<PAGE> PAGE 1
000 B000000 10/31/96
000 C000000 0000885554
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 JACKSON NATIONAL CAPITAL MANAGEMENT FUNDS
001 B000000 811-6611
001 C000000 5173943400
002 A000000 5901 EXECUTIVE DR.
002 B000000 LANSING
002 C000000 MI
002 D010000 48911
003 000000 N
004 000000 Y
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 5
007 C010100 1
007 C020100 JACKSON NATIONAL MONEY MARKET FUND
007 C030100 Y
007 C010200 2
007 C020200 JACKSON NATIONAL TAX-EXEMPT FUND
007 C030200 Y
007 C010300 3
007 C020300 JACKSON NATIONAL INCOME FUND
007 C030300 Y
007 C010400 4
007 C020400 JACKSON NATIONAL GROWTH FUND
007 C030400 Y
007 C010500 5
007 C020500 JACKSON NATIONAL TOTAL RETURN FUND
007 C030500 Y
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 JACKSON NATIONAL FINANCIAL SERVICES, INC.
008 B00AA01 A
008 C00AA01 801-41015
008 D01AA01 LANSING
008 D02AA01 MI
008 D03AA01 48911
008 A00AA02 PPM AMERICA, INC.
008 B00AA02 S
008 C00AA02 801-40783
<PAGE> PAGE 2
008 D01AA02 CHICAGO
008 D02AA02 IL
008 D03AA02 60606
011 A00AA01 JACKSON NATIONAL FINANCIAL SERVICES, INC.
011 B00AA01 8-44435
011 C01AA01 LANSING
011 C02AA01 MI
011 C03AA01 48911
012 A00AA01 INVESTORS FIDUCIARY TRUST COMPANY
012 B00AA01 85-00535
012 C01AA01 KANSAS CITY
012 C02AA01 MO
012 C03AA01 64105
013 A00AA01 PRICE WATERHOUSE
013 B01AA01 MILWAUKEE
013 B02AA01 WI
013 B03AA01 53202
014 A00AA01 JACKSON NATIONAL FINANCIAL SERVICES, INC.
014 B00AA01 8-44435
015 A00AA01 INVESTORS FIDUCIARY TRUST COMPANY
015 B00AA01 C
015 C01AA01 KANSAS CITY
015 C02AA01 MO
015 C03AA01 64105
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 21
019 C00AA00 JACKSONNAT
020 A000001 BEAR STEARNS & CO. INC.
020 B000001 13-3299429
020 C000001 4
020 A000002 PRU BACHE
020 B000002 22-2347336
020 C000002 2
020 A000003 GOLDMAN SACHS
020 B000003 13-5108880
020 C000003 2
020 A000004 MERRILL LYNCH
020 B000004 13-5674085
020 C000004 1
020 A000005 FIRST BOSTON INC.
020 B000005 13-5659485
020 C000005 1
020 A000006 MORGAN STANLEY & CO. INC.
020 B000006 13-2655998
020 C000006 1
020 A000007 SANFORD & BERST
020 C000007 1
020 A000008 CIS - EQUITIES
020 C000008 1
<PAGE> PAGE 3
020 C000009 0
020 C000010 0
021 000000 15
022 A000001 MERRILL LYNCH
022 B000001 13-5674085
022 C000001 75469
022 D000001 12758
022 A000002 FIRST BOSTON
022 B000002 13-5659485
022 C000002 22562
022 D000002 5051
022 A000003 AMERICAN EXPRESS CREDIT
022 B000003 11-1988350
022 C000003 23400
022 D000003 1319
022 A000004 SALOMON BROTHERS
022 B000004 13-3082694
022 C000004 7924
022 D000004 8203
022 A000005 GMAC
022 B000005 38-0572512
022 C000005 11310
022 D000005 0
022 A000006 FORD MOTOR CREDIT
022 B000006 38-1612444
022 C000006 11090
022 D000006 180
022 A000007 GOLDMAN SACS
022 B000007 13-5108880
022 C000007 10781
022 D000007 0
022 A000008 JP MORGAN
022 B000008 13-3224016
022 C000008 6686
022 D000008 2716
022 A000009 BEAR STERNS & CO. INC.
022 B000009 13-3299429
022 C000009 6482
022 D000009 2387
022 A000010 SMITH BARNEY
022 B000010 13-1912900
022 C000010 4075
022 D000010 3827
023 C000000 256646
023 D000000 57183
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
<PAGE> PAGE 4
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
077 A000000 Y
077 B000000 Y
<PAGE> PAGE 5
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 UNITED PACIFIC INSURANCE COMPANY
080 C00AA00 1275
081 A00AA00 Y
081 B00AA00 16
082 A00AA00 Y
082 B00AA00 50
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 N
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
024 000100 Y
025 A000101 AMERICAN EXPRESS CREDIT
025 B000101 11-1988350
025 C000101 D
025 D000101 664
025 A000102 NORWEST FINANCIAL, INC.
025 B000102 42-1186565
025 C000102 D
025 D000102 3399
<PAGE> PAGE 6
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 2444
028 A020100 0
028 A030100 0
028 A040100 2248
028 B010100 1770
028 B020100 88
028 B030100 0
028 B040100 2017
028 C010100 3031
028 C020100 88
028 C030100 0
028 C040100 2205
028 D010100 1981
028 D020100 91
028 D030100 0
028 D040100 2229
028 E010100 1724
028 E020100 94
028 E030100 0
028 E040100 2541
028 F010100 2189
028 F020100 183
028 F030100 0
028 F040100 2210
028 G010100 13138
028 G020100 544
028 G030100 0
028 G040100 13449
028 H000100 0
029 000100 N
030 A000100 0
030 B000100 0.00
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.500
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
<PAGE> PAGE 7
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
055 A000100 N
055 B000100 N
056 000100 Y
057 000100 N
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 100.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 61
