SECURITY FIRST TRUST
485BPOS, 1996-11-27
Previous: SEAGRAM CO LTD, 8-K, 1996-11-27
Next: SHELDAHL INC, DEF 14A, 1996-11-27



<PAGE>   1
 
                                                                FILE NO. 2-51173
                                                               FILE NO. 811-2480
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                   FORM N-1A
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                          PRE-EFFECTIVE AMENDMENT NO.
                                                                             [ ]
 
                        POST-EFFECTIVE AMENDMENT NO. 34                      [X]
                            ------------------------
 
                             REGISTRATION STATEMENT
                                     UNDER
                       THE INVESTMENT COMPANY ACT OF 1940
 
                                AMENDMENT NO. 33                             [X]
                            ------------------------
 
                              SECURITY FIRST TRUST
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
 
                          11365 WEST OLYMPIC BOULEVARD
                         LOS ANGELES, CALIFORNIA 90064
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
 
                                 (310) 312-6100
                        (REGISTRANT'S TELEPHONE NUMBER)
 
                            ------------------------
 
<TABLE>
<S>                                              <C>
          RICHARD C. PEARSON, ESQUIRE                              COPIES TO:
     SECURITY FIRST LIFE INSURANCE COMPANY                 ROBERT J. ROUTIER, ESQUIRE
         11365 WEST OLYMPIC BOULEVARD                        ROUTIER & JOHNSON, P.C.
         LOS ANGELES, CALIFORNIA 90064                         1700 K STREET, N.W.
    (NAME AND ADDRESS OF AGENT FOR SERVICE)                  WASHINGTON, D.C. 20006
</TABLE>
 
                            ------------------------
 
It is proposed that this filing will become effective:
 
<TABLE>
<S>            <C>
               immediately upon filing pursuant to paragraph (b)
- -------------
     x         on November 29, 1996 pursuant to paragraph (b) of Rule 485
- -------------
               60 days after filing pursuant to paragraph (a)(1)
- -------------
               on [date] pursuant to paragraph (a)(1)
- -------------
               75 days after filing pursuant to paragraph (a)(2)
- -------------
               on [date] pursuant to paragraph (a)(2) of Rule 485
- -------------
               This post-effective amendment designates a new effective date for a previously
               filed post-effective amendment.
- -------------
</TABLE>
 
     THE REGISTRANT DECLARES THAT IT HAS REGISTERED AN INDEFINITE NUMBER OF ITS
SHARES UNDER THE SECURITIES ACT OF 1933 PURSUANT TO RULE 24F-2 UNDER THE
INVESTMENT COMPANY ACT OF 1940. THE MOST RECENT RULE 24F-2 NOTICE WAS FILED ON
SEPTEMBER 23, 1996.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                              SECURITY FIRST TRUST
 
                             CROSS REFERENCE SHEET
 
<TABLE>
<CAPTION>
                                                              HEADINGS IN PROSPECTUS
                                                                 OR STATEMENT OF
            ITEM NUMBER IN FORM N-1A                          ADDITIONAL INFORMATION
- ------------------------------------------------    ------------------------------------------
<S>   <C>                                           <C>
                                            PART A
1.    Cover Page................................    Cover (Prospectus)
2.    Synopsis..................................    *
3.    Condensed Financial Information...........    Condensed Financial Information
4.    General Description of Registrant.........    Cover; The Trust; The Series; Investment
                                                    Objectives and Policies; T. Rowe Price
                                                    Growth and Income Series**; T. Rowe Price
                                                    Bond Series**; Virtus Equity Series***;
                                                    Virtus U.S Government Income Series***
5.    Management of the Fund....................    Management of the Trust
5a.   Management's Discussion of Fund
      Performance...............................    Series Performance
6.    Capital Stock and other Securities........    Dividends, Distributions and Federal
                                                    Taxes; Trust Shares; Reports
7.    Purchase of Securities Being Offered......    How to Buy and Redeem Shares
8.    Redemption or Repurchase..................    How to Buy and Redeem Shares
9.    Pending Legal Proceedings.................    *
                                            PART B
10.   Cover Page................................    Cover (Statement of Additional
                                                    Information)
11.   Table of Contents.........................    Table of Contents
12.   General Information and History...........    The Trust
13.   Investment Objectives and Policies........    Investment Policies and Restrictions;
                                                    Portfolio Turnover
14.   Management of the Fund....................    Management of the Trust
15.   Control Persons and Principal Holders of
      Securities................................    Principal Holders of Securities
16.   Investment Advisory and Other.............    Investment Adviser and Other Services;
                                                    Custodian; Independent Auditors; Legal
                                                    Counsel
17.   Brokerage Allocation......................    Brokerage
18.   Capital Stock and Other Securities........    *
19.   Purchase, Redemption and Pricing of
      Securities Being Offered..................    Pricing and Redemption of Securities Being
                                                    Offered; Federal Registration of Shares
20.   Tax Status................................    Taxation
21.   Underwriters..............................    *
22.   Calculations of Yield Quotations of Money
      Market Funds..............................    *
23.   Financial Statements......................    *
</TABLE>
 
                                     PART C
 
     Information required to be included in Part C is set forth under the
appropriate item, so numbered, in Part C to this Registration Statement.
- ---------------
*   Omitted from Prospectus or Statement of Additional Information because Item
    is not applicable.
**  Prospectus or Statement of Additional Information Describing the T. Rowe
    Price Growth and Income Series, T. Rowe Price Bond Series and Virtus U.S.
    Government Income Series.
*** Prospectus or Statement of Additional Information Describing the Virtus
    Equity Series and Virtus U.S. Government Income Series.
<PAGE>   3
 
   
SECURITY FIRST TRUST
    
PROSPECTUS
- --------------------------------------------------------------------------------
   
T. ROWE PRICE GROWTH AND INCOME SERIES
    
   
T. ROWE PRICE BOND SERIES
    
   
VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
11365 West Olympic Boulevard
Los Angeles, California 90064
(310) 312-6100
- --------------------------------------------------------------------------------
 
Security First Trust ("Trust") is a diversified open-end management investment
company. The Trust's shares are offered continuously and sold to separate
accounts of life insurance companies to fund variable contracts. Shares of the
Trust are not sold directly to the general public. Shares of the Trust may be
purchased and redeemed at net asset value without the imposition of a sales
charge.
 
   
    This prospectus describes three separate series of shares, the T. Rowe Price
Growth and Income Series (formerly the Growth and Income Series), the T. Rowe
Price Bond Series (formerly the Bond Series) and the Virtus U.S. Government
Income Series (formerly the U.S. Government Income Series) (referred to
separately and collectively as "the Series"). Each Series has its own investment
objective(s) and policies. The Trust has an additional series which is not
described herein. This additional series is not available for contracts offered
in connection with this prospectus.
    
 
   
    The T. Rowe Price Growth and Income Series seeks capital growth and
production of income through flexible and aggressive portfolio management.
Conservation of principal is a secondary objective.
    
 
   
    The T. Rowe Price Bond Series seeks maximization of investment income over
the long term consistent with conservation of principal through investment
primarily in marketable debt securities. The T. Rowe Price Bond Series may
invest up to 20% of the value of the Series' total net assets in
lower-rated/unrated bonds. Bonds of this type are typically subject to greater
market fluctuations and risks of loss of income and principal due to default by
the issuer than are investments in lower-yielding, higher-rated bonds.
    
 
   
    The Virtus U.S. Government Income Series seeks to provide current income.
The Series pursues this objective by investing in a professionally managed,
diversified portfolio limited primarily to U.S. government securities.
    
 
    A Statement of Additional Information about the Trust which is incorporated
by reference into this Prospectus has been filed with the Securities and
Exchange Commission. It is available, at no charge, by writing to the Trust at
11365 West Olympic Boulevard, Los Angeles, California 90064, Attention: Customer
Service, or you can call (310) 312-6100 or (800) 283-4536. The date of the
Statement of Additional Information is the same as the date of this Prospectus.
- --------------------------------------------------------------------------------
 
THIS PROSPECTUS SETS FORTH CONCISELY THE INFORMATION A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE INVESTING. IT SHOULD BE READ AND RETAINED FOR FUTURE
REFERENCE.
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
 
   
Prospectus dated November 29, 1996                                       (11/96)
    
<PAGE>   4
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                       PAGE
<S>                                                                                    <C>
Condensed Financial Information........................................................     3
Series Performance.....................................................................     5
The Trust..............................................................................     5
The Series.............................................................................     6
Investment Objectives and Policies.....................................................     6
T. Rowe Price Growth and Income Series.................................................     6
T. Rowe Price Bond Series..............................................................     6
Virtus U.S. Government Income Series...................................................     7
Management of the Trust................................................................     9
How to Buy and Redeem Shares...........................................................    11
Dividends, Distributions and Federal Taxes.............................................    12
Trust Shares...........................................................................    13
Effect of Banking Laws.................................................................    13
Portfolio Turnover.....................................................................    14
Reports................................................................................    14
Legal Proceedings......................................................................    14
Table of Contents of Statement of Additional Information...............................    15
Appendix A.............................................................................    16
</TABLE>
    
 
No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus in connection with
the offer described herein and, if given or made, such information or
representations must not be relied upon as having been authorized. This
Prospectus does not constitute an offer in any jurisdiction to any person to
whom such offer would be unlawful therein.
 
                                        2
<PAGE>   5
 
                              SECURITY FIRST TRUST
                     T. ROWE PRICE GROWTH AND INCOME SERIES
 
                        CONDENSED FINANCIAL INFORMATION
 
    The following schedule of financial highlights has been audited by Ernst &
Young LLP, the Trust's independent auditors, whose report thereon appears in the
Statement of Additional Information.
 
                              FINANCIAL HIGHLIGHTS
 
               (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)(1)
<TABLE>
<CAPTION>
                                                                   YEAR ENDED JULY 31,
                      -------------------------------------------------------------------------------------------------------------
                          1996          1995          1994          1993          1992          1991         1990(2)       1989
                      ------------   -----------   -----------   -----------   -----------   -----------   -----------  -----------
<S>                   <C>            <C>           <C>           <C>           <C>           <C>           <C>          <C>
Net Asset Value,
 Beginning of
 Period..............       $10.58         $9.26         $8.81         $8.32         $7.54         $7.30        $ 9.19        $7.13
                            ------         -----         -----         -----         -----         -----        ------        -----
Income From
 Investment
 Operations:
 Net Investment
   Income............        $ .30         $ .29         $ .23         $ .22         $ .23         $ .39        $  .31        $ .25
 Net Gains or
   (Losses) on
   Securities (both
   realized and
   unrealized).......         1.56          1.35           .44           .49           .79           .29         (1.11)        2.22
                            ------         -----         -----         -----         -----         -----        ------        -----
   Total From
    Investment
    Operations.......        $1.86         $1.64         $ .67         $ .71         $1.02         $ .68        $ (.80)       $2.47
                            ------         -----         -----         -----         -----         -----        ------        -----
Less Distributions:
 Dividends (from net
   investment
   income)...........        $(.30)        $(.26)        $(.22)        $(.22)        $(.24)        $(.44)       $ (.30)       $(.17)
 Distributions (from
   capital gains)....         (.04)         (.06)                                                                 (.79)        (.24)
                            ------         -----         -----         -----         -----         -----        ------        -----
   Total
    Distributions....        $(.34)        $(.32)        $(.22)        $(.22)        $(.24)        $(.44)       $(1.09)       $(.41)
                            ======         =====         =====         =====         =====         =====        ======        =====
Net Asset Value, End
 of Period...........       $12.10        $10.58         $9.26         $8.81         $8.32         $7.54        $ 7.30        $9.19
                            ======         =====         =====         =====         =====         =====        ======        =====
Total Return.........        17.58%        17.71%         7.60%         8.53%        13.53%         9.32%        (8.71)%      34.64%
Ratios/Supplemental
 Data:
Net Assets, End of
 Period.............. $112,552,893   $83,789,646   $65,660,970   $55,160,198   $42,814,515   $33,493,074   $42,108,056  $38,783,743
Ratio of Expenses to
 Average Net Assets..          .64%          .74%          .78%          .75%          .86%          .97%          .77%         .86%
Ratio of Net
 Investment Income to
 Average Net
 Assets..............         2.73%         3.10%         2.62%         2.77%         3.10%         4.01%         4.22%       3.40%
Portfolio Turnover
 Rate................            8%            8%           11%            5%           20%           36%           34%          98%
 
<CAPTION>
 
                          1988          1987
                       -----------   -----------
<S>                    <C>           <C>
Net Asset Value,
 Beginning of
 Period..............       $ 8.98        $ 7.76
                            ------        ------
Income From
 Investment
 Operations:
 Net Investment
   Income............       $  .17        $  .42
 Net Gains or
   (Losses) on
   Securities (both
   realized and
   unrealized).......         (.58)         1.98
                            ------        ------
   Total From
    Investment
    Operations.......       $ (.41)       $ 2.40
                            ------        ------
Less Distributions:
 Dividends (from net
   investment
   income)...........       $ (.40)       $ (.20)
 Distributions (from
   capital gains)....        (1.04)
                            ------        ------
   Total
    Distributions....       $(1.44)       $(1.18)
                            ======        ======
Net Asset Value, End
 of Period...........       $ 7.13        $ 8.98
                            ======        ======
Total Return.........        (4.57)%       30.93%
Ratios/Supplemental
 Data:
Net Assets, End of
 Period..............  $25,303,236   $22,539,285
Ratio of Expenses to
 Average Net Assets..          .80%          .90%
Ratio of Net
 Investment Income to
 Average Net
 Assets..............         2.74%         5.66%
Portfolio Turnover
 Rate................          140%          169%
</TABLE>
 
- ------------
 
(1) Financial information for periods prior to June 24, 1987 reflect the results
    of operations for Security First Variable Life Fund (the "Fund"), whose
    assets and liabilities were acquired by the T. Rowe Price Growth and Income
    Series. (See Note A to the Trust's financial statements in the Statement of
    Additional Information.)
 
(2) On October 16, 1990 a significant contractholder in the Capitol Life
    Separate Account A terminated its group annuity contract which resulted in
    the redemption of 2,020,051.159 shares ($12,180,908.49 of net asset value)
    in the T. Rowe Price Growth and Income Series.
 
                                        3
<PAGE>   6
 
                              SECURITY FIRST TRUST
   
                           T. ROWE PRICE BOND SERIES
    
 
                        CONDENSED FINANCIAL INFORMATION
 
    The following schedule of financial highlights has been audited by Ernst &
Young LLP, the Trust's independent auditors, whose report thereon appears in the
Statement of Additional Information.
 
                              FINANCIAL HIGHLIGHTS
 
               (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)(1)
   
<TABLE>
<CAPTION>
                                                YEAR ENDED JULY 31,
                            --------------------------------------------------------------
                               1996         1995         1994         1993         1992
                            ----------   ----------   ----------   ----------   ----------
<S>                             <C>        <C>           <C>         <C>        <C>
Net A sset Value,
 Beginning of Period.....       $3.92       $3.82         $4.08       $3.95         $3.68
Income from Investment
 Operations:
 Net Investment Income...       $ .24       $ .24         $ .21       $ .22         $ .24
 Net Gains or (Losses)
  on Securities (both
  realized and 
  unrealized)............        (.04)         .08         (.25)        .14           .28
Total from Investment
  Operations.............       $ .20        $ .32        $(.04)      $ .36         $ .52
Less Distributions:
 Dividends (from net
  investment income).....       $(.24)       $(.22)       $(.22)      $(.23)        $(.25)
 Distributions (from 
  capital gains).........
                                 ----         ----         ----       ----          ----
Total Distributions......       $ .24        $ .22        $(.22)      $(.23)        $(.25)
Net Asset Value, End
 of Period...............       $3.88        $3.92        $3.82       $4.08         $3.95
Total Return.............        5.10%        8.38%        (.98)%      9.11%        14.13%
Ratios/Supplemental Data:
Net Assets, End of 
 Period..................  $8,981,365   $7,977,781   $7,225,964  $7,229,959    $5,682,609
Ratio of Expenses
 to Average Net Assets...         .90%        1.29%        1.30%       1.45%         1.50%
Ratio of Net Investment
 Income to Average Net
 Assets...................       6.32%        6.27%        5.45%       6.02%         6.42%
Portfolio Turnover Rate...         34%          56%          58%         36%           50%
 

<CAPTION>
                                1991        1990(2)        1989         1988          1987
                               -------    ----------    ----------    ----------   ----------
<S>                             <C>          <C>           <C>           <C>          <C>
Net A sset Value,
 Beginning of Period.....       $3.95         $4.10         $3.94         $3.99        $4.21
Income from Investment
 Operations:
 Net Investment Income...       $ .52         $ .29         $ .30         $ .29        $ .22
 Net Gains or (Losses)
  on Securities (both
  realized and 
  unrealized)............        (.24)         (.14)          .14          (.06)        (.06)
Total from Investment
  Operations.............       $ .28         $ .15         $ .44         $ .23        $ .16
Less Distributions:
 Dividends (from net 
  investment income).....       $(.55)        $(.30)        $(.28)        $(.28)       $(.24)
 Distributions (from 
  capital gains).........                                                  (.14)
                                ----          ----          ----          ----          ----
Total Distributions......       $(.55)        $(.30)        $(.28)        $(.28)       $(.38)
Net Asset Value, End
 of Period...............       $3.68         $3.95         $4.10         $3.94        $3.99
Total Return.............        7.09%         3.66%        11.17%         9.27%        0.48%
Ratios/Supplemental Data:
Net Assets, End of 
 Period..................  $4,793,766    $9,371,386    $8,317,356    $7,249,964   $6,488,658
Ratio of Expenses
 to Average Net Assets...        1.50%         1.50%         1.50%         1.50%        1.50%
Ratio of Net Investment
 Income to Average Net
 Assets...................       6.89%         7.45%         7.65%         7.23%        6.71%
Portfolio Turnover Rate...        310%          186%          148%          130%          40%
</TABLE>
    
 
- ------------
 
   
(1) Financial information for periods prior to June 24, 1987 reflect the results
    of operations for Security First Legal Reserve Fund (the "Fund"), whose
    assets and liabilities were acquired by the T. Rowe Price Bond Series. (See
    Note A to the Trust's financial statements in the Statement of Additional
    Information.)
    
   
(2) On October 16, 1990 a significant contractholder in the Capitol Life
    Separate Account A terminated its group annuity contract which resulted in
    the redemption of 1,334,514.417 shares ($5,217,951.37 of net asset value) in
    the T. Rowe Price Bond Series.
    

 
                                        4
<PAGE>   7
 
                              SECURITY FIRST TRUST
   
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
                        CONDENSED FINANCIAL INFORMATION
 
    The following schedule of financial highlights has been audited by Ernst &
Young LLP, the Trust's independent auditors, whose report thereon appears in the
Statement of Additional Information.
 
                              FINANCIAL HIGHLIGHTS
 
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
 
   
<TABLE>
<CAPTION>
                                                             YEAR ENDED      YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                              JULY 31,        JULY 31,       JULY 31,       JULY 31,
                                                                1996            1995           1994         1993(1)
                                                             -----------     ----------     ----------     ----------
<S>                                                          <C>             <C>            <C>            <C>
Net Asset Value, Beginning of Period.......................  $      5.13     $     4.91     $     5.07     $     5.00
                                                             -----------     ----------     ----------     ----------
Income From Investment Operations:
  Net Investment Income....................................  $       .18     $      .21     $      .11     $      .03
  Net Gains or (Losses) on Securities (both realized and
    unrealized)............................................          .04            .15           (.19)           .04
                                                             -----------     ----------     ----------     ----------
    Total From Investment Operations.......................  $       .22     $      .36     $     (.08)    $      .07
                                                             -----------     ----------     ----------     ----------
Less Distributions:
  Dividends (from Net Investment Income)...................         (.19)          (.14)          (.07)
  Distributions (from Capital Gains).......................         (.01)                         (.01)
                                                             -----------     ----------     ----------
    Total Distributions....................................         (0.2)          (.14)          (.08)
                                                             -----------     ----------     ----------
Net Asset Value, End of Period.............................  $      5.15     $     5.13     $     4.91     $     5.07
                                                             ===========     ==========     ==========     ==========
Total Return(2)............................................        4.29%          7.33%          (1.58)%         7.10%
Ratios/Supplemental Data:
Net Assets, End of Period..................................  $14,888,824     $5,996,149     $3,424,487     $  469,060
Ratio of Expenses to Average Net Assets(2).................          .70%           .70%           .70%           .70%
Ratio of Net Investment Income to Average Net Assets(2)....         5.38%          5.19%          3.62%          3.91%
Portfolio Turnover Rate....................................          148%            16%            17%             0%
</TABLE>
    
 
- ---------------
 
   
(1) The Virtus U.S. Government Income Series commenced operations on May 19,
1993.
    
 
(2) Annualized.
 
                               SERIES PERFORMANCE
 
   
    Information concerning the performance of the series of the Trust is
contained in the Annual and Semi-Annual Reports for the Trust, copies of which
may be obtained free of charge by writing to the Trust at 11365 West Olympic
Boulevard, Los Angeles, California 90064, Attention: Customer Service or by
calling (310) 312-6100 or (800) 283-4536.
    
                                   THE TRUST
 
    The Trust was established under Massachusetts law pursuant to a Declaration
of Trust dated February 13, 1987, as an unincorporated business trust, a form of
organization that is commonly called a Massachusetts business trust.
 
    The Trust is registered with the Securities and Exchange Commission as a
diversified open-end management investment company ("mutual fund") under the
Investment Company Act of 1940 ("1940 Act"). Such registration does not involve
the supervision of investments or investment policy.
 
   
    The Declaration of Trust permits the Trustees to issue an unlimited number
of shares and to divide such shares into an unlimited number of series, all
without shareholder approval. Shares of the Series, when issued, are without par
value, fully paid, fully transferable and redeemable at the option of the
shareholder. Pursuant to this authority, the Board of Trustees established the
Virtus U.S. Government Income Series on January 11, 1993.
    
 
    The Trust's business activities are the responsibility of its Board of
Trustees. Investment advisory services are provided to the three Series
described herein by Security First Investment Management Corporation ("Security
 
                                        5
<PAGE>   8
 
   
Management"). (See "Investment Adviser," page 9.) T. Rowe Price Associates, Inc.
("Price Associates") is a sub-adviser to Security Management and provides
investment management services to the T. Rowe Price Growth and Income and T.
Rowe Price Bond Series. Virtus Capital Management, Inc. ("Virtus") is a
sub-adviser to Security Management and provides investment management services
to the Virtus U.S. Government Income Series. (See "Sub-Advisers", page 9).
    
 
                                   THE SERIES
 
    Each Series operates as a diversified, open-end management investment
company and each is treated as a regulated investment company under the Internal
Revenue Code of 1986 ("Code"). Each share of a Series represents an equal
proportionate interest in the Trust with each other share of that Series. Every
share of a Series has an equal proportionate interest in the net assets and net
liabilities of that Series, equal rights to all distributions and is entitled to
one vote for all permitted purposes. Each Series' assets are segregated and a
shareholder's interest in the Trust is limited to the Series in which the
shareholder invests. Each Series continually offers its shares for sale at net
asset value without sales or redemption charges.
 
                       INVESTMENT OBJECTIVES AND POLICIES
 
    Each Series has its own investment objectives and policies designed to meet
specific investment goals. There can be no assurance that a Series will achieve
its objectives. The actual return to a contract owner will be affected by
contract fees and separate account charges, as well as the charges imposed by
the Trust. Prospective investors should consult their contract prospectus
regarding these additional fees and charges. Each Series also has certain
investment policies and restrictions which are described in the Statement of
Additional Information incorporated herein. The investment policies and
restrictions of each Series which are fundamental may not be changed without a
majority vote of its shareholders. Other investment policies and restrictions
may be changed without a vote of the shareholders.
 
   
                     T. ROWE PRICE GROWTH AND INCOME SERIES
    
 
INVESTMENT OBJECTIVES AND POLICIES
 
   
    The primary investment objectives of the T. Rowe Price Growth and Income
Series are capital growth and production of income. Conservation of principal is
a secondary objective. It is impossible for shareholders of this Series to be
assured that these objectives can be realized because virtually all securities
fluctuate in market price, corporate earnings, and dividends and the return on
fixed income instruments may vary from year to year. Thus, there is no guarantee
that a shareholder's capital or income will increase or that purchases of the T.
Rowe Price Growth and Income Series' shares will involve a preservation of
original capital or protection against loss of value.
    
 
   
    The T. Rowe Price Growth and Income Series will ordinarily invest
substantially all of its assets in common stocks, but may also invest in other
securities, including preferred stocks, securities of foreign issuers, and fixed
income instruments. This Series' investment objectives are sufficiently flexible
so as to permit substantial investments in other equity securities and fixed
income instruments when business and market conditions indicate that to be an
appropriate course of action.
    
 
    Accordingly, the percentage of the Series' assets invested in common stocks,
other equity securities and fixed income instruments can be expected to vary
from time to time in light of management's interpretation of business and market
conditions, fiscal and monetary policies, and underlying asset values.
 
   
    Investments are not concentrated in any one industry or group of industries
but are varied according to what is judged advantageous under varying economic
conditions. While the portfolio is diversified by investments in a cross-section
of business and industry, the T. Rowe Price Growth and Income Series is intended
to follow a policy of flexibility. The T. Rowe Price Growth and Income Series
will not invest in companies for the purpose of exercising control of
management.
    
 
   
                           T. ROWE PRICE BOND SERIES
    
 
INVESTMENT OBJECTIVES AND POLICIES
 
   
    The principal investment objective of the T. Rowe Price Bond Series is to
achieve the highest investment income over the long term consistent with the
preservation of capital. This Series seeks to achieve this investment objective
through investment principally in marketable debt securities. A secondary
objective is growth of principal and income with respect to those Series assets
that are invested in common and preferred stocks.
    
 
                                        6
<PAGE>   9
 
   
    It is impossible for the shareholders of the T. Rowe Price Bond Series to be
assured that these objectives will be realized because virtually all securities
fluctuate in market price. In addition, corporate earnings, dividends and the
return on fixed income instruments may vary from year to year. Thus, there is no
guarantee that a shareholder's capital or income will increase or that purchases
of this Series' shares involve a preservation of original capital or protection
against loss of value.
    
 
   
    It is the policy of the T. Rowe Price Bond Series to purchase and hold
securities which are believed to have potential for the generation of investment
income. Growth of capital and income will be secondary considerations in the
selection of portfolio securities. This Series is not intended to buy and sell
for short-term trading profits, and as a result, portfolio changes will usually
be accomplished gradually. Nevertheless, the Trustees are not restricted and may
effect short-term transactions when events subsequent to portfolio purchases
make the investments appear undesirable for long-term holding.
    
 
   
    Under normal circumstances, the T. Rowe Price Bond Series will invest not
less than 65% of its total assets in fixed-income debt instruments, including
debt securities issued in private placements. The Series may also invest in
residential and commercial real estate mortgages secured by first liens and up
to 10% of the value of its total assets in common and preferred stocks. U.S.
dollar denominated foreign fixed income debt securities and Canadian government
securities may also be purchased. Generally speaking, the T. Rowe Price Bond
Series will invest in what is known as "Investment grade" securities. This
Series may, however, invest up to 20% of its assets in securities rated Ba or B
by Moody's Investors Service, Inc. or BB or B by Standard and Poor's. As of July
31, 1996, no amounts were invested in lower graded debt securities. (For a more
complete description of the investment grades assigned to debt securities by the
nationally recognized rating agencies, see Appendix A hereto.)
    
 
INVESTMENT RISKS OF HIGH-YIELD, HIGH RISK BONDS
 
   
    Investment in the lower graded debt securities (i.e., high yield, high risk
bonds) involves certain risk factors not normally associated with investment
grade bonds. To the extent that this Series invests in high-yield, high-risk
bonds, such investment will be subject to such risks including: (a) Sensitivity
to Interest Rate and Economic Changes--High-yield bonds are very sensitive to
adverse economic changes and corporate developments. During an economic downturn
or substantial period of rising interest rates, highly leveraged issuers may
experience financial stress that would adversely affect their ability to service
their principal and interest payment obligations, to meet projected business
goals, and to obtain additional financing; (b) Payment Expectations--High-yield
bonds may contain redemption or call provisions. If an issuer exercised these
provisions in a declining interest rate market, the T. Rowe Price Bond Series
would have to replace the security with a lower yielding security, resulting in
a decreased return for investors. Conversely, a high-yield bond's value will
decrease in a rising interest rate market, as will the value of the T. Rowe
Price Bond Series' assets; and (c) Liquidity and Valuation--There may be little
trading in the secondary market for particular bonds, which may affect adversely
the T. Rowe Price Bond Series' ability to value accurately or dispose of such
bonds. Adverse publicity and investor perceptions, whether or not based on
fundamental analysis, may decrease the values and liquidity of high-yield bonds,
especially in a thin market.
    
 
   
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
INVESTMENT OBJECTIVES AND POLICIES
 
   
    The investment objective of the Virtus U.S. Government Income Series is to
provide current income. The investment objective cannot be changed without
approval of shareholders. The Virtus U.S. Government Income Series pursues its
investment objective by investing primarily in securities which are primary or
direct obligations of the U.S. government, its agencies, or instrumentalities or
which are guaranteed by the U.S. government, its agencies, or instrumentalities
("U.S. Government Securities"). The Series may also invest in certain
collateralized mortgage obligations ("CMOs") and adjustable rate mortgage
securities ("ARMS"), both of which represent or are supported by direct or
indirect obligations of the U.S. Government or its instrumentalities. As a
matter of investment policy which can be changed without shareholder approval,
the Series will invest, under normal circumstances, at least 65% of the value of
its total assets in U.S. Government Securities (including such CMOs and ARMS).
Unless indicated otherwise, the investment policies of the Series may be changed
by the Trustees without the approval of shareholders. Shareholders will be
notified before any material change in these policies becomes effective.
    
 
                                        7
<PAGE>   10
 
ACCEPTABLE INVESTMENTS
 
The U.S. government securities in which the Series invests include:
 
    - direct obligations of the U.S. Treasury, such as U.S. Treasury bills,
      notes and bonds; and
 
    - obligations of U.S. government agencies or instrumentalities, such as
      Federal Home Loan Banks, Federal Home Administration, Federal Farm Credit
      Banks, Federal National Mortgage Association, Government National Mortgage
      Association and Federal Home Loan Mortgage Corporation.
 
    The obligations of U.S. government agencies or instrumentalities which the
Series may buy are backed in a variety of ways by the U.S. government or its
agencies or instrumentalities. Some of these obligations, such as Government
National Mortgage Association mortgage-backed securities and obligations of the
Farmers Home Administration, are backed by the full faith and credit of the U.S.
Treasury. Obligations of the Farmers Home Administration are also backed by the
issuer's right to borrow from the U.S. Treasury. Obligations of Federal Home
Loan Banks and the Farmers Home Administration are backed by the discretionary
authority of the U.S. government to purchase certain obligations of agencies or
instrumentalities. Obligations of Federal Home Loan Banks, Farmers Home
Administration, Federal Farm Credit Banks, Federal National Mortgage Association
and Federal Home Loan Mortgage Corporation are backed by the credit of the
agency or instrumentality issuing the obligations.
 
   
    CMOs.  The Virtus U.S. Government Income Series may also invest in CMOs
which are rated AAA or better by a nationally recognized rating agency and which
are issued by private entities such as investment banking firms and companies
related to the construction industry. The CMOs in which the Series may invest
may be: (i) privately issued securities which are collateralized by pools of
mortgages in which each mortgage is guaranteed as to payment of principal and
interest by an agency or instrumentality of the U.S. government; (ii) privately
issued securities which are collateralized by pools of mortgages in which
payment of principal and interest are guaranteed by the issuer and such
guarantee is collateralized by U.S. government securities; and (iii) other
privately issued securities in which the proceeds of the issuance are invested
in mortgage-backed securities and payment of the principal and interest are
supported by the credit of an agency or instrumentality of the U.S. government.
The mortgage-related securities provide for a periodic payment consisting of
both interest and principal.
    
 
   
    ARMS.  ARMS are pass-through mortgage securities with adjustable rather than
fixed interest rates. The ARMS in which the Virtus U.S. Government Income Series
invests are issued by Government National Mortgage Association ("GNMA"), Federal
National Mortgage Association ("FNMA"), and Federal Home Loan Mortgage
Corporation ("FHLMC") and are actively traded. The underlying mortgages which
collateralize ARMS issued by GNMA are fully guaranteed by the Federal Housing
Administration ("FHA") or Veterans Administration ("VA"), while those
collateralizing ARMS issued by FHLMC or FNMA are typically conventional
residential mortgages conforming to strict underwriting size and maturity
constraints.
    
 
    Unlike conventional bonds, ARMS pay back principal over the life of the ARMS
rather than at maturity. Thus, a holder of the ARMS, such as the Series, would
receive monthly scheduled payments of principal and interest, and may receive
unscheduled principal payments representing payments on the underlying
mortgages. At the time that a holder of the ARMS reinvests the payments and any
unscheduled prepayments of principal that it receives, the holder may receive a
rate of interest which is actually lower than the rate of interest paid on the
existing ARMS. As a consequence, ARMS may be a less effective means of "locking
in" long-term interest rates than other types of U.S. governmental securities.
 
   
    Repurchase Agreements.  The U.S. government securities in which the Virtus
U.S. Government Income Series invests may be purchased pursuant to repurchase
agreements. Repurchase agreements are arrangements in which banks,
broker/dealers, and other recognized financial institutions sell U.S. government
securities or other securities to the Series and agree at the time of sale to
repurchase them at a mutually agreed upon time and price. To the extent that the
original seller does not repurchase the securities from the Series, the Series
could receive more or less than the repurchase price on any sale of such
securities.
    
 
   
    When-Issued and Delayed Delivery Transactions.  The Virtus U.S. Government
Income Series may purchase U.S. government securities on a when-issued or
delayed delivery basis. These transactions are arrangements in which the Series
purchases securities with payment and delivery scheduled for a future time. The
Series engages in when-issued and delayed delivery transactions only for the
purpose of acquiring portfolio securities consistent with the Series' Investment
objective and policies, not for investment leverage. In when-issued and delayed
delivery transactions, the Series relies on the seller to complete the
transaction. The seller's failure may cause the Series to miss a price or yield
considered to be advantageous.
    
 
                                        8
<PAGE>   11
 
   
    Lending of Portfolio Securities.  In order to generate additional income,
the Virtus U.S. Government Income Series may lend portfolio securities up to
one-third of the value of its total assets to broker/dealers, banks, or other
institutional borrowers of securities. The Series will only enter into loan
arrangements with broker/dealers, banks, or other institutions which the
subadviser has determined are creditworthy under guidelines established by the
Board of Trustees and will receive collateral in the form of cash or U.S.
government securities equal to at least 100% of the value of the securities
loaned.
    
 
    Mortgage backed securities evidence an undivided interest in mortgage pools.
These securities are subject to more rapid repayment than their stated maturity
would indicate because prepayments of principal on mortgages in the pool are
passed through to the holder of the securities. During periods of declining
interest rates, prepayments of mortgages in the pool can be expected to
increase. The pass-through of these prepayments would have the effect of
reducing the Series' position in these securities and requiring the Series to
reinvest the prepayments at interest rates prevailing at the time of
reinvestment. In addition, if such securities were purchased at a premium, the
Series could experience a capital loss if prepayment is effected before the
premium has been amortized.
 
                            MANAGEMENT OF THE TRUST
 
TRUSTEES
 
    Management of the business and affairs of the Trust and the exercise of its
Trust powers are the responsibility of the Board of Trustees.
 
INVESTMENT ADVISER
 
   
    Security Management serves as the investment adviser and manager to the T.
Rowe Price Growth and Income Series and T. Rowe Price Bond Series pursuant to a
Master Investment Management and Advisory Agreement dated June 6, 1994 and to
the Virtus U.S. Government Income Series pursuant to a Master Investment
Management and Advisory Agreement dated May 18, 1994 (the "Advisory
Agreements"). The Advisory Agreements have an initial term of two years and may
be continued in effect from year to year thereafter. The Board of Trustees of
the Trust has extended the terms of the Advisory Agreements to September 30,
1997. Security Management, a Delaware corporation, is a subsidiary of Security
First Group, Inc. ("SFG") (formerly, The Holden Group, Inc.), also a Delaware
corporation, whose business primarily involves insurance marketing and service.
Security Management and SFG maintain their principal place of business at 11365
West Olympic Boulevard, Los Angeles, California 90064. The voting securities of
SFG are wholly owned by London Insurance Group, Inc., a Canadian insurance
services corporation which is a publicly traded subsidiary of Trilon Financial
Corporation of Toronto, Canada. Security Management is affiliated with and
investment adviser to Security First Life Insurance Company and Fidelity
Standard Life Insurance Company. Security Management is registered as an
investment adviser under the Investment Advisers Act of 1940.
    
 
    Under the Advisory Agreements, Security Management is responsible to the
Trust as its exclusive investment adviser and business manager to manage the
investments of each of the three Series of the Trust described herein in
accordance with the investment objectives and policies, programs and
restrictions of each Series. Pursuant to the Advisory Agreements, Security
Management shall obtain and evaluate information relating to the economy,
industries, business, securities markets, and particular issues of securities.
In addition, Security Management agrees to formulate and implement a continuing
program for the management of each Series' assets, give investment advice and
manage the investment and reinvestment of each Series' securities. Security
Management's obligations include the making and execution of all investment
decisions, the placement of orders for the purchase and sale of securities with
or through such brokers, dealers or issuers as Security Management may select,
the furnishing to the Trust any necessary office space, equipment and personnel,
clerical and bookkeeping services and other necessary office expenses, and the
providing of services of individuals who perform executive and administrative
functions for the Trust.
 
   
    Under the Advisory Agreements, Security Management receives an advisory fee
from each Series described herein at the following annual rates: T. Rowe Price
Growth and Income Series .50%, T. Rowe Price Bond Series .50% and Virtus U.S.
Government Income Series .90%. The advisory fee, which is accrued daily and
payable monthly, is based on the average daily net assets of each Series.
    
 
SUB-ADVISERS
 
   
Under each Advisory Agreement, Security Management has authority to delegate to
one or more sub-advisers certain of its investment advisory functions, subject
to supervision by Security Management. Pursuant to this authority, and with the
approval of shareholders, Security Management has executed a Sub-Advisory
Agreement with Price Associates, dated June 6, 1994 respecting the T. Rowe Price
Growth and Income Series and T. Rowe Price Bond Series, and a Sub-
    
 
                                        9
<PAGE>   12
 
   
Advisory Agreement with Virtus, the successor in interest to Signet Asset
Management, dated May 18, 1994 respecting the Virtus U.S. Government Income
Series. Each agreement has an initial term of two years and may be extended from
year to year thereafter. The Board of Trustees of the Trust has extended the
terms of the Sub-Advisory Agreements to September 30, 1997.
    
 
   
    Price Associates is a Maryland corporation which was incorporated in 1947 as
the successor to the investment counseling business founded by Mr. T. Rowe Price
in 1937. Its principal offices are located at 100 East Pratt Street, Baltimore,
Maryland 21202. Price Associates and certain of its subsidiaries serve as
investment advisers to individual and institutional investors (including mutual
funds) with total net assets under supervision of approximately $93 billion.
Price Associates is registered as an investment adviser under the Investment
Advisers Act of 1940.
    
 
   
    Virtus is a Maryland corporation with its principal offices located at 707
East Main Street, Suite 1300, Richmond, Virginia 23219. Effective as of March 1,
1995, Virtus assumed the obligations of Signet Asset Management, a division of
Signet Trust Company, under the Sub-Advisory Agreement. This assumption resulted
from a corporate reorganization under which all of the operations and personnel
of Signet Asset Management were transferred to Virtus. Signet Banking Corp., the
sole stockholder of Signet Trust Company, is the sole stockholder of Virtus. As
of September 30, 1996, Virtus had investment authority over $2.1 billion in
assets, of which Virtus is managing $220 million in equities. Virtus advises
nine mutual funds having over $1.2 billion in assets. In addition, Virtus
manages one equity common trust fund with $23 million in assets and three fixed
income common trust funds with $184 million in assets. Shares of the Virtus U.S.
Government Income Series are not deposits of, or endorsed or guaranteed by,
Signet Trust Company or its affiliates, and are not federally insured.
    
 
    Under the Sub-Advisory Agreements, Price Associates and Virtus provide
investment management services to the Series which are the subject of the
Agreements. Each has the discretion to purchase or sell securities on behalf of
the Trust in accordance with the Series' investment objectives or restrictions
and to communicate with brokers, dealers, custodians or other parties on behalf
of the Series and to allocate brokerage or obtain research services. In
performing these services, each subadvisor must obtain and evaluate information
relating to the economy, industries, business, securities markets and securities
as it may deem necessary and it must formulate and implement a continuing plan
for performance of its services.
 
    The Sub-Advisory Agreement with Price Associates provides that Security
Management shall pay a sub-advisory fee at an annual rate equal to 0.35% of the
average daily net assets of each Series it subadvises, which fees are accrued
daily and paid monthly. Under the Sub-Advisory Agreement with Virtus, Security
Management is obligated to pay a sub-advisory fee at an annual rate equal to
0.75% of the average daily net assets of the Series it subadvises, which fees
are accrued daily and paid monthly.
 
PORTFOLIO MANAGERS
 
   
    Brian C. Rogers has primary responsibility for portfolio management of the
T. Rowe Price Growth and Income Series. He has held this position since 1989. He
is a Managing Director with Price Associates and has been in their employ for
more than ten years. His other responsibilities include management of two
publicly offered mutual funds of Price Associates and separate institutional
investment accounts.
    
 
   
    Veena A. Kutler is portfolio manager for the T. Rowe Price Bond Series. She
has held this position since 1991. She has been a bond portfolio manager with
Price Associates for more than five years. Since 1991, Ms. Kutler has managed
other publicly offered bond funds for Price Associates; prior to that she
advised institutional bond accounts.
    
 
   
    John S. Hall has been the portfolio manager for the Virtus U.S. Government
Income Series since August 1995. Prior to his employment with Virtus, John was a
portfolio manager with Hibernia National Bank of New Orleans located in New
Orleans, Louisiana.
    
 
EXPENSES
 
    Under the Advisory Agreements, each Series will pay its fair share of the
expenses related to the Trust's organization, its legal and independent
accounting and auditing expense, costs related to reports, notices and proxy
material, compensation and expense of disinterested trustees, share issuance
expenses, expenses of custodians, transfer agents, registrars and other agents,
brokers' commissions, all taxes and fees payable to governmental agencies,
expenses of shareholders' and Trustees' meetings and interest expenses. These
expenses are paid from the income received by each Series in the form of
dividends or interest on investments. In the event that a Series' income is
insufficient to pay its share of the Trust's expenses, they will be paid from
that Series' capital. Security Management is responsible for paying all expenses
and charges not assumed by the Trust.
 
                                       10
<PAGE>   13
 
   
    For the fiscal year ended July 31, 1996 the ratios of total expenses to
average net assets were: .64% for the T. Rowe Price Growth and Income Series,
 .90% for the T. Rowe Price Bond Series and .70% for the Virtus U.S. Government
Income Series. Under the Advisory Agreement, Security Management and Virtus are
obligated, to the extent required by law, to defer their advisory fees paid with
respect to a Series if the aggregate annual operating expenses of the Series,
exclusive of its share of taxes, interest, brokerage fees and certain
extraordinary expenses, exceed 2.5% of the first $30 million of average net
assets, 2.0% of the net $70.0 million of average net assets and 1.5% of any
remaining average net assets. While they are not obligated to do so, Security
Management and Virtus have agreed to continue, until notice to the contrary, to
defer their fees (and make contributions in respect of excess expenses) in order
to maintain the expense ratio of the Virtus U.S. Government Income Series at a
level of .70% or less.
    
 
   
    For the fiscal year ended July 31, 1996, Security Management earned
management fees of $150,392 from the T. Rowe Price Growth and Income Series and
$12,950 from the T. Rowe Price Bond Series.
    
 
   
    In regard to the Virtus U.S. Government Income Series, for the fiscal year
ended July 31, 1996, Security Management earned advisory fees of $90,541
($15,090 after payment of subadvisory fees). Of this amount, Security Management
waived $43,328 ($295 after waiver of subadvisory fees). Virtus earned
subadvisory fees of $75,451 and of this amount, it waived $43,033.
    
 
                          HOW TO BUY AND REDEEM SHARES
 
DETERMINING NET ASSET VALUE
 
    The net asset value per share of each Series is determined as of the close
of regular trading on the New York Stock Exchange, or such other time as shall
be determined by the Trustees, on each day in which there is a sufficient degree
of trading in a Series' portfolio securities that the current net asset value
per share of the Series might be materially affected by changes in the value of
portfolio securities. The net asset value per share of the three Series
described herein will fluctuate. Net asset value per share is computed by
dividing the value of the securities held by a Series plus any cash or other
assets (including interest and dividends accrued but not received) minus all
liabilities (including accrued expenses) by the total number of shares
outstanding at such time. Expenses are accrued daily.
 
BUYING SHARES
 
    Trust shares are sold solely to life insurance company separate accounts to
fund variable contracts, to life insurance company general accounts and to any
other investors permitted under Section 817(h) of the Code and the regulations
thereunder. Individuals wishing to invest in shares of any of the Series should
refer to the prospectus of the separate account through which shares of the
Trust are purchased.
 
    The Trust markets its own shares; it does not utilize the services of an
underwriter. The shares of any of the Series may be purchased by the insurance
company directly from the Trust at the net asset value per share. There are no
minimum purchase amounts. The Trust reserves the right to accept or reject any
order. An order to purchase shares of a Series is not binding on the Trust until
payment has been received.
 
    Applications to purchase shares of the Series are available from the Trust.
Requests for such applications should be addressed to Security First Trust,
11365 West Olympic Boulevard, Los Angeles, California 90064.
 
    Purchases of the shares of a Series are made at the net asset value per
share determined following receipt of an order by the Trust, without the
assessment of a sales charge. The Trust may not sell shares of any Series at
less than net asset value.
 
    An insurance company separate account may enter into a participation
agreement under which the separate account may periodically purchase shares of
any of the Series on the terms specified in the agreement. Checks drawn on
foreign banks will not be accepted unless provision has been made for payment
through a U.S. bank in U.S. dollars. If full payment does not accompany the
order, full payment must be received by the Trust no later than seven days
following the date that the order is received. If payment is not received within
the stipulated time period, the order is subject to cancellation.
 
    As a condition of this offering, if an order to purchase shares of any of
the Series is cancelled due to nonpayment, the purchaser will be responsible for
any loss incurred by the Series by reason of such cancellation, and if the
purchaser remains a shareholder, the Trust will have authority as agent of the
shareholder to reimburse the Series for the loss incurred. Investors whose
orders have been cancelled may be prohibited or restricted from placing future
orders.
 
                                       11
<PAGE>   14
 
REDEMPTION OF SHARES
 
    Upon written request, the Trust will redeem Series shares from shareholders
of record at the per share net asset value next determined after receipt by the
Trust of the request, together with any additional documents which may be
required for redemption. The written request must be executed by each registered
owner exactly as the shares are registered, and the request or the share power
must specify the total number of shares to be redeemed. There is no charge for
either partial or complete redemption. Such a request should also identify the
shareholder's account by number.
 
    It is requested that all redemption requests made by mail be sent by
certified mail with return receipt requested. Redemptions will not become
effective until all documents in the form required have been received by the
Trust. Payment for shares redeemed generally will be made by the Trust not later
than seven days after receipt of the written redemption request.
 
    A shareholder may receive more or less than was paid for the shares
depending on the investment experience of the portfolio securities held by a
Series and the value of such securities at the time of redemption. Such a
transaction may result in a taxable event (gain or loss) to the shareholder.
 
                   DIVIDENDS, DISTRIBUTIONS AND FEDERAL TAXES
 
DISTRIBUTIONS BY SERIES
 
   
    The present policy of the T. Rowe Price Growth and Income, T. Rowe Price
Bond and Virtus U.S. Government Income Series is to pay dividends from their net
investment income from time to time, as determined by the Board of Trustees. It
is also the policy of these three Series to distribute net realized long-term
capital gains, if any, at least once each year.
    
 
    Unless the shareholder elects otherwise, dividends and capital gain
distributions of the Series described herein are automatically reinvested in
additional shares. Such shares are credited to the shareholder's account at net
asset value on a date which is determined by the Board of Trustees and which is
between the record date and the payment date. In the initial application to
purchase shares of a Series, the shareholder may specify that dividends are to
be paid in cash and capital gain distributions reinvested in additional shares,
or that all dividends and distributions are to be paid in cash. The
shareholder's instructions with respect to the payment of distributions by a
Series may be changed without cost by a request made in writing to the Trust. To
be effective as to any dividend or capital gain distribution, the shareholder's
written request for a change must be received by the Trust prior to the
declaration thereof and in any event at least thirty days before the date set
for payment.
 
TAXATION OF SHAREHOLDERS
 
    Under the Code each Series is treated as a separate regulated investment
company providing the qualification requirements of Sub-chapter M of the Code
are met. The Trust intends each Series to qualify as a regulated investment
company. As a general rule, distributions from a regulated investment company to
its shareholders are taxed in the following manner: (a) distributions derived
from interest, dividends and net short-term capital gains are taxable to the
shareholder as ordinary income, and (b) distributions derived from net long-term
capital gains are taxable to the shareholder as long-term capital gains
regardless of the actual length of time the shareholder has owned the investment
company's shares.
 
    Because the Series' shares are sold only to life insurance companies as the
underlying investment media for their separate accounts and to other entities
permitted under Section 817(h) of the Code, the foregoing rules are modified by
special rules of the Code for taxing life insurance companies. Under these
special rules, a life insurance company generally will not incur any federal
income tax liability on Series distributions to a separate account on a variable
contract as defined in Section 817(d) of the Code. See the contract prospectus
for information regarding the federal income tax treatment of the contracts and
distributions to the separate account.
 
DIVERSIFICATION REQUIREMENTS
 
    Each Series intends to comply with the diversification requirements imposed
by Section 817(h) of the Code and the regulations thereunder. These
requirements, which are in addition to the diversification requirements imposed
on the Series by the 1940 Act and Subchapter M of the Code, place certain
limitations on the assets of each separate account and, because Section 817(h)
and those regulations treat the assets of each Series as assets of the related
separate account, of each Series. Specifically, the regulations provide that,
except as permitted by the "safe harbor" described below, as of the end of each
calendar quarter or within 30 days thereafter no more than 55% of the total
assets of a Series may be represented by any one investment, no more than 70% by
any two investments, no more than
 
                                       12
<PAGE>   15
 
80% by any three investments and no more than 90% by any four investments. For
this purpose, all securities of the same issuer are considered a single
investment, and while each U.S. governmental agency and instrumentality is
considered a separate issuer for these purposes, a particular foreign government
and its agencies, instrumentalities and political subdivisions all will be
considered to be the same issuer. Similarly, all repurchase agreements purchased
from a broker-dealer will be considered the securities issued by that
broker-dealer. Section 817(h) provides, as a safe harbor, that a separate
account will be treated as being adequately diversified if the diversification
requirements under Subchapter M are satisfied and no more than 55% of the value
of the account's total assets are cash and cash items, government securities and
securities of other investment companies meeting the requirements of Subchapter
M. Failure of a Series to satisfy the section 817(h) requirements may result in
taxation of the insurance company issuing the contracts, and in less favorable
tax treatment of the contract holders than as is described in the applicable
contract prospectus.
 
                                  TRUST SHARES
 
    On any matter submitted to all shareholders of the Trust, shares of each
Series entitle their holders to one vote per share (with proportionate voting
for fractional shares), irrespective of the relative net asset value of the
Series' shares. However, on matters affecting an individual Series, a separate
vote of shareholders of that Series is required. Shareholders of a Series are
not entitled to vote on any matter which does not affect that Series but which
requires a separate vote of another Series.
 
   
    The Trust is not required to hold annual meetings of its shareholders. Those
persons elected at the shareholders' meeting held on June 6, 1994 will continue
in office until they resign, die or are removed by a written instrument signed
by at least two-thirds of the Trustees, by vote of shareholders of the Trust
holding not less than two-thirds of the shares then outstanding, cast in person
or by proxy at a meeting called for the purpose; or by a written declaration
signed by shareholders holding not less than two-thirds of the shares then
outstanding and filed with the Trust's custodian, The Bank of New York, 1 Wall
Street, New York, New York 10286.
    
 
    Under Massachusetts law, the shareholders of the Trust could, under certain
circumstances, be held personally liable for the obligations of the Trust.
However, the Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of such disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Board
of Trustees or a Trustee. The Declaration of Trust provides for indemnification
from the Trust property for all losses and expenses of any shareholder held
personally liable for the obligations of the Trust. Thus, the risk of a
shareholder incurring financial loss on account of shareholder liability is
limited to circumstances in which the Trust itself would be unable to meet its
obligations.
 
                             EFFECT OF BANKING LAWS
 
    Banking laws and regulations presently prohibit a bank holding company
registered under the Federal Bank Holding Company Act of 1956 or any bank or
non-bank affiliate thereof from sponsoring, organizing, controlling or
distributing the shares of a registered, open-end investment company
continuously engaged in the issuance of its shares, and prohibit banks generally
from issuing, underwriting, or distributing securities. However, such banking
laws and regulations do not prohibit such a holding company affiliate or banks
generally from acting as investment adviser, transfer agent or custodian to such
an investment company or from purchasing shares of such a company as agent for
and upon the order of a customer. Virtus is subject to such banking laws and
regulations.
 
   
    Virtus believes, based on the advice of its counsel, that Virtus may serve
as subadviser for the Virtus U.S. Government Income Series without violation of
the Glass-Steagall Act or other applicable banking laws or regulations. Changes
in either federal or state statutes and regulations relating to the permissible
activities of banks and their subsidiaries or affiliates, as well as further
judicial or administrative decisions or interpretations of such or future
statutes or regulations, could prevent Virtus from continuing to perform in its
capacity as subadviser to the Trust. If it were prohibited from engaging in this
activity, the Trustees would consider alternative subadvisers and means of
continuing available investment services. It is not expected that existing
shareholders would suffer any adverse financial consequences (if other
subadviser with equivalent abilities to Virtus is found) as a result of any of
these occurrences.
    
 
    State securities laws governing the ability of depository institutions to
act as underwriters or distributors of securities may differ from
interpretations given to the Glass-Steagall Act and, therefore, banks and
financial institutions may be required to register as dealers pursuant to state
law.
 
                                       13
<PAGE>   16
 
                               PORTFOLIO TURNOVER
 
   
    Although the Virtus U.S. Government Income Series does not intend to invest
for the purpose of seeking short-term profits, securities in its portfolio will
be sold whenever the Series' subadviser believes it is appropriate to do so in
light of the Series' investment objective, without regard to the length of time
a particular security may have been held. The subadviser to the Virtus U.S.
Government Income Series does not anticipate that portfolio turnover will result
in adverse tax consequences. The Virtus U.S. Government Income Series estimates
that the annual rate of portfolio turnover will not exceed 100%.
    
 
                                    REPORTS
 
    Trust shareholders will be kept informed through annual and semi-annual
reports showing the financial activities of the Series in which they have
invested. Financial statements of the Trust will be audited annually by
certified public accountants. Shareholder inquiries should be addressed to
Security First Trust: Customer Service, 11365 West Olympic Boulevard, Los
Angeles, California 90064.
 
                               LEGAL PROCEEDINGS
 
    There are no material pending legal proceedings, other than ordinary routine
litigation incidental to its business, to which the Trust or Security Management
is a party.
 
                                       14
<PAGE>   17
 
            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
 
   
<TABLE>
<CAPTION>
                                                                                PAGE
                                                                                ----
<S>                                                                             <C>
The Trust.....................................................................     3
Investment Policies and Restrictions..........................................     4
Investment Adviser and Other Services.........................................    15
Principal Holders of Securities...............................................    20
Management of the Trust.......................................................    21
Brokerage.....................................................................    22
Portfolio Turnover............................................................    25
Pricing and Redemption of Securities Being Offered............................    25
Taxation......................................................................    27
Bond Ratings..................................................................    28
Commercial Paper Ratings......................................................    30
Custodian.....................................................................    31
Independent Auditors..........................................................    31
Federal Registration of Shares................................................    31
Legal Counsel.................................................................    31
</TABLE>
    
 
                                       15
<PAGE>   18
 
                                   APPENDIX A
 
                                  BOND RATINGS
 
MOODY'S INVESTORS SERVICE, INC.
 
Moody's rates the long-term debt securities issued by various entities from
"Aaa" to "C." Aaa -- Best quality. These securities carry the smallest degree of
investment risk and are generally referred to as "gilt edge." Interest payments
are protected by a larger, or by an exceptionally stable margin and principal is
secure. While the various protective elements are likely to change, such changes
as can be visualized are most unlikely to impair the fundamentally strong
position of these issues. Aa -- High quality by all standards. They are rated
lower than the best bond because margins of protection may not be as large as in
Aaa securities, fluctuation of protective elements may be of greater amplitude,
or there may be other elements present that make the long-term risks appear
somewhat greater. A -- Upper medium grade obligations. These bonds possess many
favorable investment attributes. Factors giving security to principal and
interest are considered adequate, but elements may be present that suggest a
susceptibility to impairment sometime in the future. Baa -- Medium grade
obligations. Interest payments and principal security appear adequate for the
present but certain protective elements may be lacking or may be
characteristically unreliable over any great length of time. Such bonds lack
outstanding investment characteristics and, in fact, have speculative
characteristics as well. Ba -- Have speculative elements; future cannot be
considered as well assured. The protection of interest and principal payments
may be very moderate and thereby not well safeguarded during both good and bad
times over the future. Bonds in this class are characterized by uncertainty of
position. B -- Generally lack characteristics of the desirable investment.
Assurance of interest and principal payments or maintenance of other terms of
the contract over any long period of time may be small. Caa -- Of poor standing.
Issues may be in default or there may be present elements of danger with respect
to principal or interest. Ca -- Speculative in a high degree; often in default
or have other marked shortcomings. C -- Lowest rated class of bonds; can be
regarded as having extremely poor prospects of ever attaining any real
investment standing.
 
STANDARD & POOR'S CORPORATION
 
Standard & Poor's rates the long-term securities debt of various entities in
categories ranging from "AAA" to "D" according to quality. AAA -- Highest
rating. Capacity to pay interest and repay principal is extremely strong. AA --
High grade. Very strong capacity to pay interest and repay principal. Generally,
these bonds differ from AAA issues only in a small degree. A -- Have a strong
capacity to pay interest and repay principal, although they are somewhat more
susceptible to the adverse effects of change in circumstances and economic
conditions than debt in higher rated categories. BBB -- Regarded as having
adequate capacity to pay interest and repay principal. These bonds normally
exhibit adequate protection parameters, but adverse economic conditions or
changing circumstances are more likely to lead to a weakened capacity to pay
interest and repay principal than for debt in higher rated categories. BB, B,
CCC, CC, C -- Regarded, on balance, as predominately speculative with respect to
capacity to pay interest and repay principal in accordance with the terms of the
obligation. BB indicates the lowest degree of speculation and C the highest
degree of speculation. While this debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposures to adverse conditions. C1 -- Reserved for income bonds on which
no interest is being paid. D -- In default and payment of interest and/or
repayment of principal is in arrears.
 
                                       16
<PAGE>   19
 
SECURITY FIRST TRUST
PROSPECTUS
- --------------------------------------------------------------------------------
 
   
VIRTUS EQUITY SERIES
    
   
VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
11365 West Olympic Boulevard
Los Angeles, California 90064
(310) 312-6100
- --------------------------------------------------------------------------------
 
Security First Trust ("Trust") is a diversified open-end management investment
company. The Trust's shares are offered continuously and sold to separate
accounts of life insurance companies to fund variable contracts. Shares of the
Trust are not sold directly to the general public. Shares of the Trust may be
purchased and redeemed at net asset value without the imposition of a sales
charge.
 
   
This prospectus describes two separate series of shares, the Virtus Equity
Series (formerly the Value Equity Series) and the Virtus U.S. Government Income
Series (formerly the U.S. Government Income Series) (referred to separately and
collectively as "the Series"). The Trust has additional Series which are not
described herein. These additional Series are not available for contracts
offered in connection with this prospectus.
    
 
   
The Virtus Equity Series seeks to provide growth of capital and income. The
Series pursues this objective by investing in common stocks of high quality
companies. Emphasis is placed on stocks where the value is low when compared to
present earnings.
    
 
   
The Virtus U.S. Government Income Series seeks to provide current income. The
Series pursues this objective by investing in a professionally managed,
diversified portfolio limited primarily to U.S. government securities.
    
 
A Statement of Additional Information about the Trust which is incorporated by
reference into this Prospectus has been filed with the Securities and Exchange
Commission. It is available, at no charge, by writing to the Trust at 11365 West
Olympic Boulevard, Los Angeles, California 90064, Attention: Customer Service,
or you can call (310) 312-6100 or (800) 283-4536. The date of the Statement of
Additional Information is the same as the date of this Prospectus.
- --------------------------------------------------------------------------------
 
THIS PROSPECTUS SETS FORTH CONCISELY THE INFORMATION A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE INVESTING. IT SHOULD BE READ AND RETAINED FOR FUTURE
REFERENCE.
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
 
   
Prospectus dated November 29, 1996                                   SIG (11/96)
    
<PAGE>   20
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                       PAGE
                                                                                       ----
<S>                                                                                    <C>
Condensed Financial Information......................................................    3
Series Performance...................................................................    4
The Trust............................................................................    4
The Series...........................................................................    5
Investment Objectives and Policies...................................................    5
Virtus Equity Series.................................................................    5
Virtus U.S. Government Income Series.................................................    7
Management of the Trust..............................................................    8
How to Buy and Redeem Shares.........................................................   10
Dividends, Distributions and Federal Taxes...........................................   11
Trust Shares.........................................................................   12
Effect of Banking Laws...............................................................   12
Portfolio Turnover...................................................................   13
Reports..............................................................................   13
Legal Proceedings....................................................................   13
</TABLE>
    
 
                                        2
<PAGE>   21
 
                              SECURITY FIRST TRUST
   
                              VIRTUS EQUITY SERIES
    
 
                        CONDENSED FINANCIAL INFORMATION
 
    The following schedule of financial highlights has been audited by Ernst &
Young LLP, the Trust's independent auditors, whose report thereon appears in the
Statement of Additional Information.
 
                              FINANCIAL HIGHLIGHTS
 
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
 
   
<TABLE>
<CAPTION>
                                                            Year Ended        Year Ended        Year Ended          Year Ended
                                                           July 31, 1996     July 31, 1995     July 31, 1994     July 31, 1993(1)
                                                           -------------     -------------     -------------     ----------------
<S>                                                        <C>               <C>               <C>               <C>
Net Asset Value, Beginning of Period.....................   $       5.70      $       4.99      $       5.00        $     5.00
                                                           -------------     -------------     -------------     ----------------
Income From Investment Operations:
  Net Investment Income..................................   $        .10      $        .05      $        .05        $      .01
  Net Gains or (Losses) on Securities (both realized and
    unrealized)..........................................            .46                71              (.03)             (.01)
                                                           -------------     -------------     -------------     ----------------
    Total From Investment Operations.....................   $        .56      $        .76      $        .02        $      .00
                                                           -------------     -------------     -------------     ----------------
Less Distributions:
  Dividends (from Net Investment Income).................           (.05)             (.05)             (.03)
  Distributions (from Capital Gains).....................           (.16)
                                                           -------------
    Total Distributions..................................           (.21)             (.05)             (.03)
                                                           -------------     -------------     -------------
Net Asset Value, End of Period...........................   $       6.05      $       5.70      $       4.99        $     5.00
                                                             ===========        ==========        ==========      ============
Total Return(2)..........................................           9.82%            15.23%              .40%             0.00%
Ratios/Supplemental Data:
Net Assets, End of Period................................   $ 20,701,776      $  7,765,719      $  3,007,073        $1,333,852
Ratio of Expenses to Average Net Assets(2)...............           1.00%             1.00%             1.00%             1.00%
Ratio of Net Investment Income to Average Net
  Assets(2)..............................................           2.24%             1.29%             1.38%              .85%
Portfolio Turnover Rate..................................             88%               84%              121%                7%
</TABLE>
    
 
- ---------------
 
   
(1) The Virtus Equity Series commenced operations on May 19, 1993.
    
 
(2) Annualized.
 
                                        3
<PAGE>   22
 
                              SECURITY FIRST TRUST
   
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
                        CONDENSED FINANCIAL INFORMATION
 
    The following schedule of financial highlights has been audited by Ernst &
Young LLP, the Trust's independent auditors, whose report thereon appears in the
Statement of Additional Information.
 
                              FINANCIAL HIGHLIGHTS
 
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
 
   
<TABLE>
<CAPTION>
                                                            Year Ended        Year Ended        Year Ended          Year Ended
                                                           July 31, 1996     July 31, 1995     July 31, 1994     July 31, 1993(1)
                                                           -------------     -------------     -------------     ----------------
<S>                                                        <C>               <C>               <C>               <C>
Net Asset Value, Beginning of Period.....................   $       5.13      $       4.91      $       5.07         $   5.00
                                                           -------------     -------------     -------------     ----------------
Income From Investment Operations:
  Net Investment Income..................................   $        .18      $        .21      $        .11         $    .03
  Net Gains or (Losses) on Securities (both realized and
    unrealized)..........................................            .04               .15              (.19)             .04
                                                           -------------     -------------     -------------     ----------------
    Total From Investment Operations.....................   $        .22      $        .36      $       (.08)        $    .07
                                                           -------------     -------------     -------------     ----------------
Less Distributions:
  Dividends (from Net Investment Income).................           (.19)             (.14)             (.07)
  Distributions (from Capital Gains).....................           (.01)                               (.01)
                                                           -------------     -------------     -------------
    Total Distributions..................................           (.20)             (.14)             (.08)
                                                           -------------     -------------     -------------
Net Asset Value, End of Period...........................   $       5.15      $       5.13      $       4.91         $   5.07
                                                             ===========        ==========        ==========     ============
Total Return(2)..........................................           4.29%             7.33%            (1.58)%           7.10%
Ratios/Supplemental Data:
Net Assets, End of Period................................   $ 14,888,824      $  5,996,149      $  3,424,487         $469,060
Ratio of Expenses to Average Net Assets(2)...............            .70%              .70%              .70%             .70%
Ratio of Net Investment Income to Average Net
  Assets(2)..............................................           5.38%             5.19%             3.62%            3.91%
Portfolio Turnover Rate..................................            148%               16%               17%               0%
</TABLE>
    
 
- ---------------
 
   
(1) The Virtus U.S. Government Income Series commenced operations on May 19,
    1993.
    
 
(2) Annualized.
 
                               SERIES PERFORMANCE
 
   
    Information concerning the performance of the series of the Trust is
contained in the Annual and Semi-Annual Reports for the Trust, copies of which
may be obtained free of charge by writing to the Trust at 11365 West Olympic
Boulevard, Los Angeles, California, 90064, Attention: Customer Service or by
calling (310) 312-6100 or (800) 283-4536.
    
 
   
                                   THE TRUST
    
 
    The Trust was established under Massachusetts law pursuant to a Declaration
of Trust dated February 13, 1987, as an unincorporated business trust, a form of
organization that is commonly called a Massachusetts business trust.
 
    The Trust is registered with the Securities and Exchange Commission as a
diversified open-end management investment company ("mutual fund") under the
Investment Company Act of 1940 ("1940 Act"). Such registration does not involve
the supervision of investments or investment policy.
 
   
    The Declaration of Trust permits the Trustees to issue an unlimited number
of shares and to divide such shares into an unlimited number of series, all
without shareholder approval. Shares of the Series, when issued, are without par
value, fully paid, fully transferable and redeemable at the option of the
shareholder. Pursuant to this authority, the Board of Trustees established the
Virtus Equity Series and the Virtus U.S. Government Income Series on January 11,
1993.
    
 
                                        4
<PAGE>   23
 
   
    The Trust's business activities are the responsibility of its Board of
Trustees. Investment advisory services are provided to the two Series described
herein by Security First Investment Management Corporation ("Security
Management"). Virtus Capital Management, Inc. ("Virtus") is a sub-adviser to
Security Management and provides investment management services to the Virtus
Equity Series and the Virtus U.S. Government Income Series. (See "Sub-Adviser",
page 9).
    
 
                                   THE SERIES
 
    Each Series described herein operates as a diversified, open-end management
investment company and each is treated as a regulated investment company under
the Internal Revenue Code of 1986 ("Code"). Each share of a Series represents an
equal proportionate interest in the Trust with each other share of that Series.
Every share of a Series has an equal proportionate interest in the net assets
and net liabilities of that Series, equal rights to all distributions and is
entitled to one vote for all permitted purposes. Each Series' assets are
segregated and a shareholder's interest in the Trust is limited to the Series in
which the shareholder invests. Each Series continually offers its shares for
sale at net asset value without sales or redemption charges.
 
                       INVESTMENT OBJECTIVES AND POLICIES
 
    Each Series has its own investment objectives and policies designed to meet
specific investment goals. There can be no assurance that a Series will achieve
its objectives. The actual return to a contract owner will be affected by
contract fees and separate account charges, as well as the charges imposed by
the Trust. Prospective investors should consult their contract prospectus
regarding these additional fees and charges. Each Series also has certain
investment policies and restrictions which are described in the Statement of
Additional Information incorporated herein by reference. The investment
objectives and restrictions of each Series are deemed to be fundamental policies
which may not be changed without a majority vote of its shareholders.
 
   
                              VIRTUS EQUITY SERIES
    
 
INVESTMENT OBJECTIVE
 
   
    The investment objective of the Virtus Equity Series is to provide growth of
capital and income. The investment objective cannot be changed without approval
of shareholders. While there is no assurance that the Series will achieve its
investment objective, it endeavors to do so by following the investment policies
described in this prospectus.
    
 
INVESTMENT POLICIES
 
   
    The Virtus Equity Series is managed to take advantage of trends in the stock
market that favor different styles of stock selection (value or growth) and
different sizes of companies (consisting of large, medium and small). The value
style seeks stocks that, in the opinion of the advisor, are undervalued and are
or will be worth more than their current price. The growth style seeks stocks
with higher earnings growth rates which, in the opinion of the advisor will lead
to appreciation in stock price. Unless indicated otherwise, the investment
policies (but not the investment objectives) of the Series may be changed by the
Trustees without the approval of the contractholders. Contractholders will be
notified before any material change in these policies becomes effective.
    
 
   
    Acceptable Investments.  The securities in which the Virtus Equity Series
invests include but are not limited to the following securities.
    
 
   
    Common Stocks. At least 65% of the Series' portfolio will be invested in
common stocks, unless it is in a defensive position. The sub-advisor will
consider factors such as revenues, product position, market share, potential
earnings growth or asset values in making stock selections.
    
 
   
    Other Corporate Securities.  The Virtus Equity Series may invest in
preferred stocks, corporate bonds, notes, warrants, rights, and convertible
securities of these companies.
    
 
   
    Commercial Paper.  The Virtus Equity Series may invest in commercial paper
rated A-1 by Standard & Poor's Corporation, or Prime-1 by Moody's Investors
Service, Inc., or F-1 by Fitch Investors Service Inc. and money market
instruments (including commercial paper) which are unrated but of comparable
quality, including Canadian Commercial Paper ("CCPs") and Europaper.
    
 
                                        5
<PAGE>   24
 
   
    Bank Instruments.  The Virtus Equity Series may invest in instruments of
domestic and foreign banks and savings and loans (such as certificates of
deposit, demand and time deposits, savings shares, and bankers' acceptances) if
they have capital, surplus, and undivided profits over $100,000,000, or if the
principal amount of the instrument is insured by the Bank Insurance Fund
("BIF"), which is administered by the Federal Deposit Insurance Corporation
("FDIC") or the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC. These instruments may include Eurodollar Certificates
of Deposit ("ECDs"), Yankee Certificates of Deposit ("Yankee CDs"), Eurodollar
Time Deposits ("ETDs") and American Depository Receipts ("ADRs"). ADRs are
receipts typically issued by an American bank or trust company that evidences
ownership of underlying securities issued by a foreign issuer.
    
 
   
    Repurchase Agreements.  Certain securities in which the Virtus Equity Series
invests may be purchased pursuant to repurchase agreements. Repurchase
agreements are arrangements in which banks, broker/dealers, and other recognized
financial institutions sell U.S. government securities or other securities to
the Series and agree at the time of sale to repurchase them at a mutually agreed
upon time and price. To the extent that the original seller does not repurchase
the securities from the Series, the Series could receive more or less than the
repurchase price on any sale of such securities.
    
 
   
    U.S. Government Securities.  The Virtus Equity Series may invest in
securities issued and/or guaranteed as to payment of principal and interest by
the U.S. government, its agencies or instrumentalities including those
obligations purchased on a when-issued or delayed delivered basis.
    
 
   
    Put and Call Options.  The Virtus Equity Series may purchase put options on
its portfolio securities. These options will be used as a hedge to attempt to
protect securities which the Series holds against decreases in value. The Series
may also write covered call options on all or any portion of its portfolio to
generate income for the Series. The Series will write call options on securities
either held in its portfolio or which it has the right to obtain without payment
of further consideration or for which it has segregated cash or U.S. government
securities in the amount of any additional consideration.
    
 
   
    The Virtus Equity Series may purchase and write over-the-counter options on
portfolio securities in negotiated transactions with the buyers or writers of
the options when options on the portfolio securities held by the Series are not
traded on an exchange. The Series purchases and writes options only with
investment dealers and other financial institutions (such as commercial banks or
savings and loan associations) deemed creditworthy by the Series' subadviser.
    
 
    Over-the-counter options are two party contracts with price and terms
negotiated between buyer and seller. In contrast, exchange-trade options are
third party contracts with standardized strike prices and expiration dates and
are purchased from a clearing corporation. Exchange-traded options have a
continuous liquid market while over-the-counter options may not. The Series will
not buy call options or write put options without further notification to
shareholders.
 
   
    Financial Futures and Options on Futures.  The Virtus Equity Series may
purchase and sell financial futures contracts to hedge all or a portion of its
portfolio against changes in stock prices. Financial futures contracts call for
the delivery of particular debt instruments at a certain time in the future. The
seller of the contract agrees to make delivery of the type of instrument called
for in the contract and the buyer agrees to take delivery of the instrument at
the specified future time.
    
 
   
    The Virtus Equity Series may also write call options and purchase put
options on financial futures contracts as a hedge to attempt to protect
securities in its portfolio against decreases in value. When the Series writes a
call option on a futures contract, it is undertaking the obligation of selling a
futures contract at a fixed price at any time during a specified period if the
option is exercised. Conversely, as purchaser of a put option on a futures
contract, the Series is entitled (but not obligated) to sell a futures contract
at the fixed price during the life of the option.
    
 
   
    The Virtus Equity Series may not purchase or sell futures contracts or
related options if immediately thereafter the sum of the amount of margin
deposits on the Series' existing futures positions and premiums paid for related
options would exceed 5% of the market value of the Series' total assets. When
the Series purchases futures contracts, an amount of cash and cash equivalents,
equal to the underlying commodity value of the futures contracts (less any
related margin deposits), will be deposited in a segregated account with the
Series' custodian (or the broker, if legally permitted) to collateralize the
position and thereby insure that the use of such futures contract is
unleveraged.
    
 
   
    Lending of Portfolio Securities.  In order to generate additional income,
the Virtus Equity Series may lend portfolio securities up to one-third of the
value of its total assets to broker/dealers, banks, or other institutional
borrowers of securities. The Series will only enter into loan arrangements with
broker/dealers, banks, or other institutions which the subadviser has determined
are creditworthy under guidelines established by the Board of Trustees and will
receive collateral in the form of cash or U.S. government securities equal to at
least 100% of the value of the securities loaned.
    
 
                                        6
<PAGE>   25
 
   
    When-Issued and Delayed Delivery Transactions.  The Virtus Equity Series may
purchase securities on a when-issued or delayed delivery basis. These
transactions are arrangements in which the Series purchases securities with
payment and delivery scheduled for a future time. The Series engages in
when-issued and delayed delivery transactions only for the purpose of acquiring
portfolio securities consistent with the Series' investment objective and
policies, not for investment leverage. In when-issued and delayed delivery
transactions, the Series relies on the seller to complete the transaction. The
seller's failure may cause the Series to miss a price or yield considered to be
advantageous.
    
 
   
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    
 
INVESTMENT OBJECTIVE
 
   
    The investment objective of the Virtus U.S. Government Income Series is to
provide current income. The investment objective cannot be changed without
approval of shareholders. While there is no assurance that the Series will
achieve its investment objective, it endeavors to do so by following the
investment policies described in this prospectus.
    
 
INVESTMENT POLICIES
 
   
    The Virtus U.S. Government Income Series pursues its investment objective by
investing primarily in securities which are primary or direct obligations of the
U.S. government, its agencies, or instrumentalities or which are guaranteed by
the U.S. government, its agencies, or instrumentalities ("U.S. Government
Securities"). The Series may also invest in certain collateralized mortgage
obligations ("CMOs") and adjustable rate mortgage securities ("ARMS"), both of
which represent or are supported by direct or indirect obligations of the U.S.
Government or its instrumentalities. As a matter of investment policy which can
be changed without shareholder approval, the Series will invest, under normal
circumstances, at least 65% of the value of its total assets in U.S. Government
Securities (including such CMOs and ARMS). Unless indicated otherwise, the
investment policies of the Series may be changed by the Trustees without the
approval of shareholders. Shareholders will be notified before any material
change in these policies becomes effective.
    
 
ACCEPTABLE INVESTMENTS
 
    The U.S. government securities in which the Series invests include:
 
    - direct obligations of the U.S. Treasury, such as U.S. Treasury bills,
      notes and bonds; and
 
    - obligations of U.S. government agencies or instrumentalities, such as
      Federal Home Loan Banks, Federal Home Administration, Federal Farm Credit
      Banks, Federal National Mortgage Association, Government National Mortgage
      Association and Federal Home Loan Mortgage Corporation.
 
    The obligations of U.S. government agencies or instrumentalities which the
Series may buy are backed in a variety of ways by the U.S. government or its
agencies or instrumentalities. Some of these obligations, such as Government
National Mortgage Association mortgage-backed securities and obligations of the
Farmers Home Administration, are backed by the full faith and credit of the U.S.
Treasury. Obligations of the Farmers Home Administration are also backed by the
issuer's right to borrow from the U.S. Treasury. Obligations of Federal Home
Loan Banks and the Farmers Home Administration are backed by the discretionary
authority of the U.S. government to purchase certain obligations of agencies or
instrumentalities. Obligations of Federal Home Loan Banks, Farmers Home
Administration, Federal Farm Credit Banks, Federal National Mortgage Association
and Federal Home Loan Mortgage Corporation are backed by the credit of the
agency or instrumentality issuing the obligations.
 
   
    CMOs.  The Virtus U.S. Government Income Series may also invest in CMOs
which are rated AAA or better by a nationally recognized rating agency and which
are issued by private entities such as investment banking firms and companies
related to the construction industry. The CMOs in which the Series may invest
may be: (i) privately issued securities which are collateralized by pools of
mortgages in which each mortgage is guaranteed as to payment of principal and
interest by an agency or instrumentality of the U.S. government; (ii) privately
issued securities which are collateralized by pools of mortgages in which
payment of principal and interest are guaranteed by the issuer and such
guarantee is collateralized by U.S. government securities; and (iii) other
privately issued securities in which the proceeds of the issuance are invested
in mortgage-backed securities and payment of the principal and interest are
supported by the credit of an agency or instrumentality of the U.S. government.
The mortgage-related securities provide for a periodic payment consisting of
both interest and principal.
    
 
                                        7
<PAGE>   26
 
   
    ARMS.  ARMS are pass-through mortgage securities with adjustable rather than
fixed interest rates. The ARMS in which the Virtus U.S. Government Income Series
invests are issued by Government National Mortgage Association ("GNMA"), Federal
National Mortgage Association ("FNMA"), and Federal Home Loan Mortgage
Corporation ("FHLMC") and are actively traded. The underlying mortgages which
collateralize ARMS issued by GNMA are fully guaranteed by the Federal Housing
Administration ("FHA") or Veterans Administration ("VA"), while those
collateralizing ARMS issued by FHLMC or FNMA are typically conventional
residential mortgages conforming to strict underwriting size and maturity
constraints.
    
 
    Unlike conventional bonds, ARMS pay back principal over the life of the ARMS
rather than at maturity. Thus, a holder of the ARMS, such as the Series, would
receive monthly scheduled payments of principal and interest, and may receive
unscheduled principal payments representing payments on the underlying
mortgages. At the time that a holder of the ARMS reinvests the payments and any
unscheduled prepayments of principal that it receives, the holder may receive a
rate of interest which is actually lower than the rate of interest paid on the
existing ARMS. As a consequence, ARMS may be a less effective means of "locking
in" long-term interest rates than other types of U.S. governmental securities.
 
   
    Repurchase Agreements.  The U.S. government securities in which the Virtus
U.S. Government Income Series invests may be purchased pursuant to repurchase
agreements. For a discussion of repurchase agreements, see "Virtus Equity
Series -- Repurchase Agreements", page 6.
    
 
   
    When-Issued and Delayed Delivery Transactions.  The Virtus U.S. Government
Income Series may purchase U.S. government securities on a when-issued or
delayed delivery basis. For a discussion of these transactions, see "Virtus
Equity Series -- When-Issued and Delayed Delivery Transactions", page 7.
    
 
   
    Lending of Portfolio Securities.  In order to generate additional income,
the Virtus U.S. Government Income Series may lend portfolio securities subject
to the same limitations as those applicable to the Virtus Equity Series'
portfolio lending activities (see "Virtus Equity Series -- Lending of Portfolio
Securities", page 6.
    
 
    Mortgage backed securities evidence an undivided interest in mortgage pools.
These securities are subject to more rapid repayment than their stated maturity
would indicate because prepayments of principal on mortgages in the pool are
passed through to the holder of the securities. During periods of declining
interest rates, prepayments of mortgages in the pool can be expected to
increase. The pass-through of these prepayments would have the effect of
reducing the Series' position in these securities and requiring the Series to
reinvest the prepayments at interest rates prevailing at the time of
reinvestment. In addition, if such securities were purchased at a premium, the
Series could experience a capital loss if prepayment is effected before the
premium has been amortized.
 
                            MANAGEMENT OF THE TRUST
 
TRUSTEES
 
    Management of the business and affairs of the Trust and the exercise of its
Trust powers are the responsibility of the Board of Trustees.
 
INVESTMENT ADVISER
 
   
    Security Management serves as the investment adviser and manager of the two
Series described herein pursuant to a Master Investment Management and Advisory
Agreement ("Advisory Agreement"), dated May 18, 1994. The Board of Trustees of
the Trust has extended the terms of the Advisory Agreement to September 30,
1997. Security Management, a Delaware corporation, is a subsidiary of Security
First Group, Inc. ("SFG") (formerly The Holden Group, Inc.), also a Delaware
corporation, whose business primarily involves insurance marketing and service.
Security Management and SFG maintain their principal place of business at 11365
West Olympic Boulevard, Los Angeles, California 90064. The voting securities of
SFG are owned by London Insurance Group, Inc., a Canadian insurance services
corporation which is a publicly traded subsidiary of Trilon Financial
Corporation of Toronto, Canada. Security Management is affiliated with and
investment adviser to Security First Life Insurance Company and Fidelity
Standard Life Insurance Company.
    
 
    Under the Advisory Agreement, Security Management is responsible to the
Trust as its exclusive investment adviser and business manager to manage the
investments of each of the Series of the Trust in accordance with the investment
objectives and policies, programs and restrictions of each Series. Pursuant to
the Advisory Agreement, Security Management shall obtain and evaluate
information relating to the economy, industries, business, securities
 
                                        8
<PAGE>   27
 
markets, and particular issues of securities. In addition, Security Management
agrees to formulate and implement a continuing program for the management of
each Series' assets, give investment advice and manage the investment and
reinvestment of each Series' securities. Security Management's obligations
include the making and execution of all investment decisions, the placement of
orders for the purchase and sale of securities with or through such brokers,
dealers or issuers as Security Management may select, the furnishing to the
Trust any necessary office space, equipment and personnel, clerical and
bookkeeping services and other necessary office expenses, and the providing of
services of individuals who perform executive and administrative functions for
the Trust.
 
   
    Under the Advisory Agreement, Security Management receives an advisory fee
from each Series described herein at the following annual rates: Virtus Equity
Series .90%, and Virtus U.S. Government Income Series .90%. The advisory fee,
which is accrued daily and payable monthly, is based on the average daily net
assets of each Series.
    
 
SUB-ADVISER
 
   
    Under the Advisory Agreement, Security Management has authority to delegate
to one or more sub-advisers certain of its investment advisory functions,
subject to supervision by Security Management. Pursuant to this authority,
Security Management has executed a Sub-Advisory Agreement, dated May 18, 1994
with Virtus, the successor in interest to Signet Asset Management. The Board of
Trustees of the Trust has extended the term of the Sub-Advisory Agreement to
September 30, 1997. Virtus is a Maryland corporation with its principal offices
located at 707 East Main Street, Suite 1300, Richmond, Virginia 23219. Effective
as of March 1, 1995, Virtus assumed the obligations of Signet Asset Management,
a division of Signet Trust Company, under the Sub-Advisory Agreement. This
assumption resulted from a corporate reorganization under which all of the
operations and personnel of Signet Asset Management were transferred to Virtus.
Signet Banking Corp., the sole stockholder of Signet Trust Company, is the sole
stockholder of Virtus. Signet Banking Corp. is a multi-state, multi-bank holding
company which has provided investment management services since 1956. As of
September 30, 1996, Virtus had investment authority over $2.1 billion in assets,
of which Virtus is managing $220 million in equities. Virtus advises nine mutual
funds having over $1.2 billion in assets. In addition, Virtus manages one equity
common trust fund with $23 million in assets and three fixed income common trust
funds with $184 million in assets. Shares of the Virtus Equity Series and the
Virtus U.S. Government Income Series are not deposits of, or endorsed or
guaranteed by, Signet Trust Company or its affiliates, and are not federally
insured.
    
 
    Under the Sub-Advisory Agreement, Virtus provides investment management
services to each of the respective Series for which it serves as subadviser. The
subadviser has the discretion to purchase or sell securities on behalf of the
Trust and to communicate with brokers, dealers, custodians or other parties on
behalf of the Trust and to allocate brokerage or obtain research services. In
performing these services, the subadviser obtains and evaluates information
relating to the economy, industries, business, securities markets and securities
as it may deem necessary and it must formulate and implement a continuing plan
for performance of its services.
 
    The Sub-Advisory Agreement with Virtus provides that Security Management
shall pay a subadvisory fee to Virtus at an annual rate equal to .75% of the
average daily net assets of each Series it subadvises, which fees are accrued
daily and paid monthly.
 
PORTFOLIO MANAGERS
 
   
    Tanya Orr Bird joined Virtus in 1994. She has been managing the Virtus
Equity Series since March, 1996. Tanya co-manages two other Virtus mutual funds
and a number of institutional separate accounts. Prior to joining Virtus
Capital, she worked as an Investment Consultant for five years. Tanya is a
Chartered Financial Analyst with a B.S. in Mathematics from the University of
Pittsburgh and an MBA from The College of William and Mary.
    
 
   
    John S. Hall has been the portfolio manager for the Virtus U.S. Government
Income Series since August 1995. Prior to his employment with Virtus, John was a
portfolio manager with Hibernia National Bank of New Orleans located in New
Orleans, Louisiana.
    
 
EXPENSES
 
    Under the Advisory Agreement, each Series will pay its fair share of the
expenses related to the Trust's legal and independent accounting and auditing
expense, costs related to reports, notices and proxy material, compensation and
expense of disinterested trustees, share issuance expenses, expenses of
custodians, transfer agents, registrars and other agents, brokers' commissions,
all taxes and fees payable to governmental agencies, expenses of shareholders'
and Trustees' meetings and interest expenses. These expenses are paid from the
income received by each Series in the form of dividends or interest on
investments. In the event that a Series' income is insufficient to pay its share
of the
 
                                        9
<PAGE>   28
 
Trust's expenses, they will be paid from that Series' capital. Security
Management is responsible for paying all expenses and charges not assumed by the
Trust.
 
   
    For the fiscal year ended July 31, 1996 the ratios of total expenses to
average net assets were: 1.00% for the Virtus Equity Series and .70% for the
Virtus U.S. Government Income Series. Under the Advisory Agreement, Security
Management and Virtus are obligated, to the extent required by law, to defer
their advisory fees paid with respect to a Series if the aggregate annual
operating expenses of the Series, exclusive of its share of taxes, interest,
brokerage fees and certain extraordinary expenses, exceed 2.5% of the first $30
million of average net assets, 2.0% of the next $70 million of average net
assets and 1.5% of any remaining average net assets. While they are not
obligated to do so, Security Management and Virtus have agreed to continue,
until notice to the contrary, to defer their fees (and make contribution in
respect of excess expenses) in order to maintain the expense ratios of the
Virtus Equity and the Virtus U.S. Government Income Series at a level of 1.00%
and .70% respectively, or less.
    
 
   
    In regard to the Virtus Equity Series, for the fiscal year ended July 31,
1996, Security Management earned advisory fees of $128,825 ($21,471 after
payment of subadvisory fees). Of this amount, Security Management waived $12,686
($523 after waiver of subadvisory fees). Virtus earned subadvisory fees of
$107,354 and of this amount, it waived $12,163.
    
 
   
    In regard to the Virtus U.S. Government Income Series, for the fiscal year
ended July 31, 1996, Security Management earned advisory fees of $90,541
($15,090 after payment of subadvisory fees). Of this amount, Security Management
waived $43,328 ($295 after waiver of subadvisory fees). Virtus earned
subadvisory fees of $75,451 and of this amount, it waived $43,033.
    
 
                          HOW TO BUY AND REDEEM SHARES
 
DETERMINING NET ASSET VALUE
 
   
    The net asset value per share of each Series is determined as of the close
of regular trading on the New York Stock Exchange, or such other time as shall
be determined by the Trustees, on each day in which there is a sufficient degree
of trading in a Series' portfolio securities that the current net asset value
per share of the Series might be materially affected by changes in the value of
portfolio securities. The net asset value per share of the Virtus Equity Series
and the Virtus U.S. Government Income Series will fluctuate. Net asset value per
share is computed by dividing the value of the securities held by a Series plus
any cash or other assets (including interest and dividends accrued but not
received) minus all liabilities (including accrued expenses) by the total number
of shares outstanding at such time. Expenses are accrued daily.
    
 
BUYING SHARES
 
    Trust shares are sold solely to life insurance company separate accounts to
fund variable contracts, to life insurance company general accounts and to any
other investors permitted under section 817(h) of the Code and the regulations
thereunder. Individuals wishing to invest in shares of any of the Series should
refer to the prospectus of the separate account through which shares of the
Trust are purchased.
 
    The Trust markets its own shares; it does not utilize the services of an
underwriter. The shares of any of the Series may be purchased by the insurance
company directly from the Trust at the net asset value per share. There are no
minimum purchase amounts. The Trust reserves the right to accept or reject any
order. An order to purchase shares of a Series is not binding on the Trust until
payment has been received.
 
    Applications to purchase shares of the Series are available from the Trust.
Requests for such applications should be addressed to Security First Trust,
11365 West Olympic Boulevard, Los Angeles, California 90064.
 
    Purchases of the shares of a Series are made at the net asset value per
share determined following receipt of an order by the Trust, without the
assessment of a sales charge. The Trust may not sell shares of any Series at
less than net asset value.
 
    An insurance company separate account may enter into a participation
agreement under which the separate account may periodically purchase shares of
any of the Series on the terms specified in the agreement. Checks drawn on
foreign banks will not be accepted unless provision has been made for payment
through a U.S. bank in U.S. dollars. If full payment does not accompany the
order, full payment must be received by the Trust no later than seven days
following the date that the order is received. If payment is not received within
the stipulated time period, the order is subject to cancellation.
 
                                       10
<PAGE>   29
 
    As a condition of this offering, if an order to purchase shares of any of
the Series is cancelled due to nonpayment, the purchaser will be responsible for
any loss incurred by the Series by reason of such cancellation, and if the
purchaser remains a shareholder, the Trust will have authority as agent of the
shareholder to reimburse the Series for the loss incurred. Investors whose
orders have been cancelled may be prohibited or restricted from placing future
orders.
 
REDEMPTION OF SHARES
 
    Upon written request, the Trust will redeem Series shares from shareholders
of record at the per share net asset value next determined after receipt by the
Trust of the request, together with any additional documents which may be
required for redemption. The written request must be executed by each registered
owner exactly as the shares are registered, and the request or the share power
must specify the total number of shares to be redeemed. There is no charge for
either partial or complete redemption. Such a request should also identify the
shareholder's account by number.
 
    It is requested that all redemption requests made by mail be sent by
certified mail with return receipt requested. Redemption will not become
effective until all documents in the form required have been received by the
Trust. Payment for shares redeemed generally will be made by the Trust within
seven days of receipt of the written redemption request.
 
    A shareholder may receive more or less than was paid for the shares
depending on the investment experience of the portfolio securities held by a
Series and the value of such securities at the time of redemption. Such a
transaction may result in a taxable event (gain or loss) to the shareholder.
 
                   DIVIDENDS, DISTRIBUTIONS AND FEDERAL TAXES
 
DISTRIBUTIONS BY SERIES
 
   
    The present policy of the Virtus Equity Series and the Virtus U.S.
Government Income Series is to pay dividends from their net investment income
from time to time, as determined by the Board of Trustees. It is also the policy
of these two Series to distribute net realized long-term capital gains, if any,
at least once each year.
    
 
    Unless the shareholder elects otherwise, dividends and capital gain
distributions of both Series are automatically reinvested in additional shares.
Such shares are credited to the shareholder's account at net asset value on a
date which is determined by the Board of Trustees and which is between the
record date and the payment date. In the initial application to purchase shares
of a Series, the shareholder may specify that dividends are to be paid in cash
and capital gain distributions reinvested in additional shares, or that all
dividends and distributions are to be paid in cash. The shareholder's
instructions with respect to the payment of distributions by a Series may be
changed without cost by a request made in writing to the Trust. To be effective
as to any dividend or capital gain distribution, the shareholder's written
request for a change must be received by the Trust prior to the declaration
thereof and in any event at least thirty days before the date set for payment.
 
TAXATION OF SHAREHOLDERS
 
    Under the Internal Revenue Code ("Code") each Series is treated as a
separate regulated investment company providing the qualification requirements
of Subchapter M of the Code are met. The Trust intends each Series to qualify as
a regulated investment company. As a general rule, distributions from a
regulated investment company to its shareholders are taxed in the following
manner: (a) distributions derived from interest, dividends and net short-term
capital gains are taxable to the shareholder as ordinary income, and (b)
distributions derived from net long-term capital gains are taxable to the
shareholder as long-term capital gains regardless of the actual length of time
the shareholder has owned the investment company's shares.
 
    Because the Series' shares are sold only to life insurance companies as the
underlying investment media for their separate accounts and to other entities
permitted under Section 817(h) of the Code, the foregoing rules are modified by
special rules of the Code for taxing life insurance companies. Under these
special rules, a life insurance company generally will not incur any federal
income tax liability on Series distributions to a separate account on a variable
contract as defined in Section 817(d) of the Code. See the contract prospectus
for information regarding the federal income tax treatment of the contracts and
distributions to the separate account.
 
                                       11
<PAGE>   30
 
DIVERSIFICATION REQUIREMENTS
 
    Each Series intends to comply with the diversification requirements imposed
by section 817(h) of the Code and the regulations thereunder. These
requirements, which are in addition to the diversification requirements imposed
on the Series by the 1940 Act and Subchapter M of the Code, place certain
limitations on the assets of each separate account and, because section 817(h)
and those regulations treat the assets of each Series as assets of the related
separate account, of each Series. Specifically, the regulations provide that,
except as permitted by the "safe harbor" described below, as of the end of each
calendar quarter or within 30 days thereafter no more than 55% of the total
assets of a Series may be represented by any one investment, no more than 70% by
any two investments, no more than 80% by any three investments and no more than
90% by any four investments. For this purpose, all securities of the same issuer
are considered a single investment, and while each U.S. governmental agency and
instrumentality is considered a separate issuer for these purposes, a particular
foreign government and its agencies, instrumentalities and political
subdivisions all will be considered to be the same issuer. Similarly, all
repurchase agreements purchased from a broker-dealer will be considered the
securities issued by that broker-dealer. Section 817(h) provides, as a safe
harbor, that a separate account will be treated as being adequately diversified
if the diversification requirements under Subchapter M are satisfied and no more
than 55% of the value of the account's total assets are cash and cash items,
governmental securities and securities of other investment companies meeting the
requirements of Subchapter M. Failure of a Series to satisfy the section 817(h)
requirements may result in taxation of the insurance company issuing the
contracts, and in less favorable tax treatment of the contract holders than as
is described in the applicable contract prospectus.
 
                                  TRUST SHARES
 
   
    On any matter submitted to all shareholders of the Trust, shares of each
Series entitle their holders to one vote per share (with proportionate voting
for fractional shares), irrespective of the relative net asset value of the
Series' shares. However, on matters affecting an individual Series, a separate
vote of shareholders of that Series is required. Shareholders of a Series are
not entitled to vote on any matter which does not affect that Series but which
requires a separate vote of another Series. The Trust is not required to hold
annual meetings of its shareholders. Those persons elected as the initial
Trustees will continue in office until they resign, die or are removed by a
written instrument signed by at least two-thirds of the Trustees, by vote of
shareholders of the Trust holding not less than two-thirds of the shares then
outstanding, cast in person or by proxy at a meeting called for the purpose; or
by a written declaration signed by shareholders holding not less than two-thirds
of the shares then outstanding and filed with the Trust's custodian, The Bank of
New York, 1 Wall Street, New York, New York 10286.
    
 
    Under Massachusetts law, the shareholders of the Trust could, under certain
circumstances, be held personally liable for the obligations of the Trust.
However, the Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of such disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Board
of Trustees or a Trustee. The Declaration of Trust provides for indemnification
from the Trust property for all losses and expenses of any shareholder held
personally liable for the obligations of the Trust. Thus, the risk of a
shareholder incurring financial loss on account of shareholder liability is
limited to circumstances in which the Trust itself would be unable to meet its
obligations.
 
                             EFFECT OF BANKING LAWS
 
    Banking laws and regulations presently prohibit a bank holding company
registered under the Federal Bank Holding Company Act of 1956 or any bank or
non-bank affiliate thereof from sponsoring, organizing, controlling or
distributing the shares of a registered, open-end investment company
continuously engaged in the issuance of its shares, and prohibit banks generally
from issuing, underwriting, or distributing securities. However, such banking
laws and regulations do not prohibit such a holding company affiliate or banks
generally from acting as investment adviser, transfer agent or custodian to such
an investment company or from purchasing shares of such a company as agent for
and upon the order of a customer. Virtus is subject to such banking laws and
regulations.
 
                                       12
<PAGE>   31
 
   
    Virtus believes, based on the advice of its counsel, that Virtus may serve
as subadviser for the Virtus Equity Series and the Virtus U.S. Government Income
Series without violation of the Glass-Steagall Act or other applicable banking
laws or regulations. Changes in either federal or state statutes and regulations
relating to the permissible activities of banks and their subsidiaries or
affiliates, as well as further judicial or administrative decisions or
interpretations of such or future statutes or regulations, could prevent Virtus
from continuing to perform in its capacity as subadviser to the Trust. If it
were prohibited from engaging in this activity, the Trustees would consider
alternative subadvisers and means of continuing available investment services.
It is not expected that existing shareholders would suffer any adverse financial
consequences (if other subadviser with equivalent abilities to Virtus is found)
as a result of any of these occurrences.
    
 
    State securities laws governing the ability of depository institutions to
act as underwriters or distributors of securities may differ from
interpretations given to the Glass-Steagall Act and, therefore, banks and
financial institutions may be required to register as dealers pursuant to state
law.
 
                               PORTFOLIO TURNOVER
 
   
    The Virtus Equity Series conducts portfolio transactions to accomplish its
investment objective as market conditions change, to invest new money obtained
from selling its shares and to meet redemption requests. The Value Equity Series
may dispose of portfolio securities at any time if it appears that selling the
securities will help the Series achieve its investment objective. However,
relatively high portfolio turnover may result in higher transaction costs to the
Series. It is not anticipated that the portfolio trading Virtus engaged in by
the Virtus Equity Series will result in an annual rate of portfolio turnover
exceeding 100%. Although the U.S. Government Income Series does not intend to
invest for the purpose of seeking short-term profits, securities in its
portfolio will be sold whenever the Series' subadviser believes it is
appropriate to do so in light of the Series' investment objective, without
regard to the length of time a particular security may have been held. The
subadviser to the Virtus U.S. Government Income Series does not anticipate that
portfolio turnover will result in adverse tax consequences. The Virtus U.S.
Government Income Series estimates that the annual rate of portfolio turnover
will not exceed 100%.
    
 
                                    REPORTS
 
    Trust shareholders will be kept informed through annual and semi-annual
reports showing the financial activities of the Series in which they have
invested. Financial statements of the Trust will be audited annually by
certified public accountants. Shareholder inquiries should be addressed to
Security First Trust: Customer Service, 11365 West Olympic Boulevard, Los
Angeles, California 90064.
 
                               LEGAL PROCEEDINGS
 
    There are no material pending legal proceedings, other than ordinary routine
litigation incidental to its business, to which the Trust or Security Management
is a party.
 
                                       13
<PAGE>   32
 
TABLE OF CONTENTS
OF STATEMENT OF
ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                 PAGE
                             <S>                                                 <C>
                             The Trust.........................................    3
                             Investment Policies and Restrictions..............    4
                             Investment Adviser and Other Services.............   14
                             Principal Holders of Securities...................   17
                             Management of the Trust...........................   18
                             Brokerage.........................................   19
                             Portfolio Turnover................................   20
                             Pricing and Redemption of Securities Being
                               Offered.........................................   21
                             Taxation..........................................   22
                             Bond Ratings......................................   23
                             Commercial Paper Ratings..........................   25
                             Custodian.........................................   26
                             Independent Auditors..............................   27
                             Federal Regulation of Shares......................   27
                             Legal Counsel.....................................   27
</TABLE>
 
                                       14
<PAGE>   33
                                                       Rule 497(c)
                                                       '33 Act File No.  2-51173


                              SECURITY FIRST TRUST

   
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                           T. ROWE PRICE BOND SERIES
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    

                          11365 West Olympic Boulevard
                         Los Angeles, California  90064
                                 (310) 312-6100





                      STATEMENT OF ADDITIONAL INFORMATION

   
This Statement of Additional Information is not a prospectus but should be read
in conjunction with the Prospectus of Security First Trust (the "Trust"), dated
November 29, 1996, which may be obtained by writing to Security First Trust,
11365 West Olympic Boulevard, Los Angeles, California 90064, Attention:
Customer Services or by telephoning (310) 312-6100 or (800) 283-4536.





The date of this Statement of Additional Information is November 29, 1996.
    
<PAGE>   34
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
The Trust                                                                   3

Investment Policies and Restrictions                                        4

Investment Adviser and Other Services                                       15

Principal Holders of Securities                                             20

Management of the Trust                                                     21

Brokerage                                                                   22

Portfolio Turnover                                                          25

Pricing and Redemption of Securities Being Offered                          25

Taxation                                                                    27

Bond Ratings                                                                28

Commercial Paper Ratings                                                    30

Custodian                                                                   31

Independent Auditors                                                        31

Federal Registration of Shares                                              31

Legal Counsel                                                               31
</TABLE>





                                       2
<PAGE>   35
                                   THE TRUST

GENERAL INFORMATION ABOUT THE TRUST

   
          Security First Trust (the "Trust") is registered with the Securities
and Exchange Commission under the Investment Company Act of 1940, as amended,
("1940 Act") as a diversified, open-end investment management company.  The
Trust was established pursuant to a Declaration of Trust under the laws of the
Commonwealth of Massachusetts as a voluntary association known as a
"Massachusetts business trust."  It operates as a "series company" as that term
is used in Rule 18f-2 under the 1940 Act with four series of shares, three of
which are the T. Rowe Price Growth and Income Series, the T. Rowe Price Bond
Series and the Virtus U.S. Government Income Series.
    

          The assets received by the Trust from the issue or sale of the shares
of a Series and all income, earnings, profits and proceeds attributable to
them, subject only to the rights of creditors, are specifically allocated to
that Series and are required to be segregated on the books of account of the
Trust.  The assets of a Series are also required to be charged with all of the
expenses attributable to that Series.  Any general expenses of the Trust not
readily identifiable as belonging to a particular Series shall be allocated by
or under the direction of the Board of Trustees in such manner as the Board
determines to be fair and equitable.

          Each share of a Series represents an equal proportionate interest in
that Series with each other share of that Series and is entitled to such
dividends and distributions out of the income belonging to that Series as are
declared by the Board of Trustees.  Upon the liquidation of a Series, its
shareholders are entitled to share pro rata in the net assets belonging to that
Series available for distribution.

          As described under "Trust Shares" in the prospectus, the Declaration
of Trust provides that no annual or regular meetings of shareholders are
required.  In addition, after the Trustees were initially elected by
shareholders, the Trustees became a self-perpetuating body.  Thus, there will
ordinarily be no shareholder meetings unless otherwise required by the 1940
Act.

          The 1940 Act specifically requires that a shareholder meeting be held
for the purpose of electing Trustees if at any time less than a majority of the
Trustees has been elected by the shareholders of the Trust.  The shareholders
also have the power to remove a Trustee by the affirmative vote of the holders
of not less than two-thirds of the shares of the Trust outstanding and entitled
to vote either by a declaration in writing filed with the custodian or by votes
cast in person or by proxy at a meeting called for the purpose of removal.  The
Trustees will promptly call such a meeting when requested to do so by the
record holders of not less than 10 percent of the outstanding shares.


                                       3
<PAGE>   36
          Ten or more shareholders who have been shareholders for at least six
months preceding the date of application and who hold in the aggregate either
shares having a net asset value of at least $100,000 or at least 1 percent of
the outstanding shares, whichever is less, may apply in writing to the Trustees
stating that they wish to communicate with other shareholders to obtain
signatures in order to request a meeting to remove a Trustee.  This application
must be accompanied by the proposed communication and form of the request that
they wish to transmit.  The Trustees will, within five business days after
receipt of such application, either afford to the applicants access to a list
of the names and addresses of all shareholders or inform such applicants as to
the approximate number of shareholders of record and the approximate cost of
mailing to them the proposed communication and form of request.

          Shares of each Series vote separately as a class on any matter
submitted to shareholders except as to voting for Trustees and as otherwise
required by the 1940 Act, in which cases the shareholders of all of the Series
vote together as one class.  In the event that the Trustees determine that a
matter affects only the interest of one or more Series, then only the
shareholders of the affected Series will be entitled to vote on the matter.

                      INVESTMENT POLICIES AND RESTRICTIONS

          Certain of the investment policies and restrictions of the Series
described below are fundamental policies that may not be changed without the
approval of at least a majority of the outstanding shares of a Series or of 67%
of the shares of a Series represented at a meeting of shareholders at which the
holders of 50% or more of the outstanding shares of the Series are represented.
Investment policies or restrictions which are not fundamental may be changed
without the approval of shareholders.

   
T. ROWE PRICE GROWTH AND INCOME SERIES

          The following investment policies of the T. Rowe Price Growth and
Income Series are fundamental.  While the purchase of equity securities will
generally be limited to seasoned and readily marketable securities of issuers
listed on national securities exchanges, the T. Rowe Price Growth and Income
Series may invest in securities not listed on a national exchange but generally
such securities will have well-established over-the-counter markets.  The fixed
income debt instruments in which this Series may invest include: (1) marketable
straight debt securities rated at the time of purchase within the four highest
grades assigned by Moody's (Aaa, Aa, A or Baa) or by Standard & Poor's (AAA, AA,
A or BBB); (2) securities issued or guaranteed by the United States government
or its agencies or instrumentalities; (3) marketable securities issued or
guaranteed by the Dominion of Canada, any Province of Canada, or any
instrumentality or political subdivision thereof; (4) bank obligations such as
certificates of deposit and bankers' acceptances having investment quality and
which in the opinion of the Board of Trustees are comparable with debt
securities which may be purchased by the Series as described in (1) above; (5)
commercial paper; (6) repurchase agreements; and (7) other debt securities
including securities convertible into or 
    





                                       4
<PAGE>   37
   
carrying warrants to purchase common stock or other equity interests.  The T.
Rowe Price Growth and Income Series reserves the right to hold cash reserves,
and it may do so temporarily as the Board of Trustees deems necessary for
defensive or emergency purposes.
    

   
INVESTMENT RESTRICTIONS FOR THE T. ROWE PRICE GROWTH AND INCOME SERIES

          As matters of fundamental investment policy, the T. Rowe Price Growth 
and Income Series may not:  (1) purchase any security if, as a result of such
purchase, more than 5% of the value of a Series' total assets would be invested
in the securities of a single issuer, except securities issued or guaranteed by
the United States Government or its agencies or instrumentalities; (2) purchase
any security if, as a result of such purchase, more than 10% of the outstanding
securities of any class of any issuer would be held by a Series (for this
purpose, all indebtedness of any issuer shall be deemed a single class), except
securities issued or guaranteed by the United States Government or any of its
agencies or instrumentalities; (3) purchase any security if, as a result of such
purchase, 25% or more of the value of a Series' total assets would be invested
in the securities of issuers having their principal business activities in the
same industry, except this limitation does not apply to securities issued or
guaranteed by the United States Government or any of its agencies or
instrumentalities, or to certificates of deposit or bankers' acceptances; (4)
purchase any security if, as a result of such purchase, more than 5% of the
value of a Series' total assets would be invested in the securities of issuers
which at the time of purchase had been in operation for less than three years,
except obligations issued or guaranteed by the United States Government or any
of its agencies or instrumentalities (for this purpose, the period of operation
of any issuer shall include the period of operation of any predecessor issuer or
unconditional guarantor of such issuer); (5) purchase securities with legal or
contractual restrictions on resale ("restricted securities") (excluding
repurchase agreements), except debt securities in private placements within the
limits imposed in restriction (11) below pertaining to loans;  (6) purchase or
sell real estate, except that the Series may invest in the securities of
companies whose business involves the purchase or sale of real estate; (7)
purchase securities of other investment companies, except in connection with a
merger, consolidation, acquisition or organization; (8) purchase or sell
commodities or commodity contracts; (9) purchase participations or other direct
interests in oil, gas, or other mineral exploration or development programs;
(10) make short sales of securities or purchase securities on margin, except for
such short-term credits as may be necessary for the clearance or purchases of
portfolio securities; (11) make loans, except that the Series may acquire
publicly distributed bonds, debentures, notes and other debt securities and may
enter into repurchase agreements; (12) borrow money, except as a temporary
measure for extraordinary or emergency purposes and then only from banks in
amounts not exceeding the lesser of 10% of a Series' total assets valued at cost
or 5% of its total assets valued at market and only if immediately thereafter
there is an asset coverage of at least 300%;  (13) invest in puts, calls,
straddles, spreads, or any combinations thereof; (14) mortgage, pledge or
hypothecate securities, except in connection with the borrowings permitted under
restriction (12) and then only where the market value of the securities
mortgaged, pledged or hypothecated does not exceed
    





                                       5
<PAGE>   38
10% of its net assets taken at market; (15) underwrite securities issued by
other persons; (16) invest in companies for the purpose of exercising
management or control; (17) purchase or retain the securities of any issuer if,
to the knowledge of the Trustees, those Trustees or officers of the Trust and
of its investment adviser who each own beneficially more than 0.50% of the
outstanding securities of such issuer together own beneficially more than 5% of
such securities; (18) purchase any securities which would cause more than 2% of
the value of either of the Series' total assets at the time of such purchase to
be invested in warrants which are not listed on the New York Stock Exchange or
the American Stock Exchange, or more than 5% of the value of either's total
assets to be invested in warrants whether or not so listed, such warrants in
each case to be valued at the lesser of cost or market, but assigning no value
to warrants acquired by the Series in units with or attached to debt
securities; (19) issue securities or other obligations senior to shares of the
Series; and (20) purchase any security if, as a result of such purchase, more
than 10% of the value of either Series' total assets would be invested in
foreign securities which are not publicly traded in the United States.

   
T. ROWE PRICE BOND SERIES

         The following investment policies of the T. Rowe Price Bond Series are
not fundamental.  Under normal circumstances, the T. Rowe Price Bond Series 
will invest not less than 65% of its total assets in fixed-income debt
instruments, including debt securities issued in private placements.  The Series
may also invest in residential and commercial real estate mortgages secured by
first liens and up to 10% of the value of its total assets in common and
preferred stocks.  U.S. dollar denominated foreign fixed income debt securities
and Canadian government securities may also be purchased.  The Series may enter
into financial futures contracts or options on financial futures contracts for
hedging and non-hedging purposes where such is deemed in the interest of
shareholders.  The percentage of the Series' assets which may be invested in
common and preferred stocks, as opposed to investments in fixed-income
instruments, can be expected to vary from time to time in light of changes in
business and market conditions, fiscal and monetary policies and underlying
security values and shall be limited to securities listed on a national
securities exchange or regularly traded on a national or regional basis.

         The fixed income debt instruments in which the T. Rowe Price Bond
Series may invest include:  (1) marketable convertible and non-convertible debt
securities rated at the time of purchase within the four highest grades assigned
by Moody's (Aaa, Aa A or Baa) or by Standard & Poor's (AAA, AA, A or BBB) or
comparable unrated securities; (2) marketable convertible and non-convertible
debt securities rated at the time of purchase within the grades Ba or B assigned
by Moody's or grades BB or B assigned by Standard & Poor's or comparable unrated
securities, limited to a maximum of 20% of the value of the Series total net
assets; (3) securities issued or guaranteed by the United States government or
its agencies or instrumentalities; (4) U.S. dollar denominated marketable
foreign securities; (5) securities issued or guaranteed by the Dominion of
Canada, and any Province of Canada, or any instrumentality or political
subdivision thereof; (6) bank obligations such as certificates of deposit and
bankers' acceptances having investment
    


                                       6
<PAGE>   39
quality and which in the opinion of the Board of Trustees are comparable with
debt securities which may be purchased by the Series as described in (1) above;
(7) commercial paper; (8) repurchase agreements; (9) other debt securities
including securities convertible into or carrying warrants to purchase common
stock or other equity interests; and (10) mortgage-backed securities as well as
residential and commercial real estate mortgages secured by first liens.  The
Series reserves the right to hold cash reserves, and it may do so temporarily
as management deems necessary for defensive or emergency purposes.


   
INVESTMENT RESTRICTIONS FOR THE T. ROWE PRICE BOND SERIES

         The T. Rowe Price Bond Series has certain fundamental policies which
may not be changed without shareholder approval.  At a meeting of shareholders
held on June 6, 1994, the Board was granted the authority to make certain other
policies "non-fundamental," meaning that these policies may be changed by
actions of the Board of Trustees.

         As matters of fundamental investment policy, the T. Rowe Price Bond
Series may not: (1) purchase any security if, as a result of such purchase, more
than 5% of the value of the Series' total assets would be invested in the
securities of a single issuer, except securities issued or guaranteed by the
United States Government or its agencies or instrumentalities; (2) purchase any
security if, as a result of such purchase, more than 10% of the outstanding
securities of any class of any issuer would be held by the Series (for this
purpose, all indebtedness of any issuer shall be deemed a single class), except
securities issued or guaranteed by the United States Government or any of its
agencies or instrumentalities; (3) purchase any security if, as a result of such
purchase, 25% or more of the value of a Series' total assets would be invested
in the securities of issuers having their principal business activities in the
same industry, except this limitation does not apply to securities issued or
guaranteed by the United States Government or any of its agencies or
instrumentalities, or to certificates of deposit or bankers' acceptances; (4)
purchase or sell commodities or commodity contracts; (5) purchase participations
or other direct interests in oil, gas, or other mineral exploration or
development programs; (6) make loans, except that the Series may acquire
publicly distributed bonds, debentures, notes and other debt securities and may
enter into repurchase agreements; (7) borrow money, except as a temporary
measure for extraordinary or emergency purposes and then only from banks in
amounts not exceeding the lesser of 10% of the Series' total assets valued at
cost or 5% of its total assets valued at market and only if immediately
thereafter there is an asset coverage of at least 300%; (8) mortgage, pledge or
hypothecate securities, except in connection with the borrowings permitted under
restriction (7) and then only where the market value of the securities
mortgaged, pledged or hypothecated does not exceed 10% of its net assets taken
at market; (9) underwrite securities issued by other persons; (10) invest in
companies for the purpose of exercising management or control; (11) purchase or
retain the securities of any issuer if, to the knowledge of the Trustees, those
Trustees or officers of the Trust and of its investment adviser who each own
beneficially more than 0.50% of the outstanding securities of such issuer
together own beneficially more
    





                                       7
<PAGE>   40
than 5% of such securities; and (12) issue securities or other obligations
senior to shares of the Series.

   
         The following investment restrictions are not fundamental to the T.
Rowe Price Bond Series.  The T. Rowe Price Bond Series may not: (1) invest more
than 5% of its total assets in the securities of companies with less than 3
years of continuous operation unless such securities are guaranteed by the
United States, Canada or a foreign government; (2) purchase securities of
open-end investment companies and may not purchase the shares of closed-end
investment companies except in the open market at normal rates; (3) purchase
securities on margin or make short sales unless fully covered; (4) invest more
than 15% of its total assets in securities with legal or contractual
restrictions on resale ("restricted securities") or otherwise illiquid
securities (excluding repurchase agreements maturing in less than 7 days); (5)
invest more than 5% of its total assets in puts, calls, straddles, spreads or
any combination thereof (excluding options on financial futures contracts); (6)
enter into a futures contract or purchase an option on a futures contract for
non-hedging purposes if the initial margin deposit and premium would exceed 5%
of its total assets; (7) purchase or sell real estate or real estate limited
partnerships unless acquired as a result of ownership of securities, except that
it may invest in the securities of companies that own or deal in real estate;
(8) purchase any securities which would cause more than 2% of the value of the
Series' total assets at the time of such purchase to be invested in warrants
which are not listed on the New York Stock Exchange or the American Stock
Exchange, or more than 5% of the value of total assets to be invested in
warrants whether or not so listed, such warrants in each case to be valued at
the lesser of cost or market but assigning no value to warrants acquired by the
Series in units with or attached to debt securities; (9) invest more than 20% of
its total assets in high-yield, high-risk bonds (see discussion below on Certain
Risk Factors Relating to High-Yield Bonds); or (10) invest more than 10% of
total assets in U.S. dollar denominated foreign securities which are not
publicly traded in the United States (see Risks and Considerations Applicable to
Investment Securities of Foreign Issuers below).
    
   
CERTAIN RISK FACTORS RELATING TO THE T. ROWE PRICE BOND SERIES INVESTMENTS

HIGH YIELD BONDS.  As noted above, the T. Rowe Price Bond Series may invest up
to 20% of its assets in high-yield, high-risk bonds.  These bonds present
certain risks not normally found in the lower yield investment grade bonds:

SENSITIVITY TO INTEREST RATE AND ECONOMIC CHANGES.  High-yield bonds are very
sensitive to adverse economic changes and corporate developments.  During an
economic downturn or substantial period of rising interest rates, highly
leveraged issuers may experience financial stress that would adversely affect
their ability to service their principal and interest payment obligations, to
meet projected business goals, and to obtain additional financing.  If the
issuer of a bond defaulted on its obligations to pay interest or principal or
entered into bankruptcy proceeding, the T. Rowe Price Bond Series may incur
losses or expenses in seeking recovery of amounts owed to it.  In addition,
periods of economic uncertainty and changes can be expected to result in
increased volatility of market prices of high-yield bonds and the Bond Series'
net asset value.
    




                                       8
<PAGE>   41
   
PAYMENT EXPECTATIONS.  High-yield bonds may contain redemption or call
provisions.  If an issuer exercised these provisions in a declining interest
rate market, the T. Rowe Price Bond Series would have to replace the security
with a lower yielding security, resulting in a decreased return for investors.
Conversely, a high-yield bond's value will decrease in a rising interest rate
market, as will the value of the T. Rowe Price Bond Series' assets.  If the T.
Rowe Price Bond Series experiences unexpected net redemptions, this may force it
to sell high-yield bonds without regard to their investment merits, thereby
decreasing the asset base upon which their expenses can be spread and possibly
reducing the T. Rowe Price Bond Series' rate of return.

LIQUIDITY AND VALUATION.  There may be little trading in the secondary market
for particular bonds, which may affect adversely the T. Rowe Price Bond Series'
ability to value accurately or dispose of such bonds.  Adverse publicity and
investor perceptions, whether or not based on fundamental analysis, may decrease
the values and liquidity of high-yield bonds, especially in a thin market.

ILLIQUID SECURITIES.  The T. Rowe Price Bond Series may invest up to 15% of its
net assets in restricted or illiquid securities.  The term "illiquid securities"
for this purpose means securities that the Series may not be able to dispose of
within seven days in the ordinary course of business at approximately the amount
at which the T. Rowe Price Bond Series has valued the securities.  Illiquid
restricted securities may be sold only in privately negotiated transactions or
in public offerings with respect to which a registration statement is in effect
under the Securities Act of 1933. 
    

         However, not all restricted securities are illiquid.  In recent years
a large institutional market has developed for certain securities that are not
registered under the 1933 Act, including private placements, repurchase
agreements, commercial paper, foreign securities and corporate bonds and notes.
These instruments are often restricted securities because the securities are
sold in transactions not requiring registration.  Institutional investors
generally will not seek to sell these instruments to the general public, but
instead will often depend either on an efficient institutional market in which
such unregistered securities can be readily resold or on an issuer's ability to
honor a demand for repayment.  Therefore, the fact that there are contractual
or legal restrictions on resale to the general public or certain institutions
is not dispositive of the liquidity of such investments.

         The Board of Trustees is responsible for establishing policies and
procedures for investments in restricted securities and other illiquid
securities, and the Board will monitor compliance with these policies and
procedures by investment advisers to the Series.

RISKS AND CONSIDERATIONS APPLICABLE TO INVESTMENT IN SECURITIES OF FOREIGN
ISSUERS.  Elements of risk and opportunity which must be recognized and
evaluated by the Investment Adviser when investment in foreign issuers are made
for the Bond Series include trade imbalances and related economic policies;
expropriation or confiscatory taxation; limitation on the removal of funds or
other assets; political or social instability; the diverse structure and
liquidity of securities markets in various countries and regions; policies of
governments with respect to possible nationalization of their industries; and





                                       9
<PAGE>   42
other specific local political and economic considerations.  Foreign companies
and foreign investment practices are generally not subject to uniform
accounting, auditing and financial reporting standards and practices or
regulatory requirements comparable to those of U.S. companies.  There may be
less information publicly available about foreign companies.

   
         Additional costs may also be incurred in connection with the T. Rowe
Price Bond Series' investment activities in the area of foreign securities.
Foreign brokerage commissions are generally higher than in the United States.
Administrative difficulties (such as the applicability of foreign laws to
foreign custodians in various circumstances including bankruptcy, ability to
recover lost assets, expropriation, nationalization, record access, etc.) may be
associated with the maintenance of assets in foreign jurisdictions.

VIRTUS U.S. GOVERNMENT INCOME SERIES

         The  Virtus U.S. Government Income Series invests primarily in
securities which are guaranteed as to payment of principal and interest by the
U.S. government or its instrumentalities.
    

         U.S. Government Obligations - The types of U.S. government obligations
in which the Series may invest generally include direct obligations of the U.S.
Treasury (such as U.S. Treasury bills, notes, and bonds) and obligations issued
or guaranteed by U.S.  government agencies or instrumentalities.  These
securities are backed by:  (1) the full faith and credit of the U.S. Treasury;
(2) the issuer's right to borrow from the U.S. Treasury; (3) the discretionary
authority of the U.S. government to purchase certain obligations of agencies or
instrumentalities; or (4) the credit of the agency or instrumentality issuing
the obligations.

         Examples of agencies and instrumentalities which may not always
receive financial support from the U.S. government are: Federal Land Banks;
Central Bank for Cooperatives; Federal Intermediate Credit Banks; Federal Home
Loan Banks; Farmers Home Association; and Federal National Mortgage
Association.

         Collateralized Mortgage Obligations (CMOs) - Privately issued CMOs
generally represent an ownership interest in federal agency mortgage
pass-through securities such as those issued by the Government National
Mortgage Association.  The terms and characteristics of the mortgage
instruments may vary among pass-through mortgage loan pools.  The market for
such CMOs has expanded considerably since its inception.  The size of the
primary issuance market and the active participation in the secondary market by
securities dealers and other investors make government-related pools highly
liquid.

         Adjustable Rate Mortgage Securities (ARMS)  - Not unlike other U.S.
government securities, the market value of ARMS will generally vary inversely
with changes in market interest rates.  Thus, the market value of ARMS generally
declines when interest rates rise and generally rises when interest rates
decline.

         While ARMS generally entail less risk of a decline during periods of
rapidly rising rates, ARMS may also have less potential for capital
appreciation than other





                                       10
<PAGE>   43
similar investments (e.g., investments with comparable maturities) because as
interest rates decline, the likelihood increases that mortgages will be
prepaid.  Furthermore, if ARMS are purchased at a premium, mortgage
foreclosures and unscheduled principal payments result in some loss of a
holder's principal investment to the extent of the premium paid.  Conversely,
if ARMS are purchased at a discount, both a scheduled payment of principal and
an unscheduled prepayment of principal would increase current and total
returns.

   
         When-Issued and Delayed Delivery Transactions  - These transactions are
arrangements in which the Virtus U.S. Government Income Series purchases
securities with payment and delivery scheduled for a future time. The Series
engages in when-issued and delayed delivery transactions only for the purpose of
acquiring portfolio securities consistent with the Series' investment objective
and policies, not for investment leverage.  In when-issued and delayed delivery
transactions, the Series relies on the seller to complete the transaction. The
seller's failure to complete the transaction may cause the Series to miss a
price or yield considered to be advantageous.
    

         These transactions are made to secure what is considered to be an
advantageous price or yield for the Series.  Settlement dates may be a month or
more after entering into these transactions, and the market values of the
securities purchased may vary from the purchase prices.

         No fees or other expenses, other than normal transaction costs, are
incurred.  However, liquid assets of the Series sufficient to make payment for
the securities to be purchased are segregated on the Series' records at the
trade date.  These securities are marked to market daily and maintained until
the transaction is settled.

         Repurchase Agreements - The Series or its custodian will take
possession of the securities subject to repurchase agreements, and these
securities will be marked to market daily.  In the event that a defaulting
seller filed for bankruptcy or became insolvent, disposition of such securities
by the Series might be delayed pending court action.  The Series believes that
under the regular procedures normally in effect for custody of the Series'
portfolio securities subject to repurchase agreements, a court of competent
jurisdiction would rule in favor of the Series and allow retention or
disposition of such securities.  The Series will only enter into repurchase
agreements with banks and other recognized financial institutions such as
broker/dealers which are deemed by the sub-adviser to be creditworthy pursuant
to guidelines established by the Trustees.

         Reverse Repurchase Agreements  - The Series may also enter into
reverse repurchase agreements.  These transactions are similar to borrowing
cash.  In a reverse repurchase agreement, the Series transfers possession of a
portfolio instrument to another person, such as a financial institution, broker,
or dealer, in return for a percentage of the instrument's market value in cash,
and agrees that on a stipulated date in the future the Series will repurchase
the portfolio instrument by remitting the original consideration plus interest
at an agreed upon rate.  The use of reverse repurchase agreements may enable the
Series to avoid selling portfolio instruments at a time when a sale may be





                                       11
<PAGE>   44
deemed to be disadvantageous, but the ability to enter into reverse repurchase
agreements does not ensure that the Series will be able to avoid selling
portfolio instruments at a disadvantageous time.

         When effecting reverse repurchase agreements, liquid assets of the
Series in a dollar amount sufficient to make payment for the obligations to be
purchased, are segregated on the Series' records at the trade date.  These
securities are marked to market daily and maintained until the transaction is
settled. 
   
         Lending of Portfolio Securities  - The collateral received when the T.
Rowe Price Bond Series lends portfolio securities must be valued daily and,
should the market value of the loaned securities increase, the borrower must
furnish additional collateral to the Series.  During the time portfolio
securities are on loan, the borrower pays the Series any dividends or interest
paid on such securities. Loans are subject to termination at the option of the
Series or the borrower. The Series may pay reasonable administrative and
custodial fees in connection with a loan and may pay a negotiated portion of the
interest earned on the cash or equivalent collateral to the borrower or placing
broker.  The Series does not have the right to vote securities on loan, but
would terminate the loan and regain the right to vote if that were considered
important with respect to the investment.


INVESTMENT RESTRICTIONS FOR THE VIRTUS U.S. GOVERNMENT INCOME SERIES


         The investment restrictions of the T. Rowe Price Bond Series described
below are fundamental policies that may not be changed without the approval of a
least a majority of the outstanding shares of a Series or of 67% of the shares
of a Series represented at a meeting of shareholders at which the holders of 50%
or more of the outstanding shares of the Series are represented.
    
         As a matter of fundamental policy, the Series may not:  (1) issue
senior securities except that the Series may borrow money directly or through
reverse repurchase agreements in amounts up to one-third of the value of its
net assets, including the amount borrowed (the Series will not borrow money or
engage in reverse repurchase agreements for investment leverage, but rather as
a temporary, extraordinary, or emergency measure or to facilitate management of
the portfolio by enabling the Series to meet redemption requests when the
liquidation of portfolio securities is deemed to be inconvenient or
disadvantageous.  The Series will not purchase any securities while any
borrowings in excess of 5% of its total assets are outstanding.  During the
period any reverse repurchase agreements are outstanding, the Series will
restrict the purchase of portfolio securities to money market instruments
maturing on or before the expiration date of the reverse repurchase agreements,
but only to the extent necessary to assure completion of the reverse repurchase
agreements); (2) purchase any securities on margin, but may obtain such
short-term credits as are necessary for clearance of purchases and sales of
securities (the deposit or payment by the Series of initial or variation margin
in connection with financial futures contracts or related options transactions
is not considered the purchase of a security on margin); (3) mortgage, pledge,
or hypothecate any assets, except to secure permitted borrowings (in those
cases, it may pledge assets having a value of 15% of its





                                       12
<PAGE>   45
assets taken at cost.  Margin deposits for the purchase and sale of financial
futures contracts and related options are not deemed to be a pledge); (4) lend
any of its assets except portfolio securities up to one-third of the value of
its total assets (this shall not prevent the Series from purchasing or holding
bonds, debentures, notes, certificates of indebtedness, or other debt
securities, entering into repurchase agreements, or engaging in other
transactions where permitted by the Series' investment objective, policy, and
limitations or Declaration of Trust); (5) purchase or sell commodities,
commodity contracts, or commodity futures contracts; (6) purchase or sell real
estate, although it may invest in securities secured by real estate or
interests in real estate or issued by companies, including real estate
investment trusts, which invest in real estate or interests therein; (7) with
respect to 75% of the value of its total assets, purchase securities issued by
any one issuer (other than cash, cash items or securities issued or guaranteed
by the government of the United States or its agencies or instrumentalities),
if as a result more than 5% of the value of its total assets would be invested
in the securities of that issuer; (8) acquire more than 10% of the outstanding
voting securities of any one issuer; (9) invest 25% or more of its total assets
in securities of issuers having their principal business activities in the same
industry; (10) underwrite any issue of securities, except as it may be deemed
to be an underwriter under the Securities Act of 1933 in connection with the
sale of securities in accordance with its investment objective, policies, and
limitations; or (11) purchase restricted securities if immediately thereafter
more than 10% of the net assets of the Series, taken at market value, would be
invested in such securities (except for commercial paper issued under Section
4(2) of the Securities Act of 1933 and certain other restricted securities
which meet the criteria for liquidity as established by the Board of Trustees).

   
The following limitations for the Virtus U.S. Government Income Series may be
changed by the Trustees without shareholder approval.  Shareholders will be
notified before any material change in these limitation becomes effective.
Under these limitations, the Series will not:  (1) invest more than 10% of the
value of its net assets in illiquid securities, including repurchase agreements
providing for settlement in more than seven days after notice and certain
restricted securities determined by the Trustees not to be liquid; (2) invest in
other investment companies to the extent of more than 3% of the total
outstanding voting stock of any investment company, invest more than 5% of its
total assets in any one investment company, or invest more than 10% of its total
assets in investment companies in general (the Series will purchase securities
of closed-end investment companies only in open market transactions involving
only customary broker's commissions.  However, these limitations are not
applicable if the securities are acquired in a merger, consolidation,
reorganization or acquisition of assets); (3) invest more than 5% of the value
of its total assets in securities of issuers which have records of less than
three years of continuous operations, including the operation of any
predecessor; (4) purchase or retain the securities of any issuer if the officers
and Trustees of the Trust or its investment adviser, owning individually more
than 1/2 of 1% of the issuer's securities, together own more than 5% of the
issuer's securities; (5) purchase interests in oil, gas, or other mineral
exploration or development programs or leases, although it may invest in the
securities of issuers which invest in or sponsor such programs; (6) invest more
than 5% of its net assets in warrants, including those acquired in units or
attached to other securities (to
    





                                       13
<PAGE>   46
comply with certain state restrictions, the Series will limit its investment in
such warrants not listed on the New York or American Stock Exchanges to 2% of
its net assets.  If state restrictions change, this latter restriction may be
revised without notice to shareholders.  For purposes of this investment
restriction, warrants will be valued at the lower of cost or market, except
that warrants acquired by the Series in units with or attached to securities
may be deemed to be without value); (7) enter into transactions for the purpose
of engaging in arbitrage; (8) purchase put options on securities unless the
securities are held in the Series' portfolio and not more than 5% of the value
of the Series' total assets would be invested in premiums on open put option
positions; (9) write call options on securities unless the securities are held
in its portfolio or unless the Series is entitled to them in deliverable form
without further payment or after segregating cash in the amount of any further
payment; or (10) sell securities short unless (a) it owns, or has right to
acquire, an equal amount of such securities, or (b) it has segregated an amount
of its other assets equal to the lesser of the market value of the securities
sold short or the amount required to acquire such securities.  (The segregated
amount will not exceed 10% of the Series' net assets.  While in a short
position, the Series will retain the securities, rights, or segregated assets).

          Except with respect to borrowing money, if a percentage limitation is
adhered to at the time of investment, a later increase or decrease in
percentage resulting from any change in value or net assets will not result in
a violation of such restriction.

REPURCHASE AGREEMENTS

   
          The T. Rowe Price Growth and Income Series and the T. Rowe Price Bond
Series may invest in repurchase agreements.  A repurchase agreement is an
instrument through which an investor (such as a Series) purchases a security
from a bank with an agreement by the seller to repurchase the security at the
same price, plus interest at a specified rate.  The underlying securities are
limited to those which would otherwise qualify for investment by the Series.
Repurchase agreements usually have a short duration, often less than one week.
As a fundamental investment policy of the T. Rowe Price Growth and Income
Series, the Series will not will enter into a repurchase agreement of a duration
of more than seven business days if, as a result, more than 10% of the value of
the Series' total assets would be so invested.  As a non-fundamental policy of
the T. Rowe Price Bond Series, the Series will not invest more than 10% of its
assets in repurchase agreements maturing in more than seven days.  Neither of
the Series will enter into repurchase agreements with securities dealers unless
the Series has been advised by legal counsel that such a transaction would not
constitute a purchase of an interest in such a dealer under section 12(d)(3) of
the Investment Company Act of 1940.
    

                     INVESTMENT ADVISER AND OTHER SERVICES

   
          The following sets forth certain additional information concerning
Security First Investment Management Corporation ("Security Management"), the
investment adviser for the three Series described herein; T. Rowe Price
Associates, Inc. ("Price Associates"), the sub-adviser to Security Management
for the T. Rowe Price Growth and Income Series and
    





                                       14
<PAGE>   47
   
T. Rowe Price Bond Series; and Virtus Capital Management ("Virtus") the
sub-adviser to Security Management for the Virtus U.S. Government Income Series.
    

SECURITY MANAGEMENT AND THE ADVISORY AGREEMENTS

   
          Security Management serves as the investment adviser to the T. Rowe
Price Growth and Income Series and the T. Rowe Price Bond Series of the Trust
pursuant to a Master Investment Management and Advisory Agreement dated June 6,
1994. Security Management serves as the investment adviser to the U.S.
Government Income Series pursuant to a Master Investment Management and Advisory
Agreement dated May 18, 1994 (collectively, the "Advisory Agreements").  The
Board of Trustees of the Trust extended the terms of the Advisory Agreements to
September 30, 1997.  Security Management was incorporated in Delaware on
December 6, 1973 and is a wholly-owned subsidiary of Security First Group, Inc.,
also a Delaware corporation (formerly, The Holden Group, Inc.).  Security
Management and Security First Group, Inc. maintain their principal places of
business at 11365 West Olympic Boulevard, Los Angeles, California 90064.  The
common stock of Security First Group is currently wholly owned by London
Insurance Group, a Canadian insurance services corporation which is a
publicly-traded subsidiary of Trilon Financial Corporation of Toronto, Canada.
Security Management also acts as investment adviser to two affiliated insurance
companies, Security First Life Insurance Company and Fidelity Standard Life
Insurance Company.
    

          The Advisory Agreements provide that Security Management is
responsible for supervising and directing the investments of each of the Series
in accordance with the investment objectives of each.  Pursuant to the Advisory
Agreements, Security Management shall obtain and evaluate information relating
to the economy, industries, business, securities markets, and particular issues
of securities.  In addition, Security Management agrees to formulate and
implement a continuing program for the management of each of the Series'
assets, give investment advice and manage the investment and reinvestment of
the Series' securities.  Security Management's obligations include the making
and execution of investment decisions, and the placement of orders for the
purchase and sale of securities with or through such brokers, dealers or
issuers as Security Management may select.  Security Management is also
authorized to enter into sub-advisory agreements with third parties for the
provision of investment advice to Security Management relating to each Series'
portfolio of securities, investments, cash and other properties.

          The Advisory Agreements provide that Security Management and the
Trust agree to maintain and preserve such accounts, books and records for such
period or periods, as may be prescribed by the Securities and Exchange
Commission.  They also provide that the accounts, books and records will be
made available for reasonable inspections by the Securities and Exchange
Commission, the Trust's auditors, or any governmental instrumentality having
regulatory authority over the Trust.

          Under the Advisory Agreements, the Trust will assume and pay legal
and independent accounting and auditing expenses of the Trust, costs related to
reports, notices and proxy material, compensation and expense of disinterested
trustees, share





                                       15
<PAGE>   48
issuance expenses, expenses of custodians, transfer agents and registrars,
brokers' commissions, all taxes and fees payable to governmental agencies,
expenses of shareholders' and trustees' meetings and interest expenses.
Security Management will be responsible for paying all expenses and charges not
assumed by the Trust.

          The Advisory Agreements provide that Security Management, its
officers, directors and employees shall not be liable for any error of
judgment, mistake of law, or loss suffered by the Trust, while rendering
services under the Agreements, except for loss resulting from willful
misfeasance, bad faith, gross negligence in the performance of their duties on
behalf of the Trust or reckless disregard of their duties and obligations under
the Agreements.

   
         For its services to the T. Rowe Price Growth and Income Series and T.
Rowe Price Bond Series, Security Management receives from the Trust fees
computed by using an annual rate of .50% (1/2 of 1%) based on the average daily
net assets of each of the Series.  Such compensation is accrued daily and
payable monthly.

         For its services to the Virtus U.S. Government Income Series, Security
Management receives from the Trust fees computed by using an annual rate of
0.90% of the average daily net assets of the Series.  Such compensation is
accrued daily and payable monthly.
    

   
         Security Management is obligated under the Advisory Agreements to
waive that portion of its advisory fees, to the extent required by law, where
aggregate annual operating expenses of each Series, exclusive of taxes,
interest, brokerage fees and certain extraordinary expenses, exceed 2.5% of the
first $30.0 million of average net assets of a Trust Series, 2.0% of the next
$70.0 million of average net assets of the Series, plus 1.5% of the remaining
net assets, calculated on the basis of the Trust's fiscal year.  Such expense
limitations are currently required by California law.  Such waiver (or
reimbursement) shall not exceed the full amount of the management fee for such
year, except as may be elected by Security Management in its discretion.  Each
Series (except the Virtus U.S. Government Income Series) will subsequently repay
Security Management for any amounts so contributed to the Series by Security
Management (excluding advisory fees), provided such subsequent repayment does
not result in increasing the Series' aggregate annual operating expenses above
the expense limitation percentages.
    

          The Trust determines the aggregate repayment due Security Management
from each Series, if any, on the day following the end of the fiscal year.
Thereafter, during the fiscal year the Trust will determine any repayment due
on a daily basis.  Settlement of such repayment amounts from each Series shall
be no less frequently than monthly, except where the cumulative expenses of a
Series on an annual basis do not exceed the expense limitation percentages.  If
during a fiscal year payments are made and the expenses of a Series
subsequently exceed such limitations, that Series shall recover any prior
repayments from Security Management to the extent of the excess determined on
August 1.





                                       16
<PAGE>   49
   
          For the fiscal years ended July 31, 1996, 1995 and 1994 management
fees of $150,392, $109,066 and 92,008 were paid by the T. Rowe Price Growth 
and Income Series to Security Management.
    
   

         During the fiscal year ended July 31, 1996, management fees in the
amount of $12,950 were earned by Security Management from the T.Rowe Price Bond
Series. During the fiscal year ended July 31, 1995, management fees of $10,939
were earned by Security Management.  During the fiscal year ended July 31, 1994,
management fees of $11,108 were earned, of which $310 was waived. 
    
   
         During the fiscal year ended July 31, 1996, Security Management earned
a management fee of $15,090 from the Virtus U.S. Government Income Series, but
waived $295 pursuant to the Advisory Agreement.  During the fiscal year ended
July 31, 1995, Security Management earned a management fee of $7,034 from the
Series, but waived $3,216 pursuant to the Advisory Agreement.  During the fiscal
year ended July 31, 1994, Security Management earned a management fee of $2,595
from the Series but waived $1,052 pursuant to the Advisory Agreement. 
    

          Each Advisory Agreement provides that it will remain in effect for an
initial term of two years from its initial effective date and will continue in
effect from year to year thereafter as to each Series provided that such
continuance is specifically approved at least annually by the Board of Trustees
(at a meeting called for that purpose), or by vote of a majority of the
outstanding shares of each Series.  In either case, renewal of the Advisory
Agreement must be approved by a majority of the Trust's independent Trustees.
Each Advisory Agreement provides that it will terminate automatically if
assigned and that it may be terminated as to a particular Series without
penalty by either party upon 60 days' prior written notice to the other party,
provided that termination by the Trust must be authorized by a resolution of a
majority of the Board of Trustees or by a vote of a majority of the outstanding
shares of the affected Series.

PRICE ASSOCIATES AND THE PRICE SUB-ADVISORY AGREEMENT

   
         Price Associates serves as sub-adviser to Security Management with
respect to the T. Rowe Price Growth and Income Series and the T. Rowe Price Bond
Series pursuant to a Sub-Advisory Agreement (the "Price Sub-Advisory Agreement")
dated June 6, 1994.  The Board of Trustees of the Trust extended the terms of
the Sub-Advisory Agreement to September 30, 1997.  Price Associates is a
Maryland corporation which was incorporated in 1947, as the successor to the
investment counseling business founded by the late Mr. T. Rowe Price in 1937.
Its principal offices are located at 100 East Pratt Street, Baltimore, Maryland
21202.  Price Associates and its subsidiaries serve as investment advisers to
individual and institutional investors (including mutual funds) with total net
assets under supervision in approximately $65 billion.  Price Associates is
registered as an investment adviser under the Investment Advisers Act of 1940.
    
   
         Under the Price Sub-Advisory Agreement Price Associates provides
investment management services to the T. Rowe Price Growth and Income Series and
the T. Rowe Price Bond Series of the Trust.  Price Associates has the discretion
to purchase or sell securities on behalf
    





                                       17
<PAGE>   50
   
of the Trust in accordance with the Trust's investment objectives or
restrictions and to communicate with brokers, dealers, custodians or other
parties on behalf of the Trust and to allocate brokerage or obtain research
services.  In performing these services, Price Associates must obtain and
evaluate information relating to the economy, industries, business, securities
markets and securities as it may deem necessary, and it must formulate and
implement a continuing plan for performance of its services.
    

          The Price Sub-Advisory Agreement provides that Price Associates, its
officers, directors and employees shall not be liable for any error of
judgment, mistake of law, or loss suffered by the Trust, while rendering
services under the Agreement, except for loss resulting from willful
misfeasance, bad faith, gross negligence in the performance of their duties on
behalf of the Trust or reckless disregard of their duties and obligations under
the Price Sub-Advisory Agreement.

          For its services, Price Associates receives a fee from Security
Management computed by using an annual rate of .35% based on the average daily
net assets of each Series described herein.  Such compensation is accrued daily
and payable monthly.
   
         For the fiscal years ended July 31, 1996, 1995 and 1994, Price
Associates received advisory fees from the T. Rowe Price Growth and Income
Series of $351,274, $255,372 and $215,314, respectively.  For the fiscal years
ended July 31, 1996, 1995 and 1994, the ratios of total expenses to average net
assets for this Series were .64%, .74% and .78%, respectively.
    
   
         For the fiscal years ended July 31, 1996, 1995 and 1994, Price
Associates received advisory fees from the T. Rowe Price Bond Series of $30,217,
$25,523 and $25,980 respectively.  For the fiscal years ended July 31, 1996,
1995 and 1994, the ratio of total expenses to average net assets for this
Series were .90%, 1.29% and 1.30%, respectively.
    

          The Price Sub-Advisory Agreement provides that it will remain in
effect for an initial term of two years and will continue in effect from year
to year thereafter as to each Series, provided that such continuance is
specifically approved at least annually by the Board of Trustees (at a meeting
called for that purpose), or by vote of a majority of the outstanding shares of
each Series.  In either case, renewal of the Price Sub-Advisory Agreement must
be approved by a majority of the Trust's independent Trustees.  The Price
Sub-Advisory Agreement provides that it will terminate automatically if
assigned and that it may be terminated without penalty by either party or by a
Series of the Trust upon 60 days prior written notice to the other party,
provided that termination by a Series of the Trust must be authorized by a
resolution of a majority of the Board of Trustees or by a vote of a majority of
the outstanding shares of the Series of the Trust.

          No single shareholder owns beneficially more than 10% of the stock of
Price Associates.





                                       18
<PAGE>   51
VIRTUS AND THE VIRTUS SUB-ADVISORY AGREEMENT

   
         Virtus serves as sub-adviser to Security Management with respect to the
Virtus U.S. Government Income Series pursuant to a sub-advisory agreement (the
"Virtus Sub-Advisory Agreement") dated May 18, 1994.  The Board of Trustees of
the Trust extended the term of the Sub-Advisory Agreement to September 30, 1997.
Effective as of March 1, 1995, Virtus assumed the obligations of Signet Asset
Management, a division of Signet Trust Company, under the Sub-Advisory
Agreement.  Signet Banking Corp., the sole stockholder of Signet Trust Company,
is the sole stockholder of Virtus. Signet Banking Corporation is a multi-state,
multi-bank holding company which has provided investment management services
since 1956.  As of September 30, 1996, Virtus had investment authority over $2.1
billion in assets.  In addition to serving as sub-adviser to the Trust, Virtus
acts as investment adviser to the Medalist Funds (formerly, "Signet Select
Funds"), a publicly-held mutual fund comprised of a series of investment
portfolios.  The principal business offices of Virtus are located at 7 North
Eighth Street, Richmond, Virginia 23219.

         As compensation for providing services under the Virtus Sub-Advisory
Agreement, Virtus receives from Security Management a fee computed by using an
annual rate of 0.75% based on the average daily net assets of the Virtus U.S.
Government Income Series.  This fee is accrued daily, and paid monthly.
    
         The Virtus Sub-Advisory Agreement provides that Virtus shall waive its
subadvisory fee (in coordination with waivers by Security Management of its
fee, as discussed above under "Security Management and the Advisory Agreement",
page 15) to the extent the expenses of either New Series must be reduced in
order to comply with any state law expense limitation.  The Virtus Sub-Advisory
Agreement also provides that Virtus may voluntarily waive a greater amount of
its fees than would otherwise be required by reason of the foregoing, and may
also voluntarily make contributions to a New Series, in order to maintain the
expenses of the Series at or below levels that may be required by state law.
   
         Under the Virtus Sub-Advisory Agreement Virtus provides investment
management services to the Virtus U.S. Government Income Series. Virtus has the
discretion to purchase or sell securities on behalf of the Series in accordance
with the Series' investment objectives or restrictions and to communicate with
brokers, dealers, custodians or other parties on behalf of the Series and to
allocate brokerage or obtain research services.  In performing these services,
Virtus must obtain and evaluate information relating to the economy,
industries, business, securities markets and securities as it may deem
necessary, and it must formulate and implement a continuing plan for
performance of its services.
    
         The Virtus Sub-Advisory Agreement provides that Virtus and its
officers, directors and employees shall not be liable for any error of
judgment, mistake of law, or loss suffered by the Trust, while rendering
services under the Virtus Sub-Advisory Agreement, except for loss resulting
from willful misfeasance, bad faith, gross negligence


                                       19
<PAGE>   52
in the performance of their duties on behalf of the Trust or reckless disregard
of their duties and obligations.

   
         During the fiscal year ended July 31, 1996, Virtus earned a sub-advisor
fee of $75,451 from the Virtus U.S.Government Income Series, but waived $43,033
pursuant to the Sub-Advisory Agreement.  During the fiscal year ended July 31,
1995, Virtus earned a sub-advisor fee of $35,172 from the Series, but waived 
$28,809 pursuant to the Sub-Advisory Agreement.  During the fiscal year ended 
July 31, 1994, Virtus's predecessor earned a sub-advisor fee of $12,976 from 
this Series but waived $10,577 pursuant to the Virtus Sub-Advisory Agreement.
    

         The Virtus Sub-Advisory Agreement provides that it will remain in
effect for an initial term of two years and will continue in effect from year
to year thereafter, provided that such continuance is specifically approved at
least annually by the Board of Trustees (at a meeting called for that purpose),
or by vote of a majority of the outstanding shares of the Series.  In either
case, renewal of the Virtus Sub-Advisory Agreement must be approved by a
majority of the Trust's independent Trustees.  The Virtus Sub- Advisory
Agreement provides that it will terminate automatically if assigned and that it
may be terminated without penalty by either party or by the relevant Series
upon 60 days prior written notice to the other party, provided that termination
by the Series must be authorized by a resolution of a majority of the Board of
Trustees or by a vote of a majority of the outstanding shares of the Series.


                        PRINCIPAL HOLDERS OF SECURITIES

   
          Investment companies registered as unit investment trusts under the
1940 Act, Security First Life Separate Account A and Fidelity Standard Life
Separate Account, the depositors of which are the Security First Life Insurance
Company and Fidelity Standard Life Insurance Company, Los Angeles, California,
have entered into participation agreements with the Trust for the purchase of
Series shares at net asset value.  As of July 31, 1996, Security First Life
Separate Account A was the owner of 73.73% of the outstanding shares of T. Rowe
Price Bond Series, 76.92% of the outstanding shares of the T. Rowe Price Growth 
& Income Series and 100% of the outstanding shares of the Virtus U.S. Government
Income Series.  As of July 31, 1996, Fidelity Standard Life Separate Account 
was the owner of 24.78% of the outstanding shares of the Bond Series and 21.62%
of the outstanding shares of the T. Rowe Price Growth & Income Series.  The 
address of Security First Life Separate Account A and Fidelity Standard Life 
Separate Account and the depositors, Security First Life Insurance Company 
and Fidelity Standard Life Insurance Company, is 11365 West Olympic Boulevard, 
Los Angeles, California 90064.
    

                            MANAGEMENT OF THE TRUST

          The Trustees and officers of the Trust, their principal occupations
for the past five years, and the positions they hold with affiliated persons of
the Trust are:





                                       20
<PAGE>   53
          Jack R. Borsting - Trustee.  Executive Director, Center for
Telecommunications Management, University of Southern California, 3415 South
Figueroa, DCC 217, Los Angeles, CA  90089-0871.  Prior to 1995, he was the Dean
of the Department of Information & Operations Management, School of Business
Administration, University of Southern California.

          *Melvin M. Hawkrigg - Trustee and Chairman.  Chairman of the Board of
Trilon Financial Corporation, BCE Place, 181 Bay Street, Suite 4420, P.O. Box
771, Toronto, Ontario, Canada  M5J 2T3.

          Katherine L. Hensley - Trustee.  Retired.  Formerly, Partner of
O'Melveny & Myers.  400 South Hope Street, Los Angeles, CA 90071-2899.

          Lawrence E. Marcus - Trustee.  Retired.  Formerly, Executive Vice
President of Neiman-Marcus Company, a general merchandise retailer.  4616
Dorset, Dallas, Texas 75229.

          Robert G. Mepham - President.  11365 West Olympic Boulevard, Los
Angeles, California 90064.  President and Chief Executive Officer of Security
First Group, Inc. and an officer of its subsidiaries.

          Jane F. Eagle - Senior Vice President, Finance.  11365 West Olympic
Boulevard, Los Angeles, CA 90064.  Senior Vice President of Security First
Group, Inc. and an officer of its subsidiaries.

          Cheryl M. MacGregor - Senior Vice President, Administration.  11365
West Olympic Boulevard, Los Angeles, CA  90064.  Senior Vice President,
Administration of Security First Group, Inc. and an officer of its
subsidiaries.

          Richard C. Pearson - Senior Vice President, General Counsel and
Secretary.  11365 West Olympic Boulevard, Los Angeles, California 90064.
Senior Vice President, Secretary and General Counsel of Security First Group,
Inc. and an officer of its subsidiaries.

          James C. Turner - Vice President, Taxation.  11365 West Olympic
Boulevard, Los Angeles, California 90064.  Vice President, Taxation of Security
First Group, Inc.

          Each "disinterested" Trustee receives a Trustee's fee of $7,000 per
year, $1,000 for each Trustees' meeting attended and reimbursement of expenses.

          Ms. Eagle is also Senior Vice President, Finance of Security
Management.  Mr. Mepham is also Chairman and President of Security Management.
Mr. Pearson is also Senior Vice President, General Counsel and Secretary of
Security Management.  Mr. Turner is also Vice President, Taxation and Assistant
Secretary of Security Management.





                                       21
<PAGE>   54

* Trustees who are "interested persons" as that term is defined in the
Investment Company Act of 1940.

                                   BROKERAGE

          Decisions with respect to the purchase and sale of portfolio
securities on behalf of the Trust are made by Security Management pursuant to
the terms of the Advisory Agreement.  However, pursuant to the terms of the
Sub-Advisory Agreements, Price Associates and Virtus may allocate brokerage and
principal business or obtain research services from organizations with which
the Trust or Security Management may be dealing.  Security Management is
ultimately responsible for implementing these decisions, including the
allocation of principal business and portfolio brokerage and the negotiation of
commissions.

          In purchasing and selling the Series' portfolio securities, it is
Security Management's, Price Associates' and Virtus's policies to seek quality
execution at the most favorable prices through responsible broker-dealers and,
in the case of agency transactions, at competitive commission rates.  However,
under certain conditions, a Series may pay higher brokerage commissions in
return for brokerage and research services.  In selecting broker-dealers to
execute a Series' portfolio transactions, consideration will be given to such
factors as the price of the security, the rate of commission, the size and
difficulty of the order, the reliability, integrity, financial condition,
general execution and operational capabilities of competing broker-dealers, and
brokerage and research services which they provide to Security Management,
Price Associates, Virtus or the Series.

          Security Management, Price Associates or Virtus may cause a Series to
pay a broker-dealer who furnishes brokerage and/or research services a
commission that is in excess of the commission another broker-dealer would have
received for executing the transaction if it is determined that such commission
is reasonable in relation to the value of the brokerage and/or research
services which have been provided.  This determination may be viewed in terms
of either that particular transaction or the overall responsibilities of
Security Management, Price Associates and Virtus with respect to the accounts
over which they exercise investment discretion.  In some cases, research
services are generated by third parties, but are provided to Security
Management, Price Associates or Virtus by or through broker-dealers.

          Price Associates and Virtus may effect principal transactions on
behalf of a Series with a broker-dealer who furnishes brokerage and/or research
services, designate any such broker-dealer to receive selling concessions,
discounts or other allowances, or otherwise deal with any such broker-dealer in
connection with the acquisition of securities in underwritings.  Additionally,
purchases and sales of fixed income securities are transacted with the issuer,
the issuer's underwriter, or with a primary market maker acting as principal or
agent.  The Trust does not usually pay brokerage commissions for these
purchases and sales, although the price of the securities generally includes
compensation which is not disclosed separately.  The prices the Trust pays to
underwriters of newly-issued securities usually include a





                                       22
<PAGE>   55
concession paid by the issuer to the underwriter.  Transactions placed through
dealers who are serving as primary market makers reflect the spread between the
bid and asked prices.

          Security Management, Price Associates and Virtus receive a wide range
of research services from broker-dealers including information on securities
markets, the economy, individual companies, statistical information, accounting
and tax law interpretations, technical market action, pricing and appraisal
services, and credit analysis.  Research services are received primarily in the
form of written reports, telephone contacts, personal meetings with security
analysts, corporate and industry spokespersons, economists, academicians,
government representatives, and access to various computer-generated data.
Research services received from broker-dealers are supplemental to Security
Management's, Price Associates' and Virtus's own research efforts and, when
utilized, are subject to internal analysis before being incorporated into the
investment process.

          Each year Security Management, Price Associates and Virtus assess the
contribution of the brokerage and research services provided by broker-dealers
and allocate a portion of the brokerage business of their clients on the basis
of these assessments.  In addition, broker-dealers sometimes suggest a level of
business they would like to receive in return for the various brokerage and
research services they provide.  Actual brokerage received by any firm may be
less than the suggested allocations, but can (and often does) exceed the
suggestions because total brokerage is allocated on the basis of all the
considerations described above.  In no instance is a broker-dealer excluded
from receiving business because it has not been identified as providing
research services.

          Security Management, Price Associates and Virtus cannot readily
determine the extent to which commissions or net prices charged by
broker-dealers reflect the value of their unsolicited research services. In
some instances, Security Management and/or Price Associates and/or Virtus will
receive research services they might otherwise have had to perform for
themselves.  The research services provided by broker-dealers can be useful to
Security Management, Price Associates and Virtus in serving their other
clients, but they can also be useful in serving the Trust.

          Security Management, Price Associates and Virtus do not allocate
business to any broker-dealer on the basis of its efforts in promoting sales of
shares of the Series.  However, this does not mean that such broker-dealers
will not receive business from the Trust.

          Some of Price Associates' other clients have investment objectives
and programs similar to one or more of the Series.  Price Associates may
occasionally make recommendations to other clients which result in their
purchasing or selling securities simultaneously with a Series.  As a result,
the demand for securities being purchased or the supply of securities being
sold may increase, and this could have an adverse effect on the price of those
securities.  It is Price Associates' policy not to





                                       23
<PAGE>   56
favor one client over another in making recommendations or in placing orders.
If two or more Price Associates' clients are purchasing or selling a given
security on the same day from or to the same broker-dealer, Price Associates
may average the price of the transactions and allocate the average among the
clients participating in the transaction.  Price Associates has established a
general investment policy that it will ordinarily not make additional purchases
of a common stock of a company for its clients (including the T. Rowe Price
Funds) if, as a result of such purchases, 10% or more of the outstanding common
stock of such company would be held by its clients in the aggregate.

   
         All brokerage commissions will be allocated by Price Associates
according to the foregoing policies.  The T. Rowe Price Growth and Income Series
paid brokerage commissions to securities dealers in connection with
underwritings during the fiscal years ended July 31, 1996, 1995 and 1994 of
$51,969, $17,878 and $49,322, respectively.  The T. Rowe Price Bond Series and
Virtus U.S. Government Income Series did not pay any brokerage commissions or
discounts to securities dealers in those years.
    





                                       24
<PAGE>   57
                               PORTFOLIO TURNOVER

   
         The portfolio turnover rate can be expected to be higher during periods
of rapidly changing economic or market conditions than in a more stable period.
Portfolio turnover may be defined as the ratio of the total dollar amount of the
lesser of the purchase or sales of securities to the monthly average value of
portfolio securities owned by the Trust.  The portfolio turnover rates for the
T. Rowe Price Growth and Income Series for the fiscal years ended July 31, 1996,
1995 and 1994 were 8%, 8% and 11%, respectively.  The portfolio turnover rates
for the T. Rowe Price Bond Series for the fiscal years ended July 31, 1996, 
1995 and 1994 were 34%, 56% and 58%, respectively.  The portfolio turnover 
rates for the Virtus U.S. Government Income Series for the fiscal years ended 
July 31, 1996, 1995, and 1994 were 148%, 16% and 17%.
    

          High portfolio turnover involved correspondingly greater brokerage
commissions, to the extent such commissions are payable, and other transaction
costs that are borne directly by the Series involved.  Higher turnover rates
reflect an increased rate of realization of gains and losses by the Series,
which would normally affect the taxable income of the Series' shareholders.
Where the shareholder is an insurance company separate account funding variable
annuity contracts, qualified as such under the Internal Revenue Code ("Code"),
however, the contract owners are not currently charged with such income or
losses except to the extent provided under the Code (normally when
distributions under the contracts are made).

               PRICING AND REDEMPTION OF SECURITIES BEING OFFERED

DETERMINING NET ASSET VALUE

          The net asset value per share of each Series is determined by
dividing the value of the Series' securities, plus any cash and other assets
(including dividends and interest accrued and not collected), less all
liabilities (including accrued expenses), by the number of shares outstanding.

   
T. ROWE PRICE GROWTH AND INCOME AND T. ROWE PRICE BOND SERIES
    

          Debt securities other than convertible securities and short-term
obligations are valued at prices obtained for the day of valuation from a bond
pricing service of a major dealer in bonds, when such prices are available.
However, when such prices are not available and where Security Management deems
it appropriate to do so, an over-the-counter or exchange quotation may be used.
The market value of the Series' other portfolio securities is determined as
follows:  securities traded on a national securities exchange are valued at the
bid price for such securities, as reported by securities dealers.  When market
quotations are not readily available, or when restricted securities are being
valued, such securities are valued at fair value as determined in





                                       25
<PAGE>   58
good faith by the Board of Trustees.  Any other assets are also valued at their
fair value as determined in good faith by the Board.

   
VIRTUS U.S. GOVERNMENT INCOME SERIES
    

         The market values of the Series' portfolio securities are determined
as follows:

- -        for equity securities, according to the last sale price on a national
securities exchange, if available;

- -        in the absence of recorded sales for listed equity securities,
according to the mean between the last closing bid and asked prices;

- -        for unlisted equity securities, the latest bid prices;

- -        for bonds and other fixed income securities, as determined by an
independent pricing service;

- -        for short-term obligations, according to the mean between bid and
asked prices as furnished by an independent pricing service or for short-term
obligations with maturities of less than 60 days, at amortized cost; or

- -        for all other securities, at fair value as determined in good faith by
the Board of Trustees.

         The Series will value future contracts, options, put options on
futures and financial futures at their market values established by the
exchanges at the close of option trading on such exchanges unless the Board
determines in good faith that another method of valuing option positions is
necessary to appraise their fair value.

REDEMPTION OF SHARES

          The Trust will redeem shares at the net asset value per share next to
be determined after receipt of a duly executed request for redemption.
Redemption of shares or payment may be suspended at times (i) when the New York
Stock Exchange is closed other than customary weekends and holidays, (ii) when
trading on said exchange is restricted, (iii) when an emergency (as determined
by the Securities and Exchange Commission) exists, making disposal of portfolio
securities or the valuation of net assets of the Series not reasonably
practicable, or (iv) when the Securities and Exchange Commission has by order
permitted such suspension for the protection of shareholders of the Trust.

          The Trust's redemption procedures will not be changed without prior
notice to shareholders.

                                    TAXATION





                                       26
<PAGE>   59
          Under the Code, each of the Series is treated as a separate regulated
investment company providing the qualification requirements of Subchapter M are
otherwise met.  As a regulated investment company, a Series will not be subject
to federal income tax on net investment income and capital gains (short- and
long-term), if any, that it distributes to its shareholders if at least 90% of
its net investment income and net short-term capital gains for the taxable year
is distributed.

          In order to qualify as a regulated investment company under the Code,
a Series must, among other things, (a) derive at least 90% of its gross income
from dividends, interest, payments with respect to securities loans, gains from
the sale or other disposition of stocks or securities, or other income
(including but not limited to gains from options, futures or forward contracts)
derived with respect to its business of investing in such stocks or securities;
(b) derive less than 30% of its gross income from the sale or other disposition
of stocks or securities held less than three months, and (c) diversify its
holdings so that, at the end of each fiscal quarter, (i) at least 50% of the
market value of the Series' assets is represented by cash, Government
securities and other securities limited in respect of any one issuer to 5% of
the Series' assets and to not more than 10% of the voting securities of such
issuer, and (ii) not more than 25% of the value of its assets is invested in
the securities of any one issuer (other than Government securities).

          In addition to the diversification requirements contained in the
Trust's investment restrictions, the Trust is also subject to diversification
requirements applicable to variable annuities under Section 817(h) of the Code.
Under this section, a variable annuity will not receive the tax treatment
afforded annuities if its underlying investments are not adequately
diversified.  Under applicable regulations, no more than 55% of total assets
can be invested in one investment, 70% in two investments, 80% in three
investments and 90% in four investments.  Investments are generally defined as
securities issued by any one issuer.  U.S.  Government agencies or
instrumentalities are considered separate issuers.

          Unlike public shareholders, under the Code a life insurance company
separate account will not incur any federal income tax liability on dividends
and capital gains distributions received from a regulated investment company by
a separate account funding variable annuity contracts as defined in section
817(d) of the Code.

          To the extent that there is in excess of $250,000 invested in a
Series other than through variable contract premium payment, the Code imposes a
4% nondeductible excise tax on the undistributed income of such Series to the
extent the Series does not distribute at least 98% of its net investment income
and its net capital gains (both long- and short-term) for each taxable year by
the end of such year.  For purposes of the 4% excise tax, dividends and
distributions will be treated as paid when actually distributed, except that
dividends declared in December payable to shareholders of record on a specified
date in December, and paid before February 1 of the following year, will be
treated as having been (i) paid by the Series on the record date and (ii)
received by





                                       27
<PAGE>   60
each shareholder on such date.  Net capital gains realized for the one year
period ending on October 31 of each tax year are subject to distribution in
this manner.

          Series which do not have in excess of $250,000 invested other than
through variable contract premium payments are not subject to the above
described 4% excise tax.

          Each Series will send written notices to its shareholders (Separate
Accounts) regarding the tax status of all distributions made during each
taxable year.

                                  BOND RATINGS

MOODY'S INVESTORS SERVICE, INC.

         Bonds which are rated Aaa are judged to be of the best quality.  They
carry the smallest degree of investment risk and are generally referred to as
"gilt edge."  Interest payments are protected by a large or exceptionally
stable margin, and principal is secure.  While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

         Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as high grade bonds.  They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude, or there may be other elements
present which make the long-term risks appear somewhat larger than in Aaa
securities.

         Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations.  Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

         Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured.  Interest payments
and principal security appear adequate for the present, but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time.  Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.





                                       28
<PAGE>   61
STANDARD & POOR'S CORPORATION

         Bonds rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation.  Capacity to pay interest and repay principal is
extremely strong.

         Bonds rated AA has a very strong capacity to pay interest and repay
principal, and differs from the higher-rated issues only in small degree.

         Bonds rated A have a strong capacity to pay interest and repay
principal, although they are somewhat more susceptible to the adverse effects
of changes in circumstances and economic conditions than bonds in higher-rated
categories.

         Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for bonds in this category than for bonds in higher-rated categories.

FITCH INVESTORS SERVICE, INC.

         Fitch's investment grade bond ratings are summarized as follows:  AAA
- - Bonds considered to be investment grade and of the highest credit quality.
The obligor has an exceptionally strong ability to pay interest and repay
principal, which is unlikely to be affected by reasonably foreseeable events;
AA - Bonds considered to be investment grade and of very high credit quality.
The obligor's ability to pay interest and repay principal is very strong,
although not quite as strong as bonds rated 'AAA'.  Because bonds rated in the
'AAA' and 'AA' categories are not significantly vulnerable to foreseeable
future developments, short-term debt of these issuers is generally rated
'F-1+'; A - Bonds considered to be investment grade and of high credit quality.
The obligor's ability to pay interest and repay principal is considered to be
strong, but may be more vulnerable to adverse changes in economic conditions
and circumstances than bonds with higher ratings; BBB - Bonds considered to be
investment grade and of satisfactory credit quality.  The obligor's ability to
pay interest and repay principal is considered to be adequate.  Adverse changes
in economic conditions and circumstances, however, are more likely to have
adverse impact on these bonds, and therefore impair timely payment.  The
likelihood that the ratings of these bonds will fall below investment grade is
higher than for bonds with higher ratings.

         Plus (+) Minus (-) - Plus and minus signs are used with a rating
symbol to indicate the relative position of a credit within the rating
category.  Plus and minus signs, however, are not used in the 'AAA' category.





                                       29
<PAGE>   62
                            COMMERCIAL PAPER RATINGS

MOODY'S INVESTORS SERVICE, INC.

          Moody's employs the following three designations, all judged to be of
investment grade, to indicate the relative repayment ability of rated issuers:

          Issuers rated Prime-1 (or supporting institutions) have a superior
ability for repayment of senior short-term debt obligations.  Prime-1 repayment
ability will often be evidenced by many of the following characteristics:
leading market positions in well-established industries; high rates of return
on funds employed; conservative capitalization structure with moderate reliance
on debt and ample asset protection; broad margins in earnings coverage of fixed
financial charges and high internal cash generation; well-established access to
a range of financial markets and assured sources of alternate liquidity.

          Issuers rated Prime-2 (or supporting institutions) have a strong
ability for repayment of senior short-term debt obligations.  This will
normally be evidenced by many of the characteristics cited above but to a
lesser degree.  Earnings trends and coverage ratios, while sound, may be more
subject to variation.  Capitalization characteristics, while still appropriate,
may be more affected by external conditions.  Ample alternate liquidity is
maintained.

          Issuers rated Prime-3 (or supporting institutions) have an acceptable
ability for repayment of senior short-term obligations.  The effect of industry
characteristics and market compositions may be more pronounced.  Variability in
earnings and profitability may result in changes in the level of debt
protection measurements and may require relatively high financial leverage.
Adequate alternate liquidity is maintained.

STANDARD & POOR'S CORPORATION

          A Standard & Poor's commercial paper rating is a current assessment
of the likelihood of timely payment of debt considered short-term in the
relevant market.  Ratings are graded into several categories, ranging from
"A-1" for the highest quality obligations to "D" for the lowest.  Categories
A-1, A-2 and A-3 are as follows: A-1--This highest category indicates that the
degree of safety regarding timely payment is strong.  Those issues determined
to possess extremely strong safety characteristics are denoted with a plus (+)
sign designation; A-2--Capacity for timely payments on issues with this
designation is satisfactory.  However, the relative degree of safety is not as
high as for issues designated "A-1"; and A-3--Issues carrying this designation
have adequate capacity for timely payment.  They are, however, more vulnerable
to the adverse effects of changes in circumstances than obligations carrying
the higher designations.





                                       30
<PAGE>   63
                                   CUSTODIAN

   
          The Bank of New York (the "Custodian"), 1 Wall Street, New York, New
York  10286, serves as the Trust's custodian.  Pursuant to the terms of the
Custodian Agreement executed with the Trust, the Trust will forward to the
Custodian the proceeds of each purchase of Series shares.  The Custodian will
hold such proceeds and make disbursements therefrom in accordance with the
terms of the Custodian Agreement.  It will retain possession of the securities
purchased with such proceeds and maintain appropriate records with respect to
receipt and disbursements of money, receipt and release of securities, and all
other transactions of the Custodian with respect to the securities and other
assets of the Series.
    

          The Custodian Agreement provides that each of the Series shall pay to
the Custodian compensation for its services, in accordance with the Custodian's
regularly established rate schedule.  Said compensation shall be computed on
the basis of the Series' average daily net assets payable as of the end of each
month.  The Custodian Agreement may be terminated by either the Trust or the
Custodian upon 60 days' written notice to the other party.  Such termination
shall not be in contravention of any applicable federal or state laws or
regulations, or any provision of the Trust Declaration or By-Laws.

                              INDEPENDENT AUDITORS

          The financial statements of Security First Trust included in this
Statement of Additional Information and Registration Statement have been
audited by Ernst & Young LLP, independent auditors, for the periods indicated
in their reports thereon which appear elsewhere herein and in the Registration
Statement.  The financial statements audited by Ernst & Young LLP have been
included in reliance on their reports, given on their authority as experts in
accounting and auditing.

                         FEDERAL REGISTRATION OF SHARES

          The Trust's shares are registered for sale under the Securities Act
of 1933.

                                 LEGAL COUNSEL

   
          Routier and Johnson, P.C., whose address is 1700 K Street, N.W.,
Washington, D.C. 20006 is legal counsel to the Trust.
    





                                       31
<PAGE>   64
                         REPORT OF INDEPENDENT AUDITORS

To the Trustees and Shareholders
Security First Trust

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the Security First Trust's T. Rowe Price Bond
Series, T. Rowe Price Growth and Income Series, Virtus Equity Series, and Virtus
U.S. Government Income Series as of July 31, 1996, the related statements of
operations and the changes in net assets for each of the periods indicated.
These financial statements are the responsibility of the Trust's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures
included confirmation of securities owned as of July 31, 1996, by correspondence
with the custodian.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Security First Trust's T.
Rowe Price Bond Series, T. Rowe Price Growth and Income Series, Virtus Equity
Series, and Virtus U.S. Government Income Series at July 31, 1996, the results
of their operations and the changes in their net assets for each of the periods
indicated in conformity with generally accepted accounting principles.

                                                /s/ ERNST & YOUNG LLP


September 6, 1996
Los Angeles, California




<PAGE>   65




                              SECURITY FIRST TRUST
                      STATEMENT OF ASSETS AND LIABILITIES
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                            Virtus
                                                              Growth and         Virtus          U.S.Government
                                        T. Rowe Price          Income            Equity              Income
                                         Bond Series           Series            Series              Series 
                                    --------------------   -------------      -------------      --------------
<S>                                    <C>                <C>                <C>                  <C>
ASSETS
 Investments at market - Note A and Schedule I:
   Investment securities (cost:
   Bond Series - $8,807,034; Growth
   and Income Series - $84,964,956;
   Equity Series -  $20,714,306;
   U.S. Government Income Series -
   $14,677,943)                         $   8,847,187       $111,747,194       $ 20,340,928       $ 14,582,047

 Cash                                                            664,672            269,026             47,166
 Interest receivable                          122,369              2,437                994            245,089
 Dividends receivable                                            229,211             57,601
 Receivable for securites sold                 86,157                                                    8,667
 Receivable for capital shares
   purchased                                      803             67,617             51,425             19,370
 Prepaid insurance                                997             12,957              2,375              1,607
                                        -------------       ------------       ------------       ------------
                                            9,057,513        112,724,088         20,722,349         14,903,946

LIABILITIES
 Payable for securities purchased              44,731
 Accrued expenses                              18,874             53,706              9,875             10,062
 Payable for capital shares redeemed            9,461             79,809
 Payable to investment adviser - Note B         2,880             35,635             10,579              4,935
 Payable for directors fees                       202              2,045                119                125
                                        -------------       ------------       ------------       ------------
                                               76,148            171,195             20,573             15,122

NET ASSETS
 Composed of:
   Capital shares (authorized 100,000,000
     shares of $.01 par value for
     each series)                           8,848,867         80,587,189         19,381,389         14,714,081
   Undistributed net investment income        326,064          1,559,772            247,404            377,157
   Undistributed net realized gain (loss)    (233,719)         3,623,694          1,446,361           (106,518)
   Net unrealized appreciation
     (depreciation) of investments             40,153         26,782,238           (373,378)           (95,896)
                                        -------------       ------------        -----------        ----------- 
                        Net assets      $   8,981,365       $112,552,893       $ 20,701,776       $ 14,888,824
                                        =============       ============       ============       ============

        Capital shares outstanding          2,316,930          9,299,102          3,419,627          2,890,258

         Net asset value per share      $        3.88       $      12.10       $       6.05       $       5.15
</TABLE>





The accompanying notes are an integral part of these financial statements.






                                       9
<PAGE>   66
                              SECURITY FIRST TRUST
                            STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>               <C>                  <C>                <C>
INVESTMENT INCOME
  Dividends                                               $    2,342,914       $    421,171
  Interest                              $     621,786          1,028,045             43,991       $     615,440
  Miscellaneous income                                               742                143                    
                                        -------------       ------------       ------------       -------------
                                              621,786          3,371,701            465,305             615,440

EXPENSES
  Custodian fees                               15,290             29,336             11,614               7,466
  Adviser fees - Note B                        30,217            351,274            107,354              75,451
  Management fees - Note B                     12,950            150,392             21,471              15,090
  Printing expenses                             7,181             54,277                473               2,168
  Audit fees                                    6,782              8,092              5,601               8,816
  Insurance expenses                            1,625             17,064              1,645               1,303
  Directors' fees and expenses                  2,089             23,823              3,161               2,218
  Taxes, licenses and  fees                       875                875                933                 875
  Miscellaneous expenses                          414              3,530              4,464               1,422
                                        -------------       ------------       ------------       -------------
                                               77,423            638,663            156,716             114,809

  Less:  Waiver of management fees                                                     (523)               (295)
         Waiver of adviser fees                                                     (12,163)            (43,033)
                                        -------------       ------------        -----------       ------------- 
                                               77,423            638,663            144,030              71,481
                                        -------------       ------------       ------------       -------------

                Net investment income         544,363          2,733,038            321,275             543,959

NET REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS Notes A and C
                                      
  Net realized gain(loss) on sale of
    investments                                36,467          3,625,576          1,781,966             (56,907)
                                                                                                          
  Net unrealized appreciation
    (depreciation) of investments
    during the year                          (193,455)         8,923,218         (1,223,826)           (143,327)
                                         ------------       ------------        -----------       ------------- 
  Net gain (loss) on investments             (156,988)        12,548,794            558,140            (200,234)
                                         ------------       ------------       ------------       ------------- 
           Increase in net assets
        resulting from operations       $     387,375     $   15,281,832       $    879,415       $     343,725
                                        =============     ==============       ============       =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       10
<PAGE>   67





                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>                <C>                 <C>                 <C>
Operations:
  Net investment income                  $    544,363       $   2,733,038      $    321,275        $    543,959
  Net realized gain(loss) on sale
    of investments                             36,467           3,625,576         1,781,966             (56,907)
  Net unrealized appreciation
    (depreciation) of investments
    during the year                          (193,455)          8,923,218        (1,223,826)           (143,327)
                                         ------------       -------------      ------------        ------------ 
                Increase in net assets
             resulting from operations        387,375          15,281,832           879,415             343,725

Distributions to shareowners from:
  Net investment income                      (494,898)         (2,489,944)         (115,461)           (326,728)
  Net realized gains                                             (351,978)         (328,664)            (22,717)

Capital share transactions - Note D:
  Reinvestment of net investment income
    distributed                               494,898           2,489,944           115,461             326,728
  Reinvestment of net realized gains                              351,978           328,664              22,717
  Sales of capital shares                   2,367,725          20,549,022        12,488,481           8,862,888
  Redemptions of capital shares            (1,751,516)         (7,067,607)         (431,839)           (313,938)
                                         -----------        -------------      ------------        ------------ 
           Increase in net assets from
            capital share transactions      1,111,107          16,323,337        12,500,767           8,898,395
                                         ------------       -------------      ------------        ------------
          Total increase in net assets      1,003,584          28,763,247        12,936,057           8,892,675

Net Assets:
  Beginning of year                         7,977,781          83,789,646         7,765,719           5,996,149
                                         ------------       -------------      ------------        ------------
  End of year (including undistributed net
    investment income: Bond Series -
    $326,064; Growth and Income
    Series - $1,559,772; Equity
    Series - $247,404; U.S. Government
    Income Series - $377,157)            $  8,981,365       $ 112,552,893      $ 20,701,776        $ 14,888,824
                                         ============       =============      ============        ============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       11
<PAGE>   68





                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 1995




<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>                <C>                 <C>                <C>
Operations:
  Net investment income                 $     457,766       $  2,254,767       $     66,351       $     244,291
  Net realized gain (loss) on
    investments                               (85,491)           723,499             10,119             (26,894)
  Net unrealized appreciation
    of investments during the year            258,476          9,667,042            866,272             155,555
                                        -------------       ------------       ------------       -------------
              Increase in net assets
           resulting from operations          630,751         12,645,308            942,742             372,952

Distributions to shareowners from:
  Net investment income                      (403,613)        (1,896,472)           (43,805)           (133,049)
  Net realized gains                                            (440,124)

Capital share transactions -- Note D:
  Reinvestment of net investment income
    distributed                               403,613          1,896,472             43,805             133,049
  Reinvestment of net realized gains                             440,124
  Sales of capital shares                   1,520,473         14,215,043          4,494,367           2,982,198
  Redemptions of capital shares            (1,399,407)        (8,731,675)          (678,463)           (783,488)
                                        -------------       ------------       ------------       ------------- 
         Increase in net assets from
          capital share transactions          524,679          7,819,964          3,859,709           2,331,759
                                        -------------       ------------       ------------       -------------
        Total increase in net assets          751,817         18,128,676          4,758,646           2,571,662

Net Assets:
    Beginning of year                       7,225,964         65,660,970          3,007,073           3,424,487
                                        -------------       ------------       ------------       -------------
    End of year (including
     undistributed net investment
    income:  Bond Series - $276,600;
    Growth and Income Series -
    $1,316,678; Equity Series - $41,590;
    U.S. Government Income Series -
    $159,926)                           $   7,977,781       $ 83,789,646       $  7,765,719       $   5,996,149
                                        =============       ============       ============       =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       12
<PAGE>   69





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
CORPORATE NOTES                                                 37.6%
Aerospace and Defense:                                           1.8
  Boeing Co.,   8.75%, 08/15/21                                                  $      50,000      $      56,322
  Northrop Grumman Corp.,   7.88%, 03/01/26                                            100,000             99,980
                                                                                                    -------------
                                                                                                          156,302

Banking:                                                         5.1
  Ahmanson H F Co.,   8.25%, 10/01/02                                                   50,000             52,376
  Bankers Trust Co.,   0.00%, 10/01/96                                                  95,000             94,050
  First Hawaiian Bank,   6.93%, 12/01/03                                                75,000             72,102
  HSBC Fin Nederland,   7.40%, 04/15/03                                                100,000             99,940
  National Australia Bank, 9.70%, 10/15/98                                             125,000            132,798
                                                                                                    -------------
                                                                                                          451,266

Credit Card - Backed:                                            1.6
  First Chicago Master Trust II,   8.40%, 06/15/19                                      41,667             41,784
  Standard Credit Card,   7.25%, 04/07/08                                              100,000            100,963
                                                                                                    -------------
                                                                                                          142,747

Electric and Electronic Equipment:                               1.1
  Honeywell Inc.,   6.60%, 04/15/01                                                    100,000             98,623

Electric Utilities:                                              4.5
  Commonwealth Edison Co.,   7.00%, 07/01/05                                           100,000             95,227
  Connecticut Light & Power Co.,   5.75%, 07/01/00                                     125,000            117,689
  National Rural Utilities,   6.50%, 09/15/02                                          100,000             97,189
  Public Services Electric & Gas Co.,   6.25%, 01/01/07                                100,000             90,500
                                                                                                    -------------
                                                                                                          400,605

Finance & Credit:                                                8.6
  Advanta Corp.,   7.00%, 05/01/01                                                     100,000             98,738
  American Express Credit Corp.,   7.75%, 03/01/97                                      65,000             65,584
  Beneficial Corp.,   9.05%, 03/14/97                                                   50,000             50,829
  Commercial Credit Group,   9.60%, 05/15/99                                            50,000             53,457
  Credit Foncier France,   8.00%, 01/14/02                                             100,000            100,700
  Ford Motor Credit,   9.50%, 04/15/00                                                  50,000             54,028
  General Electric Capital,   9.38%, 10/06/98                                          125,000            131,840
  GMAC,   9.63%, 12/15/01                                                              100,000            110,884
  Margaretten Financial,   6.75%, 06/15/00                                             100,000             98,939
                                                                                                    -------------
                                                                                                          764,999
</TABLE>





                                       13
<PAGE>   70





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>             <C>                <C>
CORPORATE NOTES
  (CONTINUED)

Forest Products:                                                 2.4%
  Boise Cascade Co.,   9.85%, 06/15/02                                           $     100,000      $     111,238
  Noranda Forest, Inc.,   7.50%, 07/15/03                                              100,000             98,406
                                                                                                    -------------
                                                                                                          209,644

Health Services:                                                 1.1
  Columbia/HCA Healthcare,   7.69%,06/15/25                                            100,000             98,597
Insurance Carriers:                                              1.1
  Prudential Insurance Co. America,   6.88%, 04/15/03                                  100,000             96,597

Media and Communications:                                        4.3
  Disney Global Bond,   6.38%, 03/30/01                                                125,000            121,375
  News American Holdings Inc.,   7.50%, 03/01/00                                        50,000             50,599
  Tele Communications Inc.,   9.25%, 04/15/02                                          100,000            105,630
  Time Warner Inc.,   7.75%, 06/15/05                                                  100,000             97,375
                                                                                                    -------------
                                                                                                          374,979

Oil and Gas Exploration:                                         1.1
  Quaker State Corp.,   6.63%, 10/15/05                                                100,000             93,993

Security, Commodity Brokers, and Services:                       2.3
  Lehman Bros.,    8.50%, 05/01/07                                                     100,000            104,414
  Salomon, Inc.,   6.05%, 12/17/98                                                     100,000             97,783
                                                                                                    -------------
                                                                                                          202,197

Telephone Communication:                                         2.6
  GTE Corp.,   8.85%, 03/01/98                                                          50,000             51,686
  Rochester Telephone,   8.77%, 04/16/01                                               100,000            105,766
  U.S. West Communications,   7.50%, 06/15/23                                           80,000             75,582
                                                                                                    -------------
                                                                                                          233,034
                                                                                                    -------------

                              TOTAL CORPORATE NOTES
                                  (COST $3,340,039)                                                     3,323,583
</TABLE>





                                       14
<PAGE>   71





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
FEDERAL AGENCIES                                                36.0%

Federal Home Loan Bank:                                          3.0
  5.43%, 02/25/99                                                                $      75,000      $      73,266
  5.50%, 01/10/01                                                                      200,000            190,906
                                                                                                    -------------
                                                                                                          264,172

Federal Home Loan Mortgage Corp.:                                5.0
  7.13%, 07/21/99                                                                      235,000            239,040
  9.00%, 01/01/17                                                                        3,510              3,659
  9.50%, 04/01/19                                                                       34,008             36,165
  9.00%, 06/01/19                                                                       14,412             15,024
  7.00%, 07/15/21                                                                      150,000            145,547
                                                                                                    -------------
                                                                                                          439,435

Federal National Mortgage Assn.:                                 2.2
  8.35%, 11/10/99                                                                      175,000            183,969
  7.50%, 08/25/21                                                                        9,069              8,820
                                                                                                    -------------
                                                                                                          192,789

Government National Mortgage Assn.:                             23.7
  12.50%, 04/15/10                                                                    .  5,432              6,312
  9.00%, 04/15/09                                                                        4,831              5,089
  9.00%, 05/15/09                                                                       28,571             30,097
  9.00%, 05/15/09                                                                        6,998              7,372
  9.00%, 05/15/09                                                                       10,886             11,467
  9.00%, 05/15/09                                                                        4,222              4,448
  9.00%, 05/15/09                                                                        4,081              4,299
  9.00%, 05/15/09                                                                       18,514             19,503
  11.25%, 07/15/13                                                                       1,620              1,823
  11.50%, 11/15/15                                                                      73,478             83,190
  9.00%, 10/15/16                                                                      120,466            126,000
  9.00%, 05/15/16                                                                      267,827            282,783
  9.00%, 07/15/16                                                                      160,565            167,941
  10.00%, 08/15/16                                                                      40,671             44,229
  9.00%, 11/15/16                                                                      148,115            154,919
  10.00%, 06/15/17                                                                      28,602             29,129
</TABLE>





                                       15
<PAGE>   72





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
FEDERAL AGENCIES
(CONTINUED)

  9.25%, 07/15/17                                                                $      66,258      $      69,881
  10.00%, 11/15/17                                                                      34,083             37,065
  11.50%, 02/15/18                                                                      10,800             12,227
  10.00%, 03/15/19                                                                      65,312             71,027
  10.00%, 03/15/20                                                                      84,022             91,451
  7.00%, 08/15/23                                                                      103,465             98,938
  7.50%, 10/15/23                                                                      261,619            257,040
  7.50%, 06/15/23                                                                      154,269            151,690
  7.00%, 01/15/24                                                                      180,564            172,665
  7.00%, 03/15/24                                                                      175,197            167,532
                                                                                                    -------------
                                                                                                        2,108,117

Tennessee Valley Authority:                                      2.1%
  8.38%, 10/01/99                                                                      175,000            183,832
                                                                                                    -------------

                            TOTAL FEDERAL AGENCIES
                                  (COST $3,172,102)                                                     3,188,345

U.S. GOVERNMENT OBLIGATIONS                                     19.6

U.S. Treasury Bonds:                                            13.4
  8.50%, 02/15/20                                                                      180,000            207,000
  8.75%, 05/15/20                                                                      200,000            235,813
  8.75%, 08/15/20                                                                      100,000            118,000
  8.00%, 11/15/21                                                                      150,000            164,531
  7.25%, 08/15/22                                                                      250,000            252,578
  0.00%, 05/15/04                                                                      350,000            207,841
                                                                                                    -------------
                                                                                                        1,185,763

U.S. Treasury Notes:                                             6.2
  7.75%, 11/30/99                                                                       15,000             15,530
  5.63%, 11/30/00                                                                      550,000            529,719
                                                                                                    -------------
                                                                                                          545,249

                  TOTAL U.S. GOVERNMENT OBLIGATIONS
                                  (COST $1,690,646)                                                     1,731,012
                                                                                                    -------------

                             TOTAL FIXED MATURITIES                                                     8,242,940
                                  (COST $8,202,787)
</TABLE>





                                       16
<PAGE>   73





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
               Short-Term Investments                        Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>               <C>                <C>
SHORT-TERM INVESTMENTS                                           6.8%

Abbott Laboratories,   5.30%, 08/07/96                                           $     300,000      $     299,734
Bell Atlantic Financial,   5.28%, 08/05/96                                             240,000            239,859
Federal Farm Credit Bank,   5.29%, 08/29/96                                             20,000             19,917
US Treasury Bill,   5.01%, 09/12/96                                                     45,000             44,737
                                                                                                    -------------

                       TOTAL SHORT-TERM INVESTMENTS
                                    (COST $604,247)                                                       604,247
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                  (COST $8,807,034)            100.0                                    8,847,187

  Other assets less liabilities                                                                           134,178
                                                                                                    -------------

                                         NET ASSETS                                                 $   8,981,365
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       17
<PAGE>   74





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
CAPITAL EQUIPMENT                                                5.4%

Electrical Equipment:                                            3.6
  General Telephone Electronics Corp.                                                  25,000       $   2,056,250
  Honeywell, Inc.                                                                      30,000           1,590,000
  Westinghouse Electric Corp.                                                          25,000             418,750
                                                                                                    -------------
                                                                                                        4,065,000

Machinery:                                                       1.8
  Coltec Industries, Inc.*                                                             50,000             706,250
  FMC Corp.*                                                                           20,000           1,290,000
                                                                                                    -------------
                                                                                                        1,996,250
CONSUMER CYCLICALS                                               0.7

Automobiles and Related:                                         0.7
  Ford Motor Co.                                                                       22,857             739,995

CONSUMER NONDURABLES                                            24.1

Food and Beverages:                                              6.2
  Anheuser-Busch Company, Inc.                                                         12,000             897,000
  CPC International, Inc.                                                              12,000             802,500
  General Mills, Inc.                                                                  25,000           1,353,125
  McCormick & Co.                                                                      50,000             993,750
  Pepsico, Inc.                                                                        20,000             635,000
  Quaker Oats Company                                                                  30,000             960,000
  Ralston-Ralston Purina Group                                                         20,000           1,255,000
                                                                                                    -------------
                                                                                                        6,896,375

Health Services:                                                 1.7
  Baxter International, Inc.                                                           30,000           1,248,750
  United Healthcare Corp.                                                              20,000             675,000
                                                                                                    -------------
                                                                                                        1,923,750

Miscellaneous Consumer Products:                                 3.9
  American Brands, Inc.                                                                18,000             819,000
  Colgate Palmolive Co.                                                                12,000             942,000
  Phillip Morris                                                                       15,000           1,569,375
  Tambrands, Inc.                                                                      25,000           1,018,750
                                                                                                    -------------
                                                                                                        4,349,125
</TABLE>




*Non-Income Producing





                                       18
<PAGE>   75





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
CONSUMER NONDURABLES
  (CONTINUED)

Pharmaceuticals:                                                12.3%
  Abbott Laboratories                                                                  40,000       $   1,755,000
  American Home Products                                                               30,000           1,702,500
  Johnson & Johnson                                                                    30,000           1,432,500
  Eli Lilly & Co.                                                                      24,000           1,344,000
  Pharmacia-Upjohn, Inc.                                                               36,250           1,490,781
  Pfizer, Inc.                                                                         24,000           1,677,000
  Schering-Plough Corp.                                                                20,000           1,100,000
  Smith-Kline Beecham PLC ADR                                                          30,200           1,623,251
  Warner Lambert Co.                                                                   30,000           1,635,000
                                                                                                    -------------
                                                                                                       13,760,032

CONSUMER SERVICES                                                9.2

General Merchandisers:                                           3.2
  Dayton-Hudson                                                                        45,000           1,361,250
  J.C. Penney, Inc.                                                                    20,000             992,500
  Walmart Stores                                                                       50,000           1,200,000
                                                                                                    -------------
                                                                                                        3,553,750

Media and Communications:                                        4.2
  Dun & Bradstreet Corp.                                                               17,000             977,500
  McGraw-Hill, Inc.                                                                    26,000           1,014,000
  Meredith Corp.                                                                       30,000           1,218,750
  Vodafone Group PLC ADR                                                               40,000           1,430,000
                                                                                                    -------------
                                                                                                        4,640,250

Miscellaneous:                                                   1.8
  Imation Corp.*                                                                        1,300              29,575
  Readers Digest Assn., Inc.                                                           30,000           1,136,250
  WMX Technologies, Inc.                                                               30,000             888,750
                                                                                                    -------------
                                                                                                        2,054,575
</TABLE>




*Non-Income Producing





                                       19
<PAGE>   76





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
ENERGY                                                          10.6%

Oil and Gas Extraction:                                         10.6
  Atlantic Richfield Co.                                                               12,000       $   1,392,000
  British Petroleum PLC                                                                15,000           1,648,125
  Chevron Corp.                                                                        20,000           1,157,500
  Exxon Corp.                                                                          18,000           1,480,500
  Halliburton Co.                                                                      15,000             781,875
  Mobil Corp.                                                                           8,000             882,000
  Murphy Oil Corp.                                                                     12,000             511,500
  Pennzoil Co.                                                                          8,000             393,000
  Royal Dutch Petroleum Co. ADR                                                        10,000           1,508,750
  Texaco, Inc.                                                                         15,300           1,300,500
  Unocal Corp.                                                                         25,000             815,625
                                                                                                    -------------
                                                                                                       11,871,375
FINANCIAL                                                       15.8

Banking:                                                         5.7
  California Federal Bancorp *                                                         75,000           1,696,875
  California Federal Bancorp FSB *                                                      7,500              84,375
  Chase Manhattan Corp.                                                                15,000           1,042,500
  Mellon Bank Corp.                                                                    25,000           1,318,750
  National City Corp.                                                                  20,000             692,500
  Wells Fargo & Co.                                                                     6,666           1,552,345
                                                                                                    -------------
                                                                                                        6,387,345

Federal Agencies:                                                2.1
  Federal Home Loan Mortgage Corp.                                                     15,000           1,263,750
  Student Loan Marketing Assn.                                                         15,000           1,095,000
                                                                                                    -------------
                                                                                                        2,358,750

Financial Services:                                              4.6
  American Express                                                                     52,000           2,275,000
  H&R Block, Inc.                                                                      20,000             522,500
  Travelers Group, Inc.                                                                55,184           2,331,503
                                                                                                    -------------
                                                                                                        5,129,003
</TABLE>





*Non-Income Producing





                                       20
<PAGE>   77





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
FINANCIAL
   (CONTINUED)

Insurance Carriers:                                              2.2%
  Travelers Aetna P&C                                                                  40,000       $   1,065,000
  U S F & G Corp.                                                                      80,000           1,270,000
  Willis Corroon Group  Sponsored ADR                                                  14,000             148,750
                                                                                                    -------------
                                                                                                        2,483,750

Security, Commodity Brokers, and Services:                       1.2
  JP Morgan and Co., Inc.                                                              15,000           1,275,000

PROCESS INDUSTRIES                                              10.8

Chemicals and Allied Products:                                   5.7
  Corning, Inc.                                                                        45,000           1,659,375
  Dow Chemical Co.                                                                     15,000           1,113,750
  Du Pont Corp.                                                                        17,000           1,372,750
  Great Lakes Chemical Corp.                                                           25,000           1,440,625
  Minnesota Mining & Manufacturing Co.                                                 13,000             845,000
                                                                                                    -------------
                                                                                                        6,431,500

Forest Products:                                                 1.8
  Georgia Pacific Corp.                                                                18,000           1,345,500
  Weyerhaeuser Co.                                                                     15,000             624,375
                                                                                                    -------------
                                                                                                        1,969,875

Metal Mining:                                                    1.1
  Reynolds Metals Co.                                                                  25,000           1,268,728

Paper and Allied Products:                                       2.2
  International Paper Co.                                                              25,000             946,875
  Kimberly Clark Corp.                                                                 10,000             760,000
  Union Camp Corp.                                                                     15,000             720,000
                                                                                                    -------------
                                                                                                        2,426,875
</TABLE>





                                       21
<PAGE>   78





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
TRANSPORTATION                                                   3.5%

Railroad Transportation:                                         2.1
  Canadian Pacific                                                                     30,000       $     652,500
  Conrail, Inc.                                                                        25,000           1,637,500
                                                                                                    -------------
                                                                                                        2,290,000

Transportation Services:                                         1.4
  PHH Corporation                                                                      20,000           1,065,000
  Ryder System,Inc.                                                                    20,000             532,500
                                                                                                    -------------
                                                                                                        1,597,500
UTILITIES                                                        5.0

Telephone Communication:                                         2.4
  AT&T Co.                                                                             12,000             627,000
  GTE Corp.                                                                            25,000           1,028,125
  Southern New England Telecom Corp.                                                   17,000             656,625
  Telefonos De Mexico SA                                                               13,000             398,125
                                                                                                    -------------
                                                                                                        2,709,875

Utility Holding Companies:                                       2.6
  Edison International                                                                 50,000             768,750
  Entergy Corp.                                                                        22,000             561,000
  General Public Utilities Corp.                                                       16,000             520,000
  Pacificorp                                                                           50,000           1,043,750
                                                                                                    -------------
                                                                                                        2,893,500
                                                                                                    -------------

                            TOTAL EQUITY SECURITIES
                                 (COST $68,289,940)                                                    95,072,178
</TABLE>





                                       22
<PAGE>   79





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
               Short-Term Investments                        Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>               <C>                <C>
SHORT-TERM INVESTMENTS                                          14.9%

Commercial Paper:                                               14.9
  Abbott Laboratories,   5.32%, 08/07/96                                         $   1,000,000      $     999,110
  Asset Securitization Co.,   5.33%, 08/21/96                                        2,000,000          1,994,065
  Heinz (HJ) Company,   5.29%, 8/23/96                                               1,300,000          1,295,794
  Metlife Funding, Inc.,   5.33%, 08/15/96                                             500,000            498,961
  Minnesota Mining & Manufacturing,   5.30%, 08/09/96                                4,600,000          4,594,569
  Pfizer, Inc.,   5.37%, 08/05/96                                                    3,600,000          3,597,842
  Pitney Bowes Credit Corp.,   5.32%, 08/01/96                                       1,700,000          1,700,000
  Raytheon Co.,   5.30%, 08/23/96                                                    1,000,000            996,756
  Yorkshire Building Society,   5.34%, 08/15/96                                      1,000,000            997,919
                                                                                                    -------------

                       TOTAL SHORT-TERM INVESTMENTS
                                 (COST $16,675,016)                                                    16,675,016
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                 (COST $84,964,956)            100.0                                  111,747,194

  Other assets less liabilities                                                                           805,699
                                                                                                    -------------

                                         NET ASSETS                                                 $ 112,552,893
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       23
<PAGE>   80





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
CAPITAL EQUIPMENT                                                1.3%

Electrical Equipment:                                            0.6
  DQE, Inc.                                                                             1,300       $      35,588
  Harris Corp.                                                                            700              40,250
  Johnson Controls, Inc.                                                                  700              50,400
                                                                                                    -------------
                                                                                                          126,238

Machinery:                                                       0.7
  Cooper Industries, Inc.                                                               2,100              82,688
  Cummins Engine, Inc.                                                                    700              26,163
  Snap-On, Inc.                                                                           700              31,063
                                                                                                    -------------
                                                                                                          139,914

CONSUMER NONDURABLES                                             0.8

Miscellaneous Consumer Products:                                 0.8
  American Brands, Inc.                                                                 3,469             157,840

CONSUMER CYCLICALS                                               9.9

Automobiles and Related:                                         9.9
  Chrysler Corp.                                                                       14,200             402,925
  Echlin, Inc.                                                                          1,000              33,375
  Ford Motors Co.                                                                      20,791             675,708
  General Motors Corp.                                                                 14,489             706,339
  B.F. Goodrich Co.                                                                       900              32,625
  Goodyear Tire and Rubber                                                              3,000             132,750
  Timken Co.                                                                              500              18,313
                                                                                                    -------------
                                                                                                        2,002,035
</TABLE>





                                       24
<PAGE>   81





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                     <C>         <C>
CONSUMER SERVICES                                                3.5%

Apparel and Accessory Stores:                                    0.8
  Limited, Inc.                                                                         5,300       $     102,025
  V.F. Corp.                                                                            1,100              61,463
                                                                                                    -------------
                                                                                                          163,488

General Merchandisers:                                           2.1
  Dayton Hudson Corp.                                                                   3,600             108,900
  Melville Corp.                                                                        2,000              78,250
  J.C. Penney, Inc.                                                                     4,197             208,801
  Supervalu, Inc.                                                                       1,100              30,663
                                                                                                    -------------
                                                                                                          426,614

Miscellaneous:                                                   0.6
  Brunswick Corp.                                                                       1,900              36,100
  National Service Industries                                                             800              30,500
  New York Times Co.                                                                    1,900              55,338
                                                                                                    -------------
                                                                                                          121,938

ENERGY                                                          10.7

Oil and Gas Extraction:                                         10.7
  Amoco                                                                                 8,700             581,813
  Exxon Corp.                                                                           8,553             703,484
  Mobil Corp.                                                                           2,235             246,688
  Occidental Petroleum Corp.                                                            6,200             138,725
  Pacific Enterprises                                                                   1,400              41,125
  Sun, Inc.                                                                             1,200              31,050
  Texaco, Inc.                                                                          5,139             436,815
                                                                                                    -------------
                                                                                                        2,179,700
</TABLE>





                                       25
<PAGE>   82





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                     <C>         <C>
FINANCIAL                                                       28.5%

Banking:                                                        23.2
  Ahmanson (H.F.) Co.                                                                   2,350       $      59,338
  Banc One Corp.                                                                        8,809             304,977
  Bancorp Hawaii, Inc.                                                                    700              24,413
  Bank Of Boston                                                                        2,200             116,600
  Bank Of New York, Inc.                                                                3,830             197,245
  Bankamerica Corp.                                                                     7,000             558,250
  Barnett Banks, Inc.                                                                   2,100             128,888
  Boatmans Bancshares, Inc.                                                             3,000             120,000
  Chase Manhattan Corp.                                                                 8,222             571,429
  Comerica, Inc.                                                                        2,300             100,913
  Corestate Financial Corp.                                                             1,647              64,645
  Crestar Financial Corp.                                                                 700              40,338
  First America Bank Corp.                                                              1,000              45,375
  First Chicago Corp.                                                                   6,244             240,394
  First Security Corp.                                                                  1,200              30,600
  First Tennessee National Corp.                                                        1,100              32,450
  First Union Corp.                                                                     5,541             351,854
  First Virginia Banks, Inc.                                                              600              24,150
  Firstar Corp.                                                                         1,200              54,300
  Great Western Fin'l. Corp.                                                            2,700              64,125
  Key Corp.                                                                             4,412             170,414
  Mellon Bank Corp.                                                                     2,662             140,421
  Mercantile Bancorp                                                                    1,100              50,463
  National City Corp.                                                                   2,800              96,950
  Nationsbank Corp.                                                                     5,750             493,781
  Old Kent Financial Corp.                                                                800              29,600
  PNC Bank Corp.                                                                        6,413             186,779
  Regions Financial Corp.                                                               1,000              43,625
  Republic NY Corp.                                                                     1,400              88,725
  Southtrust Corp.                                                                      1,700              47,175
  Star Banc Corp.                                                                         500              37,500
  Summit Bancorp.                                                                       1,800              63,225
  Wachovia Corp.                                                                        3,237             143,237
                                                                                                    -------------
                                                                                                        4,722,179
</TABLE>





                                       26
<PAGE>   83





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                    <C>         <C>
FINANCIAL
  (CONTINUED)

Financial Services:                                              0.1%
  Reliastar Financial                                                                     600       $      25,125

Insurance Carriers:                                              3.3
  American General Corp.                                                                3,900             135,525
  Chubb Corp.                                                                           1,700              70,975
  Jefferson Pilot Corp.                                                                 1,300              68,250
  Linoln National Corp.                                                                 2,100              89,513
  Safeco Corp.                                                                          2,400              82,649
  St. Paul Cos.                                                                         1,500              77,625
  Torchmark Corp.                                                                       1,300              55,413
  Transamerica Corp.                                                                    1,300              89,863
                                                                                                    -------------
                                                                                                          669,813

Security, Commodity Brokers, and Services:                       1.9
  Bear Stearns & Co., Inc.                                                              2,310              51,975
  Edwards (AG), Inc.                                                                    1,100              30,113
  JP Morgan & Co., Inc.                                                                 3,545             304,870
                                                                                                    -------------
                                                                                                          386,958

PROCESS INDUSTRIES                                               7.3

Chemicals and Allied Products:                                   2.0
  Dow Chemical Co.                                                                      4,812             357,892
  Lubrizol                                                                              1,000              28,625
  Witco Corp.                                                                             900              26,100
                                                                                                    -------------
                                                                                                          412,617

Forest Products:                                                 2.1
  Georgia Pacific Corp.                                                                 2,000             149,500
  Louisiana Pacific Corp.                                                               2,100              42,788
  Weyerhaeuser Co.                                                                      3,825             159,695
  Willamette Industries, Inc.                                                           1,400              82,250
                                                                                                    -------------
                                                                                                          434,233
</TABLE>





                                       27
<PAGE>   84





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
PROCESS INDUSTRIES
  (CONTINUED)

Metal Mining:                                                    1.6%
  Asarco, Inc.                                                                            700       $      16,800
  Cyprus Amax Mineral                                                                   1,800              38,700
  Phelps Dodge Corp.                                                                    1,600              94,000
  Reynolds Metals Co.                                                                   1,100              55,825
  USX-Marathon Group                                                                    5,600             114,800
                                                                                                    -------------
                                                                                                          320,125

Paper and Allied Products:                                       1.6
  International Paper Co.                                                               5,735             217,213
  Union Camp Corp.                                                                      1,200              57,600
  Westvaco Corp.                                                                        1,700              48,238
                                                                                                    -------------
                                                                                                          323,051

TECHNOLOGY                                                       5.8

Computer and Office Equipment:                                   5.8
  International Business Machines Corp.                                                11,021           1,188,890

TRANSPORTATION                                                   2.8

Aerospace and Defense:                                           0.9
  General Dynamics                                                                      1,500              96,000
  Northrop Grumman Corp.                                                                  800              55,000
  Olin Corp.                                                                              400              33,900
                                                                                                    -------------
                                                                                                          184,900

Railroad Transportation:                                         1.5
  Conrail, Inc.                                                                         1,300              85,150
  Norfolk Southern Corp.                                                                2,600             210,275
                                                                                                    -------------
                                                                                                          295,425

Transportation Services:                                         0.4
  Ryder System, Inc.                                                                    1,300              34,613
  Temple Inland, Inc.                                                                     900              42,638
                                                                                                    -------------
                                                                                                           77,251
</TABLE>





                                       28
<PAGE>   85





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
UTILITIES                                                       29.4%

Electric Utilities:                                              4.9
  American Electrical Power                                                             3,500       $     145,250
  Consolidated Edison Co.                                                               4,400             118,800
  Duke Power Co.                                                                        3,896             186,521
  Houston Industries, Inc.                                                              5,100             115,388
  Long Island Lighting                                                                  2,400              40,800
  New England Electric System                                                           1,100              34,788
  Northern States Power Co.                                                             1,100              49,225
  Public Service Co. Colorado                                                           1,100              38,913
  Public Service Enterprise Group                                                       4,500             117,563
  Puget Sound Power & Light                                                             1,100              25,025
  Union Electric Co.                                                                    2,000              75,250
  Wisconsin Energy Corp.                                                                2,100              55,913
                                                                                                    -------------
                                                                                                        1,003,436

Telephone Communication:                                        12.2
  Bell  South Corp.                                                                    19,185             786,585
  GTE Corp.                                                                            18,784             774,840
  Nynex Corp.                                                                           8,122             364,475
  Pacific Telesis Group                                                                 8,312             279,491
  U S West, Inc.                                                                        9,102             276,473
                                                                                                    -------------
                                                                                                        2,481,864

Utility Holding Companies:                                      12.3
  Allegheny Power System                                                                2,400              70,200
  Baltimore Gas & Electric Co.                                                          2,800              72,100
  CMR Energy Corp.                                                                      1,800              54,675
  Carolina Power & Light                                                                3,000             108,000
  Centerior Energy Corp.                                                                2,800              20,650
  DPL, Inc.                                                                             2,100              47,513
  DTE Energy Co.                                                                        2,800              80,500
  Delmarva Power & Light Co.                                                            1,000              20,625
  Dominion Resources, Inc.                                                              3,300             124,163
  Edison International                                                                  8,348             129,394
  Enova Corp.                                                                           2,200              45,650
  Entergy Corp.                                                                         4,300             109,650
  FPL Group, Inc.                                                                       3,535             160,401
  Florida Progress Co.                                                                  1,900              63,650
  General Public Utilities Corp.                                                        2,400              78,000
  Illinova Corp.                                                                        1,300              33,475
</TABLE>





                                       29
<PAGE>   86





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>                     <C>          <C>
UTILITIES
  (CONTINUED)

  Ipalco Enterprises                                                                      900       $      23,175
  Kansas Power & Light Co.                                                              1,000              26,750
  New York State E&G                                                                    1,200              25,950
  Nipsco Industries, Inc.                                                               1,000              37,375
  Northeast Utilities                                                                   2,400              29,700
  Ohio Edison Co.                                                                       2,900              60,900
  Oklahoma Gas & Electric                                                                 700              27,475
  Peco Energy                                                                           4,200              98,700
  PP & L Resources, Inc.                                                                3,000              67,125
  Pacific Gas & Electric Co.                                                            7,874             155,512
  Pacificorp                                                                            5,700             118,988
  Panenergy Corp.                                                                       2,900              92,075
  Pinnacle West Capital Co.                                                             1,700              48,025
  Scana Corp.                                                                           2,000              51,750
  Southern Co.                                                                         12,930             292,541
  Unicom Corp.                                                                          4,000              94,000
  Western Resources, Inc.                                                               1,000              28,607
                                                                                                    -------------
                                                                                                        2,497,294
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                 (COST $20,714,306)            100.0%                                  20,340,928

  Other assets less liabilities                                                                           360,848
                                                                                                    -------------

                                         NET ASSETS                                                 $  20,701,776
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       30
<PAGE>   87





                             SECURITY FIRST TRUST                     SCHEDULE I
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
U.S. GOVERNMENT OBLIGATIONS                                     47.0%

U.S. Treasury Notes:                                            20.7
  6.38%, 05/15/99                                                                $   1,800,000      $    1,796,625
  7.75%, 01/31/00                                                                      200,000             207,250
  6.25%, 08/31/00                                                                      500,000             493,594
  5.63%, 02/28/01                                                                      550,000             528,172
                                                                                                    --------------
                                                                                                         3,025,641

U.S. Treasury Bonds:                                            26.3
  5.50%,   04/15/00                                                                    160,000             154,400
  7.88%,   08/15/01                                                                  3,500,000           3,677,188
                                                                                                    --------------
                                                                                                         3,831,588
                                                                                                    --------------

                  TOTAL U.S. GOVERNMENT OBLIGATIONS
                                  (COST $6,878,338)                                                      6,857,229

FEDERAL AGENCIES                                                45.5

Federal Farm Credit Bank:
  6.05%, 04/21/03                                                                      550,000             525,679
  6.94%, 05/19/05                                                                      125,000             123,688
                                                                                                    --------------
                                                                                                           649,367

Federal Home Loan Bank:
  4.80%, 09/22/98                                                                      350,000             339,605
  6.82%, 06/07/01                                                                    1,000,000             994,590
  8.00%, 08/27/01                                                                      250,000             262,665
                                                                                                    --------------
                                                                                                         1,596,860

Federal National Mortgage Assn.:
  7.00%, 07/01/07                                                                      221,849             213,321
  7.00%, 09/01/10                                                                      468,119             461,533
                                                                                                    --------------
                                                                                                           674,854

Federal Home Loan Mortgage Assn.:
  6.00%, 11/01/03                                                                      134,146             129,535
  8.63%, 06/30/04                                                                      150,000             163,557
  6.50%, 03/01/09                                                                      347,519             346,650
  8.00%, 09/01/20                                                                      420,584             423,213
                                                                                                    --------------
                                                                                                         1,062,955
</TABLE>





                                       31
<PAGE>   88





                             SECURITY FIRST TRUST                     SCHEDULE I
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>             <C>                <C>
FEDERAL AGENCIES
  (CONTINUED)

Other Federal Agencies:
  Government National Mortgage Assn.,   7.50%, 11/15/26                          $   1,484,303      $    1,459,708
  Small Business Administration,   6.90%, 08/25/08                                     286,357             280,629
  Student Loan Marketing Assn.:
    5.49%, 12/20/96                                                                    300,000             300,000
    7.50%, 03/08/00                                                                    100,000             102,640
  Tennessee Valley Auth.,   8.25%, 11/15/96                                            500,000             503,125
                                                                                                    --------------
                                                                                                         2,646,102
                                                                                                    --------------

                             TOTAL FEDERAL AGENCIES
                                  (COST $6,704,925)                                                      6,630,138
                                                                                                    --------------

                             TOTAL FIXED MATURITIES
                                 (COST $13,583,263)                                                     13,487,367               
 
  Short-Term Investments
  -----------------------------
  SHORT-TERM INVESTMENTS                                         7.5%

  U.S. Treasury Bills:                                           7.5
  0.00%, 09/05/96                                                                    1,100,000           1,094,680
                                                                                                    --------------

                       TOTAL SHORT-TERM INVESTMENTS
                                  (COST $1,094,680)                                                      1,094,680
                                                                                                    --------------

                                  TOTAL INVESTMENTS
                                 (COST $14,677,943)            100.0                                    14,582,047

  Other assets less liabilities                                                                            306,777
                                                                                                    --------------

                                         NET ASSETS                                                 $   14,888,824
                                                                                                    ==============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       32
<PAGE>   89




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS

JULY 31, 1996



NOTE A -- ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES

Security First Trust (the Trust) was established under Massachusetts law
pursuant to a Declaration of Trust dated February 13, 1987, as an
unincorporated business trust, a form of organization that is commonly called a
Massachusetts Business Trust.  The Trust is registered with the Securities and
Exchange Commission as a diversified open-end management investment company
(mutual fund) under the Investment Company Act of 1940 (1940 Act).

On June 17, 1987, the shareowners of Security First Legal Reserve Fund, Inc.
and Security First Variable Life Fund, Inc. (the Funds), each of which was a
Maryland corporation registered as an investment company under the 1940 Act,
approved Plans of Reorganization and Liquidation and on July 24, 1987, the
Funds became Series of the Trust and their shareowners became shareowners of
the Bond Series and the Growth and Income Series, respectively, in a tax-free
exchange of shares.  The Trust operates as a "series company," as that term is
used in Rule 18f-2 under the 1940 Act.  Financial information for periods prior
to June 17, 1987, reflect the results of the respective funds.

The Declaration of Trust permits the Trustees to issue an unlimited number of
shares and to divide such shares into an unlimited number of series, all
without shareowner approval.  Pursuant to this authority, the Board of Trustees
of Security First Trust established the Value Equity Series and the U.S.
Government Income Series on January 11, 1993, which commenced operations May
19, 1993.

On April 10, 1996, the Board of Trustees of Security First Trust unanimously
approved the name change of the series of the Trust as follows: Bond Series to
T. Rowe Price Bond Series; Growth and Income Series to T. Rowe Price Growth and
Income Series; Value Equity Series to Virtus Equity Series; and U. S.
Government Income Series to Virtus U. S. Government Income Series.  The
following is a summary of significant accounting policies followed by the
Trust:

FEDERAL INCOME TAXES -- Each series of the Trust has elected to qualify as a
"Regulated Investment Company."  No provision for federal income taxes is
necessary because each series intends to maintain its qualification as a
"Regulated Investment Company" under the Internal Revenue Code and distribute
each year substantially all of its net income and realized capital gains to its
shareowners.  Income and gains to be distributed are determined as of December
31, because the Trust reports for tax purposes on a calendar year.

PORTFOLIO VALUATION -- Investments are carried at market value.  The market
value of equity securities is determined as follows:  Securities traded on a
national securities exchange are valued at the last sale price; securities not
traded on a national securities exchange are valued at the bid price for such
securities as reported by security dealers.  Fixed maturities are valued at
prices obtained from a major dealer in bonds.





                                       33
<PAGE>   90




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE A -- ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

Short-term investments which have remaining maturities of more than 60 days and
for which representative market quotations are readily available are valued at
the most recent bid price or yield equivalent as quoted by a major
broker-dealer in money market securities.  Securities with remaining maturities
of 60 days or less are valued at their amortized cost, which approximates
market value due to the short duration to maturity.  Securities and other
assets for which such procedures are deemed not to reflect fair value, or for
which representative quotes are not readily available, are valued at prices
deemed best to reflect their fair value as determined in good faith by or under
supervision of officers of the Trust in a manner specifically authorized by the
Board of Directors and applied on a consistent basis.

DIVIDENDS AND DISTRIBUTIONS -- Each series declares dividends annually.  Net
realized gains from security transactions, if any, are distributed annually.

OTHER -- As is common in the industry, security transactions are accounted for
no later than the day following the date the securities are purchased or sold.
Dividend income is recorded on the ex-dividend date.  Interest income is
accrued daily.


NOTE B -- REMUNERATION OF MANAGER AND OTHERS

T. Rowe Price Bond Series and T. Rowe Price Growth and Income Series:

The Manager, Security First Investment Management Corporation (Security
Management), is entitled by agreement to a monthly fee equal to 1/24 of 1% of
the average daily net asset value of the T. Rowe Price Bond Series (Bond
Series) and T. Rowe Price Growth and Income Series (Growth and Income Series)
(equivalent annually to .5%), less compensation payable to the Series'
investment adviser, T. Rowe Price Associates.  However, to the extent that
operating expenses (including management fees but excluding interest and taxes
and certain extraordinary expenses) of each series exceed 2.5% of the first $30
million of each series' average daily net assets, 2.0% of the next $70 million
of each series' average daily net assets, and 1.5% of each series' average
daily net assets in excess of that amount, calculated on the basis of each
series' fiscal year (the expense limitation), the agreement requires that
Security Management waive its fee.  In addition, for the year ended July 31,
1996, Security Management has also agreed to reimburse the Bond Series for any
remaining expenses exceeding a limitation equivalent annually to 1.5%.
Security Management may elect on an annual basis to reimburse the Series for
future excess expenses.





                                       34
<PAGE>   91




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE B -- REMUNERATION OF MANAGER AND OTHERS (CONTINUED)

If during the fiscal year repayments are made to the Manager and the series'
expenses subsequently exceed the expense limitation, the Series shall recover
such repayments from the Manager to the extent of the excess determined.
Conversely, if during the fiscal year repayments are made by the Manager and
the series' expenses subsequently are within the expense limitation, the
Manager shall recover such repayments to the extent of the excess repaid.  It
is management's opinion that it is reasonably possible that actual operating
expense may be less than the expense limitation; however, in accordance with
the requirements of FASB Statement No. 5, no accrual has been made for the
contingent obligation to repay Security Management for excess expense
reimbursements since the conditions required for such accrual have not, in the
opinion of management, been met.

T. Rowe Price Associates provides investment advice and makes investment
decisions for the Bond Series and Growth and Income Series.  T. Rowe Price
Associates is paid an annual fee of .35% of the average daily net assets of
each series less any compensation payable to Security Management acting as
adviser on certain assets in which a series may invest.


Virtus Equity Series and Virtus U.S. Government Income Series:

The Manager, Security Management, is entitled by agreement to a monthly fee
equal to 1/13 of 1% of the average daily net asset value of the Virtus Equity
Series (Equity Series) and Virtus U.S. Government Income Series (U.S.
Government Income Series) (equivalent annually to .9%), less compensation
payable to the Series' investment adviser, Virtus Capital Managment (Virtus).
However, to the extent that operating expenses (including management fees but
excluding interest and taxes and certain extraordinary expenses) of each series
exceed 2.5% of the first $30 million of each series' average daily net assets,
2.0% of the next $70 million of each series' average daily net assets and 1.5%
of each series' average daily net assets in excess of that amount, calculated
on the basis of each series' fiscal year (the expense limitation), the
agreement requires that Security Management and Virtus waive their fees.  For a
period of three years from inception, Security Management and Virtus have also
agreed to reimburse the Equity Series for any remaining expenses exceeding a
limitation equivalent annually to 1% and to reimburse the U.S. Government
Income Series for any remaining expenses exceeding a limitation equivalent
annually to .7%.

Virtus provides investment advice and makes investment decisions for the Equity
Series and U.S. Government Income Series.  Virtus is paid an annual fee of .75%
of the average daily net assets of the two series.





                                       35
<PAGE>   92




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)




NOTE C -- INVESTMENT SECURITIES TRANSACTIONS

Purchases and sales of fixed maturities and equity securities for the year
ended July 31, 1996 were as follows:


<TABLE>
<CAPTION>
                                                      T. Rowe Price                          Virtus
                                                         Growth                               U.S.
                                                           and              Virtus         Government
                                    T. Rowe Price        Income             Equity           Income
                                     Bond Series         Series             Series           Series         
                                    --------------    ------------        -----------     ------------                   
   <S>                              <C>              <C>                <C>               <C>
   U.S. Government Securities:
    Purchases                       $   1,084,091                                         $ 21,364,744
    Sales                               1,390,473                                           13,280,453
   Other Investment Securities:
    Purchases                           2,330,007    $  25,335,055      $  26,629,024
    Sales                               1,439,990        6,597,723         12,055,583
</TABLE>


Net realized gain or loss on sale of investments is determined by the specific
identification method and would not have been significantly different using the
average cost method.  The cost of investments at July 31, 1996 was the same for
both financial statement and federal income tax purposes.  At July 31, 1996,
the composition of unrealized appreciation and depreciation of investment
securities was as follows:



<TABLE>
<CAPTION>
                                                              Unrealized
                                                     Appreciation    Depreciation             Net    
                                                    -------------    ------------         -----------
   <S>                                             <C>              <C>                  <C>
   T. Rowe Price Bond Series                       $     157,259    $   (117,106)        $     40,153
   T. Rowe Price Growth and Income Series             28,768,484      (1,986,246)          26,782,238
   Virtus Equity Series                                  675,052      (1,048,430)           (373,378)
   Virtus U.S. Government Income Series                   39,575        (135,471)            (95,896)
</TABLE>





                                       36
<PAGE>   93




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


NOTE D -- CAPITAL SHARE TRANSACTIONS

Transactions in capital shares of the Trust were as follows:

<TABLE>
<CAPTION>
                                                                 Shares Issued
                                                                 in Connection
                                                             with Reinvestment of   
                                                         ---------------------------
                                                             Net            Net
                                                          Investment      Realized
                                                            Income          Gain
                                                 Sold    Distributions  Distributions     Redeemed        Net    
                                              ---------  -------------  -------------    ---------     ----------
<S>                                           <C>            <C>             <C>         <C>            <C>
YEAR ENDED JULY 31, 1996
  T. Rowe Price Bond Series                     604,806      125,609                     (448,248)        282,167
  T. Rowe Price Growth and Income Series      1,739,490      216,141         30,554      (605,443)      1,380,742
  Virtus Equity Series                        2,053,694       19,537         55,612       (72,335)      2,056,508
  Virtus U.S. Government Income Series        1,714,405       63,075          4,386       (60,803)      1,721,063

YEAR ENDED JULY 31, 1995
  T. Rowe Price Bond Series                     401,797      112,741                     (370,655)        143,883
  T. Rowe Price Growth and Income Series      1,480,071      209,555         48,632      (912,125)        826,133
  Virtus Equity Series                          888,244        9,164                     (137,439)        759,969
  Virtus U.S. Government Income Series          604,546       28,069                     (161,083)        471,532
</TABLE>





                                       37
<PAGE>   94




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE E -- FINANCIAL HIGHLIGHTS

The per share information for each respective series' capital stock outstanding
throughout the period is as follows:

<TABLE>
<CAPTION>

                                                         NET         INCOME     
                                                       REALIZED     (LOSSES)                 DISTRIBUTIONS
                            NET ASSET                    AND          FROM       DIVIDENDS       FROM        NET ASSET
                             VALUE AT       NET       UNREALIZED   INVESTMENT    FROM NET      REALIZED      VALUE AT
                            BEGINNING   INVESTMENT      GAINS      OPERATIONS   INVESTMENT      CAPITAL       END OF      TOTAL
                            OF PERIOD     INCOME     (LOSSES) ON   INVESTMENTS    INCOME         GAINS        PERIOD     RETURN(2)
                            ---------   -----------  -----------   -----------  ----------   -------------   ---------   ---------
<S>                          <C>         <C>         <C>           <C>          <C>           <C>           <C>           <C>
T. ROWE PRICE
  BOND SERIES
Year ended July 31,
  1992                       $ 3.68      $  .24      $   .28       $   .52      $  (.25)                    $   3.95      14.13%
  1993                         3.95         .22          .14           .36         (.23)                        4.08       9.11
  1994                         4.08         .21         (.25)        ( .04)        (.22)                        3.82      (0.98)
  1995                         3.82         .24          .08           .32         (.22)                        3.92       8.38
  1996                         3.92         .24         (.04)          .20         (.24)                        3.88       5.10

T. ROWE PRICE
  GROWTH AND INCOME SERIES
Year ended July 31,
  1992                       $ 7.54      $  .23      $   .79       $ 1 .02      $  (.24)                    $   8.32      13.53%
  1993                         8.32         .22          .49           .71         (.22)                        8.81       8.53
  1994                         8.81         .23          .44           .67         (.22)                        9.26       7.60
  1995                         9.26         .29         1.35         1 .64         (.26)      $   (.06)        10.58      17.71
  1996                        10.58         .30         1.56         1 .86         (.30)          (.04)        12.10      17.58

VIRTUS EQUITY SERIES
May 19, 1993 through July 31,
  1993 (3)                   $ 5.00      $  .01      $  (.01)      $   .00      $   .00                     $    5.0(1)    0.00%
                                                                                                                       
Year ended July 31,
  1994                         5.00         .05         (.03)          .02         (.03)                        4.99       0.40
  1995                         4.99         .05          .71           .76         (.05)                        5.70      15.23
  1996                         5.70         .10          .46           .56         (.05)      $   (.16)         6.05       9.82

VIRTUS
  U.S. GOVERNMENT INCOME SERIES
May 19, 1993
  through July 31,
  1993 (3)                   $ 5.00      $  .03      $   .04       $   .07      $   .00                     $    5.0(1)    7.10%
                                                                                                                                   
Year ended July 31,
  1994                         5.07         .11         (.19)        ( .08)        (.07)      $   (.01)         4.91      (1.58)
  1995                         4.91         .21          .15           .36         (.14)                        5.13       7.33
  1996                         5.13         .18          .04           .22         (.19)          (.01)         5.15       4.29
</TABLE>

(1)  Annualized

(2)  Total return computed after deduction of all series expenses, but before
     deduction of actuarial risk charges and other fees of the variable annuity
     account.

(3)  The Equity Series and U.S. Government Income Series commenced operations
     on May 19, 1993.





                                       38
<PAGE>   95




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE E -- FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                Ratio of
                                             Ratio of             Net
                                            Operating          Investment
                                             Expenses            Income           Portfolio       Net Assets
                                            to Average         to Average         Turnover         End of
                                            Net Assets         Net Assets           Rate           Period   
                                           -----------        -----------        ----------     ------------
<S>                                             <C>                <C>            <C>           <C>
T. ROWE PRICE
  BOND SERIES
  Year ended July 31,
     1992                                       1.50%              6.42%            50%         $  5,682,609
     1993                                       1.45               6.02             36             7,229,959
     1994                                       1.30               5.45             58             7,225,964
     1995                                       1.29               6.27             56             7,977,781
     1996                                        .90               6.32             34             8,981,365

T. ROWE PRICE
  GROWTH AND INCOME SERIES
  Year ended July 31,
     1992                                        .86%              3.10%            20%         $ 42,814,515
     1993                                        .75               2.77              5            55,160,198
     1994                                        .78               2.62             11            65,660,970
     1995                                        .74               3.10              8            83,789,646
     1996                                        .64               2.73              8           112,552,893

VIRTUS EQUITY SERIES
  May 19, 1993 through July 31, 1993 (2)        1.00% (1)           .85% (1)         7%         $  1,333,852
  Year Ended July 31, 1994                      1.00               1.38            121             3,007,073
  Year Ended July 31, 1995                      1.00               1.29             84             7,765,719
  Year ended July 31, 1996                      1.00               2.24             88            20,701,776

VIRTUS
  U.S. GOVERNMENT INCOME SERIES
  May 19, 1993 through July 31, 1993 (2)         .70% (1)          3.91% (1)         0%         $    469,060
  Year ended July 31, 1994                       .70               3.62             17             3,424,487
  Year ended July 31, 1995                       .70               5.19             16             5,996,149
  Year ended July 31, 1996                       .70               5.38            148            14,888,824
</TABLE>



(1)  Annualized

(2)  The Equity Series and U.S. Government Income Series commenced operations
     on May 19, 1993.





                                       39
<PAGE>   96
   
                              SECURITY FIRST TRUST

                              VIRTUS EQUITY SERIES
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
    

                          11365 West Olympic Boulevard
                         Los Angeles, California 90064
                                 (310) 312-6100













   

                       STATEMENT OF ADDITIONAL INFORMATION

This Statement of Additional Information is not a prospectus but should be read
in conjunction with the Prospectus of Security First Trust (the "Trust"), dated
November 29, 1996, which may be obtained by writing to Security First Trust,
11365 West Olympic Boulevard, Los Angeles, California 90064, Attention: Customer
Services or by telephoning (310) 312-6100 or (800) 283-4536.
    
   
The date of this Statement of Additional Information is November 29, 1996.
    
<PAGE>   97
                                TABLE OF CONTENTS



<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
The Trust                                                                      3

Investment Policies and Restrictions                                           4

Investment Adviser and Other Services                                         14

Principal Holders of Securities                                               17

Management of the Trust                                                       18

Brokerage                                                                     19

Portfolio Turnover                                                            20

Pricing and Redemption of Securities Being Offered                            21

Taxation                                                                      22

Bond Ratings                                                                  23

Commercial Paper Ratings                                                      25

Custodian                                                                     26

Independent Auditors                                                          27

Federal Registration of Shares                                                27

Legal Counsel                                                                 27
</TABLE>

                                       2
<PAGE>   98
                                    THE TRUST

GENERAL INFORMATION ABOUT THE TRUST

   
         Security First Trust (the "Trust") is registered with the Securities
and Exchange Commission under the Investment Company Act of 1940, as amended,
("1940 Act") as a diversified, open-end investment management company. The Trust
was established pursuant to a Declaration of Trust under the laws of the
Commonwealth of Massachusetts as a voluntary association known as a
"Massachusetts business trust." It operates as a "series company" as that term
is used in Rule 18f-2 under the 1940 Act with, among others, two series of
shares: the Virtus Equity Series and the Virtus U.S. Government Income Series
(formerly the Value Equity Series and the U.S. Government Income Series).
    

         The assets received by the Trust from the issue or sale of the shares
of a Series and all income, earnings, profits and proceeds attributable to them,
subject only to the rights of creditors, are specifically allocated to that
Series and are required to be segregated on the books of account of the Trust.
The assets of a Series are also required to be charged with all of the expenses
attributable to that Series. Any general expenses of the Trust not readily
identifiable as belonging to a particular Series shall be allocated by or under
the direction of the Board of Trustees in such manner as the Board determines to
be fair and equitable.

         Each share of a Series represents an equal proportionate interest in
that Series with each other share of that Series and is entitled to such
dividends and distributions out of the income belonging to that Series as are
declared by the Board of Trustees. Upon the liquidation of a Series, its
shareholders are entitled to share pro rata in the net assets belonging to that
Series available for distribution.

         As described under "Trust Shares" in the prospectus, the Declaration of
Trust provides that no annual or regular meetings of shareholders are required.
In addition, after the Trustees were initially elected by shareholders, the
Trustees became a self-perpetuating body. Thus, there will ordinarily be no
shareholder meetings unless otherwise required by the 1940 Act.

         The 1940 Act specifically requires that a shareholder meeting be held
for the purpose of electing Trustees if at any time less than a majority of the
Trustees has been elected by the shareholders of the Trust. The shareholders
also have the power to remove a Trustee by the affirmative vote of the holders
of not less than two-thirds of the shares of the Trust outstanding and entitled
to vote either by a declaration in writing filed with the custodian or by votes
cast in person or by proxy at a meeting called for the purpose of removal. The
Trustees will promptly call such a meeting when requested to do so by the record
holders of not less than 10 percent of the outstanding shares.

         Ten or more shareholders who have been shareholders for at least six
months preceding the date of application and who hold in the aggregate either
shares having a net asset value of at least $100,000 or at least 1 percent of
the Trust's outstanding shares, whichever is less, may apply in writing to the
Trustees stating that they wish to communicate with other shareholders to obtain
signatures in order to request a meeting to remove a Trustee. This application
must


                                       3
<PAGE>   99
be accompanied by the proposed communication and form of the request that they
wish to transmit. The Trustees will, within five business days after receipt of
such application, either afford to the applicants access to a list of the names
and addresses of all shareholders or inform such applicants as to the
approximate number of shareholders of record and the approximate cost of mailing
to them the proposed communication and form of request.

         Shares of each Series vote separately as a class on any matter
submitted to shareholders except as to voting for Trustees and as otherwise
required by the 1940 Act, in which cases the shareholders of all of the Series
vote together as one class. In the event that the Trustees determine that a
matter affects only the interest of one or more Series, then only the
shareholders of the affected Series will be entitled to vote on the matter.

                      INVESTMENT POLICIES AND RESTRICTIONS

   
VIRTUS EQUITY SERIES
    
   
         The Virtus Equity Series invests primarily in the securities of high
quality companies, including common stocks, preferred stocks, corporate bonds,
notes, warrants and convertible securities.
    
         Convertible Securities - Convertible securities are fixed income
securities which may be exchanged or converted into a predetermined number of
the issuer's underlying common stock at the option of the holder during a
specified time period. Convertible securities may take the form of convertible
preferred stock, convertible bonds or debentures, units consisting of "usable"
bonds and warrants or a combination of the features of several of these
securities. The investment characteristics of each convertible security vary
widely, which allows convertible securities to be employed for different
investment objectives.
   
         The Virtus Equity Series will exchange or convert the convertible
securities held in its portfolio into shares of the underlying common stock in
instances in which, in the sub-adviser's opinion, the investment characteristics
of the underlying common shares will assist the Series in achieving its
investment objectives. Otherwise, the Series may hold or trade convertible
securities. In selecting convertible securities for the Series, the sub-adviser
evaluates the investment characteristics of the convertible security as a fixed
income instrument, and the investment potential of the underlying equity
security for capital appreciation. In evaluating these matters with respect to a
particular convertible security, the sub-adviser considers numerous factors,
including the economic and political outlook, the value of the security relative
to other investment alternatives, trends in the determinants of the issuer's
profits, and the issuer's management capability and practices.
    
         Warrants - Warrants are basically options to purchase common stock at a
specific price (usually at a premium above the market value of the optioned
common stock at issuance) valid for a specific period of time. Warrants may have
a life ranging from less than a year to


                                       4
<PAGE>   100
twenty years or may be perpetual. However, most warrants have expiration dates
after which they are worthless. In addition, if the market price of the common
stocks does not exceed the warrant's exercise price during the life of the
warrant, the warrant will expire as worthless. Warrants have no voting rights,
pay no dividends, and have no rights with respect to the assets of the
corporation issuing them. The percentage increase or decrease in the market
price of the warrant may tend to be greater than the percentage increase or
decrease in the market price of the optioned common stock.

   
         Futures and Options Transactions - As a means of reducing fluctuations
in the net asset value of the Virtus Equity Series, the Series may attempt to
hedge all or a portion of its portfolio by buying and selling financial futures
contracts, buying put options on portfolio securities and listed put options on
futures contracts, and writing call options on futures contracts. The Virtus
Equity Series may also write covered call options on portfolio securities to
attempt to increase its current income. The Series will maintain its positions
in securities, option rights, and segregated cash subject to puts and calls
until the options are exercised, closed, or have expired. An option position on
financial futures contracts may be closed out only on an exchange which provides
a secondary market for options of the same series.
    
         Financial Futures Contracts - A futures contract is a firm commitment
by two parties: the seller who agrees to make delivery of the specific type of
security called for in the contract ("going short") and the buyer who agrees to
take delivery of the security ("going long") at a certain time in the future.

         Financial futures contracts call for the delivery of shares of common
stocks represented in a particular index.

         Put Options on Financial Futures Contracts - The Series may purchase
listed put options on financial futures contracts. Unlike entering directly into
a futures contract, which requires the purchaser to buy a financial instrument
on a set date at a specified price, the purchase of a put option on a futures
contract entitles (but does not obligate) its purchaser to decide on or before a
future date whether to assume a short position at the specified price.

         Generally, if the hedged portfolio securities decrease in value during
the term of an option, the related futures contracts will also decrease in value
and the option will increase in value. In such an event, the Series will
normally close out its option by selling an identical option. If the hedge is
successful, the proceeds received by the Series upon the sale of the second
option will be large enough to offset both the premium paid by the Series for
the original option plus the decrease in value of the hedged securities.

         Alternatively, the Series may exercise its put option to close out the
position. To do so, it would simultaneously enter into a futures contract of the
type underlying the option (for a price less than the strike price of the
option) and exercise the option. The Series would then deliver the futures
contract in return for payment of the strike price. If the Series neither


                                       5
<PAGE>   101
closes out nor exercises an option, the option will expire on the date provided
in the option contract, and only the premium paid for the contract will be lost.

   
         Call Options on Financial Futures Contracts - In addition to purchasing
put options on futures, the Virtus Equity Series may write listed call options
on futures contracts to hedge its portfolio. When the Series writes a call
option on a futures contract, it is undertaking the obligation of assuming a
short futures position (selling a futures contract) at the fixed strike price at
any time during the life of the option if the option is exercised. As stock
prices fall, causing the prices of futures to go down, the Series' obligation
under a call option on a future (to sell a futures contract) costs less to
fulfill, causing the value of the Series' call option position to increase.
    

         In other words, as the underlying futures price goes down below the
strike price, the buyer of the option has no reason to exercise the call, so
that the Series keeps the premium received for the option. This premium can
substantially offset the drop in value of the Series' fixed income or indexed
portfolio which is occurring as interest rates rise.

         Prior to the expiration of a call written by the Series, or exercise of
it by the buyer, the Series may close out the option by buying an identical
option. If the hedge is successful, the cost of the second option will be less
than the premium received by the Series for the initial option. The net premium
income of the Series will then substantially offset the decrease in value of the
hedged securities.

         The Series will not maintain open positions in futures contracts it has
sold or call options it has written on futures contracts if, in the aggregate,
the value of the open positions (marked to market) exceeds the current market
value of its securities portfolio plus or minus the unrealized gain or loss on
those open positions, adjusted for the correlation of volatility between the
hedged securities and the futures contracts. If this limitation is exceeded at
any time, the Series will take prompt action to close out a sufficient number of
open contracts to bring its open futures and options positions within this
limitation.
   
         Risks - When the Virtus Equity Series uses financial futures and
options on financial futures as hedging devices, there is a risk that the prices
of the securities subject to the futures contracts may not correlate perfectly
with the prices of the securities in the Series' portfolio. This may cause the
future contract and any related options to react differently than the portfolio
securities to market changes. In addition, the Series' sub-adviser could be
incorrect in its expectations about the direction or extent of market factors
such as stock price movements. In these events, the Series may lose money on the
futures contract or option.
    
         It is not certain that a secondary market for positions in futures
contracts or for options will exist at all times. Although the sub-adviser will
consider liquidity before entering into options transactions, there is no
assurance that a liquid secondary market on an exchange or otherwise will exist
for any particular futures contract or option at any particular time. The

                                       6
<PAGE>   102
Series' ability to establish and close out futures and options positions depends
on this secondary market.

   
         "Margin" in Futures Transactions - Unlike the purchase or sale of a
security, the Series does not pay or receive money upon the purchase or sale of
a futures contract. Rather, the Virtus Equity Series is required to deposit an
amount of "initial margin" in cash or U.S. Treasury bills with its custodian (or
the broker, if legally permitted). The nature of initial margin in futures
transactions is different from that of margin in securities transactions in that
futures contract initial margin does not involve the borrowing of funds by the
Series to finance the transactions. Initial margin is in the nature of a
performance bond or good faith deposit on the contract which is returned to the
Series upon termination of the futures contract, assuming all contractual
obligations have been satisfied.
    

         A futures contract held by the Series is valued daily at the official
settlement price of the exchange on which it is traded. Each day the Series pays
or receives cash, called "variation margin," equal to the daily change in value
of the futures contract. This process is known as "marking to market". Variation
margin does not represent a borrowing or loan by the Series but is instead
settlement between the Series and the broker of the amount one would owe the
other if the futures contract expired. In computing its daily net asset value,
the Series will mark to market its open futures positions.

         The Series is also required to deposit and maintain margin when it
writes call options on futures contracts.

         Purchasing Put Options on Portfolio Securities - The Series may
purchase put options on portfolio securities to protect against price movements
in particular securities in its portfolio. A put option gives the Series, in
return for a premium, the right to sell the underlying security to the writer
(seller) at a specified price during the term of the option.

         Writing Covered Call Options on Portfolio Securities - The Series may
also write covered call options to generate income. As writer of a call option,
the Series has the obligation upon exercise of the option during the option
period to deliver the underlying security upon payment of the exercise price.
The Series may only sell call options either on securities held in its portfolio
or on securities which it has the right to obtain without payment of further
consideration (or has segregated cash in the amount of any additional
consideration).

         Over-the-Counter - The Series may purchase and write over-the-counter
options on portfolio securities in negotiated transactions with the buyers or
writers of the options for those options on portfolio securities held by the
Series and not traded on an exchange.

         Over-the-counter options are two party contracts with price and terms
negotiated between buyer and seller. In contrast, exchange-traded options are
third party contracts with standardized strike prices and expiration dates and
are purchased from a clearing corporation.


                                       7
<PAGE>   103
Exchange-traded options have a continuous liquid market while over-the-counter
options may not.

   
         U.S. Government Obligations - The types of U.S. government obligations
in which the Series may invest are described below under "Virtus U.S. Government
Income Series".
    

         Commercial Paper - The Series may invest in commercial paper rated at
least A-1 by Standard & Poor's Corporation, or Prime-1 by Moody's Investors
Service, Inc., or F-1 by Fitch Investors Service, Inc., and money market
instruments (including commercial paper) which are unrated but of comparable
quality, including Canadian Commercial Paper ("CCPs") and Europaper. In the case
where commercial paper, CCPs or Europaper has received different ratings from
different rating services, such commercial paper, CCPs or Europaper is an
acceptable investment so long as at least one rating is one of the preceding
high quality ratings and provided the sub-adviser has determined that such
investment presents minimal credit risks.

         Bank Instruments - The Series may invest in the instruments of banks
and savings and loans whose deposits are insured by the Bank Insurance Fund
("BIF"), which is administered by the Federal Deposit Insurance Corporation
("FDIC"), or the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC, such as certificates of deposit, demand and time
deposits, savings shares, and bankers' acceptances (which are not necessarily
guaranteed by those organizations.)

         In addition to domestic bank obligations such as certificates of
deposit, demand and time deposits, savings shares, and bankers' acceptances, the
Series may invest in:

         -    Eurodollar Certificates of Deposit ("ECDs") issued by foreign
              branches of U.S. or foreign banks;

         -    Eurodollar Time Deposits ("ETDs"), which are U.S. dollar-
              denominated deposits in foreign branches of U.S. or foreign banks;

         -    Canadian Time Deposits, which are U.S. dollar-denominated deposits
              issued by branches of major Canadian banks located in the United
              States; and

         -    Yankee Certificates of Deposit ("Yankee CDs"), which are U.S.
              dollar-denominated certificates of deposits issued by U.S.
              branches of foreign banks and held in the United States.

INVESTMENT RISKS

ECDs, ETDs, Yankee CDs, and Europaper are subject to different risks than
domestic obligations of domestic banks or corporations. Examples of these risks
include international economic and political developments, foreign governmental
restrictions that may adversely

                                       8
<PAGE>   104
affect the payment of principal or interest, foreign withholding or other taxes
on interest income, difficulties in obtaining or enforcing a judgment against
the issuing entity, and the possible impact of interruptions in the flow of
international currency transactions. Different risks may also exist for ECDs,
ETDs, and Yankee CDs because the banks issuing these instruments, or their
domestic or foreign branches, are not necessarily subject to the same regulatory
requirements that apply to domestic banks, such as reserve requirements, loan
limitations, examinations, accounting, auditing, record keeping, and the public
availability of information. These factors will be carefully considered by the
Value Equity Series' sub-adviser in selecting investments for the Series.

   
         When-Issued and Delayed Delivery Transactions - These transactions are
arrangements in which the Virtus Equity Series purchases securities with payment
and delivery scheduled for a future time. The Series engages in when-issued and
delayed delivery transactions only for the purpose of acquiring portfolio
securities consistent with the Series' investment objective and policies, not
for investment leverage. In when-issued and delayed delivery transactions, the
Series relies on the seller to complete the transaction. The seller's failure to
complete the transaction may cause the Series to miss a price or yield
considered to be advantageous.
    

         These transactions are made to secure what is considered to be an
advantageous price or yield for the Series. Settlement dates may be a month or
more after entering into these transactions, and the market values of the
securities purchased may vary from the purchase prices.

         No fees or other expenses, other than normal transaction costs, are
incurred. However, liquid assets of the Series sufficient to make payment for
the securities to be purchased are segregated on the Series' records at the
trade date. These securities are marked to market daily and maintained until the
transaction is settled.

         Restricted and Illiquid Securities - The Series intends to invest in
restricted securities. Restricted securities are any securities in which the
Series may otherwise invest pursuant to its investment objective and policies
but which are subject to restriction on resale under federal securities law.
However, the Series will limit investments in illiquid securities, including
certain restricted securities not determined by the Trustees to be liquid,
non-negotiable time deposits, and repurchase agreements providing for settlement
in more than seven days after notice, to 10% of its net assets.

         The Series may invest in commercial paper issued in reliance on the
exemption from registration afforded by Section 4(2) of the Securities Act of
1933. Section 4(2) commercial paper is restricted as to disposition under
federal securities law and is generally sold to institutional investors, such as
the Series, who agree that they are purchasing the paper for investment purposes
and not with a view to public distribution. Any resale by the purchaser must be
in an exempt transaction. Section 4(2) commercial paper is normally resold to
other institutional investors like the Series through or with the assistance of
the issuer or investment dealers who make a market in Section 4(2) commercial
paper, thus providing liquidity.

                                       9
<PAGE>   105
The Series believes that Section 4(2) commercial paper and possibly certain
other restricted securities which meet the criteria for liquidity established by
the Board of Trustees are liquid. The Series intends, therefore, to treat the
restricted securities which meet the criteria for liquidity established by the
Trustees, including Section 4(2) commercial paper, as determined by the
sub-adviser, as liquid and not subject to the investment limitation applicable
to illiquid securities. In addition, because such Section 4(2) commercial paper
is liquid, the Series intends to not subject such paper to the limitation
applicable to restricted securities.

         The Board of Trustees is responsible for establishing policies and
procedures for investments in restricted securities and other illiquid
securities, and the Board will monitor compliance with these policies and
procedures by investment advisers to the Series.

         Repurchase Agreements - The Series or its custodian will take
possession of the securities subject to repurchase agreements, and these
securities will be marked to market daily. In the event that a defaulting seller
filed for bankruptcy or became insolvent, disposition of such securities by the
Series might be delayed pending court action. The Series believes that under the
regular procedures normally in effect for custody of the Series' portfolio
securities subject to repurchase agreements, a court of competent jurisdiction
would rule in favor of the Series and allow retention or disposition of such
securities. The Series will only enter into repurchase agreements with banks and
other recognized financial institutions such as broker/dealers which are deemed
by the sub-adviser to be creditworthy pursuant to guidelines established by the
Trustees.

         Reverse Repurchase Agreements - The Series may also enter into reverse
repurchase agreements. These transactions are similar to borrowing cash. In a
reverse repurchase agreement, the Series transfers possession of a portfolio
instrument to another person, such as a financial institution, broker, or
dealer, in return for a percentage of the instrument's market value in cash, and
agrees that on a stipulated date in the future the Series will repurchase the
portfolio instrument by remitting the original consideration plus interest at an
agreed upon rate. The use of reverse repurchase agreements may enable the Series
to avoid selling portfolio instruments at a time when a sale may be deemed to be
disadvantageous, but the ability to enter into reverse repurchase agreements
does not ensure that the Series will be able to avoid selling portfolio
instruments at a disadvantageous time.

         When effecting reverse repurchase agreements, liquid assets of the
Series in a dollar amount sufficient to make payment for the obligations to be
purchased, are segregated on the Series' records at the trade date. These
securities are marked to market daily and maintained until the transaction is
settled.

         Lending of Portfolio Securities - The collateral received when the
Series lends portfolio securities must be valued daily and, should the market
value of the loaned securities increase, the borrower must furnish additional
collateral to the Series. During the time portfolio securities are on loan, the
borrower pays the Series any dividends or interest paid on such securities.
Loans are subject to termination at the option of the Series or the borrower.
The Series may pay reasonable administrative and custodial fees in connection
with a loan and may pay a negotiated portion of the interest earned on the cash
or equivalent collateral to the

                                       10
<PAGE>   106
borrower or placing broker. The Series does not have the right to vote
securities on loan, but would terminate the loan and regain the right to vote if
that were considered important with respect to the investment.

   
VIRTUS U.S. GOVERNMENT INCOME SERIES

         The Virtus U.S. Government Income Series invests primarily in
securities which are guaranteed as to payment of principal and interest by the
U.S. government or its instrumentalities.
    

         U.S. Government Obligations - The types of U.S. government obligations
in which the Series may invest generally include direct obligations of the U.S.
Treasury (such as U.S. Treasury bills, notes, and bonds) and obligations issued
or guaranteed by U.S. government agencies or instrumentalities. These securities
are backed by: (1) the full faith and credit of the U.S. Treasury; (2) the
issuer's right to borrow from the U.S. Treasury; (3) the discretionary authority
of the U.S. government to purchase certain obligations of agencies or
instrumentalities; or (4) the credit of the agency or instrumentality issuing
the obligations.

         Examples of agencies and instrumentalities which may not always receive
financial support from the U.S. government are: Federal Land Banks; Central Bank
for Cooperatives; Federal Intermediate Credit Banks; Federal Home Loan Banks;
Farmers Home Association; and Federal National Mortgage Association.

         Collateralized Mortgage Obligations (CMOs) - Privately issued CMOs
generally represent an ownership interest in federal agency mortgage
pass-through securities such as those issued by the Government National Mortgage
Association. The terms and characteristics of the mortgage instruments may vary
among pass-through mortgage loan pools. The market for such CMOs has expanded
considerably since its inception. The size of the primary issuance market and
the active participation in the secondary market by securities dealers and other
investors make government-related pools highly liquid.

         Adjustable Rate Mortgage Securities (ARMS) - Not unlike other U.S.
government securities, the market value of ARMS will generally vary inversely
with changes in market interest rates. Thus, the market value of ARMS generally
declines when interest rates rise and generally rises when interest rates
decline.

         While ARMS generally entail less risk of a decline during periods of
rapidly rising rates, ARMS may also have less potential for capital appreciation
than other similar investments (e.g. investments with comparable maturities)
because as interest rates decline, the likelihood increases that mortgages will
be prepaid. Furthermore, if ARMS are purchased at a premium, mortgage
foreclosures and unscheduled principal payments result in some loss of a
holder's principal investment to the extent of the premium paid. Conversely, if
ARMS are purchased at a discount, both a scheduled payment of principal and an
unscheduled prepayment of principal would increase current and total returns.


                                       11
<PAGE>   107
   
         When-Issued and Delayed Delivery Transactions, Lending of Portfolio
Securities, Repurchase Agreements and Reverse Repurchase Agreements - The Virtus
U.S. Government Income Series may also engage in these investment techniques,
which are described above under "Virtus Equity Series," page 4.
    

INVESTMENT RESTRICTIONS

         The investment restrictions of the Series described below are
fundamental policies that may not be changed without the approval of a least a
majority of the outstanding shares of a Series or of 67% of the shares of a
Series represented at a meeting of shareholders at which the holders of 50% or
more of the outstanding shares of the Series are represented.

   
Virtus Equity Series
Virtus U.S. Government Income Series

         As a matter of fundamental policy, neither Series may: (1) issue senior
securities except that the Series may borrow money directly or through reverse
repurchase agreements in amounts up to one-third of the value of its net assets,
including the amount borrowed (the Series will not borrow money or engage in
reverse repurchase agreements for investment leverage, but rather as a
temporary, extraordinary, or emergency measure or to facilitate management of
the portfolio by enabling the Series to meet redemption requests when the
liquidation of portfolio securities is deemed to be inconvenient or
disadvantageous. The Series will not purchase any securities while any
borrowings in excess of 5% of its total assets are outstanding. During the
period any reverse repurchase agreements are outstanding, the Series will
restrict the purchase of portfolio securities to money market instruments
maturing on or before the expiration date of the reverse repurchase agreements,
but only to the extent necessary to assure completion of the reverse repurchase
agreements); (2) purchase any securities on margin, but may obtain such
short-term credits as are necessary for clearance of purchases and sales of
securities (the deposit or payment by the Series of initial or variation margin
in connection with financial futures contracts or related options transactions
is not considered the purchase of a security on margin); (3) mortgage, pledge,
or hypothecate any assets, except to secure permitted borrowings (in those
cases, it may pledge assets having a value of 15% of its assets taken at cost.
Margin deposits for the purchase and sale of financial futures contracts and
related options are not deemed to be a pledge); (4) lend any of its assets
except portfolio securities up to one-third of the value of its total assets
(this shall not prevent the Series from purchasing or holding bonds, debentures,
notes, certificates of indebtedness, or other debt securities, entering into
repurchase agreements, or engaging in other transactions where permitted by the
Series' investment objective, policies, and limitations or Declaration of
Trust); (5) purchase or sell commodities, commodity contracts, or commodity
futures contracts except that the Virtus Equity Series may buy and sell
financial futures contracts; (6) purchase or sell real estate, although it may
invest in securities secured by real estate or interests in real estate or
issued by companies, including real estate investment trusts, which invest in
real estate or interests therein; (7) with respect to 75% of the value of its
total assets,
    


                                       12
<PAGE>   108
purchase securities issued by any one issuer (other than cash, cash items or
securities issued or guaranteed by the government of the United States or its
agencies or instrumentalities), if as a result more than 5% of the value of its
total assets would be invested in the securities of that issuer; (8) acquire
more than 10% of the outstanding voting securities of any one issuer; (9) invest
25% or more of its total assets in securities of issuers having their principal
business activities in the same industry; (10) underwrite any issue of
securities, except as it may be deemed to be an underwriter under the Securities
Act of 1933 in connection with the sale of securities in accordance with its
investment objective, policies, and limitations; or (11) purchase restricted
securities if immediately thereafter more than 10% of the net assets of the
Series, taken at market value, would be invested in such securities (except for
commercial paper issued under Section 4(2) of the Securities Act of 1933 and
certain other restricted securities which meet the criteria for liquidity as
established by the Board of Trustees).

   
         The above investment limitations cannot be changed without shareholder
approval. The following limitations for the Virtus Equity and Virtus U.S.
Government Income Series, however, may be changed by the Trustees without
shareholder approval. Shareholders will be notified before any material change
in these limitation becomes effective. Under these limitations, neither Series
will: (1) invest more than 10% of the value of its net assets in illiquid
securities, including repurchase agreements providing for settlement in more
than seven days after notice and certain restricted securities determined by the
Trustees not to be liquid; (2) invest in other investment companies to the
extent of more than 3% of the total outstanding voting stock of any investment
company, invest more than 5% of its total assets in any one investment company,
or invest more than 10% of its total assets in investment companies in general
(a Series will purchase securities of closed-end investment companies only in
open market transactions involving only customary broker's commissions. However,
these limitations are not applicable if the securities are acquired in a merger,
consolidation, reorganization or acquisition of assets); (3) invest more than 5%
of the value of its total assets in securities of issuers which have records of
less than three years of continuous operations, including the operation of any
predecessor; (4) purchase or retain the securities of any issuer if the officers
and Trustees of the Trust or its investment adviser, owning individually more
than 1/2 of 1% of the issuer's securities, together own more than 5% of the
issuer's securities; (5) purchase interests in oil, gas, or other mineral
exploration or development programs or leases, although it may invest in the
securities of issuers which invest in or sponsor such programs; (6) in the case
of the Virtus Equity Series, purchase securities of a company for the purpose of
exercising control or management; (7) invest more than 5% of its net assets in
warrants, including those acquired in units or attached to other securities (to
comply with certain state restrictions, the Series will limit its investment in
such warrants not listed on the New York or American Stock Exchanges to 2% of
its net assets. If state restrictions change, this latter restriction may be
revised without notice to shareholders. For purposes of this investment
restriction, warrants will be valued at the lower of cost or market, except that
warrants acquired by the Series in units with or attached to securities may be
deemed to be without value); (8) enter into transactions for the purpose of
engaging in arbitrage; (9) purchase put options on securities unless the
securities are held in the Series' portfolio and not more than 5% of the value
of the Series' total assets would be invested in premiums on open put option
positions; (10) write call
    


                                       13
<PAGE>   109
options on securities unless the securities are held in its portfolio or unless
the Series is entitled to them in deliverable form without further payment or
after segregating cash in the amount of any further payment; or (11) sell
securities short unless (a) it owns, or has right to acquire, an equal amount of
such securities, or (b) it has segregated an amount of its other assets equal to
the lesser of the market value of the securities sold short or the amount
required to acquire such securities. (The segregated amount will not exceed 10%
of the Series' net assets. While in a short position, the Series will retain the
securities, rights, or segregated assets).

         Except with respect to borrowing money, if a percentage limitation is
adhered to at the time of investment, a later increase or decrease in percentage
resulting from any change in value or net assets will not result in a violation
of such restriction.

                      INVESTMENT ADVISOR AND OTHER SERVICES

   
         The following sets forth certain additional information concerning
Security First Investment Management Corporation ("Security Management"), the
investment adviser and manager for the Virtus Equity Series and the Virtus U.S.
Government Income Series, and Virtus Capital Management, Inc. ("Virtus"), the
successor in interest to Signet Asset Management, the sub-adviser to Security
Management for these Series.
    

SECURITY MANAGEMENT AND THE ADVISORY AGREEMENT

   
         Security Management serves as investment adviser to the Virtus Equity
and Virtus U.S. Government Income Series pursuant to a Master Investment
Management and Advisory Agreement ("Advisory Agreement") dated May 18, 1994. The
Board of Trustees of the Trust has extended the term of the Advisory Agreement
to September 30, 1997. Security Management was incorporated in Delaware on
December 6, 1973 and is a wholly-owned subsidiary of Security First Group, Inc.,
also a Delaware corporation (formerly, The Holden Group, Inc.). Security
Management and Security First Group, Inc. maintain their principal places of
business at 11365 West Olympic Boulevard, Los Angeles, California 90064. The
common stock of Security First Group is owned by London Insurance Group, a
Canadian insurance services corporation which is a publicly-traded subsidiary of
Trilon Financial Corporation of Toronto, Canada. Security Management also acts
as investment adviser to two affiliated insurance companies, Security First Life
Insurance Company and Fidelity Standard Life Insurance Company. Security
Management serves as investment adviser to the Trust for other series of the
Trust under a separate advisory agreement.
    

         The Advisory Agreement provides that Security Management is responsible
for supervising and directing the investments of each of the Series in
accordance with the investment objectives of each. Pursuant to the Advisory
Agreement, Security Management shall obtain and evaluate information relating to
the economy, industries, business, securities markets, and particular issues of
securities. In addition, Security Management agrees to formulate and implement a
continuing program for the management of each of the Series' assets, give
investment advice and manage the investment and reinvestment of the Series'
securities. Security Management's obligations include the making and execution
of investment

                                       14
<PAGE>   110
decisions, and the placement of orders for the purchase and sale of securities
with or through such brokers, dealers or issuers as Security Management may
select. Security Management is also authorized to enter into sub-advisory
agreements with third parties for the provision of investment advice to Security
Management relating to each Series' portfolio of securities, investments, cash
and other properties.

         The Advisory Agreement provides that Security Management and the Trust
agree to maintain and preserve such accounts, books and records for such period
or periods, as may be prescribed by the Securities and Exchange Commission. It
also provides that the accounts, books and records will be made available for
reasonable inspections by the Securities and Exchange Commission, the Trust's
auditors, or any governmental instrumentality having regulatory authority over
the Trust.

         Under the Advisory Agreement, the Trust will assume and pay legal and
independent accounting and auditing expenses of the Trust, costs related to
reports, notices and proxy material, compensation and expense of disinterested
trustees, share issuance expenses of custodians, transfer agents and registrars,
brokers' commissions, all taxes and fees payable to governmental agencies,
expenses of shareholders' and trustees' meetings and interest expenses. Security
Management will be responsible for paying all expenses and charges not assumed
by the Trust.

         The Advisory Agreement provides that Security Management, its officers,
directors and employees shall not be liable for any error of judgment, mistake
of law, or loss suffered by the Trust, while rendering services under the
Agreement, except for loss resulting from willful misfeasance, bad faith, gross
negligence in the performance of their duties on behalf of the Trust or reckless
disregard of their duties and obligations under the Advisory Agreements.

   
         For its services, Security Management receives from the Trust fees
computed by using an annual rate of 0.90% of the average daily net assets of
each of the Virtus Equity and Virtus U.S. Government Income Series. Such 
compensation is accrued daily and payable monthly by each Series.
    

         Security Management is obligated under the Advisory Agreement to waive
some or all of its advisory fees to the extent required by any applicable
expense limitation imposed by state laws. In addition, Security Management may
voluntarily make contributions to a Series in order to maintain such Series'
expenses at or below any such state law limitation.

   
         During the fiscal year ended July 31, 1996, Security Management earned
a management fee of $21,471 from the Virtus Equity Series, but waived $523
pursuant to the Advisory Agreement.

         During the fiscal year ended July 31, 1996, Security Management earned
a management fee of $15,090 from the Virtus U.S. Government Income Series, but 
waived $295 pursuant to the Advisory Agreement.
    

                                       15
<PAGE>   111
         The Advisory Agreement provides that it will remain in effect for an
initial term of two years from its initial effective date and will continue in
effect from year to year thereafter as to each Series provided that such
continuance is specifically approved at least annually by the Board of Trustees
(at a meeting called for that purpose), or by vote of a majority of the
outstanding shares of such Series. In either case, renewal of the Advisory
Agreement must be approved by a majority of the Trust's independent Trustees.
The Advisory Agreement provides that it will terminate automatically if assigned
and that it may be terminated as to a particular Series without penalty by
either party upon 60 days' prior written notice to the other party, provided
that termination by the Trust must be authorized by a resolution of a majority
of the Board of Trustees or by a vote of a majority of the outstanding shares of
the affected Series.

VIRTUS

   
         Virtus serves as sub-adviser to Security Management with respect to the
Virtus Equity and Virtus U.S. Government Income Series pursuant to a
sub-advisory agreement ("Sub-Advisory Agreement") dated May 18, 1994. The Board
of Trustees of the Trust has extended the term of the Sub-Advisory Agreement to
September 30, 1997. Effective as of March 1, 1995, Virtus assumed the
obligations of Signet Asset Management, a division of Signet Trust Company,
under the Sub-Advisory Agreement. Signet Banking Corp., the sole stockholder of
Signet Trust Company, is the sole stockholder of Virtus. Signet Banking
Corporation is a multi-state, multi-bank holding company which has provided
investment management services since 1956. As of September 30, 1996, Virtus had
investment authority over $2.1 billion in assets. In addition to serving as
sub-adviser to the Trust, Virtus acts as investment adviser to the Medalist
Funds (formerly, "Signet Select Funds"), a publicly-held mutual fund comprised
of a series of investment portfolios. The principal business offices of Virtus
are located at 7 North Eighth Street, Richmond, Virginia 23219.

         As compensation for providing services under the Sub-Advisory
Agreement, Virtus receives from Security Management a fee computed by using an
annual rate of 0.75% based on the average daily net assets of each of the Virtus
Equity and the Virtus U.S. Government Income Series. These fees are accrued
daily, and paid monthly.
    

         The Sub-Advisory Agreement provides that Virtus shall waive its
subadvisory fee (in coordination with waivers by Security Management of its fee,
as discussed above under "Security Management and the Advisory Agreement," page
14) to the extent the expenses of either Series must be reduced in order to
comply with any state law expense limitation. The Sub-Advisory Agreement also
provides that Virtus may voluntarily waive a greater amount of its fees than
would otherwise be required by reason of the foregoing, and may also voluntarily
make contributions to a Series, in order to maintain the expenses of the Series
at or below levels that may be required by state law.

                                       16
<PAGE>   112
SUB-ADVISORY AGREEMENT

   
         Under the Sub-Advisory Agreement Virtus provides investment management
services to the Virtus Equity Series and Virtus U.S. Government Income Series.
Virtus has the discretion to purchase or sell securities on behalf of the
respective Series in accordance with the Series' investment objectives or
restrictions and to communicate with brokers, dealers, custodians or other
parties on behalf of the Series and to allocate brokerage or obtain research
services. In performing these services, Virtus must obtain and evaluate
information relating to the economy, industries, business, securities markets
and securities as it may deem necessary, and it must formulate and implement a
continuing plan for performance of its services.
    

         The Sub-Advisory Agreement provides that Virtus and its officers,
directors and employees shall not be liable for any error of judgment, mistake
of law, or loss suffered by the Trust, while rendering services under the
Sub-Advisory Agreement, except for loss resulting from willful misfeasance, bad
faith, gross negligence in the performance of their duties on behalf of the
Trust or reckless disregard of their duties and obligations.

   
         During the fiscal year ended July 31, 1996, Virtus earned a sub-advisor
fee of $107,354 from the Virtus Equity Series, but waived $12,163 pursuant to
the Sub-Advisory Agreement, and it earned a sub-advisor fee of $75,451 from the
U.S. Government Income Series, but waived $43,033 pursuant to the Sub-Advisory
Agreement.
    

         The Sub-Advisory Agreement provides that it will remain in effect for
an initial term of two years and will continue in effect from year to year
thereafter, provided that such continuance is specifically approved at least
annually by the Board of Trustees (at a meeting called for that purpose), or by
vote of a majority of the outstanding shares of the affected Series. In either
case, renewal of the Sub-Advisory Agreement must be approved by a majority of
the Trust's independent Trustees. The Sub-Advisory Agreement provides that it
will terminate automatically if assigned and that it may be terminated without
penalty by either party or by the relevant Series upon 60 days prior written
notice to the other party, provided that termination by the Series must be
authorized by a resolution of a majority of the Board of Trustees or by a vote
of a majority of the outstanding shares of the Series.

                         PRINCIPAL HOLDERS OF SECURITIES

   
         An investment company registered as unit investment trust under the
1940 Act, Security First Life Separate Account A the depositor of which is the
Security First Life Insurance Company, Los Angeles, California has entered into
participation agreements with the Trust for the purchase of Series shares at net
asset value. As of July 31, 1996, Security
    

                                       17
<PAGE>   113
   
First Life Separate Account A was the owner of 100% of the outstanding shares of
the Virtus Equity Series and 100% of the outstanding shares of the Virtus U.S.
Government Income Series. The address of Security First Life Separate Account A
is 11365 West Olympic Boulevard, Los Angeles, California 90064.
    

                             MANAGEMENT OF THE TRUST

           The Trustees and officers of the Trust, their principal occupations
for the past five years, and the positions they hold with affiliated persons of
the Trust are:

         Jack R. Borsting - Trustee. Executive Director, Center for
Telecommunications Management, University of Southern California, 3415 South
Figueroa, DCC 217, Los Angeles, CA 90089-0871. Prior to 1995, he was the Dean of
the Department of Information & Operations Management, School of Business
Administration, University of Southern California.

         *Melvin M. Hawkrigg - Trustee and Chairman. Chairman of the Board of
Trilon Financial Corporation, BCE Place, 181 Bay Street, Suite 4420, P.O. Box
771, Toronto, Ontario, Canada M5J 2T3.

         Katherine L. Hensley - Trustee. Retired. Formerly, Partner of O'Melveny
& Myers. 400 South Hope Street, Los Angeles, CA 90071-2899.

         Lawrence E. Marcus - Trustee. Retired. Formerly, Executive Vice
President of Neiman-Marcus Company, a general merchandise retailer. 4616 Dorset,
Dallas, Texas 75229.

         Robert G. Mepham - President. 11365 West Olympic Boulevard, Los
Angeles, California 90064. President and Chief Executive Officer of Security
First Group, Inc. and an officer of its subsidiaries.

         Jane Frances Eagle - Senior Vice President, Finance. 11365 West Olympic
Boulevard, Los Angeles, CA 90064. Senior Vice President, Finance of Security
First Group, Inc. and an officer of its subsidiaries.

         Cheryl M. MacGregor - Senior Vice President, Administration. 11365 West
Olympic Boulevard, Los Angeles, CA 90064. Senior Vice President, Administration
of Security First Group, Inc. and an officer of its subsidiaries.

         Richard C. Pearson - Senior Vice President, General Counsel and
Secretary. 11365 West Olympic Boulevard, Los Angeles, California 90064. Senior
Vice President, Secretary and General Counsel of Security First Group, Inc. and
an officer of its subsidiaries.

         James C. Turner - Vice President, Taxation. 11365 West Olympic
Boulevard, Los Angeles, California 90064. Vice President, Taxation of Security
First Group, Inc.

         Each "disinterested" Trustee receives a Trustee's fee of $7,000 per
year, $1,000 for each Trustees' meeting attended and reimbursement of expenses.

         Ms. Eagle is also Senior Vice President, Finance of Security
Management. Mr. Mepham is also Chairman and President of Security Management.
Mr. Pearson is also Senior Vice President, General Counsel and Secretary of
Security Management. Mr. Turner is also Vice President and Assistant Secretary
of Security Management.

* Trustees who are "interested persons" as that term is defined in the
Investment Company Act of 1940.

                                       18
<PAGE>   114
                                    BROKERAGE

         Decisions with respect to the purchase and sale of portfolio securities
on behalf of the Trust are made by Security Management pursuant to the terms of
the Advisory Agreement. However, pursuant to the terms of the Sub-Advisory
Agreement, Virtus may allocate brokerage and principal business or obtain
research services from organizations with which the Trust or Security Management
may be dealing. Security Management is ultimately responsible for implementing
these decisions, including the allocation of principal business and portfolio
brokerage and the negotiation of commissions.

         In purchasing and selling the Series' portfolio securities, it is
Security Management's and Virtus's policy to seek quality execution at the most
favorable security prices through responsible broker-dealers and, in the case of
agency transactions, at competitive commission rates. However, under certain
conditions, a Series may pay higher brokerage commissions in return for
brokerage and research services. In selecting broker-dealers to execute a
Series' portfolio transactions, consideration will be given to such factors as
the price of the security, the rate of commission, the size and difficulty of
the order, the reliability, integrity, financial condition, general execution
and operational capabilities of competing broker-dealers, and brokerage and
research services which they provide to Security Management, Virtus or the
Series.

         Security Management or Virtus may cause a Series to pay a broker-dealer
who furnishes brokerage and/or research services a commission that is in excess
of the commission another broker-dealer would have received for executing the
transaction if it is determined that such commission is reasonable in relation
to the value of the brokerage and/or research services which have been provided.
This determination may be viewed in terms of either that particular transaction
or the overall responsibilities of Security Management and Virtus with respect
to the accounts over which it exercises investment discretion. In some cases,
research services are generated by third parties, but are provided to Security
Management or Virtus by or through broker-dealers.

         Virtus may effect principal transactions on behalf of a Series with a
broker-dealer who furnishes brokerage and/or research services, designate any
such broker-dealer to receive selling concessions, discounts or other
allowances, or otherwise deal with any such broker-dealer in connection with the
acquisition of securities in underwritings. Additionally, purchases and sales of
fixed income securities are transacted with the issuer, the issuer's
underwriter, or with a primary market maker acting as principal or agent. The
Trust does not usually pay brokerage commissions for these purchases and sales,
although the price of the securities generally includes compensation which is
not disclosed separately. The prices the Trust pays to underwriters of
newly-issued securities usually include a concession paid by the issuer to the
underwriter. Transactions placed through dealers who are serving as primary
market makers reflect the spread between the bid and asked prices.

                                       19
<PAGE>   115
         Security Management and Virtus receive a wide range of research
services from broker-dealers including information on securities markets, the
economy, individual companies, statistical information, accounting and tax law
interpretations, technical market action, pricing and appraisal services, and
credit analysis. Research services are received primarily in the form of written
reports, telephone contacts, personal meetings with security analysts, corporate
and industry spokespersons, economists, academicians, government representatives
and access to various computer-generated data. Research services received from
broker-dealers are supplemental to Security Management's and Virtus's own
research efforts and, when utilized, are subject to internal analysis before
being incorporated into the investment process.

         Each year Security Management and Virtus assess the contribution of the
brokerage and research services provided by broker-dealers and allocates a
portion of the brokerage business of its clients on the basis of these
assessments. In addition, broker-dealers sometimes suggest a level of business
they would like to receive in return for the various brokerage and research
services they provide. Actual brokerage received by any firm may be less than
the suggested allocations, but can (and often does) exceed the suggestions
because total brokerage is allocated on the basis of all the considerations
described above. In no instance is a broker-dealer excluded from receiving
business because it has not been identified as providing research services.

         Security Management and Virtus cannot readily determine the extent to
which commissions or net prices charged by broker-dealers reflect the value of
their unsolicited research services. In some instances, Security Management
and/or Virtus will receive research services they might otherwise have had to
perform for themselves. The research services provided by broker-dealers can be
useful to Security Management or Virtus in serving other clients, but they can
also be useful in serving the Trust. Neither Security Management nor Virtus
allocates business to any broker-dealer on the basis of its efforts in promoting
sales of shares of the Series. However, this does not mean that such
broker-dealers will not receive business from the Trust.

   
During the fiscal years ended July 31, 1996, 1995 and 1994, the Virtus Equity
Series paid brokerage commissions to securities dealers in the amounts of
$51,605, $22,760 and $12,180, respectively. The Virtus U.S. Government Income
Series paid no brokerage commissions or discounts to securities dealers for the
fiscal years ended July 31, 1996, 1995 and 1994.
    

                               PORTFOLIO TURNOVER

         The portfolio turnover rate can be expected to be higher during periods
of rapidly changing economic or market conditions than in a more stable period.
Portfolio turnover may be defined as the ratio of the total dollar amount of the
lesser of the purchase or sales of securities to the monthly average value of
portfolio securities owned by the Trust. The


                                       20
<PAGE>   116

   
portfolio turnover rates for the Virtus Equity Series for the fiscal years ended
July 31, 1996, 1995 and 1994 were 88%, 84% and 121%, respectively. The portfolio
turnover rates for the Virtus U.S. Government Income Series for the fiscal years
ended July 31, 1996, 1995 and 1994 were 148%, 16% and 17%, respectively.
    

               PRICING AND REDEMPTION OF SECURITIES BEING OFFERED

DETERMINING NET ASSET VALUE

         The net asset value per share of each Series is determined by dividing
the value of the Series' securities, plus any cash and other assets (including
dividends and interest accrued and not collected), less all liabilities
(including accrued expenses), by the number of shares outstanding.

   
VIRTUS EQUITY AND VIRTUS U.S. GOVERNMENT INCOME SERIES
    

         The market values of the Series' portfolio securities are determined as
follows:

         -    for equity securities, according to the last sale price on a
              national securities exchange, if available;

         -    in the absence of recorded sales for listed equity securities,
              according to the mean between the last closing bid and asked
              prices;

         -    for unlisted equity securities, the latest bid prices;

         -    for bonds and other fixed income securities, as determined by an
              independent pricing service;

         -    for short-term obligations, according to the mean between bid and
              asked prices as furnished by an independent pricing service or for
              short-term obligations with maturities of less than 60 days, at
              amortized cost; or

         -    for all other securities, at fair value as determined in good
              faith by the Board of Trustees.

         The Series will value future contracts, options, put options on futures
and financial futures at their market values established by the exchanges at the
close of option trading on such exchanges unless the Board determines in good
faith that another method of valuing option positions is necessary to appraise
their fair value.

                                       21
<PAGE>   117
REDEMPTION OF SHARES

         The Trust will redeem shares at the net asset value per share next to
be determined after receipt of a duly executed request for redemption.
Redemption of shares or payment may be suspended at times (i) when the New York
Stock Exchange is closed other than customary weekends and holidays, (ii) when
trading on said exchange is restricted, (iii) when an emergency (as determined
by the Securities and Exchange Commission) exists, making disposal of portfolio
securities or the valuation of net assets of the Series not reasonably
practicable, or (iv) when the Securities and Exchange Commission has by order
permitted such suspension for the protection of shareholders of the Trust.

         The Trust's redemption procedures will not be changed without prior
notice to shareholders.

                                    TAXATION

         Under the Internal Revenue Code, as amended, ("Code") each of the
Series is treated as a separate regulated investment company provided the
qualification requirements of Subchapter M are otherwise met. As a regulated
investment company, a Series will not be subject to federal income tax on net
investment income and capital gains (short- and long-term), if any, that it
distributes to its shareholders if at least 90% of its net investment income and
net short-term capital gains for the taxable year is distributed.

         In order to qualify as a regulated investment company under the Code, a
Series must, among other things, (a) derive at least 90% of its gross income
from dividends, interest, payments with respect to securities loans, gains from
the sale or other disposition of stocks or securities, or other income
(including but not limited to gains from options, futures or forward contracts)
derived with respect to its business of investing in such stocks or securities;
(b) derive less than 30% of its gross income from the sale or other disposition
of stocks or securities held less than three months, and (c) diversify its
holdings so that, at the end of each fiscal quarter, (i) at least 50% of the
market value of the Series' assets is represented by cash, Government securities
and other securities limited in respect of any one issuer to 5% of the Series'
assets and to not more than 10% of the voting securities of such issuer, and
(ii) not more than 25% of the value of its assets is invested in the securities
of any one issuer (other than Government securities).

         In addition to the diversification requirements contained in the
Trust's investment restrictions, the Trust is also subject to diversification
requirements applicable to variable annuities under section 817(h) of the Code.
Under this section, a variable annuity will not receive the tax treatment
afforded annuities if its underlying investments are not adequately diversified.
Under applicable regulations, no more than 55% of total assets can be invested
in one investment, 70% in two investments, 80% in three investments and 90% in
four investments. Investments are generally defined as securities issued by any
one issuer. U.S.

                                       22
<PAGE>   118
Government agencies or instrumentalities are considered separate issuers;
federally insured certificates of deposit are considered securities issued by
the U.S. Government because of the insurance.

         Unlike public shareholders, under the Code a life insurance company
separate account will not incur any federal income tax liability on dividends
and capital gains distributions received from a regulated investment company by
a separate account funding variable annuity contracts as defined in section
817(d) of the Code.

         To the extent that there is in excess of $250,000 invested in a Series
other than through variable contract premium payment, the Code imposes a 4%
nondeductible excise tax on such Series to the extent the Series does not
distribute at least 98% of its net investment income and its net capital gains
(both long- and short-term) for each taxable year by the end of such year. For
purposes of the 4% excise tax, dividends and distributions will be treated as
paid when actually distributed, except that dividends declared in December
payable to shareholders of record on a specified date in December, and paid
before February 1 of the following year, will be treated as having been (i) paid
by the Series on the record date and (ii) received by each shareholder on such
date. Net capital gains realized for the one year period ending on October 31 of
each tax year are subject to distribution in this manner.

         Series which do not have in excess of $250,000 invested other than
through variable contract premium payments are not subject to the above
described 4% excise tax.

         Each Series will send written notices to its shareholder (Separate
Account) regarding the tax status of all distributions made during each taxable
year.

                                  BOND RATINGS

MOODY'S INVESTORS SERVICE, INC.

         Bonds which are rated Aaa are judged to be of the best quality. They
carry the smallest degree of investment risk and are generally referred to as
"gilt edge." Interest payments are protected by a large or exceptionally stable
margin, and principal is secure. While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

         Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements may be of greater amplitude, or there may be other elements present
which make the long-term risks appear somewhat larger than in Aaa securities.


                                       23
<PAGE>   119
         Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

         Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present, but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

STANDARD & POOR'S CORPORATION

         Bonds rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation. Capacity to pay interest and repay principal is extremely
strong.

         Bonds rated AA have a very strong capacity to pay interest and repay
principal, and differ from the higher-rated issues only in small degree.

         Bonds rated A have a strong capacity to pay interest and repay
principal, although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than bonds in higher-rated
categories.

         Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal. Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
bonds in this category than for bonds in higher-rated categories.

FITCH INVESTORS SERVICE, INC.

         Fitch's investment grade bond ratings are summarized as follows: AAA -
Bonds considered to be investment grade and of the highest credit quality. The
obligor has an exceptionally strong ability to pay interest and repay principal,
which is unlikely to be affected by reasonably foreseeable events; AA - Bonds
considered to be investment grade and of very high credit quality. The obligor's
ability to pay interest and repay principal is very strong, although not quite
as strong as bonds rated 'AAA'. Because bonds rated in the 'AAA' and 'AA'
categories are not significantly vulnerable to foreseeable future developments,
short-term debt of these issuers is generally rated 'F-1+'; A - Bonds considered
to be investment grade and of high credit quality. The obligor's ability to pay
interest and repay principal is considered to be strong, but may be more
vulnerable to adverse changes in economic conditions and circumstances than
bonds with higher ratings; BBB - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and


                                       24
<PAGE>   120
circumstances, however, are more likely to have adverse impact on these bonds,
and therefore impair timely payment. The likelihood that the ratings of these
bonds will fall below investment grade is higher than for bonds with higher
ratings.

         Plus (+) Minus (-) - Plus and minus signs are used with a rating symbol
to indicate the relative position of a credit within the rating category. Plus
and minus signs, however, are not used in the 'AAA' category.

                            COMMERCIAL PAPER RATINGS

MOODY'S INVESTORS SERVICE, INC.

           Moody's employs the following three designations, all judged to be of
investment grade, to indicate the relative repayment ability of rated issuers:

           Issuers rated Prime-1 (or supporting institutions) have a superior
ability for repayment of senior short-term debt obligations. Prime-1 repayment
ability will often be evidenced by many of the following characteristics:
leading market positions in well-established industries; high rates of return on
funds employed; conservative capitalization structure with moderate reliance on
debt and ample asset protection; broad margins in earnings coverage of fixed
financial charges and high internal cash generation; well-established access to
a range of financial markets and assured sources of alternate liquidity.

           Issuers rated Prime-2 (or supporting institutions) have a strong
ability for repayment of senior short-term debt obligations. This will normally
be evidenced by many of the characteristics cited above but to a lesser degree.
Earnings trends and coverage ratios, while sound, may be more subject to
variation. Capitalization characteristics, while still appropriate, may be more
affected by external conditions. Ample alternate liquidity is maintained.

           Issuers rated Prime-3 (or supporting institutions) have an acceptable
ability for repayment of senior short-term obligations. The effect of industry
characteristics and market compositions may be more pronounced. Variability in
earnings and profitability may result in changes in the level of debt protection
measurements and may require relatively high financial leverage. Adequate
alternate liquidity is maintained.

STANDARD & POOR'S CORPORATION

           A Standard & Poor's commercial paper rating is a current assessment
of the likelihood of timely payment of debt considered short-term in the
rrelevant market. Ratings are graded into several categories, ranging from "A-1"
for the highest quality obligations to "D" for the lowest. Categories A-1, A-2
and A-3 are as follows: A-1--This highest category indicates that the degree of
safety regarding timely payment is strong. Those


                                       25
<PAGE>   121
issues determined to possess extremely strong safety characteristics are denoted
with a plus (+) sign designation; A-2--Capacity for timely payments on issues
with this designation is satisfactory. However, the relative degree of safety is
not as high as for issues designated "A-1"; and A-3--Issues carrying this
designation have adequate capacity for timely payment. They are, however, more
vulnerable to the adverse effects of changes in circumstances than obligations
carrying the higher designations.

FITCH INVESTORS SERVICE, INC.

         Fitch's short term ratings apply to debt obligations that are payable
on demand or have original maturities of generally up to three years, including
commercial paper, certificates of deposit, medium-term notes, and municipal and
investment notes.

         The short-term rating places greater emphasis than a long-term rating
on the existence of liquidity necessary to meet the issuer's obligations in a
timely manner.

         Fitch short-term ratings are as follows: F-1+ - Exceptionally Strong
Credit Quality. Issues assigned this rating are regarded as having the strongest
degree of assurance for timely payment; F-1 - Very Strong Credit Quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated 'F-1+'; F-2 - Good Credit Quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but the
margin of safety is not as great as for issues assigned 'F-1+' and 'F-1'
ratings; F-3 - Fair Credit Quality. Issues assigned this rating have
characteristics suggesting that the degree of assurance for timely payments is
adequate, however, near-term adverse changes could cause these securities to be
rated below investment grade; F-S - Weak Credit Quality. Issues assigned this
rating have characteristics suggesting a minimal degree of assurance for timely
payment and are vulnerable to near-term adverse changes in financial and
economic conditions; D - Default. Issues assigned this rating are in actual or
imminent payment default.


                                       26
<PAGE>   122
                                    CUSTODIAN

   
         The Bank of New York (the "Custodian"), 1 Wall Street, New York, New
York 10286, serves as custodian for the assets of each of the Series. Pursuant
to the terms of the Custodian Agreement executed with the Trust, the Trust will
forward to the Custodian the proceeds of each purchase of Series shares. The
Custodian will hold such proceeds and make disbursements therefrom in accordance
with the terms of the Custodian Agreement. It will retain possession of the
securities purchased with such proceeds and maintain appropriate records with
respect to receipt and disbursements of money, receipt and release of
securities, and all other transactions of the Custodian with respect to the
securities and other assets of the Series.
    

         The Custodian Agreement provides that each of the Series shall pay to
the Custodian compensation for its services, in accordance with the Custodian's
regularly established rate schedule. Said compensation shall be computed on the
basis of the Series' average daily net assets payable as of the end of each
month. The Custodian Agreement may be terminated by either the Trust or the
Custodian upon 30 days' written notice to the other party. Such termination
shall not be in contravention of any applicable federal or state laws or
regulations, or any provision of the Trust Declaration or By-Laws.

                              INDEPENDENT AUDITORS

         The financial statements of Security First Trust included in this
Statement of Additional Information and Registration Statement have been audited
by Ernst & Young LLP, independent auditors, for the periods indicated in their
reports thereon which appear elsewhere herein and in the Registration Statement.
The financial statements audited by Ernst & Young LLP have been included in
reliance on their reports, given on their authority as experts in accounting and
auditing.

                         FEDERAL REGISTRATION OF SHARES

         The Trust's shares are registered for sale under the Securities Act of
1933.

                                  LEGAL COUNSEL

   
         Routier and Johnson, P.C., whose address is 1700 K Street, N.W., Suite
1003, Washington, D.C. 20006 is legal counsel to the Trust.
    



                                       27
<PAGE>   123
                         REPORT OF INDEPENDENT AUDITORS

To the Trustees and Shareholders
Security First Trust

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the Security First Trust's T. Rowe Price Bond
Series, T. Rowe Price Growth and Income Series, Virtus Equity Series, and Virtus
U.S. Government Income Series as of July 31, 1996, the related statements of
operations and the changes in net assets for each of the periods indicated.
These financial statements are the responsibility of the Trust's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures
included confirmation of securities owned as of July 31, 1996, by correspondence
with the custodian.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Security First Trust's T.
Rowe Price Bond Series, T. Rowe Price Growth and Income Series, Virtus Equity
Series, and Virtus U.S. Government Income Series at July 31, 1996, the results
of their operations and the changes in their net assets for each of the periods
indicated in conformity with generally accepted accounting principles.

                                                /s/ ERNST & YOUNG LLP


September 6, 1996
Los Angeles, California




<PAGE>   124




                              SECURITY FIRST TRUST
                      STATEMENT OF ASSETS AND LIABILITIES
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                            Virtus
                                                              Growth and         Virtus          U.S.Government
                                        T. Rowe Price          Income            Equity              Income
                                         Bond Series           Series            Series              Series 
                                    --------------------   -------------      -------------      --------------
<S>                                    <C>                <C>                <C>                  <C>
ASSETS
 Investments at market - Note A and Schedule I:
   Investment securities (cost:
   Bond Series - $8,807,034; Growth
   and Income Series - $84,964,956;
   Equity Series -  $20,714,306;
   U.S. Government Income Series -
   $14,677,943)                         $   8,847,187       $111,747,194       $ 20,340,928       $ 14,582,047

 Cash                                                            664,672            269,026             47,166
 Interest receivable                          122,369              2,437                994            245,089
 Dividends receivable                                            229,211             57,601
 Receivable for securites sold                 86,157                                                    8,667
 Receivable for capital shares
   purchased                                      803             67,617             51,425             19,370
 Prepaid insurance                                997             12,957              2,375              1,607
                                        -------------       ------------       ------------       ------------
                                            9,057,513        112,724,088         20,722,349         14,903,946

LIABILITIES
 Payable for securities purchased              44,731
 Accrued expenses                              18,874             53,706              9,875             10,062
 Payable for capital shares redeemed            9,461             79,809
 Payable to investment adviser - Note B         2,880             35,635             10,579              4,935
 Payable for directors fees                       202              2,045                119                125
                                        -------------       ------------       ------------       ------------
                                               76,148            171,195             20,573             15,122

NET ASSETS
 Composed of:
   Capital shares (authorized 100,000,000
     shares of $.01 par value for
     each series)                           8,848,867         80,587,189         19,381,389         14,714,081
   Undistributed net investment income        326,064          1,559,772            247,404            377,157
   Undistributed net realized gain (loss)    (233,719)         3,623,694          1,446,361           (106,518)
   Net unrealized appreciation
     (depreciation) of investments             40,153         26,782,238           (373,378)           (95,896)
                                        -------------       ------------        -----------        ----------- 
                        Net assets      $   8,981,365       $112,552,893       $ 20,701,776       $ 14,888,824
                                        =============       ============       ============       ============

        Capital shares outstanding          2,316,930          9,299,102          3,419,627          2,890,258

         Net asset value per share      $        3.88       $      12.10       $       6.05       $       5.15
</TABLE>





The accompanying notes are an integral part of these financial statements.






                                       9
<PAGE>   125
                              SECURITY FIRST TRUST
                            STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>               <C>                  <C>                <C>
INVESTMENT INCOME
  Dividends                                               $    2,342,914       $    421,171
  Interest                              $     621,786          1,028,045             43,991       $     615,440
  Miscellaneous income                                               742                143                    
                                        -------------       ------------       ------------       -------------
                                              621,786          3,371,701            465,305             615,440

EXPENSES
  Custodian fees                               15,290             29,336             11,614               7,466
  Adviser fees - Note B                        30,217            351,274            107,354              75,451
  Management fees - Note B                     12,950            150,392             21,471              15,090
  Printing expenses                             7,181             54,277                473               2,168
  Audit fees                                    6,782              8,092              5,601               8,816
  Insurance expenses                            1,625             17,064              1,645               1,303
  Directors' fees and expenses                  2,089             23,823              3,161               2,218
  Taxes, licenses and  fees                       875                875                933                 875
  Miscellaneous expenses                          414              3,530              4,464               1,422
                                        -------------       ------------       ------------       -------------
                                               77,423            638,663            156,716             114,809

  Less:  Waiver of management fees                                                     (523)               (295)
         Waiver of adviser fees                                                     (12,163)            (43,033)
                                        -------------       ------------        -----------       ------------- 
                                               77,423            638,663            144,030              71,481
                                        -------------       ------------       ------------       -------------

                Net investment income         544,363          2,733,038            321,275             543,959

NET REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS Notes A and C
                                      
  Net realized gain(loss) on sale of
    investments                                36,467          3,625,576          1,781,966             (56,907)
                                                                                                          
  Net unrealized appreciation
    (depreciation) of investments
    during the year                          (193,455)         8,923,218         (1,223,826)           (143,327)
                                         ------------       ------------        -----------       ------------- 
  Net gain (loss) on investments             (156,988)        12,548,794            558,140            (200,234)
                                         ------------       ------------       ------------       ------------- 
           Increase in net assets
        resulting from operations       $     387,375     $   15,281,832       $    879,415       $     343,725
                                        =============     ==============       ============       =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       10
<PAGE>   126





                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 1996



<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>                <C>                 <C>                 <C>
Operations:
  Net investment income                  $    544,363       $   2,733,038      $    321,275        $    543,959
  Net realized gain(loss) on sale
    of investments                             36,467           3,625,576         1,781,966             (56,907)
  Net unrealized appreciation
    (depreciation) of investments
    during the year                          (193,455)          8,923,218        (1,223,826)           (143,327)
                                         ------------       -------------      ------------        ------------ 
                Increase in net assets
             resulting from operations        387,375          15,281,832           879,415             343,725

Distributions to shareowners from:
  Net investment income                      (494,898)         (2,489,944)         (115,461)           (326,728)
  Net realized gains                                             (351,978)         (328,664)            (22,717)

Capital share transactions - Note D:
  Reinvestment of net investment income
    distributed                               494,898           2,489,944           115,461             326,728
  Reinvestment of net realized gains                              351,978           328,664              22,717
  Sales of capital shares                   2,367,725          20,549,022        12,488,481           8,862,888
  Redemptions of capital shares            (1,751,516)         (7,067,607)         (431,839)           (313,938)
                                         -----------        -------------      ------------        ------------ 
           Increase in net assets from
            capital share transactions      1,111,107          16,323,337        12,500,767           8,898,395
                                         ------------       -------------      ------------        ------------
          Total increase in net assets      1,003,584          28,763,247        12,936,057           8,892,675

Net Assets:
  Beginning of year                         7,977,781          83,789,646         7,765,719           5,996,149
                                         ------------       -------------      ------------        ------------
  End of year (including undistributed net
    investment income: Bond Series -
    $326,064; Growth and Income
    Series - $1,559,772; Equity
    Series - $247,404; U.S. Government
    Income Series - $377,157)            $  8,981,365       $ 112,552,893      $ 20,701,776        $ 14,888,824
                                         ============       =============      ============        ============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       11
<PAGE>   127





                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 1995




<TABLE>
<CAPTION>
                                                            T. Rowe Price                             Virtus
                                                             Growth and            Virtus         U.S. Government
                                          T. Rowe Price        Income              Equity             Income
                                           Bond Series         Series              Series             Series 
                                        ---------------    ------------        ------------       ---------------
<S>                                     <C>                <C>                 <C>                <C>
Operations:
  Net investment income                 $     457,766       $  2,254,767       $     66,351       $     244,291
  Net realized gain (loss) on
    investments                               (85,491)           723,499             10,119             (26,894)
  Net unrealized appreciation
    of investments during the year            258,476          9,667,042            866,272             155,555
                                        -------------       ------------       ------------       -------------
              Increase in net assets
           resulting from operations          630,751         12,645,308            942,742             372,952

Distributions to shareowners from:
  Net investment income                      (403,613)        (1,896,472)           (43,805)           (133,049)
  Net realized gains                                            (440,124)

Capital share transactions -- Note D:
  Reinvestment of net investment income
    distributed                               403,613          1,896,472             43,805             133,049
  Reinvestment of net realized gains                             440,124
  Sales of capital shares                   1,520,473         14,215,043          4,494,367           2,982,198
  Redemptions of capital shares            (1,399,407)        (8,731,675)          (678,463)           (783,488)
                                        -------------       ------------       ------------       ------------- 
         Increase in net assets from
          capital share transactions          524,679          7,819,964          3,859,709           2,331,759
                                        -------------       ------------       ------------       -------------
        Total increase in net assets          751,817         18,128,676          4,758,646           2,571,662

Net Assets:
    Beginning of year                       7,225,964         65,660,970          3,007,073           3,424,487
                                        -------------       ------------       ------------       -------------
    End of year (including
     undistributed net investment
    income:  Bond Series - $276,600;
    Growth and Income Series -
    $1,316,678; Equity Series - $41,590;
    U.S. Government Income Series -
    $159,926)                           $   7,977,781       $ 83,789,646       $  7,765,719       $   5,996,149
                                        =============       ============       ============       =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       12
<PAGE>   128





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
CORPORATE NOTES                                                 37.6%
Aerospace and Defense:                                           1.8
  Boeing Co.,   8.75%, 08/15/21                                                  $      50,000      $      56,322
  Northrop Grumman Corp.,   7.88%, 03/01/26                                            100,000             99,980
                                                                                                    -------------
                                                                                                          156,302

Banking:                                                         5.1
  Ahmanson H F Co.,   8.25%, 10/01/02                                                   50,000             52,376
  Bankers Trust Co.,   0.00%, 10/01/96                                                  95,000             94,050
  First Hawaiian Bank,   6.93%, 12/01/03                                                75,000             72,102
  HSBC Fin Nederland,   7.40%, 04/15/03                                                100,000             99,940
  National Australia Bank, 9.70%, 10/15/98                                             125,000            132,798
                                                                                                    -------------
                                                                                                          451,266

Credit Card - Backed:                                            1.6
  First Chicago Master Trust II,   8.40%, 06/15/19                                      41,667             41,784
  Standard Credit Card,   7.25%, 04/07/08                                              100,000            100,963
                                                                                                    -------------
                                                                                                          142,747

Electric and Electronic Equipment:                               1.1
  Honeywell Inc.,   6.60%, 04/15/01                                                    100,000             98,623

Electric Utilities:                                              4.5
  Commonwealth Edison Co.,   7.00%, 07/01/05                                           100,000             95,227
  Connecticut Light & Power Co.,   5.75%, 07/01/00                                     125,000            117,689
  National Rural Utilities,   6.50%, 09/15/02                                          100,000             97,189
  Public Services Electric & Gas Co.,   6.25%, 01/01/07                                100,000             90,500
                                                                                                    -------------
                                                                                                          400,605

Finance & Credit:                                                8.6
  Advanta Corp.,   7.00%, 05/01/01                                                     100,000             98,738
  American Express Credit Corp.,   7.75%, 03/01/97                                      65,000             65,584
  Beneficial Corp.,   9.05%, 03/14/97                                                   50,000             50,829
  Commercial Credit Group,   9.60%, 05/15/99                                            50,000             53,457
  Credit Foncier France,   8.00%, 01/14/02                                             100,000            100,700
  Ford Motor Credit,   9.50%, 04/15/00                                                  50,000             54,028
  General Electric Capital,   9.38%, 10/06/98                                          125,000            131,840
  GMAC,   9.63%, 12/15/01                                                              100,000            110,884
  Margaretten Financial,   6.75%, 06/15/00                                             100,000             98,939
                                                                                                    -------------
                                                                                                          764,999
</TABLE>





                                       13
<PAGE>   129





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>             <C>                <C>
CORPORATE NOTES
  (CONTINUED)

Forest Products:                                                 2.4%
  Boise Cascade Co.,   9.85%, 06/15/02                                           $     100,000      $     111,238
  Noranda Forest, Inc.,   7.50%, 07/15/03                                              100,000             98,406
                                                                                                    -------------
                                                                                                          209,644

Health Services:                                                 1.1
  Columbia/HCA Healthcare,   7.69%,06/15/25                                            100,000             98,597
Insurance Carriers:                                              1.1
  Prudential Insurance Co. America,   6.88%, 04/15/03                                  100,000             96,597

Media and Communications:                                        4.3
  Disney Global Bond,   6.38%, 03/30/01                                                125,000            121,375
  News American Holdings Inc.,   7.50%, 03/01/00                                        50,000             50,599
  Tele Communications Inc.,   9.25%, 04/15/02                                          100,000            105,630
  Time Warner Inc.,   7.75%, 06/15/05                                                  100,000             97,375
                                                                                                    -------------
                                                                                                          374,979

Oil and Gas Exploration:                                         1.1
  Quaker State Corp.,   6.63%, 10/15/05                                                100,000             93,993

Security, Commodity Brokers, and Services:                       2.3
  Lehman Bros.,    8.50%, 05/01/07                                                     100,000            104,414
  Salomon, Inc.,   6.05%, 12/17/98                                                     100,000             97,783
                                                                                                    -------------
                                                                                                          202,197

Telephone Communication:                                         2.6
  GTE Corp.,   8.85%, 03/01/98                                                          50,000             51,686
  Rochester Telephone,   8.77%, 04/16/01                                               100,000            105,766
  U.S. West Communications,   7.50%, 06/15/23                                           80,000             75,582
                                                                                                    -------------
                                                                                                          233,034
                                                                                                    -------------

                              TOTAL CORPORATE NOTES
                                  (COST $3,340,039)                                                     3,323,583
</TABLE>





                                       14
<PAGE>   130





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
FEDERAL AGENCIES                                                36.0%

Federal Home Loan Bank:                                          3.0
  5.43%, 02/25/99                                                                $      75,000      $      73,266
  5.50%, 01/10/01                                                                      200,000            190,906
                                                                                                    -------------
                                                                                                          264,172

Federal Home Loan Mortgage Corp.:                                5.0
  7.13%, 07/21/99                                                                      235,000            239,040
  9.00%, 01/01/17                                                                        3,510              3,659
  9.50%, 04/01/19                                                                       34,008             36,165
  9.00%, 06/01/19                                                                       14,412             15,024
  7.00%, 07/15/21                                                                      150,000            145,547
                                                                                                    -------------
                                                                                                          439,435

Federal National Mortgage Assn.:                                 2.2
  8.35%, 11/10/99                                                                      175,000            183,969
  7.50%, 08/25/21                                                                        9,069              8,820
                                                                                                    -------------
                                                                                                          192,789

Government National Mortgage Assn.:                             23.7
  12.50%, 04/15/10                                                                    .  5,432              6,312
  9.00%, 04/15/09                                                                        4,831              5,089
  9.00%, 05/15/09                                                                       28,571             30,097
  9.00%, 05/15/09                                                                        6,998              7,372
  9.00%, 05/15/09                                                                       10,886             11,467
  9.00%, 05/15/09                                                                        4,222              4,448
  9.00%, 05/15/09                                                                        4,081              4,299
  9.00%, 05/15/09                                                                       18,514             19,503
  11.25%, 07/15/13                                                                       1,620              1,823
  11.50%, 11/15/15                                                                      73,478             83,190
  9.00%, 10/15/16                                                                      120,466            126,000
  9.00%, 05/15/16                                                                      267,827            282,783
  9.00%, 07/15/16                                                                      160,565            167,941
  10.00%, 08/15/16                                                                      40,671             44,229
  9.00%, 11/15/16                                                                      148,115            154,919
  10.00%, 06/15/17                                                                      28,602             29,129
</TABLE>





                                       15
<PAGE>   131





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
FEDERAL AGENCIES
(CONTINUED)

  9.25%, 07/15/17                                                                $      66,258      $      69,881
  10.00%, 11/15/17                                                                      34,083             37,065
  11.50%, 02/15/18                                                                      10,800             12,227
  10.00%, 03/15/19                                                                      65,312             71,027
  10.00%, 03/15/20                                                                      84,022             91,451
  7.00%, 08/15/23                                                                      103,465             98,938
  7.50%, 10/15/23                                                                      261,619            257,040
  7.50%, 06/15/23                                                                      154,269            151,690
  7.00%, 01/15/24                                                                      180,564            172,665
  7.00%, 03/15/24                                                                      175,197            167,532
                                                                                                    -------------
                                                                                                        2,108,117

Tennessee Valley Authority:                                      2.1%
  8.38%, 10/01/99                                                                      175,000            183,832
                                                                                                    -------------

                            TOTAL FEDERAL AGENCIES
                                  (COST $3,172,102)                                                     3,188,345

U.S. GOVERNMENT OBLIGATIONS                                     19.6

U.S. Treasury Bonds:                                            13.4
  8.50%, 02/15/20                                                                      180,000            207,000
  8.75%, 05/15/20                                                                      200,000            235,813
  8.75%, 08/15/20                                                                      100,000            118,000
  8.00%, 11/15/21                                                                      150,000            164,531
  7.25%, 08/15/22                                                                      250,000            252,578
  0.00%, 05/15/04                                                                      350,000            207,841
                                                                                                    -------------
                                                                                                        1,185,763

U.S. Treasury Notes:                                             6.2
  7.75%, 11/30/99                                                                       15,000             15,530
  5.63%, 11/30/00                                                                      550,000            529,719
                                                                                                    -------------
                                                                                                          545,249

                  TOTAL U.S. GOVERNMENT OBLIGATIONS
                                  (COST $1,690,646)                                                     1,731,012
                                                                                                    -------------

                             TOTAL FIXED MATURITIES                                                     8,242,940
                                  (COST $8,202,787)
</TABLE>





                                       16
<PAGE>   132





                             SECURITY FIRST TRUST                     SCHEDULE I
                           T. ROWE PRICE BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
               Short-Term Investments                        Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>               <C>                <C>
SHORT-TERM INVESTMENTS                                           6.8%

Abbott Laboratories,   5.30%, 08/07/96                                           $     300,000      $     299,734
Bell Atlantic Financial,   5.28%, 08/05/96                                             240,000            239,859
Federal Farm Credit Bank,   5.29%, 08/29/96                                             20,000             19,917
US Treasury Bill,   5.01%, 09/12/96                                                     45,000             44,737
                                                                                                    -------------

                       TOTAL SHORT-TERM INVESTMENTS
                                    (COST $604,247)                                                       604,247
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                  (COST $8,807,034)            100.0                                    8,847,187

  Other assets less liabilities                                                                           134,178
                                                                                                    -------------

                                         NET ASSETS                                                 $   8,981,365
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       17
<PAGE>   133





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
CAPITAL EQUIPMENT                                                5.4%

Electrical Equipment:                                            3.6
  General Telephone Electronics Corp.                                                  25,000       $   2,056,250
  Honeywell, Inc.                                                                      30,000           1,590,000
  Westinghouse Electric Corp.                                                          25,000             418,750
                                                                                                    -------------
                                                                                                        4,065,000

Machinery:                                                       1.8
  Coltec Industries, Inc.*                                                             50,000             706,250
  FMC Corp.*                                                                           20,000           1,290,000
                                                                                                    -------------
                                                                                                        1,996,250
CONSUMER CYCLICALS                                               0.7

Automobiles and Related:                                         0.7
  Ford Motor Co.                                                                       22,857             739,995

CONSUMER NONDURABLES                                            24.1

Food and Beverages:                                              6.2
  Anheuser-Busch Company, Inc.                                                         12,000             897,000
  CPC International, Inc.                                                              12,000             802,500
  General Mills, Inc.                                                                  25,000           1,353,125
  McCormick & Co.                                                                      50,000             993,750
  Pepsico, Inc.                                                                        20,000             635,000
  Quaker Oats Company                                                                  30,000             960,000
  Ralston-Ralston Purina Group                                                         20,000           1,255,000
                                                                                                    -------------
                                                                                                        6,896,375

Health Services:                                                 1.7
  Baxter International, Inc.                                                           30,000           1,248,750
  United Healthcare Corp.                                                              20,000             675,000
                                                                                                    -------------
                                                                                                        1,923,750

Miscellaneous Consumer Products:                                 3.9
  American Brands, Inc.                                                                18,000             819,000
  Colgate Palmolive Co.                                                                12,000             942,000
  Phillip Morris                                                                       15,000           1,569,375
  Tambrands, Inc.                                                                      25,000           1,018,750
                                                                                                    -------------
                                                                                                        4,349,125
</TABLE>




*Non-Income Producing





                                       18
<PAGE>   134





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
CONSUMER NONDURABLES
  (CONTINUED)

Pharmaceuticals:                                                12.3%
  Abbott Laboratories                                                                  40,000       $   1,755,000
  American Home Products                                                               30,000           1,702,500
  Johnson & Johnson                                                                    30,000           1,432,500
  Eli Lilly & Co.                                                                      24,000           1,344,000
  Pharmacia-Upjohn, Inc.                                                               36,250           1,490,781
  Pfizer, Inc.                                                                         24,000           1,677,000
  Schering-Plough Corp.                                                                20,000           1,100,000
  Smith-Kline Beecham PLC ADR                                                          30,200           1,623,251
  Warner Lambert Co.                                                                   30,000           1,635,000
                                                                                                    -------------
                                                                                                       13,760,032

CONSUMER SERVICES                                                9.2

General Merchandisers:                                           3.2
  Dayton-Hudson                                                                        45,000           1,361,250
  J.C. Penney, Inc.                                                                    20,000             992,500
  Walmart Stores                                                                       50,000           1,200,000
                                                                                                    -------------
                                                                                                        3,553,750

Media and Communications:                                        4.2
  Dun & Bradstreet Corp.                                                               17,000             977,500
  McGraw-Hill, Inc.                                                                    26,000           1,014,000
  Meredith Corp.                                                                       30,000           1,218,750
  Vodafone Group PLC ADR                                                               40,000           1,430,000
                                                                                                    -------------
                                                                                                        4,640,250

Miscellaneous:                                                   1.8
  Imation Corp.*                                                                        1,300              29,575
  Readers Digest Assn., Inc.                                                           30,000           1,136,250
  WMX Technologies, Inc.                                                               30,000             888,750
                                                                                                    -------------
                                                                                                        2,054,575
</TABLE>




*Non-Income Producing





                                       19
<PAGE>   135





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
ENERGY                                                          10.6%

Oil and Gas Extraction:                                         10.6
  Atlantic Richfield Co.                                                               12,000       $   1,392,000
  British Petroleum PLC                                                                15,000           1,648,125
  Chevron Corp.                                                                        20,000           1,157,500
  Exxon Corp.                                                                          18,000           1,480,500
  Halliburton Co.                                                                      15,000             781,875
  Mobil Corp.                                                                           8,000             882,000
  Murphy Oil Corp.                                                                     12,000             511,500
  Pennzoil Co.                                                                          8,000             393,000
  Royal Dutch Petroleum Co. ADR                                                        10,000           1,508,750
  Texaco, Inc.                                                                         15,300           1,300,500
  Unocal Corp.                                                                         25,000             815,625
                                                                                                    -------------
                                                                                                       11,871,375
FINANCIAL                                                       15.8

Banking:                                                         5.7
  California Federal Bancorp *                                                         75,000           1,696,875
  California Federal Bancorp FSB *                                                      7,500              84,375
  Chase Manhattan Corp.                                                                15,000           1,042,500
  Mellon Bank Corp.                                                                    25,000           1,318,750
  National City Corp.                                                                  20,000             692,500
  Wells Fargo & Co.                                                                     6,666           1,552,345
                                                                                                    -------------
                                                                                                        6,387,345

Federal Agencies:                                                2.1
  Federal Home Loan Mortgage Corp.                                                     15,000           1,263,750
  Student Loan Marketing Assn.                                                         15,000           1,095,000
                                                                                                    -------------
                                                                                                        2,358,750

Financial Services:                                              4.6
  American Express                                                                     52,000           2,275,000
  H&R Block, Inc.                                                                      20,000             522,500
  Travelers Group, Inc.                                                                55,184           2,331,503
                                                                                                    -------------
                                                                                                        5,129,003
</TABLE>





*Non-Income Producing





                                       20
<PAGE>   136





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
FINANCIAL
   (CONTINUED)

Insurance Carriers:                                              2.2%
  Travelers Aetna P&C                                                                  40,000       $   1,065,000
  U S F & G Corp.                                                                      80,000           1,270,000
  Willis Corroon Group  Sponsored ADR                                                  14,000             148,750
                                                                                                    -------------
                                                                                                        2,483,750

Security, Commodity Brokers, and Services:                       1.2
  JP Morgan and Co., Inc.                                                              15,000           1,275,000

PROCESS INDUSTRIES                                              10.8

Chemicals and Allied Products:                                   5.7
  Corning, Inc.                                                                        45,000           1,659,375
  Dow Chemical Co.                                                                     15,000           1,113,750
  Du Pont Corp.                                                                        17,000           1,372,750
  Great Lakes Chemical Corp.                                                           25,000           1,440,625
  Minnesota Mining & Manufacturing Co.                                                 13,000             845,000
                                                                                                    -------------
                                                                                                        6,431,500

Forest Products:                                                 1.8
  Georgia Pacific Corp.                                                                18,000           1,345,500
  Weyerhaeuser Co.                                                                     15,000             624,375
                                                                                                    -------------
                                                                                                        1,969,875

Metal Mining:                                                    1.1
  Reynolds Metals Co.                                                                  25,000           1,268,728

Paper and Allied Products:                                       2.2
  International Paper Co.                                                              25,000             946,875
  Kimberly Clark Corp.                                                                 10,000             760,000
  Union Camp Corp.                                                                     15,000             720,000
                                                                                                    -------------
                                                                                                        2,426,875
</TABLE>





                                       21
<PAGE>   137





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
TRANSPORTATION                                                   3.5%

Railroad Transportation:                                         2.1
  Canadian Pacific                                                                     30,000       $     652,500
  Conrail, Inc.                                                                        25,000           1,637,500
                                                                                                    -------------
                                                                                                        2,290,000

Transportation Services:                                         1.4
  PHH Corporation                                                                      20,000           1,065,000
  Ryder System,Inc.                                                                    20,000             532,500
                                                                                                    -------------
                                                                                                        1,597,500
UTILITIES                                                        5.0

Telephone Communication:                                         2.4
  AT&T Co.                                                                             12,000             627,000
  GTE Corp.                                                                            25,000           1,028,125
  Southern New England Telecom Corp.                                                   17,000             656,625
  Telefonos De Mexico SA                                                               13,000             398,125
                                                                                                    -------------
                                                                                                        2,709,875

Utility Holding Companies:                                       2.6
  Edison International                                                                 50,000             768,750
  Entergy Corp.                                                                        22,000             561,000
  General Public Utilities Corp.                                                       16,000             520,000
  Pacificorp                                                                           50,000           1,043,750
                                                                                                    -------------
                                                                                                        2,893,500
                                                                                                    -------------

                            TOTAL EQUITY SECURITIES
                                 (COST $68,289,940)                                                    95,072,178
</TABLE>





                                       22
<PAGE>   138





                             SECURITY FIRST TRUST                     SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
               Short-Term Investments                        Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>               <C>                <C>
SHORT-TERM INVESTMENTS                                          14.9%

Commercial Paper:                                               14.9
  Abbott Laboratories,   5.32%, 08/07/96                                         $   1,000,000      $     999,110
  Asset Securitization Co.,   5.33%, 08/21/96                                        2,000,000          1,994,065
  Heinz (HJ) Company,   5.29%, 8/23/96                                               1,300,000          1,295,794
  Metlife Funding, Inc.,   5.33%, 08/15/96                                             500,000            498,961
  Minnesota Mining & Manufacturing,   5.30%, 08/09/96                                4,600,000          4,594,569
  Pfizer, Inc.,   5.37%, 08/05/96                                                    3,600,000          3,597,842
  Pitney Bowes Credit Corp.,   5.32%, 08/01/96                                       1,700,000          1,700,000
  Raytheon Co.,   5.30%, 08/23/96                                                    1,000,000            996,756
  Yorkshire Building Society,   5.34%, 08/15/96                                      1,000,000            997,919
                                                                                                    -------------

                       TOTAL SHORT-TERM INVESTMENTS
                                 (COST $16,675,016)                                                    16,675,016
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                 (COST $84,964,956)            100.0                                  111,747,194

  Other assets less liabilities                                                                           805,699
                                                                                                    -------------

                                         NET ASSETS                                                 $ 112,552,893
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       23
<PAGE>   139





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
CAPITAL EQUIPMENT                                                1.3%

Electrical Equipment:                                            0.6
  DQE, Inc.                                                                             1,300       $      35,588
  Harris Corp.                                                                            700              40,250
  Johnson Controls, Inc.                                                                  700              50,400
                                                                                                    -------------
                                                                                                          126,238

Machinery:                                                       0.7
  Cooper Industries, Inc.                                                               2,100              82,688
  Cummins Engine, Inc.                                                                    700              26,163
  Snap-On, Inc.                                                                           700              31,063
                                                                                                    -------------
                                                                                                          139,914

CONSUMER NONDURABLES                                             0.8

Miscellaneous Consumer Products:                                 0.8
  American Brands, Inc.                                                                 3,469             157,840

CONSUMER CYCLICALS                                               9.9

Automobiles and Related:                                         9.9
  Chrysler Corp.                                                                       14,200             402,925
  Echlin, Inc.                                                                          1,000              33,375
  Ford Motors Co.                                                                      20,791             675,708
  General Motors Corp.                                                                 14,489             706,339
  B.F. Goodrich Co.                                                                       900              32,625
  Goodyear Tire and Rubber                                                              3,000             132,750
  Timken Co.                                                                              500              18,313
                                                                                                    -------------
                                                                                                        2,002,035
</TABLE>





                                       24
<PAGE>   140





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                     <C>         <C>
CONSUMER SERVICES                                                3.5%

Apparel and Accessory Stores:                                    0.8
  Limited, Inc.                                                                         5,300       $     102,025
  V.F. Corp.                                                                            1,100              61,463
                                                                                                    -------------
                                                                                                          163,488

General Merchandisers:                                           2.1
  Dayton Hudson Corp.                                                                   3,600             108,900
  Melville Corp.                                                                        2,000              78,250
  J.C. Penney, Inc.                                                                     4,197             208,801
  Supervalu, Inc.                                                                       1,100              30,663
                                                                                                    -------------
                                                                                                          426,614

Miscellaneous:                                                   0.6
  Brunswick Corp.                                                                       1,900              36,100
  National Service Industries                                                             800              30,500
  New York Times Co.                                                                    1,900              55,338
                                                                                                    -------------
                                                                                                          121,938

ENERGY                                                          10.7

Oil and Gas Extraction:                                         10.7
  Amoco                                                                                 8,700             581,813
  Exxon Corp.                                                                           8,553             703,484
  Mobil Corp.                                                                           2,235             246,688
  Occidental Petroleum Corp.                                                            6,200             138,725
  Pacific Enterprises                                                                   1,400              41,125
  Sun, Inc.                                                                             1,200              31,050
  Texaco, Inc.                                                                          5,139             436,815
                                                                                                    -------------
                                                                                                        2,179,700
</TABLE>





                                       25
<PAGE>   141





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                     <C>         <C>
FINANCIAL                                                       28.5%

Banking:                                                        23.2
  Ahmanson (H.F.) Co.                                                                   2,350       $      59,338
  Banc One Corp.                                                                        8,809             304,977
  Bancorp Hawaii, Inc.                                                                    700              24,413
  Bank Of Boston                                                                        2,200             116,600
  Bank Of New York, Inc.                                                                3,830             197,245
  Bankamerica Corp.                                                                     7,000             558,250
  Barnett Banks, Inc.                                                                   2,100             128,888
  Boatmans Bancshares, Inc.                                                             3,000             120,000
  Chase Manhattan Corp.                                                                 8,222             571,429
  Comerica, Inc.                                                                        2,300             100,913
  Corestate Financial Corp.                                                             1,647              64,645
  Crestar Financial Corp.                                                                 700              40,338
  First America Bank Corp.                                                              1,000              45,375
  First Chicago Corp.                                                                   6,244             240,394
  First Security Corp.                                                                  1,200              30,600
  First Tennessee National Corp.                                                        1,100              32,450
  First Union Corp.                                                                     5,541             351,854
  First Virginia Banks, Inc.                                                              600              24,150
  Firstar Corp.                                                                         1,200              54,300
  Great Western Fin'l. Corp.                                                            2,700              64,125
  Key Corp.                                                                             4,412             170,414
  Mellon Bank Corp.                                                                     2,662             140,421
  Mercantile Bancorp                                                                    1,100              50,463
  National City Corp.                                                                   2,800              96,950
  Nationsbank Corp.                                                                     5,750             493,781
  Old Kent Financial Corp.                                                                800              29,600
  PNC Bank Corp.                                                                        6,413             186,779
  Regions Financial Corp.                                                               1,000              43,625
  Republic NY Corp.                                                                     1,400              88,725
  Southtrust Corp.                                                                      1,700              47,175
  Star Banc Corp.                                                                         500              37,500
  Summit Bancorp.                                                                       1,800              63,225
  Wachovia Corp.                                                                        3,237             143,237
                                                                                                    -------------
                                                                                                        4,722,179
</TABLE>





                                       26
<PAGE>   142





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                    <C>         <C>
FINANCIAL
  (CONTINUED)

Financial Services:                                              0.1%
  Reliastar Financial                                                                     600       $      25,125

Insurance Carriers:                                              3.3
  American General Corp.                                                                3,900             135,525
  Chubb Corp.                                                                           1,700              70,975
  Jefferson Pilot Corp.                                                                 1,300              68,250
  Linoln National Corp.                                                                 2,100              89,513
  Safeco Corp.                                                                          2,400              82,649
  St. Paul Cos.                                                                         1,500              77,625
  Torchmark Corp.                                                                       1,300              55,413
  Transamerica Corp.                                                                    1,300              89,863
                                                                                                    -------------
                                                                                                          669,813

Security, Commodity Brokers, and Services:                       1.9
  Bear Stearns & Co., Inc.                                                              2,310              51,975
  Edwards (AG), Inc.                                                                    1,100              30,113
  JP Morgan & Co., Inc.                                                                 3,545             304,870
                                                                                                    -------------
                                                                                                          386,958

PROCESS INDUSTRIES                                               7.3

Chemicals and Allied Products:                                   2.0
  Dow Chemical Co.                                                                      4,812             357,892
  Lubrizol                                                                              1,000              28,625
  Witco Corp.                                                                             900              26,100
                                                                                                    -------------
                                                                                                          412,617

Forest Products:                                                 2.1
  Georgia Pacific Corp.                                                                 2,000             149,500
  Louisiana Pacific Corp.                                                               2,100              42,788
  Weyerhaeuser Co.                                                                      3,825             159,695
  Willamette Industries, Inc.                                                           1,400              82,250
                                                                                                    -------------
                                                                                                          434,233
</TABLE>





                                       27
<PAGE>   143





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>                   <C>          <C>
PROCESS INDUSTRIES
  (CONTINUED)

Metal Mining:                                                    1.6%
  Asarco, Inc.                                                                            700       $      16,800
  Cyprus Amax Mineral                                                                   1,800              38,700
  Phelps Dodge Corp.                                                                    1,600              94,000
  Reynolds Metals Co.                                                                   1,100              55,825
  USX-Marathon Group                                                                    5,600             114,800
                                                                                                    -------------
                                                                                                          320,125

Paper and Allied Products:                                       1.6
  International Paper Co.                                                               5,735             217,213
  Union Camp Corp.                                                                      1,200              57,600
  Westvaco Corp.                                                                        1,700              48,238
                                                                                                    -------------
                                                                                                          323,051

TECHNOLOGY                                                       5.8

Computer and Office Equipment:                                   5.8
  International Business Machines Corp.                                                11,021           1,188,890

TRANSPORTATION                                                   2.8

Aerospace and Defense:                                           0.9
  General Dynamics                                                                      1,500              96,000
  Northrop Grumman Corp.                                                                  800              55,000
  Olin Corp.                                                                              400              33,900
                                                                                                    -------------
                                                                                                          184,900

Railroad Transportation:                                         1.5
  Conrail, Inc.                                                                         1,300              85,150
  Norfolk Southern Corp.                                                                2,600             210,275
                                                                                                    -------------
                                                                                                          295,425

Transportation Services:                                         0.4
  Ryder System, Inc.                                                                    1,300              34,613
  Temple Inland, Inc.                                                                     900              42,638
                                                                                                    -------------
                                                                                                           77,251
</TABLE>





                                       28
<PAGE>   144





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>                    <C>          <C>
UTILITIES                                                       29.4%

Electric Utilities:                                              4.9
  American Electrical Power                                                             3,500       $     145,250
  Consolidated Edison Co.                                                               4,400             118,800
  Duke Power Co.                                                                        3,896             186,521
  Houston Industries, Inc.                                                              5,100             115,388
  Long Island Lighting                                                                  2,400              40,800
  New England Electric System                                                           1,100              34,788
  Northern States Power Co.                                                             1,100              49,225
  Public Service Co. Colorado                                                           1,100              38,913
  Public Service Enterprise Group                                                       4,500             117,563
  Puget Sound Power & Light                                                             1,100              25,025
  Union Electric Co.                                                                    2,000              75,250
  Wisconsin Energy Corp.                                                                2,100              55,913
                                                                                                    -------------
                                                                                                        1,003,436

Telephone Communication:                                        12.2
  Bell  South Corp.                                                                    19,185             786,585
  GTE Corp.                                                                            18,784             774,840
  Nynex Corp.                                                                           8,122             364,475
  Pacific Telesis Group                                                                 8,312             279,491
  U S West, Inc.                                                                        9,102             276,473
                                                                                                    -------------
                                                                                                        2,481,864

Utility Holding Companies:                                      12.3
  Allegheny Power System                                                                2,400              70,200
  Baltimore Gas & Electric Co.                                                          2,800              72,100
  CMR Energy Corp.                                                                      1,800              54,675
  Carolina Power & Light                                                                3,000             108,000
  Centerior Energy Corp.                                                                2,800              20,650
  DPL, Inc.                                                                             2,100              47,513
  DTE Energy Co.                                                                        2,800              80,500
  Delmarva Power & Light Co.                                                            1,000              20,625
  Dominion Resources, Inc.                                                              3,300             124,163
  Edison International                                                                  8,348             129,394
  Enova Corp.                                                                           2,200              45,650
  Entergy Corp.                                                                         4,300             109,650
  FPL Group, Inc.                                                                       3,535             160,401
  Florida Progress Co.                                                                  1,900              63,650
  General Public Utilities Corp.                                                        2,400              78,000
  Illinova Corp.                                                                        1,300              33,475
</TABLE>





                                       29
<PAGE>   145





                             SECURITY FIRST TRUST                     SCHEDULE I
                              VIRTUS EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of              No. of              Market
                 Equity Securities                           Portfolio              Shares               Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                            <C>                     <C>          <C>
UTILITIES
  (CONTINUED)

  Ipalco Enterprises                                                                      900       $      23,175
  Kansas Power & Light Co.                                                              1,000              26,750
  New York State E&G                                                                    1,200              25,950
  Nipsco Industries, Inc.                                                               1,000              37,375
  Northeast Utilities                                                                   2,400              29,700
  Ohio Edison Co.                                                                       2,900              60,900
  Oklahoma Gas & Electric                                                                 700              27,475
  Peco Energy                                                                           4,200              98,700
  PP & L Resources, Inc.                                                                3,000              67,125
  Pacific Gas & Electric Co.                                                            7,874             155,512
  Pacificorp                                                                            5,700             118,988
  Panenergy Corp.                                                                       2,900              92,075
  Pinnacle West Capital Co.                                                             1,700              48,025
  Scana Corp.                                                                           2,000              51,750
  Southern Co.                                                                         12,930             292,541
  Unicom Corp.                                                                          4,000              94,000
  Western Resources, Inc.                                                               1,000              28,607
                                                                                                    -------------
                                                                                                        2,497,294
                                                                                                    -------------

                                  TOTAL INVESTMENTS
                                 (COST $20,714,306)            100.0%                                  20,340,928

  Other assets less liabilities                                                                           360,848
                                                                                                    -------------

                                         NET ASSETS                                                 $  20,701,776
                                                                                                    =============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       30
<PAGE>   146





                             SECURITY FIRST TRUST                     SCHEDULE I
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                             <C>              <C>                <C>
U.S. GOVERNMENT OBLIGATIONS                                     47.0%

U.S. Treasury Notes:                                            20.7
  6.38%, 05/15/99                                                                $   1,800,000      $    1,796,625
  7.75%, 01/31/00                                                                      200,000             207,250
  6.25%, 08/31/00                                                                      500,000             493,594
  5.63%, 02/28/01                                                                      550,000             528,172
                                                                                                    --------------
                                                                                                         3,025,641

U.S. Treasury Bonds:                                            26.3
  5.50%,   04/15/00                                                                    160,000             154,400
  7.88%,   08/15/01                                                                  3,500,000           3,677,188
                                                                                                    --------------
                                                                                                         3,831,588
                                                                                                    --------------

                  TOTAL U.S. GOVERNMENT OBLIGATIONS
                                  (COST $6,878,338)                                                      6,857,229

FEDERAL AGENCIES                                                45.5

Federal Farm Credit Bank:
  6.05%, 04/21/03                                                                      550,000             525,679
  6.94%, 05/19/05                                                                      125,000             123,688
                                                                                                    --------------
                                                                                                           649,367

Federal Home Loan Bank:
  4.80%, 09/22/98                                                                      350,000             339,605
  6.82%, 06/07/01                                                                    1,000,000             994,590
  8.00%, 08/27/01                                                                      250,000             262,665
                                                                                                    --------------
                                                                                                         1,596,860

Federal National Mortgage Assn.:
  7.00%, 07/01/07                                                                      221,849             213,321
  7.00%, 09/01/10                                                                      468,119             461,533
                                                                                                    --------------
                                                                                                           674,854

Federal Home Loan Mortgage Assn.:
  6.00%, 11/01/03                                                                      134,146             129,535
  8.63%, 06/30/04                                                                      150,000             163,557
  6.50%, 03/01/09                                                                      347,519             346,650
  8.00%, 09/01/20                                                                      420,584             423,213
                                                                                                    --------------
                                                                                                         1,062,955
</TABLE>





                                       31
<PAGE>   147





                             SECURITY FIRST TRUST                     SCHEDULE I
                      VIRTUS U.S. GOVERNMENT INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                 JULY 31, 1996



<TABLE>
<CAPTION>
                                                             Percentage
                                                             of Market
                                                              Value of                                  Market
                 Fixed Maturities                            Portfolio             Principal             Value    
- ---------------------------------------------------         ------------         -------------      --------------
<S>                                                              <C>             <C>                <C>
FEDERAL AGENCIES
  (CONTINUED)

Other Federal Agencies:
  Government National Mortgage Assn.,   7.50%, 11/15/26                          $   1,484,303      $    1,459,708
  Small Business Administration,   6.90%, 08/25/08                                     286,357             280,629
  Student Loan Marketing Assn.:
    5.49%, 12/20/96                                                                    300,000             300,000
    7.50%, 03/08/00                                                                    100,000             102,640
  Tennessee Valley Auth.,   8.25%, 11/15/96                                            500,000             503,125
                                                                                                    --------------
                                                                                                         2,646,102
                                                                                                    --------------

                             TOTAL FEDERAL AGENCIES
                                  (COST $6,704,925)                                                      6,630,138
                                                                                                    --------------

                             TOTAL FIXED MATURITIES
                                 (COST $13,583,263)                                                     13,487,367               
 
  Short-Term Investments
  -----------------------------
  SHORT-TERM INVESTMENTS                                         7.5%

  U.S. Treasury Bills:                                           7.5
  0.00%, 09/05/96                                                                    1,100,000           1,094,680
                                                                                                    --------------

                       TOTAL SHORT-TERM INVESTMENTS
                                  (COST $1,094,680)                                                      1,094,680
                                                                                                    --------------

                                  TOTAL INVESTMENTS
                                 (COST $14,677,943)            100.0                                    14,582,047

  Other assets less liabilities                                                                            306,777
                                                                                                    --------------

                                         NET ASSETS                                                 $   14,888,824
                                                                                                    ==============
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       32
<PAGE>   148




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS

JULY 31, 1996



NOTE A -- ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES

Security First Trust (the Trust) was established under Massachusetts law
pursuant to a Declaration of Trust dated February 13, 1987, as an
unincorporated business trust, a form of organization that is commonly called a
Massachusetts Business Trust.  The Trust is registered with the Securities and
Exchange Commission as a diversified open-end management investment company
(mutual fund) under the Investment Company Act of 1940 (1940 Act).

On June 17, 1987, the shareowners of Security First Legal Reserve Fund, Inc.
and Security First Variable Life Fund, Inc. (the Funds), each of which was a
Maryland corporation registered as an investment company under the 1940 Act,
approved Plans of Reorganization and Liquidation and on July 24, 1987, the
Funds became Series of the Trust and their shareowners became shareowners of
the Bond Series and the Growth and Income Series, respectively, in a tax-free
exchange of shares.  The Trust operates as a "series company," as that term is
used in Rule 18f-2 under the 1940 Act.  Financial information for periods prior
to June 17, 1987, reflect the results of the respective funds.

The Declaration of Trust permits the Trustees to issue an unlimited number of
shares and to divide such shares into an unlimited number of series, all
without shareowner approval.  Pursuant to this authority, the Board of Trustees
of Security First Trust established the Value Equity Series and the U.S.
Government Income Series on January 11, 1993, which commenced operations May
19, 1993.

On April 10, 1996, the Board of Trustees of Security First Trust unanimously
approved the name change of the series of the Trust as follows: Bond Series to
T. Rowe Price Bond Series; Growth and Income Series to T. Rowe Price Growth and
Income Series; Value Equity Series to Virtus Equity Series; and U. S.
Government Income Series to Virtus U. S. Government Income Series.  The
following is a summary of significant accounting policies followed by the
Trust:

FEDERAL INCOME TAXES -- Each series of the Trust has elected to qualify as a
"Regulated Investment Company."  No provision for federal income taxes is
necessary because each series intends to maintain its qualification as a
"Regulated Investment Company" under the Internal Revenue Code and distribute
each year substantially all of its net income and realized capital gains to its
shareowners.  Income and gains to be distributed are determined as of December
31, because the Trust reports for tax purposes on a calendar year.

PORTFOLIO VALUATION -- Investments are carried at market value.  The market
value of equity securities is determined as follows:  Securities traded on a
national securities exchange are valued at the last sale price; securities not
traded on a national securities exchange are valued at the bid price for such
securities as reported by security dealers.  Fixed maturities are valued at
prices obtained from a major dealer in bonds.





                                       33
<PAGE>   149




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE A -- ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

Short-term investments which have remaining maturities of more than 60 days and
for which representative market quotations are readily available are valued at
the most recent bid price or yield equivalent as quoted by a major
broker-dealer in money market securities.  Securities with remaining maturities
of 60 days or less are valued at their amortized cost, which approximates
market value due to the short duration to maturity.  Securities and other
assets for which such procedures are deemed not to reflect fair value, or for
which representative quotes are not readily available, are valued at prices
deemed best to reflect their fair value as determined in good faith by or under
supervision of officers of the Trust in a manner specifically authorized by the
Board of Directors and applied on a consistent basis.

DIVIDENDS AND DISTRIBUTIONS -- Each series declares dividends annually.  Net
realized gains from security transactions, if any, are distributed annually.

OTHER -- As is common in the industry, security transactions are accounted for
no later than the day following the date the securities are purchased or sold.
Dividend income is recorded on the ex-dividend date.  Interest income is
accrued daily.


NOTE B -- REMUNERATION OF MANAGER AND OTHERS

T. Rowe Price Bond Series and T. Rowe Price Growth and Income Series:

The Manager, Security First Investment Management Corporation (Security
Management), is entitled by agreement to a monthly fee equal to 1/24 of 1% of
the average daily net asset value of the T. Rowe Price Bond Series (Bond
Series) and T. Rowe Price Growth and Income Series (Growth and Income Series)
(equivalent annually to .5%), less compensation payable to the Series'
investment adviser, T. Rowe Price Associates.  However, to the extent that
operating expenses (including management fees but excluding interest and taxes
and certain extraordinary expenses) of each series exceed 2.5% of the first $30
million of each series' average daily net assets, 2.0% of the next $70 million
of each series' average daily net assets, and 1.5% of each series' average
daily net assets in excess of that amount, calculated on the basis of each
series' fiscal year (the expense limitation), the agreement requires that
Security Management waive its fee.  In addition, for the year ended July 31,
1996, Security Management has also agreed to reimburse the Bond Series for any
remaining expenses exceeding a limitation equivalent annually to 1.5%.
Security Management may elect on an annual basis to reimburse the Series for
future excess expenses.





                                       34
<PAGE>   150




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE B -- REMUNERATION OF MANAGER AND OTHERS (CONTINUED)

If during the fiscal year repayments are made to the Manager and the series'
expenses subsequently exceed the expense limitation, the Series shall recover
such repayments from the Manager to the extent of the excess determined.
Conversely, if during the fiscal year repayments are made by the Manager and
the series' expenses subsequently are within the expense limitation, the
Manager shall recover such repayments to the extent of the excess repaid.  It
is management's opinion that it is reasonably possible that actual operating
expense may be less than the expense limitation; however, in accordance with
the requirements of FASB Statement No. 5, no accrual has been made for the
contingent obligation to repay Security Management for excess expense
reimbursements since the conditions required for such accrual have not, in the
opinion of management, been met.

T. Rowe Price Associates provides investment advice and makes investment
decisions for the Bond Series and Growth and Income Series.  T. Rowe Price
Associates is paid an annual fee of .35% of the average daily net assets of
each series less any compensation payable to Security Management acting as
adviser on certain assets in which a series may invest.


Virtus Equity Series and Virtus U.S. Government Income Series:

The Manager, Security Management, is entitled by agreement to a monthly fee
equal to 1/13 of 1% of the average daily net asset value of the Virtus Equity
Series (Equity Series) and Virtus U.S. Government Income Series (U.S.
Government Income Series) (equivalent annually to .9%), less compensation
payable to the Series' investment adviser, Virtus Capital Managment (Virtus).
However, to the extent that operating expenses (including management fees but
excluding interest and taxes and certain extraordinary expenses) of each series
exceed 2.5% of the first $30 million of each series' average daily net assets,
2.0% of the next $70 million of each series' average daily net assets and 1.5%
of each series' average daily net assets in excess of that amount, calculated
on the basis of each series' fiscal year (the expense limitation), the
agreement requires that Security Management and Virtus waive their fees.  For a
period of three years from inception, Security Management and Virtus have also
agreed to reimburse the Equity Series for any remaining expenses exceeding a
limitation equivalent annually to 1% and to reimburse the U.S. Government
Income Series for any remaining expenses exceeding a limitation equivalent
annually to .7%.

Virtus provides investment advice and makes investment decisions for the Equity
Series and U.S. Government Income Series.  Virtus is paid an annual fee of .75%
of the average daily net assets of the two series.





                                       35
<PAGE>   151




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)




NOTE C -- INVESTMENT SECURITIES TRANSACTIONS

Purchases and sales of fixed maturities and equity securities for the year
ended July 31, 1996 were as follows:


<TABLE>
<CAPTION>
                                                      T. Rowe Price                          Virtus
                                                         Growth                               U.S.
                                                           and              Virtus         Government
                                    T. Rowe Price        Income             Equity           Income
                                     Bond Series         Series             Series           Series         
                                    --------------    ------------        -----------     ------------                   
   <S>                              <C>              <C>                <C>               <C>
   U.S. Government Securities:
    Purchases                       $   1,084,091                                         $ 21,364,744
    Sales                               1,390,473                                           13,280,453
   Other Investment Securities:
    Purchases                           2,330,007    $  25,335,055      $  26,629,024
    Sales                               1,439,990        6,597,723         12,055,583
</TABLE>


Net realized gain or loss on sale of investments is determined by the specific
identification method and would not have been significantly different using the
average cost method.  The cost of investments at July 31, 1996 was the same for
both financial statement and federal income tax purposes.  At July 31, 1996,
the composition of unrealized appreciation and depreciation of investment
securities was as follows:



<TABLE>
<CAPTION>
                                                              Unrealized
                                                     Appreciation    Depreciation             Net    
                                                    -------------    ------------         -----------
   <S>                                             <C>              <C>                  <C>
   T. Rowe Price Bond Series                       $     157,259    $   (117,106)        $     40,153
   T. Rowe Price Growth and Income Series             28,768,484      (1,986,246)          26,782,238
   Virtus Equity Series                                  675,052      (1,048,430)           (373,378)
   Virtus U.S. Government Income Series                   39,575        (135,471)            (95,896)
</TABLE>





                                       36
<PAGE>   152




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


NOTE D -- CAPITAL SHARE TRANSACTIONS

Transactions in capital shares of the Trust were as follows:

<TABLE>
<CAPTION>
                                                                 Shares Issued
                                                                 in Connection
                                                             with Reinvestment of   
                                                         ---------------------------
                                                             Net            Net
                                                          Investment      Realized
                                                            Income          Gain
                                                 Sold    Distributions  Distributions     Redeemed        Net    
                                              ---------  -------------  -------------    ---------     ----------
<S>                                           <C>            <C>             <C>         <C>            <C>
YEAR ENDED JULY 31, 1996
  T. Rowe Price Bond Series                     604,806      125,609                     (448,248)        282,167
  T. Rowe Price Growth and Income Series      1,739,490      216,141         30,554      (605,443)      1,380,742
  Virtus Equity Series                        2,053,694       19,537         55,612       (72,335)      2,056,508
  Virtus U.S. Government Income Series        1,714,405       63,075          4,386       (60,803)      1,721,063

YEAR ENDED JULY 31, 1995
  T. Rowe Price Bond Series                     401,797      112,741                     (370,655)        143,883
  T. Rowe Price Growth and Income Series      1,480,071      209,555         48,632      (912,125)        826,133
  Virtus Equity Series                          888,244        9,164                     (137,439)        759,969
  Virtus U.S. Government Income Series          604,546       28,069                     (161,083)        471,532
</TABLE>





                                       37
<PAGE>   153




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE E -- FINANCIAL HIGHLIGHTS

The per share information for each respective series' capital stock outstanding
throughout the period is as follows:

<TABLE>
<CAPTION>

                                                         NET         INCOME     
                                                       REALIZED     (LOSSES)                 DISTRIBUTIONS
                            NET ASSET                    AND          FROM       DIVIDENDS       FROM        NET ASSET
                             VALUE AT       NET       UNREALIZED   INVESTMENT    FROM NET      REALIZED      VALUE AT
                            BEGINNING   INVESTMENT      GAINS      OPERATIONS   INVESTMENT      CAPITAL       END OF      TOTAL
                            OF PERIOD     INCOME     (LOSSES) ON   INVESTMENTS    INCOME         GAINS        PERIOD     RETURN(2)
                            ---------   -----------  -----------   -----------  ----------   -------------   ---------   ---------
<S>                          <C>         <C>         <C>           <C>          <C>           <C>           <C>           <C>
T. ROWE PRICE
  BOND SERIES
Year ended July 31,
  1992                       $ 3.68      $  .24      $   .28       $   .52      $  (.25)                    $   3.95      14.13%
  1993                         3.95         .22          .14           .36         (.23)                        4.08       9.11
  1994                         4.08         .21         (.25)        ( .04)        (.22)                        3.82      (0.98)
  1995                         3.82         .24          .08           .32         (.22)                        3.92       8.38
  1996                         3.92         .24         (.04)          .20         (.24)                        3.88       5.10

T. ROWE PRICE
  GROWTH AND INCOME SERIES
Year ended July 31,
  1992                       $ 7.54      $  .23      $   .79       $ 1 .02      $  (.24)                    $   8.32      13.53%
  1993                         8.32         .22          .49           .71         (.22)                        8.81       8.53
  1994                         8.81         .23          .44           .67         (.22)                        9.26       7.60
  1995                         9.26         .29         1.35         1 .64         (.26)      $   (.06)        10.58      17.71
  1996                        10.58         .30         1.56         1 .86         (.30)          (.04)        12.10      17.58

VIRTUS EQUITY SERIES
May 19, 1993 through July 31,
  1993 (3)                   $ 5.00      $  .01      $  (.01)      $   .00      $   .00                     $    5.0(1)    0.00%
                                                                                                                       
Year ended July 31,
  1994                         5.00         .05         (.03)          .02         (.03)                        4.99       0.40
  1995                         4.99         .05          .71           .76         (.05)                        5.70      15.23
  1996                         5.70         .10          .46           .56         (.05)      $   (.16)         6.05       9.82

VIRTUS
  U.S. GOVERNMENT INCOME SERIES
May 19, 1993
  through July 31,
  1993 (3)                   $ 5.00      $  .03      $   .04       $   .07      $   .00                     $    5.0(1)    7.10%
                                                                                                                                   
Year ended July 31,
  1994                         5.07         .11         (.19)        ( .08)        (.07)      $   (.01)         4.91      (1.58)
  1995                         4.91         .21          .15           .36         (.14)                        5.13       7.33
  1996                         5.13         .18          .04           .22         (.19)          (.01)         5.15       4.29
</TABLE>

(1)  Annualized

(2)  Total return computed after deduction of all series expenses, but before
     deduction of actuarial risk charges and other fees of the variable annuity
     account.

(3)  The Equity Series and U.S. Government Income Series commenced operations
     on May 19, 1993.





                                       38
<PAGE>   154




SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)



NOTE E -- FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                Ratio of
                                             Ratio of             Net
                                            Operating          Investment
                                             Expenses            Income           Portfolio       Net Assets
                                            to Average         to Average         Turnover         End of
                                            Net Assets         Net Assets           Rate           Period   
                                           -----------        -----------        ----------     ------------
<S>                                             <C>                <C>            <C>           <C>
T. ROWE PRICE
  BOND SERIES
  Year ended July 31,
     1992                                       1.50%              6.42%            50%         $  5,682,609
     1993                                       1.45               6.02             36             7,229,959
     1994                                       1.30               5.45             58             7,225,964
     1995                                       1.29               6.27             56             7,977,781
     1996                                        .90               6.32             34             8,981,365

T. ROWE PRICE
  GROWTH AND INCOME SERIES
  Year ended July 31,
     1992                                        .86%              3.10%            20%         $ 42,814,515
     1993                                        .75               2.77              5            55,160,198
     1994                                        .78               2.62             11            65,660,970
     1995                                        .74               3.10              8            83,789,646
     1996                                        .64               2.73              8           112,552,893

VIRTUS EQUITY SERIES
  May 19, 1993 through July 31, 1993 (2)        1.00% (1)           .85% (1)         7%         $  1,333,852
  Year Ended July 31, 1994                      1.00               1.38            121             3,007,073
  Year Ended July 31, 1995                      1.00               1.29             84             7,765,719
  Year ended July 31, 1996                      1.00               2.24             88            20,701,776

VIRTUS
  U.S. GOVERNMENT INCOME SERIES
  May 19, 1993 through July 31, 1993 (2)         .70% (1)          3.91% (1)         0%         $    469,060
  Year ended July 31, 1994                       .70               3.62             17             3,424,487
  Year ended July 31, 1995                       .70               5.19             16             5,996,149
  Year ended July 31, 1996                       .70               5.38            148            14,888,824
</TABLE>



(1)  Annualized

(2)  The Equity Series and U.S. Government Income Series commenced operations
     on May 19, 1993.





                                       39
<PAGE>   155
 
                                     PART C
 
                               OTHER INFORMATION
 
ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS
 
     (a) Financial Statements
 
(1) Prospectus/Statement of Additional Information Describing Virtus Equity
    Series and Virtus U.S. Government Income Series:
 
     - Condensed Financial Information (Per Share Income and Capital Changes
       Table) is included in Part A of the Registration Statement
 
     - Financial statements for the above-referenced Series of Security First
       Trust are included in Part B of the Registration Statement
 
(2) Prospectus/Statement of Additional Information Describing T. Rowe Price
    Growth and Income Series, T. Rowe Price Bond Series and Virtus U.S.
    Government Income Series:
 
     - Condensed Financial Information (Per Share Income and Capital Changes
       Table) is included in Part A of the Registration Statement
 
     - Financial statements for the above-referenced Series of Security First
       Trust are included in Part B of the Registration Statement
 
     (b) Exhibits
 
 (1) Declaration of Trust*                                          (PEA No. 20)
 
 (2) By-Laws*                                                       (PEA No. 20)
 
 (5) a. Master Investment Management                                (PEA No. 31)
         and Advisory Agreement, dated May 18, 1994
 
     b. Master Investment Management and                            (PEA No. 31)
         Advisory Agreement, dated June 6, 1994
 
     c. Sub-Advisory Agreement, dated May 18, 1994                  (PEA No. 31)
 
     d. Sub-Advisory Agreement, dated June 6, 1994                  (PEA No. 31)
 
(11) Consent of Independent Auditors                                    herewith
 
(16) Powers of Attorney                                             (PEA No. 26)
 
ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT
 
     Previously filed with the Securities and Exchange Commission as part of the
Registration Statement of Security First Trust and incorporated herein by
reference.
 
ITEM 26.  NUMBER OF HOLDERS OF SECURITIES
 
     As of July 31, 1996:
 
<TABLE>
<CAPTION>
                                                                       NUMBER OF
                                TITLE OF CLASS                       RECORD HOLDERS
            -------------------------------------------------------  --------------
            <S>                                                      <C>
            T. Rowe Price Growth and Income Series.................         3
            T. Rowe Price Bond Series..............................         3
            Virtus Equity Series...................................         1
            Virtus U.S. Government Income Series...................         2
</TABLE>
<PAGE>   156
 
ITEM 27.  INDEMNIFICATION
 
     Previously filed as part of the registration statement of Security First
Trust and incorporated herein by reference.
 
ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
 
     Security First Investment Management Corporation is also investment adviser
to two affiliated life insurance companies.
 
     Each of the directors and officers of Security First Investment Management
Corporation is also an officer of its parent, Security First Group, Inc., and
certain of its subsidiaries, including Security First Life Insurance Company and
Fidelity Standard Life Insurance Company. Each of these companies is located at
11365 West Olympic Boulevard, Los Angeles, California 90064.
 
ITEM 29.  PRINCIPAL UNDERWRITERS
 
     Not applicable.
 
ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
 
     Books and documents required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and the Rules (17 CFR 270.31a-1 to 31a-3)
promulgated thereunder and records relating to shareholder records are
maintained by The Bank of New York at 1 Wall Street, New York, New York 10286.
Registrant's Agreement and Declaration of Trust, By-Laws and other records are
maintained by the Registrant at its principal executive offices.
 
ITEM 31.  MANAGEMENT SERVICES
 
     Registrant asserts that all material management related services contract
provisions have been discussed in the Prospectus and Statement of Additional
Information.
 
ITEM 32.  UNDERTAKINGS
 
     The Trust undertakes to furnish each person to whom a prospectus is
delivered with a copy of the Trust's latest annual or semi-annual report to
shareholders upon request and without charge.
<PAGE>   157
                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has duly
caused this amended Registration Statement to be signed on its behalf in the
City of Los Angeles and State of California on this 27th day of November 1996.

                                                SECURITY FIRST TRUST
                                                    (Registrant)


                                                By /s/ Robert G. Mepham
                                                   ----------------------------
                                                   Robert G. Mepham
                                                   President

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated:

SIGNATURE                       TITLE                         DATE


/s/ Robert G. Mepham            President (Principal          November 27, 1996
- ----------------------------    Executive Officer)
Robert G. Mepham


/s/ Jane F. Eagle               Senior Vice President,        November 27, 1996
- ----------------------------    Finance (Principal      
Jane F. Eagle                   Financial and Accounting 
                                Officer)


Jack R. Borsting*               Trustee                       November 27, 1996
- ----------------------------
Jack R. Borsting


Melvin M. Hawkrigg*             Trustee                       November 27, 1996
- ----------------------------
Melvin M. Hawkrigg


Katherine L. Hensley*           Trustee                       November 27, 1996
- ----------------------------
Katherine L. Hensley


Lawrence E. Marcus*             Trustee                       November 27, 1996
- ----------------------------
Lawrence E. Marcus


By /s/ Richard C. Pearson                                     November 27, 1996
   -------------------------
   *(Richard C. Pearson as
   Attorney-in-Fact for each
   of the persons indicated)   


<PAGE>   1
                                                                     EXHIBIT 11

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the captions "Condensed Financial
Information" and "Independent Auditors" and to the use of our report dated
September 6, 1996 in the Registration Statement (Form N-1A Post-Effective
Amendments No. 34 under the Securities Act of 1933 and No. 33 under the
Investment Company Act of 1940) and related Statements of Additional
Information of Security First Trust.

                                        /s/ ERNST & YOUNG LLP
                                        --------------------------------
                                            ERNST & YOUNG LLP

Los Angeles, California
November 27, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission