<PAGE> PAGE 1
000 B000000 06/30/97
000 C000000 0000885113
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 CAPPIELLO-RUSHMORE TRUST
001 B000000 811-6101
001 C000000 3016571500
002 A000000 4922 FAIRMONT AVENUE
002 B000000 BETHESDA
002 C000000 MD
002 D010000 20814
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 UTILITY INCOME FUND
007 C030100 N
007 C010200 2
007 C020200 GROWTH FUND
007 C030200 N
007 C010300 3
007 C020300 EMERGING GROWTH FUND
007 C030300 N
007 C010400 4
007 C020400 GOLD FUND
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 MCCULLOUGH, ANDREWS & CAPPIELLO, INC.
008 B00AA01 A
008 C00AA01 801-20086
008 D01AA01 SAN FRANCISCO
008 D02AA01 CA
008 D03AA01 94111
010 A00AA01 MONEY MANAGEMENT ASSOCIATES
010 B00AA01 801-10219
010 C01AA01 PALM BEACH GARDENS
010 C02AA01 FL
010 C03AA01 33420
<PAGE> PAGE 2
012 A00AA01 RUSHMORE TRUST AND SAVINGS FSB
012 B00AA01 84-5451
012 C01AA01 BETHESDA
012 C02AA01 MD
012 C03AA01 20814
013 A00AA01 DELOITTE & TOUCHE LLP
013 B01AA01 PRINCETON
013 B02AA01 NJ
013 B03AA01 08540
015 A00AA01 RUSHMORE TRUST AND SAVINGS FSB
015 B00AA01 C
015 C01AA01 BETHESDA
015 C02AA01 MD
015 C03AA01 20814
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 11
019 C00AA00 MONEYMANAG
020 A000001 BROADCORT CAPITAL CORP
020 C000001 22
020 A000002 HOLT AND COLLINS
020 B000002 94-0558885
020 C000002 21
020 A000003 CHARLES SCHWAB
020 B000003 94-1737782
020 C000003 14
020 A000004 HAMBRECHT AND QUIST
020 C000004 13
020 A000005 SHERWOOD SECURITIES
020 C000005 13
020 A000006 STEPHENS
020 C000006 12
020 A000007 UBS SECURITIES
020 C000007 11
020 A000008 SHIELDS CAPITAL
020 C000008 10
020 A000009 MONTGOMERY SECURITIES
020 B000009 94-1701676
020 C000009 10
020 A000010 COWEN AND COMPANY
020 C000010 9
021 000000 198
022 A000001 MONTGOMERY SECURITIES
022 B000001 94-1701676
022 C000001 5244
022 D000001 4925
022 A000002 JEFFERIES AND COMPANY
022 C000002 900
022 D000002 3402
022 A000003 OPPENHEIMER AND CO.
<PAGE> PAGE 3
022 B000003 13-2798343
022 C000003 636
022 D000003 3663
022 A000004 SMITH BARNEY CO.
022 B000004 13-1912900
022 C000004 505
022 D000004 3198
022 A000005 HERZOG, HIEN, GEDULD, INC.
022 B000005 13-1955436
022 C000005 410
022 D000005 1969
022 A000006 RAYMOND JAMES
022 C000006 1058
022 D000006 477
022 A000007 ROBERTSON STEPHENS
022 C000007 979
022 D000007 526
022 A000008 SHERWOOD SECURITIES
022 B000008 13-3144415
022 C000008 474
022 D000008 981
022 A000009 MERRILL LYNCH
022 C000009 387
022 D000009 923
022 A000010 FURMAN SELZ MAGER DIETZ
022 C000010 405
022 D000010 835
023 C000000 18561
023 D000000 32490
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
<PAGE> PAGE 4
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 Y
054 E00AA00 Y
054 F00AA00 Y
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 Y
054 J00AA00 Y
054 K00AA00 Y
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
058 B00AA00 N
058 C00AA00 N
058 D00AA00 N
058 E00AA00 N
059 00AA00 Y
060 A00AA00 N
060 B00AA00 N
061 00AA00 2500
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
<PAGE> PAGE 5
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
077 A000000 Y
077 B000000 Y
080 A00AA00 FEDERAL INSURANCE CO.
080 C00AA00 4500
081 A00AA00 Y
081 B00AA00 15
082 A00AA00 Y
082 B00AA00 25
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
024 000100 N
025 D000101 0
025 D000102 0
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 93
028 A020100 0
028 A030100 0
028 A040100 1265
028 B010100 104
<PAGE> PAGE 6
028 B020100 0
028 B030100 0
028 B040100 643
028 C010100 205
028 C020100 91
028 C030100 0
028 C040100 565
028 D010100 172
028 D020100 0
028 D030100 0
028 D040100 446
028 E010100 60
028 E020100 0
028 E030100 0
028 E040100 245
028 F010100 191
028 F020100 70
028 F030100 0
028 F040100 299
028 G010100 825
028 G020100 161
028 G030100 0
028 G040100 3463
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.350
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
<PAGE> PAGE 7
050 000100 N
051 000100 N
052 000100 N
053 A000100 N
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 N
066 E000100 Y
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 N
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 Y
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
<PAGE> PAGE 8
071 A000100 1850
071 B000100 7477
071 C000100 10674
071 D000100 17
072 A000100 12
072 B000100 5
072 C000100 642
072 D000100 0
072 E000100 0
072 F000100 38
072 G000100 76
072 H000100 0
072 I000100 0
072 J000100 0
072 K000100 0
072 L000100 0
072 M000100 0
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 0
072 S000100 0
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 0
072 X000100 114
072 Y000100 0
072 Z000100 533
072AA000100 462
072BB000100 0
072CC010100 0
072CC020100 764
072DD010100 540
072DD020100 0
072EE000100 0
073 A010100 0.5360
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 251
074 F000100 7776
074 G000100 0
074 H000100 0
074 I000100 698
074 J000100 60
<PAGE> PAGE 9
074 K000100 0
074 L000100 46
074 M000100 0
074 N000100 8831
074 O000100 0
074 P000100 7
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 18
074 S000100 0
074 T000100 8806
074 U010100 847
074 U020100 0
074 V010100 10.40
074 V020100 0.00
074 W000100 0.0000
074 X000100 610
074 Y000100 0
075 A000100 0
075 B000100 10921
076 000100 0.00
024 000200 Y
025 A000201 CHARLES SCHWAB
025 B000201 94-1737782
025 C000201 E
025 D000201 1424
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 2402
028 A020200 0
028 A030200 0
028 A040200 2768
028 B010200 1467
028 B020200 0
028 B030200 0
028 B040200 1960
028 C010200 2664
028 C020200 0
028 C030200 0
028 C040200 2608
028 D010200 1592
028 D020200 0
028 D030200 0
028 D040200 2933
<PAGE> PAGE 10
028 E010200 1901
028 E020200 0
028 E030200 0
028 E040200 1566
028 F010200 1347
028 F020200 0
028 F030200 0
028 F040200 1460
028 G010200 11373
028 G020200 0
028 G030200 0
028 G040200 13295
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.500
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 N
066 A000200 Y
066 B000200 N
066 C000200 Y
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
<PAGE> PAGE 11
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 10169
071 B000200 19313
071 C000200 24252
071 D000200 42
072 A000200 12
072 B000200 70
072 C000200 198
072 D000200 0
072 E000200 0
072 F000200 129
072 G000200 259
<PAGE> PAGE 12
072 H000200 0
072 I000200 0
072 J000200 0
072 K000200 0
072 L000200 0
072 M000200 0
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 0
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 0
072 X000200 388
072 Y000200 0
072 Z000200 -120
072AA000200 0
072BB000200 90
072CC010200 2092
072CC020200 0
072DD010200 0
072DD020200 0
072EE000200 890
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.5890
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 21614
074 G000200 0
074 H000200 0
074 I000200 1683
074 J000200 1660
074 K000200 0
074 L000200 23
074 M000200 0
074 N000200 24980
074 O000200 0
074 P000200 30
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 51
<PAGE> PAGE 13
074 S000200 0
074 T000200 24899
074 U010200 1309
074 U020200 0
074 V010200 19.02
074 V020200 0.00
074 W000200 0.0000
074 X000200 1161
074 Y000200 0
075 A000200 0
075 B000200 25897
076 000200 0.00
024 000300 N
025 D000301 0
025 D000302 0
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 6419
028 A020300 0
028 A030300 0
028 A040300 8315
028 B010300 4953
028 B020300 0
028 B030300 0
028 B040300 4799
028 C010300 5400
028 C020300 0
028 C030300 0
028 C040300 7189
028 D010300 4409
028 D020300 0
028 D030300 0
028 D040300 4255
028 E010300 1812
028 E020300 0
028 E030300 0
028 E040300 3762
028 F010300 2521
028 F020300 0
028 F030300 0
028 F040300 6080
028 G010300 25514
028 G020300 0
028 G030300 0
028 G040300 34400
028 H000300 0
045 000300 Y
<PAGE> PAGE 14
046 000300 N
047 000300 Y
048 000300 0.500
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 N
066 A000300 Y
066 B000300 Y
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
<PAGE> PAGE 15
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 N
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 Y
070 L020300 Y
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 19416
071 B000300 42423
071 C000300 29346
071 D000300 66
072 A000300 12
072 B000300 37
072 C000300 54
072 D000300 0
072 E000300 0
072 F000300 151
072 G000300 303
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 0
072 U000300 0
<PAGE> PAGE 16
072 V000300 0
072 W000300 0
072 X000300 454
072 Y000300 0
072 Z000300 -363
072AA000300 0
072BB000300 651
072CC010300 0
072CC020300 415
072DD010300 0
072DD020300 0
072EE000300 5066
073 A010300 0.0000
073 A020300 0.0000
073 B000300 2.6650
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 1392
074 F000300 17909
074 G000300 0
074 H000300 0
074 I000300 459
074 J000300 1234
074 K000300 0
074 L000300 11
074 M000300 0
074 N000300 21005
074 O000300 0
074 P000300 26
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 247
074 S000300 0
074 T000300 20732
074 U010300 1498
074 U020300 0
074 V010300 13.84
074 V020300 0.00
074 W000300 0.0000
074 X000300 1375
074 Y000300 0
075 A000300 0
075 B000300 30295
076 000300 0.00
024 000400 N
025 D000401 0
<PAGE> PAGE 17
025 D000402 0
025 D000403 0
025 D000404 0
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 2906
028 A020400 0
028 A030400 0
028 A040400 3046
028 B010400 3190
028 B020400 0
028 B030400 0
028 B040400 1623
028 C010400 2131
028 C020400 0
028 C030400 0
028 C040400 3392
028 D010400 312
028 D020400 0
028 D030400 0
028 D040400 582
028 E010400 3352
028 E020400 0
028 E030400 0
028 E040400 2959
028 F010400 1378
028 F020400 0
028 F030400 0
028 F040400 1867
028 G010400 13269
028 G020400 0
028 G030400 0
028 G040400 13469
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.700
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
<PAGE> PAGE 18
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 N
066 A000400 Y
066 B000400 N
066 C000400 Y
066 D000400 N
066 E000400 N
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 Y
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 Y
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 Y
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 Y
070 K020400 Y
070 L010400 Y
070 L020400 Y
<PAGE> PAGE 19
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 4871
071 B000400 5648
071 C000400 4490
071 D000400 108
072 A000400 12
072 B000400 25
072 C000400 22
072 D000400 0
072 E000400 0
072 F000400 35
072 G000400 50
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 0
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 0
072 X000400 85
072 Y000400 0
072 Z000400 -38
072AA000400 0
072BB000400 528
072CC010400 0
072CC020400 1067
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
<PAGE> PAGE 20
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 3217
074 G000400 0
074 H000400 0
074 I000400 397
074 J000400 0
074 K000400 0
074 L000400 5
074 M000400 0
074 N000400 3619
074 O000400 0
074 P000400 5
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 205
074 S000400 0
074 T000400 3409
074 U010400 485
074 U020400 0
074 V010400 7.02
074 V020400 0.00
074 W000400 0.0000
074 X000400 351
074 Y000400 0
075 A000400 0
075 B000400 4986
076 000400 0.00
SIGNATURE TIMOTHY N. COAKLEY
TITLE VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000885113
<NAME> CAPPIELLO-RUSHMORE TRUST
<SERIES>
<NUMBER> 1
<NAME> UTILITY INCOME FUND
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JUN-30-1997
<PERIOD-START> JUL-01-1996
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 7,579,430
<INVESTMENTS-AT-VALUE> 8,724,797
<RECEIVABLES> 106,686
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8,831,483
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 25,472
<TOTAL-LIABILITIES> 25,472
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7,845,045
<SHARES-COMMON-STOCK> 846,722
<SHARES-COMMON-PRIOR> 1,424,777
<ACCUMULATED-NII-CURRENT> 2,325
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (186,726)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,145,367
<NET-ASSETS> 8,806,011
<DIVIDEND-INCOME> 641,749
<INTEREST-INCOME> 5,501
<OTHER-INCOME> 0
<EXPENSES-NET> (114,672)
<NET-INVESTMENT-INCOME> 532,578
<REALIZED-GAINS-CURRENT> 462,173
<APPREC-INCREASE-CURRENT> (763,657)
<NET-CHANGE-FROM-OPS> 231,094
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (540,376)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 272,300
<NUMBER-OF-SHARES-REDEEMED> (892,574)
<SHARES-REINVESTED> 42,219
<NET-CHANGE-IN-ASSETS> (6,300,118)
<ACCUMULATED-NII-PRIOR> 10,123
<ACCUMULATED-GAINS-PRIOR> (648,899)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 38,223
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 114,672
<AVERAGE-NET-ASSETS> 10,920,867
<PER-SHARE-NAV-BEGIN> 10.600
<PER-SHARE-NII> 0.532
<PER-SHARE-GAIN-APPREC> (0.196)
<PER-SHARE-DIVIDEND> (0.536)
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 10.400
<EXPENSE-RATIO> 1.050
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.000
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000885113
<NAME> CAPPIELLO-RUSHMORE TRUST
<SERIES>
<NUMBER> 2
<NAME> GROWTH FUND
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JUN-30-1997
<PERIOD-START> JUL-01-1996
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 14,415,814
<INVESTMENTS-AT-VALUE> 23,298,008
<RECEIVABLES> 1,682,574
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 24,980,582
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 81,208
<TOTAL-LIABILITIES> 81,208
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16,110,219
<SHARES-COMMON-STOCK> 1,308,875
<SHARES-COMMON-PRIOR> 1,778,484
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (93,039)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 8,882,194
<NET-ASSETS> 24,899,374
<DIVIDEND-INCOME> 198,458
<INTEREST-INCOME> 69,735
<OTHER-INCOME> 0
<EXPENSES-NET> (388,452)
<NET-INVESTMENT-INCOME> (120,259)
<REALIZED-GAINS-CURRENT> (90,376)
<APPREC-INCREASE-CURRENT> 2,092,216
<NET-CHANGE-FROM-OPS> 1,881,581
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (890,035)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,435,617
<NUMBER-OF-SHARES-REDEEMED> (1,955,558)
<SHARES-REINVESTED> 50,332
<NET-CHANGE-IN-ASSETS> (6,877,542)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 2,145,519
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 129,484
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 388,452
<AVERAGE-NET-ASSETS> 25,896,813
<PER-SHARE-NAV-BEGIN> 17.870
<PER-SHARE-NII> (0.092)
<PER-SHARE-GAIN-APPREC> 1.831
<PER-SHARE-DIVIDEND> 0.000
<PER-SHARE-DISTRIBUTIONS> (0.589)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 19.020
<EXPENSE-RATIO> 1.500
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.000
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000885113
<NAME> CAPPIELLO-RUSHMORE TRUST
<SERIES>
<NUMBER> 3
<NAME> EMERGING GROWTH FUND
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JUN-30-1997
<PERIOD-START> JUL-01-1996
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 14,871,982
<INVESTMENTS-AT-VALUE> 19,758,621
<RECEIVABLES> 1,245,986
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 21,004,607
<PAYABLE-FOR-SECURITIES> 41,750
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 231,028
<TOTAL-LIABILITIES> 272,778
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 17,812,292
<SHARES-COMMON-STOCK> 1,497,533
<SHARES-COMMON-PRIOR> 2,647,080
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (1,967,102)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 4,886,639
<NET-ASSETS> 20,731,829
<DIVIDEND-INCOME> 54,049
<INTEREST-INCOME> 36,966
<OTHER-INCOME> 0
<EXPENSES-NET> (454,511)
<NET-INVESTMENT-INCOME> (363,496)
<REALIZED-GAINS-CURRENT> (650,708)
<APPREC-INCREASE-CURRENT> (414,690)
<NET-CHANGE-FROM-OPS> (1,428,894)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (5,065,773)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4,123,530
<NUMBER-OF-SHARES-REDEEMED> (5,632,148)
<SHARES-REINVESTED> 359,071
<NET-CHANGE-IN-ASSETS> (24,253,666)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 6,149,633
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 151,476
<INTEREST-EXPENSE> 83
<GROSS-EXPENSE> 454,511
<AVERAGE-NET-ASSETS> 30,295,106
<PER-SHARE-NAV-BEGIN> 16.990
<PER-SHARE-NII> (0.242)
<PER-SHARE-GAIN-APPREC> (0.243)
<PER-SHARE-DIVIDEND> 0.000
<PER-SHARE-DISTRIBUTIONS> (2.665)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 13.840
<EXPENSE-RATIO> 1.500
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.000
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000885113
<NAME> CAPPIELLO-RUSHMORE TRUST
<SERIES>
<NUMBER> 4
<NAME> GOLD FUND
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JUN-30-1997
<PERIOD-START> JUL-01-1996
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 4,328,367
<INVESTMENTS-AT-VALUE> 3,614,717
<RECEIVABLES> 4,602
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,619,319
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 210,775
<TOTAL-LIABILITIES> 210,775
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6,600,798
<SHARES-COMMON-STOCK> 485,392
<SHARES-COMMON-PRIOR> 616,426
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (2,478,604)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (713,650)
<NET-ASSETS> 3,408,544
<DIVIDEND-INCOME> 21,919
<INTEREST-INCOME> 25,195
<OTHER-INCOME> 0
<EXPENSES-NET> (84,848)
<NET-INVESTMENT-INCOME> (37,734)
<REALIZED-GAINS-CURRENT> (527,830)
<APPREC-INCREASE-CURRENT> (1,066,830)
<NET-CHANGE-FROM-OPS> (1,632,394)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,355,585
<NUMBER-OF-SHARES-REDEEMED> (3,486,619)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (2,713,836)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 138,618
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 34,904
<INTEREST-EXPENSE> 81
<GROSS-EXPENSE> 84,848
<AVERAGE-NET-ASSETS> 4,986,325
<PER-SHARE-NAV-BEGIN> 9.930
<PER-SHARE-NII> (0.078)
<PER-SHARE-GAIN-APPREC> (2.832)
<PER-SHARE-DIVIDEND> 0.000
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 7.020
<EXPENSE-RATIO> 1.700
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.000
</TABLE>