063 B000100 0.0
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
<PAGE> PAGE 8
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 N
070 K020100 N
070 L010100 Y
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 Y
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 0
071 B000100 0
071 C000100 0
071 D000100 0
072 A000100 12
072 B000100 618
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 56
072 G000100 0
072 H000100 0
072 I000100 59
072 J000100 8
072 K000100 0
072 L000100 3
072 M000100 1
<PAGE> PAGE 9
072 N000100 9
072 O000100 0
072 P000100 0
072 Q000100 21
072 R000100 8
072 S000100 3
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 1
072 X000100 169
072 Y000100 113
072 Z000100 562
072AA000100 0
072BB000100 0
072CC010100 0
072CC020100 0
072DD010100 562
072DD020100 0
072EE000100 0
073 A010100 0.0251
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 3
074 B000100 0
074 C000100 22414
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 0
074 L000100 28
074 M000100 11
074 N000100 22456
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 129
074 S000100 0
074 T000100 22327
074 U010100 22327
074 U020100 0
074 V010100 1.00
074 V020100 0.00
<PAGE> PAGE 10
074 W000100 1.0001
074 X000100 1764
074 Y000100 0
075 A000100 22359
075 B000100 0
076 000100 0.00
024 000200 N
028 A010200 15
028 A020200 0
028 A030200 0
028 A040200 324
028 B010200 16
028 B020200 77
028 B030200 0
028 B040200 81
028 C010200 23
028 C020200 78
028 C030200 0
028 C040200 26
028 D010200 8
028 D020200 78
028 D030200 0
028 D040200 31
028 E010200 3
028 E020200 79
028 E030200 0
028 E040200 15
028 F010200 4
028 F020200 159
028 F030200 0
028 F040200 75
028 G010200 69
028 G020200 471
028 G030200 0
028 G040200 553
028 H000200 23
029 000200 Y
030 A000200 1
030 B000200 4.75
030 C000200 0.10
031 A000200 0
031 B000200 0
032 000200 0
033 000200 1
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.500
048 A010200 0
048 A020200 0.000
048 B010200 0
<PAGE> PAGE 11
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
055 A000200 N
055 B000200 N
056 000200 Y
057 000200 N
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.9
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 96.7
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 7.0
064 A000200 Y
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 N
<PAGE> PAGE 12
070 A020200 N
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 N
070 K020200 N
070 L010200 N
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 N
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 Y
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 13325
071 B000200 13177
071 C000200 21364
071 D000200 62
072 A000200 12
072 B000200 569
072 C000200 0
072 D000200 0
072 E000200 0
072 F000200 54
072 G000200 27
072 H000200 0
072 I000200 43
072 J000200 2
072 K000200 0
072 L000200 0
<PAGE> PAGE 13
072 M000200 1
072 N000200 7
072 O000200 0
072 P000200 0
072 Q000200 21
072 R000200 8
072 S000200 3
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 2
072 X000200 168
072 Y000200 69
072 Z000200 475
072AA000200 0
072BB000200 16
072CC010200 277
072CC020200 0
072DD010200 475
072DD020200 0
072EE000200 0
073 A010200 0.2270
073 A020200 0.0000
073 B000200 0.0394
073 C000200 0.0000
074 A000200 156
074 B000200 0
074 C000200 204
074 D000200 21083
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 389
074 M000200 11
074 N000200 21843
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 38
074 S000200 0
074 T000200 21805
074 U010200 2110
074 U020200 0
074 V010200 10.33
<PAGE> PAGE 14
074 V020200 0.00
074 W000200 0.0000
074 X000200 178
074 Y000200 0
075 A000200 0
075 B000200 21738
076 000200 0.00
024 000300 Y
025 A000301 LEHMAN BROTHERS, INC.
025 C000301 D
025 D000301 201
025 A000302 AMERICAN EXPRESS CREDIT
025 B000302 11-1988350
025 C000302 D
025 D000302 175
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 21
028 A020300 0
028 A030300 0
028 A040300 56
028 B010300 88
028 B020300 102
028 B030300 0
028 B040300 67
028 C010300 35
028 C020300 106
028 C030300 0
028 C040300 135
028 D010300 11
028 D020300 108
028 D030300 0
028 D040300 113
028 E010300 53
028 E020300 109
028 E030300 0
028 E040300 54
028 F010300 11
028 F020300 221
028 F030300 0
028 F040300 51
028 G010300 219
028 G020300 645
028 G030300 0
028 G040300 475
028 H000300 153
029 000300 Y
<PAGE> PAGE 15
030 A000300 7
030 B000300 4.75
030 C000300 0.10
031 A000300 1
031 B000300 0
032 000300 0
033 000300 6
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.600
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
055 A000300 N
055 B000300 N
056 000300 Y
057 000300 N
062 A000300 Y
062 B000300 2.4
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.8
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 35.4
062 N000300 28.8
<PAGE> PAGE 16
062 O000300 0.0
062 P000300 29.6
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 11.9
064 A000300 N
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 24748
071 B000300 23799
<PAGE> PAGE 17
071 C000300 21518
071 D000300 111
072 A000300 12
072 B000300 763
072 C000300 4
072 D000300 0
072 E000300 0
072 F000300 67
072 G000300 28
072 H000300 0
072 I000300 44
072 J000300 3
072 K000300 0
072 L000300 1
072 M000300 1
072 N000300 7
072 O000300 0
072 P000300 0
072 Q000300 21
072 R000300 8
072 S000300 3
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 2
072 X000300 185
072 Y000300 73
072 Z000300 658
072AA000300 0
072BB000300 86
072CC010300 496
072CC020300 0
072DD010300 654
072DD020300 0
072EE000300 0
073 A010300 0.2918
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 37
074 B000300 0
074 C000300 729
074 D000300 21320
074 E000300 241
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 431
074 K000300 0
074 L000300 421
<PAGE> PAGE 18
074 M000300 11
074 N000300 23190
074 O000300 413
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 41
074 S000300 0
074 T000300 22736
074 U010300 2269
074 U020300 0
074 V010300 10.02
074 V020300 0.00
074 W000300 0.0000
074 X000300 358
074 Y000300 0
075 A000300 0
075 B000300 22209
076 000300 0.00
024 000400 Y
025 A000401 MERRILL LYNCH & COMPANY, INC.
025 B000401 13-5674085
025 C000401 E
025 D000401 42
025 A000402 MORGAN STANLEY GROUP, INC.
025 B000402 13-2655998
025 C000402 E
025 D000402 28
025 A000403 SALOMON, INC.
025 B000403 13-3082694
025 C000403 E
025 D000403 18
025 A000404 MORGAN (J.P.) & COMPANY
025 B000404 13-3224016
025 C000404 E
025 D000404 60
025 A000405 AMERICAN EXPRESS COMPANY
025 B000405 11-1988350
025 C000405 E
025 D000405 85
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 394
028 A020400 0
028 A030400 0
028 A040400 191
028 B010400 560
028 B020400 0
<PAGE> PAGE 19
028 B030400 0
028 B040400 108
028 C010400 729
028 C020400 0
028 C030400 0
028 C040400 392
028 D010400 592
028 D020400 0
028 D030400 0
028 D040400 62
028 E010400 217
028 E020400 0
028 E030400 0
028 E040400 316
028 F010400 568
028 F020400 0
028 F030400 0
028 F040400 217
028 G010400 3059
028 G020400 0
028 G030400 0
028 G040400 1286
028 H000400 1200
029 000400 Y
030 A000400 56
030 B000400 4.75
030 C000400 0.10
031 A000400 9
031 B000400 0
032 000400 0
033 000400 47
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.250
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
<PAGE> PAGE 20
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
055 A000400 N
055 B000400 N
056 000400 Y
057 000400 N
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 Y
066 E000400 N
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 Y
070 A010400 Y
070 A020400 N
070 B010400 N
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 N
070 E020400 N
<PAGE> PAGE 21
070 F010400 Y
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 N
070 K020400 N
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 Y
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 4275
071 B000400 547
071 C000400 16945
071 D000400 3
072 A000400 12
072 B000400 0
072 C000400 214
072 D000400 0
072 E000400 1
072 F000400 23
072 G000400 23
072 H000400 0
072 I000400 48
072 J000400 8
072 K000400 0
072 L000400 3
072 M000400 1
072 N000400 8
072 O000400 0
072 P000400 0
072 Q000400 21
072 R000400 8
072 S000400 3
072 T000400 0
072 U000400 0
<PAGE> PAGE 22
072 V000400 0
072 W000400 5
072 X000400 151
072 Y000400 128
072 Z000400 193
072AA000400 82
072BB000400 0
072CC010400 1370
072CC020400 0
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 105
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 20490
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 0
074 L000400 32
074 M000400 11
074 N000400 20638
074 O000400 79
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 43
074 S000400 0
074 T000400 20516
074 U010400 1561
074 U020400 0
074 V010400 13.14
074 V020400 0.00
074 W000400 0.0000
074 X000400 1633
074 Y000400 0
075 A000400 0
075 B000400 16720
076 000400 0.00
024 000500 Y
025 A000501 AMERICAN EXPRESS CREDIT
<PAGE> PAGE 23
025 B000501 11-1988350
025 C000501 D
025 D000501 300
025 A000502 LEHMAN BROTHERS, INC.
025 C000502 E
025 D000502 101
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 122
028 A020500 0
028 A030500 0
028 A040500 199
028 B010500 173
028 B020500 0
028 B030500 0
028 B040500 163
028 C010500 224
028 C020500 0
028 C030500 0
028 C040500 318
028 D010500 191
028 D020500 0
028 D030500 0
028 D040500 86
028 E010500 81
028 E020500 0
028 E030500 0
028 E040500 242
028 F010500 113
028 F020500 0
028 F030500 0
028 F040500 191
028 G010500 904
028 G020500 0
028 G030500 0
028 G040500 1201
028 H000500 546
029 000500 Y
030 A000500 25
030 B000500 4.75
030 C000500 0.10
031 A000500 4
031 B000500 0
032 000500 0
033 000500 21
045 000500 Y
046 000500 N
<PAGE> PAGE 24
047 000500 Y
048 000500 0.700
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
055 A000500 N
055 B000500 N
056 000500 Y
057 000500 N
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
063 A000500 0
063 B000500 0.0
066 A000500 Y
066 B000500 N
066 C000500 N
<PAGE> PAGE 25
066 D000500 N
066 E000500 N
066 F000500 N
066 G000500 Y
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 N
070 E020500 N
070 F010500 Y
070 F020500 N
070 G010500 Y
070 G020500 N
070 H010500 Y
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 Y
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 N
070 M010500 N
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 24429
071 B000500 23016
071 C000500 25616
071 D000500 90
072 A000500 12
072 B000500 451
072 C000500 235
<PAGE> PAGE 26
072 D000500 0
072 E000500 0
072 F000500 94
072 G000500 34
072 H000500 0
072 I000500 48
072 J000500 7
072 K000500 0
072 L000500 2
072 M000500 1
072 N000500 7
072 O000500 0
072 P000500 0
072 Q000500 21
072 R000500 7
072 S000500 3
072 T000500 0
072 U000500 0
072 V000500 0
072 W000500 2
072 X000500 229
072 Y000500 66
072 Z000500 529
072AA000500 1046
072BB000500 0
072CC010500 20
072CC020500 0
072DD010500 0
072DD020500 0
072EE000500 0
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 49
074 B000500 0
074 C000500 410
074 D000500 11868
074 E000500 0
074 F000500 15243
074 G000500 0
074 H000500 0
074 I000500 6
074 J000500 994
074 K000500 0
074 L000500 219
074 M000500 11
074 N000500 28800
074 O000500 1010
074 P000500 0
074 Q000500 0
<PAGE> PAGE 27
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 43
074 S000500 0
074 T000500 27747
074 U010500 2093
074 U020500 0
074 V010500 13.26
074 V020500 0.00
074 W000500 0.0000
074 X000500 1232
074 Y000500 0
075 A000500 0
075 B000500 25900
076 000500 0.00
SIGNATURE ANDREW B. HOPPING
TITLE VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 01
<NAME> JACKSON NATIONAL MONEY MARKET FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 22414069
<INVESTMENTS-AT-VALUE> 22414069
<RECEIVABLES> 28193
<ASSETS-OTHER> 13205
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 22455467
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 128663
<TOTAL-LIABILITIES> 128663
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 22326804
<SHARES-COMMON-STOCK> 22326804
<SHARES-COMMON-PRIOR> 24097710
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 22326804
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1247134
<OTHER-INCOME> 0
<EXPENSES-NET> 112206
<NET-INVESTMENT-INCOME> 1134928
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 1134928
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1134928
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 25919612
<NUMBER-OF-SHARES-REDEEMED> 28786349
<SHARES-REINVESTED> 1095831
<NET-CHANGE-IN-ASSETS> (1770906)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 112495
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 344476
<AVERAGE-NET-ASSETS> 22296294
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> .05
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> .05
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> .50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 02
<NAME> JACKSON NATIONAL TAX-EXEMPT FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 20841010
<INVESTMENTS-AT-VALUE> 21286991
<RECEIVABLES> 389407
<ASSETS-OTHER> 166435
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 21842833
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 37750
<TOTAL-LIABILITIES> 37750
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 21243390
<SHARES-COMMON-STOCK> 2110080
<SHARES-COMMON-PRIOR> 2085712
<ACCUMULATED-NII-CURRENT> 400
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 115312
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 445981
<NET-ASSETS> 21805083
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1152468
<OTHER-INCOME> 0
<EXPENSES-NET> 190305
<NET-INVESTMENT-INCOME> 962163
<REALIZED-GAINS-CURRENT> 115291
<APPREC-INCREASE-CURRENT> (197444)
<NET-CHANGE-FROM-OPS> 880010
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 962315
<DISTRIBUTIONS-OF-GAINS> 82667
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 220399
<NUMBER-OF-SHARES-REDEEMED> 993367
<SHARES-REINVESTED> 1033635
<NET-CHANGE-IN-ASSETS> 95695
<ACCUMULATED-NII-PRIOR> 552
<ACCUMULATED-GAINS-PRIOR> 82688
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 108853
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 345096
<AVERAGE-NET-ASSETS> 21599637
<PER-SHARE-NAV-BEGIN> 10.41
<PER-SHARE-NII> .46
<PER-SHARE-GAIN-APPREC> (.04)
<PER-SHARE-DIVIDEND> .46
<PER-SHARE-DISTRIBUTIONS> .04
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.33
<EXPENSE-RATIO> .88
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 03
<NAME> JACKSON NATIONAL INCOME FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 22024301
<INVESTMENTS-AT-VALUE> 22290569
<RECEIVABLES> 852038
<ASSETS-OTHER> 47592
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 23190199
<PAYABLE-FOR-SECURITIES> 412695
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 41948
<TOTAL-LIABILITIES> 454643
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 23310701
<SHARES-COMMON-STOCK> 2268522
<SHARES-COMMON-PRIOR> 2188205
<ACCUMULATED-NII-CURRENT> 4140
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (845553)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 266268
<NET-ASSETS> 22735556
<DIVIDEND-INCOME> 17542
<INTEREST-INCOME> 1459519
<OTHER-INCOME> 0
<EXPENSES-NET> 219350
<NET-INVESTMENT-INCOME> 1257711
<REALIZED-GAINS-CURRENT> 60033
<APPREC-INCREASE-CURRENT> (235323)
<NET-CHANGE-FROM-OPS> 1082421
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1254060
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 442391
<NUMBER-OF-SHARES-REDEEMED> 876092
<SHARES-REINVESTED> 1236036
<NET-CHANGE-IN-ASSETS> 630696
<ACCUMULATED-NII-PRIOR> 489
<ACCUMULATED-GAINS-PRIOR> (905586)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 133580
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 376229
<AVERAGE-NET-ASSETS> 22088685
<PER-SHARE-NAV-BEGIN> 10.10
<PER-SHARE-NII> .57
<PER-SHARE-GAIN-APPREC> (.09)
<PER-SHARE-DIVIDEND> .56
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.02
<EXPENSE-RATIO> .99
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 04
<NAME> JACKSON NATIONAL GROWTH FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 14672238
<INVESTMENTS-AT-VALUE> 20490151
<RECEIVABLES> 32235
<ASSETS-OTHER> 115462
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 20637848
<PAYABLE-FOR-SECURITIES> 78845
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42673
<TOTAL-LIABILITIES> 121518
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 14256114
<SHARES-COMMON-STOCK> 1560647
<SHARES-COMMON-PRIOR> 973881
<ACCUMULATED-NII-CURRENT> 291454
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 150849
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 5817913
<NET-ASSETS> 20516330
<DIVIDEND-INCOME> 386480
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 39712
<NET-INVESTMENT-INCOME> 346768
<REALIZED-GAINS-CURRENT> 174710
<APPREC-INCREASE-CURRENT> 3039514
<NET-CHANGE-FROM-OPS> 3560992
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 408271
<DISTRIBUTIONS-OF-GAINS> 3140705
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 5646930
<NUMBER-OF-SHARES-REDEEMED> 2229617
<SHARES-REINVESTED> 3543043
<NET-CHANGE-IN-ASSETS> 6972372
<ACCUMULATED-NII-PRIOR> 352957
<ACCUMULATED-GAINS-PRIOR> 3116844
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 42524
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 295806
<AVERAGE-NET-ASSETS> 16877215
<PER-SHARE-NAV-BEGIN> 13.91
<PER-SHARE-NII> .23
<PER-SHARE-GAIN-APPREC> 2.5
<PER-SHARE-DIVIDEND> .4
<PER-SHARE-DISTRIBUTIONS> 3.09
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.15
<EXPENSE-RATIO> .24
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<SERIES>
<NUMBER> 05
<NAME> JACKSON NATIONAL TOTAL RETURN FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 23830848
<INVESTMENTS-AT-VALUE> 27525982
<RECEIVABLES> 1213506
<ASSETS-OTHER> 60137
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 28799625
<PAYABLE-FOR-SECURITIES> 1009963
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42423
<TOTAL-LIABILITIES> 1052386
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 21031423
<SHARES-COMMON-STOCK> 2093261
<SHARES-COMMON-PRIOR> 1864527
<ACCUMULATED-NII-CURRENT> 835005
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 2185677
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3695134
<NET-ASSETS> 27747239
<DIVIDEND-INCOME> 452429
<INTEREST-INCOME> 829728
<OTHER-INCOME> 0
<EXPENSES-NET> 310022
<NET-INVESTMENT-INCOME> 972135
<REALIZED-GAINS-CURRENT> 2186531
<APPREC-INCREASE-CURRENT> 706879
<NET-CHANGE-FROM-OPS> 3865545
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 979327
<DISTRIBUTIONS-OF-GAINS> 1555659
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2144409
<NUMBER-OF-SHARES-REDEEMED> 1896282
<SHARES-REINVESTED> 2518815
<NET-CHANGE-IN-ASSETS> 4097501
<ACCUMULATED-NII-PRIOR> 842197
<ACCUMULATED-GAINS-PRIOR> 1554805
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 65276
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 456058
<AVERAGE-NET-ASSETS> 25902291
<PER-SHARE-NAV-BEGIN> 12.68
<PER-SHARE-NII> .47
<PER-SHARE-GAIN-APPREC> 1.46
<PER-SHARE-DIVIDEND> .52
<PER-SHARE-DISTRIBUTIONS> .83
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.26
<EXPENSE-RATIO> 1.2
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
This report is signed on behalf of the registrant (or
depositor or trustee).
City of: Lansing State of: Michigan Date:
December 19, 1996
Name of Registrant, Depositor, or Trustee: Jackson National
Capital Management Funds
By (Name and Title): Witness (Name and
Title)
/s/ Andrew B. Hopping /s/ Thomas J. Meyer
Andrew B. Hopping Thomas J. Meyer
Vice President Secretary
To the Board of Trustees of Jackson National Capital
Management Funds
In planning and performing our audit of the financial
statements of Jackson National Money Market Fund, Jackson
National Tax-Exempt Fund, Jackson National Income Fund,
Jackson National Growth Fund and Jackson National Total
Return Fund (constituting the Jackson National Capital
Management Funds, hereafter referred to as the "Funds")
for the year ended October 31, 1996, we considered the
Funds' internal control structure, including procedures
for safeguarding securities, in order to determine our
auditing procedures for the purposes of expressing our
opinion on the financial statements and to comply with the
requirements of Form N-SAR, and not to provide assurance
on the internal control structure.
The management of the Funds is responsible for
establishing and maintaining an internal control
structure. In fulfilling this responsibility, estimates
and judgments by management are required to assess the
expected benefits and related costs of internal control
structure policies and procedures. Two of the objectives
of an internal control structure are to provide management
with reasonable, but not absolute, assurance that assets
are appropriately safeguarded against loss from
unauthorized use or disposition and that transactions are
executed in accordance with management's authorization and
recorded properly to permit preparation of financial
statements in conformity with generally accepted
accounting principles.
Because of inherent limitations in any internal control
structure, errors or irregularities may occur and may not
be detected. Also, projection of any evaluation of the
structure to future periods is subject to the risk that it
may become inadequate because of changes in conditions or
that the effectiveness of the design and operation may
deteriorate.
Our consideration of the internal control structure would
not necessarily disclose all matters in the internal
control structure that might be material weaknesses under
standards established by the American Institute of
Certified Public Accountants. A material weakness is a
condition in which the design or operation of the specific
internal control structure elements does not reduce to a
relatively low level the risk that errors or
irregularities in amounts that would be material in
relation to the financial statements being audited may
occur and not be detected within a timely period by
employees in the normal course of performing their
assigned functions. However, we noted no matters
involving the internal control structure, including
procedures for safeguarding securities, that we consider
to be material weaknesses as defined above as of October
31, 1996.
This report is intended solely for the information and use
of management and the Securities and Exchange Commission.
Price Waterhouse LLP
December 10, 1996