portfolios of investments, and the related statements of 
operations and of changes in net assets and the financial highlights present 
fairly, in all material respects, the financial position of the Total Return 
Equity Portfolio, the Total Return Fixed Income Portfolio, the Tennessee 
Tax-Free Portfolio, the U.S. Treasury Money Market Portfolio, the U.S. 
Government Money Market Portfolio, the Municipal Money Market Portfolio, and 
the Cash Reserve Portfolio (portfolios of First Funds, hereafter, referred to 
as the "Portfolios") at June 30, 1996, and the results of each of their 
operations, the changes in each of their net assets and the financial 
highlights for the periods indicated, in conformity with generally accepted 
accounting principles. These financial statements and financial highlights 
(hereafter referred to as "financial statements") are the responsibility of 
the Portfolios' management; our responsibility is to express an opinion on 
these financial statements based on our audits. We conducted our audits of 
these financial statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which include confirmation of securities at June 30, 1996 by 
correspondence with the custodian and brokers and the application of 
alternative auditing procedures where confirmations from brokers were not 
received, provide a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
August 12, 1996       



1 -------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

TOTAL RETURN FIXED INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE                                             PRINCIPAL           VALUE     
DATE                              COUPON         AMOUNT            (NOTE 1)   
- ----                              ------       ------------      ------------ 
U.S GOVERNMENT & AGENCY OBLIGATIONS - 54.6%
U.S. TREASURY BONDS  
05/15/16                          7.250%       $ 15,090,000      $ 15,457,819 
08/15/17                          8.875%          4,055,000         4,866,000 

U.S. TREASURY NOTES
11/30/97                           6.000%         6,435,000         6,439,023 
04/15/98                           7.875%           460,000           473,656 
05/31/98                           5.375%         9,900,000         9,766,963 
04/30/00                           6.750%         7,335,000         7,412,934 
08/15/02                           6.375%         8,005,000         7,929,953 
02/15/04                           5.875%         8,965,000         8,558,769 
                                                                 ------------ 

TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS  
(Cost $61,722,228)                                                 60,905,117 
                                                                 ------------ 

CORPORATE BONDS AND NOTES - 35.1%
FINANCE - 17.7%
Associates Corp. of N.A.
05/15/99                           7.500%         1,010,000         1,034,401 
BHP Finance USA
03/01/06                           6.690%         2,225,000         2,119,012 
Bankers Trust - NY Corp. 
03/15/06                           7.125%         1,850,000         1,799,125 
CNA Financial
11/15/03                           6.250%         2,150,000         2,030,561 
Donaldson, Lufkin & Jenrette
02/15/16                           5.625%         2,000,000         1,882,414 
First Chicago
1/15/03                            7.625%         1,600,000         1,641,282 
Ford Capital
05/01/98                           9.125%           910,000           951,561 
Ford Motor Credit Co.
10/06/00                           6.375%         2,000,000         1,960,176 
General Motors Acceptance Corp. 
02/15/01                           5.625%         1,575,000         1,494,596 
Morgan Stanley Group, Inc.
10/01/03                           6.125%         2,200,000         2,066,486 
Norwest Corp.
12/01/05                           6.200%         1,950,000         1,810,536 
Tenneco Credit, Inc.
11/01/96                           9.250%           950,000           960,123 
                                                                 ------------ 

TOTAL FINANCE                                                      19,750,273 
                                                                 ------------ 

INDUSTRIAL & SERVICE - 16.3%
American Home Products Corp.
02/15/00                           7.700%         1,550,000         1,598,402 
Anheuser Busch
09/01/05                           7.000%         2,000,000         1,969,162 
Caremark International, Inc.
08/15/03                           6.875%         1,500,000         1,413,618 
Dover Corp.
11/15/05                           6.450%         1,900,000         1,804,421 
Federal Express Corp.
03/23/10                           8.400%         1,750,000         1,874,390 
Lockheed Martin
05/15/01                           6.850%         2,000,000         1,990,406 
Northwest Airlines Corp.
01/02/15                           7.670%         1,500,000         1,512,960 


DUE                                             PRINCIPAL           VALUE     
DATE                              COUPON         AMOUNT            (NOTE 1)   
- ----                              ------       ------------      ------------ 
INDUSTRIAL & SERVICE (CONTINUED)
Philip Morris
12/01/99                          7.125%       $  1,225,000      $  1,234,986 
Raytheon Co.
07/15/05                          6.500%          1,800,000         1,718,285 
USX Corp. 
01/21/99                          8.050%          1,190,000         1,212,253 
Waste Management 
10/01/02                          7.700%          1,825,000         1,892,151 
                                                                 ------------ 

TOTAL INDUSTRIAL & SERVICE                                         18,221,034 
                                                                 ------------ 

UTILITIES - 1.1%
Public Service Electric & Gas
11/01/01                          7.875%          1,150,000         1,179,107 
                                                                 ------------ 

TOTAL CORPORATE BONDS AND NOTES
  (Cost $39,817,920)                                               39,150,414 
                                                                 ------------ 

FOREIGN BOND - 1.4%
Fomento Economico Mexico S.A.
07/22/97                          9.500%          1,500,000         1,522,500 
  (Cost $1,517,868)                                              ------------ 

ASSET BACKED OBLIGATIONS - 0.0%                                      
Security Pacific Home Equity 
Loan, Series 1991-2A 
06/15/20                          8.100%             31,551            31,689 
  (Cost $32,546)                                                 ------------ 

MORTGAGE-BACKED OBLIGATIONS - 5.0%
Federal Home Loan Mortgage 
Corp., CMO 1698 E PAC 
10/15/06                          6.000%          2,400,000         2,344,824 
Federal National Mortgage 
Association, 1994-M3 CL B
04/25/06                          7.710%          2,225,000         2,280,277 
Guaranteed Mortgage Corp. 
III, L4 07/20/19                  9.050%            193,695           196,448 
Resolution Trust Corp., 
Series 1992-8 A2 12/25/26         8.250%+           101,516           101,516 
Resolution Trust Corp., 
Series 1992-C6 A2 07/25/24        6.500%*           633,208           635,187 
                                                                 ------------ 

TOTAL MORTGAGE-BACKED OBLIGATIONS
  (Cost $5,636,989)                                                 5,558,252 
                                                                 ------------ 

SHORT-TERM INVESTMENTS - COMMERCIAL PAPER - 3.9% 
American Express Corp.                   
07/01/96                          5.392%          2,342,800         2,342,800 
Merrill Lynch & Co.
07/08/96                          5.350%          2,000,000         1,997,919 
                                                                 ------------ 

TOTAL SHORT-TERM INVESTMENTS - COMMERCIAL PAPER
  (Cost $4,340,719)                                                 4,340,719 
                                                                 ------------ 

TOTAL INVESTMENTS - 100%
  (Cost $113,068,270)                                            $111,508,691 
                                                                 ------------ 
                                                                 ------------ 


The accompanying notes are an integral part of the financial statements.  

- -------------------------------------------------------------------------- 2 
<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

TOTAL RETURN FIXED INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
June 30, 1996 
(Showing Percentage of Total Value of Investments)

*Floating or variable rate security - rate disclosed as of June 30, 1996.
+Security is valued at fair value. See Note 1.

INCOME TAX INFORMATION:

At June 30, 1996, the net unrealized depreciation 
based on cost for income tax purposes of $113,068,270 
was as follows:

Aggregate gross unrealized appreciation for 
all investments in which there was an excess 
of value over tax cost                                         $466,184 

Aggregate gross unrealized depreciation for 
all investments in which there was an excess 
of tax cost over value                                       (2,025,763)
                                                            ----------- 

Net unrealized depreciation                                 $(1,559,577)
                                                            ----------- 
                                                            ----------- 

As of June 30, 1996, Total Return Fixed Income Portfolio had a capital loss 
carryover of approximately $962,000 available to offset capital gains to the 
extent provided in regulations, which will expire on June 30, 2003.

OTHER INFORMATION:

Purchases and sales of securities, other than short-term securities and U.S. 
Government and Agency securities for the year ended June 30, 1996 aggregated 
$33,179,683 and $13,253,906, respectively. Purchases and sales of U.S. 
Government and Agency securities, other than short-term securities for the 
year ended June 30, 1996 aggregated $46,031,282 and $43,606,879, 
respectively.  



TOTAL RETURN EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

                                                               VALUE    
                                            SHARES            (NOTE 1)  
                                           --------         ----------- 
COMMON STOCKS - 93.2%                                               
BASIC MATERIALS - 5.1%
Air Products & Chemicals, Inc.               61,100         $ 3,528,525 
Morton International, Inc.                  171,700           6,395,825 
                                                            ----------- 
TOTAL BASIC MATERIALS                                         9,924,350 
                                                            ----------- 

CAPITAL GOODS - 16.2%
Belden, Inc.                                175,800           5,274,000 
General Electric Co.                         70,775           6,122,038 
Grainger (W.W.), Inc.                        54,650           4,235,375 
Raytheon Co.                                 90,800           4,687,550 
WMX Technologies, Inc.                      198,300           6,494,325 
York International Corp.                     92,600           4,792,050 
                                                            ----------- 

TOTAL CAPITAL GOODS                                          31,605,338 
                                                            ----------- 

CONSUMER NON-DURABLES - 20.0%
Abbott Laboratories                         148,400           6,455,400 
Elan Corp. ADR*                              91,900           5,249,787 
Merck & Co., Inc.                            79,500           5,137,688 
Procter & Gamble Co.                         29,550           2,677,969 
Ralston Purina Group                         20,700           1,327,387 
Sara Lee Corp.                              182,650           5,913,294 
Schering-Plough Corp.                        94,800           5,948,700 
Sysco Corp.                                 181,000           6,199,250 
                                                            ----------- 

TOTAL CONSUMER NON-DURABLES                                  38,909,475 
                                                            ----------- 

CONSUMER SERVICES - 11.0%                                 
Belo (A.H.) Corp., COM Series A             132,800           4,946,800 
Federated Department Stores*                135,100           4,610,288 
Interpublic Group of Companies, Inc.        121,600           5,700,000 
Price/Costco, Inc.*                         290,200           6,203,025 
                                                            ----------- 

TOTAL CONSUMER SERVICES                                      21,460,113 
                                                            ----------- 

ENERGY & NATURAL RESOURCES - 10.8%
Apache Corp.                                 48,300           1,587,863 
Coastal Corp.                               119,900           5,005,825 
Repsol S.A. ADR                             157,617           5,477,191 
Texaco, Inc.                                 45,100           3,782,762 
YPF S.A. ADR                                225,500           5,073,750 
                                                            ----------- 

TOTAL ENERGY & NATURAL RESOURCES                             20,927,391 
                                                            ----------- 

FINANCE - 14.3%
Bank of Boston Corp.                        100,200           4,959,900 
Chase Manhattan Corp.                        73,600           5,198,000 
Federal National Mortgage Association       186,000           6,231,000 
Norwest Corp.                               184,500           6,434,437 
UNUM Corp.                                   80,500           5,011,125 
                                                            ----------- 

TOTAL FINANCE                                                27,834,462 
                                                            ----------- 

TECHNOLOGY - 12.3%
Airtouch Communications, Inc.*              203,400           5,746,050 
EMC Corp.*                                  192,300           3,581,587 
Intel Corp.                                  66,600           4,886,775 


The accompanying notes are an integral part of the financial statements. 

3 --------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

TOTAL RETURN EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
June 30, 1996 
(Showing Percentage of Total Value of Investments)

                                                              VALUE     
                                            SHARES           (NOTE 1)   
                                           --------        ------------ 
TECHNOLOGY (CONTINUED) 
Motorola, Inc.                               87,400        $  5,495,275 
Sprint Corp.                                102,800           4,317,600 
                                                           ------------ 
TOTAL TECHNOLOGY                                             24,027,287 
                                                           ------------ 

UTILITIES - 3.5%
GTE Corp.                                   152,500           6,824,375 
                                                           ------------ 

TOTAL COMMON STOCKS
  (Cost $144,730,328)                                       181,512,791 
                                                           ------------ 


DUE              DISCOUNT RATE OR      PRINCIPAL  
DATE               COUPON RATE          AMOUNT    
- ----             ----------------      ---------- 
SHORT-TERM INVESTMENTS - COMMERCIAL PAPER - 6.8%
American Express 
07/01/96              5.392%           $5,124,300             5,124,300 
Idaho Power
07/29/96              5.380%            2,000,000             1,991,631 
Merrill Lynch Co.
07/08/96              5.350%            2,595,000             2,592,301 
Mitsubishi Motors
07/15/96              5.370%            2,000,000             1,995,823 
Travelers Ins. Co.
07/10/96              5.382%            1,470,000             1,470,000 
                                                           ------------ 

TOTAL SHORT-TERM INVESTMENTS - 
COMMERCIAL PAPER
  (Cost $13,174,055)                                         13,174,055 
                                                           ------------ 

TOTAL INVESTMENTS - 100%
  (Cost $157,904,383)                                      $194,686,846 
                                                           ------------ 
                                                           ------------ 

*Non-income producing security
ADR - American Depository Receipt

INCOME TAX INFORMATION:

At June 30, 1996, the net unrealized appreciation 
based on cost for income tax purposes of 
$157,951,929 was as follows:

Aggregate gross unrealized appreciation for 
all investments in which there was an excess 
of value over tax cost                                     $ 37,183,451 

Aggregate gross unrealized depreciation for 
all investments in which there was an excess 
of tax cost over value                                         (448,534)
                                                           ------------ 

Net unrealized appreciation.                               $ 36,734,917
                                                           ------------ 
                                                           ------------ 

OTHER INFORMATION:

Purchases and sales of securities, other than short-term securities, for the 
year ended June 30, 1996 aggregated $99,236,268 and $67,446,967, 
respectively.   

TENNESSEE TAX-FREE PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE                                              PRINCIPAL           VALUE    
DATE                              COUPON          AMOUNT            (NOTE 1)  
- ----                              ------         ---------         ---------- 
DEMAND NOTES - 7.8%
Lincoln County Wyoming                   
11/01/14                          3.600%*         $400,000         $  400,000 
New York City General 
Obligation, Series B-4
08/15/23                          3.600%*          200,000            200,000 
New York City Water 
Revenue, Series 92-C
06/15/22                          3.600%*          100,000            100,000 
                                                                   ---------- 
TOTAL DEMAND NOTES 
  (Cost $700,000)                                                     700,000 
                                                                   ---------- 
GENERAL OBLIGATION BONDS - 57.8%
Bradley County Tennessee 
03/01/08                          5.200%           320,000            310,176 
Chattanooga Tennessee
06/01/03                          5.000%           100,000            100,556 
11/01/04                          5.400%           250,000            256,050 
Cleveland Tennessee 
09/01/09                          5.375%           330,000            325,987 
Grundy County Tennessee
05/01/06                          5.350%           300,000            303,171 
Hamblen County Tennessee 
Hospital 05/01/06                 4.900%           150,000            145,995 
Hamilton County Tennessee
09/01/05                          5.000%           300,000            297,369 
Johnson City Tennessee
06/01/12                          5.900%           245,000            248,339 
Kingsport Tennessee 
09/01/02                          5.500%           100,000            102,888 
Knox County Tennessee
04/01/08                          5.100%           350,000            339,731 
Knoxville Tennessee  
05/01/08                          5.300%           350,000            345,737 
Memphis Tennessee 
03/01/11                          5.250%           100,000             96,327 
10/01/12                          5.500%            90,000             88,756 
Metropolitan Nashville 
05/15/05                          5.000%           350,000            348,247 
Putnam County Tennessee
04/01/07                          5.100%           330,000            322,763 
Rutherford County Tennessee
04/01/04                          5.125%            40,000             40,328 
Shelby County Tennessee 
08/01/01                          6.600%           250,000            253,530 
03/01/11                          5.800%           400,000            404,380 
State of Tennessee 
03/01/07                          5.400%           240,000            243,483 
Weakly County Tennessee
05/01/09                          5.000%           350,000            333,389 
Williamson County Tennessee 
09/01/02                          4.900%           150,000            150,783 
Wilson County Tennessee
04/01/07                          5.250%           140,000            139,192 
                                                                   ---------- 
TOTAL GENERAL OBLIGATION BONDS
  (Cost $5,295,556)                                                 5,197,177 
                                                                   ---------- 

The accompanying notes are an integral part of the financial statements.

- -------------------------------------------------------------------------- 4 

<PAGE>
- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

TENNESSEE TAX-FREE PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE                                             PRINCIPAL           VALUE    
DATE                              COUPON         AMOUNT            (NOTE 1)  
- ----                              ------       ------------       ---------- 
REVENUE BONDS - 34.4%
AIRPORT - 0.5 %
Metropolitan Nashville Airport  
07/01/97                          5.600%         $ 40,000         $   40,523 
                                                                  ---------- 

HOSPITAL - 9.9%
Blount County Hospital 
07/01/12                          6.125%          250,000            259,350 
Jackson Hospital 
04/01/10                          5.500%          300,000            294,582 
Knox County Tennessee Health & 
Education (St. Mary's Hospital)  
09/01/03                          5.200%           40,000             40,354 
Knox County Tennessee Health & 
Education (Ft. Sanders Hospital)
01/01/11                          5.750%          300,000            300,291 
                                                                  ---------- 

TOTAL HOSPITAL                                                       894,577 
                                                                  ---------- 

HOUSING - 7.2%
Tennessee Housing Development 
Authority 07/01/00                4.950%          250,000            250,178 
01/01/11                          5.800%          400,000            401,028 
                                                                  ---------- 

TOTAL HOUSING                                                        651,206 
                                                                  ---------- 

STATE AUTHORITY - 3.2%
Tennessee State Local 
Development Authority 
03/01/11                          5.750%          250,000            246,088 
Tennessee State School 
Board Authority 05/01/03          5.750%           35,000             36,585 
                                                                  ---------- 

TOTAL STATE AUTHORITY                                                282,673 
                                                                  ---------- 

UTILITY - 13.6%
Jackson Tennessee Water & 
Sewer 07/01/10                    5.100%          190,000            180,329 
Knoxville Tennessee Gas 
03/01/08                          5.050%          400,000            387,960 
Lawrenceburg Tennessee 
Electric 07/01/06                 5.200%          345,000            345,531 
Memphis Tennessee Sewer 
10/01/09                          5.250%          175,000            170,422 
Memphis Tennessee Water 
01/01/97                          4.900%           40,000             40,191 
Metropolitan Nashville Water & 
Sewer 01/01/99                    5.000%          100,000            101,149 
                                                                  ---------- 

TOTAL UTILITY                                                      1,225,582 
                                                                  ---------- 

TOTAL REVENUE BONDS
  (Cost $3,149,393)                                                3,094,561 
                                                                  ---------- 

TOTAL INVESTMENTS - 100%
  (Cost $9,144,949)                                               $8,991,738 
                                                                  ---------- 
                                                                  ---------- 

*Floating or variable rate security - rate disclosed as of June 30, 1996. 


INCOME TAX INFORMATION:

At June 30, 1996, the net unrealized depreciation 
based on cost for income tax purposes of 
$9,144,949 was as follows:

Aggregate gross unrealized appreciation for 
all investments in which there was an excess 
of value over tax cost                                     $  10,458 

Aggregate gross unrealized depreciation for 
all investments in which there was an excess 
of tax cost over value                                      (163,669)
                                                           --------- 

Net unrealized depreciation                                $(153,211)
                                                           --------- 
                                                           --------- 

OTHER INFORMATION:

The Tennessee Tax-Free Portfolio intends to elect to defer to its fiscal year 
ending June 30, 1997 $7,688 of losses recognized during the period November 
1, 1995 to June 30, 1996. 

Purchases and sales of securities, other than short-term securities, for the 
year ended June 30, 1996 aggregated $8,851,566 and $394,300, respectively.   

UNAUDITED INCOME TAX INFORMATION:

Tennessee Tax-Free Portfolio had designated all dividends paid during the 
year as exempt-interest dividends. Thus 100% of these distributions are 
exempt from Federal income tax.




The accompanying notes are an integral part of the financial statements.

5 --------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

U.S. TREASURY MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE              DISCOUNT RATE OR     PRINCIPAL                 VALUE     
DATE               COUPON RATE         AMOUNT                  (NOTE 1)   
- ----             ----------------     ----------            --------------
U.S. TREASURY OBLIGATIONS - 55.2%
U.S. TREASURY NOTES
08/31/96              6.25%          $2,500,000             $ 2,501,876 
09/30/96              6.50%           2,000,000               2,003,245 
10/31/96              6.88%           1,000,000               1,004,963 
11/30/96              6.50%           1,000,000               1,003,519 
11/30/96              7.25%           3,500,000               3,524,916 
12/31/96              7.50%           4,500,000               4,542,699 
01/15/97              8.00%           1,000,000               1,012,621 
01/31/97              7.50%           2,000,000               2,021,338 
02/28/97              6.75%           3,000,000               3,022,545 
02/28/97              6.88%           1,250,000               1,263,551 
U.S. TREASURY BILLS
09/05/96              5.07%          20,000,000              19,814,100 
12/12/96              5.20%           2,000,000               1,952,622 
                                                            ----------- 

TOTAL U.S.TREASURY OBLIGATIONS                               43,667,995 
                                                            ----------- 

                                      MATURITY   
                                       AMOUNT    
                                    ------------ 
REPURCHASE AGREEMENTS - 44.8%
Donaldson, Lufkin & Jenrette 
  Securities Corp., 5.40%, 
  dated 06/28/96, due 07/01/96, 
  collateralized by $12,701,000
  U.S. Treasury Notes, 6.75% 
  due 04/30/00                       12,724,724              12,719,000 

HSBC Securities, Inc., 5.375%, 
  dated 06/28/96, due 07/01/96,
  collateralized by $12,475,000
  U.S. Treasury Notes, 7.12% 
  due 02/29/00                       12,723,697              12,718,000 

Lehman Brothers, 5.29%, dated 
  06/26/96, due 07/17/96, 
  collateralized by $7,970,000 
  U.S. Treasury Bonds, 11.12% 
  due 08/15/03                       10,030,858              10,000,000 
                                                            ----------- 

TOTAL REPURCHASE AGREEMENTS                                  35,437,000 
                                                            ----------- 

TOTAL INVESTMENTS - 100%                                    $79,104,995 
                                                            ----------- 
                                                            ----------- 

INCOME TAX INFORMATION:

Total cost for Federal income tax purposes - $79,104,995

The U.S. Treasury Money Market Portfolio intends to elect to defer to its 
fiscal year ending June 30, 1997 $6,168 of losses recognized during the 
period November 1, 1995 to June 30, 1996. 



U.S. GOVERNMENT MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE              DISCOUNT RATE OR     PRINCIPAL                VALUE    
DATE               COUPON RATE         AMOUNT                 (NOTE 1)  
- ----             ----------------     ----------            ----------- 
U.S. GOVERNMENT TREASURY OBLIGATIONS - 9.5%
U.S. TREASURY NOTES
12/31/96              7.50%          $2,500,000             $ 2,523,800 
01/31/97              7.50%           2,500,000               2,527,525 
02/28/97              6.75%           2,000,000               2,015,439 
02/28/97              6.88%           1,250,000               1,263,551 
                                                            ----------- 
TOTAL U.S. GOVERNMENT TREASURY OBLIGATIONS                    8,330,315 
                                                            ----------- 

U.S. GOVERNMENT AGENCY OBLIGATIONS - 80.3%
Federal Farm Credit Bank
07/01/96              5.60%           1,500,000               1,500,000 
Federal Home Loan Bank
07/20/96              5.25%*          5,000,000               4,999,194 
08/21/96              7.55%           2,000,000               2,005,664 
09/23/96              6.72%           3,000,000               3,008,356 
Federal Home Loan Mortgage Corp.    
07/22/96              5.27%           1,000,000                 996,926 
08/22/96              5.32%           1,500,000               1,488,466 
08/26/96              5.30%           1,570,000               1,557,056 
09/03/96              5.33%           1,350,000               1,337,208 
09/13/96              5.34%           1,500,000               1,483,535 
Federal National Mortgage Association 
07/01/96              5.21%*          5,000,000               4,995,521 
07/01/96              5.22%*         10,000,000               9,992,753 
07/01/96              5.25%*          5,000,000               4,999,175 
07/01/96              5.50%*          3,000,000               2,999,784 
07/02/96              5.45%*          5,000,000               5,000,000 
09/06/96              5.35%*          5,000,000               4,997,435 
09/23/96              5.09%           2,000,000               1,976,247 
09/24/96              5.33%           1,500,000               1,481,123 
12/02/96              5.29%           2,000,000               1,954,741 
Student Loan Marketing Association
07/02/96              5.59%*         12,650,000              12,645,961 
07/02/96              5.62%*          1,200,000               1,200,080 
                                                            ----------- 

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS                     70,619,225 
                                                            ----------- 

                                      MATURITY   
                                       AMOUNT    
                                    ------------ 
REPURCHASE AGREEMENTS - 10.2%
HSBC Securities, Inc. 5.375%, 
  dated 06/28/96, due 07/01/96, 
  collateralized by $4,400,000 
  U.S. Treasury Notes, 7.12% 
  due 02/29/00                        4,472,002               4,470,000 
Donaldson, Lufkin, Jenrette 
  Securities Corp., 5.40%, dated
  06/28/96, due 07/01/96, 
  collateralized by $4,390,000 
  U.S. Treasury Notes, 7.12% due 
  09/30/99                            4,473,012               4,471,000 
                                                            ----------- 

TOTAL REPURCHASE AGREEMENTS                                   8,941,000 
                                                            ----------- 

TOTAL INVESTMENTS - 100%                                    $87,890,540 
                                                            ----------- 
                                                            ----------- 

*Floating or variable rate security - rate disclosed as of June 30, 1996.


The accompanying notes are an integral part of the financial statements.

- -------------------------------------------------------------------------- 6 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

U.S. GOVERNMENT MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
June 30, 1996 
(Showing Percentage of Total Value of Investments)

INCOME TAX INFORMATION:

Total cost for Federal income tax purposes - $87,890,540

The U.S. Government Money Market Portfolio intends to elect to defer to its 
fiscal year ending June 30, 1997 $2,691 of losses recognized during the 
period November 1, 1995 to June 30, 1996.


MUNICIPAL MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE              DISCOUNT RATE OR     PRINCIPAL                VALUE    
DATE               COUPON RATE         AMOUNT                 (NOTE 1)  
- ----             ----------------     ----------            ----------- 
MUNICIPAL BONDS & NOTES - 100.0%
DISTRICT OF COLUMBIA - 3.5%
District of Columbia, 
Series 92A
07/01/96              3.80%*         $2,600,000             $ 2,600,000 
                                                            ----------- 
GEORGIA - 4.0%
Thomasville Georgia 
Payroll Development 
Authority
07/04/96              3.55%*          3,000,000               3,000,000 
                                                            ----------- 
ILLINOIS - 13.9%
Chicago Illinois, 
Gas Supply
12/01/96              3.85%           1,600,000               1,600,000 
Illinois Development 
Authority
07/05/96              3.60%*          2,300,000               2,300,000 
Illinois Housing 
Development Authority
09/03/96              3.75%           1,465,000               1,465,000 
Peoria Illinois 
Industrial 
Development Revenue
07/05/96              3.55%*          3,000,000               3,000,000 
Quad Cities Economic 
Development
07/05/96              3.55%*          1,960,000               1,960,000 
                                                            ----------- 
                                                             10,325,000 
                                                            ----------- 
INDIANA - 12.2%
Franklin County, 
Indiana
07/05/96              3.50%*          2,225,000               2,225,000 
Indiana Development 
Finance Authority
07/05/96              3.60%*          4,900,000               4,900,000 
Indiana State Housing
07/01/96              4.00%           1,000,000               1,000,000 
Noblesville, Indiana 
Industrial Development 
Revenue
07/05/96              3.65%*            960,000                 960,000 
                                                            ----------- 
                                                              9,085,000 
                                                            ----------- 
KENTUCKY - 4.9%
Maysville, Kentucky 
Solid Waste
09/10/96              3.80%           3,600,000                3,600,00 
                                                            ----------- 

LOUISIANA - 0.1%
Calcasieu Parish 
Industrial Development
07/01/96              3.80%*            100,000                 100,000 
                                                            ----------- 
MICHIGAN - 2.5%
Michigan State 
Strategic Fund
07/03/96              3.50%*            700,000                 700,000 
Michigan State 
Strategic Fund, 
Series 88
08/08/96              3.45%           1,150,000               1,150,000 
                                                            ----------- 
                                                              1,850,000 
                                                            ----------- 
NEW HAMPSHIRE - 9.0%
New Hampshire 
Health Facilities
07/05/96              3.35%*            200,000                 200,000 
New Hampshire I.D.A. 
Solid Waste
09/03/96              3.30%           3,000,000               3,000,000 


The accompanying notes are an integral part of the financial statements.

7 --------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

MUNICIPAL MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS (CONTINUED)
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE              DISCOUNT RATE OR     PRINCIPAL                 VALUE     
DATE               COUPON RATE         AMOUNT                  (NOTE 1)   
- ----             ----------------     ----------            --------------
NEW HAMPSHIRE (CONTINUED)
New Hampshire PCR 
NE - Power
08/23/96              3.60%          $1,450,000             $ 1,450,000 
New Hampshire PCR - 
Power, Series A
09/10/96              3.65%           1,000,000               1,000,000 
New Hampshire State 
Housing Authority
01/15/97              3.65%           1,000,000               1,000,000 
                                                            ----------- 
                                                              6,650,000 
                                                            ----------- 
OHIO - 3.3%
Greater Cleveland Regional
Transportation Authority
10/17/96              3.90%           1,000,000               1,001,301 
Stark County Ohio
06/19/97              4.12%           1,450,000               1,452,959 
                                                            ----------- 
                                                              2,454,260 
                                                            ----------- 
SOUTH CAROLINA - 2.0%
South Carolina 
Education Assistance
Authority
09/01/96              4.75%           1,500,000               1,502,369 
                                                            ----------- 
TENNESSEE - 24.3%
Clarksville, Tennessee 
Public Building 
Authority
07/05/96              3.30%*            200,000                 200,000 
Knox County Tennessee
07/05/96              3.35%*            100,000                 100,000 
Knox County 
Tennessee IDB
07/15/96              3.60%           1,650,000               1,650,000 
Knox County Tennessee 
Health Education, 
Mercy Health System 
Series 94B
07/04/96              3.50%*            900,000                 900,000 
Memphis Tennessee 
07/03/96              3.35%*          1,800,000               1,800,000 
Memphis Tennessee, 
Series B
07/03/96              3.50%*          3,400,000               3,400,000 
Metropolitan 
Government Nashville
07/03/96              3.50%*          2,000,000               2,000,000 
Metropolitan Nashville 
Airport
07/05/96              3.40%*          1,200,000               1,200,000 
Metropolitan Nashville 
Airport
07/03/96              3.40%*          2,810,000               2,810,000 
Shelby County, 
Tennessee
08/01/96              3.90%           1,965,000               1,965,000 
South Pittsburg 
Tennessee Industrial
Development
07/03/96              3.50%*          2,000,000               2,000,000 
                                                            ----------- 
                                                             18,025,000 
                                                            ----------- 


DUE              DISCOUNT RATE OR     PRINCIPAL                VALUE    
DATE               COUPON RATE         AMOUNT                 (NOTE 1)  
- ----             ----------------     ----------            ----------- 
TEXAS - 10.0%
Angelina Neches 
River Texas
09/09/96              3.60%          $2,000,000             $ 2,000,000 
Brazos River 
Harbor Texas
08/13/96              3.60%           4,000,000               4,000,000 
Brazos River 
Texas  
08/08/96              3.45%           1,400,000               1,400,000 
                                                            ----------- 
                                                              7,400,000 
                                                            ----------- 
UTAH - 2.2%
Emery County PCR 
(Pacificorp)
07/01/96              3.55%*          1,600,000               1,600,000 
                                                            ----------- 
WASHINGTON - 5.4%
Yakima County 
Washington Public 
Corp.
02/01/11              3.70%*          4,000,000               4,000,000 
                                                            ----------- 
WISCONSIN - 2.7%
Racine Wisconsin, 
UNI School District
08/23/96              4.500%          2,000,000               2,001,251 
                                                            ----------- 
TOTAL MUNICIPAL BONDS & NOTES                                74,192,880 
                                                            ----------- 
TOTAL INVESTMENTS - 100%                                    $74,192,880 
                                                            ----------- 
                                                            ----------- 

*Floating or variable rate security - rate disclosed as of June 30, 1996.

INCOME TAX INFORMATION:

Total cost for Federal income tax purposes - $74,192,880.

As of June 30, 1996 Municipal Money Market Portfolio had a capital loss 
carryover of approximately $3,000 available to offset capital gains to the 
extent provided in the regulations, which will expire on June 30, 2002.

UNAUDITED INCOME TAX INFORMATION:

Municipal Money Market Portfolio had designated all dividends paid during the 
year as exempt-interest dividends. Thus 100% of these distributions are 
exempt from Federal income tax.  



The accompanying notes are an integral part of the financial statements.

- --------------------------------------------------------------------------- 8 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 


CASH RESERVE PORTFOLIO
PORTFOLIO OF INVESTMENTS
June 30, 1996 
(Showing Percentage of Total Value of Investments)

DUE              DISCOUNT RATE OR     PRINCIPAL               VALUE     
DATE               COUPON RATE         AMOUNT                (NOTE 1)   
- ----             ----------------     ----------            ----------- 
AGENCY OBLIGATIONS - 7.4%
Federal Home 
Loan Bank
07/01/96              5.52%          $3,000,000             $ 3,000,000 
                                                            ----------- 
CERTIFICATES OF DEPOSITS - 14.3%
Bank of America 
09/26/96              5.36%           1,000,000               1,000,000 
Comerica Bank
08/01/96              5.43%*            800,000                 799,724 
First National Bank 
of Chicago
11/07/96              5.51%           1,000,000                 999,967 
LaSalle National Bank 
09/11/96              5.48%           2,000,000               2,000,000 
National Bank of 
Detroit
09/12/96              5.47%           1,000,000               1,000,000 
                                                            ----------- 
TOTAL CERTIFICATES OF DEPOSIT                                 5,799,691 
                                                            ----------- 
BANKERS' ACCEPTANCES - 4.5%
Citibank 
07/15/96              5.40%             832,152                 830,404 
09/20/96              5.23%           1,000,000                 988,234 
                                                            ----------- 
TOTAL BANKERS' ACCEPTANCES                                    1,818,638 
                                                            ----------- 
CORPORATE NOTES - 10.6%
CONSTRUCTION MACHINERY - 2.4%
Caterpillar Inc.
12/02/96              7.04%           1,000,000               1,004,748 
                                                            ----------- 
SECURITY BROKER/DEALERS - 8.2%
Bear Stearns Co.
08/04/96              5.50%*            800,000                 800,000 
CS First Boston Inc.
08/03/96              5.48%*          1,700,000               1,700,000 
Goldman Sachs 
Group, L.P. 
08/06/96              5.63%*            825,000                 825,000 
                                                            ----------- 
TOTAL SECURITY BROKER/DEALERS                                 3,325,000 
                                                            ----------- 
TOTAL CORPORATE NOTES                                         4,329,748 
                                                            ----------- 
COMMERCIAL PAPER - 52.0%
BANKS - 12.2%
Chase Manhattan Corp.
07/09/96              5.33%             900,000                 898,935 
08/07/96              5.35%           1,000,000                 994,501 
JP Morgan & Co., Inc.
08/20/96              4.88%           1,600,000               1,589,156 
National City 
Credit Corp.
08/08/96              5.22%           1,500,000               1,491,735 
                                                            ----------- 
TOTAL BANKS                                                   4,974,327 
                                                            ----------- 
BEVERAGES - 2.4%
Anheuser Busch Co.
10/10/96              5.30%           1,000,000                 985,130 
                                                            ----------- 


DUE              DISCOUNT RATE OR    PRINCIPAL                 VALUE    
DATE               COUPON RATE        AMOUNT                  (NOTE 1)  
- ----             ----------------    ----------             ----------- 
CHEMICALS & ALLIED PRODUCTS - 6.3%
Monsanto 
09/27/96              5.30%          $1,800,000             $ 1,776,680 
Proctor & Gamble
08/29/96              5.38%             800,000                 792,946 
                                                            ----------- 
TOTAL CHEMICALS & ALLIED PRODUCTS                             2,569,626 
                                                            ----------- 
ELECTRIC SERVICES - 4.3%
Carolina Power & 
Light
09/27/96              5.22%           1,750,000               1,727,692 
                                                            ----------- 
HEALTH SERVICES - 1.2%
Kaiser Foundation 
Hospitals
07/02/96              5.20%             500,000                 499,927 
                                                            ----------- 
PAPER & ALLIED SERVICES - 2.9%
Weyerhauser Co.
08/29/96              5.38%           1,184,000               1,173,560 
                                                            ----------- 
PERSONAL CREDIT INSTITUTIONS - 6.9%
Ford Motor 
Credit Corp.
07/17/96              5.29%           2,000,000               1,995,298 
Transamerica Finance 
09/26/96              5.23%             800,000                 789,888 
                                                            ----------- 
TOTAL PERSONAL CREDIT INSTITUTIONS                            2,785,186 
                                                            ----------- 
PETROLEUM REFINING - 4.9%
Koch Industries
07/01/96              5.55%           2,000,000               2,000,000 
                                                            ----------- 
SECURITY BROKER/DEALERS - 5.4%
Morgan Stanley Group 
07/30/96              5.31%           2,200,000               2,190,589 
                                                            ----------- 
TELEPHONE COMMUNICATIONS - 5.5%
AT&T Corp.
08/16/96              5.39%           1,200,000               1,191,735 
08/22/96              5.38%             750,000                 744,172 
Bell South Telecom
08/20/96              5.37%             300,000                 297,763 
                                                            ----------- 
TOTAL TELEPHONE COMMUNICATIONS                                2,233,670 
                                                            ----------- 
TOTAL COMMERCIAL PAPER                                       21,139,707 
                                                            ----------- 
                                      MATURITY 
                                       AMOUNT  
                                      -------- 
REPURCHASE AGREEMENT 11.2%
Donaldson, Lufkin & Jenrette 
  Securities Corp., 5.400%, 
  dated 06/28/96, due 07/01/96, 
  collateralized by $4,334,000
  U.S. Treasury Notes, 8.25% due
  07/15/98                            4,577,059               4,575,000 
                                                            ----------- 
TOTAL INVESTMENTS - 100%                                    $40,662,784 
                                                            ----------- 
                                                            ----------- 

*Floating or variable rate security - rate disclosed as of June 30, 1996.

Total cost for income tax purposes - $40,662,784

The accompanying notes are an integral part of the financial statements.

9 --------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

TOTAL RETURN FIXED INCOME PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES     
June 30, 1996                           

ASSETS:                                 

Investments, at value 
  (Cost $113,068,270) (Note 1)                            $111,508,691 
Receivable for investments sold                              1,621,256 
Receivable for portfolio shares sold                            12,500 
Interest receivable                                          1,598,536 
Other assets                                                     1,899 
                                                          ------------ 
    Total assets                                           114,742,882 
                                                          ------------ 

LIABILITIES:

Payable for investments purchased                            3,164,072 
Payable for portfolio shares redeemed                          106,009 
Accrued advisory fee                                            26,878 
Accrued administration fee                                      13,859 
Accrued co-administration fee                                    4,479 
Dividends payable                                               30,766 
Accrued 12b-1 fee                                                3,115 
Accrued shareholder servicing fee                                1,063 
Other payables and accrued expenses                             48,539 
                                                          ------------ 
    Total liabilities                                        3,398,780 
                                                          ------------ 
NET ASSETS                                                $111,344,102 
                                                          ------------ 
                                                          ------------ 

NET ASSETS CONSIST OF:

Paid in capital                                           $113,903,480 
Over-distributed net investment income                         (36,367)
Accumulated net realized loss on investments                  (963,432)
Net unrealized depreciation in value of investments         (1,559,579)
                                                          ------------ 
NET ASSETS                                                $111,344,102 
                                                          ------------ 
                                                          ------------ 
CLASS I:
   Net Asset Value, offering price and redemption 
   price per share ($107,832,238/11,082,542 shares
   outstanding of $.001 par value capital 
   stock, unlimited shares authorized)                          $ 9.73 
                                                                ------ 
                                                                ------ 
CLASS II:
   Net Asset Value, offering price and redemption 
   price per share ($67,168/6,917 shares outstanding
   of $.001 par value capital stock, unlimited 
   shares authorized)                                           $ 9.71 
                                                                ------ 
                                                                ------ 
   Offering price per share (net asset value plus sales 
   charge of 3.75% of offering price)                           $10.09 
                                                                ------ 
                                                                ------ 
CLASS III:
   Net Asset Value, offering price and redemption 
   price per share ($3,444,696/354,758 shares
   outstanding of $.001 par value capital stock, 
   unlimited shares authorized)                                 $ 9.71 
                                                                ------ 
                                                                ------ 


TOTAL RETURN EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996

ASSETS:

Investments, at value 
  (Cost $157,904,383) (Note 1)                            $194,686,846 
Cash                                                                99 
Receivable for investments sold                              3,347,299 
Receivable for portfolio shares sold                            93,635 
Dividends receivable                                           216,588 
Interest receivable                                              3,621 
Other assets                                                     5,063 
                                                          ------------ 
    Total assets                                           198,353,151 
                                                          ------------ 

LIABILITIES:

Payable for portfolio shares redeemed                           90,251 
Accrued advisory fee                                           161,201 
Accrued administration fee                                      22,432 
Accrued co-administration fee                                    8,040 
Dividends payable                                                5,795 
Accrued 12b-1 fee                                               30,035 
Accrued shareholder servicing fee                               10,508 
Other payables and accrued expenses                             69,062 
                                                          ------------ 
    Total liabilities                                          397,324 
                                                          ------------ 
NET ASSETS                                                $197,955,827 
                                                          ------------ 
                                                          ------------ 

NET ASSETS CONSIST OF:

Paid in capital                                           $153,405,960 
Accumulated net realized gain on investments                 7,767,404 
Net unrealized appreciation in value of investments         36,782,463 
                                                          ------------ 
NET ASSETS                                                $197,955,827 
                                                          ------------ 
                                                          ------------ 
CLASS I:                                   
   Net Asset Value, offering price and redemption 
   price per share ($159,145,845/11,273,266 shares
   outstanding of $.001 par value capital 
   stock, unlimited shares authorized)                          $14.12 
                                                                ------ 
                                                                ------ 
CLASS II:
   Net Asset Value, offering price and redemption 
   price per share ($1,918,109/135,858 shares 
   outstanding of $.001 par value capital stock, 
   unlimited shares authorized)                                 $14.12 
                                                                ------ 
                                                                ------ 
   Offering price per share (net asset value plus sales 
   charge of 4.50% of offering price)                           $14.79 
                                                                ------ 
                                                                ------ 
CLASS III:
   Net Asset Value, offering price and redemption 
   price per share ($36,891,873/2,614,206 shares
   outstanding of $.001 par value capital stock, 
   unlimited shares authorized)                                 $14.11 
                                                                ------ 
                                                                ------ 

The accompanying notes are an integral part of the financial statements.

- -------------------------------------------------------------------------- 10 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 


TENNESSEE TAX-FREE PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES 
June 30, 1996

ASSETS:

Investments, at value 
  (Cost $9,144,949) (Note 1)                                   $8,991,738 
Interest receivable                                               130,800 
Receivable for portfolio shares sold                              103,514 
Due from administrator                                              5,632 
                                                               ---------- 
    Total assets                                                9,231,684 
                                                               ---------- 

LIABILITIES:

Payable for investments purchased                                 411,213 
Payable for portfolio shares redeemed                              59,598 
Payable to custodian                                               26,101 
Dividends payable                                                  21,537 
Accrued 12b-1 fee                                                     513 
Other payables and accrued expenses                                16,417 
    Total liabilities                                             535,379 
                                                               ---------- 
NET ASSETS                                                     $8,696,305 
                                                               ---------- 
                                                               ---------- 

NET ASSETS CONSIST OF:

Paid in capital                                                $8,857,204 
Accumulated net realized loss                                      (7,688)
Net unrealized depreciation in value of investments              (153,211)
                                                               ---------- 
NET ASSETS                                                     $8,696,305 
                                                               ---------- 
                                                               ---------- 
CLASS I:                                   
   Net Asset Value, offering price and redemption 
   price per share ($5,924,883/610,116 shares 
   outstanding of $.001 par value capital stock, 
   unlimited shares authorized)                                    $ 9.71 
                                                                   ------ 
                                                                   ------ 
CLASS II:   
   Net Asset Value, offering price and redemption 
   price per share ($1,875,015/192,796 shares 
   outstanding of $.001 par value capital stock, 
   unlimited shares  authorized)                                   $ 9.73 
                                                                   ------ 
                                                                   ------ 
   Offering price per share (net asset value plus sales 
   charge of 3.75% of offering price)                              $10.11 
                                                                   ------ 
                                                                   ------ 
CLASS III:                                 
   Net Asset Value, offering price and redemption 
   price per share ($896,407/92,248 shares
   outstanding of $.001 par value capital stock, 
   unlimited shares authorized)                                    $ 9.72 
                                                                   ------ 
                                                                   ------ 


The accompanying notes are an integral part of the financial statements.

11 -------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
STATEMENT OF ASSETS AND LIABILITIES        
June 30, 1996                                     

<TABLE>
<CAPTION>
                                     U.S. TREASURY U.S. GOVERNMENT MUNICIPAL     CASH    
                                      MONEY MARKET   MONEY MARKET MONEY MARKET  RESERVE  
                                        PORTFOLIO     PORTFOLIO    PORTFOLIO   PORTFOLIO 
                                     ----------------------------------------------------
<S>                                  <C>            <C>           <C>         <C>
ASSETS:
Investments, at value (1)(Note 1)      $79,104,995  $87,890,540  $74,192,880  $40,662,784
Cash                                           534          495      111,090           93
Interest receivable                        507,885      853,060      509,442       81,062
Registration and organization costs          4,420        6,468        3,873            0
Other assets                                 1,971        2,237        2,750          374
                                     ----------------------------------------------------
       Total assets                     79,619,805   88,752,800   74,820,035   40,744,313
                                     ----------------------------------------------------
LIABILITIES:
Dividends payable                          321,932      353,520      195,733      147,655
Accrued management fee                      14,253       15,019       13,451        6,739
Accrued administration fee                   5,251        5,469        4,735        2,477
Accrued co-administration fee                1,776        1,871        1,743          834
Accrued 12b-1 fee                            2,709          227          984        6,056
Other payables and accrued expenses         42,363       37,807       33,198       20,972
                                     ----------------------------------------------------
       Total liabilities                   388,284      413,913      249,844      184,733
                                     ----------------------------------------------------
NET ASSETS                             $79,231,521  $88,338,887  $74,570,191  $40,559,580
                                     ----------------------------------------------------
                                     ----------------------------------------------------
NET ASSETS CONSIST OF:
Paid in capital                        $79,235,466  $88,341,465  $74,573,204  $40,559,518
Accumulated net realized gain(loss) on 
    investments                             (3,945)      (2,578)      (3,013)          62
                                     ----------------------------------------------------
NET ASSETS                             $79,231,521  $88,338,887  $74,570,191  $40,559,580
                                     ----------------------------------------------------
                                     ----------------------------------------------------
NET ASSET VALUE, offering price and
    redemption price per share (2)           $1.00        $1.00        $1.00        $1.00
                                     ----------------------------------------------------
                                     ----------------------------------------------------
</TABLE>

(1) Including repurchase agreements for the U.S. Treasury Money Market, U.S. 
    Government Money Market, Municipal Money Market, and Cash Reserve Portfolios
    in the amounts of $35,437,000, $8,941,000, $0 and $4,575,000 respectively.

(2)                                                      SHARES OUTSTANDING    
                                         NET        ($.001 PAR VALUE, UNLIMITED
                                       ASSETS            SHARES AUTHORIZED)    
                                       ------            ------------------    
     U.S. Treasury Money Market
        Class I                      $75,703,114             75,706,952
        Class III                      3,528,407              3,528,514
     U.S. Government Money Market
        Class I                       88,111,264             88,113,818
        Class III                        227,623                227,647
     Municipal Money Market 
        Class I                       71,664,860             71,667,895
        Class III                      2,905,331              2,905,309
     Cash Reserve
        Class I                       16,369,393             16,369,263
        Class III                     24,190,187             24,190,255


   The accompanying notes are an integral part of the financial statements.   
  --------------------------------------------------------------------------12

<PAGE>
- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
TOTAL RETURN FIXED INCOME PORTFOLIO
STATEMENT OF OPERATIONS
For the Year Ended June 30, 1996        

INTEREST INCOME                            $ 6,574,322
                                           -----------
EXPENSES:                                   
Management fee (Note 3)                        563,748
Administration fee (Note 4)                    153,749
Co-administration fee                           51,198 
Fund accounting/Transfer agent fee:                         
   Class I                                      68,107
   Class II                                         17               
   Class III                                     2,950
Blue Sky fee:                               
   Class I                                       3,604
   Class II                                         14
   Class III                                     1,897
Distribution fee:                          
   Class III                                    23,789
Shareholder servicing fee:               
   Class II                                         36  
   Class III                                     7,930
Custodian fee                                   26,793
Trustees fee                                     5,303
Registration fee                                11,176
Audit                                           20,571
Legal                                            6,692
Reports to Shareholders                          6,251
Miscellaneous                                   14,317
                                           -----------
       Total expenses before waiver            968,142
Waiver of expenses (Note 5)                   (506,441)
Custodian fees paid indirectly                  (2,524)
                                           -----------
   Net expenses                                459,177
                                           -----------
Net investment income                        6,115,145
                                           -----------
Net realized gain on investments               423,779
Change in net unrealized appreciation/
   depreciation                             (2,870,969)
                                           -----------
Net loss on investments                     (2,447,190)
                                           -----------
Net increase in net assets from operations $ 3,667,955
                                           -----------
                                           -----------
TOTAL RETURN EQUITY PORTFOLIO
STATEMENT OF OPERATIONS
For the Year Ended June 30, 1996  

INVESTMENT INCOME:
Dividends                                  $ 2,533,190
Interest                                     1,046,761
                                           -----------
       Total investment income               3,579,951
                                           -----------
EXPENSES:                                   
Management fee (Note 3)                      1,076,198
Administration fee (Note 4)                    248,353
Co-administration fee                           82,965
Fund accounting/Transfer agent fee:                   
   Class I                                      85,576
   Class II                                        467                    
   Class III                                    49,582
Blue Sky fee:                               
   Class I                                       3,778
   Class II                                         19
   Class III                                     4,340
Distribution fee:                          
   Class III                                   226,023
Shareholder servicing fee:               
   Class II                                        989
   Class III                                    75,107
Custodian fee                                   40,307
Trustees fee                                     8,132
Registration fee                                21,932
Audit                                           23,147
Legal                                            9,382
Reports to Shareholders                         12,983
Miscellaneous                                   23,229
                                           -----------
       Total expenses before waiver          1,992,509
Waiver of expenses (Note 5)                   (392,889)
Custodian fees paid indirectly                    (546)
                                           -----------
   Net expenses                              1,599,074
                                           -----------
Net investment income                        1,980,877
                                           -----------
Net realized gain on investments            13,237,842
Change in net unrealized appreciation/
   depreciation                             19,574,675
                                           -----------
Net gain on investments                     32,812,517
                                           -----------
Net increase in net assets from operations $34,793,394
                                           -----------
                                           -----------

   The accompanying notes are an integral part of the financial statements. 
13--------------------------------------------------------------------------

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
TENNESSEE TAX-FREE PORTFOLIO
STATEMENT OF OPERATIONS
For the Period From December 15, 1995 to June 30, 1996  

INTEREST INCOME                             $ 124,081
                                           -----------
EXPENSES:                                   
Management fee (Note 3)                        12,692
Administration fee (Note 4)                     3,755
Co-administration fee                           1,252
Fund accounting/Transfer agent fee:                   
   Class I                                      4,292
   Class II                                       766
   Class III                                      911
Blue Sky fee:
   Class I                                         72
   Class II                                        68
   Class III                                       11
Distribution fee:
   Class III                                    2,032
Shareholder servicing fee:
   Class II                                         7
   Class III                                       78
Audit                                           6,854
Registration fee                                3,500
Custodian fee                                   1,450
Trustees fee                                      132
Legal                                             175
Miscellaneous                                     547
                                           -----------
       Total expenses before waiver            38,594
Waiver of expenses (Note 5)                   (17,699)
Fees reimbursed by administrator               (5,310)
Custodian fees paid indirectly                   (746)
                                           -----------
   Net expenses                                14,839
                                           -----------
Net investment income                         109,242
                                           -----------
Net realized loss on investments               (7,688)
Change in net unrealized appreciation/
   depreciation                              (153,211)
                                           -----------
Net loss on investments                      (160,899)
                                           -----------
Net decrease in net assets from operations  $ (51,657)
                                           -----------
                                           -----------

   The accompanying notes are an integral part of the financial statements.   
  --------------------------------------------------------------------------14

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
STATEMENT OF OPERATIONS        
For the Year Ended June 30, 1996                      

<TABLE>
<CAPTION>
                                          U.S. TREASURY  U.S. GOVERNMENT   MUNICIPAL      CASH  
                                           MONEY MARKET    MONEY MARKET   MONEY MARKET   RESERVE
                                            PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO
                                          --------------------------------------------------------
<S>                                       <C>              <C>             <C>          <C>
INTEREST INCOME                             $4,654,965     $5,430,552      $3,687,176   $1,559,959
                                          --------------------------------------------------------
EXPENSES:
Management fee (Note 3)                        209,632        241,977         241,730       69,195
Administration fee (Note 4)                     62,889         72,593          72,519       20,758
Co-administration fee                           41,850         48,327          48,285       13,808
Fund accounting/Transfer agent fee                                       
   Class I                                      38,422         45,160          48,913       14,444
   Class III                                     1,265             82           1,501        6,050
Blue sky fee:                                                            
   Class I                                       3,186          3,479           3,420        2,192
   Class III                                        87             48             122          564
Distribution fee:                                                        
   Class III                                     5,572            280           6,207       28,939
Custodian fee                                   40,402         38,584          27,469       14,995
Trustees fee                                     4,196          5,242           5,600        1,335
Amortization of organization costs               9,831         10,614           9,410            0
Registration fee                                14,053            910               0        7,528
Audit                                           18,219         16,464          17,640        4,545
Legal                                            4,863          6,710           7,003        1,246
Reports to shareholders                          6,325          8,317           7,638        2,190
Miscellaneous                                   11,940         14,960          13,666        4,550
                                          --------------------------------------------------------
   Total expenses before waiver                472,732        513,747         511,123      192,339
Waiver of expenses (Note 5)                   (164,237)      (191,542)       (192,737)     (52,537)
Custodian fees paid indirectly                    (112)        (1,288)         (6,660)        (476)               
                                          --------------------------------------------------------
   Net expenses                                308,383        320,917         311,726      139,326
                                          --------------------------------------------------------
Net investment income                        4,346,582      5,109,635       3,375,450    1,420,633
Net realized loss on investments                (6,105)        (2,691)              0          (26)
                                          --------------------------------------------------------
Net increase in net assets from operations  $4,340,477     $5,106,944      $3,375,450   $1,420,607
                                          --------------------------------------------------------
                                          --------------------------------------------------------

</TABLE>

   The accompanying notes are an integral part of the financial statements.   
15--------------------------------------------------------------------------  

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 
TOTAL RETURN FIXED INCOME PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS 
                                          YEAR ENDED        YEAR ENDED
                                         JUNE 30, 1996     JUNE 30, 1995 
                                         -------------------------------
INCREASE IN NET ASSETS:
OPERATIONS:
    Net investment income                 $  6,115,145     $  4,915,474
    Net realized gain (loss) on 
      investments                              423,779         (966,627)
    Change in net unrealized 
      appreciation/depreciation             (2,870,969)       5,585,727
                                         ------------------------------
    Net increase in net assets 
      from operations                        3,667,955        9,534,574
                                         ------------------------------
DISTRIBUTIONS:
Net investment income:                                     
    Class I                                 (5,960,426)      (4,863,070)
    Class II                                      (818)               0
    Class III                                 (154,608)         (59,489)
                                         ------------------------------
    Net decrease in net assets 
      from distributions                    (6,115,852)      (4,922,559)
                                         ------------------------------
SHARE TRANSACTIONS (NOTE 2):                     
    Proceeds from sales of shares           23,774,506       11,459,258
    Reinvested dividends                     5,846,105        4,875,148
    Cost of shares redeemed                 (8,318,523)      (5,065,035)
                                         ------------------------------
    Net increase in net assets 
      from share transactions               21,302,088       11,269,371
                                         ------------------------------
        Total increase in net assets        18,854,191       15,881,386
NET ASSETS:                                 
    Beginning of period                     92,489,911       76,608,525
                                         ------------------------------
    End of period (including
      overdistributed net 
      investment income 
      of $36,367 and $0, 
      respectively)                       $111,344,102     $ 92,489,911
                                         ------------------------------
                                         ------------------------------
TOTAL RETURN EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS                           
                                          YEAR ENDED        YEAR ENDED
                                         JUNE 30, 1996     JUNE 30, 1995 
                                         -------------------------------
INCREASE IN NET ASSETS:
OPERATIONS:
    Net investment income                 $  1,980,877     $  2,115,923
    Net realized gain on 
      investments                           13,237,842        3,359,339
    Change in net unrealized 
      appreciation/depreciation             19,574,675       18,052,964
                                         ------------------------------
    Net increase in net assets 
      from operations                       34,793,394       23,528,226
                                         ------------------------------
DISTRIBUTIONS:
Net investment income:                                       
    Class I                                 (1,889,477)      (2,004,637)
    Class II                                    (3,654)               0
    Class III                                 (136,801)         (80,975)
Net realized gain:                                           
    Class I                                 (6,655,167)      (4,306,191)
    Class II                                      (250)               0
    Class III                               (1,542,598)        (239,881)
                                         ------------------------------
    Net decrease in net assets 
      from distributions                   (10,227,947)      (6,631,684)
                                         ------------------------------
SHARE TRANSACTIONS (NOTE 2):                     
    Proceeds from sales of shares           50,948,844       31,506,867
    Reinvested dividends                     9,854,367        6,552,112
    Cost of shares redeemed                (20,775,834)      (6,437,332)
                                         ------------------------------
    Net increase in net assets 
      from share transactions               40,027,377       31,621,647
                                         ------------------------------
        Total increase in net assets        64,592,824       48,518,189
NET ASSETS:                                 
    Beginning of period                    133,363,003       84,844,814
                                         ------------------------------
    End of period (including 
      undistributed net 
      investment income of $0 
      and $49,055, respectively)          $197,955,827   $  133,363,003
                                         ------------------------------
                                         ------------------------------

   The accompanying notes are an integral part of the financial statements.   
  --------------------------------------------------------------------------16

<PAGE>

- ----------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ----------------------------------------------------------------------------

TENNESSEE TAX-FREE PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS                           
<TABLE>
<CAPTION>
                                                              FOR THE PERIOD FROM
                                                              DECEMBER 15, 1995 TO
                                                                 JUNE 30, 1996
                                                              --------------------
<S>                                                                <C> 
INCREASE IN NET ASSETS:
OPERATIONS:
    Net investment income                                          $  109,242
    Net realized loss on investments                                   (7,688)
    Change in net unrealized 
      appreciation/depreciation                                      (153,211)
                                                                  -----------
    Net decrease in net assets 
      from operations                                                 (51,657)
                                                                  -----------
DISTRIBUTIONS:
Net investment income:                                         
    Class I                                                           (79,345)
    Class II                                                          (14,474)
    Class III                                                         (15,423)
                                                                  -----------
    Net decrease in net assets 
      from distributions                                             (109,242)
                                                                  -----------
SHARE TRANSACTIONS (NOTE 2):                     
    Proceeds from sales of shares                                   9,584,335
    Reinvested dividends                                               24,578
    Cost of shares redeemed                                          (751,709)
                                                                  -----------
    Net increase in net assets  
      from share transactions                                       8,857,204
                                            
        Total increase in net assets                                8,696,305
                                            
NET ASSETS:                                 
    Beginning of period                                                     0
                                                                  -----------
    End of period                                                 $ 8,696,305
                                                                  -----------
                                                                  -----------
</TABLE>

The accompanying notes are an integral part of the financial statements.

17 ---------------------------------------------------------------------------

<PAGE>

- ------------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ------------------------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                       U.S. TREASURY MONEY         U.S. GOVERNMENT MONEY
                                                         MARKET PORTFOLIO            MARKET PORTFOLIO
                                                 -----------------------------  ----------------------------
                                                  YEAR ENDED       YEAR ENDED    YEAR ENDED     YEAR ENDED
                                                 JUNE 30, 1996   JUNE 30, 1995  JUNE 30, 1996  JUNE 30, 1995
                                                 -----------------------------  ----------------------------
<S>                                              <C>             <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS:

    Net investment income                        $  4,346,582    $  2,556,300   $  5,109,635   $ 4,355,151
    Net realized gain (loss) on investments            (6,105)          1,775         (2,691)          375
                                                ----------------------------------------------------------
    Net increase in net assets from 
      operations                                    4,340,477       2,558,075      5,106,944     4,355,526
                                                ----------------------------------------------------------
DISTRIBUTIONS:
  Net investment income
      Class I                                      (4,239,680)     (2,556,300)    (5,104,189)   (4,355,151)
      Class III                                      (106,902)             --         (5,446)           --
                                                ----------------------------------------------------------
  Net decrease in net assets from
      distributions                                (4,346,582)     (2,556,300)    (5,109,635)   (4,355,151)
                                                ----------------------------------------------------------
SHARE TRANSACTIONS AT NET ASSET VALUE 
OF $1.00 PER SHARE:
    Proceeds from sales of shares                 328,560,842     375,237,481    174,127,519   128,356,448
    Reinvested dividends                               87,904           1,790         10,490         1,952
    Cost of shares redeemed                      (316,787,797)   (408,732,664)  (173,853,608) (108,155,888)
                                                ----------------------------------------------------------
    Net increase (decrease) in net assets 
      from share transactions                      11,860,949     (33,493,393)       284,401    20,202,512
                                                ----------------------------------------------------------
         Total increase (decrease) in net 
           assets                                  11,854,844     (33,491,618)       281,710    20,202,887

NET ASSETS:
    Beginning of year                              67,376,677     100,868,295     88,057,177    67,854,290
                                                ----------------------------------------------------------
    End of year                                 $  79,231,521    $ 67,376,677   $ 88,338,887  $ 88,057,177
                                                ----------------------------------------------------------
                                                ----------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the financial statements.
- ---------------------------------------------------------------------------- 18
<PAGE>

- -------------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- -------------------------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS                           

<TABLE>
<CAPTION>
                                                       MUNICIPAL MONEY                 CASH RESERVE
                                                       MARKET PORTFOLIO                 PORTFOLIO
                                                 -----------------------------  -----------------------------
                                                   YEAR ENDED     YEAR ENDED      YEAR ENDED     YEAR ENDED
                                                 JUNE 30, 1996   JUNE 30, 1995  JUNE 30, 1996  JUNE 30, 1995*
                                                 -----------------------------  -----------------------------
<S>                                              <C>             <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS:

    Net investment income                        $   3,375,450   $   2,808,987  $  1,420,633   $    695,324
    Net realized gain (loss) on investments                  0               0           (26)            88
                                                 ----------------------------------------------------------
    Net increase in net assets from 
       operations                                    3,375,450       2,808,987     1,420,607        695,412
                                                 ----------------------------------------------------------
DISTRIBUTIONS:
  Net investment income
     Class I                                        (3,296,898)     (2,808,987)    (853,244)       (695,324)
     Class III                                         (78,552)             --     (567,389)             --
                                                 ----------------------------------------------------------
  Net decrease in net assets from
     distributions                                  (3,375,450)     (2,808,987)  (1,420,633)       (695,324)
                                                 ----------------------------------------------------------
SHARE TRANSACTIONS AT NET ASSET VALUE 
OF $1.00 PER SHARE:
    Proceeds from sales of shares                  148,776,685     159,708,408   82,609,913      44,752,641
    Reinvested dividends                                70,601           1,211      478,625               0
    Cost of shares redeemed                       (168,355,382)   (141,861,897) (57,988,532)    (29,293,129)
                                                 ----------------------------------------------------------
    Net increase (decrease) in net assets 
     from share transactions                       (19,508,096)     17,847,722   25,100,006      15,459,512
                                                 ----------------------------------------------------------
         Total increase (decrease) in net 
           assets                                  (19,508,096)     17,847,722   25,099,980      15,459,600

NET ASSETS:
    Beginning of year                               94,078,287      76,230,565   15,459,600               0
                                                 ----------------------------------------------------------
    End of year                                  $  74,570,191    $ 94,078,287 $ 40,559,580    $ 15,459,600
                                                 ----------------------------------------------------------
                                                 ----------------------------------------------------------
</TABLE>

* Fund commenced operations on September 26, 1994.



The accompanying notes are an integral part of the financial statements.
19 ----------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- -------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS 
TOTAL RETURN FIXED INCOME PORTFOLIO

<TABLE>
<CAPTION>
                                                      CLASS I                CLASS II           CLASS III
                                             --------------------------   -------------   ------------------------
                                                    FOR THE YEAR           FOR THE YEAR       FOR THE YEAR 
                                                    ENDED JUNE 30,        ENDED JUNE 30,      ENDED JUNE 30,
                                             --------------------------   -------------   ------------------------
                                             1996      1995      1994**      1996****     1996     1995    1994***
                                             ----      ----      ------      --------     ----     ----    -------
<S>                                        <C>        <C>       <C>           <C>        <C>      <C>       <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
   period                                  $  9.91    $ 9.41    $10.00        $10.18     $ 9.89   $ 9.40    $10.04
                                           --------------------------------------------------------------------------
Income from investment operations:
Net investment income                         0.60      0.57      0.45          0.29       0.49     0.43      0.21
Net realized and unrealized gain (loss)
   on investments                            (0.18)     0.50     (0.57)        (0.47)     (0.18)    0.49     (0.62)
                                           --------------------------------------------------------------------------

Total from investment operations              0.42      1.07     (0.12)        (0.18)      0.31     0.92     (0.41)
                                           --------------------------------------------------------------------------
Distributions:                            
Net investment income                        (0.60)    (0.57)    (0.46)        (0.29)     (0.49)   (0.43)    (0.22)
Net realized gain                                -         -     (0.01)            -          -        -     (0.01)
                                           --------------------------------------------------------------------------
Total distributions                          (0.60)    (0.57)    (0.47)        (0.29)     (0.49)   (0.43)    (0.23)
                                           --------------------------------------------------------------------------
Net asset value, end of period             $  9.73   $  9.91   $  9.41        $ 9.71     $ 9.71   $ 9.89    $ 9.40
                                           --------------------------------------------------------------------------
                                           --------------------------------------------------------------------------
Total Return+                                 4.23%    11.87%    (1.38)%#      (1.75)%#    3.11%   10.12%    (4.19)%#
                                        
RATIOS AND SUPPLEMENTAL DATA 
Net assets, end of period (thousands)     $107,832  $90,574   $75,686        $   67     $3,445   $1,916    $ 923
Ratio of expenses to average daily 
   net assets(1)                              0.41%    0.35%     0.36%*        0.80%*      1.49%    1.84%    1.82%*
Ratio of net investment income to average
   net assets                                 5.99%    6.07%     5.07%*        5.61%*      4.92%    4.58%    3.61%*
Portfolio turnover rate                         56%      23%       36%*          56%         56%      23%      36%*


(1) During the period, various fees were 
    waived.  The ratio of expenses to 
    average net assets had such waivers 
    not occurred is as follows                0.91%    0.91%     0.96%*   1.30%*      1.99%    3.35%    6.36%*
</TABLE>

*    Annualized.
**   Class commenced operations on August 2, 1993.
***  Class commenced operations on December 2, 1993.
**** Class commenced operations on December 20,1995. 
+    Total return would have been lower had various
     fees not been waived during the period.
#    Total return for periods of less than one year are 
     not annualized.


The accompanying notes are an integral part of the financial statements.
- ---------------------------------------------------------------------------- 20

<PAGE>

- -------------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- -------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS 
TOTAL RETURN EQUITY PORTFOLIO

<TABLE>
<CAPTION>
                                               CLASS I              CLASS II                  CLASS III
                                            --------------       ----------------    --------------------------
                                             FOR THE YEAR         FOR THE YEAR              FOR THE YEAR 
                                            ENDED JUNE 30,        ENDED JUNE 30,           ENDED JUNE 30,
                                            --------------       ----------------    --------------------------
                                            1996      1995       1994**  1996****    1996      1995     1994***
                                            ----      ----       ------  --------    ----      ----     -------
<S>                                        <C>       <C>        <C>       <C>       <C>       <C>       <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
    period                                 $12.22    $10.53     $10.00    $13.05    $12.23    $10.51    $10.60
                                         -----------------------------------------------------------------------
Income from investment operations:        
Net investment income                        0.19      0.23       0.17      0.09      0.03      0.06      0.06
Net realized and unrealized gain (loss)
    on investments                           2.58      2.21       0.57      1.74      2.60      2.24     (0.05)
                                         -----------------------------------------------------------------------
Total from investment operations             2.77      2.44       0.74      1.83      2.63      2.30      0.01
                                         -----------------------------------------------------------------------
Distributions:                            
Net investment income                       (0.19)    (0.23)     (0.17)    (0.08)    (0.07)    (0.06)    (0.06)
Net realized gain                           (0.68)    (0.52)     (0.04)    (0.68)    (0.68)    (0.52)    (0.04)
                                         -----------------------------------------------------------------------
Total distributions                         (0.87)    (0.75)     (0.21)    (0.76)    (0.75)    (0.58)    (0.10)
                                         -----------------------------------------------------------------------
Net asset value, end of period             $14.12    $12.22     $10.53    $14.12    $14.11    $12.23    $10.51
                                         -----------------------------------------------------------------------
                                         -----------------------------------------------------------------------
Total Return+                               23.54%    24.20%      7.39%#   14.71%#   22.19%    22.61%     0.08%#
                                        
RATIOS AND SUPPLEMENTAL DATA              
Net assets, end of period (thousands)    $159,146  $114,000    $82,751    $1,918   $36,892   $19,363    $2,094
Ratio of expenses to average daily net
   assets (1)                                0.76%     0.47%      0.34%*    1.06%*    1.87%     1.72%     1.83%*
Ratio of net investment income to 
   average net assets                        1.40%     2.12%      1.83%*    1.10%*    0.29%     0.87%     0.34%*
Portfolio turnover rate                        41%       33%        83%*      41%       41%       33%       83%*

(1) During the period, various fees 
    were waived.  The ratio of expenses 
    to average net assets had such 
    waivers not occurred is as follows       1.00%     0.99%      1.05%*    1.30%*    2.11%     2.26%     6.03%*
</TABLE>
*     Annualized.
**    Class commenced operations on August 2, 1993.
***   Fund commenced operations on December 9, 1993.
****  Class commenced operations on December 20,1995.
+     Total return would have been lower had 
      various fees not been waived during the 
      period.
#     Total return for periods of less than one year 
      are not annualized.

The accompanying notes are an integral part of the financial statements.
21 ----------------------------------------------------------------------------

<PAGE>

- -------------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- -------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS 
TENNESSEE TAX-FREE PORTFOLIO

<TABLE>
<CAPTION>
                                           CLASS I           CLASS II        CLASS III
                                       ---------------   ---------------  ---------------
                                           FOR THE           FOR THE         FOR THE
                                         YEAR ENDED        YEAR ENDED       YEAR ENDED
                                       JUNE 30, 1996**   JUNE 30, 1996**  JUNE 30, 1996**
                                       ---------------   ---------------  ---------------
<S>                                         <C>              <C>            <C>
SELECTED PER-SHARE DATA
Net asset value, beginning of
    period                                  $10.00           $10.06         $10.00
                                          -----------------------------------------
Income from investment operations:
Net investment income                         0.23             0.21           0.19
Net realized and unrealized gain (loss)
    on investments                           (0.29)           (0.33)         (0.28)
                                          -----------------------------------------
Total from investment operations             (0.06)           (0.12)         (0.09)
                                          -----------------------------------------
Distributions:                            
Net investment income                        (0.23)           (0.21)         (0.19)
Net realized gain                                -                -              -
                                          -----------------------------------------
Total distributions                          (0.23)           (0.21)         (0.19)
                                          -----------------------------------------
Net asset value, end of period               $9.71            $9.73          $9.72
                                          -----------------------------------------
                                          -----------------------------------------

Total Return+                                (0.65)%#         (1.25)%#       (0.87)%#
                                        
RATIOS AND SUPPLEMENTAL DATA 
Net assets, end of period (thousands)       $5,925           $1,875          $896
Ratio of expenses to average daily 
   net assets                                 0.50%*           0.49%*        0.98%*
Ratio of net investment income to average
   net assets                                 4.31%*           4.32%*        3.83%*
Portfolio turnover rate                          8%*              8%*           8%*


(1) During the period, various fees were 
    waived.  The ratio of expenses to average 
    net assets had such waivers not occurred 
    is as follows                             1.42%            1.42%         1.91%
</TABLE>

*   Annualized.
**  Class I and III commenced operations on December 15, 1995.
    Class II commenced operations on December 29, 1995.
+   Total return would have been lower had various
    fees not been waived during the period.
#   Total return for periods of less than one year are 
    not annualized.

The accompanying notes are an integral part of the financial statements.
- ---------------------------------------------------------------------------- 22
<PAGE>
- ----------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ----------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
U.S. TREASURY MONEY MARKET PORTFOLIO
<TABLE>
<CAPTION>
                                                          CLASS I                     CLASS III  
                                              -----------------------------------  ---------------
                                                        FOR THE YEAR                 FOR THE YEAR  
                                                        ENDED JUNE 30,              ENDED JUNE 30,
                                              -----------------------------------  ---------------
                                               1996     1995      1994     1993**        1996***
                                              -----   ------  --------   --------        -------
<S>                                           <C>     <C>      <C>        <C>            <C>
SELECTED PER - SHARE DATA
Net asset value, beginning of period          $1.00     1.00    $1.00       $1.00          $1.00
                                              --------------------------------------------------
Income from investment operations:
Net investment income                         0.052    0.050     0.030      0.018          0.044   

Distributions:
Net investment income                        (0.052)  (0.050)   (0.030)    (0.018)        (0.044)   
                                              --------------------------------------------------

Net asset value, end of period                $1.00     1.00     $1.00      $1.00          $1.00    
                                              --------------------------------------------------
                                              --------------------------------------------------

TOTAL RETURN+                                  5.30%    5.10%     3.06%      1.76%#         4.47%#

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (thousands)        75,703  $67,377  $100,868    $59,326         $3,528 
Ratio of expenses to average net assets (1)    0.36%    0.36%    .0.33%      0.39%*         0.62%*  
Ratio of net investment income to 
   average net assets                          5.19%    5.00%      3.04%     2.73%*         4.93%*

(1) During the period, various fees were 
     waived.  The ratio of expenses to 
     average net assets had  such waivers 
     not occurred is as follows                0.56%    0.63%      0.60%     0.65%*         0.82%* 

</TABLE>

 *  Annualized.
**  Class commenced operations on November 12, 1992.
*** Class commenced operations on August 8, 1995.
+   Total return would have been lower had various fees 
     not been waived during the period.
#   Total return for periods of less than one year are not annualized.


The accompanying notes are an integral part of the financial statements.

23 -------------------------------------------------------------------------
<PAGE>
- ----------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ----------------------------------------------------------------------------


FINANCIAL HIGHLIGHTS
U.S. GOVERNMENT MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
                                                          CLASS I                     CLASS III  
                                              -----------------------------------  ---------------
                                                        FOR THE YEAR                 FOR THE YEAR  
                                                        ENDED JUNE 30,              ENDED JUNE 30,
                                              -----------------------------------  ---------------
                                               1996     1995      1994     1993**        1996***
                                              -----   ------  --------   --------        -------
<S>                                           <C>     <C>      <C>        <C>            <C>

SELECTED PER - SHARE DATA
Net asset value, beginning of period          $1.00     1.00    $1.00       $1.00          $1.00
                                              --------------------------------------------------
Income from investment operations:                                        
Net investment income                         0.053    0.053     0.032      0.019          0.044   
                                              --------------------------------------------------
Distributions:                                                            
Net investment income                        (0.053)  (0.053)   (0.032)    (0.019)        (0.044)   
                                              --------------------------------------------------
Net asset value, end of period                $1.00    $1.00     $1.00      $1.00          $1.00  
                                              --------------------------------------------------
                                              --------------------------------------------------

TOTAL RETURN+                                  5.37%    5.39%     3.23%      1.87%#         4.49%#  

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (thousands)        88,111  $88,057   $67,854    $94,903            $228    
Ratio of expenses to average net assets (1)    0.33%    0.31%     0.28%      0.27%*          0.65%*
Ratio of net investment income to 
   average net assets                          5.28%    5.27%     3.18%      2.98%*          4.96%*

(1)During the period, various fees were 
     waived.  The ratio of expenses to average 
     net assets had  such waivers not occurred 
     is as follows.                            0.53%    0.58%     0.55%     0.55%*            0.85%*

</TABLE>

 *  Annualized.
**  Class commenced operations on November 12, 1992.
*** Class commenced operations on August 8, 1995.
+   Total return would have been lower had various fees 
     not been waived during the period.
#   Total return for periods of less than one year are not annualized.


The accompanying notes are an integral part of the financial statements.
- ------------------------------------------------------------------------- 24

<PAGE>
- ----------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ----------------------------------------------------------------------------


FINANCIAL HIGHLIGHTS
MUNICIPAL MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
                                                          CLASS I                     CLASS III
                                              -----------------------------------  ---------------
                                                        FOR THE YEAR                 FOR THE YEAR 
                                                        ENDED JUNE 30,              ENDED JUNE 30,
                                              -----------------------------------  ---------------
                                               1996     1995    1994       1993**        1996***
                                              -----   ------  --------   --------        -------
<S>                                           <C>     <C>      <C>        <C>            <C>
SELECTED PER - SHARE DATA
Net asset value, beginning of period          $1.00     1.00    $1.00       $1.00          $1.00
                                              --------------------------------------------------
Income from investment operations:
Net investment income                         0.035    0.034    0.024       0.014          0.030
Distributions:
Net investment income                        (0.035)  (0.034)  (0.024)     (0.014)        (0.030) 
                                              --------------------------------------------------

Net asset value, end of period                $1.00    $1.00    $1.00       $1.00          $1.00
                                              --------------------------------------------------
                                              --------------------------------------------------

TOTAL RETURN+                                  3.52%    3.48%    2.40%       1.40%#         3.03%#

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (thousands)        $71,665  $94,078  $76,231     $74,362        $2,905
Ratio of expenses to average net assets (1)     0.32%    0.30%    0.28%       0.31%*        0.58%*
Ratio of net investment income to average net 
assets                                          3.50%    3.44%.   2.39%       2.26%*        3.24%*

(1)During the period, various fees were 
     waived. The ratio of expenses to average 
     net assets had such waivers not occurred
     is as follows.                             0.52%    0.57%    0.55%       0.58%*       .0.78%*

</TABLE>

 *  Annualized.
**  Class commenced operations on November 12, 1992.
*** Class commenced operations on July 28, 1995.
+   Total return would have been lower had various fees 
     not been waived during the period.
#   Total return for periods of less than one year are not annualized.


The accompanying notes are an integral part of the financial statements.
25 -------------------------------------------------------------------------

<PAGE>
- ----------------------------------------------------------------------------
FIRST FUNDS ANNUAL REPORT
- ----------------------------------------------------------------------------


FINANCIAL HIGHLIGHTS
CASH RESERVE PORTFOLIO

<TABLE>
<CAPTION>

                                                   CLASS I                 CLASS III
                                              ------------------        --------------
                                                 FOR THE YEAR             FOR YEAR  
                                                ENDED JUNE 30,          ENDED JUNE 30,
                                              ------------------        --------------
                                                1996       1995**           1996***
                                                ----       ------           -------
<S>                                             <C>        <C>              <C>

SELECTED PER - SHARE DATA
Net asset value, beginning of period            $1.00       1.00             $1.00
                                              --------------------------------------------------
Income from investment operations:
Net investment income                           0.053       0.042            0.047
                                              --------------------------------------------------

Distributions:
Net investment income.                         (0.053)     (0.042)          (0.047)
                                              --------------------------------------------------
Net asset value, end of period                  $1.00       $1.00            $1.00 
                                              --------------------------------------------------
                                              --------------------------------------------------

TOTAL RETURN+                                    5.39%       4.27%#           4.78%#

Ratios and Supplemental Data
Net assets, end of period (thousands)         $16,369     $15,460          $24,190
Ratio of expenses to average net assets (1)      0.42%       0.43%*           0.62%*
Ratio of net investment income to average net 
  assets                                         5.22%       5.48%*           5.02%*

(1)During the period, various fees were 
     waived. The ratio of expenses to average 
     net assets had such waivers not occurred
     is as follows.                              0.61%       0.70%*           0.81%*

</TABLE>

 *  Annualized.
**  Class commenced operations on September 26, 1994.
*** Class commenced operations on July 28, 1995.
+   Total return would have been lower had various fees 
     not been waived during the period.
#   Total return for periods of less than one year are not annualized.


The accompanying notes are an integral part of the financial statements.
- ---------------------------------------------------------------------------- 26

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

NOTES TO FINANCIAL STATEMENTS
1.   SIGNIFICANT ACCOUNTING AND OPERATING POLICIES

First Funds (the Trust) is registered under the Investment Company Act of 
1940, as amended (the 1940 Act), as an open-ended management investment 
company organized as a Massachusetts business trust by a Declaration of Trust 
dated March 6, 1992, as amended and restated on September 4, 1992. 

The Trust currently has seven active investment portfolios (each referred to 
as a "Portfolio").  The Trust's financial statements are prepared in 
accordance with generally accepted accounting principles. This requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities 
at the date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period. Actual results could differ from 
these estimates. 

The following summarizes the significant accounting policies for the Trust.

Each Portfolio may offer three classes of shares (Class I, Class II and Class 
III). As of June 30, 1996, Class II shares have been issued only for the 
Total Return Equity, Total Return Fixed Income, and Tennessee Tax-Free 
Portfolios. Class I and Class III shares have been issued for all Portfolios. 
Each Class of shares has equal rights as to earnings, assets and voting 
privileges except that each Class bears different distribution, shareholder 
service, transfer agent and blue sky expenses. Each Class has exclusive 
voting rights with respect to its Distribution Plans and Shareholder 
Servicing Plans. Income, expenses (other than expenses incurred under each 
Class Distribution and Service Plans and other class specific expenses) and 
realized and unrealized gains or losses on investments are allocated to each 
Class of shares based upon their relative net assets or dividend assets.

SECURITY VALUATION:  

TOTAL RETURN EQUITY, TOTAL RETURN FIXED INCOME AND TENNESSEE TAX-FREE 
PORTFOLIOS:  Securities held in the Total Return Equity Portfolio for which 
exchange quotations are readily available are valued at the last sale price, 
or if no sale price or if traded on the over-the-counter market, at the 
closing bid price.  Securities held in the Total Return Fixed Income and 
Tennessee Tax-Free Portfolios are valued based upon a computerized matrix 
system and/or appraisals by a pricing service, both of which consider market 
transactions and dealer-supplied valuations.  Securities for which quotations 
are not readily available are valued using dealer-supplied valuations or at 
the fair value as determined in good faith under consistently applied 
procedures under the general supervision of the Board of Trustees.  
Short-term securities maturing within sixty days are valued at amortized cost 
or original cost plus accrued interest, both of which approximate current 
value.

MONEY MARKET PORTFOLIOS:  Each of the Money Market Portfolios values 
securities utilizing the amortized cost method of valuation under Rule 2a-7 
of the 1940 Act, pursuant to which each Money Market Portfolio must adhere to 
certain conditions.  Under this method, investments are valued initially at 
cost and thereafter assume a constant amortization to maturity of any 
discount or premium.

ORGANIZATIONAL COSTS:  Costs incurred by the Trust in connection with its 
initial share registration were deferred and are being amortized on a 
straight-line basis over 5 years.

REPURCHASE AGREEMENTS:  Each Portfolio, through its custodian, receives 
delivery of  underlying securities, whose market value, including interest, 
is required to be at least equal to 102% of the resale price. The Trust's 
sub-advisers, under the supervision of the investment adviser, Garland 
Capital Management (Garland), are responsible for determining that the value 
of these underlying securities remains at least equal to 102% of the resale 
price. If the seller defaults, each Portfolio would suffer a loss to the 
extent that the proceeds from the sale of  the underlying securities were 
less than the repurchase price.

OPTIONS CONTRACTS:  Each of the Total Return Equity and Total Return Fixed 
Income Portfolios may purchase or write options contracts to manage their 
exposure to changing interest rates and security prices.  Options involve to 
varying degrees, elements of market risk and risks possibly in excess of the 
amount recognized in the Statement of Assets and Liabilities.  Risks may be 
caused by an imperfect correlation between movements in the price of the 
instruments and the price of the underlying securities and interest rates. 
Risks also may arise if there is an illiquid secondary market for the 
instruments, or due to the inability of counterparties to perform.  The risk 
of loss from purchasing options is limited to initial amounts invested, while 
the risk of loss from writing options may be unlimited.

INCOME TAXES:  As a qualified regulated investment company under Subchapter M 
of the Internal Revenue Code, each Portfolio is not subject to income taxes 
to the extent that it distributes all of its taxable income for its fiscal 
year.

INTEREST INCOME:  Interest income, which includes amortization of premium and 
accretion of discount, is accrued as earned.  For the Municipal Money Market 
Portfolio, accretion of market discount represents unrealized gain until 
realized at the time of security disposition or maturity.   Dividend income 
is recorded on the ex-dividend date.

EXPENSES:  Most expenses of the Trust can be directly attributed to a 
Portfolio. Expenses which cannot be directly attributed are apportioned among 
the Portfolios based on average net assets. For the year ended June 30, 1996, 
total Trust expenses were reduced $12,352 under expense offset arrangements 
with the Custodian. The Trust could have invested a portion of the assets 
utilized in connection with the offset arrangements in an income producing 
asset.  

DISTRIBUTIONS TO SHAREHOLDERS:  For Total Return Fixed Income Portfolio and 
Tennessee Tax-Free Portfolio, distributions are declared daily and paid 
monthly from net investment income. Distributions for Total Return Equity 
Portfolio are declared and paid monthly.  For the Money Market Portfolios, 
distributions are declared daily and paid monthly from net investment income. 
Any net capital gains earned by each Portfolio are normally distributed  to 
the extent necessary to avoid federal income and excise taxes.  

Income and capital gains to be distributed are determined in accordance with 
income tax regulations which may differ from income and gains reported under 
generally accepted accounting principles. For the year ended June 30, 1996, 
the effects of certain differences were reclassified by the Total Return 
Fixed Income Portfolio to reflect an increase in accumulated net investment 
loss of $35,660, a decrease in accumulated net realized loss on investments 
of $27,690 and an increase in Paid in capital of $7,970.

27 -------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

1.   SIGNIFICANT ACCOUNTING AND OPERATING POLICIES (CONTINUED)

OTHER:  Investment security transactions are accounted for as of trade date. 
Realized gains and losses from securities transactions are determined using 
the identified cost basis for both financial reporting and income tax purposes

2.   SHARES OF BENEFICIAL INTEREST 

TOTAL RETURN FIXED INCOME PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Dollars issued and redeemed:            
    Class I:
      Issued                        $21,362,353       $10,127,222 
      Distributions reinvested        5,699,923         4,820,882 
      Redeemed                       (7,447,448)       (4,586,423)
  Net increase                      $19,614,828       $10,361,681 
                                    -----------       ----------- 
                                    -----------       ----------- 
    Class II:*
      Issued                        $    69,932                 - 
      Distributions reinvested              656                 - 
      Redeemed                           (3,000)                - 
                                    -----------       ----------- 
  Net increase                      $    67,588                 - 
                                    -----------       ----------- 
                                    -----------       ----------- 
    Class III:
      Issued                        $ 2,342,221       $ 1,332,036 
      Distributions reinvested          145,526            54,266 
      Redeemed                         (868,075)         (478,612)
                                    -----------       ----------- 
  Net increase                      $ 1,619,672       $   907,690 
                                    -----------       ----------- 
                                    -----------       ----------- 

Shares issued and redeemed:            
    Class I:
      Issued                          2,117,107         1,072,781 
      Distributions reinvested          572,716           509,715 
      Redeemed                         (747,397)         (485,578)
                                    -----------       ----------- 
  Net increase                        1,942,426         1,096,918 
                                    -----------       ----------- 
                                    -----------       ----------- 
    Class II:*
      Issued                              7,145                 - 
      Distributions reinvested               67                 - 
      Redeemed                             (295)                - 
                                    -----------       ----------- 
  Net increase                            6,917                 - 
                                    -----------       ----------- 
                                    -----------       ----------- 
    Class III:
      Issued                            234,519           139,777 
      Distributions reinvested           14,645             5,738 
      Redeemed                          (88,078)          (50,053)
                                    -----------       ----------- 
  Net increase                          161,086            95,462 
                                    -----------       ----------- 
                                    -----------       ----------- 


* Class II commenced operations on December 20, 1995.


TOTAL RETURN EQUITY PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Dollars issued and redeemed:            
    Class I:
      Issued                        $ 32,703,374      $14,418,937 
      Distributions reinvested         8,189,401        6,234,194 
      Redeemed                       (15,914,561)      (4,343,748)
                                    ------------      ----------- 
  Net increase                      $ 24,978,214      $16,309,383 
                                    ------------      ----------- 
                                    ------------      ----------- 
    Class II:*
      Issued                        $  1,882,420                - 
      Distributions reinvested             3,869                - 
      Redeemed                           (21,582)               - 
                                    ------------      ----------- 
  Net increase                      $  1,864,707                - 
                                    ------------      ----------- 
                                    ------------      ----------- 
    Class III:
      Issued                        $ 16,363,050      $17,087,930 
      Distributions reinvested         1,661,097          317,918 
      Redeemed                        (4,839,691)      (2,093,584)
                                    ------------      ----------- 
  Net increase                      $ 13,184,456     $ 15,312,264 
                                    ------------      ----------- 
                                    ------------      ----------- 

Shares issued and redeemed:            
    Class I:
      Issued                           2,523,867        1,298,257 
      Distributions reinvested           645,878          571,838 
      Redeemed                        (1,227,208)        (396,451)
                                    ------------      ----------- 
  Net increase                         1,942,537        1,473,644 
                                    ------------      ----------- 
                                    ------------      ----------- 
    Class II:*
      Issued                             137,126                - 
      Distributions reinvested               279                - 
      Redeemed                            (1,547)               - 
                                    ------------      ----------- 
  Net increase                           135,858                - 
                                    ------------      ----------- 
                                    ------------      ----------- 
    Class III:
      Issued                           1,263,416        1,543,982 
      Distributions reinvested           131,783           28,855 
      Redeemed                          (363,695)        (189,309)
                                    ------------      ----------- 
  Net increase                         1,031,504        1,383,528 
                                    ------------      ----------- 
                                    ------------      ----------- 


* Class II commenced operations on December 20, 1995.



- -------------------------------------------------------------------------- 28 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

2.   SHARES OF BENEFICIAL INTEREST (CONTINUED)

TENNESSEE TAX-FREE PORTFOLIO 



                                     FOR THE     
                                    YEAR ENDED   
                                   JUNE 30, 1996 
                                   ------------- 
Dollars issued and redeemed:            
    Class I:*
      Issued                        $6,254,616 
      Distributions reinvested             686 
      Redeemed                        (210,724)
                                    ---------- 
    Net increase                    $6,044,578 
                                    ---------- 
                                    ---------- 
    Class II:**
      Issued                        $1,887,494 
      Distributions reinvested          10,271 
      Redeemed                         (14,693)
                                    ---------- 
    Net increase                    $1,883,072 
                                    ---------- 
                                    ---------- 
    Class III:*
      Issued                        $1,442,225 
      Distributions reinvested          13,621 
      Redeemed                        (526,292)
                                    ---------- 
    Net increase                     $ 929,554 
                                    ---------- 
                                    ---------- 

Shares issued and redeemed:            
    Class I:*
      Issued                           631,913 
      Distributions reinvested              70 
      Redeemed                         (21,867)
                                    ---------- 
    Net increase                       610,116 
                                    ---------- 
                                    ---------- 
    Class II:**
      Issued                           193,243 
      Distributions reinvested           1,056 
      Redeemed                          (1,503)
                                    ---------- 
    Net increase                       192,796 
                                    ---------- 
                                    ---------- 
    Class III:*
      Issued                           144,921 
      Distributions reinvested           1,390 
      Redeemed                         (54,063)
                                    ---------- 
    Net increase                        92,248 
                                    ---------- 
                                    ---------- 


*  Class I and III commenced operations on December 15, 1995.
** Class II commenced operations on December 29, 1995.

U.S. TREASURY MONEY MARKET PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Shares/Dollars issued and redeemed:
    Class I:*
      Issued                         319,601,543      375,237,481 
      Distributions reinvested             1,639            1,790 
      Redeemed                      (311,270,747)    (408,732,664)
                                    ------------     ------------ 
    Net increase                       8,332,435      (33,493,393)
                                    ------------     ------------ 
                                    ------------     ------------ 
    Class III:*
      Issued                           8,959,299                - 
      Distributions reinvested            86,265                - 
      Redeemed                        (5,517,050)               - 
                                    ------------     ------------ 
    Net increase                       3,528,514                - 
                                    ------------     ------------ 
                                    ------------     ------------ 


* Class III commenced operations on August 8, 1995.


U.S. GOVERNMENT MONEY MARKET PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Shares/Dollars issued and redeemed:
    Class I:
      Issued                         173,136,867      128,356,448 
      Distributions reinvested             6,070            1,952 
      Redeemed                      (173,086,183)    (108,155,888)
                                    ------------     ------------ 
    Net increase                          56,754       20,202,512 
                                    ------------     ------------ 
                                    ------------     ------------ 
    Class III:*
      Issued                             990,652                - 
      Distributions reinvested             4,420                - 
      Redeemed                          (767,425)               - 
                                    ------------     ------------ 
    Net increase                         227,647                - 
                                    ------------     ------------ 
                                    ------------     ------------ 

* Class III commenced operations on August 8, 1995.

MUNICIPAL MONEY MARKET PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Shares/Dollars issued and redeemed:
    Class I:
      Issued                         139,423,634      159,708,408 
      Distributions reinvested             1,090            1,211 
      Redeemed                      (161,838,128)    (141,861,897)
                                    ------------     ------------ 
    Net increase                     (22,413,404)      17,847,722 
                                    ------------     ------------ 
                                    ------------     ------------ 
    Class III:*
      Issued                           9,353,051                - 
      Distributions reinvested            69,511                - 
      Redeemed                        (6,517,254)               - 
                                    ------------     ------------ 
    Net increase                       2,905,308                - 
                                    ------------     ------------ 
                                    ------------     ------------ 


* Class III commenced operations on July 28, 1995.

CASH RESERVE PORTFOLIO 

                                     FOR THE            FOR THE     
                                    YEAR ENDED         YEAR ENDED   
                                   JUNE 30, 1996      JUNE 30, 1995 
                                   -------------      ------------- 
Shares/Dollars issued and redeemed:
    Class I:*
      Issued                          24,743,027       44,752,641 
      Distributions reinvested                 0                0 
      Redeemed                       (23,833,276)     (29,293,129)
                                    ------------     ------------ 
    Net increase                         909,751       15,459,512 
                                    ------------     ------------ 
                                    ------------     ------------ 
    Class III:**
      Issued                          57,866,886                - 
      Distributions reinvested           478,625                - 
      Redeemed                       (34,155,256)               - 
                                    ------------     ------------ 
    Net increase                      24,190,255                - 
                                    ------------     ------------ 
                                    ------------     ------------ 


*  Class I commenced operations on September 26, 1994.
** Class III commenced operations on July 28, 1995.


29 -------------------------------------------------------------------------- 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
3.   INVESTMENT ADVISORY AND MANAGEMENT AND SUB-ADVISORY AGREEMENTS

     For managing its investment and business affairs, Total Return Equity 
Portfolio and Total Return Fixed Income Portfolio each pay Garland, a 
division of First Tennessee Bank National Association ("First Tennessee"), a 
monthly  management fee at the annual rate of .65% and .55%, respectively, of 
its average net assets.  For managing its investment and business affairs, 
Tennessee Tax Free Portfolio pays First Tennessee a monthly management fee at 
the annual rate of .50% of its average net assets. For managing its 
investment and business affairs, each of the Money Market Portfolios pays 
Garland its pro-rated portion of a monthly management fee at the annual rate 
of .25% of aggregate average monthly net assets of all Money Market 
Portfolios of the Trust managed by Garland through $1 billion, and .22% on 
amounts greater than $1 billion.  Under the Investment Advisory and 
Management Agreement, Garland is authorized, at its own expense, to hire 
sub-advisers to provide investment advice to it and to each Portfolio.

For the Total Return Equity and Total Return Fixed Income Portfolios, 
Highland Capital Management Corp. (Highland) serves as the sub-adviser of 
each Portfolio pursuant to the authority granted to it under its Sub-Advisory 
Agreement with First Tennessee. Highland is an affiliate of First Tennessee 
and is a wholly-owned subsidiary of First Tennessee National Corporation. 
Highland is paid by First Tennessee a monthly sub-advisory fee at the annual 
rate of .38% of Total Return Equity Portfolio's average net assets and .33% 
of Total Return Fixed Income Portfolio's average net assets.  For the Money 
Market Portfolios, PNC Institutional Management Corporation (PIMC) serves as 
the sub-adviser of each Portfolio pursuant to the authority granted to it 
under its Sub-Advisory Agreement with the Adviser.  PIMC is a wholly-owned 
subsidiary of PNCBank National Association.  PIMC is paid by the Adviser a 
monthly sub-advisory fee at the annual rate of .08% of each Portfolio's 
average net assets through $500 million, .06% of the next $500 million, and 
 .05% of net assets greater than $1 billion. 

4.   ADMINISTRATOR, CO-ADMINISTRATOR AND DISTRIBUTOR

ALPS Mutual Funds Services, Inc. serves as Administrator and Distributor for 
the Trust under separate Administration and General Distribution Agreements.  
ALPS' duties include distribution services, providing office space and 
various legal and accounting services in connection with the regulatory 
requirements applicable to each Portfolio.  ALPS is entitled to receive from 
each of the Money Market Portfolios, a fee at the annual rate of .075% of 
average net assets and, from the Total Return Equity, Total Return Fixed 
Income and Tennessee Tax-Free Portfolios, a fee at the annual rate of .15% of 
average net assets.

Garland serves as the Co-Administrator for each Portfolio.  As the 
Co-Administrator, Garland assists in each Portfolio's operation, including 
but not limited to, providing non-investment related research and statistical 
data and various operational and administrative services.  Garland is 
entitled to receive a fee from each Portfolio at the annual rate of .05% of 
average net assets.

The Trustees have adopted a Distribution Plan on behalf of Class III of each 
Portfolio pursuant to Rule 12b-1 under the Investment Company Act of 1940, as 
amended. Each Distribution Plan provides for payment of a fee to ALPS at the 
annual rate of .75% of the average net assets of Class III of the Total 
Return Equity and Total Return Fixed Income Portfolios, .50% of the average 
net assets of Class III of the Tennessee Tax-Free Portfolio, and .25% of the 
average net assets of Class III of each money market portfolio. The Trustees 
have also adopted Shareholder Servicing Plans on behalf of Class II and III 
of the Total Return Equity and Total Return Fixed Income Portfolios under 
which Investment Professionals are paid at the annual rate of .25% of each 
Class' average net assets for shareholder services and account maintenance. 

5.   WAIVER OF FEES

TOTAL RETURN EQUITY, TOTAL RETURN FIXED INCOME AND TENNESSEE TAX-FREE 
PORTFOLIOS:
For the period from July 1, 1995 to December 31, 1995, Garland voluntarily 
agreed to waive its management fee for the Total Return Equity Portfolio to 
 .35% of average net assets.  Effective January 1, 1996, Garland voluntarily 
agreed to waive its management fee to .50% of average net assets.

For the six months ended December 31, 1995, Garland agreed to waive its 
entire management fee for the Total Return Fixed Income Portfolio. Effective 
January 1, 1996, Garland voluntarily agreed to waive its management fee to 
 .15% of average net assets.

From inception of the Fund to June 30, 1996, First Tennessee agreed to waive 
its entire management fee for the Tennessee Tax-Free Portfolio.

For the six months ended December 31, 1995, Garland voluntarily agreed to 
waive its full co-administration fee for Class I of the Total Return Equity 
and Total Return Fixed Income Portfolios.  For the period from July 1, 1995 
to November 7, 1995, Garland voluntarily agreed to waive its full 
co-administration fee for Class II and III of the Total Return Equity and 
Total Return Fixed Income Portfolios.  From the inception of the Fund to June 
30, 1996, Garland voluntarily agreed to waive its co-administration fee for 
all classes of the Tennessee Tax-Free Portfolio. 

Pursuant to the voluntary waiver agreements , for the year ended June 30, 
1996, Garland and First Tennessee waived management fees and 
co-administration fees as follows:

                                          MANAGEMENT    CO-ADMINISTRATION 
                                          ----------    ----------------- 
             Total Return Equity           $358,250          $34,639 
             Total Return Fixed Income     $482,559          $23,882 
             Tennessee Tax-Free            $ 12,692          $ 1,252 

From inception of the Tennessee Tax-Free Portfolio, ALPS voluntarily agreed 
to waive its administration fee. Effective January 1, 1996, ALPS voluntarily 
agreed to reimburse the Tennessee Tax-Free Portfolio for fund 
accounting/transfer agent fees as well as Custody out-of-pocket fees. For the 
period ended June 30, 1996, ALPS waived fees totaling $3,755 and reimbursed 
the Tennessee Tax-Free Portfolio in the amount of $5,310.  

- -------------------------------------------------------------------------- 30 

<PAGE>

- ----------------------------------------------------------------------------- 
FIRST FUNDS ANNUAL REPORT 
- ----------------------------------------------------------------------------- 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
5.  WAIVER OF FEES (CONTINUED)

MONEY MARKET PORTFOLIOS:
For the six months ended December 31, 1995, Garland agreed to waive a portion 
of its management fee payable by each of the Money Market Portfolios so that 
each Money Market Portfolio paid .08% of its average net assets.  
Additionally, for the six months ended December 31, 1995, Garland agreed to 
waive its full co-administration fee for the Money Market Portfolios. 
Effective January 1, 1996, Garland voluntarily agreed to waive a portion of 
its management and co-administration fees payable by each of the Money Market 
Portfolios so that each Money Market Portfolio pays .10% and .025%, 
respectively, of its average net assets. For the year ended June 30, 1996, 
the expense waivers were as follows:

                                    MANAGEMENT FEE   CO-ADMINISTRATION FEE 
                                    --------------   --------------------- 
    U.S. Treasury Money Market         $133,588             $30,649 
    U.S. Government Money Market       $155,065             $36,477 
    Municipal Money Market             $155,521             $37,216 
    Cash Reserve                       $ 43,354             $ 9,183 

6.  OTHER

As of June 30, 1996, one shareholder owned 47.0% of the Total Return Equity 
Portfolio and 62.8% of the Total Return Fixed Income Portfolio. Additionally, 
as of June 30, 1996, one shareholder owned 12.0% of the Tennessee Tax-Free 
Portfolio and one shareholder owned 21.0% of the Treasury Money Market 
Portfolio.  





















31 -------------------------------------------------------------------------- 

<PAGE>

                                  [LOGO] 370 Seventeenth Street 
                                         Suite 2700 
                                         Denver, Colorado 80202 


INVESTMENT ADVISER - Tennessee Tax-Free Portfolio 

First Tennessee Bank National Association 
  Knoxville, Tennessee 

INVESTMENT ADVISER - All other Portfolios except 
Tennessee Tax-Free Portfolio 

Garland Capital Management, a division of First
Tennessee Bank National Association
  Memphis, Tennessee 

SUB-ADVISER - Money-Market Portfolios 

PNC Institutional Management Corporation
  Wilmington, Delaware 

SUB-ADVISER - Total Return Equity and Total Return
Fixed Income Portfolios 

Highland Capital Management Corporation
  Memphis, Tennessee 

OFFICERS

Richard C. Rantzow, President 
James Hyatt, Secretary 
Mark Pougnet, Treasurer 

TRUSTEES 

Thomas M. Bachelor 
John A. DeCell
L.R. Jalenak, Jr.
Larry W. Papasan
Richard C. Rantzow

ADMINISTRATOR AND DISTRIBUTOR 

ALPS Mutual Funds Services, Inc.
  Denver, Colorado 

TRANSFER AND SHAREHOLDER SERVICING AGENT 

Chase Global Funds Services Company
  Boston, Massachusetts 

CUSTODIAN

Chase Manhattan Bank, N.A.
  New York, New York 




NOT FDIC INSURED                             [LOGO]          [LOGO]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission