SECURITY FIRST TRUST
485BPOS, 2000-11-30
Previous: SEAGRAM CO LTD, 8-K, EX-99, 2000-11-30
Next: SECURITY FIRST TRUST, 485BPOS, EX-11, 2000-11-30







                                                                FILE NO. 2-51173
                                                               FILE NO. 811-2480


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-1A

                   REGISTRATION STATEMENT UNDER THE SECURITIES
                                   ACT OF 1933


                         PRE-EFFECTIVE AMENDMENT NO. [ ]


                       POST-EFFECTIVE AMENDMENT NO. 40 [X]


                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940

                              AMENDMENT NO. 39 [X]

                              SECURITY FIRST TRUST
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
                          11365 WEST OLYMPIC BOULEVARD
                          LOS ANGELES, CALIFORNIA 90064
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                        ---------------------------------

                                 (310) 312-6100
                         (REGISTRANT'S TELEPHONE NUMBER)

RICHARD C. PEARSON, ESQUIRE                 COPIES TO:
SECURITY FIRST LIFE INSURANCE COMPANY               JOHN DUDLEY, ESQUIRE
11365 WEST OLYMPIC BOULEVARD                        SULLIVAN & WORCHESTER
LOS ANGELES, CALIFORNIA  90064                      1025 CONNECTICUT AVE., N.W.
(NAME AND ADDRESS OF AGENT FOR SERVICE)             WASHINGTON, D.C.  20036
                        --------------------------------

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:

          IMMEDIATELY UPON FILING PURSUANT TO PARAGRAPH (b)
--------
   X      ON  NOVEMBER 30, 2000,  PURSUANT TO PARAGRAPH (b) OF RULE 485
--------
          60 DAYS AFTER FILING PURSUANT TO PARAGRAPH (a)(1)
--------
          ON [DATE] PURSUANT TO PARAGRAPH (a)(1)
--------
          75 DAYS AFTER FILING PURSUANT TO PARAGRAPH (a)(2)
--------
          ON [DATE] PURSUANT TO PARAGRAPH (a)(2) OF RULE 485
--------
          THIS POST-EFFECTIVE AMENDMENT DESIGNATES A NEW EFFECTIVE DATE FOR A
--------  PREVIOUSLY FILED POST-EFFECTIVE AMENDMENT.

THE REGISTRANT DECLARES THAT IT HAS REGISTERED AN INDEFINITE NUMBER OF ITS
SHARES UNDER THE SECURITIES ACT OF 1933 PURSUANT TO RULE 24f-2 UNDER THE
INVESTMENT COMPANY ACT OF 1940. THE MOST RECENT RULE 24f-2 NOTICE WAS FILED ON
SEPTEMBER 22, 2000.



<PAGE>

                              SECURITY FIRST TRUST
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>

ITEM NUMBER IN FORM N-1A                                 HEADINGS IN PROSPECTUS
------------------------                                 OR STATEMENT OF
                                                         ADDITIONAL INFORMATION
                                                         ----------------------

                                     PART A
<S>  <C>                                              <C>
1.   Cover Page                                       Cover (Prospectus)

2.   Risk/Return Summary: Investments,                Risk/Return Summary
     Risk, and Performance

3.   Risk/Return Summary: Fee Table                   Expense Summary

4.   Investment Objectives, Principal                 Series Performance - Growth and Income
     Investment Strategies, Related Risks             Series; Bond Series; Equity
                                                      Series; U.S. Government Income Series
                                                      Certain Investment Strategies and Risks

5.   Management's Discussion of Fund                  Bar Chart and Performance Table
     Performance

6.   Management, Organization, and                    Management of the Series
     Capital Structure

7.   Shareholder Information                          Description of the Shares

8.   Distribution Arrangements                        Other Information

9.   Financial Highlights Information                 Financial Highlights

                                     PART B

10.  Cover Page and Table of Contents                 Cover (Statement of Additional Information);
                                                      Table of Contents

11.  Fund History                                     The Trust

12.  Description of the Fund and Its                  The Trust
     Investments

13.  Management of the Fund                           Management of the Trust

14.  Control Persons and Principal                    Principal Holders of Securities
     Holders of Securities



<PAGE>

15.  Investment Advisory and Other                    Investment Adviser and Other Services;
                                                      Custodian; Independent Auditors; Legal
                                                      Counsel

16.  Brokerage Allocation and Other                   Brokerage
     Practices

17.  Capital Stock and Other Securities               *

18.  Purchase, Redemption and Pricing of              Pricing and Redemption of Securities Being
     Shares                                           Offered; Federal Registration of Shares

19.  Taxation of the Fund                             Taxation

20.  Underwriters                                     *

21.  Calculations of Performance Data                 *

22.  Financial Statements                             Financial Statements
</TABLE>

                                     PART C

        Information required to be included in Part C is set forth under the
appropriate item, so numbered, in Part C to this Registration Statement.








*    Omitted from Prospectus or Statement of Additional Information because Item
     is not applicable.



<PAGE>
                     --------------------------------------
                              SECURITY FIRST TRUST
                                   PROSPECTUS
                                NOVEMBER 30, 2000
                     --------------------------------------

                     T. ROWE PRICE GROWTH AND INCOME SERIES
                          NEUBERGER BERMAN BOND SERIES
                             BLACKROCK EQUITY SERIES
                     BLACKROCK U.S. GOVERNMENT INCOME SERIES

--------------------------------------------------------------------------------


This prospectus describes the four series of the Security First Trust ("the
Trust"):

1.       T. ROWE PRICE GROWTH AND INCOME SERIES ("Growth and Income Series")
         seeks to provide reasonable current income and long-term growth of
         capital and income;

2.       NEUBERGER BERMAN BOND SERIES ("Bond Series") seeks to maximize
         investment income over the long term and conserve principal;

3.       BLACKROCK EQUITY SERIES ("Equity Series") seeks to provide growth of
         capital and income; and

4.       BLACKROCK U.S. GOVERNMENT INCOME SERIES ("Government Income Series")
         seeks to provide current income.


THIS PROSPECTUS CONTAINS INFORMATION YOU SHOULD KNOW BEFORE INVESTING. YOU
SHOULD READ IT AND KEEP IT FOR FUTURE REFERENCE.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED THE SERIES' SHARES OR
DETERMINED WHETHER THIS PROSPECTUS IS ACCURATE OR COMPLETE. TO SUGGEST OTHERWISE
IS A CRIMINAL OFFENSE.

--------------------------------------------------------------------------------
IMPORTANT NOTICE
THE FDIC OR ANY OTHER GOVERNMENT AGENCY DOES NOT INSURE THESE SERIES. THEY ARE
NOT DEPOSITS, OBLIGATIONS, OR GUARANTEED BY ANY BANK. THEY INVOLVE INVESTMENT
RISKS, WHICH INCLUDE THE POSSIBLE LOSS OF ANY PRINCIPAL AMOUNT INVESTED.
--------------------------------------------------------------------------------



<PAGE>

-----------------------------------------
TABLE OF CONTENTS
-----------------------------------------


I.       Expense Summary...................................................   1

II.      Risk/Return Summary ..............................................   2

         1.   Growth and Income Series.....................................   2

         2.   Bond Series..................................................   6

         3.   Equity Series................................................   11

         4.   Government Income Series.....................................   18

III.     Certain Investment Strategies and Risks...........................   23

IV.      Management of the Series..........................................   24

V.       Description of the Shares.........................................   25

VI.      Other Information.................................................   25

VII.     Financial Highlights..............................................   30





<PAGE>

The Trust offers shares of its four series to separate accounts established by
life insurance companies to fund variable contracts. The Trust also offers
shares of each of its series to qualified pension and retirement plans. The
series are described below:

----------------------------------
I. EXPENSE SUMMARY
----------------------------------

*    EXPENSE TABLE

     This table describes the expense that you may pay when you hold shares of
     the series. These fees and expenses do not take into account the fees and
     expenses imposed by insurance companies through which your investment in a
     series may be made.

     ANNUAL SERIES OPERATING EXPENSES (expenses that are deducted from a series'
     assets):
<TABLE>
<CAPTION>
         ---------------------------- ----------------- ---------- ---------- ----------------
                                      GROWTH AND        BOND       EQUITY     GOVERNMENT
                                      INCOME SERIES     SERIES     SERIES     INCOME SERIES
         ---------------------------- ----------------- ---------- ---------- ----------------
         <S>                          <C>               <C>        <C>        <C>
         MANAGEMENT FEE               .50%              .50%       .70%       .55%
         ---------------------------- ----------------- ---------- ---------- ----------------
         OTHER EXPENSES               .05%              .18%       .10%       .16%
         ---------------------------- ----------------- ---------- ---------- ----------------
         TOTAL ANNUAL EXPENSES        .55%              .68%       .80%       .71%
         ---------------------------- ----------------- ---------- ---------- ----------------
</TABLE>

     EXAMPLE OF EXPENSES

     These examples are intended to help you compare the cost of investing in
     the series with the cost of investing in other mutual funds. These examples
     do not take into account the fees and expenses imposed by insurance
     companies through which your investment in a series may be made.

     The examples assume that:

     o    You invest $10,000.00 in the series for the time periods indicated and
          you redeem your shares at the end of the time periods;
     o    Your investment has a 5% return each year and dividends and other
          distributions are reinvested; and
     o    The series' operating expenses remain the same.

     Although your actual costs may be higher or lower, under these assumptions
     your costs would be:
<TABLE>
<CAPTION>

         -------------------------------- --------- ----------- ---------- ------------
         SERIES                           1 YEAR    3 YEARS     5 YEARS    10 YEARS
         -------------------------------- --------- ----------- ---------- ------------
         <S>                              <C>       <C>         <C>        <C>
         Growth and Income Series         $55       $173        $302       $677
         -------------------------------- --------- ----------- ---------- ------------
         Bond Series                      69        218         379        847
         -------------------------------- --------- ----------- ---------- ------------
         Equity Series                    82        255         444        990
         -------------------------------- --------- ----------- ---------- ------------
         Government Income Series         73        227         395        883
         -------------------------------- --------- ----------- ---------- ------------
</TABLE>

                                       1


<PAGE>

----------------------------------
II.  RISK RETURN SUMMARY
----------------------------------

Investment strategies that are common to all series are described under the
caption "Certain Investment Strategies"

1. GROWTH AND INCOME SERIES
--------------------------------------------------------------------------------

*    INVESTMENT OBJECTIVE

     The series' main investment objective is capital growth and income
     production.

*    PRINCIPAL INVESTMENT POLICIES

     To meet these goals, the series usually invests at least 65% of its assets
     in common stocks of well-established companies paying above-average
     dividends. The series may also invest in other securities. These may
     include preferred stock, stock in foreign companies and fixed-income
     investments.

     The series' investment goals are meant to be flexible enough to allow the
     series to invest in different equity securities and fixed-income
     investments. The subadvisor typically employs a "value" approach in
     selecting investments. Companies that appear to be undervalued by various
     measures and may be temporarily out of favor, but have good prospects for
     capital appreciation and dividend growth are sought. As a result, you can
     expect the series to vary its investments from time to time based upon the
     management's view of:

          o    business and market conditions,
          o    fiscal and monetary policies, and
          o    underlying asset values.

     Growth and Income Series may sell securities for a variety of reasons, such
     as to secure gains, limit losses; or deploy assets in more promising
     investments.


*    PRINCIPAL RISKS

     The principal risks of investing in the series and the circumstances
     reasonably likely to cause the value of your investment in the series to
     fall are described below. As with any mutual fund, the share price of the
     series will change daily based on market conditions and other factors.

     Please note that there are many circumstances that could cause the value of
     your investment in the series to decline that are not described here. These
     circumstances could prevent the series from reaching its objectives.

                                       2


<PAGE>

     The principal risks of investing in the series are:

     >>   MARKET RISK - The risk that the price of a security held by the series
          will fall due to changing economic, political, or market conditions.

     >>   COMPANY RISK - Since securities' prices react to the economic
          condition of the company that issued those securities, the series'
          investments may rise or fall in a particular company based on:

          o    the issuer's real or anticipated earnings,
          o    changes in the issuer's management, and
          o    the potential for takeovers and acquisitions.
          o    The series' emphasis on stocks of established companies paying
               high dividends and its potential investments in fixed income
               securities may limit its potential for appreciation in a broad
               market advance. Such securities may also be hurt when interest
               rates rise sharply. Also, a company may reduce or eliminate its
               dividend.

     >>   VALUE APPROACH RISK - This is the risk that the market will not
          recognize a security's intrinsic value for a long time, or that a
          stock judged to be undervalued may actually be appropriately priced.
          The series' investment approach could fall out of favor with the
          investing public, resulting in lagging performance versus other types
          of stock funds.

     >>   FOREIGN MARKETS RISK - Investing in foreign securities involves risks
          that relate to political, social and economic development. You may
          also experience risks that come from the differences between how U.S.
          and foreign markets are regulated.

     Changes in the value of the U.S. dollar may cause changes in the value of
     the series.

     It is important to remember that, as with any mutual fund, you could lose
     money on your investment in the Growth and Income Series.

*    PORTFOLIO TURNOVER

     The Growth and Income Series conducts portfolio transactions to:

          o    achieve its investment objective as market conditions change;
          o    invest new money obtained from selling its shares; and
          o    meet redemption requests.

     The Growth and Income Series may dispose of portfolio securities at any
     time if it appears that selling the securities will help achieve the
     investment objective. Relatively high portfolio turnover, however, may
     result in higher transaction costs to the series. It is anticipated that
     the portfolio trading the portfolio manager engages in will result in an
     annual rate of turnover that is less than 200%.

                                       3


<PAGE>

*    BAR CHART AND PERFORMANCE TABLE

     The chart and performance table below are intended to indicate some of the
     risks of investing in the series by showing changes in its performance over
     time.

     The performance table also shows how the series' performance compares over
     time with that of one or more broad measures of market performance. The
     chart and table provide past performance information. The series' past
     performance does not necessarily show how the series will perform in the
     future.

     The returns shown do not reflect fees and charges imposed under the
     variable annuity and life insurance contracts through which an investment
     may be made. If these fees and charges were included, they would reduce
     these returns.


     o    BAR CHART

     The chart shows changes in the annual total returns of the series' shares
     for the last ten years, assuming distributions were reinvested.

                    [Growth & Income Series Bar Chart here]

     During the period shown in the bar chart, the highest quarterly return was
     16.33% (for the calendar quarter ended March 1991), and the lowest
     quarterly return was
     -16.17% (for the calendar quarter ended September 1990).

                                       4


<PAGE>

     o    PERFORMANCE TABLE

     The table shows how the average annual total returns as of Dec. 31, 1999,
     of the series' shares compare to a broad measure of market performance,
     assuming distributions were reinvested.

         ------------------------------ ------------- ------------- ------------
                                        1 Year        5 Years       10 Years
         ------------------------------ ------------- ------------- ------------
         Growth and Income Series       8.84%         19.46%        13.40%
         ------------------------------ ------------- ------------- ------------
         S&P 500 Index                  21.04%        28.54%        18.2%
         ------------------------------ ------------- ------------- ------------


*    PORTFOLIO MANAGER

     Met Investors Advisory Corp. ("Met Investors"), formerly known as Security
     First Investment Management Corporation ("Security Management"), currently
     manages the series under a Master Investment Management and Advisory
     Agreement dated October 30, 1997.

     The Advisory Agreement gives Met Investors the power to hire one or more
     sub-advisers, subject to its own supervision. Based on this authority, and
     with the approval of shareholders, Met Investors entered into a
     Sub-Advisory Agreement with Price Associates, dated October 30, 1997. For
     the fiscal year ended July 31, 2000, pursuant to the subadvisory agreement,
     Met Investors paid a subadvisory fee at the annual rate of 0.35% of average
     net assets to Price Associates.

     Price Associates is a Maryland corporation that was incorporated in 1947.
     It is the successor to the investment counseling business founded by Mr. T.
     Rowe Price in 1937. Its principal offices are at:

                              100 East Pratt Street
                           Baltimore, Maryland 21202.

     Price Associates and some of its subsidiaries serve as investment advisers
     to individuals and institutional investors (such as mutual funds), with
     total assets under supervision of approximately $179.6 billion as of
     September 30, 2000. Price Associates is registered as an investment adviser
     under the Investment Advisers Act of 1940.

     Price Associates provides investment management services to the series.
     This means Price Associates may:

          o    purchase or sell securities on behalf of the Trust,
          o    communicate with brokers, dealers, custodians or other parties on
               behalf of the Trust,
          o    allocate brokerage, and
          o    obtain research services.

                                       5


<PAGE>

     In performing these services, Price Associates must analyze information
     that relates to the economy, industries, business and securities when
     necessary. Price Associates must also form its own plan for performing
     these services.

     Mr. Brian C. Rogers is the primary portfolio manager for the Growth and
     Income Series. He has held this position since 1989. Mr. Rogers has been
     employed with Price Associates more than 10 years. He is a Director and
     Managing Director of the company. His other duties include management of
     two publicly offered T. Rowe Price mutual funds and separate institutional
     investment accounts.

                                       6


<PAGE>

2. BOND SERIES
--------------------------------------------------------------------------------

*    INVESTMENT OBJECTIVE

     The series' primary investment objective is to achieve the highest
     long-term investment income with the preservation of capital.

     The series' secondary objective is growth of principal and income by
     investing in common and preferred stocks.


*    PRINCIPAL INVESTMENT POLICIES

     The series' investment goals are to purchase securities that will generate
     investment income. To meet this goal, the series mainly invests in
     marketable debt securities. The Bond Series does not usually buy securities
     for short-term profits. As a result, its portfolio changes occur gradually.
     The series, however, is not restricted to this policy. If a long-term
     investment turns out to not be a good one, the series may decide to make
     short-term investments.

     Under normal circumstances, the series invests at least 65% of its total
     assets in fixed-income debt instruments. The series also invests in
     residential and commercial mortgages (secured by a first lien). Up to 10%
     of its total assets are usually invested in common and preferred stocks.
     U.S. dollar denominated foreign fixed income debt securities and Canadian
     government securities may also be purchased.

     Generally, the series will invest in what is known as "Investment grade"
     securities. However, up to 20% of its assets may be invested in the
     following high yield, high risk debt securities:

         Ba or B graded securities by Moody's Investors Services, Inc.
         ("Moody's") or
         BB or B graded securities by Standard and Poor's ("S&P").

     As of July 31, 2000, about 10.0% of the series' investment portfolio was
     invested in such high yield debt securities.


*    PRINCIPAL RISKS

     The principal risks of investing in the series and the circumstances
     reasonably likely to cause the value of your investment in the series to
     fall are described below. As with any mutual fund, the share price of the
     series will change daily based on market conditions and other factors.

                                       7


<PAGE>

     Please note that there are many circumstances that could cause the value of
     your investment in the series to decline that are not mentioned here. These
     circumstances could prevent the series from reaching its objectives.

     The principal risks of investing in the series are:

     >>   INCOME RISK - The risk that a portfolio's income may fall due to
          falling interest rates. Income risk is generally the greatest for
          short-term bonds, and the least for long-term bonds. Changes in
          interest rates will affect bond prices as well as bond income.

     >>   INTEREST RATE RISK - The risk that bond prices overall will decline
          over short or even extended periods due to rising interest rates.
          Interest rate risk is generally modest for shorter-term bonds,
          moderate for intermediate-term bonds, and high for longer-term bonds.
          A bond's duration measures its sensitivity to changes in interest
          rates. The longer the duration, the greater the bond's price movement
          will be as interest rates change.

     >>   CREDIT RISK - A bond issuer (debtor) may fail to repay interest and
          principal in a timely manner. The price of a security a portfolio
          holds may fall due to changing economic, political, or market
          conditions or disappointing earnings results.

     >>   CALL RISK - During periods of falling interest rates, a bond issuer
          may "call" or repay, its high-yielding bond before the bond's maturity
          date. Forced to invest the unanticipated proceeds at lower interest
          rates, a portfolio would experience a decline in income.

     >>   MATURITY RISK - Interest rate risk will affect the price of a fixed
          income security more if the security has a longer maturity because
          changes in interest rates are increasingly difficult to predict over
          longer periods of time. Fixed income securities with longer maturities
          will therefore be more volatile than other fixed-income securities
          with shorter maturities. Conversely, fixed income securities with
          shorter maturities will be less volatile but generally provide lower
          returns than fixed-income securities with longer maturities. The
          average maturity of a portfolio's fixed income investments will affect
          the volatility of the portfolio's share price.

     >>   MARKET RISK - The risk that the price of a security held by the series
          will fall due to changing economic, political, or market conditions.

     >>   U.S. DOLLAR RISK - Changes in the value of the U.S. dollar may cause
          changes in the value of the series.

     >>   COMPANY RISK - Since securities' prices react to the economic
          condition of the company that issued those securities, the series'
          investments may rise or fall in a particular company based on:

          -    the issuer's real or anticipated earnings,
          -    changes in the issuer's management, and
          -    the potential for takeovers and acquisitions.

                                       8


<PAGE>

     >>   HIGH YIELD BOND RISK - High-yield, high-risk bonds involve risks that
          investment-grade bonds do not have. These risks include:

          o    At times, there is little activity in the secondary market for
               some bonds. This makes it difficult for the series to correctly
               value these bonds. It can also be difficult to dispose of these
               same bonds.

          o    The perceptions of investors may lower the value and liquidity of
               high-yield bonds, whether or not these ideas are based on sound
               analysis.

          o    Bad publicity may also lower the value and liquidity of
               high-yield bonds, especially in a thin market.

     >>   FOREIGN MARKETS RISK - Investing in foreign securities involves risks
          that relate to political, social, and economic development. You may
          also experience risks that come from the differences between how U.S.
          and foreign markets are regulated.

          o    These risks may include:

               -    government seizure of company assets,
               -    excessive taxation,
               -    withholding taxes on dividends and interest,
               -    limitations on the use of your portfolio, and
               -    social instability.

          o    Enforcing your legal rights may be difficult, costly, and slow.

          o    Foreign companies may not be subject to U.S. accounting standards
               or government regulation.

          o    Foreign markets may be less liquid and more unstable.

          o    Foreign securities often trade in money other than U.S. dollars.
               Changes in currency exchange rates will affect:

               -    the series' net asset value,
               -    the value of your dividends and earned interest, and
               -    gains and losses from the sale of securities.

     It is important to remember that, as with any mutual fund, you could lose
     money on your investment in the Bond Series.

*    PORTFOLIO TURNOVER

     The Bond Series conducts portfolio transactions to:

          o    achieve its investment objective as market conditions change,
          o    invest new money obtained from selling its shares, and
          o    meet redemption requests.

                                       9


<PAGE>

The Bond Series may dispose of portfolio securities at any time if it appears
that selling the securities will help achieve the investment objective.
Relatively high portfolio turnover, however, may result in higher transaction
costs to the series. It is anticipated that the portfolio trading the portfolio
manager engages in will result in an annual rate of turnover that is less than
100%.

*    BAR CHART AND PERFORMANCE TABLE

     The chart and performance table below are intended to indicate some of the
     risks of investing in the series by showing changes in its performance over
     time.

     The performance table also shows how the series' performance compares over
     time with that of one or more broad measures of market performance. The
     chart and table provide past performance information. The series' past
     performance does not necessarily show how the series will perform in the
     future.

     The returns shown do not reflect fees and charges imposed under the
     variable annuity and life insurance contracts through which an investment
     may be made. If these fees and charges were included, they would reduce
     these returns.

     o    BAR CHART

     The chart shows changes in the annual total returns of the series' shares
     for the last ten years, assuming distributions were reinvested.

                          [Bond Series Bar Chart here]

     During the period shown in the bar chart, the highest quarterly return was
     5.61% (for the calendar quarter ended June 1995), and the lowest quarterly
     return was
     -2.90% (for the calendar quarter ended March 1994).

                                       10


<PAGE>

          o    PERFORMANCE TABLE

          The table shows how the average annual total returns as of Dec. 31,
          1999, of the series' shares compare to a broad measure of market
          performance, assuming distributions were reinvested.
<TABLE>
<CAPTION>

              ------------------------------------------- ------------- ------------ -------------
                                                          1 Year        5 Years      10 Years
              ------------------------------------------- ------------- ------------ -------------
              <S>                                         <C>           <C>          <C>
              Bond Series                                 -2.58%        6.53%        6.34%
              ------------------------------------------- ------------- ------------ -------------
              Lehman Bros. Gov't/Corp. Index              -2.15%        7.60%        7.65%
              ------------------------------------------- ------------- ------------ -------------
</TABLE>


*    PORTFOLIO MANAGER

     Met Investors Advisory Corp. ("Met Investors"), formerly known as Security
     First Investment Management Corporation, currently manages the series under
     a Master Investment Management and Advisory Agreement dated October 30,
     1997.

     The Advisory Agreement gives Met Investors the power to hire one or more
     sub-advisers, subject to its own supervision. Based on this authority, and
     with the approval of shareholders, Met Investors entered into a
     Sub-Advisory Agreement with Neuberger Berman, dated October 30, 1997. For
     the fiscal year ended July 31, 2000, pursuant to the subadvisory agreement,
     Met Investors paid a subadvisory fee at an annual rate of 0.35% of annual
     net assets to Neuberger Berman.

     Neuberger Berman was founded in 1939 to manage assets for high net worth
     persons. Its principal offices are at:

                                605 Third Avenue
                            New York, New York 10158.

     Neuberger Berman is an investment management service for a wide variety of
     clients. Its clients include individuals, investment companies, pension
     plans, profit-sharing plans, trusts, and charitable organizations. As of
     December 31, 1999, Neuberger Berman has about $54.4 billion in assets under
     its management for its clients. Neuberger Berman is registered as an
     investment adviser under the Investment Advisers Exchange Act of 1940. It
     is also a registered broker-dealer with the SEC under the Securities Act of
     1934 and is a member of the New York Stock Exchange.

     Neuberger Berman provides investment management services to the series.
     This means that Neuberger Berman may:

          o    purchase or sell securities on behalf of the Trust,
          o    communicate with brokers, dealers, custodians or other parties on
               behalf of the Trust,
          o    allocate brokerage, and
          o    obtain research services.

                                       11


<PAGE>

     In performing these services, Neuberger Berman must analyze information
     that relates to the economy, industries, business, and securities when
     necessary. Neuberger Berman must also form its own plan for performing
     these services.

     Theodore Guiliano and Martin McKerrow are two principals at Neuberger
     Berman who have significant management responsibilities for this series.
     They are co-directors of Neuberger Berman's Fixed Income Group. They have
     been employed with Neuberger Berman as managers of fixed-income securities
     since 1984.



                                       12


<PAGE>

3. THE EQUITY SERIES
--------------------------------------------------------------------------------

*    INVESTMENT OBJECTIVE

     The series' investment objective is to provide growth of capital and
     income. This objective cannot be changed without the approval of the
     shareholders.


*    PRINCIPAL INVESTMENT POLICIES

     The series is managed in a way that takes advantage of trends in the
     domestic stock market that favor different styles of stock selection value
     or growth stocks issued by all different sizes of companies (small, medium
     and large).

          VALUE STOCKS are, in the advisor's opinion, considered undervalued or
          worth more than their current price.

          GROWTH STOCKS have higher earnings that will, in the advisor's
          opinion, lead to growth in stock prices.

     Under normal circumstances, the series invests at least 65% of the series'
     Portfolio in common stocks.

     The Trustees may change the investment policies (but not the investment
     objectives) without the approval of you or other contractholders. You will,
     however, be notified before there is any material change.

     The securities that are considered acceptable investments for the series
     include but are not limited to the following:

          o    Common Stocks
          o    Other Corporate Securities
          o    Commercial Paper
          o    Bank Instruments
          o    Repurchase Agreements
          o    U.S. Government Securities
          o    Put and Call Options
          o    Over-the-Counter Options ("OTC")
          o    When-Issued and Delayed Delivery Transactions
          o    Financial Futures and Options on Futures

     To generate additional income, the series may lend up to one third of its
     total assets to broker-dealers, banks, or other institutional borrowers. It
     will only lend to borrowers who are creditworthy according to guidelines
     established by the Trustees. All collateral must be in the form of cash or
     U.S. securities equal to at least 100% of the value loaned.

                                       13


<PAGE>

*    PRINCIPAL RISKS

     The principal risks of investing in the series and the circumstances
     reasonably likely to cause the value of your investment in the series to
     fall are described below. As with any mutual fund, the share price of the
     series will change daily based on market conditions and other factors.

     Please note that there are many circumstances that could cause the value of
     your investment in the series to decline that are not mentioned here. These
     circumstances could prevent the series from reaching its objectives.

     The principal risks of investing in the series are:

          >>   MARKET RISK - The risk that the price of a security held by the
               series will fall due to changing economic, political, or market
               conditions.

          >>   COMPANY RISK - Since securities' prices react to the economic
               condition of the company that issued those securities, the
               series' investments may rise or fall in a particular company
               based on:

                    o    the issuer's real or anticipated earnings,
                    o    changes in the issuer's management, and
                    o    the potential for takeover and acquisition.

          >>   OVER-THE-COUNTER RISK ("OTC") - These transactions involve risks
               in addition to those incurred when securities are traded on an
               exchange. OTC listed companies may be limited in their product
               lines, markets, or financial resources. Compared with
               exchange-listed stocks, many OTC stocks trade less frequently and
               in smaller volume. This can make their value more unstable than
               exchange-listed stocks and may make buying or selling them more
               difficult.

               The series may buy and write OTC options on securities in
               negotiated transactions with the buyers or writers of the options
               when options on the securities it holds are not traded on an
               exchange. The series buys and writes options only with investment
               dealers and other financial institution that are creditworthy.

          >>   RISK OF DEFAULT - The risk that a borrower may default on a loan
               and that the collateral may not be sufficient to cover the
               principal and interest.

          Changes in the value of the U.S. dollar may cause changes in the value
          of the series.

          It is important to remember that, as with any mutual fund, you could
          lose money on your investment in the Equity Series.

                                       14


<PAGE>

*    PORTFOLIO TURNOVER

     The Equity Series conducts portfolio transactions to:

          o    achieve its investment objective as market conditions change,
          o    invest new money obtained from selling its shares, and
          o    meet redemption requests.

     The Equity Series may dispose of portfolio securities at any time if it
     appears that selling the securities will help achieve the investment
     objective. Relatively high portfolio turnover, however, may result in
     higher transaction costs to the series. It is anticipated that the
     portfolio trading the portfolio manager engages in will result in an annual
     rate of turnover that is less than 100%.

*    BAR CHART AND PERFORMANCE TABLE

     The chart and performance table below are intended to indicate some of the
     risks of investing in the series by showing changes in its performance over
     time.

     The performance table also shows how the series' performance compares over
     time with that of one or more broad measures of market performance. The
     chart and table provide past performance information. The series' past
     performance does not necessarily show how the series will perform in the
     future.

     The returns shown do not reflect fees and charges imposed under the
     variable annuity and life insurance contracts through which an investment
     may be made. If these fees and charges were included, they would reduce
     these returns.



                                       15


<PAGE>
     o    BAR CHART

     The chart shows changes in the annual total returns of the series' shares
     for the last six years, assuming distributions were reinvested.

                         [Equity Series Bar Chart here]

     During the period shown in the bar chart, the highest quarterly return was
     20.80% (for the calendar quarter ended December 1998), and the lowest
     quarterly return was
     -11.16% (for the calendar quarter ended September 1998).

     o    PERFORMANCE TABLE

     The table shows how the average annual total returns of the series' shares
     compare to a broad measure of market performance, assuming distributions
     were reinvested.
<TABLE>
<CAPTION>
         ---------------------- ----------- ------------ -----------------------------------
                                1 Year      5 Years      Inception (5/19/93) to Date
         ---------------------- ----------- ------------ -----------------------------------
         <S>                    <C>         <C>          <C>
         Equity Series          20.72%      23.90%       16.89%
         ---------------------- ----------- ------------ -----------------------------------
         S&P 500 Index          21.04%      28.54%       N/A%
         ---------------------- ----------- ------------ -----------------------------------

</TABLE>

                                       16


<PAGE>


*    PORTFOLIO MANAGER

     Met Investors Advisory Corp. ("Met Investors"), formerly known as Security
     First Investment Management Corporation, currently manages the series under
     a Master Investment Management and Advisory Agreement dated October 30,
     1997.

     The Advisory Agreement gives Met Investors the power to hire one or more
     sub-advisers, subject to its own supervision. Based on this authority, and
     with the approval of shareholders, Met Investors entered into a
     Sub-Advisory Agreement with BlackRock Financial Management, Inc.
     ("BlackRock"), dated March 27, 1998 For the fiscal year ended July 31,
     2000, pursuant to the subadvisory agreement, Met Investors paid a
     subadvisory fee at an annual rate of 0.55% of average annual net assets to
     BlackRock.

     BlackRock is a wholly owned subsidiary of BlackRock, Inc. BlackRock, Inc.,
     is, in turn, a subsidiary of PNC Bank, N.A. The principal offices of both
     BlackRock and BlackRock, Inc., are located at:

                                 345 Park Avenue
                            New York, New York 10154

     Additional offices are located in Philadelphia, Wilmington, Edinburgh and
     Tokyo. BlackRock, Inc., is a fully integrated money management firm with
     global fixed income, equity, and cash management capabilities. As of
     December 31, 1999, BlackRock, Inc., and its subsidiaries managed or
     administered approximately $165 billion in assets.

     Mr. Daniel Eagan is the BlackRock employee who acts as portfolio manager
     for the Equity Series. He has held this position since March 27, 1998. He
     specializes in large cap value and select equity products. He is also
     responsible for risk modeling and quantitative analysis.

     Prior to joining BlackRock, Mr. Eagan was Director of Investment Strategy
     at PNC Asset Management Group. He was responsible for asset allocation
     strategy and the quantitative application of financial techniques to the
     investment management process. Mr. Eagan served as a senior investment
     research consultant for William M. Mercer Asset Planning Inc., a national
     investment consulting practice, from June 1992 to September 1994.


                                       17


<PAGE>

4. U.S. GOVERNMENT INCOME SERIES
--------------------------------------------------------------------------------

*    INVESTMENT OBJECTIVE

     The series' investment objective is to provide current income.

     The investment objective cannot be changed without shareholder approval.

*    PRINCIPAL INVESTMENT POLICIES

     To meet these goals, the series usually invests in securities that are
     primary obligations of or guaranteed by the United States government (or
     its agencies). The series may also invest in collateralized mortgage
     obligations ("CMOs") and adjustable rate mortgages ("ARMS").

     The U.S. Government Income Series invests primarily in securities which are
     guaranteed as to the payment of principal and interest by the U.S.
     Government or its instrumentalities.

     Unlike the series' investment objectives, the series' investment policies
     can be changed without shareholder approval. Shareholders will, however, be
     notified before any material change is made.

     The series invests in the following securities:

          >>   U.S. GOVERNMENT SECURITIES - Under normal circumstances, the
               series invests at least 65% of its total assets in U.S.
               government securities. These securities include:

               o    direct obligations of the U.S. Treasury, such as:

                    -    Treasury bills,
                    -    notes,
                    -    and bonds.

*    PRINCIPAL RISKS

     The principal risks of investing in the series and the circumstances
     reasonably likely to cause the value of your investment in the series to
     fall are described below. As with any mutual fund, the share price of the
     series will change daily based on market conditions and other factors.

     Please note that there are many circumstances that could cause the value of
     your investment in the series to decline that are not mentioned here. These
     circumstances could prevent the series from reaching its objectives.


                                       18


<PAGE>

     The principal risks of investing in the series are:

          >>   INTEREST RATE RISK - The values of debt securities are subject to
               change when prevailing interest rates change. When interest rates
               fall, the values of already-issued debt securities generally
               rise. When interest rates rise, the values of already-issued debt
               securities generally fall. The effect of these changes will
               typically be greater for longer-term debt securities than
               shorter-term debt securities. The series' share prices can go up
               or down when interest rates change because of the effect of the
               changes on the value of the series' investments in debt
               securities.

          >>   MARKET RISK - The risk that the price of a security held by the
               series will fall due to changing economic, political, or market
               conditions.

          >>   COMPANY RISK - Since securities' prices react to the economic
               condition of the company that issued those securities, the
               series' investments may rise or fall in a particular company
               based on:

               o    the issuer's real or anticipated earnings,
               o    changes in the issuer's management, and
               o    the potential for takeover and acquisition.

          Changes in the value of the U.S. dollar may cause changes in the value
          of the series.

          Additionally, if these securities were bought at a premium, the series
          may experience capital loss if prepayment occurs before the premium
          has been amortized.

          It is important to remember that as with any mutual fund, you could
          lose money on your investment in the U.S. Government Income Series.


*    PORTFOLIO TURNOVER

Although the U.S. Government Income Series does not intend to invest for the
purpose of short-term profits, the securities in its portfolio will be sold
whenever the subadvisor believes it should do so in light of the investment
objective. This will be done without regard to the length of time a particular
security may have been held. The subadvisor does not anticipate that the
portfolio turnover will result in adverse tax consequences. Relatively high
portfolio turnover, however, may result in higher transaction costs to the
series. The series estimates that the annual rate of turnover will be
approximately 300%.


*    BAR CHART AND PERFORMANCE TABLE

The chart and performance table below are intended to indicate some of the risks
of investing in the series by showing changes in its performance over time.

                                       19


<PAGE>

The performance table also shows how the series' performance compares over time
with that of one or more broad measures of market performance. The chart and
table provide past performance information. The series' past performance does
not necessarily show how the series will perform in the future.

The returns shown do not reflect fees and charges imposed under the variable
annuity and life insurance contracts through which an investment may be made. If
these fees and charges were included, they would reduce these returns.


     o    BAR CHART

     The chart shows changes in the annual total returns of the series' shares
     for the last six years, assuming distributions were reinvested.

                   [Government Income Series Bar Chart here]


     During the period shown in the bar chart, the highest quarterly return was
     4.48% (for the calendar quarter ended June 1995), and the lowest quarterly
     return was
     - 1.66% (for the calendar quarter ended June 1999).


                                       20


<PAGE>

     o    PERFORMANCE TABLE

     The table shows how the average annual total returns as of Dec. 31, 1999,
     of the series' shares compare to a broad measure of market performance,
     assuming distributions were reinvested.
<TABLE>
<CAPTION>

         ------------------------------------------- ----------- ----------- ----------------------------------
                                                     1 Year      5 Years     Inception (5/19/93) to Date
         ------------------------------------------- ----------- ----------- ----------------------------------
<S>                                                   <C>        <C>         <C>
         Government Income Series                    -2.54%      5.65%       4.08%
         ------------------------------------------- ----------- ----------- ----------------------------------
         Lehman Bros. Intermediate Gov't  Index      -2.25%      7.43%       N/A
         ------------------------------------------- ----------- ----------- ----------------------------------
</TABLE>


*    PORTFOLIO MANAGER

     Met Investors Advisory Corp. ("Met Investors"), formerly known as Security
     First Investment Management Corporation, currently manages the series under
     a Master Investment Management and Advisory Agreement dated October 30,
     1997.

     The Advisory Agreement gives Met Investors the power to hire one or more
     sub-advisers, subject to its own supervision. Based on this authority, and
     with the approval of shareholders, Met Investors entered into a
     Sub-Advisory Agreement with BlackRock Financial Management, Inc.
     ("BlackRock"), dated March 27, 1998. For the fiscal year ended July 31,
     2000, pursuant to the subadvisory agreement, Met Investors paid a
     subadvisory fee at an annual rate of 0.40% of average annual net assets to
     BlackRock.

     BlackRock is a wholly owned subsidiary of BlackRock, Inc. BlackRock, Inc.,
     is, in turn, a subsidiary of PNC Bank, N.A. The principal offices of both
     BlackRock and BlackRock, Inc., are located at:

                                 345 Park Avenue
                            New York, New York 10154

     Additional offices are located in Philadelphia, Wilmington, Edinburgh and
     Tokyo. BlackRock, Inc., is a fully integrated money management firm with
     global fixed income, equity, and cash management capabilities. As of
     December 31, 1999, BlackRock, Inc., and its subsidiaries managed or
     administered approximately $165 billion in assets.

     Mr. Scott Amero is the portfolio manager for the U.S. Government Income
     Series. He has held this job since March 27, 1998. He is a Managing
     Director and Portfolio Manager at BlackRock Financial Management. He is
     also a member of its Investment Strategy Committee. Mr. Amero is a Vice
     President for BlackRock's family of closed-end mutual funds and Smith
     Barney Adjustable Rate Government Income Fund.


---------------------------------------
III.  CERTAIN INVESTMENT STRATEGIES
---------------------------------------

     Each series may depart from its principal investment strategies by
     temporarily investing for defensive purposes when adverse market, economic,
     or political conditions exist. When a series invests defensively, it may
     not be able to pursue its investment objective(s).

                                       21


<PAGE>

     A series' defensive investment policy may not be effective in protecting
     its value. There can be no assurance that a series will achieve its goals.

     Your actual return may also be affected by:

          o    contract fees,
          o    separate account charges, and
          o    charges imposed by the Trust.

     You should consult your insurance contract prospectus regarding these
     additional fees and charges.

     Each series may actively and frequently trade to achieve its investment
     strategies. This may result in higher capital gains for you. Frequent
     trading also increases transaction costs, which could affect the series'
     performance.

     Each series also has certain investment policies and restrictions that are
     described in the Trust's Statement of Additional Information ("SAI").


---------------------------------------
IV.  MANAGEMENT OF THE SERIES
---------------------------------------

*    INVESTMENT ADVISER

          Met Investors Advisory Corp. ("Met Investors"), formerly known as
          Security First Investment Management Corporation ("Security
          Management"), currently manages the series under a Master Investment
          Management Advisory Agreement dated October 30, 1997.

          Met Investors is a Delaware corporation. It is a subsidiary of
          Security First Group, Inc. ("SFG"), also a Delaware corporation, whose
          business mainly involves insurance marketing and service. Security
          Management and SFG maintain their principal places of business at:

                          11365 West Olympic Boulevard
                         Los Angeles, California 90064.

          SFG is a wholly owned subsidiary of Metropolitan Life Insurance
          Company, a New York life insurance company. Met Investors is
          affiliated with Security First Life Insurance Company. Met Investors
          is also the investment adviser to Security First Life Insurance
          Company. Met Investors is registered as an investment adviser under
          the Investment Advisers Act of 1940.


                                       22


<PAGE>

*    ADMINISTRATOR

     Under the Advisory Agreement, Met Investors is required to manage the
     investments of the series according to its investment objectives and
     policies. Met Investors agrees to:

          o    develop and use a program for the management of the series'
               assets,
          o    manage the investment of the series' securities, and
          o    give investment advice.

     Met Investors's obligations include:

          o    making all investment decisions,
          o    placing orders to purchase and sell securities,
          o    providing the Trust with office space, equipment, and personnel,
               and
          o    providing people to perform executive and administrative duties
               for the Trust.

     Under the Advisory Agreement, Met Investors receives an advisory fee from
     each of the series. This fee accrues daily and is paid each month.

              ---------------------------------- ------------------------------
              NAME OF SERIES                     ANNUAL ADVISORY FEE
              ---------------------------------- ------------------------------
              Growth and Income Series                       0.50%
              ---------------------------------- ------------------------------
              Bond Series                                    0.50%
              ---------------------------------- ------------------------------
              Equity Series                                  0.70%
              ---------------------------------- ------------------------------
              Government Income Series                       0.55%
              ---------------------------------- ------------------------------

     As permitted by the Advisory Agreement, Met Investors has entered into
     subadvisory agreements with other advisers. Under these subadvisory
     agreements, the other advisers manage the series' assets, subject to the
     oversight of Met Investors. A portion of the total advisory fee is paid as
     a subadvisory fee to each of the other advisors.


---------------------------------------
V.  DESCRIPTION OF SHARES
---------------------------------------

The Trust offers shares of each of its series to separate accounts established
by insurance companies for variable annuity and life insurance contracts. The
Trust also offers shares of each of its series to qualified pension and
retirement plans. All purchases, redemptions and exchanges are made through
these insurance company separate accounts and plans, which are the record owner
of the shares.

                                       23


<PAGE>

Contractholders and plan beneficiaries seeking to buy, redeem, or exchange
interests in the Trust's shares should consult with the insurance company that
issued their contracts or their plan sponsor.


---------------------------------------
VI.  OTHER INFORMATION
---------------------------------------

*    PRICING OF SERIES' SHARES

     The price of each series' shares is based on its net asset value (NAV). The
     NAV is determined as of the close of regular trading on the New York Stock
     Exchange NYSE) (usually 4 p.m. Eastern Time) each day the NYSE is open for
     business. It is calculated by dividing each series' total assets, less its
     liability, by the number of shares outstanding The series value securities
     based on market quotations when it calculates its NAV. If market quotations
     are not readily available, securities and other assets are valued by
     another method that the Board of Trustees believes accurately reflects fair
     market value.

     Some securities may be listed on foreign exchanges that are open on days
     (such as U.S. holidays) when the series does not compute its price. This
     could cause the value of the series' investments to be affected by trading
     on days when shares cannot be bought or sold.

     The net asset value per share will rise or fall. Net asset value per share
     comes from the following equation:

     (Value of the securities + any cash or other assets) - all liabilities
      ---------------------------------------------------------------------
                       Total number of shares outstanding

     Expenses are accrued daily.

*    BUYING SHARES

     Trust shares are sold to life insurance company separate and general
     accounts and to those investors permitted under the Code. If you are
     investing through a variable insurance contract, you should refer to the
     prospectus of the separate account through which Trust shares are
     purchased.

     Since the Trust markets its own shares, any insurance company may buy
     directly from the Trust. The Trust is "open for business" on each day the
     New York Stock Exchange (the "Exchange") is open for trading. A purchase
     order, together with payment in proper form, received before the close of
     regular trading on the Exchange (normally 4:00 P.M., Eastern Time) on a day
     the Trust is open for business will be effected at that day's net asset
     value. An order received after the close of regular trading on the Exchange
     generally will be effected at the net asset value determined on the next
     business day. There is no minimum purchase amount.


                                       24


<PAGE>

     For an application to purchase shares, or to redeem shares, please contact
     the Trust at:

                          11365 West Olympic Boulevard
                          Los Angeles, California 90064


     The Trust reserves the right to accept or reject any order. No purchase
     order is binding until payment has been received.

     If a purchase order is cancelled due to nonpayment, the buyer will be
     responsible for any loss the series' incurs as a result. If the buyer
     remains a shareholder, the Trust will have authority as an agent of the
     shareholder to reimburse the series. If an investor has an order cancelled,
     the investor may be prohibited or restricted from placing orders in the
     future.

     o    PARTICIPATION AGREEMENTS

          An insurance company's separate account may enter into a participation
          agreement to buy shares of any of the series on the terms specified in
          the agreement.

*    REDEEMING SHARES

     Shares may be redeemed without charge on any day that the net asset value
     is calculated. All redemption orders are affected at the net asset value
     per share next determined after a redemption request is received. It is
     requested that all redemption requests made by mail be sent by certified
     mail with return receipt requested. Redemptions will not become effective
     until all documents in the form required have been received by the Trust.
     Payment for shares redeemed normally will be made within seven days.

     The Trust may suspend the right of redemption or postpone the payment date
     at times when the Exchange is closed, or during certain other periods as
     permitted under the federal securities laws.

*    DISTRIBUTIONS

     As of now, all the series pay dividends from their net investment income at
     times set by the Trust's Board of Trustees.

     If there are any net realized long-term capital gains, they are distributed
     at least once a year.

     Dividends and capital gains are automatically reinvested in additional
     shares unless the shareholder elects otherwise. Shares purchased this way
     are credited to the account at net asset value on a date that is determined
     by the Trustees that is between the record date and payment date. The
     shareholders may specify that dividends are to be paid in cash and capital
     gain distributions reinvested in additional shares, or that all dividends
     and distributions are to be paid in cash. The shareholder's instructions
     with respect to the payment of distributions by a Series may be changed
     without cost by a request made in writing to the Trust. To be effective as
     to any dividend or capital gain distribution, the shareholder's written
     request for a change must be received by the Trust prior to the declaration
     thereof and in any event at least 30 days before the date set for payment.


                                       25


<PAGE>

*    TAX CONSIDERATIONS

     Each series is treated as a separate regulated investment company. The
     Trust intends each series to qualify as such. As a general rule,
     distributions from a regulated investment company to its shareholders are
     taxed in the following ways:

          o    distributions from interest, dividends, and net short-term
               capital gains are taxable as ordinary income and
          o    distributions from net long-term capital gains are taxable a
               long-term capital gains (regardless of how long the shareholder
               has actually owned the shares).

     Because the series are sold only to life insurance companies, the foregoing
     rules are modified by special tax rules for life insurance companies. Under
     these special rules, a life insurance company will not incur any federal
     income tax liability on series distributions to a separate account on a
     variable contract as described in ss.817(d) of the Internal Revenue Code
     ("the Code"). See your contract prospectus for information regarding the
     federal tax treatment of the contracts and distributions to the separate
     account.


*    DIVERSIFICATION REQUIREMENTS

     Each series intends to comply with the diversification requirements of the
     following:

          o    ss.817(h) of the Code,
          o    the 1940 Act, and
          o    Subchapter M of the Code.

     These regulations place certain limitations on the assets of each separate
     account. These regulations treat the assets of each series as assets of the
     related separate account of that particular series. Except as permitted by
     the "safe harbor" described below, as of the end of each calendar quarter
     or within 30 days thereafter, there is a limit with regard to how much of
     the total assets of any series may be put in a single investment. For
     example:

          o    No more than 55% may be represented by any 1 investment.
          o    No more than 70% may be represented by any 2 investments.
          o    No more than 80% may be represented by any 3 investments.
          o    No more than 90% may be represented by any 4 investments.

     For this purpose, all securities of the same issuer are considered a single
     investment. While each U.S. governmental agency and instrumentality is
     considered a separate issuer for these purposes, a particular foreign
     government and its agencies will be considered the same issuer. All
     repurchase agreements bought from a broker-dealer will be considered the
     securities issued by that broker-dealer.


                                       26


<PAGE>

     SAFE HARBOR
     -----------

     Section 817(h) provides that a separate account will be treated as being
     adequately diversified if the diversifications requirements under
     Subchapter M are satisfied and no more than 55% of the value of the
     account's total assets are:

          o    cash and cash items,
          o    government securities, and
          o    securities of other investment companies meeting the requirements
               of Subchapter M.

     Failure of a series to satisfy the ss.817(h) requirements may result in
     taxation of the insurance company issuing the contracts. It may also result
     in a less favorable tax treatment for you and other contract holders than
     as is described in your particular contract prospectus.


*    TRUST SHARES

     On any matter submitted to all shareholders of the Trust, shares of each
     Series entitle their holders to one vote per share, with proportionate
     voting for fractional shares. This is regardless of the net asset value of
     the shares.

     On matters affecting an individual series, however, a separate vote of
     shareholders is required. Shareholders of a series are not entitled to vote
     on any matter which does not affect their series if it requires a separate
     vote of a different series.

     The Trust is not required to hold annual shareholder meetings. Those
     persons elected at the shareholders' meeting held June 6, 1994, will
     continue in office until they:

          o    resign,
          o    die, or
          o    are removed by a written instrument signed by at least 2/3 of the
               Trustees at a vote of shareholders of the Trust holding not less
               than 2/3 of the outstanding shares (cast in person or by proxy)
               at a meeting called specifically for the purpose.

     They may also by removed by a written declaration signed by shareholders
     holding not less than 2/3 of the shares then outstanding and filed with the
     Trust's custodian at:

                              The Bank of New York
                                  1 Wall Street
                            New York, New York 10286


                                       27


<PAGE>

     Under Massachusetts law, the shareholders of the Trust could, under certain
     circumstances, be held personally liable for the obligations of the Trust.
     The Declaration of Trust, however, disclaims shareholder liability for:

          o    acts or obligations of the Trust that require notice of such
               disclaimer be given in each agreement, and

          o    obligations or instruments entered into or executed by the Board
               of Trustees or a Trustee.

     The Declaration of Trust provides for indemnification from the Trust
     property for all losses and expenses of any shareholder held personally
     liable for the obligations of the Trust. Thus, the risk of a shareholder
     facing financial loss on account of shareholder liability is limited to
     circumstances in which the Trust itself would be unable to meet its
     obligations.


*    LEGAL PROCEEDINGS

     There are no present or pending material legal proceedings affecting the
     Trust. The Trust, in the ordinary course of its business, is engaged in
     litigation of various kinds which in its judgment is not of material
     importance in relation to its total assets.


---------------------------------------
VII. FINANCIAL HIGHLIGHTS
---------------------------------------

The financial highlights table is intended to help you understand the series'
financial performance for the past 5 years. Some information shows financial
results for a single series' share.

The total returns in the table show the rate at which you would have earned or
lost on an investment in a series, assuming you reinvested all your
distributions. The Trust's independent auditors, Deloitte & Touche LLP have
audited this information for July 1999 and 2000. For the years 1996 through
1998, the firm of Ernst & Young LLP audited this information. Deloitte &
Touche's report, together with the Trust's financial statements, is included in
the Annual Report to shareholders. These financial statements are incorporated
by reference into the SAI.

                                       28


<PAGE>

                              SECURITY FIRST TRUST
                     T. ROWE PRICE GROWTH AND INCOME SERIES

                         CONDENSED FINANCIAL INFORMATION

     The following schedule of financial highlights has been audited by Ernst &
Young LLP for July 1996, 1997, and 1998. The schedule has been audited by
Deloitte & Touche LLP, the Trust's Independent Auditors, for July 1999 and 2000.
Deloitte & Touche's report, along with the series financial statements, are
included in the Statement of Additional Information, which is available upon
request.
<TABLE>

                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
<CAPTION>

                                                                     FOR THE YEARS ENDED JULY 31,
                                                  2000            1999           1998            1997           1996
                                                  ----            ----           ----            ----           ----
<S>                                         <C>             <C>             <C>             <C>             <C>
Net Asset Value, Beginning of Period........$       18.01   $       16.56   $       16.26   $       12.10   $       10.58
                                            --------------- --------------- --------------- --------------- ---------------
Income From Investment Operations:
   Net Investment Income....................$         .29   $         .29   $         .28   $         .30   $         .30
   Net Gains or (Losses) on Securities
     (both realized and unrealized).........$       (1.61)  $        2.45   $        1.27   $        4.69   $        1.56
                                            --------------- --------------- --------------- --------------- ---------------
       Total From Investment Operations.....$       (1.32)  $        2.74   $        1.55   $        4.99   $        1.86
                                            --------------- --------------- --------------- --------------- ---------------
Less Distributions:
   Dividends (from net investment income)...$        (.29)  $        (.29)  $        (.30)  $        (.29)  $        (.30)
   Distributions (from capital gains).......         (.77)          (1.00)           (.95)           (.54)           (.04)
                                            --------------- --------------- --------------- --------------- ---------------
        Total Distributions.................$       (1.06)  $       (1.29)  $       (1.25)  $        (.83)  $        (.34)
                                            =============== =============== =============== =============== ===============

Net Asset Value, End of Period..............$       15.63   $       18.01   $       16.56   $       16.26   $       12.10
                                            =============== =============== =============== =============== ===============

Total Return................................        (7.33)%         16.55%           9.53%          41.24%          17.58%

Ratios/Supplemental Data:
Net Assets, End of Period...................$ 324,954,004   $ 369,111,185   $ 290,441,528   $ 204,703,098   $ 112,552,893
Ratio of Expenses to Average Net Assets.....          .55%            .59%            .57%            .57%            .64%
Ratio of Net Investment Income to Average
          Net Assets........................         1.83%           1.83%           1.92%           2.44%           2.73%
Portfolio Turnover Rate.....................           16%             15%             11%             14%              8%
</TABLE>


                                       29


<PAGE>

                              SECURITY FIRST TRUST
                          NEUBERGER BERMAN BOND SERIES

                         CONDENSED FINANCIAL INFORMATION

     The following schedule of financial highlights has been audited by Ernst &
Young LLP for July 1996, 1997, and 1998. The schedule has been audited by
Deloitte & Touche LLP, the Trust's Independent Auditors, for July 1999 and 2000.
Deloitte & Touche's report, along with the series financial statements, are
included in the Statement of Additional Information, which is available upon
request.
<TABLE>

                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
<CAPTION>

                                                                     FOR THE YEARS ENDED JULY 31,
                                                  2000            1999           1998            1997           1996
                                                  ----            ----           ----            ----           ----

<S>                                         <C>             <C>             <C>             <C>             <C>
Net Asset Value, Beginning of Period........$        3.93   $        4.11   $        4.02   $        3.88   $         3.92
                                            --------------  --------------  --------------  --------------  ---------------
Income From Investment Operations:
   Net Investment Income....................$         .24   $         .18   $         .19   $         .24   $          .24
   Net Gains or (Losses) on Securities
     (both realized and unrealized).........$        (.11)  $        (.14)  $         .11   $         .14   $         (.04)
                                            --------------  --------------  --------------  --------------  ---------------
       Total From Investment Operations.....$         .13   $         .04   $         .30   $         .38   $          .20
                                            --------------  --------------  --------------  --------------  ---------------
Less Distributions:
   Dividends (from net investment income)...$        (.22)  $        (.18)  $        (.21)  $        (.24)  $         (.24)
   Distributions (from capital gains).......             )           (.04)
                                            --------------  --------------  --------------  --------------  ---------------
        Total Distributions.................$        (.22)  $        (.22)  $        (.21)  $        (.24)  $         (.24)
                                            ==============  ==============  ==============  ==============  ===============

Net Asset Value, End of Period..............$        3.84   $        3.93   $        4.11   $        4.02   $         3.88
                                            ==============  ==============  ==============  ==============  ===============

Total Return................................         3.31%            .97%           7.46%           9.79%            5.10%

Ratios/Supplemental Data:
Net Assets, End of Period...................$  23,219,690   $  24,717,704   $  17,934,392   $  10,634,720    $   8,981,365
Ratio of Expenses to Average Net Assets.....          .68%            .66%            .73%            .75%             .90%
Ratio of Net Investment Income to Average
          Net Assets........................         6.30%           5.46%           5.78%           6.41%            6.32%
Portfolio Turnover Rate.....................          177%            147%            125%             54%              34%

</TABLE>

                                       30


<PAGE>

                              SECURITY FIRST TRUST
                             BLACKROCK EQUITY SERIES

                         CONDENSED FINANCIAL INFORMATION

     The following schedule of financial highlights has been audited by Ernst &
Young LLP for July 1996, 1997, and 1998. The schedule has been audited by
Deloitte & Touche LLP, the Trust's Independent Auditors, for July 1999 and 2000.
Deloitte & Touche's report, along with the series financial statements, are
included in the Statement of Additional Information, which is available upon
request.
<TABLE>

                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
<CAPTION>
                                                                     FOR THE YEARS ENDED JULY 31,
                                                  2000            1999           1998            1997           1996
                                            --------------  --------------  --------------  --------------  --------------
<S>                                         <C>             <C>             <C>             <C>             <C>
Net Asset Value, Beginning of Period........$        8.54   $        8.57   $        8.18   $        6.05   $        5.70
Income From Investment Operations:
   Net Investment Income....................$         .02   $         .06   $         .07   $         .09   $         .10
   Net Gains or (Losses) on Securities
     (both realized and unrealized).........$         .68   $        1.42   $        1.04   $        2.60   $         .46
                                            --------------  --------------  --------------  --------------  --------------
       Total From Investment Operations.....$         .70   $        1.48   $        1.11   $        2.69   $         .56
                                            --------------  --------------  --------------  --------------  --------------
Less Distributions:
   Dividends (from net investment income)...$        (.05)  $        (.07)  $        (.08)  $        (.11)  $        (.05)
   Distributions (from capital gains).......         (.26)          (1.44)           (.64)           (.45)           (.16)
                                            --------------  --------------  --------------  --------------  --------------
        Total Distributions.................$        (.31)  $       (1.51)  $        (.72)  $        (.56)  $        (.21)
                                            ==============  ==============  ==============  ==============  ==============

Net Asset Value, End of Period..............$        8.93  $         8.54   $        8.57   $        8.18   $        6.05
                                            ==============  ==============  ==============  ==============  ==============

Total Return................................          8.2%          17.27%          13.57%          44.46%           9.82%

Ratios/Supplemental Data:
Net Assets, End of Period...................$  59,015,427   $  58,313,162   $  54,803,152   $  47,571,469   $  20,701,776
Ratio of Expenses to Average Net Assets.....          .80%            .81%            .91%           1.00%           1.00%
Ratio of Net Investment Income to Average
          Net Assets........................          .31%            .72%            .86%           1.56%           2.24%
Portfolio Turnover Rate.....................           83%             23%             87%             55%             88%

</TABLE>

                                       31


<PAGE>

                              SECURITY FIRST TRUST
                     BLACKROCK U.S. GOVERNMENT INCOME SERIES

                         CONDENSED FINANCIAL INFORMATION

     The following schedule of financial highlights has been audited by Ernst &
Young LLP for July 1996, 1997, and 1998. The schedule has been audited by
Deloitte & Touche LLP, the Trust's Independent Auditors, for July 1999 and 2000.
Deloitte & Touche's report, along with the series financial statements, are
included in the Statement of Additional Information, which is available upon
request.
<TABLE>

                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
<CAPTION>

                                                                     FOR THE YEARS ENDED JULY 31,
                                                  2000            1999           1998            1997           1996
                                            --------------  --------------  --------------  --------------  --------------
<S>                                         <C>             <C>             <C>              <C>            <C>
Net Asset Value, Beginning of Period........$        5.10   $        5.45   $        5.36    $       5.15   $        5.13
Income From Investment Operations:
   Net Investment Income....................$         .30   $         .30   $         .27    $        .23   $         .18
   Net Gains or (Losses) on Securities
     (both realized and unrealized).........$        (.01)  $        (.24)  $         .06             .20   $         .04
                                            --------------  --------------  --------------  --------------  --------------
       Total From Investment Operations.....$         .29   $         .06   $         .33    $        .43   $         .22
                                            --------------  --------------  --------------  --------------  --------------
Less Distributions:
   Dividends (from net investment income)...$        (.29)  $        (.31)  $        (.24)   $       (.22)  $        (.19)
   Distributions (from capital gains).......             )           (.10)                                           (.01)
                                            --------------  --------------  --------------  --------------  --------------
        Total Distributions.................$        (.29)  $        (.41)  $        (.24)   $       (.22)  $        (.20)
                                            ==============  ==============  ==============  ==============  ==============

Net Asset Value, End of Period..............$        5.10   $        5.10   $        5.45    $       5.36   $        5.15
                                            ==============  ==============  ==============  ==============  ==============

Total Return................................         5.69%           1.10%           6.16%           8.35%           4.29%

Ratios/Supplemental Data:
Net Assets, End of Period...................$  32,520,049   $  32,312,549   $  34,090,919   $  28,889,460   $  14,888,824
Ratio of Expenses to Average Net Assets.....          .71%            .71%            .66%            .70%            .70%
Ratio of Net Investment Income to Average
          Net Assets........................         5.85%           5.37%           5.53%           5.68%           5.38%
Portfolio Turnover Rate.....................          159%            307%            103%             62%            148%

</TABLE>

                                       32


<PAGE>

                               SERIES PERFORMANCE

         Information concerning the performance of the series of the Trust is
contained in the Annual and Semi-Annual Reports for the Trust, copies of which
may be obtained free of charge by writing to the Trust at 11365 West Olympic
Boulevard, Los Angeles, California 90064, Attention: Customer Service or by
calling (310) 312-6100 or (800) 283-4536.

                                    THE TRUST

         The Trust was established under Massachusetts law pursuant to a
Declaration of Trust dated February 13, 1987, as an unincorporated business
trust, a form of organization that is commonly called a Massachusetts business
trust.

         The Trust is registered with the Securities and Exchange Commission as
a diversified open-end management investment company ("mutual fund") under the
Investment Company Act of 1940 ("1940 Act"). Such registration does not involve
the supervision of investments or investment policy.

         The Declaration of Trust permits the Trustees to issue an unlimited
number of shares and to divide such shares into an unlimited number of series,
all without shareholder approval. Shares of the series, when issued, are without
par value, fully paid, fully transferable and redeemable at the option of the
shareholder.


                          PROPOSED TRUST REORGANIZATION

     The Board of Trustees of the Trust has approved a proposed reorganization
     of the Series of the Trust into portfolios of Met Investors Series Trust
     ("Met Trust"), a recently organized Delaware business trust. The
     reorganization of a Series of the Trust is subject to prior approval by
     shareholders of the Series, and the Board of Trustees has authorized a
     special meeting of shareholders of the each Series for the purpose of
     seeking such approvals.

     If approved, all of the assets of each of the Series of the Trust will be
     acquired by a portfolio of the Met Trust in exchange for Class A shares of
     such portfolio and the assumption by such portfolio of identical
     liabilities of the Series of the Trust. The reorganization is intended to
     be tax-free for federal income tax purposes.

     Subject to approvals by shareholders of each Series:

     1.   The Growth and Income Series would be merged into the Lord Abbett
          Growth and Income Portfolio of the Met Trust. This portfolio has an
          investment objective substantially similar to that of the Series. The
          investment adviser to the portfolio would be Met Investors, and the
          sub-adviser would be Lord Abbett & Co.

     2.   The Bond Series will be merged into the J.P. Morgan Quality Bond
          Portfolio of the Met Trust. This portfolio has an investment objective
          substantially similar to that of the Bond Series. The investment
          adviser to the portfolio would be Met Investors, and the sub-adviser
          would be J.P. Morgan Investment Management, Inc.

     3.   The Equity Series will be merged into the BlackRock Equity Portfolio
          of the Met Trust, and the U.S. Government Income Series would be
          merged into the BlackRock U.S. Government Income Portfolio of the Met
          Trust. The investment objective of each of the portfolios would be
          exactly the same as the Series. The investment adviser and sub-adviser
          for each portfolio would be the same as for the Series, Security
          Management and BlackRock, respectively.

     A Prospectus/Proxy statement describing the proposed reorganizations in
     detail will be furnished to shareholders of record as of November 27, 2000
     or such later date as shall be determined by the Board of Trustees.

                                       33


<PAGE>

*        SECURITY FIRST TRUST
         --------------------

If you want more information about the Trust and its series, the following
documents are available free upon request:

ANNUAL/SEMIANNUAL REPORTS. These reports contain information about the series'
actual investments. Annual reports discuss the effect of recent market
conditions and the series' investment strategy on the series' performance during
its last fiscal year.

STATEMENT OF ADDITIONAL INFORMATION (SAI). The SAI, dated November 30, 2000,
provides more detailed information about the Trust and series and is
incorporated in this prospectus by reference.

You can get free copies of the annual/semiannual reports, the SAI, and other
information about the Trust and its series and make inquiries about the Trust
and its series by contacting:

                              Security First Trust
                          11365 West Olympic Boulevard
                          Los Angeles, California 90064
                            Telephone: (310) 312-6100

Information about the Trust and its series (including its prospectus, SAI, and
shareholder reports) can be reviewed and copied at:

                              Public Reference Room
                             450 Fifth Street, N.W.
                       Securities and Exchange Commission
                            Washington, DC 20549-6009

Information on the operation of the Public Reference Room may be obtained by
calling the Commission at 1-800-SEC-0330. Reports and other information about
the Trust and its series are available on the Commission's Internet website at
http://www.sec.gov, and copies of this information may be obtained, upon payment
of a duplicating fee, by writing the Public Reference Room at the above address.

The Trust's Investment Company Act file number is 811-2480.

                                       34


<PAGE>

                                                        `33 Act File No. 2-51173


                              SECURITY FIRST TRUST

                     T. ROWE PRICE GROWTH AND INCOME SERIES
                          NEUBERGER BERMAN BOND SERIES
                             BLACKROCK EQUITY SERIES
                     BLACKROCK U.S. GOVERNMENT INCOME SERIES

                          11365 West Olympic Boulevard
                          Los Angeles, California 90064
                                 (310) 312-6100








                       STATEMENT OF ADDITIONAL INFORMATION

This Statement of Additional Information is not a prospectus but should be read
in conjunction with the Prospectus of Security First Trust (the "Trust"), dated
November 30, 2000, which may be obtained by writing to Security First Trust,
11365 West Olympic Boulevard, Los Angeles, California 90064, Attention: Customer
Services or by telephoning (310) 312- 6100 or (800) 283-4536.





The date of this Statement of Additional Information is November 30, 2000.



<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION


                                TABLE OF CONTENTS


The Trust.................................................................   3

Investment Policies and Restrictions......................................   4

Investment Adviser and Other Services.....................................  16

Principal Holders of Securities...........................................  20

Management of the Trust...................................................  21

Brokerage.................................................................  22

Portfolio Turnover........................................................  23

Pricing and Redemption of Securities Being Offered........................  24

Taxation..................................................................  25

Bond Ratings..............................................................  26

Commercial Paper Ratings .................................................  27

Custodian.................................................................  27

Independent Auditors......................................................  28

Federal Registration of Shares............................................  28

Legal Counsel.............................................................  28


                                       2


<PAGE>

                                    THE TRUST


GENERAL INFORMATION ABOUT THE TRUST

         Security First Trust (the "Trust") is registered with the Securities
and Exchange Commission under the Investment Company Act of 1940, as amended
("1940 Act") as a diversified, open-end investment management company. The Trust
was established on February 11, 1987, pursuant to a Declaration of Trust under
the laws of the Commonwealth of Massachusetts as a voluntary association known
as a "Massachusetts business trust." It operates as a "series company" as that
term is used in Rule 18f-2 under the 1940 Act with four series of shares.

         The assets received by the Trust from the issue or sale of the shares
of a Series and all income, earnings, profits and proceeds attributable to them,
subject only to the rights of creditors, are specifically allocated to that
Series and are required to be segregated on the books of account of the Trust.
The assets of a Series are also required to be charged with all of the expenses
attributable to that Series. Any general expenses of the Trust not readily
identifiable as belonging to a particular Series shall be allocated by or under
the direction of the Board of Trustees in such manner as the Board determines to
be fair and equitable.

         Each share of a Series represents an equal proportionate interest in
that Series with each other share of that Series and is entitled to such
dividends and distributions out of the income belonging to that Series as are
declared by the Board of Trustees. Upon the liquidation of a Series, its
shareholders are entitled to share pro rata in the net assets belonging to that
Series available for distribution.

         The Declaration of Trust provides that no annual or regular meetings of
shareholders are required. In addition, after the Trustees were initially
elected by shareholders, the Trustees became a self-perpetuating body. Thus,
there will ordinarily be no shareholder meetings unless otherwise required by
the 1940 Act.

         The 1940 Act specifically requires that a shareholder meeting be held
for the purpose of electing Trustees if at any time less than a majority of the
Trustees has been elected by the shareholders of the Trust. The shareholders
also have the power to remove a Trustee by the affirmative vote of the holders
of not less than two-thirds of the shares of the Trust outstanding and entitled
to vote either by a declaration in writing filed with the custodian or by votes
cast in person or by proxy at a meeting called for the purpose of removal. The
Trustees will promptly call such a meeting when requested to do so by the record
holders of not less than 10 percent of the outstanding shares.

         Ten or more shareholders who have been shareholders for at least six
months preceding the date of application and who hold in the aggregate either
shares having a net asset value of at least $100,000 or at least 1 percent of
the outstanding shares, whichever is less, may apply in writing to the Trustees
stating that they wish to communicate with other shareholders to obtain
signatures in order to request a meeting to remove a Trustee. This application
must be accompanied by the proposed communication and form of the request that
they wish to transmit. The Trustees will, within five business days after
receipt of such application, either afford to the applicants access to a list of
the names and addresses of all shareholders or inform such applicants as to the
approximate number of shareholders of record and the approximate cost of mailing
to them the proposed communication and form of request.

         Shares of each Series vote separately as a class on any matter
submitted to shareholders except as to voting for Trustees and as otherwise
required by the 1940 Act, in which cases the shareholders of all of the Series
vote together as one class. In the event that the Trustees determine that a
matter affects only the interest of one or more Series, then only the
shareholders of the affected Series will be entitled to vote on the matter.

                                       3


<PAGE>
                      INVESTMENT POLICIES AND RESTRICTIONS

        Certain of the investment policies and restrictions of the Series
described below are fundamental policies that may not be changed without the
approval of at least a majority of the outstanding shares of a Series or of 67%
of the shares of a Series represented at a meeting of shareholders at which the
holders of 50% or more of the outstanding shares of the Series are represented.
Investment policies or restrictions which are not fundamental may be changed
without the approval of shareholders.

T. ROWE PRICE GROWTH AND INCOME SERIES

        The following investment policies of the T. Rowe Price Growth and Income
Series are fundamental. While the purchase of equity securities will generally
be limited to seasoned and readily marketable securities of issuers listed on
national securities exchanges, the T. Rowe Price Growth and Income Series may
invest in securities not listed on a national exchange but generally such
securities will have well-established over-the-counter markets. The fixed income
debt instruments in which this Series may invest include: (1) marketable
straight debt securities rated at the time of purchase within the four highest
grades assigned by Moody's (Aaa, Aa, A or Baa) or by Standard & Poor's (AAA, AA,
A or BBB); (2) securities issued or guaranteed by the United States government
or its agencies or instrumentalities; (3) marketable securities issued or
guaranteed by the Dominion of Canada, any Province of Canada, or any
instrumentality or political subdivision thereof; (4) bank obligations such as
certificates of deposit and bankers' acceptances having investment quality and
which in the opinion of the Board of Trustees are comparable with debt
securities which may be purchased by the Series as described in (1) above;
(5)commercial paper; (6) repurchase agreements; and (7) other debt securities
including securities convertible into or carrying warrants to purchase common
stock or other equity interests. The T. Rowe Price Growth and Income Series
reserves the right to hold cash reserves, and it may do so temporarily as the
Board of Trustees deems necessary for defensive or emergency purposes.

INVESTMENT RESTRICTIONS FOR THE T. ROWE PRICE GROWTH AND INCOME SERIES

        As matters of fundamental investment policy, the T. Rowe Price Growth
and Income Series may not: (1) purchase any security if, as a result of such
purchase, more than 5% of the value of a Series' total assets would be invested
in the securities of a single issuer, except securities issued or guaranteed by
the United States Government or its agencies or instrumentalities; (2) purchase
any security if, as a result of such purchase, more than 10% of the outstanding
securities of any class of any issuer would be held by a Series (for this
purpose, all indebtedness of any issuer shall be deemed a single class), except
securities issued or guaranteed by the United States Government or any of its
agencies or instrumentalities; (3) purchase any security if, as a result of such
purchase, 25% or more of the value of a Series' total assets would be invested
in the securities of issuers having their principal business activities in the
same industry, except this limitation does not apply to securities issued or
guaranteed by the United States Government or any of its agencies or
instrumentalities, or to certificates of deposit or bankers, acceptances; (4)
purchase any security if, as a result of such purchase, more than 5% of the
value of a Series' total assets would be invested in the securities of issuers
which at the time of purchase had been in operation for less than three years,
except obligations issued or guaranteed by the United States Government or any
of its agencies or instrumentalities (for this purpose, the period of operation
of any issuer shall include the period of operation of any predecessor issuer or
unconditional guarantor of such issuer); (5) purchase securities with legal or

                                       4


<PAGE>

contractual restrictions on resale ("restricted securities") (excluding
repurchase agreements), except debt securities in private placements within the
limits imposed in restriction (11) below pertaining to loans; (6) purchase or
sell real estate, except that the Series may invest in the securities of
companies whose business involves the purchase or sale of real estate, (7)
purchase securities of other investment companies, except in connection with a
merger, consolidation, acquisition or organization; (8) purchase or sell
commodities or commodity contracts; (9) purchase participations or other direct
interests in oil, gas, or other mineral exploration or development programs;
(10) make short sales of securities or purchase securities on margin, except for
such short-term credits as may be necessary for the clearance or purchases of
portfolio securities, (11) make loans, except that the Series may acquire
publicly distributed bonds, debentures, notes and other debt securities and may
enter into repurchase agreements; (12) borrow money, except as a temporary
measure for extraordinary or emergency purposes and then only from banks in
amounts not exceeding the lesser of 10% of a Series' total assets valued at cost
or 5% of its total assets valued at market and only if immediately thereafter
there is an asset coverage of at least 300%; (13) invest in puts, calls,
straddles, spreads, or any combinations thereof: (14) mortgage, pledge or
hypothecate securities, except in connection with the borrowings permitted under
restriction (12) and then only where the market value of the securities
mortgaged, pledged or hypothecated does not exceed 10% of its net assets taken
at market; (15) underwrite securities issued by other persons; (16) purchase any
securities which would cause more than 10% of the value of either of the Series'
total assets at the time of such purchase to be invested in warrants: and (17)
purchase any security if, as a result of such purchase, more than 10% of the
value of the Series' total assets would be invested in foreign securities which
are not publicly traded in the United States.

NEUBERGER BERMAN BOND SERIES

        The following investment policies of the Neuberger Berman Bond Series
(the "Bond Series") are not fundamental. Under normal circumstances, the Bond
Series will invest not less than 65% of its total assets in fixed- income debt
instruments, including debt securities issued in private placements. The Series
may also invest in residential and commercial real estate mortgages secured by
first liens and up to 10% of the value of its total assets in common and
preferred stocks. U.S. dollar denominated foreign fixed income debt securities
and Canadian government securities may also be purchased. The Series may enter
into financial futures contracts or options on financial futures contracts for
hedging and non-hedging purposes where such is deemed in the interest of
shareholders. The percentage of the Series' assets which may be invested in
common and preferred stocks, as opposed to investments in fixed-income
instruments, can be expected to vary from time to time in light of changes in
business and market conditions, fiscal and monetary policies and underlying
security values and shall be limited to securities listed on a national
securities exchange or regularly traded on a national or regional basis.

        The fixed income debt instruments in which the Bond Series may invest
include: (1) marketable convertible and non-convertible debt securities rated at
the time of purchase within the four highest grades assigned by Moody's (Aaa,
Aa, A or Baa) or by Standard & Poor's (AAA, AA, A or BBB) or comparable unrated
securities; (2) marketable convertible and non-convertible debt securities rated
at the time of purchase within the grades Ba or B assigned by Moody's or grades
BB or B assigned by Standard & Poor's or comparable unrated securities, limited
to a maximum of 20% of the value of the Series total net assets; (3) securities
issued or guaranteed by the United States government or its agencies or
instrumentalities; (4) U.S. dollar denominated marketable foreign securities;
(5) securities issued or guaranteed by the Dominion of Canada, and any Province
of Canada, or any instrumentality or political subdivision thereof; (6) bank
obligations such as certificates of deposit and bankers' acceptances having
investment quality and which in the opinion of the Board of Trustees are
comparable with debt securities which may be purchased by the Series as
described in (1) above; (7) commercial paper; (8) repurchase agreements; (9)
other debt securities including securities convertible into or carrying warrants
to purchase common stock or other equity interests; and (10) mortgage-backed
securities, as well as residential and commercial real estate mortgages secured
by first liens. The Series reserves the right to hold cash reserves, and it may
do so temporarily as management deems necessary for defensive or emergency
purposes.

                                       5


<PAGE>
INVESTMENT RESTRICTIONS FOR THE BOND SERIES

        The Bond Series has certain fundamental policies which may not be
changed without shareholder approval. As matters of fundamental investment
policy, the Bond Series may not: (1) purchase any security if, as a result of
such purchase, more than 5% of the value of the Series' total assets would be
invested in the securities of a single issuer, except securities issued or
guaranteed by the United States Government or its agencies or instrumentalities;
(2) purchase any security if, as a result of such purchase, more than 10% of the
outstanding securities of any class of any issuer would be held by the Series
(for this purpose, all indebtedness of any issuer shall be deemed a single
class), except securities issued or guaranteed by the United States Government
or any of its agencies or instrumentalities; (3) purchase any security if, as a
result of such purchase, 25% or more of the value of the Series' total assets
would be invested in the securities of issuers having their principal business
activities in the same industry, except this limitation does not apply to
securities issued or guaranteed by the United States Government or any of its
agencies or instrumentalities, or to certificates of deposit or bankers'
acceptances; (4) purchase or sell commodities or commodity contracts; (5)
purchase participations or other direct interests in oil, gas, or other mineral
exploration or development programs; (6) make loans, except that the Series may
acquire publicly distributed bonds, debentures, notes and other debt securities
and may enter into repurchase agreements; (7) borrow money, except as a
temporary measure for extraordinary or emergency purposes and then only from
banks in amounts not exceeding the lesser of 10% of the Series' total assets
valued at cost or 5% of its total assets valued at market and only if
immediately thereafter there is an asset coverage of at least 300%; (8)
mortgage, pledge or hypothecate securities, except in connection with the
borrowings permitted under restriction (7) and then only where the market value
of the securities mortgaged, pledged or hypothecated does not exceed 10% of its
net assets taken at market; (9) underwrite securities issued by other
persons;(10) invest in companies for the purpose of exercising management or
control; (11) purchase or retain the securities of any issuer if, to the
knowledge of the Trustees, those Trustees or officers of the Trust and of its
investment adviser who each own beneficially more than 0.50% of the outstanding
securities of such issuer together own beneficially more than 5% of such
securities; and (12) issue securities or other obligations senior to shares of
the Series.

        The following investment restrictions are not fundamental to the Bond
Series. The Bond Series may not: (1) invest more than 5% of its total assets in
the securities of companies with less than 3 years of continuous operation
unless such securities are guaranteed by the United States, Canada or a foreign
government; (2) purchase securities of open-end investment companies and may not
purchase the shares of closed-end investment companies except in the open market
at normal rates; (3) purchase securities on margin or make short sales unless
fully covered; (4) invest more than 15% of its total assets in securities with
legal or contractual restrictions on resale ("restricted securities") or
otherwise illiquid securities (excluding repurchase agreements maturing in less
than 7 days); (5) invest more than 5% of its total assets in puts, calls,
straddles, spreads or any combination thereof (excluding options on financial
futures contracts); (6) enter into a futures contract or purchase an option on a
futures contract for non-hedging purposes if the initial margin deposit and
premium would exceed 5% of its total assets; (7) purchase real estate or real
estate limited partnerships unless acquired as a result of ownership of
securities, except that it may invest in the securities of companies that own or
deal in real estate; (8) purchase any securities which would cause more than 2%
of the value of the Series' total assets at the time of such purchase to be
invested in warrants which are not listed on the New York Stock Exchange or the
American Stock Exchange, or more than 5% of the value of total assets to be
invested in warrants whether or not so listed, such warrants in each case to be
valued at the lesser of cost or market but assigning no value to warrants
acquired by the Series in units with or attached to debt securities: (9) invest
more than 20% of its total assets in high-yield, high-risk bonds (see discussion
below on Certain Risk Factors Relating to High-Yield Bonds); or (10) invest more
than 10% of total assets in U.S. dollar denominated foreign securities which are
not publicly traded in the United States (see Risks and Considerations
Applicable to Investment Securities of Foreign Issuers below).

                                       6


<PAGE>
CERTAIN RISK FACTORS RELATING TO THE BOND SERIES INVESTMENTS

        HIGH YIELD BONDS. As noted above, the Bond Series may invest up to 20%
of its assets in high-yield, high-risk bonds. These bonds present certain risks
not normally found in the lower yield investment grade bonds:

        SENSITIVITY TO INTEREST RATE AND ECONOMIC CHANGES. High-yield bonds are
very sensitive to adverse economic changes and corporate developments. During an
economic downturn or substantial period of rising interest rates, highly
leveraged issuers may experience financial stress that would adversely affect
their ability to service their principal and interest payment obligations, to
meet projected business goals, and to obtain additional financing. If the issue
of a bond defaulted on its obligations to pay interest or principal or entered
into bankruptcy proceeding, the Bond Series may incur losses or expenses in
seeking recovery of amounts owed to it. In addition, periods of economic
uncertainty and changes can be expected to result in increased volatility of
market prices of high-yield bonds and the Bond Series' net asset value.

        PAYMENT EXPECTATIONS. High-yield bonds may contain redemption or call
provisions. If an issuer exercised these provisions in a declining interest rate
market, the Bond Series would have to replace the security with a lower yielding
security, resulting in a decreased return for investors. Conversely, a high-
yield bond's value will decrease in a rising interest rate market, as will the
value of the Bond Series' assets. If the Bond Series experiences unexpected net
redemptions, this may force it to sell high-yield bonds without regard to their
investment merits, thereby decreasing the asset base upon which their expenses
can be spread and possibly reducing the Bond Series' rate of return.

        LIQUIDITY AND VALUATION. There may be little trading in the secondary
market for particular bonds, which may affect adversely the Bond Series' ability
to value accurately or dispose of such bonds. Adverse publicity and investor
perceptions, whether or not based on fundamental analysis, may decrease the
values and liquidity of high-yield bonds, especially in a thin market.

        ILLIQUID SECURITIES. The Bond Series may invest up to 15% of its net
assets in restricted or illiquid securities. The term "illiquid securities" for
this purpose means securities that the Series may not be able to dispose of
within seven days in the ordinary course of business at approximately the amount
at which the Bond Series has valued the securities. Illiquid restricted
securities may be sold only in privately negotiated transactions or in public
offerings with respect to which a registration statement is in effect under the
Securities Act of 1933.

        However, not all restricted securities are illiquid. In recent years a
large institutional market has developed for certain securities that are not
registered under the 1933 Act, including private placements, repurchase
agreements, commercial paper, foreign securities and corporate bonds and notes.
These instruments are often restricted securities because the securities are
sold in transactions not requiring registration. Institutional investors
generally will not seek to sell these instruments to the general public, but
instead will often depend either on an efficient institutional market in which
such unregistered securities can be readily resold or on an issuer's ability to
honor a demand for repayment. Therefore, the fact that there are contractual or
legal restrictions on resale to the general public or certain institutions is
not dispositive of the liquidity of such investments.

        The Board of Trustees is responsible for establishing policies and
procedures for investments in restricted securities and other illiquid
securities, and the Board will monitor compliance with these policies and
procedures by investment advisers to the Series.

        RISKS AND CONSIDERATIONS APPLICABLE TO INVESTMENT IN SECURITIES OF
FOREIGN ISSUERS. Elements of risk and opportunity which must be recognized and
evaluated by the Investment Adviser when investment in foreign issuers are made
for the Bond Series include trade imbalances and related economic policies;
expropriation or confiscatory taxation; limitation on the removal of funds or
other assets, political or social instability; the diverse structure and
liquidity of securities markets in various countries and regions; policies of

                                       7


<PAGE>

governments with respect to possible nationalization of their industries; and
other specific local political and economic considerations. Foreign companies
and foreign investment practices are generally not subject to uniform
accounting, auditing and financial reporting standards and practices or
regulatory requirements comparable to those of U.S. companies. There may be less
information publicly available about foreign companies. Additional costs may
also be incurred in connection with the Bond Series' investment activities in
the area of foreign securities. Foreign brokerage commissions are generally
higher than in the United States. Administrative difficulties (such as the
applicability of foreign laws to foreign custodians in various circumstances
including bankruptcy, ability to recover lost assets, expropriation,
nationalization, record access, etc.) may be associated with the maintenance of
assets in foreign jurisdictions.

BLACKROCK EQUITY SERIES

        The BlackRock Equity Series (the "Equity Series") invests primarily in
the securities of high quality companies, including common stocks, preferred
stocks, corporate bonds, notes, warrants and convertible securities.

        Convertible Securities - Convertible securities are fixed income
securities which may be exchanged or converted into a predetermined number of
the issuer's underlying common stock at the option of the holder during a
specified time period. Convertible securities may take the form of convertible
preferred stock, convertible bonds or debentures, units consisting of "usable"
bonds and warrants or a combination of the features of several of these
securities. The investment characteristics of each convertible security vary
widely, which allows convertible securities to be employed for different
investment objectives.

        The Equity Series will exchange or convert the convertible securities
held in its portfolio into shares of the underlying common stock in instances in
which, in the sub-adviser's opinion, the investment characteristics of the
underlying common shares will assist the Series in achieving its investment
objectives. Otherwise, the Series may hold or trade convertible securities. In
selecting convertible securities for the Series, the sub-adviser evaluates the
investment characteristics of the convertible security as a fixed income
instrument, and the investment potential of the underlying equity security for
capital appreciation. In evaluating these matters with respect to a particular
convertible security, the sub-adviser considers numerous factors, including the
economic and political outlook, the value of the security relative to other
investment alternatives, trends in the determinants of the issuer's profits, and
the issuer's management capability and practices.

        WARRANTS - Warrants are basically options to purchase common stock at a
specific price (usually at a premium above the market value of the optioned
common stock at issuance) valid for a specific period of time. Warrants may have
a life ranging from less than a year to twenty years or may be perpetual.
However, most warrants have expiration dates after which they are worthless. In
addition, if the market price of the common stocks does not exceed the warrant's
exercise price during the life of the warrant, the warrant will expire as
worthless. Warrants have no voting rights, pay no dividends, and have no rights
with respect to the assets of the corporation issuing them. The percentage
increase or decrease in the market price of the warrant may tend to be great
than the percentage increase or decrease in the market price of the optioned
common stock.

        FUTURES AND OPTIONS TRANSACTIONS - As a means of reducing fluctuations
in the net asset value of the Equity Series, the Series may attempt to hedge all
or a portion of its portfolio by buying and selling financial futures contracts
buying put options on portfolio securities and listed put options on futures
contracts, and writing call options on futures contracts. The Equity Series may
also write covered call options on portfolio securities to attempt to increase
its current income. The Series will maintain its positions in securities, option
rights, and segregated cash subject to puts and calls until the options are
exercised, closed, or have expired. An option position on financial futures
contracts may be closed out only on an exchange which provides a secondary
market for options of the same series.

                                       8


<PAGE>

        FINANCIAL FUTURES CONTRACTS - A futures contract is a firm commitment by
two parties; the seller who agrees to make delivery of the specific type of
security called for in the contract ("going short") and the buyer who agrees to
take delivery of the security ("going long") at a certain time in the future.
Financial futures contracts call for the delivery of shares of common stocks
represented in a particular index.

        PUT OPTIONS ON FINANCIAL FUTURES CONTRACTS - The Series may purchase
listed put options on financial futures contracts. Unlike entering directly into
a futures contract, which requires the purchaser to buy a financial instrument
on a set date at a specified price, the purchase of a put option on a futures
contract entitles (but does not obligate) its purchaser to decide on or before a
future date whether to assume a short position at the specified price.

        Generally, if the hedged portfolio securities decrease in value during
the term of a put option, the related futures contracts will also decrease in
value while the put option will increase in value. In such an event, the Series
will normally close out its option by selling an identical option. If the hedge
is successful, the proceeds received by the Series upon the sale of the second
option will be large enough to offset the decrease in value of the hedged
securities.

        Alternatively, the Series may exercise its put option to close out the
position. To do so, it would simultaneously enter into a futures contract of the
type underlying the option (for a price less than the strike price of the
option) and exercise the option. The Series would then deliver the futures
contract in return for payment of the strike price. If the Series neither closes
out nor exercises an option, the option will expire on the date provided in the
option contract, and the premium paid for the contract will be lost.

        Call Options on Financial Futures Contracts - In addition to purchasing
put options on futures, the Equity Series may write listed call options on
futures contracts to hedge its portfolio. When the Series writes a call option
on a futures contract, it is undertaking the obligation of assuming a short
futures position (selling a futures contract) at the fixed strike price at any
time during the life of the option if the option is exercised. If stock prices
fall, causing the prices of futures to go down, the Series' obligation under a
call option on a future (to sell a futures contract) costs less to fulfill,
causing the value of the Series' call option position to increase.

        In other words, as the underlying futures price goes down below the
strike price, the buyer of the option has no reason to exercise the call, so
that the Series keeps the premium received for the option. This premium can
substantially offset the drop in value of the Series' fixed income or indexed
portfolio which is occurring as interest rates rise.

        Prior to the expiration of a call written by the Series, or exercise of
it by the buyer, the Series may close out the option by buying an identical
option. If the hedge is successful, the cost of the second option will be less
than the premium received by the Series for the initial option. The net premium
income of the Series will then substantially offset the decrease in value of the
hedged securities.

        The Series will not maintain open positions in futures contracts it has
sold or call options it has written on futures contracts if, in the aggregate,
the value of the open positions (marked to market) exceeds the current market
value of its securities portfolio plus or minus the unrealized gain or loss on
those open positions, adjusted for the correlation of volatility between the
hedged securities and the futures contracts. If this limitation is exceeded at
any time, the Series will take prompt action to close out a sufficient number of
open contracts to bring its open futures and options positions within this
limitation.

        RISKS - When the Equity Series uses financial futures and options on
financial futures as hedging devices, there is a risk that the process of the
securities subject to the futures contracts may not correlate perfectly with the
prices of the securities in the Series' portfolio. This may cause the future
contract and any related options to react differently than the portfolio
securities to market changes. In addition, the Series' sub-adviser could be
incorrect in its expectations about the direction or extent of market factors
such as stock price movements. In these events, the Series may lose money on the
futures contract or option.

                                       9


<PAGE>

        It is not certain that a secondary market for positions in futures
contracts or for options will exist at all times. Although the sub-adviser will
consider liquidity before entering into options transactions, there is no
assurance that a liquid secondary market on an exchange or otherwise will exist
for any particular futures contract or option at any particular time. The
Series' ability to establish and close out futures and options positions depends
on this secondary market.

        "MARGIN" IN FUTURES TRANSACTIONS - Unlike the purchase or sale of a
security, the Series does not pay or receive money upon the purchase or sale of
a futures contract. Rather, the Equity Series is required to deposit an amount
of "initial margin" in cash or U.S. Treasury bills with its custodian (or the
broker, if legally permitted). The nature of initial margin in futures
transactions is different from that of margin in securities transactions in that
futures contract initial margin does not involve the borrowing of funds by the
Series to finance the transactions. Initial margin is in the nature of a
performance bond or good faith deposit on the contract which is returned to the
Series upon termination of the futures contract, assuming all contractual
obligations have been satisfied.

        A futures contract held by the Series is valued daily at the official
settlement price of the exchange on which it is traded. Each day the Series pays
or received cash, called "variation margin," equal to the daily change in value
of the futures contract. This process is known as "marking to market". Variation
margin does not represent a borrowing or loan by the Series but is instead
settlement between the Series and the broker of the amount one would owe the
other if the futures contract expired. In computing its daily net asset value,
the Series will mark to market its open futures positions. The Series is also
required to deposit and maintain margin when it writes call options on futures
contracts.

        PURCHASING PUT OPTIONS ON PORTFOLIO SECURITIES - The Series may purchase
put options on portfolio securities to protect against price movements in
particular securities in its portfolio. A put option gives the Series, in return
for a premium, the right to sell the underlying security to the writer (seller)
at a specified price during the term of the option.

        WRITING COVERED CALL OPTIONS ON PORTFOLIO SECURITIES - The Series may
also write covered call options to generate income. As a writer of a call
option, the Series has the obligation upon exercise of the option during the
option period to deliver the underlying security upon payment of the exercise
price. The Series may only sell call options either on securities held in its
portfolio or on securities which it has the right to obtain without payment of
further consideration (or has segregated cash in the amount of any additional
consideration).

        OVER-THE-COUNTER OPTIONS - The Series may purchase and write
over-the-counter options on portfolio securities in negotiated transactions with
the buyers or writers of the options for those options on portfolio securities
held by the Series and not traded on an exchange.

        Over-the-counter options are two party contracts with prices and terms
negotiated between buyer and seller. In contrast, exchange-traded options are
third party contracts with standardized strike prices and expiration dates and
are purchased from a clearing corporation.

        Exchange-traded options generally have a continuous liquid market while
over-the-counter options may not.

        U.S. GOVERNMENT OBLIGATIONS - The types of U.S. government obligations
in which the Series may invest are described below under "U.S. Government Income
Series".

        COMMERCIAL PAPER - The Series may invest in commercial paper rated at
least A-1 by Standard & Poor's Corporation, or Prime-1 by Moody's Investors
Service, Inc., or F-1 by Fitch Investors Service, Inc., and money market
instruments (including commercial paper) which are unrated but of comparable

                                       10


<PAGE>

quality, including Canadian Commercial Paper ("CCPs") and Europaper. In the case
where commercial paper, CCPs or Europaper has received different ratings from
different rating services, such commercial paper, CCPs or Europaper is an
acceptable investment so long as at least one rating is one of the preceding
high quality ratings and provided the sub-adviser has determined that such
investment presents minimal credit risks.

        BANK INSTRUMENTS - The Series may invest in the instruments of banks and
savings and loans whose deposits are insured by the Bank Insurance Fund ("BIF"),
both of which are administered by the Federal Deposit Insurance Corporation
("FDIC"), or the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC, such as certificates of deposit, demand and time
deposits, savings shares, and bankers' acceptances (which are not necessarily
guaranteed by SIF or SAIF).

        In addition to domestic bank obligations such as certificates of
deposit, demand and time deposits, savings shares, and bankers' acceptance, the
Series may invest in:

        o   Eurodollar Certificates of Deposit ("ECDs") issued by foreign
            branches of U.S. or foreign banks;

        o   Eurodollar Time Deposits ("ETDs"), which are U.S. dollar-denominated
            deposits in foreign branches of U.S. or foreign banks;

        o   Canadian Time Deposits, which are U.S. dollar-denominated deposits
            issued by branches of major Canadian banks located in the United
            States; and

        o   Yankee Certificates of Deposit ("Yankee CDs"), which are U.S.
            dollar-denominated certificates of deposits issued by U.S. branches
            of foreign banks and held in the United States.

INVESTMENT RISKS

        ECDs, ETDs, Yankee CDs, and Europaper are subject to different risks
than domestic obligations of domestic banks or corporations. Examples of these
risks include international economic and political developments, foreign
governmental restrictions that may adversely affect the payment of principal or
interest, foreign withholding or other taxes on interest income, difficulties in
obtaining or enforcing a judgment against the issuing entity, and the possible
impact of interruptions in the flow of international currency transactions.
Different risks may also exist for ECDs, ETDs, and Yankee CDs because the banks
issuing these instruments, or their domestic or foreign branches, are not
necessarily subject to the same regulatory requirements that apply to domestic
banks, such as reserve requirements, loan limitations, examinations, accounting,
auditing, record keeping, and the public availability of information. These
factors will be carefully considered by the Equity Series' sub-adviser in
selecting investments for the Series.

        WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS - These transactions are
arrangements in which the Equity Series purchases securities with payment and
delivery scheduled for a future time. The Series engages in when-issued and
delayed delivery transactions only for the purpose of acquiring portfolio
securities consistent with the Series' investment objective and policies, not
for investment leverage. In when-issued and delayed delivery transactions, the
Series relies on the seller to complete the transaction. The seller's failure to
complete the transaction may cause the Series to miss a price or yield
considered to be advantageous.

        These transactions are made to secure what is considered to be an
advantageous price or yield for the Series. Settlement dates may be a month or
more after entering into these transactions, and the market values of the
securities purchased may vary from the purchase prices.

        No fees or other expenses, other than normal transaction costs, are
incurred. However, liquid assets of the Series sufficient to make payment for
the securities to be purchased are segregated on the Series' records at the
trade date. These securities are marked to market daily and maintained until the
transaction is settled.

                                       11


<PAGE>
        RESTRICTED AND ILLIQUID SECURITIES - The Series intends to invest in
restricted securities. Restricted securities are any securities in which the
Series may otherwise invest pursuant to its investment objective and policies
but which are subject to restriction on resale under federal securities law.
However, the Series will limit investments in illiquid securities, including
certain restricted securities not determined by the Trustees to be liquid,
non-negotiable time deposits, and repurchase agreements providing for settlement
in more than seven days after notice, to 10% of its net assets.

        The Series may invest in commercial paper issued in reliance on the
exemption from registration afforded by Section 4(2) of the Securities Act of
1933. Section 4(2) commercial paper is restricted as to disposition under
federal securities law and is generally sold to institutional investors, such as
the Series, who agree that they are purchasing the paper for investment purposes
and not with a view to public distribution. Any resale by the purchaser must be
in an exempt transaction. Section 4(2) commercial paper is normally resold to
other institutional investors like the Series through or with the assistance of
the issuer or investment dealers who make a market in Section 4(2) commercial
paper, thus providing liquidity.

        The Series believes that Section 4(2) commercial paper and possibly
certain other restricted securities which meet the criteria for liquidity
established by the Board of Trustees are liquid. The Series intends, therefore,
to treat the restricted securities which meet the criteria for liquidity
established by the Trustees, including Section 4(2) commercial paper, as
determined by the sub-adviser, as liquid and not subject to the investment
limitation applicable to illiquid securities. In addition, because such Section
4(2) commercial paper is liquid, the Series intends to not subject such paper to
the limitation applicable to restricted securities.

        The Board of Trustees is responsible for establishing policies and
procedures for investments in restricted securities and other illiquid
securities, and the Board will monitor compliance with these policies and
procedures by investment advisers to the Series.

        REPURCHASE AGREEMENTS - The Series or its custodian will take possession
of the securities subject to repurchase agreements, and these securities will be
marked to market daily. In the event that a defaulting seller filed for
bankruptcy or became insolvent, disposition of such securities by the Series
might be delayed pending court action. The Series believes that under the
regular procedures normally in effect for custody of the Series' portfolio
securities subject to repurchase agreements, a court of competent jurisdiction
would rule in favor of the Series and allow retention or disposition of such
securities. The Series will only enter into repurchase agreements with banks and
other recognized financial institutions such as broker/dealers which are deemed
by the sub-adviser to be creditworthy pursuant to guidelines established by the
Trustees.

        REVERSE REPURCHASE AGREEMENTS - The Series may also enter into reverse
repurchase agreements. These transactions are similar to borrowing cash. In a
reverse repurchase agreement, the Series transfers possession of a portfolio
instrument to another person, such as a financial institution, broker, or
dealer, in return for a percentage of the instrument's market value in cash, and
agrees that on a stipulated date in the future the Series will repurchase the
portfolio instrument by remitting the original consideration plus interest at an
agreed upon rate. The use of reverse repurchase agreements may enable the Series
to avoid selling portfolio instruments at a time when a sale may be deemed to be
disadvantageous, but the ability to enter into reverse repurchase agreements
does not ensure that the Series will be able to avoid selling portfolio
instruments at a disadvantageous time.

        When effecting reverse repurchase agreements, liquid assets of the
Series, in a dollar amount sufficient to make payment for the obligations to be
purchased, are segregated on the Series' records at the trade date. These
securities are marked to market daily and maintained until the transaction is
settled.

                                       12


<PAGE>

        LENDING OF PORTFOLIO SECURITIES - The collateral received when the
Equity Series lends portfolio securities must be valued daily and, should the
market value of the loaned securities increase, the borrower must furnish
additional collateral to the Series. During the time portfolio securities are on
loan, the borrower pays the Series any dividends or interest paid on such
securities. Loans are subject to termination at the option of the Series or the
borrower. The Series may pay a negotiated portion of the interest earned on the
cash or equivalent collateral to the borrower or placing broker. The Series does
not have the right to vote securities on loan, but would terminate the loan and
regain the right to vote if that were considered important with respect to the
investment.

BLACKROCK U.S. GOVERNMENT INCOME SERIES

        The BlackRock U.S. Government Income Series (the "Government Income
Series") invests primarily in securities which are guaranteed as to payment of
principal and interest by the U.S. government or its instrumentalities.

        U.S. GOVERNMENT OBLIGATIONS - The types of U.S. government obligations
in which the Series may invest generally include direct obligations of the U.S.
Treasury (such as U.S. Treasury bills, notes, and bonds) and obligations issued
or guaranteed by U.S. government agencies or instrumentalities. These securities
are backed by: (1) the full faith and credit of the U.S. Treasury; (2) the
issuer's right to borrow from the U.S. Treasury; (3) the discretionary authority
of the U.S. government to purchase certain obligations of agencies or
instrumentalities; or (4) the credit of the agency or instrumentality issuing
the obligations.

        Examples of agencies and instrumentalities which may not always receive
financial support from the U.S. government are: Federal Land Banks; Central Bank
for Cooperatives; Federal Intermediate Credit Banks; Federal Home Loan Banks;
Farmers Home Association; and Federal National Mortgage Association.

        COLLATERALIZED MORTGAGE OBLIGATIONS (CMOs) - Privately issued CMOs
generally represent an ownership Interest in federal agency mortgage
pass-through securities such as those issued by the Government National Mortgage
Association. The terms and characteristics of the mortgage instruments may vary
among pass-through mortgage loan pools. The market for such CMOs has expanded
considerably since its inception. The size of the primary issuance market and
the active participation in the secondary market by securities dealers and other
investors make government-related pools highly liquid.

        ADJUSTABLE RATE MORTGAGE SECURITIES (ARMS) - Like other U.S. government
securities, the market value of ARMS will generally vary inversely with changes
in market interest rates. Thus, the market value of ARMS generally declines when
interest rates rise and generally rises when interest rates decline.

        While ARMS generally entail less risk of a decline during periods of
rapidly rising rates, ARMS may also have less potential for capital appreciation
than other similar investments (e.g., investments with comparable maturities)
because as interest rates decline, the likelihood increases that mortgages will
be prepaid. Furthermore, if ARMS are purchased at a premium, mortgage
foreclosures and unscheduled principal payments result in some loss of a
holder's principal investment to the extent of the premium paid. Conversely, if
ARMS are purchased at a discount, both a scheduled payment of principal and an
unscheduled prepayment of principal would increase current and total returns.

        WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS - These transactions are
arrangements in which the U.S. Government Income Series purchases securities
with payment and delivery scheduled for a future time. The Series engages in
when-issued and delayed delivery transactions only for the purpose of acquiring
portfolio securities consistent with the Series' investment objective and
policies, not for investment leverage. In when-issued and delayed delivery
transactions, the Series relies on the seller to complete the transaction. The
seller's failure to complete the transaction may cause the Series to miss a
price or yield considered to be advantageous.

                                       13


<PAGE>

        These transactions are made to secure what is considered to be an
advantageous price or yield for the Series. Settlement dates may be a month or
more after entering into these transactions, and the market values of the
securities purchased may vary from the purchase prices.

        No fees or other expenses, other than normal transaction costs, are
incurred. However, liquid assets of the Series sufficient to make payment for
the securities to be purchased are segregated on the Series' records at the
trade date. These securities are marked to market daily and maintained until the
transaction is settled.

        REPURCHASE AGREEMENTS - The Series or its custodian will take possession
of the securities subject to repurchase agreements, and these securities will be
marked to market daily. In the event that a defaulting seller filed for
bankruptcy or became insolvent, disposition of such securities by the Series
might be delayed pending court action. The Series believes that under the
regular procedures normally in effect for custody of the Series' portfolio
securities subject to repurchase agreements, a court of competent jurisdiction
would rule in favor of the Series and allow retention or disposition of such
securities. The Series will only enter into repurchase agreements with banks and
other recognized financial institutions such as broker/dealers which are deemed
by the sub-adviser to be creditworthy pursuant to guidelines established by the
Trustees.

        REVERSE REPURCHASE AGREEMENTS - The Series may also enter into reverse
repurchase agreements. These transactions are similar to borrowing cash. In a
reverse repurchase agreement, the Series transfers possession of a portfolio
instrument to another person, such as a financial institution, broker, or
dealer, in return for a percentage of the instrument's market value in cash, and
agrees that on a stipulated date in the future the Series will repurchase the
portfolio instrument by remitting the original consideration plus interest at an
agreed upon rate. The use of reverse repurchase agreements may enable the Series
to avoid selling portfolio instruments at a time when a sale may be deemed to be
disadvantageous, but the ability to enter into reverse repurchase agreements
does not ensure that the Series will be able to avoid selling portfolio
instruments at a disadvantageous time. When effecting reverse repurchase
agreements, liquid assets of the Series, in a dollar amount sufficient to make
payment for the obligations to be purchased, are segregated on the Series'
records at the trade date. These securities are marked to market daily and
maintained until the transaction is settled.

        LENDING OF PORTFOLIO SECURITIES - The collateral received when the U.S.
Government Income Series lends portfolio securities must be valued daily and,
should the market value of the loaned securities increase, the borrower must
furnish additional collateral to the Series. During the time portfolio
securities are on loan, the borrower pays the Series any dividends or interest
paid on such securities. Loans are subject to termination at the option of the
Series or the borrower. The Series may pay reasonable administrative and
custodial fees in connection with a loan and may pay a negotiated portion of the
interest earned on the cash or equivalent collateral to the borrower or placing
broker. The Series does not have the right to vote securities on loan, but would
terminate the loan and regain the right to vote if that were considered
important with respect to the investment.

INVESTMENT RESTRICTIONS FOR THE EQUITY SERIES AND U.S. GOVERNMENT INCOME SERIES

        The investment restrictions of the Series described below are
fundamental policies that may not be changed without the approval of at least a
majority of the outstanding shares of a Series or of 67% of the shares of a
Series represented at a meeting of shareholders at which the holders of 50% or
more of the outstanding shares of the Series are represented.

        As a matter of fundamental policy, neither Series may: (1) issue senior
securities except that the Series may borrow money directly or through reverse
repurchase agreements in amounts up to one-third of the value of its net assets,
including the amount borrowed (the Series will not borrow money or engage in
reverse repurchase agreements for investment leverage, but rather as a
temporary, extraordinary, or emergency measure or to facilitate management of
the portfolio by enabling the Series to meet redemption requests when the

                                       14


<PAGE>

liquidation of portfolio securities is deemed to be inconvenient or
disadvantageous. The Series will not purchase any securities while any
borrowings in excess of 5% of its total assets are outstanding. During the
period any reverse repurchase agreements are outstanding, the Series will
restrict the purchase of portfolio securities to money market instruments
maturing on or before the expiration date of the reverse repurchase agreements,
but only to the extent necessary to assure completion of the reverse repurchase
agreements); (2) purchase any securities on margin, but may obtain such
short-term credits as are necessary for clearance of purchases and sales of
securities (the deposit or payment by the Series of initial or variation margin
in connection with financial futures contracts or related options transactions
is not considered the purchase of a security on margin); (3) mortgage, pledge,
or hypothecate any assets, except to secure permitted borrowings (in those
cases, it may pledge assets having a value of 15% of its assets taken at cost.
Margin deposits for the purchase and sale of financial futures contracts and
related options are not deemed to be a pledge); (4) lend any of its assets
except portfolio securities up to one-third of the value of its total assets
(this shall not prevent the Series from purchasing or holding bonds, debentures,
notes, certificates of indebtedness, or other debt securities, entering into
repurchase agreements, or engaging in other transactions where permitted by the
Series' investment objective, policy, and limitations or Declaration of Trust);
(5) purchase or sell commodities, commodity contracts, or commodity futures
contracts except that the Equity Series may buy and sell financial futures
contracts; (6) purchase or sell real estate, although it may invest in
securities secured by real estate or interests in real estate or issued by
companies, including real estate investment trusts, which invest in real estate
or interests therein; (7) with respect to 75% of the value of its total assets,
purchase securities issued by any one issuer (other than cash, cash items or
securities issued or guaranteed by the government of the United States or its
agencies or instrumentalities), if as a result more than 5% of the value of its
total assets would be invested in the securities of that issuer; (8) acquire
more than 10% of the outstanding voting securities of any one issuer; (9) invest
25% or more of its total assets in securities of issuers having their principal
business activities in the same industry; (10) underwrite any issue of
securities, except as it may be deemed to be an underwriter under the Securities
Act of 1933 in connection with the sale of securities in accordance with its
investment objective, policies, and limitations; or (11) purchase restricted
securities if immediately thereafter more than 10% of the net assets of the
Series, taken at market value, would be invested in such securities (except for
commercial paper issued under Section 4(2) of the Securities Act of 1933 and
certain other restricted securities which meet the criteria for liquidity as
established by the Board of Trustees).

        The above limitations cannot be changed without shareholder approval.
The following limitations for the Equity and U.S. Government Income Series,
however, may be changed by the Trustees without shareholder approval.
Shareholders will be notified before any material change in these limitation
becomes effective. Under these limitations, neither Series securities, including
repurchase agreements providing for settlement in more than seven days after
notice and certain restricted securities determined by the Trustees not to be
liquid; (2) invest in other investment companies to the extent of more than 3%
of the total outstanding voting stock of any investment company, invest more
than 5% of its total assets in any one investment company, or invest more than
10% of its total assets in investment companies in general (a Series will
purchase securities of closed-end investment companies only in open market
transactions involving only customary broker's commissions. However, these
limitations are not applicable if the securities are acquired in a merger,
consolidation, reorganization or acquisition of assets); (3) invest more than 5%
of the value of its total assets in securities of issuers which have records of
less than three years of continuous operations, including the operation of any
predecessor; (4) purchase or retain the securities of any issuer if the officers
and Trustees of the Trust or its investment adviser, owning individually more
than 1/2 of 1% of the issuer's securities, together own more than 5% of the
issuer's securities; (5) purchase interests in oil, gas, or other mineral
exploration or development programs or leases, although it may invest in the
securities of issuers which invest in or sponsor such programs; (6) in the case
of the Equity Series, purchase securities of a company for the purpose of
exercising control or management; (7) invest more than 5% of its net assets in
warrants, including those acquired in units or attached to other securities For
purposes of this investment restriction, warrants will be valued at the lower of
cost or market, except that warrants acquired by the Series in units with or

                                       15


<PAGE>

attached to securities may be deemed to be without value); (8) enter into
transactions for the purpose of engaging in arbitrage; (9) purchase put options
on securities unless the securities are held in the Series' portfolio and not
more than 5% of the value of the Series' total assets would be invested in
premiums on open put option positions; (10) write call options on securities
unless the securities are held in its portfolio or unless the Series is entitled
to them in deliverable form without further payment or after segregating cash in
the amount of any further payment, or (11) sell securities short unless (a) it
owns, or has right to acquire, an equal amount of such securities, or (b) it has
segregated an amount of its other assets equal to the lesser of the market value
of the securities sold short or the amount required to acquire such securities.
(The segregated amount will not exceed 10% of the Series' net assets. While in a
short position, the Series will retain the securities, rights, or segregated
assets).

        Except with respect to borrowing money, if a percentage limitation is
adhered to at the time of investment, a later increase or decrease in percentage
resulting from any change in value or net assets will not result in a violation
of such restriction.

REPURCHASE AGREEMENTS

        The T. Rowe Price Growth and Income Series and the Bond Series may
invest in repurchase agreements. A repurchase agreement is an instrument through
which an investor (such as a Series) purchases a security from a bank with an
agreement by the seller to repurchase the security at the same price, plus
interest at a specified rate. The underlying securities are limited to those
which would otherwise qualify for investment by the Series. Repurchase
agreements usually have a short duration, often less than one week. As a
fundamental investment policy of the T. Rowe Price Growth and Income Series, the
Series will not will enter into a repurchase agreement of a duration of more
than seven business days if, as a result, more than 10% of the value of the
Series' total assets would be so invested. As a non-fundamental policy of the
Bond Series, the Series will not invest more than 10% of its assets in
repurchase agreements maturing in more than seven days. Neither of the Series
will enter into repurchase agreements with securities dealers unless the Series
has been advised by legal counsel that such a transaction would not constitute a
purchase of an interest in such a dealer under section 12(d)(3) of the
Investment Company Act of 1940.

                      INVESTMENT ADVISER AND OTHER SERVICES

         The following sets forth certain additional information concerning Met
Investors Advisory Corp. ("Met Investors"), formerly known as Security First
Investment Management Corporation ("Security Management"), the investment
adviser for the Series; T. Rowe Price Associates, Inc. ("Price Associates"), the
sub-adviser to Met Investors for the T. Rowe Price Growth and Income; Neuberger
Berman, the sub-advisor to the Bond Series; and BlackRock Financial Management,
Inc. ("BlackRock"), the sub-adviser to Security Management for the Equity Series
and the U.S. Government Income Series.

MET INVESTORS AND THE ADVISORY AGREEMENTS

         Met Investors serves as the investment adviser to the T. Rowe Price
Growth and Income Series and the Bond Series, pursuant to a Master Investment
Management and Advisory Agreement dated October 30, 1997 and serves as the
investment adviser to the Equity Series and the U.S. Government Income Series
pursuant to a Master Investment Management and Advisory Agreement dated March
27, 1998 ("the Advisory Agreements"). Met Investors was incorporated in Delaware
on December 6, 1973 and is a wholly-owned subsidiary of Security First Group,
Inc., also a Delaware corporation. Met Investors and Security First Group, Inc.
maintain their principal places of business at 11365 West Olympic Boulevard, Los
Angeles California 90064. The common stock of Security First Group is currently
wholly owned by a subsidiary of Metropolitan Life Insurance Company, a New York
life insurance company. Met Investors also acts as investment adviser to an
affiliated insurance company, Security First Life Insurance Company.

                                       16


<PAGE>

        The Advisory Agreements provide that Met Investors is responsible for
supervising and directing the investments of each of the Series in accordance
with the investment objectives of each. Pursuant to the Advisory Agreements, Met
Investors shall obtain and evaluate information relating to the economy,
industries, business, securities markets, and particular issues of securities.
In addition, Met Investors agrees to formulate and implement a continuing
program for the management of each of the Series' assets, give investment advice
and manage the investment and reinvestment of the Series' securities. Met
Investors's obligations include the making and execution of investment
decisions, and the placement of orders for the purchase and sale of securities
with or through such brokers, dealers or issuers as Security Management may
select. Met Investors is also authorized to enter into sub-advisory agreements
with third parties for the provision of investment advice to Met Investors
relating to each Series' portfolio of securities, investments, cash and other
properties.

        Under the Advisory Agreements, the Trust will assume and pay legal and
independent accounting and auditing expenses of the Trust, costs related to
reports, notices and proxy material, compensation and expense of disinterested
trustees, share issuance expenses, expenses of custodians, transfer agents and
registrars, brokers' commissions, all taxes and fees payable to governmental
agencies, expenses of shareholders' and trustees' meetings and interest
expenses. Met Investors will be responsible for paying all expenses and charges
not assumed by the Trust.

        The Advisory Agreements provide that Met Investors, its officers,
directors and employees shall not be liable for any error of judgment, mistake
of law, or loss suffered by the Trust, while rendering services under the
Agreements, except for loss resulting from willful misfeasance, bad faith, gross
negligence in the performance of their duties on behalf of the Trust or reckless
disregard of their duties and obligations under the Agreements.

        For its services to the T. Rowe Price Growth and Income Series and Bond
Series, Met Investors receives from the Trust fees computed by using an annual
rate of .50% (1/2 of 1%) based on the average daily net assets of each of the
Series. Such compensation is accrued daily and payable monthly. For its services
to the Equity Series and U.S. Government Income Series, Security Management
receives from the Trust fees computed by using an annual rate of 70% and .55%,
respectively, of the average daily net assets of the respective Series. Such
compensation is accrued daily and payable monthly.

        For the fiscal year ended July 31, 2000, management fees of $1,714,097
($514,229 after payment of subadvisory fees) were paid by the T. Rowe Price
Growth and Income Series to Met Investors.

        During the fiscal year ended July 31, 2000, management fees in the
amount of $121,324 ($36,397 after payment of the subadvisory fee) were earned by
Met Investors from the Bond Series.

        In regard to the U.S. Government Income Series, for the fiscal year
ended July 31, 2000, Met Investors earned advisory fees of $178,490 ($48,679
after payment of subadvisory fees). In regard to the Equity Series, for the
fiscal year ended July 31, 2000, Met Investors earned advisory fees of $418,770
($89,739 after payment of subadvisory fees). Each Advisory Agreement provides
that it will remain in effect for an initial term of two years from its initial
effective date and will continue in effect from year to year thereafter as to
each Series provided that such continuance is specifically approved at least
annually by the Board of Trustees (at a meeting called for that purpose), or by
vote of a majority of the outstanding shares of each Series. In either case,
renewal of the Advisory Agreement must be approved by a majority of the Trust's
independent Trustees. Each Advisory Agreement provides that it will terminate
automatically if assigned and that it may be terminated as to a particular
Series without penalty by either party upon 60 days' prior written notice to the
other party, provided that termination by the Trust must be authorized by a
resolution of a majority of the Board of Trustees or by a vote of a majority of
the outstanding shares of the affected Series.

                                       17


<PAGE>

PRICE ASSOCIATES AND THE PRICE SUB-ADVISORY AGREEMENT

        Price Associates serves as sub-adviser to Met Investors with respect to
the T. Rowe Price Growth and Income Series pursuant to a Sub-Advisory Agreement
(the "Price Sub-Advisory Agreement") dated October 30, 1997. Price Associates is
a Maryland corporation which was incorporated in 1947, as the successor to the
investment counseling business founded by the late Mr. T. Rowe Price in 1937.
Its principal offices are located at 100 East Pratt Street, Baltimore, Maryland
21202. Price Associates and its subsidiaries serve as investment advisers to
individual and institutional investors (including mutual funds) with total net
assets under supervision of approximately $179.6 billion as of September 30,
2000. Price Associates is registered as an investment adviser under the
Investment Advisers Act of 1940.

        Under the Price Sub-Advisory Agreement Price Associates provides
investment management services to the T. Rowe Price Growth and Income Series.
Price Associates has the discretion to purchase or sell securities on behalf of
the Trust in accordance with the Trust's investment objectives or restrictions
and to communicate with brokers, dealers, custodians or other parties on behalf
of the Trust and to allocate brokerage or obtain research services. In
performing these services, Price Associates must obtain and evaluate information
relating to the economy, industries, business, securities markets and securities
as it may deem necessary, and it must formulate and implement a continuing plan
for performance of its services.

        The Price Sub-Advisory Agreement provides that Price Associates, its
officers, directors and employees shall not be liable for any error of judgment,
mistake of law, or loss suffered by the Trust, while rendering services under
the Agreement, except for loss resulting from willful misfeasance, bad faith,
gross negligence in the performance of their duties on behalf of the Trust or
reckless disregard of their duties and obligations under the Price Sub-Advisory
Agreement.

        For its services, Price Associates receives a fee from Security
Management computed by using an annual rate of .35% based on the average daily
net assets of the T. Rowe Price Growth and Income Series. Such compensation is
accrued daily and payable monthly.

        For the fiscal year ended July 31, 2000, Price Associates received
advisory fees from the T. Rowe Price Growth and Income Series of $1,199,868. For
the fiscal year ended July 31, 2000, the ratios of total expenses to average net
assets for this Series was .55%.

        The Price Sub-Advisory Agreement provides that it will remain in effect
for an initial term of two years and will continue in effect from year to year
thereafter as to each Series, provided that such continuance is specifically
approved at least annually by the Board of Trustees (at a meeting called for
that purpose), or by vote of a majority of the outstanding shares of each
Series. In either case, renewal of the Price Sub-Advisory Agreement must be
approved by a majority of the Trust's independent Trustees. The Price
Sub-Advisory Agreement provides that it will terminate automatically if assigned
and that it may be terminated without penalty by either party or by a Series of
the Trust upon 60 days prior written notice to the other party, provided that
termination by a Series of the Trust must be authorized by a resolution of a
majority of the Board of Trustees or by a vote of a majority of the outstanding
shares of the Series of the Trust.

        No single shareholder owns beneficially more than 10% of the stock of
Price Associates.

NEUBERGER BERMAN AND NEUBERGER BERMAN SUB-ADVISORY AGREEMENT

        Neuberger Berman was founded in 1939 to manage assets for high net worth
individuals. It is an investment adviser registered as such with the Securities
and Exchange Commission ("SEC") under the Investment Advisers Act of 1940. It is
also registered with the SEC as a broker-dealer under the Securities Exchange
Act of 1934, and is a member of the New York Stock Exchange. Its offices are
located at 605 Third Avenue, New York, New York 10158. Currently, it provides

                                       18


<PAGE>

investment management services to a wide variety of clients, including
individuals, investment companies, pension and profit-sharing plans, trusts and
charitable organizations, and has approximately $54.4 billion in assets under
its management for clients as of December 31, 1999.

        Under the Neuberger Berman Sub-Advisory Agreement, dated October 30,
1997, Neuberger Berman provides investment management services to the Bond
Series. Neuberger Berman has the discretion to purchase or sell securities on
behalf of the Trust in accordance with the Trust's investment objectives or
restrictions and to communicate with brokers, dealers, custodians or other
parties on behalf of the Trust and to allocate brokerage or obtain research
services. In performing these services, Neuberger Berman must obtain and
evaluate information relating to the economy, industries, business, securities
markets and securities as it may deem necessary, and it must formulate and
implement a continuing plan for performance of its services.

        The Neuberger Berman Sub-Advisory Agreement provides that Neuberger
Berman, its officers, directors and employees shall not be liable for any error
of judgment, mistake of law, or loss suffered by the Trust, while rendering
services under the Agreement, except for loss resulting from willful
misfeasance, bad faith, gross negligence in the performance of their duties on
behalf of the Trust or reckless disregard of their duties and obligations under
the Neuberger Berman Sub-Advisory Agreement.

        For its services, Neuberger Berman receives a fee from Security
Management computed by using an annual rate of .35% based on the average daily
net assets of the Bond Series. Such compensation is accrued daily and payable
monthly.

        Neuberger Berman began providing sub-advisory services to the Bond
Series on July 15, 1997. In the fiscal year ended July 31, 2000, Neuberger
Berman received advisory fees of $84,927.

        The Neuberger Berman Sub-Advisory Agreement provides that it will remain
in effect for an initial term of two years and will continue in effect from year
to year thereafter as to the Bond Series, provided that such continuance is
specifically approved at least annually by the Board of Trustees (at a meeting
called for that purpose), or by vote of a majority of the outstanding shares of
each Series. In either case, renewal of the Neuberger Berman Sub-Advisory
Agreement must be approved by a majority of the Trust's independent Trustees.
The Neuberger Berman Sub-Advisory Agreement provides that it will terminate
automatically if assigned and that it may be terminated without penalty by
either party or by a Series of the Trust upon 60 days prior written notice to
the other party, provided that termination by a Series of the Trust must be
authorized by a resolution of a majority of the Board of Trustees or by a vote
of a majority of the outstanding shares of the Series of the Trust.

BLACKROCK AND THE BLACKROCK SUB-ADVISORY AGREEMENT

        BlackRock serves as sub-adviser to Met Investors with respect to the
Equity Series and U.S. Government Income Series pursuant to sub-advisory
agreements (the "BlackRock Sub-Advisory Agreements") dated March 27, 1998.
BlackRock is a wholly-owned subsidiary of BlackRock, Inc., which is subsidiary
of PNC Bank, N.A. The principal offices of BlackRock and BlackRock, Inc. are
located at 345 Park Avenue, New York, New York 10154, with additional offices in
Philadelphia, Wilmington, Edinburgh and Tokyo. BlackRock, Inc. is a fully
integrated money management firm with global fixed income, equity and cash
management capabilities. As of December 31, 1999, BlackRock, Inc. And its
subsidiaries managed or administered approximately $165 billion in assets.

                                       19


<PAGE>

        As compensation for providing services under the BlackRock Sub-Advisory
Agreements, BlackRock receives from Met Investors fees computed by using an
annual rate of 0.55% based on average daily assets of the Equity Series and an
annual rate of 0.40% based on the average daily net assets of the U.S.
Government Income Series. These fees are accrued daily, and paid monthly.

        Under the BlackRock Sub-Advisory Agreements BlackRock provides
investment management services to the Equity Series and U.S. Government Income
Series. BlackRock has the discretion to purchase or sell securities on behalf of
the Series in accordance with the Series' investment objectives or restrictions
and to communicate with brokers, dealers, custodians or other parties on behalf
of the Series and to allocate brokerage or obtain research services. In
performing these services, BlackRock must obtain and evaluate information
relating to the economy, industries, business, securities markets and securities
as it may deem necessary, and it must formulate and implement a continuing plan
for performance of its services.

        The BlackRock Sub-Advisory Agreements provide that BlackRock and its
officers, directors and employees shall not be liable for any error of judgment,
mistake of law, or loss suffered by the Trust, while rendering services under
the BlackRock Sub-Advisory Agreements, except for loss resulting from willful
misfeasance, bad faith, gross negligence in the performance of their duties on
behalf of the Trust or reckless disregard of their duties and obligations.

        During the fiscal year ended July 31, 2000, BlackRock earned a
sub-advisor fee of $329,031 from the Equity Series. During the same period,
BlackRock earned a sub-advisor fee of $129,811 from the U.S. Government Income
Series.

        The BlackRock Sub-Advisory Agreements provide that it will remain in
effect for an initial term of two years and will continue in effect from year to
year thereafter, provided that such continuance is specifically approved at
least annually by the Board of Trustees (at a meeting called for that purpose),
or by vote of a majority of the outstanding shares of the Series. In either
case, renewal of the BlackRock Sub-Advisory Agreement must be approved by a
majority of the Trust's independent Trustees. The BlackRock Sub-Advisory
Agreement provides that it will terminate automatically if assigned and that it
may be terminated without penalty by either party or by the relevant Series upon
60 days prior written notice to the other party, provided that termination by
the Series must be authorized by a resolution of a majority of the Board of
Trustees or by a vote of a majority of the outstanding shares of the Series.

                         PRINCIPAL HOLDERS OF SECURITIES

        Security First Life Separate Account A, the depositor of which is the
Security First Life Insurance Company, has entered into a participation
agreement with the Trust for the purchase of Series shares at net asset value.
As of July 31, 2000, Security First Life Separate Account A was the owner of
99.51% of the outstanding shares of Bond Series, 99.51% of the outstanding
shares of the T. Rowe Price Growth & Income Series and 100% of the outstanding
shares of the Equity Series and U.S. Government Income Series. The address of
Security First Life Separate Account A, and the depositor, Security First Life
Insurance Company, is 11365 West Olympic Boulevard, Los Angeles, California
90064.

                                       20


<PAGE>

                             MANAGEMENT OF THE TRUST

The Trustees are responsible for managing the Trust's business affairs and for
exercising all the Trust's powers except those reserved for the shareholders.
Information about each Trustee is provided below and includes each person's
name, address, age, present position(s) held with the Trust, principal
occupations for the past five years and positions held prior to the past five
years, total compensation received as a Trustee from the Trust for its most
recent fiscal year

<TABLE>
<CAPTION>
------------------------------------- -------------------- --------------------------- ----------------------------
NAME, ADDRESS, AND AGE                POSITION(S) HELD     PRINCIPAL OCCUPATION(S)     AGGREGATE COMPENSATION
                                      WITH TRUST           DURING PAST 5 YEARS         FROM TRUST
------------------------------------- -------------------- --------------------------- ----------------------------
<S>                                   <C>                  <C>                         <C>
Jack R. Borsting                      Trustee              Current - Executive         $11,000
3415 South Figueroa, DCC 217                               Director, Center for
Los Angeles, CA  90089-0871                                Telecommunications
Age 71                                                     Management, University of
                                                           Southern California
                                                           Prior to 1995 - Dean, USC
                                                           School of Business, Dept.
                                                           of Information &
                                                           Operations Management
------------------------------------- -------------------- --------------------------- ----------------------------
Katherine L. Hensley                  Trustee              Retired.                    $11,000
400 South Hope Street                                      Formerly - Partner in the
Los Angeles, CA 90071-2899                                 law firm of O'Melveny &
Age 63                                                     Myers
------------------------------------- -------------------- --------------------------- ----------------------------
Howard H Kayton*                      Trustee              Senior Vice President and   $0
11365 West Olympic Boulevard                               Chief Actuary of Security
Los Angeles, CA 90064                                      First Group, Inc.
Age 64
------------------------------------- -------------------- --------------------------- ----------------------------
Lawrence E. Marcus                    Trustee              Retired.                    $11,000
4616 Dorset                                                Formerly - Executive
Dallas, Texas 75229                                        Vice President of
Age 82                                                     Neiman-Marcus Company, a
                                                           general merchandise
                                                           retailer
------------------------------------- -------------------- --------------------------- ----------------------------
Richard C. Pearson                    President            President of Security       $0
11365 West Olympic Boulevard                               First Group, Inc. and an
Los Angeles, CA 90064                                      officer of its
Age 57                                                     subsidiaries
------------------------------------- -------------------- --------------------------- ----------------------------
Jane F. Eagle                         Senior Vice          Senior Vice President of    $0
11365 West Olympic Boulevard          President and        Security First Group,
Los Angeles, CA 90064                 Chief Financial      Inc. and an officer of
Age 35                                Officer              its subsidiaries.
------------------------------------- -------------------- --------------------------- ----------------------------
Cheryl M. MacGregor                   Senior Vice          Senior Vice President,      $0
11365 West Olympic Boulevard          President,           Administration of
Los Angeles, CA 90064                 Administration       Security First Group,
Age 53                                                     Inc. and an officer of
                                                           its subsidiaries.
------------------------------------- -------------------- --------------------------- ----------------------------
James C. Turner                       Vice President,      Vice President, Taxation    $0
11365 West Olympic Boulevard          Taxation             of Security First Group,
Los Angeles, CA  90064                                     Inc.
Age 55
------------------------------------- -------------------- --------------------------- ----------------------------
Cheryl J. Finney                      Vice President and   Associate General Counsel   $0
11365 West Olympic Boulevard          Assistant Secretary  of Security First Group,
Los Angeles, CA  90064                                     Inc. and an officer of
Age 46                                                     its subsidiaries.
------------------------------------- -------------------- --------------------------- ----------------------------
</TABLE>

        Each disinterested Trustee receives a Trustee's fee of $7,000 per year,
$1,000 for each Trustees' meeting attended and reimbursement of expenses.

        Ms. Eagle is also Senior Vice President, Finance of Met Investors. Mr.
Pearson is also President of Met Investors. Mr. Turner is also Vice President,
Taxation and Assistant Secretary of Met Investors. Ms. Finney is also Vice
President, and Assistant Secretary of Met Investors.

* Interested Trustee

                                       21


<PAGE>
                                    BROKERAGE

        Decisions with respect to the purchase and sale of portfolio securities
on behalf of the Trust are made by Met Investors pursuant to the terms of the
Advisory Agreement. However, pursuant to the terms of the Sub-Advisory
Agreements, Price Associates, Neuberger Berman and BlackRock may allocate
brokerage and principal business or obtain research services from organizations
with which the Trust or Met Investors may be dealing. Met Investors is
ultimately responsible for implementing these decisions, including the
allocation of principal business and portfolio brokerage and the negotiation of
commissions.

        In purchasing and selling the Series' portfolio securities, it is Met
Investors's, Price Associates', Neuberger Berman's and BlackRock's policies to
seek quality execution at the most favorable prices through responsible
broker-dealers and, in the case of agency transactions, at competitive
commission rates. However, under certain conditions and with the exception of
the Bond Series advised by Neuberger Berman, a Series may pay higher brokerage
commissions in return for brokerage and research services. In selecting
broker-dealers to execute a Series' portfolio transactions, consideration will
be given to such factors as the price of the security, the rate of commission,
the size and difficulty of the order, the reliability integrity, financial
condition, general execution and operational capabilities of competing
broker-dealers, and brokerage and research services which they provide to Met
Investors, Price Associates, Neuberger Berman, BlackRock or the Series.

        Met Investors, Price Associates or BlackRock may cause a Series to pay a
broker-dealer who furnishes brokerage and/or research services a commission that
is in excess of the commission another broker-dealer would have received for
executing the transaction if it is determined that such commission is reasonable
in relation to the value of the brokerage and/or research services which have
been provided. This determination may be viewed in terms of either that
particular transaction or the overall responsibilities of Security Management,
Price Associates and BlackRock with respect to the accounts over which they
exercise investment discretion. In some cases, research services are generated
by third parties, but are provided to Met Investors, Price Associates, Neuberger
Berman or BlackRock by or through broker-dealers.

        Price Associates, Neuberger Berman and BlackRock may effect principal
transactions on behalf of a Series with a broker-dealer who furnishes brokerage
and/or research services, designate any such broker-dealer to receive selling
concessions, discounts or other allowances, or otherwise deal with any such
broker-dealer in connection with the acquisition of securities in underwritings.
Additionally, purchases and sales of fixed income securities are transacted with
the issuer, the issuer's underwriter, or with a primary market maker acting as
principal or agent. The Trust does not usually pay brokerage commissions for
these purchases and sales, although the price of the securities generally
includes compensation which is not disclosed separately. The prices the Trust
pays to underwriters of newly-issued securities usually include a concession
paid by the issuer to the underwriter. Transactions placed through dealers who
are serving as primary market makers reflect the spread between the bid and
asked prices. Met Investors, Price Associates, Neuberger Berman and BlackRock
receive a wide range of research services from broker-dealers including
information on securities markets, the economy, individual companies,
statistical information, accounting and tax law interpretations, technical
market action, pricing and appraisal services, and credit analysis. Research
services are received primarily in the form of written reports, telephone
contacts, personal meetings with security analysts, corporate and industry
spokespersons, economists, academicians, government representatives, and access
to various computer-generated data. Research services received from
broker-dealers are supplemental to Met Investors's, Price Associates', Neuberger
Berman's and BlackRock's own research efforts and, when utilized, are subject to
internal analysis before being incorporated into the investment process.

                                       22


<PAGE>

        Each year Met Investors, Price Associates, Neuberger Berman and
BlackRock assess the contribution of the brokerage and research services
provided by broker-dealers and allocate a portion of the brokerage business of
their clients on the basis of these assessments. In addition, broker-dealers
sometimes suggest a level of business they would like to receive in return for
the various brokerage and research services they provide. Actual brokerage
received by any firm may be less than the suggested allocations, but can (and
often does) exceed the suggestions because total brokerage is allocated on the
basis of all the considerations described above. In no instance is a
broker-dealer excluded from receiving business because it has not been
identified as providing research services.

        Met Investors, Price Associates, Neuberger Berman and BlackRock cannot
readily determine the extent to which commissions or net prices charged by
broker-dealers reflect the value of their unsolicited research services. In some
instances, Met Investors and/or Price Associates, and/or Neuberger Berman and/or
BlackRock will receive research services they might otherwise have had to
perform for themselves. The research services provided by broker-dealers can be
useful to Met Investors, Price Associates, Neuberger Berman and BlackRock in
serving their other clients, but they can also be useful in serving the Trust.

        Met Investors, Price Associates, Neuberger Berman and BlackRock do not
allocate business to any broker- dealer on the basis of its efforts in promoting
sales of shares of the Series. However, this does not mean that such
broker-dealers will not receive business from the Trust.

        Some of Price Associates', Neuberger Berman's or BlackRock's other
clients have investment objectives and programs similar to one or more of the
Series. They may occasionally make recommendations to other clients which result
in their purchasing or selling securities simultaneously with a Series. As a
result, the demand for securities being purchased or the supply of securities
being sold may increase, and this could have an adverse effect on the price of
those securities. It is Price Associates', Neuberger Berman's and BlackRock's
policy not to favor one client over another in making recommendations or in
placing orders. If two or more clients are purchasing or selling a given
security on the same day from or to the same broker-dealer, the advisor may
average the price of the transactions and allocate the average among the clients
participating in the transaction. Price Associates has established a general
investment policy that it will ordinarily not make additional purchases of a
common stock of a company for its clients (including the T. Rowe Price Funds)
if, as a result of such purchases, 10% or more of the outstanding common stock
of such company would be held by its clients in the aggregate.

        All brokerage commissions will be allocated by Price Associates,
Neuberger Berman and BlackRock according to the foregoing policies. The T. Rowe
Price Growth and Income Series paid brokerage commissions to securities dealers
in connection with underwritings during the fiscal year ended July 31, 2000, of
$162,871. The Equity Series paid brokerage commissions to securities dealers
during that fiscal year of $97,806. The Bond Series and U.S. Government Income
Series did not pay any brokerage commissions or discounts to securities dealers
in that fiscal year.

                               PORTFOLIO TURNOVER

        The portfolio turnover rate can be expected to be higher during periods
of rapidly changing economic or market conditions than in a more stable period.
Portfolio turnover may be defined as the ratio of the total dollar amount of the
lesser of the purchase or sales of securities to the monthly average value of
portfolio securities owned by the Trust. The portfolio turnover rate for the T.
Rowe Price Growth and Income Series for the fiscal year ended July 31, 2000, was
16%. The portfolio turnover rate for the Bond Series for the fiscal year ended
July 31, 2000, was 177%. The portfolio turnover rate during said period for the
Equity Series was 83%. The portfolio turnover rate for the U.S. Government
Income Series for said period was 159%.

        High portfolio turnover involved correspondingly greater brokerage
commissions, to the extent such commissions are payable, and other transaction
costs that are borne directly by the Series involved. Higher turnover rates
reflect an increased rate of realization of gains and losses by the Series,

                                       23


<PAGE>

which would normally affect the taxable income of the Series' shareholders.
Where the shareholder is an insurance company separate account funding variable
annuity contracts, qualified as such under the Internal Revenue Code ("Code"),
however, the contract owners are not currently charged with such income or
losses except to the extent provided under the Code (normally when distributions
under the contracts are made).

               PRICING AND REDEMPTION OF SECURITIES BEING OFFERED

DETERMINING NET ASSET VALUE

        The net asset value per share of each Series is determined by dividing
the value of the Series' securities, plus any cash and other assets (including
dividends and interest accrued and not collected), less all liabilities
(including accrued expenses), by the number of shares outstanding.

T. ROWE PRICE GROWTH AND INCOME AND BOND SERIES

        Debt securities other than convertible securities and short-term
obligations are valued at prices obtained for the day of valuation from a bond
pricing service of a major dealer in bonds, when such prices are available.
However, when such prices are not available and where Met Investors deems it
appropriate to do so, an over-the-counter or exchange quotation may be used. The
market value of the Series' other portfolio securities is determined as follows:
securities traded on a national securities exchange are valued at the bid price
for such securities, as reported by securities dealers. When market quotations
are not readily available, or when restricted securities are being valued, such
securities are valued at fair value as determined in good faith by the Board of
Trustees. Any other assets are also valued at their fair value as determined in
good faith by the Board.

EQUITY AND U.S. GOVERNMENT INCOME SERIES

        The market values of the Series' portfolio securities are determined as
follows:

     o  for equity securities, according to the last sale price on a national
        securities exchange, if available;

     o  in the absence of recorded sales for listed equity securities, according
        to the mean between the last closing bid and asked prices;

     o  for unlisted equity securities, the latest bid prices;

     o  for bonds and other fixed income securities, as determined by an
        independent pricing service;

     o  for short-term obligations, according to the mean between bid and asked
        prices as furnished by an independent pricing service or for short-term
        obligations with maturities of less than 60 days, at amortized cost; or

     o  for all other securities, at fair value as determined in good faith by
        the Board of Trustees.

        The Series will value future contracts, options, put options on futures
and financial futures at their market values established by the exchanges at the
close of option trading on such exchanges unless the Board determines in good
faith that another method of valuing option positions is necessary to appraise
their fair value.

                                       24


<PAGE>

REDEMPTION OF SHARES

        The Trust will redeem shares at the net asset value per share next to be
determined after receipt of a duly executed request for redemption. Redemption
of shares or payment may be suspended at times (i) when the New York Stock
Exchange is closed other than customary weekends and holidays, (ii) when trading
on said exchange is restricted, (iii) when an emergency (as determined by the
Securities and Exchange Commission) exists, making disposal of portfolio
securities or the valuation of net assets of the Series not reasonably
practicable, or (iv) when the Securities and Exchange Commission has by order
permitted such suspension for the protection of shareholders of the Trust.

        The Trust's redemption procedures will not be changed without prior
notice to shareholders.

                                    TAXATION

        Under the Code, each of the Series is treated as a separate regulated
investment company provided the qualification requirements of Subchapter M are
otherwise met. As a regulated investment company, a Series will not be subject
to federal income tax on net investment income and capital gains (short- and
long-term), if any, that it distributes to its shareholders if at least 90% of
its net investment income and net short-term capital gains for the taxable year
is distributed.

        In order to qualify as a regulated investment company under the Code, a
Series must, among other things, (a) derive at least 90% of its gross income
from dividends, interest, payments with respect to securities loans, gains from
the sale or other disposition of stocks or securities, or other income
(including but not limited to gains from options, futures or forward contracts)
derived with respect to its business of investing in such stocks or securities;
and (b) diversify its holdings so that, at the end of each fiscal quarter, (i)
at least 50% of the market value of the Series' assets is represented by cash,
Government securities and other securities limited in respect of any one issuer
to 5% of the Series' assets and to not more than 10% of the voting securities of
such issuer, and (ii) not more than 25% of the value of its assets is invested
in the securities of any one issuer (other than Government securities).

        In addition to the diversification requirements contained in the Trust's
investment restrictions, the Trust is also subject to diversification
requirements applicable to variable annuities under Section 817(h) of the Code.
Under this section, a variable annuity will not receive the tax treatment
afforded annuities if its underlying investments are not adequately diversified.
Under applicable regulations, no more than 55% of total assets can be invested
in one investment, 70% in two investments, 80% in three investments and 90% in
four investments. Investments are generally defined as securities issued by any
one issuer. U.S. Government agencies or instrumentalities are considered
separate issuers.

        Unlike public shareholders, under the Code a life insurance company
separate account will not incur any federal income tax liability on dividends
and capital gains distributions received from a regulated investment company by
a separate account funding variable annuity contracts as defined in section
817(d) of the Code.

        To the extent that there is in excess of $250,000 invested in a Series
other than through variable contract premium payment, the Code imposes a 4%
nondeductible excise tax on the undistributed income of such Series to the
extent the Series does not distribute at least 98% of its net investment income
and its net capital gains (both long- and short-term) for each taxable year by
the end of such year. For purposes of the 4% excise tax, dividends and
distributions will be treated as paid when actually distributed, except that
dividends declared in December payable to shareholders of record on a specified
date in December, and paid before February 1 of the following year, will be
treated as having been (i) paid by the Series on the record date and (ii)
received by each shareholder on such date. Net capital gains realized for the
one year period ending on October 31 of each tax year are subject to
distribution in this manner.

        Series which do not have in excess of $250,000 invested other than
through variable contract premium payments are not subject to the above
described 4% excise tax. Each Series will send written notices to its
shareholders (Separate Accounts) regarding the tax status of all distributions
made during each taxable year.

                                       25


<PAGE>
                                  BOND RATINGS

MOODY'S INVESTORS SERVICE, INC.

        Bonds which are rated Aaa are judged to be of the best quality. They
carry the smallest degree of investment risk and are generally referred to as
"gilt edge." Interest payments are protected by a large or exceptionally stable
margin, and principal is secure. While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues. Bonds which are rated Aa are
judged to be of high quality by all standards. Together with the Aaa group they
comprise what are generally known as high grade bonds. They are rated lower than
the best bonds because margins of protection may not be as large as in Aaa
securities or fluctuation of protective elements may be of greater amplitude, or
there may be other elements present which make the long-term risks appear
somewhat larger than in Aaa securities.

        Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations. Factors giving security
to principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

        Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present, but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

STANDARD & POOR'S CORPORATION

        Bonds rated AAA have the highest rating assigned by Standard & Poor's to
a debt obligation. Capacity to pay interest and repay principal is extremely
strong. Bonds rated AA have a very strong capacity to pay interest and repay
principal, and differs from the higher-rated issues only in small degree.

        Bonds rated A have a strong capacity to pay interest and repay
principal, although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than bonds in higher-rated
categories.

        Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal. Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
bonds in this category than for bonds In higher- rated categories.

FITCH INVESTORS SERVICE, INC.

        Fitch's investment grade bond ratings are summarized as follows: AAA -
Bonds considered to be investment grade and of the highest credit quality. The
obligor has an exceptionally strong ability to pay interest and repay principal,
which is unlikely to be affected by reasonably foreseeable events; AA Bonds
considered to be investment grade and of very high credit quality. The obligors'
ability to pay interest and repay principal is very strong, although not quite
as strong as bonds rated 'AAA'. Because bonds rated in the 'AAA' and 'AA'
categories are not significantly vulnerable to foreseeable future developments,
short-term debt of these issuers is generally rated 'F-1+'; A - Bonds considered
to be investment grade and of high credit quality. The obligor's ability to pay
interest and repay principal is considered to be strong, but may be more
vulnerable to adverse changes in economic conditions and circumstances than
bonds with higher ratings; BBB - Bonds considered to be investment grade and of

                                       26


<PAGE>

satisfactory credit quality. The obligors' ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have adverse impact on these
bonds, and therefore impair timely payment. The likelihood that the ratings of
these bonds will fall below investment grade is higher than for bonds with
higher ratings.

        Plus (+) Minus (-) - Plus and minus signs are used with a rating symbol
to indicate the relative position of a credit within the rating category. Plus
and minus signs, however, are not used in the 'AAA' category.

                            COMMERCIAL PAPER RATINGS

MOODY'S INVESTORS SERVICE, INC.

        Moody's employs the following three designations, all judged to be of
investment grade, to indicate the relative repayment ability of rated issuers:

        Issuers rated Prime-1 (or supporting institutions) have a superior
ability for repayment of senior short-term debt obligations. Prime-1 repayment
ability will often be evidenced by many of the following characteristics:
leading market positions in well-established industries; high rates of return on
funds employed; conservative capitalization structure with moderate reliance on
debt and ample asset protection; broad margins in earnings coverage of fixed
financial charges and high internal cash generation; well-established access to
a range of financial markets and assured sources of alternate liquidity.

        Issuers rated Prime-2 (or supporting institutions) have a strong ability
for repayment of senior short-term debt obligations. This will normally be
evidenced by many of the characteristics cited above but to a lesser degree.
Earnings trends and coverage ratios, while sound, may be more subject to
variation. Capitalization characteristics, while still appropriate, may be more
affected by external conditions. Ample alternate liquidity is maintained.

        Issuers rated Prime-3 (or supporting institutions) have an acceptable
ability for repayment of senior short- term obligations. The effect of industry
characteristics and market compositions may be more pronounced. Variability in
earnings and profitability may result in changes in the level of debt protection
measurements and may require relatively high financial leverage. Adequate
alternate liquidity is maintained.

STANDARD & POOR'S CORPORATION

        A Standard & Poor's commercial paper rating is a current assessment of
the likelihood of timely payment of debt considered short-term in the relevant
market. Ratings are graded into several categories, ranging from "A-1" for the
highest quality obligations to "D" for the lowest. Categories A-1, A-2 and A-3
are as follows: A-1--This highest category indicates that the degree of safety
regarding timely payment is strong. Those issues determined to possess extremely
strong safety characteristics are denoted with a plus (+) sign designation;
A-2--Capacity for timely payments on issues with this designation is
satisfactory. However, the relative degree of safety is not as high as for
issues designated "A-1"; and A-3--Issues carrying this designation have adequate
capacity for timely payment. They are, however, more vulnerable to the adverse
effects of changes In circumstances than obligations carrying the higher
designations.

                                    CUSTODIAN

        The Bank of New York (the "Custodian"), 1 Wall Street, New York, New
York 10286, serves as the Trust's custodian. Pursuant to the terms of the
Custodian Agreement executed with the Trust, the Trust will forward to the
Custodian the proceeds of each purchase of Series shares. The Custodian will


                                       27


<PAGE>

hold such proceeds and make disbursements therefrom in accordance with the terms
of the Custodian Agreement. It will retain possession of the securities
purchased with such proceeds and maintain appropriate records with respect to
receipt and disbursements of money, receipt and release of securities, and all
other transactions of the Custodian with respect to the securities and other
assets of the Series.

        The Custodian Agreement provides that each of the Series shall pay to
the Custodian compensation for its services, in accordance with the Custodian's
regularly established rate schedule. Said compensation shall be computed on the
basis of the Series' average daily net assets payable as of the end of each
month. The Custodian Agreement may be terminated by either the Trust or the
Custodian upon 60 days' written notice to the other party. Such termination
shall not be in contravention of any applicable federal or state laws or
regulations, or any provision of the Trust Declaration or By-Laws.

                              INDEPENDENT AUDITORS

        The financial statements of Security First Trust at July 31, 1999, and
July 31, 2000, and for the periods indicated in this report appearing in this
Statement of Additional Information and Registration Statement have been audited
by Deloitte & Touche LLP, independent auditors, as set forth in their report
appearing elsewhere in the registration statement, and is included in reliance
upon their report of such firm given upon their authority as experts in
accounting and auditing. The consolidated financials statements and the related
financial statements schedules of Security First Trust at July 31, 1998, 1997
and 1996 included elsewhere in the registration statement have been audited by
Ernst & Young LLP, independent auditors, as stated in their reports appearing
elsewhere in the registration statement, and are included in reliance upon the
reports of such firm given upon their authority as experts in accounting and
auditing.

                         FEDERAL REGISTRATION OF SHARES

        The Trust's shares are registered for sale under the Securities Act of
1933.

                                  LEGAL COUNSEL

        Sullivan & Worcester LLP, whose address is 1025 Connecticut Avenue N.W.,
Washington, D.C. 20036, is legal counsel to the Trust.


                                       28


<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Shareholders and the Board of Trustees
of the Security First Trust:

We have audited the accompanying statements of assets and liabilities, including
the portfolio of investments, of the Security First Trust comprised of the Bond
Series, the T. Rowe Price Growth and Income Series, the Equity Series, and the
U.S. Government Income Series (collectively, the "Trust") as of July 31, 2000
and the related statements of operations for the year then ended and the
statements of changes in net assets and the financial highlights for each of the
two years in the period then ended. These financial statements and financial
highlights are the responsibility of the Trust's management. Our responsibility
is to express an opinion on these financial statements and financial highlights
based on our audits. The financial highlights for the three years ended July 31,
1998, were audited by other auditors whose report, dated September 14, 1998,
expressed an unqualified opinion on those financial highlights for each of the
three years.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of July 31, 2000, by correspondence with the custodian and
brokers. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Security First Trust's Bond Series, T. Rowe Price Growth and Income Series,
Equity Series, and U.S. Government Income Series as of July 31, 2000, the
results of their operations for the year then ended, and the changes in their
net assets and the financial highlights for each of the two years in the period
then ended, in conformity with accounting principles generally accepted in the
United States of America.

/s/ DELOITTE & TOUCHE LLP
-------------------------
September 1, 2000
Los Angeles, California



<PAGE>

================================================================================
                              SECURITY FIRST TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                                  JULY 31, 2000



<TABLE>
<CAPTION>
                                                                              T. Rowe Price
                                                                               Growth and                       U.S. Government
                                                                                 Income            Equity           Income
                                                            Bond Series          Series            Series           Series
                                                           -------------      -------------      -----------    ---------------

<S>                                                        <C>                 <C>               <C>            <C>
ASSETS
 Investments at market - Note A and Schedule I:
   Investment securities (cost:
     Bond Series - $22,623,192; Growth
     and Income Series - $279,333,808;
     Equity Series - $44,935,123;
     U.S. Government Income Series - $32,553,278)          $  22,203,630       $323,981,404      $58,124,170      $ 32,011,805

 Cash                                                            606,373            720,133        1,098,402            63,714
 Interest receivable                                             219,885              2,936            4,478           467,431
 Dividends receivable                                                               436,244           26,446
 Receivable for securities sold                                1,846,756                           1,218,552         2,102,505
                                                           -------------       ------------      -----------      ------------
                                                              24,876,644        325,140,717       60,472,048        34,645,455

LIABILITIES
 Payable for securities purchased                              1,614,601                           1,411,012         2,099,625
 Accrued expenses                                                 14,023             51,269           15,642            14,198
 Payable for capital shares redeemed                              19,729             33,871              882               304
 Payable to investment adviser - Note B                            6,947             97,241           28,309            10,653
 Payable for directors' fees                                         305              4,332              776               626
 Unrealized depreciation on foreign
   currency contracts                                              1,349
                                                           -------------       ------------      -----------      ------------
                                                               1,656,954            186,713        1,456,621         2,125,406

NET ASSETS
 Capital shares (authorized 100,000,000
   shares of $.01 par value for each series)                  24,156,181        261,640,068       41,153,313        32,937,994
 Undistributed net investment income                             876,932          3,412,895           35,302         1,113,498
 Undistributed net realized gain (loss)                       (1,392,512)        15,253,445        4,637,765          (989,970)
 Net unrealized appreciation (depreciation)
   of investments                                               (420,911)        44,647,596       13,189,047          (541,473)
                                                           -------------       ------------      -----------      ------------

                      NET ASSETS                           $  23,219,690       $324,954,004      $59,015,427      $ 32,520,049
                                                           =============       ============      ===========      ============

      Capital shares outstanding                               6,052,985         20,789,263        6,610,048         6,379,108

      Net asset value per share                            $        3.84       $      15.63      $      8.93      $       5.10
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
                              SECURITY FIRST TRUST
                             STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JULY 31, 2000



<TABLE>
<CAPTION>
                                                                         T. Rowe Price
                                                                           Growth and                         U.S. Government
                                                                             Income             Equity            Income
                                                         Bond Series          Series            Series             Series
                                                         -----------     --------------       -----------     ---------------
<S>                                                      <C>             <C>                 <C>             <C>
INVESTMENT INCOME
  Dividends                                                                $  6,810,679       $   607,061
  Interest                                               $ 1,685,659          1,273,872            52,216       $ 2,121,312
                                                         -----------       ------------       -----------       -----------
                                                           1,685,659          8,084,551           659,277         2,121,312
EXPENSES
  Custodian fees                                              16,947             50,938            22,847            18,950
  Adviser fees - Note B                                       84,927          1,199,868           329,031           129,811
  Management fees - Note B                                    36,397            514,229            89,736            48,679
  Printing expenses                                           16,391             31,743            13,490            14,542
  Insurance expenses                                           1,064             15,631             2,744             1,487
  Audit fees                                                   5,132              7,676             6,397             5,116
  Directors' fees and expenses                                 1,781             26,514             4,468             2,079
  Miscellaneous expenses                                         859              6,914             5,708             8,128
                                                         -----------       ------------       -----------       -----------
                                                             163,498          1,853,513           474,421           228,792
                                                         -----------       ------------       -----------       -----------
           NET INVESTMENT INCOME                           1,522,161          6,231,038           184,856         1,892,520

NET REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS - Notes A and C
  Net realized gain (loss) on sale of investments         (1,106,001)        20,126,873         5,002,057          (464,991)
  Net unrealized appreciation (depreciation) of:
    Investments during the period                            334,147        (55,204,755)         (545,090)          454,161
    Assets denominated in foreign currencies                  (1,349)
                                                         -----------       ------------       -----------       -----------
    Net gain (loss) on investments                          (773,203)       (35,077,882)        4,456,967           (10,830)
                                                         -----------       ------------       -----------       -----------
INCREASE (DECREASE) IN NET ASSETS
       RESULTING FROM OPERATIONS                         $   748,958       $(28,846,844)      $ 4,641,823       $ 1,881,690
                                                         ===========       ============       ===========       ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 2000



<TABLE>
<CAPTION>
                                                                             T. Rowe Price
                                                                              Growth and                          U.S. Government
                                                                                Income              Equity             Income
                                                          Bond Series           Series              Series             Series
                                                          ------------       -------------       ------------     ---------------
<S>                                                       <C>                <C>                 <C>              <C>
OPERATIONS
  Net investment income                                   $  1,522,161       $   6,231,038       $    184,856       $  1,892,520
  Net realized gain (loss) on sale
    of investments                                          (1,106,001)         20,126,873          5,002,057           (464,991)
  Net unrealized appreciation (depreciation)
    during the period                                          332,798         (55,204,755)          (545,090)           454,161
                                                          ------------       -------------       ------------       ------------
  INCREASE (DECREASE) IN NET ASSETS
        RESULTING FROM OPERATIONS                              748,958         (28,846,844)         4,641,823          1,881,690
                                                          ------------       -------------       ------------       ------------
DISTRIBUTIONS TO SHAREOWNERS
  Net investment income                                     (1,410,330)         (6,182,728)          (360,159)        (1,836,952)
  Net realized gains                                                           (16,135,169)        (1,714,979)

CAPITAL SHARE TRANSACTIONS - NOTE D
  Reinvestment of net investment income
    distributed                                              1,410,330           6,182,728            360,159          1,836,952
  Reinvestment of net realized gains                                            16,135,169          1,714,979
  Sales of capital shares                                    3,319,764          19,704,012          1,705,091          2,282,843
  Redemptions of capital shares                             (5,566,736)        (35,014,349)        (5,644,649)        (3,957,033)
                                                          ------------       -------------       ------------       ------------
INCREASE (DECREASE) IN NET ASSETS
              FROM CAPITAL SHARE
                     TRANSACTIONS                             (836,642)          7,007,560         (1,864,420)           162,762
                                                          ------------       -------------       ------------       ------------
        TOTAL INCREASE (DECREASE)
                    IN NET ASSETS                           (1,498,014)        (44,157,181)           702,265            207,500
NET ASSETS
  BEGINNING OF YEAR                                         24,717,704         369,111,185         58,313,162         32,312,549
                                                          ------------       -------------       ------------       ------------
  END OF YEAR (including undistributed net
    investment income: Bond Series -$876,932;
    Growth and Income Series - $3,412,895;
    Equity Series - $35,302; U.S. Government
    Income Series - $1,113,498)                           $ 23,219,690       $ 324,954,004       $ 59,015,427       $ 32,520,049
                                                          ============       =============       ============       ============
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                              SECURITY FIRST TRUST
                       STATEMENT OF CHANGES IN NET ASSETS
                        FOR THE YEAR ENDED JULY 31, 1999


<TABLE>
<CAPTION>
                                                                          T. Rowe Price
                                                                            Growth and                          U.S. Government
                                                                              Income              Equity            Income
                                                         Bond Series          Series              Series            Series
                                                        ------------      --------------       ------------     ---------------
<S>                                                     <C>                <C>                 <C>                <C>
OPERATIONS
  Net investment income                                 $  1,222,895       $   5,764,382       $    398,609       $  1,803,367
  Net realized gain (loss) on sale
    of investments                                          (198,084)         17,734,362          1,354,678            (13,673)
  Net unrealized appreciation (depreciation)
    during the period                                       (968,222)         31,098,623          7,802,709         (1,476,045)
                                                        ------------       -------------       ------------       ------------
           INCREASE IN NET ASSETS
        RESULTING FROM OPERATIONS                             56,589          54,597,367          9,555,996            313,649
                                                        ------------       -------------       ------------       ------------
DISTRIBUTIONS TO SHAREOWNERS
  Net investment income                                     (968,742)         (5,234,796)          (449,055)        (1,847,027)
  Net realized gains                                        (207,719)        (18,412,869)        (8,668,236)          (597,259)

CAPITAL SHARE TRANSACTIONS - NOTE D
  Reinvestment of net investment income
    distributed                                              968,742           5,234,796            449,055          1,847,027
  Reinvestment of net realized gains                         207,719          18,412,869          8,668,236            597,259
  Sales of capital shares                                  9,504,353          37,641,014            793,709          2,362,361
  Redemptions of capital shares                           (2,777,630)        (13,568,724)        (6,839,695)        (4,454,380)
                                                        ------------       -------------       ------------       ------------
      INCREASE IN NET ASSETS FROM
       CAPITAL SHARE TRANSACTIONS                          7,903,184          47,719,955          3,071,305            352,267
                                                        ------------       -------------       ------------       ------------
        TOTAL INCREASE (DECREASE)
                    IN NET ASSETS                          6,783,312          78,669,657          3,510,010         (1,778,370)
NET ASSETS
  BEGINNING OF YEAR                                       17,934,392         290,441,528         54,803,152         34,090,919
                                                        ------------       -------------       ------------       ------------
  END OF YEAR (including undistributed net
    investment income: Bond Series - $765,101;
    Growth and Income Series - $3,364,585;
    Equity Series - $210,605; U.S. Government
    Income Series - $1,057,930)                         $ 24,717,704       $ 369,111,185       $ 58,313,162       $ 32,312,549
                                                        ============       =============       ============       ============
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                              SECURITY FIRST TRUST                    SCHEDULE I
                                   BOND SERIES
                            PORTFOLIO OF INVESTMENTS
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                               Percentage
                                                               of Market
                                                                Value of                    Market
Fixed Maturities                                                Portfolio     Principal     Value
----------------                                               ----------     ---------     ------
<S>                                                            <C>            <C>          <C>
CORPORATE NOTES                                                   26.6%

Aerospace & Defense:                                               1.0%
    Boeing Co., 8.75%, 08/15/21                                                50,000      $ 56,688
    Lockheed Martin Corp., 7.75%, 05/01/26                                     90,000        86,063
    Tyco International, Ltd., 6.375%, 06/15/05                                 80,000        76,100
                                                                                           --------
                                                                                            218,851

Automobiles & Related:                                             2.1%
    Amerco., 8.80%, 02/04/05                                                  150,000       143,813
    Borg Warner Automotive, Inc., 6.5%, 02/15/09                              235,000       208,269
    Capital Auto Receivables Asset, 6.30%, 05/15/04                           125,000       123,628
                                                                                           --------
                                                                                            475,710

Banking:                                                           1.6%
    Dime Bancorp, Inc., 6.375%, 01/30/01                                      250,000       248,445
    HSBC Fin Nederland Bank, 7.40%, 04/15/03                                  100,000        99,750
                                                                                           --------
                                                                                            348,195

Chemicals and Allied Products:                                     0.8%
    Fort James Corp., 6.875%, 09/15/07                                        195,000       182,325

Electric Utilities:                                                1.9%
    CMS Energy Corp., 8.00%, 07/01/11                                         225,000       222,188
    National Rural Utilities, 6.50%, 09/15/02                                 100,000        98,875
    Public Service Electric & Gas Co., 6.25%, 01/01/07                        100,000        92,750
                                                                                           --------
                                                                                            413,813
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                             Percentage
                                                              of Market
                                                              Value of                      Market
Fixed Maturities                                              Portfolio     Principal       Value
----------------                                             ----------     ---------      ----------
<S>                                                          <C>            <C>            <C>
CORPORATE NOTES (Continued)

Finance & Credit:                                                7.5%
    G.E. Capital Mortgage Svcs., Inc., 6.25%, 12/25/28                        245,861      $  169,644
    G.E. Capital Mortgage Svcs., Inc., 6.50%, 04/25/29                        305,696         208,240
    Honda Auto Lease Trust, 6.45%, 09/16/02                                   325,000         322,943
    Hayes Lemerz International, Inc., 8.25%, 12/15/08                          50,000          43,500
    Northwest Asset Corp., 6.75%, 05/25/29                                    246,974         178,864
    Merrill Lynch Mtg. Investment, Inc., 7.56%, 09/15/09                      115,000         113,850
    Salomon Smith Barney, Inc., 7.375%, 05/15/07                              300,000         291,750
    Texaco Capital, Inc., 5.5%, 01/15/09                                      220,000         194,700
    Valero Pass-Through Asset Trust, 6.75%, 12/15/02                          140,000         135,450
                                                                                           ----------
                                                                                            1,658,941

Food & Beverages:                                                0.4%
    Archer Daniels Midland Co., 6.625%, 05/01/29                              120,000         102,150

Forest Products:                                                 0.4%
    Noranda Forest, Inc., 7.50%, 07/15/03                                     100,000          98,625

Health Services:                                                 0.3%
    Tenet Healthcare Corp., 7.875%, 01/15/03                                   70,000          68,950

Insurance Carriers:                                              1.2%
    Conseco, Inc., 6.40%, 06/15/01                                            200,000         169,000
    Prudential Insurance Co. America, 6.875%, 04/15/03                        100,000          98,125
                                                                                           ----------
                                                                                              267,125
Media & Communications:                                          1.5%
    CSC Holdings, Inc., 8.125%, 07/15/2009                                     25,000          24,594
    Isle of Capri Casinos, Inc., 8.75%, 04/15/09                              100,000          91,500
    Liberty Media Corp., 7.875%, 07/15/09                                     150,000         145,875
    Metromedia Fiber Network, Inc., 10.00%, 12/15/09                           70,000          68,250
                                                                                           ----------
                                                                                              330,219
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                     Percentage
                                                      of Market
                                                      Value of                          Market
Fixed Maturities                                      Portfolio       Principal         Value
-----------------                                    ----------       ---------      -----------
<S>                                                  <C>              <C>            <C>
CORPORATE NOTES (Continued)

Miscellaneous Business Services:                        0.5%
    Allied Waste North America, 7.875%, 01/0/09                        115,000       $   102,063

Miscellaneous Consumer Products:                        2.5%
    American Standard, Inc., 7.375%, 04/15/05                           45,000            42,525
    Jones Apparel Group, Inc., 7.875%, 06/15/06                        230,000           219,937
    S C International Service, Inc., 9.25%, 09/01/07                    60,000            57,375
    WMX Technologies, Inc., 7.125%, 06/15/01                           250,000           245,625
                                                                                     ------------
                                                                                         565,462

Oil and Gas Extraction:                                 1.6%
    Apache Corp., 7.70%, 03/15/26                                      155,000           153,063
    Quaker State Corp., 6.625%, 10/15/05                               100,000            96,375
    Tosco Corp., 8.125%, 02/15/2030                                    100,000           101,500
                                                                                     ------------
                                                                                         350,938

Telephone Communication:                                1.9%
    Allegiance Telecom, Inc., 0.00%, 02/15/08                           25,000            18,625
    Charter Communications Holdings, 8.625%, 04/01/09                  100,000            88,000
    Crown Castle International, 0.00%, 05/15/11                         75,000            47,250
    GTE Corp., 6.94%, 04/15/28                                         100,000            90,121
    Global Crossing Holdings, Ltd., 9.625%, 05/15/08                   100,000            98,250
    US West Communications, Inc., 7.50%, 06/15/23                       80,000            73,900
                                                                                     ------------
                                                                                         416,146

Transportation:                                         1.4%
    Canadian National Railway Co., 6.90%, 07/15/28                     165,000           145,200
    Newport News Shipbuilding, Inc.,  9.25% 12/01/06                    60,000            60,600
    Norfolk Southern Corp., 7.80%, 05/15/27                            100,000            98,250
                                                                                     ------------
                                                                                         304,050
                                                                                     ------------
                              TOTAL CORPORATE NOTES
                                   (COST $6,195,796)                                   5,903,563
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                              SECURITY FIRST TRUST                    SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                     Percentage
                                                      of Market
                                                      Value of                         Market
Fixed Maturities                                      Portfolio      Principal         Value
-----------------                                    -----------     ---------       -----------
<S>                                                  <C>             <C>             <C>
FEDERAL AGENCIES                                        58.0%

Federal Home Loan Mortgage Corp.:                       0.2%
    9.50%, 04/01/19                                                     26,287       $    27,346
    9.00%, 06/01/19                                                     13,352            13,811
                                                                                     ------------
                                                                                          41,157

Federal National Mortgage Assn.:                        10.8%
    6.625%, 01/15/02                                                 1,835,000         1,828,908
    7.00%, 09/01/10                                                    149,495           146,831
    7.00%, 05/01/12                                                    132,560           130,197
    6.50%, 03/01/13                                                    290,404           280,510
    7.50%, 08/25/21                                                      9,069             9,086
                                                                                     ------------
                                                                                       2,395,532

Government National Mortgage Assn.:                     47.0%
      9.00%, 04/15/09                                                    2,174             2,227
      9.00%, 05/15/09                                                   11,631            11,915
      9.00%, 05/15/09                                                    3,477             3,562
      9.00%, 05/15/09                                                    2,752             2,819
      9.00%, 05/15/09                                                    1,061             1,087
      9.00%, 05/15/09                                                    1,599             1,638
     11.25%, 09/15/15                                                   78,115            85,511
     11.50%, 11/15/15                                                    9,611            10,662
     10.00%, 06/15/17                                                   21,329            22,782
      9.25%, 07/15/17                                                    7,003             7,200
     10.00%, 11/15/17                                                    7,615             8,134
     11.50%, 02/15/18                                                    3,244             3,599
     10.00%, 03/15/19                                                   23,635            25,245
     10.00%, 03/15/20                                                   13,654            14,584
      9.25%, 05/15/20                                                   29,390            30,216
      9.25%, 05/15/21                                                   86,986            89,432
      9.25%, 06/15/21                                                   21,090            21,683
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================






<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                     Percentage
                                                      Of Market
                                                      Value of                           Market
Fixed Maturities                                      Portfolio       Principal          Value
-----------------                                    ----------       ---------      -----------
<S>                                                  <C>              <C>            <C>
FEDERAL AGENCIES (Continued)

Government National Mortgage Assn. (Continued)
    7.00%, 08/15/23                                                     70,120       $    68,213
    7.50%, 06/15/23                                                     79,457            78,836
    7.50%, 10/15/23                                                    117,086           116,170
    7.00%, 01/15/24                                                    113,194           110,116
    7.00%, 03/15/24                                                     78,222            76,095
    7.00%, 01/15/25                                                    350,914           341,590
    9.50%, 01/15/25                                                     10,583            10,983
    9.50%, 05/15/25                                                      7,044             7,310
    7.00%, 02/15/26                                                    462,666           450,086
    7.50%, 09/15/26                                                    163,631           162,351
    8.00%, 05/15/27                                                    196,047           197,884
    6.50%, 04/15/28                                                    731,865           694,810
    7.00%, 05/15/28                                                    339,969           330,726
    7.00%, 06/15/28                                                    298,407           290,293
    6.50%, 10/15/28                                                  1,760,691         1,671,548
    6.50%, 11/15/28                                                    504,356           478,821
    6.50%, 01/15/29                                                    233,482           221,661
    6.50%, 03/15/29                                                    261,925           248,663
    6.50%, 04/15/29                                                    245,761           233,318
    6.50%, 05/15/29                                                    937,928           891,031
    6.50%, 05/15/29                                                    272,923           259,276
    6.50%, 06/15/29                                                    149,737           142,156
    6.50%, 07/15/29                                                    653,751           620,652
    8.00%, 07/15/29                                                    157,641           159,118
    7.00%, 08/15/29                                                    988,686           961,803
    7.50%, 09/15/29                                                    543,844           539,592
    8.00%, 09/15/29                                                    246,506           248,816
    8.00%, 01/15/30                                                    252,752           255,120
    8.00%, 06/15/30                                                    229,799           231,885
                                                                                  ---------------
                                                                                      10,441,219
                                                                                  ---------------
                              TOTAL FEDERAL AGENCIES
                                  (COST $13,094,895)                                  12,877,908
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                     Percentage
                                                      of Market
                                                      Value of                         Market
Fixed Maturities                                      Portfolio     Principal          Value
-----------------                                    ----------     ---------        -----------
<S>                                                  <C>            <C>              <C>
U.S. GOVERNMENT OBLIGATIONS                             13.8%

U.S. Treasury Bonds:                                    3.4%
    6.625%, 02/15/27                                                   260,000       $   280,067
    5.25%, 02/15/29                                                    520,000           469,622
                                                                                     ------------
                                                                                         749,689

U.S. Treasury Notes:                                    10.4%
    3.375%, 01/15/07                                                   316,839           305,252
    5.50%, 05/15/09                                                  1,385,000         1,327,869
    6.00%, 08/15/09                                                    675,000           670,565
                                                                                     ------------
                                                                                       2,303,686
                                                                                     ------------

                   TOTAL U.S. GOVERNMENT OBLIGATIONS
                                   (COST $2,969,151)                                   3,053,375

FOREIGN GOVERNMENT  OBLIGATIONS                         1.6%

Argentina Rep, 0.00%, 03/31/05                                         400,000           368,784
                                                                                     ------------

               TOTAL FOREIGN  GOVERNMENT OBLIGATIONS
                                     (COST $363,350)                                     368,784
                                                                                     ------------

                                   TOTAL INVESTMENTS
                                  (COST $22,623,192)   100.0%                         22,203,630
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                                   BOND SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                        Percentage
                                                         Of Market
                                                         Value of                     Market
 Forward Foreign Currency Contracts                      Portfolio     Principal      Value
-----------------------------------                     ----------     ---------    -----------
<S>                                                     <C>            <C>          <C>
CONTRACTS TO BUY

557,000 Canadian Dollars (Settlement Date 08/09/00;
     Payable amount $377,627; Market value $376,922)                                 $     (705)
25,000 Euro Dollars (Settlement Date 08/22/00;
     Payable amount $23,739; Market value $23,095)                                         (644)
                                                                                     ------------
                                                                                         (1,349)

Other assets less liabilities                                                          1,017,409
                                                                                     ------------

                                          NET ASSETS                                 $23,219,690
                                                                                     ============
</TABLE>
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                     Percentage
                                                      of Market
                                                      Value of         No. of         Market
Equity Securities                                     Portfolio        Shares          Value
-----------------                                    ----------       --------      ------------
<S>                                                  <C>              <C>           <C>
CAPITAL EQUIPMENT                                       4.1%

Electrical  Equipment:                                  4.1%
    Black & Decker Corp.                                                68,200      $  2,536,187
    General Electric Co.                                               105,000         5,400,938
    Hubbell, Inc. Class B                                               60,000         1,447,500
    Stanley Works                                                      150,000         3,928,125
                                                                                    -------------
                                                                                      13,312,750

CONSUMER CYCLICALS                                      0.5%

Automobiles & Related:                                  0.5%
    Genuine Parts Co.                                                   80,000         1,605,000

CONSUMER NONDURABLES                                   20.6%

Food & Beverages:                                       6.4%
    Anheuser-Busch Company, Inc.                                        50,000         4,025,000
    Campbell Soup Co.                                                  100,000         2,650,000
    General Mills, Inc.                                                108,000         3,712,500
    Hershey Foods, Inc.                                                 70,000         3,237,500
    McCormick & Co.                                                    100,000         2,931,250
    Pepsico, Inc.                                                       50,000         2,290,625
    Ralston Purina Group                                               100,000         2,018,750
                                                                                    -------------
                                                                                      20,865,625

Health Services:                                        0.7%
    Baxter International, Inc.                                          30,000         2,332,500

Miscellaneous Consumer Products:                        5.5%
    Colgate Palmolive Co.                                               60,000         3,341,250
    Eastman  Kodak Company                                              60,000         3,292,500
    Fortune Brands, Inc.                                               120,000         2,700,000
    Gillette Co.                                                        51,300         1,497,318
</TABLE>

These accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                     Percentage
                                                      of Market
                                                      Value of         No. of         Market
Equity Securities                                     Portfolio        Shares          Value
------------------                                   ----------       --------      ------------
<S>                                                  <C>              <C>           <C>
CONSUMER NONDURABLES (Continued)

Miscellaneous Consumer Products (Continued)
    Int'l. Flavors & Fragrance                                         100,000      $  2,675,000
    Owens Corning Fiber                                                 70,000           385,000
    Philip Morris Companies, Inc.                                      100,000         2,525,000
    UST, Inc.                                                          100,000         1,450,000
                                                                                    -------------
                                                                                      17,866,068
Pharmaceuticals:                                        8.0%
    Abbott Laboratories                                                150,000         6,243,750
    American Home Products Corporation                                 125,000         6,632,812
    Johnson & Johnson                                                   45,000         4,187,813
    Merck & Co.                                                         27,500         1,971,406
    Pharmacia Corporation                                               59,500         3,257,625
    Schering-Plough Corp.                                               80,000         3,455,000
                                                                                    -------------
                                                                                      25,748,406

CONSUMER SERVICES                                      16.6%

Entertainment & Leisure:                                3.1%
    Hilton Hotels Corp.                                                400,000         4,100,000
    Starwood Hotel & Resort Worldwide, Inc.                            175,000         5,971,875
                                                                                    -------------
                                                                                      10,071,875

General Merchandise Stores:                             6.6%
    Albertsons, Inc.                                                   125,000         3,773,437
    May Department Stores Co.                                           58,000         1,377,500
    Neiman-Marcus Group, Inc.*                                          90,000         2,970,000
    Nordstrom, Inc.                                                     67,000         1,172,500
    Penney J C Co.                                                      50,000           806,250
    Target Corp.                                                       180,000         5,220,000
    Toys R Us, Inc.*                                                   250,000         4,125,000
    Tupperware Corp.                                                   100,000         1,943,750
                                                                                    -------------
                                                                                      21,388,437
</TABLE>

* Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                               SECURITY FIRST TRUST                   SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                     Percentage
                                                      of Market
                                                      Value of         No. of          Market
Equity Securities                                     Portfolio        Shares          Value
-----------------                                    -----------      --------      ------------
<S>                                                  <C>              <C>           <C>
CONSUMER SERVICES (Continued)

Media & Communications:                                 5.5%
    Walt Disney Company Holding Co.                                    156,300      $  6,046,855
    Knight Ridder, Inc.                                                 60,000         3,127,500
    Meredith Corp.                                                      60,000         1,908,750
    Readers Digest Assn., Inc.                                          35,000         1,194,375
    Viacom, Inc. CL B *                                                 81,375         5,396,180
                                                                                    -------------
                                                                                      17,673,660

Miscellaneous Business Services:                        1.4%
    Waste Management, Inc.                                             250,000         4,671,875

ENERGY                                                 10.5%

Oil And Gas Extraction:                                10.5%
    Amerada Hess Corp.                                                  65,000         3,932,500
    BP Amoco PLC.                                                      241,532        12,635,143
    Baker Hughes, Inc.                                                 131,200         4,542,800
    Chevron Corp.                                                       40,000         3,160,000
    Exxon Mobil Corp.                                                   57,122         4,569,760
    Texaco, Inc.                                                        30,600         1,512,788
    Unocal Corp.                                                       125,000         3,781,250
                                                                                    -------------
                                                                                      34,134,241

FINANCIAL                                              16.9%

Banking:                                                6.6%
    Bank One Corp.                                                     110,000         3,499,375
    Chase Manhattan Corp.                                               45,000         2,235,938
    Firstar Corp.*                                                     175,000         3,456,250
    Mellon Financial Corp.                                             100,000         3,768,750
    National City Corp.                                                100,000         1,775,000
    Washington Mutual, Inc.                                            120,000         3,855,000
</TABLE>

* Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                         SECURITY FIRST TRUST SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                     Percentage
                                                      of Market
                                                      Value of          No. of          Market
Equity Securities                                     Portfolio         Shares          Value
-----------------                                    ----------        --------     -------------
<S>                                                  <C>               <C>          <C>
FINANCIAL (Continued)

Banking  (Continued)
    Wells Fargo & Co.                                                   66,660      $  2,753,891
                                                                                    -------------
                                                                                      21,344,204
Federal Agencies:                                       0.7%
    Freddie Mac                                                         60,000         2,366,250

Financial Services:                                     5.2%
    H&R Block, Inc.                                                     60,000         1,920,000
    Citigroup, Inc.                                                    165,547        11,681,410
    J.P. Morgan & Co.                                                   25,000         3,337,500
                                                                                    -------------
                                                                                      16,938,910

Insurance Carriers:                                     4.4%
    Chubb Corp.                                                         65,000         4,810,000
    Loews Corp.                                                         30,000         1,882,500
    St. Paul Companies, Inc.                                           105,136         4,671,981
    UnumProvident Corp.                                                125,000         2,875,000
                                                                                    -------------
                                                                                      14,239,481

PROCESS INDUSTRIES                                     10.7%

Chemicals and Allied Products:                          7.0%
    Dow Chemical Co.                                                    90,000         2,587,500
    Dupont Co.                                                          50,000         2,265,625
    Fort James Corp.                                                   125,000         3,820,313
    Great Lakes Chemical Corp.                                         100,000         2,937,500
    Hercules, Inc.                                                     130,000         1,941,875
    Imperial Chemical ADR                                              100,000         2,868,750
    Minnesota Mining & Manufacturing Co.                                38,300         3,449,394
    Pall Corp.                                                         125,000         2,593,750
                                                                                    -------------
                                                                                      22,464,707
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                               SECURITY FIRST TRUST                  SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000


<TABLE>
<CAPTION>
                                                      Percentage
                                                      of Market
                                                       Value of                   No. of          Market
Equity Securities                                     Portfolio                   Shares          Value
-----------------                                     ---------                   ------          -----

PROCESS INDUSTRIES (Continued)

<S>                                                   <C>                         <C>          <C>
Forest Products:                                         0.4%
      Weyerhaeuser Co.                                                             30,000      $   1,370,625

Metal Mining:                                            1.0%
      Newmont Mining Corp.                                                         75,000          1,331,250
      Phelps Dodge Corp.                                                           50,000          2,034,375
                                                                                               -------------
                                                                                                   3,365,625

Paper And Allied Products:                               2.3%
      Kimberly-Clark Corp.                                                        100,000          5,743,750
      International Paper Co.                                                      47,278          1,607,452
                                                                                               -------------
                                                                                                   7,351,202

TECHNOLOGY                                               5.5%

Computer and Office Equipment:                           5.5%
      America Online, Inc.*                                                        40,000          2,132,500
      BMC Software, Inc.*                                                         100,000          1,887,500
      Computer Associates International, Inc.                                      75,000          1,860,938
      First Data Corp.                                                            125,000          5,757,813
      Microsoft Corp.                                                              40,000          2,792,500
      Motorola, Inc.                                                               50,000          1,653,125
      Xerox Corp.                                                                 120,000          1,785,000
                                                                                               -------------
                                                                                                  17,869,376
TRANSPORTATION                                           5.9%

Aerospace and Defense:                                   3.8%
      Boeing Company                                                              100,000          4,900,000
      Lockheed Martin Corp.                                                       100,000          2,812,500
      Raytheon Co. CL B                                                           100,000          2,425,000
      Rockwell International Corp.                                                 60,000          2,103,750
                                                                                               -------------
                                                                                                  12,241,250
</TABLE>
*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                               SECURITY FIRST TRUST                  SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                        Percentage
                                        of Market
                                         Value of         No. of        Market
Equity Securities                       Portfolio         Shares         Value
-----------------                       ---------         ------         -----
<S>                                     <C>              <C>         <C>
TRANSPORTATION (Continued)

Railroad Transportation:                   2.1%
      Norfolk Southern Corp.                             200,000     $  3,725,000
      Union Pacific Corp.                                 70,000        3,023,125
                                                                     ------------
                                                                        6,748,125

UTILITIES                                  5.3%

Telephone Communication:                   2.4%
      AT&T Co.                                            30,000          928,125
      SBC Communications, Inc.                           104,865        4,463,317
      Verizon Communications, Inc.                        48,800        2,293,600
                                                                     ------------
                                                                        7,685,042

Utility Holding Companies:                 2.9%
      Edison International                                50,000          984,375
      Niagara Mohawk Holdings, Inc.*                     137,500        1,830,468
      Peco Energy Co.                                     50,000        2,134,375
      Scottish Power PLC*                                 40,600        1,344,875
      Unicom Corp.                                        75,000        3,079,688
                                                                     ------------
                                                                        9,373,781
                                                                     ============

        TOTAL EQUITY SECURITIES
             (COST $268,381,419)                                      313,029,015
</TABLE>


*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>

================================================================================
                               SECURITY FIRST TRUST                  SCHEDULE I
                     T. ROWE PRICE GROWTH AND INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000


<TABLE>
<CAPTION>

                                                                   Percentage
                                                                   of Market
                                                                     Value of                     Market
Short-Term Investments                                              Portfolio   Principal          Value
----------------------                                             -----------  ----------     -------------

<S>                                                                <C>          <C>             <C>
SHORT-TERM INVESTMENTS                                                 3.4%

Commercial Paper:                                                      3.4%
      Ciesco L.P, 6.55%, 08/17/2000                                              5,000,000      $  4,985,340
      Knight Ridder Inc., 6.54%, 08/31/2000                                      6,000,000         5,967,049
                                                                                                ------------

                                   TOTAL SHORT-TERM INVESTMENTS
                                             (COST $10,952,389)                                   10,952,389
                                                                                                ------------

                                              TOTAL INVESTMENTS
                                            (COST $279,333,808)      100.0%                      323,981,404

Other assets less liabilities                                                                        972,600
                                                                                                ------------

                                                     NET ASSETS                                $ 324,954,004
                                                                                               =============
</TABLE>



*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                                  EQUITY SERIES
                            PORTFOLIO OF INVESTMENTS
                                  JULY 31, 2000
<TABLE>
<CAPTION>

                                              Percentage
                                              of Market
                                               Value of      No. of        Market
Equity Securities                             Portfolio      Shares         Value
-----------------                            -----------    --------     -----------
<S>                                          <C>            <C>          <C>
CAPITAL EQUIPMENT                                6.3%

Aerospace & Defense:                             1.1%
      Boeing Company                                           4,400     $   215,600
      Tyco International, Ltd.                                 8,100         433,350
                                                                         -----------
                                                                             648,950
Electrical Equipment:                            4.2%
      General Electric Co.                                    47,600       2,448,425

Machinery:                                       1.0%
      Illinois Tool Works, Inc.                                9,600         549,600

CONSUMER NONDURABLES                            14.9%

Food & Beverages:                                3.4%
      Anheuser-Busch Company, Inc.                             9,700         780,850
      Coca Cola                                               13,800         846,112
      Pepsico, Inc.                                            7,400         339,013
                                                                         -----------
                                                                           1,965,975

Health Services:                                 0.7%
      Medtronic, Inc.                                          7,900         403,394

Miscellaneous Consumer Products:                 1.3%
      McDonalds  Corp.                                        10,300         324,450
      Proctor & Gamble Co.                                     7,200         409,500
                                                                         -----------
                                                                             733,950

Pharmaceuticals:                                 9.5%
      American Home Products Co.                              12,000         636,750
      Amgen, Inc.*                                             6,000         389,625
      Johnson & Johnson                                       10,300         958,544
      Lilly Eli & Co.                                          7,800         810,225
      Merck & Co.                                             15,100       1,082,481
</TABLE>

*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                                  EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                               Percentage
                                               of Market
                                                Value of        No. of          Market
Equity Securities                              Portfolio        Shares           Value
-----------------                             ------------     -------       ------------

<S>                                           <C>              <C>           <C>
CONSUMER NONDURABLES (Continued)

Pharmaceuticals (Continued)
      Pfizer, Inc.                                               24,475      $  1,055,484
      Schering Plough Corp.                                      13,800           595,988
                                                                             ------------
                                                                                5,529,097

CONSUMER CYCLICALS                                0.5%

Automobiles & Related:                            0.5%
      Ford Motor Co.                                              6,400           298,000

CONSUMER SERVICES                                10.2%

General Merchandise Stores:                       5.2%
      Costco Wholesale Corp.*                                    14,300           465,644
      Gap, Inc.                                                   8,300           297,244
      Home Depot, Inc.                                           16,450           851,288
      Walmart Stores                                             26,000         1,428,375
                                                                             ------------
                                                                                3,042,551

Media & Communications:                           5.0%
      A T & T Corp Liberty Media Group                           15,400           342,650
      Clear Channel Communication, Inc.*                         10,500           799,969
      Walt Disney Company Holding Co.                            14,000           541,625
      Time Warner, Inc.                                           7,600           582,825
      Viacom, Inc. CL B *                                         9,154           607,025
                                                                             ------------
                                                                                2,874,094

ENERGY                                            5.6%

Oil And Gas Extraction:                           5.6%
      Exxon Mobil Corp.                                          20,528         1,642,240

</TABLE>

*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================




<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                                  EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                 Percentage
                                                  of Market
                                                  Value of     No. of         Market
Equity Securities                                 Portfolio    Shares          Value
-----------------                               -----------   --------      ------------
<S>                                             <C>           <C>           <C>
ENERGY (Continued)

Oil And Gas Extraction (Continued)
      Royal Dutch Petroleum Co. ADR                              17,700     $  1,031,025
      Schlumberger Limited                                        8,200          606,288
      Transocean Sedco Forex, Inc.                                   26            1,287
                                                                            ------------
                                                                               3,280,840

FINANCIAL                                           18.1%

Banking:                                             1.8%
      Chase Manhattan Corp.                                      12,800          636,000
      Mellon Financial Corp.                                     11,500          433,406
                                                                            ------------
                                                                               1,069,406

Federal Agencies:                                    1.3%
      Federal National  Mortgage Assn.                           18,700          737,481

Financial Services:                                 12.0%
      American Express Co.                                        6,400          362,800
      Citigroup, Inc.                                            33,475        2,362,080
      MBNA Corp.                                                 13,700          457,238
      Morgan Stanley Dean Witter                                  9,870          900,638
      Northern Trust Corp.                                        6,500          486,688
      Charles Schwab Corp.                                       12,100          437,113
      SPDR Trust                                                 13,800        1,972,535
                                                                            ------------
                                                                               6,979,092

Insurance Carriers:                                  3.0%
      Ace Limited                                                 2,400           86,400
      American International Group                               18,880        1,655,540
                                                                            ------------
                                                                               1,741,940
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                                  EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                           Percentage
                                           of Market
                                            Value of                      No. of         Market
Equity Securities                          Portfolio                      Shares          Value
-----------------                         ------------                    ------        -----------
<S>                                       <C>                             <C>           <C>
PROCESS INDUSTRIES                            1.9%

Chemicals and Allied Products:                0.6%
      Dow Chemical Co.                                                     11,100       $   319,125

Metal Mining:                                 0.7%
      Alcoa, Inc.                                                          14,300           432,575

Paper And Allied Products:                    0.6%
      International Paper Co.                                              10,700           363,800

TECHNOLOGY                                   34.3%

Communication  Equipment:                     8.3%
      Arcatel Sponsored ADRS                                                4,100           299,813
      Corning, Inc.                                                         2,000           467,875
      Lucent Technologies, Inc.                                            16,300           713,125
      Motorola, Inc.                                                       27,000           892,688
      Nextel Communication, Inc.*                                           9,800           548,188
      Nortel Networks Corp.                                                20,900         1,554,436
      Vodafone Airtouch  PLC ADR                                            8,000           340,000
                                                                                        -----------
                                                                                          4,816,125

Computer & Office Equipment:                 26.0%
      America Online, Inc.*                                                18,100           964,956
      Applied Materials, Inc.*                                              4,000           303,500
      Cisco Systems Inc.*                                                  42,600         2,787,638
      Dell Computer Corp.*                                                 24,000         1,054,500
      EMC  Mass Corp.*                                                     13,100         1,115,138
      Electronic Data System Corp.                                         10,500           451,500
      Hewlett Packard Co.                                                   5,200           567,775
      Intel Corp.                                                          36,600         2,443,050

</TABLE>

*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                                  EQUITY SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>
                                                  Percentage
                                                  of Market
                                                   Value of    No. of          Market
Equity Securities                                 Portfolio    Shares           Value
-----------------                                -----------   ------        ------------
<S>                                              <C>           <C>           <C>
TECHNOLOGY (Continued)

Computer & Office Equipment (Continued)
      International Business Machines Corp.                       8,800      $     989,450
      Microsoft Corp.                                            26,800          1,870,975
      Oracle Corp.*                                              13,500          1,015,031
      Sun Microsystems, Inc.*                                     7,900            832,956
      Texas Instruments, Inc.                                    12,700            745,331
                                                                             -------------
                                                                                15,141,800

UTILITIES                                            8.2%

Telephone Communication:                             5.9%
      AT&T Co.                                                   12,000            371,250
      Qwest Communications International, Inc.                   11,936            560,246
      SBC Communications, Inc.                                   19,000            808,687
      Verizon Communications, Inc.                               19,900            935,300
      Worldcom, Inc.*                                            19,000            742,187
                                                                             -------------
                                                                                 3,417,670

Utility Holding Companies:                           2.3%
      Aes Corp.*                                                 13,800            737,437
      American Power Conversion Corp.*                            6,500            165,343
      Calpine Corp.                                               6,000            427,500
                                                                             -------------
                                                                                 1,330,280
                                                                             -------------

                               TOTAL INVESTMENTS
                              (COST $44,935,123)    100.0%                      58,124,170

Other assets less liabilities                                                      891,257
                                                                             -------------

                                      NET ASSETS                             $  59,015,427
                                                                             =============
</TABLE>

*Non-income producing
The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                          U.S. GOVERNMENT INCOME SERIES
                            PORTFOLIO OF INVESTMENTS
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                                  Percentage
                                                                  of Market
                                                                   Value of                    Market
Fixed Maturities                                                  Portfolio     Principal      Value
----------------                                                 -----------   ----------    -----------
<S>                                                              <C>           <C>           <C>
CORPORATE NOTES                                                      1.9%

Finance & Credit:                                                    1.9%
      Deutsche Mortgage & Asset, 6.22%, 09/15/07                                 106,776     $   102,804
      GMAC Mortgage Corp., 5.94%, 07/01/13                                       431,651         387,757
      Residential Accredit Lines, Inc., 6.75%, 05/25/28                          116,248         113,822
                                                                                             -----------
                                                                                                 604,383
                                                                                             -----------

                                          TOTAL CORPORATE NOTES
                                                (COST $639,117)                                  604,383

U.S. GOVERNMENT OBLIGATIONS                                          32.0%

U.S. Treasury Bonds:                                                 30.7%
        8.75%, 11/15/08                                                            500,000       532,030
      12.75%, 11/15/10                                                             600,000       768,186
      14.00%, 11/15/11                                                              50,000        69,438
        9.25%, 02/15/16                                                            410,000       536,202
        8.50%, 02/15/20                                                          3,130,000     3,969,216
        6.375%, 08/15/27                                                         3,580,000     3,744,429
        5.25%, 02/15/29                                                            230,000       207,718
                                                                                             -----------
                                                                                               9,827,219

U.S. Treasury Notes:                                                  1.3%
      6.375%, 04/30/02                                                             250,000       250,000
      5.875%, 11/15/04                                                             170,000       167,768
                                                                                             -----------
                                                                                                 417,768
                                                                                             -----------
                              TOTAL U.S. GOVERNMENT OBLIGATIONS
                                             (COST $10,361,424)                               10,244,987
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                          U.S. GOVERNMENT INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                    Percentage
                                                    of Market
                                                     Value of                        Market
Fixed Maturities                                    Portfolio     Principal          Value
----------------                                    ----------   ----------       -----------
<S>                                                 <C>          <C>              <C>
FEDERAL AGENCIES                                      59.5%

Federal Farm Credit Bank:                              6.7%
       6.05%, 04/21/03                                               550,000      $   538,203
       6.94%, 05/19/05                                               125,000          124,816
       7.37%, 08/01/06                                             1,500,000        1,496,835
                                                                                  -----------
                                                                                    2,159,854
Federal Home Loan Bank:                                0.8%
      8.00%, 08/27/01                                                250,000          252,768

Federal Home Loan Mortgage Corp.:                     16.1%
      7.36%, 06/05/07                                              1,500,000        1,476,150
      7.00%, 07/01/07                                                 54,479           53,236
      7.00%, 09/01/10                                                159,137          156,500
      6.50%, 04/01/11                                                942,803          911,568
      6.00%, 05/11/11                                                999,667          949,054
      5.50%, 05/01/14                                                465,156          432,595
      6.918%, 07/01/27                                                 6,176            6,183
      6.50%, 04/01/29                                                487,194          461,158
      6.50%, 05/01/29                                                715,730          677,481
      6.50%, 06/01/29                                                 35,025           33,154
                                                                                  -----------
                                                                                    5,157,079

Federal National Mortgage Assn.:                      22.1%
      6.125%, 11/25/03                                               130,144          128,787
      5.125%, 02/13/04                                               175,000          165,120
      6.14%, 09/10/08                                                225,000          208,861
      6.09%, 10/01/08                                                513,030          475,168
      6.00%, 11/01/08                                                270,526          259,705
      6.50%, 03/01/09                                                 71,587           70,693
      7.00%, 04/01/11                                                775,935          762,108
      7.00%, 05/01/11                                                370,525          363,922
      5.50%, 07/01/13                                                428,017          396,985


</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                          U.S. GOVERNMENT INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>


                                                     Percentage
                                                     Of Market
                                                      Value of                                    Market
Fixed Maturities                                     Portfolio                    Principal        Value
----------------                                    ------------                 -----------    -----------
<S>                                                 <C>                           <C>           <C>
FEDERAL AGENCIES (Continued)

Federal National Mortgage Assn. (Continued)
      8.00%, 11/01/13                                                               523,443     $   525,406
      5.50%, 01/01/14                                                               462,803         429,249
      5.50%, 02/01/14                                                               458,187         424,968
      6.00%, 03/01/14                                                                61,348          58,127
      8.00%, 08/01/14                                                               246,977         249,677
      6.50%, 05/17/15                                                               700,000         662,816
      6.32%, 10/01/23                                                               691,946         633,131
      8.00%, 10/01/25                                                               144,592         145,134
      6.00%, 06/01/29                                                               487,442         447,681
      6.50%, 06/01/29                                                               495,016         467,944
      6.50%, 09/01/29                                                               194,289         183,663
                                                                                                -----------
                                                                                                  7,059,145

Government National Mortgage Assn.:                    12.9%
      8.25%, 02/15/09                                                               199,930         203,179
      6.00%, 04/15/14                                                               453,313         431,780
      7.00%, 10/15/23                                                               480,979         467,901
      7.50%, 01/15/26                                                               689,529         684,135
      6.50%, 03/15/29                                                               214,265         203,417
      6.50%, 04/15/29                                                               176,935         167,977
      6.50%, 05/15/29                                                               230,708         219,028
      6.50%, 06/15/29                                                               216,195         205,249
      6.50%, 07/15/29                                                               537,122         509,927
      6.50%, 07/15/29                                                               498,364         473,132
      6.50%, 08/15/29                                                               602,089         571,605
                                                                                                -----------
                                                                                                  4,137,330
Other Federal Agencies:                                 0.9%
      Small Business Admin., 5.50%, 10/01/18                                        334,152         296,259
                                                                                                -----------

                   TOTAL FEDERAL AGENCIES
                        (COST $19,452,737)                                                       19,062,435

</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>
================================================================================
                              SECURITY FIRST TRUST                   SCHEDULE I
                         U.S. GOVERNMENT INCOME SERIES
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  JULY 31, 2000

<TABLE>
<CAPTION>

                                                         Percentage
                                                          Of Market
                                                           Value of                               Market
Short-Term Investments                                    Portfolio             Principal          Value
----------------------                                    ---------            ----------      -------------
<S>                                                       <C>                  <C>             <C>
SHORT-TERM INVESTMENTS                                         6.6%
      Federal Home Loan Bank, 5.72%, 08/01/00
                                    (COST  $2,100,000)                          2,100,000      $   2,100,000
                                                                                               -------------

                                     TOTAL INVESTMENTS
                                    (COST $32,553,278)       100.0%                               32,011,805

Other assets less liabilities                                                                        508,244
                                                                                               -------------

                                            NET ASSETS                                         $  32,520,049
                                                                                               =============
</TABLE>

The accompanying notes are an integral part of these financial statements.
================================================================================



<PAGE>

================================================================================
SECURITY  FIRST TRUST

NOTES TO FINANCIAL STATEMENTS

JULY 31, 2000

NOTE A -- ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES

Security First Trust (the Trust) was established under Massachusetts law
pursuant to a Declaration of Trust dated February 13, 1987, as an unincorporated
business trust, a form of organization that is commonly called a Massachusetts
Business Trust. The Trust is registered with the Securities and Exchange
Commission as a diversified open-end management investment company (mutual fund)
under the Investment Company Act of 1940 (1940 Act).

On June 17, 1987, the shareowners of Security First Legal Reserve Fund, Inc. and
Security First Variable Life Fund, Inc. (the Funds), each of which was a
Maryland corporation registered as an investment company under the 1940 Act,
approved Plans of Reorganization and Liquidation and on July 24, 1987, the Funds
became Series of the Trust and their shareowners became shareowners of the Bond
Series and the T. Rowe Price Growth and Income Series (the Growth and Income
Series), respectively, in a tax-free exchange of shares. The Trust operates as a
"series company," as that term is used in Rule 18f-2 under the 1940 Act.
Financial information for periods prior to June 17, 1987, reflect the results of
the respective funds.

The Declaration of Trust permits the Trustees to issue an unlimited number of
shares and to divide such shares into an unlimited number of series, all without
shareowner approval. Pursuant to this authority, the Board of Trustees of
Security First Trust established the Equity Series and the U.S. Government
Income Series on July 11, 1993, which commenced operations May 19, 1993.

The following is a summary of significant accounting policies followed by the
Trust:

FEDERAL INCOME TAXES -- Each series of the Trust has elected to qualify as a
"Regulated Investment Company." No provision for federal income taxes is
necessary because each series intends to maintain its qualification as a
"Regulated Investment Company" under the Internal Revenue Code and distribute
each year substantially all of its net income and realized capital gains to its
shareowners. Income and gains to be distributed are determined annually as of
December 31.

As of 12/31/1999 the Bond Series and U.S. Government Income Series had capital
loss carryforwards of $657,021 and $857,344, respectively. The loss
carryforwards expire on 12/31/2009.

PORTFOLIO VALUATION -- Investments are carried at market value. The market value
of equity securities is determined as follows: securities traded on a national
securities exchange are valued at the last sale price; securities not traded on
a national securities exchange are valued at the bid price for such securities
as reported by security dealers. Fixed maturities are valued at prices obtained
from a major dealer in bonds.

Short-term investments that have remaining maturities of more than 60 days and
for which representative market quotations are readily available are valued at
the most recent bid price or yield equivalent as quoted by a major broker-dealer
in money market securities. Securities with remaining maturities of 60 days or
less are valued at their amortized cost, which approximates market value due to
the short duration to maturity. Securities and other assets for which such
procedures are deemed not to reflect fair value, or for which representative
quotes are not readily available, are valued at prices deemed best to reflect
their fair value as determined in good faith by or under supervision of officers
of the Trust in a manner specifically authorized by the Board of Directors and
applied on a consistent basis.

================================================================================





<PAGE>

================================================================================
SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE A--ORGANIZATION OF THE TRUST AND SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

CURRENCY TRANSLATION -- Assets and liabilities are translated into U.S. dollars
at the prevailing exchange rate at the end of the reporting period. Purchases
and sales of securities and income and expenses are translated into U.S. dollars
at the prevailing exchange rate on the dates of such transactions. The effect of
changes in foreign exchange rates on realized and unrealized security gains and
losses is reflected as a component of such gains and losses.

FOREIGN CURRENCY CONTRACTS -- The Trust may use foreign currency contracts to
facilitate transactions in foreign securities and to manage the Trust's currency
exposure.

Contracts to buy and to sell foreign currency generally are used to minimize the
effect of currency fluctuation on the portfolios. Also, a contract to buy or to
sell can offset a previous contract. Losses may arise from changes in the value
of the foreign currency or if the counterparties do not perform under the
contractual terms.

The U.S. dollar value of forward foreign currency contracts is determined using
forward currency exchange rates supplied by The Wall Street Journal. Purchases
and sales of forward foreign currency contracts having the same settlement date
are offset, and any gain or loss is recognized on the date of offset; otherwise,
the gain or loss is recognized on the settlement date.

DIVIDENDS AND DISTRIBUTIONS -- Each series declares dividends annually. Net
realized gains from security transactions, if any, are distributed annually.

OTHER -- As is common in the industry, security transactions are accounted for
no later than the day following the date the securities are purchased or sold.
Dividend income is recorded on the ex-dividend date. Interest income is accrued
daily. Net realized gain or loss on sale of investments is determined by the
specific identification method.

ESTIMATES -- Certain amounts reported in the accompanying financial statements
are based on management's best estimates and judgements. Actual results could
differ from those estimates.

NOTE B -- REMUNERATION OF MANAGER AND OTHERS

Bond Series and T. Rowe Price Growth and Income Series:

Met Investors Advisory Corp. ("Met Investors"), formerly known as Security First
Investment Management Corporation (Security Management or Manager), serves as
both investment adviser and manager, and is entitled by agreement to a monthly
fee equal to 1/24 of 1% of the average daily net asset value of the Bond Series
and Growth and Income Series (equivalent annually to .5%), less compensation
payable to the Series' sub-advisers, Neuberger & Berman, LLC and T. Rowe Price
Associates, respectively. However, to the extent that operating expenses
(including management fees but excluding interest and taxes and certain
extraordinary expenses) of each series exceed 2.5% of the first $30 million of
each series' average daily net assets, 2.0% of the next $70 million of each
series' average daily net assets, and 1.5% of each series' average daily net
assets in excess of that amount, calculated on the basis of each series' fiscal
year (the expense limitation), the agreement requires that Security Management
waive its fee. In addition, for the year ended July 31, 2000, Met Investors has
also agreed to reimburse the Bond Series for any remaining expenses exceeding a
limitation

SECURITY FIRST TRUST
================================================================================



<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE B -- REMUNERATION OF MANAGER AND OTHERS (CONTINUED)

equivalent annually to 1.5%. Met Investors may elect on an annual basis to
reimburse the Series for future excess expenses.

If during the fiscal year repayments are made to the Manager and the series'
expenses subsequently exceed the expense limitation, the Series shall recover
such repayments from the Manager to the extent of the excess determined.
Conversely, if during the fiscal year repayments are made by the Manager and the
series' expenses subsequently are within the expense limitation, the Manager
shall recover such repayments to the extent of the excess repaid. It is
management's opinion that it is reasonably possible that actual operating
expense may be less than the expense limitation; however, in accordance with the
requirements of FASB Statement No. 5, no accrual has been made for the
contingent obligation to repay Met Investors for excess expense reimbursements
since the conditions required for such accrual have not, in the opinion of
management, been met.

T. Rowe Price Associates provides investment advice and makes investment
decisions for the Growth and Income Series, while Neuberger & Berman, LLC
provides the same for the Bond Series. T. Rowe Price Associates and Neuberger &
Berman, LLC are each paid an annual fee of .35% of the average daily net assets
of the series for which they respectively provide investment advice less any
compensation payable to Met Investors acting as adviser on certain assets in
which a series may invest.

Equity Series and  U.S. Government Income Series:

Met Investors serves as both investment adviser and manager, and is entitled by
agreement to a monthly fee equal to 1/17 of 1% (equivalent annually to .7%) of
the average daily net asset value of the Equity Series and 1/22 of 1%
(equivalent annually to .55%) of the average daily net asset value of the U.S.
Government Income Series, less compensation payable to the Series' sub-adviser,
Blackrock, Inc. (Blackrock). However, to the extent that operating expenses
(including management fees but excluding interest and taxes and certain
extraordinary expenses) of each series exceed 2.5% of the first $30 million of
each series' average daily net assets, 2.0% of the next $70 million of each
series' average daily net assets and 1.5% of each series' average daily net
assets in excess of that amount, calculated on the basis of each series' fiscal
year (the expense limitation), the agreement requires that Met Investors and
Blackrock waive their fees.

Blackrock provides investment advice and makes investment decisions for the U.S.
Government Income Series and for the Equity Series. Blackrock is paid an annual
fee of .40% of the average daily net assets of the U.S. Government Income Series
and an annual fee of .55% of the average daily net assets of the Equity Series.









SECURITY FIRST TRUST
================================================================================





<PAGE>

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE C -- INVESTMENT SECURITIES TRANSACTIONS

Purchases and sales of fixed maturities and equity securities for the year ended
July 31, 2000 were as follows:


<TABLE>
<CAPTION>

                                                                   T. Rowe Price
                                                                      Growth                                      U.S.
                                                                        and                                    Government
                                                                       Income              Equity                 Income
                                                   Bond Series         Series              Series                 Series
                                                   -----------     -------------         -------------        -------------
    <S>                                            <C>             <C>                   <C>                  <C>
    U.S. Government Securities:
      Purchases                                    $ 27,262,380                                               $ 50,241,251
      Sales                                          28,207,320                                                 51,138,844
    Other Investment Securities:
      Purchases                                      15,323,341      $ 77,736,240         $ 48,945,616             256,172
      Sales                                          16,089,569        50,617,104           48,275,745           1,597,940
</TABLE>



The cost of investments at July 31, 2000 was the same for both financial
statement and federal income tax purposes. At July 31, 2000, the composition of
unrealized appreciation and depreciation of investment securities was as
follows:


<TABLE>
<CAPTION>

                                                                   Unrealized
                                                        Appreciation            Depreciation                 Net
                                                       --------------          --------------         ---------------

<S>                                                    <C>                     <C>                    <C>
    Bond Series                                        $      151,839          $     (572,750)        $      (420,911)
    T. Rowe Price Growth and Income Series                 87,812,518             (43,164,922)             44,647,596
    Equity Series                                          15,042,867              (1,853,820)             13,189,047
    U.S. Government Income Series                             235,733                (777,206)               (541,473)
</TABLE>
================================================================================





<PAGE>


SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE D -- CAPITAL SHARE TRANSACTIONS

Transactions in capital shares of the Trust were as follows:
<TABLE>
<CAPTION>

                                                                         Shares Issued
                                                                         in Connection
                                                                     with Reinvestment of
                                                                  Net                  Net
                                                              Investment            Realized
                                                                Income                Gain
                                                   Sold       Distributions         Distributions      Redeemed          Net
                                               ----------     -------------         -------------    ------------      --------
<S>                                            <C>            <C>                   <C>              <C>               <C>
YEAR ENDED JULY 31, 2000

   Bond Series                                   860,594           379,121                            (1,471,680)      (231,965)
   T. Rowe Price Growth and Income Series      1,176,075           385,000            1,004,682       (2,272,433)       293,324
   Equity Series                                 191,684            39,195              186,614         (634,942)      (217,449)
   U.S. Government Income Series                 453,683           380,323                              (790,971)        43,035




YEAR ENDED JULY 31, 1999
   Bond Series                                 2,312,332           240,383               51,543         (682,801)     1,921,457
   T. Rowe Price Growth and Income Series      2,272,424           331,107            1,164,634         (812,020)     2,956,145
   Equity Series                                  94,561            56,914            1,098,636         (814,089)       436,022
   U.S. Government Income Series                 441,277           351,815              113,764         (828,203)        78,653
</TABLE>


================================================================================





<PAGE>
SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE E -- FINANCIAL HIGHLIGHTS

The per share information for each respective series' capital stock outstanding
throughout the period is as follows:

<TABLE>
<CAPTION>

                                                                  NET REALIZED          TOTAL
                                                                 AND UNREALIZED         INCOME
                             NET ASSET                               GAINS              (LOSS)           DIVIDENDS
                             VALUE AT              NET            (LOSSES) ON            FROM            FROM NET
                             BEGINNING         INVESTMENT         INVESTMENTS         INVESTMENT        INVESTMENT
                              OF YEAR            INCOME                               OPERATIONS          INCOME
                           --------------     --------------     ---------------     -------------     --------------

<S>                     <C>                  <C>               <C>               <C>                 <C>
BOND SERIES
Year ended July 31,

   1996                 $    3.92            $    .24          $   (.04)         $    .20            $     (.24)
   1997                      3.88                 .24               .14               .38                  (.24)
   1998                      4.02                 .19               .11               .30                  (.21)
   1999                      4.11                 .18              (.14)              .04                  (.18)
   2000                      3.93                 .24              (.11)              .13                  (.22)




T. ROWE PRICE
   GROWTH AND
   INCOME SERIES
Year ended July 31,
   1996                 $   10.58            $    .30          $   1.56          $   1.86            $     (.30)
   1997                     12.10                 .30              4.69              4.99                  (.29)
   1998                     16.26                 .28              1.27              1.55                  (.30)
   1999                     16.56                 .29              2.45              2.74                  (.29)
   2000                     18.01                 .29             (1.61)            (1.32)                 (.29)



EQUITY SERIES
Year ended July 31,
   1996                 $    5.70            $    .10          $    .46          $    .56            $     (.05)
   1997                      6.05                 .09              2.60              2.69                  (.11)
   1998                      8.18                 .07              1.04              1.11                  (.08)
   1999                      8.57                 .06              1.42              1.48                  (.07)
   2000                      8.54                 .02               .68               .70                  (.05)


U.S. GOVERNMENT
   INCOME SERIES
Year ended July 31,
   1996                 $    5.13            $    .18          $    .04          $    .22            $     (.19)
   1997                      5.15                 .23               .20               .43                  (.22)
   1998                      5.36                 .27               .06               .33                  (.24)
   1999                      5.45                 .30              (.24)              .06                  (.31)
   2000                      5.10                 .30              (.01)              .29                  (.29)


<CAPTION>



                       DISTRIBUTIONS
                            FROM         NET ASSET
                          REALIZED        VALUE AT
                          CAPITAL          END OF              TOTAL
                           GAINS            YEAR            RETURN(1)
                       ---------------  -------------     --------------
<S>                    <C>              <C>               <C>

BOND SERIES
Year ended July 31,

   1996                                  $     3.88              5.10%
   1997                                        4.02              9.79
   1998                                        4.11              7.46
   1999                 $    (.04)             3.93              0.97
   2000                                        3.84              3.31



T. ROWE PRICE
   GROWTH AND
   INCOME SERIES
Year ended July 31,
   1996                $     (.04)        $   12.10             17.58%
   1997                      (.54)            16.26             41.24
   1998                      (.95)            16.56              9.53
   1999                     (1.00)            18.01             16.55
   2000                      (.77)            15.63             (7.33)


EQUITY SERIES
Year ended July 31,
   1996                $     (.16)        $    6.05              9.82%
   1997                      (.45)             8.18             44.46
   1998                      (.64)             8.57             13.57
   1999                     (1.44)             8.54             17.27
   2000                      (.26)             8.93              8.20


U.S. GOVERNMENT
   INCOME SERIES
Year ended July 31,
   1996                $     (.01)        $   5 .15              4.29%
   1997                                        5.36              8.35
   1998                                        5.45              6.16
   1999                      (.10)             5.10              1.10
   2000                                        5.10              5.69

</TABLE>




(1) Total return computed after deduction of all series expenses, but before
deduction of actuarial risk charges and other fees of the variable annuity
account.
================================================================================





<PAGE>

================================================================================
SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE E -- FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>


                                                              Ratio of
                                         Ratio of                Net
                                        Operating            Investment
                                         Expenses               Income           Portfolio     Net Assets
                                        to Average            to Average          Turnover       End of
                                        Net Assets           Net Assets             Rate          Year
                                        ----------           ----------          ----------  -------------
<S>                                     <C>                  <C>                 <C>         <C>
BOND SERIES
Year ended July 31,
   1996                                    .90%                 6.32%               34%     $   8,981,365
   1997                                    .75                  6.41                54         10,634,720
   1998                                    .73                  5.78               125         17,934,392
   1999                                    .66                  5.46               147         24,717,704
   2000                                    .68                  6.30               177         23,219,690


T. ROWE PRICE
   GROWTH AND INCOME SERIES
Year ended July 31,
   1996                                    .64%                 2.73%                8%     $  112,552,893
   1997                                    .57                  2.44                14         204,703,098
   1998                                    .57                  1.92                11         290,441,528
   1999                                    .59                  1.83                15         369,111,185
   2000                                    .55                  1.83                16         324,954,004


EQUITY SERIES
Year ended July 31,
   1996                                   1.00%                 2.24%               88%     $   20,701,776
   1997                                   1.00*                 1.56*               55          47,571,469
   1998                                    .91*                  .86*               87          54,803,152
   1999                                    .81                   .72                23          58,313,162
   2000                                    .80                   .31                83          59,015,427


U.S. GOVERNMENT INCOME SERIES
Year ended July 31,
   1996                                    .70%                 5.38%               148%    $   14,888,824
   1997                                    .70**                5.68**               62         28,889,460
   1998                                    .66**                5.53**              103         34,090,919
   1999                                    .71                  5.37                307         32,312,549
   2000                                    .71                  5.85                159         32,520,049

</TABLE>

* The former investment adviser had agreed to waive a portion of its management
and advisory fees. Absent this agreement, the ratio of expenses to average net
assets and the ratio of net investment income to average net assets would have
been .98% and .81% and 1.05% and 1.51% for 1998 and 1997 respectively.


** The former investment adviser had agreed to waive a portion of its management
and advisory fees. Absent this agreement, the ratio of expenses to average net
assets and the ratio of net investment income to average net assets would have
been .90% and 5.27% and 1.04% and 5.34% for 1998 and 1997 respectively.

================================================================================

SECURITY FIRST TRUST

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE F  PROPOSED TRUST REORGANIZATION

Proposed Trust Reorganization

The Board of Trustees of the Trust has approved a proposed reorganization of the
Series of the Trust into portfolios of Met Investors Series Trust ("Met Trust"),
a recently organized Delaware business trust. The reorganization of a Series of
the Trust is subject to prior approval by shareholders of the Series, and the
Board of Trustees has authorized a special meeting of shareholders of the each
Series for the purpose of seeking such approvals.

If approved, all of the assets of each of the Series of the Trust will be
acquired by a portfolio of the Met Trust in exchange for Class A shares of such
portfolio and the assumption by such portfolio of identical liabilities of the
Series of the Trust. The reorganization is intended to be tax-free for federal
income tax purposes.

Subject to approvals by shareholders of each Series:

1.   The Growth and Income Series would be merged into the Lord Abbett Growth
     and Income Portfolio of the Met Trust. This portfolio has an investment
     objective substantially similar to that of the Series. The investment
     adviser to the portfolio would be Security Management, and the sub-adviser
     would be Lord Abbett & Co.

2.   The Bond Series will be merged into the J.P. Morgan Quality Bond Portfolio
     of the Met Trust. This portfolio has an investment objective substantially
     similar to that of the Bond Series. The investment adviser to the portfolio
     would be Security Management, and the sub-adviser would be J.P. Morgan
     Investment Management, Inc.

3.   The Equity Series will be merged into the BlackRock Equity Portfolio of the
     Met Trust, and the U.S. Government Income Series would be merged into the
     BlackRock U.S. Government Income Portfolio of the Met Trust. The investment
     objective of each of the portfolios would be exactly the same as the
     Series. The investment adviser and sub-adviser for each portfolio would be
     the same as for the Series, Security Management and BlackRock,
     respectively.

A Prospectus/Proxy statement describing the proposed reorganizations in detail
will be furnished to shareholders of record as of November 27, 2000 or such
later date as shall be determined by the Board of Trustees.

In connection with this reorganization, Security Management, the investment
adviser to each of the Series of the Trust will be changing its name to Met
Investors Advisory Corp., and Security First Financial, Inc., the underwriter of
the Series of the Trust, will be changing its name to MetLife Distributors, Inc.


================================================================================



<PAGE>

                                     PART C
                                OTHER INFORMATION


Item 23. Exhibits

         (a) Financial Statements
             --------------------

         (1) Prospectus/Statement of Additional Information Describing BlackRock
         Equity Series and BlackRock U.S. Government Income Series:

                  o        Condensed Financial Information (Per Share Income and
                           Capital Changes Table) is included in Part A of the
                           Registration Statement

                  o        Financial statements for the above-referenced Series
                           of Security First Trust are included in Part B of the
                           Registration Statement

         (2) Prospectus/Statement of Additional Information Describing T. Rowe
         Price Growth and Income Series:

                  o        Condensed Financial Information (Per Share Income and
                           Capital Changes Table) is included in Part A of the
                           Registration Statement

                  o        Financial statements for the above-referenced Series
                           of Security First Trust are included in Part B of the
                           Registration Statement


         (3) Prospectus/Statement of Additional Information Describing Neuberger
         Berman Bond Series:

                  o        Condensed Financial Information (Per Share Income and
                           Capital Changes Table) is included in Part A of the
                           Registration Statement

                  o        Financial statements for the above-referenced Series
                           of Security First Trust are included in Part B of the
                           Registration Statement

         (b) Exhibits
             --------
          (1) Declaration of Trust*                                 (PEA No. 20)
          (2) By-Laws*                                              (PEA No. 20)
          (5)  a.  Master Investment Management                     (PEA No. 36)
               and Advisory Agreement, dated October 30, 1997
               b.  Sub-Advisory Agreement, October 30, 1997         (PEA No. 36)
               c.  Sub-Advisory Agreement, October 30, 1997         (PEA No. 36)
               d.  Sub-Advisory Agreement, March 27, 1998           (PEA No. 37)
          (11) Consent of Independent Auditors                      herewith
          (16) Powers of Attorney                                   (PEA No. 26)





<PAGE>

Item 24. Persons Controlled by or Under Common Control with the Fund

         Previously filed with the Securities and Exchange Commission as part of
         the Registration Statement of Security First Trust and incorporated
         herein by reference.


Item 25. Indemnification

         Previously filed as part of the registration statement of Security
First Trust and incorporated herein by reference.

Item 26. Business and Other Connections of Investment Adviser

         Security First Investment Management Corporation is also investment
adviser to an affiliated life insurance company.

         Each of the directors and officers of Security First Investment
Management Corporation is also an officer of its parent, Security First Group,
Inc., and certain of its subsidiaries, including Security First Life Insurance
Company. Each of these companies is located at 11365 West Olympic Boulevard, Los
Angeles, California 90064.

Item 27. Principal Underwriters

         Not applicable.

Item 28. Location of Accounts and Records

         Books and documents required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and the Rules (17 CFR 270.31a-1 to 31a-3)
promulgated thereunder and records relating to shareholder records are
maintained by The Bank of New York at 1 Wall Street, New York, New York 10286.
Registrant's Agreement and Declaration of Trust, By-Laws and other records are
maintained by the Registrant at its principal executive offices.

Item 29. Management Services

         Registrant asserts that all material management related services
contract provisions have been discussed in the Prospectus and Statement of
Additional Information.

Item 30. Undertakings

         The Trust undertakes to furnish each person to whom a prospectus is
delivered with a copy of the Trust's latest annual or semi-annual report to
shareholders upon request and without charge.






<PAGE>

                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has duly caused
this amended Registration Statement to be signed on its behalf in the City of
Los Angeles and State of California on this 30th day of November 2000.


                              SECURITY FIRST TRUST
                                  (Registrant)



                              By: /s/ Richard C. Pearson
                                  ----------------------
                                  Richard C. Pearson, President


As required by the Securities Act of 1933, this amended Registration Statement
has been signed below by the following persons in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>

Signature                                  Title                                Date
---------                                  -----                                ----

<S>                                        <C>                                  <C>
/s/ Richard C. Pearson                     President                            November 30, 2000
-----------------------------
Richard C. Pearson


/s/ Jane F. Eagle                          Senior Vice President &              November 30, 2000
-----------------------------              Chief Financial Officer
Jane F. Eagle


Jack R. Borsting*                          Trustee                              November 30, 2000
-----------------------------
Jack R. Borsting


Katherine L. Hensley*                      Trustee                              November 30, 2000
-----------------------------
Katherine L. Hensley


/s/ Howard H Kayton                        Trustee                              November 30, 2000
-----------------------------
Howard H (nmn) Kayton


Lawrence E. Marcus*                        Trustee                              November 30, 2000
-----------------------------
Lawrence E. Marcus



/s/ Richard C. Pearson
-----------------------------
*(Richard C. Pearson as
Attorney-in-Fact for each
of the persons indicated)
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission