ORION NETWORK SYSTEMS INC/DE/
10-Q, 1996-05-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: MOLECULAR DYNAMICS INC, 10-Q, 1996-05-14
Next: BROADWAY & SEYMOUR INC, 10-Q, 1996-05-14



<PAGE>
                                  UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                                 Washington, D.C. 20549


                                    FORM 10-Q



        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996


Commission file number  0-26450


                           ORION NETWORK SYSTEMS, INC.
     ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                    Delaware                              52-1271418
     ------------------------------------         -------------------------
        (State or other jurisdiction of               (I.R.S. Employer
        incorporation or organization)               Identification No.)

    2440 Research Boulevard, Suite 400, Rockville, Maryland          20850
   ----------------------------------------------------------    ------------
           (Address of  principal executive offices)              (Zip Code)

                                 (301) 258-8101
     ----------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No__



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

               Class                          Outstanding at March 31, 1996
     -----------------------------            -----------------------------
     Common Stock, $.01 par value                   10,941,023 shares
<PAGE>
                                      INDEX


                  ORION NETWORK SYSTEMS, INC. AND SUBSIDIARIES


     Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

     Condensed Consolidated Balance sheets
     ---March 31, 1996 and December 31, 1995.................................3,4

     Condensed Consolidated Statements of Operations
     ---Three months ended March 31, 1996 and 1995.............................5

     Condensed Consolidated Statements of Cash Flows
     ---Three months ended March 31, 1996 and 1995...........................6,7

     Notes to Condensed Consolidated Financial Statements---March 31, 1996.....8

Item 2. Management's Discussion and Analysis of Financial Condition and Result
     of Operations............................................................10


PART II. OTHER INFORMATION

     Item 1. Legal Proceedings................................................14

     Item 2. Changes in Securities............................................14

     Item 3. Defaults upon Senior Securities..................................14

     Item 4. Submission of Matters to a Vote of Security Holders..............14

     Item 5. Other Information................................................14

     Item 6. Exhibits and Reports on Form 8-K.................................14



     Signatures...............................................................15
                                        2
<PAGE>
Part I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

                              Orion Network Systems, Inc.
                         Condensed Consolidated Balance Sheets


                                                   March 31,       December 31,
                                                     1996             1995
                                                ---------------   -------------
ASSETS                                            (Unaudited)

Current assets:
    Cash and cash equivalents                   $  53,027,547    $  55,111,585

    Accounts receivable                             4,522,191        5,189,598

    Notes receivable and accrued interest             195,723          129,810

    Prepaid expenses and other current assets       2,687,476        3,168,058

                                                -------------    -------------
        Total current assets                       60,432,937       63,599,051

Property and equipment at cost:

    Land                                               73,911           73,911

    Telecommunications equipment                   15,044,554       13,836,841

    Furniture and computer equipment                3,819,155        3,395,799

    Satellite and related equipment               321,982,959      321,918,549
                                                -------------    -------------

                                                  340,920,579      339,225,100

      Less accumulated depreciation               (40,872,337)     (32,170,865)
                                                -------------    -------------

    Net property and equipment                    300,048,242      307,054,235

Deferred financing costs, net                      12,332,706       12,894,720

Other assets, net                                   5,301,046        5,527,221
                                                -------------    -------------

TOTAL ASSETS                                    $ 378,114,931    $ 389,075,227
                                                =============    =============


See Notes to Condensed Consolidated Financial Statements.

                                       3
<PAGE>
                           Orion Network Systems, Inc.
                      Condensed Consolidated Balance Sheets
                                   (continued)



<TABLE>
<CAPTION>
                                                                                                   March 31,            December 31,
                                                                                                     1996                   1995
                                                                                               ---------------         -------------
<S>                                                                                              <C>                  <C>
LIABILITIES AND STOCKHOLDERS' EQUITY                                                             (Unaudited)

Current liabilities:
    Accounts payable                                                                             $   8,076,833        $  10,454,723
    Accrued liabilities                                                                              6,118,711            6,812,223
    Other current liabilities                                                                        5,006,680            2,111,687
    Interest payable                                                                                 4,262,610            8,005,079
    Current portion of long-term debt                                                               30,074,540           28,607,110
                                                                                                 -------------        -------------
        Total current liabilities                                                                   53,539,374           55,990,822

Long term debt                                                                                     236,959,304          250,669,286
Other liabilities                                                                                   24,792,632           20,698,084

Limited Partners' interest in Orion Atlantic                                                        22,958,349           14,626,338
Minority interest in other consolidated entities                                                        30,929               52,354

Redeemable preferred stock:

    Series A 8% Cumulative  Redeemable  Convertible  Preferred  Stock,  $.01 par
        value, 15,000 shares authorized; 13,967 and 14,491 shares
        issued and outstanding, plus accrued dividends                                              15,395,194           15,705,054
    Series B 8% Cumulative Redeemable Convertible Preferred Stock,
        $.01 par value, 5,000 shares authorized; 4,308 and 4,483 shares
        issued and outstanding, plus accrued dividends                                               4,556,742            4,652,647

Stockholders' equity:

    Common stock, $.01 par value,  40,000,000 shares authorized;  11,200,538 and
        11,115,965 issued, 10,941,023 and 10,856,450 outstanding                                       112,005              111,160
    Capital in excess of par value                                                                  86,317,352           85,485,613
    Accumulated deficit                                                                            (66,546,950)         (58,916,131)
                                                                                                 -------------        -------------
       Total stockholders' equity                                                                   19,882,407           26,680,642
                                                                                                 -------------        -------------

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                                         $ 378,114,931        $ 389,075,227
                                                                                                 =============        =============


See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                       4
<PAGE>
                           Orion Network Systems, Inc.
                 Condensed Consolidated Statements of Operations



                                                       Three months ended
                                                           March 31,
                                                --------------------------------
                                                     1996              1995
                                                --------------    --------------
                                                  (Unaudited)      (Unaudited)

Revenue                                           $  7,646,407     $  2,507,746

Operating expenses:
    Direct expenses                                  1,083,631        3,097,107
    Sales and marketing                              2,182,843        1,680,549
    Engineering and technical services               2,104,910        1,659,676
    General and administrative                       3,509,744        1,498,881
    Depreciation and amortization                    8,920,612        6,462,229
                                                  ------------     ------------
        Total operating expenses                    17,801,740       14,398,442

                                                  ------------     ------------
Loss from operations                               (10,155,333)     (11,890,696)

Other expense (income)
    Interest income                                   (688,722)        (235,206)
    Interest expense                                 7,498,779        4,336,684
    Other expense (income)                              19,808          (13,685)
                                                  ------------     ------------
        Total other expense (income)                 6,829,865        4,087,793

                                                  ------------     ------------
Loss before Minority Interest                      (16,985,198)     (15,978,489)

Limited partners' and minority interest in
    the net loss of Orion Atlantic and
    other consolidated entities                      9,733,861        9,982,744

                                                  ------------     ------------
Net loss                                            (7,251,337)      (5,995,745)

Preferred stock dividend                               379,482          286,520
                                                  ------------     ------------

Net loss attributable to
    common stockholders                           $ (7,630,819)    $ (6,282,265)
                                                  ============     ============

Net loss per common share                         $      (0.70)    $      (0.64)
                                                  ============     ============

Weighted average common
    shares outstanding                              10,913,132        9,300,244
                                                  ============     ============


See Notes to Condensed Consolidated Financial Statements.

                                       5
<PAGE>
                          Orion Network Systems, Inc.
                Condensed Consolidated Statements of Cash Flows



                                                        Three months ended
                                                            March 31,
                                                   -----------------------------
                                                       1996             1995
                                                    ------------   -------------
                                                     (Unaudited)    (Unaudited)
OPERATING ACTIVITIES
Net loss                                            ($ 7,251,337)  ($ 5,995,745)
Adjustments to reconcile net loss to
 net cash used in operating activities:
     Amortization and depreciation                     8,920,612      6,462,229
     Amortization of deferred financing costs            532,647        532,647
     Provision for bad debt expense                       24,900        127,971
     Satellite incentives and accrued interest           562,299      2,320,968
     Limited partners' interest in Orion Atlantic     (9,712,435)    (9,996,317)
     Minority interest in other consolidated
      entities                                           (21,425)        13,573
     Gain on sale of assets                              (13,684)       (13,685)
     Changes in operating assets and liabilities:
         Accounts receivable                             642,507       (399,139)
         Interest receivable                             (65,913)          --
         Prepaid expenses                                480,582       (227,163)
         Other assets                                     48,688        (23,065)
         Accounts payable and accrued liabilities     (3,071,450)    (1,610,934)
         Other current liabilities                     2,856,467        905,882
         Interest payable                             (3,742,469)    (5,941,132)
                                                    ------------   ------------
Net cash used in operating activities                 (9,810,011)   (13,843,910)


INVESTING ACTIVITIES
Capital expenditures                                  (1,643,269)    (2,206,263)
FCC license costs                                        (12,286)      (100,136)
                                                    ------------   ------------
Net cash used in investing activities                 (1,655,555)    (2,306,399)


FINANCING ACTIVITIES
Limited partners' capital contributions               18,044,446           --
Proceeds from issuance of common stock                    47,385         50,500
PPU borrowings                                              --        2,275,000
Proceeds from issuance of notes payable                     --          252,785
Proceeds from senior note payable to banks                  --       11,967,134
Repayment of senior note payable to banks            (10,794,487)          --
Repayment of notes payable                            (1,843,140)      (468,554)
Payments on capital lease obligations                   (167,224)      (120,863)
Capacity and other liabilities                         4,094,548      4,273,877
Distributions to joint venture minority interest            --          (25,804)
                                                    ------------   ------------
Net cash provided by financing activities              9,381,528     18,204,075


Net increase/(decrease) in cash and cash
     equivalents                                      (2,084,038)     2,053,766
Cash and cash equivalents at beginning of period      55,111,585     11,218,831
                                                    ============   ============
Cash and cash equivalents at end of period          $ 53,027,547   $ 13,272,597
                                                    ============   ============


See Notes to Condensed Consolidated Financial Statements.

                                       6
<PAGE>
                           Orion Network Systems, Inc.
                  Condensed Consolidated Statement of Cash Flow



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION.

                                                       Three months ended
                                                            March 31,
                                                   ----------------------------
                                                      1996            1995
                                                   ------------    ------------
                                                   (Unaudited)     (Unaudited)
Transactions not providing or requiring cash:

     Accrued dividend on preferred stock              $379,482        $286,520
                                                   ============    ============

     Conversion of preferred stock to common stock    $698,619            $ --
                                                   ============    ============

Interest paid during the period, net of amounts
 capitalized                                        $1,997,350      $3,800,310
                                                   ============    ============


See Notes to Condensed Consolidated Financial Statements.

                                       7
<PAGE>
                           Orion Network Systems, Inc.

                     Notes to Condensed Consolidated Financial Statements

Note A. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the three months ended March 31, 1996 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending  December  31,  1996.  The balance  sheet at  December  31, 1995 has been
derived from the audited financial  statements at that date but does not include
all of the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. For further information,  refer to
the consolidated financial statements and footnotes thereto included in the 1995
Orion Network Systems, Inc. Annual Report on Form 10-K.

Net loss per  common  share is based on the  weighted  average  number of common
shares  outstanding  during the  period.  Pursuant  to the  requirements  of the
Securities  and Exchange  Commission,  common  stock  issued and stock  issuable
relating to convertible preferred stock, warrants and options granted within one
year of filing the  registration  statement,  are treated as outstanding for all
periods prior to the second quarter of 1995.

The Company has adopted Financial  Accounting Standards Board Statement No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of", the effect of the adoption is not material.

Note B. Other Liabilities

Orion Atlantic, in which Orion and its subsidiary,  OrionSat,  have an aggregate
41.66%  ownership  interest,  has entered  into refund  agreements  with certain
limited partners  (including the Company) under which the participating  limited
partners have voluntarily  given up their rights to receive capacity under their
firm capacity agreements.  The participating  limited partners may withdraw from
these  refund  agreements  and  exercise  their  right to  receive  transmission
capacity  on Orion 1 in  exchange  for  continuing  payments  under  their  firm
capacity  agreements,   upon  30  days  notice,   following  January  1996.  The
participating limited partners would continue to make payments for such capacity
but would have the right to receive  refunds  from  Orion  Atlantic  out of cash
available  after  operating  costs and payments  under the senior  secured notes
payable --- banks.  Through March 31, 1996,  Orion  Atlantic has received  $17.5
million (excluding payments from the Company) under the firm capacity agreements
subject to refund.

Note C. Long-Term Debt

Long-term debt consists of the following:
                                              March 31, 1996   December 31, 1995
                                             ---------------   -----------------
   Senior notes payable---banks                $219,688,695      $230,483,182
   Notes payable--- TT&C Facility                 7,580,020         8,774,266
   Satellite incentive obligations               20,564,539        20,002,240
   Notes payable---STET                           8,000,000         8,000,000
   Notes payable---limited partners               8,050,000         8,050,000
   Other                                          3,150,590         3,966,708
                                               ------------      ------------
          Total long-term debt                  267,033,844       279,276,396
   Less: current portion                         30,074,540        28,607,110
                                               ------------      ------------
          Long-term debt less current portion  $236,959,304      $250,669,286
                                               ============      ============

                                       8
<PAGE>
                           Orion Network Systems, Inc.

                     Notes to Condensed Consolidated Financial Statements

Note D. Redeemable Preferred Stock and Stockholders' Equity

In the quarter ended March 31,1996,  certain  preferred  stockholders  exercised
their right to convert  1,149  shares of preferred  stock into 78,766  shares of
common stock at prices ranging from $8.50 to $10.20 per share.

Note E. Commitments and Contingencies

In October 1995, Skydata  Corporation  ("Skydata"),  a former contractor,  filed
suit against Orion  Atlantic,  Orion  Satellite  Corporation  and Orion,  in the
United States District Court for the Middle  District of Florida,  claiming that
certain Orion Atlantic  operations using frame relay switches infringe a Skydata
patent.  Skydata's  suit sought  damages in excess of $10 million and asked that
any damages  assessed  be trebled  although  Skydata's  prior  demands  were for
amounts far lower than the amount now sought in the  lawsuit.  On  December  11,
1995,  the Orion parties filed a motion to dismiss the lawsuit on the grounds of
lack of  jurisdiction  and violation of a mandatory  arbitration  agreement.  In
addition, on December 19, 1995, the Orion parties filed a Demand for Arbitration
against Skydata with the American Arbitration  Association in Atlanta,  Georgia,
requesting   damages  in  excess  of  $100,000   for  breech  of  contract   and
declarations,  among  other  things,  that  Orion  and  Orion  Atlantic  owns  a
royalty-free license to the patent, that the patent is invalid and unenforceable
and that Orion and Orion Atlantic have not infringed on the patent.  On March 5,
1996, the court granted the Company's motion to dismiss the lawsuit on the basis
that  Skydata's  claims are subject to  arbitration.  Skydata has  appealed  the
dismissal to the United States Court of Appeals to the Federal Circuit.  Skydata
has also filed a counterclaim in the arbitration  proceedings  asserting a claim
for $2 million  damages as a result of the conduct of Orion and its  affiliates.
The Orion  parties  believe  that they may be  entitled to  co-ownership  of the
patent at issue and, in any event, that there are substantial  issues concerning
inventorship,  validity  and  enforceability  of the  patent as well as  certain
non-infringement and contractual  defenses.  The Orion parties believe that they
have meritorious  defenses and intend to assert their position vigorously in the
arbitration proceeding.

                                        9
<PAGE>
                           Orion Network Systems, Inc.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

General

From its  inception  in 1982 through  January 20,  1995,  when Orion 1 commenced
commercial  operations,  Orion  was  a  development  stage  enterprise.  Orion's
principal  business is the  provision  of global  satellite  communications  for
private communications networks and transmission capacity and video distribution
services.  Revenues  from  inception  through  December 31, 1994,  totaling $8.5
million,  were generated  primarily from sales of private network services using
leased satellite capacity.  Orion incurred net losses in each year through 1995,
and Orion anticipates that it will continue to incur net losses at least through
1999. As of March 31, 1996, Orion had an accumulated deficit of $66.5 million.

Prior to acceptance of Orion's first satellite in January 1995,  Orion's efforts
were  devoted  primarily to  monitoring  the  construction,  launch and in-orbit
testing of Orion 1, product development,  marketing and sales of interim private
communications network services, raising additional financing for such services,
marketing  of  capacity  and  planning  Orion  2  and  Orion  3.  Subsequent  to
acceptance,  Orion's  efforts have been primarily  focused on building  customer
relationships, marketing and sales of network and satellite services, as well as
planning for the future construction of Orion 2 and Orion 3.

As a result of OrionSat's control of Orion Atlantic,  the Company's consolidated
financial statements include the accounts of Orion Atlantic,  in which Orion and
its subsidiary,  OrionSat,  have an aggregate 41.66% ownership interest.  All of
Orion  Atlantic's  revenues and  expenses  are included in Orion's  consolidated
financial  statements,  with appropriate  adjustment to reflect the interests of
the limited  partners  of Orion  Atlantic  other than Orion in Orion  Atlantic's
income or loss.  Substantially all of the assets and liabilities reported in the
condensed  consolidated  balance  sheet as of March 31,  1996  pertain  to Orion
Atlantic.

Results of Operations

Quarter Ended March 31, 1996 Compared the Quarter Ended March 31, 1995

Revenue and  bookings.  Total  revenue for the three months ended March 31, 1996
was $7.6  million  compared to $2.5 million for the three months ended March 31,
1995, an increase of 205%. Revenues from private communications network services
were  $3.1  million  from 53  customers  in the first  quarter  of 1996 and $0.9
million from 19 customers  for the  comparable  period in 1995, as the number of
customer sites in service  increased to 184 from 59. Revenues from  transmission
capacity and video distribution services were $4.5 million for the first quarter
of 1996  compared  to $1.3  million  for the  first  quarter  of 1995 as Orion 1
commenced operations on January 20, 1995.

As of March 31, 1996,  Orion had bookings  (defined as recurring  revenue during
the  non-cancelable  contract term, plus installation  charges) of approximately
$173.3  million  compared to $89.1  million as of March 31,  1995.  Revenue from
bookings typically is earned over contract terms of three to five years.

                                       10
<PAGE>
                           Orion Network Systems, Inc.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations
                                  (continued)

Operating Expenses.

Direct  expenses.  Direct  expenses  were $1.1  million and $3.1  million in the
quarters  ended  March 31,  1996 and 1995,  respectively.  The  decrease of $2.0
million, or 65%, was primarily attributable to accruals for satellite incentives
obligations during the initial satellite deployment period from January 20, 1995
through  June  30,  1995.  The  Company  capitalized  the  present  value of the
remaining  satellite  incentive   obligation  of  approximately  $14.8  million,
effective July 1, 1995, as part of the cost of the satellite.

Sales and marketing expenses.  Sales and marketing expenses were $2.2 million in
the quarter ended March 31, 1996, as compared to $1.7 million in the same period
of 1995,  an increase of $0.5  million or 30%. The increase is due to the hiring
of additional sales personnel, increased advertising, commissions, promotion and
travel expenses.

Engineering and technical expenses. Engineering and technical expenses were $2.1
million in the quarter ended March 31, 1996, as compared to $1.7 million for the
quarter ended March 31, 1995, an increase of $0.4 million or approximately  27%.
The increase is attributable to increased staffing  requirements  related to the
control and operation of the satellite,  and customer  engineering  functions in
support of the network services business.

General and administrative  expenses.  General and administrative  expenses were
$3.5 million for the three months ended March 31, 1996, compared to $1.5 million
for the three months ended March 31, 1995.  The increase of $2.0 million or 134%
was  primarily  due to the cost of in-orbit  life  insurance  for Orion 1, which
policy was placed in May 1995.

Depreciation and  amortization.  Depreciation and amortization  expense was $8.9
million in the three months ended March 31, 1996, an increase of $2.4 or 38%, as
compared to $6.5 million for the three months ended March 31, 1995. The increase
is  primarily a result from the  commencement  of  depreciation  of Orion 1 upon
being placed in service January 20, 1995.

Interest.  Interest income was $0.7 million for the three months ended March 31,
1996,  compared to $0.2 million for the same period in 1995, an increase of $0.5
million or 193%.  The increase in interest  income  during the first  quarter of
1996 is primarily a result of interest earned on the proceeds from the Company's
initial public  offering in August 1995.  Interest  expense,  net of capitalized
interest,  increased from $4.3 million for the three months ended March 31, 1995
to $7.5 million for the three  months ended March 31, 1996,  an increase of $3.2
million or 73%. The increase in interest expense in the first quarter of 1996 is
attributable to expensing interest  (including  commitment fees and amortization
of deferred  financing costs) from the in-service date of Orion 1 and the impact
of the interest rate cap agreement in the period ended March  31,1996.  Prior to
the  in-service  date  of  Orion  1,  substantially  all  interest  expense  was
capitalized.

Net Loss.  The Company  incurred net losses of $7.3 million and $6.0 million for
the three months ended March 31, 1996 and 1995, respectively, after deduction of
the limited partners' and minority  interests' share in the Company's  operating
losses before minority interests' of $17.0 million and $16.0 million.

                                       11
<PAGE>
                           Orion Network Systems, Inc.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations
                                  (continued)


Liquidity and Capital Resources

Funding to date.  Orion has  required  significant  capital  for  operating  and
investing activities in the development of its business,  and management expects
a need for  significant  additional  capital in the future to develop  fully its
global satellite  communications system. The Company's funding has been provided
primarily by the sale of equity  securities,  including  the  completion  of its
initial public offering in August 1995 which  generated  proceeds to the Company
of approximately $52 million, net of underwriting discounts,  bank loans, vendor
financing,  lease  arrangements and short-term  loans from its investors.  As of
March 31, 1996,  Orion had working capital of $6.9 million and the net cash used
in  operations  for the three  months  ended March 31,  1996,  and 1995 was $9.8
million and $13.8 million, respectively.

Funding for the  construction  and launch of the Orion 1  satellite  and related
facilities  was fully  committed  through $90 million of equity from the limited
partners of Orion  Atlantic,  an  aggregate  of $251  million  under the Orion 1
credit  facility  and  approximately  $11 million  under other debt  facilities,
principally related to the construction of the TT&C Facility.

Amounts  outstanding  under the Orion 1 credit facility bear interest of LIBOR +
1.75%.  Orion  Atlantic  entered into interest rate hedging  arrangements  which
fixed the maximum interest rate through November 1995 at 11.54%.  Thereafter, an
interest cap agreement is in place relating to a notional amount declining every
six months  from $150  million  effective  November  30,  1995 to $15.6  million
effective  March 31,  2001.  Under the terms of the cap  agreement,  when  LIBOR
equals or  exceeds  5.5%  Orion  Atlantic  pays the bank a fee equal to 3.3% per
annum of the  notional  amount and receives a payment from the bank in an amount
equal to the  difference  between the actual LIBOR rate and 5.5% on the notional
amount.  There  was  unrealized  loss  on  this  cap as of  March  31,  1996  of
approximately $8.0 million.

Current Funding Requirements.  Management estimates that, based upon its current
expectations   for  growth,   Orion   (exclusive  of  the  substantial   funding
requirements  for  Orion  2 and  Orion  3) will  require  aggregate  funding  of
approximately  $10.0  million  through the end of 1996.  Orion  expects that its
requirements  will be met through  existing cash balances and expected  proceeds
from the exercise of certain outstanding options and warrants to purchase shares
of common stock.

In the event of a deficiency in cash flow required to service the Orion 1 credit
facility,  the limited partners of Orion Atlantic,  including the Company, would
be obligated to make additional  payments toward such deficiency under the terms
of their contingent satellite capacity commitment agreements.

To pursue the  construction,  launch and operation of Orion 2 and Orion 3, Orion
will need to arrange  an  estimated  $600  million in  funding.  The  Company is
currently  exploring  various  alternatives  relating to the aggregate  unfunded
financing  requirements  for Orion 2 and Orion 3. There can be no assurance that
the Company will be  successful  in  arranging  the  required  financing  or, if
successful, that such financing will be on terms favorable to the Company.

In 1995, Orion Atlantic  commenced but ultimately  deferred a plan to raise over
$290 million of financing for Orion 2, plus $300 million of senior secured notes
to repay the  existing  Orion 1 credit  facility,  make  certain  repayments  to
limited partners of Orion Atlantic and provide working capital.  The Company may
recommence  this financing  plan, but there can be no assurance as to the timing
or terms and conditions of such  financing,  or as to whether such financing can
be completed on acceptable terms.

                                       12
<PAGE>
                           Orion Network Systems, Inc.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations
                                  (continued)


The  Company  intends to use a portion of the net  proceeds  of its August  1995
initial public offering, debt and vendor financing,  and possibly investments by
strategic  partners and future equity financings to finance Orion 3. The Company
does not yet have commitments for the additional financing required for Orion 3.
It is the Company's  present  intention to commence  construction of Orion 3 (to
the  extent  permitted  by  the  then  satellite   contract  for  Orion  3,  the
authorizations to construct,  launch and operate Orion 3 and applicable laws and
regulations)  following the execution of a definitive  satellite  contract.  The
Company  believes  that a portion of the  approximately  $52 million of proceeds
from its August 1995  initial  public  offering and vendor  financing  under the
satellite  contract will provide the funding for the first year of construction.
If the remaining  financing is not raised when needed,  the Company likely would
incur  various  financial  or other  penalties  under  its  satellite  contract.
Although the amount of such penalties  cannot be determined at the present time,
such penalties could be material.

Existing Obligations. Orion Atlantic began repayment of the term loans under the
Orion 1 credit  facility in 1995.  Sales of services  to  customers  and certain
capacity commitments of the limited partners are expected to provide the cash to
meet Orion  Atlantic's  loan  repayment  obligations.  The Company and the other
limited  partners of Orion  Atlantic  have agreed to lease  capacity on Orion 1,
subject to obligations of Orion  Atlantic  under the refund  agreement  (defined
below) to refund lease  payments,  and have entered into  additional  contingent
capacity lease contracts as support for payment of the senior bank debt of Orion
Atlantic.  The Company's  obligations  under these firm and contingent  capacity
arrangements are $2.5 million and $4.3 million, respectively, per year for seven
years,  and the Company is obligated to indemnify STET (a former limited partner
whose  partnership  interest in Orion Atlantic was purchased by Orion  Atlantic)
against  certain  payments made by STET under its firm and  contingent  capacity
leases.  This indemnity could increase  Orion's  obligations to make payments in
the event of cash deficits of Orion Atlantic to $8.6 million per year, and could
require  Orion  for a term of four  years  commencing  in  January  1998 to make
payments to Orion  Atlantic of up to  approximately  $2.5 million per year.  The
Company maintains a $10 million letter of credit supporting this indemnification
obligation.

As the general partner of Orion Atlantic,  OrionSat could be required to satisfy
all  obligations of Orion  Atlantic,  including all debt incurred,  in the event
that (i) the  limited  partners  fail to  satisfy  their  obligations  under the
capacity leases or; (ii) the amounts received under the capacity leases and from
third party sales are insufficient to satisfy Orion Atlantic's obligations.  The
obligations of Orion Atlantic exceed $324 million as of March 31, 1996.

Amounts  outstanding  under the Orion 1 credit  facility  (approximately  $219.7
million as of March 31, 1996) are secured by the assets of Orion  Atlantic,  the
partnership  interests  of the  partners  in  Orion  Atlantic  and the  stock of
OrionSat.  Among other customary covenants and requirements,  the Orion 1 credit
facility includes significant restrictions on the distribution of any funds from
Orion Atlantic to the partners. Distributions can only be made if Orion Atlantic
has sufficient  revenues to cover operating costs and debt service. At March 31,
1996, the Company had  outstanding  indebtedness of  approximately  $7.6 million
under a seven year term loan provided by General  Electric  Capital  Corporation
for the TT&C Facility,  which is secured by the TT&C Facility and various assets
relating  thereto.  Additionally,  at March 31, 1996 the Company had outstanding
approximately  $20.6 million payable to the manufacturer of Orion 1 through 2006
and $8.0 million to a former  partner in Orion  Atlantic  through 1997.  Also at
March 31,  1996,  the  Company had  outstanding  approximately  $8.1  million of
subordinated  debt under a facility of up to $10.5 million from certain  limited
partners (excluding the Company) for Orion Atlantic's network services.

                                       13
<PAGE>
                           Orion Network Systems, Inc.

Part II. OTHER INFORMATION

Item 1. Legal Proceedings.

In October 1995, Skydata  Corporation  ("Skydata"),  a former contractor,  filed
suit against Orion  Atlantic,  Orion  Satellite  Corporation  and Orion,  in the
United States District Court for the Middle  District of Florida,  claiming that
certain Orion Atlantic  operations using frame relay switches infringe a Skydata
patent.  Skydata's  suit sought  damages in excess of $10 million and asked that
any damages  assessed  be trebled  although  Skydata's  prior  demands  were for
amounts far lower than the amount now sought in the  lawsuit.  On  December  11,
1995,  the Orion parties filed a motion to dismiss the lawsuit on the grounds of
lack of  jurisdiction  and violation of a mandatory  arbitration  agreement.  In
addition, on December 19, 1995, the Orion parties filed a Demand for Arbitration
against Skydata with the American Arbitration  Association in Atlanta,  Georgia,
requesting   damages  in  excess  of  $100,000   for  breech  of  contract   and
declarations,  among  other  things,  that  Orion  and  Orion  Atlantic  owns  a
royalty-free license to the patent, that the patent is invalid and unenforceable
and that Orion and Orion Atlantic have not infringed on the patent.  On March 5,
1996, the court granted the Company's motion to dismiss the lawsuit on the basis
that  Skydata's  claims are subject to  arbitration.  Skydata has  appealed  the
dismissal to the United States Court of Appeals to the Federal Circuit.  Skydata
has also filed a counterclaim in the arbitration  proceedings  asserting a claim
for $2 million  damages as a result of the conduct of Orion and its  affiliates.
The Orion  parties  believe  that they may be  entitled to  co-ownership  of the
patent at issue and, in any event, that there are substantial  issues concerning
inventorship,  validity  and  enforceability  of the  patent as well as  certain
non-infringement and contractual  defenses.  The Orion parties believe that they
have meritorious  defenses and intend to assert their position vigorously in the
arbitration proceeding.

While  Orion is party to  regulatory  proceedings  incident  to the  business of
Orion,  there  are no  other  material  legal  proceedings  pending  or,  to the
knowledge of management, threatened against Orion or its subsidiaries.

Item 2. Changes in Securities.

            None.

Item 3. Defaults upon Senior Securities

            None.

Item 4. Submission of Matters to a Vote of Security Holders

            None.

Item 5. Other Information

            None.

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits required by Item 601 of Regulation S-K:

            11.1  Statement regarding:  Computation of Net Loss Per Common Share

            27    Financial Data Schedule

        (b) Reports on Form 8-K during the three months ended March 31, 1996

            None

                                       14
<PAGE>
                           Orion Network Systems, Inc.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has duly  caused  this  report to  signed on its  behalf by the
undersigned thereunto duly authorized.


                                           ORION NETWORK SYSTEMS, INC.
                                           ------------------------------------
                                                    (Registrant)


Date: May 10, 1996
                                           ------------------------------------
                                           W. Neil Bauer, President,
                                           Chief Executive Officer and Director
                                           (Principal Executive Officer)



Date: May 10, 1996
                                           ------------------------------------
                                           David J. Frear, Vice President,
                                           Chief Financial Officer and Treasurer
                                           (Principal Financial Officer and
                                           Principal Accounting Officer)

                                       15
<PAGE>

Exhibit 11.1 ---  Statement Re:  Computation of Net Loss Per Common Share


<TABLE>
<CAPTION>

                                                                 Three months ended
                                                                      March 31,
                                                           ----------------------------
                                                               1996            1995
                                                           -------------   ------------

<S>                                                           <C>             <C>
Average shares outstanding                                    10,913,132      6,787,052

Adjustments for issuance of common stock and other
  instruments within one year of the initial filing of the
  registration statement:

          Common stock issued
          Common stock options granted                               0          333,455
          Common stock issuable upon conversion
            of preferred stock issued                                0        1,705,882
          Common stock issuable upon conversion
            of preferred options granted                             0          473,855
                                                             -----------    -----------

Weighted average shares used in calculating per share data    10,913,132      9,300,244

Net loss attributable to common stockholders                  (7,630,819)    (5,995,745)

Net loss per common share                                    ($     0.70)   ($     0.64)




  (a) Adjusted to add back the preferred stock dividend based
  upon assumed conversion of preferred stock to common stock
  issued within one year of filing for an initial public offering.
</TABLE>

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
<CURRENCY>                                     US DOLLARS
       
<S>                                         <C>
<PERIOD-TYPE>                                     3-MOS
<FISCAL-YEAR-END>                           DEC-31-1995
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                MAR-31-1996
<EXCHANGE-RATE>                                       1
<CASH>                                       53,027,547
<SECURITIES>                                          0
<RECEIVABLES>                                 5,020,343
<ALLOWANCES>                                    302,429
<INVENTORY>                                           0
<CURRENT-ASSETS>                             60,432,937
<PP&E>                                      340,920,579
<DEPRECIATION>                              (40,872,337)
<TOTAL-ASSETS>                              378,114,931
<CURRENT-LIABILITIES>                        53,539,374
<BONDS>                                               0
<COMMON>                                              0
                        19,951,936
                                     112,005
<OTHER-SE>                                   19,770,402
<TOTAL-LIABILITY-AND-EQUITY>                378,114,931
<SALES>                                         153,532
<TOTAL-REVENUES>                              7,646,407
<CGS>                                           122,015
<TOTAL-COSTS>                                17,801,740
<OTHER-EXPENSES>                              6,829,865
<LOSS-PROVISION>                                 33,333
<INTEREST-EXPENSE>                            6,810,057
<INCOME-PRETAX>                              (7,251,337)
<INCOME-TAX>                                          0
<INCOME-CONTINUING>                          (7,251,337)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                 (7,251,337)
<EPS-PRIMARY>                                     (0.70)
<EPS-DILUTED>                                     (0.70)
        

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission