SALIVA DIAGNOSTIC SYSTEMS INC
S-3/A, 1998-12-02
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: FIRST FUNDS, 497, 1998-12-02
Next: NUVEEN INSURED NEW YORK SELECT TAX FREE INCOME PORTFOLIO, N-30D, 1998-12-02



<PAGE>   1
   
    As filed with the Securities and Exchange Commission on December 1, 1998
    
                                                      Registration No. 333-46961
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                          PRE-EFFECTIVE AMENDMENT NO. 4
    
                            TO REGISTRATION STATEMENT
                                   ON FORM S-3
                               FILED ON FORM SB-2
                        UNDER THE SECURITIES ACT OF 1933

                         SALIVA DIAGNOSTIC SYSTEMS, INC.
- --------------------------------------------------------------------------------
           (Name of Small Business Issuer as Specified in its Charter)

                                    Delaware
- --------------------------------------------------------------------------------
                            (State of Incorporation)

                                      3841
- --------------------------------------------------------------------------------
            (Primary Standard Industrial Classification Code Number)

                                   91-154-9305
- --------------------------------------------------------------------------------
                     (I.R.S. Employer Identification Number)

                              11719 NE 95th Street
                           Vancouver, Washington 98682
                                 (360) 696-4800
- --------------------------------------------------------------------------------
    (Address and telephone number of registrant's principal executive office)
                        and principal place of business)

                         Kenneth J. McLachlan, President
                         Saliva Diagnostic Systems, Inc.
                              11719 NE 95th Street
                           Vancouver, Washington 98682
                                 (360) 696-4800
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                              Please send a copy of
                             all communications to:

                                  LaDawn Naegle
                                 Bryan Cave LLP
                              700 13th Street, N.W.
                              Washington, DC 20005
                                 (202) 508-6046
            Approximate date of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
<PAGE>   2

            If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933 check the following box. [ X ]

            If this form is registering additional securities pursuant to Rule
462(b) under the Securities Act please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the offering. [ ]

            If this form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]

            If delivery of the prospectus is expected to be made pursuant to
Rule 434 please check the following box. [ ]

            The Registrant hereby amends this Registration Statement on such
date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.


<PAGE>   3

                                   PROSPECTUS

                         SALIVA DIAGNOSTIC SYSTEMS, INC.

                                  COMMON STOCK

            Saliva Diagnostic Systems, Inc. (the "Company") is registering for
resale up to 1,879,251 shares of its common stock, $.01 par value (the "Common
Stock"), which include (i) 1,804,251 shares which have been issued upon the
conversion of 1,500 shares of the Company's 1998-A Convertible Preferred Stock,
par value $.01 per share (the "1998-A Preferred Stock") and (ii) 75,000 shares
which may be issued upon the exercise of warrants granted in connection with the
private placement of the 1998-A Preferred Stock (the "Warrants") (collectively,
the "Shares"). All of the Common Stock offered hereby is being offered for the
account of a shareholder of the Company which acquired its securities in a
private placement conducted by the Company. See "Selling Shareholder."
Additional shares that may become issuable as a result of the anti-dilution
provisions of the Warrants are offered hereby pursuant to Rule 416 under the
Securities Act of 1933, as amended (the "Securities Act"). The Company will not
receive any of the proceeds from the sale of the Common Stock being offered
hereby (the "Offering"), but will receive the exercise price payable upon the
exercise of the Warrants. There can be no assurance that all or any part of the
Warrants will be exercised or that they will be exercised for cash.

            The Shares may be sold from time to time in transactions (which may
include block transactions) on the OTC Bulletin Board or in the pink sheets at
the market prices then prevailing. Sales of the Shares may also be made through
negotiated transactions or otherwise. The Selling Shareholder and the brokers
and dealers through which the sales of the Shares may be made will be deemed to
be "underwriters" within the meaning set forth in the Securities Act, and their
commissions and discounts and other compensation will be regarded as
underwriters' compensation. See "Plan of Distribution." In addition, the Shares
are subject to so-called "penny stock" rules that impose additional sales
practice requirements on brokers and dealers who sell penny stock, which may
limit the ability of purchasers of the Shares to sell the Shares in the
secondary market.

            THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND
SHOULD NOT BE PURCHASED BY INVESTORS WHO CANNOT AFFORD THE LOSS OF THEIR ENTIRE
INVESTMENT. PROSPECTIVE PURCHASERS SHOULD CAREFULLY CONSIDER THE MATTERS
DISCUSSED UNDER "RISK FACTORS" BEGINNING ON PAGE 5.

                              ---------------------

            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

   
<TABLE>
<CAPTION>
                                   Price to Public(1)                  Proceeds to Selling Shareholder(1)(2)
                                   ---------------                     -------------------------------
<S>                                 <C>                                <C>
Per share of Common Stock           $.937                              $.937

Total (3)                           $1,760,858                         $1,760,858
</TABLE>
    

   
(1) Estimated based upon the average of the closing bid and ask prices for the
Common Stock on November 30, 1998 as reported on the OTC Bulletin Board.
    

(2) Excludes regular brokerage commissions and other expenses, including
expenses of counsel, if any, for the Selling Shareholder, which will be paid by
the Selling Shareholder. The other expenses of the offering are estimated to be
approximately $41,000, all of which will be paid by the Company.

(3) Assumes all shares registered will be issued to the Selling Shareholder and
will be sold in this offering.

   
                The date of this Prospectus is December __, 1998
    


<PAGE>   4

                              AVAILABLE INFORMATION

            The Company is subject to the information requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith, files reports and other information with the Securities
and Exchange Commission (the "Commission"). Such reports and other information
can be inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549; and the
Commission's regional offices at Room 1204, 219 South Dearborn Street, Chicago,
Illinois 60604; Room 1028, 7 World Trade Center, New York, New York 10007; and
Suite 500 East, 5757 Wilshire Boulevard, Los Angeles, California 90036. Copies
of such material can be obtained from the Public Reference Section of the
Commission, Washington, D.C. 20549 at prescribed rates. The Commission maintains
an internet web site that contains reports, proxy statements and other materials
filed electronically by the Company through the Commission's Electronic Data,
Gathering, Analysis and Retrieval (EDGAR) system. This web site can be accessed
at http://www.sec.gov.

            The Company has filed with the Commission a Registration Statement
on Form SB-2 (the "Registration Statement") under the Securities Act with
respect to the shares of Common Stock offered hereby. This Prospectus does not
contain all of the information set forth in the Registration Statement or the
exhibits thereto. As permitted by the rules and regulations of the Commission,
this Prospectus omits certain information contained or incorporated by reference
in the Registration Statement. For further information, reference is hereby made
to the Registration Statement and exhibits thereto, copies of which may be
inspected at the offices of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549, or obtained from the Commission at the same address at
prescribed rates.

            The Company furnishes Annual Reports to the holders of its
securities which contain financial information which has been examined and
reported upon, with an opinion expressed by, its independent certified public
accountants.


                                       2
<PAGE>   5

                               PROSPECTUS SUMMARY

            The following summary is qualified in its entirety by reference to
the more detailed information and financial statements, including the notes
thereto, appearing elsewhere in this Prospectus. Each prospective investor is
urged to read this Prospectus in its entirety.

            On August 3, 1998, the Company effected a one-for-ten reverse split
of its Common Stock. As a result, share amounts and values appearing in this
Prospectus reflect the reverse stock split, unless otherwise indicated.

                                   THE COMPANY

   
            Saliva Diagnostic Systems, Inc., a Delaware corporation (the
"Company"), is primarily engaged in the development, manufacturing and marketing
of rapid in-vitro assays for use in the detection of infectious diseases and
other conditions, proprietary specimen collection devices and other diagnostic
devices. In its limited operating history, the Company has incurred significant
operating losses, resulting in an accumulated deficit of $31,878,668 at
September 30, 1998 and additional operating losses to date. The Company is
dependent upon its efforts to raise substantial additional capital to finance
its future operations. There can be no assurance that such financing will be
obtained.
    

            The Company has two categories of products: medical specimen
collection devices and rapid antibody immunoassays. The Company's product,
Omni-SAL(R), an on-site, easy-to-use medical collection device, utilizes saliva
as a diagnostic tool to detect the presence of the HIV virus, other infectious
diseases and tobacco use. Omni-SAL(R) is manufactured in the U.K. by a third
party and distributed from SDS International, Ltd. to customers located outside
the United States. The Company's other collection devices include
Saliva-Sampler, which is used to collect saliva specimens, and Omni-Swab, a
serrated cotton swab with an ejectable head, which can be used to collect
various body fluids and cells, primarily for the purposes of DNA identification.
See "The Company -- Products."

            The Company has developed rapid immunoassays for the detection of
antibodies to selected pathogens, such as the HIV virus, and Helicobacter
pylori, a bacteria linked to peptic ulcers and gastric cancer. The Company's
immunoassays are designed to require only a few simple steps to use and to
provide results in minutes. To date, the Company has developed three rapid HIV
tests: Sero-Strip HIV, Hema-Strip HIV and Saliva-Strip HIV and a rapid H. pylori
test: Stat-Simple. The Company has under development rapid tests for hepatitis
and tuberculosis. See "The Company -- Products."

            The Company is currently marketing its medical specimen collection
devices (Omni-SAL(R), Saliva-Sampler and Omni-Swab) in many countries, including
the U.S. in the case of Saliva-Sampler and Omni-Swab, and is currently marketing
two of its three HIV rapid tests (Sero-Strip HIV and Hema-Strip HIV) outside the
United States. Omni-SAL(R) and these two HIV rapid tests are not yet approved
for marketing in the United States. Prior to marketing and distribution in the
U.S., the Company will be required obtain FDA approvals based upon premarket
approval applications ("PMAs") for its Sero-Strip HIV, Hema-Strip HIV and
Saliva-Strip HIV products. Omni-SAL(R) will require specific FDA approval
depending on the usage for which the PMA is submitted. Stat-Simple, Omni-Swab
and Saliva-Sampler (for collection purposes) have been cleared by the FDA for
marketing in the U.S. In order for its HIV products to be cleared for marketing
in the U.S., the Company will be required to complete a major clinical trial.
Financing such a trial will require significant cash reserves or the development
of strategic alliances. See "The Company - Marketing, Sales and Distribution."



                                       3
<PAGE>   6
            The Company was incorporated in California in 1986 as E&J Systems,
Inc. In January 1992, the Company merged with and into a Delaware corporation
and changed its name to Saliva Diagnostic Systems, Inc. The Company completed an
initial public offering of its common stock in March 1993. Unless otherwise
indicated, all references to the Company include the Company and its wholly
owned subsidiaries.

                                  THE OFFERING

Securities Offered                    1,879,251 shares of Common Stock.  See
                                      "Description of Securities."


Risk Factors                          The securities offered hereby involve a
                                      high degree of risk and should not be
                                      purchased by investors who cannot afford
                                      the loss of their entire investment.  See
                                      "Risk Factors."


                          SUMMARY FINANCIAL INFORMATION

            The summary financial information set forth below is derived from
the financial statements appearing elsewhere in this Prospectus. Such
information should be read in conjunction with such financial statements,
including the notes thereto.



   
<TABLE>
<CAPTION>
                                                        Balance Sheet Data
                                                        ------------------

                                    Nine Months Ended        Nine Months Ended        Year Ended                Year Ended
                                    September 30, 1998      September 30, 1997    December 31, 1997         December 31, 1996
                            ----------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>                       <C>                      <C>
Total assets                     $ 1,263,236              $2,682,058                $1,639,077               $2,178,201
Total liabilities                $ 2,201,448              $1,398,392                $2,305,764               $1,017,569
Shareholders' equity (1)         $  (938,212)             $1,283,666                $ (666,687)              $1,160,632
1998-B Convertible
Preferred Stock                  $         5                      --                         --                      --

<CAPTION>
                                                       Income Statement Data
                                                       ---------------------

                                  Nine Months Ended        Nine Months Ended         Year Ended                Year Ended
                                  September 30, 1998       September 30, 1997    December 31, 1997         December 31, 1996
                          ------------------------------------------------------------------------------------------------------
<S>                               <C>                   <C>                        <C>                       <C>
Total revenues                    $     739,835         $  1,008,205               $ 1,422,296               $   740,650
Net loss                          $  (2,391,059)        $ (4,225,673)              $(6,612,212)              $(5,152,399)
Basic and diluted net loss
per share                         $       (1.02)        $      (1.78)              $     (2.66)              $     (2.56)
Common shares used in per
share calculations (1)                3,297,312            2,369,784                 2,489,490                 2,010,000
</TABLE>
    


                                       4
<PAGE>   7
   
(1)  On August 3, 1998, the Company effected a one-for-ten reverse split of its
     Common Stock. As a result, share amounts and values in the financial
     statements for the quarterly period ended September 30, 1998 reflect the
     reverse stock split.
    

                                  RISK FACTORS

            The securities offered hereby are speculative and involve a high
degree of risk, including, but not limited to, the risk factors described below.
Each prospective investor should carefully consider the following risk factors
inherent in and affecting the business of the Company and this offering before
making an investment decision.

            1. Limited Operating History. Since July 1990, the Company has been
engaged primarily in research and development activities focused on developing
proprietary collection devices and rapid assays. To date, sales of the Company's
products have been to a limited customer base. The Company has a limited
operating history upon which an evaluation of the Company's prospects can be
made. Such prospects must be considered in light of the risks, expenses and
difficulties frequently encountered in the establishment of a new business in a
continually evolving, heavily regulated industry, characterized by an increasing
number of market entrants and intense competition, as well as the risks,
expenses and difficulties encountered in the shift from development to
commercialization of new products based on innovative technology. There can be
no assurance that the Company will be able to implement successfully its
marketing strategy, obtain necessary regulatory approval, generate increased
revenues or ever achieve profitable operations.

   
            2. Significant Operating Losses; Accumulated Deficit; "Going
Concern" Opinion in Report of Independent Certified Public Accountants. The
Company has incurred significant operating losses since its inception, resulting
in an accumulated deficit of $31,878,668 and $28,526,458 at September 30, 1998
and December 31, 1997, respectively, and a shareholders' equity of $(938,212)
and $(666,687) at September 30, 1998 and December 31, 1997, respectively. The
Company has incurred additional operating losses through the date of this
Prospectus. Such losses are expected to continue for the foreseeable future and
until such time, if ever, as the Company is able to attain sales levels
sufficient to support its operations. The Company's independent certified public
accountants have included an explanatory paragraph in their report stating that
the Company's significant operating losses and significant capital requirements
raise substantial doubt about the Company's ability to continue as a going
concern.
    

            3. Significant Capital Requirements; Need for Additional Financing.
The Company's capital requirements have been and will continue to be
significant. The Company has been dependent on private placements of its debt
and equity securities and on a public offering of securities in March 1993 to
fund such requirements. The Company is dependent upon its other efforts to raise
capital, including proceeds received from the exercise of warrants, to finance
the costs of manufacturing, marketing and conducting clinical trials and
submissions for FDA approval of its products and continuing the design and
development of the Company's new products. Marketing, manufacturing and clinical
testing may require capital resources substantially greater than the resources
currently available to the Company. There can be no assurance that the Company
will be able to obtain additional capital resources necessary to permit the
Company to implement or continue its programs. There can be no assurance that
such financing will be available on commercially reasonable terms or at all. Any
additional equity financing may involve substantial dilution to the interests of
the Company's shareholders, which dilution also has occurred in the past. See
"-- Dilution" below.



                                       5
<PAGE>   8
   
            4. Penny Stock; No Assurance of Secondary Market. The ability or
willingness of broker-dealers to sell the Company's securities, and the ability
of purchasers of the Company's securities to sell their securities in the
secondary market, may be limited. The Company's securities are currently
considered "penny stock" and are subject to so-called "penny stock" rules that
impose additional sales practice requirements on broker-dealers who sell such
securities. Such rules require additional disclosures by broker-dealers in
connection with any trades involving a stock defined as a penny stock
(generally, any non-Nasdaq equity security that has a market price of less than
$5.00 per share, subject to certain exceptions). Prior to any penny stock
transaction, a broker-dealer must deliver a disclosure schedule explaining the
penny stock market and the risks associated therewith, and must disclose
commissions payable to the broker-dealer, the registered representative and
current quotations for the securities. The broker-dealer must also comply with
various sales practice requirements if selling penny stock to persons other than
established customers and accredited investors (which are generally
institutions). For these types of transactions, the broker-dealer must make a
special suitability determination for the purchase and have received the
purchaser's written consent to the transaction prior to the sale. Further, the
broker-dealer is required to send monthly statements disclosing recent price
information with respect to the penny stock held in a customer's account and
information with respect to the limited market in penny stocks.
    

   
            Effective with the close of market on March 10, 1998, the Company's
securities were delisted from The Nasdaq SmallCap Market for failure to meet the
new Nasdaq continued listing requirements. Trading of the Company's securities
is currently being conducted in the over-the-counter market on the OTC Bulletin
Board and in the pink sheets. As a result, an investor may find it difficult to
dispose of, or to obtain accurate quotations as to the price of, the Company's
securities. Further, there can be no assurance that the Company's securities
will continue to trade on the OTC Bulletin Board or in the pink sheets.
    

   
            5. Significant Outstanding Options, Warrants and Convertible
Securities. As of November 30, 1998, there were outstanding (i) stock options to
purchase an aggregate of approximately 207,750 shares of Common Stock at
exercise prices ranging from $4.00 to $55.00 per share; (ii) warrants to
purchase 138,000 shares of Common Stock which were issued in the Company's
initial public offering, are exercisable at $12.50 per share, and expire
December 31, 1998; (iii) warrants to purchase approximately 156,722 shares which
are exercisable at prices ranging from $3.375 to $40.00 per share; and (iv)
convertible preferred stock, and a commitment to purchase convertible preferred
stock, which is convertible at the lesser of $1.69 per share and 80% of the
market price of the Common Stock at the time of conversion (currently estimated
to be convertible into an aggregate of approximately 3,000,000 shares based upon
the market price of the Common Stock on the date of this Prospectus).
    

   
            On November 30, 1998, there were issued and outstanding a total of
5,231,888 shares of Common Stock. Assuming conversion of the outstanding
convertible preferred stock based on the market price of the Company's Common
Stock on the date of this Prospectus, if all options, warrants, convertible
preferred stock and commitments to purchase convertible preferred stock which
the Company has issued were deemed exercised and converted, as the case may be,
there would be issuable 3,502,472 shares of Common Stock. Upon such exercise and
conversion, there would be outstanding 8,734,360 shares of Common Stock. Of
these, the Company currently has registered for resale approximately 1,900,000
shares (including the Shares offered hereby) and has granted demand registration
rights in respect of approximately 2,000,000 additional shares. The sale or
availability for sale of this number of shares of Common Stock in the public
market could adversely affect the market price of the Common Stock.
Additionally, the availability to the Company of additional equity financing,
and the terms of any such financing, may be adversely affected by the sale or
availability for sale of this number of shares. See "--Possible Effect on
Additional Equity Financing" below.
    


                                       6
<PAGE>   9
   
            6. Possible Effect on Market Price of Common Stock and Control of
Company. There are currently outstanding 500 shares of the Company's Series
1998-B Convertible Preferred Stock (the "1998-B Preferred Stock"), and a
commitment to purchase an additional 1,000 shares of 1998-B Preferred Stock. The
number of shares of Common Stock issuable upon conversion of the 1998-B
Preferred Stock is essentially unlimited. Upon conversion, the holder of the
1998-B Preferred Stock will be entitled to receive a number of shares of Common
Stock determined by dividing the stated value of the 1998-B Preferred Stock
($1,000 per share), plus a dividend in the amount of 6% per annum of the stated
value from the date of issuance (unless the Company elects to pay that dividend
in cash), by a conversion price equal to the lesser of $1.69 or 80% of the
average closing bid prices for shares of the Common Stock during the five-day
period prior to conversion (subject to adjustment upon the occurrence of certain
dilutive events). Thus, if the market price of the Common Stock during the
five-day period prior to conversion of the 1998-B Preferred Stock is less than
the market price of the Common Stock as of the date of this Prospectus, then the
Company will potentially be required to issue substantially more than the
3,000,000 shares assumed in this Prospectus to be issuable upon conversion of
all issued and issuable 1998-B Preferred Stock, based upon the market price of
the Common Stock as of the date of this Prospectus.
    

            In connection with the issuance of the 1998-B Preferred Stock, the
Company entered into a registration rights agreement with the investor, pursuant
to which all shares issuable by the Company upon conversion of the 1998-B
Preferred Stock will be subject to a registration statement filed with the
Securities and Exchange Commission. Consequently, all of such shares will be
eligible for resale in the secondary market without restriction, except to the
extent that the holder of the 1998-B Preferred Stock is deemed to be an
"affiliate" of the Company at the time of resale. The sale or availability for
sale of the potentially unlimited number of shares of Common Stock issuable upon
conversion of the 1998-B Preferred Stock in accordance with the above conversion
price formula could adversely affect the market price of the Common Stock. No
assurance can be given that the market price of the Common Stock will not fall
significantly below the price as of the date of this Prospectus, or that
purchasers of the Shares will not suffer significant additional dilution as a
result of any such decline in the market price of the Common Stock.

            In addition, control of the Company will depend upon the market
price of the Common Stock at the time of conversion of the 1998-B Preferred
Stock. Depending upon the market price of the Common Stock at the time of
conversion, the holder of the 1998-B Preferred Stock may be entitled to receive
a number of shares of Common Stock sufficient to elect all of the Company's
directors, determine the outcome of most corporate actions requiring shareholder
approval, and otherwise to control the business of the Company. Such control
could preclude any unsolicited acquisition of the Company and consequently
adversely affect the market price of the Common Stock.

            7. Dilution. Holders of the Company's Common Stock will experience
immediate and potentially substantial dilution in net tangible book value per
share upon the exercise of outstanding options and warrants and the conversion
of outstanding convertible preferred stock. Under the conversion formulas of the
Company's currently outstanding convertible preferred stock, the number of
shares of Common Stock issuable upon conversion is inversely proportional to the
market price of the Common Stock at the time of conversion (i.e., the number of
shares increases as the market price of the Common Stock decreases) and there is
no cap on the number of shares of Common Stock which may be issuable. In
addition, the number of shares issuable upon the conversion of the convertible
preferred stock and the exercise of options and warrants is subject to
adjustment upon the occurrence of certain dilutive events. The Company will also
likely be required to issue additional shares of Common Stock or securities
convertible into Common Stock in the future in order to obtain additional
financing. The issuance of these securities will have the additional effect of
increasing dilution to purchasers of the Shares offered by this Prospectus.


                                       7
<PAGE>   10
            8. Possible Effect on Additional Equity Financing. The terms upon
which the Company will be able to obtain additional equity capital may be
adversely affected by the Company's significant outstanding options, warrants
and convertible securities. Because the holders of outstanding options and
warrants can be expected to exercise them at a time when the Company would, in
all likelihood, be able to obtain any needed capital on terms more favorable to
the Company than the exercise terms provided by such outstanding securities.
Such exercise will result in the Company being less likely to obtain additional
equity capital on terms favorable to the Company or at all.

            9. Uncertain Acceptance of Saliva-Based Tests and Rapid Tests as
Diagnostic Tools. The specimens traditionally used for human diagnostic testing
and quantitative measurement of most physiologically active substances, drugs
and toxins in the body, are blood and urine. Substantially all of the
assay-based diagnostic test kits currently available were approved by the FDA
for use with these testing specimens. Political and social factors may create
impediments to the use of rapid tests as diagnostic tools. These factors include
whether certain diagnostic tests, such as HIV antibody tests, should be
conducted without trained specialists and whether rapid tests in nontraditional
testing environments will lead to invasions of privacy. Although the Company
acknowledges the existence of such considerations, it is committed to developing
rapid testing devices as useful diagnostic tools. Despite not having had a
material adverse effect on the Company in the past, limitations on the Company's
ability to market rapid tests caused by political and social factors could have
a material adverse effect on the Company's operations in the future.

            10. Uncertainty of New Product Development. The design and
development of the Company's rapid testing platforms in their current designs
have been completed and limited revenues have been generated from sales thereof.
The Company will be required to devote considerable additional efforts to
finalize the evaluation of its products. Satisfactory completion of development,
testing, evaluations, obtaining regulatory approvals and achieving sufficient
production levels of such products will be required prior to their being
available for commercial sale. The Company's products remain subject to all the
risks inherent in the introduction of new diagnostic products, including
unanticipated problems, as well as the possible insufficiency of funds to
continue design and development which could result in abandonment of, or
substantial change in, the design or development of such products. There can be
no assurance that such products will be successfully developed, be developed on
a timely basis or prove to be as effective as products based on existing or
newly developed technologies. The inability to successfully complete
development, or a determination by the Company, for financial or other reasons,
not to undertake to complete development of any product, particularly in
instances in which the Company has made significant capital expenditures, could
have a material adverse effect on the Company.

            11. Competition. The market in which the Company operates, saliva
and blood-based collection and diagnostic testing, is highly competitive. The
Company is aware of certain entities, including ChemTrak, Inc., Epitope, Inc.,
Quidel, Inc. and Trinity Biotech, plc and specialized biotechnology firms, as
well as universities and other research institutions, which have developed or
are developing technologies and products which are competitive with Omni-SAL(R)
and the Company's products under development. Many of these competitors are
established and have substantially greater research, marketing and financial
resources than the Company. The Company expects that the number of products
competing with its products will increase as the perceived benefits of
saliva-based testing become more widely recognized. There can be no assurance
the Company will be able to compete successfully.

            12. Technological Change and Risk of Technological Obsolescence. The
biotechnology industry and, in particular, saliva and blood-based diagnostic
testing, is subject to rapid and significant technological change. There can be
no assurance that the Company's competitors will not succeed in



                                       8
<PAGE>   11
developing technologies and products relating to the collection of saliva for
diagnostic testing prior to the Company, or that they will not develop
technologies and products that are more effective than any which have been or
are being developed by the Company. In addition, the diagnostic products market
is characterized by changing technology and developing industry standards
sometimes resulting in product obsolescence or short product life cycles.
Accordingly, the ability of the Company to compete will be dependent on its
introducing products to the marketplace in a timely manner and enhancing and
improving such products. There can be no assurance that the Company will be able
to keep pace with technological developments or that its products will not
become obsolete.

   
            13. Uncertainty of Governmental Approvals. The development,
manufacture and sale of the Company's products in the United States are subject
to regulation by the FDA and other governmental agencies. Only three of the
Company's products (Stat-Simple, Omni-Swab and Saliva-Sampler) have received FDA
approval to date, and such approval is for limited collection purposes in the
U.S. The Company's HIV products and Omni-SAL(R) have not yet received FDA
approval for marketing in the U.S. The Company is also subject to regulation in
certain foreign markets, which can be particularly burdensome for HIV products.
Each of the Company's products has been approved only by certain countries. The
process of obtaining regulatory approvals is costly and time-consuming, and
there can be no assurance that any of the Company's products not yet approved
will be approved by the FDA or other regulatory agencies. The failure of the
Company to obtain required regulatory approvals for products not yet approved
will adversely affect the Company's ability to generate revenues therefrom.
    

   
            Prior to marketing and distribution in the U.S., the Company will be
required to obtain FDA approvals based upon premarket approval applications
("PMAs") for its Sero-Strip HIV, Hema-Strip HIV and Saliva-Strip HIV products,
and Omni-SAL(R) will require specific FDA approval depending on the usage for
which the PMA is submitted. A costly major clinical trial will be required in
order for the Company's HIV products to be cleared for marketing in the U.S.
Financing such a trial will require significant cash reserves or the development
of strategic alliances. There can be no assurance that the Company will be able
to obtain such financing or that such financing, if obtained, will result in FDA
approval of the Company's HIV products. Delays in obtaining regulatory approvals
may adversely affect the development, testing or marketing of the Company's
products and the ability of the Company to generate product revenues therefrom.
    

   
            If and when the Company's products are approved by the FDA, they
will be subject to continuing regulation by the FDA and state and local
agencies. The FDA has established a number of requirements for manufacturers and
requirements regarding labeling and reporting. The failure to comply with these
requirements can result in regulatory action, including warning letters, product
seizure, injunction, product recalls, civil fines and prosecution. An FDA
enforcement action could have a material adverse effect on the Company.
    

   
            The Company is also subject to regulation in certain foreign
markets, only some of which have approved the Company's products. Although the
regulatory agencies for medical devices in some countries are influenced by FDA
clearance in the U.S., most require clinical trials to prove the efficacy of a
medical device before allowing product sales. The Company is currently involved
in clinical trials for its products in twenty countries in an effort to obtain
approval of the regulatory authorities in those countries. There can be no
assurance that regulatory approvals for any of the Company's products in foreign
countries will be obtained in a timely manner, or at all.
    


   
    

                                       9
<PAGE>   12

            14. Risks Related to Foreign Activities. The Company and its
manufacturers may be subject to various import duties imposed by foreign
governments applicable to both finished products and components and may be
affected by various other import and export restrictions or duties as well as
other developments having an impact upon international trade. These factors
could, under certain circumstances, have an impact both on the manufacturing
cost and the wholesale and retail prices of such products. To the extent that
transactions relating to foreign sales, manufacturing of the Company's products
and purchases of components involve currencies other than United States dollars,
the operating results of the Company could be adversely affected by fluctuations
in foreign currency exchange rates.

            15. Uncertainty of Market Acceptance; Dependence Upon Third Party
Distributors. The Company has limited marketing capabilities and resources.
Achieving market acceptance will require substantial marketing efforts and the
expenditure of significant funds to inform potential consumers and the public of
the perceived benefits of the Company's current and proposed products. Moreover,
the Company does not have the financial or other resources to undertake
extensive marketing and advertising activities. The Company has begun to develop
strategic alliances and marketing arrangements, including joint ventures,
license or distribution arrangements. The Company's prospects will be
significantly affected by its ability to successfully develop and maintain its
relationships with its joint venturers, licensors and distributors and upon the
marketing efforts of such third parties. While the Company believes that any
independent distributors and sales representatives with whom it enters into such
arrangements will have an economic motivation to commercialize the Company's
products, the time and resources devoted to those activities generally will be
controlled by such entities and not by the Company. There can be no assurance
that the Company will be able, for financial or other reasons, to develop and
maintain any third party distribution or marketing arrangements or that such
arrangements, if established, will result in the successful commercialization of
any of the Company's products.

            16. Dependence on Manufacturers. The Company relies on arrangements
with third parties for the manufacture of its products. Such manufacturers, if
located in the United States or if manufacturing products to be sold in the
United States, must comply with the FDA's good manufacturing practices ("GMP")
and pass pre-approval inspections by the FDA and periodic GMP inspections.
Wesley Coe, Ltd. manufactures Omni-SAL(R) in the United Kingdom for sale outside
the United States. MML Diagnostic Packaging, Inc. ("MML") manufactures Omni-Swab
and Saliva-Sampler for the Company in the United States and has advised the
Company that it is in compliance with all applicable FDA requirements for such
manufacturing. There can be no assurance that the Company's manufacturer will
continue to comply with GMP, that the Company will be able to locate additional
manufacturers that comply with GMP or secure agreements with such manufacturers
on terms acceptable to the Company. There can be no assurance that MML will be
able to meet the Company's requirements or that MML will continue to manufacture
Omni-Swab or Saliva-Sampler on terms acceptable to the Company.

            17. Dependence Upon Third-Party Suppliers. The Company believes that
most of the components used in the manufacture of its proposed products are
currently available from numerous suppliers located in the United States, Europe
and Asia. The Company believes, however, that certain components are available
from a limited number of suppliers. Although the Company believes that it will
not encounter difficulties in obtaining these components, there can be no
assurance that the Company will be able to enter into satisfactory agreements or
arrangements for the purchase of commercial quantities of such components. The
failure to enter into agreements or otherwise arrange for adequate or timely
supplies of components and the possible inability to secure alternative sources
of components could have a material adverse effect on the Company's ability to
manufacture its products. In addition, development and regulatory approval of
the Company's products in the United States are dependent upon the Company's





                                       10
<PAGE>   13
ability to procure certain components and certain packaging materials from
FDA-approved sources. Since the FDA approval process requires manufacturers to
specify their proposed suppliers of certain components in their PMAs, if any
such component were no longer available from the specified supplier, FDA
approval of a new supplier would be required, resulting in potential
manufacturing delays.

            18. Dependence on Small Number of Customers. The Company derives a
large portion of its revenues from sales to a small number of customers. Sales
to one customer accounted for approximately 17% of total product revenues in
1997. Sales to three customers accounted for approximately 49% of total product
revenues in 1996. At December 31, 1997 and December 31, 1996, accounts
receivable from two customers comprised 32% and 27%, respectively, of total net
accounts receivable. The loss of sales to any of the Company's major customers
could have a material adverse effect on the Company's financial condition and
results of operations.

            19. Dependence on Key Personnel. The success of the Company will be
largely dependent on the personal efforts of Kenneth J. McLachlan, its President
and Chief Executive Officer, and certain key management and scientific
personnel. The loss of Mr. McLachlan's services or the services of other key
management or scientific personnel would have a material adverse effect on the
Company's business and prospects. Competition among biotechnology companies for
qualified employees is intense, and the loss of key personnel or the inability
to attract and retain the additional highly skilled employees required for the
Company's activities could adversely affect its business. There can be no
assurance that the Company will be able to hire or retain such necessary
personnel.

            20. Uncertainty of Patent Protection; Proprietary Information. The
Company has applied for United States patents on certain aspects of its saliva
collection and diagnostic testing devices and has been awarded eight of these
patents. To the extent possible, the Company also anticipates filing patent
applications for protection on future products and technology which it develops.
There can be no assurance that patents applied for will be obtained, that any
such patents will afford the Company commercially significant protection of its
technology or that the Company will have adequate resources to enforce its
patents. Inasmuch as the Company intends to sell its products in foreign
markets, it is in the process of seeking foreign patent protection of its
current products and technologies. The patent laws of other countries may differ
from those of the United States as to the patentability of the Company's
products and technologies and the degree of protection afforded. Other companies
may independently develop equivalent or superior products and technologies, and
may obtain patent or similar rights with respect thereto. Although the Company
believes that its products and technologies have been independently developed
and do not infringe on the patents of others, there can be no assurance that the
Company's products and technologies do not and will not infringe on the patents
of others. In the event of infringement, the Company would, under certain
circumstances, be required to modify its device or obtain a license. There can
be no assurance that the Company will be able to do either of the foregoing in a
timely manner or upon acceptable terms and conditions, and the failure to do so
could have a material adverse effect on the Company. There can be no assurance
that the Company will have the financial or other resources necessary to
successfully defend a claim of violation of proprietary rights.

            21. Product Liability; Insurance Coverage. The Company may be
exposed to potential product liability claims by consumers. The Company
maintains product liability insurance coverage in an amount up to $4,000,000 per
occurrence, up to a maximum of $4,000,000 in the aggregate, with excess umbrella
liability insurance coverage of $4,000,000. In the event of a product liability
claim, there can be no assurance that such insurance will be sufficient to cover
all possible liabilities. In the event of a successful suit against the Company,
insufficiency of insurance coverage would have a material adverse effect on the
Company.



                                       11
<PAGE>   14
            22. No Dividends. To date, the Company has not paid any dividends on
its Common Stock and does not expect to declare or pay any dividends in the
foreseeable future.

            23. Litigation. In February 1998, a lawsuit was filed by Ronald
Lealos, the former President of the Company, who resigned in December 1996. The
complaint alleges that Mr. Lealos was entitled to certain cash payments and
benefits under an employment agreement whereby he would serve as the Company's
president, and that the Company's failure to make such payments and grant such
benefits constituted anticipatory breach and breach of that contract. The
complaint seeks damages in excess of $1,000,000. In addition, the complaint
alleges that the Company wrongfully rescinded options to purchase 38,500 shares
of Common Stock (on a post-split basis) in breach of a stock option agreement
with Mr. Lealos. In March 1998, the Company filed an answer to the complaint in
which it stated that the alleged employment agreement was not intended to be
effective and was rescinded by the parties, and that the stock option agreement
was not breached by the Company. The Company's answer also asserted numerous
counterclaims against Mr. Lealos, including breach of fiduciary duty and
conversion, for which the Company is seeking damages in excess of $1,500,000.
Although management of the Company intends to vigorously defend against the
suit, there can be no assurance that the litigation will not be decided adverse
to the Company and that such an adverse decision would not have a material
adverse effect on the Company.

            The Company is also currently involved in litigation brought by Luc
Hardy against the Company and former officer and directors, Ronald Lealos and
Eugene Seymour, and Richard Kalin. This matter involves allegations against the
Company and the individual defendants arising from Mr. Hardy's termination by
the Company in 1994. A jury verdict for the plaintiff, which is not a final
judgment, was rendered on July 25, 1997 in the approximate amount of $740,000.
In October 1997, a hearing was held on the Company's motions to set aside the
jury verdict and for a new trial. The Company is currently awaiting a decision.
There can be no assurance such motions will be granted. A final judgment in this
case consistent with the jury verdict will have a material adverse effect on the
Company.



                                       12
<PAGE>   15


                                   THE COMPANY

GENERAL

            The Company develops rapid immunoassays utilizing 
immunochromatography for the detection of antibodies to selected pathogens, such
as the HIV, the virus that causes AIDS, and Helicobacter pylori, a bacteria
linked to peptic ulcers and gastric cancer. In addition, the Company develops
proprietary specimen collection devices and other diagnostic devices.

            The Company was incorporated in California in 1986 as E&J Systems,
Inc. In January 1992, the Company merged with and into a Delaware corporation
and changed its name to Saliva Diagnostic Systems, Inc. The Company completed an
initial public offering of its Common Stock in March 1993. In 1994, the
Company's 90% owned subsidiary, Saliva Diagnostic Systems (Asia) Ltd. ("SDS
Asia"), formed Saliva Diagnostic Systems (Singapore) Pte. ("SDS Singapore"). In
1995, the Company purchased the minority interest (10%) in SDS Asia and the
outstanding minority interest (19%) in SDS Singapore. As a result, SDS Asia and
SDS Singapore became wholly owned subsidiaries of the Company. In October 1997,
the Company closed its Singapore facilities and ceased operations of the
subsidiary. In 1995, a director of the Company agreed to hold the minority
interest (10%) in Saliva Diagnostic Systems, UK, Ltd. in trust for the benefit
of the Company and, as a result this entity became a wholly owned subsidiary of
the Company and was renamed SDS International, Ltd. Unless otherwise indicated,
all references to the Company include the Company and its wholly owned
subsidiaries. The Company's principal executive offices are located at 11719 NE
95th Street, Vancouver, Washington, 98682.

   
            The Company has incurred significant operating losses since its
inception, resulting in an accumulated deficit of $31,878,668 at September 30,
1998. Such losses are expected to continue for the foreseeable future and until
such time, if ever, as the Company is able to attain sales levels sufficient to
support its operations. The Company believes that its current cash position and
cash received from the sale of its preferred stock in August 1998, combined with
revenues and other cash receipts, will be sufficient to fund the Company's
operations through 1998. However, substantial additional financing will be
required in 1999. The Company's independent certified public accountants have
included an explanatory paragraph in their reports stating that the Company's
significant operating losses and significant capital requirements raise
substantial doubt about the Company's ability to continue as a going concern.
    

            The Company's capital requirements have been, and will continue to
be, significant. The Company has been dependent on private placements of its
debt and equity securities to fund its capital requirements. The Company is
dependent upon its efforts to raise capital to finance the cost of development,
manufacturing and marketing of its products, to conduct clinical trials and
submissions for FDA approval of its products and to design and develop new
products. Marketing, manufacturing and clinical testing may require capital
resources substantially greater than the resources which will be available to
the Company. There can be no assurance that the Company will be able to obtain
the additional capital resources necessary to implement or continue its
programs, or that such financing will be available on commercially reasonable
terms or at all. See Note 2 of Notes to Consolidated Financial Statements.

            Effective with the close of business on March 10, 1998, the
Company's securities were delisted from The Nasdaq SmallCap Market for failure
to meet the new Nasdsaq continued listing requirements. As a result of the
Nasdaq delisting, an investor may find it more difficult to dispose of, or to
obtain accurate quotations as to the price of, the Company's securities. See
"Market for Common Equity and Related Stockholder Matters."



                                       13
<PAGE>   16
PRODUCTS

            To date, the Company has developed three rapid HIV tests: Sero-Strip
HIV, Hema-Strip HIV and Saliva-Strip HIV, and a rapid H. pylori test:
Stat-Simple. The Company has commenced production and marketing of two medical
specimen collectors in the U.S.: Saliva-Sampler and Omni-Swab, and one medical
specimen collector in the U.K.: Omni-SAL(R). The Company's rapid H. pylori test,
Stat-Simple, was recently approved by the FDA for diagnostic use in humans. In
addition, the Company has conducted preliminary research that indicates its
rapid test format may be expanded to detect other diseases, such as
tuberculosis, measles, malaria, rubella, tetanus, herpes, chlamydia, mumps,
influenza, parvovirus, pertussis, certain cancers, tumor markers and cardiac
disease risk markers. The Company has under development rapid tests for hepatits
and tuberculosis.

RAPID IMMUNOASSAYS. The Company continues to develop rapid immunoassays
utilizing immunochromatography for the detection of antibodies to selected
pathogens, such as HIV, the virus that causes Acquired Immune Deficiency
Syndrome ("AIDS"), and Helicobacter pylori ("H. pylori"), a bacteria linked to
peptic ulcers and gastric cancer. The Company's immunoassays are designed to
require only a few simple steps and minutes to use. The tests produce visual
results in under 20 minutes, and may be used without special equipment, storage
or training. The Company's data and independent evaluations demonstrate that its
tests are generally equivalent in performance to widely used FDA-licensed tests
for HIV.

            The Company's rapid tests utilize a capillary flow assay in which
all reagents are provided on solid phases in a dried format (test strip). Buffer
solution is introduced after sample collection. The resulting mixture of sample
and buffer migrate along the test strip by capillary action, reconstituting a
dye conjugate. A red control line will develop at a designated point on the
upper portion of the strip if the assay has been performed properly and if all
reagents are functionally active. The conjugate binds in the presence of
antibodies to pre-applied antigen to form a second red line (positive) at a
designated point on the lower portion of the strip. In the absence of specific
antibodies, a second line does not develop.

            Sero-Strip HIV ("Sero-Strip") analyzes a small amount of serum or
plasma to detect HIV antibodies. Sero-Strip is packaged as a multiple-use kit
designed for professional health care settings where many patients are tested
and specimens may be stored. Results are available in 5 to 15 minutes. The test
kit may be stored without refrigeration for up to 18 months after the date of
manufacture.

            Hema-Strip HIV ("Hema-Strip") is a single use test kit that
collects, processes and analyzes a minute amount of whole blood to detect HIV
antibodies. Sample collection requires only a few seconds. The principles used
in the Hema-Strip test strip are identical to that utilized in Sero-Strip;
however, an added filter traps red blood cells from the whole blood sample
permitting the migration of serum to flow onto the strip and negating the need
for the user to separate serum from the whole blood sample. The test kit may be
stored without refrigeration for up to 18 months after the date of manufacture.

            Saliva-Strip HIV ("Saliva-Strip") is a rapid testing system that
collects, processes and analyzes saliva to detect HIV antibodies. Principles of
the test strip are similar to that used in Sero-Strip and Hema-Strip. The
Company expects to complete development of Saliva-Strip in 1998. The test is
currently designed for single use and incorporates Omni-SAL, the Company's
proprietary saliva collection device. The test is currently designed to obtain
results in 10 to 20 minutes. The Company believes Saliva-Strip's temperature
stability is similar to Sero-Strip and Hema-Strip.




                                       14
<PAGE>   17
            Stat-Simple ("Stat-Simple") is the Company's rapid assay for H.
pylori antibody detection. The device is a modification of Hema-Strip HIV and
uses whole blood for analysis. Results are available in 5 to 20 minutes.

MEDICAL SPECIMEN COLLECTION DEVICES. The Company has commenced production and
marketing of three medical specimen collectors: Omni-SAL (R), Saliva-Sampler and
Omni-Swab.

            Omni-SAL(R) is a saliva collection device with a patented volume
indicator currently sold to several commercial companies for use with their
laboratory assays for the detection of HIV infection, drugs of abuse and
cigarette smoking. It is also used in research to collect saliva samples for
studies of infectious diseases such as Hepatitis, tuberculosis, schistosomiasis,
leptospirosis and others.

            Saliva-Sampler is a saliva collection device cleared for marketing
in the United States for the collection of saliva samples for purposes not
related to HIV testing.

            Omni-Swab is a sample collection device comprised of a serrated
cotton swab with an ejectable head. It is used to collect various body fluids
and cells, primarily for the purposes of DNA identification.

            Saliva Filter is a component of the Omni-SAL(R) and Saliva-Sampler
that extracts saliva from the devices' collection pads and also removes debris
from the samples. Due to limited production capability, the Company does not
currently manufacture Saliva Filter and thus, has elected to use filters of
other manufacturers for use with the Omni-SAL(R) and Saliva-Sampler devices.

            The specimens traditionally used for human diagnostic testing and
quantitative measurement of most physiologically active substances, drugs and
toxins in the body, are blood and urine. Substantially all of the assay-based
diagnostic test kits currently available on the market were approved by the FDA
for use with these testing specimens. Political and social factors may create
impediments to the use of rapid tests as diagnostic tools. These factors include
whether certain diagnostic tests, such as HIV antibody tests, should be
conducted without trained specialists and whether rapid tests in nontraditional
testing environments will lead to invasions of privacy. Limitations on the
Company's ability to market rapid tests caused by political and social factors
could have a material adverse effect on the Company's operations.

PRODUCT DEVELOPMENT

            The Company is currently engaged in the development of rapid
immunoassays to detect antibodies to Hepatitis. In 1996, the Company entered
into a codevelopment agreement for rapid Hepatitis tests with a European vaccine
manufacturer, which supplies antigen to the Company for product development. If
a product is ultimately developed, the Company will jointly market such product
and share profits on sales with its European partner.

            In 1996, the Company also entered into a cooperative research and
development agreement (CRADA) with US Navy Medical Research Unit No. 2 to
develop rapid tests for certain tropical diseases, including dengue virus,
leptospirosis and scrub typhus, to which US Naval personnel are exposed in
overseas assignments. Under the agreement, the Company will use antigen supplied
by the US Navy to develop the tests, while the Navy will provide laboratory
space and staff devoted to the project. The Company is obligated to provide
remuneration of up to $19,000 to the Navy in exchange for its services.



                                       15
<PAGE>   18
            The Company has conducted preliminary research that indicates its
rapid test format may be expanded to detect other diseases, such as
tuberculosis, measles, malaria, rubella, tetanus, herpes, chlamydia, mumps,
influenza, parvovirus, pertussis, certain cancers, tumor markers and cardiac
disease markers. Additionally, the Company believes that, in many cases, its
tests may be able to use saliva for analysis, as well as blood and serum,
although research has not been completed on this.

            The Company has received an Investigational Device Exemption for
Omni-SAL(R) from the FDA which allows the Company to conduct clinical trials in
the United States for the purposes of determining whether Omni-SAL(R) may be
used for collecting saliva samples for HIV testing in conjunction with certain
laboratory assays. The Company is considering partnering relationships to enable
it to pursue such regulatory approval and subsequently to market Omni-SAL(R) in
the United States as part of a home collection testing system for HIV infection.

            The Company expended approximately $665,500 and $617,400 in research
and development costs, respectively, in fiscal years 1997 and 1996. See Note 1
of Notes to Consolidated Financial Statements.

            Limited revenues have been generated from sales of the Company's
rapid testing platforms in their current designs. The Company will be required
to devote considerable additional efforts to finalize its products. Satisfactory
completion of development, testing, evaluations, obtaining regulatory approvals
and achieving sufficient production levels of such products will be required
prior to their being available for commercial sale. The Company's products
remain subject to all the risks inherent in the introduction of new diagnostic
products, including unanticipated problems, as well as the possible
insufficiency of funds to continue design and development which could result in
abandonment of or substantial change in the design or development of such
products. There can be no assurance that such products will be successfully
developed, be developed on a timely basis or prove to be as effective as
products based on existing or newly developed technologies. The inability to
successfully complete development, or a determination by the Company, for
financial or other reasons, not to undertake to complete development of any
product, particularly in instances in which the Company has made significant
capital expenditures, could have a material adverse effect on the Company.

MARKETING, SALES AND DISTRIBUTION

            The Company is currently marketing its medical specimen collection
devices (Omni-SAL(R), Saliva-Sampler and Omni-Swab) in many countries, including
the U.S. in the case of Saliva-Sampler and Omni-Swab, and is currently marketing
two of its three HIV rapid tests (Sero-Strip HIV and Hema-Strip HIV) outside the
United States. Omni-SAL(R) and these two HIV rapid tests are not yet approved
for marketing in the United States. Prior to marketing and distribution in the
U.S., the Company will be required obtain FDA approvals based upon premarket
approval applications ("PMAs") for its Sero-Strip HIV, Hema-Strip HIV and
Saliva-Strip HIV products. Omni-SAL(R) will require specific FDA approval
depending on the usage for which the PMA is submitted. Stat-Simple, Omni-Swab
and Saliva-Sampler (for collection purposes) have been cleared by the FDA for
marketing in the U.S. In order for its HIV products to be cleared for marketing
in the U.S., the Company will be required to complete a major clinical trial.
Financing such a trial will require significant cash reserves or the development
of strategic alliances.

            The Company has directed its initial primary marketing and
distribution efforts for its HIV-related products to international markets,
principally in Asia, Latin America, Eastern Europe, the Middle East and Africa.
The reported success in 1996 of certain therapies for AIDS and HIV infection,
such as protease inhibitors and immune boosters, caused the Company to include
the United States and Canada in its



                                       16
<PAGE>   19
primary marketing strategy. Despite the lower rate of HIV infection in the
United States, the Company believes the reported benefits of early medical
intervention for those who can afford treatment will spur demand for HIV test
products in the United States. Sales of the Company's HIV-related products in
the United States are subject to obtaining FDA approval. See "Manufacturing and
Supply" and "Regulation--Domestic Regulation" below. The Company intends to file
with the FDA for approval of its HIV products in 1998. To proceed with FDA
approval, the Company must enter into an alliance with a strategic partner or
have substantial cash reserves. The Company is currently seeking an alliance.

            For international distribution of its products, the Company's
strategy has been to form direct relationships with in-country distributors of
medical products for both distribution and assistance in obtaining local
regulatory approval. This strategy has proven satisfactory in smaller countries
and in Brazil, Russia, China and Mexico, but less so in other markets, such as
Thailand.

            In November 1997, the Company signed two agreements with BioChem
ImmunoSystems, Inc. ("BioChem"), a division of BioChem Pharma, Inc., a
Montreal-based conglomerate with significant international sales in infectious
disease therapies and diagnostics, for international distribution of the
Company's rapid tests for HIV infection. The agreements expire by their terms in
November 2000. The Company will purchase proprietary peptides for HIV detection
in its testing kits exclusively from BioChem. In return, BioChem will purchase
certain of the Company's products for international sales under its own private
label, except in territories where the Company has pre-existing license
arrangements. The agreements also provide for the sharing of clinical trial
participation and costs in countries where BioChem intends to market or sell the
products and independent clinical trials are required. The Canadian Health
Protection Board recently approved the conducting of trials for the Company's
HIV rapid tests, for which the Company will be responsible to bear two-thirds of
the costs.

            In November 1996, the Company signed a letter of intent to enter
into a distribution agreement with another Canadian company, Advanced Pathology
Services Canada, Inc. ("APS Canada"), for distribution of all of the Company's
rapid tests and medical specimen collection devices (except Stat-Simple) in
selected geographic regions outside the United States. On May 15, 1997, the
parties entered into a definitive agreement pursuant to the letter of intent.
The agreement grants to APS Canada a five-year exclusive distributorship for the
designated territories, which include Canada, Kuwait, Saudi Arabia, Syria,
Algeria, Pakistan, Morocco and United Arab Emirates. APS Canada is a division of
The APS Group of Companies, based in London, England. APS Canada provides
specialized human and veterinary medical testing services and maintains a
laboratory exclusively devoted to saliva testing.

            In March 1994, the Company granted a non-exclusive, worldwide
license to Orgenics, Ltd., an Israeli corporation ("Orgenics"), pursuant to
which Orgenics may make or have made diagnostic products incorporating the
Company's Omni-SAL(R) technology, and may use, sell, or license such products
worldwide (the "License Agreement"). The License Agreement expires the later of
January 31, 2111 or the date on which any patents for the Omni-SAL(R) technology
expire. Orgenics has paid the Company an initial licensing fee of $200,000 and
will pay 4% royalties on sales of Orgenics' products which incorporate the
Company's Omni-SAL(R) technology. In the event the Company ceases production of
Omni-SAL(R), Orgenics, Ltd. has the option, pursuant to the License Agreement,
to purchase from the Company the molds and equipment necessary to produce
Omni-SAL(R) and would thereafter pay to the Company 6% royalties on sales of
Omni-SAL(R) products produced and sold by Orgenics, Ltd. The Company understands
that Orgenics is not currently exploiting its rights under the Company's
license. The Company is pursuing its rights to cancel the license and is
considering a new distribution arrangement with Orgenics. There can be no
assurance that such an agreement will be concluded, or that Orgenics will
manufacture or sell any product which will generate royalties for the Company.



                                       17
<PAGE>   20
   
             The Company also had an agreement with Fremont Novo Sciences to 
license and distribute the Company's rapid diagnostic tests through the Tata 
Merind Group in India. This agreement has allowed Fremont Novo Sciences the 
ability to manufacture and distribute the Company's strip products at an
equivalent quality to tests produced in the U.S. providing that the pricing is
advantageous to the Company. The Company terminated this agreement in September
1998. 
    
        
            The Company has submitted certain of its products for evaluation to
the World Health Organization ("WHO"), a division of the United Nations that
maintains an inventory of medical goods for impoverished nations and
non-governmental health organizations. Certain smaller countries without their
own regulatory agencies rely on results of WHO evaluations as part of their
approval of products for use and sale in their countries. In 1996, the Company
bid for a contemplated bulk purchase by WHO of the Company's Sero-Strip HIV. In
April 1997, WHO notified the Company that the Sero-Strip HIV was evaluated by
the United Nations AIDS Program and found to conform with its minimum
requirements. Accordingly, WHO agreed to include the Company's Sero-Strip HIV
among the approved products for WHO bulk purchases during the years ending
February 28, 1998 and 1999.

            Sales to Fremont Novo Sciences accounted for approximately 17% of
total product sales in 1997. Sales to three customers, Fitzco, Inc., Osborn
Laboratories and Beacon Diagnostics, Inc. accounted for approximately 20%, 18%,
and 11% respectively, of total product sales in 1996. The loss of sales to any
of the Company's major customers could have a material adverse effect on the
Company's financial condition and results of operations. See Note 1 of Notes to
Consolidated Financial Statements.

            The Company has limited marketing resources. Achieving market
acceptance will require substantial marketing efforts and capabilities. The
Company relies in large part on forming partnerships for marketing and
distribution of its products. There can be no assurance that the Company will
form alliances with potential distributors, or that such distributors will be
successful in promoting the Company's products.

MANUFACTURING AND SUPPLY

            Omni-SAL(R) is manufactured at Wesley Coe, Ltd. in the U.K. and
distributed from SDS International, Ltd., while Omni-Swab and Saliva-Sampler are
manufactured at MML Diagnostic Packaging, Inc. ("MML") in the United States and
distributed by the Company. Manufacturers, if located in the United States or if
manufacturing products which are to be sold in the United States, must comply
with the FDA's good manufacturing practices ("GMP") and pass pre-approval
inspections by the FDA and periodic GMP inspections. The Company has been
advised by MML that MML is in compliance with GMP and other FDA regulations.
There can be no assurance that MML will continue to comply with GMP, that the
Company will be able to locate additional manufacturers that comply with GMP or
secure agreements with such manufacturers on terms acceptable to the Company.
There can be no assurance that MML will be able to meet the Company's
requirements or that MML will continue to manufacture Omni-Swab or
Saliva-Sampler on terms acceptable to the Company.

            In 1996, the Company began to design and build equipment for
automated production of its rapid tests at its Vancouver, Washington facility in
the United States. The Company must meet certain conditions, including
compliance with applicable FDA requirements, in order to manufacture its tests
at its Vancouver facility and to export its products from there. The FDA has
determined that the Company's Vancouver facility is compliant with GMP. In an
effort to minimize capital expenditures and related costs, however, the Company
has determined to forestall full use of its production facilities in Vancouver.
The


                                       18
<PAGE>   21
Company intends to outsource all manufacturing of its products in 1998.
Following outsourcing of manufacturing, the Company expects to use the equipment
at its Vancouver, Washington facility solely for research and development
purposes.

            The Company believes that most of the components used in the
manufacture of its proposed products are currently available from numerous
suppliers located in the United States, Europe and Asia. The Company believes,
however, that certain components are available from a limited number of
suppliers. Although the Company believes that it will not encounter difficulties
in obtaining these components, there can be no assurance that the Company will
be able to enter into satisfactory agreements or arrangements for the purchase
of commercial quantities of such components. The failure to enter into
agreements or otherwise arrange for adequate or timely supplies of components,
and the possible inability to secure alternative sources of components, could
have a material adverse effect on the Company's ability to manufacture its
products. In addition, development and regulatory approval of the Company's
products in the United States are dependent upon the Company's ability to
procure certain components and certain packaging materials from FDA-approved
sources. Since the FDA approval process requires manufacturers to specify their
proposed suppliers of certain components in their PMAs, if any such component
were no longer available from the specified supplier, FDA approval of a new
supplier would be required, resulting in potential manufacturing delays.

REGULATION

DOMESTIC REGULATION

FOOD AND DRUG ADMINISTRATION. In the United States, under the Federal Food,
Drug, and Cosmetics Act (the "FDC Act"), the FDA regulates all aspects,
including the manufacturing, testing, and marketing of medical devices that are
made or distributed domestically. Three of the Company's domestically made
and/or distributed products, Omni-Swab and Saliva-Sampler and Stat-Simple, have
received FDA clearance for domestic distribution for certain limited purposes.
See " -- Manufacturing and Supply" above.

            All medical devices are categorized by the FDA as Class I, Class II,
or Class III. Class I devices are subject only to general control provisions of
the FDC Act, such as purity, labeling and GMP. Class II devices are required to
also ensure reasonable safety and efficacy through performance standards and
other controls. Class III devices must, in addition to fulfilling all other
provisions of the FDC Act, meet extensive and rigorous FDA standards that may
require clinical trials.

            A manufacturer of medical devices which can establish that a new
device is "substantially equivalent" to a legally marketed Class I or Class II
medical device or to a Class III medical device for which the FDA has not
required a PMA can seek FDA marketing clearance for the device by filing a
510(k) Premarket Notification ("510(k) Notice"). The 510(k) Notice may have to
be supported by various types of information, including performance data,
indicating that the device is as safe and effective for its intended use as a
legally marketed predicate device.

            The Company is pursuing several strategies for initiating FDA review
of its products not already approved or cleared for domestic distribution. These
strategies include alliances with other companies and selling limited licensing
rights to the Company's products to companies who agree to seek FDA approval for
them. The Company may also directly apply for FDA approval of those products.



                                       19
<PAGE>   22
            In January 1995, the FDA classified Omni-Swab as a Class I medical
device. In August 1995, in response to a 510(k) Notice made by the Company, the
FDA approved Saliva-Sampler as a Class II device, accepting the Company's
contention that, under the 510(k) application guidelines, Saliva-Sampler
demonstrated "substantial equivalency" to other non-saliva collection devices
already in use for general purposes. In August 1998, the FDA approved
Stat-Simple as a Class I device.

            The Company believes that all of its HIV products that have not been
submitted to the FDA would, if submitted to the FDA, fall under the Class III
category of medical devices. This includes the Company's saliva collection
device, Omni-SAL(R), if marketed as a specimen collection device for HIV
testing. There is no assurance that the Company's position with respect to these
products will prevail with the FDA.

            If human clinical trials of a proposed device are required, and the
device presents "significant risk," the manufacturer or distributor of the
device will have to file an Investigational Device Exemption ("IDE") with the
FDA prior to commencing human clinical trials. The IDE must be supported by
data, typically including the results of animal and mechanical testing. If the
IDE application is approved, human clinical trials may begin at a specific
number of investigational sites and are limited to the number of subjects
approved by the FDA. The Company has generated substantial supporting data
required for the IDE for its immunoassays for diseases and conditions such as
HIV infection and schistosomiasis.

            In 1994, the FDA granted the Company's request to classify
Omni-SAL(R) under the IDE provisions of the FDC Act, allowing the Company to
manufacture and distribute Omni-SAL(R) for the limited purpose of demonstrating
the efficacy of using saliva as a diagnostic medium for HIV antibody testing.

            In 1995, the FDA authorized the Company to begin clinical trials in
the United States to determine whether Omni-SAL(R) could be used as a saliva
collection device for HIV testing in conjunction with certain laboratory assays.
The Company has not conducted any clinical trials for Omni-SAL(R) in the United
States due to lack of financing for such trials, although preclinical data has
been generated for the device in the United States and foreign countries.

            The process of obtaining FDA approval is costly and time-consuming,
and there can be no assurance that any of the Company's products not yet
approved will be approved by the FDA or other regulatory agencies. Delays in
obtaining regulatory approvals may materially adversely affect the development,
testing or marketing of the Company's products and the ability of the Company to
generate product revenues therefrom. If and when the Company's products are
approved by the FDA, they will be subject to continuing regulation by the FDA
and state and local agencies. The failure to comply with these regulations can
result in regulatory action, including warning letters, product seizure,
injunction, product recalls, civil fines and prosecution. An FDA enforcement
action could have a material adverse effect on the Company. To date, the Company
has not been the subject of any FDA enforcement actions. The FDA also audits
clinical studies for compliance with applicable requirements.

OVERSEAS REGULATION AND DISTRIBUTION.

            Regulatory approval for medical devices vary from country to
country. Some countries do not require regulatory approval when registering a
product for sale to the private sector. Others rely on evaluations by agencies
such as the WHO. The Company has submitted Sero-Strip to WHO for evaluation, and
intends to submit its other HIV tests to WHO as well. WHO's evaluation of
Sero-Strip has been completed, and WHO has found that Sero-Strip meets its
standards for rapid test performance.




                                       20
<PAGE>   23
            The following lists the Company's products, where the products are
distributed and where regulatory approval is pending.

            1. Omni-SAL(R) is being distributed or has been approved as a sample
collection device for HIV testing and other uses in the United Kingdom and
various other countries. The Company has submitted Omni-SAL(R) for approval as a
sample collection device for HIV testing and other uses in South Africa, and
plans to apply for approval in several other European and Middle Eastern nations
where such approval is required. Approval in South Africa is pending, subject to
the results of a clinical trial with the National Institute of Virology in
Pretoria, South Africa.

            2. Omni-Swab is distributed in the United States and in many of the
countries in which Omni-SAL(R) is distributed.

            3. Saliva-Sampler is distributed in the United States and Israel.

            4. Sero-Strip was approved for use and sale in Russia by the Russian
Ministry of Health in 1996, and has received a certificate of free sale from the
U.K. government. It is currently registered in Brazil, India, Kenya, Romania,
and Malaysia, and is pending approval (where needed) in other Asian, European,
and Latin American countries. The Center for Disease Control in Atlanta, Georgia
has concluded studies using Sero-Strip and has purchased such tests for research
use in Atlanta and for epidemiological purposes overseas.

            5. Hema-Strip has been approved for use and sale in Russia. In April
1996, Hema-Strip received a certificate of free sale from Singapore, and in June
1997, the Company received a similar certificate in the U.K. This test is also
approved for sale in Brazil, Chile, Romania, Kenya, China, and Malaysia.

            6. Saliva-Strip is in final stages of development in its current
form. When completed, the Company intends to submit the device for approval (if
needed) and distribution in the same areas where its other products are sold.
There is no assurance, however, that any such approvals will be timely obtained
or obtained at all. The device has been issued a certificate of free sale in the
U.K.

            7. Stat-Simple was approved by the FDA as a Class I device in August
1998. The product is currently on sale in Italy, Denmark, Austria, Saudi Arabia
and Mexico, and has been issued a Certificate of Free Sale in the U.K.

COMPETITION

            The market in which the Company operates, saliva and blood-based
collection and diagnostic testing, is highly competitive. The Company is aware
of certain entities, including ChemTrak, Inc., Epitope, Inc., Quidel, Inc. and
Trinity Biotech, plc and specialized biotechnology firms, as well as
universities and other research institutions, which have developed or are
developing technologies and products which are competitive with Omni-SAL(R) and
the Company's products under development. Many of these competitors are
established and have substantially greater research, marketing and financial
resources than the Company. The Company expects that the number of products
competing with its products will increase as the perceived benefits of
saliva-based testing become more widely recognized, which may result in lower
prices of the Company's products and reduced revenues. In the biotechnology
industry, technological change and obsolescence is rapid and frequent. There can
be no assurance that the


                                       21
<PAGE>   24
Company will be able to compete successfully with its competitors, keep pace
with technological changes or avoid product obsolescence.

INTELLECTUAL PROPERTY

            The Company has applied for patents in the United States and other
countries on certain aspects relating to Omni-SAL(R), a saliva collection
device, and Omni-Swab, a medical specimen collection device. To date, ten such
patents have been awarded, four in the United States, and six in other
countries. Expiration dates for the patents range from 2008 to 2012. The Company
intends to seek other patent protections in the United States and other
countries for certain aspects relating to its collection devices and rapid test
technology. No assurance can be given that patents will be issued to the Company
pursuant to its patent applications in the United States and abroad, or that the
Company's patent portfolio will provide the Company with a meaningful level of
commercial protection.

            Immuno chromatography, the principle on which the Company's rapid
tests are based, is a technology covered by existing patents. The Company has
purchased a license from the principal patent holder, Unilever PLC of the U.K.,
to whom royalty payments are due for all rapid tests sold. To obtain the
license, the Company paid approximately $50,000 and will be responsible for
royalty fees equal to 5% of the net sales in all territories where the Unilever
patent is enforceable. Products covered by the license include those related to
HIV, H.pylori, Tuberculosis and Hepatitis A. Additional analytes may be
negotiated as they become available.

            The Company also depends on trade secrets and proprietary
information to protect much of the technology that it has developed. The Company
has entered into confidentiality agreements with its employees, certain third
party suppliers, potential customers, joint venture partners, distributors and
consultants. Despite such efforts, there can be no assurance that such
confidentiality and the protection it may afford can be maintained.

            The Company believes that patent and trade secret protection are
important to its business. However, the issuance of a patent and the existence
of trade secret protection does not in itself ensure the Company's success.
Competitors may be able to produce products competing with a patented Company
product without infringing on the Company's patent rights. Issuance of a patent
in one country generally does not prevent the manufacture or sale of the
patented products in other countries. The issuance of a patent to the Company is
not conclusive as to validity or as to the enforceable scope of the patent. The
validity or enforceability of a patent can be challenged by litigation after its
issuance, and if the outcome of such litigation is adverse to the owner of the
patent, the owner's rights could be diminished or withdrawn. Additionally, trade
secret protection does not prevent independent discovery and exploitation of a
secret product or technique by other parties.

            A large number of individuals and commercial enterprises seek patent
protection for technologies, products and processes in fields related to the
Company's area of product development. To the extent such efforts are
successful, the Company may be required to obtain licenses in order to
accomplish certain of its product strategies. There can be no assurance that
such licenses will be available to the Company or available on acceptable terms.
The Company is aware of certain filed patents issued to developers of diagnostic
products with potential applicability to the Company's diagnostic technology.
There can be no assurance that the Company would prevail if a patent
infringement claim were to be asserted against it.

   
    





                                       22
<PAGE>   25
   
EMPLOYEES
    

   
            As of November 5, 1998, the Company employed 17 full-time persons,
including two engaged in research and development, one in regulatory affairs,
five in manufacturing, three in sales and marketing, and six in administration.
None of the Company's employees are covered by collective bargaining agreements,
and the Company believes its relations with its employees are good.
    


PROPERTIES

            The Company's executive offices and laboratory facility are located
at 11719 NE 95th Street, Vancouver, Washington in an approximately 12,000 square
foot facility. The premises are occupied pursuant to a lease with an
unaffiliated party which expires in August 2002. The Company believes this
facility is adequate for its purposes.

LEGAL PROCEEDINGS

            Hardy v. Saliva Diagnostic Systems, Inc., Ronald L. Lealos, Eugene
Seymour and Richard S. Kalin, was filed in United States District Court,
District of Connecticut in August 1994 by Luc Hardy, a former director and
officer of the Company. The complaint alleges several causes of action against
the Company and individual defendants, including former directors and officers
of the Company, including breach of Mr. Hardy's employment agreement with the
Company, intentional interference with contract by the individual defendants,
slander and deceptive trade practices, all arising from his employment
termination by the Company. The complaint seeks damages and punitive damages in
an unspecified amount. A jury verdict for the plaintiff, which is not a final
judgment, was rendered on July 25, 1997 in the approximate amount of $740,000.
In October 1997, a hearing was held on the Company's motions to set aside the
jury verdict and for a new trial. The Company is currently awaiting a decision
on these motions. There can be no assurance such motions will be granted. A
final judgment in this case consistent with the jury verdict will have a
material adverse effect on the Company.

            In February 1998, Lealos v. Saliva Diagnostic Systems, Inc. was
filed in Superior Court in Clark County in the State of Washington by Ronald
Lealos, former President and CEO of the Company. The complaint alleges that Mr.
Lealos was entitled to certain cash payments and benefits under an employment
agreement whereby he would serve as the Company's president, and that the
Company's failure to make such payments and grant such benefits constituted
anticipatory breach and breach of that contract. In addition, the complaint
alleges that the Company wrongfully rescinded options to purchase 38,500 shares
of Common Stock in breach of a stock option agreement with Mr. Lealos. In March
1998, the Company filed an answer to the complaint in which it stated that the
alleged employment agreement was not intended to be effective and was rescinded
by the parties, and that the stock option agreement was not breached by the
Company. The Company's answer also asserted numerous counterclaims against Mr.
Lealos, including breach of fiduciary duty and conversion, for which the Company
is seeking damages in excess of $1,500,000. Although management of the Company
intends to vigorously defend against the suit, there can be no assurance that
the litigation will not be decided adverse to the Company and that such an
adverse decision would not have a material adverse effect on the Company.

            Other than that set forth above, to the best knowledge of the
Company, no other material legal proceedings are pending or have been
threatened. See "Risk Factors - Litigation."


                                       23
<PAGE>   26
                      MANAGEMENT'S DISCUSSION AND ANALYSIS


GENERAL

   
Since July 1990, the Company has been engaged almost exclusively in research and
development activities focused on developing proprietary saliva based collection
devices and rapid assays for infectious diseases. Other than sales of the
Company's collection devices, the Company has not yet commenced any significant
product commercialization. The Company has incurred significant operating losses
since its inception, resulting in an accumulated deficit of $31,878,668 at
September 30, 1998. Such losses are expected to continue for the foreseeable
future and until such time, if ever, as the Company is able to attain sales
levels sufficient to support its operations. The Company believes that its
current cash position and cash received from the sale of its preferred stock in
August 1998, combined with revenues and other cash receipts, will be sufficient
to fund the Company's operations through 1998. However, substantial additional
financing will be required in 1999. There can be no assurance that such
financing will be achieved or that financings will be on terms favorable to the
Company. The Company's significant operating losses and significant capital
requirements raise substantial doubt about the Company's ability to continue as
a going concern.
    

On August 3, 1998, the Company effected a one-for-ten reverse split of shares of
its outstanding common stock. As a result, all share amounts and values
described below reflect the reverse stock split.

RESULTS OF OPERATIONS

                        FISCAL YEAR 1997 COMPARED TO FISCAL YEAR 1996

REVENUES. The Company's revenues consist of product sales. Revenues increased
92% to $1,422,296 in 1997 from $740,650 in 1996. The increase in product sales
revenue was primarily attributable to increased demand for and sales of the
Company's rapid testing systems, Sero-Strip HIV and Hema-Strip HIV, as the
Company had more approvals to sell these two products in countries outside the
United States. Sales to one customer represented approximately 17% of total
revenues in 1997. Sales to three customers accounted for approximately 20%, 18%
and 11%, respectively of total revenues in 1996.

COST OF PRODUCTS SOLD. Costs of products sold increased to $1,426,638 (100.3% of
product sales) in 1997 from $894,841 (121% of product sales) in 1996. Costs of
products sold increased as a percentage of product sales due to increased
manufacturing overhead, larger square footage of manufacturing facilities and an
increase in the number of manufacturing personnel in early 1997. During 1997,
the Company reviewed the production efficiency, costs and regulations related to
its manufacturing facilities, and as a result of this review, the Company
decided to close its Singapore manufacturing facility. The Company expects the
costs of products to decrease in 1998 due to the closure of facilities in
Singapore and reduction in personnel.

RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses increased
8% to $665,475 in 1997 from $617,358 in 1996. In 1996, research and development
efforts were expanded for product development for Saliva-Strip and Stat-Simple
and rapid tests for hepatitis. In 1997, research and development efforts were
focused primarily on Stat-Simple in order to submit this product to the FDA for
marketing clearance, which occurred in February 1998. Additionally, in 1997, the
Company focused on


                                       24
<PAGE>   27
cost controls in all departments, including research and development, and thus
intentionally reduced these costs as a percentage of product sales from 83% in
1996 to 47% in 1997.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased 34.7% to $5,270,955 in 1997 from $3,911,587 in
1996. The increase was primarily due equally to increased legal fees related to
litigation matters and securities filings and compliance matters in 1997 and
compensation expenses related to the grant of stock options in 1997, offset by
the result of cost cutting programs put in place to reduce administrative
expenses. The Company expects selling, general and administrative expenses to
decrease in 1998 due to the closure of facilities in Singapore and reduction in
personnel.

WRITE-OFF OF GOODWILL. In September 1995, the Company purchased the minority
interest in its 90% owned subsidiary, Saliva Diagnostic Systems (Asia) Ltd.
("SDS Asia") and the minority interest in SDS Asia's 83% owned subsidiary. The
transaction was accounted for as a purchase and resulted in an excess of
purchase price over net assets acquired of $600,000. In 1996, the Company
reviewed its Singapore operations and concluded that the use of Singapore as a
primary manufacturing source was no longer required. Accordingly, the Company
assessed the recoverability of the remaining goodwill associated with the
purchase of SDS Asia, which resulted in a write-off of the remaining goodwill,
$540,000, at December 31, 1996.

RESTRUCTURING EXPENSE. Results of operations of 1997 included a charge
associated with a restructuring plan designed to reduce costs and improve
manufacturing and operational efficiencies. Under the plan, the Company closed
its Singapore manufacturing operations in October 1997. The Company plans to
out-source manufacturing previously performed in Singapore to qualified sources
and locations. Total costs accrued in connection with the restructuring at the
end of the third quarter of 1997 were $194,000 and included approximately
$100,000 related to termination of employees, approximately $37,000 associated
with the settlement of the lease obligation in Singapore, $47,000 for other
costs related to closing the Singapore location and $10,000 non-cash charge for
the write off of leasehold improvements. The change in the restructuring reserve
during the fourth quarter of 1997 consisted of approximately $61,000 of
additional employee termination costs and a $24,000 charge related to a portion
of the cumulative foreign translation account related to the Singapore
operation.

INTEREST EXPENSE AND LOAN FEES. Interest expense increased to $413,993 in 1997
from $28,861 in 1996. In March 1997, in connection with the sale of $1.5 million
of 7.5% Convertible Debentures, due February 28, 1999 (the "Debentures"), a
discount of $375,000 was recorded, resulting from an allocation of proceeds to
the discounted conversion feature. This discount was written off to interest
expense at June 30, 1997, in connection with the conversion of the Debentures.

INCOME TAXES. The Company is in a net deferred tax asset position and has
generated net operating losses to date. Accordingly, no provision for or benefit
from income taxes has been recorded in the accompanying statements of
operations. The Company will continue to provide a valuation allowance for its
deferred tax assets until it becomes more likely than not, in management's
assessment, that the Company's deferred tax assets will be realized. See Note 9
of Notes to Consolidated Financial Statements.


                                       25
<PAGE>   28
   
            THIRD QUARTER AND FIRST NINE MONTHS OF 1998 COMPARED TO THIRD
            QUARTER AND FIRST NINE MONTHS OF 1997
    

   
REVENUES. The Company's revenues consist of product sales. Revenues decreased 2%
to $290,726 in the third quarter of 1998 from $296,302 in the third quarter of
1997, and decreased 27% to $739,835 in the first nine months of 1998 from
$1,008,205 in the first nine months of 1997. The decreases in revenues were
primarily attributable to costs associated with establishing a manufacturing
base in Vancouver and delays in commissioning equipment earlier in 1998. Sales
to three customers represented approximately 52% of total revenues in the first
nine months of 1998, and sales to two customers represented approximately 36% of
total revenues in the nine months ended September 30, 1997.
    

   
COST OF PRODUCTS SOLD. Costs of products sold decreased to $271,305 (93% of
product sales) in the third quarter of 1998 from $414,136 (140% of product
sales) in the third quarter of 1997, and decreased to $839,082 (113% of product
sales) in the first nine months of 1998 from $1,060,484 (105% of product sales)
in the first nine months of 1997. This decrease is attributable to revised
production processes and a reduction in personnel.
    

   
RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses decreased
75% to $42,890 in the third quarter of 1998 from $170,921 in the third quarter
of 1997, and decreased 31% to $357,928 in the first nine months of 1998 from
$521,757 in the first six months of 1997, primarily as a result of reduced
payroll and related expenses. Additionally, the amount of clinical trial
activity and expense can vary from quarter to quarter. The Company has
maintained its focus on controlling costs in all departments, including research
and development, and thus intentionally reduced these costs. This has been
achieved without compromising standards in research and development.
    

   
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses decreased 15% to $696,953 in the third quarter of 1998
from $818,878 in the third quarter of 1997, and decreased 36% to $1,967,122 in
the first nine months of 1998 from $3,074,769 in the first nine months of 1997,
primarily as a result of the closure of facilities in Singapore, a reduction in
the number of administrative personnel and an ongoing focus on controlling
costs.
    

   
INTEREST EXPENSE. Interest expense increased to $5,735 in the third quarter of
1998 from $2,441 in the third quarter of 1997. Interest expense decreased to
$8,440 in the first nine months of 1998 from $411,725 in the first nine months
of 1997 due to a non-recurring interest charge on the Convertible Debentures,
due February 28, 1999, then outstanding.
    

INCOME TAXES. The Company is in a net deferred tax asset position and has
generated net operating losses to date. Accordingly, no provision for or benefit
from income taxes has been recorded in the accompanying statements of
operations. The Company will continue to provide a valuation allowance for its
deferred tax assets until it becomes more likely than not, in management's
assessment, that the Company's deferred tax assets will be realized.

LIQUIDITY AND CAPITAL RESOURCES

   
Since inception, the Company has financed its capital requirements through
proceeds from its public offering of Common Stock in March 1993 and the exercise
of Common Stock purchase warrants pursuant to such offering, proceeds from sales
of convertible debentures, proceeds from private placements of Common Stock and
preferred stock, and the exercise of Common Stock purchase warrants and stock
options. In March 1997, the Company raised net proceeds of approximately
$1,380,000 (net of issuance
    


                                       26
<PAGE>   29
   
costs of $120,000) from the private sale of $1.5 million Convertible Debentures,
due February 28, 1999. In June 1997 and August 1997, the Company entered into
three separate Common Stock subscription agreements for the issuance and sale of
a total of 408,290 shares of Common Stock for an aggregate purchase price of
$2,063,000 (net of issuance costs). In January 1998, the Company entered into a
securities purchase agreement with an investor for the issuance and sale of
1,500 shares of the Company's newly designated Series 1998-A Convertible
Preferred Stock (the "1998-A Preferred Stock") for an aggregate purchase price
of $1,380,000 (net of issuance costs of $120,000). In May 1998, the Company
entered into a securities purchase agreement with an investor for the issuance
and sale of 156,250 shares of its Common Stock for an aggregate purchase price
of $250,000. In August 1998, the Company entered into a securities purchase
agreement with an investor for the issuance and sale of 500 shares of the
Company's Series 1998-B Convertible Preferred Stock for an aggregate purchase
price of $470,000 (net of issuance costs of $30,000). Pursuant to such
securities purchase agreement, the investor is obligated to purchase an
additional 500 shares of Series 1998-B Convertible Preferred Stock for an
aggregate purchase price of $470,000 (net of issuance costs of $30,000) on or
before December 3, 1998, and an additional 500 shares of Series 1998-B
Convertible Preferred Stock for an aggregate purchase price of $470,000 (net of
issuance costs of $30,000) on or before April 3, 1999.
    

   
Cash used in operating activities in the first nine months of 1998 was
$2,264,256. This was primarily a result of a net loss of $2,391,059, adjustments
for depreciation and amortization, a decrease inventories and an increase in
accounts receivable. Accounts receivable increased due to timing of sales in the
third quarter of 1998, and inventories decreased due to improved control of raw
materials purchasing.
    

   
Accrued expenses totaled $1,290,456 at September 30, 1998 compared to $1,473,944
at December 31, 1997. Accrued wages and salaries decreased to $453,958 at
September 30, 1998 from $493,352 at December 31, 1997. Accrued restructuring
costs decreased to $13,040 at September 30, 1998 from $135,522 at December 31,
1997 due to the completion of the closure of the Singapore operation. The
residual amount will be paid during the statutory liquidation of the Singapore
subsidiary. Litigation contingencies were unchanged in the period.
    

   
Cash used in investing activities in the first nine months of 1998 was $15,822,
which represented acquisition costs of property and equipment related to the
construction of drying facilities and re-engineering of molds, offset by
proceeds from the sale of property and equipment, primarily in Singapore.
    

   
Cash provided by financing activities in the first nine months of 1998 was
$2,082,611. This was primarily a result of net proceeds of $1,850,000 from the
sale of 1998-A and 1998-B Preferred Stock and $250,000 from the sale of Common
Stock.
    

   
On January 26, 1998, the Company entered into a securities purchase agreement
with an investor for the issuance and sale of shares of its 1998-A Preferred
Stock. Pursuant to the securities purchase agreement, the Company sold a total
of 1,500 shares of the 1998-A Preferred Stock to the investor for an aggregate
purchase price of $1,380,000 (net of issuance costs of $120,000). The investor
is entitled to receive a number of shares of the Company's Common Stock upon
conversion of the 1998-A Preferred Stock as determined by dividing the purchase
price of the 1998-A Preferred Stock by the lesser of (i) $3.375, and (ii) 80% of
the average closing bid price of the Company's Common Stock for the five trading
days prior to conversion. On July 30, 1998, the Company amended the Securities
Purchase Agreement to eliminate the redemption rights pursuant to the Securities
Purchase Agreement for the Series 1998-A Convertible Preferred Stock. As of
September 30, 1998 all outstanding shares of the 1998-A Preferred Stock has been
converted into 1,804,251 shares of Common Stock.
    


                                       27
<PAGE>   30
   
In connection with the issuance and sale of the 1998-A Preferred Stock, the
Company entered into a separate registration rights agreement with the investor
under which the Company is required to file a registration statement covering
resales of shares of the Common Stock issuable upon conversion of the 1998-A
Preferred Stock. The Agreement provides that the Company will pay certain
amounts to the investor if the registration statement is not filed on or before
February 26, 1998 or is not declared effective by the Securities and Exchange
Commission by April 26, 1998. A registration statement on Form S-3 was filed on
February 26, 1998. Because the Company is no longer eligible to file on Form S-3
due to the delisting of the Company's securities from Nasdaq, the Company has
filed pre-effective amendments to the registration statement on Form SB-2. The
terms of the 1998-A Preferred Stock provide that, if the registration statement
is not declared effective by April 26, 1998, the Company shall pay, upon demand
of the investor, an amount equal to two percent (2%) of the purchase price of
the 1998-A Preferred Stock for the period from April 26, 1998 until the date the
registration statement is declared effective. The investor has indicated that it
will make no demand for payment.
    

   
In connection with the issuance of the 1998-A Preferred Stock, the Company paid
a cash fee to the investor of 7.5% of the gross proceeds ($112,500) and
attorney's fees equal to 0.5% of the gross proceeds ($7,500). The Company also
issued warrants to the investor to purchase up to 75,000 shares of Common Stock
at an exercise price of $3.375 per share, which expire on January 26, 2003. The
fair value of these warrants of $248,250 has been reflected as a discount to the
1998-A Preferred Stock and was accreted as deemed preferred dividends over the
conversion period, which ended July 25, 1998. The investor was entitled to
receive a number of shares of the Company's common stock upon conversion of the
1998-A Preferred Stock as determined by dividing the purchase price of the
1998-A Preferred Stock by the lessor of (i) $3.375 or (ii) 80% of the average
closing bid price of the Company's common stock for the five trading days prior
to conversion. The fair value of this beneficial conversion feature, $300,000,
was recorded as a discount to the 1998-A Preferred Stock and was accreted to
deemed preferred dividends over the conversion period which ended July 25, 1998.
The following summarizes deemed dividends and earned dividends on the Series A
Preferred Stock and related accretion as of September 30, 1998.
    

   
<TABLE>
<CAPTION>
                                                    Accreted or Earned
                                         Total           as of
                                         Value      September 30, 1998
                                       ----------   -------------------
<S>                                     <C>            <C>
Beneficial conversion feature           $300,000       $300,000
Issuance costs                           120,000        120,000
Warrants                                 248,250        248,250
Earned dividends (6% of preferred
  principal value)                        36,193         36,193
                                        --------       --------
   Total                                $704,443       $704,443
                                        ========       ========

</TABLE>
    

   
On April 28, 1998, the Company issued to the Tail Wind Fund Ltd. ("Tail Wind")
149,663 shares of its Common Stock, which Tail Wind was entitled to receive
pursuant to the terms of a common stock purchase agreement dated as of June 30,
1997 between Tail Wind and the Company. The agreement provided for the issuance
of such additional reset shares upon the occurrence of certain conditions
related to the market price of the Company's Common Stock during a specified
period.
    

   
Also on April 28, 1998, the Company issued to Biscount Overseas Limited 153,756
shares of its Common Stock upon the conversion of 140 shares of the 1998-A
Preferred Stock.
    


                                       28
<PAGE>   31
   
On May 26, 1998, the Company entered into a Common Stock subscription agreement
with Paul Bernstein for the issuance and sale of 156,250 shares of its Common
Stock for an aggregate purchase price of $250,000.
    

   
On July 22, 1998, the Company issued to Biscount Overseas Limited 68,291 shares
of its Common Stock upon the conversion of 60 shares of the 1998-A Preferred
Stock.
    

   
On July 28, 1998, the Company issued to Tail Wind 51,376 shares of its Common
Stock, which Tail Wind was entitled to receive pursuant to the terms of the
common stock purchase agreement dated as of June 30, 1997 between Tail Wind and
the Company, which provided for the issuance of such additional reset shares
upon the occurrence of certain conditions related to the market price of the
Company's Common Stock during a specified period. Under the terms of such common
stock purchase agreement, Tail Wind remains entitled to receive an additional
17,410 shares of Common Stock.
    

   
On August 3, 1998, the Company appointed Paul Bernstein as a member of the Board
of Directors.
    

   
Also on August 3, 1998, the Company entered into a securities purchase agreement
with an investor for the issuance and sale of shares of its newly designated
Series 1998-B Convertible Preferred Stock (the "1998-B Preferred Stock").
Pursuant to the securities purchase agreement, the Company sold a total of 500
shares of the 1998-B Preferred Stock to the investor for an aggregate purchase
price of $470,000 (net of issuance costs of $30,000). The investor is entitled
to receive a number of shares of the Company's common stock upon conversion of
the 1998-B Preferred Stock as determined by dividing the purchase price of the
1998-B Preferred Stock by the lesser of (i) $1.69, and (ii) 80% of the average
closing bid price of the Company's common stock for the five trading days prior
to conversion. In addition, the investor is committed to purchase an additional
1,000 shares of 1998-B Preferred Stock prior to April 3, 1999 for an aggregate
purchase price of $940,000 (net of issuance costs of $60,000).
    

   
The 1998-B Preferred Stock is convertible into Common Stock of the Company at a
beneficial conversion ratio and, as a result, a discount of $125,000 was
recorded at the date of issuance of the 1998-B Preferred Stock. The discount
will be accreted to deemed preferred dividends over the conversion period, which
ends November 1, 1998. At September 30, 1998, $84,722 had been recorded as
deemed dividends.
    

   
In connection with the issuance of the 1998-B Preferred Stock, the Company
issued warrants to purchase up to 25,000 shares of Common stock at an exercise
price of $3.375 per share, which expire on January 26, 2003. The fair value of
these warrants of $253,750 will be accreted to deemed preferred dividends over
the conversion period which ends November 1, 1998. Deemed dividends of $171,986
have been recorded as of September 30, 1998 related to the fair value of the
warrants. The following summarizes deemed dividends on the Series B Preferred
Stock and related accretion as of September 30, 1998.
    


                                       29
<PAGE>   32

   
<TABLE>
<CAPTION>
                                      Total       Accreted as of
                                      Value     September 30, 1998
                                    ---------   ------------------
<S>                                 <C>             <C>
Beneficial conversion feature       $ 125,000       $ 84,722
Warrants                              253,750        171,986
                                    ---------      ----------
   Total                            $ 378,750       $256,708
                                    =========      ==========
</TABLE>
    

   
On July 31, 1998, the US Food and Drug Administration notified the Company that
it has granted Certificates of Exportability covering all required countries for
all of the Company's HIV diagnostic devices, after determining that the
Company's Vancouver facility was compliant with FDA Good Manufacturing Practices
(GMP) regulations.
    

On August 7, 1998, the US Food and Drug Administration advised the Company that
it has cleared the Company's Stat-Simple(TM) pylori test for diagnostic use in
humans. Stat-Simple(TM) pylori is a finger-prick test for the bacterial
infection responsible for the majority of stomach ulcers and certain other
gastrointestinal diseases in humans, and may allow physicians to diagnose the
infection at the time of patient visit, thereby avoiding the expense and time
consumed in traditional laboratory-based testing.

   
The Company's capital requirements have been and will continue to be
significant. The Company currently has an accumulated deficit due to its history
of losses. The Company is dependent upon its effort to raise capital to finance
its future operations, including the cost of manufacturing and marketing of its
products, to conduct clinical trials and submissions for FDA approval of its
products and to continue the design and development of its new products.
Marketing, manufacturing and clinical testing may require capital resources
substantially greater than the resources available to the Company.
    

   
The Company believes that its current cash position, cash received from the sale
of its preferred stock in August 1998 and the cash expected to be received from
the sale of 500 additional shares of Series 1998-B Preferred Stock on or before
December 3, 1998, combined with revenues and other cash receipts, will be
sufficient to fund the Company's operations through 1998. However, substantial
additional financing will be required in 1999. There can be no assurance that
such financing will be achieved or that financings will be on terms favorable to
the Company. The Company will continue to seek public or private placement of
its equity securities and corporate partners to develop products. The Company's
future capital needs will depend upon numerous factors, including the progress
of the approval for sale of the Company's products in various countries,
including the United States, the extent and timing of the acceptance of the
Company's products, the cost of marketing and manufacturing activities and the
amount of revenues generated from operations, none of which can be predicted
with certainty. The Company's significant operating losses and capital
requirements raise substantial doubt about the Company's ability to continue as
a going concern.
    

REVERSE STOCK SPLIT

On August 3, 1998, the Company effected a one-for-ten reverse split of shares of
its outstanding common stock, which was previously approved by the Company's
shareholders at a special meeting held on February 28, 1998. The Company's
common stock currently trades on the OTC Bulletin Board under the symbol "SALVD"
to reflect the reverse split, and will resume trading under the symbol "SALV"
beginning September 3, 1998. Warrants to purchase the Company's common stock,
including the Company's



                                       30
<PAGE>   33
publicly-held warrants, and options, preferred stock, and other securities
convertible into shares of the Company's common stock, will be adjusted in
accordance with their terms to reflect the reverse stock split. Upon exercise or
conversion, holders of such securities will be entitled to receive one-tenth of
the number of shares of post-split common stock as they were entitled to receive
of pre-split common stock.

YEAR 2000 ISSUE

   
The Company is assessing its computer systems and software to determine
readiness for the Year 2000. For this purpose, the term "computer systems and
software" includes systems that are commonly thought of as information
technology ("IT") systems, including enterprise software, operating systems,
networking components, application and data servers, PC hardware, accounting,
data processing and other information systems, as well as systems that are not
commonly thought of as IT systems, such as telephone systems, fax machines,
manufacturing equipment and other miscellaneous systems and equipment. Both IT
and non-IT systems may contain imbedded technology, which complicates the
Company's Year 2000 assessment, remediation and testing efforts. The inability
of computer software programs and operating systems accurately to recognize,
interpret and process date codes designating the year 2000 and beyond could
cause systems to yield inaccurate results or encounter operating problems,
including disruption of the business operations these systems control. The
Company believes it is approximately 80% complete with its internal assessment
and expects to complete the internal assessment by the end of December 1998.
    

   
The Company also may be exposed to risks from computer systems of parties with
which the Company transacts business. The Company has contacted most of its
critical suppliers to determine the extent to which the Company may be
vulnerable to those parties' failures to remedy their own Year 2000 issues and
to ascertain what actions, if needed, may be taken by the Company in response to
such risks. To date, the Company has received responses from approximately 10%
of the suppliers contacted to date, most of which have indicated they are, or
expect to be, Year 2000 compliant. It is expected that the Company's assessment
of critical suppliers' Year 2000 compliance will be completed by the end of
January 1999.
    

   
The Company currently estimates that it will spend between $15,000 and $20,000
in addressing the Year 2000 issue, of which approximately $1,000 has been
incurred as of September 30, 1998. The estimates are subject to change as
additional information is obtained in connection with the Company's assessment
of the Year 2000 issue.
    

   
The Company believes that Year 2000 issues will not pose significant problems
for the Company. However, if all Year 2000 issues are not properly identified,
or assessment, remediation and testing are not effected timely with respect to
Year 2000 problems that are identified, there can be no assurance that the Year
2000 issue will not have a material adverse impact on the Company's business,
financial condition or results of operations, or adversely affect the Company's
relationships with customers, vendors or others. Additionally, there can be no
assurance that the Year 2000 issues of other entities, such as one or more of
the Company's critical customers or suppliers, will not have a material adverse
impact on the Company's systems or its business, financial condition or results
of operations.
    

   
The Company has begun, but not yet completed, a comprehensive analysis of the
operational problems and costs (including loss of revenues) that would be
reasonably likely to result from the failure by the Company and certain third
parties to complete efforts necessary to achieve Year 2000 compliance on a
timely basis. A contingency plan has not been developed for dealing with the
most reasonably likely worst case scenario, and such scenario has not yet been
clearly identified. The Company currently plans to complete such analysis and
contingency planning by the end of March 1999.
    


                                       31
<PAGE>   34
   
The costs of the Company's Year 2000 assessment, remediation and testing efforts
and the dates on which the Company believes it will complete such efforts are
based upon management's best estimates. There can be no assurance that these
estimates will prove to be accurate, and actual results could differ materially
from those currently anticipated.
    


                                       32
<PAGE>   35

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

   
            Until the close of market on March 10, 1998, the Company's common
stock was included in The Nasdaq SmallCap Market under the symbol "SALV." The
following table sets forth the high and low bid quotations as reported by the
OTC Bulletin Board for the period March 10, 1998 through March 31, 1998 and
Second Quarter 1998, and as reported by The Nasdaq SmallCap Market for the other
periods indicated. The market quotations represent prices between dealers, do
not include retail markup, markdown or commissions, and may not represent actual
transactions. These quotations, with the exception of 1998 Third Quarter, have
not been adjusted to reflect the one-for-ten reverse split of the Company's
common stock, effective August 3, 1998.
    

   
<TABLE>
<CAPTION>
                                                HIGH                     LOW

<S>                                          <C>                     <C>
1998
January 1 - March 10                         $   0.44                $    0.22
March 10 - March 31                              0.31                     0.15
Second Quarter                                   0.65                     0.08
Third Quarter                                    2.56                     0.10

1997
First Quarter                                $   2.06                $    1.16
Second Quarter                                   1.78                     0.94
Third Quarter                                    1.47                     0.63
Fourth Quarter                                   1.22                     0.31

1996
First Quarter                                $   2.44                $    0.47
Second Quarter                                   5.00                     1.63
Third Quarter                                    3.13                     1.31
Fourth Quarter                                   2.34                     1.06
</TABLE>
    

            Effective with the close of the market on March 10, 1998, the
Company's securities were delisted from The Nasdaq SmallCap Market for failure
to meet the new Nasdsaq continued listing requirements. Trading in the Company's
securities is and will be conducted in the over-the-counter market on the OTC
Bulletin Board, an electronic bulletin board established for securities that do
not meet the Nasdaq listing requirements, or in what are commonly referred to as
the "pink sheets." As a result of the Nasdaq delisting, an investor may find it
more difficult to dispose of, or to obtain accurate quotations as to the price
of, the Company's securities. In addition, the Company's securities are subject
to so-called "penny stock" rules that impose additional sales practice
requirements on broker-dealers who sell such securities. Consequently, removal
from the Nasdaq system may affect the ability or willingness of broker-dealers
to sell the Company's securities and the ability of purchasers of the Company's
securities to sell their securities in the secondary market.

            Effective with the opening of market on August 3, 1998, the Company
effected a one-for ten reverse split of its Common Stock, which was previously
approved by the Company's shareholders at a special meeting held on February 28,
1998. Warrants to purchase Common Stock, including the Company's publicly held
warrants, and options, preferred stock and other securities convertible into
shares of Common Stock will be adjusted in accordance with their terms to
reflect the reverse stock split.


                                       33
<PAGE>   36
   
            There were approximately 460 shareholders of record and 8,700
beneficial owners of the Company's Common Stock at November 30, 1998. There were
no cash dividends declared or paid in fiscal years 1997 or 1996. The Company
does not anticipate declaring such dividends in the foreseeable future.
    

            Warrants to purchase approximately 140,000 shares of the Company's
common stock at $12.50 per share, which have been extended to December 31, 1998,
traded on The Nasdaq SmallCap Market under the symbol "SALVW" until the close of
market on March 10, 1998.


                                   MANAGEMENT

                            DIRECTORS OF THE COMPANY
<TABLE>
<CAPTION>
        NAME OF DIRECTOR                                AGE            POSITION WITH THE COMPANY
        ----------------                                ---            -------------------------
<S>                                                    <C>             <C>
        Kenneth J. McLachlan                            51             President, Chief Executive Officer, Chief
                                                                       Financial Officer, Chief
                                                                       Accounting Officer and Director
        Hans R. Vauthier, Ph.D.                         73             Director
        Eric F. Stoer, Esq.                             53             Director
        Paul P. Bernstein                               63             Director
</TABLE>

            The following are brief summaries of the business experience of the
directors of the Company, including, where applicable, information as to other
directorships held by each of them. There are no family relationships among any
of the directors and executive officers of the Company.

KENNETH J. MCLACHLAN has served on the Board of Directors since December 1995.
In December 1996, Mr. McLachlan was appointed by the Board to serve as the
Company's President and Chief Executive Officer. Mr. McLachlan has served as the
Company's Chief Financial Officer since June 1996, and as the Company's Chief
Financial Officer and Chief Accounting Officer since September 1997. In 1993,
Mr. McLachlan founded an international finance and consulting firm in the
Netherlands. From 1988 to 1993, Mr. McLachlan served as Chief Financial Officer
and Executive Vice President of Corange - Boehringer Mannheim, a privately-owned
multinational health care group.

HANS R. VAUTHIER, PH.D. was appointed to the Board of Directors of the Company
in May 1996 to fill the vacancy created by the resignation of Dr. Eugene
Seymour. Since 1981, Dr. Vauthier has been a principal of Vauthier & Partner
A.G., a consulting firm located in Basle, Switzerland which assists
pharmaceutical companies in discovering and developing new products. Dr.
Vauthier received his doctorate in economics and business administration from
the University of Bern in Switzerland.

ERIC F. STOER, ESQ. was elected to the Board of Directors of the Company at its
Annual Meeting of Shareholders in May 1997. Mr. Stoer has been a partner in the
Washington, DC office of the law firm of Bryan Cave LLP since 1990. His practice
is concentrated in the areas of corporate and business law with an international
focus. Mr. Stoer has served on the boards of directors of a number of
pharmaceutical testing and consulting companies, including Boehringer Mannheim
Pharmaceuticals.

PAUL P. BERNSTEIN was appointed to the Board of Directors in July 1998. Mr.
Bertstein is a co-founder and shareholder of Sanford C. Bernstein & Co., Inc.,
an investment banking and research firm.


                                       34
<PAGE>   37
                        EXECUTIVE OFFICERS OF THE COMPANY

   
<TABLE>
<CAPTION>

NAME                                                  AGE                   CURRENT POSITION(S) WITH COMPANY
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                  <C>
Kenneth J. McLachlan                                   51                   President, Chief Executive Officer, Chief Financial
                                                                            Officer and Chief Accounting Officer

David Barnes, MD                                       52                   Managing Director, SDS International, Ltd.

Paul D. Slowey, Ph.D.                                  42                   Chief Operating Officer and Vice President of
                                                                            Marketing
</TABLE>
    

            The following are brief summaries of the business experience of the
Executive Officers of the Company. For information on the business background of
Mr. McLachlan, see "-- Directors of the Company."

DAVID BARNES, M.D. had served on the Board of Directors of the Company from
November 1993 until May of 1997. Dr. Barnes has been the Managing Director of
SDS International, Ltd. (UK) ("SDS-UK") since commencement of its operations.
Prior to his position as Managing Director of SDS-UK, Dr. Barnes was Director of
Medical Services for Hemotex Ltd., a laboratory service primarily involved with
the insurance industry in the United Kingdom.

PAUL D. SLOWEY, PH.D. began employment as Director of Sales and Marketing at the
Company in August 1996. In May 1997, Dr. Slowey was promoted to Chief Operating
Officer and Vice President of Sales and Marketing of the Company. From February
1990 until he joined the Company, Dr. Slowey was employed at INCSTAR Corp., a
Minnesota manufacturer of diagnostic products, as International Marketing
Manager and Director of International Sales.


                    EXECUTIVE COMPENSATION AND OTHER MATTERS

SUMMARY OF CASH AND CERTAIN OTHER COMPENSATION

            The following table provides certain summary information for the
1995, 1996 and 1997 fiscal years concerning compensation awarded to, earned by
or paid the Company's Chief Executive Officer and the other executive officer of
the Company whose total annual salary and bonus exceeded $100,000 (collectively,
the "named executive officers") for the fiscal year ended December 31, 1997.
Share amounts and values reflect the reverse stock split, effective August 3,
1998.



                                       35
<PAGE>   38

                                   SUMMARY COMPENSATION TABLE
   
<TABLE>
<CAPTION>
                                                                                             
                                                                                  LONG TERM
                                                                                 COMPENSATION
                                               ANNUAL COMPENSATION (1)           ------------
                               -----------------------------------------------      AWARDS
                                                                                  SECURITIES
                                                                OTHER             UNDERLYING
                                  FISCAL                        ANNUAL             OPTIONS            ALL OTHER
                                   YEAR         SALARY       COMPENSATION            (#)            COMPENSATION
                               -----------------------------------------------   ------------      ---------------
<S>                               <C>          <C>            <C>                  <C>                   <C>
Kenneth J. McLachlan (2)           1997            -           $180,000             100,000                -
   President and                   1996            -             51,000                -                   -
   Chief Executive Officer         1995            -               -                   -                   -

David Barnes, MD (3)               1997        $135,000            -                  7,500                -
   Managing Director,              1996         135,000            -                   -                   -
   SDS International, Ltd.         1995         131,750            -                 17,500                -

</TABLE>
    

(1)   Amounts shown include compensation earned in each respective fiscal year.
      No bonuses were paid in any of the fiscal years reported.

(2)   Includes 100,000 options granted to International Business Consultants
      ("IBCO"), a Jersey company of which Mr. McLachlan is a principal, pursuant
      to a Management Consulting Agreement entered into as of December 5, 1997
      between IBCO and the Company under which IBCO provides Mr. McLachlan's
      services to the Company. See "Certain Relationships and Related
      Transactions." Amounts paid in 1996 included payments to Mr. McLachlan
      pursuant to a consulting contract which commenced in June 1996 and which
      was superseded by the Agreement with IBCO. Mr. McLachlan has served as the
      Company's Chief Financial Officer since June 1996 and was appointed
      President and Chief Executive Officer by the Board of Directors in
      December 1996.

 (3)  Includes options to purchase 17,500 shares of Common Stock granted to Mr.
      Barnes in 1995 subject to shareholder approval of an increase in the
      Company's authorized number of common shares; such approval was obtained
      on February 20, 1997.

            In August 1994, the Company entered into an employment agreement
 with Dr. David Barnes for the position of Managing Director of SDS
 International, Ltd. (UK). The employment agreement provides for an annual base
 salary of 79,200 (pound sterling) (approximately US $135,000.00) plus the use
 of a car. If the agreement is terminated for any reason, Dr. Barnes is entitled
 to receive his base salary for the remaining term of the agreement.

OPTIONS GRANTED IN LAST FISCAL YEAR

            The following table sets forth, for each of the named executive
officers, information concerning options granted during the fiscal year ended
December 31, 1997.


                                       36
<PAGE>   39
<TABLE>
<CAPTION>



                                       INDIVIDUAL GRANTS                                                   
                       ------------------------------------------------------         POTENTIAL REALIZABLE
                                                                                        VALUE AT ASSUMED
                                           PERCENT OF                                 ANNUAL RATES OF STOCK
                                            TOTAL                                             PRICE
                                           OPTIONS


                                           GRANTED TO   EXERCISE                        APPRECIATION FOR
                          OPTIONS          EMPLOYEES     PRICE     EXPIRATION            OPTION TERM (2)
        NAME             GRANTED(1)         IN 1997      ($/SH)       DATE            5%               10%
        ----             ----------        ---------     ------       ----            --               ---
<S>                      <C>               <C>           <C>       <C>             <C>             <C>
Kenneth J.               100,000  (3)         57%        $4.06     12-05-07        $661,300        $1,053,100
McLachlan                                                                                                    

David Barnes, M.D.         7,500               4%        $4.06     12-05-07          49,600            79,000

</TABLE>

(1)   Options were granted at an exercise price equal to the fair market value
      of the Company's Common Stock on date of grant. Options granted were
      exercisable upon grant, and have a ten year term.

(2)   The potential realizable value is calculated based on the term of the
      option at time of grant (10 years) and is calculated by assuming that the
      stock price on the date of grant appreciates at the indicated annual rate
      compounded annually for the entire term of the option and that the option
      is exercised and sold on the last day of its term for the appreciated
      price. Actual gains, if any, on stock option exercises are dependent on
      the future performance of the Common Stock and overall stock market
      conditions.

(3)   Options were granted to International Business Consultants, a Jersey
      company, of which Mr. McLachlan is a principal. See "-- Certain
      Relationships and Related Transactions."

OPTION EXERCISE AND HOLDINGS

         The following table provides certain information concerning the value
of unexercised options held as of the end of the fiscal year with respect to the
named executive officers. There were no options exercised by the named executive
officers in the last fiscal year. All options held by the named executive
officers are currently exercisable.



                                       37
<PAGE>   40

                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                       AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                              NUMBER OF
                                                                             SECURITIES                   VALUE OF
                                                                             UNDERLYING                  UNEXERCISED
                                                                             UNEXERCISED                IN-THE-MONEY
                                                                               OPTIONS                     OPTIONS
                                      SHARES            VALUE                AT FY-END                   AT FY-END
                                     ACQUIRED          REALIZED             EXERCISABLE/                EXERCISABLE/
                                   ON EXERCISE
                  NAME                 (#)               ($)              UNEXERCISABLE(1)              UNEXERCISABLE
- -----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                 <C>                <C>                           <C>
Kenneth J. McLachlan                   -                  -                 100,000  /  0                 -  /  -

David Barnes, MD                       -                  -                  35,800  /  0                 -  /  -

</TABLE>

(1) Share amounts reflect the reverse stock split, effective August 3, 1998.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

            In December 1997, the Company entered into a Management Consulting
Agreement (the "Agreement") with International Business Consultants ("IBCO"),
under which IBCO agreed to provide the services of Kenneth J. McLachlan as the
Company's President and Chief Executive Officer from December 5, 1997 until
December 31, 1998, with an automatic one year extension on January 1, 1999 and
each year thereafter unless written notice is given by either the Company or
IBCO 90 days prior thereto. Under the Agreement, IBCO will provide the services
of Kenneth J. McLachlan as President and Chief Executive Officer of the Company
in exchange for a base salary of $180,000 per annum or such greater amount as
the Board of Directors of the Company may from time to time determine. Upon
entering into the Agreement, IBCO was granted options to purchase 25,000 shares
of the Company's Common Stock at $4.06 per share. IBCO was also granted options
to purchase 75,000 shares of the Company's Common Stock at $4.06 per share as
compensation for Mr. McLachlan's previous service to the Company. See "--
Summary of Cash and Certain Other Compensation." Additionally, under the
Agreement, IBCO is entitled to an annual incentive bonus of 10% of the annual
net income of the Company, during the term which IBCO renders services to the
Company under the Agreement, payable, at the option of the Company, in cash or
Common Stock of the Company. IBCO may be terminated for "cause" or "good
reason," as defined in the Agreement.

            In January 1997, subsequent to his resignation as President and CEO
of the Company in December 1996, Ronald Lealos filed a lawsuit against the
Company in Superior Court in Clark County in the State of Washington. The
complaint in the lawsuit alleged various breach of contract claims. This lawsuit
was dismissed without prejudice as a prerequisite to a settlement agreement
between Mr. Lealos and the Company. The parties did not reach a settlement and,
in February 1998, Mr. Lealos filed a complaint against the Company in the same
court which alleged substantially the same claims. In March 1998, the Company
filed an answer to the complaint and asserted numerous counterclaims against Mr.
Lealos (the "Counterclaim"), including counterclaims for breach of fiduciary
duty and conversion.


                                       38
<PAGE>   41
            In 1992, the Company loaned to Mr. Lealos, then President and
Director of the Company, $93,000 to purchase shares of the Company's Common
Stock. The loan accrues interest at 6% annually. In 1995, the sum of $9,175 was
paid toward the principal of the loan, leaving a remaining principal balance of
$83,825 due December 31, 1996. The loan is among the subjects of the Company's
Counterclaim.

            In June and August 1997, the Company sold shares of its Common Stock
in a private placement pursuant to Regulation D, promulgated under the
Securities Act of 1933. Pursuant to common stock subscription agreements between
the Company and the investors named therein, the Company sold a total of 408,290
shares of Common Stock for an aggregate purchase price of $2,063,000, net of
issuance costs. Bermuda Trust Company, trustee for the Morar Trust, of which the
children of Kenneth J. McLachlan are beneficiaries, was an investor in the
private placement and purchased 20,000 shares for an aggregate purchase price of
$100,000.

            Eric F. Stoer, a director of the Company, is a partner in the law
firm of Bryan Cave LLP, which has provided legal services to the Company.


              SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                                   MANAGEMENT

   
                 The following table sets forth certain information regarding
the beneficial ownership of Common Stock of the Company as of November 30, 1998
as to (i) each person who is known by the Company to own beneficially more than
5% of the outstanding shares of Common Stock, (ii) each director or nominee for
director of the Company, (iii) each of the executive officers named in the
Summary Compensation Table herein, and (iv) all directors and executive
officers as a group. Except as otherwise noted, the Company believes the
persons listed below have sole investment and voting power with respect to the
Common Stock owned by them.
    

<TABLE>
<CAPTION>
                                                                                    COMMON STOCK
- -------------------------------------------------------            ---------------------------------------------------
                                                                        NUMBER OF
                                                                         SHARES                     % SHARES
     NAME AND ADDRESS                                                  BENEFICIALLY                BENEFICIALLY
                                                                         OWNED (1)                    OWNED
- -------------------------------------------------------            ---------------------------------------------------
<S>                                                                     <C>                           <C>
     Kenneth J. McLachlan (2)
         607 Collingwood House
         Dolphin Square
         London SW1 3NF England                                           170,000 (2)                   3.4%

     Hans R. Vauthier
         Steinengraben 28
         Ch-4051
         Basel, Switzerland                                                25,000 (3)                    *

     Eric F. Stoer, Esq.
          c/o Bryan Cave LLP
          700 Thirteenth Street
          Washington, DC  20005                                            25,000 (4)                    *

</TABLE>


                                       39
<PAGE>   42

   
<TABLE>
<CAPTION>
                                                                                    COMMON STOCK
- -------------------------------------------------------            ---------------------------------------------------
                                                                        NUMBER OF
                                                                         SHARES                     % SHARES
     NAME AND ADDRESS                                                  BENEFICIALLY                BENEFICIALLY
                                                                         OWNED (1)                    OWNED
- -------------------------------------------------------            ---------------------------------------------------
<S>                                                                       <C>                         <C>
     Paul P. Bernstein
          350 E. 79th Street
          Apt. 19-A
          New York, NY  10021                                                156,250                    3.0%

     David Barnes, M.D.
          c/o SDS International Ltd. (UK)
          11 Sovereign Close
          Sovereign Court
          London, England E1 9HW, UK                                       35,800 (5)                    *

     Biscount Overseas Limited
          c/o International Securities Corp.
          310 Madison Avenue, Suite 501
          New York, NY  10017                                            2,904,251(6)                  45.9%

     All Executive Officers and Directors
     as a group (six persons)                                             476,080 (7)                  8.77%
</TABLE>
    

- -----------------------
*     Less than one percent.


   
(1)   Beneficial ownership is determined in accordance with the rules of the
      Securities and Exchange Commission, and includes voting power and
      investment power with respect to shares. Shares issuable upon the exercise
      of outstanding stock options that are currently exercisable or become
      exercisable within 60 days from November 30, 1998 are considered
      outstanding for the purpose of calculating the percentage of Common Stock
      owned by such person but not for the purpose of calculating the percentage
      of Common Stock owned by any other person.
    

(2)   Includes 20,000 shares registered in the name of Bank of Bermuda Trust
      Company, trustee for the Morar Trust, an irrevocable trust established for
      the benefit of Mr. McLachlan's children. Also includes 50,000 shares
      registered in the name of Reads Trust Company Limited, trustee of an
      irrevocable trust established for the benefit of Mr. McLachlan's children.
      Mr. McLachlan has no power to vote or dispose of these shares pursuant to
      the terms of the trusts. Also includes options to purchase 100,000 shares
      of Common Stock which were granted to International Business Consultants,
      a Jersey company, of which Mr. McLachlan is a principal.

(3)   Includes options to purchase 25,000 shares of Common Stock.

(4)   Includes options to purchase 25,000 shares of Common Stock.

(5)   Includes options to purchase 35,800 shares of Common Stock.


                                       40
<PAGE>   43

   
(6)   Includes an estimated 1,000,000 shares of Common Stock issuable upon
      conversion of the 500,000 currently outstanding shares of 1998-B
      Convertible Preferred Stock (based on the assumption of conversion at the
      market price of the Company's Common Stock on the date of this
      Prospectus). Also includes 75,000 shares of Common Stock issuable upon the
      exercise of the Warrants and 25,000 shares of Common Stock issuable upon
      exercise of warrants.
    

(7)   Includes Kenneth J. McLachlan, Eric F. Stoer, Hans R. Vauthier, Paul
      Bernstein, David Barnes and Paul D. Slowey, the current directors and
      executive officers of the Company. Includes options to purchase an
      aggregate of 193,300 shares of Common Stock.


                              SELLING SHAREHOLDER

            The Selling Shareholder is Biscount Overseas Limited (the "Selling
Shareholder" or "Biscount"), the purchaser of 1,500 shares of the Company's
Series 1998-A Convertible Preferred Stock, stated value $1,000 per share (the
"1998-A Preferred Stock"), for an aggregate purchase price of $1,500,000, and
the owner of warrants to purchase 75,000 shares of Common Stock (the "Warrants")
acquired by Biscount in connection with the private placement of the 1998-A
Preferred Stock.

            Of the Shares offered hereby, 1,804,251 shares have been issued upon
the conversion of 1,500 shares of the 1998-A Preferred Stock, and 75,000 shares
may be issued upon the exercise of the Warrants. All of the Shares that have
been acquired by the Selling Shareholder upon conversion of the 1998-A Preferred
Stock or that may be acquired by the Selling Shareholder upon exercise of the
Warrants are being registered pursuant to the Registration Statement of which
this Prospectus forms a part, and are being offered hereby. See "Description of
Securities - 1998-A Preferred Stock" and "--Warrants."

   
            As of the date of this Prospectus, the Selling Shareholder has
converted all of 1998-A Preferred Stock for a total of 1,804,251 shares of
Common Stock. The Selling Shareholder currently owns no other shares of Common
Stock. Upon completion of this offering, the Selling Shareholder will hold no
shares of Common Stock. Under the terms of an amendment to the securities
purchase agreement pursuant to which the Selling Shareholder purchased the
1998-A Preferred Stock, the Company issued and sold to the Selling Shareholder
500 shares of its Series 1998-B Convertible Preferred Stock, stated value $1,000
per share (the "1998-B Preferred Stock"), for an aggregate purchase price of
$500,000. In accordance with the terms of such amendment, the Selling
Shareholder is obligated to purchase an additional 500 shares of 1998-B
Preferred Stock prior to December 3, 1998 and an additional 500 shares of 1998-B
Preferred Stock prior to April 3, 1999 for an aggregate purchase price of
$1,000,000. Upon conversion of the 1998-B Preferred Stock, the holder will be
entitled to receive a number of shares of the Company's Common Stock as
determined by dividing the purchase price of the 1998-B Preferred Stock by the
lesser of (i) $1.69, and (ii) 80% of the average closing bid price of the Common
Stock for the five trading days prior to conversion. The holder has the right to
convert shares of 1998-B Preferred Stock at any time from and after 90 days
following the date of issuance of such shares. The Selling Shareholder will be
entitled to receive approximately 3,000,000 shares of Common Stock (based on the
assumption of conversion at the market price of the Common Stock on the date of
this Prospectus) upon conversion of all of the issued and issuable 1998-B
Preferred Stock (assuming the Selling Shareholder pays the required additional
purchase price of $1,000,000).
    

            The Company will not receive any proceeds from the sale of the
Shares by the Selling Shareholder. Sale of any shares of Common Stock by the
Selling Shareholder, or even the existence of the right to


                                       41
<PAGE>   44
acquire shares of Common Stock upon the exercise of the Warrants, may depress
the price of the Common Stock. The Selling Shareholder is not an affiliate of
the Company and has had no position, office or other material relationship with
the Company within the past three years.

   
            The foregoing summary is qualified in its entirety by the terms of
the 1998-A Preferred Stock, the 1998-B Preferred Stock and the Warrants, which
are filed as exhibits to the Registration Statement of which this Prospectus is
a part.
    


                            DESCRIPTION OF SECURITIES

            GENERAL

   
            The Company's Certificate of Incorporation authorizes the Company to
issue up to 50,000,000 shares of Common Stock, par value $.01 per share, and
1,000,000 shares of Preferred Stock, par value $.01 per share. Effective with
the opening of business on August 3, 1998, the Company effected a one-for-ten
reverse split of its outstanding Common Stock. As of November 30, 1998, there
were approximately 5,231,888 shares of Common Stock outstanding. All of the
material rights of the holders of Common Stock, 1998-A Preferred Stock, 1998-B
Preferred Stock and Warrants are described below.
    

            COMMON STOCK

            The holders of Common Stock are entitled to one vote for each share
held of record on all matters to be voted on by stockholders. There is no
cumulative voting with respect to the election of directors, with the result
that the holders of more than 50% of the shares voted for the election of
directors can elect all of the directors. The holders of Common Stock are
entitled to receive dividends when, as and if declared by the Board of Directors
out of funds legally available therefor. In the event of liquidation,
dissolution or winding up of the Company, the holders of Common Stock are
entitled to share ratably in all assets remaining available for distribution to
them after payment of liabilities and after provision has been made for each
class of stock, if any, having preference over the Common Stock. Holders of
shares of Common Stock, as such, have no conversion, preemptive or other
subscription rights, and there are no redemption provisions applicable to the
Common Stock. All of the outstanding shares of Common Stock are, and the shares
of Common Stock offered hereby, when issued against the consideration set forth
in this Prospectus, will be, fully paid and nonassessable.

            1998-A PREFERRED STOCK

            The Company issued the 1998-A Preferred Stock to the Selling
Shareholder in a private placement on January 26, 1998. Pursuant to the terms of
the 1998-A Preferred Stock, the holder has the right, exercisable at one or more
times, at its option, to convert all of the shares of 1998-A Preferred Stock at
any time. As of the date of this Prospectus, the holder has converted all of the
1998-A Preferred Stock for a total of 1,804,251 shares of Common Stock, and no
shares of 1998-A Preferred Stock remain outstanding.

            Upon conversion of the 1998-A Preferred Stock, the holder was
entitled to receive a number of shares of Common Stock determined by dividing
the stated value of the 1998-A Preferred Stock ($1,000 per share), plus a
dividend in the amount of 6% per annum of the stated value from the date of
issuance (unless the Company elects to pay that dividend in cash), by a
conversion price equal to the lesser of $3.375 or 80% of the average closing bid
prices for shares of the Common Stock during the five-day period prior to
conversion, subject to adjustment upon the occurrence of certain dilutive
events.


                                       42
<PAGE>   45
            1998-B PREFERRED STOCK

   
            The 1998-B Preferred Stock was issued in a private placement on
August 3, 1998. See "Selling Shareholder." Pursuant to the terms of the 1998-B
Preferred Stock, the holder has the right, exercisable at any time from and
after 90 days following the date of issuance of a share of 1998-B Preferred
Stock, at its option, to convert such share of 1998-B Preferred Stock in
exchange for shares of Common Stock. Each share of 1998-B Preferred Stock will
automatically be converted into shares of Common Stock on the date which is two
years from the date of issuance of such share. Upon conversion of the 1998-B
Preferred Stock, the holder will be entitled to receive a number of shares of
Common Stock as determined by dividing the purchase price of the 1998-B
Preferred Stock by the lesser of (i) $1.69 and (ii) 80% of the average closing
bid price of the Common Stock for the five trading days prior to conversion,
subject to adjustment upon the occurrence of certain dilutive events. As of the
date of this Prospectus, the Selling Shareholder has not converted any shares of
1998-B Preferred Stock.
    

   
            The holders of 1998-B Preferred Stock are entitled to vote on only
such matters as to which such vote is required by the Delaware General
Corporation Law (the "Delaware Law"). To the extent that the Delaware Law
provides for holders of 1998-B Preferred Stock to vote separately as a class,
each share of 1998-B Preferred Stock will be entitled to one vote. To the extent
that the Delaware Law entitles holders of 1998-B Preferred Stock to vote with
the holders of Common Stock, voting together as one class, each share will be
entitled to a number of votes equal to the number of shares of Common Stock into
which it is then convertible. The holders of 1998-B Preferred Stock are entitled
to receive, when, as and if declared by the Board of Directors out of funds
legally available for such purpose, cumulative dividends at an annual rate of
six percent, commencing on the date of issuance and payable simultaneously with
conversion of the 1998-B Preferred Stock. Dividends are payable in cash or in
Common Stock, at the option of the Company. In the event of liquidation,
dissolution or winding up of the Company, the holders of 1998-B Preferred Stock
are entitled to share ratably in all assets available for distribution prior to
distributions to holders of capital stock (other than capital stock specifically
ranking senior to the 1998-B Preferred Stock).
    

            WARRANTS

            In connection with the private placement of the 1998-A Preferred
Stock, the Company issued the Warrants to Biscount. The Warrants entitle the
holder thereof to purchase 75,000 shares of Common Stock from the Company for a
purchase price of $3.375 per share on or before January 26, 2003. The
warrantholder has certain demand and piggyback registration rights with respect
to the shares that may be issued upon exercise of the Warrants. The Warrants
have customary provisions regarding the adjustment of the number of warrants and
the exercise price upon the occurrence of certain extraordinary events. Biscount
exercised its piggyback registration right in connection with the registration
of the shares issued and to be issued on conversion of the 1998-A Preferred
Stock.

            The foregoing summary is qualified in its entirety by the terms of
the Common Stock, 1998-A Preferred Stock, 1998-B Preferred Stock and the
Warrants.


                                       43
<PAGE>   46


                              PLAN OF DISTRIBUTION

            The Selling Shareholder may sell the shares in one or more
transactions (which may involve one or more block transactions) on the
over-the-counter markets on the OTC Bulletin Board, and upon terms then
prevailing, or at prices related to the then current market price, or in
separately negotiated transactions, or in a combination of such transactions.
The Common Stock offered hereby may be sold by one or more of the following
methods, without limitation: (a) a block trade in which a broker or dealer so
engaged will attempt to sell the shares as agent, but may position and resell a
portion of the block as principal to facilitate the transaction; (b) purchases
by a broker or dealer as principal and resale by such broker or dealer for its
account pursuant to this Prospectus; (c) ordinary brokerage transactions and
transactions in which the broker solicits purchasers; (d) privately negotiated
transactions; (e) short sales; and (f) face-to-face transactions between sellers
and purchasers without a broker-dealer. The Selling Shareholder may also sell
Shares in accordance with Rule 144 under the Securities Act. The Selling
Shareholder will be deemed to be an underwriter of the shares offered hereby
within the meaning of the Securities Act.

            The Company has agreed to keep effective the registration of the
Shares offered hereby for a period of not less than two years, until the date
upon which all of the Shares offered hereby have been sold or until the date on
which the Shares may be sold without registration, whichever is shorter.

            In effecting sales, brokers or dealers engaged by the Selling
Shareholder may arrange for other brokers or dealers to participate. Such broker
or dealers may receive commissions or discounts from the Selling Shareholder in
amounts to be negotiated. All other expenses incurred in connection with this
offering will be borne by the Company other than the Selling Shareholder's legal
fees. Such brokers and dealers and any other participating brokers or dealers
may, in connection with such sales, be deemed to be underwriters within the
meaning of the Securities Act. Any discounts or commissions received by any such
brokers or dealers may be deemed to be underwriting discounts and commissions
under the Securities Act.

            The Company is bearing all of the costs relating to registration of
the Shares, except commissions, discounts or other fees payable to a broker,
dealer, underwriter, agent or market maker in connection with the sale of any of
the Shares and fees of counsel for the Selling Shareholder.


                                  LEGAL MATTERS

            The validity of the securities being offered will be passed upon for
the Company by Bryan Cave LLP, 700 Thirteenth Street, Washington, DC 20005.


                                     EXPERTS

            The financial statements of the Company for the fiscal year ended
December 31, 1997 have been audited by Arthur Andersen LLP, independent
certified public accountants, to the extent and for the periods set forth in
their report with respect thereto, and are included in the Company's Annual
Report on Form 10-KSB for the fiscal year ended December 31, 1997, in reliance
upon such report given upon the authority of said firm as experts in auditing
and accounting. The financial statements of the Company for the fiscal year
ended December 31, 1996 have been audited by Hollander, Gilbert & Co.,
independent certified public accountants, to the extent and for the periods set
forth in their report with respect thereto, and are included in the Company's
Annual Report on Form 10-KSB for the fiscal year ended December 31, 1996, in
reliance upon such report given upon the authority of said firm as experts in
auditing and accounting.


                                       44
<PAGE>   47

                             CHANGES IN ACCOUNTANTS

            On May 30, 1997, the Company dismissed its independent accountants,
Hollander, Gilbert & Co. Such dismissal was recommended and approved by the
Company's Board of Directors.

            The audit reports of Hollander, Gilbert & Co. on the Company's
consolidated financial statements as of and for the fiscal years ended December
31, 1996 and 1995 did not contain an adverse opinion or a disclaimer of opinion
nor were they qualified or modified as to uncertainty, audit scope, or
accounting principles except: they were modified as to uncertainty of the
Company to continue as a going concern. During fiscal years 1996 and 1995 and
the subsequent interim period through May 30, 1997, there were no disagreements
with Hollander, Gilbert & Co. on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure,
which, if not satisfied to Hollander, Gilbert & Co.'s satisfaction, would have
caused it to make reference to the subject matter of the disagreement in
connection with its reports.

            Also on May 30, 1997, the Company engaged Arthur Andersen LLP to be
its independent auditors. The Company did not consult with Arthur Andersen LLP
at any time prior to its engagement regarding the application of accounting
principles to a completed or contemplated specified transaction or the type of
audit opinion that might be rendered on the Company's consolidated financial
statements. Prior to engaging Arthur Andersen LLP, the Company did not receive
any written or oral advice from Arthur Andersen LLP on accounting, auditing, or
financial reporting issues. The engagement was recommended and approved by the
Company's Board of Directors and ratified by the Company's shareholders at the
Company's annual meeting of shareholders held on May 30, 1997.


                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

            Section 145 of the Delaware General Corporation Law empowers a
corporation to indemnify its directors and officers and to purchase insurance
with respect to liability arising out of their capacity or status as directors
and officers provided that this provision shall not eliminate or limit the
liability of a director (i) for any breach of the director's duty of loyalty to
the Corporation or its stockholders, (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law,
(iii) arising under Section 174 of the General Corporation Law of Delaware, or
(iv) for any transaction from which the director derived an improper personal
benefit.

            The Delaware Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of shareholders or otherwise.

            Article Ten of the Company's Certificate of Incorporation eliminates
the personal liability of directors to the fullest extent permitted by Section
145 of the Delaware Corporation Law.

            The effect of the foregoing is to require the Company to indemnify
the officers and directors of the Company for any claim arising against such
persons in their official capacities if such person acted in good faith and in a
manner that he reasonably believed to be in or not opposed to the best interests
of the corporation, and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his conduct was unlawful.



                                       45
<PAGE>   48
            INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE
SECURITIES ACT OF 1933 MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS
CONTROLLING THE COMPANY PURSUANT TO THE FOREGOING PROVISIONS, THE COMPANY HAS
BEEN INFORMED THAT IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION,
SUCH INDEMNIFICATION IS AGAINST PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS
THEREFORE UNENFORCEABLE.


                             ADDITIONAL INFORMATION

            The Company has filed with the Securities and Exchange Commission
(the "Commission"), Washington, D.C., a Registration Statement on Form SB-2 (the
"Registration Statement") under the Securities Act with respect to the Common
Stock offered by this Prospectus. This Prospectus, filed as part of such
Registration Statement, does not contain all of the information set forth in, or
annexed as exhibits to, the Registration Statement, certain parts of which are
omitted in accordance with the rules and regulations of the Commission. For
further information with respect to the Company and this offering, reference is
made to the Registration Statement, including the exhibits filed therewith,
which may be inspected without charge at the Office of the Commission, 450 Fifth
Street, NW, Washington, DC, 20549. Copies of the Registration Statement may be
obtained from the Commission at its principal office upon payment of prescribed
fees. Statements contained in this Prospectus as to the contents of any contract
or other document are not necessarily complete and, where the contract or other
document has been filed as an exhibit to the Registration Statement, each
statement is qualified in all respects by reference to the applicable document
filed with the Commission.


                                       46
<PAGE>   49



                              FINANCIAL STATEMENTS

            The Consolidated Financial Statements, together with the report
thereon of Arthur Andersen LLP and Hollander, Gilbert & Co. are included in this
report as follows:


   
<TABLE>
<S>                                                                                            <C>
Report of Arthur Andersen LLP                                                                   F-2

Report of Hollander, Gilbert & Co.                                                              F-3

Consolidated Balance Sheets as of December 31, 1997 and 1996                                    F-4

Consolidated Statements of Operations -                                                         F-5
      For the Years Ended December 31, 1997 and 1996

Consolidated Statement of Stockholders' Equity -                                                F-6
      For the Years Ended December 31, 1997 and 1996

Consolidated Statements of Cash Flows -                                                         F-7
      For the Years Ended December 31, 1997 and 1996

Notes to Consolidated Financial Statements                                                      F-8

Consolidated Balance Sheets as of September 30, 1998                                           F-20
      and December 31, 1997 (Unaudited)

Consolidated Statements of Operations -                                                        F-21
      Nine Months Ended September 30, 1998 and 1997 (Unaudited)

Consolidated Statements of Cash Flows -                                                        F-22
      Nine Months Ended September 30, 1998 and 1997 (Unaudited)

Notes to Consolidated Financial Statements                                                     F-23
</TABLE>
    



                                      F-1
<PAGE>   50



                    Report of Independent Public Accountants


To the Board of Directors and Shareholders of
Saliva Diagnostic Systems, Inc.:

We have audited the accompanying consolidated balance sheet of Saliva Diagnostic
Systems, Inc. (a Delaware Corporation) as of December 31, 1997, and the related
consolidated statement of operations, stockholders' equity and cash flows for
the year ended December 31, 1997. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Saliva Diagnostic
Systems, Inc. as of December 31, 1997, and the results of its operations and its
cash flows for the year then ended in conformity with generally accepted
accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has suffered recurring losses
from operations and has a net capital deficiency that raises substantial doubt
about its ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 2. The consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.



                                                 Arthur Andersen LLP


Portland, Oregon,
March 23, 1998


                                      F-2
<PAGE>   51


                    Report of Independent Public Accountants


To the Board of Directors and Stockholders
Saliva Diagnostic Systems, Inc.:

We have audited the accompanying consolidated balance sheet of Saliva Diagnostic
Systems, Inc. and subsidiaries as of December 31, 1996, and the related
consolidated statement of operations, stockholders' equity and cash flows for
the year then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Saliva Diagnostic
Systems, Inc. and subsidiaries as of December 31, 1996 and the results of
operations, stockholders' equity and cash flows for the year then ended, in
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company's significant operating losses and significant
capital requirements raise substantial doubt about the Company's ability to
continue as a going concern. The financial statements do not include any
adjustments that might result from the outcome of these uncertainties.




                                          Hollander, Gilbert & Co.

Los Angeles, California
March 21, 1997


                                      F-3
<PAGE>   52


                SALIVA DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                -----------------------------
                                                                    1997               1996
                                                                -------------       ---------
<S>                                                           <C>                 <C>
ASSETS
Current assets:
   Cash and cash equivalents                                  $    271,312        $    776,380
   Accounts receivable, less allowance of $42,000(1997)
      and $0 (1996)                                                154,052             178,436
   Inventories                                                     458,177             268,431
   Prepaid expenses                                                 51,876              34,425
                                                              ------------        ------------
      Total current assets                                         935,417           1,257,672

   Property and equipment, less accumulated
      depreciation of $995,853(1997) and $792,309(1996)            434,457             493,649
   Deposits                                                         40,162             188,647
   Restricted cash                                                 120,500             120,500
   Patents and trademarks, less accumulated
     amortization of $48,375 (1997) and $39,183 (1996)             108,541             117,733
                                                              ------------        ------------
                                                              $  1,639,077        $  2,178,201
                                                              ============        ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                           $    670,400        $    277,292
   Accrued expenses                                              1,473,944             540,781
   Accrued interest payable                                         68,240              68,240
   Current portion of long-term debt and
     obligations under capital leases                               33,779              35,057
                                                              ------------        ------------
       Total current liabilities                                 2,246,363             921,370
Long-term debt and obligations under capital
  leases, net of current portion                                    59,401              96,199
                                                              ------------        ------------
       Total liabilities                                         2,305,764           1,017,569

Commitments and contingencies (Note 13)

Shareholders' equity:
   Preferred stock, no par value, 1,000,000 shares
      authorized (1997), none issued and outstanding                     -                   -
   Common stock, $.01 par value, 50,000,000
     shares authorized (1997), 25,000,000 shares
     authorized (1996), issued and outstanding:
     2,934,462 (1997) and 2,209,078 (1996)                          29,345              22,091
   Additional paid-in capital                                   27,965,519          23,196,869
   Note receivable from shareholder for stock                      (83,825)            (83,825)
   Currency translation  adjustment                                (51,268)            (60,257)
   Accumulated deficit                                         (28,526,458)        (21,914,246)
                                                              ------------        ------------
      Total stockholders' equity                                  (666,687)          1,160,632
                                                              ------------        ------------
                                                              $  1,639,077        $  2,178,201
                                                              ============        ============
</TABLE>

      The accompanying notes are an integral part of these balance sheets.


                                      F-4
<PAGE>   53


                SALIVA DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                                ------------------------------
                                                                    1997               1996
                                                                -----------        -----------
<S>                                                             <C>                <C>
Revenues:
   Product sales                                                $ 1,422,296        $   715,780
   Technology licensing income                                            -             24,870
                                                                -----------        -----------
      Total revenues                                              1,422,296            740,650

Costs and expenses:
  Cost of products sold                                           1,426,638            894,841
  Research and development expense                                  665,475            617,358
  Selling, general and administrative
    expense                                                       5,270,955          3,911,587
  Write-off of goodwill                                                   -            540,000
  Restructuring expense                                             278,537                  -
                                                                -----------        -----------
      Loss from operations                                       (6,219,309)        (5,223,136)


Interest income                                                      28,850             99,418
Interest expense                                                   (413,993)           (28,681)
Other expense                                                        (7,760)                 -
                                                                -----------        -----------
   Net loss                                                     $(6,612,212)       $(5,152,399)
                                                                ===========        ===========

  Basic and diluted net loss per share                          $     (2.66)       $     (2.56)
                                                                ===========        ===========

  Shares used in basic and diluted per share calculations         2,489,490          2,010,000
                                                                ===========        ===========
</TABLE>





   The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>   54


                SALIVA DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                            Additional                      Currency
                                     Common Stock             Paid-in           Note      Translation       Accumulated
                                  Shares      Amount          Capital        Receivable    Adjustment         Deficit        Total
                                 --------------------------------------------------------------------------------------------------

<S>                              <C>          <C>          <C>             <C>            <C>          <C>              <C>
Balances, December 31, 1995       1,317,637    $13,176     $17,844,666     $(83,825)       $(34,859)   $(16,761,847)    $   977,311

Exercise of warrants                258,086      2,581       2,467,937                                                    2,470,518
Exercise of stock options            10,475        105          76,745                                                       76,850
Issuance of shares in settlement
  agreement                           1,650         17          53,733                                                       53,750
Convertible debentures payable
  converted into common stock       621,231      6,212       2,753,788                                                    2,760,000
Currency translation adjustment                                                             (25,398)                        (25,398)
Net loss                                                                                                 (5,152,399)     (5,152,399)
                                  -------------------------------------------------------------------------------------------------
Balances, December 31, 1996       2,209,079     22,091      23,196,869      (83,825)        (60,257)    (21,914,246)      1,160,632
Beneficial conversion feature
  related to Convertible
  Debentures issued March 1997                                 375,000                                                      375,000
Conversion of Debentures
  into common stock                 173,682      1,737       1,498,263                                                    1,500,000
Write-off of unamortized
   financing costs                                             (99,800)                                                     (99,800)
Issuance of common stock
  pursuant to Debenture
  and private placement
  conversion reset provisions       139,936      1,399          (1,399)                                                            -
Issuance of common stock
  in payment of interest
  on Debentures                       2,760         28          29,367                                                       29,395
Sale of common stock in
  private placements                408,290      4,083       2,059,331                                                    2,063,414
Exercise of stock options               715          7             451                                                          458
Compensation expense on
   issuance of stock options                                   907,437                                                      907,437
Currency translation adjustment                                                               8,989                           8,989
Net loss                                                                                                 (6,612,212)     (6,612,212)
                                  -------------------------------------------------------------------------------------------------
Balances, December 31, 1997       2,934,462     29,345     $27,965,519     $(83,825)       $(51,268)   $(28,526,458)    $  (666,687)
                                  ==================================================================================================

</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-6

<PAGE>   55


                SALIVA DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                     Year Ended December 31,
                                                                      ------------------------------------------------------
                                                                               1997                           1996
                                                                      -----------------------        -----------------------
<S>                                                                   <C>                            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                              $         (6,612,212)          $         (5,152,399)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
      Depreciation and amortization                                                  225,606                        290,929
      Compensation expense on issuance of stock options                              907,437                              -
      Net loss on disposal of assets                                                  25,900                              -
      Shares issued in lieu of fees and expenses                                           -                         53,750
      Interest expense related to conversion of Debentures                           404,395
      Write-off of goodwill                                                                -                        540,000
     Currency translation adjustment                                                   8,989                        (25,398)
  Changes in current assets and liabilities:
    Accounts receivable                                                               24,384                       (135,145)
    Inventories                                                                     (189,746)                        31,730
    Prepaid expenses and deposits                                                    (17,451)                        (5,469)
    Accounts payable and accrued expenses                                          1,326,271                        336,532
                                                                           ------------------             ------------------
      Net cash used in operating activities                                       (3,896,427)                    (4,065,470)
CASH FLOWS FROM INVESTING ACTIVITIES:
   Placement of restricted cash                                                            -                       (120,500)
   Acquisitions of property and equipment                                            (62,770)                      (214,418)
   Deposits                                                                           48,332                       (118,628)
   Other assets                                                                            -                            124
                                                                           ------------------             ------------------
     Net cash used in investing activities                                           (14,438)                      (453,422)
CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of Common Stock, net of
        issuance costs                                                             2,063,414                              -
    Proceeds from convertible debentures, net of
        issuance costs                                                             1,380,000                              -
    Principal payment of convertible debentures                                            -                        (25,000)
    Notes payable and interim financing, net                                               -                        109,476
    Repayment of long term debt and capital lease obligations                        (38,075)                       (24,586)
    Exercise of Common Stock options and warrants                                        458                      2,547,368
                                                                           ------------------             ------------------
     Net cash provided by financing activities                                     3,405,797                      2,607,258
                                                                           ------------------             ------------------

     Net increase (decrease) in cash and cash equivalents                           (505,068)                    (1,911,634)
         Cash and cash equivalents, beginning of period                              776,380                      2,688,014
                                                                           ==================             ==================
         Cash and cash equivalents, end of period                       $            271,312           $            776,380
                                                                           ==================             ==================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid for interest                                              $              7,800           $             10,144
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
  Conversion of deposit to property and equipment                       $            100,153           $                  -
  Shares issued in lieu of fees and expenses                                               -                         53,750
  Conversion of Debentures into Common Stock                                       1,380,000                              -
</TABLE>



   The accompanying notes are an integral part of these financial statements.


                                      F-7
<PAGE>   56


                SALIVA DIAGNOSTIC SYSTEMS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


DESCRIPTION OF BUSINESS

   
Saliva Diagnostic Systems, Inc. (the "Company") develops rapid immunoassays
utilizing immunochromatography for the detection of antibodies to selected
pathogens, such as the HIV, the virus that causes AIDS, and Helicobacter
pylori, a bacteria linked to peptic ulcers and gastric cancer. In addition, the
Company develops proprietary specimen collection devices and other diagnostic
devices.
    

PRINCIPLES OF CONSOLIDATION

   
The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries, SDS International, Ltd. and Saliva Diagnostic
Systems (Asia) Ltd. All significant intercompany accounts and transactions have
been eliminated.
    

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consists of cash and short-term highly liquid
investments purchased with original or remaining maturities of three months or
less.

INVENTORIES

Inventories are stated at the lower of cost or market determined on a first-in,
first-out (FIFO) basis.

PROPERTY AND EQUIPMENT

Property and equipment is stated at cost. Depreciation is computed on the
straight-line method based upon the estimated useful life of the assets.
Leasehold improvements are amortized over the life of the related lease. Useful
lives are generally as follows:

   Office furniture and equipment           five to seven years
   Machinery and equipment                   seven years
   Exhibits                                  seven years
   Vehicles                                  five years

PATENTS AND TRADEMARKS

The costs of patents and trademarks are being amortized on the straight line
method over 17 years.

REVENUE RECOGNITION

Revenue is recognized when products are shipped to customers.

PRODUCT LIABILITY

The Company has not established any allowance for product liability at present
because of the limited distribution of its product and limited history which
reflect no instance of problems with product liability.

RESEARCH AND DEVELOPMENT

Research and development expenditures include those costs associated with the
Company's on-going research and development activities. All research and
development costs are expensed as incurred.


                                      F-8
<PAGE>   57
INCOME TAXES

The Company is in a net deferred tax asset position and has generated net
operating losses to date. Accordingly, no provision for or benefit from income
taxes has been recorded in the accompanying statements of operations. The
Company will continue to provide a valuation allowance for its deferred tax
assets until it becomes more likely than not, in management's assessment, that
the Company's deferred tax assets will be realized.

CURRENCY TRANSLATION

The local currency is the functional currency in the Company's foreign
subsidiaries. Assets and liabilities of the foreign subsidiaries are translated
to U.S. dollars at current rates of exchange, and revenues and expenses are
translated using weighted average rates during the year. Foreign currency
translation adjustments are included as a separate component of shareholders'
equity. Foreign currency transaction gains and losses are included as a
component of other income and expense, in the consolidated statements of
operations.

LOSS PER SHARE

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share" (SFAS
128). SFAS 128 changes the standards for computing and presenting earnings per
share (EPS) and supersedes Accounting Principles Board Opinion No. 15, "Earnings
per Share." SFAS 128 simplifies the standards for computing earnings per share
and makes them comparable to international EPS standards. It replaces the
presentation of primary EPS with a presentation of basic EPS. It also requires
dual presentation of basic and diluted EPS on the face of the income statement
for all entities with complex capital structures and requires a reconciliation
of the numerator and denominator of the basic EPS computation to the numerator
and denominator of the diluted EPS computation. SFAS 128 is effective for
financial statements issued for periods ending after December 15, 1997,
including interim periods. This Statement requires restatement of all
prior-period EPS data presented.

As it relates to the Company, the principal differences between the provisions
of SFAS 128 and previous authoritative pronouncements are the exclusion of
common stock equivalents in the determination of Basic Earnings Per Share and
the market price at which common stock equivalents are calculated in the
determination of Diluted Earnings Per Share.

Basic earnings per common share is computed using the weighted average number of
shares of common stock outstanding for the period. Diluted earnings per common
share is computed using the weighted average number of shares of common stock
and dilutive common equivalent shares related to stock options and warrants
outstanding during the period.

The adoption of SFAS 128 had no effect on previously reported loss per share
amounts for the year ended December 31, 1996. For the years ended December 31,
1997 and 1996, primary loss per share was the same as basic loss per share and
fully diluted loss per share was the same as diluted loss per share. A net loss
was reported in 1997 and 1996, and accordingly, in those years the denominator
was equal to the weighted average outstanding shares with no consideration for
outstanding options and warrants to purchase shares of the Company's common
stock, because to do so would have been anti-dilutive. Stock options for the
purchase of 315,350 and 181,525 shares at December 31, 1997 and 1996,
respectively, and warrants for the purchase of 194,722 and 153,000 shares at
December 31, 1997 and 1996, respectively, were not included in loss per share
calculations, because to do so would have been anti-dilutive.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of cash and cash equivalents, accounts receivable and
accounts payable approximate fair value because of the short-term nature of
these instruments. Fair value estimates are made at a specific point in time,
based on relevant market information about the financial instrument when
available. These estimates are subjective in nature and involve uncertainties
and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.



                                      F-9
<PAGE>   58
CONCENTRATION OF CREDIT RISK

Financial instruments which subject the Company to concentrations of credit risk
consist primarily of trade receivables from large domestic and foreign
companies. Sales to one customer accounted for approximately 17% of total
product sales in 1997. Sales to three customers, accounted for approximately
20%, 18%, and 11% respectively, of total product sales in 1996. At December 31,
1997 accounts receivable from two customers comprised 32% and 27%, respectively
of total net accounts receivable. The Company's foreign sales in 1997 and 1996
were 41% and 55% of total sales, respectively.


USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Actual results could differ
from those estimates.

RECLASSIFICATIONS

Certain 1996 balances have been reclassified to conform with the current year's
presentation.

EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the FASB issued Statement of Financial Accounting Standards No.
130, "Reporting Comprehensive Income" (SFAS 130), which establishes requirements
for disclosure of comprehensive income and is effective for the Company's fiscal
year ending December 31, 1998. Reclassification of earlier financial statements
for comparative purposes is required. The Company believes the implementation of
this statement will not have a material effect on its financial statement
disclosures.


2.  SUBSTANTIAL DOUBT REGARDING ABILITY TO CONTINUE AS A GOING CONCERN

SIGNIFICANT OPERATING LOSSES - ACCUMULATED DEFICIT

Since July 1990, the Company has been engaged almost exclusively in research and
development activities focused on developing proprietary saliva based collection
devices and rapid assays for infectious diseases. Other than sales of the
Company's collection devices, the Company has not yet commenced any significant
product commercialization. The Company has incurred significant operating losses
since its inception, resulting in an accumulated deficit of $28,526,458 at
December 31, 1997. Such losses are expected to continue for the foreseeable
future and until such time, if ever, as the Company is able to attain sales
levels sufficient to support its operations. There can be no assurance that the
Company will achieve or maintain profitability in the future. Despite the
Company's stock financing in January 1998 (see Note 15), substantial additional
financing will be required in 1998. There can be no assurances that such
financing will be achieved.

The Company's capital requirements have been and will continue to be
significant. The Company's capital base is smaller than that of many of its
competitors, and there can be no assurance that the Company's cash resources
will be able to sustain its business. The Company is dependent upon its effort
to raise capital to finance its future operations, including the cost of
development, manufacturing and marketing of its products, to conduct clinical
trials and submissions for FDA approval of its products and to continue the
design and development of its new products. Marketing, manufacturing and
clinical testing may require capital resources substantially greater than the
resources available to the Company. The Company will continue to seek public or
private placement of its equity securities and corporate partners to develop
products. The Company's future capital needs will depend upon numerous factors,
including the progress of the approval for sale of the Company's products in
various countries, including the United States, the extent and timing of the
acceptance of the Company's products, the cost of marketing and manufacturing
activities and the amount of revenues generated from operations, none of which
can be predicted with much certainty.

The Company believes that its current cash position and cash received from a
private placement of preferred stock (see Subsequent Event Note 15) and an
additional private placement of preferred stock anticipated in July 1998,
combined with revenues and other cash receipts, will be sufficient to fund
operations through the remainder of 1998. The Company intends to finance its
future operations through strategic alliances with major pharmaceutical


                                      F-10
<PAGE>   59
companies, the paring down of operating expenses and growth in product revenues.
The Company has been successful in raising additional financing in the past and
believes that sufficient funds will be available to fund future operations.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. The Company's significant
operating losses and significant capital requirements, however, raise
substantial doubt about the Company's ability to continue as a going concern.
The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

3.   RESTRUCTURING

During 1996, management of the Company reviewed the need for the Singapore
operations as were originally anticipated and concluded that use of this
location as their primary manufacturing source is no longer required and as such
have deemed it appropriate to write off the remaining goodwill associated with
this location, $540,000, at December 31, 1996. The operations in Singapore were
not cost effective and the Company was evaluating other manufacturing sources.
The Company did not accrue in the December 31, 1996 balance sheet for the
restructuring reserve because on official restructuring plan was not adopted,
envisioned, or approved by management. The vast majority of the restructuring
reserve taken in 1997 related to involuntary employee terminations and
settlement costs and, consistent with EITF 94-3, these costs are not accruable
until the employees have been notified.

Results of operations of 1997 included a charge associated with a restructuring
plan designed to reduce costs and improve manufacturing and operational
efficiencies. Under the plan, the Company closed its Singapore manufacturing
operations in October 1997. The Company plans to out-source manufacturing
previously performed in Singapore to qualified sources and locations. Total
costs accrued in connection with the restructuring at the end of the third
quarter of 1997 were $194,000 and included approximately $100,000 related to
termination of employees, approximately $37,000 associated with the settlement
of the lease obligation in Singapore, $47,000 for other costs related to closing
the Singapore location and $10,000 non-cash charge for the write-off of
leasehold improvements. The change in the restructuring reserve during the
fourth quarter of 1997 consisted of approximately $61,000 of additional employee
termination costs and a $24,000 charge related to portion of the cumulative
foreign translation account related to Singapore operation.

4. INVENTORIES
Inventories consisted of the following:

<TABLE>
<CAPTION>
                                   December 31,
                    ----------------------------------------
                           1997                1996
                         -------------         -------------
<S>                 <C>                      <C>
 Raw materials      $         280,438        $      253,000
 Work in process               11,569                 2,495
 Finished goods               166,170                12,936
                    ------------------       ---------------
                    $         458,177        $      268,431
                    ==================       ===============
</TABLE>

5. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                             December 31,
                                               ------------------------------------------------
                                                     1997                          1996
                                               -----------------             ------------------
<S>                                      <C>                           <C>
Office furniture and equipment           $               57,988        $               114,041
Machinery and equipment                               1,105,025                        861,957
Leasehold improvements                                   71,568                         97,582
Vehicles                                                164,774                        181,423
Exhibits                                                 30,955                         30,955
                                               -----------------             ------------------
                                                      1,430,310                      1,285,958
  Less: accumulated depreciation
     and amortization                                  (995,853)                      (792,309)
                                               -----------------             ------------------
                                         $              434,457        $               493,649
                                               =================             ==================

</TABLE>


                                      F-11
<PAGE>   60
6.  ACCRUED EXPENSES

Accrued expenses consisted of the following:

<TABLE>
<CAPTION>
                                                   December 31,
                                     ------------------------------------------------
                                           1997                           1996
                                     ------------------             -----------------
<S>                              <C>                             <C>
Accrued wages and salaries       $             493,352           $           149,599
Accrued payroll taxes                           92,144                       131,681
Accrued restructuring expenses                 135,522                             -
Accrued litigation expenses                    750,000                       250,000
Other accrued liabilities                        2,926                         9,501
                                     ------------------             -----------------
                                 $           1,473,944           $           540,781
                                     ==================             =================
</TABLE>


7. SHAREHOLDERS' EQUITY

On February 20, 1997, at a Special Meeting of Shareholders, the shareholders of
the Company approved an amendment to the Company's Certificate of Incorporation
increasing the number of authorized shares of the Company's Common Stock, par
value $.01 per share, from 2,500,000 to 3,300,000 shares.

On November 21, 1997, at a Special Meeting of Shareholders, the shareholders of
the Company approved an amendments to the Company's Certificate of Incorporation
(i) increasing the number of authorized shares of the Company's Common Stock,
par value $.01 per share, from 3,300,000 to 5,000,000, and (ii) authorizing the
creation of a new class of stock, designated "Preferred Stock." The Preferred
Stock is issuable in one or more series on terms and conditions to be
established by the Board of Directors of the Company. Designations, preferences,
conversion rights, cumulative rights, and relative, participation, optional and
other rights, including voting rights, qualifications, limitations or
restrictions, thereof, are determined by the Board of Directors of the Company.

CONVERSION OF CONVERTIBLE DEBENTURES IN 1996
During 1995, the Company sold privately $3,685,000 of its 9% convertible
debentures payable on October 31, 1996. During 1996, certain debenture holders
converted $2,760,000 principal amount of debentures into 621,231 shares of
common stock. At December 31, 1996, all of the debentures had been converted
into shares of common stock.

WARRANTS OUTSTANDING
In March 1993, in connection with its initial public offering, the Company
issued publicly traded warrants to purchase 138,000 shares of the Company's
stock at $12.50, which expire on March 31, 1998.

In 1995, in connection with consulting services rendered, the Company issued
warrants to purchase 40,000 shares of the Company's Common Stock at $10.00 per
share, which expire on March 31, 1998, of which warrants to purchase 9,000
shares were outstanding at December 31, 1997. These warrants were valued at fair
value deemed to be $480,000, which was recorded as a compensation expense charge
in the Company's consolidated financial statements for the fiscal year ended
December 31, 1995.

In November 1995, the Company issued warrants to purchase 9,500 shares of the
Company's Common Stock at 50% of the Nasdaq closing bid price of the day prior
to exercise, which expire on November 1, 2001, of which warrants to purchase
6,000 shares were outstanding at December 31, 1997.

In March 1997, in connection with the sale of Convertible Debentures, the
Company issued warrants to purchase 8,955 shares of the Company's Common Stock
at $13.40 per share, which expire on March 14, 2004, all of which were
outstanding at December 31, 1997.



                                      F-12
<PAGE>   61
In September 1997, in connection with private placements, the Company issued
warrants to purchase 19,463 shares of the Company's Common Stock at $5.00 per
share, and 3,303 shares of the Company's Common Stock at $7.2656 per share which
expire on June 30, 2002, and 10,000 shares of the Company's Common Stock at
$10.00 per share which expire on January 1, 2003, all of which were outstanding
at December 31, 1997.

1997 FINANCINGS
In March 1997, the Company raised net proceeds of approximately $1,380,000 (net
of issuance costs of $120,000) from the private sale of the 7.5% convertible
debentures due February 28, 1999 (the "Debentures"). In connection with the
issuance of the Debentures, the Company also issued warrants to Grayson &
Associates, Inc. ("Grayson") in consideration of certain financial consulting
services performed on behalf of the Company related to the sale of the
Debentures. The warrants entitle the holder thereof to purchase up to 8,955
shares of Common Stock from the Company for a purchase price of $13.40 per share
on or before March 14, 2002. (The warrantholder has certain demand and piggyback
registration rights with respect to the shares that may be issued upon exercise
of the warrants.) In May and June 1997, the holders of the Debentures agreed to
an acceleration of conversion and to hold the Common Stock issued pursuant to
such conversion (the "Early Conversion Shares") in accordance generally with the
original conversion schedule. On June 5, 1997, $800,000 in principal amount of
the Debentures were converted into a total of 83,360 shares of the Company's
Common Stock and on June 30, 1997 the remaining $700,000 in principal amount of
the Debentures were converted into a total of 90,323 shares of the Company's
Common Stock. A total of $29,395 of accrued interest on the converted Debentures
payable June 30, 1997 was paid to holders of the Debentures in the form of 2,760
shares of the Company's Common Stock. In addition, the Company agreed to certain
conversion reset provisions, pursuant to which the holders of the Early
Conversion Shares may receive certain additional shares of the Company's Common
Stock under certain conditions. In accordance with such provisions, one holder
of the Debentures exercised his right to receive an additional 5,772 shares on
October 15, 1997 and 34,233 shares on January 9, 1998, and the other holder of
the Debentures exercised its right to receive an additional 30,592 shares on
November 5, 1997 and 85,652 shares on January 9, 1998. No further rights or
obligations for the issuance of Common Stock are outstanding under the terms of
the Debentures.

The number of shares of Common Stock issuable upon the conversion of the
Debentures was determined by dividing the principal amount of the Debentures
converted by the Conversion Price, as defined in the Debentures. The conversion
price was defined as the lesser of 115% of Company's Common Stock market price
at issuance of the Debenture (i.e. $19.191 per share) or 80% of the Company's
Common Stock market price at conversion of the Debenture.

A discount had been recorded at the date of issuance of the Debentures,
resulting from an allocation of proceeds to the discounted conversion feature,
which was to be amortized to interest expense over the conversion period.
Additionally, financing costs related to these Debentures were deferred and
amortized, using the effective interest method, over the term of the Debentures.
The discount and remaining unamortized financing costs of $375,000 and $99,800,
respectively, were written off to interest expense and additional paid in
capital, respectively, upon conversion of the Debentures.

On June 30, 1997, the Company entered into two separate common stock
subscription agreements for the issuance and sale of shares of the Company's
Common Stock pursuant to Regulation D, promulgated under the Securities Act of
1933, as amended (the "Offering"). Pursuant to a Common Stock Purchase Agreement
between the Company and certain investors named therein (the "Investors"), the
Company sold a total of 242,000 shares of Common Stock to the Investors for an
aggregate purchase price of $1,210,000, $612,500 of which was subscribed for by
Investors as of June 30, 1997. Pursuant to a Common Stock Purchase Agreement
between the Company and The Tail Wind Fund Ltd. ("Tail Wind"), the Company sold
a total of 41,291 shares of Common Stock to Tail Wind for an aggregate purchase
price of $300,000. The closing on $337,500 principal amount of the Offering to
the Investors and $300,000 principal amount of the Offering to Tail Wind took
place on July 14, 1997; the closing of $547,500 principal amount of the Offering
to the Investors took place on July 17, 1997; and the closing of the remaining
$325,000 principal amount of the Offering to the Investors took place on July
22, 1997.



                                      F-13
<PAGE>   62
On August 22, 1997, the Company entered into a Common Stock Subscription
Agreement for the issuance and sale of shares of the Company's Common Stock
pursuant to Regulation D, (the "August Offering.") Pursuant to a Common Stock
Purchase Agreement between the Company and an investor named therein (the
"August Investor") the Company sold a total of 125,000 shares of Common Stock
for an aggregate purchase price of $750,000. The Closing of the August Offering
took place on August 26, 1997.

Tail Wind and the August Investor are entitled to receive additional shares of
Common Stock under their respective agreements subject to certain conditions
related to the trading price of the Company's Common Stock during a specified
period. In accordance with such provisions, the August Investor exercised his
right to receive an additional 103,571 shares on December 16, 1997. Tail Wind
may still be able to exercise its rights under certain circumstances. The Common
Stock purchased in the Offering and the August Offering (collectively referred
to as "the Offerings") is subject to certain resale restrictions. In connection
with the Offerings, the Company also entered into separate registration rights
agreements with the Investors, Tail Wind, and the August Investor under each of
which the Company is required to file a registration statement covering resales
of shares of the Common Stock sold in the Offering within 30 days after the date
on which the closing relating to those shares occurred. A registration statement
on Form S-3 covering resales of such shares was declared effective on September
30, 1997. Because the Company is no longer eligible to file on Form S-3 due to
the delisting of the Company's securities from Nasdaq, the Company intends to
file a post effective amendment to the registration statement on Form SB-2.

In connection with the Offerings, the Company paid a finder's fee to Grayson &
Associates, Inc. ("Grayson") of $104,800 in cash and warrants to purchase 16,160
shares of the Company's Common Stock for an exercise price of $0.50 per share,
and 3,303 shares of the Company's Common Stock for an exercise price of $0.72656
per share, all of which expire on June 30, 2002. The Company also issued to Tail
Wind warrants to purchase up to 10,000 shares of the Company's Common Stock,
exercisable at any time from January 1, 1998 to January 1, 2003, at an exercise
price of $10.00 per share. Grayson and Tail Wind have certain registration
rights with respect to the shares of Common Stock that may be issued upon
exercise of their respective warrants. The registration statement on Form S-3
which was declared effective on September 30, 1997, covered resales of these
shares.

NOTE RECEIVABLE RELATED TO SALE OF STOCK
In January 1992, the Company sold to its President, who resigned in December
1996, 36,691 shares of common stock for $92,970 for a note payable to the
Company in that amount. In 1995, $9,145 of principal on the note was paid. The
note bore interest at 6% per annum, and was originally due December 1994, but
later extended until December 1995. In December 1995, the Company extended the
note for another year. The note was due on December 31, 1996 and, at December
31, 1997, $83,825 plus unpaid accrued interest was outstanding.


8. STOCK-BASED COMPENSATION PLANS

The Company has two stock option plans, a "1992 Plan", under which 35,000 shares
of its common stock have been reserved for issuance, and a "1994 Plan", under
which 35,000 shares of its common stock have been reserved for issuance. Under
both plans, the Company's Board of Directors may grant either incentive stock
options with an exercise price of not less than the fair market value of the
common stock at the date of grant or non-qualified stock options with an
exercise price of not less than 85% of the fair market value of the common stock
at the date of grant. The Board of Directors shall determine the period of each
option and the time or times at which options may be exercised and any
restrictions on the transfer of stock issued upon exercise of any options. Both
plans also provide for certain automatic grants to each non-employee director at
a price of 100% of fair market value of the common stock at the time of grant.
Options generally vest over a period of six months and are exercisable over a
period of five years. The following table summarizes all stock option activity
for options granted under the 1992 Plan and the 1994 Plan, and for non-plan
options, during the years ended December 31, 1997 and 1996:

                                      F-14
<PAGE>   63
<TABLE>
<CAPTION>
                                                          Number of                  Option Price
                                                           Shares                       Range
                                                    -----------------------     -------------------
<S>                                                 <C>                         <C>
Outstanding at December 31, 1995                                  162,350           $6.00 - $68.80
Options granted                                                    30,250           $4.30 - $23.80
Options exercised                                                 (10,475)          $6.00 - $23.80
Options expired or canceled                                          (600)          $6.00 - $13.80
                                                    -----------------------     -------------------
Outstanding at December 31, 1996                                  181,525           $4.30 - $68.80
Options granted                                                   175,000               $4.10
Options exercised                                                    (715)          $4.30 - $6.00
Options expired or canceled                                       (40,460)          $4.30 - $23.80
                                                    -----------------------     -------------------
Outstanding at December 31, 1997                                  315,350           $4.10 - $68.80
                                                    =======================     ===================
</TABLE>

STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 123

The Company has adopted the disclosure provisions of Financial Accounting
Standards Board Statement No. 123 ("SFAS 123") which defines a fair value based
method of accounting for employee stock options and similar equity instruments
and encourages all entities to adopt that method of accounting for all employee
stock-based compensation plans. However, SFAS 123 also allows an entity to
continue to measure compensation cost for such plans using the method of
accounting prescribed by Accounting Principles Board Opinion No. 25 ("APB 25").
Entities electing to remain with the accounting as prescribed by APB 25 must
make pro forma disclosures of net income and, if presented, earnings per share,
as if the fair value based method of accounting defined in SFAS 123 had been
adopted.

The Company has elected to account for its stock-based compensation plans using
APB 25. The Company has computed, for pro forma disclosure purposes, the value
of options granted during fiscal year 1997 and 1996 using the Black-Scholes
pricing model.

The following weighted average assumptions were used in the computations for the
years ended December 31, 1997 and 1996:

   
<TABLE>
<CAPTION>
                                                 1997                        1996
                                        ----------------------      ------------------------
<S>                                      <C>                             <C>
Expected dividend yield                           0%                            0%
Expected stock price volatility                 203%                          150%
Risk-free interest rate                           6%                            6%
Expected life of options - years                five                         three

</TABLE>
    


The total value of options granted during 1997 and 1996 was $405,000 and
$366,200, respectively, which vested upon grant. The weighted average fair value
of options granted during 1997 and 1996 was $4.60 and $12.10, respectively.

If the Company had accounted for its stock-based compensation plans in
accordance with SFAS 123, the Company's net loss and net loss per share would
have approximated the pro forma amounts show below:

<TABLE>
<CAPTION>
                                          1997                         1996
                                 -----------------------      -----------------------
<S>                              <C>                           <C>
Net loss as reported             $           (6,612,212)       $           (5,152,399)
Net loss pro forma                           (7,017,212)                   (5,518,599)
Loss per share as reported                        (2.66)                       (2.60)
Loss per share pro forma                          (2.82)                       (2.75)

</TABLE>



                                      F-15
<PAGE>   64
The effect of applying SFAS 123 in this pro forma disclosure is not indicative
of future results. SFAS 123 does not apply to awards prior to January 1, 1995.




The following table summarizes the information about stock options outstanding
at December 31, 1997:

   
<TABLE>
<CAPTION>
                              Options Outstanding                                            Options Exercisable
- ------------------------------------------------------------------------------   ----------------------------------------
                                                   Weighted       Weighted                                    Weighted
                                                   Average        Average                                     Average
       Range of             Number                Remaining       Exercise            Number                 Exercise
    Exercise Prices     Outstanding at           Contractual       Price            Exercisable at             Price
       Per Share        Dec. 31, 1997           Life (months)    Per Share          Dec. 31, 1997            Per Share
       ---------        -------------           -------------    ---------          -------------            ---------
<S>                   <C>                         <C>            <C>                <C>                       <C>
$4.10 -    $6.00               185,200              113.3           $4.10                    185,200           $4.10
$10.00 -  $13.80               124,200               17.3           10.80                    124,050           10.80
$21.90 -  $26.30                 5,350               16.2           24.90                      5,350           24.90
$52.50 -  $68.80                   600                9.0           60.70                        600           60.70
                      =================                                             =================
                               315,350                                                       315,200
                      =================                                             =================

</TABLE>
    

9. INCOME TAXES

The Company has a net operating loss carryforward of approximately $21 million
which is available to offset future taxable income, if any, expiring through the
year 2012. The Company is in a net deferred tax asset position and has generated
net operating losses to date. Accordingly, no provision for or benefit from
income taxes has been recorded in the accompanying statements of operations. The
Company will continue to provide a valuation allowance for its deferred tax
assets until it becomes more likely than not, in management's assessment, that
the Company's deferred tax assets will be realized.

10. LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES

The Company has a note payable to a bank which bears interest at 6.940% per
annum and is payable in equal annual installments over 60 months. The note is
secured by a time deposit in the amount of $120,500. The Company has acquired
vehicles under notes requiring 48 to 60 payments of $1,842 per month including
interest at 6% to 10% per annum.

The following represents the maturity schedule as of December 31, 1997:


<TABLE>
<CAPTION>
<S>                                 <C>
        1998                         $          33,779
        1999                                    22,536
        2000                                    24,151
        2001                                    12,714
                                          -------------
                                                93,180
        Less current
        portion                                 33,779
                                          =============
                                     $          59,401
                                          =============

</TABLE>



                                      F-16
<PAGE>   65
11.  OPERATING LEASES

The Company leases its offices and laboratory spaces, under operating leases
with initial terms of three to seven years. Future minimum lease payments by
year and in the aggregate, under noncancelable operating leases with initial or
remaining lease terms in excess of one year, consisted of the following at
December 31, 1997:

<TABLE>
<CAPTION>
<S>                                        <C>
          Year Ended December 31,
          1998                             $           162,475
          1999                                         170,059
          2000                                         169,788
          2001                                         165,254
          2002                                         108,282
          Thereafter                                         -
                                               ================
                                           $           775,858
                                               ================
</TABLE>


Rent expense for the years ended December 31, 1997 and 1996 was $330,920 and
$301,106, respectively.

12.  SEGMENT INFORMATION

   
<TABLE>
<CAPTION>
                                                 December 31,
                                -----------------------------------------------------
                                       1997                              1996
                                -------------------               -------------------
<S>                         <C>                              <C>
Product sales:
   United States            $              584,467           $               393,635
   Asia                                    453,308                            79,218
   United Kingdom                          384,521                           242,927
                                ===================               ===================
      Total                 $            1,422,296           $               715,780
                                ===================               ===================


Operating loss:
   United States            $            (5,734,653)         $            (4,478,691)
   Asia                                    (225,307)                        (621,958)
   United Kingdom                          (259,349)                        (122,487)
                                -------------------               -------------------
      Total                 $            (6,219,309)         $            (5,223,136)
                                ===================               ===================

Identifiable assets:
   United States            $            1,422,034           $             1,687,866
   Asia                                          -                           368,562
   United Kingdom                          217,043                           121,773
                                ===================               ===================
      Total                 $            1,639,077           $             2,178,201
                                ===================               ===================
</TABLE>
    




13.  COMMITMENTS AND CONTINGENCIES

Luc Hardy, a former director and officer of the Company, filed a complaint in
Federal court against the Company and several individual defendants, including
former directors and officers of the Company, making certain allegations,
including breach of Mr. Hardy's employment agreement with the Company,
intentional interference with contract by the individual defendants, slander and
deceptive trade practices, all arising from his termination. The complaint seeks
damages and punitive damages in an unspecified amount. A jury verdict for the
plaintiff,


                                      F-17
<PAGE>   66
which is not a final judgment, was rendered on July 25, 1997 in the
approximate amount of $740,000. In October 1997, a hearing was held on the
Company's motions to set aside the jury verdict and for a new trial. The Company
is currently awaiting a decision. There can be no assurance such motions will be
granted or that the final judgment in this case will not have a material adverse
effect on the Company.

In January 1997, Lealos v. Saliva Diagnostic Systems, Inc. was filed in Superior
Court in Clark County in the State of Washington by Ronald Lealos, former
President and CEO of the Company. The complaint in the lawsuit alleged various
breach of contract claims. This lawsuit was dismissed without prejudice as a
prerequisite to a settlement agreement between Mr. Lealos and the Company. The
parties did not reach a settlement and, in February 1998, Mr. Lealos filed a
complaint against the Company in the same court which alleged substantially the
same claims. The complaint seeks damages in the approximate amount of
$1,000,000. Management of the Company intends to vigorously defend the Company.
In March 1998, the Company filed a response to the complaint and asserted
numerous counterclaims against Mr. Lealos, including breach of fiduciary duty
and conversion. There can be no assurance that the litigation will not be
decided adverse to the Company and that such an adverse decision would not have
a material adverse effect on the Company.

Immuno chromatography, the principle on which the Company's rapid tests are
based is a technology covered by existing patents. The Company has purchased a
license from the principal patent holder, Unilever PLC of the U.K., to whom
royalty payments are due for all rapid tests sold. To obtain the license, the
Company paid approximately $50,000 and will be responsible for royalty fees
equal to 5% of the net sales in all territories where the Unilever patent is
enforceable. Products covered by the license include those related to HIV,
H.pylori, Tuberculosis and Hepatitis A. Additional analyses may be negotiated as
they become available.


14.   RELATED PARTIES

A member of the Board of Directors is a partner in a law firm which provides
legal services to the Company. During 1997 and 1996, the Company incurred
$437,863 and $36,572, respectively, in services provided by this law firm.



15.   SUBSEQUENT EVENTS


JANUARY 1998 FINANCING
On January 26, 1998, the Company entered into a Securities Purchase Agreement
with Biscount Overseas Limited (the "Investor") for the issuance and sale of
shares of the Company's newly designated Series 1998-A Convertible Preferred
Stock, stated value $1,000 per share (the "1998-A Preferred Stock") (the
"Preferred Offering"). Pursuant to the Securities Purchase Agreement, the
Company sold a total of 1,500 shares of the 1998-A Preferred Stock to the
Investor for an aggregate purchase price of $1,500,000. The Investor is entitled
to receive a number of shares of the Company's Common Stock, upon conversion of
the 1998-A Preferred Stock as determined by dividing the purchase price of the
1998-A Preferred Stock by the lesser of (i) $3.375 (as adjusted for certain
capital events, which would include a reverse stock split), and (ii) 80% of the
average closing bid price of the Common Stock for the five trading days prior to
conversion. The closing of the Preferred Offering took place on January 26,
1998.

The Securities Purchase Agreement provides for an "Additional Offering" of up to
$1,500,000 of an additional series of the Company's preferred stock (the "1998-B
Preferred Stock") which the Investor may purchase at its option upon
substantially the same terms as the Offering. This option, which must be
exercised by the Investor on or prior to September 26, 1998, is subject to
certain limitations as specified in the Securities Purchase Agreement.

The 1998-A Preferred Stock is convertible into shares of Common Stock on or
prior to January 26, 2000, subject to the following restrictions. The Investor
may convert up to (i) 25% the 1998-A Preferred Stock at any time from and after
April 26, 1998; (ii) 50% of the 1998-A Preferred Stock at any time from and
after May 26, 1998; (iii) 75% of the 1998-A Preferred Stock at any time from and
after June 25, 1998; and (iv) all of the 1998-A Preferred Stock at any time from
and after July 25, 1998.



                                      F-18
<PAGE>   67
In connection with the Preferred Offering, the Company also entered into a
separate registration rights agreement with the Investor under which the Company
is required to file a registration statement covering resales of shares of the
Common Stock issuable upon conversion of the 1998-A Preferred Stock sold in the
Preferred Offering. Such registration statement is required to be filed on or
before February 26, 1998 and be declared effective by the Securities and
Exchange Commission by April 26, 1998. A registration statement on Form S-3 was
filed on February 26, 1998. Because the Company is no longer eligible to file on
Form S-3 due to the delisting of the Company's securities from Nasdaq, the
Company intends to file a registration statement on Form SB-2 covering resales
of these shares.

In connection with the Preferred Offerings, the Company paid a cash fee of 7.5%
of the gross proceeds of the Offering to Aryeh Trading, Inc. ("ATI"), and
attorney's fees in connection with the Preferred Offering equal to 0.5% of the
gross proceeds of the Offering to counsel to ATI. The Company also issued to the
Investor warrants to purchase up to 75,000 shares of Common Stock at an exercise
price of $3.375 per share, which expire on January 26, 2003 (the "Warrants").
The holder of the Warrants has certain registration rights with respect to the
shares of Common Stock that may be issued upon exercise of the Warrants. In
addition, the Company has agreed to issue to the Investor additional warrants to
purchase up to 25,000 shares of Common Stock on the same terms as the Warrants
if and when the 1998-B Preferred Stock is issued.

PROPOSED REVERSE STOCK SPLIT
The Company held a special meeting of shareholders on February 26, 1998 for
consideration of an amendment to the Company's Certificate of Incorporation
authorizing a reverse stock split of the Company's Common Stock at a ratio of up
to 10:1. The Board sought such authorization to enable the Company to increase
its per share Common Stock price for Nasdaq compliance purposes. See "Market for
Common Equity and Related Stockholder Matters." The shareholders approved the
amendment by an overwhelming majority. In light of pending developments with
Nasdaq, however, the Board of Directors deferred its decision as to whether to
implement the reverse stock split.

NASDAQ DELISTING
Effective with the close of the market on March 10, 1998, the Company's
securities were delisted from The Nasdaq SmallCap Market for failure to meet the
new Nasdaq continued listing requirements. Trading of the Company's securities
is currently being conducted in the over-the-counter market on the OTC Bulletin
Board. See "Market for Common Equity and Related Stockholder Matters."



                                      F-19
<PAGE>   68

                         SALIVA DIAGNOSTIC SYSTEMS, INC.
                           CONSOLIDATED BALANCE SHEETS

   
<TABLE>
<CAPTION>
                                                                    September 30,
                                                                       1998            December 31,
                                                                     (Unaudited)           1997
                                                                   ---------------    ---------------
<S>                                                                 <C>                 <C>
ASSETS
Current assets:
   Cash                                                             $     73,845        $    271,312
   Accounts receivable, less allowance of $42,000 (1998)
       and $42,000 (1997)                                                267,950             154,052
   Inventories                                                           336,701             458,177
   Prepaid expenses                                                       25,856              51,876
                                                                    ------------        ------------
      Total current assets                                               704,352             935,417
   Property and equipment, less accumulated
      depreciation of $1,066,731(1998) and $995,853 (1997)               322,458             434,457
   Deposits                                                               14,307              40,162
   Restricted cash                                                       120,500             120,500
   Patents and trademarks, less accumulated
     amortization of $55,297 (1998) and $48,375 (1997)                   101,619             108,541
                                                                    ------------        ------------
                                                                    $  1,263,236        $  1,639,077
                                                                    ============        ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                 $    777,968        $    670,400
   Accrued expenses                                                    1,290,456           1,473,944
   Accrued interest payable                                               68,240              68,240
   Current portion of long-term debt and
     obligations under capital leases                                     22,140              33,779
                                                                    ------------        ------------
       Total current liabilities                                       2,158,804           2,246,363
Long-term debt and obligations under capital
  leases, net of current portion                                          42,644              59,401
                                                                    ------------        ------------
       Total liabilities                                               2,201,448           2,305,764

Stockholders' equity:
   Series 1998-B Convertible Preferred Stock, $.01 par value,
   500 shares issued and outstanding                                           5                  --
   Common stock, $.01 par value, 50,000,000
     shares authorized, issued and outstanding:
     1998:5,231,888 and 1997: 2,934,462                                   52,319              29,344
   Additional paid-in capital                                         30,971,957          27,914,252
   Note receivable from shareholder for stock                            (83,825)            (83,825)
   Accumulated deficit                                               (31,878,668)        (28,526,458)
                                                                    ------------        ------------
      Total stockholders' equity                                        (938,212)           (666,687)
                                                                    ------------        ------------
                                                                    $  1,263,236        $  1,639,077
                                                                    ============        ============
</TABLE>
    


      The accompanying notes are an integral part of these balance sheets.


                                      F-20
<PAGE>   69



                         SALIVA DIAGNOSTIC SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

   
    

   
<TABLE>
<CAPTION>
                                                    Three months ended                          Nine months ended
                                                       September 30,                               September 30,
                                             --------------------------------           --------------------------------
                                                 1998               1997                    1998               1997
                                             -------------      -------------           -------------      -------------
                                              (Unaudited)        (Unaudited)             (Unaudited)        (Unaudited) 
<S>                                           <C>                <C>                     <C>                <C>
Revenues                                      $   290,726        $   296,302             $   739,835        $ 1,008,205

 Gross profit
Costs and expenses:
  Cost of products sold                           271,305            414,136                 839,082          1,060,484
  Research and development expense                 42,890            170,921                 357,928            521,757
  Selling, general and administrative
    expense                                       696,953            818,878               1,967,122          3,074,769
  Restructuring expense                                --            194,000                  25,000            194,000
                                              -----------        -----------             -----------        -----------
     Loss from operations                        (720,422)        (1,301,633)             (2,449,297)        (3,842,805)



Interest income                                     3,976              8,680                  14,330             22,808
Interest expense                                   (5,735)            (2,441)                 (8,440)          (411,725)
Other income (expense)                                216             (1,981)                 52,348              6,049
                                              -----------        -----------             -----------        -----------
   Net loss                                      (721,965)        (1,297,375)             (2,391,059)        (4,225,673)

Dividends including deemed dividends
   on preferred stock                            (293,660)                --                (961,151)                --
                                              -----------        -----------             -----------        -----------

   Net loss to common stockholders            $(1,015,625)       $(1,297,375)            $(3,352,210)       $(4,225,673)
                                              ===========        ===========             ===========        ===========

  Basic and diluted net loss per share        $     (0.23)       $    (0.49)             $     (1.02)       $     (1.78)
                                              ===========        ===========             ===========        ===========

  Shares used in per share calculations         4,374,424          2,668,038               3,297,312          2,369,784
                                              ===========        ===========             ===========        ===========
</TABLE>
    



   
   The accompanying notes are an integral part of these financial statements.
    


                                      F-21
<PAGE>   70

   
                         SALIVA DIAGNOSTIC SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    


   
<TABLE>
<CAPTION>
                                                                             Nine months ended
                                                                               September 30,
                                                                     ---------------------------------
                                                                        1998                1997
                                                                     -------------      -------------
                                                                       (Unaudited)        (Unaudited)
<S>                                                                   <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                            $(2,391,059)       $(4,225,673)
  Adjustments to reconcile net loss to net cash
  (used in) operating activities:
      Depreciation and amortization                                       161,149            209,310
      Compensation expense on issuance of stock options                        --            397,749
      Gain (loss) on sale of property and equipment                       (43,479)             9,446
      Interest expense related to conversion of Debentures                     --            404,395
  Changes in current assets and liabilities:
    Accounts receivable                                                  (113,898)           (44,937)
    Inventories                                                           121,476           (209,209)
    Prepaid expenses and deposits                                          51,875            (15,958)
    Accounts payable and accrued expenses                                 (50,320)           409,007
                                                                      -----------        -----------
      Net cash used in operating activities                            (2,264,256)        (3,065,870)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property and equipment                                    (49,304)           (61,049)
   Proceeds from sale of property and equipment                            33,482                 --
                                                                      -----------        -----------
     Net cash provided by (used in) investing activities                  (15,822)           (61,049)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from sale of Common Stock, net of issuance costs              250,000          2,063,414
   Exercise of Common Stock options and warrants                               --                450
   Proceeds from sale of Preferred Stock, net of issuance costs         1,850,000                 --
   Proceeds from Convertible Debentures, net of issuance costs                 --          1,380,000
   Repayment of long term debt and capital lease obligations              (17,389)           (28,184)
                                                                      -----------        -----------
     Net cash provided by financing activities                          2,082,611          3,415,680
                                                                      -----------        -----------

    Cumulative foreign translation adjustment                                  --             82,436

     Net increase (decrease) in cash and cash equivalents                (197,467)           371,197
         Cash and cash equivalents, beginning of period                   271,312            776,380
                                                                      -----------        -----------
         Cash and cash equivalents, end of period                     $    73,845        $ 1,230,013
                                                                      ===========        ===========


SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:

    Conversion of Debentures into Common Stock                        $        --        $ 1,380,000
    Dividends and Deemed dividends on Convertible
        Preferred Stock                                                   961,151                 --
</TABLE>
    



   The accompanying notes are an integral part of these financial statements.



                                      F-22
<PAGE>   71


                         SALIVA DIAGNOSTIC SYSTEMS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  BASIS OF PRESENTATION

   
The accompanying unaudited consolidated financial statements as of and for the
three and nine month periods ended September 30, 1998 and 1997 have been
prepared in conformity with generally accepted accounting principles. The
financial information as of December 31, 1997 is derived from Saliva Diagnostic
Systems, Inc. (the "Company") consolidated financial statements included in the
Company's Annual Report on Form 10-KSB/A for the year ended December 31, 1997.
Certain information or footnote disclosures normally included in consolidated
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted, pursuant to the rules and regulations
of the Securities and Exchange Commission. In the opinion of management, the
accompanying consolidated financial statements include all adjustments necessary
(which are of a normal and recurring nature) for the fair presentation of the
results of the interim periods presented. The accompanying consolidated
financial statements should be read in conjunction with the Company's audited
financial statements for the year ended December 31, 1997, as included in the
Company's Annual Report on Form 10-KSB/A for the year ended December 31, 1997.
    

   
Operating results for the three and nine month periods ended September 30, 1998
are not necessarily indicative of the results that may be expected for the
entire fiscal year ending December 31, 1998, or any other portion thereof.
    

   
Certain prior year amounts have been restated in the consolidated financial
statements for the periods ended September 30, 1997 due to adjustments made as a
result of the audit of the Company's Annual Report on Form 10-KSB/A for the year
ended December 31, 1997.
    

   
    

2.  INVENTORIES

Inventories are stated at the lower of cost or market determined on a first-in,
first-out (FIFO) basis, and consist of the following:

   
<TABLE>
<CAPTION>
                                September 30,                December 31,
                                     1998                       1997
                            -----------------------      ---------------------
<S>                           <C>                        <C>
     Raw materials            $           226,587        $            280,438
     Work in process                       23,262                      11,569
     Finished goods                        86,852                     166,170
                              --------------------       ---------------------
                              $           336,701        $            458,177
                              ====================       =====================
</TABLE>
    

3.  LOSS PER SHARE

The Company has adopted Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share" (SFAS
128). SFAS 128 changes the standards for computing and presenting earnings per
share (EPS) and supersedes Accounting Principles Board Opinion No. 15, "Earnings
per Share." Basic earnings per common share is computed using the weighted
average number of shares of common stock outstanding for the period. Diluted
earnings per common share is computed using the weighted average number of
shares of common stock and dilutive common equivalent shares related to stock
options and warrants outstanding during the period.

   
A net loss was reported in the third quarters and first nine months of both 1998
and 1997, and accordingly, the denominator was equal to the weighted average
outstanding shares with no consideration for outstanding options and warrants to
purchase shares of the Company's common stock, because to do so would have been
anti-dilutive. Stock options for the purchase of 207,750 shares and warrants for
the purchase of 294,722 shares for the periods
    


                                      F-23
<PAGE>   72
   
ended September 30, 1998 were not included in loss per share calculations,
because to do so would have been anti-dilutive.
    

4.     ACCRUED EXPENSES

   
<TABLE>
<CAPTION>

                                                   September 30,                 December 31,
                                                        1998                        1997
                                               -----------------------     ------------------------
<S>                                        <C>                               <C>
Accrued wages and salaries                 $               453,958           $           493,352
Accrued payroll taxes                                       71,783                        92,144
Accrued restructuring expenses                              13,040                       135,522
Litigation contingencies                                   750,000                       750,000
Other accrued liabilities                                    1,675                         2,926
                                                 ------------------             -----------------
                                           $             1,290,456           $         1,473,944
                                                 ==================             =================
</TABLE>
    

   
5.  SERIES 1998-A AND 1998-B CONVERTIBLE PREFERRED STOCK
    

   
On January 26, 1998, the Company entered into a Securities Purchase Agreement
with an investor for the issuance and sale of shares of the Company's newly
designated Series 1998-A Convertible Preferred Stock, stated value $1,000 per
share (the "1998-A Preferred Stock") (the "Preferred Offering"). Pursuant to the
Securities Purchase Agreement, the Company sold a total of 1,500 shares of the
1998-A Preferred Stock to an investor for an aggregate purchase price of
$1,380,000 (net of $120,000 issuance costs). On July 30, 1998, the Company
amended the Securities Purchase Agreement to eliminate the redemption rights
pursuant to the Securities Purchase Agreement for the Series 1998-A Convertible
Preferred Stock. As of September 30, 1998 all outstanding shares of the 1998-A
Preferred Stock had been converted into 1,804,251 shares of common stock. See
Management's Discussion and Analysis-Liquidity and Capital Resources for
additional disclosure regarding the 1998-A Preferred Stock.
    

   
    

In connection with the issuance of the 1998-A Preferred Stock, the Company
issued warrants to purchase up to 75,000 shares of Common Stock at an exercise
price of $3.375 per share, which expire on January 26, 2003.

   
On July 31, 1998, the Company amended the Securities Purchase Agreement with an
investor for the issuance and sale of shares of the Company's newly designated
Series 1998-B Convertible Preferred Stock, stated value $1,000 per share (the
"1998-B Preferred Stock"). In August 1998, pursuant to the Securities Purchase
Agreement, the Company sold 500 shares of the 1998-B Preferred Stock to the
investor for an aggregate purchase price of $470,000 (net of issuance costs of
$30,000). The investor is entitled to receive a number of shares of the
Company's common stock upon conversion of the 1998-B Preferred Stock as
determined by dividing the purchase price of the 1998-B Preferred Stock by the
lesser of (i) $1.69, and (ii) 80% of the average closing bid price of the
Company's common stock for the five trading days prior to conversion. The
investor is committed purchase an additional 500 shares of Series 1998-B
Convertible Preferred Stock for an aggregate purchase price of $470,000 (net of
issuance costs of $30,000) on or before December 3, 1998, and an additional 500
shares of Series 1998-B Convertible Preferred Stock for an aggregate purchase
price of $470,000 (net of issuance costs of $30,000) on or before April 3, 1999.
    

   
The 1998-B Preferred Stock is convertible into Common Stock of the Company at a
beneficial conversion ratio and, as a result, a discount of $125,000 was
recorded at the date of issuance of the first 500 shares of the 1998-B Preferred
Stock. The discount will be accreted to deemed preferred dividends over the
conversion period, which ends November 1, 1998. At September 30, 1998, $84,722
of deemed dividends had been recorded relating to the beneficial conversion
ratio.
    

   
In connection with the issuance of the 1998-B Preferred Stock, the Company
issued warrants to purchase up to 25,000 shares of Common Stock at an exercise
price of $3.375 per share, which expire on January 26, 2003. The fair value of
these warrants of $253,750 will be accreted to deemed preferred dividends over
the conversion period
    


                                      F-24
<PAGE>   73
   
which ends November 1, 1998. Deemed dividends of $171,986 have been recorded as
of September 30, 1998 related to the fair value of the warrants.
    

6.  IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

   
The Company adopted Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income" (SFAS 130) during the first quarter of 1998.
This statement establishes standards for reporting and displaying comprehensive
income and its components in a full set of general purpose financial statements.
The objective of SFAS 130 is to report a measure of all changes in equity of an
enterprise that result from transactions and other economic events of the period
other than transactions with owners. Comprehensive loss did not differ from
currently reported net loss in the periods presented.
    

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133). This statement establishes
accounting and reporting standards requiring that every derivative instrument be
recorded in the balance sheet as either an asset or liability measured at its
fair value. SFAS 133 also requires that changes in the derivative instrument's
fair value be recognized currently in results of operations unless specific
hedge accounting criteria are met. SFAS 133 is effective for fiscal years
beginning after June 15, 1999. The Company expects that adoption of SFAS 133
will have no impact on the Company's financial condition or results of
operations.

7.  CONTINGENCIES

Luc Hardy, a former director and officer of the Company, filed a complaint in
Federal court against the Company and several individual defendants, including
former directors and officers of the Company, making certain allegations,
including breach of Mr. Hardy's employment agreement with the Company,
intentional interference with contract by the individual defendants, slander and
deceptive trade practices, all arising from his termination. The complaint seeks
damages and punitive damages in an unspecified amount. A jury verdict for the
plaintiff, which is not a final judgment, was rendered on July 25, 1997 in the
approximate amount of $740,000. In October 1997, a hearing was held on the
Company's motions to set aside the jury verdict and for a new trial. The Company
is currently awaiting a decision. There can be no assurance such motions will be
granted. A final judgment consistent with the jury verdict in this case will
have a material adverse effect on the Company.

In February 1998, a lawsuit was filed by Ronald Lealos, the former President of
the Company, who resigned in December 1996. The complaint alleges that Mr.
Lealos was entitled to certain cash payments and benefits under an employment
agreement whereby he would serve as the Company's president, and that the
Company's failure to make such payments and grant such benefits constituted
anticipatory breach and breach of that contract. In addition, the complaint
alleges that the Company wrongfully rescinded options to purchase 385,500 shares
of Common Stock in breach of a stock option agreement with Mr. Lealos. In March
1998, the Company filed an answer to the complaint in which it stated that the
alleged employment agreement was not intended to be effective and was rescinded
by the parties, and that the stock option agreement was not breached by the
Company. The Company's answer also asserted numerous counterclaims against Mr.
Lealos, including breach of fiduciary duty and conversion, for which the Company
is seeking damages in excess of $1,500,000. There can be no assurance that the
litigation will not be decided adverse to the Company and that such an adverse
decision would not have a material adverse effect on the Company.

   
8.  REVERSE STOCK SPLIT
    

   
On August 3, 1998, the Company amended the Company's Certificate of
Incorporation declaring that each ten outstanding shares of the Company's Common
Stock be converted and reconstituted into one share of Common Stock. As a
result, all share amounts and values in these financial statements have been
restated to reflect the reverse stock split.
    


                                      F-25
<PAGE>   74

   
9.  PUBLICLY TRADED COMMON STOCK PURCHASE WARRANTS
    

   
The Company has outstanding publicly traded warrants to purchase 138,000 shares
of the Company's common stock at $12.50 per share which were scheduled to expire
on September 30, 1998. On September 30, 1998, the Company announced the
extension of such warrants to December 31, 1998.
    


                                      F-26
<PAGE>   75




            No dealer, sales representative or other individual has been
authorized to give any information or make any representation not contained in
this Prospectus in connection with this offering other than those contained in
this Prospectus and if given or made, such information or representation must
not be relied upon as having been authorized by the Company. This Prospectus
does not constitute an offer to sell or solicitation of an offer to buy the
Common Stock by anyone in any jurisdiction in which such offer or solicitation
is not authorized or in which the person making such offer or solicitation is
not qualified to do so or to any person to whom it is unlawful to make such
offer or solicitation. Neither the delivery of this Prospectus nor any sale made
hereunder shall under any circumstances create an implication that the
information contained herein is correct as of any time subsequent to its date.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                      Page

<S>                                                                                                      <C>
Available Information.....................................................................................2
Prospectus Summary........................................................................................3
Risk Factors..............................................................................................5
The Company..............................................................................................13
Management's Discussion and Analysis.....................................................................25
Market for Registrant's Common Equity and Related Stockholder Matters....................................33
Management...............................................................................................34
Executive Compensation and Other Matters.................................................................35
Security Ownership of Certain Beneficial Owners and Management...........................................39
Selling Shareholder......................................................................................41
Description of Securities................................................................................42
Plan of Distribution.....................................................................................43
Legal Matters............................................................................................44
Experts..................................................................................................44
Changes in Accountants...................................................................................44
Indemnification of Directors and Officers................................................................45
Additional Information...................................................................................45
Index to Financial Statements...........................................................................F-1
</TABLE>

   
            Until December __, 1998 (40 days after the date of the Prospectus),
all dealers effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions.
    

                         SALIVA DIAGNOSTIC SYSTEMS, INC.
                                  COMMON STOCK
                                   PROSPECTUS
   
                                NOVEMBER __, 1998
    


<PAGE>   76


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

            Section 145 of the Delaware General Corporation Law empowers a
corporation to indemnify its directors and officers and to purchase insurance
with respect to liability arising out of their capacity or status as directors
and officers provided that this provision shall not eliminate or limit the
liability of a director (i) for any breach of the director's duty of loyalty to
the Corporation or its stockholders, (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law,
(iii) arising under Section 174 of the General Corporation Law of Delaware, or
(iv) for any transaction from which the director derived an improper personal
benefit.

            The Delaware Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of shareholders or otherwise.

            Article Ten of the Company's Certificate of Incorporation eliminates
the personal liability of directors to the fullest extent permitted by Section
145 of the Delaware Corporation Law.

            The effect of the foregoing is to require the Company to indemnify
the officers and directors of the Company for any claim arising against such
persons in their official capacities if such person acted in good faith and in a
manner that he reasonably believed to be in or not opposed to the best interests
of the corporation, and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his conduct was unlawful.

            INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE
SECURITIES ACT OF 1933 MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS
CONTROLLING THE COMPANY PURSUANT TO THE FOREGOING PROVISIONS, THE COMPANY HAS
BEEN INFORMED THAT IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION,
SUCH INDEMNIFICATION IS AGAINST PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS
THEREFORE UNENFORCEABLE.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

            The expenses in connection with the issuance and distribution of the
securities being registered hereby will be borne by the Company and are
estimated to be as follows:

<TABLE>
<S>                                                     <C>
Registration Fee..........................................$1,009.21
Legal Fees................................................$7,500.00*
Accounting Fees............................................2,500.00*

     Total...............................................$11,009.21*
</TABLE>
- ---------------------
* Estimated



                                      II-1
<PAGE>   77
ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.

            Except for the sales pursuant to Regulation S, which were made in
compliance with Regulation S, the sales of the following securities were made in
reliance upon the exemption from the registration provisions of the Securities
Act afforded by Section 4(2) thereof and/or Regulation D promulgated thereunder,
as transactions by an issuer not involving a public offering. The purchasers of
these securities described below acquired them for their own account and not
with a view to any distribution thereof to the public. The certificates
evidencing the securities bear legends stating that the shares may not be
offered, sold or transferred other than pursuant to an effective Registration
Statement under the Securities Act, or an exemption from such registration
requirements. The Company placed stop transfer instructions with its transfer
agent with respect to all such securities.

            From October 1995 through November 1995, the Company issued 9%
convertible debentures in an aggregate principal amount of $3,685,000 to the
following persons pursuant to Regulation S under the Securities Act of 1933, as
amended. These convertible debentures were ultimately converted into 790,138
shares of Common Stock.

<TABLE>
<CAPTION>
                                                               Principal Amount
Name                                                      of 9% Convertible Debenture
- ----                                                      ---------------------------

<S>                                                        <C>
RBB Bank AG                                                 $850,000
Chumuel Lubkowski                                            200,000
Yacov Barber                                                 250,000
Panshore Services, SA                                        500,000
Tula Businesses                                              500,000
International Entertainment Ventures, Ltd.                    60,000
Shulamit Pritzker                                            600,000
EBC Zurich AG                                                 50,000
Rafael Lapidus                                               175,000
R. Gukovitzky                                                200,000
Meritxell Ltd.                                               100,000
Yechiel Herzl                                                200,000
                                                             -------
                                                           3,685,000
</TABLE>

            In November 1995, the Company received gross proceeds of $300,000
from a private offering of its securities. The offering consisted of Units; each
Unit cost $1,000,000 and contained 10,000 shares of Common Stock and warrants to
purchase an additional 150,000 shares at an exercise price of 50% of the closing
bid price of the shares of Common Stock as reported by Nasdaq on the date the
holder elects to exercise his warrant. The persons to whom the Company sold the
Units are as set forth below:

<TABLE>
<CAPTION>
Name                                                           Number of Units
- ----                                                           ---------------

<S>                                                                   <C>
Eugene Seymour                                                         1
Joel Scheinbaum                                                        1
Ronald Lealos                                                          0.3
Brian Bramell                                                          0.45
Gary Nathanson                                                         0.125
George Stanton                                                         0.125
                                                                       -----
                                                                       3x100k=300k
</TABLE>



                                      II-2
<PAGE>   78

            In April 1996, the Company issued to Whale Securities Co., L.P.
("Whale") warrants to purchase 100,000 shares of Common Stock for $10.00 per
share, in settlement of a dispute between Whale and the Company. All of such
warrants have been exercised.

            In May 1996, the Company issued 1,650 shares of Common Stock to each
of Jack Wolff and Peter Lange, in full settlement of various claims Messrs.
Wolff and Lange had against the Company.

            In March 1997, the Company sold $1,500,000 in principal amount of
its 7.5% Convertible Debentures due February 28, 1999 (the "Debentures") to The
Tail Wind Fund Ltd. Net cash proceeds to the Company were approximately
$1,380,000. As of June 30, 1997, all of the Debentures were converted to a total
of 1,764,428 shares of Common Stock. In October and November 1997, the Company
issued to the holders of the Debentures an additional 36,364 shares of Common
Stock upon exercise of their rights to reset shares under the subscription
agreement for the Debentures. In January 1998, the Company issued to such
holders an additional 119,885 reset shares of Common Stock.

            In March 1997, the Company issued to Grayson & Associates, Inc. a
five-year warrant to purchase 8,955 shares of Common Stock for an exercise price
of $13.40 per share in consideration of certain financial consulting services
performed on behalf of the Company.

            In June and August 1997, the Company sold to certain investors a
total of 408,290 shares of its Common Stock for an aggregate purchase price of
$2,260,000. Net cash proceeds to the Company were $2,063,000. The persons to
whom the shares were sold are as set forth below.

<TABLE>
<CAPTION>
                                                         Number of Shares
Name                                                      of Common Stock
- ----                                                      ---------------

<S>                                                                <C>
Mark Alt                                                           10,000
Sterling E. Baker                                                  10,000
Linda Bidell                                                       20,000
Collin Bingham Trust                                                5,000
Tanner Payne Boyer Trust                                            5,000
Brian Brammel                                                      10,000
E. Paul Brodsky, CPA, IRA                                           2,500
Mary L. Brodsky, IRA                                                2,500
Carol Bruckner                                                      7,500
Center for Aids Research                                           10,000
and Training, Inc.
The Covette Community                                              10,000
Property Trust
David Fitzpatrick                                                   5,000
David Freund                                                      125,000
Gerald Grayson                                                      2,000
Dean Greenberg                                                      5,000
Harvey Katzman                                                     10,000
Hollywood Pins Co. Pension                                         20,000
Plan
Alan Lerner                                                        20,000
Michael Lipkin                                                     10,000
</TABLE>



                                      II-3
<PAGE>   79

<TABLE>
<S>                                                                 <C>
Sandy Linka                                                         3,000
Kenneth J. McLachlan                                               20,000
Gary Nathanson                                                     10,000
Lisa Neuhof                                                         2,500
Jack P. Slovak                                                      5,000
Robert A. Slovak                                                    5,000
Stanton Law Corporation
    Profit Sharing Plan                                             5,000
George L. Stanton                                                  10,000
The Tail Wind Fund Ltd.                                            41,290
Linda Trester                                                       2,000
WCGMG, Inc., DBPP                                                  10,000

Jacob Zamstein, MD                                                  5,000
</TABLE>

            In August 1997, the Company issued to The Tail Wind Fund Ltd. a
five-year warrant to purchase 10,000 shares of it Common Stock for an exercise
price of $10.00 per share in consideration of certain finder's services
performed on behalf of the Company.

            In August 1997, the Company issued to Grayson & Associates two
five-year warrants to purchase 16,160 and 3,303 shares of Common Stock for an
exercise price of $5.00 and $7.2656 per share, respectively, in consideration of
certain financial consulting services performed on behalf of the Company.

            In December 1997, the Company issued to David Freund 103,571 shares
of Common Stock upon exercise of his right to additional reset shares under the
subscription agreement for his August 1997 private placement investment.

            In January 1998, the Company sold to Biscount Overseas Limited 1,500
shares of its Series 1998-A Convertible Preferred Stock, stated value $1,000 per
share, for an aggregate purchase price of $1,500,000. Net cash proceeds to the
Company were $1,380,000.

            In April 1998, the Company issued to The Tail Wind Fund Ltd. 149,663
shares of Common Stock upon exercise of its right to additional reset shares
under the subscription agreement for its June 1997 purchase of Common Stock.

            In May 1998, the Company sold to Paul Bernstein a total of 156,250
shares of its Common Stock for an aggregate purchase price of $250,000.

            In August 1998, the Company entered into a securities purchase
agreement pursuant to which Biscount Overseas Limited is obligated to purchase
an aggregate 1,500 shares of its Series 1998-B Convertible Preferred Stock over
an eight-month period for an aggregate purchase price of $1,500,000. Net
proceeds to the Company at the end of that period will total $1,410,000.

ITEM 27.  EXHIBITS.

<TABLE>
<CAPTION>
Exhibit                 Description
- -------                 -----------

<S>                   <C>
       3.1            Certificate of Incorporation, as amended, incorporated by reference to Exhibits 2.1
                      through 2.6 of the Company's Registration Statement No. 33-46648 filed on Form S-1
</TABLE>



                                      II-4
<PAGE>   80

<TABLE>
<S>                    <C>
                      (the "Form S-1"); and to Exhibit 2.7 of the Company's Annual Report on Form 10-KSB for
                      its fiscal year ended December 31, 1995
       3.2            Certificate of Amendment, dated February 25, 1997, incorporated by reference to Exhibit
                      2.2 of the Company's Annual Report on Form 10-KSB for its fiscal year ended December 31,
                      1996
       3.3            Certificate of Amendment, dated November 21, 1997, incorporated by reference to Exhibit
                      3.3 of the Company's Annual Report on Form 10-KSB for its fiscal year ended December 31,
                      1997 (the "1997 10-KSB")
       3.4            Certificate of Amendment, dated July 31, 1998, incorporated by reference to Exhibit 3.4
                      of the Company's Quarterly Report on Form 10-QSB for its fiscal quarter ended June 30,
                      1998 (the "1998 10-QSB")
       3.5            Company's By-laws, as amended, incorporated by reference to Exhibit 3.4 of the 1997
                      10-KSB
       4.1            Specimen of Certificate Representing Common Stock, incorporated by reference to Exhibit
                      4.1 to the Company's Registration Statement on Form S-1 (Registration No. 33-46648)
       4.2            Form of Underwriter's Warrant, incorporated by reference to Exhibit 4.2 of the Form S-1
       4.3            7.5% Convertible Debenture due February 28, 1999, issued by the Company to The Tail Wind
                      Fund, Ltd. on March 11, 1997, incorporated by reference to Exhibit 4 to the Company's
                      Quarterly Report on Form 10-QSB for its fiscal quarter ended March 31, 1997
       4.4            Common Stock Purchase Warrant for 8,955 shares, issued by the Company to Grayson &
                      Associates on March 14, 1997, incorporated by reference to Exhibit 4.3 of the Company's
                      Registration Statement on Form SB-2 (Registration No. 333-26795)
       4.5            Letter Agreement dated May 28, 1997 between the Company and The Tail Wind Fund Ltd.,
                      incorporated by reference to Exhibit 4.9 to the Company's Current Report on Form 8-K
                      dated June 5, 1997 (File No. 000-21284) (the "June 1997 8-K")
       4.6            Letter Agreement dated June 27, 1997 between the Company and The Tail Wind Fund Ltd.,
                      incorporated by reference to Exhibit 4.10 to the June 1997 8-K
       4.7            Common Stock Subscription Agreement dated as of June 30, 1997 by and between the Company
                      and The Tail Wind Fund Ltd., incorporated by reference to Exhibit 4.2 of the June 1997
                      8-K
       4.8            Common Stock Subscription Agreement dated as of June 30, 1997 by and between the Company
                      and the investors set forth on Schedule A thereto, incorporated by reference to Exhibit
                      4.3 of the June 1997 8-K
       4.9            Registration Rights Agreement dated as of June 30, 1997 between the Company and The Tail
                      Wind Fund Ltd., incorporated by reference to Exhibit 4.4 of the June 1997 8-K
       4.10           Form of Registration Rights Agreement dated as of June 30, 1997 between the Company and
                      the investors set forth on Schedule A to the Common Stock Subscription Agreement dated
                      as of June 30, 1997 by and between the Company and the investors set forth on Schedule A
                      thereto, incorporated by reference to Exhibit 4.5 of the June 1997 8-K
       4.11           Form of Warrant issued to each of Grayson & Associates, Inc. and The Tail Wind Fund
                      Ltd., incorporated by reference to Exhibit 4.1 of the June 1997 8-K
       4.12           Common Stock Subscription Agreement dated as of August 22, 1997 by and between the
                      Company and David Freund, incorporated by reference to Exhibit 10.5 of Amendment No. 1
                      to  the Company's Registration Statement on Form S-3 dated September 26, 1997
                      (Registration No. 333-33429) (the "S-3/A")

</TABLE>

                                      II-5
<PAGE>   81

   
<TABLE>
<S>                   <C>
       4.13           Registration Rights Agreement dated as of August 22, 1997 between the Company and David
                      Freund, incorporated by reference to Exhibit  10.6 of the S-3/A
       4.14           Certificate of Designations, Rights and Preferences of the Series 1998-A Convertible
                      Preferred Stock, incorporated by reference to Exhibit 4.1 of the Company's Current
                      Report on Form 8-K, dated January 26, 1998
       4.15           Warrant dated as of January 26, 1998 issued to Biscount Overseas Limited, incorporated
                      by reference to Exhibit 4.3 of the Company's Registration Statement on Form S-3 dated
                      February 26, 1998 (Registration No. 333-46961) (the "1998 S-3")
       4.16           Amended Certificate of Designations, Rights and Preferences of the Series 1998-A
                      Convertible Preferred Stock, incorporated by reference to Exhibit 4.14 of the 1998 10-QSB
       4.17           Certificate of Designations, Rights and Preferences of the Series 1998-B Convertible
                      Preferred Stock, incorporated by reference to Exhibit 4.16 of the 1998 10-QSB
       4.18           Securities Purchase Agreement dated as of January 26, 1998 between the Company and  
                      Biscount Overseas Limited, incorporated by reference to Exhibit 10.1 of the Company's
                      Current Report on Form 8-K, dated January 26, 1998 (the "January 8-K")               
       4.19           Registration Rights Agreement dated as of January 26, 1998 between the Company and 
                      Biscount Overseas Limited, incorporated by reference to Exhibit 10.2 of the Company's
                      January 8-K
       4.20           Placement Agent Agreement dated as of January 26, 1998 between the Company and Arych 
                      Trading, Inc. incorporated by reference to Exhibit 10.3 of the January 8-K
       4.21           Amendment to Securities Purchase Agreement dated as of January 26, 1998, dated as of
                      July 30, 1998 between the Company and Biscount Overseas Limited, incorporated by
                      reference to Exhibit 4.22 of the Company's Registration Statement on Form SB-2 dated
                      September 2, 1998 (Registration No.333-62787) (the "September SB-2")
       4.22           Amendment to Registration Rights Agreement dated as of January 26, 1998, dated as of
                      July 30, 1998 between the Company and Biscount Overseas Limited, incorporated by
                      reference to Exhibit 4.23 of the September SB-2
       4.23           Placement Agent Agreement dated as of July 30, 1998 between the Company and Arych 
                      Trading Inc., incorporated by reference to Exhibit 4.24 of the September SB-2
       5              Opinion of Bryan Cave LLP*
       10.1           Consulting Agreement, dated May 20, 1996, between the Company and International Business
                      Consultants Limited, incorporated by reference to Exhibit 10.1 to the Company's Annual
                      Report on Form 10-KSB for its fiscal year ended December 31, 1996 (the "1996 10-KSB")
       10.2           Consulting Agreement, dated January 27, 1994, between the Company and Duke Van Kalken,
                      incorporated by reference to Exhibit 10.16 of the Company's Annual Report on Form 10-KSB
                      for its fiscal year ended December 31, 1993 (the "1993 10-KSB")
       10.3           Employment Agreement, dated August 9, 1994, between the Company and David Barnes,
                      incorporated by reference to Exhibit 10.3 to the 1996 10-KSB. #
       10.4           1992 Stock Option Plan, incorporated by reference to Exhibit 10.1 of the Form S-1
       10.5           1994 Stock Option Plan, incorporated by reference to Exhibit A of the Proxy Statement
                      for the Company's 1994 Annual Meeting
       10.6           Lease Agreement, dated June 13, 1994, between Technology Parks Private Limited and
                      Saliva Diagnostic Systems (Singapore) Pte. Ltd., incorporated by reference to Exhibit
                      10.2 of the 1995 10-KSB
       10.7           Amendment, dated February 20, 1997, to Lease Agreement, dated June 13, 1994, between
                      Technology Parks Private Limited and Saliva Diagnostic Systems (Singapore) Pte. Ltd.,
                      incorporated by reference to Exhibit 10.7 to the 1996 10-KSB
       10.8           Lease Agreement between the Company and East Ridge Business Park, incorporated by
                      reference to Exhibit 10.14 of the Form S-1
       10.9           Lease Agreement for additional premises between the Company and East Ridge Business
                      Park, incorporated by reference to Exhibit 10.14 of the Form S-1
       10.10          Amendment, dated June 14, 1996, to Lease Agreement between the Company and East Ridge
                      Business Park, incorporated by reference to Exhibit 10.10 to the 1996 10-KSB
       10.11          License Agreement, dated March 22, 1994, between the Company and Orgenics, Ltd.,
                      incorporated by reference to Exhibit 10.7 of the 1993 10-KSB
       10.12          License Agreement between Saliva Diagnostic Systems, Inc. and Saliva Diagnostic Systems
                      (Singapore) Pte. Ltd., incorporated by reference to Exhibit 10.10 to the Company's
                      Annual Report on Form 10-KSB for its fiscal year ended December 31, 1994 (the "1994
                      10-KSB")
</TABLE>
    

                                      II-6
<PAGE>   82

   
<TABLE>
<S>                   <C>
       10.13          Consulting Agreement, dated December 5, 1997, between the Company and International
                      Business Consultants Limited, incorporated by reference to Exhibit 10.16 of the 1997
                      10-KSB
       10.14          Sub-License Agreement by and among Saliva Diagnostic Systems, Pte. Ltd., Saliva
                      Diagnostic Systems, Inc. Fremont Novo Sciences, L.L.C. and the Company dated February
                      21, 1995, incorporated by reference to Exhibit 10.17 of the 1997 10-KSB
       10.15          Amendment to Sub-License Agreement, dated March 8, 1995, incorporated by reference to
                      Exhibit 10.18 of the 1997 10-KSB
       10.16          Agreement between Unilever PLC and the Company dated December 15, 1997, incorporated by
                      reference to Exhibit 10.19 of the 1997 10-KSB
       21             List of Significant Subsidiaries, incorporated by reference to Exhibit 21.1 of the Form
                      S-1
       23.1           Consent of Jeffrey S. Gilbert, CPA (successor to the audit firm of Hollander, Gilbert &
                      Co.)**
       23.2           Consent of Arthur Andersen LLP**
       23.3           Consent of Bryan Cave LLP (included in Exhibit 5)*
       24             Power of Attorney (included at signature page to this registration statement)*
</TABLE>
    

   
       -------------------
     *    Previously filed.
    **    Filed herewith.
    

ITEM 28.  UNDERTAKINGS

            (a) Insofar as indemnification for liabilities arising under the
Securities Act of 1933, may be permitted to directors, officers and controlling
persons of the Company pursuant to the foregoing provisions or otherwise, the
Company has been advised that, in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the Company
of expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the
securities being registered, the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question of whether such indemnification by it
is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

            (b) The Company hereby undertakes:

            (1) To file, during any period in which offers or sales are being
made, a post-effective amendment to this Registration Statement to:

            (i) include any prospectus required by Section 10 (a)(3) of the
Securities Act;

            (ii) reflect in the prospectus any facts or events arising after the
effective date of this Registration Statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in this Registration Statement;

            (iii) include any material information with respect to the plan of
distribution not previously disclosed in this Registration Statement or any
material change to such information in this Registration Statement.


                                      II-7
<PAGE>   83


            (2) That, for the purpose of determining any liability under the
Securities Act, each such post-effective amendment shall be deemed to be a new
Registration Statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

            (3) To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

            (4) For purposes of determining any liability under the Securities
Act, the information omitted from the form of Prospectus filed as part of a
Registration Statement in reliance upon Rule 430A and contained in the form of
Prospectus filed by Registrant pursuant to Rule 424 (b)(1) or (4) under the
Securities Act shall be deemed to be part of the Registration Statement as of
the time it was declared effective.

            (5) For the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a form of Prospectus
shall be deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.







                                      II-8
<PAGE>   84

                                   SIGNATURES

   
            Pursuant to the requirements of the Securities Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form SB-2 and has duly caused
this Pre-Effective Amendment No. 4 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Vancouver, State of
Washington, on December 1, 1998.
    

                               SALIVA DIAGNOSTIC SYSTEMS, INC.


                                By:/s/ Kenneth J. McLachlan
                                   -------------------------------------
                                Kenneth J. McLachlan
                                President and Chief Executive Officer


   
            Pursuant to the requirements of the Securities Act of 1933, as
amended, this Pre-Effective Amendment No. 4 has been signed below by the
following persons in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
    SIGNATURE                                      TITLE                                                   DATE


<S>                                      <C>                                                        <C>
                                         Director, President, Chief Executive Officer,              December 1, 1998
/s/ Kenneth J. McLachlan                 Chief Financial Officer and Chief Accounting Officer
- ---------------------------
Kenneth J. McLachlan                                       


/s/ Eric F. Stoer                        Director                                                   December 1, 1998
- ---------------------------
Eric F. Stoer

/s/ Eric F. Stoer*                       Director                                                   December 1, 1998
- ---------------------------
Hans Vauthier

/s/ Eric F. Stoer*                       Director                                                   December 1, 1998
- ---------------------------
Paul Bernstein
                                                                                                
/s/ Eric F. Stoer*                       Chief Operating Officer and Vice President of Marketing    December 1, 1998
- ---------------------------
Paul D. Slowey


 --------------------------
 * Attorney-in-fact
</TABLE>
    
<PAGE>   85
   
                                EXHIBIT INDEX
    

   
<TABLE>
<CAPTION>
Exhibit                 Description
- -------                 -----------

<S>                   <C>
       3.1            Certificate of Incorporation, as amended, incorporated by reference to Exhibits 2.1
                      through 2.6 of the Company's Registration Statement No. 33-46648 filed on Form S-1
                      (the "Form S-1"); and to Exhibit 2.7 of the Company's Annual Report on Form 10-KSB for
                      its fiscal year ended December 31, 1995
       3.2            Certificate of Amendment, dated February 25, 1997, incorporated by reference to Exhibit
                      2.2 of the Company's Annual Report on Form 10-KSB for its fiscal year ended December 31,
                      1996
       3.3            Certificate of Amendment, dated November 21, 1997, incorporated by reference to Exhibit
                      3.3 of the Company's Annual Report on Form 10-KSB for its fiscal year ended December 31,
                      1997 (the "1997 10-KSB")
       3.4            Certificate of Amendment, dated July 31, 1998, incorporated by reference to Exhibit 3.4
                      of the Company's Quarterly Report on Form 10-QSB for its fiscal quarter ended June 30,
                      1998 (the "1998 10-QSB")
       3.5            Company's By-laws, as amended, incorporated by reference to Exhibit 3.4 of the 1997
                      10-KSB
       4.1            Specimen of Certificate Representing Common Stock, incorporated by reference to Exhibit
                      4.1 to the Company's Registration Statement on Form S-1 (Registration No. 33-46648)
       4.2            Form of Underwriter's Warrant, incorporated by reference to Exhibit 4.2 of the Form S-1
       4.3            7.5% Convertible Debenture due February 28, 1999, issued by the Company to The Tail Wind
                      Fund, Ltd. on March 11, 1997, incorporated by reference to Exhibit 4 to the Company's
                      Quarterly Report on Form 10-QSB for its fiscal quarter ended March 31, 1997
       4.4            Common Stock Purchase Warrant for 8,955 shares, issued by the Company to Grayson &
                      Associates on March 14, 1997, incorporated by reference to Exhibit 4.3 of the Company's
                      Registration Statement on Form SB-2 (Registration No. 333-26795)
       4.5            Letter Agreement dated May 28, 1997 between the Company and The Tail Wind Fund Ltd.,
                      incorporated by reference to Exhibit 4.9 to the Company's Current Report on Form 8-K
                      dated June 5, 1997 (File No. 000-21284) (the "June 1997 8-K")
       4.6            Letter Agreement dated June 27, 1997 between the Company and The Tail Wind Fund Ltd.,
                      incorporated by reference to Exhibit 4.10 to the June 1997 8-K
       4.7            Common Stock Subscription Agreement dated as of June 30, 1997 by and between the Company
                      and The Tail Wind Fund Ltd., incorporated by reference to Exhibit 4.2 of the June 1997
                      8-K
       4.8            Common Stock Subscription Agreement dated as of June 30, 1997 by and between the Company
                      and the investors set forth on Schedule A thereto, incorporated by reference to Exhibit
                      4.3 of the June 1997 8-K
       4.9            Registration Rights Agreement dated as of June 30, 1997 between the Company and The Tail
                      Wind Fund Ltd., incorporated by reference to Exhibit 4.4 of the June 1997 8-K
       4.10           Form of Registration Rights Agreement dated as of June 30, 1997 between the Company and
                      the investors set forth on Schedule A to the Common Stock Subscription Agreement dated
                      as of June 30, 1997 by and between the Company and the investors set forth on Schedule A
                      thereto, incorporated by reference to Exhibit 4.5 of the June 1997 8-K
       4.11           Form of Warrant issued to each of Grayson & Associates, Inc. and The Tail Wind Fund
                      Ltd., incorporated by reference to Exhibit 4.1 of the June 1997 8-K
       4.12           Common Stock Subscription Agreement dated as of August 22, 1997 by and between the
                      Company and David Freund, incorporated by reference to Exhibit 10.5 of Amendment No. 1
                      to  the Company's Registration Statement on Form S-3 dated September 26, 1997
                      (Registration No. 333-33429) (the "S-3/A")


</TABLE>
    
<PAGE>   86
   
<TABLE>
<S>                   <C>
       4.13           Registration Rights Agreement dated as of August 22, 1997 between the Company and David
                      Freund, incorporated by reference to Exhibit  10.6 of the S-3/A
       4.14           Certificate of Designations, Rights and Preferences of the Series 1998-A Convertible
                      Preferred Stock, incorporated by reference to Exhibit 4.1 of the Company's Current
                      Report on Form 8-K, dated January 26, 1998
       4.15           Warrant dated as of January 26, 1998 issued to Biscount Overseas Limited, incorporated
                      by reference to Exhibit 4.3 of the Company's Registration Statement on Form S-3 dated
                      February 26, 1998 (Registration No. 333-46961) (the "1998 S-3")
       4.16           Amended Certificate of Designations, Rights and Preferences of the Series 1998-A
                      Convertible Preferred Stock, incorporated by reference to Exhibit 4.14 of the 1998 10-QSB
       4.17           Certificate of Designations, Rights and Preferences of the Series 1998-B Convertible
                      Preferred Stock, incorporated by reference to Exhibit 4.16 of the 1998 10-QSB
       4.18           Securities Purchase Agreement dated as of January 26, 1998 between the Company and  
                      Biscount Overseas Limited, incorporated by reference to Exhibit 10.1 of the Company's
                      Current Report on Form 8-K, dated January 26, 1998 (the "January 8-K")               
       4.19           Registration Rights Agreement dated as of January 26, 1998 between the Company and 
                      Biscount Overseas Limited, incorporated by reference to Exhibit 10.2 of the Company's
                      January 8-K
       4.20           Placement Agent Agreement dated as of January 26, 1998 between the Company and Arych 
                      Trading, Inc. incorporated by reference to Exhibit 10.3 of the January 8-K
       4.21           Amendment to Securities Purchase Agreement dated as of January 26, 1998, dated as of
                      July 30, 1998 between the Company and Biscount Overseas Limited, incorporated by
                      reference to Exhibit 4.22 of the Company's Registration Statement on Form SB-2 dated
                      September 2, 1998 (Registration No. 333-62787) (the "September SB-2")
       4.22           Amendment to Registration Rights Agreement dated as of January 26, 1998, dated as of
                      July 30, 1998 between the Company and Biscount Overseas Limited, incorporated by
                      reference to Exhibit 4.23 of the September SB-2
       4.23           Placement Agent Agreement dated as of July 30, 1998 between the Company and Arych 
                      Trading Inc., incorporated by reference to Exhibit 4.24 of the September SB-2
       5              Opinion of Bryan Cave LLP*
       10.1           Consulting Agreement, dated May 20, 1996, between the Company and International Business
                      Consultants Limited, incorporated by reference to Exhibit 10.1 to the Company's Annual
                      Report on Form 10-KSB for its fiscal year ended December 31, 1996 (the "1996 10-KSB")
       10.2           Consulting Agreement, dated January 27, 1994, between the Company and Duke Van Kalken,
                      incorporated by reference to Exhibit 10.16 of the Company's Annual Report on Form 10-KSB
                      for its fiscal year ended December 31, 1993 (the "1993 10-KSB")
       10.3           Employment Agreement, dated August 9, 1994, between the Company and David Barnes,
                      incorporated by reference to Exhibit 10.3 to the 1996 10-KSB. #
       10.4           1992 Stock Option Plan, incorporated by reference to Exhibit 10.1 of the Form S-1
       10.5           1994 Stock Option Plan, incorporated by reference to Exhibit A of the Proxy Statement
                      for the Company's 1994 Annual Meeting
       10.6           Lease Agreement, dated June 13, 1994, between Technology Parks Private Limited and
                      Saliva Diagnostic Systems (Singapore) Pte. Ltd., incorporated by reference to Exhibit
                      10.2 of the 1995 10-KSB
       10.7           Amendment, dated February 20, 1997, to Lease Agreement, dated June 13, 1994, between
                      Technology Parks Private Limited and Saliva Diagnostic Systems (Singapore) Pte. Ltd.,
                      incorporated by reference to Exhibit 10.7 to the 1996 10-KSB
       10.8           Lease Agreement between the Company and East Ridge Business Park, incorporated by
                      reference to Exhibit 10.14 of the Form S-1
       10.9           Lease Agreement for additional premises between the Company and East Ridge Business
                      Park, incorporated by reference to Exhibit 10.14 of the Form S-1
       10.10          Amendment, dated June 14, 1996, to Lease Agreement between the Company and East Ridge
                      Business Park, incorporated by reference to Exhibit 10.10 to the 1996 10-KSB
       10.11          License Agreement, dated March 22, 1994, between the Company and Orgenics, Ltd.,
                      incorporated by reference to Exhibit 10.7 of the 1993 10-KSB
       10.12          License Agreement between Saliva Diagnostic Systems, Inc. and Saliva Diagnostic Systems
                      (Singapore) Pte. Ltd., incorporated by reference to Exhibit 10.10 to the Company's
                      Annual Report on Form 10-KSB for its fiscal year ended December 31, 1994 (the "1994
                      10-KSB")
       10.13          Consulting Agreement, dated December 5, 1997, between the Company and International
                      Business Consultants Limited, incorporated by reference to Exhibit 10.16 of the 1997
                      10-KSB
       10.14          Sub-License Agreement by and among Saliva Diagnostic Systems, Pte. Ltd., Saliva
                      Diagnostic Systems, Inc. Fremont Novo Sciences, L.L.C. and the Company dated February
                      21, 1995, incorporated by reference to Exhibit 10.17 of the 1997 10-KSB
       10.15          Amendment to Sub-License Agreement, dated March 8, 1995, incorporated by reference to
                      Exhibit 10.18 of the 1997 10-KSB
       10.16          Agreement between Unilever PLC and the Company dated December 15, 1997, incorporated by
                      reference to Exhibit 10.19 of the 1997 10-KSB
       21             List of Significant Subsidiaries, incorporated by reference to Exhibit 21.1 of the Form
                      S-1
       23.1           Consent of Jeffrey S. Gilbert, CPA (successor to the audit firm of Hollander, Gilbert &
                      Co.)**
       23.2           Consent of Arthur Andersen LLP**
       23.3           Consent of Bryan Cave LLP (included in Exhibit 5)*
       24             Power of Attorney (included at signature page to this registration statement)*
</TABLE>
    
       -------------------
     *    Previously filed.
    **    Filed herewith.



<PAGE>   1

                                                                    Exhibit 23.1

                       Consent of Independent Accountant

To the Board of Directors
Saliva Diagnostic Systems, Inc.

I consent to the use in the Registration Statement on Form SB-2 of Saliva
Diagnostic Systems, Inc. (Registration No. 333-46961 Pre-Effective Amendment
No. 4), of the report dated March 21, 1997 signed by the firm of Hollander,
Gilbert & Co. (of which I have succeeded) relating to the consolidated financial
statements of Saliva Diagnostic Systems, Inc. and its subsidiaries, and to the
reference to the firm of Hollander, Gilbert & Co. under the caption "Experts" in
the Prospectus.


                                        /s/ Jeffrey S. Gilbert

                                        Jeffrey S. Gilbert, CPA 
                                          (successor to the audit firm 
                                          of Hollander, Gilbert & Co.)

Los Angeles, California
December 1, 1998




<PAGE>   1

                                                                    Exhibit 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our reports
(and to all references to our firm) included in or made a part of this
Registration Statement File No. 333-46961.

                                             /s/ Arthur Andersen LLP

                                             Arthur Andersen LLP


Portland, Oregon
December 1, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission