TRIANGLE BANCORP INC
S-4, 1996-06-28
STATE COMMERCIAL BANKS
Previous: DREYFUS BASIC MONEY MARKET FUND INC, 485BPOS, 1996-06-28
Next: PAYDEN & RYGEL INVESTMENT GROUP, NSAR-A, 1996-06-28




As filed with the Securities and Exchange Commission on June 28, 1996
                                                      Registration No. 333-_____

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM S-4

                                      UNDER
                           THE SECURITIES ACT OF 1933
                                ----------------

                             TRIANGLE BANCORP, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                                  <C>                         <C>       
    North Carolina                                   6022                        56-1764546
(State or other jurisdiction of          (Primary Standard Industrial         (I.R.S. Employer
incorporation or organization)               Classification Code No.)        Identification No.)
</TABLE>

                            -------------------------

                              4300 GLENWOOD AVENUE
                          RALEIGH, NORTH CAROLINA 27612
                                 (919) 881-0455
                   (Address, including ZIP Code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)
                            -------------------------

MICHAEL S. PATTERSON                          ALEXANDER M. DONALDSON, ESQ.
PRESIDENT                         With Copy   MOORE & VAN ALLEN, PLLC
TRIANGLE BANCORP, INC.            to:         SUITE 1700, TWO HANNOVER SQUARE
4300 GLENWOOD AVENUE                          RALEIGH, NORTH CAROLINA 27611
RALEIGH, NORTH CAROLINA 27612                 (919) 821-6242
(919) 881-0455

          APPROXIMATE DATE OF COMMENCEMENT OF THE PROPOSED SALE OF THE
             SECURITIES TO THE PUBLIC: As soon as practicable after
                  the Registration Statement becomes effective.

               If the securities being registered on this Form are
               being offered in connection with the formation of a
                  holding company and there is compliance with
                General Instruction G, check the following box. [ ]
                            -------------------------

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
========================================================================================================================
Title of Each                                                               Proposed Maximum
Class of Securities                                 Proposed Maximum        Aggregate                Amount of
to be Registered           Amount to be             Offering Price Per      Offering Price(2)        Registration Fee
                           Registered(1)            Share
- ------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                      <C>                     <C>                      <C>      
Common Stock               829,973                  Not Applicable          $12,042,908              $4,159.49
========================================================================================================================
</TABLE>


         (1) This Registration Statement covers (i) the maximum number of shares
of common stock of the  Registrant  which is expected to be issued in connection
with the  transaction  and (ii) the  maximum  number of  shares of common  stock
reserved for issuance under various  option plans of Granville  United Bank, the
obligations of which will be assumed by the Registrant upon  consummation of the
transaction but which may be issued prior to consummation of the transaction.

         (2) In accordance with Rule 457(f),  the registration fee is based upon
the book value as of May 31,  1996  ($14.74)  of a share of the common  stock of
Granville United Bank.

         THIS  REGISTRATION  STATEMENT  COVERS  ADDITIONAL  SHARES OF THE COMMON
STOCK OF THE REGISTRANT WHICH MAY BE ISSUED TO PREVENT DILUTION RESULTING FROM A
STOCK SPLIT, STOCK DIVIDEND OR SIMILAR TRANSACTION INVOLVING THE COMMON STOCK OF
THE REGISTRANT, PURSUANT TO RULE 416.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.


<PAGE>



                             TRIANGLE BANCORP, INC.

          CROSS-REFERENCE SHEET PURSUANT TO ITEM 501 OF REGULATION S-K

<TABLE>
<CAPTION>
Item of Form S-4                                                           Caption in Prospectus/Proxy Statement
<S>                                                                        <C>
PART I - INFORMATION REQUIRED IN THE PROSPECTUS

A.   INFORMATION ABOUT THE TRANSACTION

      1.      Forepart of Registration Statement and Outside Front
              Cover Page of Prospectus...........................          Facing Page of Registration Statement; Cross-Reference
                                                                           Sheet; Outside Front Cover Page of Prospectus

      2.      Inside Front and Outside Back Cover Pages of Prospectus      Table of Contents; Available Information; Incorporation
                                                                           of Certain Documents by Reference

      3.      Risk Factors, Ratio of Earnings to Fixed Charges and
              Other Information..................................          Summary - Special Meeting of Granville Shareholders, -
                                                                           Parties to the Merger, - Structure and Terms of the
                                                                           Merger, - Conditions to Consummation of the Merger, -
                                                                           Required Regulatory Approval, - Certain Federal Income
                                                                           Tax Consequences, - Appraisal Rights of Dissenting
                                                                           Shareholders, - Triangle Stock and Granville Stock;
                                                                           Comparative Per Share Data; Selected Consolidated
                                                                           Financial Data

     4.       Terms of the Transaction...........................          The Merger; Summary - Granville Stock and Triangle Stock;
                                                                           Comparison of Granville Stock and Triangle Stock;
                                                                           Appendix I

     5.       Pro Forma Financial Information....................          Pro Forma Combined Condensed Financial Information

     6.       Material Contacts with the Company Being Acquired..          The Merger - Interest of Certain Persons in the Merger

     7.       Additional Information Required for Reoffering by
              Persons and Parties Deemed to be Underwriters......          Not Applicable

     8.       Interest of Named Experts and Counsel..............          Legal and Tax Matters

     9.       Disclosure of Commission Position on Indemnification
              for Securities Act Liabilities.....................          Comparison of Granville Stock and Triangle Stock -
                                                                           Indemnification of and Elimination of Director Liability

B.   INFORMATION ABOUT THE REGISTRANT

     10.      Information with Respect to S-3 Registrants........          Available Information; Incorporation of Certain Documents
                                                                           by Reference; Summary; Information About Triangle and
                                                                           Triangle Bank


     11.      Incorporation of Certain Information by Reference..          Incorporation of Certain Documents by Reference


<PAGE>


     12.      Information with Respect to S-2 or S-3 Registrants.          Not Applicable

     13.      Incorporation of Certain Information by Reference..          Not Applicable

     14.      Information with Respect to Registrants Other Than S-3
              or S-2 Registrants.................................          Not Applicable


C. INFORMATION ABOUT THE COMPANY BEING ACQUIRED

     15.      Information with Respect to S-3 Companies..........          Not Applicable

     16.      Information with Respect to S-2 or S-3 Companies...          Incorporation of Certain Documents by Reference;
                                                                           Information About Granville; Selected Consolidated
                                                                           Financial Data; Summary - Granville Stock and Triangle
                                                                           Stock; Comparison of Granville Stock and Triangle Stock

     17.      Information with Respect to Companies Other than S-3 or
              S-2 Companies......................................          Not Applicable


D.   VOTING AND MANAGEMENT INFORMATION

     18.      Information if Proxies, Consents or Authorizations are
              to be Solicited....................................          Summary; Special Meeting of Granville Shareholders; The
                                                                           Merger - Interest of Certain Persons in the Merger, -
                                                                           Appraisal Rights of Dissenting Shareholders; Information
                                                                           About Triangle; Information about Granville; Appendix II

     19.      Information if Proxies, Consents or Authorizations are
              not to be Solicited or in an Exchange Offer.                 Not Applicable

</TABLE>


<PAGE>



                      [LETTERHEAD OF GRANVILLE UNITED BANK]


____, 1996

To the Shareholders of Granville United Bank:

You are  cordially  invited  to attend a  Special  Meeting  of the  Shareholders
("Special  Meeting") of Granville United Bank  ("Granville") to be held at ____,
Oxford,  North Carolina at ___ p.m.,  local time, on ________,  1996,  notice of
which is enclosed.

At the Special Meeting,  you will be asked to consider and vote on a proposal to
approve an Agreement and Plan of Reorganization and Merger,  dated as of June 7,
1996 (the  "Agreement"),  among  Granville,  Triangle  Bank and Triangle  Bank's
parent holding company,  Triangle Bancorp,  Inc. The Agreement  provides for the
merger (the "Merger") of Granville  with and into Triangle  Bank,  with Triangle
Bank being the surviving  corporation.  Upon  consummation  of the Merger,  each
share of Granville  common stock issued and  outstanding  will be exchanged  for
1.75 shares of Triangle Bancorp, Inc. common stock, with cash being paid in lieu
of issuing fractional shares.  Enclosed are the (i) Notice of Special Meeting of
Shareholders,  (ii) Prospectus/Proxy Statement, (iii) proxy card for the Special
Meeting,  (iv)  Granville's  Annual  Report to  Shareholders  for the year ended
December  31, 1995,  and (v)  Granville's  Quarterly  Report on Form F-4 for the
three months ended March 31, 1996. The  Prospectus/Proxy  Statement describes in
more  detail the  Agreement  and the  Merger,  including  a  description  of the
conditions  to  consummation  of the Merger and the effects of the Merger on the
rights of Granville  shareholders.  Please read these  materials  carefully  and
consider thoughtfully the information set forth in them.

The Board of Directors of Granville has  unanimously  approved the Agreement and
consummation of the Merger contemplated thereby, and unanimously recommends that
you vote FOR approval of the Agreement.

It is important to understand  that  approval of the Agreement  will require the
affirmative  vote of two-thirds of the votes  entitled to be cast at the Special
Meeting by holders of the issued  and  outstanding  shares of  Granville  common
stock.  Accordingly,  whether or not you plan to attend the Special Meeting, you
are urged to complete,  sign and return promptly the enclosed proxy card. If you
attend  the  Special  Meeting,  you may vote in person if you wish,  even if you
previously have returned your proxy card. The proposed Merger with Triangle Bank
and your vote on this matter is of great importance.

ON BEHALF  OF THE BOARD OF  DIRECTORS,  I URGE YOU TO VOTE FOR  APPROVAL  OF THE
AGREEMENT BY MARKING THE ENCLOSED PROXY CARD "FOR" PROPOSAL 1.

We look forward to seeing you at the Special Meeting.

Sincerely,


Billy N. Quick, Sr.
President and Chief Executive Officer

<PAGE>


                             GRANVILLE UNITED BANK
                              109 HILLSBORO STREET
                        OXFORD, NORTH CAROLINA 27565-3211
                            TELEPHONE: (919) 693-9000



                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS


                                   TO BE HELD

                                __________, 1996


NOTICE is hereby  given that a Special  Meeting of  Shareholders  (the  "Special
Meeting") of Granville United Bank  ("Granville")  will be held at __.m.,  local
time, on __________,  1996 at ______,  _______,  Oxford,  North Carolina for the
following purposes:

         1.  PROPOSAL TO APPROVE  PROPOSED  MERGER.  To  consider  and vote on a
         proposal  to  approve  the  Agreement  and Plan of  Reorganization  and
         Merger,  dated  as of June 7,  1996,  and the  related  Plan of  Merger
         (collectively,  the "Agreement"),  by and among Triangle Bancorp,  Inc.
         ("Triangle"),  Triangle  Bank  ("Triangle  Bank") and Granville and the
         transactions  contemplated  pursuant to the  Agreement,  which include,
         among other matters,  (i) at the effective  time,  Granville will merge
         with and into  Triangle  Bank,  the  wholly-owned  bank  subsidiary  of
         Triangle (the "Merger"),  and (ii) each outstanding share of the common
         stock, $5.00 par value per share (the "Granville  Stock"), of Granville
         will be converted  into 1.75 shares of the common  stock,  no par value
         per share, of Triangle, all as more fully described in the accompanying
         Prospectus/Proxy Statement; and

         2. OTHER BUSINESS. To transact such other business as may properly come
         before the Special Meeting or any adjournments thereof.

Under  North  Carolina  law,  each  holder of  Granville  Stock has the right to
dissent  from the Merger  and to demand  payment of the fair value of his or her
shares in the event the Merger is  approved  and  consummated.  The right of any
such  shareholder  to dissent is  contingent  upon  strict  compliance  with the
requirements  of  Article  13 of the North  Carolina  Business  Corporation  Act
("Article  13").  The full text of Article 13 is attached as Appendix III to the
Prospectus/Proxy  Statement  which  accompanies  this Notice and is incorporated
herein by reference.

Shareholders of record at the close of business on _________,  1996 are entitled
to notice of, and to vote at, the Special Meeting and any adjournments thereof.

The Board of Directors  unanimously  recommends  that the  shareholders  vote to
approve the Agreement.

Each Granville  shareholder is invited to attend the Special  Meeting in person.
However,  to insure  that a quorum  is  present  at the  Special  Meeting,  each
shareholder is urged to complete,  date,  sign and return  promptly the enclosed
proxy in the enclosed pre-paid  envelope.  If you return the enclosed proxy, you
may still  attend the  Special  Meeting  and vote in person,  in which case your
returned proxy will be void.

                                           By Order of the Board of Directors



                                           Billy N. Quick, Sr., President

Dated:  _________________, 1996


<PAGE>




                                   PROSPECTUS

                             TRIANGLE BANCORP, INC.

                             UP TO __________ SHARES

                           COMMON STOCK, NO PAR VALUE


                                 PROXY STATEMENT

                       FOR SPECIAL MEETING OF SHAREHOLDERS
                              GRANVILLE UNITED BANK
                          TO BE HELD ON _________, 1996

         This Prospectus of Triangle Bancorp, Inc. ("Triangle"),  a bank holding
company organized under the laws of the State of North Carolina,  relates to the
shares of common stock, no par value per share, of Triangle  ("Triangle Stock"),
that are issuable to the shareholders of Granville United Bank ("Granville"),  a
commercial bank organized  under the laws of the State of North  Carolina,  upon
consummation  of the proposed  merger  described  herein,  pursuant to which (i)
Granville  will be merged with and into Triangle  Bank,  the  wholly-owned  bank
subsidiary of Triangle (the "Merger"), and (ii) each outstanding share of common
stock,  $5.00 par value per share,  of  Granville  ("Granville  Stock")  will be
converted  into  1.75  shares  of  Triangle  Stock  pursuant  to the terms of an
Agreement and Plan of Reorganization  and Merger,  dated as of June 7, 1996, and
the  related  Plan of  Merger  (collectively,  the  "Agreement"),  by and  among
Triangle,  Triangle  Bank and  Granville.  A copy of the  Agreement  is attached
hereto as Appendix I.

         Granville  shareholders  are  entitled to their  statutory  dissenters'
rights in accordance with North Carolina Law. See "THE  MERGER-Appraisal  Rights
of Dissenting  Shareholders."  In lieu of issuing  fractional shares of Triangle
Stock, cash will be distributed to each Granville shareholder otherwise entitled
to receive a fractional share in an amount equal to that fraction  multiplied by
the "market value" of one whole share of Triangle Stock.  See "THE MERGER -Terms
of the Merger".

         Upon the  consummation of the Merger,  except as described  herein with
respect to rights of  dissenting  shareholders,  each share of  Granville  Stock
outstanding immediately prior to the consummation of the Merger will cease to be
outstanding  and will be  converted  into 1.75 shares of Triangle  Stock.  As of
_____,  1996,  based on the closing sale price of Triangle Stock of $____ on the
Nasdaq National Market,  1.75 shares of Triangle Stock would be worth $____. See
"THE MERGER - Structure of the Merger", and "- Terms of the Merger".

         This  Prospectus also serves as the Proxy Statement of Granville and is
being furnished by Granville in connection  with the  solicitation of proxies to
be used at the special  meeting of  shareholders  of  Granville,  including  any
adjournments thereof (the "Special Meeting"), to be held on _____________, 1996.
At the Special  Meeting,  shareholders of Granville will be asked to approve the
Agreement.

         This Prospectus/Proxy Statement and related materials enclosed herewith
are being mailed to the shareholders of Granville on or about _________, 1996.

         The address of Triangle's  principal  executive office is 4300 Glenwood
Avenue,  Raleigh,  North Carolina 27612 (telephone  number (919) 881-0455).  The
address of  Granville's  principal  executive  office is 109  Hillsboro  Street,
Oxford, North Carolina 27565-3211 (telephone number (919) 693-9000).


<PAGE>




THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION,  ANY STATE  SECURITIES  COMMISSION OR THE FEDERAL  DEPOSIT
INSURANCE CORPORATION NOR HAS THE COMMISSION, ANY STATE SECURITIES COMMISSION OR
THE  CORPORATION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS/PROXY
STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


The date of this Prospectus/Proxy Statement is ___________, 1996.


                                      -2-

<PAGE>



         No  person  is  authorized  to give  any  information  or to  make  any
representation  other than those contained in this  Prospectus/Proxy  Statement,
and, if given or made, such information or  representation  should not be relied
upon as having been authorized by Triangle or Granville.  This  Prospectus/Proxy
Statement does not constitute an offer to sell, or a solicitation of an offer to
purchase,  the  securities  offered by this  Prospectus/Proxy  Statement  in any
jurisdiction  in which such offer is not  authorized or to or from any person to
whom  it is  unlawful  to make  such  offer  or  solicitation.  The  information
contained  or  incorporated  by  reference  in this  Prospectus/Proxy  Statement
regarding  Triangle  and  Triangle  Bank has been  furnished by Triangle and the
information  contained or  incorporated  by  reference in this  Prospectus/Proxy
Statement  regarding  Granville  has been  furnished by  Granville.  Neither the
delivery  of  this  Prospectus/Proxy  Statement  nor  any  distribution  of  the
securities being offered hereunder shall,  under any  circumstances,  create any
implication  that  there  has been no  change  in the  affairs  of  Triangle  or
Granville since the date of this  Prospectus/Proxy  Statement or the information
contained herein or in the documents incorporated herein by reference is correct
as of anytime subsequent to the date hereof.


         THE SHARES OF TRIANGLE STOCK BEING OFFERED TO GRANVILLE'S  SHAREHOLDERS
ARE NOT DEPOSITS OF ANY BANK OR OTHER FINANCIAL  INSTITUTION AND ARE NOT INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.


                                                            TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                                             Page

<S>                                                                                                                           <C>
Available Information.............................................................................................................
Incorporation of Certain Documents by Reference...................................................................................
Summary...........................................................................................................................
Selected Consolidated Financial Data...............................................................................................
Comparative Per Share Data.........................................................................................................
Special Meeting of Granville Shareholders..........................................................................................
         Record Date and Voting Rights.............................................................................................
         Voting and Revocation of Proxies..........................................................................................
         Solicitation of Proxies...................................................................................................
         Recommendation ...........................................................................................................
The Merger.........................................................................................................................
         Parties to the Merger.....................................................................................................
         Structure of the Merger...................................................................................................
         Terms of the Merger.......................................................................................................
                  Exchange Rate....................................................................................................
                  Treatment of Fractional Shares...................................................................................
                  Closing and Effective Time.......................................................................................
                  Conduct of Business Pending the Merger...........................................................................
                  Conditions to Consummation of the Merger.........................................................................
                  Required Regulatory Approvals....................................................................................
                  Amendment and Waivers............................................................................................
                  Termination of the Agreement.....................................................................................
         Background of and Reasons for the Merger..................................................................................
         Recommendation of the Granville Board of Directors........................................................................
         Opinion of Financial Advisor..............................................................................................
         Comparable Transactions...................................................................................................
         History of Stock Trading..................................................................................................
         Comparison of Granville and Triangle to the Industry......................................................................
         Comparison of Investment and Other Characteristics of Granville and Triangle..............................................

                                      -3-

<PAGE>


         Pro Forma Transaction Analysis....................................................................................
         Relative Contribution ............................................................................................
         Control Premiums..................................................................................................
         Certain Federal Income Tax Consequences...........................................................................
         Accounting Treatment..............................................................................................
         Expenses and Fees.................................................................................................
         Distribution of Triangle Certificates.............................................................................
         Resale of Triangle Stock..........................................................................................
         Appraisal Rights of Dissenting Shareholders.......................................................................
         Interest of Certain Persons in the Merger.........................................................................
Pro Forma Combined Condensed Financial Information.........................................................................
Capitalization.............................................................................................................
Information about Triangle and Triangle Bank...............................................................................
         General...........................................................................................................
         Triangle Stock....................................................................................................
         Security Ownership of Management..................................................................................
Information about Granville................................................................................................
         General...........................................................................................................
         Granville Stock...................................................................................................
         Security Ownership of Management and Principal Shareholders.....................................................
Comparison of Granville Stock and Triangle Stock...........................................................................
         Capital Structure.................................................................................................
         Governing Law ....................................................................................................
         Voting............................................................................................................
         Preemptive Rights ................................................................................................
         State Law Anti-Takeover Provisions................................................................................
         Business Combinations and Changes in Control......................................................................
         Amendment of Articles of Incorporation............................................................................
         Amendment of Bylaws ..............................................................................................
         Share Purchase and Option Plans for Affiliates....................................................................
         Redemption of Stock...............................................................................................
         Transferability by Certain Persons................................................................................
         Assessments; Impairment of Capital................................................................................
         Number, Election and Removal of Directors.........................................................................
         Indemnification and Elimination of Director Liability.............................................................
         Dividend Policy...................................................................................................
Certain Regulatory Matters.................................................................................................
         General...........................................................................................................
         Bank Holding Company Regulation...................................................................................
         Bank Regulation...................................................................................................
         Dividends.........................................................................................................
         Capital Requirements..............................................................................................
         Legislation and Governmental Policies.............................................................................
         Monetary Policy and Economic Controls.............................................................................
Legal and Tax Matters......................................................................................................
Experts....................................................................................................................
Other Matters..............................................................................................................
Shareholder Proposals......................................................................................................
Appendix I - Agreement and Plan of Reorganization and Merger.................................................................I-1
Appendix II - Fairness Opinion of Equity Research Services, Inc.............................................................II-1
Appendix III - North Carolina Law Regarding Dissenters' Rights.............................................................III-1
</TABLE>

                                      -4-

<PAGE>





                              AVAILABLE INFORMATION

         Triangle is subject to the  information  requirements of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files  proxy  statements,  reports  and other  information  with the
Securities and Exchange Commission (the "Commission"). Proxy statements, reports
and other  information  concerning  Triangle can be inspected  and copied at the
public reference facilities maintained by the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, DC 20549; and at the Chicago Regional
Office,  Northwestern  Atrium  Center,  Suite  1400,  500 West  Madison  Street,
Chicago, Illinois 60661-2511; and at the New York Regional Office, 13th Floor, 7
World Trade  Center,  New York,  New York 10048.  Copies of such material can be
obtained  from the  Public  Reference  Section  of the  Commission  at 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates.

         Triangle has filed with the Commission a Registration Statement on Form
S-4 under the Securities Act of 1933, as amended (the  "Securities  Act"),  with
respect to the  Triangle  Stock  offered  hereby.  As permitted by the rules and
regulations of the Commission,  this Prospectus/Proxy Statement does not contain
all the information set forth in the Registration Statement and the exhibits and
schedules  thereto,  which may be obtained from the Public Reference  Section of
the Commission at 450 Fifth Street, N.W.,  Washington,  D.C. 20549, upon payment
of the prescribed fees.

         Granville  also is subject  to the  informational  requirements  of the
Exchange Act and, in accordance therewith,  files reports,  proxy statements and
other information with the Federal Deposit Insurance Corporation ("FDIC").  Such
reports,  proxy  statements  and other  information  filed by  Granville  may be
obtained from the FDIC at prescribed  rates by addressing  written  requests for
such copies to the FDIC,  Registration and Disclosure Section,  550 17th Street,
N.W., Washington,  D.C. 20429. In addition,  such documents may be inspected and
copied at the public  reference  facilities of the FDIC at 1776 F Street,  N.W.,
Room F-643,  Washington,  D.C. 20006. Lastly, such documents are exhibits to the
Registration  Statement and may be inspected and copied at the public  reference
facilities maintained by the Commission at the addresses set forth above.

                                      -5-

<PAGE>


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following   documents   previously  filed  by  Triangle  with  the
Commission are incorporated by reference into this  Prospectus/Proxy  Statement:
(i) Triangle's Annual Report on Form 10-K for the fiscal year ended December 31,
1995; (ii)  Triangle's  Quarterly  Report on Form 10-Q for the quarterly  period
ended March 31, 1996;  and (iii)  Triangle's  Current  Reports on Form 8-K dated
January 3, 1996, and January 11, 1996. The following documents  previously filed
by  Granville  with the FDIC  (all of which  are  exhibits  to the  Registration
Statement) are incorporated by reference into this  Prospectus/Proxy  Statement:
(i) Granville's Annual Report on Form F-2 for the fiscal year ended December 31,
1995; (ii)  Granville's  Quarterly  Report on Form F-4 for the quarterly  period
ended March 31, 1996;  and (iii)  Granville's  Current  Report on Form F-3 dated
June 18, 1996.

         In addition, all of the documents filed by Triangle pursuant to Section
13(a),  13(c),  14 or 15(d) of the  Exchange  Act prior to the date the  Special
Meeting  has been  finally  adjourned  shall be  deemed  to be  incorporated  by
reference herein. Any statements contained in a document  incorporated or deemed
to be  incorporated  by  reference  herein  will be  deemed  to be  modified  or
superseded for purposes of this Prospectus/Proxy  Statement to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded, to constitute a part hereof.

         THIS  PROSPECTUS/PROXY   STATEMENT   INCORPORATES  BY  REFERENCE  OTHER
DOCUMENTS  WHICH ARE NOT  PRESENTED  HEREIN  OR  DELIVERED  HEREWITH.  DOCUMENTS
RELATED TO TRIANGLE OR  GRANVILLE,  INCLUDING  EXHIBITS  WHICH ARE  SPECIFICALLY
INCORPORATED  BY REFERENCE  INTO THOSE  DOCUMENTS,  BUT  EXCLUDING  EXHIBITS NOT
SPECIFICALLY INCORPORATED BY REFERENCE IN THOSE DOCUMENTS, ARE AVAILABLE TO EACH
PERSON  INCLUDING ANY BENEFICIAL  OWNER TO WHOM A COPY OF THIS  PROSPECTUS/PROXY
STATEMENT  IS  DELIVERED  WITHOUT  CHARGE,  FOR  TRIANGLE  UPON REQUEST FROM THE
SECRETARY, TRIANGLE BANCORP, INC., 4300 GLENWOOD AVENUE, RALEIGH, NORTH CAROLINA
27612,  TELEPHONE  (919)  881-0455,  OR FOR  GRANVILLE  UPON  REQUEST  FROM  THE
PRESIDENT,  GRANVILLE UNITED BANK, 109 HILLSBORO STREET,  OXFORD, NORTH CAROLINA
27565-3211,  TELEPHONE (919) 693-9000. IN ORDER TO ENSURE TIMELY DELIVERY OF THE
DOCUMENTS  BEFORE  THE  SPECIAL  MEETING,  ANY SUCH  REQUESTS  SHOULD BE MADE BY
_____________, 1996.

         The documents  are available  without  charge,  but persons  requesting
copies of exhibits to such  documents  which are  specifically  incorporated  by
reference  in such  documents  will be  charged  the  cost of  reproduction  and
mailing.

         GRANVILLE'S  ANNUAL  REPORT TO  SHAREHOLDERS  FOR THE FISCAL YEAR ENDED
DECEMBER  31, 1995 AND  QUARTERLY  REPORT ON FORM F-4 FOR THE THREE MONTHS ENDED
MARCH 31, 1996 ACCOMPANY THIS PROSPECTUS/PROXY STATEMENT.

                                      -6-


<PAGE>


                                     SUMMARY

         THE  FOLLOWING  IS A SUMMARY OF  CERTAIN  INFORMATION  RELATING  TO THE
SPECIAL  MEETING,  THE  AGREEMENT  AND THE  MERGER  DESCRIBED  HEREIN AND IS NOT
INTENDED  TO BE A SUMMARY OF ALL  MATERIAL  INFORMATION  RELATING  TO  TRIANGLE,
GRANVILLE,  THE  AGREEMENT OR THE MERGER AND IS SUBJECT TO AND  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE MORE DETAILED  INFORMATION AND FINANCIAL STATEMENTS
CONTAINED ELSEWHERE IN THIS PROSPECTUS/PROXY STATEMENT, INCLUDING THE APPENDICES
HERETO, AND IN THE DOCUMENTS  INCORPORATED HEREIN BY REFERENCE.  AS USED IN THIS
PROSPECTUS/PROXY  STATEMENT,  THE TERMS "TRIANGLE" AND "GRANVILLE"  REFER TO THE
RESPECTIVE   CORPORATIONS  AND,  UNLESS  THE  CONTEXT  OTHERWISE  REQUIRES,  THE
SUBSIDIARIES  OF TRIANGLE.  SHAREHOLDERS  ARE URGED TO READ CAREFULLY THE ENTIRE
PROSPECTUS/PROXY STATEMENT, INCLUDING THE APPENDICES.

SPECIAL MEETING OF GRANVILLE SHAREHOLDERS

         The Special  Meeting will be held on  _________,  1996,  at _____ p.m.,
local time, at ______________,  Oxford, North Carolina.  At the Special Meeting,
holders  of  Granville  Stock  will  vote upon (i) a  proposal  to  approve  the
Agreement,  and (ii) such other business as may properly come before the Special
Meeting.

         The affirmative vote of at least  two-thirds of the outstanding  shares
of  Granville  Stock  entitled  to vote at the Special  Meeting is required  for
approval of the Agreement.

         On  _________,  1996,  the record  date of  shareholders  of  Granville
entitled to notice of and to vote at the Special  Meeting (the  "Record  Date"),
there  were  _______  shares  of  Granville  Stock  outstanding.  Directors  and
executive  officers of Granville  and their  affiliates  own and are entitled to
vote  approximately  ____% of the  outstanding  shares of Granville  Stock.  The
directors and executive  officers of Granville and their affiliates are expected
to vote their  shares in favor of the  proposal  to approve the  Agreement.  See
"SPECIAL MEETING OF GRANVILLE SHAREHOLDERS."

         VOTING  OF  PROXIES.   The  persons  named  to  represent   Granville's
shareholders as proxies at the Special Meeting are ______, _______, _______, and
_______.  Shares of Granville  Stock  represented  by each  appointment of proxy
which is properly  executed  and  returned by a Granville  shareholder,  and not
revoked,  will be voted by the proxy in accordance with the directions contained
therein.  If no directions  are given,  such shares will be voted by the proxies
"FOR" approval of the Agreement and the transactions  contemplated  therein.  On
such other  matters  that may  properly  come  before the Special  Meeting,  the
proxies will be  authorized to vote in  accordance  with their  judgment on such
matters. See "SPECIAL MEETING OF GRANVILLE SHAREHOLDERS-Voting and Revocation of
Proxies."

         REVOCATION OF  APPOINTMENTS  OF PROXY.  Any Granville  shareholder  who
executes an  appointment  of proxy has the right to revoke it at any time before
it is exercised by filing with the  Secretary of Granville  either an instrument
revoking it or a duly executed  appointment of proxy bearing a later date, or by
attending  the Special  Meeting and  announcing  his or her intention to 


                                      -7-

<PAGE>

vote in person.  See  "SPECIAL  MEETING  OF  GRANVILLE  SHAREHOLDERS-Voting  and
Revocation of Proxies."

         PROXY  SOLICITATION   EXPENSES.   Except  under  certain  circumstances
involving a wrongful breach or termination of the Agreement,  Granville will pay
the  expenses  associated  with the  Special  Meeting,  including  the  costs of
preparing,  assembling  and mailing this  Prospectus/Proxy  Statement.  See "THE
MERGER - Terms of the Merger - Termination of the Agreement." In addition to the
use of the  mail,  appointments  of  proxy  may be  solicited  personally  or by
telephone by Granville's officers, directors and employees, none of whom will be
compensated separately for any such solicitation activities.

PARTIES TO THE MERGER

         Triangle,  a North  Carolina  corporation,  is a bank  holding  company
registered  with the Board of  Governors  of the  Federal  Reserve  System  (the
"Federal  Reserve")  under the Bank Holding Company Act of 1956, as amended (the
"BHC  Act").  Triangle  owns all of the  outstanding  shares of  Triangle  Bank.
Triangle Bank is a North Carolina-chartered commercial bank and also is a member
bank of the Federal Reserve.  Triangle Bank provides full-service commercial and
consumer banking  services from its 38 branches in 31 cities located  throughout
eastern North Carolina.  As of March 31, 1996,  Triangle had consolidated assets
of $837  million,  consolidated  deposits  of  $710  million,  and  consolidated
shareholders'  equity of $74  million.  The  executive  offices of Triangle  and
Triangle Bank are located at 4300 Glenwood Avenue, Raleigh, North Carolina 27612
(telephone (919) 881-0455).  See "THE  MERGER-Parties to the Merger-Triangle and
Triangle Bank."

         Granville  is a North  Carolina-chartered,  commercial  bank  under the
supervision of the North Carolina Commissioner of Banks (the "Commissioner") and
the FDIC.  Granville  provides  full-service  commercial  and  consumer  banking
services through three branches in Oxford and Creedmoor,  North Carolina,  which
are in  Granville  County.  As of March 31,  1996,  Granville  had assets of $60
million,  deposits of $53 million,  and shareholders'  equity of $6 million. The
executive  offices of Granville  are located at 109  Hillsboro  Street,  Oxford,
North  Carolina   27565-3211   (telephone  number  (919)  693-9000).   See  "THE
MERGER-Parties to the Merger-Granville."


                                      -8-

<PAGE>



BACKGROUND OF AND REASONS FOR THE MERGER

         BACKGROUND.

         Granville.  Since its organization in 1990, Granville has operated as a
community-oriented commercial bank serving Granville County, North Carolina. The
community-oriented  banking philosophy of Granville  generally has allowed it to
compete  effectively and profitably  with the other banking  institutions in its
local market. Since Granville's inception, however, competition has dramatically
increased  with  other  types  of  financial   institutions   offering  services
traditionally  offered only by banks. This increased  competition has created an
increase  in  public  demand  for a  broader  range of  consumer  services  from
community  banking  institutions.   Providing  such  services  and  products  to
customers requires significant amounts of technology, in terms of both equipment
and software. Additionally, since 1991 the federal banking agencies have imposed
many additional  regulations on banks.  The increased  regulatory  oversight has
burdened Granville due to its small size relative to many of its competitors.


         Given Granville's  attractive  franchise in Granville County,  which is
the northern extension of the greater Raleigh metropolitan area, Triangle became
interested  in  acquiring  Granville  to expand its  operations  into  Granville
County.  During April 1996, Triangle  approached  Granville to indicate that, if
Granville  chose to consider  being  acquired,  Triangle  would be interested in
discussing a possible  combination  transaction.  In early May 1996,  Triangle's
President  met with  Granville's  Board  of  Directors  to  discuss  a  possible
combination with Triangle.

         During  the last week of May 1996 and the first  week of June  1996,  a
proposed  merger  agreement  among  Granville,  Triangle and  Triangle  Bank was
negotiated.  During this time,  the Board  engaged a financial  advisor,  Equity
Research Services, Inc., Raleigh, North Carolina ("Equity Research"), to provide
it assistance in evaluating and opining,  from a financial  point of view, as to
the  fairness to  Granville's  shareholders  of the final,  definitive  offer by
Triangle  (the  "Fairness  Opinion").  On June 5, 1996,  the Board of  Directors
considered  the  proposed  agreement.  At  this  meeting,  the  Granville  Board
considered  the terms of the proposed  agreement,  the  strategic  and financial
goals of Granville and the likelihood that it would achieve those goals, and the
financial and strategic goals of Triangle, the likelihood it would achieve those
goals and the possible,  resulting  enhancement  of the market value of Triangle
Stock, and the degree of possibility that  significantly  better proposals could
be obtained from other companies.  Based on these  considerations and the advice
of legal counsel, the Board concluded that a merger with Triangle upon the terms
of  the  proposed  agreement  would  be in the  best  interests  of  Granville's
shareholders and unanimously  approved the adoption of the Agreement.  After its
consideration  of the  Agreement  and other  matters  described  below (see "THE
MERGER--Opinion of Financial  Advisor"),  Equity Research delivered to the Board
the Fairness  Opinion dated June 24, 1996. The Fairness  Opinion was reissued to
Granville on _____, 1996 for inclusion in this Prospectus/Proxy Statement.

         Triangle. As a result of Triangle's  acquisitions during the last three
years, Triangle's management determined that a well executed acquisition plan in
concert with internal  growth would allow Triangle to achieve  certain  benefits
while  maintaining  loan quality and safe and sound  


                                      -9-

<PAGE>



operations. In particular,  management believed a well executed acquisition plan
could (i)  provide  opportunities  to  achieve  economies  of scale  that  would
increase  Triangle's  efficiency  and  profitability;  (ii)  improve  Triangle's
ability  to compete  with the many  financial  institutions  doing  business  in
Triangle's market area; (iii) result in an institution better able to respond to
technological  changes;  (iv) enable the resulting institution to better respond
to the needs of its customers and the  communities it serves;  and (v) allow the
shareholders  of  Triangle   (including  the  former  shareholders  of  acquired
institutions) to participate in a financial  institution with greater  financial
resources,  a more expansive banking network and a larger market area. After the
Merger,  Triangle  will remain a  well-capitalized  institution  and will be the
ninth largest commercial bank in North Carolina, based on assets, with a greater
capacity to compete with larger banks in its market area. Further, Triangle Bank
will expand its market area into Granville County, the northern extension of the
greater Raleigh area of North Carolina.

         REASONS FOR THE MERGER.

         Granville.  In reaching its conclusion  that the Merger is fair to, and
in the best interests of,  Granville's  shareholders,  the Board of Directors of
Granville  consulted with financial,  legal,  accounting and other advisors,  as
well as Granville's  management,  and considered a number of factors.  The Board
did not assign any relative or specific weight to the factors considered.  These
factors included, among others: the Board's review of the business,  operations,
earnings  and  financial  condition  of  Granville  and  Triangle,  the enhanced
opportunities   for   operating   efficiencies,   expanded   customer   service,
competitiveness  and  growth  that  the  Merger  will  make  possible,  and  the
respective  contributions the parties would bring to a combined  institution;  a
variety of factors  affecting  and  relating to the overall  strategic  focus of
Granville and Triangle;  the  expectation  that the Merger  generally  will be a
tax-free  transaction to Granville and its shareholders and that the Merger will
be accounted for under the  pooling-of-interests  method of accounting (see "THE
MERGER--Certain  Federal Income Tax Consequences" and "-Accounting  Treatment");
and the current and  prospective  economic and competitive  environments  facing
financial institutions, including Granville.

         TRIANGLE.  The  Board of  Directors  of  Triangle  constantly  analyzes
opportunities  to expand its business and  geographic  markets by entry into new
banking markets, whether by acquisition or de novo branching. Triangle considers
the market served by Granville to be an  attractive  area for  expansion.  While
Triangle could enter this market through de novo branching,  the Merger provides
the  opportunity to expand  Triangle's  business  without  incurring the initial
losses  that are  normally  associated  with de novo  branching  and to gain the
advantages  of  commencing  business in this market  with  Granville's  existing
deposit base,  established  customer  relationships  and proven  management  and
staff.

         For a more detailed discussion of the background of and reasons for the
Merger, see "THE MERGER - Background of and Reasons for the Merger."

                                      -10-

<PAGE>


STRUCTURE AND TERMS OF THE MERGER

         Subject to the terms and conditions of the Agreement,  at the effective
time of the Merger (the  "Effective  Time"),  Granville  will be merged with and
into Triangle Bank.  Triangle Bank will be the surviving  corporation  resulting
from the Merger,  operating as a North Carolina  commercial  bank under Triangle
Bank's articles of incorporation  and bylaws existing  immediately  prior to the
Merger.  Following the Merger,  Triangle Bank will succeed to all of the rights,
assets, liabilities,  and obligations of Granville by operation of law. See "THE
MERGER-Structure of the Merger."

         At the  Effective  Time,  with the exception of shares  surrendered  in
connection  with the exercise of  dissenters  rights by Granville  shareholders,
each issued and outstanding share of Granville Stock will be converted into 1.75
shares of Triangle Stock (the "Exchange Rate").  As of ___________,  1996, based
on the  closing  sale price of  Triangle  Stock of $____ on the Nasdaq  National
Market,   1.75  shares  of  Triangle  Stock  would  be  worth  $____.  See  "THE
MERGER-Appraisal Rights of Dissenting  Shareholders." Each Granville shareholder
will receive a number of shares of Triangle  Stock equal to the number of shares
of Granville  Stock owned by such  shareholder  multiplied by the Exchange Rate.
Any  fractional  shares  resulting  from  the  Merger  will  not be  issued  and
shareholders  of Granville will instead  receive cash in lieu of the issuance of
fractional  shares.  As of _________,  1996,  the closing sale price of Triangle
Stock on the Nasdaq  National  Market was $____.  Each share of Granville  Stock
automatically will be cancelled by virtue of the Merger. See "THE MERGER - Terms
of the Merger - Exchange Rate."

RECOMMENDATION OF THE BOARD OF DIRECTORS OF GRANVILLE

         The Board of Directors of Granville  believes that the Merger is in the
best interests of Granville and its  shareholders  and has unanimously  approved
the  Agreement.  GRANVILLE  UNITED BANK  DIRECTORS  UNANIMOUSLY  RECOMMEND  THAT
GRANVILLE SHAREHOLDERS VOTE FOR THE APPROVAL OF THE AGREEMENT.

OPINION OF FINANCIAL ADVISOR

         Granville  has  received  a  written  opinion  of Equity  Research,  an
independent  financial  advisory firm, that, as of the date of the Agreement and
on the basis of the matters referred to therein, the Exchange Rate is fair, from
a financial point of view, to the holders of Granville  Stock.  After its review
of a variety of relevant factors,  Equity Research rendered to Granville's Board
of Directors  the Fairness  Opinion  dated June 24, 1996,  which was reissued on
August  __,  1996  and a copy of  which  is  attached  to this  Prospectus/Proxy
Statement as Appendix II and should be read in its entirety for information with
respect to the assumptions made and other matters  considered by Equity Research
in  rendering  its opinion.  For its  services,  Granville  agreed to pay Equity
Research  a fee of  $12,000.  Such  fee was  paid to  Equity  Research  upon the
issuance  of the  Fairness  Opinion.  See "THE  MERGER -  Opinion  of  Financial
Advisor."


                                      -11-

<PAGE>

CONDITIONS TO CONSUMMATION OF THE MERGER

         In  addition  to  required   regulatory  and   shareholder   approvals,
consummation of the Merger is conditioned  upon the fulfillment of certain other
conditions  described  in  the Agreement, unless waived by the party entitled to
the  benefits  of  such  provision,  including  without  limitation, (i) receipt
of an opinion to the effect that,  among other  things,  for federal  income tax
purposes  the Merger will  constitute a  "reorganization"  as defined in Section
368(a)(1)(A) of the Internal Revenue Code of 1986, as amended (the "Code"); (ii)
receipt of the  Fairness  Opinion  and  receipt of written  confirmation  of the
Fairness  Opinion  immediately  prior to the  Effective  Time;  (iii) receipt by
Triangle  of  assurances  in  form  and  content  satisfactory  to Triangle from
Coopers  &  Lybrand  L.L.P.  to  the  effect that the Merger may be treated as a
pooling-of-interests for  accounting purposes, and (iv) certain other conditions
customary  in  a  transaction  of  this  nature. See "THE MERGER - Conditions to
Consummation of the Merger."

REQUIRED REGULATORY APPROVALS

         The Merger is subject to the  approval of the  Federal  Reserve and the
Commissioner.  Applications for such approvals have been filed.  Triangle has no
reason to believe  that the Merger will not be  approved by the Federal  Reserve
and the Commissioner.  The Merger may not be consummated until the thirtieth (or
possibly the  fifteenth  day if the Federal  Reserve so approves)  following the
date of Federal Reserve approval during which time the United States  Department
of Justice (the "DOJ") may challenge the Merger on antitrust grounds.  There can
be no assurance  that the DOJ will not challenge  the Merger.  See "THE MERGER -
Terms of the Merger."

CONDUCT OF BUSINESS PENDING MERGER

         The Agreement  provides that,  prior to the Effective  Time,  Granville
will conduct its business in the regular and usual course  consistent  with past
practices, and maintain and preserve intact its business organization,  officers
and employees and business  relationships.  Further,  except as permitted by the
Agreement,  Granville will refrain from taking certain  actions  relating to the
operation  of its  business  without the prior  approval of  Triangle.  See "THE
MERGER-Terms of the Merger-Conduct of Business Pending the Merger."

AMENDMENT, WAIVERS, AND TERMINATION

         The Agreement may be terminated and the Merger  abandoned,  at any time
prior to the  Effective  Time,  (i) by the  mutual  agreement  of the  Boards of
Directors of  Triangle,  the Bank and  Granville  or (ii) by either  Triangle or
Granville:  (A) if the Effective Time shall not have occurred on or before March
31, 1997; (B) if any appropriate Regulatory Authority has denied approval of the
Merger;  (C) in the  event  of a  material  breach  by the  other  party  of any
representation,   warranty,   covenant  or  other  agreement  contained  in  the
Agreement, which breach is not cured within 30 days after written notice thereof
is given by the  non-breaching  party;  or (D)  Granville's  shareholders do not
approve the Merger.  See "THE MERGER - Terms of the Merger - Termination  of the
Agreement."  In  addition,  the  Agreement  may be  terminated  and  the  Merger
abandoned  by  Triangle  if,  after  testing,   Granville  faces   environmental
liabilities  in  excess of  $100,000.  See "THE  MERGER - Terms of the  Merger -
Termination  of the  Agreement."  Such  

                                      -12-

<PAGE>


termination and abandonment  would not require the approval of the  shareholders
of any party to the Agreement. To the extent permitted by law, the Agreement may
be amended  upon the written  agreement of Triangle  and  Granville  without the
approval  of  shareholders;  provided,  however,  that  the  provisions  of  the
Agreement relating to the manner or basis in which the shares of Granville Stock
will be  converted  into  Triangle  Stock may not be amended  after the  Special
Meeting  without  the  requisite  approval  of the  holders  of the  issued  and
outstanding shares of Granville Stock entitled to vote thereon.  See "THE MERGER
- - Terms of Merger - Amendment and Waiver"

INTEREST OF CERTAIN PERSONS IN THE MERGER

In the Merger, one member of the Board of Directors of Granville,  as determined
by Triangle in its sole discretion,  will be nominated or appointed to the Board
of Directors of Triangle  Bank and such person will be paid in  accordance  with
Triangle's normal practices.  The remaining members of the Board of Directors of
Granville,  other than those who choose not to serve,  will be  appointed to the
Granville  County advisory board of Triangle Bank and each such director will be
paid  in  accordance  with  Triangle  Bank's  normal  practices.   In  addition,
consistent  with  Triangle's  practices  involving  other advisory  directors of
Triangle Bank, each member of the Board of Directors of Granville who is elected
to the  Triangle  Bank  Board  of  Directors  and who  chooses  to  serve on the
Granville  County  advisory  board  of  Triangle  Bank  will be  granted  at the
Effective Time options to purchase 250 shares of Triangle Stock.

At the Effective Time, Triangle Bank will enter into an employment agreement and
a  deferred  compensation  agreement  with Billy N.  Quick,  Sr.,  President  of
Granville.  The  employment  agreement  provides  for a term of five years at an
annual  base  salary of  $105,000.  The  deferred  compensation  agreement  will
commence upon either the end of the five-year term of the  employment  agreement
or Mr. Quick's  retirement  from  employment with Triangle Bank after the end of
the  five-year  term of the  employment  agreement,  but  prior  to Mr.  Quick's
attaining age 65. The deferred  compensation  agreement  will have a term of ten
years. Over the term of the deferred compensation  agreement,  Mr. Quick will be
paid $300,000 in equal monthly  installments of $2,500. In addition,  consistent
with Triangle's  practices  involving other advisory directors of Triangle Bank,
Mr. Quick will be granted at the Effective Time options to purchase 7,500 shares
of Triangle Stock.

To assist in the  transition  after the  Merger  and to ensure  their  continued
employment,  Triangle  Bank shall pay  severance  compensation  to  Harriett  D.
Watkins, Kristy B. Stainback and Reca L. Callis in the event they are terminated
for other than cause by Triangle Bank within one year after the Effective  Time.
In addition, Triangle Bank shall pay compensation for their continued employment
for certain  periods of time after the Effective  Time to Lionel B. Burnette and
Clarice B. Smiley.

Subject to availability of positions,  Triangle will make a good faith effort to
offer  employment  to employees of Granville in positions  with  Triangle  Bank.
Employees of Granville  who are not offered  positions  with Triangle Bank shall
receive severance compensation.


                                      -13-

<PAGE>


The Agreement contains provisions relating to indemnification of the present and
former  directors  and  officers of  Granville  to the same  extent  provided to
Triangle's directors and officers.  Additionally,  options to purchase shares of
Granville  Stock held by directors  and officers of Granville  will be converted
into options to purchase  shares of Triangle Stock by multiplying  the number of
shares of Granville  Stock subject to such options by the Exchange Rate. The per
share  exercise  price under each option  shall be adjusted by dividing  the per
share exercise price of the option by the Exchange Rate.

For a more  detailed  discussion  of these items,  See "THE MERGER - Interest of
Certain Persons in the Merger."

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         As a  condition  of  the  consummation  of  the  Merger,  Triangle  and
Granville have received the opinion of Coopers & Lybrand L.L.P., tax advisors to
Triangle,  concerning  the  tax  consequences  of the  Merger.  Shareholders  of
Granville will recognize no gain or loss as a result of the Merger,  except with
respect to cash received  pursuant to the  perfection of  dissenters'  rights or
with respect to the payment of cash in lieu of the actual issuance of fractional
shares of  Triangle  Stock.  The tax basis of the  Triangle  Stock  received  by
Granville shareholders will generally equal the tax basis of the Granville Stock
surrendered,  and  the  holding  period  of the  Triangle  Stock  received  will
generally  include the holding period of the Granville  Stock  surrendered.  See
"THE MERGER - Certain Federal Income Tax Consequences."

IT IS  RECOMMENDED  THAT EACH GRANVILLE  SHAREHOLDER  CONSULT HIS OR HER OWN TAX
ADVISOR  CONCERNING THE FEDERAL AND ANY  APPLICABLE  FOREIGN,  STATE,  AND LOCAL
INCOME TAX CONSEQUENCES OF THE MERGER.

ACCOUNTING TREATMENT

         The  Agreement  requires  that the  Merger  qualify  to be treated as a
pooling-of-interests for accounting and financial reporting purposes. Generally,
if the number of fractional  shares of Triangle Stock  resulting from the Merger
for which cash is paid in  effecting  the Merger,  shares of  Triangle  Stock or
Granville  Stock  repurchased  by Triangle or by  Granville,  and shares held by
Granville  shareholders  who exercise their  dissenters'  rights  together would
represent more than the 10% of the shares issued by Triangle in connection  with
the Merger, then the Merger will not qualify for the pooling-of-interests method
of accounting. In such event, or if for any other reason the Merger could not be
accounted for as a pooling-of-interests, Triangle or Granville would be entitled
to terminate the Agreement and abandon the Merger.  See "THE MERGER - Accounting
Treatment."

                                      -14-


<PAGE>


EFFECTS OF THE MERGER ON RIGHTS OF SHAREHOLDERS

         Following  the  Merger,  the  Articles of  Incorporation  and Bylaws of
Triangle and Triangle Bank will remain in full force and effect without  change.
The provisions of the Articles of Incorporation and Bylaws of Triangle differ in
certain respects from the provisions of the Articles of Incorporation and Bylaws
of Granville.  For a comparison of the rights of shareholders under the Articles
of Incorporation  and Bylaws of Triangle and the Articles of  Incorporation  and
Bylaws of Granville, see "COMPARISON OF GRANVILLE STOCK AND TRIANGLE STOCK."

RESALES OF TRIANGLE STOCK RECEIVED IN MERGER

         The  shares of  Triangle  Stock  into  which  Granville  Stock  will be
converted  in the Merger will be freely  transferrable  by the  holders  thereof
except  in  the  case  of  shares  held  by  persons  who  may be  deemed  to be
"affiliates" of Triangle or Granville under applicable  federal securities laws.
Generally,  Granville's  affiliates include its directors,  executive  officers,
principal  shareholders  and  other  persons  who  may be  deemed  to  "control"
Granville. (See "THE MERGER-Resale of Triangle Stock").

CERTAIN PROVISIONS THAT MAY BE DEEMED TO HAVE AN ANTI-TAKEOVER EFFECT

         The Articles of  Incorporation  and Bylaws of Triangle  contain several
provisions  that may be  deemed to have an  "anti-takeover"  effect in that they
would  discourage  or prevent an  acquisition  of Triangle  unless the potential
acquiror has obtained the approval of Triangle's Board of Directors.  Triangle's
Board of Directors believes that an unsolicited, nonnegotiated takeover proposal
could  seriously  disrupt the  business  and  management  of Triangle  and cause
Triangle  great  expense.  Although the Board of Directors of Triangle  believes
these  provisions are beneficial to Triangle  shareholders,  such provisions may
tend to  discourage  some  acquisition  proposals  by potential  acquirors.  See
"COMPARISON OF GRANVILLE STOCK AND TRIANGLE STOCK."

DISTRIBUTION OF TRIANGLE CERTIFICATES

         As  soon  as  practicable   after  the   consummation  of  the  Merger,
First-Citizens  Bank  &  Trust  Company,  Raleigh,  North  Carolina,  Triangle's
transfer  agent (the  "Exchange  Agent"),  will mail to each holder of record of
Granville Stock (other than dissenting shareholders) a letter of transmittal and
instructions  for its use in  effecting  the  surrender of the  certificates  in
exchange for certificates representing shares of Triangle Stock. See "THE MERGER
- - Distribution of Triangle Certificates."

APPRAISAL RIGHTS OF DISSENTING SHAREHOLDERS

         Subject to certain conditions, each Granville shareholder has the right
under Article 13 of the NCBCA to "dissent" from the Merger and receive the "fair
value" of the  shareholder's  shares of  Granville  Stock in cash  ("Dissenters'
Rights").  Any Granville  shareholder  may give to Granville  before the vote is
taken on the Merger  written  notice of his or her intent to demand  payment for
his or her shares if the Merger is effected.  A vote against the Merger will not
be 

                                      -15-

<PAGE>


deemed to satisfy the notice requirement.  Such shareholder must not vote his
or her shares in favor of the Merger.  Any holder of Granville Stock who returns
a signed proxy but fails to provide  instructions as to the manner in which such
shares  are to be voted  will be deemed to have voted in favor of the Merger and
will not be entitled to assert  dissenters'  rights of appraisal.  No later than
ten days after the Merger is effected,  Granville must send to such  shareholder
by registered or certified  mail a written  dissenters'  notice stating when the
payment demand must be sent and where  certificates for shares must be deposited
and setting a date by which  Granville  must  receive the payment  demand  which
shall not be fewer than 30 nor more than 60 days  after the date such  notice is
mailed.  The  shareholder  sent such  notice  must  demand  payment  and deposit
certificates in accordance with the terms of the notice. A Granville shareholder
who (i)  submits,  before  the vote is taken on the  Merger,  written  notice of
intent to demand  payment for the  shareholder's  shares,  (ii) does not vote in
favor of the  Agreement,  (iii) demands  payment and deposits the  shareholder's
share certificates by the date set forth in and in accordance with the terms and
conditions  of a  "dissenter's  notice"  sent  to  such  shareholder,  and  (iv)
otherwise   satisfies  the  requirements   specified  in  Appendix  II  to  this
Prospectus/Proxy Statement, will be offered the amount Granville estimates to be
the fair value of the  shareholder's  shares of  Granville  Stock,  plus accrued
interest to the date of payment,  and will be paid such amount in cash  provided
the shareholder  agrees in writing to accept such amount in full satisfaction of
the shareholder's  demand. In order to exercise  Dissenters' Rights, a Granville
shareholder must follow carefully all steps prescribed in Appendix III. See "THE
MERGER  Appraisal  Rights  of  Dissenting  Shareholders"  and  Appendix  III.  A
GRANVILLE  SHAREHOLDER  WHO RETURNS A SIGNED  APPOINTMENT  OF PROXY BUT FAILS TO
PROVIDE INSTRUCTIONS AS TO THE MANNER IN WHICH SUCH SHARES ARE TO BE VOTED, WILL
BE DEEMED TO HAVE VOTED IN FAVOR OF THE  AGREEMENT  AND WILL NOT BE  ENTITLED TO
ASSERT DISSENTERS' RIGHTS.

TRIANGLE STOCK AND GRANVILLE STOCK

         Transactions  in  Triangle  Stock  are  quoted on the  Nasdaq  National
Market.  As of June 30,  1996,  there  were  ______  shares  of  Triangle  Stock
outstanding and held by approximately ______ holders of record.

         Granville   Stock   is  not   traded   on  any   exchange   or  in  the
over-the-counter  market and, accordingly,  no established public trading market
exists.  As of the Record  Date,  there were 430,000  shares of Granville  Stock
outstanding and held by approximately 1,120 holders of record.

                                      -16-


<PAGE>


         The following table sets forth quarterly information on the price range
of Triangle  Stock and Granville  Stock for the periods  indicated and shows the
high and low sale  prices as quoted by the Nasdaq  National  Market and the high
and low sales prices as known to management of Granville, respectively. The sale
prices shown are without retail markups, markdowns or commissions.

<TABLE>
<CAPTION>
                                                       TRIANGLE STOCK                         GRANVILLE STOCK
                                                  HIGH                 LOW                HIGH               LOW
<S>                                              <C>                   <C>                <C>                <C>
1996
1st Quarter..............................         $15.25               $11.75            $15.00              $15.00
2nd Quarter..............................


1995
1st Quarter..............................         $10.75              $ 9.125            $13.00              $13.00
2nd Quarter..............................          10.75                 9.00             13.00               13.00
3rd Quarter..............................          14.75                10.00             15.00               15.00
4th Quarter..............................          16.00               13.875             15.00               15.00

1994
1st Quarter (1)..........................         $11.00              $  7.50            $12.00              $12.00
2nd Quarter..............................          11.00                 9.50             12.00               12.00
3rd Quarter..............................          11.75                 9.75             12.00               12.00
4th Quarter..............................          12.25                 9.25             13.00               13.00
</TABLE>
- ------------------

(1) Triangle  Stock was  qualified for  quotation on Nasdaq  National  Market on
February 28, 1994. Prices prior to this date were reported  over-the-counter  in
the "pink  sheets" by the  National  Daily  Quotation  System  published  by the
National Quotation Bureau, Inc.  Quotations do not necessarily  represent actual
transactions in Triangle Stock and should not be taken to indicate the existence
of any established trading market.

         On June 7,  1996,  the last full  business  day  preceding  the  public
announcement  of the Merger,  the last sale price for a share of Triangle  Stock
was $14.00. That last sale price of Granville Stock prior to the announcement of
the Merger and known to management was $16.00 for 500 shares on June 7, 1996. On
__________,  1996,  the  latest  practical  date  for  which  such  prices  were
available,  the last sale price of a share of  Triangle  Stock was $____ and the
last sale price of  Granville  Stock  since the  announcement  of the Merger and
known to management of Granville was $____ for _____ shares on ______ 1996.

DIVIDENDS

         Triangle  paid its first cash  dividend on Triangle  Stock on September
30,  1994 in the form of a quarterly  dividend of $0.04 per share.  Prior to the
formation of  Triangle,  Triangle  Bank had not  declared or paid any  dividends
since its organization in 1988. Under North Carolina law,  Triangle Bank was not
permitted to pay dividends until three years after it was organized.  Therefore,
Triangle  Bank was first  able to pay  dividends  under  North  Carolina  law on
January 5, 1991.

                                      -17-

<PAGE>



         The holders of Triangle  Stock are entitled to receive  dividends  when
and if  declared  by its  Board  of  Directors  out of funds  legally  available
therefor.  There can be no assurance that after the Merger any dividends will be
declared  or paid or,  if  declared  and  paid,  continued  in the  future.  The
declaration  and payment of  dividends  will depend  upon  business  conditions,
operating results,  capital and reserve requirements,  and the Triangle Board of
Directors' consideration of other relevant factors. Subject to the foregoing, it
is currently Triangle's intent to continue to pay quarterly cash dividends.  The
principal  sources  of funds  for the  payment  of  dividends  by  Triangle  are
dividends from Triangle Bank. See "CERTAIN  REGULATORY  MATTERS - Dividends" for
information  regarding  certain  restrictions  on the  payment of  dividends  by
Triangle Bank to Triangle.

         The holders of Granville  Stock are entitled to receive  dividends when
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefor. To date, Granville has not paid any cash dividends. Like Triangle, the
payment  of cash  dividends  by  Granville  is  limited  by  certain  regulatory
restrictions, and is dependent upon its business conditions,  operating results,
capital and reserve requirements,  and its Board of Directors'  consideration of
other relevant  factors.  See "INFORMATION  ABOUT GRANVILLE - Granville  Stock."
There can be no  assurance  that,  in the  absence  of the  consummation  of the
Merger, dividends would be paid by Granville in the future.

         At March 31, 1996, under dividend  restrictions  imposed by federal and
state laws,  and without  obtaining  regulatory  approvals,  Triangle Bank could
declare  approximately $21 million in cash dividends and Granville could declare
approximately  $1.4  million in cash  dividends.  Sources of cash  available  to
Triangle for the payment of cash  dividends  are cash on hand at Triangle,  cash
made  available  to Triangle  from  Triangle  Bank in the form of  dividends  to
Triangle,  and  borrowed  funds.  Except for the receipt of cash in exchange for
shares of Triangle Stock in connection with the exercise of outstanding  options
and warrants,  Triangle does not generate cash other than the dividends received
from  Triangle  Bank.  After  giving  effect to the Merger,  at March 31,  1996,
Triangle Bank could declare approximately $22 million in cash dividends on a pro
forma basis, which amount in turn would be available to Triangle.


                                      -18-


<PAGE>


         The following  table sets forth the cash  dividends  declared per share
for the indicated periods.

                                       TRIANGLE(1)            GRANVILLE
                                      ------------            ---------

                1996
                1st Quarter            $ .07                  $ - - -
                2nd Quarter              .08                    - - -

                1995
                1st Quarter              .04                   - - -
                2nd Quarter              .04                   - - -
                3rd Quarter              .06                   - - -
                4th Quarter              .06                   - - -

                1994
                1st Quarter              - - -                 - - -
                2nd Quarter              - - -                 - - -
                3rd Quarter              .04                   - - -
                4th Quarter              .04                   - - -

(1) The dividends shown are dividends historically paid by Triangle on shares of
Triangle Stock outstanding on the date declared without restating such dividends
to reflect  acquisitions  of other entities by Triangle which were accounted for
as pooling-of-interests.

                                      -19-


<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA


         The  following  tables  set  forth  selected  historical   consolidated
financial  information  for Triangle and Granville.  This  information  has been
derived from the audited and  unaudited  consolidated  financial  statements  of
Triangle and Granville, including the related notes thereto, incorporated herein
by reference and should be read in conjunction therewith.  See "INCORPORATION OF
CERTAIN DOCUMENTS BY REFERENCE."


                             TRIANGLE BANCORP, INC.

                             SELECTED FINANCIAL DATA
                                 (CONSOLIDATED)
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED
                                                      MARCH 31,                         YEAR ENDED DECEMBER 31,
                                                      ---------     --------------------------------------------------------------
                                                1996           1995        1995       1994       1993(1)         1992      1991(1)
                                                ----           ----        ----       ----       ----            ----      ----   
AT PERIOD END                                       (UNAUDITED)
<S>                                        <C>            <C>         <C>        <C>           <C>          <C>          <C>      
  Loans Outstanding - Net                  $ 563,867      $ 467,662   $ 537,907  $ 451,765     $ 371,421    $ 263,894    $ 243,511
  Investment Securities Available for
Sale                                         114,665         85,574      95,655     96,837            --           --           --
  Investment Securities Held to
Maturity                                      79,374         70,099      75,531     62,781       156,250      111,341      113,999
  Total Assets                               837,301        699,916     794,697    703,990       645,599      438,298      414,616
  Total Deposits                             709,760        606,459     662,010    602,062       552,199      379,290      355,010
  Advances from FHLB                          14,500          5,500      19,500     10,500         5,500           --           --
  Subordinated Debentures                                                            2,000         6,720        2,000        2,000
  Shareholders' Equity                        74,283         65,979      73,112     64,212        61,450       46,989       44,340
SUMMARY OF OPERATIONS
  Net Interest Income                      $   8,937       $  8,189   $  33,309  $  29,316     $  19,969    $  17,944    $  15,765
  Provision for Loan Losses                      310            140         275      1,218         2,069        1,841        2,001
  Noninterest Income                           1,977          1,659       7,650      5,560         6,141        4,442        3,982
  Noninterest Expenses                         6,810          8,337      29,346     27,760        19,630       17,157       15,463
  Net Income                                   2,384            901       7,388      3,841         3,499        2,940        1,825
PER SHARE DATA
  Net Income                               $    0.24       $   0.10   $    0.77  $    0.41     $    0.46    $    0.39    $    0.26
  Book Value                                    7.67           6.85        7.57       6.68          6.62         6.29         5.91
  Cash Dividends                                0.07           0.03        0.18       0.07          0.02         0.02         0.01
SELECTED RATIOS
  Net Income to Average Assets                 1.19%          0.53%       1.01%      0.58%         0.76%        0.69%        0.47%
  Net Income to Average Equity                12.92%          5.60%      10.81%      6.07%         7.07%        6.41%        4.40%
  Shareholders' Equity/Assets                  8.87%          9.43%       9.20%      9.12%         9.52%       10.72%       10.69%
</TABLE>



(1)      In June 1991, Triangle Bank merged with Enterprise  Bancorp,  Inc. This
         transaction was accounted for as a purchase and caused the total assets
         of Triangle to increase by approximately $34 million.  In addition,  in
         December 1993,  Triangle Bank merged with New East Bancorp ("New East")
         and New East's five bank  subsidiaries.  This acquisition was accounted
         for as a purchase  and added  approximately  $131  million in assets to
         Triangle.

                                      -20-


<PAGE>



                              GRANVILLE UNITED BANK


                             SELECTED FINANCIAL DATA
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>


                                   THREE MONTHS ENDED
                                     MARCH 31,                                             YEAR ENDED DECEMBER 31,

                                  1996           1995          1995          1994           1993          1992            1991
                                  ----           ----          ----          ----           ----          ----            ----
<S>                         <C>            <C>           <C>           <C>            <C>           <C>             <C>       

AT PERIOD END                             (UNAUDITED)

  Loan Outstanding -
Net....................     $   23,508     $   18,718    $   21,800    $   16,077     $   13,977    $   11,001      $    7,926

  Investment Securities         29,546          7,223        32,249         5,590             --            --              --

  Securities Held to
Maturity...............            754         23,367           754        13,118         16,948        16,610          17,599

  Total Assets.........         60,092         55,829        59,410        38,462         35,532        32,317          31,539

  Total Deposits.......         53,330         50,046        52,580        34,214         31,372        28,600          27,936

  Shareholders' Equity.          6,307          5,530         6,295         4,094          3,854         3,498           3,316



SUMMARY OF OPERATIONS

  Net Interest Income..     $      505     $      377    $    1,792    $    1,285     $    1,244    $    1,046      $      628

  Provision for Loan
Losses.................              2             --           153            32             78            64              58

  Noninterest Income...             71             68           442           198            137           116             244

  Noninterest Expense..            335            360         1,400           958            862           878             750

  Net Income ..........            163             57           469           341            356           182              65


PER SHARE DATA

  Net Income ..........     $     0.38     $     0.15    $     1.12    $     1.03     $     1.08    $     0.55      $     0.20

  Book Value...........          14.67          12.86         14.64         12.41          11.68         10.60           10.05

  Cash Dividends.......             --             --            --            --             --            --              --



SELECTED RATIOS

  Net Income to
    Average Assets.....          1.10%          0.51%         0.87%         0.91%          1.08%         0.61%           0.25%

  Net Income to
    Average Equity.....         10.40%          4.80%         8.40%         8.37%          9.60%         5.31%           2.03%

  Shareholders'
    Equity/Assets......         10.50%          9.91%        10.60%        10.64%         10.85%        10.82%          10.51%

</TABLE>

                                      -21-


<PAGE>


                           COMPARATIVE PER SHARE DATA

         The following unaudited  consolidated  financial  information  reflects
certain comparative per share data relating to (i) net income and book value per
common share for Triangle and Granville on a historical  basis;  (ii) net income
and book value per common share on a pro forma basis for  Triangle  after giving
effect to the Merger;  and (iii) net income and book value per common share on a
pro forma  equivalent  basis for  Granville  assuming  that the  Merger had been
effected  for  the  periods   presented   and  had  been   accounted  for  as  a
pooling-of-interests.  The data presented should be read in conjunction with and
has been derived from historical  consolidated  financial statements of Triangle
and Granville and the related notes thereto incorporated herein by reference and
in  conjunction  with the  unaudited  pro  forma  combined  condensed  financial
information,  including the related notes  thereto,  included  elsewhere in this
Prospectus/Proxy   Statement.   See  "PRO  FORMA  COMBINED  CONDENSED  FINANCIAL
INFORMATION" and "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."

<TABLE>
<CAPTION>


                                                                         THREE MONTHS
                                                                            ENDED
                                                                          MARCH 31,            YEAR ENDED DECEMBER 31,
                                                                   1996          1995      1995        1994          1993
                                                                   ----          ----      ----        ----          ----
<S>                                                                 <C>           <C>       <C>         <C>           <C>
PER COMMON SHARE:
NET INCOME:
 Triangle - historical:..................................           .24           .10       .77         .41           .46
 Granville - historical..................................           .38           .15      1.12        1.03          1.08
 Triangle/Granville pro forma combined:..................           .24           .09       .76         .42           .47
 Granville pro forma equivalent..........................           .42           .16      1.32         .74           .83

CASH DIVIDENDS:
 Triangle - historical...................................           .07           .03       .18         .07           .02
 Granville - historical..................................             0             0         0           0             0
 Triangle/Granville pro forma combined...................           .06           .03       .17         .07           .02
 Granville pro forma equivalent..........................           .11           .05       .30         .12           .04


                                                                   At 3/31/96                                At 12/31/95
                                                                   ----------                                -----------
BOOK VALUE:
 Triangle - historical...................................            $ 7.67                                     $ 7.57
 Granville - historical..................................             14.67                                      14.64
 Triangle/Granville pro forma combined...................              7.72                                       7.62
 Granville pro forma equivalent..........................             13.51                                      13.34


MARKET VALUE PER SHARE(1)(2):
                                                                                                                At June 7, 1996
                                                                                                                ---------------

 Triangle Stock.....................................................................................................$14.00

 Granville Stock....................................................................................................$16.00

Equivalent pro forma Granville Stock (giving effect to Merger only).................................................$24.50
</TABLE>

     ----------------------

         1 The closing price for Triangle Stock is the closing sale price on the
Nasdaq National Market on the indicated  dates. The price for Granville Stock is
the last sale price known to management.

         2  Equivalent  pro forma  amounts are  calculated  by  multiplying  the
Triangle Stock market value by the Exchange Rate.

                                      -22-

<PAGE>


                    SPECIAL MEETING OF GRANVILLE SHAREHOLDERS

         This  Prospectus/Proxy  Statement is being furnished to shareholders of
record of Granville  Stock as of the close of business on  _________,  1996,  in
connection  with the  solicitation  of  proxies  by the  Board of  Directors  of
Granville  for use at the Special  Meeting to be held on  ___________,  1996, at
____ p.m., local time, at ____________,  _______________, Oxford, North Carolina
and at any adjournments  thereof to consider and take action upon (i) a proposal
to approve  the  Agreement  and (ii) such other  business as may  properly  come
before the Special Meeting. Each copy of this  Prospectus/Proxy  Statement being
furnished to the holders of record of Granville  Stock is  accompanied by a form
of proxy for use at the Special Meeting.

HOLDERS  OF  GRANVILLE  STOCK ARE  REQUESTED  TO  COMPLETE,  DATE,  AND SIGN THE
ACCOMPANYING PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED POSTAGE-PAID ENVELOPE.

RECORD DATE AND VOTING RIGHTS

         Granville  United  Bank  Board of  Directors  has  fixed  the  close of
business  on  _________,  1996 (the  "Record  Date") as the record  date for the
determination of shareholders of Granville  entitled to receive notice of and to
vote at the Special Meeting.  As of the Record Date, there were ______ shares of
Granville Stock issued and outstanding  held by  approximately  _____ holders of
record.  Each share of Granville  Stock issued and  outstanding as of the Record
Date is entitled to one vote on each of the matters to be decided at the Special
Meeting.  The affirmative vote of at least two-thirds of the total shares issued
and  outstanding  is  necessary  for  approval  of the  Agreement.  Because  the
affirmative  vote  of at  least  two-thirds  of  the  total  shares  issued  and
outstanding is required,  abstentions, broker non-votes and shares otherwise not
voted in the  affirmative  will  have  the same  effect  as  votes  against  the
Agreement.

         As of March 31, 1996, the directors and executive officers of Granville
and their affiliates owned and were entitled to vote approximately  ____% of the
Granville Stock. The directors and executive officers are expected to vote their
shares in favor of the proposal to approve the Agreement.  Information as to the
stock   holdings   of  such   persons  is   included  in  the  section  of  this
Prospectus/Proxy  Statement  entitled  "INFORMATION  ABOUT  GRANVILLE - Security
Ownership of Management and Principal Shareholders."

VOTING AND REVOCATION OF PROXIES

         The shares of Granville Stock  represented by properly executed proxies
received  in time for the  Special  Meeting  will be voted  as  directed  by the
shareholders,  unless revoked as described  below. If no instructions are given,
such  proxies  will be  voted  FOR  approval  of the  proposal  to  approve  the
Agreement.  If any other matter is properly  brought before the Special Meeting,
such proxies will be voted in the  discretion of a majority of the proxy holders
named in the Granville proxy card. Management is not aware of any other business
to be presented at the Special Meeting.

         Any  shareholder  may revoke a proxy at any time  before it is voted by
attending  and  voting in person at the  Special  Meeting or by giving a written
notice of  revocation  to the  Secretary  of Granville  

                                      -23-


<PAGE>


provided such notice is actually  received prior to the vote of shareholders.  A
later dated proxy that is actually voted at the Special Meeting also will revoke
an earlier  dated proxy.  A proxy will not be revoked by the death or incapacity
of the shareholder  executing it unless,  before the shares are voted, notice of
such death or  incapacity  is filed with the  Secretary of Granville or with any
other person authorized to tabulate votes on behalf of Granville. Whether or not
you plan to attend the Special  Meeting,  please  complete,  sign and return the
enclosed proxy card.

SOLICITATION OF PROXIES

         Proxies may be solicited by the  directors,  officers and  employees of
Granville by mail,  in person or by telephone  or  telegraph.  Such persons will
receive  no  additional  compensation  for  such  services.  Granville  may make
arrangements   with  brokerage  firms  and  other  custodians,   nominees,   and
fiduciaries,  if any,  for  the  forwarding  of  solicitation  materials  to the
beneficial  owners of Granville  Stock held of record by such persons.  Any such
brokers,  custodians,  nominees,  and  fiduciaries  will be  reimbursed  for the
reasonable  out-of-pocket  expenses  incurred by them for such services.  Except
under certain  circumstances  involving a wrongful  breach or termination of the
Agreement by Triangle,  Granville will pay all expenses of its  solicitation  of
proxies and of holding the Special  Meeting.  This  Prospectus/Proxy  Statement,
Notice of the  Special  Meeting  and form of proxy,  are first  being  mailed to
shareholders of Granville on or about _______________,  1996. (See "THE MERGER -
Terms of the Merger - Termination of the Agreement.")

RECOMMENDATION

         The Board of  Directors  of  Granville  has  unanimously  approved  the
Agreement  and the Merger,  believes  that the proposal to approve the Agreement
and the Merger is in the best  interest of Granville and its  shareholders,  and
unanimously  recommends  that  Granville  shareholders  vote FOR approval of the
proposal to approve the Agreement and the Merger. In making its  recommendation,
the Board of Directors of Granville  has  considered,  among other  things,  the
Fairness  Opinion  of  Equity  Research  that  Triangle's  proposal  is  fair to
Granville shareholders from a financial point of view.

                                   THE MERGER

         The following  information describes certain of the important terms and
conditions of the Agreement and the Merger. This description does not purport to
be complete and is  qualified  in its  entirety by  reference to the  Agreement,
Article 13 and the Fairness Opinion of Equity Research which are attached hereto
as Appendices to this  Prospectus/Proxy  Statement.  Granville  shareholders are
urged to read the Agreement in its entirety.

PARTIES TO THE MERGER

         TRIANGLE AND TRIANGLE BANK. Triangle, a North Carolina corporation,  is
a bank holding  company  registered  with the Federal Reserve under the BHC Act.
Triangle owns all of the outstanding shares of Triangle Bank, a state commercial
bank under the supervision of the Commissioner and the Federal Reserve. Triangle
Bank provides full-service  commercial and consumer banking services from its 38
branches in 31 cities located throughout eastern North Carolina. As of March 31,
1996, Triangle had consolidated assets of $837 million, consolidated deposits of
$710  million,  and  consolidated  

                                      -24-


<PAGE>


shareholders'  equity of $74  million.  The  executive  offices of Triangle  and
Triangle Bank are located at 4300 Glenwood Avenue, Raleigh, North Carolina 27612
(telephone number (919) 881-0455).

         GRANVILLE.  Granville  is a North  Carolina-chartered  commercial  bank
under the  supervision  of the  Commissioner  and the FDIC.  Granville  provides
full-service  commercial and consumer banking services through three branches in
Oxford and Creedmoor, North Carolina. As of March 31, 1996, Granville had assets
of $60 million, deposits of $53 million, and shareholders' equity of $6 million.
The executive offices of Granville are located at 109 Hillsboro Street,  Oxford,
North Carolina 27565-3211 (telephone number (919) 693-9000).

STRUCTURE OF THE MERGER

         Subject to the terms and conditions of the Agreement,  at the Effective
Time,  Granville will be merged with and into Triangle Bank.  Triangle Bank will
be the surviving  corporation  resulting  from the Merger,  operating as a North
Carolina banking corporation under Triangle Bank's articles of incorporation and
bylaws as  existing  immediately  prior to the  Merger.  Following  the  Merger,
Triangle  Bank  will  succeed  to all of the  rights,  assets,  liabilities  and
obligations of Granville by operation of law. At the Effective  Time, the issued
and  outstanding  shares of  Granville  Stock will be  converted  into shares of
Triangle  Stock at the  Exchange  Rate.  See "- Terms of the  Merger -  Exchange
Rate." Each share of Granville  Stock issued and  outstanding  at the  Effective
Time will be automatically cancelled by virtue of the Merger. With the exception
of the issuance of additional  shares of Triangle  Stock in connection  with the
Merger,  the issued and outstanding shares of Triangle Stock will not be changed
as a result of the Merger.  Following  the  Effective  Time,  Triangle Bank will
continue  to be a  wholly-owned  subsidiary  of  Triangle.  See "-  Terms of the
Merger."

         Granville  maintains  a stock  option  plan for  employees  and a stock
option plan for  directors  (the  "Granville  Option  Plans") under which it has
granted options to purchase shares of Granville Stock (the "Granville Options").
At March 31,  1996,  Granville  Options to purchase a total of 44,270  shares of
Granville Stock were  outstanding.  All such Granville Options will be converted
into options to purchase  Triangle  Stock at the Effective  Time and  thereafter
shall provide for the purchase of that number of shares of Triangle  Stock equal
to the  product  of the  number of  shares of  Granville  Stock  subject  to the
Granville  Option  immediately  prior to the  Effective  Time  multiplied by the
Exchange Rate. The per share exercise price  immediately  prior to the Effective
Time shall be adjusted by dividing  such per share price by the  Exchange  Rate.
See "- Terms of the Merger - Exchange Rate."

         After the Effective  Time, the holders of record of shares of Granville
Stock will have voting rights and dividend rights with respect to that number of
shares of  Triangle  Stock for which the  shares of  Granville  Stock  that such
persons owned immediately prior to the Effective Time are exchanged.

         For a discussion  of  the  rights  of  dissenting  shareholders  see "-
Appraisal Rights of Dissenting Shareholders."

TERMS OF THE MERGER

         EXCHANGE  RATE.  Subject to the rights of  Granville  shareholders  who
dissent from the Merger and seek  appraisal  rights,  shares of Granville  Stock
issued and outstanding immediately prior to the 

                                      -25-


<PAGE>


Effective  Time will be converted  into shares of Triangle Stock at the Exchange
Rate as provided in the Agreement.  The Exchange Rate is 1.75. As of __________,
1996,  based on the closing sale price of Triangle  Stock of $____ on the Nasdaq
National  Market,  1.75 shares of  Triangle  Stock  would be worth  $____.  Each
Granville shareholder will receive a number of shares of Triangle Stock equal to
the number of shares of Granville Stock owned by such shareholder  multiplied by
the  Exchange   Rate.  No  fractional   shares  will  be  issued  but  Granville
shareholders, in lieu of the issuance of fractional shares, will receive cash as
determined in the Agreement.

         TREATMENT  OF  FRACTIONAL  SHARES.  No  fraction of a share of Triangle
Stock will be issued in connection with the Merger.  Each Granville  shareholder
(and each  holder of a  Granville  Option)  who  otherwise  would be entitled to
receive a fraction  of a share of  Triangle  Stock upon the  conversion  of that
shareholder's  shares  of  Granville  Stock at the  Effective  Time (or upon the
exercise of the Granville Option) shall receive, in lieu thereof,  cash (without
interest) in an amount equal to that fraction  multiplied by the Market Value of
one whole share of Triangle  Stock at the  Effective  Time (or, in the case of a
Granville Option, on the date of exercise). As used above, Market Value shall be
equal to the  closing  sale  price of  Triangle  Stock  as quoted on the  Nasdaq
National  Market (as reported by THE WALL STREET JOURNAL or, if not so reported,
by any other authoritative source) on the last trading day preceding the Closing
Date  (or,  in the case of a  Granville  Option,  the date of  exercise).  As of
____________,  1996,  the  closing  sale price of  Triangle  Stock on the Nasdaq
National Market was $_____.  No Granville  shareholders  will be entitled to any
dividend or other  distribution  or any voting or other rights as a  shareholder
with respect to any fractional share of Triangle Stock.

         CLOSING AND EFFECTIVE  TIME. The Merger will not be consummated  unless
and until the Agreement and the transactions  contemplated  thereby are approved
by the requisite vote of the shareholders of Granville, the Regulatory Approvals
are received, and the other conditions to the Merger are satisfied (or waived to
the extent permitted by applicable law). The Agreement provides that the closing
of the Merger shall occur on a date  specified by Triangle  after the expiration
of all required waiting periods following  receipt of the Regulatory  Approvals,
but in no event  more than 30 days  after the  expiration  of all such  required
waiting  periods.  The Effective  Time shall occur not later than ten days after
the  closing.  The Merger will become  effective  on the date and at the time on
which  Articles  of Merger  shall  have been  accepted  for  filing by the North
Carolina  Secretary of State (or such later date and time as may be specified in
the Articles of Merger). The Effective Time is currently anticipated to occur in
October 1996.

         Upon consummation of the Merger,  Granville will cease to be a separate
entity, its offices will become offices of Triangle Bank, and Triangle Bank will
succeed to all rights,  assets,  liabilities,  and  obligations  of Granville by
operation of law.

         CONDUCT OF BUSINESS  PENDING THE MERGER.  The Agreement  provides that,
during the period from June 7, 1996 (the date the Agreement was executed) to the
Effective Time, except as provided in the Agreement,  Granville will conduct its
business in the regular and usual  course  consistent  with past  practice,  and
maintain and preserve intact its business  organization,  officers and employees
and business  relationships.  The Agreement  further  provides that Triangle and
Triangle Bank may enter into agreements to acquire other financial  institutions
prior to the Effective Time.

                                      -26-

<PAGE>


         In addition  to other  restrictions  described  elsewhere  herein,  the
Agreement  provides that, prior to the Effective Time and except in the ordinary
course of its business or as otherwise required by applicable law or regulation,
Granville may not, among other prohibited  actions,  (i) incur  indebtedness for
borrowed money, (ii) sell,  transfer,  mortgage,  pledge or otherwise dispose of
any of its  properties  or assets,  or acquire  any  significant  assets,  (iii)
increase the  compensation or benefits of any of its employees,  (iv) settle any
claim, action or proceeding against it involving monetary damages,  (v) make any
change in its capital stock, or issue, sale,  purchase,  redeem or retire shares
of such  stock,  (vi)  amend its  charter or  bylaws,  (vii)  grant or issue any
additional  stock options,  (viii) enter into any new  employment  agreements or
adopt any new employee benefit plans, (ix) change its accounting practices,  (x)
acquire or open any new branch  offices,  or (xi) enter into any contract  other
than in the ordinary course of its business.

         CONDITIONS TO CONSUMMATION OF THE MERGER. Consummation of the Merger is
subject to various  conditions  described in the  Agreement,  including  without
limitation:  (i) approval of the  Agreement by  Granville's  shareholders;  (ii)
receipt of all  required  regulatory  approvals  without the  imposition  by any
regulatory  agency of a condition to any such  approval  that is  considered  by
Triangle or Triangle Bank to be materially  disadvantageous  or burdensome or to
impact the  economic or business  benefits  of the Merger so  adversely  that it
would not be advisable to consummate it; (iii) receipt of the Tax Opinion;  (iv)
receipt  of the  Fairness  Opinion  and  confirmation  of the  Fairness  Opinion
immediately  prior to the Effective Time; (v)  satisfaction of all  requirements
for the shares of Triangle  Stock to be issued in connection  with the Merger to
be listed on the  Nasdaq  National  Market as of the  Effective  Time;  and (vi)
execution of an employment agreement and a deferred compensation  agreement with
Billy N. Quick, Sr.,  President and Chief Executive Officer of Granville,  as of
the Effective Time.

         Triangle's and Granville's separate obligations under the Agreement are
subject to various other conditions described in the Agreement, unless waived by
the  party  entitled  to  the  benefits  of  such  provision,  including without
limitation:  (i)  the  absence  of  a  material  adverse change in the financial
condition,  results  of   operations  or  business  of  the  other  party;  (ii)
compliance  by the other party with all laws and  regulations  applicable to the
transactions  described in the Agreement;  (iii) the absence of any violation or
breach  by the other  party of any of its  obligations,  covenants,  agreements,
representations  or  warranties  under the  Agreement;  and (iv) the  receipt of
certain certificates and opinions of the other party's senior officers and legal
counsel.

         Additionally,  Triangle's obligations are subject to certain additional
conditions,  unless  waived  by  Triangle,  including  without  limitation:  (i)
receipt  of  a  written  agreement  as  to certain  matters from persons who are
considered "affiliates"  of Granville (see " - Resale of Triangle Stock");  (ii)
receipt by Triangle of assurances in form and content satisfactory  to  Triangle
to the effect that the Merger may be treated  as  a  "pooling-of-interests"  for
accounting  purposes;  and  (iii)  that  the aggregate of certain of Granville's
expenses associated with the Merger not exceed $60,000.


         REQUIRED  REGULATORY   APPROVALS.   The  Merger  and  the  transactions
contemplated  by the  Agreement  are  contingent  upon receipt of the  following
approvals:

         Federal Reserve. Because Triangle Bank is a Federal Reserve member bank
and will be the resulting  bank  following the Merger,  the Merger is subject to
the approval of the Federal  Reserve 

                                      -27-


<PAGE>


under the Bank Merger Act, which  prohibits the merger or  consolidation  of any
Federal  Reserve  member  bank with any  other  depository  institution  without
Federal  Reserve  approval.  Triangle Bank has made  application  to the Federal
Reserve and has no reason to believe  that the Federal  Reserve will not approve
the Merger.

         North  Carolina  Commissioner  of  Banks.  Because  Triangle  Bank  and
Granville  are North  Carolina-chartered  commercial  banks,  the Merger is also
subject to the approval of the  Commissioner.  North  Carolina law prohibits the
merger or consolidation of any state bank with any other depository  institution
without the approval of the Commissioner.  Triangle Bank has made application to
the  Commissioner  and has no reason to believe that the  Commissioner  will not
approve the Merger.

         Other  Approvals.  Triangle  and  Granville  are not aware of any other
governmental  approvals or actions that may be required for  consummation of the
Merger  except  those  described  above.  Should any such  approval or action be
required,  it is presently  contemplated  that such  approval or action would be
sought. There can be no assurance, however, that any such approval or action, if
needed, could be obtained and, if obtained, would not be conditioned in a manner
that would cause the parties to abandon the Merger.

         AMENDMENT AND WAIVERS.  Prior to the Effective  Time,  any provision of
the  Agreement  (other  than  provisions   relating  to  regulatory   approvals,
shareholder  approval and other approvals  required by law) may be waived by the
party entitled to the benefits of such  provision.  Additionally,  the Agreement
may be  amended,  modified  or  supplemented  by  Triangle,  Triangle  Bank  and
Granville at any time prior to the Effective  Time,  and whether before or after
approval by Granville's  shareholders,  by an agreement in writing approved by a
majority of members of their respective Boards of Directors.  However, except as
otherwise  provided in the  Agreement,  following  approval of the  Agreement by
Granville's shareholders, no such amendment may change the Exchange Rate without
approval of such change by Granville's shareholders.

         TERMINATION OF THE  AGREEMENT.  The Agreement may be terminated and the
Merger  abandoned at any time prior to the  Effective  Time,  whether  before or
after  approval  by  Granville's  shareholders,  upon the  mutual  agreement  of
Triangle,  Triangle Bank and Granville, and may be terminated by either Triangle
or Granville if, among other things:  (i) the other party shall have violated or
failed to perform fully any of its  obligations,  covenants or agreements in any
material respect;  (ii) any of the other party's  representations  or warranties
shall have been false or  misleading  in any material  respect when made,  or if
there has occurred  any event or  development  or there exists any  condition or
circumstance  which has caused or, with the lapse of time or  otherwise,  may or
could  cause  any  such   representations  or  warranties  to  become  false  or
misleading;  (iii)  Granville's  shareholders  fail to ratify  and  approve  the
Agreement;  or (iv) any condition to the obligations of the terminating party is
not satisfied or effectively  waived,  or the Merger has not become effective by
March 31, 1997 (or such later date as shall be mutually  agreeable  to Triangle,
Triangle Bank and Granville).

         Additionally,  Triangle and Triangle  Bank may  terminate the Agreement
if,  based on the advice of their legal  counsel or  consultants,  they  believe
Granville or Triangle Bank as the successor to Granville,  could incur or become
responsible or liable at any time or over a period of time in an amount equal to
or greater than $100,000 for expenses or monetary  damages on account of any and
all  remediation,  corrective  action  or  damages  relating  to any  discharge,
disposal,  release or emission by 


                                      -28-



<PAGE>


any person of any  "hazardous  substance" (as defined in the Agreement) on, from
or relating to any real property belonging to Granville or serving as collateral
for any of Granville's loans, or relating to any condition or event with respect
to any such real property  which  constitutes a violation of any  "environmental
laws" (as defined in the Agreement).

         In the event of the  termination and abandonment of the Merger pursuant
to the termination  provisions of the Agreement,  the Agreement will become void
and have no effect,  except that certain provisions of the Agreement relating to
expenses,  indemnification and confidentiality of information  obtained pursuant
to the Agreement or in connection with the negotiation  thereof will survive any
such termination and abandonment.

BACKGROUND OF AND REASONS FOR THE MERGER

BACKGROUND.

         Granville.  Since its organization in 1990, Granville has operated as a
community-oriented commercial bank serving Granville County, North Carolina. The
community-oriented  banking philosophy of Granville  generally has allowed it to
compete  effectively and profitably  with the other banking  institutions in its
local market. Since Granville's inception, however, competition has dramatically
increased  with  other  types  of  financial   institutions   offering  services
traditionally  offered only by banks. This increased  competition has created an
increase  in  public  demand  for a  broader  range of  consumer  services  from
community  banking  institutions.   Providing  such  services  and  products  to
customers requires significant amounts of technology, in terms of both equipment
and software. Additionally, since 1991 the federal banking agencies have imposed
many additional  regulations on banks.  The increased  regulatory  oversight has
burdened Granville due to its small size relative to many of its competitors.

         The increase in competition has been  accelerated in the last few years
through the consolidation in the banking industry in North Carolina whereby many
smaller  financial  institutions  have been  acquired  by larger  state-wide  or
regional  banks.  Given the rapid increase in technology and the greater size of
many of  Granville's  competitors,  Granville  would have to expend  significant
amounts of capital to invest in the equipment  and software  necessary to remain
competitive.

         Given Granville's  attractive  franchise in Granville County,  which is
the northern extension of the greater Raleigh metropolitan area, Triangle became
interested  in  acquiring  Granville  to expand its  operations  into  Granville
County.  During April 1996, Triangle  approached  Granville to indicate that, if
Granville  chose to consider  being  acquired,  Triangle  would be interested in
discussing a possible  combination  transaction.  In early May 1996,  Triangle's
President  met with  Granville's  Board  of  Directors  to  discuss  a  possible
combination with Triangle.

         The Board of  Directors  of  Granville  recognized  that  remaining  an
independent  institution may not best serve the long-term interests of Granville
and its  shareholders.  The  increased  competition  to  provide  cost-effective
services and products is a challenge to Granville which has fewer resources than
many of its  competitors in its market area.  Further,  Granville  Stock is very
lightly traded and, therefore,  Granville's shareholders have limited ability to
sell their Granville Stock.  Granville's Board of Directors  believes the Merger
would give  shareholders  of Granville  the  opportunity  for growth in a 


                                      -29-


<PAGE>


widely  traded stock and  ownership in a company with a good history of earnings
and that had recently begun paying cash  dividends.  Granville has not paid cash
dividends to date.  Further,  the Board of Directors  considered it important to
recognize the  contribution of its employees to the  profitability of Granville.
As the  acquisition  would be a new market for Triangle,  the Merger would offer
the best  alternative to maintaining  Granville's  existing  branch and employee
structure  rather  than an  acquisition  by a bank with  existing  branches  and
personnel in Granville's market area.

         During  the last week of May 1996 and the first  week of June  1996,  a
proposed  merger  agreement  among  Granville,  Triangle and  Triangle  Bank was
negotiated.  During this time,  the Board  engaged a financial  advisor,  Equity
Research,  to provide it assistance in evaluating and opining,  from a financial
point of view,  as to the  fairness to  Granville's  shareholders  of the final,
definitive offer by Triangle. On June 5, 1996, the Board of Directors considered
the proposed  agreement.  At this meeting,  the Granville  Board  considered the
terms of the proposed agreement,  the strategic and financial goals of Granville
and the  likelihood  that it would  achieve  those goals,  and the financial and
strategic goals of Triangle, the likelihood it would achieve those goals and the
possible,  resulting  enhancement of the market value of Triangle Stock, and the
degree of possibility that significantly better proposals could be obtained from
other companies.  Based on these considerations and the advice of legal counsel,
the Board  concluded  that a merger with Triangle upon the terms of the proposed
agreement  would  be in the  best  interests  of  Granville's  shareholders  and
unanimously  approved the adoption of the Agreement.  After its consideration of
the Agreement and other matters  described below,  Equity Research  delivered to
the Board the Fairness  Opinion  dated June 24, 1996.  The Fairness  Opinion was
reissued to Granville  on _____,  1996 for  inclusion  in this  Prospectus/Proxy
Statement.

         Triangle. As a result of Triangle's  acquisitions during the last three
years, Triangle's management determined that a well executed acquisition plan in
concert with internal  growth would allow Triangle to achieve  certain  benefits
while  maintaining  loan quality and safe and sound  operations.  In particular,
management  believed  a  well  executed   acquisition  plan  could  (i)  provide
opportunities  to achieve  economies  of scale that  would  increase  Triangle's
efficiency and  profitability;  (ii) improve  Triangle's ability to compete with
the many financial  institutions doing business in Triangle's market area; (iii)
result in an institution better able to respond to technological  changes;  (iv)
enable the resulting institution to better respond to the needs of its customers
and the  communities  it  serves;  and (v) allow the  shareholders  of  Triangle
(including the former shareholders of acquired institutions) to participate in a
financial institution with greater financial resources, a more expansive banking
network  and a larger  market  area.  After the Merger,  Triangle  will remain a
well-capitalized  institution  and will be the ninth largest  commercial bank in
North Carolina,  based on assets, with a greater capacity to compete with larger
banks in its market  area.  Further,  Triangle  Bank will expand its market area
into Granville  County,  the northern  extension of the greater  Raleigh area of
North Carolina.

REASONS FOR THE MERGER.

         Granville.  In reaching its conclusion  that the Merger is fair to, and
in the best interests of,  Granville's  shareholders,  the Board of Directors of
Granville  consulted with financial,  legal,  accounting and other advisors,  as
well as Granville's  management,  and considered a number of factors.  The Board
did not assign any relative or specific weight to the factors considered.  These
factors included:

                                      -30-


<PAGE>



         (i)      the Board's review of the business,  operations,  earnings and
                  financial  condition of Granville and  Triangle,  the enhanced
                  opportunities  for operating  efficiencies,  expanded customer
                  service,  competitiveness and growth that the Merger will make
                  possible,  and the respective  contributions the parties would
                  bring to a combined institution;

         (ii)     a variety of factors  affecting  and  relating  to the overall
                  strategic  focus of  Granville  and  Triangle,  including  the
                  similarity  in  business   outlook,   approach  and  corporate
                  cultures  of  Granville  and   Triangle,   the  business  line
                  diversity that the combination of Granville and Triangle would
                  allow  and  the  geographic   proximity  and  similarities  of
                  Triangle's  existing  market  areas  to  Granville's  existing
                  market areas;

         (iii)    the expectation  that the Merger  generally will be a tax-free
                  transaction  to  Granville and its shareholders (see "-Certain
                  Federal Income Tax Consequences"); and

         (iv)     the  current  and   prospective   economic   and   competitive
                  environments   facing   financial   institutions,    including
                  Granville,  and the  likelihood of an  intensification  of the
                  consolidation  trend in the  financial  institutions  industry
                  resulting  from  federal  "interstate  banking"   legislation,
                  near-term  economic  factors  and  the  impact  of a  possible
                  general  decline  in  the  securities  markets'  valuation  of
                  community banks similar to Granville.

         Triangle.  The  Board of  Directors  of  Triangle  constantly  analyzes
opportunities  to expand its business and  geographic  markets by entry into new
banking  markets,  whether  by  acquisition  or de  novo  branching.  Triangle's
particular  interest in the Merger  results from the  opportunity  to enter into
Granville's  geographic market that Triangle  considers to be an attractive area
for  expansion.  Triangle  currently  operates no branches in Granville  County,
North  Carolina,  the northern  extension  of the greater  Raleigh  area.  While
Triangle could enter this market through de novo branching,  the Merger provides
the  opportunity to expand  Triangle's  business  without  incurring the initial
losses  that are  normally  associated  with de novo  branching  and to gain the
advantages of commencing  business in these  markets with  Granville's  existing
deposit base,  established  customer  relationships  and proven  management  and
staff.

RECOMMENDATION OF THE GRANVILLE BOARD OF DIRECTORS

         FOR THE REASONS  DESCRIBED  ABOVE,  THE  GRANVILLE  BOARD OF  DIRECTORS
UNANIMOUSLY  RECOMMENDS THAT THE  SHAREHOLDERS OF GRANVILLE VOTE FOR APPROVAL OF
THE AGREEMENT.

OPINION OF FINANCIAL ADVISOR

         Equity  Research  was  retained as  financial  advisor to  Granville in
connection  with the  Merger  and,  on June 24,  1996,  rendered  an  opinion to
Granville's  Board of Directors  that,  as of that date,  the Exchange  Rate was
fair,  from a  financial  point of view,  to  Granville's  shareholders.  Equity
Research did not participate in the negotiations between Granville and Triangle.
The full text of Equity  Research's  Fairness Opinion is included as Appendix II
to this  Prospectus/Proxy  Statement  and  should be read in its  entirety  with
respect to the procedures followed, assumptions made, matters considered 


                                      -31-

<PAGE>


and the  qualifications  and  limitations  on the  review  undertaken  by Equity
Research in connection with the Fairness Opinion.

         Equity Research's Fairness Opinion addresses only the fairness,  from a
financial  point of view, of the Exchange Rate. It does not address  Granville's
underlying  business  decision to effect the Merger,  nor does it  constitute  a
recommendation  to any Granville  shareholder as to how such shareholder  should
vote with respect to the Merger or as to any other matter.

         Equity  Research's  Fairness Opinion was one of many factors taken into
consideration by Granville's  Board of Directors in making its  determination to
approve the Agreement and the receipt of Equity Research's Fairness Opinion is a
condition  precedent to  Granville's  consummation  of the Merger.  The Fairness
Opinion  does not address the  relative  merits of the Merger as compared to any
alternative  business strategies that might exist for Granville or the effect of
any other business combination in which Granville might engage.

         Equity Research is a North Carolina-based corporation primarily engaged
in: (i) performing  valuations  of, and valuations  related to, closely held and
publicly traded  companies and (ii)  conducting  research on the performance and
investment  characteristics  of  publicly-traded  companies and publishing  such
analysis  in the form of  reports  which are made  available  to the  respective
companies and the investment community. All reports generated by Equity Research
for the  purpose  of  investor  relations  are  designated  "Investor  Relations
Reports" and Equity Research  receives a fee (from the company whose  securities
are described) for producing such reports. The reports do not contain a purchase
or  investment  rating but do consider  certain  investment  characteristics  of
respective company's securities.  In addition,  Equity Research regularly fields
inquiries from brokers,  shareholders  and others who have  questions  about the
respective company.

         In connection with the services  including and related to the "Investor
Relations  Reports",  the majority of Equity Research's  clients are banks which
are  located  in  North  Carolina.  Until  September  30,  1995,  one of  Equity
Research's clients was Triangle.  Equity Research's engagement by Triangle began
on January 17,  1993 and during the period of its  engagement,  Equity  Research
provided for the production of the above-mentioned  "Investor Relations Reports"
as well as fielding questions about Triangle as discussed above.

         Equity  Research was selected by  Granville  as its  financial  advisor
because of its knowledge of and experience in valuations and capital markets and
expertise in the commercial banking industry.  Equity Research does not trade in
the  securities  of either  Granville or Triangle for its own account or for its
clients.

         In  connection  with the  rendering  of the  Fairness  Opinion,  Equity
Research, among other things, (i) reviewed the financial terms of the Agreement;
(ii)  reviewed  drafts of the  Prospectus/Proxy  Statement;  (iii)  reviewed and
analyzed the  financial  position and  performance  of Granville and Triangle as
reflected  in  certain  information  provided  to it for this  purpose  by their
respective  managements;  (iv) reviewed historical stock prices of Granville and
Triangle as well as, to the extent  possible,  trading  activity in their common
stock; (v) reviewed information  including but not limited to, annual reports to
shareholders, Forms 10-K and Forms F-2, quarterly reports to shareholders, Forms
10-Q and Forms F-4, proxy statements,  Uniform Bank Performance Reports and Call
Reports, and made a general and 


                                      -32-

<PAGE>


financial  comparison of the two  companies to one another,  as well as to other
comparable   institutions;   and  (vi)  analyzed  the  terms  of  other  control
transactions  involving whole bank mergers of commercial banks in the Southeast.
Equity  Research  also analyzed  overall  market,  economic and other  financial
considerations  as well.  In providing  the Fairness  Opinion,  Equity  Research
relied,  without independent  verification,  on the accuracy and completeness of
the  financial  and  other  information  provided  to it or  that  was  publicly
available and did not independently verify such information.

         The following is a summary of certain aspects of the analysis performed
by Equity Research in connection with the Fairness Opinion.

COMPARABLE TRANSACTIONS

         As part of its analysis,  Equity Research  reviewed other  transactions
involving   whole-bank   acquisitions   that  had  occurred  in  the  Southeast.
Specifically,  Equity  Research  considered  more  than  250  transactions  that
occurred  between  January 1, 1991 and June 24,  1996 in the  following  states:
North Carolina, South Carolina,  Virginia,  Georgia,  Tennessee and Alabama. For
each of the  transactions,  Equity  Research  considered  various  factors in an
attempt to develop a group of banks which were  comparable to  Granville.  These
factors included,  but were not limited to, asset size, capital ratios, level of
profitability  (measured  both by return on average  assets as well as return on
average  equity) and asset  quality.  Equity  Research also analyzed the type of
consideration  provided to the seller  (stock,  cash or both) and  excluded  any
transactions which had not closed.

         Based on its analysis,  Equity Resarch identified 24 transactions which
involved  selling  companies  that it  believed  had size,  financial  and other
characteristics that were, on the whole,  similar to Granville.  Equity Research
then looked at the terms of those  transactions  and  considered the prices paid
for those  institutions based on a variety of ratios in comparison to those paid
in the Granville  acquisition.  Equity  Research used financial data as of March
31, 1996 for purposes of calculating  Granville's  respective ratios and a price
of $14.00 per share (the closing  price on June 7, 1996) for Triangle  Stock for
purposes  of   calculating   the  value  of  the   transaction   to  Granville's
shareholders.  The bid and asked prices of Triangle  Stock on June 24, 1996 were
$13.50 and $14.25, respectively.

         The  range  of  multiples  to book  value  for the 24  above  mentioned
transactions was from 111% of book value to 240% of book value. The median price
paid was 177% of book  value.  The  comparable  figure for  Granville  was 167%,
slightly less than the median.

         On the basis of tangible  book value,  the range of  multiples  was the
same as for the  multiples of stated book value - from a low of 111% of tangible
book value to a high of 240% of tangible book value. The fact that the range was
the same as the multiple of book value reflects the fact that neither of the two
banks  represented  by the  end-points of the range had any  intangible  assets,
resulting  in book value and  tangible  book value  being the same  amount.  The
median  multiple of tangible book value for the 24  transactions  was 178%.  The
comparable figure for Granville was 181%, slightly higher than the median.


                                      -33-


<PAGE>


         Likewise,  the  multiple  of trailing 12 month  earnings  was  slightly
higher  for  Granville  than for the  median of the 24  transactions.  While the
median  price  paid on the 24  acquisitions  was 17.5  times  trailing  12 month
earnings, it was 17.9 times for Granville. The price to be paid in the Granville
transaction  as a percentage of assets and deposits was slightly  lower than the
median, while it was higher on the basis of the tangible book premium (excess of
the consideration to be received in the transaction less tangible book value) as
a percentage of core deposits. For the 24 transactions, the median percentage of
deposits was 20.8% versus 19.8% for Granville.  The median price paid for the 24
transactions as a percentage of assets was 18.6% versus 17.5% for Granville. The
median  tangible book premium as a percentage of core deposits was 10.1% for the
24 transactions,  versus 10.5% for Granville.  While not all of the multiples in
the Granville transaction were higher than the medians, they were within a range
Equity Research would consider reasonable.

HISTORY OF STOCK TRADING

         Equity  Research  reviewed the trading history of Triangle and compared
its  relative  performance  to  broader  market  averages  for the  period  from
September 30, 1991 (the  earliest date for which it was able to obtain  reliable
data)  through June 20, 1996.  Granville  had no formal market for its stock and
historical pricing data was quite limited. As a result,  Equity Research focused
most of its analysis on the price  performance of Triangle Stock.  Since closing
prices for Triangle  Stock as of the end of each quarter were not  available for
part of the period  considered (it was not listed on Nasdaq until 1994),  Equity
Research used the average of the high and low prices during certain  quarters as
approximations  of the  closing  price for those  quarters.  Based on the above,
Triangle Stock  increased in value from $5.45 at September 30, 1991 to $15.00 at
March 31,  1996 and  $14.25 at June 20,  1996,  increases  of more than 175% and
161%,  respectively.  It should be noted that  these  increases  only  represent
approximations,  particularly in light of assumptions Equity Research made which
are  discussed  above,  and should not be  interpreted  as being actual or exact
percentages of appreciation.

         Equity Research compared the trading history of Triangle Stock to three
indices.  First,  it compared the stock  performance of Triangle to the S&P 500.
The S&P 500 index  increased at an annual rate of 12.0%  between  September  30,
1991 and June 20,  1996  (versus  22.3%  for  Triangle).  Equity  Research  also
compared the stock price performance of Triangle to the S&P Regional Bank index.
This index is represented by approximately 18 regional banks located  throughout
the nation.  From  September  30, 1991 through March 31, 1996 (the most recently
published data  available),  the index  increased 106% (versus  Triangle's  175%
increase  over the same  period).  While  the  index is a better  benchmark  for
comparison to Triangle's  stock price  performance than is the S&P 500, it still
contains many banking institutions which are significantly larger than Triangle.
Equity Research  therefore  constructed an index represented by approximately 10
smaller regional banking institutions.  These institutions were located in North
Carolina, South Carolina, Georgia and Virginia and generally had total assets of
less than $1  billion.  The annual  compound  growth  rate in the index  between
September 30, 1991 and June 20, 1996 was 20.9%,  slightly  less than  Triangle's
22.3% annual return over the same period.


                                      -34-

<PAGE>


COMPARISON OF GRANVILLE AND TRIANGLE TO THE INDUSTRY

         Equity  Research  also  compared  Granville  and Triangle to a group of
publicly-traded  commercial  banks  operating in the Southeast.  Equity Research
considered  factors including,  but not limited to, asset size,  capitalization,
asset quality and reserve  coverage,  dividend yield,  profitability  ratios and
valuation  measures.  Equity Research's  analysis  indicated that Triangle Stock
trades at a multiple  of earnings  and book value which is slightly  higher than
the median of the group,  although the  multiples  were nearly  identical to the
average for the group. Triangle had a slightly lower level of capitalization, as
measured by its equity to assets ratio,  and had a lower level of  nonperforming
assets than the median for the 25 banks used in the analysis.  Reserve coverage,
as measured by the ratio of the allowance for loan losses to total nonperforming
loans, was significantly higher than the median.  Profitability measures such as
return on average assets and return on average equity were marginally  below the
medians.

         Equity  Research  also  compared  Granville  to a set of  institutions,
although in accordance with  Granville's  smaller size,  these  instituions were
generally  smaller than those with which Triangle was compared.  Granville had a
lower level of nonperforming assets and, like Triangle, its reserve coverage was
higher than the median for the group.  Its level of  profitability  was slightly
below the median for the 39  institutions  included  in the  sample.  Based on a
pre-announcement  price for Granville of $16.00 per share, the price to earnings
ratio was lower than the median for the group,  as was the price to book  value.
Based  on the  $24.50  per  share  price  offered  to  Granville's  shareholders
(calculated  as  Triangle's  stock  price of $14.00 per share at the time of the
announcement  times the exchange  ratio of 1.75),  the multiples of earnings and
book value would exceed the medians for the group.

COMPARISON OF INVESTMENT AND OTHER CHARACTERISTICS OF GRANVILLE AND TRIANGLE

         Equity Research also considered as part of its analysis  differences in
the   operating   performance,    financial   condition   and   the   investment
characteristics of Granville and Triangle. Specific considerations included, but
were not limited to, (i) relative levels of profitability  and the components of
those profits;  (ii) the  composition of the balance sheet;  (iii) asset quality
and reserve  coverage;  (iv)  capitalization;  (v) management  depth; (vi) price
appreciation  and liquidity of common  stocks;  (vii)  dividend  policy;  (viii)
deposit market share; (ix) primary market  demographics;  and (x) trends in many
of these and other factors.

         As part of this analysis,  Equity Research compared growth rates of the
banks from 1993 through 1995,  as well as for the quarters  ended March 31, 1996
and March 31, 1995. Among Equity Research's conclusions were that both banks had
experienced rapid growth in earnings, although Triangle's earnings per share had
had higher  sustained  growth.  Granville's  growth in  deposits  and loans were
higher in the 1993 - 1995 time period, while Triangle's growth rates were higher
in the quarter ended March 31, 1996. Granville generally had a higher percentage
of deposits in its markets than did Triangle;  however,  most of the demographic
measures  Equity  Research  considered  were  superior  for  Triangle's  primary
markets.  Triangle also had a more liquid stock,  as defined by trading  volume,
superior  historical  appreciation and paid a dividend.  Granville did not pay a
dividend.

                                      -35-


<PAGE>



PRO FORMA TRANSACTION ANALYSIS

         Equity Research also  considered  certain pro forma effects on Triangle
resulting from the merger with Granville.  Specific considerations included, but
were not limited to, the impact of the merger on Triangle's  assets,  net loans,
deposits,  equity,  equity  per  share,  earnings,  as  well as  other  selected
measures.  Equity Research also considered the anticipated  impact of the Merger
on projected earnings and profitability ratios, based largely on representations
made to it by  Granville  and  Triangle.  These  projections  and the pro  forma
analysis are based on data available at the time the  projections  were made and
the  analysis  performed  and  should  not be  construed  as  necessarily  being
indicative of the actual impact of the Merger on Triangle when consummated.

         According to the terms of the Agreement,  Granville will be merged into
Triangle's  subsidiary,  Triangle  Bank.  The  transaction  will  be a  tax-free
stock-for-stock  exchange  which is  structured as an exchange of 1.75 shares of
Triangle Stock for each share of Granville  Stock.  Based on  Granville's  total
outstanding  number of shares as of March 31,  1996  (430,000)  and an  exchange
ratio of 1.75, the total number of shares anticipated to be issued in the Merger
is 752,500.  This number of shares  would  represent  approximately  7.2% of the
total outstanding stock of Triangle.

RELATIVE CONTRIBUTION

         Equity Research also analyzed the relative  contributions  of Granville
and  Triangle  to  the  (i)  assets;  (ii)  deposits;   (iii)  net  loans;  (iv)
stockholders'  equity; and (v) earnings of the pro forma combined entities as of
March 31,  1996 and  December  31,  1995.  Equity  Research  also  analyzed  the
contribution  to projected  1996 earnings of the pro forma  combined  companies.
Granville contributed 6.7% of assets as of March 31, 1996. Granville contributed
7.0% of  deposits,  4.0% of net loans and 7.8% of equity.  For the three  months
ended  March 31,  1996,  Granville  would  have  contributed  6.4% to  earnings.
Granville would  contribute 6.3% to projected  earnings for fiscal 1996.  Equity
Research  excluded  from  these   projections  any  restructuring   charges  and
transaction  costs since these amounts would  generally be  nonrecurring.  While
Granville would be contributing  these percentages of assets,  equity,  deposits
and earnings,  it would own  approximately  7.2% of the outstanding stock of the
combined entity, as was stated above.

CONTROL PREMIUMS

         Another measure Equity  Research  considered in arriving at its opinion
was the  premium  of the  purchase  price  over  the  pre-announcement  price of
Granville's  stock  price.  As  was  stated  previously,   trading  activity  in
Granville's stock was quite limited with the exception of approximately  100,000
shares  which were sold  through a stock  offering  in 1995 at $13.00 per share.
According  to  management  at  Granville,  the most recent trade of which it was
aware (which preceded the  announcement of the  transaction)  occurred at $16.00
per share.  Based on the price of Triangle Stock on the date of the announcement
($14.00), the value of the consideration offered to Granville's shareholders was
$24.50 per share,  which would imply a control  premium of 53.1% from the $16.00
price.

                                      -36-


<PAGE>


         Numerous  studies have been  performed to quantify the premiums paid in
control  transactions  involving  publicly traded stocks.  While Equity Research
believes  Granville's  trading  activity is more limited than most of the stocks
included in such studies,  Equity Research nevertheless considered these studies
in its analysis.  Control  premiums may be  influenced by many factors,  such as
trading  liquidity,  concentration  of  ownership,  relative  attraction  of the
acquiree as well as other factors.  Based on the studies,  control premiums have
generally been between 20% and 50% (i.e.,  the price paid in the acquisition was
20% to 50% higher than the  pre-announcement  price).  Accordingly,  the premium
being paid for  Granville  exceeds the typical  range of premiums.  It should be
noted that the studies  referred to above reflect  control  premiums for a broad
cross-section of firms and are not necessarily limited to the financial services
industry.

         The preparation of the Fairness Opinion  requires the  consideration of
the most appropriate methods of financial analysis and their  applications.  The
applications  of that analysis  consider many factors,  all of which  considered
together  result  in a final  opinion  of  fairness  or not.  As a  result,  the
evaluation is not  susceptible  to partial  analysis.  Accordingly,  none of the
above  analysis  should be  considered as a single  determinant  of fairness but
should be construed as part of an overall analysis.

         In its analysis, Equity Research made numerous assumptions with respect
to business  conditions,  economic  conditions,  projections of Granville's  and
Triangle's  performance,  as well as other  matters,  many of which  are  beyond
Granville's and Triangle's control. Any estimates contained in Equity Research's
analysis are not necessarily  indicative of future results or values, nor do any
estimates  of  value  purport  to be  appraisals  or  reflect  prices  at  which
securities could actually be bought or sold.

         Pursuant to the letter agreement dated June 6, 1996,  Granville engaged
Equity  Research  to render the  Fairness  Opinion  and to pay  Equity  Research
$12,000 for its services. Granville also agreed to reimburse Equity Research for
its reasonable  out-of-pocket  expenses and to indemnify Equity Research against
certain  liabilities,  including certain  liabilities  under federal  securities
laws.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The following is a summary of the federal  income tax  consequences  of
the Merger  generally  applicable  to Granville and its  shareholders  under the
Code.  It does not  include  consequences  of state,  local or other tax laws or
special  consequences  to  particular  Granville   shareholders  having  special
situations. Accordingly, each Granville shareholder is urged to consult with his
or her own tax advisor regarding specific tax consequences of the Merger.

         As a  condition  of  the  consummation  of  the  Merger,  Triangle  and
Granville have received an opinion of Coopers & Lybrand L.L.P.,  tax advisors to
Triangle,  concerning the tax  consequences of the Merger,  which  provides,  in
substance,  that the  federal  income  tax  consequences  of the  Merger  are as
follows:

                  (i) The Merger will constitute a  reorganization  within the `
meaning of Section 368(a) of the Code;

                  (ii) The  Merger  will not give rise to any  income to, and no
gain or loss will be recognized by, Triangle or Granville;

                                      -37-


<PAGE>



                  (iii) The  conversion of Granville  Stock into Triangle  Stock
will not give rise to any income to, and no gain or loss will be recognized  by,
Granville  shareholders  except  with  respect to any cash  payments  in lieu of
fractional  shares  or  dissenter's  rights  (see  subparagraphs  (vi) and (vii)
below);

                  (iv) The aggregate  tax basis of the shares of Triangle  Stock
received by a Granville shareholder will be equal to the tax basis of the shares
of Granville Stock converted into such shares of Triangle Stock;

                  (v)  The  holding  period  of the  shares  of  Triangle  Stock
received  by a Granville  shareholder  will  include  the holding  period of the
shares of Granville  Stock converted into such shares of Triangle Stock provided
that such stock was held as a capital asset on the date of  consummation  of the
Merger;

                  (vi) The payment of cash to Granville  shareholders in lieu of
the actual  issuance of fractional  shares of Triangle Stock will be treated for
tax purposes as if fractional  shares of Triangle  Stock were in fact issued and
the cash was then  distributed  by Triangle in a redemption  of such  fractional
shares  subject to the  provisions  and  limitations  of Section 302 of the Code
("Section  302").  If the  redemption  meets one of the four  tests set forth in
Section  302,  the  shareholder  will  be  treated  as if he or  she  sold  such
fractional  shares of Triangle Stock for the amount of cash  received,  and such
shareholder  will  recognize gain (or loss) to the extent that the amount of the
cash  received  exceeds  (or is less  than)  the  tax  basis  allocable  to such
fractional  shares.  Any gain or loss  recognized  will be capital gain or loss,
assuming  that the shares of Triangle  Stock would have been a capital  asset in
the hands of the shareholder.  If none of the four tests provided in Section 302
is  met,  the  assumed  redemption  will  be  treated  as a  dividend,  and  the
shareholder  will likely be required to  recognize  as ordinary  income the full
amount of the cash received; and,

                  (vii)  The   receipt  of  cash  by  a   dissenting   Granville
shareholder will be treated as received by that shareholder as a distribution by
Granville in  redemption  of such  shareholder's  common  stock,  subject to the
provisions and  limitations  of Section 302. If the redemption  meets one of the
four tests set forth in Section 302, the shareholder will be treated as if he or
she sold his or her shares of Granville  Stock for the amount of cash  received,
and such shareholder will recognize gain (or loss) to the extent that the amount
of the cash received  exceeds (or is less than) the tax basis  applicable to his
or her shares of common stock.  Any gain or loss recognized will be capital gain
or loss,  assuming that the shares of Granville Stock are a capital asset in the
hands of the  shareholder.  If none of the four tests provided in Section 302 is
met, the assumed  redemption  will be treated as a dividend,  and the  Granville
shareholder  will likely be required to  recognize  as ordinary  income the full
amount of the cash received.

THE FOREGOING IS ONLY A SUMMARY OF CERTAIN OF THE ANTICIPATED FEDERAL INCOME TAX
CONSEQUENCES OF THE MERGER.  GRANVILLE SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE  SPECIFIC  TAX  CONSEQUENCES  OF THE  MERGER  TO  THEM,
INCLUDING  THE  APPLICATION  AND  EFFECT  OF  FEDERAL,  STATE,  LOCAL  AND OTHER
APPLICABLE TAX LAWS, THE EFFECT OF ANY PROPOSED CHANGES IN THE TAX LAWS, AND THE
TAX CONSEQUENCES OF SALES OF TRIANGLE STOCK.


                                      -38-


<PAGE>



ACCOUNTING TREATMENT

         The   Agreement   requires   that   the   Merger   be   treated   as  a
pooling-of-interests  for  accounting  purposes.  Accordingly,  under  generally
accepted accounting principles,  the assets and liabilities of Granville will be
reported on the books of Triangle at their book values at the Effective Time and
Triangle's  consolidated financial statements for prior periods will be restated
to reflect the consolidated assets,  liabilities and operations of Granville for
such  periods.  No  goodwill  or other  intangible  assets  will be  created  in
connection with the Merger.

         Among  other  requirements,  in order  for the  Merger to  qualify  for
pooling-of-interests  accounting treatment,  substantially all (at least 90%) of
the outstanding  shares of Granville Stock must be exchanged for Triangle Stock.
Generally,  if the number of fractional  shares of Triangle Stock resulting from
the Merger for which cash is paid,  shares held by  Granville  shareholders  who
exercise their Dissenters' Rights, and the shares of Triangle Stock or Granville
Stock repurchased by Triangle or Granville  together  represent more than 10% of
the shares to be issued by Triangle  in  connection  with the  Merger,  then the
Merger  will not  qualify  for the  pooling-of-interests  method of  accounting.
Consummation  of  the  Merger  is  conditioned  on  receipt  by Triangle, unless
waived in  whole  or  in part, of assurances in form and content satisfactory to
Triangle from their independent  accountants, Coopers & Lybrand L.L.P., that the
Merger  may  be treated as a pooling-of-interests  for accounting purposes. (See
"- Conditions to Consummation of the Merger.")

INTEREST OF CERTAIN PERSONS IN THE MERGER

         DIRECTORS.  As soon as  practicable  following the Effective  Time, one
member of the Board of Directors of Granville,  selected by Triangle in its sole
discretion,  will be appointed to the Board of Directors of Triangle Bank.  Such
persons shall be compensated in accordance with Triangle's then current policies
and  procedures.  The remaining  members of the Board of Directors of Granville,
other than those who choose not to serve,  will be  appointed  to the  Granville
County  advisory  board of Triangle Bank for a period of one year  following the
Effective  Time.  Each such  person  shall be  compensated  in  accordance  with
Triangle Bank's then current  policies and procedures.  In addition,  consistent
with Triangle's  practices  involving other advisory directors of Triangle Bank,
the member of the Board of Directors of Granville who is elected to the Triangle
Bank Board of Directors and those Granville directors who choose to serve on the
Granville  County  advisory  board  of  Triangle  Bank  will be  granted  at the
Effective  Time options to purchase 250 shares of Triangle  Stock at an exercise
price  equal to the fair  market  value of  Triangle  Stock  which,  pursuant to
Triangle's  Non-Qualified  Stock Option  Plan,  will be equal to the mean of the
asked and bid prices of Triangle Stock as reported on the Nasdaq National Market
at the Effective Time.

         OFFICERS.  At the  Effective  Time,  Triangle  Bank will  enter into an
employment agreement and a deferred compensation  agreement with Billy N. Quick,
Sr.,  President of Granville.  Pursuant to the employment  agreement,  Mr. Quick
will serve as an Executive  Vice  President of Triangle  Bank for a term of five
years at an annual  base salary of  $105,000.  At each  anniversary  date of the
employment agreement, the term automatically shall be extended for an additional
one  year  unless  either  party  gives  written  notice  to the  other of their
intention not to extend the agreement, which notice must be given at least three
months prior to the next anniversary  date. During any period in which Mr. Quick
is receiving  compensation  from Triangle  Bank, Mr. Quick will not compete with
Triangle Bank in Granville  County,  North Carolina or any county  contiguous to
Granville County. The deferred 

                                      -39-


<PAGE>

compensation  agreement  will commence upon either the end of the five-year term
of the  employment  agreement or Mr. Quick's  retirement  from  employment  with
Triangle Bank after the end of the five-year employment agreement term but prior
to Mr. Quick's  obtaining age 65. The deferred  compensation  agreement will run
for ten years over which time Mr. Quick will be paid an aggregate of $300,000 in
equal monthly  installments of $2,500.  In addition,  consistent with Triangle's
practices  involving  other officers of Triangle Bank, Mr. Quick will be granted
at the Effective  Time options to purchase  7,500 shares of Triangle Stock at an
exercise price equal to the fair market value of Triangle Stock which,  pursuant
to Triangle's  Employee Stock Option Plan,  will be equal to the mean of the ask
and bid prices of Triangle  Stock as reported on the Nasdaq  National  Market at
the Effective Time.

To assist in the  transition  after the  Merger  and to ensure  their  continued
employment  with Triangle Bank after the Merger,  Triangle has agreed to certain
compensation  arrangements  with five other officers of Granville.  In the event
Harriett D.  Watkins,  Kristy B.  Stainback or Reca L. Callis is  terminated  by
Triangle  Bank for any  reason  other than  "cause"  during the first six months
after the Merger,  Triangle Bank will pay a severance  payment to Ms. Watkins in
the amount of $30,500, and to each of Ms. Stainback and Ms. Callis in the amount
of $11,000. In the event Ms. Watkins,  Ms. Stainback or Ms. Callis is terminated
by Triangle Bank for any reason other than "cause"  during the second six months
after the Merger,  Triangle Bank will pay a severance  payment to Ms. Watkins in
the amount of $20,000 and to each of Ms.  Stainback and Ms. Callis in the amount
of $8,000.  At the Effective Time,  Triangle Bank will employ Lionel B. Burnette
for a period of 90 days from the Effective Time for which service  Triangle Bank
will pay Mr. Burnette $25,000 at the end of the 90-day period.  At the Effective
Time  Triangle  Bank will employ  Clarice B. Smiley for a period of 60 days from
the  Effective  Time and for such  service  Triangle  Bank shall pay Ms.  Smiley
$10,000 at the end of such 60-day period.

         EMPLOYEES. Subject to the availability of suitable positions,  Triangle
Bank shall make a good faith effort to offer  employment  with  Triangle Bank to
all  employees  of  Granville  employed by  Granville  immediately  prior to the
Effective  Time.  If any  employee  is not  retained  by  Triangle  Bank  at the
Effective  Time,   Triangle  Bank  will  pay  to  each  employee  who  has  been
continuously employed as a full-time employee by Granville for at least one year
prior to the Effective Time a severance payment in an amount equal to one week's
salary or wages for each year of full prior  continuous  service with Granville,
provided that any severance payment shall consist of the minimum of three weeks'
salary or wages, but in no event shall an employee who is not an officer receive
less  than one  month's  salary or wages and an  officer  receive  less than two
months'  salary or wages.  Each employee of Granville at the Effective  Time who
has not been continuously  employed as a full-time  employee of Granville for at
least one year prior to the  Effective  Time and who is not  offered  employment
with Triangle  Bank shall receive a severance  payment in an amount equal to two
weeks' salary or wages.  No payment of severance  compensation  shall be made to
any person who does not remain an employee of Granville at the Effective Time.

         The Agreement provides that Granville's  employee benefit plans will be
reviewed and appropriate amendments, consolidations or terminations will be made
thereto at or after the Effective Time; provided, however, that the employees of
Granville (i) shall be eligible to receive group hospitalization, medical, life,
disability  and  similar  benefits  on the same  basis and under the same  terms
available  to the present  employees of Triangle or Triangle  Bank,  (ii) in the
event a Granville  employee benefit plan is terminated,  the rights and benefits
of a  Granville  employee  thereunder  shall  become  fully  

                                      -40-


<PAGE>


vested,  with each  participating  Granville employee having the right or option
either to receive  the  benefits  to which he or she is  entitled as a result of
such termination or to have such benefits "rolled" into the appropriate Triangle
or Triangle  Bank  employee  benefit  plan,  on the same basis and  applying the
eligibility  standards  as would apply to the  employees of Triangle or Triangle
Bank as if such  employee's  prior  service to Granville  had been  performed on
behalf of Triangle or Triangle Bank for qualification, participation and vesting
(but not for  funding  purposes),  and (iii) in the event a  Granville  employee
benefit plan is merged into a Triangle or Triangle Bank  employee  benefit plan,
shall be entitled to participate in such plan on the same basis and applying the
same  eligibility  standards as would apply to employees of Triangle or Triangle
Bank.  Triangle and Triangle Bank have agreed that the overall level of benefits
offered or provided to the employees of Granville under the Triangle or Triangle
Bank benefit  plans will be no less than that offered or provided to the present
employees of Triangle or Triangle Bank, and that for purposes of  qualification,
participation  and vesting,  the employees of Granville shall receive credit for
their periods of service to Granville.

         GRANVILLE  OPTIONS.  Under the  Agreement at the  Effective  Time,  all
rights with respect to Granville  Options which are outstanding at the Effective
Time,  whether or not then  exercisable,  will be converted into and will become
rights with  respect to Triangle  Stock,  and Triangle  will assume  Granville's
obligations with respect to each such Granville  Option,  in accordance with the
terms of the applicable Granville Option Plan and the related option agreements.
From and after the Effective Time, (i) each Granville Option assumed by Triangle
may be exercised solely for shares of Triangle Stock,  (ii) the number of shares
of Triangle Stock subject to each  Granville  Option will be equal to the number
of shares of Granville Stock subject to such Granville Option  immediately prior
to the Effective  Time  multiplied by the Exchange Rate, and (iii) the per share
exercise price under each such Granville Option will be adjusted by dividing the
per share exercise price  thereunder by the Exchange Rate and rounding up to the
nearest cent,  provided  that the number of shares of Triangle  Stock subject to
each Granville  Option and the per share exercise price will, in accordance with
the terms of the Granville  Option and the per share exercise  price, be subject
to further adjustment as appropriate to reflect any stock split, stock dividend,
recapitalization or other similar transaction subsequent to the Effective Time.

         INDEMNIFICATION. Pursuant to the Agreement, Triangle will indemnify the
present and former officers and directors of Granville against  liabilities from
actions in their  official  capacities as directors and officers of Granville to
the same extent Triangle indemnifies its directors and officers.

EXPENSES AND FEES

The Agreement provides that Granville,  Triangle and Triangle Bank each will pay
its own legal,  accounting  and financial  advisory fees and all its other costs
and  expenses  (including  filing  fees,  printing  costs and  travel  expenses)
incurred or to be incurred in connection with the performance of its obligations
under the  Agreement or otherwise in  connection  with the Merger.  In addition,
fees  paid  by  Granville  to  Equity  Research,   Granville's  accountants  and
Granville's legal counsel shall not exceed $20,000 for each entity.


                                      -41-


<PAGE>


DISTRIBUTION OF TRIANGLE CERTIFICATES

         First-Citizens  Bank & Trust Company,  Raleigh,  North  Carolina,  will
serve as the Exchange Agent to effect the exchange of certificates in connection
with the Merger. Immediately prior to the Effective Time, Triangle shall deposit
with the Exchange Agent the number of shares of Triangle Stock and the amount of
cash necessary to consummate the Merger.  Promptly after the Effective Time, the
Exchange  Agent  will  forward  to  each  holder  of  record  certificates  that
immediately prior to that date represented outstanding shares of Granville Stock
(other than dissenting  shareholders)  a letter of transmittal and  instructions
for the record  holder's use in effecting the surrender of the  certificates  in
exchange for certificates representing shares of Triangle Stock. SHAREHOLDERS OF
GRANVILLE SHOULD NOT SURRENDER THEIR CERTIFICATES FOR EXCHANGE UNTIL SUCH LETTER
OF TRANSMITTAL AND  INSTRUCTIONS IS RECEIVED.  Upon surrender of any certificate
for  exchange  and  cancellation,  together  with  a  duly  endorsed  letter  of
transmittal,  if applicable, the holder of such certificate shall be entitled to
receive in exchange  therefor (i)  certificates  evidencing  the number of whole
shares of Triangle  Stock into which their shares of  Granville  Stock will have
been converted, together with cash for any fractional share, or (ii) in the case
of a shareholder  properly  exercising  dissenters'  rights,  the amount of cash
determined as provided in Article 13 of the NCBCA.

         Until surrendered as described above,  each Granville  certificate will
be deemed for all  corporate  purposes to evidence only the right to receive the
number of shares of Triangle Stock to which the shareholder has become entitled.
However,   after  the  Effective  Time  and  regardless  of  whether  they  have
surrendered  their  Granville  certificates,  Granville  shareholders  shall  be
entitled to vote and to receive any dividends or other  distributions (for which
the record date is after the  Effective  Time) on the number of whole  shares of
Triangle Stock into which their Granville  Stock has been  converted;  provided,
however,  that no such  dividends  or  other  distributions  will be paid to the
holders  of  such  Granville  certificates  unless  and  until  their  Granville
certificates  are  surrendered.  Upon surrender of each  Granville  certificate,
there will be paid the amount,  without interest thereon, of dividends and other
distributions,  if any,  that  became  payable on the shares of  Triangle  Stock
represented by such  certificate  after the Effective Time but had not been paid
to the record owner thereof.

         Shareholders  whose Granville  certificates  have been lost,  stolen or
destroyed  will be  required  to furnish  evidence  satisfactory  to Triangle of
ownership of such Granville certificates and of such loss, theft or destruction,
and to furnish appropriate and customary  indemnification  (which may include an
indemnity bond), in order to receive the Triangle  certificates or cash to which
they are entitled.

         If any  certificates for shares of Triangle Stock are to be issued in a
name other than that in which the  certificates  surrendered  for  exchange  are
issued,  the certificates so surrendered shall be properly endorsed or otherwise
be in proper form for transfer.  The person requesting such exchange shall affix
any requisite stock transfer tax stamps to the certificates surrendered, provide
funds for such purpose,  or establish to the  satisfaction of the Exchange Agent
that such taxes are not payable.

         After the  Effective  Time,  there will be no transfers on the transfer
books of  Granville  of the  shares of  Granville  Stock  that were  outstanding
immediately  prior  to  the  Effective  Time.  If,  after  the  Effective  Time,
certificates representing such shares are presented for transfer to the Exchange
Agent,  they will be cancelled  and  exchanged  for a  certificate  representing
shares of Triangle Stock pursuant to the terms of the Agreement.


                                      -42-



<PAGE>



         Neither  Granville,  Triangle,  the Exchange Agent nor any other person
will be liable to former  holders of  Granville  Stock for any  amount  properly
delivered  to a public  official  pursuant  to  applicable  abandoned  property,
escheat or similar law. RESALE OF TRIANGLE STOCK

         Although  the shares of Triangle  Stock to be issued in the Merger have
been  registered  under the Securities Act, such shares may not be traded freely
and without  restriction  by those  shareholders  deemed to be  "affiliates"  of
Granville prior to the Effective  Time.  "Affiliates"  are generally  defined as
persons  who  control,  are  controlled  by, or are under  common  control  with
Granville and generally include directors,  executive officers,  and any current
shareholder of Granville who owns an amount of Granville  Stock equal or greater
than 10% of the issued and outstanding shares of Granville Stock. Persons deemed
to be affiliates of Granville may not resell shares of Triangle  Stock  received
by them in  connection  with the Merger unless (i) sales are made pursuant to an
effective  registration  statement under the Securities Act, (ii) sales are made
in compliance with Rule 145 promulgated under the Securities Act, or (iii) sales
are made pursuant to another  exemption from  registration  under the Securities
Act.   In   addition,   as  a   condition   of   treating   the   Merger   as  a
pooling-of-interests  for  accounting  purposes,   affiliates  of  Triangle  and
Granville will be prohibited from selling or transferring any shares of Triangle
Stock from the date  generally 30 days prior to  consummation  of the Merger and
until  Triangle  shall have  published  results of its  operations  for a period
covering at least 30 days following the Effective  Time. The stock  certificates
representing  the  shares  of  Triangle  Stock  issued to  persons  deemed to be
affiliates of Granville in the Merger will bear a legend  summarizing  the above
restrictions,  and Triangle  will  instruct  its  transfer  agent to impose stop
orders with respect to such certificates.

         This  Prospectus/Proxy  Statement may not be used for the resale of any
shares of Triangle Stock received in connection with the Merger.

APPRAISAL RIGHTS OF DISSENTING SHAREHOLDERS

         The following is only a summary of the rights of a dissenting Granville
shareholder under Article 13 of the NCBCA. Any Granville shareholder who intends
to dissent to the Merger  should  carefully  review the text and comply with the
requirements  of Article 13 of the NCBCA  included  herein as Appendix  III, and
should also consult with his or her  attorney.  No further  notice of the events
giving rise to  dissenters'  rights or any steps  associated  therewith  will be
furnished to Granville shareholders and no notice of approval of the Merger will
be given to a dissenting shareholder.

         Article 13 of the NCBCA, the text of which is attached as Appendix III,
provides  in detail  the  procedure  which  must be  followed  by any  Granville
shareholder  objecting  to the Merger and  desiring to be paid the fair value of
his or her shares. The Merger gives rise to shareholder dissenter's rights under
such statute which, in summary, provides as follows:

         (a)      Any  Granville  shareholder  may give to Granville  before the
                  vote is  taken  on the  Merger  written  notice  of his or her
                  intent to demand  payment  for his or her shares if the Merger
                  is effected.  A dissenting  shareholder's  notice to Granville
                  should be mailed to Billy N. Quick, Sr., President,  Granville
                  United Bank,  109 Hillsboro  Street,  Oxford,  North

                                      -43-



<PAGE>


                  Carolina 27565-3211,  telephone (919) 693-9000. A vote against
                  the  Merger   will  not  be  deemed  to  satisfy   the  notice
                  requirement.

         (b)      Such  shareholder  must not vote his or her shares in favor of
                  the Merger. ANY HOLDER OF GRANVILLE STOCK WHO RETURNS A SIGNED
                  PROXY BUT FAILS TO  PROVIDE  INSTRUCTIONS  AS TO THE MANNER IN
                  WHICH SUCH SHARES ARE TO BE VOTED WILL BE DEEMED TO HAVE VOTED
                  IN FAVOR OF THE  MERGER  AND WILL NOT BE  ENTITLED  TO  ASSERT
                  DISSENTERS' RIGHTS OF APPRAISAL.

         (c)      No later than ten days after the Merger is effected, Granville
                  must send to such shareholder by registered or certified mail,
                  return receipt requested, a written dissenter's notice stating
                  when the payment  demand  must be sent and where  certificates
                  for certificated  shares must be deposited,  informing holders
                  of such  shares as to the  restrictions  on  transfer  of such
                  shares,  supplying a form for demanding  payment and setting a
                  date by which Granville must receive the payment demand, which
                  shall  not be fewer  than 30 nor more  than 60 days  after the
                  date  such  notice is  mailed.  The  shareholder  must also be
                  provided  a copy of  Article  13.  The  shareholder  sent such
                  notice  must  demand  payment  and  deposit   certificates  in
                  accordance with the terms of the notice.

         (d)      As soon as the  Merger  is  effected,  or  upon  receipt  of a
                  payment  demand,  Granville  shall offer to pay each dissenter
                  who has complied  with the  requirements  of the statute,  the
                  amount Granville  estimates to be the fair value of his or her
                  shares,  plus interest accrued to the date of payment, in full
                  satisfaction of the demand of each dissenting  shareholder who
                  agrees in  writing  to accept  the same.  The offer of payment
                  must be  accompanied  by  Granville's  most  recent  available
                  balance  sheet as of the end of a fiscal  year ending not more
                  than 16 months before the date of offer of payment,  an income
                  statement  for that year,  a statement  of cash flows for that
                  year, the latest available  interim financial  statements,  if
                  any, a statement of Granville's  estimate of the fair value of
                  the shares, an explanation of how the interest was calculated,
                  a statement of the dissenting  shareholder's  rights to demand
                  payment and a copy of Article 13.

         (e)      If the shareholder believes the amount offered by Granville is
                  less than the fair value of his or her shares or the  interest
                  was incorrectly  calculated or Granville fails to make payment
                  within 30 days after the  dissenting  shareholder  accepts its
                  offer,  the dissenting  shareholder  must notify,  in writing,
                  Granville  of his or her own estimate of the fair value of his
                  or her  shares  and the  amount of  interest  due,  and demand
                  payment of the same, or notify Granville of its failure to act
                  promptly.  Such  notice  must be given  within  30 days  after
                  Granville offers payment or fails to perform.

         (f)      If demand for payment remains unsettled,  the shareholder may,
                  within 60 days  after the date of his or her  payment  demand,
                  petition the court to  determine  the fair value of the shares
                  and accrued interest.  If the dissenting  shareholder does not
                  commence the  proceeding  within the 60 day period,  he or she
                  shall  have an  additional  30 days to  either:  (i) accept in
                  writing  Granville's  offer or (ii)  assume  the  status  of a
                  nondissenting shareholder.

                                      -44-


<PAGE>



               PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION
                                   (Unaudited)

         The following  unaudited pro forma combined condensed balance sheets as
of March 31, 1996 and the unaudited pro forma combined  condensed  statements of
income  for the  three  months  ended  March 31,  1996 and for the  years  ended
December 31, 1995, 1994 and 1993 combine the historical  financial statements of
Triangle and Granville and are presented under the "pooling-of-interests" method
of  accounting  for  business  combinations.  The pro forma  combined  condensed
balance  sheets give effect to the Merger as if the Merger had occurred on March
31, 1996. The pro forma combined  condensed  statements of income give effect to
the Merger as if the Merger had occurred at the beginning of each of the periods
presented. The  "pooling-of-interests"  method of accounting requires all assets
and  liabilities  to the carried at their book values.  The Merger  represents a
stock  exchange  whereby  Granville  shareholders  will  receive  1.75 shares of
Triangle Stock for each share of Granville Stock.

         The pro forma statements are provided for informational  purposes.  The
unaudited  pro  forma  financial   information   presented  is  not  necessarily
indicative of what the actual financial  position or results of operations would
have been had such transactions been completed as of March 31, 1996 or as of the
beginning  of each of the  periods  presented  and is not  indicative  of future
financial  position  or  future  results.  The  unaudited  pro  forma  financial
information does not reflect any non-recurring expenses which may be realized in
connection with the Merger. Current estimates of non-recurring expenses for 1996
are  $300,000.   The  cost  savings   associated  with  the  possible  operating
efficiencies  and synergies have not been  quantified,  nor are any such savings
assured.  The pro forma financial  statements should be read in conjunction with
the audited financial statements and the notes thereto of Triangle and Granville
and  their  unaudited  interim  financial  statements   incorporated  herein  by
reference.

                                      -45-


<PAGE>


                             TRIANGLE BANCORP, INC.
                   PRO FORMA COMBINED CONDENSED BALANCE SHEETS
                                AT MARCH 31, 1996
                                   (UNAUDITED)
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>

                                             TRIANGLE           GRANVILLE    ADJUSTMENTS COMBINED   PRO FORMA
<S>                                        <C>               <C>              <C>                  <C>
Assets

Cash and Due From Banks..........          $   33,424        $    2,094       $        --          $   35,518

Investment Securities............             194,039            30,300                --             224,339

Federal Funds Sold...............                  --             2,065                --               2,065

Loans............................             566,142            23,508                --             589,650

Premises and Equipment...........              16,135               626                --              16,761

Intangible Assets................              11,812               492                --              12,304

Other Assets.....................              15,749             1,007                --              16,756
                                           ----------         ----------      -----------          ----------

Total Assets.....................          $  837,301        $   60,092       $        --          $  897,393
                                           ==========        ==========       ===========          ==========


Liabilities

Demand Deposits..................          $  202,857        $    5,087       $        --          $  207,944

Savings Deposits.................             147,343            18,224                --             165,567

Time Deposits....................             359,561            30,019                --             389,580
                                           ----------         ----------      -----------          ----------


Total Deposits...................             709,761            53,330                --             763,091
                                           ----------         ----------      -----------          ----------


Borrowed Money...................              43,441                --                --              43,441

Other Liabilities ...............               9,817               455                --              10,272
                                           ----------         ----------      -----------          ----------


Total Other Liabilities..........              53,258               455                --              53,713
                                           ----------         ----------      -----------          ----------



Shareholders' Equity

  Common Stock...................              56,824             2,150          2,539(1)              61,513

  Surplus........................                  --             2,539        (2,539)(1)                  --

  Retained Earnings  ............              17,651             1,439                --              19,090

  Unrealized Loss on
   Securities AFS................               (193)               179                --                (14)
                                           ----------         ----------      -----------          ----------

Total Stockholders'
  Equity.........................              74,282             6,307                --              80,589
                                           ----------         ----------      -----------          ----------

Total Liabilities and
  Capital........................           $ 837,301         $  60,092        $       --          $  897,393
                                            =========         =========        ==========          ==========

</TABLE>

(1)  Adjustment  reflects  the  movement of surplus to common  stock as Triangle
Stock has no par value.


                                      -46-

<PAGE>


                             TRIANGLE BANCORP, INC.
                          PRO FORMA COMBINED CONDENSED
                              STATEMENTS OF INCOME
                    FOR THE THREE MONTHS ENDED MARCH 31, 1996
                                   (UNAUDITED)
                      (IN THOUSANDS EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>

                                                                                                     PRO FORMA
                                               TRIANGLE         GRANVILLE       ADJUSTMENTS          COMBINED

Interest Income

<S>                                          <C>              <C>                 <C>               <C>       
  Loans...........................           $   13,260       $       535         $       -         $   13,795
  Federal Funds Sold..............                   28                 6                 -                 34
  Investment Securities...........                2,631               512                 -              3,143
                                             ----------       -----------         ---------         ----------


Total Interest Income.............               15,919             1,053                 -             16,972


Interest Expense

  Deposits........................                6,563               546                 -              7,109
  Borrowed Funds..................                  419                 2                 -                421
                                             ----------       -----------         ---------         ----------


Total Interest Expense............                6,982               548                 -              7,530
                                             ----------       -----------         ---------         ----------


Net Interest Income before
Provision for Loan Losses.........                8,937               505                 -              9,442


Provision for Loan Losses.........                  310                 2                 -                312
                                             ----------       -----------         ---------         ----------


Net Interest Income after
Provision for Loan Losses.........                8,627               503                 -              9,130


Other Operating Income............                1,977                71                 -              2,048


Other Operating Expenses..........                6,810               335                 -              7,145
                                             ----------       -----------         ---------         ----------


Net Income Before
  Income Taxes....................                3,794               239                 -              4,033


Income Taxes......................                1,410                76                 -              1,486
                                             ----------       -----------         ---------         ----------


Net Income........................           $    2,384       $       163         $       -         $    2,547
                                             ==========       ===========         =========         ==========

Earnings Per Share................           $     0.24       $      0.38         $       -         $     0.24
                                             ==========       ===========         =========         ==========
</TABLE>

                                      -47-

<PAGE>






                                     TRIANGLE BANCORP, INC.
                                  PRO FORMA COMBINED CONDENSED
                                      STATEMENTS OF INCOME
                              FOR THE YEAR ENDED DECEMBER 31, 1995
                                           (UNAUDITED)
                               (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                                          PRO FORMA
                                         TRIANGLE       GRANVILLE     ADJUSTMENTS         COMBINED

<S>                                    <C>             <C>               <C>             <C>       
Interest Income

  Loans........................        $   48,215      $    1,911        $      -        $   50,126
  Federal Funds Sold...........               383              88               -               471
  Investment Securities........             9,729           1,915               -            11,644
                                      -----------    ------------        --------      ------------

Total Interest Income..........            58,327           3,914               -            62,241
                                      -----------    ------------        --------      ------------



Interest Expense

  Deposits.....................            23,546           2,122               -            25,668
  Borrowed Funds...............             1,472               -               -             1,472
                                      -----------    ------------        --------      ------------

Total Interest Expense.........            25,018           2,122               -            27,140
                                      -----------    ------------        --------      ------------


Net Interest Income
 before Provision
 for Loan Losses...............            33,309           1,792               -            35,101


Provision for
 Loan Losses...................               275             153               -               428

                                      -----------    ------------        --------      ------------



Net Interest Income
  after Provision for
  Loan Losses..................            33,034           1,639               -            34,673


Other Operating Income.........             7,650             442               -             8,092


Other Operating Expenses.......            29,346           1,400               -            30,746

                                      -----------    ------------        --------      ------------



Net Income Before
  Income Taxes.................            11,338             681               -            12,019

Income Taxes...................             3,950             212               -             4,162
                                      -----------    ------------        --------      ------------


Net Income ....................        $    7,388    $        469        $      -        $    7,857
                                       ==========    ============        ========        ==========

Earnings Per Share.............        $     0.77    $       1.12               -        $     0.76
                                       ==========    ============        ========        ==========
</TABLE>

                                      -48-

<PAGE>



                                         TRIANGLE BANCORP, INC.
                            PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                  FOR THE YEAR ENDED DECEMBER 31, 1994
                                               (UNAUDITED)
                                  (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>





                                                                                                 PRO FORMA
                                                TRIANGLE       GRANVILLE     ADJUSTMENTS         COMBINED
<S>                                            <C>            <C>            <C>                 <C>
Interest Income

  Loans..................................       $ 38,707       $   1,312        $      -          $ 40,019
  Federal Funds Sold.....................            466              43               -               509
  Investment Securities..................          8,735           1,202               -             9,937
                                                --------       ---------        --------          --------

Total Interest Income....................         47,908           2,557               -            50,465
                                                --------       ---------        --------          --------



Interest Expense

  Deposits...............................         16,986           1,271               -            18,257
  Borrowed Funds.........................          1,606               1               -             1,607
                                                --------       ---------        --------          --------

Total Interest Expense...................         18,592           1,272               -            19,864
                                                --------       ---------        --------          --------


Net Interest Income
 before Provision
 for Loan Losses.........................         29,316           1,285               -            30,601


Provision for
 Loan Losses.............................          1,218              32               -             1,250
                                                --------       ---------        --------          --------



Net Interest Income
  after Provision for
  Loan Losses............................         28,098           1,253               -            29,351


Other Operating Income...................          5,560             198               -             5,758

Other Operating Expenses.................         27,760             958               -            28,718
                                                --------       ---------        --------          --------



Net Income Before
  Income Taxes...........................          5,898             493               -             6,391


Income Taxes.............................          2,057             152               -             2,209
                                                --------       ---------        --------          --------


Net Income ..............................       $  3,841       $     341         $     -          $  4,182
                                                ========       =========         =======          ========


Earnings Per Share.......................       $   0.41       $    1.03         $     -          $   0.42
                                                ========       =========         =======          ========

</TABLE>

                                      -49-

<PAGE>



                                         TRIANGLE BANCORP, INC.
                            PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                  FOR THE YEAR ENDED DECEMBER 31, 1993
                                               (UNAUDITED)
                                   (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                               PRO FORMA      TRIANGLE     GRANVILLE        ADJUSTMENTS COMBINED

<S>                                             <C>            <C>             <C>               <C>      
Interest Income

  Loans..................................       $ 25,676       $  1,165        $      -          $  26,841
  Federal Funds Sold.....................            234             44               -                278
  Investment Securities..................          6,944          1,213               -              8,157
                                                --------       --------        --------          ---------

Total Interest Income....................         32,854          2,422               -             35,276
                                                --------       --------        --------          ---------



Interest Expense

  Deposits...............................         12,159          1,176               -             13,335
  Borrowed Funds.........................            726              2               -                728
                                                --------       --------        --------          ---------

Total Interest Expense...................         12,885          1,178               -             14,063
                                                --------       --------        --------          ---------


Net Interest Income
 before Provision
 for Loan Losses.........................         19,969          1,244               -             21,213


Provision for
 Loan Losses.............................          2,069             78               -              2,147
                                                --------       --------        --------          ---------

Net Interest Income
  after Provision for
  Loan Losses............................         17,900          1,166               -             19,066


Other Operating Income...................          6,141            137               -              6,278

Other Operating Expenses.................         19,630            862               -             20,492
                                                --------       --------        --------          ---------



Net Income Before
  Income Taxes...........................          4,411            441               -              4,852


Income Taxes.............................            912             85               -                997
                                                --------       --------        --------          ---------


Net Income...............................       $  3,499       $    356        $      -          $   3,855
                                                ========       ========        ========          =========


Earnings Per Share.......................       $   0.46       $   1.08        $      -          $    0.47
                                                ========       ========        ========          =========

</TABLE>

                                      -50-

<PAGE>


                                                               CAPITALIZATION

         The  following   table  sets  forth:   (i)  the  unaudited   historical
capitalization  of Triangle as of March 31, 1996; (ii) the unaudited  historical
capitalization of Granville of March 31, 1996; and (iii) the unaudited pro forma
capitalization   of  Triangle  and  Granville   assuming  the  Merger  had  been
consummated on March 31, 1996. This information has been based on, and should be
read in conjunction with, Triangle's and Granville's interim unaudited financial
statements,  including  the related notes  thereto,  which are  incorporated  by
reference in this  Prospectus/Proxy  Statement.  (See  "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE.")


<TABLE>
<CAPTION>

                                                                                                       Pro Forma
                                                       Triangle         Granville     Adjustments      Combined1

                                                                             (In thousands)
<S>                                                  <C>               <C>            <C>           <C>
Shareholders' Equity
  Capital stock                                         $ 56,824          $ 2,150         $ 2,539       $ 61,513
  Additional paid-in capital                                   0            2,539         (2,539)              0
  Retained earnings                                       17,651            1,439               -         19,090
  Unrealized loss on securities AFS                        (193)              179               -            (14)
                                                       ----------        --------         -------       --------
    Total shareholders' equity                           $74,282           $6,307               -       $ 80,589
                                                         =======           ======         =======       ========
</TABLE>

- --------------------------------
         1 Assumes that the Merger became  effective March 31, 1996 and that all
430,000  currently  outstanding  shares of Granville  Stock were  converted into
752,500  shares of Triangle  Stock at the  Exchange  Rate.  A total of 9,685,291
shares of Triangle Stock were outstanding at March 31, 1996.



                  INFORMATION ABOUT TRIANGLE AND TRIANGLE BANK

GENERAL

         Triangle is a business  corporation  incorporated on November 27, 1991,
under the laws of the State of North  Carolina  for the  purpose  of  becoming a
one-bank holding company. Triangle acquired Triangle Bank in August 1992 as part
of  the  reorganization  of  Triangle  Bank  into  a  one-bank  holding  company
structure.  Pursuant to the reorganization,  the former shareholders of Triangle
Bank  became  shareholders  of  Triangle.   Triangle  Bank  is  Triangle's  only
subsidiary and Triangle holds all of the outstanding  stock of Triangle Bank. To
date,  Triangle has not engaged in any material  activities  independent  of the
activities of Triangle Bank.


                                       -51-
<PAGE>


         Triangle Bank,  headquartered in Raleigh,  North Carolina, is chartered
as a state bank under the laws of the State of North Carolina and is a member of
the  Federal  Reserve.  Deposit  insurance  is  provided  by the FDIC.  The sole
business of Triangle  Bank is to provide  banking  services  to  businesses  and
individuals through its 38 offices in 31 cities located in the Triangle area and
throughout the eastern region of North Carolina. Triangle also offers securities
and insurance  products to its customers.  Triangle Bank primarily  serves small
and medium-sized  businesses as well as consumers  within its markets.  Triangle
Bank began  business on January 4, 1988. On June 30, 1991,  Enterprise  Bancorp,
Inc., a North Carolina bank holding company,  and its  wholly-owned  subsidiary,
Enterprise Bank,  National  Association,  a national bank,  merged into Triangle
Bank. On December 28, 1993, New East Bancorp and its five subsidiary state banks
merged into  Triangle  Bank.  On February 23, 1995,  Columbus  National  Bank, a
national bank headquartered in Whiteville,  North Carolina, merged into Triangle
Bank.   On  March  31,  1995,   Standard  Bank  and  Trust   Company,   a  North
Carolina-chartered commercial bank headquartered in Dunn, North Carolina, merged
into  Triangle  Bank.  Also,  on March 31,  1995,  Atlantic  Community  Bancorp,
Inc.("Atlantic"),  a North  Carolina  corporation  and  registered  bank holding
company  headquartered  in Rocky  Mount,  North  Carolina,  merged with and into
Triangle.  Atlantic's  wholly-owned  subsidiary,  Unity Bank & Trust Company,  a
North  Carolina-chartered  commercial  bank also  headquartered  in Rocky Mount,
North Carolina,  merged into Triangle Bank on May 11, 1995. On November 1, 1995,
The Village Bank, a North  Carolina-chartered  commercial bank  headquartered in
Chapel Hill, North Carolina, merged into Triangle Bank.

TRIANGLE STOCK

         For information regarding Triangle Stock, the market therefor and other
matters, see "SUMMARY - Triangle Stock and Granville Stock."

         Triangle has outstanding  warrant  agreements  acquired upon its merger
with  Atlantic in March 1995.  Triangle has reserved  12,000  shares of Triangle
Stock for such warrants.  Each warrant  entitles the holder to purchase a number
of shares of Triangle Stock at a purchase price of $9.17 per share. The warrants
expire on December 31, 2000.

         In April 1995,  Triangle's Board of Directors authorized the repurchase
of up to 1% of the  shares of  Triangle  Stock  oustanding  at that  time which
represented approximately 88,000 shares of Triangle  Stock. The  repurchase 
was principally undertaken to fund Triangle's various stock benefit plans.
Through March 31, 1996, Triangle had repurchased 15,000 shares pursuant  to 
this authorization. The repurchase is expected to be effected  in  small  
amounts  by June 1999.

SECURITY OWNERSHIP OF MANAGEMENT

         Information  regarding the ownership of Triangle Stock by management of
Triangle is incorporated herein by reference to Triangle's Annual Report on Form
10-K for the year ended December 31, 1995.

                                      -52-

<PAGE>


                           INFORMATION ABOUT GRANVILLE

GENERAL

Granville is a North  Carolina-chartered,  commercial bank under the supervision
of the Commissioner and the FDIC. Granville was incorporated on July 2, 1990 and
commenced  operations on July 5, 1990. Granville conducts business from its main
office located at 109 Hillsboro Street,  Oxford,  North Carolina with additional
full service  branches located at 703 Linden Avenue in Oxford and 608 North Main
in Creedmoor,  all in Granville  County,  North  Carolina.  Granville's  primary
market area is Granville County, North Carolina. Granville provides full service
commercial and consumer banking services.

GRANVILLE STOCK

         Granville   Stock   is  not   traded   on  any   exchange   or  in  the
over-the-counter  market and, accordingly,  no established public trading market
exists.  To date,  Granville has not paid any cash  dividends.  See,  "SUMMARY -
Triangle Stock and Granville Stock."

SECURITY OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS

         As of March 31,  1996,  the  following  shareholder  identified  in the
following table beneficially owned more than 5% of Granville Stock.

<TABLE>
<CAPTION>

                NAME AND ADDRESS OF                           AMOUNT AND NATURE OF
                BENEFICIAL OWNER                              BENEFICIAL OWNERSHIP (1)         PERCENT OF CLASS (2)
                -----------------------                       ------------------------         --------------------
<S>                                                           <C>                              <C>  
                Billy N. Quick, Sr. (3)                       24,076                           5.48%
                Oxford, NC

                Harold L. Sherman (3)                         31,666                           7.33%
                Oxford, NC
- -------------

(1) To the best  knowledge  of  management  of Granville  the above  individuals
exercise  sole voting and  investment  power with respect to all shares shown as
beneficially   owned.   The  description  of  the  amount  and  nature  of  such
individuals'  beneficial ownership is based on information provided to Granville
by the individuals.

(2) The  calculation  of the  percentage  of  class  beneficially  owned by each
individual  is based on a number of total  outstanding  shares  equal to 430,000
shares  currently  outstanding plus the number of shares capable of being issued
to that individual  within 60 days of March 31, 1996, upon the exercise of stock
options held by the individual.

(3) See  footnote  1 to the  following  table  for  information  regarding  more
detailed ownership of Granville Stock by Mr. Quick and Mr. Sherman.

         As of March 31, 1996,  the beneficial  ownership of Granville  Stock by
current directors individually,  and by current directors and executive officers
as a group, was as follows:

                                      -53-


<PAGE>


                                          AMOUNT AND
                                           NATURE OF
    NAME OF                               BENEFICIAL            PERCENT OF
    BENEFICIAL OWNER                    OWNERSHIP(1)              CLASS(2)
    -----------------------             ------------            ----------
    Joseph K. Bryan, Jr.                      11,169                 2.58%
    Johnsie C. Cunningham                      1,916                   .44
    Nancy W. Darden                            3,766                   .87
    Ronnie S. Elliott                          4,416                  1.02
    Joseph C. Hamme                           12,366                  2.86
    William L. Hopper                          2,766                   .64
    William Bobbitt Jenkins                    2,266                   .52
    Billy N. Quick, Sr.                       24,076                  5.48
    Harold L. Sherman                         31,666                  7.33
    F. Wayne Yancey                            8,692                  2.01

    All current directors
      and executive officers
      as a group (10 persons)                103,099                22.72%
- ---------------

(1)      Except  as  otherwise  noted,  to the  best  knowledge  of  Granville's
         management  the above  individuals  and group  exercise sole voting and
         investment power with respect to all shares shown as beneficially owned
         other than the following  shares as to which such powers are shared and
         as to which such shares are disclaimed:  Mr. Bryan - 7,453 shares;  Mr.
         Elliott  -1,500  shares;  Mr. Hamme - 4,100 shares;  Mr.  Jenkins - 100
         shares;  Mr.  Quick - 1,165  shares;  Mr.  Yancey - 2,122  shares;  all
         current directors and executive officers as a group -16,440 shares. The
         shares  shown as  beneficially  owned also  include  1,666 shares which
         could be purchased  under currently  exercisable  stock options held by
         each current  director (and as to which each  individual has investment
         power  only)  except Mr.  Quick who holds 8,712  currently  exercisable
         options;  and all current directors and executive officers as a group -
         23,706 shares.

(2)      The calculation of the percentage of class  beneficially  owned by each
         individual  and by the group is  based,  in each  case,  on a number of
         total  outstanding   shares  equal  to  the  430,000  shares  currently
         outstanding  plus the number of shares  capable of being issued to that
         individual  or to  individuals  included in the group within 60 days of
         March 31, 1996, upon the exercise of stock options held by each of them
         and by the group.

                                      -54-

<PAGE>


                          COMPARISON OF GRANVILLE STOCK
                               AND TRIANGLE STOCK

         Upon  consummation of the Merger,  the shareholders of Granville (other
than those who perfect dissenters' rights of appraisal) will become shareholders
of  Triangle,  and their  rights as such will be  determined  by North  Carolina
corporation  law and  Triangle's  Articles  of  Incorporation  and  Bylaws.  The
following  is a  summary  of  certain  provisions  of  Granville's  Articles  of
Incorporation  and Bylaws and Triangle's  Articles of Incorporation  and Bylaws,
the relevant  provisions of North  Carolina law and the material  changes in the
rights of  shareholders of Granville that would occur as a result of the Merger.
The  following   discussion  is  qualified  in  its  entirety  by  reference  to
Granville's  Articles of  Incorporation  and Bylaws and  Triangle's  Articles of
Incorporation  and Bylaws and the North  Carolina  General  Statutes.  SHARES OF
TRIANGLE STOCK ARE NOT, AND CANNOT BE, INSURED BY THE FDIC.

CAPITAL STRUCTURE

         The authorized  capital stock of Granville consists of 2,000,000 shares
of common  stock,  par value  $5.00 per  share,  of which  430,000  shares  were
outstanding  as of March 31,  1996.  The  authorized  capital  stock of Triangle
consists of 20,000,000  shares of common stock, no par value per share, of which
9,685,291  shares  were  outstanding  as of  March  31,  1996 and of which it is
anticipated   approximately   10,437,791   shares  will  be   outstanding   upon
consummation of the Merger.

GOVERNING LAW

         Triangle is chartered under the laws of the State of North Carolina and
is   subject   to   the   provisions   of  the   NCBCA.   Granville,   a   North
Carolina-chartered,  commercial bank, is subject to the provisions of Chapter 53
of the North Carolina General  Statutes  ("Chapter 53"), and to the extent it is
not inconsistent with Chapter 53, the NCBCA. The following is a brief summary of
certain  material  provisions  of the  NCBCA,  Chapter 53 and  certain  material
differences  between  the  respective  Articles of  Incorporation  and Bylaws of
Granville and the Articles of Incorporation and Bylaws of Triangle.

VOTING

         The holders of Granville  Stock and Triangle  Stock are entitled to one
vote  per  share  held  of  record  on  all  matters  submitted  to  a  vote  of
shareholders.  The  shareholders  of  Triangle  do not  have  the  right to vote
cumulatively  in the  election  of  directors.  As a result  of the  absence  of
cumulative voting, the majority of votes represented at a legal quorum may elect
all  directors  and  the  remaining  minority  shareholders  may not  elect  any
directors.  Shareholders of Granville do have the right to vote  cumulatively in
the  election of  directors.  In the  election  of  directors,  every  Granville
shareholder  entitled to vote at such  election has the right to vote, in person
or by proxy,  the number of shares held of record in his or her name for as many
persons as there are directors to be elected or for whose election he or she has
the right to vote,  or to  cumulate  his or her votes by giving one  candidate a
number of votes equal to the number of such  directors to be elected  multiplied
by the number of his or her shares,  or by  distributing  such votes on the same
principal among any number of such  candidates.  The right to cumulative  voting
affords  an  opportunity  to  Granville  shareholders  who  hold a  minority  of
outstanding  shares of Granville Stock to more easily elect  representatives  of
their choice.

                                      -55-


<PAGE>


PREEMPTIVE RIGHTS

         The  holders  of  Granville  Stock  and  Triangle  Stock  do  not  have
preemptive  rights to acquire other or additional shares that may be issued from
time to time. As shareholders of Triangle Stock have no preemptive rights, their
ownership  interest  in  Triangle  Stock  may  be  diluted  if  Triangle  issues
additional shares of Triangle Stock in the future.

STATE LAW ANTI-TAKEOVER PROVISIONS

         NORTH  CAROLINA   SHAREHOLDER   PROTECTION   ACT.  The  North  Carolina
Shareholder  Protection Act (the  "Shareholder  Act")  generally  requires that,
unless  certain "fair price" and  procedural  requirements  are  satisfied,  the
affirmative  vote of 95% of the voting  shares of a  corporation  is required to
approve certain business  combination  transactions  with another entity that is
the beneficial  owner,  directly or  indirectly,  of more than 20% of the voting
shares  of the  corporation  or which is an  affiliate  of the  corporation  and
previously has been a 20% beneficial holder of such voting shares.  Granville is
subject to the provisions of the  Shareholder  Act but the Merger is not subject
to the  provisions  of the  Shareholder  Act.  Triangle  is not  subject  to the
provisions  of the  Shareholder  Act  pursuant  to the terms of its  Articles of
Incorporation.

         NORTH  CAROLINA  CONTROL  SHARE  ACQUISITION  ACT.  The North  Carolina
Control Share  Acquisition  Act (the "Control  Act")  generally  provides  that,
except as provided  below,  "Control  Shares"  will not have any voting  rights.
Control Shares are shares acquired by a person under certain circumstances which
when added to other shares owned,  would give such person effective control over
one-fifth,  one-third  or a majority of all voting  power in the election of the
corporation's  directors.  However,  voting  rights  will be restored to Control
Shares by a  resolution  approved  by the  affirmative  vote of the holders of a
majority of the corporation's  voting stock (other than shares held by the owner
of the Control Shares,  officers of the corporation,  and directors  employed by
the corporation).  If voting rights are granted to Control Shares which give the
holder a  majority  of all voting  power in the  election  of the  corporation's
directors, then the corporation's other shareholders may require the corporation
to  redeem  their  shares at their  fair  value.  Granville  is  subject  to the
provisions of the Control Act but the Merger is not subject to the provisions of
the Control Act.  Triangle is not subject to the  provisions  of the Control Act
pursuant to the terms of its Articles of Incorporation.

BUSINESS COMBINATIONS AND CHANGES IN CONTROL

         Chapter  53  requires  a vote  of  two-thirds  of the  shareholders  of
Granville to approve a merger.

         While  Triangle  is  subject  to  the  NCBCA,  Triangle's  Articles  of
Incorporation  provide that the affirmative vote of the holders of not less than
80% of the  outstanding  shares of Triangle Stock is required to approve certain
transactions  with  Triangle or any  affiliate  of Triangle  specified  therein,
including  any  merger,  consolidation,  sale  of  assets,  share  exchange,  or
dissolution.  The supermajority provision is inapplicable if the transaction has
been  approved  (or in the case of a  dissolution  recommended  for  shareholder
approval) by  two-thirds  of all  directors of Triangle then in office or if the
other entity is a corporation of which a majority of the  outstanding  shares of
all classes of stock  entitled to vote in  elections  of  directors  is owned of
record or  beneficially  by Triangle  or its  affiliates.  For  purposes of such
provision, an "affiliate" is any individual,  corporation,  partnership,  trust,
estate,  or  other  entity  who  directly  or  indirectly,  through  one or more
intermediaries,  controls, or is controlled by, or is under common control with,
the party specified.  Triangle's Articles of Incorporation  further 


                                      -56-


<PAGE>


provide  that  the  Board  of  Directors,  when  evaluating  the  merits  of any
transaction  described in such provision,  including any merger,  consolidation,
sale of assets,  or share exchange,  or any offer of a party to make a tender or
exchange offer for any equity  security of Triangle,  shall,  in connection with
the  exercise of its  judgment in  determining  what is in the best  interest of
Triangle and its  shareholders,  give due consideration to all relevant factors,
including, without limitation, the social and economic effects on the employees,
depositors,  customers,  suppliers,  and other  constituents of Triangle and its
affiliates,  and on the communities in which Triangle and its affiliates operate
or are located.

         The supermajority provision of Triangle's Articles of Incorporation may
have the effect of  delaying,  deferring,  or  preventing a change in control of
Triangle,  which  some  holders of  Triangle  Stock may deem to be in their best
interests.

         The constituency  provision of Triangle's Articles of Incorporation may
discourage  or make more  difficult  certain  acquisition  proposals or business
combinations and, therefore, may adversely affect the ability of shareholders to
benefit from certain transactions opposed by the Board of Directors of Triangle.
The  constituency  provision  would allow the Board of  Directors of Triangle to
take into  account the effects of an  acquisition  proposal on a broad number of
constituencies  and to consider  any  potential  adverse  effect in  determining
whether to accept or reject such proposal.

AMENDMENT OF ARTICLES OF INCORPORATION

         Granville is subject to the  requirements  of the NCBCA with respect to
amendments of its Articles of Incorporation.  Generally, the NCBCA requires that
the votes cast in favor of an amendment to the  Articles of  Incorporation  must
exceed the votes cast against such amendment in order for Granville to amend its
Articles of Incorporation.

         While  Triangle  is  subject  to  the  NCBCA,  Triangle's  Articles  of
Incorporation  require the  affirmative  vote of 75% of all  outstanding  shares
present at a meeting  where the issue  considered  is to amend its  Articles  of
Incorporation.  This provision of Triangle's  Articles of Incorporation makes it
more difficult for amendments to the Articles of Incorporation to be approved by
Triangle's shareholders. Accordingly, such provision makes it more difficult for
provisions  in the  Articles  of  Incorporation  to be changed in the event of a
hostile takeover attempt.


                                      -57-


<PAGE>


AMENDMENT OF BYLAWS

         Granville's bylaws and Triangle's bylaws may be amended or repealed and
new bylaws may be adopted by action of the Board of Directors or shareholders of
Granville  or  Triangle,  respectively,  except as  otherwise  provided  in each
company's  Articles of  Incorporation  or by the NCBCA.  Under the NCBCA and the
bylaws of Granville and Triangle,  the Board of Directors may not readopt, amend
or repeal a bylaw adopted,  amended or repealed by the  shareholders  if neither
the Articles of Incorporation nor a bylaw adopted by the shareholders authorizes
the Board of Directors to adopt,  amend or repeal that  particular  bylaw or the
bylaws  generally.  The shareholders may amend or repeal the bylaws of Granville
or  Triangle,  respectively,  even  though  the  bylaws  may also be  amended or
repealed by the Board of Directors.  Triangle's  bylaws further provide that the
Board of Directors  has no power to adopt a bylaw:  (1)  changing the  statutory
requirement  for a quorum of  directors  or action by  directors or changing the
statutory  requirement for a quorum of  shareholders or action by  shareholders;
(2)  providing  for  management  of the company  otherwise  than by the Board of
Directors or the committee  thereof;  (3)  increasing  or  decreasing  the fixed
number  of the size of the Board of  Directors  or the  range of  directors,  or
changing from a fixed number to a range,  or visa versa;  or (4) classifying and
staggering the election of directors.  Granville's  bylaws further  provide that
the Board of Directors has no power to adopt a bylaw:  (1) requiring more than a
majority of the voting shares for a quorum at a meeting of  shareholders or more
than a majority  of the votes  cast to  constitute  action by the  shareholders,
except where higher  percentages  are required by law; or (2)  providing for the
management  of  Granville  otherwise  than  by the  Board  of  Directors  or its
Executive Committee.

         The bylaws of Triangle provide that the number of directors shall be at
least 10 but no more  than 24.  The  Board of  Directors  may set the  number of
directors in this range without shareholder  approval.  In addition,  the bylaws
require the  affirmative  vote of 75% of the  outstanding  shares of Triangle to
increase or decrease the range and prohibit the Board of Directors from changing
the range without shareholder approval.

         The  supermajority  requirement  for a  shareholder  vote to change the
range  of the  number  of  directors  makes  it more  difficult  for  Triangle's
shareholders  to increase the size of the Board of Directors and elect directors
to fill the vacancies  created thereby.  Accordingly,  one or more  shareholders
seeking to gain control of the Board (for  example,  a tender  offeror or entity
attempting  a  hostile  takeover)  would  find its  task  more  difficult.  This
requirement makes it more difficult for the size of the Board of Directors to be
increased without the existing Board of Directors' consent.

SHARE PURCHASE AND OPTION PLANS FOR AFFILIATES

         The affirmative vote of two-thirds of the issued and outstanding shares
of  Granville  and the  approval of the  Commissioner  pursuant to Chapter 53 is
required for Granville to issue rights, options, or warrants for the purchase of
shares  of  its  capital  stock,  with  the  Board  of  Directors  of  Granville
determining the terms upon which the rights,  options or warrants are issued and
their form and content.  Shares of capital  stock of Granville may not be issued
for less  than  85% of the  fair  market  value  of the  shares  on the date the
purchase  price is fixed and options may not be granted at less than 100% of the
fair market value on the date of grant. The foregoing rights, options,  warrants
or shares of capital  stock of Granville  may  generally be issued to or for the
benefit of officers, directors, and employees of Granville free of restrictions,
except as noted above or, as required under the Securities  Act. See "THE MERGER
- - Resale of Triangle Stock."


                                      -58-


<PAGE>


         Under the NCBCA,  Triangle may issue rights,  options,  or warrants for
the  purchase of shares of its capital  stock,  with the Board of  Directors  of
Triangle  determining  the terms upon which the rights,  options or warrants are
issued,  their form and content,  and the consideration for which the shares are
to  be  issued.   Shares  of  capital  stock  of  Triangle  may  be  issued  for
consideration determined by the Board of Directors to be adequate. The foregoing
rights,  options,  warrants or shares of capital stock of Triangle may generally
be issued  to or for the  benefit  of  officers,  directors,  and  employees  of
Triangle or its subsidiaries free of restrictions,  except as set forth above or
as  required  under the  Securities  Act.  See "THE  MERGER - Resale of Triangle
Stock."

REDEMPTION OF STOCK

         Triangle may repurchase shares of Triangle Stock, provided that certain
requirements  as to the effect of the  repurchase  on Triangle  solvency and the
relationship between its assets and liabilities are fulfilled.

         As a bank  holding  company,  Triangle  is required to give the Federal
Reserve Bank of Richmond (the "Federal  Reserve  Bank") prior written  notice of
any purchase or redemption of any shares of its outstanding equity securities if
the  gross  consideration  to be paid  for such  purchase  or  redemption,  when
aggregated  with the net  consideration  paid by Triangle  for all  purchases or
redemption of its equity  securities  during the 12 months preceding the date of
notification, equals or exceeds 10% of its consolidated net worth as of the date
of such notice.  The Federal  Reserve Bank must either  approve the  transaction
described  in the notice  within 30 days of receipt of the notice or refer it to
the Federal  Reserve for action within 60 days after the Federal  Reserve Bank's
receipt thereof.

         Under Chapter 53,  Granville is generally  required to obtain the prior
approval of the holders of  two-thirds of its  outstanding  shares before it can
repurchase any shares of Granville  Stock.  Additionally,  the prior approval of
the  Commissioner  and the FDIC is required for the  redemption or retirement of
any shares of Granville Stock.

TRANSFERABILITY BY CERTAIN PERSONS

         Granville  Stock,   unlike  that  of  Triangle,   is  exempt  from  the
registration   requirements  of  the  Securities  Act  and  the  North  Carolina
Securities  Act. The effect of such  exemptions  is to allow  Granville  and its
shareholders to sell shares of Granville Stock without  registration  under such
laws.  In  contrast,  the public  sale by  Triangle  of its stock and resales of
Triangle Stock by certain persons who are at the time of resale  "affiliates" of
Triangle  must be registered  under the  Securities  Act and the North  Carolina
Securities Act or meet certain statutory and regulatory  requirements to qualify
for an exemption from  registration.  The exemption from registration  under the
Securities Act most often used by affiliates of public  corporations is Rule 144
which requires, among other things, that affiliates' shares be sold in "brokers'
transactions" without any solicitation of offers to purchase such shares.


                                      -59-


<PAGE>

ASSESSMENTS; IMPAIRMENT OF CAPITAL

         Under  Chapter 53,  holders of Granville  Stock may be assessed for the
amount of any  impairment in the capital stock of Granville due to losses or any
other cause when the surplus and undivided profits of Granville are insufficient
to make good such  impairment.  No such  equivalent  assessment  provisions  are
contained in North Carolina law with respect to the Triangle Stock or Triangle's
shareholders.

NUMBER, ELECTION AND REMOVAL OF DIRECTORS

         The Board of Directors of Triangle is divided into three classes,  with
the  number  of  directors  in each  class to be as  nearly  equal in  number as
possible.  Directors  of each class are elected to hold office for three  years.
Each director holds office until the annual meeting for the year in which his or
her term  expires and until his or her  successor  is elected and  qualified  or
until  his  or  her  earlier   death,   resignation,   retirement,   removal  or
disqualification.

         Triangle's  Articles of  Incorporation  provide  that a director may be
removed without cause by the shareholders  only if (i) the removal without cause
is recommended to the shareholders by the Board of Directors  pursuant to a vote
of not less than 75% of the directors  then in office and (ii) the  shareholders
approve such removal by a vote of 75% of the votes  present at the meeting where
the issue is considered.  Directors also are removable by the shareholders  with
cause pursuant to a vote of 75% of the outstanding shares of Triangle Stock, but
no specific director  recommendation is required.  The Articles of Incorporation
define  "cause" as  "personal  dishonesty,  incompetence,  mental  and  physical
incapacity,  breach of fiduciary duty involving  personal  profit,  a failure to
perform stated duties, or a violation of any law, rule or regulation (other than
a traffic  violation or similar routine  offense) based on a conviction for such
offense or an opinion of counsel to Triangle to such effect."

         The  supermajority  provisions of Triangle's  Articles of Incorporation
discourages  hostile  takeover  attempts so that Triangle will be able to follow
through  with its  business  plan which it has  developed in the interest of all
Triangle  shareholders.  Management believes that, for a financial  institution,
allowing  Board  members  to be  removed  and  replaced  without  cause  by  the
shareholders  would open Triangle to  acquisition  or control by interests  that
might not follow through with the Board's business plan for Triangle.

         The Board of Directors of Granville is divided into three classes, with
the  number  of  directors  in each  class to be as  nearly  equal in  number as
possible.  Directors  of each class are elected to hold office for three  years.
Each director holds office until the annual meeting for the year in which his or
her term expires and until his or her  successors  are elected and  qualified or
until  his  or  her  earlier   death,   resignation,   retirement,   removal  or
disqualification.  A director may be removed from office, with or without cause,
by a vote of  shareholders  holding a majority of the shares entitled to vote at
an election  of  directors.  However,  unless the entire  Board is  removed,  an
individual  director may not be removed if the number of shares  voting  against
the removal  would be  sufficient  to elect a director if such shares were voted
cumulatively at the annual meeting.


                                      -60-


<PAGE>


INDEMNIFICATION AND ELIMINATION OF DIRECTOR LIABILITY

         The  NCBCA  provides  for  indemnification  by  a  corporation  of  its
officers, directors,  employees and agents, and any person who is or was serving
at the  corporation's  request  as a  director,  officer,  employee  or agent of
another entity or enterprise or as a trustee or administrator  under an employee
benefit plan, against liability and expenses,  including  reasonable  attorneys'
fees, in any proceeding (including without limitation a proceeding brought by or
on behalf of the  corporation  itself)  arising  out of their  status as such or
their activities in any of the foregoing capacities.

         PERMISSIBLE INDEMNIFICATION. Under the NCBCA, a corporation may, but is
not  required  to,  indemnify  any such person  against  liability  and expenses
incurred  in any such  proceeding,  provided  such person  conducted  himself or
herself  in good  faith and (i) in the case of  conduct  in his or her  official
corporate  capacity,  reasonably  believed  that his or her  conduct  was in the
corporation's best interests,  and (ii) in all other cases,  reasonably believed
that his or her  conduct  was at least not  opposed  to the  corporation's  best
interests;  and,  in the case of a criminal  proceeding,  where he or she had no
reasonable  cause  to  believe  his or her  conduct  was  unlawful.  However,  a
corporation may not indemnify such person either in connection with a proceeding
by or in the right of the  corporation in which such person was adjudged  liable
to the corporation, or in connection with any other proceeding charging improper
personal  benefit to such person (whether or not involving action in an official
capacity)  in which such person was adjudged  liable on the basis that  personal
benefit was improperly received.

         MANDATORY INDEMNIFICATION. Unless limited by the corporation's charter,
the NCBCA  requires a  corporation  to  indemnify  a director  or officer of the
corporation who is wholly successful, on the merits or otherwise, in the defense
of any proceeding to which such person was a party because he or she is or was a
director or officer of the corporation  against reasonable  expenses incurred in
connection with the proceeding.

         ADVANCE  FOR  EXPENSES.  Expenses  incurred  by  a  director,  officer,
employee or agent of the  corporation  in defending a proceeding  may be paid by
the  corporation  in  advance  of the final  disposition  of the  proceeding  as
authorized  by the board of directors in the specific  case, or as authorized by
the charter or bylaws or by any applicable resolution or contract,  upon receipt
of an  undertaking  by or on behalf of such  person  to repay  amounts  advanced
unless  it  ultimately  is  determined  that  such  person  is  entitled  to  be
indemnified by the corporation against such expenses.

         VOLUNTARY  INDEMNIFICATION.  In addition to and separate and apart from
"permissible"  and "mandatory"  indemnification  described  above, a corporation
may, by charter, bylaw, contract or resolution,  indemnify or agree to indemnify
any  one or  more  of its  directors,  officers,  employees  or  agents  against
liability and expenses in any proceeding (including any proceeding brought by or
on behalf of the  corporation  itself)  arising  out of their  status as such or
their activities in any of the foregoing  capacities.  However,  the corporation
may not indemnify or agree to indemnify a person  against  liability or expenses
he may incur on account  of  activities  which  were at the time taken  known or
believed by such person to be clearly in conflict with the best interests of the
corporation. Any provision in a corporation's charter or bylaws or in a contract
or  resolution  may include  provisions  for recovery  from the  corporation  of
reasonable   costs,   expenses  and  attorneys'  fees  in  connection  with  the
enforcement of rights to indemnification granted therein and may further include
provisions establishing reasonable procedures for determining and enforcing such
rights.


                                      -61-


<PAGE>


         COURT-ORDERED   INDEMNIFICATION.   Unless  otherwise  provided  in  the
corporation's  charter,  a director or officer of the corporation who is a party
to a  proceeding  may apply for  indemnification  to the  court  conducting  the
proceeding  or to  another  court of  competent  jurisdiction.  On receipt of an
application,  the court, after giving any notice the court deems necessary,  may
order  indemnification  if it determines either (i) that the director or officer
is entitled to mandatory  indemnification  as described above, in which case the
court also will order the corporation to pay the reasonable expenses incurred to
obtain the court-ordered  indemnification,  or (ii) that the director or officer
is fairly and reasonably entitled to indemnification in view of all the relevant
circumstances,  whether or not such person met the requisite standard of conduct
or was adjudged  liable to the corporation in connection with a proceeding by or
in the  right of the  corporation  or on the basis  that  personal  benefit  was
improperly  received in connection with any other proceeding so charging (but if
adjudged so liable, indemnification is limited to reasonable expenses incurred).

         PARTIES ENTITLED TO  INDEMNIFICATION.  The NCBCA defines  "director" to
include  ex-directors and the estate or personal  representative  of a director.
Unless its charter provides  otherwise,  a corporation may indemnify and advance
expenses to an officer,  employee or agent of the corporation to the same extent
as to a director  and also may  indemnify  and  advance  expenses to an officer,
employee or agent who is not a director to the  extent,  consistent  with public
policy,  as may be  provided  in its  charter or bylaws,  by general or specific
action of its board of directors, or by contract.

         INDEMNIFICATION  BY TRIANGLE  AND  GRANVILLE.  The Bylaws of  Granville
provide for  indemnification of directors and officers of Granville.  The bylaws
of Triangle  provide for  indemnification  of its  directors and officers to the
fullest  extent  permitted by North Carolina law. Under the NCBCA, a corporation
also may purchase  insurance on behalf of any person who is or was a director or
officer  against any liability  arising out of his status as such.  Triangle and
Granville each currently maintains directors' and officers' liability insurance.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  directors,  officers or persons  controlling  Triangle,
Triangle  has  been  informed  that,  in the  opinion  of the  Commission,  such
indemnification is against public policy expressed in the Securities Act and is,
therefore, unenforceable.

         ELIMINATION OF DIRECTOR  LIABILITY.  The Articles of  Incorporation  of
Granville  and Triangle  provide for the  elimination  of personal  liability of
directors for monetary damage to the fullest extent permitted by applicable law.
The limitation on monetary  damages does not preclude other  equitable  remedies
such as injunctive  relief or rescission.  Further,  such  limitation may not be
available for violations of federal and state banking and securities laws.

DIVIDEND POLICY

         Triangle paid its first cash dividend on September 30, 1994 in the form
of a quarterly  dividend of $0.04 per share. Prior to the formation of Triangle,
Triangle Bank had not declared or paid any dividends  since its  organization in
1988.  Under Chapter 53,  Triangle Bank was not permitted to pay dividends until
three years after it was organized.  Therefore,  Triangle Bank was first able to
pay dividends under North Carolina law on January 5, 1991.


                                      -62-


<PAGE>


         The holders of Triangle  Stock are entitled to receive  dividends  when
and if  declared  by its  Board  of  Directors  out of funds  legally  available
therefor.  There can be no assurance that after the Merger any dividends will be
declared  or paid or,  if  declared  and  paid,  continued  in the  future.  The
declaration  and payment of  dividends  will depend  upon  business  conditions,
operating results, capital and reserve requirements, and the Board of Directors'
consideration  of  other  relevant  factors.  Subject  to the  foregoing,  it is
currently  Triangle's  intent to pay  quarterly  cash  dividends.  The principal
sources of funds for the payment of  dividends by Triangle  are  dividends  from
Triangle Bank.  See "CERTAIN  REGULATORY  MATTERS - Dividends"  for  information
regarding  certain  restrictions on the payment of dividends by Triangle Bank to
Triangle.

         The holders of Granville  Stock are entitled to receive  dividends when
and if  declared  by its  Board  of  Directors  out of funds  legally  available
therefor. To date, Granville has not paid any cash dividends. Like Triangle, the
payment  of cash  dividends  by  Granville  is  limited  by  certain  regulatory
restrictions  and is dependent  upon  business  conditions,  operating  results,
capital and reserve requirements,  and its Board of Directors'  consideration of
other relevant factors.

                           CERTAIN REGULATORY MATTERS

GENERAL

         Bank holding  companies and banks are extensively  regulated under both
federal and state law. The following discussion summarizes some of the statutory
and regulatory  restrictions  imposed upon the operations of Triangle,  Triangle
Bank and  Granville.  To the extent  that the  following  information  describes
statutory  and  regulatory  provisions,  it is  qualified  in  its  entirety  by
reference to the particular statutory and regulatory  provisions.  Any change in
applicable  law or  regulation  may have a material  effect on the  business  of
Triangle, Triangle Bank and Granville. Supervision,  regulation, and examination
of financial  institutions by the regulatory agencies are intended primarily for
the  protection  of  depositors  rather than the holders of  Granville  Stock or
Triangle Stock.

         From time to time bills are  introduced in the United  States  Congress
which would  provide for  wide-ranging  proposals  for altering  the  structure,
regulation,   and   competitive   relationships   of  the   nation's   financial
institutions.  Among such bills which have recently been  considered by Congress
and which may be introduced  in the future are  proposals to prohibit  financial
institutions  and holding  companies  from  conducting  certain  activities,  to
subject   financial   institutions   to  increased   disclosure   and  reporting
requirements,  and  to  further  alter  the  regulatory  structure  relative  to
financial institutions.  It cannot be predicted with accuracy whether or in what
form any of these  proposals  will be adopted or the extent of their effect upon
all financial institutions.

BANK HOLDING COMPANY REGULATION

         Triangle is a bank holding company, registered with the Federal Reserve
under the BHC Act,  and with the  Commissioner  under the  North  Carolina  Bank
Holding  Company Act of 1984, as amended (the "North  Carolina  Act").  As such,
Triangle is subject to the supervision,  examination, and reporting requirements
contained in the BHC Act and the North  Carolina Act and the  regulations of the
Federal Reserve and the Commissioner.


                                      -63-


<PAGE>


BANK REGULATION

         As banks, Triangle Bank and Granville are subject to numerous state and
federal  statutes and  regulations  that affect their  business,  activities and
operations.  Triangle  Bank is supervised  and examined by the Federal  Reserve.
Granville is supervised and examined by the FDIC. In addition, Triangle Bank and
Granville are supervised and examined by the Commissioner.  The Federal Reserve,
the FDIC and the Commissioner  are required to regularly  examine the operations
of banks over which  they  exercise  jurisdiction.  They have the  authority  to
approve or disapprove the  establishment of branches,  mergers,  consolidations,
and  other  similar  corporate  actions,  and  to  prevent  the  continuance  or
development of unsafe or unsound banking  practices and other violations of law.
The Federal  Reserve,  the FDIC, and the  Commissioner  regulate and monitor all
areas of the  operations  of banks  and  their  subsidiaries,  including  loans,
mortgages,  issuances  of  securities,  capital  adequacy,  loss  reserves,  and
compliance with the Community  Reinvestment  Act and other laws and regulations.
Interest and certain other charges collected and contracted for by the banks are
also subject to state usury laws and certain  federal laws  concerning  interest
rates.

         The deposit  accounts of Triangle Bank and Granville are insured by the
BIF of the FDIC up to a maximum of  $100,000  per  insured  depositor.  The FDIC
issues  regulations and conducts periodic  examinations,  requires the filing of
reports,  and generally  supervises  the  operations of its insured  banks.  The
approval  of the FDIC is  required  prior to a bank's  merger or  consolidation,
assumption of deposit  liabilities,  or establishment or relocation of an office
facility,  unless,  as in the case of Triangle Bank, such matters are subject to
the  jurisdiction  of the Federal  Reserve.  This  supervision and regulation is
intended  primarily for the protection of  depositors.  Any insured bank that is
not  operated in  accordance  with or does not  conform to federal  regulations,
policies, and directives may be sanctioned for noncompliance. Civil and criminal
proceedings may be instituted against any insured bank or any director, officer,
or employee of such bank for the violation of applicable  laws and  regulations,
breaches of fiduciary duties, or engaging in any unsafe or unsound practice. The
FDIC has the authority to terminate insurance of accounts pursuant to procedures
established for that purpose.

DIVIDENDS

         Although  Triangle  is not  subject to any direct  legal or  regulatory
restrictions on dividends  (other than the  requirements  under the NCBCA that a
distribution may not be made if after giving it effect the corporation would not
be able to pay its debts as they  become due in the usual  course of business or
the corporation's  total assets would be less than its liabilities),  Triangle's
ability to pay cash  dividends is dependent upon the amount of dividends paid by
Triangle  Bank.  The ability of Triangle  Bank and Granville to pay dividends is
subject  to  statutory  and  regulatory  restrictions  on the  payment  of  cash
dividends,  including the requirement under the North Carolina banking laws that
cash  dividends be paid only out of  undivided  profits and only if the bank has
surplus of a specified  level.  Federal bank  regulatory  agencies also have the
general  authority to limit the dividends paid by insured banks and bank holding
companies  if such  payment  may be deemed to  constitute  an unsafe and unsound
practice. 


                                      -64-

<PAGE>


CAPITAL REQUIREMENTS

         Triangle  and  Triangle  Bank are  required by federal  regulations  to
maintain  certain  minimum  capital levels.  Federal  regulators  impose capital
requirements  on federally  insured  depository  institutions  and their holding
companies to ensure that such  institutions  have a  sufficient  capital base to
absorb  operating  losses  and to  provide  a  cushion  to the  federal  deposit
insurance  funds.  At March 31, 1996,  Triangle and Triangle Bank exceeded their
respective capital requirements.

         Upon  consummation  of the  Merger,  Triangle  and  Triangle  Bank will
continue to remain in compliance with all existing capital requirements as shown
in the table below.

                             TRIANGLE BANCORP, INC.
                          PRO FORMA CAPITAL CALCULATION
                              AS OF MARCH 31, 1996


</TABLE>
<TABLE>
<CAPTION>

                                                                            PRO FORMA             MINIMUM
                                         TRIANGLE (1)    GRANVILLE     RESULTANT BANK   REGULATORY RATIOS
                                         ------------    ---------     --------------   -----------------
<S>                                             <C>          <C>               <C>                   <C> 
           Tier 1 capital to
            risk weighted assets                9.91%        23.53%            10.45%                4.0%
           Total capital to risk
            weighted assets                    11.13%        24.67%            11.67%                8.0%
           Leverage ratio(2)                    7.52%         9.87%             7.68%                4.0%
</TABLE>


(1)      Capital ratios for parent and banking subsidiary vary not more than 
         0.20%.

(2)      Leverage ratio is calculated as Tier 1 capital divided by quarterly 
         average assets less goodwill and other disallowed intangibles.

         The capital requirements  currently in effect could be increased by the
federal regulators.  Moreover,  the management of Triangle may determine that it
is advisable, or banking regulators may require, that Triangle and Triangle Bank
raise  additional  capital  as a  result  of  growth,  unanticipated  losses  or
inadequate  financial  performance,  or for other reasons.  No assurances can be
given  that any such  additional  capital  would be  available  to  Triangle  or
Triangle Bank.

LEGISLATION AND GOVERNMENTAL POLICIES

         Legislative and regulatory  proposals regarding changes in banking, and
the  regulation of banks,  savings and loan  associations,  and other  financial
institutions  are  considered  from time to time by the executive  branch of the
Federal  government,  Congress,  and various state governments,  including North
Carolina. Certain of these proposals, if adopted, could significantly change the
regulation of banks and the financial services industry generally.  It cannot be
predicted whether any of these proposals will be adopted,  and, if adopted,  how
these will affect Triangle, Triangle Bank or Granville.


                                      -65-


<PAGE>


         In September 1994, Congress passed the Interstate Banking and Branching
Efficiency Act. The Interstate Act permits  adequately  capitalized bank holding
companies to acquire control of banks in any state.  States may require the bank
being acquired to have been in existence for a certain length of time but not in
excess of five years.  No bank may acquire more than 10% of  nationwide  insured
deposits or 30% of any state's insured deposits.  States have the right to waive
the 30% limit.  Beginning June 1, 1997, banks may merge under the Interstate Act
with other  banks  across  state  lines.  States  may opt-in to such  interstate
branching earlier or may opt-out of interstate  branching by June 1, 1997. Under
the Interstate Act, establishing new branches in another state will require that
state's specific approval. Legislation to have North Carolina opt in for earlier
adoption of interstate branching was passed in 1995. During 1993, North Carolina
adopted legislation authorizing interstate mergers. There can be no assurance as
to whether or in what form proposed legislation may be enacted by North Carolina
in  reaction  to the  Interstate  Act or what  impact  such  legislation  or the
Interstate Act might have upon Triangle and its subsidiaries.

MONETARY POLICY AND ECONOMIC CONTROLS

         Triangle,   Triangle  Bank  and  Granville  are  directly  affected  by
government  monetary policy and by regulatory  measures  affecting the financial
services  industry in general.  Of primary  importance  is the Federal  Reserve,
whose  actions  directly  affect the money  supply and,  in general,  affect the
lending  ability of financial  institutions by increasing or decreasing the cost
and  availability  of funds  to  financial  institutions.  The  Federal  Reserve
regulates  the  availability  of credit in order to  combat  recession  and curb
inflationary pressures in the economy by open market operations in United States
government  securities,  changes in the discount rate on member bank  borrowings
and changes in reserve requirements against bank deposits.

         Deregulation  of  interest  rates  paid by banks and  savings  and loan
associations  on deposits and the types of deposits  that may be offered by such
institutions have eliminated  minimum balance  requirements and rate ceilings on
various types of time deposit  accounts.  The effect of these  specific  actions
and, in  general,  the  deregulation  of deposit  interest  rates have made such
institutions  much more sensitive to fluctuations in money market rates. In view
of the changing conditions in the national economy and money markets, as well as
the effect of actions by monetary and fiscal  authorities,  no prediction can be
made as to possible  future  changes in interest  rates,  deposit  levels,  loan
demand, or the business and earnings of Triangle, Triangle Bank or Granville.

                                      -66-

<PAGE>


                              LEGAL AND TAX MATTERS

         Moore & Van Allen, PLLC,  counsel to Triangle,  will deliver an opinion
at the  Effective  Time to the effect  that  Triangle  Stock to be issued to the
shareholders  of  Granville  in  connection  with the  Merger,  when  issued  as
contemplated  in  the  Agreement,  will  be  validly  issued,  fully  paid,  and
non-assessable.

         Coopers & Lybrand  L.L.P.,  tax advisors to Triangle,  has delivered an
opinion  to  Triangle  and  Granville  concerning  certain  federal  income  tax
consequences  of the Merger as  required  by the  Agreement.  See "THE  MERGER -
Certain Federal Income Tax Consequences."

         Certain  other  legal  matters in  connection  with the Merger  will be
passed upon for Triangle by Moore & Van Allen,  PLLC,  Raleigh,  North Carolina,
and for Granville by Hopper & Hicks, Oxford, North Carolina.

                                     EXPERTS

         The  consolidated  balance  sheets  of  Triangle  Bancorp,  Inc.  as of
December 31, 1995 and 1994, and the consolidated  statements of income,  changes
in  stockholders'  equity,  and cash  flows for each of the  three  years in the
period ended December 31, 1995, have been  incorporated by reference  herein and
in the  registration  statement  in  reliance on the report of Coopers & Lybrand
L.L.P., independent accountants,  given on the authority of that firm as experts
in accounting and auditing.

         The balance sheets of Granville United Bank as of December 31, 1995 and
1994, and the statements of operations, shareholders' equity, and cash flows for
each of the  three  years in the  period  ended  December  31,  1995,  have been
incorporated by reference herein and in the  registration  statement in reliance
on the  report  of  Langdon &  Company,  independent  accountants,  given on the
authority of that firm as experts in accounting and auditing.

         Representatives  of Langdon & Company are expected to be present at the
Special Meeting, and will have an opportunity to make a statement if they desire
to do so, and are expected to be available to respond to appropriate questions.

                                  OTHER MATTERS

         As of the  date  of  this  Prospectus/Proxy  Statement,  the  Board  of
Directors  of Granville  did not know of any matters that will be presented  for
consideration   at  the  Special   Meeting  other  than  as  described  in  this
Prospectus/Proxy Statement.  However, if any other matters shall come before the
Special Meeting or any adjournment thereof and be voted upon, the enclosed proxy
will be deemed to confer  discretionary  authority to the  individuals  named as
proxies  therein  to vote the  shares  represented  by such proxy as to any such
matters.

                                      -67-


<PAGE>


                              SHAREHOLDER PROPOSALS

         If the Merger is not consummated for any reason,  Granville  expects to
hold its 1997 annual meeting of shareholders  in April 1997. In such event,  any
proposal of a  shareholder  that is intended to be  presented at the 1997 annual
meeting of  shareholders  must be  received by  Granville  at its main office in
Oxford,  North  Carolina  no later than  January __, 1997 in order that any such
proposal be timely received for inclusion in the proxy statement and appointment
of proxy to be issued in connection with such meeting.

         If the Merger is consummated,  Triangle expects to hold its 1997 annual
meeting of shareholders in April 1997. Any proposal of a shareholder of Triangle
which is intended to be presented at the 1997 annual  meeting,  must be received
by Triangle at its principal  executive  office in Raleigh,  North  Carolina not
later  than  January  __,  1997 in  order to be  included  in  Triangle's  proxy
statement and form of appointment of proxy to be issued in connection  with that
meeting.

                                      -68-


<PAGE>

                                   APPENDIX I

                               AGREEMENT AND PLAN

                          OF REORGANIZATION AND MERGER



                                  By and Among


                              GRANVILLE UNITED BANK

                                       and

                                  TRIANGLE BANK

                                       and

                             TRIANGLE BANCORP, INC.







                                  June 7, 1996



<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

          <S>                                                                                                    <C>   


         ARTICLE I.  AGREEMENT TO MERGE.......................................................................... 2

                  1.01.             Names of Merging Corporations................................................ 2
                  1.02.             Nature of Transaction........................................................ 2
                  1.03.             Effect of Merger; Surviving Corporation...................................... 2
                  1.04.             Assets and Liabilities of Granville.......................................... 2
                  1.05.             Conversion and Exchange of Stock............................................. 2
                           a.       Conversion of Granville Stock................................................ 2
                           b.       Exchange Procedures.......................................................... 3
                           c.       Treatment of Fractional Shares............................................... 3
                           d.       Surrender of Certificates.................................................... 4
                           e.       Antidilutive Adjustments..................................................... 4
                           f.       Dissenters................................................................... 5
                           g.       Lost Certificates............................................................ 5
                           h.       Treatment of Granville's Stock Options....................................... 5
                           i.       Outstanding Triangle Stock and Bank Stock.................................... 6
                  1.06.             Articles, By-Laws and Management............................................. 6
                  1.07.             Closing; Plan of Merger; Effective Time...................................... 7

         ARTICLE II.  REPRESENTATIONS AND WARRANTIES OF GRANVILLE...............................................  7

                  2.01.             Organization; Standing; Power...............................................  7
                  2.02.             Capital Stock................................................................ 8
                  2.03.             Principal Shareholders....................................................... 8
                  2.04.             Subsidiaries................................................................  8
                  2.05.             Convertible Securities, Options, Etc......................................... 8
                  2.06.             Authorization and Validity of Agreement...................................... 8
                  2.07.             Validity of Transactions; Absence of Required
                                        Consents or Waivers.....................................................  9
                  2.08.             Granville Books and Records.................................................  9
                  2.09.             Granville Reports........................................................... 10
                  2.10.             Granville Financial Statements.............................................. 10
                  2.11.             Tax Returns and Other Tax Matters........................................... 11
                  2.12.             Absence of Material Adverse Changes or
                                        Certain Other Events.....................................................11
                  2.13.             Absence of Undisclosed Liabilities.......................................... 12
                  2.14.             Compliance with Existing Obligations........................................ 12
                  2.15.             Litigation and Compliance with Law...........................................12
                  2.16.             Real Properties............................................................. 13
                  2.17.             Loans, Accounts, Notes and Other Receivables................................ 14
                  2.18.             Securities Portfolio and Investments........................................ 15
                  2.19.             Personal Property and Other Assets.......................................... 15
                  2.20.             Patents and Trademarks...................................................... 16
                  2.21.             Environmental Matters....................................................... 16
                  2.22.             Absence of Brokerage or Finders Commissions................................. 18
                  2.23.             Material Contracts.......................................................... 18
                  2.24.             Employment Matters; Employee Relations...................................... 18
                  2.25.             Employee Agreements; Employee Benefit Plans................................. 19
                  2.26.             Insurance................................................................... 20
                  2.27.             Insurance of Deposits....................................................... 21
                  2.28.             Affiliates.................................................................. 21
                  2.29.             Obstacles to Regulatory Approval, Accounting
                                         Treatment or Tax Treatment............................................. 21
                  2.30.             Disclosure.................................................................. 22


                                                  - i -

<PAGE>



         ARTICLE III.  REPRESENTATIONS AND WARRANTIES OF TRIANGLE AND
                             THE HOLDING COMPANY...............................................................  22

                  3.01.             Organization; Standing; Power............................................... 22
                  3.02.             Capital Stock............................................................... 22
                  3.03.             Authorization and Validity of Agreement..................................... 23
                  3.04.             Validity of Transactions; Absence of Required
                                        Consents or Waivers..................................................... 23
                  3.05              Holding Company Books and Records........................................... 24
                  3.06.             Holding Company Reports..................................................... 24
                  3.07.             Holding Company Financial Statements........................................ 24
                  3.08.             Absence of Material Adverse Changes......................................... 25
                  3.09.             Litigation and Compliance with Law.......................................... 25
                  3.10              Absence of Brokerage or Finders Commissions................................. 26
                  3.11.             Obstacles to Regulatory Approval, Accounting
                                       Treatment or Tax Treatment............................................... 27
                  3.12.             Disclosure.................................................................. 27

         ARTICLE IV.  COVENANTS OF GRANVILLE.................................................................... 27

                  4.01.             Affirmative Covenants of Granville.......................................... 27
                           a.       "Affiliates" of Granville................................................... 27
                           b.       Conduct of Business Prior to Effective Time................................. 28
                           c.       Periodic Information Regarding Loans........................................ 28
                           d.       Notice of Certain Changes or Events......................................... 29
                           e.       Consents to Assignment of Leases............................................ 30
                           f.       Further Action; Instruments of Transfer, etc................................ 30
                  4.02.             Negative Covenants of Granville............................................. 30
                           a.       Amendments to Articles of Incorporation or
                                       Bylaws................................................................... 30
                           b.       Change in Capital Stock..................................................... 30
                           c.       Options, Warrants and Rights................................................ 30
                           d.       Dividends................................................................... 30
                           e.       Employment, Benefit or Retirement Agreements
                                       or Plans................................................................. 31
                           f.       Increase in Compensation;
                                       Additional Compensation.................................................. 31
                           g.       Accounting Practices........................................................ 31
                           h.       Acquisitions; Additional Branch Offices..................................... 31
                           i.       Changes in Business Practices............................................... 31
                           j.       Exclusive Merger Agreement.................................................. 32
                           k.       Acquisition or Disposition of Assets........................................ 32
                           l.       Debt; Liabilities........................................................... 33
                           m.       Liens; Encumbrances......................................................... 33
                           n.       Waiver of Rights............................................................ 33
                           o.       Other Contracts............................................................. 33

         ARTICLE V.  COVENANTS OF TRIANGLE AND THE HOLDING COMPANY.............................................. 34

                  5.01.             Board of Directors.......................................................... 34
                           a.       Appointment of Director..................................................... 34
                           b.       Local Advisory Board ....................................................... 34
                  5.02.             NASDAQ National Market System Notification
                                       of Listing of Additional Shares of
                                       Triangle Stock........................................................... 34
                  5.03              Notice of Certain Changes or Events......................................... 35



                                     - ii -

<PAGE>



ARTICLE VI.  MUTUAL AGREEMENTS.................................................................................. 35

                  6.01.             Shareholders' Meeting; Registration
                                     Statement; Proxy Statement/Prospectus...................................... 35
                           a.       Meeting of Shareholders..................................................... 35
                           b.       Preparation and Distribution of Proxy
                                       Statement/Prospectus..................................................... 35
                           c.       Registration Statement and "Blue Sky"
                                       Approvals................................................................ 36
                           d.       Recommendation of Granville's Board of
                                       Directors................................................................ 36
                           e.       Information for Proxy Statement/Prospectus and
                                       Registration Statement................................................... 36
                  6.02.             Regulatory Approvals........................................................ 37
                  6.03.             Access...................................................................... 37
                  6.04.             Costs....................................................................... 38
                  6.05.             Announcements............................................................... 38
                  6.06.             Environmental Studies....................................................... 38
                  6.07.             Employees; Severance Payments; Employee
                                       Benefits................................................................. 39
                           a.       Employment Agreements....................................................... 39
                           b.       Employment of Other Granville Employees..................................... 39
                           c.       Severance Payment........................................................... 40
                           d.       Employee Benefits........................................................... 40
                  6.08.             Confidentiality............................................................. 41
                  6.09.             Reorganization for Tax Purposes............................................. 41
                  6.10.             Accounting Treatment........................................................ 42
                  6.11.             Other Permissible Transactions.............................................. 42

         ARTICLE VII.  CONDITIONS PRECEDENT TO MERGER........................................................... 42

                  7.01.             Conditions to all Parties' Obligations...................................... 42
                           a.       Approval by Governmental or Regulatory
                                       Authorities; No Disadvantageous Conditions............................... 42
                           b.       Adverse Proceedings, Injunction, Etc........................................ 42
                           c.       Approval by Boards of Directors and
                                       Shareholders............................................................. 43
                           d.       Fairness Opinion............................................................ 43
                           e.       Tax Opinion................................................................. 43
                           f.       No Termination or Abandonment............................................... 44
                           g.       NASDAQ National Market System Listing....................................... 44
                  7.02.             Additional Conditions to Granville's
                                       Obligations.............................................................. 44
                           a.       Material Adverse Change..................................................... 44
                           b.       Compliance with Laws........................................................ 44
                           c.       The Holding Company's and Triangle's
                                      Representations and Warranties and
                                      Performance of Agreements; Officers'
                                      Certificate..............................................................  44
                           d.       Legal Opinion of the Holding Company's and
                                      Triangle's Counsel........................................................ 45
                           e.       Other Documents and Information from
                                      the Holding Company and Triangle.......................................... 45
                           f.       Articles of Merger; Other Actions........................................... 45
                           g.       Acceptance by Granville's Counsel........................................... 45
                  7.03.             Additional Conditions to the Holding
                                      Company's and Triangle's Obligations...................................... 45
                           a.       Material Adverse Change..................................................... 45


                                                 - iii -

<PAGE>



                           b.       Compliance with Laws; Adverse Proceedings,
                                      Injunction, Etc........................................................... 46
                           c.       Granville's Representations and Warranties
                                      and Performance of Agreements; Officers'
                                      Certificate............................................................... 46
                           d.       Effectiveness of Registration Statement;
                                      Compliance with Securities and Other "Blue
                                      Sky" Requirements......................................................... 46
                           e.       Agreements from Granville Affiliates........................................ 46
                           f.       Accounting Treatment........................................................ 47
                           g.       Legal Opinion of Granville Counsel.......................................... 47
                           h.       Other Documents and Information from
                                      Granville................................................................. 47
                           i.       Consents to Assignment of Real Property
                                      Leases.................................................................... 47
                           j.       Acceptance by the Holding Company's and
                                      Triangle's Counsel........................................................ 47

         ARTICLE VIII.  TERMINATION; BREACH; REMEDIES........................................................... 47

                  8.01.             Mutual Termination.......................................................... 47
                  8.02.             Unilateral Termination...................................................... 48
                           a.       Termination by the Holding Company or
                                       Triangle................................................................. 48
                           b.       Termination by Granville.................................................... 49
                  8.03.             Breach; Remedies............................................................ 49

         ARTICLE IX.  INDEMNIFICATION........................................................................... 50

                  9.01.             Indemnification Following Effective Time.................................... 50
                  9.02              Procedure for Claiming Indemnification...................................... 50

         ARTICLE X.  MISCELLANEOUS PROVISIONS................................................................... 50

                  10.01             "Previously Disclosed" Information; "Material
                                       Adverse Effect".......................................................... 50
                  10.02.            Survival of Representations, Warranties,
                                       Indemnification and Other Agreements..................................... 51
                           a.       Representations, Warranties and Other
                                       Agreements............................................................... 51
                           b.       Indemnification............................................................. 51
                  10.03.            Waiver...................................................................... 51
                  10.04.            Amendment................................................................... 52
                  10.05.            Notices..................................................................... 52
                  10.06.            Further Assurance........................................................... 53
                  10.07.            Headings and Captions....................................................... 53
                  10.08.            Entire Agreement............................................................ 53
                  10.09.            Severability of Provisions.................................................. 53
                  10.10.            Assignment.................................................................. 53
                  10.11.            Counterparts................................................................ 53
                  10.12.            Governing Law............................................................... 53
                  10.13.            Inspection.................................................................. 53
</TABLE>


                                     - iv -

<PAGE>



                 AGREEMENT AND PLAN OF REORGANIZATION AND MERGER
                                  By and Among
                              GRANVILLE UNITED BANK
                                       and
                                  TRIANGLE BANK
                                       and
                             TRIANGLE BANCORP, INC.


                  THIS   AGREEMENT  AND  PLAN  OF   REORGANIZATION   AND  MERGER
(hereinafter called  "Agreement")  entered into as of the 7th day of June, 1996,
by and among GRANVILLE UNITED BANK ("Granville"), TRIANGLE BANK ("Triangle") and
TRIANGLE BANCORP, INC. (the "Holding Company").

                  WHEREAS,  Granville is a North  Carolina  banking  corporation
with its  principal  office  and place of  business  located  in  Oxford,  North
Carolina; and,

                  WHEREAS, Triangle is a North Carolina banking corporation with
its principal office and place of business  located in Raleigh,  North Carolina;
and,

                  WHEREAS,  the  Holding  Company is a North  Carolina  business
corporation  with its principal office and place of business located in Raleigh,
North Carolina, and is the parent company of Triangle; and,

                  WHEREAS,  the Holding  Company,  Triangle and  Granville  have
agreed that it is in their mutual best  interests  and in the best  interests of
their respective  shareholders for Granville to be merged into Triangle with the
effect that each of the outstanding  shares of Granville's  common stock will be
converted into newly issued shares of the Holding  Company' common stock, all in
the manner and upon the terms and conditions contained in this Agreement; and,

                  WHEREAS,  to effectuate  the foregoing,  the Holding  Company,
Triangle  and   Granville   desire  to  adopt  this   Agreement  as  a  plan  of
reorganization  in  accordance  with the  provisions  of  Section  368(a) of the
Internal Revenue Code of 1986, as amended; and,

                  WHEREAS,  while  Granville's  Board of Directors  has approved
this Agreement, Granville has executed this Agreement subject to the approval of
its  shareholders  and has agreed to call a special meeting of its  shareholders
for  the  purpose  of  voting  on  the  Agreement  and  will  recommend  to  its
shareholders  that they approve the  Agreement  and the  transactions  described
herein; and,

                  WHEREAS,  the  Holding  Company's  and  Triangle's  Boards  of
Directors have approved this Agreement and the  transactions  described  herein,
including  the issuance by the Holding  Company of shares of its common stock to
Granville's shareholders to effectuate such transactions.



<PAGE>



                  NOW, THEREFORE,  in consideration of the premises,  the mutual
benefits  to be  derived  from  this  Agreement,  and  of  the  representations,
warranties,  conditions, covenants and promises herein contained, and subject to
the terms and conditions  hereof,  the Holding  Company,  Triangle and Granville
hereby adopt and make this Agreement and mutually agree as follows:


                          ARTICLE I. AGREEMENT TO MERGE

         1.01.  Names of  Merging  Corporations.  The names of the  corporations
proposed to be merged are GRANVILLE UNITED BANK  ("Granville") and TRIANGLE BANK
("Triangle").

         1.02.  Nature  of  Transaction.  Subject  to  the  provisions  of  this
Agreement,  at the  "Effective  Time" (as  defined in  Paragraph  1.07.  below),
Granville shall be merged into and with Triangle pursuant to N.C. GEN. STAT. ss.
53-12 (the "Merger").

         1.03. Effect of Merger;  Surviving  Corporation.  At the Effective Time
and as  provided  in N.C.  GEN.  STAT.  ss.  53-13,  by reason of the Merger the
separate  corporate  existence  of  Granville  shall cease  while the  corporate
existence of Triangle as the surviving  corporation in the Merger shall continue
with all of its purposes,  objects, rights,  privileges,  powers and franchises,
all of which shall be unaffected  and  unimpaired  by the Merger.  Following the
Merger,   Triangle  shall  continue  to  operate  as  the  wholly-owned  banking
subsidiary of the Holding Company and, as a North Carolina banking  corporation,
will continue to conduct its business at the then legally  established  branches
and main  offices of Triangle  and  Granville.  The  duration  of the  corporate
existence of Triangle,  as the  surviving  corporation,  shall be perpetual  and
unlimited.

         1.04. Assets and Liabilities of Granville. At the Effective Time and by
reason of the Merger, and in accordance with N.C. GEN. STAT. ss.ss. 53-13, 53-17
and 55-11-06,  all of Granville's property,  assets and rights of every kind and
character  (including without  limitation all real,  personal or mixed property,
all debts due on whatever account,  all other choses in action and all and every
other  interest of or  belonging  to or due to  Granville,  whether  tangible or
intangible)  shall be  transferred  to and vest in Triangle,  and Triangle shall
succeed  to  all  the  rights,  privileges,  immunities,  powers,  purposes  and
franchises  of a public or private  nature  (including  all trust and  fiduciary
properties,  powers and  rights)  of  Granville,  all  without  any  conveyance,
assignment or further act or deed; and Triangle shall become responsible for all
of the liabilities, duties and obligations of every kind, nature and description
(including  duties as trustee or  fiduciary)  of Granville  as of the  Effective
Time.

         1.05.             Conversion and Exchange of Stock.

                  a.  Conversion of Granville  Stock. At the Effective Time, all
rights of Granville's  shareholders with respect to all then outstanding  shares
of Granville's common stock ($5.00 par


                                      - 2 -

<PAGE>



value)  ("Granville  Stock") shall cease to exist, and, as consideration for and
to  effectuate  the Merger (and except as  otherwise  provided  below) each such
outstanding share of Granville Stock (other than any shares held by Granville as
treasury  shares or shares held by the Holding  Company or as to which rights of
dissent  and  appraisal  are  properly  exercised  as provided  below)  shall be
converted,  without  any  action on the part of the  holder of such  share,  the
Holding  Company,  Triangle or Granville,  into 1.75 (the "Exchange Rate") newly
issued shares of the Holding  Company's no par value common stock (the "Triangle
Stock").

                  At the  Effective  Time,  and without any action by Granville,
Triangle, the Holding Company or any holder thereof,  Granville's stock transfer
books shall be closed as to holders of Granville Stock  immediately prior to the
Effective  Time and,  thereafter,  no  transfer of  Granville  Stock by any such
holder may be made or registered;  and the holders of shares of Granville  Stock
shall  cease to be,  and  shall  have no  further  rights  as,  stockholders  of
Granville  other  than  as  provided  herein.   Following  the  Effective  Time,
certificates representing shares of Granville Stock outstanding at the Effective
Time (herein sometimes  referred to as "Old  Certificates")  shall evidence only
the right of the registered holder thereof to receive, and may be exchanged for,
(i)  certificates  for the number of whole shares of the Triangle Stock to which
such holders shall have become entitled on the basis set forth above,  plus cash
for any  fractional  share  interests  as provided  herein,  (ii) in the case of
shares as to which rights of dissent and  appraisal  are properly  exercised (as
provided below),  cash as provided in Article 13 of the North Carolina  Business
Corporation Act.

                  b. Exchange Procedures.  As promptly as practicable  following
the Effective Time, the Holding Company shall cause  First-Citizens Bank & Trust
Company,  the transfer agent for Triangle Stock (the "Exchange Agent"),  to mail
to each former  shareholder  of  Granville  of record  immediately  prior to the
Effective Time written  instructions  and transmittal  materials (a "Transmittal
Letter") for use in surrendering  Old  Certificates to the Exchange Agent.  Upon
the  proper  delivery  to the  Exchange  Agent  (in  accordance  with the  above
instructions,  and accompanied by a properly completed  Transmittal Letter) by a
former  shareholder  of Granville of his or her Old  Certificates,  the Exchange
Agent shall register in the name of such  shareholder the shares of the Triangle
Stock and deliver said New Certificates to the individual  shareholder  entitled
thereto  upon and in exchange  for the  surrender  and  delivery to the Exchange
Agent by said individual shareholder of his or her Old Certificates.

                  c. Treatment of Fractional  Shares.  No scrip or  certificates
representing  fractional  shares  of the  Triangle  Stock  will be issued to any
former  shareholder  of  Granville,  and,  except  as  provided  below,  no such
shareholder  will  have  any  right to vote or  receive  any  dividend  or other
distribution  on, or any other right with respect to, any fraction of a share of
the Triangle Stock resulting from the above exchange. In the event the exchange


                                                       - 3 -

<PAGE>



of shares would result in the creation of  fractional  shares,  then, in lieu of
the issuance of fractional  shares of the Triangle  Stock,  the Holding  Company
shall  deliver  cash to the Exchange  Agent in an amount equal to the  aggregate
market value of all such fractional  shares, and the Exchange Agent shall divide
such cash among and remit it (without  interest) to the former  shareholders  of
Granville in accordance with their  respective  interests.  For purposes of this
Paragraph 1.05.c.,  the "aggregate market value" of all fractional shares of the
Triangle Stock shall be equal to the total of such fractional  shares multiplied
by the closing sales  priceof  Triangle  Stock as quoted on the National  Market
System of the Nasdaq Stock Market,  Inc.  ("Nasdaq  National Market System") (as
reported  by The Wall  Street  Journal or, if not  reported  thereby,  any other
authoritative  source) on the last trading day preceding the Effective  Time (as
defined in Paragraph 1.07 below).

                  d.  Surrender of  Certificates.  Subject to Paragraph  1.05.f.
below, no certificate for any shares,  or cash for any fractional  share, of the
Triangle Stock shall be delivered to any former  shareholder of Granville unless
and until such shareholder shall have properly surrendered to the Exchange Agent
the Old  Certificate(s)  formerly  representing  his or her shares of  Granville
Stock,  together with a properly  completed  Transmittal  Letter in such form as
shall be provided to the  shareholder  by the Holding  Company for that purpose.
Further, until such Old Certificate(s) are so surrendered,  no dividend or other
distribution  payable to holders of record of the Triangle  Stock as of any date
subsequent  to the  Effective  Time shall be delivered to the holder of such Old
Certificate(s).  However,  upon the proper surrender of such Old  Certificate(s)
the  Exchange  Agent  shall pay to the  registered  holder of the  shares of the
Triangle  Stock  represented by such Old  Certificate(s)  the amount of any such
cash,  dividends  or  distributions  which have  accrued but remain  unpaid with
respect to such shares. Neither the Holding Company,  Triangle,  Granville,  nor
the Exchange  Agent,  shall have any  obligation to pay any interest on any such
cash, dividends or distributions for any period prior to such payment.  Further,
and notwithstanding  any other provision of this Agreement,  neither the Holding
Company, Triangle, Granville, nor the Exchange Agent shall be liable to a former
holder of  Granville  Stock for any amount  paid or property  delivered  in good
faith  to a public  official  pursuant  to any  applicable  abandoned  property,
escheat, or similar law.

                  e.  Antidilutive  Adjustments.  If, following the date of this
Agreement,  the Holding Company shall change the number of outstanding shares of
Triangle Stock as a result of a dividend  payable in shares of Triangle Stock, a
stock  split,  a  reclassification   or  other  subdivision  or  combination  of
outstanding  shares,  and if the record date of such event  occurs  prior to the
Effective Time, then an appropriate and proportionate adjustment will be made to
increase  or  decrease  the number of shares of  Triangle  Stock to be issued in
exchange for each of the shares of Granville Stock.



                                                       - 4 -

<PAGE>



                  f.  Dissenters.  Any  shareholder  of  Granville  who  has and
properly exercises the right of dissent and appraisal with respect to the Merger
as  provided  in  Article  13 of the North  Carolina  Business  Corporation  Act
("Dissenters  Rights") shall be entitled to receive payment of the fair value of
his  or her  shares  of  Granville  Stock  in the  manner  and  pursuant  to the
procedures  provided  therein.  Shares of  Granville  Stock held by persons  who
exercise  Dissenters  Rights  shall  not be  converted  into  Triangle  Stock as
provided in Paragraph 1.05.a.  above.  However,  if any shareholder of Granville
who  exercises  Dissenters  Rights  shall  fail to  perfect  his or her right to
receive cash as provided above,  or effectively  shall waive or lose such right,
then each of his or her shares of Granville Stock, at the Holding Company's sole
option,  shall be  deemed  to have  been  converted  into the  right to  receive
Triangle Stock as of the Effective Time as provided in Paragraph 1.05.a. above.

                  g. Lost  Certificates.  Any  shareholder  of  Granville  whose
certificate  evidencing  shares of  Granville  Stock has been  lost,  destroyed,
stolen or  otherwise  is missing  shall be  entitled  to  receive a  certificate
representing  the shares of  Triangle  Stock to which he or she is  entitled  in
accordance  with and upon  compliance  with  conditions  imposed by the Exchange
Agent or the Holding  Company  pursuant to the provisions of N.C. GEN. STAT. ss.
25- 8-405 and N.C. GEN.  STAT.  ss.  25-8-104  (including  without  limitation a
requirement that the shareholder provide a lost instruments  indemnity or surety
bond in form,  substance and amount  satisfactory  to the Exchange Agent and the
Holding Company).

                  h.  Treatment  of  Granville's  Stock  Options.   (i)  At  the
Effective Time, each option or other right to purchase shares of Granville Stock
pursuant to stock options  ("Granville  Options") granted by Granville under the
Granville  United  Bank  Incentive  Stock  Option  Plan  for  Employees  and the
Granville  United  Bank  Stock  Option  Plan for  Directors  (collectively,  the
"Granville Stock Plans"),  which are outstanding at the Effective Time,  whether
or not  exercisable,  shall be converted  into and become rights with respect to
Triangle Stock, and Triangle shall assume each Granville  Option,  in accordance
with the terms of the Granville Stock Plans and stock option  agreement by which
it is evidenced,  except that from after the Effective Time (A) Triangle and its
Compensation  Committee  shall be substituted for Granville and the Committee of
Granville's Board of Directors  (including,  if applicable,  the entire Board of
Directors of  Granville)  administering  the  Granville  Stock  Plans,  (B) each
Granville  Option  assumed by  Triangle  may be  exercised  solely for shares of
Triangle  Stock,  (C) the  number of shares of  Triangle  Stock  subject to such
Granville  Option  shall be equal to the  number of shares  of  Granville  Stock
subject  to such  Granville  Option  immediately  prior  to the  Effective  Time
multiplied by the Exchange Rate, and (D) the per share exercise price under each
such Granville Option shall be adjusted by dividing the per share exercise price
under each such  Granville  Option by the  Exchange  Rate and rounding up to the
nearest  cent.  Notwithstanding  the  provisions  of clause (C) of the preceding
sentence,  Triangle  shall not be  obligated to issue any fraction of a share of
Triangle


                                                       - 5 -

<PAGE>



Stock upon exercise of Granville Options and any fraction of a share of Triangle
Stock that  otherwise  would be subject to a converted  Granville  Option  shall
represent  the right to receive a cash payment upon  exercise of such  converted
Granville  Option  equal to the  product  of such  fraction  and the  difference
between the market value of one share of Triangle  Stock at the time of exercise
of such Option and the per share exercise price of such Option. The market value
of one share of Triangle Stock at the time of exercise of an Option shall be the
closing sales price of Triangle  Stock on the Nasdaq  National  Market System on
the last trading day preceding the date of exercise.

         (ii) As soon as practicable  after the Effective  Time,  Triangle shall
deliver to the  participants in the Granville Stock Plans an appropriate  notice
setting forth such participant's rights pursuant thereto and the grants pursuant
to the  Granville  Stock  Plans  shall  continue in effect on the same terms and
conditions  (subject to the  adjustments  required by  Paragraph  1.05.a.  after
giving  effect to the Merger.  At or prior to the  Effective  Time,  the Holding
Company  shall take all  corporate  action  necessary  to reserve  for  issuance
sufficient  shares of Triangle  Stock for  delivery  upon  exercise of Granville
Options  assumed by it in  accordance  with this  Paragraph  1.05.h.  As soon as
practicable  after  the  Effective  Time,  the  Holding  Company  shall  file  a
registration  statement  on Form  S-3 or Form  S-8,  as the  case may be (or any
successor or other  appropriate  forms),  with respect to the shares of Triangle
Stock subject to such options and shall use its  reasonable  efforts to maintain
the  effectiveness  of such  registration  statements  (and maintain the current
status of the prospectus or prospectuses  contained therein) for so long as such
options remain outstanding.

         (iii) All  restrictions  or  limitations  on transfer  with  respect to
Granville  Stock  awarded  under the  Granville  Stock  Plans or any other plan,
program,  or arrangement of Granville,  to the extent that such  restrictions or
limitations  shall not have already  lapsed,  and except as otherwise  expressly
provided in such plans, program, or arrangement,  shall remain in full force and
effect with respect to shares of Triangle Stock into which such restricted stock
is converted pursuant to this Agreement.

         (iv)   Notwithstanding  the  foregoing  provisions  of  this  Paragraph
1.05.h.,  in no event  shall  options to  purchase  more than  44,270  shares of
Granville  Stock  be  converted  into  options  to  purchase  Triangle  Stock in
connection  with the  transactions  contemplated  by this  Agreement.  Granville
agrees to cooperate with Triangle to insure the implementation of this Paragraph
1.05.h.

                  i.  Outstanding  Triangle Stock and Bank Stock.  The status of
the shares of  Triangle  Stock and the shares of the  capital  stock of Triangle
which are  outstanding  immediately  prior to the  Effective  Time  shall not be
affected by the Merger.

         1.06. Articles,  By-Laws and Management.  The Articles of Incorporation
and By-Laws of Triangle in effect at the Effective Time shall be the Articles of
Incorporation and By-Laws of Triangle


                                                       - 6 -

<PAGE>



as the surviving  corporation.  The officers and directors of Triangle in office
at the  Effective  Time shall  continue to hold such  offices  until  removed as
provided  by law or until  the  election  or  appointment  of  their  respective
successors.

         1.07. Closing;  Articles of Merger;  Effective Time. The closing of the
transactions  contemplated by this Agreement (the "Closing") shall take place at
the offices of Moore & Van Allen,  PLLC in Raleigh,  North Carolina,  or at such
other place as the Holding Company shall  designate,  on a date specified by the
Holding  Company  (the  "Closing  Date")  after  the  expiration  of any and all
required waiting periods  following the effective date of required  approvals of
the Merger by governmental or regulatory  authorities (but in no event more than
thirty (30) days following the expiration of all such required waiting periods).
At the Closing,  the Holding  Company,  Triangle and  Granville  shall take such
actions (including without limitation the delivery of certain closing documents)
as are required  herein and as shall  otherwise be required by law to consummate
the Merger  and cause it to become  effective,  and shall  execute  Articles  of
Merger  under  North  Carolina  law  which  shall  contain  a "Plan  of  Merger"
substantially in the form attached as Schedule A hereto.

         Subject to the terms and conditions set forth herein (including without
limitation  the receipt of all required  approvals of government  and regulatory
authorities),  the Merger  shall be  effective  on the date and at the time (the
"Effective  Time")  designated in the Articles of Merger executed at the Closing
and filed with the North  Carolina  Secretary of State in  accordance  with law;
provided,  however,  that the date and time so specified as the  Effective  Time
shall in no event be more than ten (10) days  following the Closing Date. If the
Articles of Merger do not  designate a date or  specific  time as the  Effective
Time,  then the Effective  Time shall be that date and time when the Articles of
Merger are properly filed with the North Carolina Secretary of State.

             ARTICLE II. REPRESENTATIONS AND WARRANTIES OF GRANVILLE

         Except as  otherwise  specifically  provided  herein or as  "Previously
Disclosed" (as defined in Paragraph 10.01. below) to Triangle,  Granville hereby
makes the following  representations  and warranties to Triangle and the Holding
Company:

                  2.01.  Organization;  Standing;  Power.  Granville (i) is duly
organized and  incorporated,  validly existing and in good standing as a banking
corporation  under the laws of North Carolina;  (ii) has all requisite power and
authority  (corporate and other) to own, lease and operate its properties and to
carry on its  business as now being  conducted;  (iii) is duly  qualified  to do
business  and is in good  standing  in each  other  jurisdiction  in  which  the
character of the properties owned,  leased or operated by it therein or in which
the transaction of its business makes such qualification necessary, except where
failure so to qualify would not have a material adverse effect on Granville; and
(iv) is not


                                                       - 7 -

<PAGE>



transacting  business  or  operating  any  properties  owned or  leased by it in
violation  of any  provision  of federal or state law or any rule or  regulation
promulgated thereunder,  which violation would have a material adverse effect on
Granville.

                  2.02.  Capital  Stock.  Granville's  authorized  capital stock
consists of 2,000,000  shares of common stock,  $5.00 par value per share. As of
March 31, 1996,  430,000 shares of Granville Stock were issued and  outstanding,
which constitute Granville's only issued and outstanding  securities.  Granville
has 7,030 shares of Granville  Stock  available for issuance under the Granville
Stock  Plans and  options  to  purchase  44,270  shares of  Granville  Stock are
outstanding.

                  Each  outstanding  share of Granville  Stock (i) has been duly
authorized  and is  validly  issued  and  outstanding,  and is  fully  paid  and
nonassessable  (except to the extent  assessable under applicable North Carolina
banking law), (ii) has not been issued in violation of the preemptive  rights of
any  shareholder,  and (iii) has been issued  pursuant to and in compliance with
the requirement of an applicable exemption from registration  requirements under
the Securities Act of 1933, as amended (the "1933 Act").

                  The  Granville  Stock  is  registered   under  the  Securities
Exchange Act of 1934 (the "Exchange Act");  Granville is subject to the periodic
reporting requirements of the Exchange Act.

                  2.03. Principal Shareholders.  No person or entity is known to
Granville  to  beneficially  own,  directly or  indirectly,  more than 5% of the
outstanding shares of Granville Stock.

                  2.04.  Subsidiaries.   Granville  does  not  have  any  active
subsidiary  (direct  or  indirect),  and does not own any stock or other  equity
interest in any corporation,  service corporation, joint venture, partnership or
other entity.

                  2.05.   Convertible   Securities,   Options,  Etc..  With  the
exception  of options to purchase an  aggregate  of 44,270  shares of  Granville
Stock  which have been  issued and are  outstanding  under the  Granville  Stock
Plans,  Granville  does  not  have  any  outstanding  (i)  securities  or  other
obligations   (including   debentures  or  other  debt  instruments)  which  are
convertible into shares of Granville Stock or any other securities of Granville,
(ii) options,  warrants,  rights, calls or other commitments of any nature which
entitle  any person to receive or acquire any shares of  Granville  Stock or any
other  securities of Granville,  or (iii) plan,  agreement or other  arrangement
pursuant  to  which  shares  of  Granville  Stock  or any  other  securities  of
Granville,  or options,  warrants,  rights,  calls or other  commitments  of any
nature pertaining thereto, have been or may be issued.

                  2.06. Authorization and Validity of Agreement.  This Agreement
has been  duly and  validly  approved  by  Granville's  Board of  Directors  and
executed and delivered on Granville's  behalf.  Subject only to approval of this
Agreement by the shareholders of


                                                       - 8 -

<PAGE>



Granville in the manner required by law (as  contemplated  by Paragraph  6.01.a.
below),  (i)  Granville  has the  corporate  power and  authority to execute and
deliver this Agreement and to perform its  obligations  and agreements and carry
out the  transactions  described  herein,  (ii) all  corporate  proceedings  and
approvals  required to authorize  Granville to enter into this  Agreement and to
perform its obligations and agreements and carry out the transactions  described
herein  have  been duly and  properly  completed  or  obtained,  and (iii)  this
Agreement has been  executed on behalf of Granville and  constitutes a valid and
binding agreement of Granville  enforceable in accordance with its terms (except
to the  extent  enforceability  may be  limited  by (A)  applicable  bankruptcy,
insolvency,  reorganization,  moratorium  or  similar  laws from time to time in
effect which affect  creditors'  rights  generally,  (B) by legal and  equitable
limitations on the availability of injunctive relief,  specific  performance and
other equitable  remedies,  and (C) general  principles of equity and applicable
laws  or  court  decisions   limiting  the   enforceability  of  indemnification
provisions).

                  2.07.  Validity of Transactions;  Absence of Required Consents
or Waivers.  Except where the same would not have a material  adverse  effect on
Granville,  neither  the  execution  and  delivery  of this  Agreement,  nor the
consummation of the transactions  described herein,  nor compliance by Granville
with any of its obligations or agreements  contained herein,  will: (i) conflict
with or  result in a breach of the terms  and  conditions  of, or  constitute  a
default  or  violation   under  any  provision  of,   Granville's   Articles  of
Incorporation or Bylaws,  or any contract,  agreement,  lease,  mortgage,  note,
bond,  indenture,  license,  or obligation or understanding (oral or written) to
which  Granville is bound or by which it, its business,  capital stock or any of
its  properties  or assets  may be  affected;  (ii)  result in the  creation  or
imposition of any lien, claim, interest, charge, restriction or encumbrance upon
any of Granville's properties or assets; (iii) violate any applicable federal or
state statute, law, rule or regulation, or any judgment, order, writ, injunction
or decree of any court,  administrative  or  regulatory  agency or  governmental
body;  (iv) result in the  acceleration  of any  obligation or  indebtedness  of
Granville;  or (v)  interfere  with or otherwise  adversely  affect  Granville's
ability to carry on its business as presently conducted.

                  No consents,  approvals or waivers are required to be obtained
from any person or entity in connection with Granville's  execution and delivery
of this  Agreement,  or the  performance of its obligations or agreements or the
consummation of the transactions described herein, except for required approvals
of  Granville's  shareholders  as described in  Paragraph  7.01.c.  below and of
governmental or regulatory authorities as described in Paragraph 7.01.a. below.

                  2.08.  Granville  Books  and  Records.  Granville's  books  of
account and business records have been maintained in substantial compliance with
all applicable  legal and accounting  requirements  and in accordance  with good
business practices, and such books and


                                                       - 9 -

<PAGE>



records are complete and reflect accurately in all material respects Granville's
items of income and expense and all of its assets, liabilities and stockholders'
equity.  The  minute  books of  Granville  accurately  reflect  in all  material
respects the corporate  actions which its  shareholders  and board of directors,
and all committees  thereof,  have taken during the time periods covered by such
minute  books.  All such  minute  books have been or will be made  available  to
Triangle and its representatives.

                  2.09. Granville Reports.  Since January 1, 1991, and where the
failure  to file  has  had or  could  have a  material  and  adverse  effect  on
Granville,  Granville  has  filed all  reports,  registrations  and  statements,
together with any amendments required to be made with respect thereto, that were
required to be filed with (i) the Federal  Deposit  Insurance  Corporation  (the
"FDIC"), (ii) the North Carolina Commissioner of Banks (the "Commissioner"),  or
(iii) any other governmental or regulatory  authorities having jurisdiction over
Granville.  All such reports,  registrations  and statements  filed by Granville
with  the  FDIC,  the  Commissioner  or  other  such  regulatory  authority  are
collectively  referred  to  herein  as  the  "Granville  Reports."  As of  their
respective  dates,  each Granville Report complied in all material respects with
all  the  statutes,  rules  and  regulations  enforced  or  promulgated  by  the
regulatory  authority  with  which it was filed and did not  contain  any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances under which they were made, not misleading;  and Granville has not
been  notified  that any such  Granville  Report was  deficient  in any material
respect as to form or content.  Following the date of this Agreement,  Granville
shall deliver to the Holding Company,  simultaneous  with the filing thereof,  a
copy of each report, registration,  statement or other regulatory filing made by
it with the FDIC, the Commissioner or any other such regulatory authority.

                  2.10. Granville Financial Statements.  Granville has delivered
to  Triangle  a copy (i) of its  balance  sheets  as of  December  31,  1994 and
December 31, 1995, and its statements of  operations,  changes in  stockholders'
equity and cash flows for the years ended  December 31, 1993,  December 31, 1994
and December 31, 1995,  together  with notes thereto (the  "Granville  Financial
Statements"),  and (ii) a copy of its balance sheet as of March 31, 1996 and its
statement  of  operations  for the  three  months  ended  March  31,  1996  (the
"Granville  Interim  Financial  Statements");  and,  following  the date of this
Agreement,  Granville  promptly  will  deliver to Triangle  all other  annual or
interim  financial  statements  prepared  by or  for  Granville.  The  Granville
Financial Statements and the Granville Interim Financial  Statements  (including
any related notes and schedules  thereto) (i) are in accordance with Granville's
books and records,  and (ii) were prepared in accordance with generally accepted
accounting  principles  ("GAAP")  applied on a consistent  basis  throughout the
periods  indicated  and  present  fairly in all  material  respects  Granville's
financial condition, assets and liabilities,  results of operations,  changes in
stockholders' equity and changes in cash


                                                      - 10 -

<PAGE>



flows as of the dates  indicated  and for the  periods  specified  therein.  The
Granville  Financial  Statements  have been audited and certified by Granville's
independent certified public accountants, Langdon and Company.

                  2.11.  Tax Returns and Other Tax Matters.  (i)  Granville  has
timely filed or caused to be filed all federal,  state and local tax returns and
reports which are required by law to have been filed, and, to the best knowledge
and belief of management  of Granville,  all such returns and reports were true,
correct and  complete and  contained  all  material  information  required to be
contained therein; (ii) all federal, state and local income, profits, franchise,
sales, use, occupation, property, excise and other taxes (including interest and
penalties),  charges and assessments which have become due from or been assessed
or levied  against  Granville or its property have been become fully paid,  and,
with  respect to any such taxes to become due from  Granville  for any period or
periods through and including March 31, 1996,  adequate  provision has been made
for the  payment  of all such  taxes  and such  provision  is  reflected  in the
Granville Financial  Statements;  (iii) Granville's tax returns and reports have
been examined or closed by applicable  statutes of  limitations  through the tax
year ended  December 31, 1991,  and Granville has not received any indication of
the pendency of any audit or  examination  in connection  with any tax return or
report  and has no  knowledge  that any such  return  or report  is  subject  to
adjustment;  and (iv)  Granville  has not  executed  any waiver or extended  the
statute of limitations (or been asked to execute a waiver or extend a statute of
limitation)  with respect to any tax year, the audit of any tax return or report
or the assessment or collection of any tax. Any deferred taxes of Granville have
been  provided  for in  the  Granville  Financial  Statements  in  all  material
respects.

                  2.12.  Absence of Material  Adverse  Changes or Certain  Other
Events.

                                  (i) Since  December  31, 1995,  Granville  has
conducted  its  business  only in the  ordinary  course,  and  there has been no
material adverse change,  and there has occurred no event or development and, to
the best  knowledge  of  management  of  Granville,  there  currently  exists no
condition or  circumstance  which,  with the lapse of time or otherwise,  may or
could cause,  create or result in a material adverse change, in or affecting the
financial  condition of Granville  or in its results of  operations,  prospects,
business, assets, loan portfolio, investments, properties or operations.

                                  (ii) Since  December 31, 1995,  and other than
in the ordinary  course of its business,  including its normal salary review for
1996,  Granville  has not  incurred  any  material  liability  or engaged in any
material  transaction  or entered into any  material  agreement,  increased  the
salaries,  compensation or general benefits  payable to its employees,  suffered
any loss,  destruction or damage to any of its  properties or assets,  or made a
material  acquisition  or disposition of any assets or entered into any material
contract or lease.


                                                      - 11 -

<PAGE>




                  2.13.  Absence of  Undisclosed  Liabilities.  Granville has no
liabilities  or  obligations,  whether  known or unknown,  matured or unmatured,
accrued,  absolute,  contingent  or  otherwise,  whether  due or to  become  due
(including  without  limitation tax  liabilities or unfunded  liabilities  under
employee benefit plans or  arrangements),  other than (i) those reflected in the
Granville Financial  Statements and the Granville Interim Financial  Statements,
or (ii)  obligations  or  liabilities  incurred  in the  ordinary  course of its
business  since  March  31,  1996,  and which  are not,  individually  or in the
aggregate, material to Granville.

                  2.14.  Compliance  with  Existing  Obligations.  Granville has
performed in all material  respects all obligations  required to be performed by
it under,  and it is not in default in any respect under, or in violation in any
respect of, the terms and conditions of its Articles of Incorporation or Bylaws,
and/or any contract, agreement, lease, mortgage, note, bond, indenture, license,
obligation,  understanding  or other  undertaking  (whether  oral or written) to
which  Granville is bound or by which it, its business,  capital stock or any of
its properties or assets may be affected.

                  2.15. Litigation and Compliance with Law.

                                  (i) There are no actions, suits, arbitrations,
controversies or other proceedings or investigations  (or, to the best knowledge
and  belief  of  management  of  Granville,  any  facts or  circumstances  which
reasonably could result in such),  including without  limitation any such action
by any  governmental  or  regulatory  authority,  which  currently  exists or is
ongoing, pending or, to the best knowledge and belief of management of Granville
threatened,  contemplated  or probable  of  assertion,  against,  relating to or
otherwise  affecting  Granville or any of its  properties  or assets  which,  if
determined adversely, could result in liability on the part of Granville for, or
subject it to, monetary damages, fines or penalties, or an injunction, and which
could have a material adverse effect on Granville's financial condition, results
of  operations,   prospects,  business,  assets,  loan  portfolio,  investments,
properties  or  operations  or on the ability of  Granville  to  consummate  the
Merger;

                                  (ii)  Granville  has  all  licenses,  permits,
orders,  authorizations or approvals ("Permits") of any federal, state, local or
foreign  governmental  or regulatory  body that are material to or necessary for
the conduct of its  business or to own,  lease and operate its  properties;  all
such  Permits  are in full  force and  effect;  no  violations  are or have been
recorded in respect of any such Permits; and no proceeding is pending or, to the
best  knowledge of management of Granville,  threatened or probable of assertion
to suspend, cancel, revoke or limit any Permit;

                                  (iii)   Granville   is  not   subject  to  any
supervisory agreement,  enforcement order, writ, injunction,  capital directive,
supervisory directive, memorandum of understanding or


                                                      - 12 -

<PAGE>



other similar  agreement,  order,  directive,  memorandum or consent of, with or
issued by any  regulatory or other  governmental  authority  (including  without
limitation the FDIC or the  Commissioner)  relating to its financial  condition,
directors or officers, operations,  capital, regulatory compliance or otherwise;
there are no judgments,  orders,  stipulations,  injunctions,  decrees or awards
against  Granville  which in any manner  limit,  restrict,  regulate,  enjoin or
prohibit any present or past  business or practice of  Granville;  and Granville
has not been advised and has no reason to believe that any  regulatory  or other
governmental authority or any court is contemplating,  threatening or requesting
the issuance of any such agreement,  order, injunction,  directive,  memorandum,
judgment, stipulation, decree or award; and,

                                  (iv)  Granville is not in violation or default
in any material  respect under,  and each has complied in all material  respects
with,  all  laws,  statutes,  ordinances,  rules,  regulations,  orders,  writs,
injunctions  or  decrees  of any court or  federal,  state,  municipal  or other
governmental or regulatory authority having jurisdiction or authority over it or
its business operations,  properties or assets (including without limitation all
provisions  of North  Carolina  law  relating  to  usury,  the  Consumer  Credit
Protection Act, and all other laws and  regulations  applicable to extensions of
credit  by  Granville)  and  there is no basis  for any  claim by any  person or
authority  for  compensation,  reimbursement  or  damages or  otherwise  for any
violation of any of the foregoing that would have any material adverse effect on
the financial condition of Granville.

                  2.16. Real Properties.  Granville has Previously  Disclosed to
Triangle a listing of all real property owned or leased by Granville  (including
Granville's   banking  facilities  and  all  other  real  estate  or  foreclosed
properties  owned by Granville)  (the "Real  Property") and all leases,  if any,
pertaining  to any such Real  Property to which  Granville is a party (the "Real
Property  Leases").  With  respect  to all Real  Property  owned  by  Granville,
Granville  has good and  marketable  fee simple title to such Real  Property and
owns the same  free and clear of all  mortgages,  liens,  leases,  encumbrances,
title  defects and  exceptions to title other than (i) the lien of current taxes
not yet due and payable,  and (ii) such imperfections of title and restrictions,
covenants  and  easements  (including  utility  easements)  which do not  affect
materially  the  value  of the  Real  Property  and  which  do not and  will not
materially detract from, interfere with or restrict the present or future use of
the properties  subject thereto or affected  thereby.  With respect to each Real
Property Lease (i) such lease is valid and  enforceable  in accordance  with its
terms,   (ii)  there  currently   exists  no  circumstance  or  condition  which
constitutes  an event of default by Granville  or its lessor or which,  with the
passage of time or the giving of required  notices will or could constitute such
an event of default,  and (iii) subject to any required  consent of  Granville's
lessor,  each such Real  Property  Lease may be  assigned  to  Triangle  and the
execution and delivery of this Agreement does not constitute an event of default
thereunder.


                                                      - 13 -

<PAGE>




                           To the best of the knowledge and belief of management
of  Granville,  the Real  Property  complies in all material  respects  with all
applicable federal, state and local laws,  regulations,  ordinances or orders of
any governmental authority, including those relating to zoning, building and use
permits,  and the Real Property may be used under applicable  zoning  ordinances
for  commercial  banking  facilities  as a  matter  of  right  rather  than as a
conditional or nonconforming use.

                           All improvements  and fixtures  included in or on the
Real Property are in good condition and repair, ordinary wear and tear excepted,
and,  except as may have been  Previously  Disclosed under Paragraph 2.21 below,
there does not exist any condition  which  interferes  with  Granville's  use or
affects the economic value thereof.

                  2.17. Loans, Accounts, Notes and Other Receivables.

                         (i) All loans,  accounts,  notes and other  receivables
reflected as assets on Granville's books and records (A) have resulted from bona
fide business transactions in the ordinary course of Granville's operations, (B)
in all material respects were made in accordance with Granville's  standard loan
policies and  procedures,  and (C) are owned by Granville  free and clear of all
liens,  encumbrances,  assignments,  participation  or repurchase  agreements or
other exceptions to title or to the ownership or collection  rights of any other
person or entity.

                         (ii) All records of Granville regarding all outstanding
loans, accounts,  notes and other receivables,  and all other real estate owned,
are  accurate in all  material  respects,  and,  with respect to each loan which
Granville's  loan  documentation  indicates  is secured by any real or  personal
property or property rights ("Loan Collateral"),  such loan is secured by valid,
perfected and enforceable  liens on all such Loan Collateral having the priority
described in Granville's records of such loan.

                         (iii) To the best knowledge of management of Granville,
each  loan  reflected  as an  asset on  Granville's  books,  and  each  guaranty
therefor, is the legal, valid and binding obligation of the obligor or guarantor
thereon,  and no defense,  offset or counterclaim has been asserted with respect
to any such loan or guaranty.

                         (iv) Granville has  Previously  Disclosed to Triangle a
listing of (A) each loan, extension of credit or other asset of Granville which,
as of March  31,  1996,  is  classified  by the  FDIC,  the  Commissioner  or by
Granville  as  "Loss",  "Doubtful",   "Substandard"  or  "Special  Mention"  (or
otherwise by words of similar  import),  or which  Granville has designated as a
special  asset or for special  handling or placed on any "watch list" because of
concerns  regarding the ultimate  collectibility  or deteriorating  condition of
such asset or any  obligor  or Loan  Collateral  therefor,  and (B) each loan or
extension  of credit of  Granville  which,  as of March 31,  1996,  was past due
thirty (30) days or more as to the


                                                      - 14 -

<PAGE>



payment  of  principal  and/or  interest,  or as to which  any  obligor  thereon
(including  the  borrower or any  guarantor)  otherwise  was in default,  is the
subject of a proceeding  in  bankruptcy or otherwise has indicated any inability
or intention not to repay such loan or extension of credit. Each such listing is
accurate and complete as of the date indicated.

                         (v) To the best  knowledge  and  belief of  Granville's
management,  each of Granville's  loans and other extensions of credit (with the
exception  of those  loans and  extensions  of credit  specified  in the written
listings  described in  Subparagraph  (iv) above) is collectible in the ordinary
course of Granville's business in an amount which is not less than the amount at
which it is carried on Granville's books and records.

                         (vi) Granville's  reserve for possible loan losses (the
"Loan Loss Reserve")  shown in the Granville  Interim  Financial  Statements has
been  established  in  conformity  with GAAP,  sound  banking  practices and all
applicable  requirements of the FDIC and rules and policies of the  Commissioner
and, in the best judgment of  Granville's  management,  is reasonable in view of
the  size  and  character  of  Granville's  loan  portfolio,   current  economic
conditions  and other  relevant  factors,  and is adequate to provide for losses
relating to or the risk of loss inherent in Granville's loan portfolio and other
real estate owned.

                  2.18.  Securities  Portfolio and  Investments.  All securities
owned by Granville  (whether owned of record or beneficially)  are held free and
clear of all mortgages, liens, pledges, encumbrances or any other restriction or
rights of any other person or entity,  whether  contractual or statutory,  which
would  materially  impair the ability of Granville to dispose freely of any such
security  and/or  otherwise to realize the benefits of ownership  thereof at any
time (other than pledges of  securities  in the ordinary  course of  Granville's
business to secure  public funds  deposits  and in  connection  with  repurchase
agreements with  customers).  There are no voting trusts or other  agreements or
undertakings  to which  Granville  is a party with  respect to the voting of any
such securities.  With respect to all "repurchase agreements" to which Granville
has "purchased"  securities under agreement to resell (if any),  Granville has a
valid, perfected first lien or security interest in the government securities or
other  collateral  securing  the  repurchase  agreement,  and the  value  of the
collateral securing each such repurchase  agreement equals or exceeds the amount
of the debt owed to Granville which is secured by such collateral.

Except for  fluctuations  in the market  values of United  States  Treasury  and
agency  or  municipal  securities,  since  March  31,  1996,  there  has been no
significant  deterioration  or material  adverse  change in the quality,  or any
material decrease in the value, of Granville's securities portfolio.

                  2.19.  Personal  Property  and  Other  Assets.  All  assets of
Granville (including without limitation all banking equipment,


                                                      - 15 -

<PAGE>



data processing equipment,  vehicles, and all other personal property located in
or used in the  operation  of each  office of  Granville  or  otherwise  used by
Granville in the  operation  of its  business)  are owned by Granville  free and
clear of all liens, leases, encumbrances,  title defects or exceptions to title.
All of Granville's  banking equipment is in good operating condition and repair,
ordinary wear and tear excepted.

                  2.20. Patents and Trademarks. Granville owns, possesses or has
the  right  to use any and  all  patents,  licenses,  trademarks,  trade  names,
copyrights,  trade secrets and  proprietary and other  confidential  information
necessary  to conduct  its  business as now  conducted;  and  Granville  has not
violated, and is not currently in conflict with, any patent, license, trademark,
trade name, copyright or proprietary right of any other person or entity.

                  2.21.   Environmental   Matters.   Granville  has   Previously
Disclosed   and   provided   to  Triangle   copies  of  all   written   reports,
correspondence, notices or other materials, if any, in its possession pertaining
to environmental reports, surveys, assessments, notices of violation, notices of
regulatory  requirements,  penalty assessments,  claims, actions or proceedings,
past or  pending,  of the Real  Property or any of its Loan  Collateral  and any
improvements  thereon,  or to any  violation of  Environmental  Laws (as defined
below)  on,  affecting  or  otherwise  involving  the  Real  Property,  any Loan
Collateral or otherwise involving Granville.

         To the best of the knowledge and belief of management of Granville:

                                  (i)   there   has  been  no   presence,   use,
production, generation, handling, transportation,  treatment, storage, disposal,
distribution,  labeling,  reporting,  testing, processing,  emission, discharge,
release,  threatened release,  control or clean-up, in a reportable or regulated
quantity, of any hazardous,  toxic or otherwise regulated materials,  substances
or  wastes,   chemical   substances   or   mixtures,   pesticides,   pollutants,
contaminants,  toxic chemicals,  oil or other petroleum  products or byproducts,
asbestos  or   materials   containing   (or   presumed  to  contain)   asbestos,
polychlorinated  biphenyls,  or  radioactive  materials,  and/or any  hazardous,
toxic,  regulated or dangerous  waste,  substance or material defined as such by
the United States Environmental Protection Agency or any other federal, state or
local government or agency or political  subdivision thereof, or for the purpose
of any Environmental Laws (as defined herein),  as may now or hereafter (through
the  Effective  Time) be defined or in effect  ("Hazardous  Substances")  by any
person on, from or relating to any parcel of the Real Property;

                                  (ii)  Granville  has not violated any federal,
state or  local  law,  rule,  regulation,  order,  permit  or other  requirement
relating  to  health,   safety  or  the   environment  or  imposing   liability,
responsibility  or standards of conduct  applicable to environmental  conditions
(all such laws, rules,


                                                      - 16 -

<PAGE>



regulations, orders and other requirements being herein collectively referred to
as "Environmental  Laws"), and, there has been no violation of any Environmental
Laws  (including  any  violation  with  respect  to  or  relating  to  any  Loan
Collateral) by any other person or entity for whose liability or obligation with
respect to any particular matter or violation Granville is or may be responsible
or liable;

                                  (iii)  Granville is not subject to any claims,
demands,  causes of action,  suits,  proceedings,  losses,  damages,  penalties,
liabilities,  obligations,  costs or expenses of any kind and nature which arise
out of, under or in connection  with, or which result from or are based upon the
presence,  use, production,  generation,  handling,  transportation,  treatment,
storage,  disposal,  distribution,  labeling,  reporting,  testing,  processing,
emission,  discharge,  release,  threatened release,  control or clean-up of any
Hazardous  Substances  on,  from or  relating  to the Real  Property or any Loan
Collateral, by Granville or any other person or entity; and,

                                  (iv) no facts,  events or conditions  relating
to the Real Property or any Loan  Collateral,  or the operations of Granville at
any of its office locations,  will prevent, hinder or limit continued compliance
with  Environmental  Laws,  or  give  rise  to any  investigatory,  remedial  or
corrective  actions,  obligations or  liabilities  (whether  accrued,  absolute,
contingent, unliquidated or otherwise) pursuant to Environmental Laws.

                  For  purposes of this  Agreement,  "Environmental  Laws" shall
include:

                                  (i) all  federal,  state and  local  statutes,
regulations,  ordinances,  orders,  decrees,  and similar  provisions having the
force or effect of law,

                                  (ii) all contractual agreements, and

                                  (iii) all common law,

concerning public health and safety,  worker health and safety, and pollution or
protection of the  environment,  including  without  limitation all standards of
conduct and bases of  obligations  relating to the  presence,  use,  production,
generation,    handling,    transportation,    treatment,   storage,   disposal,
distribution,  labeling,  reporting,  testing, processing,  discharge,  release,
threatened release,  control or clean-up of any Hazardous Substances  (including
without limitation the Comprehensive  Environmental  Response,  Compensation and
Liability  Act, the  Superfund  Amendment and  Reauthorization  Act, the Federal
Insecticide,   Fungicide   and   Rodenticide   Act,  the   Hazardous   Materials
Transportation Act, the Resource  Conservation and Recovery Act, the Clean Water
Act, the Clean Air Act, the Toxic Substances Control Act, the Oil Pollutant Act,
the Coastal Zone Management  Act, any "Superfund" or "Superlien"  law, the North
Carolina Oil Pollution and Hazardous  Substances Control Act, the North Carolina
Water and Air Resources


                                                      - 17 -

<PAGE>



Act and the North  Carolina  Occupational  Safety and Health Act,  including any
amendments  thereto from time to time) as such may now or hereafter (through the
Effective Time) be defined or in effect.

                  2.22.  Absence of  Brokerage or Finders  Commissions.  (i) All
negotiations  relative to this Agreement and the  transactions  described herein
have been  carried  on by  Granville  directly  with  Triangle  and the  Holding
Company;  (ii) no person or firm has been retained by or has acted on behalf of,
pursuant to any  agreement,  arrangement  or  understanding  with,  or under the
authority of, Granville or its Board of Directors,  as a broker, finder or agent
or has performed similar functions or otherwise is or may be entitled to receive
or claim a brokerage fee or other commission in connection with the transactions
described  herein;  and, (iii) Granville has not agreed to pay any brokerage fee
or other  commission to any person or entity in connection with the transactions
described herein.

                  2.23.  Material  Contracts.  Except for leases on  Granville's
branch offices,  Granville is not a party to or bound by any agreement involving
money or other  property  in an amount or with a value in excess of $50,000  (i)
which is not to be  performed  in full prior to December  31,  1996,  (ii) which
calls  for the  provision  of goods or  services  to  Granville  and  cannot  be
terminated  without  material  penalty  upon  written  notice to the other party
thereto,  (iii) which is material to  Granville  and has not entered into in the
ordinary course of business, (iv) which involves hedging, options or any similar
trading  activity,  or  interest  rate  exchanges  or swaps,  (v) which  commits
Granville to extend any loan or credit (with the exception of letters of credit,
lines  of  credit  and loan  commitments  extended  in the  ordinary  course  of
Granville's business), (vi) which involves the purchase or sale of any assets of
Granville,  or the  purchase,  sale,  issuance,  redemption  or  transfer of any
capital  stock or other  securities  of  Granville,  or (vii) with any director,
officer or principal  shareholder of Granville (including without limitation any
employment or consulting agreement,  but not including any agreement relating to
loans or other  banking  services  which  were  made in the  ordinary  course of
Granville's  business and on substantially the same terms and conditions as were
prevailing at that time for similar agreements with unrelated persons).

                  Granville is not in default in any material respect, and there
has not  occurred  any event which with the lapse of time or giving of notice or
both would  constitute  such a default,  under any  contract,  lease,  insurance
policy,  commitment or  arrangement to which it is a party or by which it or its
property  is or may be  bound or  affected  or  under  which it or its  property
receives benefits,  where the consequences of such default would have a material
adverse effect on the financial  condition,  results of  operations,  prospects,
business,  assets,  loan  portfolio,  investments,  properties  or operations of
Granville.

                  2.24.  Employment Matters;  Employee Relations.  Granville (i)
has paid in full to or accrued on behalf of all its


                                                      - 18 -

<PAGE>



directors,  officers and employees all wages,  salaries,  commissions,  bonuses,
fees, sick pay, severance pay, all other amounts promised to the extent required
by law or when  Granville  has a policy of making such payments and other direct
compensation  for all services  performed by them to the date of this  Agreement
and (ii) is in  compliance  with all  federal,  state and local laws,  statutes,
rules and regulations with regard to employment and employment practices,  terms
and  conditions,  and wages and hours and other  compensation  matters;  and, no
person has, to the knowledge of management of Granville, asserted that Granville
is liable in any amount for any  arrearages in wages or employment  taxes or for
any penalties for failure to comply with any of the foregoing.

                           There is no action,  suit or proceeding by any person
pending  or, to the best  knowledge  of  management  of  Granville,  threatened,
against   Granville   (or   any  of   its   employees),   involving   employment
discrimination, sexual harassment, wrongful discharge or similar claims.

                           Granville   is  not  a  party  to  or  bound  by  any
collective  bargaining  agreement with any of its employees,  any labor union or
any other  collective  bargaining unit or  organization.  There is no pending or
threatened labor dispute, work stoppage or strike involving Granville and any of
its employees,  or any pending or threatened  proceeding in which it is asserted
that  Granville  has  committed an unfair labor  practice;  and Granville is not
aware of any activity  involving it or any of its employees seeking to certify a
collective bargaining unit or engaging in any other labor organization activity.

                  2.25. Employment Agreements; Employee Benefit Plans.

                           (i)  Granville  is not a  party  to or  bound  by any
employment agreements with any of its directors, officers or employees.

                           (ii)  Granville  has  Previously  Disclosed  and  has
delivered or made available to Triangle prior to the execution of this Agreement
copies, in each case, of all pension, stock ownership,  severance pay, vacation,
bonus,  or  other  incentive   plan,  all  other  written   employee   programs,
arrangements, or agreements, all medical, vision, dental, or other health plans,
all life insurance plans, and all other employee benefit plans or fringe benefit
plans,  including  "employee  benefit  plans" as that term is defined in Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  currently adopted,  maintained by, sponsored in whole or in part by,
or  contributed  to  by  Granville  for  the  benefit  of  employees,  retirees,
dependents, spouses, directors,  independent contractors, or other beneficiaries
and under which employees, retirees, dependents, spouses, directors, independent
contractors,  or other beneficiaries are eligible to participate  (collectively,
the "Granville  Benefit Plans").  Any of the Granville Benefit Plans which is an
"employee  pension  benefit  plan," as that term is defined  in Section  3(2) of
ERISA, is referred to herein as a "Granville ERISA Plan." No

                                                      - 19 -

<PAGE>



Granville  ERISA Plan is also a "defined  benefit  plan" (as  defined in Section
414(j) of the Internal  Revenue  Code) or is or has been a  multi-employer  plan
within  the  meaning  of  Section  3(37) of  ERISA.  Neither  Granville  nor any
affiliate of Granville has ever been required to contribute to a  multi-employer
plan, as defined in Section 3(37) of ERISA.

                  (iii) All Granville  Benefit Plans are in compliance  with the
applicable  terms of ERISA,  the Internal Revenue Code, and any other applicable
laws,  rules or  regulations,  the breach or violation  of which are  reasonably
likely to have,  individually or in the aggregate,  a material adverse effect on
Granville.  Each  Granville  ERISA Plan which is intended to be qualified  under
Section   401(a)  of  the  Internal   Revenue  Code  has  received  a  favorable
determination  letter from the Internal  Revenue  Service,  and Granville is not
aware of any circumstances  likely to result in revocation of any such favorable
determination  letter. To the knowledge of Granville,  Granville has not engaged
in a transaction with respect to any Granville  Benefit Plan that,  assuming the
taxable period of such transaction expired as of the date hereof,  would subject
Granville to a tax imposed by either  Section 4975 of the Internal  Revenue Code
or  Section  502(i) of ERISA in  amounts  which are  reasonably  likely to have,
individually or in the aggregate, a material adverse effect on Granville.

                  (iv)  Granville has no liability  for retiree  health and life
benefits under any of the Granville  Benefit Plans and there are no restrictions
on the rights of Granville to amend or terminate any such Plan without incurring
any  liability  thereunder,  which  liability  is  reasonably  likely  to have a
material adverse effect on Granville.

                  (v) Neither the execution  and delivery of this  Agreement nor
the consummation of the transactions  contemplated hereby will (A) result in any
payment (including severance,  unemployment  compensation,  golden parachute, or
otherwise)  becoming  due to any  director  or any  employee of  Granville  from
Granville  under any  Granville  Benefit  Plan or  otherwise,  (B)  increase any
benefits otherwise payable under any Granville Benefit Plan or otherwise, or (C)
result  in any  acceleration  of the  time of  payment  or  vesting  of any such
benefit,  where such payment,  increase, or acceleration is reasonably likely to
have, individually or in the aggregate, a material adverse effect on Granville.

                  (vi) The  actuarial  present  values of all  accrued  deferred
compensation   entitlements   (including   entitlements   under  any   executive
compensation, supplemental retirement, or employment agreement) of employees and
former employees of Granville and their respective beneficiaries have been fully
reflected on the Granville Financial Statements to the extent required by and in
accordance with GAAP.

                           2.26. Insurance.  Granville has in effect a "banker's
blanket bond" and such other policies of general liability,  casualty, directors
and officers liability, employee fidelity,


                                                      - 20 -

<PAGE>



errors and  omissions and other  property and  liability  insurance as have been
Previously Disclosed to Triangle (the "Policies"). The Policies provide coverage
in such amounts and against such liabilities,  casualties, losses or risks as is
customary or reasonable for entities  engaged in  Granville's  business or as is
required by applicable  law or  regulation;  and, in the  reasonable  opinion of
management of Granville,  the insurance  coverage provided under the Policies is
considered  reasonable and adequate in all respects for  Granville.  Each of the
Policies is in full force and effect and is valid and  enforceable in accordance
with its  terms,  and is  underwritten  by an insurer  of  recognized  financial
responsibility  and which is qualified to transact  business in North  Carolina;
and Granville has taken all requisite actions  (including the giving of required
notices) under each such Policy in order to preserve all rights  thereunder with
respect to all matters. Granville is not in default under the provisions of, has
not received notice of cancellation or nonrenewal of or any premium increase on,
or has any  knowledge of any failure to pay any premium on or any  inaccuracy in
any application for any Policy.  There are no pending claims with respect to any
Policy  (and  Granville  is not aware of any facts which would form the basis of
any such claim),  and Granville has no knowledge of any state of facts or of the
occurrence of any event that is reasonably likely to form the basis for any such
claim.

                  2.27.  Insurance  of Deposits.  All deposits of Granville  are
insured by the Bank Insurance  Fund of the FDIC to the maximum extent  permitted
by law, all deposit insurance  premiums due from Granville to the FDIC have been
paid in full in a timely  fashion,  and, to the best of the knowledge and belief
of Granville's  executive  officers,  no proceedings  have been commenced or are
contemplated by the FDIC or otherwise to terminate such insurance.

                  2.28.  Affiliates.   Granville  has  Previously  Disclosed  to
Triangle a listing of those  persons  deemed by Granville  and its counsel as of
the date of this  Agreement to be  "Affiliates"  of  Granville  (as that term is
defined in Rule 405  promulgated  under the Securities  Act of 1933),  including
persons,  trusts,  estates,  corporations  or other entities  related to persons
deemed to be Affiliates of Granville.

                  2.29. Obstacles to Regulatory  Approval,  Accounting Treatment
or Tax  Treatment.  To the best of the  knowledge  and belief of  management  of
Granville,  there exists no fact or condition  (including  Granville's record of
compliance with the Community  Reinvestment  Act) relating to Granville that may
reasonably be expected to (i) prevent or materially  impede or delay the Holding
Company,  Triangle or Granville from obtaining the regulatory approvals required
in order to consummate  transactions  described herein,  (ii) prevent the Merger
from qualifying to be a reorganization  under Section  368(a)(1)(A) of the Code,
or (iii) prevent the Merger from being treated as a  "pooling-of-interests"  for
accounting  purposes;  and,  if any  such  fact or  condition  becomes  known to
Granville, Granville shall promptly (and in any event


                                                      - 21 -

<PAGE>



within  three days after  obtaining  such  knowledge)  communicate  such fact or
condition to the President of the Holding Company.

                  2.30.  Disclosure.  To the best of the knowledge and belief of
Granville,  no written statement,  certificate,  schedule, list or other written
information  furnished  by or on behalf of  Granville at any time to the Holding
Company  or  Triangle  in  connection  with this  Agreement  (including  without
limitation information "Previously Disclosed" by Granville),  when considered as
a whole,  contains or will contain any untrue  statement  of a material  fact or
omits  or will  omit to state a  material  fact  necessary  in order to make the
statements  herein or therein,  in light of the  circumstances  under which they
were made,  not  misleading.  Each  document  delivered  or to be  delivered  by
Granville  to the Holding  Company or Triangle is or will be a true and complete
copy of such  document,  unmodified  except by  another  document  delivered  by
Granville.

             ARTICLE III. REPRESENTATIONS AND WARRANTIES OF TRIANGLE
                             AND THE HOLDING COMPANY

          Except as otherwise  specifically  described  herein or as "Previously
Disclosed" (as defined in Paragraph 10.01. below) to Granville, Triangle and the
Holding Company each hereby makes the following  representations  and warranties
to Granville.

                  3.01. Organization;  Standing; Power. Triangle and the Holding
Company each (i) is duly  organized and  incorporated,  validly  existing and in
good   standing  (as  a  banking   corporation   and  a  business   corporation,
respectively) under the laws of North Carolina, (ii) has all requisite power and
authority (corporate and other) to own its respective properties and conduct its
respective  businesses  as now being  conducted,  (iii) is duly  qualified to do
business  and is in good  standing  in each  other  jurisdiction  in  which  the
character  of the  properties  owned or  leased  by it  therein  or in which the
transaction of its respective  businesses  makes such  qualification  necessary,
except where failure so to qualify would not have a material  adverse  effect on
the Holding Company and its subsidiaries considered as one enterprise,  and (iv)
is not transacting  business, or operating any properties owned or leased by it,
in violation of any  provision of federal or state law or any rule or regulation
promulgated thereunder,  which violation would have a material adverse effect on
the Holding Company and its subsidiaries considered as one enterprise.

                  3.02. Capital Stock. The Holding Company's  authorized capital
stock consists of 20,000,000  shares of Triangle Stock. As of March 31, 1996, an
aggregate of 9,685,291 shares of Triangle Stock were issued and outstanding. The
Holding Company's outstanding capital stock has been duly authorized and validly
issued,  and is fully paid and  nonassessable,  and the shares of Triangle Stock
issued to Granville's  shareholders  pursuant to this Agreement,  when issued as
described  herein,  will be duly  authorized,  validly  issued,  fully  paid and
nonassessable.



                                                      - 22 -

<PAGE>



                  All  outstanding  shares of  Triangle's  common  stock  ("Bank
Stock") have been validly issued and are owned by the Holding Company.

                  3.03. Authorization and Validity of Agreement.  This Agreement
has been duly and  validly  approved  by the Holding  Company's  and  Triangle's
Boards of  Directors  and executed and  delivered on the Holding  Company's  and
Triangle's  behalf.  (i) The Holding Company and Triangle each has the corporate
power and  authority  to execute and deliver this  Agreement  and to perform its
obligations and agreements and carry out the transactions described herein, (ii)
all corporate  proceedings required to be taken to authorize the Holding Company
and Triangle to enter into this  Agreement  and to perform its  obligations  and
agreements and carry out the  transactions  described  herein have been duly and
properly  taken,  and (iii) this  Agreement  constitutes  the valid and  binding
agreement of the Holding Company and Triangle enforceable in accordance with its
terms  (except to the  extent  enforceability  may be limited by (A)  applicable
bankruptcy, insolvency, reorganization,  moratorium or similar laws from time to
time in  effect  which  affect  creditors'  rights  generally,  (B) by legal and
equitable  limitations  on  the  availability  of  injunctive  relief,  specific
performance and other equitable  remedies,  and (C) general principles of equity
and  applicable  laws  or  court  decisions   limiting  the   enforceability  of
indemnification provisions).

                  3.04.  Validity of Transactions;  Absence of Required Consents
or Waivers.  Except where the same would not have a material  adverse  effect on
the Holding Company and its subsidiaries  considered as one enterprise,  neither
the  execution  and  delivery of this  Agreement,  nor the  consummation  of the
transactions described herein, nor compliance by the Holding Company or Triangle
with any of its obligations or agreements  contained herein,  will: (i) conflict
with or  result in a breach of the terms  and  conditions  of, or  constitute  a
default or violation under any provision of, the Holding Company's or Triangle's
Articles  of  Incorporation  or  Bylaws,  or  any  contract,  agreement,  lease,
mortgage,  note, bond, indenture,  license, or obligation or understanding (oral
or written)  to which the  Holding  Company or Triangle is bound or by which it,
its business,  capital stock or any of its properties or assets may be affected;
(ii) result in the creation or imposition of any lien, claim, interest,  charge,
restriction  or  encumbrance  upon any of the Holding  Company's  or  Triangle's
properties or assets;  (iii) violate any  applicable  federal or state  statute,
law, rule or regulation,  or any order, writ, injunction or decree of any court,
administrative  or regulatory  agency or  governmental  body; (iv) result in the
acceleration  of any  obligation  or  indebtedness  of the  Holding  Company  or
Triangle;  or (v)  interfere  with or  otherwise  adversely  affect the  Holding
Company's or Triangle's ability to carry on its business as presently conducted.

                  No consents,  approvals or waivers are required to be obtained
from any person or entity in connection with the Holding Company's or Triangle's
execution and delivery of this Agreement,  or the performance of its obligations
or agreements or the


                                                      - 23 -

<PAGE>



consummation  of the  transactions  described  herein,  except for the  required
approvals  of  governmental  or  regulatory  authorities  described in Paragraph
7.01.a. below.

                  3.05. Holding Company Books and Records. The Holding Company's
and  Triangle's  books of account and business  records have been  maintained in
substantial compliance with all applicable legal and accounting requirements and
in  accordance  with good  business  practices,  and such books and  records are
complete and reflect  accurately in all material  respects the Holding Company's
and  Triangle's  respective  items  of  income  and  expense  and  all of  their
respective assets, liabilities and stockholders' equity. The minute books of the
Holding  Company and Triangle  accurately  reflect in all material  respects the
corporate  actions which their  respective  shareholders and board of directors,
and all committees  thereof,  have taken during the time periods covered by such
minute  books.  All such  minute  books have been or will be made  available  to
Granville and its representatives.

                  3.06.  Holding  Company  Reports.  Since January 1, 1991,  and
where the failure to file has had or could have a material and adverse effect on
the Holding  Company and its  subsidiaries  considered  as one  enterprise,  the
Holding  Company  and its  consolidated  subsidiaries  have  filed all  reports,
registrations and statements, together with any amendments that were required to
be made with  respect  thereto,  that  were  required  to be filed  with (i) the
Securities and Exchange  Commission (the "SEC"),  (ii) the Board of Governors of
the Federal Reserve System (the "FRB"),  (iii) the FDIC, (iv) the  Commissioner,
and (v) any other  governmental or regulatory  authorities  having  jurisdiction
over the Holding  Company or its  subsidiaries.  All such reports and statements
filed with the SEC, the FRB, the FDIC, the Commissioner or other such regulatory
authority are collectively  referred to herein as the "Holding Company Reports."
As of their  respective  dates,  the  Holding  Company  Reports  complied in all
material  respects  with all the  statutes,  rules and  regulations  enforced or
promulgated by the  regulatory  authority with which they were filed and did not
contain any untrue statement of a material fact or omit to state a material fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and the  Holding  Company has not been  notified  that any such the
Holding  Company  Reports were  deficient in any material  respect as to form or
content. Following the date of this Agreement, the Holding Company shall deliver
to Granville upon its request a copy of any report,  registration,  statement or
other  regulatory  filing made by the Holding  Company or Triangle with the SEC,
the FRB, the FDIC, the Commissioner or any other such regulatory authority.

                  3.07.  Holding  Company  Financial  Statements.   The  Holding
Company  has  delivered  to  Granville  (i) a  copy  of  the  Holding  Company's
consolidated  balance  sheets as of December 31, 1994 and December 31, 1995, and
its consolidated statements of income, changes in shareholders' equity, and cash
flows for the years ended December 31, 1993, December 31, 1994 and December 31,


                                                      - 24 -

<PAGE>



1995 (the  "Holding  Company  Financial  Statements"),  and 1995  (the  "Holding
Company Financial  Statements") and (ii) a copy of the Holding Company's balance
sheet as of March 31, 1996 and its statement of operations  for the three months
ended March 31, 1996 (the "Holding Company Interim Financial  Statements").  The
Holding Company  Financial  Statements and the Holding Company Interim Financial
Statements were prepared in accordance  with GAAP applied on a consistent  basis
throughout  the periods  indicated  and have been  audited and  certified by the
Holding  Company's  independent  accountants,  KPMG Peat  Marwick  LLP,  and the
Holding Company Financial Statements present fairly in all material respects the
Holding  Company's  consolidated  financial  condition,  assets and liabilities,
results of operations, changes in stockholders' equity and changes in cash flows
as of the dates and for the periods specified therein.

                  3.08.  Absence of Material  Adverse  Changes.  Since March 31,
1996 there has been no material adverse change,  and there has occurred no event
or development  and, to the best knowledge of management of the Holding  Company
or Triangle, there currently exists no condition or circumstance which, with the
lapse of time or otherwise,  may or could cause,  create or result in a material
adverse change,  in or affecting the Holding  Company's  consolidated  financial
condition or results of operations, or in its prospects,  business, assets, loan
portfolio, investments, properties or operations.

                  3.09. Litigation and Compliance with Law.

                                  (i) There are no actions, suits, arbitrations,
controversies or other proceedings or investigations  (or, to the best knowledge
and  belief of  management  of the  Holding  Company or  Triangle,  any facts or
circumstances  which  reasonably  could  result  in  such),   including  without
limitation any such action by any  governmental or regulatory  authority,  which
currently exists or is ongoing,  pending or, to the best knowledge and belief of
management  of the Holding  Company or  Triangle,  threatened,  contemplated  or
probable of assertion,  against,  relating to or otherwise affecting the Holding
Company or Triangle or any of their  properties or assets  which,  if determined
adversely,  could  result in  liability  on the part of the  Holding  Company or
Triangle  for,  or subject  it to,  monetary  damages,  fines or  penalties,  an
injunction,  and which could have a material adverse change, in or affecting the
Holding Company's consolidated financial condition or results of operations,  or
in its prospects, business, assets, loan portfolio,  investments,  properties or
operations  or on the ability of the Holding  Company or Triangle to  consummate
the Merger;

                                  (ii) the Holding Company and Triangle each has
all licenses,  permits,  orders,  authorizations or approvals ("Permits") of any
federal,  state,  local or  foreign  governmental  or  regulatory  body that are
material to or necessary  for the conduct of its  business or to own,  lease and
operate  its  properties;  all such  Permits  are in full force and  effect;  no
violations are or have been recorded in respect of any such Permits; and no


                                                      - 25 -

<PAGE>



proceeding  is pending or, to the best  knowledge of  management  of the Holding
Company or Triangle,  threatened  or probable of  assertion to suspend,  cancel,
revoke or limit any Permit;

                                  (iii) neither the Holding Company nor Triangle
is subject to any supervisory  agreement,  enforcement order, writ,  injunction,
capital directive,  supervisory directive,  memorandum of understanding or other
similar agreement, order, directive, memorandum or consent of, with or issued by
any regulatory or other governmental authority (including without limitation the
FDIC,  the  FRB or  the  Commissioner)  relating  to  its  financial  condition,
directors or officers, operations,  capital, regulatory compliance or otherwise;
there are no judgments,  orders,  stipulations,  injunctions,  decrees or awards
against the Holding  Company or Triangle  which in any manner  limit,  restrict,
regulate,  enjoin or prohibit  any  present or past  business or practice of the
Holding Company or Triangle;  and,  neither the Holding Company nor Triangle has
been  advised  or has any  reason  to  believe  that  any  regulatory  or  other
governmental authority or any court is contemplating,  threatening or requesting
the issuance of any such agreement,  order, injunction,  directive,  memorandum,
judgment, stipulation, decree or award; and,

                                  (iv) Neither the Holding  Company nor Triangle
is in violation or default in any material  respect under, and each has complied
in  all  material  respects  with,  all  laws,  statutes,   ordinances,   rules,
regulations,  orders,  writs,  injunctions  or decrees of any court or  federal,
state,   municipal  or  other   governmental  or  regulatory   authority  having
jurisdiction  or authority  over it or its business  operations,  properties  or
assets  (including  without  limitation  all  provisions  of North  Carolina law
relating to usury,  the Consumer  Credit  Protection Act, and all other laws and
regulations  applicable  to  extensions  of credit by Triangle)  and there is no
basis for any claim by any person or authority for  compensation,  reimbursement
or damages or otherwise  for any  violation of any of the  foregoing  that would
have any material effect on the consolidated  financial condition of the Holding
Company.

                  3.10. Absence of Brokerage or Finders Commissions.

(i) All negotiations  relative to this Agreement and the transactions  described
herein have been carried on by the Holding  Company and Triangle  directly  with
Granville;  (ii) no person or firm has been  retained  by or has acted on behalf
of, pursuant to any agreement,  arrangement or understanding  with, or under the
authority  of, the Holding  Company or Triangle  or their  respective  Boards of
Directors,  as a broker,  finder or agent or has performed  similar functions or
otherwise  is or may be entitled  to receive or claim a  brokerage  fee or other
commission in connection  with the  transactions  described  herein;  and, (iii)
neither the Holding  Company nor Triangle has agreed to pay any brokerage fee or
other  commission  to any person or entity in connection  with the  transactions
described herein.



                                                      - 26 -

<PAGE>



                  3.11. Obstacles to Regulatory  Approval,  Accounting Treatment
or Tax  Treatment.  To the best of the  knowledge  and  belief of the  executive
officers of the Holding  Company and Triangle,  no fact or condition  (including
Triangle's record of compliance with the Community Reinvestment Act) relating to
the Holding  Company or Triangle  exists that may  reasonably be expected to (i)
prevent or materially impede or delay the Holding Company, Triangle or Granville
from  obtaining the  regulatory  approvals  required in order to consummate  the
transactions  described herein,  (ii) prevent the Merger from qualifying to be a
reorganization  under  Section  368(a)(1)(A)  of the Code,  or (iii) prevent the
Merger from being treated as a  "pooling-of-interests"  for accounting purposes;
and, if any such fact or condition  becomes known to the  executive  officers of
the Holding Company or Triangle, it promptly (and in any event within three days
after obtaining such knowledge) shall  communicate such fact or condition to the
President of Granville.

                  3.12.  Disclosure.  To the best of the knowledge and belief of
the Holding Company and Triangle, no written statement,  certificate,  schedule,
list or other  written  information  furnished  by or on behalf  of the  Holding
Company or Triangle at any time to Granville in connection  with this  Agreement
(including without limitation information  "Previously Disclosed" by the Holding
Company and Triangle),  when considered as a whole, contains or will contain any
untrue  statement  of a material  fact or omits or will omit to state a material
fact  necessary in order to make the statements  herein or therein,  in light of
the  circumstances  under which they were made,  not  misleading.  Each document
delivered or to be delivered by the Holding  Company or Triangle to Granville is
or will be a true and  complete  copy of such  document,  unmodified  except  by
another document delivered by the Holding Company or Triangle.

                       ARTICLE IV. COVENANTS OF GRANVILLE

         4.01.  Affirmative  Covenants of Granville.  Granville hereby covenants
and agrees as follows with the Holding Company and Triangle.

                  a.  "Affiliates"  of  Granville.  Granville  will use its best
efforts to cause each person who shall be deemed by the  Holding  Company or its
counsel,  in their sole discretion,  to be an Affiliate of Granville (as defined
in Paragraph 2.28 above), to execute and deliver to the Holding Company at least
thirty  (30) days prior to the  Closing a written  agreement  (the  "Affiliates'
Agreement")  relating to restrictions on shares of Triangle Stock to be received
by such Affiliates  pursuant to this Agreement and which  Affiliates'  Agreement
shall be in form and content reasonably  satisfactory to the Holding Company and
substantially in the form attached as Schedule B to this Agreement. Certificates
for the shares of Triangle Stock issued to Affiliates of Granville  shall bear a
restrictive  legend  (substantially  in the form as  shall  be set  forth in the
Affiliates'  Agreement)  with  respect to the  restrictions  applicable  to such
shares.


                                                      - 27 -

<PAGE>




                  b.  Conduct of Business  Prior to  Effective  Time.  While the
parties  recognize  that the operation of Granville  until the Effective Time is
the  responsibility  of  Granville  and its  Board of  Directors  and  officers,
Granville  agrees that,  between the date of this  Agreement  and the  Effective
Time, Granville will carry on its business, in and only in the regular and usual
course  in  substantially  the  same  manner  as such  business  heretofore  was
conducted,  and,  to the extent  consistent  with such  business  and within its
ability to do so, Granville agrees that it will:

                         (i) preserve intact its present business  organization,
keep   available  its  present   officers  and   employees,   and  preserve  its
relationships with customers, depositors, creditors, correspondents,  suppliers,
and others having business relationships with it;

                         (ii)  maintain  all its  properties  and  equipment  in
customary repair, order and condition, ordinary wear and tear excepted;

                         (iii)  maintain its books of account and records in the
usual,  regular and ordinary manner in accordance with sound business  practices
applied on a consistent basis;

                         (iv)  comply  with  all  laws,  rules  and  regulations
applicable to it, its properties and to the conduct of its business;

                         (v) continue to maintain in force  insurance such as is
described in  Paragraph  2.26.  above;  will not modify any bonds or policies of
insurance in effect as of the date hereof unless the same, as modified, provides
substantially  equivalent coverage;  and will not cancel, allow to be terminated
or, to the extent available, fail to renew, any such bond or policy of insurance
unless  the  same is  replaced  with a bond or  policy  providing  substantially
equivalent coverage; and,

                         (vi)  promptly  provide  to  the  Holding  Company  and
Triangle such information about Granville and its financial  condition,  results
of operations,  prospects,  businesses,  assets,  loan  portfolio,  investments,
properties or operations, as they reasonably shall request.

                  c. Periodic Information Regarding Loans. All new extensions of
credit in excess of $250,000  will be  submitted  by Granville to Triangle on an
after-the-fact  basis for Triangle's review within ten (10) business days of the
date of the extension of credit.

                           Additionally, Granville agrees to make available and
provide to the Holding  Company and  Triangle  the  following  information  with
respect to Granville's  loans and other extensions of credit (such assets herein
referred to as "Loans") as of March 31, 1996,  and each month  thereafter  until
the Effective Time, such  information for each month to be in form and substance
as is usual


                                                      - 28 -

<PAGE>



and customary in the conduct of Granville's  business and to be furnished within
twenty (20) days of the end of each month ending after the date hereof:

                         (i)     a list of Loans past due for sixty (60) days
                                 or more as to principal or interest;

                        (ii)     an analysis of the Loan Loss Reserve and
                                 management's assessment of the adequacy of the
                                 Loan Loss Reserve, which analysis and
                                 assessment shall include a list of all
                                 classified or "watch list" Loans, along with
                                 the outstanding balance and amount
                                 specifically allocated to the Loan Loss
                                 Reserve for each such classified or "watch
                                 list" Loan;

                       (iii)     a list of Loans in nonaccrual status;

                        (iv)     a list of all Loans over $50,000 without
                                 principal reduction for a period of longer
                                 than one year;

                         (v)     a list of all foreclosed real property or
                                 other real estate owned and all repossessed
                                 personal property;

                        (vi)     a list of reworked or restructured Loans over
                                 $50,000 and still outstanding, including
                                 original terms, restructured terms and status;
                                 and

                       (vii)     a  list   of  any   actual   or   threatened
                                 litigation    by   or   against    Granville
                                 pertaining  to any Loans or  credits,  which
                                 list   shall   contain  a   description   of
                                 circumstances  surrounding  such litigation,
                                 its   present   status   and    management's
                                 evaluation of such litigation.

                  d.  Notice  of  Certain  Changes  or  Events.   Following  the
execution of this  Agreement and up to the Effective  Time,  Granville  promptly
will  notify  Triangle in writing of and  provide to it such  information  as it
shall  request  regarding  (i) any  material  adverse  change  in its  financial
condition, results of operations,  prospects,  business, assets, loan portfolio,
investments,   properties  or  operations,  or  of  the  actual  or  prospective
occurrence of any condition or event which, with the lapse of time or otherwise,
may or could cause,  create or result in any such material  adverse  change,  or
(ii) the actual or prospective existence or occurrence of any condition or event
which, with the lapse of time or otherwise, has caused or may or could cause any
statement,  representation  or warranty of Granville  herein, or any information
that has been  Previously  Disclosed by  Granville to Triangle,  to be or become
materially inaccurate, misleading or incomplete, or which has resulted or may or
could cause, create or


                                                      - 29 -

<PAGE>



result in the material  breach or violation of any of  Granville's  covenants or
agreements contained herein or in the failure of any of the conditions described
in Paragraphs 7.01. or 7.03. below.

                  e. Consents to Assignment of Leases. Granville will obtain all
required  consents of its landlords to the assignment to Triangle of Granville's
rights and obligations  under the Real Property  Leases,  each of which consents
shall be in such form as shall be specified by Triangle.

                  f. Further  Action;  Instruments of Transfer,  etc.  Granville
covenants and agrees with the Holding  Company and Triangle that it (i) will use
its best efforts in good faith to take or cause to be taken all action  required
of it hereunder as promptly as practicable so as to permit the  consummation  of
the  transactions  described  herein at the earliest  possible date,  (ii) shall
perform all acts and execute and deliver to the Holding Company and Triangle all
documents or  instruments  required  herein or as otherwise  shall be reasonably
necessary  or useful to or  requested  by  either of them in  consummating  such
transactions, and, (iii) will cooperate with the Holding Company and Triangle in
every way in carrying out, and will pursue diligently the expeditious completion
of, such transactions.

         4.02.  Negative Covenants of Granville.  Granville hereby covenants and
agrees that, between the date hereof and the Effective Time,  Granville will not
do any of the following things or take any of the following  actions without the
prior written consent and authorization of the President of the Holding Company.

                  a.  Amendments  to  Articles  of   Incorporation   or  Bylaws.
Granville will not amend its Articles of Incorporation or Bylaws.

                  b. Change in Capital Stock.  Except for Granville  Stock to be
issued under the Granville  Stock Plans,  Granville will not (i) make any change
in its authorized  capital stock,  or create any other or additional  authorized
capital  stock or other  securities,  or (ii)  issue,  sell,  purchase,  redeem,
retire,  reclassify,  combine or split any shares of its capital  stock or other
securities, other than the issuance of shares upon the exercise of stock options
which are  outstanding  as of the date of this Agreement  (including  securities
convertible  into capital stock),  or enter into any agreement or  understanding
with respect to any such action.

                  c. Options,  Warrants and Rights.  Granville will not grant or
issue any options, warrants, calls, puts or other rights of any kind relating to
the  purchase,  redemption  or  conversion of shares of its capital stock or any
other securities (including securities  convertible into capital stock) or enter
into any agreement or understanding with respect to any such action.

                  d. Dividends.  Granville will not declare or pay any dividends
or make any other  distributions  on or in respect of any shares of its  capital
stock or otherwise to its shareholders.



                                                      - 30 -

<PAGE>



                  e.  Employment,  Benefit or  Retirement  Agreements  or Plans.
Except as  required  by law and except as may occur  under the  Granville  Stock
Plans,  Granville  will not (i)  enter  into or  become  bound by any  contract,
agreement or  commitment  for the  employment  or  compensation  of any officer,
employee or consultant which is not immediately  terminable by Granville without
cost or other  liability  on no more than thirty (30) days  notice;  (ii) adopt,
enter  into or  become  bound by any new or  additional  profit-sharing,  bonus,
incentive,  change  in  control  or  "golden  parachute",  stock  option,  stock
purchase, pension,  retirement,  insurance  (hospitalization,  life or other) or
similar  contract,  agreement,  commitment,  understanding,  plan or arrangement
(whether  formal or informal) with respect to or which provides for benefits for
any of its current or former directors,  officers,  employees or consultants; or
(iii) enter into or become bound by any contract with or commitment to any labor
or trade union or association or any collective bargaining group.

                  f. Increase in Compensation;  Additional Compensation.  Except
as otherwise  provided  herein,  Granville will not increase the compensation or
benefits of, or pay any bonus or other  special or additional  compensation  to,
any   of   Granville's   directors,    officers,   employees   or   consultants.
Notwithstanding  anything  contained  herein  to the  contrary,  this  Paragraph
4.02.f.  shall not  prohibit  annual  merit  increases  in the  salaries  of its
employees or other  payments made to employees or directors in  connection  with
existing  compensation  or benefit plans,  so long as such increases or payments
are effected at such times and in such manner and amounts as shall be consistent
with  Granville's past  compensation  policies and practices and, in the case of
payments made pursuant to  compensation  or benefit plans,  consistent  with the
terms of those  plans  and  provided  that if the  Merger  occurs  prior to such
compensation or benefit plans' normal  anniversary date,  payments made pursuant
to those compensation or benefit plans shall be made on a pro rata basis for the
appropriate portion of the fiscal year prior to the Merger.

                  g. Accounting  Practices.  Granville will not make any changes
in its  accounting  methods,  practices  or  procedures  or in  depreciation  or
amortization policies, schedules or rates heretofore applied (except as required
by generally accepted accounting principles or governmental regulations).

                  h. Acquisitions; Additional Branch Offices. Granville will not
directly or  indirectly  (i) acquire or merge with, or acquire any branch or all
or any significant part of the assets of, any other person or entity,  (ii) open
any new branch  office,  or (iii)  enter into or become  bound by any  contract,
agreement,  commitment  or letter of intent  relating to, or  otherwise  take or
agree to take any action in furtherance of, any such  transaction or the opening
of a new branch office.

                  i. Changes in Business Practices. Except as may be required by
the FDIC, the Commissioner or any other  governmental or other regulatory agency
or as shall be required by applicable law,


                                                      - 31 -

<PAGE>



regulation  or this  Agreement,  Granville  will not (i) change in any  material
respect  the  nature of its  business  or the  manner in which it  conducts  its
business,  (ii)  discontinue  any material  portion or line of its business,  or
(iii) change in any material  respect its lending,  investment,  asset-liability
management or other material banking or business  policies (except to the extent
required by Paragraph 4.01.b. above).

                  j. Exclusive Merger Agreement. Granville will not, directly or
indirectly,  through any person (i) encourage, solicit or attempt to initiate or
procure  discussions,  negotiations  or offers with or from any person or entity
(other  than the  Holding  Company or  Triangle)  relating  to a merger or other
acquisition of Granville, or the purchase or acquisition of any Granville Stock,
any branch  office of Granville or all or any  significant  part of  Granville's
assets;  or provide  assistance to any person in connection with any such offer;
(ii) disclose to any person or entity any information not customarily  disclosed
to the  public  concerning  Granville  or its  business,  or afford to any other
person or entity access to its properties,  facilities,  books or records; (iii)
sell or transfer any branch office of Granville or all or any  significant  part
of its assets to any other person or entity,  or (iv) enter into or become bound
by any  contract,  agreement,  commitment  or letter of intent  relating  to, or
otherwise  take or  agree  to take  any  action  in  furtherance  of,  any  such
transaction.

                  k.  Acquisition or Disposition of Assets.  Granville will not,
without  the prior  written  consent of  Triangle,  which  consent  shall not be
unreasonably withheld:

                         (i) sell or lease (as lessor),  or enter into or become
bound by any contract,  agreement,  option or  commitment  relating to the sale,
lease (as lessor) or other  disposition of any real estate; or sell or lease (as
lessor),  or enter into or become bound by any  contract,  agreement,  option or
commitment  relating to the sale, lease (as lessor) or other  disposition of any
equipment or any other fixed or capital asset (other than real estate)  having a
value on Granville's books or a fair market value, whichever is greater, of more
than  $50,000 for any  individual  item or asset,  or more than  $100,000 in the
aggregate for all such items or assets;

                         (ii)  purchase or lease (as  lessee),  or enter into or
become bound by any contract,  agreement,  option or commitment  relating to the
purchase,  lease (as  lessee)  or other  acquisition  of any real  property;  or
purchase or lease (as lessee),  or enter into or become  bound by any  contract,
agreement,  option or commitment relating to the purchase,  lease (as lessee) or
other  acquisition  of any  equipment or any other fixed assets (other than real
estate) having a purchase  price,  or involving  aggregate  lease  payments,  in
excess of $50,000 for any individual item or asset, or more than $100,000 in the
aggregate for all such items or assets;

                         (iii) enter into any purchase  commitment  for supplies
or  services  which  calls for prices of goods or fees for  services  materially
higher than current market prices or fees or


                                                      - 32 -

<PAGE>



which obligates Granville for a period longer than twelve (12) months;

                         (iv) sell,  purchase  or  repurchase,  or enter into or
become bound by any contract,  agreement, option or commitment to sell, purchase
or repurchase,  any loan or other receivable or any participation in any loan or
other  receivable  (with the exception of investment  securities and residential
mortgage loans sold in the ordinary course of Granville's business); or

                         (v) sell or dispose  of, or enter into or become  bound
by any contract,  agreement,  option or commitment relating to the sale or other
disposition  of, any other asset of Granville  (whether  tangible or intangible,
and including  without  limitation  any trade name,  copyright,  service mark or
intellectual  property  right or  license);  or assign its right to or otherwise
give any other  person its  permission  or consent to use or do  business  under
Granville's corporate name or any name similar thereto; or release,  transfer or
waive  any  license  or  right  granted  to it by any  other  person  to use any
trademark, trade name, copyright or intellectual property right.

                  l. Debt;  Liabilities.  Except in the  ordinary  course of its
business  consistent with its past practices  (including  routine borrowings for
liquidity  purposes  from the  Federal  Home  Loan  Bank of  Atlanta  and  other
correspondent  banks),  Granville will not (i) enter into or become bound by any
promissory note, loan agreement or other agreement or arrangement  pertaining to
its  borrowing of money,  (ii) assume,  guarantee,  endorse or otherwise  become
responsible or liable for any obligation of any other person or entity, or (iii)
incur any other liability or obligation (absolute or contingent).

                  m. Liens; Encumbrances. Granville will not mortgage, pledge or
subject  any of its  assets to, or permit any of its assets to become or (except
as Previously  Disclosed)  remain subject to, any lien or any other  encumbrance
(other  than in the  ordinary  course  of  business  consistent  with  its  past
practices  in  connection  with  securing of public funds  deposits,  securities
repurchase agreements or other similar operating matters).

                  n.  Waiver of Rights.  Granville  will not  waive,  release or
compromise  any material  rights in its favor (except in the ordinary  course of
business)  except in good faith for fair value in money or  money's  worth,  nor
waive,  release or compromise  any rights  against or with respect to any of its
officers,  directors  or  shareholders  or  members  of  families  of  officers,
directors or shareholders.

                  o. Other  Contracts.  Granville  will not enter into or become
bound by any contracts,  agreements,  commitments or understandings  (other than
those  described  elsewhere in this Paragraph  4.02.) (i) for or with respect to
any charitable contributions; (ii) with any governmental or regulatory agency or
authority; (iii) pursuant to which Granville would assume,

                                                      - 33 -

<PAGE>



guarantee,  endorse  or  otherwise  become  liable  for the debt,  liability  or
obligation  of any other  person;  (iv) which is entered  into other than in the
ordinary course of its business; and (v) which, in the case of any one contract,
agreement, commitment or understanding and whether or not in the ordinary course
of its business, would obligate or commit Granville to make expenditures of more
than $50,000 (other than contracts,  agreements,  commitments or  understandings
entered into in the ordinary course of Granville's lending operations).

            ARTICLE V. COVENANTS OF TRIANGLE AND THE HOLDING COMPANY

         Triangle and the Holding  Company each hereby  covenants  and agrees as
follows with Granville.

                  5.01. Board of Directors.

                  a.   Appointment   of  Director.   Subject  to  any  necessary
regulatory  and  shareholder  approval,  as soon as  practicable  following  the
Effective  Time, the Holding Company and Triangle shall take such steps as shall
be necessary to appoint one individual,  selected in Triangle's sole discretion,
who serves as a member of Granville's  Board of Directors as of the date of this
Agreement and at the Effective  Time, or to cause such individual to be elected,
as a member  of  Triangle's  Board of  Directors.  Such  individual's  continued
service as a director of Triangle  shall be subject to Triangle's  Board service
policies  and  to  nomination  (in  conformity  with   Triangle's   bylaws)  and
re-election by Triangle's  shareholders,  and, for such service, such individual
shall be compensated in accordance with Triangle's standard arrangements for the
compensation of its directors (except that such individual shall not receive any
compensation  for his  services as a director of Triangle if and during the time
he serves as an employee of Triangle).

                  b. Local  Advisory  Board.  Each of the members of Granville's
Board of  Directors at the  Effective  Time (other than  directors  who also are
employees of Granville or who do not desire to serve as such) shall be appointed
to serve at  Triangle's  pleasure  as members  of  Triangle's  Granville  County
advisory board for a period of two (2) years after the Effective Time. Each such
director's  service as an advisory director shall be at the pleasure of Triangle
and  shall  be  subject  to  Triangle's   corporate  policies  relating  to  the
appointment,  compensation  and service of such directors.  Notwithstanding  the
foregoing,  Granville  directors  who accept  appointment  as Triangle  advisory
directors  will receive  $100.00 per meeting  attended  during the two (2) years
after the Effective Time, subject to a maximum of one meeting per month.

                  5.02. NASDAQ National Market System Notification of Listing of
Additional Shares of Triangle Stock. On or before the fifteenth day prior to the
Effective  Time, the Holding  Company shall file with the NASDAQ National Market
System such notifications and other materials (and shall pay such fees) as shall
be required for the listing on the NASDAQ National Market


                                                      - 34 -

<PAGE>



System of the shares of Triangle Stock to be issued to Granville's  shareholders
at the Effective Time.

         5.03 Notice of Certain  Changes or Events.  Following  the execution of
this Agreement and up to the Effective  Time,  the Holding  Company and Triangle
promptly will notify  Granville in writing of and provide to it such information
as it shall request  regarding (i) any material  adverse change in its financial
condition, results of operations,  prospects,  business, assets, loan portfolio,
investments,   properties  or  operations,  or  of  the  actual  or  prospective
occurrence of any condition or event which, with the lapse of time or otherwise,
may or could cause,  create or result in any such material  adverse  change,  or
(ii) the actual or prospective existence or occurrence of any condition or event
which, with the lapse of time or otherwise, has caused or may or could cause any
statement, representation or warranty of the Holding Company or Triangle herein,
or any information that has been Previously  Disclosed by the Holding Company or
Triangle to  Granville,  to be or become  materially  inaccurate,  misleading or
incomplete, or which has resulted or may or could cause, create or result in the
material  breach or  violation  of any of the Holding  Company's  or  Triangle's
covenants  or  agreements  contained  herein  or in  the  failure  of any of the
conditions described in Paragraphs 7.01. or 7.02. below.

                          ARTICLE VI. MUTUAL AGREEMENTS

         6.01.    Shareholders'   Meeting;    Registration   Statement;    Proxy
Statement/Prospectus.

                  a. Meeting of Shareholders. Granville shall cause a meeting of
its  shareholders  (the  "Shareholder  Meeting",  which may be a regular  annual
meeting or a specially called meeting) to be held as soon as reasonably possible
(but in no event less than twenty (20) days following the mailing to Granville's
shareholders  of the  "Proxy  Statement/Prospectus"  described  below)  for  the
purpose of Granville's  shareholders voting on the approval of the Agreement and
the Merger.  In  connection  with the call and conduct of and all other  matters
relating to the  Shareholder  Meeting  (including the  solicitation of proxies),
Granville  shall  fully  comply  with  all  provisions  of  applicable  law  and
regulations and with Granville's Articles of Incorporation and By-laws.

                  b. Preparation and Distribution of Proxy Statement/Prospectus.
The   Holding   Company   and   Granville   jointly   will   prepare   a  "Proxy
Statement/Prospectus"   for   distribution   to  Granville's   shareholders   as
Granville's proxy statement relating to Granville's  solicitation of proxies for
use at the Shareholder Meeting and as the Holding Company's  prospectus relating
to the offer and distribution of Triangle Stock as described  herein.  The Proxy
Statement/  Prospectus shall be in such form and shall contain or be accompanied
by such  information  regarding the Shareholder  Meeting,  this  Agreement,  the
parties  hereto,  the  Merger  and  other  transactions  described  herein as is
required by applicable law and regulations and otherwise as shall be agreed upon
by the Holding


                                                      - 35 -

<PAGE>



Company  and   Granville.   The  Holding   Company   shall   include  the  Proxy
Statement/Prospectus as the prospectus in its "Registration Statement" described
below, and Granville shall cause the Proxy Statement/Prospectus to be filed with
the FDIC for review;  and,  each party hereto will  cooperate  with the other in
good   faith   and  will  use   their   best   efforts   to  cause   the   Proxy
Statement/Prospectus  to  comply  with  any  comments  of the SEC  and the  FDIC
thereon.

                  The  Holding   Company  and  Granville  will  mail  the  Proxy
Statement/Prospectus to Granville's  shareholders not less than twenty (20) days
prior to the scheduled date of the Shareholder Meeting; provided,  however, that
no such materials shall be mailed to Granville's  shareholders  unless and until
the Holding  Company  shall have  determined  to its own  satisfaction  that the
conditions  specified in Paragraph  7.03.d.  below have been satisfied and shall
have approved such mailing.

                  c. Registration Statement and "Blue Sky" Approvals. As soon as
practicable following the execution of this Agreement,  the Holding Company will
prepare and file with the SEC a  registration  statement on Form S-4 (or on such
other form as the  Holding  Company  shall  determine  to be  appropriate)  (the
"Registration   Statement")   covering  the  Triangle  Stock  to  be  issued  to
shareholders of Granville pursuant to this Agreement.  Additionally, the Holding
Company  shall take all such other  actions,  if any,  as shall be  required  by
applicable  state  securities or "blue sky" laws (i) to cause the Triangle Stock
to be  issued  upon  consummation  of the  Merger,  at the time of the  issuance
thereof,  to be duly  qualified or registered  (unless  exempt) under such laws,
(ii)  to  cause  all  conditions  to  any  exemptions  from   qualification   or
registration under such laws to have been satisfied, and (iii) to obtain any and
all required approvals or consents to the issuance of such stock.

                  d.  Recommendation of Granville's Board of Directors.  Unless,
due to a material change in  circumstances  or for any other reason  Granville's
Board of Directors  reasonably believes that such a recommendation would violate
the   directors'   duties  or  obligations  as  such  to  Granville  or  to  its
shareholders,  Granville's  Board of  Directors  will  recommend to and actively
encourage  Granville's  shareholders  that they vote their  shares of  Granville
Stock at the  Shareholder  Meeting to ratify and approve this  Agreement and the
Merger, and the Proxy  Statement/Prospectus  mailed to Granville's  shareholders
will so indicate and state that  Granville's  Board of Directors  considers  the
Merger  to be  advisable  and  in  the  best  interests  of  Granville  and  its
shareholders.

                  e. Information for Proxy Statement/Prospectus and Registration
Statement.  The Holding  Company,  Triangle and Granville each agrees to respond
promptly,  and to use  its  best  efforts  to  cause  its  directors,  officers,
accountants  and affiliates to respond  promptly,  to requests by any other such
party and its counsel for information for inclusion in the various  applications
for  regulatory  approvals  and in the Proxy  Statement/Prospectus.  The Holding
Company,  Triangle and Granville each hereby covenants with the others that none
of the information


                                                      - 36 -

<PAGE>



provided by it for inclusion in the Proxy Statement/Prospectus will, at the time
of its mailing to Granville's  shareholders,  contain any untrue  statement of a
material  fact or omit any  material  fact  required  to be  stated  therein  or
necessary in order to make the  statements  contained  therein,  in light of the
circumstances  under which they were made, not false or misleading;  and, at all
times  following  such mailing up to and including the Effective  Time,  none of
such  information  contained  in the  Proxy  Statement/Prospectus,  as it may be
amended or supplemented,  will contain an untrue statement of a material fact or
omit any material  fact  required to be stated  therein or necessary in order to
make the statements contained therein, in light of the circumstances under which
they were made, not false or misleading.

         6.02.  Regulatory  Approvals.  Promptly  following  the  date  of  this
Agreement,  Triangle,  the Holding  Company and  Granville  each shall use their
respective  best  efforts in good faith to (i) prepare and file,  or cause to be
prepared and filed, all applications for regulatory approvals and actions as may
be  required of them,  respectively,  by  applicable  law and  regulations  with
respect to the transactions described herein (including applications to the FRB,
the  Commissioner  and the North Carolina State Banking  Commission,  and to any
other  applicable  federal  or state  banking,  securities  or other  regulatory
authority),  and (ii) obtain all  necessary  regulatory  approvals  required for
consummation  of the  transactions  described  herein.  Each  such  party  shall
cooperate  with each  other  party in the  preparation  of all  applications  to
regulatory authorities and, upon request,  promptly shall furnish all documents,
information,  financial statements or other material that may be required by any
other party to complete any such application;  and, before the filing therefore,
each party to this  Agreement  shall have the right to review and comment on the
form and content of any such application to be filed by any other party.  Should
the appearance of any of the officers, directors, employees or counsel of any of
the parties hereto be requested by any other party or by any governmental agency
at any  hearing  in  connection  with any such  application,  such  party  shall
promptly use its best efforts to arrange for such appearance.

         6.03. Access. Following the date of this Agreement and to and including
the Effective Time, Granville shall provide the Holding Company and Triangle and
their  employees,  accountants  and counsel,  access to all its books,  records,
files and other information (whether maintained electronically or otherwise), to
all  its  properties  and  facilities,  and to all its  employees,  accountants,
counsel  and  consultants,  for  purposes  of the  conduct  of  such  reasonable
investigation and review as they shall, in their sole discretion, consider to be
necessary or appropriate;  provided,  however, that any such review conducted by
the Holding Company and Triangle shall be performed in such a manner as will not
interfere  unreasonably with Granville's normal operations,  or with Granville's
relationship  with  its  customers  or  employees,  and  shall be  conducted  in
accordance with procedures  established by the parties having due regard for the
foregoing.



                                                      - 37 -

<PAGE>



         6.04.  Costs.  Subject to the provisions of Paragraph 8.03.  below, and
whether  or not  this  Agreement  shall be  terminated  or the  Merger  shall be
consummated,  Granville, the Holding Company and Triangle each shall pay its own
legal,  accounting  and  financial  advisory  fees and all its  other  costs and
expenses  incurred  or to be  incurred  in  connection  with the  execution  and
performance of its  obligations  under this Agreement or otherwise in connection
with this Agreement and the  transactions  described herein  (including  without
limitation all accounting fees, legal fees, filing fees,  printing costs, travel
expenses,  and,  in the case of  Granville,  all fees  owed to  Equity  Research
Services,  Inc.  ("Equity  Research")  for  the  cost of  Granville's  "Fairness
Opinion"  described in Paragraph 7.01.d.  below, and, in the case of the Holding
Company  and  Triangle,  the cost of the  "Environmental  Survey"  described  in
Paragraph 6.06.  below).  However,  subject to the provisions of Paragraph 8.03.
below,  all costs  incurred in  connection  with the printing and mailing of the
Proxy  Statement/Prospectus  shall be  deemed to be  incurred  and shall be paid
fifty percent (50%) by Granville and fifty percent (50%) by the Holding Company.
Granville  agrees that the fees paid by it to Equity  Research  for the Fairness
Opinion  and to Langdon and  Company  and to Hopper & Hicks for  accounting  and
legal services, respectively, shall not exceed $20,000 for each entity.

         6.05.  Announcements.  Granville, the Holding Company and Triangle each
agrees that no person other than the parties to this  Agreement is authorized to
make any public  announcements  or statements about this Agreement or any of the
transactions described herein, and that, without the prior review and consent of
the others (which consent shall not unreasonably be denied or delayed), no party
hereto may make any public announcement, statement or disclosure as to the terms
and conditions of this Agreement or the transactions  described  herein,  except
for such  disclosures  as may be  required  incidental  to  obtaining  the prior
approval  of any  regulatory  agency  or  official  to the  consummation  of the
transactions  described  herein.  However,  notwithstanding  anything  contained
herein to the contrary, prior review and consent shall not be required if in the
good faith opinion of counsel to the Holding  Company any such disclosure by the
Holding Company or Triangle is required by law or otherwise is prudent.

         6.06.  Environmental  Studies.  At its option  Triangle may cause to be
conducted  Phase I  environmental  assessments  of the Real  Property,  the real
estate  subject  to any Real  Property  Lease,  or the Loan  Collateral,  or any
portion  thereof,  together  with such  other  studies,  testing  and  intrusive
sampling and analyses as the Holding Company or Triangle shall deem necessary or
desirable (collectively,  the "Environmental  Survey").  Triangle shall complete
all such Phase I environmental  assessments within sixty (60) days following the
date of this Agreement and thereafter  conduct and complete any such  additional
studies,  testing,  sampling  and  analyses  within  sixty  (60) days  following
completion of all Phase I environmental  assessments.  Subject to the provisions
of Paragraph 8.03. below, the costs of the Environmental Survey shall be paid by
the Holding Company and Triangle. If (i) the final


                                                      - 38 -

<PAGE>



results of any  Environmental  Survey (or any related  analytical  data) reflect
that there likely has been any discharge,  disposal,  release or emission by any
person  of any  Hazardous  Substance  on,  from or  relating  to any of the Real
Property, real estate subject to a Real Property Lease or Loan Collateral at any
time  prior to the  Effective  Time,  or that any  action  has been taken or not
taken,  or a condition or event  likely has occurred or exists,  with respect to
any of the Real  Property,  real estate subject to a Real Property Lease or Loan
Collateral  which  constitutes  or would or may  constitute  a violation  of any
Environmental  Laws,  and if, (ii) based on the advice of their legal counsel or
other consultants, the Holding Company or Triangle believes that Granville could
become responsible for the remediation of such discharge,  disposal,  release or
emission or for other corrective  action with respect to any such violation,  or
that  Granville  could become  liable for monetary  damages  (including  without
limitation any civil or criminal penalties or assessments)  resulting  therefrom
(or that, in the case of any of the Loan  Collateral,  Granville could incur any
such  liability  if it acquired  title to such Loan  Collateral),  and if, (iii)
based on the advice of their  legal  counsel or other  consultants,  the Holding
Company or Triangle believes the amount of expenses or liability which Granville
could incur or for which Granville could become responsible or liable on account
of any and all such  remediation,  corrective  action or monetary damages at any
time or over any period of time could equal or exceed an  aggregate of $100,000,
then the Holding Company or Triangle shall give Granville written notice thereof
(together  with all  information  in its  possession  relating  thereto)  within
fifteen  (15) days of the  completion  of the  Environmental  Survey and, at the
Holding  Company's  or  Triangle's  sole  option  and  discretion,  at any  time
thereafter  and up to the Effective  Time,  the Holding  Company or Triangle may
terminate this Agreement without further obligation or liability to Granville or
its shareholders.

         6.07. Employees; Severance Payments; Employee Benefits.

                  a.  Employment  Agreements.  Provided  he remains  employed by
Granville at the Effective  Time in his current  position,  Triangle shall enter
into an employment agreement and a deferred compensation agreement with Billy N.
Quick, Sr. as of the Effective Time which shall contain  substantially  the same
terms and conditions and be in  substantially  the same forms as are attached as
Schedule C to this Agreement.

                  b.  Employment  of Other  Granville  Employees.  Provided they
remain  employed by Granville at the  Effective  Time,  Triangle will attempt in
good faith, but shall have no obligation,  to locate suitable  positions for and
to offer  employment  to, all other  employees of Granville.  Any  employment so
offered by Triangle to an employee of Granville shall be in such a position,  at
such location within Triangle's branch system, and for such rate of compensation
as  Triangle  shall  determine  in  its  sole  discretion.  Each  such  person's
employment  with Triangle  shall be on an "at- will" basis,  and nothing in this
Agreement  shall be deemed to constitute an employment  agreement  with any such
person or to


                                                      - 39 -

<PAGE>



obligate  Triangle to employ any such person for any specific  period of time or
in any  specific  position  or to restrict  Triangle's  right to  terminate  the
employment of any such person at any time and for any reason satisfactory to it.

                  c. Severance Payment. At the Effective Time, Triangle will pay
to each  individual  employed by  Granville at the  Effective  Time who has been
continuously  employed as a full-time employee by Granville for at least one (1)
year  prior  to the  Effective  Time,  but who is not  offered  employment  with
Triangle following the Effective Time, a severance payment in an amount equal to
one week's salary or wages for each year of full prior  continuous  service with
Granville,  provided  that any  severance  payment shall consist of a minimum of
three (3) weeks'  salary or wages,  but in no event shall (i) an employee who is
not an officer  receive  less than one (1)  month's  salary or wages and (ii) an
officer  receive  less than two (2)  months'  salary or wages.  Each  individual
employed  by  Granville  at the  Effective  Time who has not  been  continuously
employed as a full-time employee by Granville for at least one (1) year prior to
the Effective Time and who is not offered employment with Triangle following the
Effective  Time shall  receive a  severance  payment  in an amount  equal to two
week's  salary  or  wages.  Notwithstanding  anything  contained  herein  to the
contrary,  no payment of severance  compensation shall be made to any person who
does not remain an employee of Granville at the  Effective  Time.  To the extent
Granville  maintains  any plan or  arrangement  for the payment of  severance or
salary  continuation  benefits to employees,  such plan or  arrangement  (unless
specifically  provided to the contrary  hereunder)  shall be  terminated  at the
Effective Time.

                  d.  Employee  Benefits.  Except as otherwise  provided in this
Paragraph 6.07, the benefit plans of Granville  ("Granville Benefit Plans") will
be reviewed and appropriate  amendments,  consolidations or terminations will be
made  thereto  at or after  the  Effective  Time;  provided,  however,  that the
employees of Granville (i) shall be eligible to receive  group  hospitalization,
medical,  life,  disability and similar benefits on the same basis and under the
same terms available to the present  employees of Triangle,  (ii) in the event a
Granville  Benefit Plan is  terminated,  the rights and benefits of  Granville's
employees   thereunder  shall  become  fully  vested,  with  each  participating
Granville  employee having the right or option either to receive the benefits to
which he or she is  entitled  as a result  of such  termination  or to have such
benefits "rolled" into the appropriate  Triangle benefit plan ("Triangle Benefit
Plan"), on the same basis and applying the eligibility  standards as would apply
to the  employees of Triangle as if such  employee's  prior service to Granville
had been performed on behalf of Triangle for  qualification,  participation  and
vesting,  but not for  funding,  purposes,  and (iii) in the  event a  Granville
Benefit  Plan is merged  into a Triangle  Benefit  Plan,  shall be  entitled  to
participate  in such  Triangle  Benefit  Plan on the same basis and applying the
same  eligibility  standards as would apply to employees of Triangle.  Granville
and Triangle agree that the overall level of benefits offered or provided to the
employees of Granville  under the  Triangle  Benefit  Plans will be no less than
that offered or


                                                      - 40 -

<PAGE>



provided  to the  present  employees  of  Triangle,  and  that for  purposes  of
qualification,  participation  and vesting,  the  employees  of Granville  shall
receive credit for their periods of service to Granville.

         6.08. Confidentiality. The Holding Company, Triangle and Granville each
agrees that it will treat as confidential  and not disclose to any  unauthorized
person any  documents or other  information  obtained  from or learned about the
others during the course of the  negotiation  of this Agreement and the carrying
out of the events and transactions  described herein  (including any information
obtained during the course of any due diligence investigation or review provided
for herein or otherwise) and which documents or other information relates in any
way to the business, operations,  personnel, customers or financial condition of
such  other  parties;  and  that it will  not use any  such  documents  or other
information for any purpose except for the purposes for which such documents and
information were provided to it and in furtherance of the transactions described
herein. However, the above obligations of confidentiality shall not prohibit the
disclosure of any such document or information by any party to this Agreement to
the extent (i) such document or information  is then available  generally to the
public is already  known to the person or entity to whom  disclosure is proposed
to be made (other than through the  previous  actions of such party in violation
of this Paragraph 6.08),  (ii) such document or information was available to the
disclosing  party on a  nonconfidential  basis prior to the same being  obtained
pursuant to this Agreement, (iii) disclosure is required by subpoena or order of
a court or  regulatory  authority  of competent  jurisdiction,  or by the SEC or
regulatory  authorities in connection with the transactions described herein, or
(iv) to the extent  that,  in the  reasonable  opinion of legal  counsel to such
party, disclosure otherwise is required by law.

                  In the event this Agreement is terminated for any reason, then
each of the parties  hereto  immediately  shall return to the other  parties all
copies of any and all documents or other written  materials or information of or
relating to such other  parties  which were obtained from them during the course
of the  negotiation  of this  Agreement  and the  carrying out of the events and
transactions  described  herein  (whether during the course of any due diligence
investigation or review provided for herein or otherwise) and which documents or
other  information  relates in any way to the business,  operations,  personnel,
customers or financial condition of such other parties.

                  The  parties'   obligations  of  confidentiality   under  this
Paragraph 6.08 shall survive and remain in effect  following any  termination of
this Agreement

         6.09.  Reorganization for Tax Purposes.  The Holding Company,  Triangle
and Granville  each  undertakes  and agrees to use its best efforts to cause the
Merger  to  qualify  as  a  "reorganization"   within  the  meaning  of  Section
368(a)(1)(A) of the Code, and that it will


                                                      - 41 -

<PAGE>



not  intentionally  take any action  that  would  cause the Merger to fail to so
qualify.

     6.10.  Accounting  Treatment.  The Holding Company,  Triangle and Granville
each  undertakes  and  agrees to use its best  efforts  to cause  the  Merger to
qualify to be treated as a  "pooling-of-interests"  for accounting  purposes and
that it will not  intentionally  take any action  that would cause the Merger to
fail to so qualify.

     6.11. Other  Permissible  Transactions.  The Holding Company,  Triangle and
Granville  agree that the  Holding  Company and  Triangle  may offer to acquire,
enter into  agreements  to acquire and  acquire  financial  institution  holding
companies and their subsidiaries, financial institutions and their subsidiaries,
and/or the assets and liabilities of such entities prior to the Effective Time.

                   ARTICLE VII. CONDITIONS PRECEDENT TO MERGER

         7.01. Conditions to all Parties' Obligations. Notwithstanding any other
provision of this  Agreement to the  contrary,  the  obligations  of each of the
parties to this Agreement to consummate the transactions  described herein shall
be  conditioned  upon  the  satisfaction  of  each of the  following  conditions
precedent on or prior to the Closing Date.

                  a.  Approval by  Governmental  or Regulatory  Authorities;  No
Disadvantageous  Conditions.  (i) The  Merger and other  transactions  described
herein shall have been approved,  to the extent required by law, by the FRB, the
Commissioner and the North Carolina State Banking  Commission,  and by all other
governmental or regulatory agencies or authorities having jurisdiction over such
transactions,  (ii) no governmental or regulatory agency or authority shall have
withdrawn  its approval of such  transactions  or imposed any  condition on such
transactions or conditioned its approval thereof,  which condition is reasonably
deemed by the Holding  Company or Triangle to be materially  disadvantageous  or
burdensome or to impact so adversely  the economic or business  benefits of this
Agreement to the Holding  Company and Triangle as to render it  inadvisable  for
them to consummate  the Merger;  (iii) all waiting  periods  required  following
necessary  approvals by governmental or regulatory agencies or authorities shall
have expired,  and, in the case of the waiting period following  approval by the
FRB, no  unwithdrawn  objection to the Merger shall have been raised by the U.S.
Department of Justice;  and (iv) all other consents,  approvals and permissions,
and the satisfaction of all of the requirements prescribed by law or regulation,
necessary to the carrying out of the transactions contemplated herein shall have
been procured.

                  b. Adverse  Proceedings,  Injunction,  Etc. There shall not be
(i) any  order,  decree  or  injunction  of any  court or  agency  of  competent
jurisdiction  which  enjoins  or  prohibits  the  Merger  or any  of  the  other
transactions described herein or any of the parties hereto from consummating any
such transaction, (ii) any


                                                      - 42 -

<PAGE>



pending  or  threatened  investigation  of  the  Merger  or any  of  such  other
transactions  by the U.S.  Department  of Justice,  or any actual or  threatened
litigation under federal antitrust laws relating to the Merger or any other such
transaction;  or (iii) any suit,  action or proceeding by any person  (including
any governmental,  administrative or regulatory  agency),  pending or threatened
before any court or  governmental  agency in which it is sought to  restrain  or
prohibit Granville, the Holding Company or Triangle from consummating the Merger
or carrying out any of the terms or  provisions of this  Agreement,  or (iv) any
other suit, claim, action or proceeding pending or threatened against Granville,
the  Holding  Company or Triangle or any of their  officers or  directors  which
shall reasonably be considered by Granville,  the Holding Company or Triangle to
be  materially  burdensome  in relation  to the  proposed  Merger or  materially
adverse in relation to the financial  condition of either such corporation,  and
which has not been dismissed,  terminated or resolved to the satisfaction of all
parties hereto within ninety (90) days of the institution or threat thereof.

                  c.  Approval  by Boards of  Directors  and  Shareholders.  The
Boards of Directors of Granville,  the Holding  Company and Triangle  shall have
duly approved and adopted this  Agreement by  appropriate  resolutions,  and the
shareholders  of Granville and Triangle shall have duly  approved,  ratified and
confirmed this  Agreement,  all to the extent required by and in accordance with
the provisions of this Agreement,  applicable law, and applicable  provisions of
their respective Articles of Incorporation and ByLaws.

                  d. Fairness Opinion. Granville shall have received from Equity
Research  a  written  opinion  (the  "Fairness  Opinion"),  dated  as of a  date
preceding  the  mailing  of  the  Proxy   Statement/Prospectus   to  Granville's
shareholders in connection with the Shareholder  Meeting, to the effect that the
terms of the Merger are fair,  from a financial  point of view, to Granville and
its  shareholders;  and  Equity  Research  shall  have  delivered  a  letter  to
Granville,  dated as of a date within five (5) days  preceding the Closing Date,
to the effect that it remains its opinion that the terms of the Merger are fair,
from a financial point of view, to Granville and its shareholders.

                  e. Tax Opinion.  The Holding  Company and Granville shall have
received,  in form and substance  satisfactory  to them, an opinion of Coopers &
Lybrand,  LLP  substantially  to the effect  that:  (i) for  federal  income tax
purposes,  consummation  of the Merger will  constitute  a  "reorganization"  as
defined  in ss.  368(a)(1)(A)  of the Code;  (ii) that no  taxable  gain will be
recognized  by a shareholder  of Granville  upon such  shareholder's  receipt of
Triangle Stock in exchange for his or her Granville Stock;  (iii) that the basis
of the Triangle Stock received by the shareholder in the Merger will be the same
as his or her Granville Stock  surrendered in exchange  therefor;  (iv) that, if
Granville  Stock is a  capital  asset in the  hands  of the  shareholder  at the
Effective  Time,  then the holding  period of the Triangle Stock received by the
shareholder in the Merger will include the holding period of


                                                      - 43 -

<PAGE>



Granville  Stock  surrendered in exchange  therefor;  and (v) a shareholder  who
receives  cash in lieu of a fractional  share of Triangle  Stock will  recognize
gain or loss equal to any difference between the amount of cash received and the
shareholder's basis in the fractional share interest.  In rendering its opinion,
Coopers & Lybrand, LLP may rely on representations  contained in certificates of
officers of the Holding Company, Triangle and Granville.

                  f. No Termination  or  Abandonment.  This Agreement  shall not
have been terminated by any party hereto.

                  g. NASDAQ Natonal Market System  Listing.  The Holding Company
shall have  satisfied all  requirements  for the shares of Triangle  Stock to be
issued to the  shareholders  of  Granville in  connection  with the Merger to be
listed on the NASDAQ National Market System as of the Effective Time.

         7.02. Additional Conditions to Granville's Obligations. Notwithstanding
any other  provision of this  Agreement to the  contrary,  Granville's  separate
obligation to consummate the transactions  described herein shall be conditioned
upon the satisfaction of each of the following  conditions precedent on or prior
to the Closing Date.

                  a.  Material  Adverse  Change.  There  shall not have been any
material  adverse  change in the  financial  condition,  results of  operations,
prospects,  businesses,  assets,  loan  portfolio,  investments,  properties  or
operations of the Holding Company and its consolidated  subsidiaries  considered
as one  enterprise,  and there shall not have occurred any event or  development
and there shall not exist any condition or circumstance which, with the lapse of
time or  otherwise,  may or could cause,  create or result in any such  material
adverse change.

                  b.  Compliance  with Laws.  The Holding  Company and  Triangle
shall have complied in all material respects with all federal and state laws and
regulations  applicable  to the  transactions  described  herein  and  where the
violation of or failure to comply with any such law or  regulation  could or may
have  a  material  adverse  effect  on  the  financial  condition,   results  of
operations,   prospects,   businesses,  assets,  loan  portfolio,   investments,
properties  or  operations   of  the  Holding   Company  and  its   consolidated
subsidiaries considered as one enterprise.

                  c. The Holding  Company's and Triangle's  Representations  and
Warranties and Performance of Agreements;  Officers' Certificate.  Unless waived
in writing by  Granville  as provided in  Paragraph  10.03.  below,  each of the
respective  representations  and warranties of the Holding  Company and Triangle
contained  in this  Agreement  shall  have been true and  correct as of the date
hereof and shall  remain true and correct on and as of the  Effective  Time with
the same force and effect as though made on and as of such date,  except (i) for
changes which are not, in the  aggregate,  material and adverse to the financial
condition, results of


                                                      - 44 -

<PAGE>



operations,   prospects,   businesses,  assets,  loan  portfolio,   investments,
properties  or  operations   of  the  Holding   Company  and  its   consolidated
subsidiaries considered as one enterprise, and (ii) as otherwise contemplated by
this  Agreement;  and the Holding Company and Triangle each shall have performed
in  all  material  respects  all  its  respective  obligations,   covenants  and
agreements hereunder to be performed by it on or before the Closing Date.

                           Granville shall have received a certificate dated as
of the Closing Date and  executed by the Holding  Company and Triangle and their
respective Presidents and Chief Financial Officers to the foregoing effect.

                  d. Legal Opinion of the Holding Company and Triangle  Counsel.
Granville  shall have  received  from Moore & Van  Allen,  PLLC,  counsel to the
Holding Company and Triangle, a written opinion dated as of the Closing Date and
substantially in the form of Schedule D attached hereto or otherwise in form and
substance reasonably satisfactory to Granville.

                  e. Other  Documents and  Information  from the Holding Company
and Triangle.  The Holding Company and Triangle shall have provided to Granville
correct  and  complete   copies  of  their   respective   Bylaws,   Articles  of
Incorporation   and  board   resolutions  (all  certified  by  their  respective
Secretaries),  together with  certificates of the incumbency of their respective
officers and such other closing  documents and  information as may be reasonably
requested by Granville or its counsel.

                  f. Articles of Merger;  Other  Actions.  Articles of Merger in
the form  described in Paragraph  1.07.  above shall have been duly executed and
delivered by Triangle as provided in that Paragraph.

                  g. Acceptance by Granville's  Counsel.  The form and substance
of  all  legal  matters   described   herein  or  related  to  the  transactions
contemplated herein shall be reasonably acceptable to Granville's legal counsel.

         7.03.  Additional  Conditions to the Holding  Company's and  Triangle's
Obligations.  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary,   the  Holding  Company's  and  Triangle's  separate   obligations  to
consummate  the  transactions  described  herein shall be  conditioned  upon the
satisfaction  of each of the following  conditions  precedent on or prior to the
Closing Date.

                  a. Material Adverse Change.  There shall not have occurred any
material  adverse  change in the  financial  condition,  results of  operations,
prospects,  businesses,  assets,  loan  portfolio,  investments,  properties  or
operations  of  Granville,  and  there  shall  not have  occurred  any  event or
development and there shall not exist any condition or circumstance  which, with
the lapse of time or otherwise, may or could cause, create or result in any such
material adverse change.


                                                      - 45 -

<PAGE>




                  b. Compliance with Laws; Adverse Proceedings, Injunction, Etc.
Granville  shall have  complied in all  material  respects  with all federal and
state laws and regulations  applicable to the transactions  described herein and
where the  violation  of or  failure to comply  with any such law or  regulation
could or may have a material adverse effect on the financial condition,  results
of operations,  prospects,  businesses,  assets,  loan  portfolio,  investments,
properties or operations of Granville.

                  c. Granville's  Representations and Warranties and Performance
of Agreements;  Officers'  Certificate.  Unless waived in writing by the Holding
Company  or  Triangle  as  provided  in  Paragraph  10.03.  below,  each  of the
representations  and warranties of Granville  contained in this Agreement  shall
have been true and  correct  as of the date  hereof  and shall  remain  true and
correct on and as of the Effective Time with the same force and effect as though
made on and as of such  date,  except  (i) for  changes  which  are not,  in the
aggregate,   material  and  adverse  to  the  financial  condition,  results  of
operations,   prospects,   businesses,  assets,  loan  portfolio,   investments,
properties or operations of  Granville,  and (ii) as otherwise  contemplated  by
this Agreement;  and Granville shall have performed in all material respects all
its obligations,  covenants and agreements hereunder to be performed by it on or
before the Closing Date.

                           The Holding Company and Triangle shall have received
a  certificate  dated as of the Closing Date and  executed by Granville  and its
President and Chief  Financial  Officer to the  foregoing  effect and as to such
other  matters  as may  be  reasonably  requested  by the  Holding  Company  and
Triangle.

                  d.  Effectiveness of Registration  Statement;  Compliance with
Securities and Other "Blue Sky" Requirements.  The Registration  Statement shall
be effective under the 1933 Act and no stop order  suspending the  effectiveness
of the Registration Statement shall have been issued and no proceedings for that
purpose shall have been initiated or threatened by the SEC. The Holding  Company
shall have taken all such other  actions,  if any,  as it shall  consider  to be
required by applicable  state securities laws (i) to cause the Triangle Stock to
be issued upon  consummation of the Merger, at the time of the issuance thereof,
to be duly  qualified or registered  (unless  exempt)  under such laws,  (ii) to
cause all conditions to any exemptions from  qualification or registration under
such laws to have been  satisfied,  and  (iii) to  obtain  any and all  required
approvals or consents  with respect to the issuance of such stock,  and any such
required  approvals  or consents  shall have been  obtained  and shall remain in
effect.

                  e. Agreements from Granville  Affiliates.  The Holding Company
shall have  received  the  written  Affiliates'  Agreements  in form and content
satisfactory  to the Holding Company and signed by all persons who are deemed by
the Holding  Company or its counsel to be Affiliates of Granville as provided in
Paragraph 4.01.a. above.



                                                      - 46 -

<PAGE>



                  f.  Accounting  Treatment.  (i) The Holding Company shall have
received   assurances  from  Coopers  &  Lybrand,   LLP,  in  form  and  content
satisfactory  to it, to the effect that the Merger will qualify to be treated as
a  "pooling-of-interests"  for  accounting  purposes;  (ii) if  requested by the
Holding Company, Granville's independent public accountants shall have delivered
to the Holding  Company a letter in form and content  satisfactory  to it to the
effect  that such  accountants  are not aware of any fact or  circumstance  that
might cause the Merger not to qualify for such treatment; and (iii) it shall not
have come to the attention of  management of the Holding  Company that any event
has occurred or that any condition or  circumstance  exists that makes it likely
that the Merger may not so qualify.

                  g. Legal Opinion of Granville Counsel. The Holding Company and
Triangle shall have received from Granville's counsel, Hopper & Hicks, a written
opinion,  dated as of the Closing Date and substantially in the form of Schedule
E attached hereto or otherwise in form and substance reasonably  satisfactory to
the Holding Company and Triangle.

                  h. Other Documents and Information  from Granville.  Granville
shall have  provided to the Holding  Company and  Triangle  correct and complete
copies  of  Granville's   Articles  of  Incorporation,   Bylaws  and  board  and
shareholder resolutions (all certified by Granville's Secretary),  together with
certificates  of the incumbency of  Granville's  officers and such other closing
documents and information as may be reasonably  requested by the Holding Company
or Triangle or its counsel.

                  i. Consents to Assignment of Real Property  Leases.  Granville
shall have obtained all required  consents to the  assignment to Triangle of its
rights and obligations  under the Real Property Leases,  under the terms,  rates
and  conditions  of such Real  Property  Leases in effect as of the date of this
Agreement,  and such  consents  shall be in such form and  substance as shall be
satisfactory  to the Holding  Company and  Triangle;  and,  each of  Granville's
lessors shall have  confirmed in writing that  Granville is not in default under
the terms and  conditions  of the Real  Property  Lease  between such lessor and
Granville.

                  j. Acceptance by the Holding Company's and Triangle's Counsel.
The form and substance of all legal matters  described  herein or related to the
transactions  contemplated herein shall be reasonably  acceptable to the Holding
Company's and Triangle's legal counsel.

                   ARTICLE VIII. TERMINATION; BREACH; REMEDIES

         8.01. Mutual Termination.  At any time prior to the Effective Time (and
whether before or after approval hereof by the shareholders of Granville),  this
Agreement  may be  terminated  by the mutual  agreement of the Holding  Company,
Triangle and Granville.  Upon any such mutual  termination,  all  obligations of
Granville, the Holding Company and Triangle hereunder shall terminate and each


                                                      - 47 -

<PAGE>



party shall pay costs and expenses as provided in Paragraph 6.04. above.

         8.02.  Unilateral  Termination.  This  Agreement  may be  terminated by
either the Holding  Company,  Triangle  or  Granville  (whether  before or after
approval  hereof by Granville's  shareholders)  upon written notice to the other
parties and under the circumstances described below.

                  a.  Termination  by the  Holding  Company  or  Triangle.  This
Agreement may be terminated by the Holding  Company or Triangle by action of its
respective Board of Directors or Executive Committee:

                                  (i) if Granville shall have violated or failed
to fully perform any of its  obligations,  covenants or agreements  contained in
Article IV or Article VI herein in any material respect;

                                  (ii)  if  the  Holding   Company  or  Triangle
determines  at any time that any of  Granville's  representations  or warranties
contained  in  Article  II or in any  other  certificate  or  writing  delivered
pursuant to this  Agreement  shall have been false or misleading in any material
respect when made, or that there has occurred any event or  development  or that
there exists any condition or  circumstance  which has caused or, with the lapse
of time or otherwise,  may or could cause any such representations or warranties
to become false or misleading in any material respect;

                                  (iii)   if,    notwithstanding   the   Holding
Company's satisfaction of its obligations under Paragraphs 6.01.b.,  6.01.c. and
6.01.e. above, Granville's shareholders do not ratify and approve this Agreement
and approve the Merger at the Shareholder Meeting;

                                  (iv)  under  the  circumstances  described  in
Paragraph 6.06. above; or,

                                  (v)  if  any   of   the   conditions   of  the
obligations of the Holding  Company or Triangle (as set forth in Paragraph 7.01.
or 7.03.  above) shall not have been satisfied or effectively  waived in writing
by the Holding  Company  and  Triangle,  or if the Merger  shall not have become
effective,  on or before  March  31,  1997,  unless  such  date is  extended  as
evidenced by the written mutual agreement of the parties hereto.

                  However,  before the Holding Company or Triangle may terminate
this  Agreement  for any of the reasons  specified  above in (i) or (ii) of this
Paragraph 8.02.a.,  it shall give written notice to Granville as provided herein
stating  its intent to  terminate  and a  description  of the  specific  breach,
default,  violation or other condition giving rise to its right to so terminate,
and,  such  termination  by the  Holding  Company or  Triangle  shall not become
effective  if,  within  thirty (30) days  following  the giving of such  notice,
Granville shall cure such breach, default or violation or


                                                      - 48 -

<PAGE>



satisfy such condition to the reasonable satisfaction of the Holding Company and
Triangle.

                  b. Termination by Granville.  This Agreement may be terminated
by Granville by action of its Board of Directors:

                                  (i) if the Holding  Company or Triangle  shall
have  violated or failed to fully perform any of their  respective  obligations,
covenants  or  agreements  contained  in Article V or VI herein in any  material
respect;

                                  (ii) if Granville  determines  that any of the
Holding  Company's  or  Triangle's  respective  representations  and  warranties
contained in Article III herein or in any other certificate or writing delivered
pursuant to this  Agreement  shall have been false or misleading in any material
respect when made, or that there has occurred any event or  development  or that
there exists any condition or  circumstance  which has caused or, with the lapse
of time or otherwise,  may or could cause any such representations or warranties
to become false or misleading in any material respect;

                                  (iii) if, subject to Granville's  satisfaction
of its obligations contained in Paragraphs 6.01.a.,  6.01.b., 6.01.d. and 6.01.e
above, its shareholders do not ratify and approve this Agreement and approve the
Merger at the Shareholder Meeting; or,

                                  (iv)   if  any  of  the   conditions   of  the
obligations of Granville (as set forth in Paragraph 7.01. or 7.02.  above) shall
not have been satisfied or effectively waived in writing by Granville, or if the
Merger shall not have become effective, on or before March 31, 1997, unless such
date is extended as  evidenced  by the written  mutual  agreement of the parties
hereto.

                           However,   before   Granville  may   terminate   this
Agreement for any of the reasons  specified  above in clause (i) or (ii) of this
Paragraph  8.02.b.,  it shall give  written  notice to the  Holding  Company and
Triangle as provided herein stating its intent to terminate and a description of
the specific  breach,  default,  violation or other condition giving rise to its
right to so  terminate,  and,  such  termination  by Granville  shall not become
effective if, within thirty (30) days  following the giving of such notice,  the
Holding  Company or Triangle  shall cure such  breach,  default or  violation or
satisfy such condition the reasonable satisfaction of Granville.

         8.03.    Breach; Remedies.

                  a.  In  the  event  of a  breach  by  Granville  of any of its
representations or warranties  contained in Article II of this Agreement,  or in
the event of its  failure  to perform or  violation  of any of its  obligations,
agreements or covenants  contained in Articles IV or VI of this Agreement,  then
the Holding Company's and Triangle's sole right and remedy shall be to terminate
this


                                                      - 49 -

<PAGE>



Agreement prior to the Effective Time as provided in Paragraph 8.02.  above, or,
in the case of a failure to perform or violation of any obligations,  agreements
or covenants, to seek specific performance thereof.

                  Likewise,  in the event of a breach by the Holding  Company or
Triangle of any of its representations or warranties contained in Article III of
this Agreement, or in the event of its failure to perform or violation of any of
its obligations,  agreements or covenants  contained in Articles V or VI of this
Agreement,  then  Granville's  sole right and remedy shall be to terminate  this
Agreement prior to the Effective Time as provided in Paragraph 8.02.  above, or,
in the case of a failure to perform or violation of any obligations,  agreements
or covenants, to seek specific performance thereof.

                  b. Notwithstanding  anything contained herein to the contrary,
if  any  party  to  this  Agreement  breaches  this  Agreement  by  wilfully  or
intentionally failing to perform or violating any of its obligations, agreements
or covenants  contained in Articles  IV, V or VI of this  Agreement,  such party
shall be  obligated  to pay all  expenses of the other  party(ies)  described in
Paragraph 6.04., together with other damages recoverable at law or in equity.

                           ARTICLE IX. INDEMNIFICATION

         9.01. Indemnification Following Effective Time. Following the Effective
Time,  without  releasing  any  insurance  carrier and after  exhaustion  of all
applicable  director and officer liability  insurance coverage for Granville and
its directors or officers,  Triangle  agrees that it will indemnify  Granville's
former  officers  and  directors  to the same extent it  indemnifies  Triangle's
directors  and  officers  against  liabilities  arising  from  actions  in their
official capacities as officers and directors of Granville.

         9.02. Procedure for Claiming  Indemnification.  Any party seeking to be
indemnified  hereunder  promptly shall give written notice and furnish  adequate
documentation  to the other party of any claims in respect of which indemnity is
sought. The indemnifying party,  through its own counsel and at its own expense,
shall  defend  any  such  claim  and  shall  have  exclusive  control  over  the
investigation,  preparation,  and  defense  of such  claim and all  negotiations
relating to its  settlement or  compromise.  The  obligations of either party to
indemnify the other  hereunder apply only if the party seeking to be indemnified
cooperates with and assists the indemnifying  party in all reasonably  necessary
respects in the conduct of the suit.

                       ARTICLE X. MISCELLANEOUS PROVISIONS

         10.01.   "Previously Disclosed" Information; "Material
Adverse Effect".

                  (a)      "Previously Disclosed" shall mean, as to Granville
or as to the Holding Company and Triangle, the disclosure of


                                                      - 50 -

<PAGE>



information  in a letter  delivered by such party to the other prior to the date
of this  Agreement  and  which  specifically  refers  to this  Agreement  and is
arranged in paragraphs corresponding to the Paragraphs,  subparagraphs and items
of this Agreement  applicable  thereto,  all of which documents are incorporated
herein by reference.

                  Information disclosed in either party's letter described above
shall be deemed to have been Previously  Disclosed by such party for the purpose
of any  given  Paragraph,  subparagraph  or item of this  Agreement  only to the
extent that  information is expressly set forth in such party's letter described
above and that, in connection with such disclosure, a specific reference is made
in the letter to that Paragraph, subparagraph or item.

                  (b) Where used in this Agreement,  the terms "material adverse
event" and  "material  adverse  change"  shall mean any event,  matter,  item or
circumstance  (other  than as a  result  of  changes  (a) in  banking  or  other
financial   institution   laws  or  regulations  of  general   applicability  or
interpretations  thereof by the courts or governmental entities, (b) in GAAP, or
(c) in interest rates) that in and of itself,  or when combined with all similar
events,  matters, items or circumstances,  reasonably would be expected to have,
now or in the future,  a negative  impact in an amount  equal to (a) $500,000 of
assets and $35,000 of projected 1996  earnings,  in the case of Granville or (b)
$7,250,000 of assets and $1,000,000 of projected  1996 earnings,  in the case of
the Holding Company and Triangle, on a consolidated basis.

         10.02.  Survival of  Representations,  Warranties,  Indemnification and
Other Agreements.

                  a. Representations,  Warranties and Other Agreements.  None of
the   representations,   warranties  or  agreements  herein  shall  survive  the
effectiveness  of the  Merger,  and no party  shall  have any  right  after  the
Effective  Time to recover  damages or any other  relief from any other party to
this  Agreement  by reason of any  breach of  representation  or  warranty,  any
nonfulfillment  or   nonperformance  of  any  agreement   contained  herein,  or
otherwise;   provided,  however,  that  the  parties'  agreements  contained  in
Paragraphs  6.07.  and 6.08.  and  Articles  VIII and IX above,  and the Holding
Company's  representations  and warranties  contained in Paragraph 3.02.  above,
shall survive the effectiveness of the Merger.

                  b. Indemnification.  Triangle's indemnification agreements and
obligations pursuant to Paragraph 9.01. above shall become effective only at the
Effective Time, and Triangle shall not have any obligation  under that Paragraph
prior to the Effective Time or in the event of or following  termination of this
Agreement prior to the Effective Time.



                                                      - 51 -

<PAGE>



         10.03.  Waiver.  Any term or condition of this  Agreement may be waived
(except as to matters of regulatory  approvals  and approvals  required by law),
either  in whole or in  part,  at any time by the  party  which  is,  and  whose
shareholders are, entitled to the benefits thereof; provided,  however, that any
such waiver shall be effective  only upon a  determination  by the waiving party
(through  action of its Board of Directors) that such waiver would not adversely
affect the interests of the waiving  party or its  shareholders;  and,  provided
further,  that no waiver of any term or condition of this Agreement by any party
shall be  effective  unless  such waiver is in writing and signed by the waiving
party, or be construed to be a waiver of any succeeding  breach of the same term
or  condition.  No failure or delay of any party to  exercise  any power,  or to
insist upon a strict  compliance  by any other party of any  obligation,  and no
custom or practice at variance with any terms hereof,  shall constitute a waiver
of the  right of any party to demand a full and  complete  compliance  with such
terms.

         10.04.   Amendment.   This  Agreement  may  be  amended,   modified  or
supplemented  at any time or from time to time prior to the Effective  Time, and
either  before or after its approval by the  shareholders  of  Granville,  by an
agreement  in writing  approved by a majority of the Board of  Directors  of the
Holding  Company,  Triangle  and  Granville  executed in the same manner as this
Agreement;   provided  however,  that,  except  with  the  further  approval  of
Granville's  shareholders  of  that  change  or as  otherwise  provided  herein,
following  approval of this Agreement by the shareholders of Granville no change
may be made in the number of shares of  Triangle  Stock into which each share of
Granville Stock will be converted.

         10.05. Notices. All notices and other communications hereunder shall be
in writing and shall be deemed to have been duly given if  delivered  personally
or by courier, or mailed by certified mail, postage prepaid, as follows:

                  a.       If to Granville, to:

                           Granville United Bank
                           109 Hillsboro Street
                           Oxford, North Carolina  27565-3211

                           Attention:       Billy N. Quick, Sr., President and
                                            Chief Executive Officer

                             With copy to:  William L. Hopper
                                            Hopper & Hicks
                                            111 Gilliam Street
                                            Oxford, NC 27565

                  b.       If to either the Holding Company or Triangle, to:

                           Triangle Bancorp, Inc.
                           4300 Glenwood Avenue
                           Raleigh, North Carolina  27605



                                                      - 52 -

<PAGE>



                           Attention:     Michael S. Patterson, President and
                                          Chief Executive Officer

                             With copy to:  Alexander M. Donaldson, Esq.
                                            Moore & Van Allen, PLLC
                                            One Hannover Square, Suite 1700
                                            Raleigh, NC  27601


         10.06. Further Assurance.  Granville,  the Holding Company and Triangle
each agree to furnish to the others such further  assurances with respect to the
matters  contemplated  herein  and  their  respective   agreements,   covenants,
representations and warranties contained herein,  including the opinion of legal
counsel, as such other parties may reasonably request.

         10.07. Headings and Captions. Headings and captions of the sections and
paragraphs of this  Agreement  have been inserted for  convenience  of reference
only and do not constitute a part hereof.

         10.08.  Entire Agreement.  This Agreement  (including all schedules and
exhibits  attached  hereto and all documents  incorporated  herein by reference)
contains the entire  agreement  of the parties with respect to the  transactions
described  herein and supersedes any and all other oral or written  agreement(s)
heretofore  made, and there are no  representations  or inducements by or to, or
and agreements  between,  any of the parties  hereto other than those  contained
herein in writing.

         10.09.  Severability of Provisions.  The invalidity or unenforceability
of any term, phrase,  clause,  paragraph,  restriction,  covenant,  agreement or
other provision hereof shall in no way affect the validity or  enforceability of
any other provision or part hereof.

         10.10.  Assignment.  This  Agreement  may not be  assigned by any party
hereto except with the prior written consent of the other parties hereto.

         10.11.  Counterparts.  Any number of counterparts of this Agreement may
be signed and delivered, each of which shall be considered an original and which
together shall constitute one agreement.

         10.12.  Governing Law. This Agreement is made in and shall be construed
and enforced in accordance with the laws of North Carolina.

         10.13.  Inspection.  Any  right of the  Holding  Company,  Triangle  or
Granville hereunder to investigate or inspect the assets, books, records,  files
and other  information  of the other in no way shall  establish any  presumption
that the Holding  Company,  Triangle or  Granville  should  have  conducted  any
investigation or that such right has been exercised by the Holding Company,


                                                      - 53 -

<PAGE>



Triangle,  Granville,  their respective  agents,  representatives or others. Any
investigations  or  inspections  that  have been  made by the  Holding  Company,
Triangle or  Granville or their  respective  agents,  representatives  or others
prior to the  Closing  Date  shall  not be deemed  in any way in  derogation  or
limitation of the covenants, representations and warranties made by or on behalf
of the Holding Company, Triangle or Granville in this Agreement.

         IN WITNESS  WHEREOF,  Granville,  the Holding Company and Triangle each
has caused this  Agreement  to be  executed  in its name by its duly  authorized
officers as of the date first above written.




                                                      - 54 -

<PAGE>




                             TRIANGLE BANK



                             By: /s/ Michael S. Patterson
                                     Michael S. Patterson
                                     President and Chief Executive Officer
ATTEST:

/s/ Susan C. Gilbert
       Secretary

                             TRIANGLE BANCORP, INC.



                             By: /s/  Michael S. Patterson
                                      Michael S. Patterson
                                      President and Chief Executive Officer
ATTEST:

/s/ Susan C. Gilbert
       Secretary

                             GRANVILLE UNITED BANK



                             By: /s/  Billy N. Quick, Sr.
                                      Billy N. Quick, Sr.
                                      President and Chief Executive Officer
ATTEST:

/s/ Lionel B. Burnette
       Secretary







                                                      - 55 -

<PAGE>



                                   SCHEDULE A
               to Agreement and Plan of Reorganization and Merger
                               dated June 7, 1996


                                 Plan of Merger


                                 PLAN OF MERGER
                                       OF
                              GRANVILLE UNITED BANK
                                  WITH AND INTO
                                  TRIANGLE BANK


         A.  Names  of  Merging  Corporations.  The  names  of the  corporations
proposed  to be merged are  GRANVILLE  UNITED  BANK,  a North  Carolina  banking
corporation   ("Granville")   and  TRIANGLE  BANK,  a  North  Carolina   banking
corporation ("Triangle").

         B. Nature of  Transaction.  Subject to the  provisions  of this Plan of
Merger,  Granville shall be merged into and with Triangle  pursuant to N.C. GEN.
STAT.  ss. 53-12 (the  "Merger")  and with the effect  provided  under N.C. GEN.
STAT. ss.ss. 55-11-06 and 53-13.

         C.  Name of  Surviving  Corporation.  Triangle  shall be the  surviving
corporation in the Merger and shall exist under the name
"Triangle Bank."

         D. Terms and Conditions of the Merger.

                  1. The  Merger  shall be  effected  pursuant  to the terms and
conditions   of  this  Plan  of  Merger  and  of  the   Agreement  and  Plan  of
Reorganization  and  Merger  dated as of June 7,  1996,  by and  among  Triangle
Bancorp, Inc. (the "Holding Company"), Granville and Triangle (the "Agreement").
As  provided  herein  and in the  Agreement,  except  insofar as the same may be
continued  by law and except as continued  in and merged into  Triangle,  at the
effective  time of the Merger  (the  "Effective  Time") the  separate  corporate
existence of Granville shall cease and the corporate existence of Triangle shall
continue  with all of its  purposes,  objects,  rights,  privileges,  powers and
franchises, all of which shall be unaffected and unimpaired by the Merger.

                  2. At the Effective  Time and by reason of the Merger,  all of
Granville's  property,  assets and rights of every kind and character (including
without  limitation  all  real,  personal  or mixed  property,  all debts due on
whatever account, all other choses in action and all and every other interest of
or belonging to or due to Granville,  whether  tangible or intangible)  shall be
transferred  to and vest in  Triangle,  and  Triangle  shall  succeed to all the
rights, privileges,  immunities,  powers, purposes and franchises of a public or
private nature (including all trust and fiduciary properties, powers and rights)
of  Granville,  all without any  conveyance,  assignment or further act or deed;
and, Triangle shall become responsible for all of the liabilities, duties and


                                       A-1

<PAGE>



obligations of every kind,  nature and description  (including duties as trustee
or fiduciary) of Granville as of the Effective Time.

                  3. The  Articles  of  Incorporation  and Bylaws of Triangle in
effect  immediately  prior  to the  Effective  Time  shall  be the  Articles  of
Incorporation and Bylaws of Triangle as the surviving  corporation in the Merger
and shall  continue in full force and effect  following the Effective Time until
amended in  accordance  with  applicable  laws.  The officers  and  directors of
Triangle in office at the Effective  Time shall continue to hold such offices as
the  officers  and  directors  of Triangle as the  surviving  corporation  until
removed  as  provided  by law or until  their  respective  successors  have been
elected or appointed.

         E.       Conversion and Exchange of Shares.

                  1.  At  the  Effective   Time,   all  rights  of   Granville's
shareholders with respect to all then outstanding  shares of Granville's  common
stock  ($5.00 par value)  ("Granville  Stock")  shall  cease to exist,  and,  as
consideration for and to effectuate the Merger (and except as otherwise provided
below),  each such  outstanding  share of Granville Stock (other than any shares
held by Granville as treasury shares or shares held by the Holding Company or as
to which  rights of dissent and  appraisal  are  properly  exercised as provided
below) shall be converted,  without any action on the part of the holder of such
share,  the Holding  Company,  Triangle or Granville,  into 1.75 (the  "Exchange
Rate")  newly issued  shares of the Holding  Company's no par value common stock
("Triangle Stock").

                  2. At the Effective Time, and without any action by Granville,
Triangle, the Holding Company or any holder thereof,  Granville's stock transfer
books shall be closed as to holders of Granville Stock  immediately prior to the
Effective  Time and,  thereafter,  no  transfer of  Granville  Stock by any such
holder may be made or registered;  and the holders of shares of Granville  Stock
shall  cease to be,  and  shall  have no  further  rights  as,  stockholders  of
Granville  other  than  as  provided  herein.   Following  the  Effective  Time,
certificates representing shares of Granville Stock outstanding at the Effective
Time (herein sometimes  referred to as "Old  Certificates")  shall evidence only
the right of the registered holder thereof to receive, and may be exchanged for,
(a)  certificates for the number of whole shares of Triangle Stock to which such
holders shall have become  entitled on the basis set forth above,  plus cash for
any fractional share interests as provided herein,  (b) in the case of shares as
to which rights of dissent and  appraisal  are properly  exercised  (as provided
below),  cash  as  provided  in  Article  13  of  the  North  Carolina  Business
Corporation Act.

                  3. As promptly as  practicable  following the Effective  Time,
the  Holding  Company  shall  cause  First-Citizens  Bank & Trust  Company,  the
transfer agent for Triangle Stock (the "Exchange Agent"), to mail to each former
shareholder  of  Granville of record  immediately  prior to the  Effective  Time
written instructions and transmittal  materials (a "Transmittal Letter") for use
in


                                       A-2

<PAGE>



surrendering Old Certificates to the Exchange Agent. Upon the proper delivery to
the Exchange Agent (in accordance with the above  instructions,  and accompanied
by a properly completed Transmittal Letter) by a former shareholder of Granville
of his or her Old Certificates, the Exchange Agent shall register in the name of
such  shareholder the shares of Triangle Stock and deliver said New Certificates
to the  individual  shareholder  entitled  thereto  upon and in exchange for the
surrender and delivery to the Exchange Agent by said  individual  shareholder of
his or her Old Certificates.

                  4. (i) At the  Effective  Time,  each option or other right to
purchase  shares  of  Granville  Stock  pursuant  to stock  options  ("Granville
Options")  granted by Granville under the Granville  United Bank Incentive Stock
Option Plan for Employees  and the  Granville  United Bank Stock Option Plan for
Directors (collectively,  the "Granville Stock Plans"), which are outstanding at
the Effective  Time,  whether or not  exercisable,  shall be converted  into and
become  rights with respect to Triangle  Stock,  and Triangle  shall assume each
Granville  Option, in accordance with the terms of the Granville Stock Plans and
stock  option  agreement  by which it is  evidenced,  except that from after the
Effective Time (A) Triangle and its Compensation  Committee shall be substituted
for Granville and the Committee of Granville's Board of Directors (including, if
applicable,  the entire  Board of  Directors  of  Granville)  administering  the
Granville  Stock Plans,  (B) each  Granville  Option  assumed by Triangle may be
exercised  solely  for  shares of  Triangle  Stock,  (C) the number of shares of
Triangle Stock subject to such Granville  Option shall be equal to the number of
shares of Granville Stock subject to such Granville Option  immediately prior to
the  Effective  Time  multiplied  by the  Exchange  Rate,  and (D) the per share
exercise  price under each such  Granville  Option shall be adjusted by dividing
the per share exercise  price under each such  Granville  Option by the Exchange
Rate and rounding up to the nearest  cent.  Notwithstanding  the  provisions  of
clause (C) of the preceding  sentence,  Triangle shall not be obligated to issue
any fraction of a share of Triangle Stock upon exercise of Granville Options and
any fraction of a share of Triangle Common Stock that otherwise would be subject
to a converted  Granville  Option  shall  represent  the right to receive a cash
payment upon exercise of such converted Granville Option equal to the product of
such  fraction  and the  difference  between  the  market  value of one share of
Triangle Stock at the time of exercise of such Option and the per share exercise
price of such  Option.  The market  value of one share of Triangle  Stock at the
time of exercise of an Option shall be the closing sales price of Triangle Stock
on the NASDAQ  National Market System on the last trading day preceding the date
of exercise.

         (ii) All  restrictions  or  limitations  on  transfer  with  respect to
Granville  Stock  awarded  under the  Granville  Stock  Plans or any other plan,
program,  or arrangement of Granville,  to the extent that such  restrictions or
limitations  shall not have already  lapsed,  and except as otherwise  expressly
provided in such plan, program,  or arrangement,  shall remain in full force and
effect with


                                       A-3

<PAGE>



respect  to shares  of  Triangle  Stock  into  which  such  restricted  stock is
converted pursuant to the Merger.

         (iii)  Notwithstanding the foregoing  provisions of this Paragraph E.4,
in no event shall options to purchase more than 44,270 shares of Granville Stock
be converted  into options to purchase  Triangle  Stock in  connection  with the
Merger.

                  5. No scrip or certificates  representing fractional shares of
Triangle  Stock  will be issued to any former  shareholder  of  Granville,  and,
except as provided  herein,  no such  shareholder will have any right to vote or
receive any dividend or other  distribution  on, or any other right with respect
to, any fraction of a share of Triangle Stock resulting from the above exchange.
In lieu of the issuance of fractional shares of Triangle Stock, at the Effective
Time the Holding  Company shall deliver cash to the Exchange  Agent in an amount
equal  to the  aggregate  market  value  of all  such  fractional  shares,  and,
following the Effective  Time,  the Exchange  Agent shall divide such cash among
and remit it (without  interest)  to the former  shareholders  of  Granville  in
accordance with their respective interests therein. The "aggregate market value"
of all  fractional  shares of Triangle Stock shall be equal to the total of such
fractional shares multiplied by $ .

                  6. No certificate  for any shares,  or cash for any fractional
share,  of  Triangle  Stock  shall be  delivered  to any former  shareholder  of
Granville unless and until such shareholder  shall have properly  surrendered to
the  Exchange  Agent the Old  Certificate(s)  formerly  representing  his or her
shares  of  Granville  Stock,   together  with  properly  completed  transmittal
materials  in such form as shall be provided to the  shareholder  by the Holding
Company  for  that  purpose.  Further,  until  such  Old  Certificate(s)  are so
surrendered,  no dividend or other distribution  payable to holders of record of
Triangle  Stock  as of any  date  subsequent  to the  Effective  Time  shall  be
delivered  to the holder of such Old  Certificate(s).  However,  upon the proper
surrender  of such Old  Certificate(s),  the  Exchange  Agent  shall  pay to the
registered  holder  of the  shares of  Triangle  Stock  represented  by such Old
Certificate(s)  the amount of any such cash,  dividends or  distributions  which
have accrued but remain unpaid with respect to such shares.  Neither the Holding
Company, Triangle,  Granville, nor the Exchange Agent, shall have any obligation
to pay any interest on any such cash,  dividends or distributions for any period
prior to such payment.

                  7. Any  shareholder  of Granville  who properly  exercises the
right of dissent and appraisal with respect to the merger as provided in Article
13 of the North Carolina Business Corporation Act ("Dissenters Rights") shall be
entitled to receive  payment of the fair value of his or her shares of Granville
Stock in the manner and pursuant to the procedures  provided therein.  Shares of
Granville  Stock held by persons who  exercise  Dissenters  Rights  shall not be
converted  into Triangle  Stock.  However,  if any  shareholder of Granville who
exercises  Dissenters  Rights  shall fail to perfect his or her right to receive
cash as provided above, or effectively shall waive or lose such right, then each
of his or her


                                       A-4

<PAGE>



shares of Granville Stock, at the Holding Company's sole option, shall be deemed
to have  been  converted  into the  right to  receive  Triangle  Stock as of the
Effective Time as provided above.

                  8. Any shareholder of Granville whose  certificate  evidencing
shares of  Granville  Stock has been lost,  destroyed,  stolen or  otherwise  is
missing  shall be entitled to receive a certificate  representing  the shares of
Triangle  Stock to  which  he or she is  entitled  in  accordance  with and upon
compliance with conditions  imposed by the Exchange Agent or the Holding Company
pursuant to the provisions of N.C. GEN.  STAT. ss.  25-8-405 and N.C. GEN. STAT.
ss. 25-8-104.

                  9. The status of the shares of  Triangle  Stock and the shares
of the capital stock of Triangle which are outstanding  immediately prior to the
Effective Time shall not be affected by the Merger.


         F.  Abandonment.  This Plan of Merger may be terminated  and the Merger
may be abandoned at any time prior to the Effective Time upon termination of the
Agreement as provided therein.



                                       A-5

<PAGE>



                                   SCHEDULE B
               to Agreement and Plan of Reorganization and Merger
                               dated June 7, 1996


                               Affiliate's Letter




                                              _________________, 1996





Triangle Bancorp, Inc.
4300 Glenwood Avenue
Raleigh, North Carolina  27605

Dear Sirs:

Pursuant to the terms of that certain Agreement and Plan of  Reorganization  and
Merger dated June 7, 1996 (the "Agreement") by and among Triangle Bancorp,  Inc.
(the "Holding  Company"),  Triangle Bank  ("Triangle") and Granville United Bank
("Granville"),  (i)  Granville  will be  merged  into  and  with  Triangle  (the
"Merger"),  and (ii) each outstanding  share of Granville's  common stock ("Bank
Stock")  (other than shares held by  shareholders  who  exercise  their right of
dissent and  appraisal  under North  Carolina  law) will be  converted  into and
exchanged for a fraction  (determined  as provided in the  Agreement) of a newly
issued  share of the Holding  Company's  no par value  common  stock  ("Triangle
Stock").

Based  upon the list of persons  submitted  by  Granville  and  approved  by the
Holding  Company,  the  undersigned  "Affiliate" is considered an "affiliate" of
Granville as that term is defined and used for purposes of Rule 145  promulgated
by  the  Securities  and  Exchange   Commission  (the  "Commission")  under  the
Securities  Act of 1933, as amended (the "Act").  As required by the  Agreement,
this  Affiliates'  Agreement  is  being  delivered  to the  Holding  Company  in
connection  with  and  as a  condition  of its  execution  and  delivery  of the
Agreement.

The undersigned  (jointly and severally if more than one) hereby  represents and
warrants to the Holding Company as follows:

         A.       The names of all "Persons",  if any,  having a relationship to
                  the  Affiliate as described  under the  definition of "Person"
                  attached as Exhibit A hereto and who may receive shares of the
                  Triangle Stock in connection with the Merger (the  Affiliate's
                  "Related Persons") are listed on the signature page hereto and
                  also have signed this letter agreement;



                                       B-1

<PAGE>



         B.       The  Affiliate and each of the Related  Persons,  if any, have
                  carefully read this letter and have discussed its requirements
                  and other applicable  limitations  upon the sale,  transfer or
                  other  disposition of Triangle Stock to be received by them in
                  connection with the Merger, to the extent they deem necessary,
                  with their own legal counsel;

As an  inducement  for  Triangle  and the  Holding  Company  to  enter  into the
Agreement and to consummate the Merger and for the Holding  Company to issue the
Triangle  Stock as provided  in the  Agreement,  the  undersigned  (jointly  and
severally if more than one) hereby  covenants  and agrees with  Triangle and the
Holding Company as follows:

         A.       The Affiliate and each of the Related Persons, if any,
                  has been informed that, since at the time the Merger is
                  to be submitted to a vote of Granville's shareholders the
                  Affiliate and each such Related Person will be considered
                  to be an "affiliate" of Granville, any resale by the
                  Affiliate or a Related Person of any such Triangle Stock
                  would require either (i) the registration under the Act
                  of the Triangle Stock to be sold, (ii) compliance by the
                  Affiliate or such Related Person with the requirements of
                  Rule 145(d) promulgated under the Act, or (iii) the
                  availability of another exemption from the registration
                  requirements of the Act;

         B.       Neither the Affiliate nor any of the Related Persons, if
                  any, (i) will make any sale, transfer or other
                  disposition of Triangle Stock during the 30 days prior to
                  the date of the Merger, or, (ii) following the date of
                  the Merger, will make any sale, transfer or other
                  disposition of Triangle Stock acquired by them in
                  connection with the Merger except in compliance with the
                  requirements of the Act and the rules and regulations of
                  the Commission (including Rule 145) promulgated
                  thereunder;

         C.       Notwithstanding compliance with the requirements of the
                  Act, neither the Affiliate nor any of the Related
                  Persons, if any, shall make any sale, transfer or other
                  disposition of the Triangle Stock acquired by them in
                  connection with the Merger until such time as
                  consolidated financial statements covering the Holding
                  Company's operations for a period of at least thirty (30)
                  days following the Merger either have been (i) filed with
                  the Commission in a Quarterly Report on Form 10-Q,
                  (ii) sent to the shareholders of the Holding Company, or
                  (iii) published in newspapers of general circulation in
                  accordance with the Holding Company's normal practices
                  for releasing financial information to the general
                  public;

         D.       The Affiliate and each of the Related Persons, if any,
                  understands and agrees that the Holding Company is under
                  no obligation to register the sale, transfer or other


                                       B-2

<PAGE>



                  disposition  of the Triangle Stock for them or on their behalf
                  or to take any  other  action  necessary  in  order to  render
                  available an exemption from the  registration  requirements of
                  the Act. Therefore,  they may be compelled to hold such shares
                  for a period of at least  three  years after which such shares
                  may be sold,  transferred,  or  otherwise  disposed of without
                  restriction,  provided  that  at the  time of any  such  sale,
                  transfer or other  disposition  they are not  considered to be
                  "affiliates" of the Holding Company.  However,  for the period
                  that the sale, transfer or other disposition of such shares is
                  so  restricted,  it is understood  and agreed that the Holding
                  Company  will file on a timely basis with the  Commission  all
                  reports  required to be filed by it pursuant to the Securities
                  Exchange  Act  of  1934,   as  amended,   and  the  rules  and
                  regulations promulgated by the Commission thereunder; and,

         E.       The Holding  Company may place stock transfer  restrictions on
                  the shares of Triangle Stock held by the Affiliate and each of
                  the  Related  Persons,  if  any,  which  are  subject  to this
                  Agreement,  and  there  will  be  placed  on the  certificates
                  evidencing  such shares,  and any  substitutions  therefor,  a
                  legend stating in substance as follows:

                           "The  shares  represented  by this  certificate  were
                           issued pursuant to a business  combination  which was
                           accounted for as a "pooling-of-interests" and may not
                           be sold,  nor may the owner hereof reduce the owner's
                           risk  relative  hereto  in any  way,  until  Triangle
                           Bancorp,  Inc.  ("Triangle") has published  financial
                           results   covering  at  least  thirty  (30)  days  of
                           combined  operations  after  ___________,   1996.  In
                           addition,  the shares represented by this certificate
                           may not be sold,  transferred,  or otherwise disposed
                           of except  or  unless  (1)  covered  by an  effective
                           registration  statement  under the  Securities Act of
                           1933,  as amended,  (2) in  accordance  with (i) Rule
                           145(d) (in the case of shares issued to an individual
                           who is not an affiliate of Triangle) or (ii) Rule 144
                           (in the case of shares issued to an individual who is
                           an   affiliate   of   Triangle)   of  the  Rules  and
                           Regulations of such Act, or (3) in accordance  with a
                           legal  opinion  satisfactory  to counsel for Triangle
                           that such sale or transfer is  otherwise  exempt from
                           the


                                          B-3

<PAGE>



                           registration requirements of such
                           Act."

                  The legend may be removed from the certificates evidencing the
                  Triangle Stock to which this letter  agreement  applies by the
                  delivery   of  new   certificates   without   such  legend  in
                  substitution  therefor if the holder  thereof  delivers to the
                  Holding Company an opinion of legal counsel  acceptable to the
                  Holding Company,  and in form and substance  acceptable to the
                  Holding Company, to the effect that the restrictions described
                  above are no longer  applicable  to such  person and that such
                  legend is not or is no longer  required  for  purposes  of the
                  Act.

                                    Yours very truly,



                                           By:






                           "Related Persons", if any:



                                                                    (Seal)




                                                                    (Seal)




                                                                    (Seal)




                                                                    (Seal)








                                       B-4

<PAGE>





                                    EXHIBIT A

Rule 145 of the  Securities Act of 1933, as amended,  incorporates  by reference
the  definition  of "person"  set forth under  Paragraph  (a)(2) of Rule 144, as
follows:

         "(2) The term "person"  when used with  reference to a person for whose
         account  securities are to be sold in reliance upon this rule includes,
         in addition to such person, all of the following persons:

                           (A)  Any relative or spouse of such person, or any
                           relative of such spouse, any of whom has the same
                           home as such person;

                           (B) Any trust or estate in which  such  person or any
                           of the persons  specified in (A) collectively own ten
                           percent  (10%)  or  more  of  the  total   beneficial
                           interest  or of which  any of such  persons  serve as
                           trustee, executor or in any similar capacity; and,

                           (C) Any corporation or other organization (other than
                           the  issuer)  in  which  such  person  or  any of the
                           persons  specified in (A) are the  beneficial  owners
                           collectively  of ten  percent  (10%)  or  more of any
                           class of equity  securities  or ten percent  (10%) or
                           more of the equity interest."






                                       B-5

<PAGE>



                                   SCHEDULE C
               to Agreement and Plan of Reorganization and Merger
                               dated June 7, 1996


             Form of Employment Agreements with Billy N. Quick, Sr.

STATE OF NORTH CAROLINA
COUNTY OF WAKE
                                                          EMPLOYMENT AGREEMENT
                  THIS AGREEMENT entered into as of __________, 1996, by
and between TRIANGLE BANK (hereinafter referred to as "Triangle")
and BILLY N. QUICK, SR. (hereinafter referred to as "Quick")
                              W I T N E S S E T H:
                  WHEREAS,  Quick  heretofore has been employed as the President
and Chief  Executive  Officer of Granville  United Bank (the "Bank") and in such
position has provided continued leadership and guidance in the Bank's growth and
development; and,
                  WHEREAS, as of the date hereof, the Bank has been
acquired by and merged into Triangle; and,
                  WHEREAS,  Triangle  desires to retain the advantage of Quick's
knowledge  of the  Bank's  operations  and  affairs,  and his  knowledge  of and
experience, standing and reputation in Triangle's market area formerly served by
the Bank; and,
                  WHEREAS, for the reasons described above,  Triangle desires to
retain  Quick's  services as an employee  of Triangle  for the period  specified
herein,  and Quick is  willing  to serve as an  employee  of  Triangle  for such
period;  and the parties  desire to enter into this  Agreement  to set forth the
terms and conditions of Quick's employment with Triangle.
                  NOW,  THEREFORE,  for and in consideration of the premises and
mutual promises,  covenants and conditions hereinafter set forth, and other good
and valuable  considerations,  the receipt and  sufficiency  of which hereby are
acknowledged, Triangle and Quick hereby agree as follows:
                  1.  Employment.  Triangle  hereby agrees to employ Quick,  and
Quick hereby agrees to serve as an employee of Triangle,  all upon the terms and
conditions stated herein. As an employee of Triangle, Quick will (i) serve as an
Executive Vice President of Triangle,  (ii) provide such  assistance to Triangle
as it may reasonably  request from time to time regarding  matters involving the
former customers and employees of the Bank, loan


<PAGE>



quality control and review,  product  conversion and other tasks relating to the
former  operations  of the Bank,  (iii)  promote the business of  Triangle,  and
advise  Triangle on strategic  direction,  local board  cultivation and business
development  activities  in the Bank's  former  market area,  and (iv) have such
other duties and responsibilities,  and render to Triangle such other management
services,  as are customary for persons in Quick's  position with Triangle or as
shall otherwise be reasonably assigned to him from time to time by Triangle.
                  Quick shall faithfully and diligently discharge his duties and
responsibilities  under  this  Agreement  and  shall  use his  best  efforts  to
implement the policies established by Triangle.
                  Quick  hereby  agrees  to devote  such  number of hours of his
working time and  endeavors  to the  employment  granted  hereunder as Quick and
Triangle shall deem to be necessary to discharge his duties hereunder,  and, for
so long as employment hereunder shall exist, Quick shall not engage in any other
occupation  which requires a significant  amount of Quick's  personal  attention
during  Triangle's  regular  business hours or which  otherwise  interferes with
Quick's  attention to or  performance of his duties and  responsibilities  as an
employee  of  Triangle  hereunder  except  with the  prior  written  consent  of
Triangle.  However,  subject to Paragraph 5(a) below,  nothing herein  contained
shall  restrict or prevent Quick from  personally,  and for Quick's own account,
trading in stocks, bonds,  securities,  real estate or other forms of investment
for Quick's own benefit so long as said activities do not interfere with Quick's
attention to or performance of his duties and responsibilities as an employee of
Triangle hereunder.
                  During the term of this Agreement,  Quick shall be allowed, in
his sole discretion,  to maintain his primary work location as Granville County,
North Carolina.
                  2.  Compensation.  For  all  services  rendered  by  Quick  to
Triangle under this Agreement,  Triangle shall pay Quick a base salary at a rate
of One Hundred Five Thousand and No/100 Dollars  ($105,000.00) per annum. Salary
paid under this Agreement shall


                                                       - 2 -

<PAGE>



be payable in cash not less frequently than monthly. All compensation  hereunder
shall be subject to customary  withholding taxes and such other employment taxes
as are required by law.
                  3.  Participation  in Retirement  and Employee  Benefit Plans;
Fringe  Benefits.  Subject to the terms and  conditions of this Agreement and of
that certain Agreement and Plan of Reorganization and Merger dated June __, 1996
among the Bank, Triangle Bancorp, Inc. and Triangle,  Quick shall be entitled to
participate in any and all employee benefit programs and compensation plans from
time to time  maintained by Triangle and available to all employees of Triangle,
all  in  accordance  with  the  terms  and  conditions  (including   eligibility
requirements) of such programs and plans of Triangle,  resolutions of Triangle's
Board of Directors  establishing  such programs and plans, and Triangle's normal
practices and  established  policies  regarding  such programs and plans.  Quick
shall be  entitled  to paid  vacation  leave in  accordance  with the  policy of
Triangle for similarly positioned  employees now or hereafter in effect.  During
the Employment  Term,  Quick also shall be entitled to participate in Triangle's
Management  Incentive  Compensation  Plan which provides for an annual incentive
opportunity of 15% of base salary.
                  In addition to the other  compensation and benefits  described
in this  Agreement,  Triangle shall promptly  reimburse Quick for all reasonable
expenses  incurred by him in the  performance of his duties under this Agreement
and  documented  to the  reasonable  satisfaction  of  Triangle  or  appropriate
officers of Triangle pursuant to established procedures.  Triangle shall provide
Quick an automobile for use by Quick on business of Triangle.  Quick may use the
automobile for personal reasons provided Quick prepares and provides to Triangle
the appropriate documentation so that the personal use can be reported for state
and federal income tax purposes.
                  4. Term.  Unless extended or sooner  terminated as provided in
this Agreement and subject to the right of either Quick or Triangle to terminate
Quick's  employment at any time as provided  herein,  the term of this Agreement
and Quick's


                                                       - 3 -

<PAGE>



employment with Triangle  hereunder shall be for a period commencing on the date
hereof and continuing for a period of five (5) years. At each  anniversary  date
of this Agreement  (i.e.,  ____ of each year,  beginning ____,  2001),  the term
automatically shall be extended for an additional one (1) year on the same terms
and conditions  set forth herein,  unless either party hereto shall give written
notice  to the other of their  intention  not to extend  this  Agreement  for an
additional  one (1) year,  which notice shall be given at least three (3) months
prior to the next  anniversary  date.  For example,  if neither  party has given
notice  of its  intention  not to extend  by ____,  2001,  then the term of this
Agreement would  automatically be extended by one (1) year to _____,  2002. Such
extension shall not exceed a total of five (5) years.
                  5. Noncompetition;  Confidentiality. Quick hereby acknowledges
and  agrees  that  (i)  the  Bank  has  made  a  significant  investment  in the
development  of its  business in the  geographic  area  identified  below as the
"Relevant  Market" and that,  by virtue of Triangle's  acquisition  of the Bank,
Triangle has a valuable  economic interest in its and the Bank's business in the
Relevant  Market  which it is  entitled  to  protect;  (ii) in the course of his
service  as an  officer  of the Bank and  Triangle,  he has gained and will gain
substantial  knowledge  of  and  familiarity  with  the  Bank's  and  Triangle's
customers and their  dealings with them,  and other  information  concerning the
Bank's and Triangle's  business,  all of which  constitutes  valuable assets and
privileged  information  that is  particularly  sensitive  due to the  fiduciary
responsibilities inherent in the banking business; and (iii) in order to protect
Triangle's  interest  in and to assure it the benefit of its  succession  to the
Bank's business, it is reasonable and necessary to place certain restrictions on
Quick's ability to compete against Triangle and on his disclosure of information
about Triangle's and the Bank's business and customers. For that purpose, and in
consideration of Triangle's  agreements  contained  herein,  Quick covenants and
agrees as provided below.


                                                       - 4 -

<PAGE>



                           (a)  Covenant Not to Compete.  During any period
during which Quick is receiving any compensation from Triangle, whether pursuant
to this Agreement or any other agreement, plan or other arrangement,  Quick will
not "Compete" (as defined below),  directly or indirectly,  with Triangle in the
geographic area consisting of (i) Granville County, North Carolina, and (ii) any
county contiguous to Granville County, North Carolina (the "Relevant Market").
                           Quick acknowledges and agrees that the Relevant
Market and Restriction  Period are limited in scope to the geographic  territory
and period of time reasonably necessary to protect Triangle's economic interest.
                           For the purposes of this Paragraph 5(a), the
following terms shall have the meanings set forth below:
                                    Compete.  The term "Compete" means: (i)
soliciting or securing  deposits from any Person residing in the Relevant Market
for any  Financial  Institution;  (ii)  soliciting  any Person  residing  in the
Relevant  Market  to  become a  borrower  from  any  Financial  Institution,  or
assisting (other than through the performance of ministerial or clerical duties)
any Financial  Institution in making loans to any such Person; (iii) inducing or
attempting  to induce any  Person who was a Customer  of the Bank on the date of
its  acquisition  by Triangle,  or who was a Customer of Triangle on the date of
termination of this  Agreement or Quick's  employment  with Triangle,  to change
such Customer's depository, loan and/or other banking relationship from the Bank
or  Triangle to another  Financial  Institution;  (iv)  acting as a  consultant,
officer,  director,   independent  contractor,  or  employee  of  any  Financial
Institution that has its main or principal office in the Relevant Market, or, in
acting in any such capacity with any other Financial Institution, to maintain an
office or be employed at or assigned to or to have any direct involvement in the
management,  business or operation of any office of such  Financial  Institution
located  in  the  Relevant  Market;   or  (v)  communicating  to  any  Financial
Institution the names or addresses or any financial  information  concerning any
Person who was a Customer of the Bank at the date of its merger  with  Triangle,
or who was a


                                                       - 5 -

<PAGE>



Customer of Triangle at the date of the termination of this Agreement or Quick's
employment  with  Triangle  for any  reason  except  as  required  by law or any
regulatory  agency or in the  performance of his duties or  responsibilities  of
employment.
                                    Customer.  The term "Customer" means any
Person with whom, as of the effective  date of  termination of this Agreement or
Quick's  employment  with  Triangle  for any reason,  Triangle  has or has had a
depository, loan and/or other banking relationship.
                                    Financial Institution.  The term "Financial
Institution"  means any federal or state chartered bank,  savings bank,  savings
and loan  association or credit union, or any holding company for or corporation
that owns or  controls  any such  entity,  or any other  Person  engaged  in the
business of making loans of any type or receiving deposits, other than Triangle.
                                    Person.  The term "Person" means any natural
person or any corporation,  partnership,  proprietorship, joint venture, limited
liability  company,  trust,  estate,  governmental  agency  or  instrumentality,
fiduciary, unincorporated association or other entity.
                           (b)  Confidentiality Covenant.     Quick covenants
and agrees that any and all data, figures, projections, estimates, lists, files,
records, documents, manuals or other such materials or information (financial or
otherwise) relating to Bank or Triangle and their respective banking businesses,
regulatory  examinations,  financial results and condition,  lending and deposit
operations,  customers  (including  lists of Bank's  customers  and  information
regarding  their  accounts  and  business  dealings  with  Bank),  policies  and
procedures, computer systems and software, shareholders, employees, officers and
directors (herein referred to as "Confidential  Information") are proprietary to
Triangle and are valuable,  special and unique assets of Triangle's  business to
which Quick has had access as an officer of the Bank and will have access during
his  employment  with  Triangle.  Quick  agrees  that (i) all such  Confidential
Information  shall be  considered  and  kept as the  confidential,  private  and
privileged records and information of Triangle, and


                                                       - 6 -

<PAGE>



(ii) at all times during the term of his employment  with Triangle and following
the  termination  of this  Agreement  or his  employment  with  Triangle for any
reason,  and except as shall be  required  in the course of the  performance  by
Quick of his duties on behalf of Triangle or  otherwise  pursuant to the direct,
written authorization of Triangle, Quick will not: divulge any such Confidential
Information  to any  other  Person or  Financial  Institution;  remove  any such
Confidential  Information  in written  or other  recorded  form from  Triangle's
premises;  or make any use of any Confidential  Information for his own purposes
or for the benefit of any Person or Financial  Institution  other than Triangle.
However,  following the termination of this Agreement or Quick's employment with
Triangle, this subparagraph (b) shall not apply to any Confidential  Information
which then is in the public  domain  (provided  that Quick was not  responsible,
directly or indirectly,  for permitting such  Confidential  Information to enter
the public domain  without  Triangle's  consent),  or which is obtained by Quick
from a  third  party  which  or  who is not  obligated  under  an  agreement  of
confidentiality with respect to such information.
                           (c)  Remedies for Breach.  Quick understands and
agrees  that  a  breach  or  violation  by him of  the  covenants  contained  in
Paragraphs  5(a) and 5(b) of this Agreement will be deemed a material  breach of
this Agreement and will cause irreparable injury to Triangle,  and that it would
be difficult to ascertain the amount of monetary  damages that would result from
any such  violation.  In the event of  Quick's  actual or  threatened  breach or
violation of the covenants contained in either such Paragraph, Triangle shall be
entitled to bring a civil action  seeking an injunction  restraining  Quick from
violating  or  continuing  to violate  those  covenants  or from any  threatened
violation  thereof,  or for any other legal or equitable  relief relating to the
breach or violation of such covenant.  Quick agrees that, if Triangle institutes
any action or proceeding  against Quick seeking to enforce any of such covenants
or to  recover  other  relief  relating  to an  actual or  threatened  breach or
violation of any of such covenants, Quick shall be deemed to


                                                       - 7 -

<PAGE>



have waived the claim or defense that Triangle has an adequate remedy at law and
shall not urge in any such action or proceeding the claim or defense that such a
remedy at law  exists.  However,  the  exercise  by  Triangle of any such right,
remedy,  power or privilege  shall not preclude  Triangle or its  successors  or
assigns from pursuing any other remedy or exercising  any other right,  power or
privilege available to it for any such breach or violation, whether at law or in
equity,  including the recovery of damages, all of which shall be cumulative and
in addition to all other rights, remedies, powers or privileges of Triangle.
                           Notwithstanding anything contained herein to the
contrary,  Quick  agrees that the  provisions  of  Paragraph  5(b) above and the
remedies  provided  in this  Paragraph  5(c) for a breach  by Quick  shall be in
addition  to, and shall not be deemed to  supersede  or to  otherwise  restrict,
limit or impair the rights of Triangle  under the Trade Secrets  Protection  Act
contained in Article 24, Chapter 66 of the North Carolina General  Statutes,  or
any other state or federal law or regulation  dealing with or providing a remedy
for the wrongful  disclosure,  misuse or  misappropriation  of trade  secrets or
other proprietary or confidential information.
                           (d)  Survival of Covenants.  Quick's covenants and
agreements and Triangle's  rights and remedies  provided for in this Paragraph 5
shall  survive any  termination  of this  Agreement or Quick's  employment  with
Triangle.
                  6. Standards. Quick, in the execution of his duties under this
Agreement,  shall at all times and in all respects comply with the Triangle Bank
Code of Business  Conduct (the "Code of Conduct")  and the Triangle Bank Code of
Ethics (the "Code of  Ethics"),  as each of the same is in effect as of the date
hereof and as each shall be amended or supplemented subsequent hereto), and with
all applicable statutes, rules,  regulations,  administrative orders, statements
of policy and other pronouncements or standards promulgated thereunder.
                  7. Termination and Termination Pay.
                           (a)      Quick's employment under this Agreement may
be terminated at any time by Quick upon sixty (60) days' written


                                                       - 8 -

<PAGE>



notice to Triangle.  Upon such  termination,  Quick shall be entitled to receive
compensation through the effective date of such termination;  provided, however,
that Triangle, in its sole discretion, may elect for Quick not to serve out part
or all of said notice period.
                           (b)     Quick's employment under this Agreement shall
be  terminated  upon the death of Quick  during the term of this  Agreement.  If
Quick's death occurs between _____, 1996 and _____, 1997,  Triangle shall pay to
Quick's estate an amount equal to Seventy-One  Thousand Three Hundred and no/100
Dollars  ($71,300.00).  If Quick's death occurs between ______, 1997 and ______,
1998,  Triangle  shall pay to  Quick's  estate an  amount  equal to  Thirty-Five
Thousand Seven Hundred and no/100 dollars ($35,700.00).  If Quick's death occurs
after ____,  1998,  Quick's estate shall be entitled to receive any compensation
that Quick  shall have earned  prior to the date of his death but which  remains
unpaid.
                           (c)      In the event Quick becomes disabled during
the term of his employment hereunder and it is determined by Triangle that Quick
is permanently unable to perform his duties under this Agreement, Triangle shall
continue to compensate Quick at the level of compensation described in Paragraph
2 above,  and shall  continue to provide  Quick each of the other  benefits  set
forth or described in this Agreement,  for the remaining term of this Agreement,
less any other payments  provided  under any disability  income plan of Triangle
which is applicable to Quick. In the event of any disagreement between Quick and
Triangle as to whether  Quick is physically  or mentally  incapacitated  such as
will result in the termination of Quick's employment  pursuant to this Paragraph
7(c),  the question of such  incapacity  shall be submitted to an impartial  and
reputable physician for determination, selected by mutual agreement of Quick and
Triangle or,  failing such  agreement,  by two (2)  physicians  (one (1) of whom
shall be selected by Triangle and the other by Quick), and such determination of
the question of such  incapacity by such physician or physicians  shall be final
and binding on Quick and Triangle.  Triangle shall pay the  reasonable  fees and
expenses of


                                                       - 9 -

<PAGE>



such  physician or physicians in making any  determination  required  under this
Paragraph 7(c).
                           (d)      Triangle may terminate Quick's employment at
any time for any reason  with or without  "Cause" (as  defined  below),  but any
termination  by Triangle other than  termination  for "Cause" (as defined below)
shall not prejudice  Quick's right to  compensation or other benefits under this
Agreement  for  its  remaining  term.   Following  any  termination  of  Quick's
employment  by Triangle  for "Cause",  Quick shall have no further  rights under
this Agreement  (including any right to receive  compensation  or other benefits
for any period after such termination).
                  For  purposes  of this  Paragraph  7(d),  Triangle  shall have
"Cause" to terminate Quick's employment upon:
                                          (i)  A  determination   by  Triangle's
Board of Directors or its Executive Committee, in good faith, that Quick (A) has
breached  in any  material  respect  any of the  terms  or  conditions  of  this
Agreement or of the Code of Conduct or the Code of Ethics, or (B) is engaging or
has  engaged  in  willful  misconduct  or conduct  which is  detrimental  to the
business  prospects  of Triangle or which has had or likely will have a material
adverse effect on Triangle's business or reputation. Prior to any termination by
Triangle  of  Quick's  employment  for a breach,  failure  to perform or conduct
described in this  subparagraph  (i),  Triangle  shall give Quick written notice
which  describes  such  breach,  failure to  perform or conduct  and if during a
period of five (5) days  following  such notice Quick cures or corrects the same
to the reasonable  satisfaction of Triangle, then this Agreement shall remain in
full force and effect. However, notwithstanding the above, if Triangle has given
written  notice to Quick on a previous  occasion of the same or a  substantially
similar  breach,  failure  to  perform or  conduct,  or of a breach,  failure to
perform  or  conduct  which  Triangle's  Board  of  Directors  or its  Executive
Committee determines in good faith to be of substantially  similar import, or if
Triangle's  Board of Directors or its  Executive  Committee  determines  in good
faith  that the then  current  breach,  failure  to  perform  or  conduct is not
reasonably curable, then termination under this


                                                      - 10 -

<PAGE>



subparagraph (i) shall be effective immediately and Quick shall have no right to
cure such breach, failure to perform or conduct.
                                          (ii)  The  violation  by  Quick of any
applicable  federal or state law, or any applicable rule,  regulation,  order or
statement of policy  promulgated by any governmental  agency or authority having
jurisdiction  over  Triangle  or  any  of  its  affiliates  or  subsidiaries  (a
"Regulatory  Authority",   including  without  limitation  the  Federal  Deposit
Insurance  Corporation,  the North Carolina  Commissioner of Banks,  the Federal
Reserve Board or any other banking regulator),  which results from Quick's gross
negligence,  willful  misconduct  or  intentional  disregard of such law,  rule,
regulation,  order or policy  statement and results in any  substantial  damage,
monetary or otherwise,  to Triangle or any of its affiliates or  subsidiaries or
to Triangle's reputation;
                                          (iii) The  commission in the course of
Quick's  employment  with  Triangle of an act of fraud,  embezzlement,  theft or
proven personal dishonesty (whether or not resulting in criminal  prosecution or
conviction);
                                          (iv)  The  conviction  of Quick of any
felony or any criminal offense  involving  dishonesty or breach of trust, or the
occurrence of any event described in Section 19 of the Federal Deposit Insurance
Act or any other event or circumstance  which disqualifies Quick from serving as
an employee or executive officer of, or a party affiliated with, Triangle or its
bank holding company;
                                          (v) Quick becomes  unacceptable to, or
is  removed,  suspended  or  prohibited  from  participating  in the  conduct of
Triangle's  affairs (or if  proceedings  for that purpose are commenced) by, any
Regulatory Authority; and,
                                          (vi)  The   occurrence  of  any  event
believed by Triangle,  in good faith,  to have resulted in Quick being  excluded
from  coverage,  or having  coverage  limited as to Quick as  compared  to other
covered  officers or employees,  under Triangle's then current "blanket bond" or
other  fidelity bond or insurance  policy  covering its  directors,  officers or
employees.


                                                      - 11 -

<PAGE>



                  8.   Additional   Regulatory   Requirements.   Notwithstanding
anything  contained in this  Agreement to the  contrary,  it is  understood  and
agreed that Bank (or its  successors in interest)  shall not be required to make
any payment or take any action under this  Agreement if (a) Triangle is declared
by any  Regulatory  Authority  to be  insolvent,  in default or  operating in an
unsafe or unsound  manner,  or if (b) in the opinion of counsel to Triangle such
payment or action (i) would be  prohibited  by or would violate any provision of
state or federal law applicable to Triangle,  including  without  limitation the
Federal  Deposit  Insurance  Act and  Chapter 53 of the North  Carolina  General
Statutes as now in effect or hereafter  amended,  (ii) would be prohibited by or
would violate any applicable rules, regulations, orders or statements of policy,
whether now existing or hereafter promulgated,  of any Regulatory Authority,  or
(iii) otherwise would be prohibited by any Regulatory Authority.
                  9.       Successors and Assigns.
                           (a)      This Agreement shall inure to the benefit of
and be binding  upon any  corporate or other  successor of Triangle  which shall
acquire, directly or indirectly, by conversion, merger, consolidation,  purchase
or otherwise, all or substantially all of the assets of Triangle.
                           (b)      Triangle is contracting for the unique and
personal skills of Quick. Therefore,  Quick shall be precluded from assigning or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of Triangle.
             10.  Modification;   Waiver;   Amendments.  No  provision  of  this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing and signed by the parties hereto. No waiver
by either party hereto, at any time, of any breach by the other party hereto of,
or compliance with, any condition or provision of this Agreement to be performed
by such other party shall be deemed a waiver of similar or dissimilar provisions
or conditions  at the same or at any prior or subsequent  time. No amendments or
additions to this


                                                      - 12 -

<PAGE>


Agreement shall be binding unless in writing and signed by both parties,  except
as herein otherwise provided.
             11.  Applicable  Law.  This  Agreement  shall  be  governed  in all
respects  whether  as  to  validity,  construction,   capacity,  performance  or
otherwise, by the laws of North Carolina,  except to the extent that federal law
shall be deemed to apply.
             12. Severability.  The provisions of this Agreement shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.
                  13.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties with respect to the  transactions  described herein and
supersedes any and all other oral or written  agreement(s)  heretofore made, and
there are no representations or inducements by or to, or and agreements between,
any of the parties hereto other than those contained herein in writing.
                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
under  seal  and in such  form as to be  binding  as of the day and  year  first
hereinabove written.

                                            TRIANGLE BANK



                                       By:
                                             Michael S. Patterson, President

ATTEST:



           Secretary



[Corporate Seal]


                                                                    (SEAL)
                                             Billy N. Quick, Sr.




                                                      - 13 -

<PAGE>


STATE OF NORTH CAROLINA

COUNTY OF WAKE

                                                 DEFERRED COMPENSATION AGREEMENT

          THIS  DEFERRED  COMPENSATION  AGREEMENT is made and entered into as of
the ____ day of ___________,  1996 by and between TRIANGLE BANK, Raleigh,  North
Carolina  (hereinafter referred to as "Triangle") and BILLY N. QUICK, a resident
of Granville County, North Carolina (hereinafter referred to as "Employee").
                              W I T N E S S E T H:
          WHEREAS,  Employee has served as President and Chief Executive Officer
of Granville United Bank, Oxford, North Carolina (the "Bank") which, on the date
hereof,  was merged with and into Triangle pursuant to the terms of an Agreement
and Plan of  Reorganization  and  Merger  dated  June  __,  1996,  (the  "Merger
Agreement"); and
          WHEREAS,  pursuant to the terms of the Merger Agreement,  Employee has
entered  into a certain  Employment  Agreement  dated as of the date hereof (the
"Employment  Agreement")  whereby  Employee  will  serve  as an  Executive  Vice
President of Triangle for a term of five (5) years; and
          WHEREAS,   Triangle   desires   to  enter  into  this   Agreement   in
consideration of the Employee's  willingness to serve as an employee of Triangle
and in  recognition  of  Employee's  knowledge of and  experience,  standing and
reputation in Triangle's market area formerly served by the Bank.
          NOW,  THEREFORE,  for and in  consideration of the premises and mutual
promises,  covenants,  and conditions  hereinafter set forth, and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:
          1.  Employee  and Triangle  have  executed  the  Employment  Agreement
whereby Employee will serve as an Executive Vice President or in some employment
capacity as an employee of Triangle for a term of five (5) years.


<PAGE>



           2.  Beginning  on either (a) the end of the five (5) year term of the
Employment Agreement, or (b) Employee's retirement from employment with Triangle
after the end of the five (5) year term of the Employment  Agreement,  but prior
to Employee's  attaining  sixty-five (65) years of age, as elected in Employee's
sole  discretion,  Triangle  agrees and promises to pay the sum of Three Hundred
Thousand  and  No/100  Dollars  ($300,000.00)  at the time and in the manner set
forth  below in one  hundred  twenty  (120) equal  monthly  installments  of Two
Thousand Five Hundred and No/100 Dollars ($2,500.00) to Employee, if living. The
initial  payment  hereunder shall be made within thirty (30) days following such
event  and shall be made on the same date of each  successive  month  thereafter
until paid in full or until the death of the Employee.
          3. Nothing contained in this Agreement and no action taken pursuant to
the provisions of this Agreement  shall create or be construed to create a trust
of any kind or a fiduciary relationship between Triangle and the Employee or any
other person.
          4. The amounts subject to the terms of this Agreement shall constitute
an  unsecured  promise of  Triangle to be paid to the  Employee  pursuant to the
terms of this Agreement.  Such rights shall be no greater than the rights of any
unsecured general creditor of Triangle.
          5. The rights of the Employee  pursuant to the terms of this Agreement
shall not be assigned, transferred, pledged, or encumbered in any manner.
          6. Pursuant to Paragraph 5 of the Employment  Agreement,  the Employee
has  agreed not to engage in  competition  with  Triangle  and to  maintain  the
confidentiality  of  Triangle's  business.  In the event the  Employee  violates
Paragraph 5 of the Employment Agreement, the Employee shall forfeit all right to
any and all  amounts  of  deferred  compensation  remaining  unpaid to  Employee
pursuant to the terms of this Agreement on the date of any such breach.
          7. This Agreement  shall be construed in accordance  with and governed
by the laws of the State of North Carolina.


                                                        - 2 -

<PAGE>


          8. This  Agreement  shall be binding  upon the parties  hereto,  their
heirs,  executors,  administrators,  successors,  and assigns and the  masculine
gender where used herein shall equally include the feminine.
          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
day and year first hereinabove written.

                                            TRIANGLE BANK



                                            BY:_______________________________
                                               Michael S. Patterson
                                               President


ATTEST:

- -----------------------
_____________ Secretary


[Corporate Seal]




                                            ____________________________(SEAL)
                                            Billy N. Quick





                                               - 3 -

<PAGE>


                                   SCHEDULE D
               to Agreement and Plan of Reorganization and Merger
                               dated June 7, 1996


                    Form of Legal Opinion of Counsel for the
                          Holding Company and Triangle



                                                             , 1996




Granville United Bank
109 Hillsboro Street
Oxford, North Carolina  27565-3211

Gentlemen:

         We have  acted as counsel  to  Triangle  Bancorp,  Inc.  (the  "Holding
Company")  and its bank  subsidiary,  Triangle  Bank  ("Triangle")  and, in such
capacity, we have reviewed that certain Agreement and Plan of Reorganization and
Merger dated June 7, 1996,  by and among  Granville  United Bank  ("Granville"),
Triangle and the Holding Company (the "Agreement",  including the Plan of Merger
referenced therein). Pursuant to and in accordance with the terms and conditions
of the Agreement, Granville is proposed to be merged into and with Triangle (the
"Merger")  and the  outstanding  shares  of  Granville's  common  stock  will be
converted  into shares of the Holding  Company's  common  stock.  This letter is
delivered  in  connection  with the  consummation  and closing of the Merger and
other transactions described in the Agreement (the "Closing"). Capitalized terms
appearing herein and not otherwise defined are used as defined in the Agreement.

As counsel to Triangle and the Holding  Company,  we have examined  originals or
copies of their Articles of  Incorporation,  By-Laws and corporate minute books,
the Agreement,  the Registration Statement (No. ) on Form S-4 (the "Registration
Statement")  filed by the  Holding  Company  with the  Securities  and  Exchange
Commission (the  "Commission")  and containing the  Prospectus/Proxy  Statement,
dated           ,  1996,  the corporate  minute books of the Holding Company and
Triangle, certificates and written statements of officers and agents of Triangle
and the  Holding  Company,  certificates  of public  officials,  and such  other
documents  and  records of the Holding  Company  and  Triangle as we have deemed
necessary for the purpose of giving the opinions hereinafter expressed.


In giving  certain of the opinions set forth below,  we have relied  solely upon
certifications and letters provided to me by public officials.  As to matters of
fact set forth  below,  and matters of fact which form the basis for any opinion
set forth below, we have


                                       D-1

<PAGE>




relied solely upon (i)  certificates  and statements of officers,  employees and
accountants of the Holding Company and Triangle,  (ii) the  representations  and
warranties of the Holding  Company and Triangle set forth in the Agreement,  and
(iii) a letter dated    , 1996, from the NASDAQ National Market System 
("NASDAQ") with respect to approval of the Holding Company's Notification to the
NASDAQ with respect to the listing of shares of Triangle Stock to be issued in
connection  with the Merger. Except as expressly stated herein, we have not 
independently verified any factual matters in connection with the giving of the
opinions set forth below.

Based upon and subject to the foregoing and the  qualifications set forth below,
it is our opinion that, except as described in the Registration Statement or the
Agreement  or as  Previously  Disclosed  by the  Holding  Company or Triangle to
Granville:

                  1. Triangle and the Holding Company each (i) is duly organized
and incorporated  and validly existing (as a banking  corporation and a business
corporation,  respectively)  under  the  laws of  North  Carolina,  (ii) has all
requisite  power and  authority  (corporate  and  other)  to own its  respective
properties and conduct its respective  businesses as now being conducted,  (iii)
is  duly  qualified  to do  business  and is in  good  standing  in  each  other
jurisdiction  in which the  character  of the  properties  owned or leased by it
therein or in which the  transaction  of its  respective  businesses  makes such
qualification  necessary,  except where  failure so to qualify  would not have a
material adverse effect on the Holding Company and its  subsidiaries  considered
as  one  enterprise,  and  (iv)  to our  Actual  Knowledge,  is not  transacting
business, or operating any properties owned or leased by it, in violation of any
provision  of  federal  or  state  law or any  rule  or  regulation  promulgated
thereunder,  which violation would have a material adverse effect on the Holding
Company and its subsidiaries considered as one enterprise.

                  2. The Holding Company's  authorized capital stock consists of
20,000,000  shares of Triangle Stock.  The Holding  Company's Board of Directors
has reserved and  authorized  the issuance of the shares of Triangle  Stock into
which the outstanding  shares of Granville Stock will be converted in connection
with the Merger and which may be  purchased  upon the  exercise  of  outstanding
options which are converted  into rights to purchase  Triangle Stock as provided
in the  Agreement,  and such  shares (i) have been  approved  for listing on the
NASDAQ  and,  (ii)  when  issued as  described  in the  Agreement,  will be duly
authorized, validly issued, fully paid and nonassessable.

                  3. (i) The Holding Company and Triangle each has the corporate
power and  authority  to execute and deliver  the  Agreement  and to perform its
obligations  and agreements and carry out the  transactions  described  therein,
(ii) all  corporate  proceedings  required to be taken to authorize  the Holding
Company and Triangle to enter into the Agreement and to perform its  obligations
and agreements and carry out the transactions  described  therein have been duly
and properly taken, and (iii) the Agreement constitutes


                                       D-2

<PAGE>



the valid and binding agreement of the Holding Company and Triangle  enforceable
in accordance with its terms.

                  4.  Except  where the same would not have a  material  adverse
effect on the Holding Company and its subsidiaries considered as one enterprise,
neither the execution and delivery of the Agreement, nor the consummation of the
transactions  described  therein,  nor  compliance  by the  Holding  Company  or
Triangle with any of its obligations or agreements contained therein,  will: (i)
conflict  with or  result  in a  breach  of the  terms  and  conditions  of,  or
constitute a default or violation under any provision of, the Holding  Company's
or Triangle's  Articles of Incorporation or Bylaws, or, to our Actual Knowledge,
any contract,  agreement,  lease, mortgage,  note, bond, indenture,  license, or
obligation or  understanding  (oral or written) to which the Holding  Company or
Triangle  is bound or by which it,  its  business,  capital  stock or any of its
properties or assets may be affected;  (ii) to our Actual  Knowledge,  result in
the creation or imposition of any lien, claim, interest,  charge, restriction or
encumbrance  upon any of the  Holding  Company's  or  Triangle's  properties  or
assets;  (iii) violate any  applicable  federal or state  statute,  law, rule or
regulation,  or any judgment  order,  writ,  injunction  or decree of any court,
administrative or regulatory agency or governmental  body; or (iv) to our Actual
Knowledge,  result in the  acceleration of any obligation or indebtedness of the
Holding Company or Triangle.

                  5. No  consents,  approvals  or  waivers  are  required  to be
obtained from any person or entity in connection  with the Holding  Company's or
Triangle's execution and delivery of the Agreement,  or the performance of their
respective  obligations or agreements or the  consummation  of the  transactions
described  therein,  except for required approvals of governmental or regulatory
authorities ("Regulatory Approvals").

                  6. All  Regulatory  Approvals  required  to be obtained by the
Holding  Company  or  Triangle  for  the   consummation   of  the   transactions
contemplated by the Agreement (other than the filing of Articles of Merger) have
been  obtained,  all  conditions  imposed on the Holding  Company or Triangle in
connection  therewith that are required to be satisfied prior to consummation of
such transactions  have been satisfied or waived,  and, to our Actual Knowledge,
all such  regulatory  approvals  are in full  force and  effect;  and,  no other
consents,  approvals,  authorizations  or  other  orders  of  any  court  or any
governmental  agency are  required  to be  obtained  by the  Holding  Company or
Triangle for the consummation of the transactions  contemplated by the Agreement
(other than the filing of Articles of Merger with respect to the Merger);

                  7.   (i)   There   are  no   actions,   suits,   arbitrations,
controversies  or  other  proceedings  or  investigations  (or,  to  our  Actual
Knowledge,  any facts or  circumstances  which reasonably could result in such),
including  without  limitation any such action by any governmental or regulatory
authority,  which  currently  exists or is  ongoing,  pending  or, to our Actual
Knowledge, threatened,  contemplated or probable of assertion, against, relating
to or otherwise affecting the Holding Company or Triangle or any of their


                                       D-3

<PAGE>



properties or assets which, if determined  adversely,  could result in liability
on the part of the Holding  Company or Triangle for, or subject it to,  monetary
damages,  fines or  penalties,  an  injunction,  or which  could have a material
adverse  effect on the Holding  Company's  or  Triangle's  financial  condition,
results  of  operations,   prospects,   businesses,   assets,   loan  portfolio,
investments,  properties or operations or on the ability of the Holding  Company
or Triangle to consummate the Merger; and

                           (ii)  neither the Holding Company nor Triangle is
subject to any  supervisory  agreement,  enforcement  order,  writ,  injunction,
capital directive,  supervisory directive,  memorandum of understanding or other
similar agreement, order, directive, memorandum or consent of, with or issued by
any regulatory or other governmental authority (including without limitation the
FRB,  the  FDIC  or  the  Commissioner)  relating  to its  financial  condition,
directors or officers, operations,  capital, regulatory compliance or otherwise;
there are no judgments,  orders,  stipulations,  injunctions,  decrees or awards
against the Holding  Company or Triangle  which in any manner  limit,  restrict,
regulate,  enjoin or prohibit  any  present or past  business or practice of the
Holding Company or Triangle;  and, to our Actual Knowledge,  neither the Holding
Company  nor  Triangle  has been  advised or has any reason to believe  that any
regulatory  or other  governmental  authority  or any  court  is  contemplating,
threatening or requesting the issuance of any such agreement, order, injunction,
directive, memorandum, judgment, stipulation, decree or award.

                  8.  When  Articles  of  Merger  have  been  duly  executed  by
Granville  and Triangle and have been filed with the Secretary of State of North
Carolina in accordance with law, the Merger will become effective at the time of
such filing or, if later, at the time specified in such Articles of Merger.

Additionally,  we  have  reviewed  the  Registration  Statement  and  the  Proxy
Statement and have considered the matters  required to be stated therein and the
statements  contained  therein  and,  based on the  foregoing  (and,  in certain
circumstances  relying  as to  materiality  on  the  opinions  of  officers  and
representatives  of the Holding  Company and  Triangle)  nothing has come to our
attention which would lead me to believe that the Registration  Statement at the
time it became effective,  or the Proxy Statement at the time it was distributed
to Granville's  shareholders,  contained any untrue statement of a material fact
or omitted to state a material fact  required to be stated  therein or necessary
to make the statements  therein not misleading (except that we make no statement
regarding  any  information  included in the  Registration  Statement  regarding
Granville or regarding  any of the Holding  Company's  or  Triangle's  financial
statements or other financial, accounting or statistical data).

In giving the opinions set forth above,  we have  assumed,  without  independent
verification, that:

         a.       Granville is duly organized, validly existing and in good
                  standing as a commercial bank under the laws of North


                                       D-4

<PAGE>



                  Carolina and all other applicable laws to which it is subject.
                  Granville  has the full  power and  authority  (corporate  and
                  otherwise) to enter into and perform its obligations under the
                  Agreement  and  to  consummate  the   transactions   described
                  therein. The Agreement and all other documents and instruments
                  executed by Granville in connection  therewith  have been duly
                  and  validly  executed  and  delivered  on  behalf  of and are
                  enforceable in accordance with their terms against Granville;

         b.       Other  than  persons  executing  documents  on  behalf  of the
                  Holding  Company or Triangle,  the  signatures  of all persons
                  signing any document or  instrument  delivered  in  connection
                  with the  Agreement or the  consummation  of the  transactions
                  described therein are genuine,  and all such persons executing
                  such  documents  have  been duly  authorized  to  execute  and
                  deliver such documents and instruments;

         c.       All natural  persons  executing  any  document  or  instrument
                  delivered in connection with the Agreement or the consummation
                  of the transactions  described therein, or on whose behalf any
                  such documents  were executed,  had and continue to have legal
                  competency to do so and to become legally bound thereby;

         d.       All documents submitted to us as originals are authentic,  and
                  all  documents  submitted to us as  certified  or  photostatic
                  copies conform to the original documents, which are themselves
                  authentic;

         e.       No event will take place  subsequent  to the date  hereof that
                  would cause any action taken in connection  with the Agreement
                  or the transactions  described  therein to fail to comply with
                  any law, rule, regulation, order, judgment, decree or duty, or
                  that would  permit any party to cancel,  rescind or  otherwise
                  avoid any act;

         f.       Granville  has complied or will comply with all  conditions of
                  all  required  approvals  of  regulatory   authorities  having
                  jurisdiction over Granville, the Holding Company, Triangle and
                  the transactions described in the Agreement.

         g.       All  certificates of public officials have been properly given
                  and are accurate and complete; and

         h.       There has been no mutual  mistake  of fact,  fraud,  duress or
                  undue  influence  in  connection  with  the  Agreement  or the
                  transactions described therein, and the conduct of the parties
                  to the  Agreement has complied  with any  requirement  of good
                  faith,  fair  dealing and  conscionability.  Each party to the
                  Agreement has acted without notice of any defense  against the
                  enforcement  of any rights created  thereby;  and there are no
                  agreements or understandings,  or any usage of trade or course
                  of


                                       D-5

<PAGE>



                  dealing, among the parties that, in either case, would define,
                  supplement or qualify the terms of the Agreement.

In addition,  all opinions and statements set forth in this letter are expressly
limited and qualified as follows:

         a.       The opinions  expressed herein are limited to matters of North
                  Carolina  law and the  federal  laws of the  United  States of
                  America,  and no opinion is expressed as to any matter that is
                  governed  by the  laws  of any  other  jurisdiction  or to the
                  effect of any such laws on the matters dealt with herein.

         b.       As used in any  paragraph of this letter,  the phrase  "Actual
                  Knowledge"  means that, in giving the opinion  contain in such
                  paragraph,  we have relied with your  consent  exclusively  on
                  certificates of officers of Triangle and the Holding  Company,
                  certificates of others as to the existence or non-existence of
                  the  circumstances  upon which this opinion is predicated,  or
                  various   representations  and  warranties  contained  in  the
                  Agreement   (and  we  have  not  conducted   any   independent
                  investigation  in this  regard),  and  that we have no  actual
                  conscious awareness of any information to the contrary.

         c.       Our  opinions  are  limited to the  matters  expressly  stated
                  herein,  and no opinion may be inferred or implied  beyond the
                  matters expressly stated.

         d.       The  enforceability  of  all  or  various  provisions  of  the
                  Agreement  may be  limited  by (A) the  effect  of  applicable
                  bankruptcy, insolvency, reorganization,  moratorium or similar
                  laws from time to time in effect  relating to or limiting  the
                  enforcement of creditors' rights  generally,  (B) by legal and
                  equitable   limitations  on  the  availability  of  injunctive
                  relief, specific performance and other equitable remedies, (C)
                  general  principles  of equity  and  applicable  laws or court
                  decisions  limiting the availability of specific  performance,
                  injunctive relief and other equitable remedies  (including the
                  enforceability of  indemnification  provisions,  regardless of
                  whether such  enforceability  is considered in a proceeding in
                  equity or at law),  and (D) federal  and/or state bank holding
                  company,  commercial bank,  savings bank and deposit insurance
                  laws and  regulations  and the  application  of  principles of
                  public policy underlying such laws and regulation

         e.       we express  no  opinion  with  respect  to  compliance  by the
                  Holding  Company or Triangle with any federal,  state or local
                  law, rule, regulation,  ordinance, order or decree relating to
                  hazardous substances, hazardous wastes, hazardous materials or
                  the  protection  of the  environment,  or with  respect to any
                  Environmental Law.



                                       D-6

<PAGE>



         f.       These  opinions  are  delivered  to you  pursuant  to  Section
                  7.02.d.  of the Agreement and in connection with  consummation
                  of the transactions  described therein and are solely for your
                  benefit.  No other  person  shall be  entitled  to rely on our
                  opinions  herein,  and you are  not  entitled  to rely on such
                  opinions  in any other  context or for any other  purpose.  No
                  copy of this letter or any portion thereof may be delivered to
                  any  other   person,   or  quoted,   published   or  otherwise
                  disseminated, without our prior written consent.

         g.       Except as otherwise  expressly  specified herein, the opinions
                  herein are  limited to  matters  in  existence  as of the date
                  hereof,  and we  undertake  no  responsibility  to  revise  or
                  supplement  this letter or the opinions  herein to reflect any
                  change in the law or facts.

                                  Yours truly,









                                       D-7

<PAGE>



                                   SCHEDULE E
               to Agreement and Plan of Reorganization and Merger
                               dated June 7, 1996


                 Form of Legal Opinion of Counsel for Granville



                                                             , 1996






Triangle Bancorp, Inc.
4300 Glenwood Avenue
Raleigh, North Carolina  27605

Gentlemen:

         We  have  acted  as   special   counsel  to   Granville   United   Bank
("Granville"),  a North Carolina  banking  corporation,  in connection  with the
transactions  described in that certain Agreement and Plan of Reorganization and
Merger dated June 7, 1996, by and among  Granville,  Triangle Bank  ("Triangle")
and Triangle Bancorp,  Inc. (the "Holding Company") (the "Agreement",  including
the Plan of Merger referenced  therein).  Pursuant to and in accordance with the
terms and conditions of the  Agreement,  Granville is proposed to be merged into
and with  Triangle  (the  "Merger") and the  outstanding  shares of  Granville's
common  stock will be  converted  into  shares of the Holding  Company's  common
stock.  This letter is delivered in connection with the consummation and closing
of the Merger and other transactions described in the Agreement (the "Closing").
Capitalized terms appearing herein and not otherwise defined are used as defined
in the Agreement.

         As  counsel  to  Granville,  we have  examined  originals  or copies of
Granville's  Articles of Incorporation,  By-Laws and corporate minute books, the
Agreement,  the  Registration  Statement  (No. ) on Form S-4 (the  "Registration
Statement")  filed by the  Holding  Company  with the  Securities  and  Exchange
Commission (the  "Commission")  and containing the  Prospectus/Proxy  Statement,
dated     , 1996,  certificates and written statements of officers and agents of
Granville,  certificates  of public  officials,  and such  other  documents  and
records of Granville as we have deemed  necessary  for the purpose of giving the
opinions hereinafter expressed.

         In giving  certain of the  opinions  set forth  below,  we have  relied
solely upon certifications and letters provided to us by public officials. As to
matters of fact set forth  below,  and  matters of fact which form the basis for
any opinion set forth below,  we have relied  solely upon (i)  certificates  and
statements



                                       E-1

<PAGE>



of  officers,   employees   and   accountants   of   Granville,   and  (ii)  the
representations  and warranties of Granville set forth in the Agreement.  Except
as  expressly  stated  herein,  we have not  independently  verified any factual
matters in connection with the giving of the opinions set forth below.

         Subject to the  qualifications  and limitations  set forth herein,  and
except  as set  forth  in the  Registration  Statement  or the  Agreement  or as
Previously  Disclosed  by  Granville  to  Triangle  and the  Holding  Company in
connection therewith, we are of the opinion that:

                  1.  Granville  (i) is  duly  organized  and  incorporated  and
validly existing as a commercial bank under the laws of North Carolina; (ii) has
all  requisite  power and  authority  (corporate  and  other) to own,  lease and
operate its properties and to conduct its business as now being conducted; (iii)
is  duly  qualified  to do  business  and is in  good  standing  in  each  other
jurisdiction in which the character of the properties owned,  leased or operated
by it therein or in which the  transaction  of its respective  businesses  makes
such qualification necessary,  except where failure so to qualify would not have
a material adverse effect on Granville; and (iv) to our Actual Knowledge, is not
transacting  business  or  operating  any  properties  owned or  leased by it in
violation  of any  provision  of federal or state law or any rule or  regulation
promulgated thereunder,  which violation would have a material adverse effect on
Granville.

                  2. Granville's  authorized capital stock consists of 2,000,000
shares of common stock, $5.00 par value per share ("Granville Stock").

                  Each  outstanding  share of Granville  Stock (i) has been duly
authorized  and is  validly  issued  and  outstanding,  and is  fully  paid  and
nonassessable  (except to the extent Granville's stock is assessable under North
Carolina  banking law),  (ii) has not been issued in violation of the preemptive
rights  of any  shareholder,  and  (iii)  has  been  issued  pursuant  to and in
compliance  with the  requirement of an applicable  exemption from  registration
requirements under the Securities Act of 1933, as amended (the "1933 Act").

                  3.       Granville has no subsidiary (direct or indirect).

                  4. Except for options to purchase  shares of  Granville  Stock
issued  and  outstanding  under the  Granville  Stock  Plans,  Granville  has no
outstanding (i) securities or other obligations  (including  debentures or other
debt  instruments)  which are convertible  into shares of Granville Stock or any
other securities of Granville,  (ii) options,  warrants,  rights, calls or other
commitments  of any nature  which  entitle  any person to receive or acquire any
shares of Granville Stock or any other  securities of Granville,  or (iii) plan,
agreement or other  arrangement  pursuant to which shares of Granville  Stock or
any other securities of


                                       E-2

<PAGE>



Granville,  or options,  warrants,  rights,  calls or other  commitments  of any
nature pertaining thereto, have been or may be issued.

                  5. (i)  Granville  has the  corporate  power and  authority to
execute and deliver the Agreement and to perform its  obligations and agreements
and carry out the transactions described therein, (ii) all corporate proceedings
and approvals required to authorize Granville to enter into the Agreement and to
perform its obligations and agreements and carry out the transactions  described
therein  have  been  duly and  properly  completed  or  obtained,  and (iii) the
Agreement  constitutes the valid and binding agreement of Granville  enforceable
in accordance with its terms.

                  6.  Except  where the same would not have a  material  adverse
effect on Granville,  neither the execution and delivery of the  Agreement,  nor
the  consummation  of the  transactions  described  therein,  nor  compliance by
Granville with any of its obligations or agreements contained therein, will: (i)
conflict  with or  result  in a  breach  of the  terms  and  conditions  of,  or
constitute a default or violation under any provision of,  Granville's  Articles
of  Incorporation  or  Bylaws,  or,  to  our  Actual  Knowledge,  any  contract,
agreement,  lease,  mortgage,  note, bond, indenture,  license, or obligation or
understanding  (oral or written) to which Granville is bound or by which it, its
business, capital stock or any of its properties or assets may be affected; (ii)
to our Actual  Knowledge,  result in the  creation  or  imposition  of any lien,
claim,  interest,  charge,  restriction or  encumbrance  upon any of Granville's
properties or assets;  (iii) violate any  applicable  federal or state  statute,
law, rule or regulation,  or any judgment,  order, writ, injunction or decree of
any court,  administrative or regulatory agency or governmental body; or (iv) to
our  Actual  Knowledge,   result  in  the  acceleration  of  any  obligation  or
indebtedness of Granville.

                  7. No  consents,  approvals  or  waivers  are  required  to be
obtained from any person or entity in connection with Granville's  execution and
delivery of the Agreement,  or the  performance of its obligations or agreements
or the consummation of the transactions described therein,  except for approvals
of Granville's  Board of Directors and  shareholders  and required  approvals of
governmental or regulatory authorities ("Regulatory Approvals").

                  8.  The  Agreement  has  been  duly and  validly  approved  by
Granville's  Board of Directors and shareholders to the extent and in the manner
required by applicable law, and the Agreement has been executed and delivered on
Granville's behalf.

                  9.  All  Regulatory  Approvals  required  to  be  obtained  by
Granville for the consummation of the transactions contemplated by the Agreement
(other than the filing of Articles of Merger) have been obtained, all conditions
imposed on Granville in connection  therewith  that are required to be satisfied
prior to consummation of such transactions  have been satisfied or waived,  and,
to our Actual  Knowledge,  all such  regulatory  approvals are in full force and
effect; and, no other consents, approvals, authorizations or


                                       E-3

<PAGE>



other orders of any court or any governmental agency are required to be obtained
by  Granville  for the  consummation  of the  transactions  contemplated  by the
Agreement  (other  than the filing of  Articles  of Merger  with  respect to the
Merger);

                  10. (i) To our Actual Knowledge,  there are no actions, suits,
arbitrations, controversies or other proceedings or investigations (or any facts
or  circumstances  which  reasonably  could result in such),  including  without
limitation any such action by any  governmental or regulatory  authority,  which
currently exists or is ongoing, pending or threatened,  contemplated or probable
of assertion,  against,  relating to or otherwise  affecting Granville or any of
its  properties  or assets  which,  if  determined  adversely,  could  result in
liability  on the part of  Granville  for, or subject it to,  monetary  damages,
fines or penalties, an injunction, or which could have a material adverse effect
on  Granville's   financial   condition,   results  of  operations,   prospects,
businesses, assets, loan portfolio, investments,  properties or operations or on
the ability of Granville to consummate the Merger; and

                           (ii)  Granville is not subject to any supervisory
agreement,  enforcement order, writ, injunction, capital directive,  supervisory
directive,  memorandum  of  understanding  or other  similar  agreement,  order,
directive,  memorandum or consent of, with or issued by any  regulatory or other
governmental   authority   (including   without   limitation  the  FDIC  or  the
Commissioner)  relating  to its  financial  condition,  directors  or  officers,
operations, capital, regulatory compliance or otherwise; there are no judgments,
orders, stipulations,  injunctions, decrees or awards against Granville which in
any manner  limit,  restrict,  regulate,  enjoin or prohibit any present or past
business or practice of Granville;  and, to our Actual Knowledge,  Granville has
not been  advised  or has any  reason to believe  that any  regulatory  or other
governmental authority or any court is contemplating,  threatening or requesting
the issuance of any such agreement,  order, injunction,  directive,  memorandum,
judgment, stipulation, decree or award.

         Additionally, we have reviewed the Registration Statement and the Proxy
Statement and have considered the matters  required to be stated therein and the
statements  contained  therein  and,  based on the  foregoing  (and,  in certain
circumstances  relying  as to  materiality  on  the  opinions  of  officers  and
representatives of Granville) nothing has come to our attention which would lead
us to believe that the Registration  Statement at the time it became  effective,
or  the  Proxy   Statement  at  the  time  it  was  distributed  to  Granville's
shareholders,  contained  any untrue  statement of a material fact or omitted to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein not misleading  (except that we make no statement  regarding
any information  included in the  Registration  Statement  regarding the Holding
Company or Triangle or regarding  any of  Granville's  financial  statements  or
other financial, accounting or statistical data).



                                       E-4

<PAGE>



         In giving  the  opinions  set forth  above,  we have  assumed,  without
independent verification, that the following is true:

         a.       Triangle  and the  Holding  Company  each  is duly  organized,
                  validly  existing and in good standing as a corporation  under
                  the laws of North  Carolina and all other  applicable  laws to
                  which it is subject. Triangle and the Holding Company each has
                  the full power and  authority  to enter into and  perform  its
                  obligations   under  the  Agreement  and  to  consummate   the
                  transactions  described  therein.  The Agreement and all other
                  documents and instruments executed by Triangle and the Holding
                  Company in  connection  therewith  have been duly and  validly
                  executed  and  delivered on behalf of and are  enforceable  in
                  accordance  with their terms against  Triangle and the Holding
                  Company;

         b.       Other than persons executing documents on behalf of Granville,
                  the  signatures  of  all  persons   signing  any  document  or
                  instrument  delivered in connection  with the Agreement or the
                  consummation  of  the  transactions   described   therein  are
                  genuine,  and all such persons  executing  such documents have
                  been duly authorized to execute and deliver such documents and
                  instruments;

         c.       All natural  persons  executing  any  document  or  instrument
                  delivered in connection with the Agreement or the consummation
                  of the transactions  described therein, or on whose behalf any
                  such documents  were executed,  had and continue to have legal
                  competency to do so and to become legally bound thereby;

         d.       All documents submitted to us as originals are authentic,  and
                  all  documents  submitted to us as  certified  or  photostatic
                  copies conform to the original documents, which are themselves
                  authentic;

         e.       No event will take place  subsequent  to the date  hereof that
                  would cause any action taken in connection  with the Agreement
                  or the transactions  described  therein to fail to comply with
                  any law, rule, regulation, order, judgment, decree or duty, or
                  that would  permit any party to cancel,  rescind or  otherwise
                  avoid any act;

         f.       The Holding  Company and Triangle have complied or will comply
                  with all  conditions  of all required  approvals of regulatory
                  authorities  having  jurisdiction over Granville,  the Holding
                  Company,  Triangle  and  the  transactions  described  in  the
                  Agreement;

         g.       All  certificates of public officials have been properly given
                  and are accurate and complete; and

         h.       There has been no mutual  mistake  of fact,  fraud,  duress or
                  undue influence in connection with the Agreement or


                                       E-5

<PAGE>



                  the  transactions  described  therein,  and the conduct of the
                  parties to the Agreement has complied with any  requirement of
                  good faith,  fair dealing and  conscionability.  Each party to
                  the Agreement has acted without notice of any defense  against
                  the enforcement of any rights created  thereby;  and there are
                  no  agreements  or  understandings,  or any  usage of trade or
                  course of dealing,  among the parties  that,  in either  case,
                  would   define,   supplement  or  qualify  the  terms  of  the
                  Agreement.

         In addition,  all opinions and  statements set forth in this letter are
expressly limited and qualified as follows:

         a.       The opinions  expressed herein are limited to matters of North
                  Carolina  law and the  federal  laws of the  United  States of
                  America,  and no opinion is expressed as to any matter that is
                  governed  by the  laws  of any  other  jurisdiction  or to the
                  effect of any such laws on the matters dealt with herein.

         b.       As used in any  paragraph of this letter,  the phrase  "Actual
                  Knowledge"  means that, in giving the opinion  contain in such
                  paragraph,  we have relied with your  consent  exclusively  on
                  certificates  of officers of Granville as to the  existence or
                  non-existence of the circumstances  upon which this opinion is
                  predicated,   or  various   representations   and   warranties
                  contained  in the  Agreement  (and we have not  conducted  any
                  independent investigation in this regard), and that we have no
                  actual conscious awareness of any information to the contrary.

         c.       Our  opinions  are  limited to the  matters  expressly  stated
                  herein,  and no opinion may be inferred or implied  beyond the
                  matters expressly stated.

         d.       The  enforceability  of  all  or  various  provisions  of  the
                  Agreement  may be  limited  by (A) the  effect  of  applicable
                  bankruptcy, insolvency, reorganization,  moratorium or similar
                  laws from time to time in effect  relating to or limiting  the
                  enforcement of creditors' rights  generally,  (B) by legal and
                  equitable   limitations  on  the  availability  of  injunctive
                  relief, specific performance and other equitable remedies, (C)
                  general  principles  of equity  and  applicable  laws or court
                  decisions  limiting the availability of specific  performance,
                  injunctive relief and other equitable remedies  (including the
                  enforceability of  indemnification  provisions,  regardless of
                  whether such  enforceability  is considered in a proceeding in
                  equity or at law),  and (D) federal  and/or state bank holding
                  company,  commercial bank,  savings bank and deposit insurance
                  laws and  regulations  and the  application  of  principles of
                  public policy underlying such laws and regulation



                                       E-6

<PAGE>


         e.       We express no opinion with respect to  compliance by Granville
                  with  any  federal,  state  or local  law,  rule,  regulation,
                  ordinance,  order or decree relating to hazardous  substances,
                  hazardous wastes, hazardous materials or the protection of the
                  environment, or with respect to any Environmental Law.

         f.       These  opinions  are  delivered  to you  pursuant  to  Section
                  7.03.f.  of the Agreement and in connection with  consummation
                  of the transactions  described therein and are solely for your
                  benefit.  No other  person  shall be  entitled  to rely on our
                  opinions  herein,  and you are  not  entitled  to rely on such
                  opinions  in any other  context or for any other  purpose.  No
                  copy of this letter or any portion thereof may be delivered to
                  any  other   person,   or  quoted,   published   or  otherwise
                  disseminated, without our prior written consent.

         h.       Except as otherwise  expressly  specified herein, the opinions
                  herein are  limited to  matters  in  existence  as of the date
                  hereof,  and we  undertake  no  responsibility  to  revise  or
                  supplement  this letter or the opinions  herein to reflect any
                  change in the law or facts.

                                  Yours truly,





                                       E-7



<PAGE>



                                   APPENDIX II

                        Equity Research Services, Inc.

June 24, 1996

Board of Directors
Granville United Bank
109 Hillsborough Street
P.O. Box 528
Oxford, NC 27575

Gentlemen:

We were retained by you to provide an opinion as to the fairness, from a
financial point of view, of the merger of Granville United Bank ("Granville")
with and into Triangle Bank ("Triangle Bank"), the wholly owned subsidiary
of Triangle Bancorp, Inc. ("Triangle"). The terms of the merger are set
forth in the Agreement and Plan of Reorganization and Merger By and Among
Granville United Bank and Triangle Bank and Triangle Bancorp, Inc. ("Granville
Agreement") dated as of June 7, 1996. Under the terms of the agreement,
Granville will merge with and into Triangle and its shares of common stock
outstanding immediately prior to the effective date will be converted into
Triangle common stock at an exchange ratio of 1.75 ("Granville Exchange
Ratio"). Each Granville shareholder will receive a number of Triangle common
shares equal to the number of shares of Granville common stock owned by such
shareholder multiplied by the Granville exchange ratio. No fractional shares
will be issued but Granville shareholders, in lieu of the issuance of 
fractional shares, will receive cash as determined in the Granville Agreement.
The foregoing summary is qualified in its entirety by reference to the
Granville Agreement.

Equity Research Services, Inc. ("Equity Research") is a North Carolina-based
corporation primarily engaged in: (i) performing valuations of, and valuations
related to, closely held and publicly traded companies and (ii) conducting
research on the performance and investment characteristics of publicly-traded
companies and publishing such analyses in the form of reports which are
made available to the respective companies and the investment community. All
reports generated by Equity Research for the purpose of investor relations
are designated "Investor Relations Report" and Equity Research receives a
fee (from the company whose securities are described) for producing such 
reports. The reports do not contain a purchase or investment rating but
do consider certain investment characteristics of the respective company's
securities. In addition, Equity Research regularly responds to inquiries
from brokers, shareholders and others who have questions about the 
respective company.

In connection with the services including and related to the "Investor
Relations Reports", the majority of Equity Research's clients are banks
which are located in North Carolina. Until September 30, 1995, one of
Equity Research's such clients was Triangle. Equity Research's 
engagement by Triangle began on January 17, 1993 and involved the
production of the above mentioned "Investor Relations Reports" as well
as responding to questions about the Company as discussed above.


          FINANCIAL ADVISORY, VALUATION AND INVESTOR RELATIONS SERVICES
                         EQUITY RESEARCH SERVICES, INC.
                      P.O. BOX 2942, RALEIGH, NC 27602-2942
                                 (919) 876-8868


                                      II-1

<PAGE>


Board of Directors
June 24, 1996

Equity Research was selected by Granville as its financial advisor because
of its knowledge of and experience in valuations and capital markets and
expertise in the commercial banking industry. Equity Research does not
trade in the securities of either Granville or Triangle for its own account
or for its clients.

In connection with rendering its opinion to Granville's Board of Directors,
Equity Research, among other things, (i) reviewed the financial terms of the
Agreement; (ii) reviewed drafts of the Joint Proxy-Prospectus; (iii) reviewed
and analyzed the financial position and performance of Granville and Triangle
as reflected in certain information provided for this purpose by the
respective managements; (iv) reviewed historical stock prices of Granville
and Triangle as well as, to the extent possible, trading activity in their
common stocks; (v) reviewed information including, but not limited to, 
Annual Reports to shareholders, Annual Reports on Form 10-K and Form F-2,
Quarterly Reports to shareholders, Quarterly Reports on Form 10-Q and Form F-4,
proxy statements, Uniform Bank Performance Reports, Call Reports and conducted
a general and financial comparison of the two companies to one another, as
well as to other comparable institutions; and (vi) analyzed the terms of
other control transactions involving whole bank mergers of commercial
banks in the southeast. Equity Research also analyzed overall market, 
economic, financial and other considerations as well.

In providing its opinion, Equity Research, without independent verification,
relied on the accuracy and completeness of financial and other information
provided to us or publicly available and have not independently verified
such information. We have not performed or considered any independent
appraisal or evaluation of the assets of Granville or Triangle. Additionally,
Equity Research made numerous assumptions with respect to business conditions,
economic conditions, projections of Granville's and Triangle's performance,
as well as other matters, many of which are beyond Granville's and Triangle's
control. Any estimates contained in Equity Research's analysis are not
necessarily indicative of future results or values, nor do they purport
to be appraisals or reflect prices at which securities could actually
be bought or sold.

Based on the foregoing, it is our opinion that the Merger is fair, from a
financial point of view and as of the date hereof, to the shareholders of
Granville United Bank.

Sincerely,

(Signature of Equity Research Services, Inc.)

Equity Research Services, Inc.


                                      II-2


<PAGE>



                                  APPENDIX III


              EXCERPT FROM NORTH CAROLINA BUSINESS CORPORATION ACT


                                   ARTICLE 13.

                               Dissenters' Rights.

PART 1.  RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES.

SS. 55-13-01.  DEFINITIONS.

         In this Article:

                  (1)  "Corporation"  means the issuer of the  shares  held by a
                  dissenter  before the  corporate  action,  or the surviving or
                  acquiring  corporation  by  merger or share  exchange  of that
                  issuer.

                  (2) "Dissenter" means a shareholder who is entitled to dissent
                  from  corporate  action under G.S.  55-13-02 and who exercises
                  that right when and in the manner  required  by G.S.  55-13-20
                  through 55-13-28.

                  (3) "Fair value", with respect to a dissenter's shares,  means
                  the value of the shares immediately before the effectuation of
                  the corporate action to which the dissenter objects, excluding
                  any  appreciation  or  depreciation  in  anticipation  of  the
                  corporate action unless exclusion would be inequitable.

                  (4)  "Interest"  means interest from the effective date of the
                  corporate action until the date of payment,  at a rate that is
                  fair and  equitable  under all the  circumstances,  giving due
                  consideration to the rate currently paid by the corporation on
                  its principal  bank loans,  if any, but not less than the rate
                  provided in G.S. 24-1.

                  (5) "Record shareholder" means the person in whose name shares
                  are  registered  in  the  records  of  a  corporation  or  the
                  beneficial owner of shares to the extent of the rights granted
                  by a nominee certificate on file with a corporation.

                  (6)  "Beneficial  shareholder"  means  the  person  who  is  a
                  beneficial  owner of  shares  held in a  voting  trust or by a
                  nominee as the record shareholder.

                  (7)  "Shareholder"   means  the  record   shareholder  or  the
                  beneficial shareholder.

                                     III-1

<PAGE>


SS. 55-13-02.  RIGHT TO DISSENT.

(a) In addition to any rights granted under Article 9, a shareholder is entitled
to dissent from, and obtain payment of the fair value of his shares in the event
of, any of the following corporate actions:

                  (1)  Consummation of a plan of merger to which the corporation
                  (other  than a  parent  corporation  in a  merger  under  G.S.
                  55-11-04) is a party  unless (i) approval by the  shareholders
                  of that corporation is not required under G.S.  55-11-03(g) or
                  (ii) such shares are then  redeemable by the  corporation at a
                  price not greater than the cash to be received in exchange for
                  such shares;

                  (2)  Consummation  of a plan of share  exchange  to which  the
                  corporation is a party as the corporation whose shares will be
                  acquired,  unless  such  shares  are  then  redeemable  by the
                  corporation  at a  price  not  greater  than  the  cash  to be
                  received in exchange for such shares;

                  (3)   Consummation   of  a  sale  or   exchange   of  all,  or
                  substantially  all, of the property of the  corporation  other
                  than  as  permitted  by  G.S.  55-12-01,  including  a sale in
                  dissolution,  but not including a sale pursuant to court order
                  or a sale pursuant to a plan by which all or substantially all
                  of the net proceeds of the sale will be distributed in cash to
                  the shareholders within one year after the date of sale;

                  (4)  An  amendment  of  the  articles  of  incorporation  that
                  materially  and  adversely  affects  rights  in  respect  of a
                  dissenter's  shares  because  it (i)  alters  or  abolishes  a
                  preferential  right of the shares;  (ii) creates,  alters,  or
                  abolishes  a right  in  respect  of  redemption,  including  a
                  provision  respecting  a sinking  fund for the  redemption  or
                  repurchase,  of  the  shares;  (iii)  alters  or  abolishes  a
                  preemptive right of the holder of the shares to acquire shares
                  or other securities;  (iv) excludes or limits the right of the
                  shares  to vote  on any  matter,  or to  cumulate  votes;  (v)
                  reduces  the number of shares  owned by the  shareholder  to a
                  fraction of a share if the  fractional  share so created is to
                  be acquired for cash under G.S.  55-6-04;  or (vi) changes the
                  corporation  into  a  nonprofit   corporation  or  cooperative
                  organization;

                  (5) Any corporate  action taken pursuant to a shareholder vote
                  to the extent the  articles  of  incorporation,  bylaws,  or a
                  resolution  of the board of directors  provides that voting or
                  nonvoting  shareholders  are  entitled  to dissent  and obtain
                  payment for their shares.

(b) A  shareholder  entitled to dissent and obtain  payment for his shares under
this Article may not challenge the corporate  action  creating his  entitlement,
including  without  limitation a merger solely or partly in exchange for cash or
other property,  unless the action is unlawful or fraudulent with respect to the
shareholder or the corporation.

                                     III-2

<PAGE>


SS. 55-13-03.  DISSENT BY NOMINEES AND BENEFICIAL OWNERS.

(a) A record  shareholder may assert dissenters' rights as to fewer than all the
shares  registered  in his name only if he dissents  with  respect to all shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and  address  of each  person on whose  behalf he  asserts  dissenters'
rights.  The rights of a partial  dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.

(b) A beneficial  shareholder may assert dissenters' rights as to shares held on
his behalf only if:

                  (1) He submits  to the  corporation  the record  shareholder's
                  written  consent  to the  dissent  not later than the time the
                  beneficial shareholder asserts dissenters' rights; and

                  (2) He does so with  respect  to all shares of which he is the
                  beneficial shareholder.

PART 2.  PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS.

SS. 55-13-20.  NOTICE OF DISSENTERS' RIGHTS.

(a) If proposed corporate action creating dissenters' rights under G.S. 55-13-02
is submitted to a vote at a shareholders' meeting, the meeting notice must state
that shareholders are or may be entitled to assert dissenters' rights under this
Article and be accompanied by a copy of this Article.

(b) If corporate action creating dissenters' rights under G.S. 55-13-02 is taken
without a vote of  shareholders,  the  corporation  shall no later  than 10 days
thereafter  notify in writing all  shareholders  entitled to assert  dissenters'
rights that the action was taken and send them the dissenters'  notice described
in G.S. 55-13-22.

(c) If a corporation fails to comply with the requirements of this section, such
failure shall not invalidate any corporate action taken; but any shareholder may
recover from the corporation any damage which he suffered from such failure in a
civil action  brought in his own name within three years after the taking of the
corporate action creating dissenters' rights under G.S. 55-13-02 unless he voted
for such corporate action.

SS. 55-13-21.  NOTICE OF INTENT TO DEMAND PAYMENT.

(a) If proposed corporate action creating dissenters' rights under G.S. 55-13-02
is submitted to a vote at a shareholders'  meeting,  a shareholder who wishes to
assert dissenters' rights:

                  (1) Must give to the  corporation,  and the  corporation  must
                  actually  receive,  before the vote is taken written notice of
                  his intent to demand  payment  for his shares if the  proposed
                  action is effectuated; and

                  (2) Must not vote his shares in favor of the proposed action.

(b) A shareholder who does not satisfy the requirements of subsection (a) is not
entitled to payment for his shares under this Article.



                                     III-3


<PAGE>


SS. 55-13-22.  DISSENTERS' NOTICE.

(a) If proposed corporate action creating dissenters' rights under G.S. 55-13-02
is  authorized  at a  shareholders'  meeting,  the  corporation  shall  mail  by
registered or certified mail, return receipt  requested,  a written  dissenters'
notice to all shareholders who satisfied the requirements of G.S. 55-13-21.

(b)  The  dissenters'  notice  must  be sent no  later  than 10 days  after  the
corporate action was taken, and must:

                  (1) State where the payment  demand must be sent and where and
                  when certificates for certificated shares must be deposited;

                  (2) Inform  holders of  uncertificated  shares to what  extent
                  transfer  of the shares will be  restricted  after the payment
                  demand is received;

                  (3) Supply a form for demanding payment;

                  (4) Set a date by  which  the  corporation  must  receive  the
                  payment  demand,  which date may not be fewer than 30 nor more
                  than 60 days  after  the date the  subsection  (a)  notice  is
                  mailed; and

                  (5) Be accompanied by a copy of this Article.

SS. 55-13-23.  DUTY TO DEMAND PAYMENT.

(a) A shareholder  sent a  dissenters'  notice  described in G.S.  55-13-22 must
demand payment and deposit his share  certificates  in accordance with the terms
of the notice.

(b) The  shareholder  who demands  payment and deposits  his share  certificates
under  subsection  (a) retains  all other  rights of a  shareholder  until these
rights are cancelled or modified by the taking of the proposed corporate action.


(c) A shareholder who does not demand payment or deposit his share  certificates
where required,  each by the date set in the dissenters' notice, is not entitled
to payment for his shares under this Article.

SS. 55-13-24.  SHARE RESTRICTIONS.

(a) The corporation may restrict the transfer of uncertificated  shares from the
date the  demand for their  payment is  received  until the  proposed  corporate
action is taken or the restrictions released under G.S. 55-13-26.

(b) The person for whom  dissenters'  rights are  asserted as to  uncertificated
shares  retains  all other  rights  of a  shareholder  until  these  rights  are
cancelled or modified by the taking of the proposed corporate action.

                                   III-4

<PAGE>

SS. 55-13-25.  OFFER OF PAYMENT.

(a) As soon as the  proposed  corporate  action is taken,  or upon  receipt of a
payment demand,  the corporation  shall offer to pay each dissenter who complied
with G.S. 55-13-23 the amount the corporation  estimates to be the fair value of
his shares,  plus  interest  accrued to the date of payment,  and shall pay this
amount to each dissenter who agrees in writing to accept it in full satisfaction
of his demand.

(b)      The offer of payment must be accompanied by:

                  (1) The  corporation's  most recent available balance sheet as
                  of the end of a fiscal  year  ending  not more  than 16 months
                  before the date of offer of payment,  an income  statement for
                  that year,  a statement  of cash flows for that year,  and the
                  latest available interim financial statements, if any;

                  (2) A  statement  of the  corporation's  estimate  of the fair
                  value of the shares;

                  (3) An explanation of how the interest was calculated;

                  (4) A statement  of the  dissenter's  right to demand  payment
                  under G.S. 55-13-28; and

                  (5) A copy of this Article.

SS. 55-13-26.  FAILURE TO TAKE ACTION.

(a) If the  corporation  does not take the proposed  action within 60 days after
the date set for  demanding  payment  and  depositing  share  certificates,  the
corporation  shall return the  deposited  certificates  and release the transfer
restrictions imposed on uncertificated shares.

(b)  If  after  returning   deposited   certificates   and  releasing   transfer
restrictions,  the  corporation  takes the proposed  action,  it must sent a new
dissenters' notice under G.S. 55-13-22 and repeat the payment demand procedure.

SS. 55-13-28.  PROCEDURE IF SHAREHOLDER DISSATISFIED WITH CORPORATION'S OFFER OR
FAILURE TO PERFORM.

(a) A dissenter may notify the corporation in writing of his own estimate of the
fair value of his shares and amount of interest  due, and demand  payment of his
estimate  or reject  the  corporation's  offer  under G.S.  55-13-25  and demand
payment of the fair value of his shares and interest due, if:

                  (1) The dissenter  believes that the amount offered under G.S.
                  55-13-25 is less than the fair value of his shares or that the
                  interest due is incorrectly calculated;

                  (2) The  corporation  fails to make payment to a dissenter who
                  accepts the corporation's  offer under G.S. 55-13-25 within 30
                  days after the dissenter's acceptance; or



                                     III-5


<PAGE>


                  (3)  The  corporation,  having  failed  to take  the  proposed
                  action, does not return the deposited  certificates or release
                  the transfer  restrictions  imposed on  uncertificated  shares
                  within 60 days after the date set for demanding payment.

(b) A dissenter  waives his right to demand payment under this section unless he
notifies the corporation of his demand in writing (i) under  subdivision  (a)(1)
within 30 days  after the  corporation  offered  payment  for his shares or (ii)
under  subdivisions  (a)(2) and (a)(3) within 30 days after the  corporation has
failed to perform timely. A dissenter who fails to notify the corporation of his
demand under  subsection  (a) within such 30-day  period shall be deemed to have
withdrawn his dissent and demand for payment.

PART 3. JUDICIAL APPRAISAL OF SHARES.

SS. 55-13-30.  COURT ACTION.

(a) If a demand for payment under G.S. 55-13-28 remains unsettled, the dissenter
may  commence a proceeding  within 60 days after the date of his payment  demand
under G.S.  55-13-28 and  petition the court to determine  the fair value of the
shares and accrued interest. Upon service upon it of the petition filed with the
court,  the  corporation  shall pay to the dissenter  the amount  offered by the
corporation under G.S. 55-13-25.

(a) (1) If the  dissenter  does not  commence the  proceeding  within the 60-day
period,  the dissenter  shall have an additional 30 days to either (i) accept in
writing the amount offered by the corporation  under G.S.  55-13-25,  upon which
the corporation  shall pay such amount to the dissenter in full  satisfaction of
his demand,  or (ii)  withdraw his demand for payment and resume the status of a
nondissenting  shareholder.  A dissenter  who takes no action within such 30-day
period shall be deemed to have withdrawn his dissent and demand for payment.

(b) Reserved for future codification purposes.

(c) The court shall have the discretion to make all  dissenters  (whether or not
residents  of  this  State)  whose  demands  remain  unsettled  parties  to  the
proceeding  as in an action  against their shares and all parties must be served
with a copy  of the  petition.  Nonresidents  may be  served  by  registered  or
certified mail or by publication as provided by law.

(d) The  jurisdiction  of the court in which the  proceeding is commenced  under
subsection  (b) is plenary  and  exclusive.  The court may  appoint  one or more
persons as appraisers to receive evidence and recommend decision on the question
of fair value.  The appraisers have the powers described in the order appointing
them, or in any amendment to it. The parties are entitled to the same  discovery
rights as parties in other civil  proceedings.  However,  in a  proceeding  by a
dissenter in a public corporation, there is no right to a trial by jury.

(e) Each  dissenter  made a party to the  proceeding is entitled to judgment for
the amount, if any, by which the court finds the fair value of his shares,  plus
interest, exceeds the amount paid by the corporation.


                                     III-6


<PAGE>


SS. 55-13-31.  COURT COSTS AND COUNSEL FEES.

(a) The court in an appraisal  proceeding  commenced  under G.S.  55-13-30 shall
determine all costs of the proceeding, including the reasonable compensation and
expenses of appraisers  appointed by the court, and shall assess the costs as it
finds equitable.

(b) The court may also  assess the fees and  expenses of counsel and experts for
the respective parties, in amounts the court finds equitable:

                  (1)  Against  the  corporation  and  in  favor  of  any or all
                  dissenters  if  the  court  finds  the   corporation  did  not
                  substantially  comply with the  requirements of G.S.  55-13-20
                  through 55-13-28; or

                  (2) Against either the corporation or a dissenter, in favor of
                  either or any other  party,  if the court finds that the party
                  against  whom  the  fees  and  expenses  are  assessed   acted
                  arbitrarily, vexatiously, or not in good faith with respect to
                  the rights provided by this Article.

(c) If the court finds that the  services of counsel for any  dissenter  were of
substantial benefit to other dissenters  similarly  situated,  and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefitted.



                                     III-7

<PAGE>




                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The NCBCA  provides for  indemnification  by a corporation of its officers,
directors,  employees  and  agents,  and any person who is or was serving at the
corporation's  request  as a  director,  officer,  employee  or agent of another
entity or enterprise or as a trustee or administrator  under an employee benefit
plan, against liability and expenses,  including reasonable  attorneys' fees, in
any  proceeding  (including  without  limitation a  proceeding  brought by or on
behalf of the  corporation  itself) arising out of their status as such or their
activities in any of the foregoing capacities.

     PERMISSIBLE INDEMNIFICATION. Under the NCBCA, a corporation may, but is not
required to, indemnify any such person against  liability and expenses  incurred
in any such  proceeding,  provided such person  conducted  himself or herself in
good  faith  and (i) in the case of  conduct  in his or her  official  corporate
capacity,  reasonably  believed that his or her conduct was in the corporation's
best interests, and (ii) in all other cases, reasonably believed that his or her
conduct was at least not opposed to the  corporation's  best interests,  and, in
the case of a criminal  proceeding,  where he or she had no reasonable  cause to
believe  his or her  conduct  was  unlawful.  However,  a  corporation  may  not
indemnify such person either in connection  with a proceeding by or in the right
of the corporation in which such person was adjudged liable to the  corporation,
or in connection with any other proceeding charging improper personal benefit to
such person (whether or not involving  action in an official  capacity) in which
such  person  was  adjudged  liable  on the  basis  that  personal  benefit  was
improperly received.

     MANDATORY INDEMNIFICATION. Unless limited by the corporation's charter, the
NCBCA  requires  a  corporation  to  indemnify  a  director  or  officer  of the
corporation who is wholly successful, on the merits or otherwise, in the defense
of any proceeding to which such person was a party because he or she is or was a
director or officer of the corporation  against reasonable  expenses incurred in
connection with the proceeding.

     ADVANCE FOR EXPENSES. Expenses incurred by a director, officer, employee or
agent  of  the  corporation  in  defending  a  proceeding  may  be  paid  by the
corporation in advance of the final  disposition of the proceeding as authorized
by the board of directors in the specific  case, or as authorized by the charter
or bylaws or by any  applicable  resolution  or  contract,  upon  receipt  of an
undertaking by or on behalf of such person to repay amounts  advanced  unless it
ultimately is determined  that such person is entitled to be  indemnified by the
corporation against such expenses.

     VOLUNTARY  INDEMNIFICATION.  In  addition  to and  separate  and apart from
"permissible"  and "mandatory"  indemnification  described  above, a corporation
may, by charter, bylaw, contract or resolution,  indemnify or agree to indemnify
any  one or  more  of its  directors,  officers,  employees  or  agents  against
liability and expenses in any proceeding (including any proceeding brought by or
on behalf of the  corporation  itself)  arising  out of their  status as such or
their activities in any of the foregoing  capacities.  However,  the corporation
may not indemnify or agree to indemnify a person  against  liability or expenses
he may incur on account  of  activities  which  were at the time taken  known or
believed by such person to be clearly in conflict with the best interests of the
corporation. Any provision in a corporation's charter or bylaws or in a contract
or  resolution  may include  provisions  for recovery  from the  corporation  of
reasonable   costs,   expenses  and  attorneys'  fees  in  connection  with  the
enforcement of rights to indemnification granted therein and may further include
provisions establishing reasonable procedures for determining and enforcing such
rights.

     COURT-ORDERED   INDEMNIFICATION.   Unless   otherwise   provided   in   the
corporation's  charter,  a director or officer of the corporation who is a party
to a  proceeding  may apply for  indemnification  to the  court  conducting  the
proceeding  or to  another  court of  competent  jurisdiction.  On receipt of an
application,  the court, after giving any notice the court deems necessary,  may
order  indemnification  if it determines either (i) that the director or officer
is entitled to mandatory  indemnification  as described above, in which case the
court also will order the corporation to 


                                      II-1

<PAGE>


pay   the   reasonable   expenses   incurred   to   obtain   the   court-ordered
indemnification,  or (ii) that the director or officer is fairly and  reasonably
entitled to indemnification in view of all the relevant  circumstances,  whether
or not such person met the requisite  standard of conduct or was adjudged liable
to the  corporation  in  connection  with a proceeding by or in the right of the
corporation  or on the basis that personal  benefit was  improperly  received in
connection  with any other  proceeding  so charging  (but if adjudged so liable,
indemnification is limited to reasonable expenses incurred).

     PARTIES  ENTITLED  TO  INDEMNIFICATION.  The NCBCA  defines  "director"  to
include  ex-directors and the estate or personal  representative  of a director.
Unless its charter provides  otherwise,  a corporation may indemnify and advance
expenses to an officer,  employee or agent of the corporation to the same extent
as to a director  and also may  indemnify  and  advance  expenses to an officer,
employee or agent who is not a director to the  extent,  consistent  with public
policy,  as may be  provided  in its  charter or bylaws,  by general or specific
action of its board of directors, or by contract.

     INDEMNIFICATION BY THE REGISTRANT. The Bylaws of the Registrant provide for
indemnification  of its directors,  officers,  employees and agents, and require
its  Board of  Directors  to take  all  actions  necessary  and  appropriate  to
authorize such indemnification.

     Under the NCBCA, a corporation also may purchase insurance on behalf of any
person who is or was a director or officer against any liability  arising out of
his  status  as such.  The  Registrant  currently  maintains  a  directors'  and
officers' liability insurance policy.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     The following exhibits and financial  statement schedules are filed as part
of this Registration Statement.

(a)  Exhibits

<TABLE>
<CAPTION>
Exhibit No.
pursuant to
Item 601 of
Regulation S-K        Description of Exhibit

<S>                   <C>
2                              Agreement and Plan of Reorganization and Merger among Granville United Bank, Triangle
                               Bancorp, Inc. and Triangle Bank dated June 7, 1996 (included as and incorporated by
                               reference from Appendix I to the Prospectus/Proxy Statement filed as a part of the
                               Registration Statement)

5                              Opinion of Moore & Van Allen, PLLC as to the legality of the securities to be registered

8                              Opinion of Coopers & Lybrand L.L.P. as to tax matters

10(a)                          Triangle Bancorp, Inc. 1988 Incentive Stock Option Plan, as amended on December 16, 1993
                               and May 23, 1995 (incorporated by reference from Exhibit 10(a) of Registrant's Registration
                               Statement on Form S-4 (Registration No. 33-93918)

10(b)                          Triangle Bancorp, Inc. 1988 Non-Qualified Stock Option Plan, as amended on December 16,
                               1993 (incorporated by reference to Exhibit 10(e) to the Registrant's Form 10-K for the
                               fiscal year ended December 31, 1993 as filed with the Commission on March 31, 1994)


                                      II-2

<PAGE>


10(c)                          Triangle  Bank  Deferred  Compensation  Plan  for
                               Outside  Directors  (incorporated by reference to
                               Exhibit 10(c) to the  Registrant's  Form 10-K for
                               the fiscal year ended  December 31, 1993 as filed
                               with the Commission on March 31, 1994)

10(d)                          Employment Agreement between Triangle Bank and Michael S. Patterson (incorporated by
                               reference to Exhibit 10(a) to Registrant's Form 10-K for the fiscal year ended December 31,
                               1993 filed with the Commission on March 31, 1994)

10(e)                          Employment Agreement between Triangle Bank and John B. Harris (incorporated by reference to
                               Exhibit 10(b) to Registrant's Form 10-K for the fiscal year ended December 31, 1993 filed
                               with the Commission on March 31, 1994)

10(f)                          Employment Agreement between Triangle Bank and H. Leigh Ballance, Jr. (incorporated by
                               reference to Exhibit 10(j) to the Registrant's Form 10-K for the year ended December 31,
                               1994, as filed with the Commission on March 31, 1995)

10(g)                          Deferred Compensation Agreement between Triangle Bank and Michael S. Patterson
                               (incorporated by reference from Exhibit 10(g) of Registrant's Registration Statement on
                               Form S-4 (Registration No. 33-86226))

10(h)                          Deferred Compensation Agreement between Triangle Bank and John B. Harris (incorporated by
                               reference from Exhibit 10(h) of Registrant's Registration Statement on Form S-4
                               (Registration No. 33-86226))

10(i)                          Deferred Compensation Agreement between Triangle Bank and Debra L. Lee (incorporated by
                               reference from Exhibit 10(i) of Registrant's Registration Statement on Form S-4
                               (Registration No. 33-86226))

10(j)                          Change of Control Agreement dated June 18, 1996 between Triangle Bank and Steven R. Ogburn

10(k)                          Change of Control Agreement dated June 18, 1996 between Triangle Bank and Debra L. Lee

13(a)                          Granville United Bank Annual Report on Form F-2 for fiscal year ended December 31, 1995

13(b)                          Granville United Bank Quarterly Report on Form F-4 for quarter ended
                               March 31, 1996

13(c)                          Granville United Bank Current Report on Form F-3 dated June 18, 1996

23(a)                          Consent of Moore & Van Allen,PLLC (contained in its opinion submitted as Exhibit 5 hereto)

23(b)                          Consent of Coopers & Lybrand L.L.P.

23(c)                          Consent of Langdon & Company

23(d)                          Consent of Equity Research Services, Inc.


                                      II-3


<PAGE>


23(e)                          Consent of Coopers & Lybrand L.L.P. regarding tax opinion (contained in its opinion
                               submitted as Exhibit 8 hereto)

24                             Power of Attorney

99                             Form of proxy to be used in connection with the Special Meeting of Shareholders of
                               Granville United Bank

(b)                            Financial Statement Schedules

                               All financial  statement schedules are omitted as
                               substantially   all   required   information   is
                               contained   in   the   Registrants   consolidated
                               financial   statements   which  are  incorporated
                               herein by reference or is not applicable.
</TABLE>


ITEM 22.  UNDERTAKINGS

     (A)      The undersigned registrant hereby undertakes:

                      (1) to file,  during any  period in which  offers or sales
              are being made, a  post-effective  amendment to this  registration
              statement:  (i) to  include  any  prospectus  required  by Section
              10(a)(3)  of the  Securities  Act of 1933;  (ii) to reflect in the
              prospectus any facts or events arising after the effective date of
              the  registration  statement  (or the most  recent  post-effective
              amendment  thereof)  which,  individually  or  in  the  aggregate,
              represent a fundamental change in the information set forth in the
              registration   statement;   and  (iii)  to  include  any  material
              information   with  respect  to  the  plan  of  distribution   not
              previously disclosed in the registration statement or any material
              change to such information in the registration statement;

                       (2) that,  for the purpose of  determining  any liability
              under  the  Securities  Act  of  1933,  each  such  post-effective
              amendment  shall  be  deemed  to be a new  registration  statement
              relating to the securities  offered  therein,  and the offering of
              such  securities  at that time  shall be deemed to be the  initial
              bona fide offering thereof;

                      (3)  to   remove   from   registration   by   means  of  a
              post-effective  amendment any of the securities  being  registered
              which remain unsold at the termination of the offering.

     (B)      The undersigned registrant hereby undertakes that, for purposes of
              determining  any liability  under the Securities Act of 1933, each
              filing of the registrant's annual report pursuant to Section 13(a)
              or Section  15(b) of the  Securities  Exchange Act of 1934 that is
              incorporated by reference in the  registration  statement shall be
              deemed  to  be  a  new  registration  statement  relating  to  the
              securities  offered herein, and the offering of such securities at
              that time  shall be deemed to be the  initial  bona fide  offering
              thereof.

     (C)      Insofar  as  indemnification  for  liabilities  arising  under the
              Securities Act of 1933 (the "Securities  Act") may be permitted to
              directors,  officers  and  controlling  persons of the  registrant
              pursuant to the foregoing provisions, or otherwise, the registrant
              has  been  advised  that  in the  opinion  of the  Securities  and
              Exchange Commission such  indemnification is against public policy
              as   expressed   in  the   Securities   Act  and  is,   therefore,
              unenforceable.

                                      II-4

<PAGE>

              In the  event  that  a  claim  for  indemnification  against  such
              liabilities  (other than the payment by the registrant of expenses
              incurred or paid by a director,  officer or controlling  person of
              the  registrant in the successful  defense of any action,  suit or
              proceeding) is asserted by such  director,  officer or controlling
              person in connection  with the securities  being  registered,  the
              registrant  will,  unless in the opinion of its counsel the matter
              has been settled by  controlling  precedent,  submit to a court of
              appropriate    jurisdiction,    the    question    whether    such
              indemnification by it is against public policy as expressed in the
              Securities Act and will be governed by the final  adjudication  of
              such issue.

     (D)      The  undersigned   registrant  hereby  undertakes  to  respond  to
              requests for  information  that is  incorporated by reference into
              the Prospectus  pursuant to Items 4, 10(b), 11 or 13 of this Form,
              within one  business day of receipt of such  request,  and to send
              the  incorporated  documents by first class mail or other  equally
              prompt  means.  This includes  information  contained in documents
              filed  subsequent  to  the  effective  date  of  the  Registration
              Statement through the date of responding to the request.

     (E)      The  registrant   hereby  undertakes  to  supply  by  means  of  a
              post-effective amendment all information concerning a transaction,
              and the company being acquired involved therein,  that was not the
              subject of and  included  in the  Registration  Statement  when it
              became effective.


                                      II-5

<PAGE>


                                   SIGNATURES


     Pursuant to the  requirement  of the Securities Act of 1933, the registrant
has duly caused this  registration  statement  to be signed on its behalf by the
undersigned,  thereunto duly authorized,  in the City of Raleigh, State of North
Carolina, on June 27, 1996.

                         TRIANGLE BANCORP, INC.


                         BY: /s/ Michael S. Patterson
                             Michael S. Patterson
                            President and Chief Executive Officer


     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No. 1 to its  registration  statement  has been  signed  below by the  following
persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

                          SIGNATURE                                           TITLE                         DATE

<S>                                                           <C>                                      <C>
       /s/ Michael S. Patterson
       ------------------------------------------------
       (Michael S. Patterson)                                 President, Chief Executive               June 27, 1996
                                                              Officer and Director
                                                              (Principal Executive
                                                              Officer)

       /s/ Debra L. Lee                                                                                June 27, 1996
       ------------------------------------------------       Chief Financial Officer
                         (Debra L. Lee)                       (Principal Financial Officer
                                                              and Principal Accounting
                                                              Officer)

       /s/ Charles H. Ashford, Jr.                             Chairman and Director                   June 27, 1996
       ------------------------------------------------
                   (Charles H. Ashford, Jr.)


       /s/ H. Leigh Ballance, Jr.                              Director                                June 27, 1996
       ------------------------------------------------
                    (H. Leigh Ballance, Jr.)


       /s/ Edwin B. Borden                                     Director                                June 27, 1996
       ------------------------------------------------
                      (Edwin B. Borden)


       /s/ Robert E. Bryan, Jr.                                Director                                June 27, 1996
       ------------------------------------------------
                  (Robert E. Bryan, Jr.)



                                      II-6
<PAGE>

                          SIGNATURE                                           TITLE                         DATE

                                                               Director                                June __, 1996
       ------------------------------------------------
                  (William C. Burkhardt)


                                                               Director                                June __, 1996
       ------------------------------------------------
                    (David T. Clancy)


       /s/ N. Leo Daughtry                                     Director                                June 27, 1996
       ------------------------------------------------
                    (N. Leo Daughtry)


       /s/ Syd W. Dunn, Jr.                                    Director                                June 27, 1996
       ------------------------------------------------
                   (Syd W. Dunn, Jr.)


       /s/ Willie S. Edwards                                   Director                                June 27, 1996
       ------------------------------------------------
                  (Willie S. Edwards)


                                                               Director                                June __, 1996
       ------------------------------------------------
                  (James P. Godwin, Sr.)


       /s/ Robert L. Guthrie                                   Director                                June 27, 1996
       ------------------------------------------------
                    (Robert L. Guthrie)


                                                               Director                                June __, 1996
       ------------------------------------------------
                    (John B. Harris, Jr.)


       /s/ George W. Holt                                      Director                                June 27, 1996
                     (George W. Holt)



                                      II-7


<PAGE>


                          SIGNATURE                                           TITLE                         DATE


       /s/ Earl Johnson, Jr.                                   Director                                June 27, 1996
       ------------------------------------------------
                     (Earl Johnson, Jr.)



       /s/ O. A. Keller, III                                   Director                                June 27, 1996
       ------------------------------------------------
                      (O. A. Keller, III)


       /s/ Edythe P. Lumsden                                   Director                                June 27, 1996
       -------------------------------------------
                    (Edythe P. Lumsden)


       /s/ J. L. Maxwell, Jr.                                  Director                                June 27, 1996
       ----------------------------------------------
                     (J. L. Maxwell, Jr.)


       /s/ Wendell H. Murphy                                   Director                                June 27, 1996
       ------------------------------------------
                   (Wendell H. Murphy)


       /s/ N. Johnson Tilghman                                 Director                                June 27, 1996
       -----------------------------------------
                  (N. Johnson Tilghman)


       /s/ Sydnor M. White, Jr.                                Director                                June 27, 1996
       -------------------------------------------
                  (Sydnor M. White, Jr.)


       /s/ J. Blount Williams                                  Director                                June 27, 1996
       ----------------------------------------------
                    (J. Blount Williams)

</TABLE>

                                      II-8

<PAGE>


                                    EXHIBITS
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit Number
Pursuant to
Item 601 of
Regulation S-K                 Description                                                                              Page No.
<S>                            <C>                                                                                      <C>
2                              Agreement and Plan of Reorganization and Merger among Granville United Bank,
                               Triangle Bancorp, Inc. and Triangle Bank dated June 7, 1996 (included as and
                               incorporated by reference from Appendix I to the Prospectus/Proxy Statement
                               filed as part of the Registration Statement)

5                              Opinion of Moore & Van Allen, PLLC as to the legality of the securities to be
                               registered

8                              Opinion of Coopers & Lybrand L.L.P. as to income tax matters

10(a)                          Triangle Bancorp, Inc. 1988 Incentive Stock Option Plan, as amended on
                               December 16, 1993 and May 23, 1995 (incorporated by reference from Exhibit
                               10(a) to the Registrant's Registration Statement on Form S-4 (Registration No.
                               33-93918)

10(b)                          Triangle Bancorp, Inc. 1988 Non-Qualified Stock Option Plan, as amended on
                               December 16, 1993 (incorporated by reference to Exhibit 10(e) to the
                               Registrant's Form 10-K for the fiscal year ended December 31, 1993 as filed
                               with the Commission on March 31, 1994)

10(c)                          Triangle  Bank  Deferred  Compensation  Plan  for
                               Outside  Directors  (incorporated by reference to
                               Exhibit 10(c) to the  Registrant's  Form 10-K for
                               the fiscal year ended  December 31, 1993 as filed
                               with the Commission on March 31, 1994)

10(d)                          Employment Agreement between Triangle Bank and Michael S. Patterson
                               (incorporated by reference to Exhibit 10(a) to Registrant's Form 10-K for the
                               fiscal year ended December 31, 1993 filed with the Commission on March 31,
                               1994)

10(e)                          Employment Agreement between Triangle Bank and John B. Harris (incorporated by
                               reference to Exhibit 10(b) to Registrant's Form 10-K for the fiscal year ended
                               December 31, 1993 filed with the Commission on March 31, 1994)

10(f)                          Employment Agreement between Triangle Bank and H. Leigh Ballance, Jr.
                               (incorporated by reference to Exhibit 10(j) to the Registrant's Form 10-K for
                               the year ended December 31, 1994, filed with the Commission on March 31, 1995)

10(g)                          Deferred Compensation Agreement between Triangle Bank and Michael S. Patterson
                               (incorporated by reference from Exhibit 10(g) of Registrant's Registration
                               Statement on Form S-4 (Registration No. 33-86226))


<PAGE>




Exhibit Number
Pursuant to
Item 601 of
Regulation S-K                 Description                                                                              Page No.

10(h)                          Deferred Compensation Agreement between Triangle Bank and John B. Harris
                               (incorporated by reference from Exhibit 10(h) of Registrant's Registration
                               Statement on Form S-4 (Registration No. 33-86226))

10(i)                          Deferred Compensation Agreement between Triangle Bank and Debra L. Lee
                               (incorporated by reference from Exhibit 10(i) of Registrant's Registration
                               Statement on Form S-4 (Registration No. 33-86226))

10(j)                          Change of Control Agreement dated June 18, 1996 between Triangle Bank and
                               Steven R. Ogburn

10(k)                          Change of Control Agreement dated June 18, 1996 between Triangle Bank and
                               Debra L. Lee

13(a)                          Granville United Bank Annual Report on Form F-2 for fiscal year ended December
                               31, 1995

13(b)                          Granville United Bank Quarterly Report on Form F-4 for quarter ended March 31,
                               1996

13(c)                          Granville United Bank Current Report on Form F-3 dated June 18, 1996

23(a)                          Consent of Moore & Van Allen,PLLC (contained in its opinion submitted as
                               Exhibit 5 hereto)

23(b)                          Consent of Coopers & Lybrand L.L.P.

23(c)                          Consent of Langdon & Company

23(d)                          Consent of Equity Research Services, Inc.

23(e)                          Consent of Coopers & Lybrand L.L.P. regarding tax opinion (contained in
                               its opinion submitted as Exhibit 8 hereto)

24                             Power of Attorney

99                             Form of proxy to be used in connection with the Special Meeting of Shareholders of
                               Granville United Bank

(b)                            Financial Statement Schedules

                               All financial  statement schedules are omitted as
                               substantially   all   required   information   is
                               contained   in   the   Registrants   consolidated
                               financial   statements   which  are  incorporated
                               herein by reference or is not applicable.

</TABLE>



                                                                  Exhibit 5

                                                   June 26, 1996




Board of Directors
Triangle Bancorp, Inc.
4300 Glenwood Avenue
Raleigh, North Carolina  27612

RE:  Registration Statement on Form S-4 to Effect
           Acquisition of Granville United Bank

Ladies and Gentlemen:

We have acted as counsel to Triangle  Bancorp,  Inc.  ("Bancorp")  in connection
with its proposed  acquisition  (the  "Acquisition")  of Granville  United Bank,
Oxford, North Carolina ("Granville").  As part of the Acquisition,  Bancorp will
file with the Securities and Exchange  Commission the Registration  Statement on
Form S-4 (the  "Registration  Statement")  under the  Securities Act of 1933, as
amended (the  "Securities  Act"),  pursuant to which shares of Bancorp's  common
stock, no par value (the "Common Stock"), are to be registered.

In our capacity as counsel,  we have examined originals or copies,  certified or
otherwise   identified  to  our   satisfaction,   of  (i)  the   certificate  of
incorporation  and bylaws of Bancorp,  (ii) the corporate  resolutions and other
records of actions taken by the Board of Directors of Bancorp  pertaining to the
Acquisition,  (iii) the Agreement and Plan of  Reorganization  and Merger by and
among Bancorp, Triangle Bank and Granville dated June 7, 1996 (the "Agreement"),
(iv) the Registration  Statement,  (v) the relevant provisions of the Securities
Act, Chapters 53 and 55 of the North Carolina General Statues,  the Bank Holding
Company Act of 1956, as amended,  and the regulations  promulgated  under all of
the   aforementioned   statues,   and  (vi)  such  other   documents,   records,
certificates,  papers and legal matters as we have  considered  necessary as the
basis for the  opinions  given  herein.  In  addition,  we have made  reasonable
inquiries  of  the  officers  of  Bancorp  as to  all  relevant  items.  In  all
examinations  of  documents,  we have  assumed  the  genuiness  of all  original
documents and all  signatures  and the  conformity to original  documents of all
copies submitted to us as certified, conformed or photostatic copies.




<PAGE>


Board of Directors
June 26 1996
Page 2


On the basis of such  examination  (and  subject to the  Registration  Statement
becoming  and  remaining  effective,  approval of the  Acquisition  by Granville
shareholders,  receipt of all required regulatory approvals, and consummation of
the Acquisition on the terms and in the manner  described in the Agreement),  we
are of the opinion that the shares of Common  Stock to be issued to  Granville's
shareholders,  upon the  issuance  thereof  in  accordance  with the  terms  and
conditions of the Agreement,  will be legally and validly issued, fully paid and
nonassessable.

This opinion is furnished by us solely for your benefit in  connection  with the
transaction described herein and may not be quoted or relied upon by, nor copies
be  delivered  to, any other person or entity,  or used for any other  purposes,
without our prior express written consent. We hereby expressly disclaim any duty
or  responsibility  to update this opinion or the  information  upon which it is
based after the date hereof.

We hereby  consent to the use of this opinion as an exhibit to the  Registration
Statement and the reference to our firm in the Prospectus/Proxy  Statement which
is a part of the Registration Statement, under the Section entitled "Opinions".

                                           Very truly yours,

                                           MOORE & VAN ALLEN, PLLC


                                           (Signature of Alexander M. Donaldson
                                                     appears here)
                                           By:  Alexander M. Donaldson










<PAGE>






                                                  June 21, 1996

Triangle Bancorp, Inc.
c/o Mr. Michael S. Patterson
4300 Glenwood Avenue
Raleigh, North Carolina 27605


                    Re: Agreement and Plan of  Reorganization  and Merger by and
                    among  Granville  United Bank and Triangle Bank and Triangle
                    Bancorp, Inc.

Dear Mr. Patterson:

Pursuant to your request and as required by Article VII,  Section 7.01(e) of the
Agreement  and Plan of  Reorganization  and Merger dated as of June 7, 1996 (the
"Agreement") by and among  Granville  United Bank and Triangle Bank and Triangle
Bancorp,  Inc., we are providing you our opinion of certain  federal  income tax
consequences of the transaction  described  herein.  Unless otherwise noted, all
section  references  herein  shall be to the Internal  Revenue Code of 1986,  as
amended (the "Code") and the regulations thereunder.

Additionally,  we hereby  consent to the filing of this opinion as an exhibit to
the Registration  Statement on Form S-4 filed by Triangle Bancorp, Inc. relating
to its  shares of common  stock to be issued to the  shareholders  of  Granville
United Bank and to the  reference  made in the  Registration  Statement  to this
opinion and to our firm.


                                      Facts

         A.       Parties to the Proposed Transaction

                  1. Triangle Bancorp, Inc. ("Triangle")

                  Triangle is a North  Carolina  business  corporation  with its
                  principal  office  and  place  of  business  located  at  4300
                  Glenwood  Avenue,   Raleigh,   North  Carolina.   Triangle  is
                  authorized   by  its  Articles  of   Incorporation   to  issue
                  20,000,000  shares of common stock,  each of no par value (the
                  "Triangle Stock"), of which there were 9,685,291 shares issued
                  and outstanding as of March 31, 1996.


<PAGE>


Mr. Michael Patterson                   Page 2                   June 21, 1996





                  2. Triangle Bank ("Triangle Bank")


                  Triangle Bank is a North Carolina banking corporation with its
                  principal  office  and  place  of  business  located  at  4300
                  Glenwood Avenue, Raleigh, North Carolina and is a wholly owned
                  subsidiary  of Triangle.  Triangle  Bank is  authorized by its
                  Articles of  Incorporation to issue 6,000,000 shares of common
                  stock, each of $4.00 par value (the "Triangle Bank Stock"), of
                  which there were 2,433,665 shares issued and outstanding as of
                  March 31, 1996.

                  3. Granville United Bank

                  Granville United Bank is a North Carolina banking  corporation
                  with its principal office and place of business located at 109
                  Hillsboro  Street,  Oxford,  North Carolina.  Granville United
                  Bank is authorized by its Articles of  Incorporation  to issue
                  2,000,000  shares  of  common  stock,  each of $5.00 par value
                  ("Granville  United Bank  Stock"),  of which there were, as of
                  March 31, 1996, 430,000 shares issued and outstanding.

                  4. Shareholders of Granville Bank ("Shareholders")

                  Granville  United  Bank  is  a  publicly  owned  company.  The
                  Granville  United Bank Stock is reported  over-the-counter  in
                  the "pink  sheets"  by the  National  Daily  Quotation  System
                  published by the National Quotation Bureau, Inc.


         B.       Proposed Transaction Between the Parties

                  Pursuant  to  the  Agreement  and  in  accordance  with  North
                  Carolina Law,  Granville  United Bank shall be merged with and
                  into Triangle Bank (the "Merger") with Triangle Bank surviving
                  the Merger. At this time, the corporate existence of Granville
                  United Bank shall  cease,  while the  corporate  existence  of
                  Triangle Bank shall continue  unaffected and unimpaired by the
                  Merger.

                  Upon  consummation of the Merger,  Granville United Bank shall
                  become and  operate  under the name  "Triangle  Bank" and will
                  continue to conduct the business of a North  Carolina  banking
                  corporation  at the then legally  established  branch and main
                  offices  of  Triangle  Bank.  The  duration  of the  corporate
                  existence  of Triangle  Bank,  as the  surviving  corporation,
                  shall be perpetual and unlimited.

                  The business  purpose for the parties entering into the Merger
                  is to provide Triangle Bank with certain  business  advantages
                  in comparison to Triangle Bank's current structure,  including
                  increased  ability to expand the  business,  and  economies of
                  scale.

<PAGE>


Mr. Michael Patterson                   Page 3                     June 21, 1996


         

                  Pursuant  to the  Agreement,  each  Shareholder  of  Granville
                  United Bank will receive (through a designated Transfer Agent)
                  one and three-quarter  shares of Triangle Stock for each share
                  of Granville United Bank Stock held  immediately  prior to the
                  Effective Time. In the event the exchange of shares results in
                  the creation of fractional shares,  Triangle will deliver cash
                  to the  designated  Transfer  Agent in an amount  equal to the
                  aggregate  Market Value (as defined in the  Agreement)  of all
                  such fractional shares,  which shall be remitted to the former
                  Shareholders of Granville United Bank in accordance with their
                  respective interests.

                  Likewise, any warrants and options granted by Granville United
                  Bank to purchase shares of Granville United Bank Stock will be
                  converted  into  warrants  and  options to  purchase  the same
                  number of shares of Triangle Stock  multiplied by the Exchange
                  Ratio (as  defined  by the  Agreement)  on the same  terms and
                  conditions as currently are in effect.


                  The  "Effective  Time" of the  Merger is defined in Article I,
                  Section  1.07 of the  Agreement  as the date and time when the
                  Merger  becomes  effective  as set  forth in the  Articles  of
                  Merger  filed with the North  Carolina  Secretary  of State in
                  accordance  with North  Carolina  law.  The Articles of Merger
                  will be filed  once the  Agreement  has been  approved  by the
                  required governmental and regulatory authorities.


         C.       Additional Representations

                  In  addition  to  the  foregoing,   the  following   pertinent
                  representations  have been made by the parties to the proposed
                  transaction:

               1. The  Merger  will  be  consummated  in  compliance   with  the
                  material terms of the Agreement and none of the material terms
                  and  conditions  therein  have been waived or modified and the
                  parties to the transaction  have no plan or intention to waive
                  or modify further any such material condition.

               2. The ratio for the  conversion  of shares of  Granville  United
                  Bank Stock for stock of Triangle  and  options  for  Granville
                  United  Bank  for  options  of  Triangle  in  the  Merger  was
                  negotiated through arm's length bargaining.  Accordingly,  the
                  fair market value of the Triangle common stock and its related
                  options to be received by Granville  United Bank  shareholders
                  and in the  Merger  will be  approximately  equal  to the fair
                  market  value of the  Granville  United Bank stock and options
                  surrendered by such shareholders in the conversion.

               3. The management of Granville  United Bank represents that there
                  is no plan or  intention by any 1% or greater  stockholder  of
                  Granville United Bank to sell,  exchange,  transfer by gift or
                  otherwise  dispose  of any of the  shares of  common  stock of
                  Triangle  to be  received  by them in the  Merger,  other than
                  shares  of  stock   surrendered  by  dissenters  for  cash  or
                  surrendered for cash in lieu of fractional
<PAGE>


Mr. Michael Patterson                    Page 4                    June 21, 1996


                  shares of Triangle.  Additionally, the management of Granville
                  United Bank knows of no plan or intention by any  stockholders
                  of Granville United Bank to sell,  exchange,  transfer by gift
                  or  otherwise  dispose  of any  other of the  shares of common
                  stock of Triangle  to be  received by them in the Merger.  The
                  management  of  Triangle  is not  aware  of any  transfers  of
                  Granville  United Bank Stock by any holders  thereof  prior to
                  the  Effective  Time which were made in  contemplation  of the
                  Merger.

               4. Following  the  Merger,  Triangle  Bank  will hold at least 90
                  percent of the fair market  value of Granville  United  Bank's
                  net assets and at least 70 percent of the fair market value of
                  Granville United Bank's gross assets held immediately prior to
                  the proposed  transaction.  For this purpose,  amounts used to
                  pay  dissenters  or to pay  reorganization  expenses,  and all
                  redemptions  and  distributions  (except for  regular,  normal
                  dividends) made by Granville United Bank immediately  prior to
                  the Merger  will be  considered  as assets  held by  Granville
                  United Bank immediately prior to the Merger.  Granville United
                  Bank has not redeemed any of the Granville  United Bank Stock,
                  made any  distribution  with  respect to any of the  Granville
                  United  Bank  Stock,  or  disposed  of any of  its  assets  in
                  anticipation  of or as a part of a plan for the acquisition of
                  Granville United Bank by Triangle Bank.

               5. Prior  to the  transaction,  Triangle  will be in  control  of
                  Triangle  Bank  within the  meaning  of Section  368(c) of the
                  Code.

               6. Following  the  transaction,  Triangle  Bank  will  not  issue
                  additional  shares of its stock that would  result in Triangle
                  losing  control of Triangle Bank within the meaning of Section
                  368(c) of the Code.

               7. Triangle  has no plan or  intention  to  reacquire  any of its
                  stock issued in the Merger.

               8. Triangle has no plan or intention to liquidate  Triangle Bank;
                  to merge Triangle Bank with or into another  corporation other
                  than  Granville  United Bank; to sell or otherwise  dispose of
                  stock of Triangle  Bank; or to cause  Triangle Bank to sell or
                  otherwise  dispose  of any of its  assets or any of the assets
                  acquired from Granville United Bank in the Merger,  except for
                  dispositions  made in the  ordinary  course of its business or
                  transfers described in Section 368(a)(2)(C) of the Code.

               9. Following the Merger,  Triangle  Bank will continue  Granville
                  United Bank's historic business or use a significant
                  portion of its historic business assets in a business.

              10. The  assumption  by  Triangle  Bank  of the  liabilities  of
                  Granville  United  Bank  pursuant  to the Merger is for a bona
                  fide  business  purpose  and  the  principal  purpose  of such
                  assumption is not the  avoidance of federal  income tax on the
                  transfer of assets of Granville  United Bank to Triangle  Bank
                  pursuant to the Merger.


<PAGE>


Mr. Michael Patterson                 Page 5                       June 21, 1996


                        
              11. The liabilities of Granville United Bank assumed by Triangle
                  Bank and the  liabilities to which the  transferred  assets of
                  Granville  United Bank are subject were  incurred by Granville
                  United  Bank  in  the  ordinary  course  of its  business.  No
                  liabilities of any person,  including  Granville  United Bank,
                  will be assumed by Triangle in the Merger.  No  liabilities of
                  any person other than Granville United Bank will be assumed by
                  Triangle  Bank  in the  Merger,  and  none  of the  shares  of
                  Granville  United Bank to be converted  into  Triangle  common
                  stock in the Merger will be subject to any liabilities.

              12. Triangle,  Triangle Bank, and Granville United Bank will pay
                  their respective expenses, if any, incurred in connection with
                  the Merger.

              13. There is no  intercorporate  indebtedness  existing  between
                  Triangle and  Granville  United Bank or between  Triangle Bank
                  and Granville United Bank that was issued,  acquired,  or will
                  be settled at a discount.

              14. Neither Triangle, Triangle Bank or Granville United Bank are
                  investment companies as defined in Sections  368(a)(2)(F)(iii)
                  and (iv) of the Code.

             15.  Granville  United Bank is not under the  jurisdiction  of a
                  court in a Title 11 or  similar  case  within  the  meaning of
                  Section  368(a)(3)(A)  of the  Code.  
 
             16.  On the  date of the Merger, the fair  market value of the  
                  assets  of  Granville United Bank will exceed the sum of its 
                  liabilities (including liabilities, if any, to which its 
                  assets are subject).

              17. No stock of  Triangle  Bank will be  issued  in the  Merger;
                  however, stock of Triangle Bank may be issued to Triangle, its
                  parent, in order to satisfy regulatory capital requirements.

              18. The payment of cash in lieu of fractional shares of Triangle
                  Stock was not separately  bargained for  consideration  and is
                  being made  solely  for the  purpose  of saving  Triangle  the
                  expense and inconvenience of issuing fractional shares.

              19. None    of    the    compensation    received    by   any
                  stockholder-employee  of Granville United Bank pursuant to any
                  employment,  consulting,  or similar arrangement is or will be
                  separate consideration for, or allocable to, any of his shares
                  of the  Granville  United  Bank  Stock.  None of the shares of
                  common stock received by any stockholder-employee of Granville
                  United  Bank  pursuant  to the  Merger is or will be  separate
                  consideration  for,  or  allocable  to,  any such  employment,
                  consulting,  or similar arrangement.  The compensation paid to
                  any  stockholder-employee of Granville United Bank pursuant to
                  any such employment,  consulting, or similar arrangement is or
                  will  be  for   services   actually   rendered   and  will  be
                  commensurate with amounts paid to third parties  bargaining at
                  arm's length for similar services.

<PAGE>


Mr. Michael Patterson                   Page 6                    June 21, 1996


                          

              20. Neither  Triangle nor Triangle Bank own, nor have they owned
                  during  the  past  five  years,  any  shares  of the  stock of
                  Granville United Bank.

              21. It is anticipated that less than 10% of the Granville United
                  Bank Stock  outstanding will be surrendered for cash either by
                  dissenters or for fractional shares.

The facts,  assumptions,  and representations set forth above have been reviewed
by the  management of the  aforementioned  corporations  involved in the Merger.
Letters  verifying  these  facts,  assumptions,  and  representations  have been
received from management of the corporations involved in this transaction. These
facts,  assumptions,  and  representations are a material basis for the opinions
contained  herein.  We have been  instructed  to rely on them in preparing  this
opinion  letter.  We have not  independently  investigated  the  validity of the
facts, assumptions, or representations set forth above.


                                     Issues


      I. Will the Merger of  Granville  United Bank into  Triangle  Bank with
         Triangle Bank surviving and the simultaneous  cancellation of Granville
         United Bank Stock with the  Shareholders  being entitled to receive one
         and  three-quarter  shares of Triangle Stock for each Granville  United
         Bank share constitute a tax-free  reorganization  within the meaning of
         Section 368(a)(1)(A) of the Code?

     II. Will any taxable  gain be  recognized  by a  Shareholder  of  Granville
         United Bank upon such Shareholder's receipt of Triangle Stock solely in
         exchange for his or her Granville United Bank Stock?

     III.Will the Merger result in a substitution  of basis of Granville  United
         Bank Stock to Triangle Stock received by the Shareholders?

     IV. Will the  holding  period of the  Triangle  Stock  received by the
         Shareholders  include the holding  period of the Granville  United Bank
         Stock surrendered in exchange therefor,  if Granville United Bank Stock
         is a capital asset in the hands of such  Shareholders  at the Effective
         Time of the Merger?

      V. Will the payment of cash in lieu of  fractional  share  interests of
         Triangle Stock be treated as if fractional  shares were  distributed as
         part of the Merger and then  redeemed  by Triangle in payment of and in
         exchange  for the  Shareholders'  Triangle  Stock  as  provided  for in
         Section 302 of the Code?




<PAGE>


Mr. Michael Patterson             Page 7                      June 21, 1996


     VI. Will the payment of cash to  dissenting  Shareholders  of Granville
         United Bank in  perfection  of their  dissenters'  rights be treated by
         such  Shareholders as distributions in redemption of Triangle Stock, as
         provided in Section 302 of the Code?

                                   Conclusions

For federal income tax purposes,  the following  conclusions with respect to the
above issues will occur:

         I.       Tax-Free Reorganization Status

                  Except with respect to the impact of Section  585(c)(2) of the
                  Code and any related recapture of loan loss reserves which may
                  arise from the  application  of Section  585 of the Code,  the
                  transaction will constitute a tax-free  reorganization  within
                  the meaning of Section 368(a)(1)(A).

       II.      Gain/Loss to Shareholders

                  Except as provided in Section V below, under Section 354(a)(1)
                  of  the  Code,   no  gain  or  loss  will  be   recognized  to
                  Shareholders  upon receipt of Triangle  Stock  (including  any
                  fractional  share  interests  to which  they may be  entitled)
                  solely in  exchange  for shares of the  Granville  United Bank
                  Stock.


      III.      Substitution of Basis of Granville United Bank Stock Surrendered

                  The  basis  of  Triangle  Stock  (including  fractional  share
                  interests  to which the  Shareholders  may be  entitled) to be
                  received by the Shareholders will be the same as the aggregate
                  federal  income tax basis of the  Granville  United Bank Stock
                  surrendered   in   exchange   therefor   pursuant  to  Section
                  358(a)(1).   The  basis  allocated  to  fractional  shares  of
                  Triangle Stock will reduce the amount realized from the deemed
                  redemption of the fractional  shares.  No opinion is expressed
                  herein  as to what  Triangle's  basis  will be in the stock of
                  Triangle Bank subsequent to the transaction.


      IV.     Carryover of Holding Period of Granville United Bank Stock 
Surrendered

                  The  holding   period  of  the  Triangle   Stock  received  by
                  Shareholders  (including  fractional  share interests to which
                  the  Shareholders  may be  entitled)  will  include the period
                  during  which  Shareholders  held the shares of the  Granville
                  United Bank Stock surrendered in exchange  therefor,  provided
                  that the  Granville  United  Bank  Stock was held as a capital
                  asset on the date of the exchange. This is pursuant to Section
                  1223(1) of the Code.


<PAGE>


Mr. Michael Patterson                   Page 8                     June 21, 1996


  

         V.       Treatment of Receipt of Cash in Lieu of Fractional Shares

                  The payment of cash in lieu of fractional  share  interests of
                  Triangle  Stock will be treated as if  fractional  shares were
                  distributed  as  part  of the  Merger  and  then  redeemed  by
                  Triangle as provided for in Section 302 of the Code.


VI.      Treatment of Receipt of Cash by Dissenting Shareholders

                  The receipt of cash by a dissenting  Shareholder  of Granville
                  United Bank in  perfection  of his or her  dissenter's  rights
                  will  be  treated  as  received  by  that   Shareholder  as  a
                  distribution in redemption of his or her Granville United Bank
                  Stock subject to the provisions of Section 302.




                                   Discussion

I.       Tax-Free Reorganization Status


         A.       Statement of Law

                  Tax-free  reorganizations  are  governed by Section 368 of the
                  Code. The purpose of the reorganization provisions of the Code
                  is to exempt from taxation  specifically  described  exchanges
                  incident to  readjustments  of corporate  structures which are
                  required  by   business   exigencies,   and  which   effect  a
                  readjustment  of a  continuing  interest in  property  under a
                  different corporate form.  Requisite to a reorganization being
                  considered as such under the Code are the following:

                                    1. Continuity of the business enterprise;

                                    2. Continuity of interest by the persons who
                                       were    the    owners    prior   to   the
                                       reorganization;

                                    3. A business purpose;

                                    4. A plan of reorganization; and

                                    5. A  lack  of  an   overall   plan  of  tax
                                       avoidance  wherein such overall plan uses
                                       a  corporate  reorganization  to disguise
                                       the real character of the transaction.


<PAGE>


Mr. Michael Patterson                  Page 9                      June 21, 1996



                           Other pertinent reorganization provisions of the Code
                           are as follows:
                           Section  368(b)  states that the term "[a] party to a
                           reorganization"  includes  both  corporations  in the
                           case  of  a   reorganization   resulting   from   the
                           acquisition by one corporation of stock or properties
                           of another corporation, as well as the corporation in
                           control  of  the   acquiring   corporation.   Section
                           368(a)(1)(A) provides that the term "reorganization"
                           means "a statutory merger or consolidation."  Section
                           368(a)(2)(D),  entitled "Use of Stock of  Controlling
                           Corporation  in  Paragraph  (1)(A) and (1)(G)  Cases"
                           provides "[t]he  acquisition by one  corporation,  in
                           exchange for stock of a  corporation  (referred to in
                           this subparagraph as 'controlling corporation') which
                           is  in  control  of  the  acquiring  corporation,  of
                           substantially   all  of  the  properties  of  another
                           corporation  shall not disqualify a transaction under
                           paragraph (1)(A) or (1)(G) if -

                           (i) nostock of the  acquiring  corporation is used in
                              the transaction, and

                           (ii) in the  case of a  transaction  under  paragraph
                                (1)(A), such transaction  would  have  qualified
                                under paragraph (1)(A) had the merger  been into
                                the controlling corporation."


B.   Application of Law


                  The  requirement of continuity of business  enterprise will be
                  met since Triangle Bank will continue the existing business of
                  Granville United Bank utilizing substantially all of Granville
                  United  Bank's  assets.   The  requirement  of  continuity  of
                  Shareholder (i.e.  proprietary)  interest will be met since no
                  Shareholder  will sell,  exchange,  or otherwise  dispose of a
                  number of shares of Triangle Stock received in the Merger that
                  would reduce the Shareholders' aggregate ownership of Triangle
                  Stock to a number  of  shares  having a value,  at the time of
                  consummation  of the  proposed  transaction,  of less  than 50
                  percent of the total fair market value of the Granville United
                  Bank Stock outstanding immediately prior to the Effective Time
                  of the Merger. In measuring continuity of interest,  shares of
                  Granville  United  Bank Stock  surrendered  by  dissenters  or
                  exchanged  for cash in lieu of  fractional  shares of Triangle
                  Stock are treated as outstanding  Granville  United Bank Stock
                  on the date of the Merger.


                  Further,  because the Merger  will  provide the parties to the
                  transaction with certain business  advantages in comparison to
                  the current structures of the parties,  including an increased
                  ability to expand the surviving corporation's business,  which
                  would  help  achieve  economies  of  scale,  a valid  business
                  purpose exists for the parties  entering into the Merger.  The
                  Agreement   and  related   documents   constitute  a  plan  or
                  reorganization.  Finally,  there appears to be no overall plan
                  of tax avoidance  wherein a corporate  reorganization is being
                  used to disguise the real character of the  transaction.  This
                  requirement is satisfied because the Merger is

<PAGE>


Mr. Michael Patterson                 Page 10                      June 21, 1996





                  not one of a series of planned  transactions  which would,  if
                  collapsed into a single transaction, in substance be a taxable
                  transaction.



                  In addition,  the Merger will be effected in  accordance  with
                  North  Carolina  law.  The  acquisition  by  Triangle  Bank of
                  substantially  all of the assets of  Granville  United Bank in
                  exchange for shares of Triangle Stock literally  satisfies the
                  statutory  requirements  constituting a reorganization  within
                  the meaning of Sections  368(a)(1)(A)  and 368(a)(2)(D) of the
                  Code.

II.  Gain/Loss to Shareholders

              A.  Statement of Law


                  Section  354(a)(1)  provides,  "[n]o  gain  or loss  shall  be
                  recognized  if stock or securities in a corporation a party to
                  a   reorganization   are,   in   pursuance   of  the  plan  of
                  reorganization,  exchanged  solely for stock or  securities in
                  such  corporation  or in  another  corporation  a party to the
                  reorganization."


               B. Application of Law


                  Based on the foregoing  statement of law, the  application  of
                  said  statement  to the  facts and  representations  set forth
                  herein will be as follows:


                                                       
                         1. Under Section  354(a)(1) of the Code and,  except to
                            the extent set forth  below,  Shareholders  will not
                            recognize  any  gain or loss  upon  the  receipt  of
                            Triangle   voting   common  stock   (including   any
                            fractional  share  interests  to  which  they may be
                            entitled)  solely in  exchange  for their  shares of
                            Granville United Bank voting common stock.


                         2. Any  payments  of  cash to  Shareholders  in lieu of
                            Triangle   issuing   fractional   shares   to   such
                            Shareholders  will be treated as a  distribution  of
                            Triangle  Stock  followed  by a  redemption  of such
                            fractional   shares  of  Triangle  Stock.  The  cash
                            payment should be treated as a distribution  in full
                            payment  in  exchange  for  the  stock  redeemed  as
                            provided for in Section 302 of the Code. (For a more
                            detailed   discussion  of  the  federal  income  tax
                            treatment of cash payments made to  Shareholders  in
                            lieu of Triangle issuing  fractional  shares to such
                            Shareholders, see Section V. below.)


III. Substitution of Basis of Granville United Bank Stock Surrendered

              A. Statement of Law


                  In general, Section 358(a)(1) of the Code provides that in the
                  case of an  exchange  to  which  Section  361 or  Section  354
                  applies, "[t]he basis of the property permitted to be received
                  under such  section  without the  recognition  of gain or loss
                  shall be the same as that of the property exchanged . . . ."



              B. Application of Law


                  Because the proposed  exchange of stock meets the requirements
                  of Sections 368(a)(1)(A) and 368(a)(2)(D) and is a transaction
                  to which  Section  354  applies,  applying  Section 358 to the
                  Shareholders  will result in the  aggregate  basis of Triangle
                  Stock  (including  fractional  share  interests  to which  the
                  Shareholders   may  be   entitled)   to  be  received  by  the
                  Shareholders  being the same as the aggregate  federal  income
                  tax basis of the Granville  United Bank Stock  surrendered  in
                  exchange therefor.


IV.  Carryover of Holding Period of Granville United Bank Stock Surrendered


             A.   Statement of Law


                             Section  1223 of the Code  provides,  in  pertinent
part, that:


                  (1) In determining the period for which the taxpayer has held


<PAGE>


Mr. Michael Patterson                 Page 11                      June 21, 1996


                           property  received  in an  exchange,  there  shall be
                           included  the period  for which he held the  property
                           exchanged.   Therefore,   under  this  chapter,   the
                           property has, for the purpose of determining  gain or
                           loss from a sale or exchange, the same basis in whole
                           or in part in his hands as the property exchanged and
                           at the time of such  exchange was a capital  asset as
                           defined  in  Section  1221 of the  Code  or  property
                           described in Section 1231 of the Code.

                B.    Application of Law


                  Because the proposed  exchange of stock meets the requirements
                  of Sections 368(a)(1)(A) and 368(a)(2)(D) of the Code and is a
                  transaction  to which  Section 354 applies,  applying  Section
                  1223 to the  Shareholders  results  in the  holding  period of
                  Triangle  Stock  to be  received  by  Shareholders  (including
                  fractional  share  interests  to which  they may be  entitled)
                  including the period during which Shareholders held the shares
                  of  Granville  United  Bank  Stock   surrendered  in  exchange
                  therefor,  provided that the  Granville  United Bank Stock was
                  held as a capital  asset on the date of the exchange  pursuant
                  to Section 1223(1) of the Code.



V.  Treatment of Receipt of Cash in Lieu of Fractional Shares


            A.    Statement of Law


                  In Rev. Rul.  66-365,  1966-2 C.B.  116, the Internal  Revenue
                  Service (the "Service")  concluded that where  shareholders of
                  the  acquired  corporation  who are  entitled to a  fractional
                  interest in the acquiring  corporation's common stock pursuant
                  to the terms of a  reorganization  agreement will be paid cash
                  in lieu of the  fractional  share  interests to which they are
                  entitled,  any such payment shall be treated as a distribution
                  in full payment in exchange for the fractional  share interest
                  of such  shareholder  in  accordance  with  Section 302 of the
                  Code.


                  In Rev.  Proc.  77-41,  1977-2 C.B. 574, the Internal  Revenue
                  Service  further  provided  that where the  payment of cash in
                  lieu of  fractional  share  interests  will be solely  for the
                  purpose of  avoiding  the  expense  and  inconvenience  of the
                  acquiring  corporation  issuing fractional shares and does not
                  represent  separately  bargained for  consideration and is not
                  essentially  equivalent  to a  dividend,  such  cash  payments
                  should be treated as distributions in full payment or exchange
                  for the stock redeemed as provided for in Section 302(a).  See
                  also Mills v.  Commissioner,  39 T.C. 393 (1962),  rev'd,  331
                  F.2d 321 (5th Cir. 1964).



<PAGE>


Mr. Michael Patterson                 Page 12                      June 21, 1996


                  
              B.   Application of Law

                  Any  payment  of cash  to  Shareholders  in  lieu of  Triangle
                  issuing  fractional  shares  to such  Shareholders  should  be
                  treated as a  distribution  of  fractional  shares of Triangle
                  Stock  followed by a redemption of such  fractional  shares as
                  provided for in Section 302. See Rev. Rul. 66-365, 1966-2 C.B.
                  116;  Rev.  Proc.  77-41,  1977-2 C.B.  574. See also Mills v.
                  Commissioner,  39 T.C.  393 (1962),  rev'd,  331 F.2d 321 (5th
                  Cir. 1964).


VI.  Treatment of Receipt of Cash by Dissenting Shareholders

              A.  Statement of Law


                  In Rev. Ruling 68-285,  1968-1 C.B. 147, the Internal  Revenue
                  Service  concluded  that where  shareholders  of the  acquired
                  corporation  who are entitled to certain  rights of dissension
                  with regard to a proposed  reorganization and are paid cash by
                  the target  corporation in exchange for their interests in the
                  target, then the receipt of such cash payments is treated as a
                  distribution  in  redemption  of  their  target  stock.   This
                  redemption  will  be  taxed  either  as a  distribution  under
                  Section 301 or an exchange under Section 302.

                  Where only cash was  received by preferred  shareholders  in a
                  reorganization,  the cash was held a distribution  in exchange
                  for stock under  Section 302. Rev.  Rul.  74-515,  1974-2 C.B.
                  118.  See  also  Regs.  Sec.  1.354-1(d),   Example  3,  which
                  concludes  that  other  property,   e.g.  cash,   received  by
                  shareholders  in  exchange  for  their  stock is  governed  by
                  Section 302. Payments subject to the provisions of Section 302
                  are either  taxed as a  distribution  under  Section 301 or an
                  exchange under Section 302.


               B.  Application of Law



<PAGE>


Mr. Michael Patterson               Page 13                        June 21, 1996



                  A payment of cash to a Shareholder  who is  perfecting  his or
                  her right of  dissension  in exchange  for shares of Granville
                  United Bank Stock  should be treated as a  redemption  of such
                  shares  regardless  of  whether  payment is made from funds of
                  Granville  United  Bank  or  Triangle.  Such  payment  will be
                  subject to the provisions of Section 302 or Section 301 of the
                  Code.

                                     Opinion


Based upon the foregoing and taking into  consideration the statement  contained
in the Section  marked  "Caveat"  below,  it is our opinion that the Merger will
produce the following federal income tax consequences:

         1. A tax-free reorganization under Section 368(a)(1)(A);

         2. Except with respect to any cash payments to  Shareholders in lieu of
         fractional  shares  or  dissenter's  rights,  no gain  or loss  will be
         recognized to  Shareholders  upon receipt of Triangle Stock  (including
         any fractional share interests to which they may be entitled) solely in
         exchange for shares of the Granville United Bank Stock;

         3.  The  aggregate  federal  income  tax  basis of the  Triangle  Stock
         (including  fractional share interests to which the Shareholders may be
         entitled)  received  by  the  Shareholders  will  be  the  same  as the
         aggregate  federal income tax basis of the Granville  United Bank Stock
         surrendered in exchange therefor;

         4. The holding period of the Triangle  Stock  received by  Shareholders
         will include the period for which the exchanged  Granville  United Bank
         Stock was held,  provided the exchanged Granville United Bank Stock was
         held  as a  capital  asset  by  said  Shareholders  on the  date of the
         exchange;

         5.  The  payment  of  cash in lieu of  fractional  share  interests  of
         Triangle Stock will be treated as if fractional shares were distributed
         as part of the Merger and then  redeemed  by Triangle in payment of and
         in exchange  for the  Shareholders'  Triangle  Stock as provided for in
         Section 302. A Shareholder  receiving such cash will recognize  capital
         gain or  loss  equal  to the  difference  between  the  amount  of cash
         received and the  Shareholder's  adjusted basis in the fractional share
         interest.

         6. The receipt of cash by a dissenting  Shareholder of Granville United
         Bank in perfection of his or her dissenter's  rights will be treated as
         received by that  Shareholder as a distribution in redemption of his or
         her Granville United Bank Stock subject to the


<PAGE>


         provisions of Section 302 of the Code.  However, if Section 302(a) does
         not apply,  the assumed  redemption will be treated as a dividend,  and
         the  Granville  United  Bank  shareholder  will  likely be  required to
         recognize as ordinary income the full amount of the cash received.


                                     Caveat


The foregoing  opinion  addresses  only those items set forth in that section of
this opinion  letter labeled  "Issues" and  therefore,  no tax opinion is hereby
expressed  regarding any other  federal,  state,  local,  or other tax issues or
about any other matter not specifically mentioned herein.

No opinion is expressed  regarding  the tax  consequences  of the  conversion of
outstanding  warrants and options to purchase  common stock of Granville  United
Bank into Triangle  warrants and Triangle  options.  Holders of Granville United
Bank's  outstanding  warrants and options  should consult their own tax advisors
regarding the effect of the proposed Merger.

No opinion is expressed  regarding any tax consequences  affecting  recapture of
loan loss  reserves and the related bad debt  reserves for any of the parties to
the Merger which may arise from the application of Section 585 of the Code.

If any of the statements of facts,  assumptions,  or  representations  contained
herein is substantially determined to be incorrect in whole or in part such that
it would have a material  effect upon the tax treatment of the issues  addressed
herein,  then no opinion is  expressed  as to the tax  treatment of the proposed
transaction.






                                                 Very truly yours,

                                      (Signature of Coopers & Lybrand L.L.P.
                                                    appears here)



                                                                 Exhibit 10(j)

STATE OF NORTH CAROLINA
COUNTY OF WAKE

                            CHANGE OF CONTROL AGREEMENT

         THIS  CHANGE OF  CONTROL  AGREEMENT  (hereinafter  referred  to as this
"Agreement") is entered into as of June 18, 1996, by and among TRIANGLE BANCORP,
INC.,  a North  Carolina  corporation  ("Triangle"),  TRIANGLE  BANK,  a banking
corporation  organized under the laws of North Carolina (the "Bank"), and Steven
R. Ogburn (the "Officer").
         WHEREAS, the Officer has heretofore been employed by Triangle
and the Bank as Executive Vice President; and
         WHEREAS,  the services of the Officer,  the  Officer's  experience  and
knowledge of the affairs of Triangle and the Bank and reputation and contacts in
the industry are extremely valuable to Triangle and the Bank; and
         WHEREAS,  Triangle  and  the  Bank  wish to  attract  and  retain  such
well-qualified  executives  and it is in the best  interest of Triangle  and the
Bank  and of the  Officer  to  secure  the  continued  services  of the  Officer
notwithstanding any change of control of Triangle or the Bank; and
         WHEREAS,   Triangle  and  the  Bank  consider  the   establishment  and
maintenance  of a sound and vital  management  team to be part of their  overall
corporate  strategy and to be essential to  protecting  and  enhancing  the best
interest of Triangle, the Bank and Triangle's shareholders; and
         WHEREAS, the parties desire to enter into this Agreement to provide the
Officer  with  security  in the event of a change of control of  Triangle or the
Bank to ensure the continued loyalty of the Officer during any change of control
in order to maximize


<PAGE>



shareholder value as well as the continued safe and sound operation
of Triangle and the Bank.
         WHEREAS, the Officer,  Triangle and the Bank acknowledge and agree that
this  Agreement is not an employment  agreement but is limited to  circumstances
giving rise to a change of control of Triangle or the Bank as set forth herein.
         NOW,  THEREFORE,  for and in  consideration  of the premises and mutual
promises,  covenants,  and conditions  hereinafter set forth, and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  hereby  are
acknowledged, the parties hereby do agree as follows:
         1. Term.  The initial  term of this  Agreement  shall be for the period
commencing upon the effective date of this Agreement and ending two (2) calendar
years from the effective date of this  Agreement.  At each  anniversary  date of
this Agreement (i.e., June 18, 1998), the term  automatically  shall be extended
for an  additional  two (2)  years on the same  terms and  conditions  set forth
herein, unless Triangle and the Bank shall give written notice to the Officer of
their  intention not to extend this  Agreement for an additional  two (2) years,
which  notice  shall be given at least  thirteen  (13) months  prior to the next
anniversary date.
         2.       Change of Control.
                  (a) In the event of a termination of the Officer's  employment
in  connection  with,  or within  twenty-four  (24) months  after,  a "Change of
Control"  (as defined in  Subparagraph  (e) below) of Triangle or the Bank,  for
reasons  other than for  "cause"  (as defined in  Subparagraph  (b) below),  the
Officer  shall be  entitled  to receive  the sum set forth in  Subparagraph  (d)
below. Said sum


                                      - 2 -

<PAGE>



shall be payable as provided in Subparagraph (f) below, provided,  however, that
the Officer is employed on a full-time  basis by the Bank at the effective  time
of the "Change of Control, except as provided in Subparagraph (j) below.
                  (b) For purposes of this  Agreement,  termination  for "cause"
shall  include  termination  because  of  the  Officer's  personal   dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional failure to perform stated duties,  willful violation of any
law, rule, or regulation other than traffic  violations or similar offenses,  or
final cease- and-desist order.
                  (c) The  Officer  shall  have  the  right  to  terminate  this
Agreement upon the occurrence of any of the following  events (the  "Termination
Events")  within  twenty-four  (24)  months  following  a Change of  Control  of
Triangle or the Bank:
                  (i)      Officer is assigned any duties and/or
                  responsibilities that are inconsistent with
                  his duties or responsibilities at the time of
                  the Change of Control;

                  (ii)     Officer's annual base salary is reduced
                  below the amount in effect as of the effective
                  date of a Change of Control;

                  (iii)  Officer's life  insurance,  medical or  hospitalization
                  insurance,  disability  insurance,  stock option plans,  stock
                  purchase  plans,  deferred   compensation  plans,   management
                  retention  plans,   retirement  plans,  or  similar  plans  or
                  benefits  being  provided by the Bank to the Officer as of the
                  effective  date of the Change of Control  are reduced in their
                  level,  scope, or coverage,  or any such insurance,  plans, or
                  benefits are eliminated,  unless such reduction or elimination
                  applies  proportionately to all salaried employees of the Bank
                  who  participated  in such  benefits  prior to such  Change of
                  Control; or



                                      - 3 -

<PAGE>



                  (iv) Officer is  transferred  to a location which is more than
                  fifty (50) miles from his  current  principal  work  location,
                  without the Officer's express written consent.

         A  Termination  Event shall be deemed to have occurred on the date such
action or event is implemented or takes effect.
                  (d) In the event that the Officer  terminates  this  Agreement
pursuant to this  Paragraph 2, the Bank will be obligated (1) to pay or cause to
be paid to the Officer an amount equal to two (2) times (i) the  Officer's  then
current  salary  plus (ii) the  average of the cash bonus paid to the Officer by
the Bank under the Bank's Cash Bonus Plan during the  immediately  preceding two
(2)  years,  and (2) to  continue  for a  period  of two (2)  years  after  such
termination  all  benefits  the Officer was  receiving  and  entitled to at such
termination  date under  Triangle's and the Bank's  benefit  programs and plans,
including, but not limited to, medical,  disability, life and accident insurance
coverage,  automobile allowance,  professional qualification allowance, and club
dues (or, at the Officer's election,  the Bank will pay the dollar equivalent of
such benefits).
                  (e)      For the purposes of this Agreement, the term Change
of Control shall mean any of the following events:
                           (i) After the effective date of this  Agreement,  any
                           "person" (as such term is defined Section  7(j)(8)(A)
                           of the Change in Bank Control Act of 1978),  directly
                           or  indirectly,   acquires  beneficial  ownership  of
                           voting stock, or acquires  irrevocable proxies or any
                           combination of voting stock and irrevocable  proxies,
                           representing fifty percent (50%) or more of any class
                           of voting  securities  of  Triangle  or the Bank,  or
                           acquires control of in any manner the


                                      - 4 -

<PAGE>



                           election of a majority of the
                           directors of Triangle or the Bank;

                           (ii) Triangle or the Bank consolidates or merges with
                           or into another corporation,  association, or entity,
                           or is otherwise  reorganized,  where  Triangle or the
                           Bank  is  not  the  surviving   corporation  in  such
                           transaction and the holders of the voting  securities
                           of  Triangle  or the Bank  immediately  prior to such
                           acquisition  own less than a  majority  of the voting
                           securities of the surviving entity  immediately after
                           the transaction; or

                           (iii)  All or  substantially  all of  the  assets  of
                           Triangle   or  the  Bank   are   sold  or   otherwise
                           transferred   to  or  are   acquired   by  any  other
                           corporation, association, or other person, entity, or
                           group.

         Notwithstanding the other provisions of this Paragraph 2, a transaction
or  event  shall  not be  considered  a  Change  of  Control  if,  prior  to the
consummation or occurrence of such transaction or event,  the Officer,  Triangle
and the Bank agree in writing  that the same shall not be treated as a Change of
Control for purposes of this Agreement.

                           (f)      Amounts payable pursuant to this Paragraph 2
shall  be paid,  at the  option  of the  Officer,  either  in one lump sum or in
twenty-four (24) equal monthly payments.

                           (g) Following a Termination Event which gives rise to
the Officer's  rights  hereunder,  the Officer shall have two (2) years from the
date of occurrence of the Termination Event to terminate this Agreement pursuant
to this Paragraph 2. Any such termination  shall be deemed to have occurred only
upon  delivery  to the Bank or any  successor  thereto,  of  written  notice  of
termination which describes the Change of Control and Termination Event. If


                                      - 5 -

<PAGE>



the Officer does not so terminate  this Agreement  within such two-year  period,
the Officer shall  thereafter  have no further rights  hereunder with respect to
that Termination  Event, but shall retain rights, if any, hereunder with respect
to any other Termination Event as to which such period has not expired.
                           (h)   It is the intent of the parties hereto that all
payments made  pursuant to this  Agreement be deductible by the Bank for federal
income tax  purposes  and not result in the  imposition  of an excise tax on the
Officer.  Notwithstanding  anything contained in this Agreement to the contrary,
any payments to be made to or for the benefit of the Officer which are deemed to
be  "parachute  payments" as that term is defined in Section  280G(b)(2)  of the
Internal Revenue Code, as amended (the "Code"),  shall be modified or reduced to
the extent  deemed to be necessary by the Bank's Board of Directors to avoid the
imposition of an excise tax on the Officer under Section 4999 of the Code or the
disallowance of a deduction to the Bank under Section 280G(a) of the Code.
                           (i)      In the event any dispute shall arise between
the Officer and the Bank as to the terms or  interpretation  of this  Agreement,
including  this Paragraph 2, whether  instituted by formal legal  proceedings or
otherwise,  including  any action  taken by the  Officer to enforce the terms of
this  Paragraph 2 or in  defending  against any action  taken by Triangle or the
Bank,  the  Bank  shall  reimburse  the  Officer  for all  costs  and  expenses,
proceedings or actions, in the event the Officer prevails in any such action.
                           (j)  It is further agreed that the payment agreed in
this Paragraph 2 to be paid by the Bank to the Officer shall be due
and paid to the Officer should a Change of Control (as defined


                                      - 6 -

<PAGE>



above) be agreed to by Triangle and/or the Bank or be consummated within six (6)
months of the Officer's involuntary  termination of employment with the Bank for
reasons  other than for  "cause" as such term is  defined in  Subparagraph  2(b)
hereof.
                  3.  Successors and Assigns.  This Agreement shall inure to the
benefit of and be binding upon any  corporate or other  successor of Triangle or
the Bank which shall  acquire,  directly or indirectly,  by conversion,  merger,
consolidation, purchase, or otherwise, all or substantially all of the assets of
Triangle or the Bank.
                  4.  Modification;  Waiver;  Amendments.  No  provision of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing and signed by the Officer, Triangle and the
Bank, except as herein otherwise provided. No waiver by any party hereto, at any
time, of any breach by any party hereto,  or compliance  with,  any condition or
provision  of this  Agreement  to be  performed  by such party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent  time. No amendments or additions to this Agreement shall be
binding unless in writing and signed by the parties,  except as herein otherwise
provided.
         5.       Applicable Law.   This Agreement shall be governed in
all respects whether as to validity, construction, capacity,
performance, or otherwise, by the laws of North Carolina, except to
the extent that federal law shall be deemed to apply.
         6.       Severability.     The provisions of this Agreement shall be
deemed severable and the invalidity or unenforceability of any


                                      - 7 -

<PAGE>


provisions shall not affect the validity or enforceability of the
other provision hereof.
         IN TESTIMONY WHEREOF,  Triangle and the Bank have caused this Agreement
to be executed under seal and in such form as to be binding, all by authority of
their Board of Directors first duly given,  and the individual  party hereto has
set  said  party's  hand  hereto  and has  adopted  as  said  party's  seal  the
typewritten  word "SEAL"  appearing  beside said party's name,  this the day and
year first above written.

                                        TRIANGLE BANCORP, INC.


                                        By:
                                                 Michael S. Patterson
                                                 President

ATTEST:



Susan C. Gilbert, Secretary

         (CORPORATE SEAL)

                                           TRIANGLE BANK


                                           By:
                                                    Michael S. Patterson
                                                    President

ATTEST:



Susan C. Gilbert, Secretary

         (CORPORATE SEAL)


                                                         (SEAL)
                                   Steven R. Ogburn



                                      - 8 -

<PAGE>





                                                                 Exhibit 10(k)

STATE OF NORTH CAROLINA
COUNTY OF WAKE

                              CHANGE OF CONTROL AGREEMENT

         THIS  CHANGE OF  CONTROL  AGREEMENT  (hereinafter  referred  to as this
"Agreement") is entered into as of June 18, 1996, by and among TRIANGLE BANCORP,
INC.,  a North  Carolina  corporation  ("Triangle"),  TRIANGLE  BANK,  a banking
corporation  organized under the laws of North Carolina (the "Bank"),  and Debra
L. Lee (the "Officer").
         WHEREAS, the Officer has heretofore been employed by Triangle
and the Bank as Executive Vice President; and
         WHEREAS,  the services of the Officer,  the  Officer's  experience  and
knowledge of the affairs of Triangle and the Bank and reputation and contacts in
the industry are extremely valuable to Triangle and the Bank; and
         WHEREAS,  Triangle  and  the  Bank  wish to  attract  and  retain  such
well-qualified  executives  and it is in the best  interest of Triangle  and the
Bank  and of the  Officer  to  secure  the  continued  services  of the  Officer
notwithstanding any change of control of Triangle or the Bank; and
         WHEREAS,   Triangle  and  the  Bank  consider  the   establishment  and
maintenance  of a sound and vital  management  team to be part of their  overall
corporate  strategy and to be essential to  protecting  and  enhancing  the best
interest of Triangle, the Bank and Triangle's shareholders; and
         WHEREAS, the parties desire to enter into this Agreement to provide the
Officer  with  security  in the event of a change of control of  Triangle or the
Bank to ensure the continued loyalty of the Officer during any change of control
in order to maximize



<PAGE>



shareholder value as well as the continued safe and sound operation
of Triangle and the Bank.
         WHEREAS, the Officer,  Triangle and the Bank acknowledge and agree that
this  Agreement is not an employment  agreement but is limited to  circumstances
giving rise to a change of control of Triangle or the Bank as set forth herein.
         NOW,  THEREFORE,  for and in  consideration  of the premises and mutual
promises,  covenants,  and conditions  hereinafter set forth, and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  hereby  are
acknowledged, the parties hereby do agree as follows:
         1. Term.  The initial  term of this  Agreement  shall be for the period
commencing upon the effective date of this Agreement and ending two (2) calendar
years from the effective date of this  Agreement.  At each  anniversary  date of
this Agreement (i.e., June 18, 1998), the term  automatically  shall be extended
for an  additional  two (2)  years on the same  terms and  conditions  set forth
herein, unless Triangle and the Bank shall give written notice to the Officer of
their  intention not to extend this  Agreement for an additional  two (2) years,
which  notice  shall be given at least  thirteen  (13) months  prior to the next
anniversary date.
         2.       Change of Control.
                  (a) In the event of a termination of the Officer's  employment
in  connection  with,  or within  twenty-four  (24) months  after,  a "Change of
Control"  (as defined in  Subparagraph  (e) below) of Triangle or the Bank,  for
reasons  other than for  "cause"  (as defined in  Subparagraph  (b) below),  the
Officer  shall be  entitled  to receive  the sum set forth in  Subparagraph  (d)
below. Said sum


                                      - 2 -


<PAGE>



shall be payable as provided in Subparagraph (f) below, provided,  however, that
the Officer is employed on a full-time  basis by the Bank at the effective  time
of the "Change of Control", except as provided in Subparagraph (j) below.
                  (b) For purposes of this  Agreement,  termination  for "cause"
shall  include  termination  because  of  the  Officer's  personal   dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional failure to perform stated duties,  willful violation of any
law, rule, or regulation other than traffic  violations or similar offenses,  or
final cease- and-desist order.
                  (c) The  Officer  shall  have  the  right  to  terminate  this
Agreement upon the occurrence of any of the following  events (the  "Termination
Events")  within  twenty-four  (24)  months  following  a Change of  Control  of
Triangle or the Bank:
                  (i)      Officer is assigned any duties and/or
                  responsibilities that are inconsistent with
                  his duties or responsibilities at the time of
                  the Change of Control;

                  (ii)     Officer's annual base salary is reduced
                  below the amount in effect as of the effective
                  date of a Change of Control;

                  (iii)  Officer's life  insurance,  medical or  hospitalization
                  insurance,  disability  insurance,  stock option plans,  stock
                  purchase  plans,  deferred   compensation  plans,   management
                  retention  plans,   retirement  plans,  or  similar  plans  or
                  benefits  being  provided by the Bank to the Officer as of the
                  effective  date of the Change of Control  are reduced in their
                  level,  scope, or coverage,  or any such insurance,  plans, or
                  benefits are eliminated,  unless such reduction or elimination
                  applies  proportionately to all salaried employees of the Bank
                  who  participated  in such  benefits  prior to such  Change of
                  Control; or



                                      - 3 -


<PAGE>



                  (iv) Officer is  transferred  to a location which is more than
                  fifty (50) miles from her  current  principal  work  location,
                  without the Officer's express written consent.

         A  Termination  Event shall be deemed to have occurred on the date such
action or event is implemented or takes effect.
                  (d) In the event that the Officer  terminates  this  Agreement
pursuant to this  Paragraph 2, the Bank will be obligated (1) to pay or cause to
be paid to the Officer an amount equal to two (2) times (i) the  Officer's  then
current  salary  plus (ii) the  average of the cash bonus paid to the Officer by
the Bank under the Bank's Cash Bonus Plan during the  immediately  preceding two
(2)  years,  and (2) to  continue  for a  period  of two (2)  years  after  such
termination  all  benefits  the Officer was  receiving  and  entitled to at such
termination  date under  Triangle's and the Bank's  benefit  programs and plans,
including, but not limited to, medical,  disability, life and accident insurance
coverage,  automobile allowance,  professional qualification allowance, and club
dues (or, at the Officer's election,  the Bank will pay the dollar equivalent of
such benefits).
                  (e)      For the purposes of this Agreement, the term Change
                           of Control shall mean any of the following events:
                           (i) After the effective date of this  Agreement,  any
                           "person" (as such term is defined Section  7(j)(8)(A)
                           of the Change in Bank Control Act of 1978),  directly
                           or  indirectly,   acquires  beneficial  ownership  of
                           voting stock, or acquires  irrevocable proxies or any
                           combination of voting stock and irrevocable  proxies,
                           representing fifty percent (50%) or more of any class
                           of voting  securities  of  Triangle  or the Bank,  or
                           acquires control of in any manner the


                                      - 4 -


<PAGE>



                           election of a majority of the
                           directors of Triangle or the Bank;

                           (ii) Triangle or the Bank consolidates or merges with
                           or into another corporation,  association, or entity,
                           or is otherwise  reorganized,  where  Triangle or the
                           Bank  is  not  the  surviving   corporation  in  such
                           transaction and the holders of the voting  securities
                           of  Triangle  or the Bank  immediately  prior to such
                           acquisition  own less than a  majority  of the voting
                           securities of the surviving entity  immediately after
                           the transaction; or

                           (iii)  All or  substantially  all of  the  assets  of
                           Triangle   or  the  Bank   are   sold  or   otherwise
                           transferred   to  or  are   acquired   by  any  other
                           corporation, association, or other person, entity, or
                           group.

         Notwithstanding the other provisions of this Paragraph 2, a transaction
or  event  shall  not be  considered  a  Change  of  Control  if,  prior  to the
consummation or occurrence of such transaction or event,  the Officer,  Triangle
and the Bank agree in writing  that the same shall not be treated as a Change of
Control for purposes of this Agreement.
                           (f)      Amounts payable pursuant to this Paragraph 2
shall  be paid,  at the  option  of the  Officer,  either  in one lump sum or in
twenty-four (24) equal monthly payments.

                           (g) Following a Termination Event which gives rise to
the Officer's  rights  hereunder,  the Officer shall have two (2) years from the
date of occurrence of the Termination Event to terminate this Agreement pursuant
to this Paragraph 2. Any such termination  shall be deemed to have occurred only
upon  delivery  to the Bank or any  successor  thereto,  of  written  notice  of
termination which describes the Change of Control and Termination Event. If


                                      - 5 -


<PAGE>



the Officer does not so terminate  this Agreement  within such two-year  period,
the Officer shall  thereafter  have no further rights  hereunder with respect to
that Termination  Event, but shall retain rights, if any, hereunder with respect
to any other Termination Event as to which such period has not expired.
                           (h)   It is the intent of the parties hereto that all
payments made  pursuant to this  Agreement be deductible by the Bank for federal
income tax  purposes  and not result in the  imposition  of an excise tax on the
Officer.  Notwithstanding  anything contained in this Agreement to the contrary,
any payments to be made to or for the benefit of the Officer which are deemed to
be  "parachute  payments" as that term is defined in Section  280G(b)(2)  of the
Internal Revenue Code, as amended (the "Code"),  shall be modified or reduced to
the extent  deemed to be necessary by the Bank's Board of Directors to avoid the
imposition of an excise tax on the Officer under Section 4999 of the Code or the
disallowance of a deduction to the Bank under Section 280G(a) of the Code.
                           (i)      In the event any dispute shall arise between
the Officer and the Bank as to the terms or  interpretation  of this  Agreement,
including  this Paragraph 2, whether  instituted by formal legal  proceedings or
otherwise,  including  any action  taken by the  Officer to enforce the terms of
this  Paragraph 2 or in  defending  against any action  taken by Triangle or the
Bank,  the  Bank  shall  reimburse  the  Officer  for all  costs  and  expenses,
proceedings or actions, in the event the Officer prevails in any such action.
                           (j)   It is further agreed that the payment agreed in
this Paragraph 2 to be paid by the Bank to the Officer shall be due
and paid to the Officer should a Change of Control (as defined


                                      - 6 -


<PAGE>



above) be agreed to by Triangle and/or the Bank or be consummated within six (6)
months of the Officer's involuntary  termination of employment with the Bank for
reasons  other than for  "cause" as such term is  defined in  Subparagraph  2(b)
hereof.
                  3.  Successors and Assigns.  This Agreement shall inure to the
benefit of and be binding upon any  corporate or other  successor of Triangle or
the Bank which shall  acquire,  directly or indirectly,  by conversion,  merger,
consolidation, purchase, or otherwise, all or substantially all of the assets of
Triangle or the Bank.
                  4.  Modification;  Waiver;  Amendments.  No  provision of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing and signed by the Officer, Triangle and the
Bank, except as herein otherwise provided. No waiver by any party hereto, at any
time, of any breach by any party hereto,  or compliance  with,  any condition or
provision  of this  Agreement  to be  performed  by such party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent  time. No amendments or additions to this Agreement shall be
binding unless in writing and signed by the parties,  except as herein otherwise
provided.
         5.       Applicable Law.   This Agreement shall be governed in
all respects whether as to validity, construction, capacity,
performance, or otherwise, by the laws of North Carolina, except to
the extent that federal law shall be deemed to apply.
         6.       Severability.     The provisions of this Agreement shall be
deemed severable and the invalidity or unenforceability of any


                                      - 7 -


<PAGE>


provisions shall not affect the validity or enforceability of the
other provision hereof.
         IN TESTIMONY WHEREOF,  Triangle and the Bank have caused this Agreement
to be executed under seal and in such form as to be binding, all by authority of
their Board of Directors first duly given,  and the individual  party hereto has
set  said  party's  hand  hereto  and has  adopted  as  said  party's  seal  the
typewritten  word "SEAL"  appearing  beside said party's name,  this the day and
year first above written.

                                          TRIANGLE BANCORP, INC.


                                          By:
                                                   Michael S. Patterson
                                                   President

ATTEST:



Susan C. Gilbert, Secretary

         (CORPORATE SEAL)

                                             TRIANGLE BANK


                                             By:
                                                      Michael S. Patterson
                                                      President

ATTEST:



Susan C. Gilbert, Secretary

         (CORPORATE SEAL)


                                                                  (SEAL)
                                   Debra L. Lee



                                      - 8 -


<PAGE>




                                    FORM F-2
                              Annual Report of Bank
                               Under Section 13 of
                       The Securities Exchange Act of 1934


                   For the Fiscal Year Ended December 31, 1995
                            FDIC Certificate # 32995



                              Granville United Bank
                  (Exact name of bank as specified in Charter)

                              109 Hillsboro Street
                          Oxford, North Carolina 27565
                    (Address of Principal Executive Offices)



                  56-1634690                             (919) 693-9000
(I.R.S. Employer Identification No.)                (Bank's Telephone No.)




          SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:

                           Common Stock, $5 par value
                                (Title of Class)


                           430,000 Shares Outstanding



Indicate by check mark whether the Bank (1) has filed all reports required to be
filed by Section 13 of the Securities  Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing  requirements for the past 90
days.

                                    YES X       NO



<PAGE>



Item 1                            BUSINESS


         Granville  United  Bank  began  business  on July 5,  1990,  in Oxford,
Granville County, North Carolina, with one location. The Bank was chartered as a
state,  non-member Bank and 330,000 shares of stock were sold to 1,106 different
shareholders. Opening capital was $3,389,222.91 with only one class of stock.

         The Bank was  started  for the  purpose of serving  the local  needs of
consumers,  farmers,  professional  and small to medium-sized  businesses and to
establish a personal  banking  climate  within the community for its  customers.
Building and branch expansion were expected to expand dictated by the growth and
demand of Bank business.

         The Bank's  deposit  base is fairly  diverse  with over 7,000  separate
accounts.  The number of accounts  almost  doubled from December 31, 1994 due to
the  acquisition  of banks in  February,  1995.  There is no reliance on any one
account;  therefore,  the loss of  deposits of any one  depositor  would have no
material adverse effect on the business of the Bank.

         The most recent spread of the Bank's loan portfolio  shows 21% of loans
are classified as consumer loans, 70% as real estate, and 8% as commercial. Real
estate financing is contributing to the stability of the loan portfolio and is a
service  which  must  be  offered  to  attract  customers  in  a  rural-oriented
community.


Competition

         The Bank's market area  generally  consists of the  communities  in and
about  Granville  County,  Vance County,  Person  County,  Durham County and the
northern  portion of Wake  County and  southside  Virginia.  These areas have an
approximate population of 75 to 100 thousand residents.  The Bank's trading area
has been favorably influenced by growth in the Research Triangle Park area.

         At present,  there are four  commercial  banks with  representation  in
Oxford.  Three of these four banks  number  among the ten  largest  headquarters
outside  Granville  County.  There is also a  state-chartered,  membership-owned
credit union in Oxford.  Granville  United Bank offers extended banking hours by
serving its customer on Saturdays from 9 a.m. to 12:00 noon.

         The Bank offers many  services  which are  available at most banks with
the major ones being consumer,  farm  production,  and real estate loans,  and a
full range of deposit services. The Bank does not have a trust department but is
able to meet the  customer  needs  through  one of our  correspondent  Banks who
offers trust services.

         The  Bank  has  no  patents,   trademarks,   licenses,   franchises  or
concessions in its operations.  There have been no major material costs incurred
relating  to the  development  of 


<PAGE>


new services,  products,  or relating to the  improvement of existing  services,
however,  there were some expenses  incurred  during 1995 relating to the Bank's
acquisition of Southern National Bank's Creedmoor, North Carolina,  facility and
deposits and of the Branch Banking & Trust, Butner, North Carolina deposits.

         Presently  the  Bank  has  22  full  time  employees  and  4  part-time
employees.  This level  should  remain  constant  during  1996.  With Oxford and
Granville County being a small community area, it is impractical for a community
bank  to try to  compete  based  on  location.  Management  has  chosen  to hire
qualified,  experienced  individuals  with banking  backgrounds to run the Bank.
Essentially,  the  Bank  competes  with  the  experience  of our  people  versus
convenience.

         The nature of the Bank's business is relatively constant,  and with the
exception  of farm  production  loans,  which impact the loan  portfolio  during
harvesting seasons, our business is generally not seasonal.


         The Bank ended its fifth full year of  operation  on December 31, 1995.
During this period,  the Bank reported  operating income of $469,386 as compared
to $341,297 from 1994, an increase of 37.5%.


Item 2                          PROPERTIES

Oxford

Main  Office - The Bank's  main  office is located at 109  Hillsboro  Street and
occupies  approximately  3,600 square feet which is currently  under a five-year
lease with option for future terms if needed.

Linden  Avenue - The Bank  purchased a lot on Linden  Avenue in 1991.  A limited
service  facility  was  opened on the lot in March of 1994 which  consists  of a
building with approximately 1,300 square feet.

Creedmoor - The Bank acquired the Southern National Bank branch building located
at 608 N. Main Street,  Creedmoor,  NC in the  acquisition in February,  1995. A
full-service branch was opened on February 20, 1995 which consists of a building
with approximately 2,400 square feet.


Item 3                      LEGAL PROCEEDINGS

See Note 12,  Commitments and Contingencies,  attached to Financial  Statements,
page 16 (Exhibit A).

<PAGE>


Item 4                  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL

                                OWNERS AND MANAGEMENT

See pages 3-4 of the attached Proxy Statement (Exhibit B).


Item 5                 MARKET FOR THE BANK'S COMMON STOCK AND

                           RELATED SECURITY HOLDER MATTERS

         Trading  in the Bank's  stock has not been  extensive  and such  trades
cannot be construed as  amounting to a trading  market.  The Bank's stock is not
listed on any exchange. Therefore, the only knowledge the Bank has of any trades
has been at $15.00 per share.

         Granville  United Bank's  ability to declare and pay dividends  depends
upon,  among  other  things,  restrictions  imposed by the  reserve  and capital
requirements of North Carolina law, the Bank's income and fiscal condition,  tax
considerations  and general business  conditions;  subject to such restrictions.
Dividends may be declared only at the discretion of the Board of Directors.  The
Board of  Directors  voted an approved in December,  1995 not to issue  dividend
payments in 1995. The Bank currently  plans to retain  substantially  all of its
earnings  for the next  three to five years so as to  maintain a strong  capital
position.


         The Bank's  transfer  agent is First Citizens Bank and Trust located in
Raleigh, North Carolina.

         There are approximately 1,127 shareholders of the Bank's 430,000 shares
of stock.



<PAGE>


Item 6                              SELECTED FINANCIAL DATA



TABLE OF FINANCIAL DATA

<TABLE>
<CAPTION>

                                                          1995            1994         1993            1992           1991

<S>                                              <C>              <C>            <C>             <C>          <C>

Net Interest Income                                  $ 1,791,579    $ 1,285,018    $ 1,243,837    $ 1,045,811    $   627,957

Other Operating Income                               $   441,934    $   197,777    $   136,857    $   116,468    $   244,397

Provision for loan and
         loan losses                                 $   152,500    $    32,020    $    78,000    $    63,500    $    58,000

Income (Loss) from
  continued operations                               $   469,386    $   341,297    $   355,985    $   182,435    $    64,715

Income (Loss) from continued
  operations per common stock share                  $      1.12    $      1.03    $      1.08    $       .55    $       .20

Total Assets                                         $59,410,202    $38,461,959    $35,531,769    $32,316,802    $31,538,625

Long-term Obligations                                       None           None           None           None           None

Redeemable Preferred Stock                                  None           None           None           None           None

Cash Dividends declared per
  common share                                        $     0.00    $      0.00    $      0.00            N/A            N/A

</TABLE>


Note 1 -  Income after taxes
Note 2 - In accordance with various banking regulations,  the Bank could not pay
dividends to the shareholders during its first three years of operation.


         Granville United Bank has no  subsidiaries.  At this time, the Bank has
no debt securities.


<PAGE>





Item 7             MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS




                              GRANVILLE UNITED BANK

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATION


                      MANAGEMENT'S DISCUSSION AND ANALYSIS

         The  purpose  of  this  discussion  and  analysis  is to  focus  on the
significant  changes in the  financial  condition  and results of  operations of
Granville United Bank during the past five years. The discussion and analysis is
intended to  supplement  the  accompanying  financial  statements  and  selected
financial data presented in this report.
                                   HIGHLIGHTS

         Granville United Bank experienced a year of significant  challenges and
progress in 1995.  The agreements  that  Granville  United Bank had entered into
with Southern  National Bank and Branch  Banking & Trust in September of 1994 to
acquire the deposit  base of branches  located in  Creedmoor  and Butner,  North
Carolina were completed in February of 1995. The  acquisition  price of $900,000
included  approximately  $17,100,000  in  deposits,   $1,007,000  in  loans  and
approximately  $350,000 in fixed assets. This acquisition has placed the bank in
a positive position for growth in its trade area.

         Total  assets  and  deposits   reached   $59,410,202   and  $52,579,862
respectively.  Assets  increased by 54% and deposits also  increased by 54% over
1994.  Earnings for the year  amounted to $469,386  compared to $341,297 in 1994
which  represents  a 38%  increase.  Loans  increased  by  $5,775,433  over 1994
representing an increase of 35% from the close of 1994.

         The value of the  acquisition  and movement  into the southern  part of
Granville  County is reflected  in the assets and  earnings of Granville  United
Bank in 1995.  With the  tremendous  growth  shown in  Northern  Durham and Wake
Counties,  the Bank's new location in Southern  Granville will have a key impact
on the Bank's future loans and deposits.

                                EARNINGS ANALYSIS
Net Interest Income

         Net interest income,  the principal  source of the Bank's earnings,  is
the amount of income generated by earning assets (primarily loans and investment
securities)  less the total  interest  costs of the funds  (primarily  deposits)
obtained to carry  them.  The volume,  rate and mix of both  earning  assets and
related  funding  sources  determine net interest  income.  The Bank's asset and
liability  management  strategy  is  designed  to  maximize  income by  actively
managing  major  components  of the  balance  sheet,  while  providing  adequate
liquidity and maintaining  asset quality.  Net interest income for 1995 and 1994
is  detailed  in Table 1. An  analysis  of the change in the  components  of net
interest  income is presented in Table 2. All interest  income and expense items
are presented on the basis of actual income and expense.

         For 1995, the Bank's net interest income was $1,791,579 up 39% from the
$1,285,018 for 1994.  Interest income totaled $3,913,466 in 1995, a 53% increase
from the  $2,556,869  for 1994.  A 43%  expansion  in  average  earning  assets,
concentrated  primarily in the loan portfolio and investment security portfolio,
accounted for substantially all of the increase. Total interest expense for 1995
amounted to $2,121,887. Average interest-bearing liabilities increased 43% in
volume.

         The Bank's  net yield on  interest  earning  assets was 3.55% for 1995,
down 10 basis points from the 1994 net yield of 3.65%. Because the Bank operates
in a highly  competitive  market, its cost of funds is influenced by competition
as well as financial market conditions.



<PAGE>



Table 1
Net Interest Income and Average Balances

<TABLE>
<CAPTION>

                                                                     1995                                        1994
                                                                   Interest                                    Interest
                                                    Average         Income/        Yield/         Average       Income/      Yield/
                                                    Balance         Expense         Cost          Balance       Expense       Cost
<S>                                             <C>           <C>               <C>            <C>          <C>          <C>

Interest earning assets:

Taxable investment securities and
time deposits with other financial
institutions                                      $  29,701        $ 1,914          6.44%       $  19,920      $ 1,202        6.03%
Federal funds sold                                    1,474             88          5.97%           1,128           43        3.81%
Loans, net                                           19,257          1,911          9.92%          14,133        1,312        9.28%
                                                    -------          -----                        -------        -----

 Total interest-earning assets                       50,432          3,913                         35,181        2,557
                                                    -------          -----                        -------        -----
 Yield on average interest-earning
 assets                                                                             7.76%                                     7.27%

Noninterest-earning assets:
     Cash and due from banks                          1,623                                         1,490
     Premises and equipment                             642                                           354
     Interest receivable and other                    1,345                                           590
                                                    -------                                       -------

Total noninterest-bearing assets                      3,610                                         2,434
                                                    -------                                       -------

Total assets                                      $  54,042                                     $  37,615
                                                    =======                                       =======

Interest-bearing liabilities:
     Demand Deposits                              $   6,807        $   231          3.39%       $   4,361      $   155        3.55%
     Savings Deposits                                11,428            433          3.79%          15,525          619        3.99%
     Time Deposits                                   26,509          1,457          5.50%          11,412          497        4.36%
     Short-term debt                                      0              0             0%              10            1       10.00%
                                                    -------          -----                        -------        -----

Total interest-bearing liabilities                   44,744          2,121                         31,308        1,272
                                                    -------          -----                        -------        -----
Cost on average interest-bearing
   liabilities                                                                      4.74%                                     4.06%

Non-interest bearing liabilities
     Demand Deposit                                   3,442                                         2,071
     Interest payable and other                         274                                           162
                                                    -------                                       -------

Total non-interest bearing liabilities                3,716                                         2,233
                                                    -------                                       -------

Total liabilities                                    48,460                                        33,541


Stockholders' equity                                  5,582                                         4,074
                                                    -------                                       -------
     Total liability and stockholders'
     equity                                       $  54,042                                     $  37,615
                                                    =======                                       =======

Net interest income                                                $ 1,792                                     $ 1,285
                                                                     =====                                       =====
Net yield on interest-earning assets                                                3.55%                                     3.65%




</TABLE>









<PAGE>





TABLE 2
Rate/Volume Variance Analysis

<TABLE>
<CAPTION>

                                                                                1995 Compared to 1994
                                                                          Interest
                                                                        Income/Expense   Variance Attributable to
                                                                           Variance         Rate      Volume
                                                                                       (Thousands)

                     <S>                                                <C>             <C>         <C>  

                       Interest-earning assets:
                            Taxable investment securities and time deposits
                             with other financial institutions                $   712    $   625    $    87
                            Federal Funds sold                                     45         16         29
                            Loans                                                 599        504         95
                                                                              -------    -------    -------
                                Total                                           1,356      1,145        211
                                                                              -------    -------    -------



                       Interest-bearing liabilities:
                            Demand deposits                                        76         83         (7)
                            Savings deposits                                     (186)      (156)       (30)
                       Time deposits                                              960        802        158
                       Short-term debt                                             (1)        (1)      --
                                                                              -------    -------    -------
                                Total                                             849        728        121
                                                                              -------    -------    -------
                       Net interest income                                    $   507    $   417    $    90
                                                                              =======    =======    =======


</TABLE>

Allowance for Loan Losses

         The  $282,424  allowance  for loan losses in 1995  increased by $52,016
over the $230,408  allowance in 1994.  The increase in the  allowance was due to
loan growth.  Additional information concerning the allowance for loan losses is
contained in Table 3.


Noninterest Income and Expense

         Total noninterest income increased to $441,934 in 1995. Service charges
on deposit  accounts  increased to $190,538 in 1995 from $126,930 in 1994.  This
increase  was the  result  of a  significant  increase  in the  number of active
deposit  accounts  in 1995.  The sale of  securities  was needed  for  liquidity
purposes and for the funding of loan growth.  Security  sales  resulted in a net
gain of $190,611.


<PAGE>





TABLE 3
Loans




                               Analysis of Loans


                                             1995                    1994
                                             ----                    ----

Commercial                           $      598,174          $      570,585
Real Estate
     Construction                         1,086,559                 521,147
     Residential, 1-4 families            9,374,964               7,856,521
Farmland                                  1,415,304               1,318,622
Nonfarm, Nonresidential                   3,702,580               1,912,759
Installment                               1,260,293                 904,687
Other                                     4,644,820               3,222,940
                                     ---------------         --------------

         Total                       $   22,082,694          $   16,307,261
                                     ===============         ==============




           Analysis of Certain Loan Maturities at December 31, 1995
<TABLE>
<CAPTION>


                                                               Real Estate-
                                                               Construction
                                                                 and Land
                                            Commercial          Development      Total
<S>                                        <C>           <C>               <C>    

Due within one year                          $  524,174   $   1,064,042     $   1,588,216

Due after one year through five years
     Fixed rate                                  47,614          22,517            70,131
     Variable rate                               26,386               0            26,386
                                               --------       ---------        ----------

         Total                                   74,000          22,517            96,517
                                               --------       ---------        ----------

         Total                               $  598,174     $ 1,086,559      $  1,684,733
                                               --------       ---------        ----------

</TABLE>



<PAGE>




TABLE 3
Continued

                     Reserve for Loan Loss and Problem Loans
                       Analysis of Reserve for Loan Losses

<TABLE>
<CAPTION>
                                                               1995        1994
                                                               ----        ----
                                                                  (Thousands)

<S>                                                          <C>         <C>
Balance Beginning                                            $  230      $  190
                                                               ----        ----

Deduct charge offs:
     Commercial, financial and agricultural                      93           5
     Real Estate, construction and land development               0           0
     Real estate, mortgage                                        0           0
     Installment loan to individuals                             14          15
     Other                                                        2           0
                                                               ----        ----
         Total and net charge-offs                              109          20

Addition charged to operations                                  153          32

Recoveries                                                        8          28
                                                               ----        ----

Balance, ending                                          $      282     $   230
                                                           =========    ========

Ratio of net charge offs during the period to average           .57%        .14%
                                                                ====       ====
  loans outstanding during the period

                     Allocation of the Reserve for Loan Loss

</TABLE>
<TABLE>
<CAPTION>


                                                      1995        Percent        1994        Percent
                                                                Loans in each             Loans in each
                                                                 Category                   Category
                                                     Amount     Total Loans      Amount    Total Loans

                                                                (Thousands)
<S>                                                  <C>       <C>            <C>        <C>    

Balance at the end or period applicable to
Commercial, financial and agricultural               $ 43         15.25%        $ 41          17.83%
Real estate, construction and land development         14          4.96%          53          23.04%
Real estate, mortgage                                 186         65.96%         111          48.26%
Installment loans to individuals                       18          6.38%          13           5.65%
Other                                                  21          7.45%          12           5.22%
                                                     ----        ------         ----         ------

         Total                                       $282        100.00%        $230         100.00%
                                                     ----        ------         ----         ------
</TABLE>

         Analysis of Nonperforming Assets at December 31, 1995 and 1994

Nonperforming assets are detailed as follows:
                                                         1995          1994
                                                         ----          ----

Nonaccrual Loans                                      $  3,680      $ 177,124
Loans contractually past due 90 or more
  days as to principal or interest                     105,700         47,873
                                                       -------         ------

         Total                                       $ 109,380      $ 224,997
                                                       =======        =======

                                                     

<PAGE>




TABLE  4
Investment Securities and Time Deposits


                         Book Value at December 31, 1995
                                       Due
<TABLE>
<CAPTION>


                                                      In one     After One      After Five                            Average
                                                      Year     Year Through    Years Through               Market    Maturity
                                                     or Less    Five Years       Ten Years       Total      Value    in Years


                                                                                (Thousands)
<S>                                             <C>            <C>            <C>           <C>         <C>         <C>

Investment Securities:
         U.S. Treasury                             $ 3,507      $     11,575  $      -        $ 15,082   $  15,497      2.10
         U.S. Government Agencies                    5,785             9,353          499       15,636      15,723      2.30
         Certificates of Deposit                       200               200         -             400         421      1.10
         Other Investments                             499             1,030          254        1,783       1,821      1.60
                                                     -----        ----------    ---------        -----     -------      ----

                  Total                          $   9,991      $     22,158   $      753     $ 32,901   $  33,462      2.20
                                                   =======          ========         ====      =======     =======      ====



Weighted Average yields:
         U.S. Treasury                                5.87%           6.84%             -        6.69%
         U.S. Government Agencies                     5.77%           6.00%          8.93%       5.97%
         Certificates of Deposit                      8.05%           9.04%             -        8.55%
         Other Investments                            8.44%           5.77%          9.00%       7.20%

                  Consolidated                        6.03%           6.47%          8.95%       6.40%


</TABLE>

                                                         December 31, 1994


                                                     Book             Market
                                                     Value             Value

                                                            (Thousands)

Investment Securities:
         U.S. Treasuries                     $        7,986     $          7,706
         U.S. Government Agencies                     9,190                8,872
         Certificates of Deposit                        892                  909
         Other Investments                            1,685                1,653
                                               ------------       --------------

                  Total                      $       19,753     $         19,140
                                               ============       ==============



Investments and Federal Funds

         Investments, including time deposits with other financial institutions,
and  Federal  Funds sold at the end of 1995  totaled  $33,402  million and $.315
million respectively.

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATION
                                    Continued


Loans

         The loan portfolio  constitutes the Bank's largest  earning asset.  Net
loans  grew by  $5,723,417  in 1995 to  $21,800,270  from  $16,076,853  in 1994,
representing  an increase of 36%. Table 3 presents a detailed  analysis of loans
at December 31, 1995 and 1994,  and  selected  loan  maturities  at December 31,
1995.

         With increasing  interest rates experienced in 1995, the rate earned on
average net loans  increased  to 9.92%,  64 basis points above the 1994 yield of
9.28%. With the yield  increasing,  the expanded volume of loans raised interest
and fees on loans to $1,910,741 for 1995, up 46% from the amount earned in 1994.


Asset Quality

         The Bank  strives to maintain a diverse  loan  portfolio in which there
are no industry concentrations.  The only significant  concentration is confined
to real estate which are usually  amortized for 15 years with a balloon  payment
in five  years  and  which is  presented  as a  separate  item in Table 3.  This
component of the portfolio, comprises about 50% of loans at December 31, 1995.

         Net  charge-offs  were  $108,667 or .50% of loans for 1995  compared to
$20,192 or .13% of loans for 1994. On December 31, 1995,  the allowance for loan
losses was 1.30% of net loans, compared to 1.43% one year earlier.

         The  adequacy  of  the  allowance  for  loan  losses  is  monitored  by
management  through an internal  loan  review  process.  Among the factors  that
affect the level of the  allowance are loan growth,  projected net  charge-offs,
the amount of  nonperforming  and past due loans,  and current  and  anticipated
economic conditions.




TABLE 5
Large Time Deposit Maturities


Analysis of time deposits of $100,000 or more at December 31, 1995 and 1994:  
(in thousands)

                                                         1995            1994
                                                         ----            ----
  Remaining maturity of three months or less          $   2,733      $   1,083
  Remaining maturity over three through six months        1,177            302
  Remaining maturity six through 12 months                3,378          2,171
  Remaining maturity over 12 months                         633            432
                                                        -------        -------
         Total time deposits of $100,000 or more      $   7,921      $   3,988
                                                        -------        -------
<PAGE>





                MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATION
                                    Continued



Deposits

         At the close of 1995, total deposits were $52.6 million, an increase of
54% over the close of 1994.  Interest-bearing  demand deposits  increased $2,886
thousand or 129% over 1994.  Savings deposits  decreased $1,636 million or 8.37%
over 1994.  Time deposits  increased by $17,116 million or 138%. The increase in
time deposits is primarily due to more conservative  pricing of savings accounts
and movement of savings money into time deposit accounts.

Short-Term Debt

         As of the end of  December  31,  1995,  Granville  United  Bank  had no
short-term debt created through repurchase agreements.

Capital

         The Bank's  primary source of new capital funds is through its retained
earnings.  Management  feels  the Bank has  other  funding  sources  if  needed,
including the ability to issue additional  common stock or debt. The adequacy of
capital  is  reviewed  regularly,   in  light  of  current  plans  and  economic
conditions,  to ensure  that  sufficient  capital is  available  for current and
future  needs to minimize  the Bank's  cost of capital and to assure  compliance
with  regulatory  requirements.   Additional  information  regarding  regulatory
requirements may be found in footnote 13 to the financial statements.

         Recognizing  the need to retain  sufficient  capital to support  future
growth which  management  feels will  ultimately  provide  shareholders a better
return on their investment, the Bank currently plans to retain substantially all
of its  earnings  for the next three to five  years.  As the Bank  continues  to
mature, an appropriate dividend to earnings ratio will be determined.

         At  December  31,  1995,  the Bank had 430,000  shares of common  stock
outstanding which was held by approximately 1,150 shareholders.

         In  February of 1995 the bank issued an  additional  100,000  shares of
common stock at $13.00 per share for $1,300,000. This was so that the bank could
maintain sufficient capital to assets for the acquisition  previously  discussed
in the Highlights section of the Management's Discussion.

                         Asset and Liability Management

         The largest  component of the Bank's  earnings is net interest  income,
which can  fluctuate  widely when  significant  interest rate  movements  occur.
Management is responsible  for  minimizing the Bank's  exposure to interest rate
risk and  assuring an  adequate  level of  liquidity.  This is  accomplished  by
developing  objectives,  goals and strategies designed to enhance  profitability
and performance.


<PAGE>




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATION
                                    Continued



         Rate-sensitivity  management  limits  interest rate risk by controlling
the mix and maturity of assets and liabilities. Management regularly reviews the
Bank's sensitivity position and evaluates  alternative sources and uses of funds
as well as changes in external factors.  Various methods are used to achieve and
maintain the desired rate-sensitivity  position,  including the sale or purchase
of assets and product pricing.

         In order to ensure that sufficient  funds are available for loan growth
and deposit withdrawals,  as well as to provide for general needs, the Bank must
maintain an adequate  level of liquidity.  Both assets and  liabilities  provide
sources of liquidity.  Asset  liquidity comes from the Bank's ability to convert
short and long-term investments into cash and from the maturity and repayment of
loans  and  investment  securities.  Liability  liquidity  is  provided  by  the
company's ability to attract deposits. The primary source of liability liquidity
is the Bank's  customer  base which  provides core deposit  growth.  The overall
liquidity  position of the Bank is closely  monitored and  evaluated  regularly.
Management  believes the Bank's  liquidity  sources at December  31,  1995,  are
adequate to meet its operating needs.

                            Effect of Changing Prices

         The results of operations  and financial  conditions  presented in this
report are based on historical  cost  information,  and are  unadjusted  for the
effects of inflation.

         Since the assets and  liabilities  of banks are  primarily  monetary in
nature (payable in fixed,  determinable  amounts) the performance of the Bank is
affected  more by changes in interest  rates than by inflation.  Interest  rates
generally increase as the rate of inflation increases,  but the magnitude of the
change in rates may not be the same.

         While the effect of inflation  on banks is normally not as  significant
as is its influence on those  businesses  which have large  investments in plant
and inventories,  it does have an effect. During periods of high inflation there
are  normally  corresponding  increases  in the money  supply,  and  banks  will
normally experience  above-average growth in assets,  loans and deposits.  Also,
increases in the price of goods and services  generally will result in increased
operating expenses.

         Inflation has not been a significant factor in the Bank's operations to
date as the inflation rate has been moderate since its inception.



TABLE 6


Key Financial Ratios*


                                                1995          1994
                                                ----          ----

Return on assets                                 .87%         .91%

Return on equity                                8.41%         8.38%

Equity to assets                               10.33%         10.83%

*Ratios are computed on average balances







<PAGE>


Item 8            FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


         See  Exhibits  A - 1995  Financial  Statements  and Notes to  Financial
         Statements (pages 2 through 18).



Item 9           DIRECTORS AND EXECUTIVE OFFICERS OF THE BANK


         See Exhibit B - Proxy Statement (pages 3 through 4).



Item 10          MANAGEMENT REMUNERATION AND TRANSACTIONS

         See Exhibit B - Proxy Statement (page 6 through 7).



Item 11         EXHIBITS, FINANCIAL SCHEDULES AND REPORTS

         Exhibit A - 1995 Financial Statements

         Exhibit B - 1995 Proxy Statements



Reports on Form F-3

         No  reports on form F-3 were  filed  during  the last  quarter of 1995.
Other  reports  that have been filed on form F-3 can be found at the  Regulatory
and Disclosure Section of the FDIC.


By-Laws and Articles of Incorporation

         The By-Laws were  originally  filed on April 29, 1991 as Exhibit D with
form F-1. Addendum I to the By-Laws was passed by the Board of Directors on June
10, 1993 and filed with the December 31, 1993 form F-2. These items can be found
at the Regulatory and Disclosure  Section of the FDIC. No further addendums have
been made.

         The  Articles of  Incorporation  were last filed with the  December 31,
1993 form F-2 and can be found at the Regulatory  and Disclosure  Section of the
FDIC.

<PAGE>



         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the Bank has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


GRANVILLE UNITED BANK


By:      /s/ Billy N. Quick Sr.                                       3/14/96
         Billy N. Quick, Sr., President and CEO                        Date
         Director

By:      /s/ J.C. Hamme                                               3/14/96
         Director                                                      Date

By:      /s/ Nancy W. Darden                                          3/14/96
         Director                                                      Date

By:      /s/ Harold L. Sherman                                        3/14/96
         Director                                                      Date

By:      /s/ Ronnie S. Elliott                                        3/14/96
         Director                                                      Date

By:      /s/ Johnsie C. Cunningham                                    3/14/96
         Director                                                      Date

By:      /s/ William L. Hopper                                        3/14/96
         Director                                                      Date

By:      /s/ Joseph K. Bryan Jr.                                      3/14/96
         Director                                                      Date

By:
         Director                                                      Date

By:
         Director                                                      Date


<PAGE>
                                   EXHIBIT A




                             GRANVILLE UNITED BANK

                              FINANCIAL STATEMENTS


                              for the years ended
                       December 31, 1995, 1994, and 1993



<PAGE>






(Langdon & Company Logo)                       223 Highway 70
Certified Public Accountants                   East Pointe, Suite 100
                                               Post Office Box 1309
                                               Garner, North Carolina 27529
                                               (919) 662-1001-FAX (919) 662-1002

                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors
Granville United Bank
Oxford, North Carolina

We have audited the  accompanying  balance sheets of Granville United Bank as of
December 31, 1995 and 1994,  and the related  statements  of income,  changes in
stockholders'  equity,  and cash flows for the years then ended. These financial
statements are the responsibility of the Bank's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  out  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1995 and 1994 financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Granville United
Bank as of December 31, 1995 and 1994, and the results of its operations and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.


/s/ Langdon & Company

Garner, North Carolina
January 30, 1996


<PAGE>



GRANVILLE UNITED BANK
Balance Sheets
December 31, 1995 and 1994
<TABLE>
<CAPTION>


                         Assets                                                         1995              1994
                                                                                        ----              ----
                 <S>                                                                    <C>          <C>

                Cash and due from banks (Note 2)                                       $  1,890,435   $  1,540,926
                Interest-bearing deposits with banks                                        399,664        892,135
                Federal funds sold                                                          315,000        283,944
                Securities available-for-sale (at market value)                          32,248,510      5,590,079
                Investment securities (held to maturity), market
                  value of $793,000 in 1995 and $12,641,109
                  in 1994 (Note 3)                                                          753,701     13,117,658
                Loans less allowances for credit losses of
                 $282,424 in 1995 and $230,408 in 1994
                 (Notes 4, 5 and 14)                                                     21,800,270     16,076,853
                Properties and equipment, net (Note 6)                                      645,408        326,305
                Accrued income                                                              715,572        446,537
                Other assets (Note 11)                                                      641,642        187,522
                                                                                       ------------   ------------
                                                                                       $ 59,410,202   $ 38,461,959
                                                                                       ============   ============


                          Liabilities and Shareholders' Equity

                Liabilities
                Demand deposits                                                           5,121,324      2,235,395
                Savings and NOW deposits                                                 17,910,258     19,546,709
                Large denomination time deposits                                          7,920,567      3,987,673
                Other time deposits                                                      21,627,713      8,444,195
                                                                                       ------------   ------------
                         Total deposits                                                  52,579,862     34,213,972

                Accrued interest payable                                                    240,506        106,982
                Other liabilities (Note 11)                                                 294,705         46,897
                                                                                       ------------   ------------

                                                                                         53,115,073     34,367,851
                                                                                       ------------   ------------

                Commitments and contingencies (Notes 12 and 15)

                Shareholders' equity (Notes 8, 13 and 15):
                    Common stock, $5 par value; 2,000,000 shares
                      authorized; 430,000 shares issued and outstanding
                      in 1995 and 330,000 shares issued and
                      outstanding in 1994                                                 2,150,000      1,650,000
                    Surplus                                                               2,539,223      1,739,223
                    Retained earnings                                                     1,275,633        806,247
                    Unrealized  appreciation (depreciation) on investment securities
                      available-for-sale, net of income taxes (Note 3)                      330,273       (101,362)
                                                                                       ------------   ------------
                                                                                          6,295,129      4,094,108
                                                                                       ------------   ------------

                                                                                       $ 59,410,202   $ 38,461,959
                                                                                       ============   ============


</TABLE>


See Accompanying Notes to Financial Statements

                                                         2

<PAGE>



GRANVILLE UNITED BANK
Statements of Income
Years ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>


                                                                       1995             1994         1993
                                                                       ----             ----         ----
                        <S>                                          <C>            <C>           <C>  
                     
                         Interest income:
                            Loans and fees on loans                     $1,910,741   $1,312,433   $1,164,518
                            Investment securities available-for-sale     1,791,767      322,146         --
                            Investment securities (held to maturity)        64,715      785,467         --
                            Investment securities (available-for-sale
                             or held to maturity in 1995 and 1994)            --           --      1,110,093
                            Federal funds sold                              88,033       42,759       44,095
                            Deposits with bank                              58,210       94,064      103,437
                                                                        ----------   ----------   ----------
                                                                         3,913,466    2,556,869    2,422,143
                                                                        ----------   ----------   ----------

                        Interest expense:
                            Interest on deposits                         2,121,887    1,270,851    1,176,405
                            Interest on note payable                          --          1,000        1,901
                                                                        ----------   ----------   ----------
                                                                         2,121,887    1,271,851    1,178,306
                                                                        ----------   ----------   ----------
                            Net interest income                          1,791,579    1,285,018    1,243,837

                        Provision for credit losses (Note 5)               152,500       32,020       78,000
                                                                        ----------   ----------   ----------
                            Net interest income after provision
                             for credit losses                           1,639,079    1,252,998    1,165,837
                                                                        ----------   ----------   ----------

                        Other income:
                            Service charges on deposit accounts            190,538      126,930       89,114
                            Other service charges and fees                  18,865       11,476        8,756
                            Securities gains (Note 3)                      190,611       43,750       25,105
                            Other income                                    41,920       15,621       13,882
                                                                        ----------   ----------   ----------
                                                                           441,934      197,777      136,857
                                                                        ----------   ----------   ----------

                        Other expense:
                            Salaries                                       601,291      408,020      361,257
                            Employee benefits                              113,566       79,162       70,420
                            Occupancy expense                               80,472       52,933       41,658
                            Equipment expense                              100,735      102,169       88,935
                            Other expense                                  503,714      315,460      299,834
                                                                        ----------   ----------   ----------
                                                                         1,399,778      957,744      862,104
                                                                        ----------   ----------   ----------
                                 Income before income taxes                681,235      493,031      440,590

                        Income tax expense (Note 11)                       211,849      151,734       84,605
                                                                        ----------   ----------   ----------
                                 Net income                             $  469,386   $  341,297   $  355,985
                                                                        ==========   ==========   ==========
                        Net income per share                            $     1.12   $     1.03   $     1.08
                                                                        ==========   ==========   ==========


</TABLE>


See Accompanying Notes to Financial Statements

                                                         3

<PAGE>



GRANVILLE UNITED BANK
Statements of Changes in Shareholders' Equity
Years ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                                                     Unrealized
                                                                                                    Appreciation
                                                                                                   (Depreciation)
                                                                                                   on Securities
                                                      Common Stock                                   Available
                                                                                          Retained       for          Total
                                                  Shares      Amount       Surplus        Earnings      Sale          Equity
<S>                                       <C>           <C>           <C>           <C>            <C>           <C>

    Balance, December 31, 1992                   330,000   $ 1,650,000   $ 1,739,223   $   108,965   $      --      $ 3,498,188
         Net income                                 --            --            --         355,985          --          355,985
                                             -----------   -----------   -----------   -----------   -----------    -----------

    Balance, December 31, 1993                   330,000     1,650,000     1,739,223       464,950          --        3,854,173
         Net income                                 --            --            --         341,297          --          341,297

         Unrealized depreciation on
          investment securities available-
          for-sale, net of income tax               --            --            --            --        (101,362)      (101,362)
                                             -----------   -----------   -----------   -----------   -----------    -----------

    Balance, December 31, 1994                   330,000     1,650,000     1,739,223       806,247      (101,362)     4,094,108

         Net income                                 --            --            --         469,386          --          469,386

         Unrealized appreciation on
          investment securities available-
          for-sale, net of income tax               --            --            --            --         431,635        431,635

         Stock issuance ($5 par value)           100,000       500,000       800,000          --            --        1,300,000
                                             -----------   -----------   -----------   -----------   -----------    -----------


    Balance, December 31, 1995                   430,000   $ 2,150,000   $ 2,539,223   $ 1,275,633   $   330,273    $ 6,295,129
                                             ===========   ===========   ===========   ===========   ===========    ===========


</TABLE>



See Accompanying Notes to Financial Statements

                                                         4

<PAGE>



GRANVILLE UNITED BANK
Statements of Cash Flows
Years ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>


                                                                                   1995           1994             1993
                                                                                   ----           ----             ----
         <S>                                                                <C>            <C>            <C>   

           Cash flows from operating activities:
              Net income                                                    $    469,386    $    341,297    $    355,985
              Adjustments to reconcile net income
               to net cash provided by operations:
              Depreciation                                                        96,864          90,312          77,312
              Provision for credit losses                                        152,500          32,020          78,000
              Deferred income taxes                                              (24,274)          9,934         (72,761)
              Net investment securities gains                                   (190,611)        (43,750)        (25,105)
              Accretion of discount on securities, net of
               amortization of premiums                                           51,259          18,386          26,720
              Changes in assets and liabilities:
                Amortization of goodwill                                          73,311            --              --
                Deferred loan income                                               3,661           3,012           5,211
                Accrued income and other assets                                 (827,387)        (85,401)         27,333
                Accrued interest payable and other liabilities                   214,168        (137,763)         78,917
                                                                            ------------    ------------    ------------
               Net cash provided by operating activities                          18,877         228,047         551,612
                                                                            ------------    ------------    ------------

           Cash flows from investing activities:
              Net decrease in interest-bearing
               deposits in banks                                                 492,471         299,004         197,917
              Net (increase) decrease in federal funds sold                      (31,056)        846,056         255,000
              Sales of investment securities, available-for-sale               4,711,562       4,043,130            --
              Sales of investment securities (available-for-sale in 1993)           --              --         1,808,060
              Maturities of investment securities, available-for-sale            500,000       3,700,000            --
              Maturities of investment securities, held to maturity            1,910,893         425,000            --
              Maturities of investment securities (available-for-sale
               or held to maturity in 1993)                                         --              --         3,350,000
              Purchases of investment securities, available-for-sale          (6,964,662)     (2,474,985)           --
              Purchases of investment securities, held to maturity           (13,658,921)     (7,581,184)           --
              Purchases of investment securities (available-for-sale
               and held to maturity in 1993)                                        --              --        (5,498,018)
              Net increase in loans                                           (5,879,578)     (2,134,589)     (3,059,155)
              Purchases of properties and equipment                             (415,967)        (66,877)        (91,082)
                                                                            ------------    ------------    ------------
               Net cash used in investing activities                         (19,335,258)     (2,944,445)     (3,037,278)
                                                                            ------------    ------------    ------------


</TABLE>





                                                    (Continued)

                                                         5

<PAGE>



GRANVILLE UNITED BANK
Statements of Cash Flows, Continued
Years ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>



                                                                       1995           1994         1993
                                                                       ----           ----         ----
            <S>                                                <C>            <C>             <C>

             Cash flows from financing activities:
               Net increase in demand, savings and NOW deposits     1,249,478     2,620,503      7,876,946
               Net increase (decrease) in time deposits            17,116,412       221,431     (5,104,583)
               Principal repayments on note payable                      --         (10,000)       (10,000)
               Proceeds from stock issuance                         1,300,000          --             --
                                                                  -----------    -----------    ---------
                 Net cash provided by financing activities         19,665,890     2,831,934      2,762,363
                                                                  -----------    -----------    ---------
                 Net increase in cash and cash equivalents            349,509       115,536        276,697
             Cash and cash equivalents, beginning                   1,540,926     1,425,390      1,148,693
                                                                  -----------    -----------    ---------
             Cash and cash equivalents, ending                    $ 1,890,435   $ 1,540,926    $ 1,425,390
                                                                  ===========    ===========    =========

             Supplemental disclosure of cash flow information:
               Interest paid                                      $ 1,988,363   $ 1,285,398    $ 1,232,606
                                                                  ===========    ===========    =========
               Taxes paid                                         $   163,597   $   269,759    $    36,634
                                                                  ===========    ===========    =========
               Unrealized (gain) loss on securities
                available-for-sale                                $  (500,414)  $   153,580    $    --
                                                                   ===========   ===========    =========


</TABLE>





See Accompanying Notes to Financial Statements

                                                         6

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 1.  Organization and Summary of Significant Accounting Policies

Organization

Granville United Bank was organized and incorporated under the laws of the State
of North  Carolina on July 2, 1990.  The Bank  commenced  operations  on July 5,
1990.

The  accounting  and reporting  policies of the Bank follow  generally  accepted
accounting  principles  and  general  practices  within the  financial  services
industry. Following is a summary of the more significant policies.

Cash and Cash Equivalents

For the purpose of presentation  in the Statements of Cash Flows,  cash and cash
equivalents  are defined as those amounts  included in the balance sheet caption
"Cash and Due from Banks."

Investment Securities

Effective  January 1, 1994, the Bank adopted  Statement of Financial  Accounting
Standards  No.  115,  Accounting  for  Certain  Investments  in Debt and  Equity
Securities.  Accordingly,  debt  securities  that management has the ability and
intent to hold to maturity  are  classified  as held to maturity  and carried at
cost,  adjusted for  amortization of premiums and accretion of discounts,  using
methods  approximating  the interest method.  Other securities are classified as
available-for-sale  and  carried at fair value.  Unrealized  gains and losses on
securities  available-for-sale  are recognized,  net of related  deferred income
taxes,  as direct  increases  or  decreases to  stockholders'  equity.  Prior to
January 1, 1994 all securities were carried at amortized cost.  Gains and losses
on the sale of securities are determined by the specific  identification method.
The Bank does not hold  securities for short-term  resale and therefore does not
maintain a trading securities portfolio.

Loans and Allowance for Credit Losses

Loans are stated at the amount of unpaid principal  reduced by unearned discount
and an allowance for credit losses and adjusted for net unrecognized origination
fees and costs.

The allowance  for credit  losses is  maintained  at a level  adequate to absorb
probable losses.  Management determines the adequacy of the allowance based upon
reviews  of  individual  credits,  recent  loss  experience,   current  economic
conditions,  the risk  characteristics  of the various  categories  of loans and
other  pertinent  factors.  Credits  deemed  uncollectible  are  charged  to the
allowance.  Provisions  for credit  losses and  recoveries  on loans  previously
charged off are added to the allowance.

Interest  on loans is accrued  and  credited  to income  based on the  principal
amount  outstanding.  The accrual of interest on loans is discontinued  when, in
the opinion of  management,  there is an  indication  that the  borrower  may be
unable to meet payments as they become due. Upon such discontinuance, all unpaid
accrued interest is reversed.

Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and the net amount  amortized as an adjustment of the related
loan's yield.  The Bank is amortizing  these amounts over the contractual  life.
Commitment  fees and fees  related to standby  letters of credit are  recognized
over the commitment period.

                                                         7

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 1.  Organization and Summary of Significant Accounting Policies, continued

Properties and Equipment

Bank properties and equipment are stated at cost less accumulated  depreciation.
Depreciation  is  computed  principally  by the  straight-line  method  over the
following estimated useful lives:
                                                                   Years
                  Buildings and improvements                        15-31
                  Furniture and equipment                            5-10

Foreclosed Properties

Real  estate  acquired  through  foreclosure  is  valued  at lower  of  recorded
investment in the debt or fair market value. The recorded  investment is the sum
of outstanding principal balance, any interest earned but not received,  and any
associated  property  acquisition  costs. Any excess of the recorded  investment
over fair value of  property  received  is charged to the  allowance  for credit
losses. Any subsequent gain or loss is credited or charged to operations.

Income Taxes

Provision  for income taxes is based on amounts  reported in the  statements  of
income  (after  exclusion  of  non-taxable  income such as interest on state and
municipal securities) and consists of taxes currently due plus deferred taxes on
temporary  differences  in the  recognition  of income and  expense  for tax and
financial statement  purposes.  Deferred tax assets and liabilities are included
in the financial  statements at currently enacted income tax rates applicable to
the period in which the  deferred tax assets or  liabilities  are expected to be
realized or settled.  As changes in tax laws or rates are enacted,  deferred tax
assets and liabilities are adjusted through the provision for income taxes.

Deferred  income tax  liability  relating  to  unrealized  appreciation  (or the
deferred  tax  asset  in the  case of  unrealized  depreciation)  on  investment
securities  available-for-sale is recorded in other liabilities  (assets).  Such
unrealized  appreciation  or depreciation is recorded as an adjustment to equity
in the  financial  statements  and not  included in income  determination  until
realized.  Accordingly,  the resulting deferred income tax liability or asset is
also recorded as an adjustment to equity.

Earnings per Share

Net income per share is computed based on the weighted  average number of shares
outstanding during the period.

Off-Balance-Sheet Financial Instruments

In the ordinary  course of business the Bank has entered into  off-balance-sheet
financial  instruments  consisting of  commitments  to extend credit and standby
letters of credit.  Such  financial  instruments  are recorded in the  financial
statements when they become payable.


                                                         8

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 1.  Organization and Summary of Significant Accounting Policies, continued

Fair Value of Financial Instruments

Statement of Financial  Accounting  Standards  No. 107,  Disclosures  about Fair
Value of Financial  Instruments,  requires  disclosure of fair value information
about financial instruments,  whether or not recognized in the balance sheet. In
cases where quoted  market  prices are not  available,  fair values are based on
estimates using present value or other valuation  techniques.  Those  techniques
are significantly  affected by the assumptions used, including the discount rate
and  estimates  of future cash flows.  In that  regard,  the derived  fair value
estimates cannot be  substantiated by comparison to independent  markets and, in
many cases,  could not be realized in immediate  settlement of the  instruments.
Statement No. 107 excludes  certain  financial  instruments and all nonfinancial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value amounts presented do not represent the underlying value of the Bank.

The following  methods and  assumptions  were used by the Bank in estimating its
fair value disclosures for financial instruments:

Cash and due from banks:  The carrying amounts reported in the balance sheet for
cash and due from banks approximate those assets' fair values.

Interest-bearing  deposits  with  banks:  Fair  values  for  time  deposits  are
estimated  using a discounted  cash flow  analysis that applies  interest  rates
currently being offered on certificates to a schedule of aggregated  contractual
maturities on such time deposits.

Investment securities: Fair values for investment securities are based on quoted
market prices, where available. If quoted market prices are not available,  fair
values are based on quoted market prices of comparable instruments.

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit  risk,  fair  values are based on  carrying  amounts.  The fair
values for other loans are estimated using discounted cash flow analysis,  based
on  interest  rates  currently  being  offered for loans with  similar  terms to
borrowers of similar credit quality. Loan fair value estimates include judgments
regarding future expected loss experience and risk characteristics. The carrying
amount of accrued interest receivable approximates its fair value.

Deposits:  The fair values  disclosed  for demand and savings  deposits  are, by
definition,  equal to the amount  payable on demand at the reporting  date.  The
fair values for  certificates  of deposit are estimated  using a discounted cash
flow  calculation  that  applies  interest  rates  currently  being  offered  on
certificates  to a schedule of  aggregated  contractual  maturities on such time
deposits.  The carrying amount of accrued  interest  payable  approximates  fair
value.



Note 2.  Restrictions on Cash

To comply with  banking  regulations,  the Bank is required to maintain  certain
average cash reserve  balances.  The daily average cash reserve  requirement was
approximately $1,513,600 and $977,300 for the period including December 31, 1995
and 1994, respectively.

                                                         9

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 3.  Investment Securities

Effective  January 1, 1994 the Bank adopted  statement  of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."   This  statement   addresses  the  accounting  and  reporting  for
investments in equity securities that have readily  determinable fair values and
for all investments in debt securities.  Those  investments are to be classified
in three categories and accounted for as follows:

         Debt  securities  that the Bank has the positive  intent and ability to
         hold to maturity are  classified as investment  securities and reported
         at amortized cost.

         Debt and equity securities that are bought and held principally for the
         purpose  of  selling  them in the near term are  classified  as trading
         securities and reported at fair value, with unrealized gains and losses
         included in earnings.

         Debt  and  equity   securities  not  classified  as  either  investment
         securities or trading  securities are classified as  available-for-sale
         securities and reported at fair value, with unrealized gains and losses
         excluded  from  earnings  and  reported  in  a  separate  component  of
         stockholders' equity.

In November 1995, the Financial  Accounting  Standards Board approved a six week
break  from  Financial   Accounting   Standard  115  which  requires   financial
institutions    to    classify    securities    as   either    held-to-maturity,
available-for-sale  or trading.  As a result,  Granville United Bank transferred
some securities previously classified as held-to-maturity to available-for-sale.
The amortized cost basis of the securities at the time of transfer  carried over
from the held-to-maturity to the available-for-sale category.

As of  December  31,  1995,  the  Bank  classified  investments  with a cost  of
$31,748,096 and a market value of $32,248,510 as available-for-sale  securities.
The balance of the Bank's  securities were classified as investment  securities.
The classification resulted in the following changes to the accounts below:

         Securities available-for-sale               $   500,414
         Deferred income tax liability                  (170,141)
                                                       ----------
         Unrealized holding gains                    $   330,273
                                                       =========

The carrying amounts of investment securities, held to maturity, as shown in the
balance sheets of the Bank and their  approximate  market values at December 31,
1995 and 1994, were as follows:

                     Amortized       Unrealized      Unrealized    Market
1995                   Cost             Gains          Losses       Value
- ----                   ----             -----          ------       -----

Other securities    $  753,701     $      39,299    $    -      $    793,000
                      ========       ===========      ========   ============



                                                        10

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 3.  Investment Securities, continued

<TABLE>
<CAPTION>

                                     Carrying      Unrealized   Unrealized      Market
1994                                  Amount          Gains       Losses         Value
- ----                                  ------          -----       ------         -----
<S>                              <C>           <C>          <C>            <C>  

U.S. Treasury Securities          $    2,992,961  $      -    $   (147,258) $  2,845,703
U.S. Government agency securities      8,439,189      8,484       (305,200)    8,142,473
Other securities                       1,685,508      9,139        (41,714)    1,652,933
                                       ---------    -------        -------    ----------
                                  $   13,117,658  $  17,623   $   (494,172) $ 12,641,109
                                    ============   =========   =============  ==========
</TABLE>

The carrying amounts of securities  available-for-sale,  as shown in the balance
sheets of the Bank and their approximate  market values at December 31, 1995 and
1994, were as follows:
<TABLE>
<CAPTION>

                                      Carrying     Unrealized   Unrealized      Market
1995                                   Amount         Gains       Losses         Value
- ----                                   ------         -----       ------         -----
<S>                                <C>          <C>           <C>            <C>    

U.S. Treasury Securities            $15,082,138   $   434,705   $    (19,480) $  15,497,363
U.S. Government agency securities    15,636,030       118,485        (31,603)    15,722,912
Other securities                      1,029,928         1,352         (3,045)     1,028,235
                                    -----------   -----------    -----------    -----------
                                    $31,748,096   $   554,542   $    (54,128) $  32,248,510
                                    ===========   ===========    ===========    ===========
</TABLE>

<TABLE>
<CAPTION>

                                      Amortized   Unrealized     Unrealized         Market
1994                                    Cost        Gains          Losses             Value
- ----                                    ----        -----          ------             -----
<S>                                <C>           <C>           <C>              <C>  

U.S. Treasury Securities            $ 4,993,814   $      --      $  (133,345)   $ 4,860,469
U.S. Government agency securities       749,845         1,327        (21,562)       729,610
                                    -----------   -----------    -----------    -----------
                                    $ 5,743,659   $     1,327    $  (154,907)   $ 5,590,079
                                    ===========   ===========    ===========    ===========
</TABLE>

Securities  with carrying  amounts of $3,487,728  and $3,567,458 at December 31,
1995 and 1994,  respectively,  were pledged as collateral on public deposits and
for other purposes as required or permitted by law.

Gross realized gains and losses for the years ended December 31, 1995,  1994 and
1993 (on available-for-sale securities in 1995) are as follows:

                    1995         1994        1993
                    ----         ----        ----

  Realized gains    $194,909   $ 86,880   $ 25,105
  Realized losses      4,298     43,130       --



                                                        11

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 3.  Investment Securities, continued

The maturities of investment  securities and their  approximate  market value at
December 31, 1995 were as follows:

                                                    Amortized            Market
                                                      Cost               Value

Due in one year or less                           $   499,398        $  506,400
Due after one year through five years                       -                -
Due after five years                                  254,303           286,600
                                                    ---------          --------
    Total                                         $   753,701        $  793,000
                                                    =========          ========


The maturities of  available-for-sale  securities and their  approximate  market
value at December 31, 1995 were as follows:
                                              Amortized            Market
                                                 Cost              Value

Due in one year or less                     $    9,291,681   $     9,331,500
Due after one year through five years           21,957,710        22,409,820
Due after five years                               498,705           507,190
                                              ------------     -------------
    Total                                   $   31,748,096   $    32,248,510
                                              ============     =============


Note 4.  Loans

The major  components  of loans in the balance  sheets at December  31, 1995 and
1994 are as follows:

                                    1995            1994
                                    ----            ----
 Commercial                    $    598,174    $    570,585
 Real estate:
  Construction                    1,686,559         521,147
  Residential, 1-4 families       9,374,964       7,856,521
 Farmland                         1,415,304       1,318,622
 Nonfarm, nonresidential          3,702,580       1,912,759
 Installment                      1,260,293         904,687
 Participations sold               (600,000)           --
 Other                            4,644,820       3,222,940
                               ------------    ------------
                                 22,082,694      16,307,261
 Allowance for credit losses        282,424         230,408
                               ------------    ------------
                               $ 21,800,270    $ 16,076,853
                               ============    ============

The Bank had $3,680 of  nonaccruing  loans at December  31, 1995 and $177,124 at
December 31, 1994.



                                                        12

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 5.  Allowance for Credit Losses

Changes in the allowance for credit losses are as follows:

                                           1995           1994         1993
                                           ----           ----         ----
Balance, beginning                     $   230,408   $   190,127   $  114,409
    Provision charged to expense           152,500        32,020       78,000
    Recoveries of amounts charged off        8,183        28,453          806
    Amounts charged off                   (108,667)      (20,192)      (3,088)
                                         ----------    ----------    ---------
Balance, ending                        $   282,424   $   230,408   $  190,127
                                         =========     ==========    ========


Note 6.  Properties and Equipment

Components of properties  and equipment and total  accumulated  depreciation  at
December 31, 1995 and 1994, are as follows:
                                                  1995           1994
                                                  ----           ----
Land and improvements                     $     142,302     $   102,302
Bank premises                                   312,475          55,693
Furniture and equipment                         500,529         395,738
Leasehold improvements                          111,234         109,624
                                            -----------       ---------
                                              1,066,540         663,357
Less accumulated depreciation                   421,132         337,052
                                            -----------       ---------
                                          $     645,408     $   326,305
                                            ===========       =========

The Bank leases its main facility  under a  noncancelable  operating  lease that
expires June 30, 1997. The lease can be extended, at the Bank's option,  through
June 30,  2000.  Rent  expense  related to this lease was  $12,000 for the years
ended  December 31, 1995,  1994 and 1993,  respectively.  Future  minimum rental
commitments under the noncancelable lease total $18,000.

Note 7.  Note Payable

Note payable at December 31, 1993, represented a 10% note payable on demand. The
note was retired during the year ended December 31, 1994.


                                                        13

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 8.  Fair Value of Financial Instruments

The estimated  fair values of the Bank's  financial  instruments  are as follows
(dollars in thousands):

                                                          December 31, 1995
                                                       Carrying          Fair
                                                        Amount            Value
Assets
   Cash and due from banks                        $      1,890      $     1,890
   Interest-bearing deposits with banks                    400              421
   Federal funds sold                                      315              315
   Securities, available-for-sale                       32,249           32,249
   Securities, held to maturity                            754              793
   Loans, net of allowance for credit losses            21,800           21,962

Liabilities
   Deposits                                             52,580           52,660


Note 9.  Stock Options

The Bank adopted a  non-qualified  stock option plan which reserves up to 36,300
shares for purchase by eligible  employees.  Options granted under this plan are
exercisable  at the fair  market  value at the date of  grant.  The life of such
options is ten years.  At December 31, 1994,  options  which expire in 2003 have
been  granted  under this plan for the  purchase of 25,320  shares of the Bank's
common  stock at $12.00  per share.  In March of 1995  additional  options  were
granted  under this plan for the purchase of 4,050  shares of the Bank's  common
stock at $13.00 per share.  No options  granted  pursuant to this plan have been
exercised.


Note 10.  Employee Benefit Plans

Effective  January 1, 1993,  the Bank  adopted an  employee  savings  and profit
sharing plan pursuant to Section  401(k) of the Internal  Revenue Code. The plan
covers substantially all employees who have completed six months of service. The
Bank matches  employee  contributions  of up to six percent of compensation at a
rate  of  50  percent.  The  Bank's  matching  contributions  are  fully  vested
immediately.  In addition, the Bank may make profit sharing contributions at the
discretion of the Board of Directors.  Participates  become vested in the Bank's
profit sharing  contributions  in 20 percent  increments  beginning  after their
first qualifying year. Employee matched savings and profit sharing contributions
made  by the  Bank  for  the  years  ended  December  31,  1995  and  1994  were
approximately $24,000 and $18,000, respectively.



                                                        14

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 11.  Income Taxes

The components of income tax expense are as follows:

                           1995              1994             1993
                           ----              ----             ----

   Current
     Federal          $   187,575         $  141,800       $ 147,377
     State                  -                   -              9,989
   Deferred                24,274              9,934        ( 72,761)
                        ---------           --------         --------
                      $   211,849         $  151,734       $  84,605
                        =========           ========         =======

A reconciliation  of income tax expense computed at the statutory federal income
tax rate to income tax expense included in the statements of income follows:

                                                1995        1994         1993
                                                ----        ----         ----

 Tax at statutory federal rate              $ 231,620    $ 167,631    $ 149,801

 Effect of operating loss carryforwards          --           --        (66,990)
 Tax exempt interest income                   (20,628)     (12,448)        --
 State income tax, net of federal benefit        --           --          6,593
 Other                                            857       (3,449)      (4,799)
                                            ---------    ---------    ---------
                                            $ 211,849    $ 151,734    $  84,605
                                            =========    =========    =========

The  components  of net deferred tax assets (all  Federal) at December 31, 1995,
1994 and 1993 are as follows:

                               1995        1994      1993
                               ----        ----      ----

 Deferred Tax Assets        $ 97,910   $128,831   $ 90,463
 Deferred Tax Liabilities   (180,950)   (13,786)   (17,702)
                            --------    --------   --------
                            $(83,040)   $115,045   $ 72,761
                            ========    ========   ========

The tax effects of each significant item creating  deferred taxes are summarized
below:
<TABLE>
<CAPTION>

                                                     1995        1994         1993
                                                     ----        ----         ----
<S>                                              <C>         <C>         <C>  

  Net unrealized (appreciation) depreciation on
   securities available-for-sale                  $(170,141)   $  52,218    $    --
  Provision for credit loss                          79,902       60,023       49,136
  Depreciation                                       (4,414)      (8,520)     (13,958)
  Accretion of discount on
   investment securities                             (6,395)      (5,266)      (3,744)
  Pre-opening expenses                                 --         12,574       38,335
  Amortization of goodwill                           12,747         --           --
  Other                                               5,261        4,016        2,992
                                                  ---------    ---------    ---------
                                                  $ (83,040)   $ 115,045    $  72,761
                                                  =========    =========    =========
</TABLE>

                                                        15

<PAGE>





GRANVILLE UNITED BANK
Notes to Financial Statements


Note 12.  Commitments and Contingencies

Financial Instruments with Off-Balance-Sheet Risk
The Bank is party to financial  instruments with  off-balance-sheet  risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments include  commitments to extend credit.  These instruments
involve,  to varying  degrees,  elements  of credit risk in excess of the amount
recognized in the balance sheets.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making  commitments  and conditional  obligations as for
on-balance-sheet  instruments.  The  Bank's  commitments  to  extend  credit  at
December 31, 1995 and 1994 amounted to $2,569,721 and $2,283,186, respectively.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation  of the party.  Collateral  held  varies,  but may  include  accounts
receivable,  inventory,  property  and  equipment,  residential  real estate and
income-producing commercial properties.

Concentrations of Credit Risk

Substantially,  all of the Bank's loans and  commitments  to extend  credit have
been  granted to  customers  in the Bank's  market area and such  customers  are
generally depositors of the Bank.  Investments in state and municipal securities
involve  government  entities  within and outside the Bank's  market  area.  The
concentrations  of  credit  by type  of  loan  are  set  forth  in  Note 4.  The
distribution of commitments to extend credit  approximates  the  distribution of
loans  outstanding.  The  Bank's  primary  focus  is  toward  consumer  oriented
transactions,  and accordingly, it does not have a significant number of credits
to any single borrower or group of related borrowers in excess of $600,000.

The Bank considers its primary market area for lending and deposit activities to
be Granville  County.  Although the Bank has a  diversified  loan  portfolio,  a
substantial  portion of its debtors' ability to honor their contracts is reliant
upon the economic stability of the area which is dependent upon the agricultural
and industrial sectors.

The Bank has cash and cash  equivalents on deposit with  financial  institutions
which exceed federally insured limits.



                                                        16

<PAGE>



GRANVILLE UNITED BANK
Notes to Financial Statements


Note 13.  Regulatory Restrictions

Dividends

The Bank, as a North Carolina banking corporation, may pay dividends only out of
undivided  profits as determined  pursuant to North  Carolina  General  Statutes
Section 53-87. However, regulatory authorities may limit payment of dividends by
any bank when it is determined  that such a limitation is in the public interest
and is necessary to ensure financial soundness of the Bank.

Capital Requirements

The Bank is  required  to  maintain  minimum  amounts of capital to total  "risk
weighted" assets, as defined by the banking  regulations.  At December 31, 1995,
the Bank was required to have minimum Tier 1 and Tier II capital ratios of 4.00%
and 8.00%  respectively.  The Bank's  actual ratios at that date were 24.96% and
26.13%, respectively. The Bank's leverage ratio at December 31, 1995 was 10.04%.


Note 14.  Transactions with Related Parties

The  Bank  has  entered  into  transactions  with  its  directors,   significant
shareholders and their affiliates (Related Parties). Such transactions were made
in the  ordinary  course  of  business  on  substantially  the  same  terms  and
conditions,  including interest rates and collateral, as those prevailing at the
same time for comparable transactions with other customers,  and did not, in the
opinion of  management,  involve more than normal  credit risk or present  other
unfavorable features. The aggregate amount of loans to such related parties were
approximately $226,765 and $261,800 at December 31, 1995 and 1994, respectively.

Aggregate 1995 and 1994 loan transactions with related parties were as follows:

                                        1995             1994
                                        ----             ----
Balance, beginning                  $  261,800          $458,900
  New loans                            272,155            34,600
  Repayments                          (307,190)         (231,700)
                                      --------         ---------
Balance, ending                     $  226,765       $   261,800
                                      ========         =========


Note 15.  Acquisition

On February  15, 1995,  the Bank  completed  the  acquisition  of bank  branches
located in Creedmoor,  North Carolina and Butner, North Carolina.  In September,
1994,  the Bank had  entered  into an  agreement  to  purchase  these  branches.
Effective with the date of acquisition, February 15, 1995, the Bank consolidated
the  operations  of these  branches by  transferring  all  accounts and deposits
located in the Butner branch to the Creedmoor branch.


                                                        17

<PAGE>


GRANVILLE UNITED BANK
Notes to Financial Statements


Note 15.  Acquisition, continued

Also on  February  15,  1995,  in order to  maintain  capital as compared to its
assets, the Bank issued an additional 100,000 shares of common stock, at $13 per
share pursuant to a common stock offering  initiated in November 1994.  Proceeds
from the sale of subscriptions  were held in escrow until February 15, 1995, the
date of consummation of the purchase of the branches.

At December 31, 1994,  $1,297,400 was held in escrow under the  agreement.  Upon
closing of the purchase  agreements,  net proceeds  received in cash by the Bank
amounted  to  $15,038,683.  The Bank paid a  deposit  premium  of  approximately
$550,000 on total deposits of approximately $17,100,000.

                                                        18

<PAGE>


                                     Exhibit B

                              GRANVILLE UNITED BANK
                              109 Hillsboro Street
                          Oxford, North Carolina 27565


                                 PROXY STATEMENT


         This Proxy  Statement  and the  enclosed  Proxy and  Annual  Report are
furnished the  shareholders  of Granville  United Bank,  109  Hillsboro  Street,
Oxford,  North  Carolina  27565 on behalf of the Board of Directors of Granville
United Bank (the "Bank") in connection with the  solicitation of proxies for use
at the  Annual  Meeting  of  Shareholders  to be  held  on May  14,  1996 or any
adjournment or adjournments  thereof, for the purpose set forth in the Notice of
Annual Meeting of Shareholders.

         This proxy  statement  and the  accompanying  proxy are being mailed on
April 17, 1996.

         THE EXECUTION OF THE ENCLOSED PROXY BY THE  SHAREHOLDER IS SOLICITED BY
THE BOARD OF  DIRECTORS  OF THE  BANK.  The Board of  Directors  recommends  the
proposals presented and favors your vote "For" each proposal presented.

         If the  enclosed  Proxy is properly  executed  and received by the Bank
prior to the time of the Annual Meeting,  all shares represented thereby will be
voted. If the stockholder directs, in the manner provided in the proxy, how such
shares shall be voted on the proposals hereinafter mentioned, they will be voted
thereon as so directed.  If no directions  are given with respect to the matters
to be acted  upon,  the  shares  represented  by the Proxy will be voted FOR the
election of  Directors  designated  as Item 1 on the Proxy and FOR the  proposal
designated  as Item 2 on the  Proxy.  Any  shareholder  giving the Proxy has the
power to revoke it before it is  exercised  either by giving  written  notice to
Billy N. Quick,  Sr.,  President,  Granville United Bank, P. O. Box 528, Oxford,
North Carolina 27565, or by attending the Annual Meeting and voting in person.

         Solicitation of Proxies is being made by mail and, if necessary, may be
made in person or by telephone  by officers  and regular  employees of the Bank.
The expense of making this  solicitation  will consist  largely of preparing and
mailing the Proxies,  Proxy Statement,  and Annual Reports, with all expenses of
solicitation to be borne by the Bank.

                                       1

<PAGE>









                     VOTING SECURITIES AND PRINCIPAL HOLDERS


         The record date for shareholders entitled to vote at the Annual Meeting
is April 4, 1996 (the  "Record  Date")  and only  shareholders  of record at the
close of business on that date will be  entitled to vote at the  meeting.  As of
the record date,  430,000  shares of common stock,  par value $5.00 per share of
the Bank were issued and outstanding.  Each share of common stock is entitled to
one vote on all matters presented at the meeting.

         As a group,  as of the record date,  Directors and Officers of the Bank
beneficially  owned 95,883  shares of common stock of the Bank or  approximately
22.298% of the total  shares  issued  and  outstanding.  As of the record  date,
Harold L. Sherman owned individually  30,000 shares. With the exception as noted
above,  there was no person known to the Bank to be the beneficial owner of more
than 5% of the common stock of the company.

         The  Bank's  Bylaws  provide  that the  holders  of a  majority  of the
outstanding  shares of the Bank  entitled to vote,  represented  in person or by
proxy, shall constitute a quorum at the meeting,  and in the absence of a quorum
at the opening of any meeting of  shareholders,  such  meeting may be  adjourned
from time to time by a vote of the majority of the shares voted on the motion to
adjourn; and at any adjourned meeting at which a quorum is present, any business
may be transacted which might have been transacted at the original meeting.


                              ELECTION OF DIRECTORS


         The Bylaws of the Bank provide that the number of Directors of the Bank
shall be such number as is  determined  by the then  current  Board of Directors
which are to be elected  by the  shareholders,  such  number to be not less than
five (5) nor more than fifteen (15).

         A plurality of the votes cast is required to elect members of the Board
of  Directors.   However,   under  the  North  Carolina   Corporation  law,  all
shareholders  of the Bank  have  cumulative  voting  rights in the  election  of
directors if any shareholder or proxyholder announces in open meeting before the
voting for directors commences,  his intention to vote cumulatively.  Otherwise,
there shall be no cumulative voting.  Under cumulative voting, a shareholder may
cast a number of votes equal to the number of directors being elected multiplied
by the number of shares held by each shareholder, and such votes may be cast for
one nominee or spread among the  nominees  selected by the  shareholder.  If any
shareholder  announces his intention to vote his shares on a cumulative basis as
described 

                                       2
<PAGE>
above, the Proxy Committee may, in its discretion, vote the shares to which such
proxy relates on a basis other than equally for each of the nominees named below
and for less than all such nominees, and in such event the Proxy Committee shall
cast such  votes in a manner  that would  tend to elect the  greatest  number of
nominees  (or any  substitutes  therefor in the case of  unavailability)  as the
number of votes cast by them would permit.

         The names, principal occupations and based upon information provided by
each person, the amount and nature of beneficial  ownership of the Bank's common
stock as of April 4, 1996,  of each  nominee  and each  Director  continuing  in
office is indicated below. Each of the Directors has served as a Director of the
Bank since its  incorporation  on July 2, 1990, with the exception of William L.
Hopper whose  directorate was approved January 20, 1993 and Billy N. Quick, Sr.,
President and Chief Executive  Officer,  whose directorate was approved July 19,
1993.

                   LISTED BELOW ARE THE NOMINEES FOR DIRECTORS
                        FOR WHICH ELECTION IS TO BE MADE
                   AND CURRENT DIRECTORS CONTINUING IN OFFICE


                               Amount and Nature
                                 of Beneficial
   Name, Age, and             Ownership of Stock       Percent of
Principal Occupation(1)       Direct   Indirec(2)(3)      Stock(4)

                                    NOMINEES

Nancy W. Darden, 61,
Owner, Darden Real
  Estate Company             2,100       ---              0.488%

Ronnie S. Elliott, 51,
Business Manager,
  Murdoch Center             1,200      1,550             0.640%

William Bobbitt Jenkins,
63, President, NC Farm
  Bureau Federation, Inc.      500        100             0.140%

William L. Hopper, 54,
Partner, Hopper &
  Hicks                      1,100        ---             0.255%


                                       3
<PAGE>

                         DIRECTORS CONTINUING IN OFFICE

                              TERM EXPIRING IN 1997

Joseph K. Bryan, Jr., 63,
President, Joe Bryan &
  Associates, Inc.           2,050     7,453              2.210%


Joseph C. Hamme, 61,
President, High Price-
  Owen Warehouse, Inc.       6,600     4,100              2.488%

Harold L. Sherman, 69,
President, Morton &
  Sherman Implement Co.,
  Inc.                      30,000      ---               6.977%

                              TERM EXPIRING IN 1998

F. Wayne Yancey, 56,
Farmer, Granville County     4,904     2,122              1.634%

Johnsie C. Cunningham, 45,
Director, Granville County
  Extension Service            250      ---                .058%

Billy N. Quick, Sr., 55,
President, Granville
  United Bank               14,199     1,165              3.573%
                           _______    ______             _______



All Directors and Nominees  62,903    16,490             18.463%

Footnotes to preceding pages:

1. With respect to nominees and Directors,  this column contains  information as
to the person's principal occupation for at least the past five years.

2. All data in this column is as of April 4, 1996.  Unless otherwise noted, each
person has sole  voting  power and sole  investment  power  with  respect to the
securities reported.

3. The shares reported as directly owned represent shares of common stock of the
Bank over which the Nominee,  Director or Officer has sole voting and investment
control.  Shares  indirectly  owned  include  shares of common stock of the Bank
owned by the respective nominee,  Officer's or Director's spouse,  children,  or
other corporation in which the Nominee,  Officer or Director is interested,  and
shares held by the  respective  Nominee,  Officer or Director in the capacity of
trustee or executor, and are shares over which the Nominee,  Director or Officer
disclaims all beneficial interest and voting control.

4.  Based on the total of 430,000 shares outstanding.



                                       4

<PAGE>



                             DIRECTORS RELATIONSHIPS

         No  Director  or  nominee  or  executive  officer is related to another
Director or nominee or executive  officer.  No Director or nominee is a director
in any company with a class of securities  registered  pursuant to Section 12 of
the Securities  Exchange Act of 1934, as amended (the "Exchange Act") or subject
to the  requirements  of  Section 15 (d) of the  Exchange  Act,  or any  company
registered as an investment company under the Investment Company Act of 1940.


         Section  16 (a) of the  Securities  and  Exchange  Act of 1934  amended
requires  reporting  of  ownership  of bank  stock by  Directors  and  executive
officers  with the FDIC  Registrations  and  Disclosure  Section.  All reporting
requirements are current.


                      COMMITTEES OF THE BOARD OF DIRECTORS

         The Board of Directors has  established  an Executive  Committee,  Loan
Committee,  an  Audit  &  Examining  Committee,  Personnel,  Salary  &  Benefits
Committee,  a  CRA  Committee,  an  Asset/Liability  Management  and  Investment
Committee  and  an  Officer  Loan  Committee.   The  committees  with  appointed
membership are listed below:

Executive Committee:              Loan Committee:

Harold L. Sherman                 Joseph K. Bryan, Jr., Chairman
Joseph C. Hamme                   Joseph C. Hamme, Vice Chairman
Johnsie C. Cunningham             Harold L. Sherman
Nancy W. Darden                   Ronnie S. Elliott
William Bobbitt Jenkins           F. Wayne Yancey
F. Wayne Yancey                   William L. Hopper
Joseph K. Bryan, Jr.              Billy N. Quick, Sr.
William L. Hopper                 Lionel B. Burnette, Ex-Officio
Ronnie S. Elliott                 Harriett D. Watkins, Ex-Officio
Billy N. Quick, Sr.

Audit & Examining Committee:        Personnel, Salary & Benefits
                                             Committee:

Nancy W. Darden, Chairman                   Harold L. Sherman, Chairman
Joseph K. Bryan, Jr., Vice Ch.              Billy N. Quick, Sr., Vice Chrmn.
Ronnie S. Elliott                           William Bobbitt Jenkins         
Johnsie C.  Cunningham                      William L. Hopper               
William Bobbitt Jenkins                     Nancy W. Darden


                                       5
<PAGE>




CRA  Committee:                   Asset/Liability Management &
                                  Investment Committee:
Lionel B. Burnette, Chairman
Johnsie C. Cunningham             Ronnie S. Elliott, Chairman
Harriett D. Watkins               William L. Hopper, Vice Chrmn.
Billy N. Quick, Sr.               Joseph K. Bryan, Jr.
Joseph C. Hamme                   Harold L. Sherman
                                  F. Wayne Yancey
Officer Loan Committee:           Joseph C. Hamme
                                  Billy N. Quick, Sr.
Billy N. Quick, Sr., Chrmn.       Lionel B. Burnette, Ex-Officio
Lionel B. Burnette                Harriett D. Watkins, Ex-Officio
Harriett D. Watkins


                               ATTENDANCE AND FEES

         The Board of Directors of the Bank held twelve regular meetings with no
called  meetings in 1995.  During 1995,  all of the  nominees  attended at least
seventy-five  percent  (75%) of the  aggregate  of the  meetings of the Board of
Directors of the Bank and all committees on which they served (during the period
they were directors and members of such committees).

         Directors  who are not  officers  of the  bank  were  paid  $75.00  for
attendance  at each  regular  and special  called  meeting of the Board in 1995.
Directors who are not officers of the Bank were also paid $20.00 for  attendance
at each committee meeting held during January, 1995 through December, 1995.


                             EXECUTIVE COMPENSATION

         The table  below  indicates  the cash  compensation  paid by  Granville
United Bank as well as other  compensation  paid or accrued to the President and
Chief Executive  Officer for services  rendered in all capacities  during fiscal
years 1995, 1994, and 1993, respectively. No other executive officers had salary
and bonus in excess of $100,000 for 1995.

<TABLE>
<CAPTION>

                                                 Long Term Compensation
             Annual Compensation                           Awards

                                                      Restricted  Securities
                                         Other Annual   Stock    Underlying   All Other
Name & Principal        Salary   Bonus  Compensation  Award(s) Options/SARs Compensation
   Position       Year     $       $       ($)          ($)         (#)         ($)
<S>              <C>    <C>    <C>      <C>          <C>       <C>          <C>

Billy N.Quick,Sr. 1995  85,500    -0-        -0-        -0-        -0-           -0-
 President &      1994  75,200    -0-        -0-        -0-        -0-           -0-
 Chief Executive  1993  62,800    -0-        -0-        -0-        -0-           -0-
 Officer
</TABLE>

                                       6
<PAGE>

         The following table sets forth  information with regard to exercises of
stock options  during the fiscal year ended  December 31, 1995, by the President
and  Chief  Executive  Officer  and  the  1995  fiscal  year-end  value  of  all
unexercised options held by him.

                   AGGREGATED OPTION EXERCISES IN FISCAL 1995
                        AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>

                                                                                 Value of Unexercised
                                                         Number of Unexercised  In-the-Money Options at 
                                                          Options at FY-End (#)      FY-End ($) (1)
                                                      
                      Shares Acquired     Value
       Name           on Exercise (#)  Realized ($)  Exercisable  Unexercisable Exercisable Unexercisable
- -------------------   ---------------  ------------  -----------  ------------- ----------- -------------
<S>                  <C>              <C>            <C>         <C>            <C>         <C>

Billy N. Quick, Sr.        -0-             -0-          8,712         5,808      $26,136      $17,424

</TABLE>

(1) Fair market value of Granville United Bank Stock at December 31, 1995 was 
$15.00.

                              CERTAIN TRANSACTIONS

         The  Bank  has  had,  and  expects  to  have  in  the  future,  banking
transactions  including loans in the ordinary course of business with directors,
executive  officers,  and their  associates,  on  substantially  the same terms,
including  interest rates and collateral,  as those  prevailing at the same time
for comparable transactions with other persons which transactions do not involve
more than the  normal  risk of  collectibility  nor  present  other  unfavorable
features.  As of December 31, 1995, aggregate loans to Directors including those
made to related business  interest and their associates,  totaled $222,000.  All
such  loans  were  made  in the  ordinary  course  of the  Bank's  business,  on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions with other customers and, in
the opinion of  management,  do not involve any undue  credit risks to the Bank.
All  loans to  Directors  or  their  interests  are  submitted  to the  Board of
Directors for approval prior to the granting of the loan.


            RATIFICATION OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         The  Board of  Directors  selected  Langdon  &  Company  as the  Bank's
independent  certified public accountants for the year ending December 31, 1996.
Representatives  of the firm of  Langdon & Company  will be  present at the 1996
Annual Shareholders' Meeting.

         The Board of Directors has determined that,  although not required,  it
would be desirable to request the  shareholders  to express  concurrence  in the
Board's  selection  of  the  firm  of  Langdon  &  Company   independent  public
accountants  to audit the books and accounts of the Bank for the  calendar  year
which  ends  December  31, 

                                       7
<PAGE>

1996.  Consequently,  a  proposal  requesting  the  shareholders  to ratify  the
selection of Langdon & Company as independent  accountants for the year 1996 was
placed on the  proxy  solicited  by the Board of  Directors.  This  proposal  is
designated as Item 2 on the enclosed proxy.

         The Board of Directors favors a vote FOR Item 2 to ratify the selection
of  Langdon & Company as  independent  accountants  for the year  1996.  Proxies
solicited by the Board of Directors will be so voted unless shareholders specify
in their proxies a contrary choice.

                          DATE FOR RECEIPT OF PROPOSALS

         In  order  for  shareholder  proposals  to be  included  in  the  proxy
materials for the 1997 Annual  Meeting,  any such  proposals must be received by
the  President  of the  Bank  at the  Bank's  principal  office  located  at 109
Hillsboro Street, Oxford, North Carolina 27565 no later than February 15, 1997.

                                  OTHER MATTERS

         At the date of this Proxy Statement, the Board of Directors knows of no
other matters,  other than the matters  described  herein that will be presented
for consideration at the 1996 Annual Shareholders' Meeting. However, if any such
other matters should properly become before the meeting, it is intended that the
shares  represented by the Proxies signed and returned by  shareholders  will be
voted  thereon in  accordance  with the best  judgment of the person voting such
shares.

                              By Order of the Board of Directors

                                 /s/ Billy N. Quick, Sr.

                              Billy N. Quick, Sr.
                              President and Chief Executive Officer






                                       8

<PAGE>



                                    FORM F-4
        Quarterly Report Under Section 13 of the Securities Exchange Act
                                     of 1934
                      for the Quarter ended March 31, 1996



                     FDIC Insurance Certificate Number 32995


                              Granville United Bank
                    (Exact name of bank specified in Charter)


                                 North Carolina
                            (State of Incorporation)


                                   56-1634590
                      (I.R.S. Employer Identification No.)


                              109 Hillsboro Street
                          Oxford, North Carolina 27565
                     (Address of principal executive office)

                                 (919) 693-9000
                             (Bank's telephone No.)



Indicate by check mark whether the bank (1) has filed all reports required to be
filed by Section 13 of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such  shorter  period that the bank was  requires to file such
reports),  and (2) has been subject to such filing  requirements for the last 90
days.


                                    YES XX    NO


                 Number of Shares of Common Stock, $5 Par Value,
                    outstanding as of March 31, 1996: 430,000

<PAGE>


GRANVILLE UNITED BANK
BALANCE SHEET
<TABLE>
<CAPTION>

                                                                             March 31,                 December 31,
                                                                               1996                        1995

<S>                                                                <C>                            <C>    

             Assets

Cash and due from banks                                                $         1,793,834         $         1,890,435
Interest-bearing deposits with banks                                               299,721                     399,664
Federal funds sold                                                               2,065,000                     315,000
Securities available for sale (at market value)                                 29,545,920                  32,248,510
Investment securities (held to maturity), market
     value of $784,500 in 1996 and $793,000 in 1995                                753,849                     753,701
Loans less allowances for credit losses of
     $284,380 in 1996 and $282,424 in 1995                                      23,508,413                  21,800,270
Properties and equipment, net                                                      625,748                     645,408
Accrued income                                                                     837,080                     715,572
Other assets                                                                       662,411                     641,642
                                                                         ------------------          ------------------
                                                                       $        60,091,976         $        59,410,202
                                                                         ==================          ==================

             Liabilities and Shareholders' Equity

Liabilities
Demand deposits                                                                  5,087,395                   5,121,324
Savings and NOW deposits                                                        18,223,268                  17,910,258
Large denomination time deposits                                                 8,408,102                   7,920,567
Other time deposits                                                             21,610,840                  21,627,713
                                                                         ------------------          ------------------
             Total deposits                                                     53,329,605                  52,579,862

Accrued interest payable                                                           234,133                     240,506
Other liabilities                                                                  220,884                     294,705
                                                                         ------------------          ------------------
                                                                                53,784,622                  53,115,073
Commitments and contingencies

Shareholders' equity
     Common stock, $5 par value; 2,000,000 shares
      authorized; 430,000 shares issued                                          2,150,000                   2,150,000
     Surplus                                                                     2,539,223                   2,539,223
     Retained earnings                                                           1,438,699                   1,275,633
     Unrealized depreciation on investment securities
       available for sale, net of income taxes                                     179,432                     330,273
                                                                         ------------------          ------------------
                                                                                 6,307,354                   6,295,129
                                                                         ------------------          ------------------
                                                                       $        60,091,976         $        59,410,202
                                                                         ==================          ==================

</TABLE>



<PAGE>

GRANVILLE UNITED BANK
STATEMENTS OF INCOME
For the three months ending March 31, 1996 and 1995

<TABLE>
<CAPTION>



                                                                                   1996                       1995
                                                                            --------------------       -------------------
<S>                                                                       <C>                      <C>

Interest income:
       Loans and fees on loans                                            $             535,112      $            398,764
       Federal funds sold                                                                 6,001                    16,192
       Interest on investment securities:
            Taxable                                                                     494,675                   357,239
            Exempt from federal income tax                                                9,779                     8,566
       Deposits with other financial institutions                                         7,483                    18,055
                                                                            --------------------       -------------------
                                                                                      1,053,050                   798,816
                                                                            --------------------       -------------------

Interest expense:
       Large denomination certificates of deposit                                       119,790                    73,271
       Other deposits                                                                   425,814                   346,685
       Federal fund purchased                                                             2,285                     2,217
                    Total interest expense                                              547,889                   422,173
                                                                            --------------------       -------------------

                    Net interest income                                                 505,161                   376,643

Provision for credit losses                                                               2,500                         0
                                                                            --------------------       -------------------
       Net interest income after provision
          for credit losses                                                             502,661                   376,643
                                                                            --------------------       -------------------

Other income:
       Service charges on deposit accounts                                               57,222                    38,882
       Other service charges and fees                                                     5,019                     2,486
       Other Income                                                                       8,921                    26,962
                                                                            --------------------       -------------------
                    Total other income                                                   71,162                    68,330
                                                                            --------------------       -------------------

Other expense:
       Salaries                                                                         155,456                   144,023
       Employee benefits                                                                 31,913                    27,942
       Occupancy expense                                                                 20,529                    16,389
       Loss on sale of bonds                                                                127                     4,298
       Equipment expense                                                                 19,374                    23,515
       Other expense                                                                    107,821                   144,208
                                                                            --------------------       -------------------
                    Total other expense                                                 335,220                   360,375
                                                                            --------------------       -------------------

            Income before taxes                                                         238,603                    84,598

Income tax expense                                                                       75,537                    27,223
                                                                            --------------------       -------------------
       Net income                                                         $             163,066      $             57,375
                                                                            ====================       ===================
Net income per share                                                      $                0.38   $                  0.13
                                                                            ====================       ===================

</TABLE>


<PAGE>



GRANVILLE UNITED BANK
STATEMENTS OF CASH FLOWS
For the three months ending March 31, 1996 and 1995

<TABLE>
<CAPTION>


                                                                               1995                      1994
                                                                         -----------------         -----------------
<S>                                                                    <C>                     <C>   

Cash flows from operating activities:
  Net income                                                           $          163,066                    57,375
  Adjustments to reconcile net income
    to net cash provided by operations:
             Depreciation                                                          19,660                    20,664
             Provision for credit losses                                           (2,500)                        0
             Deferred income taxes                                                      0                         0
             Net investment securities gains (loss)                                   127                     4,298
             Accretion of discount on securities, net of
               amortization of premiums                                             5,131                    10,228
             Changes in assets and liabilities:
               Deferred loan income                                                 8,399                    15,238
               Accrued income and other assets                                   (142,277)                 (897,254)
               Accrued interest payable and other liabilities                      (2,488)                   99,583
                                                                         -----------------         -----------------
  Net cash provided by operating activities                                        49,118                  (689,868)
                                                                         -----------------         -----------------

Cash flows from investing activities:
  Net increase (decrease) in interest-bearing
     deposits in banks                                                                (57)                     (164)
  Net increase (decrease) in federal funds sold                                (1,750,000)               (1,223,010)
  Proceeds from maturity of time deposits with
     other financial institutions                                                 100,000                         0
  Purchase of investments securities, available-for-sale                         (999,141)               (2,018,125)
  Purchase of investments securities, held to maturity                                  0               (10,255,854)
  Proceeds from sale/maturity of investments securities,
     available-for sale                                                         3,467,778                   495,277
  Proceeds form sale/maturity of investment securities,
     held to maturity                                                                   0                         0
  Net increase in loans                                                        (1,714,042)               (2,656,360)
  Capital expenditures, bank premises and equipment                                     0                  (383,003)
                                                                         -----------------         -----------------

    Net cash provided (used) by investing activities                             (895,462)              (16,041,239)
                                                                         -----------------         -----------------

Cash flows from financing activities
  Net increase in demand, savings and NOW                                         279,081                 2,852,743
  Net increase (decrease) in time deposits                                        470,662                12,978,865
   Proceeds from sale of common stock                                                   0                 1,300,000
                                                                         -----------------         -----------------
     Net cash provided by financing activities                                    749,743                17,131,608
                                                                         -----------------         -----------------
     Net increase in cash and cash equivalents                                    (96,601)                  400,501

Cash and cash equivalents, beginning                                            1,890,435                 1,540,926
                                                                         -----------------         -----------------
Cash and cash equivalents, ending                                      $        1,793,834        $        1,941,427
                                                                         =================         =================

Supplemental disclosure of cash flow information:
   Interest paid                                                       $          554,262        $          352,486
                                                                         =================         =================
   Taxes paid                                                          $          143,337        $           44,907
                                                                         =================         =================
   Unrealized gain (loss) on securities
      available for sale                                               $          271,867        $          (35,282)
                                                                         =================         =================


</TABLE>

<PAGE>


GRANVILLE UNITED BANK
Statements of changes in Shareholders' Equity
For the three months ending March 31, 1996 and 1995

<TABLE>
<CAPTION>

                                                                                                       Unrealized
                                                                                                      Depreciation
                                                                                                     On Securities
                                               Common Stock                          Retained          Available
                                                                                     Shareholders'        for           Total
                                      Shares         Amount         Surplus          Earnings             Sale         Equity
                                                                                                 
<S>                                 <C>         <C>              <C>            <C>                <C>             <C>

Balance - January 1, 1995              330,000       1,650,000       1,739,223           806,247           -            4,195,470

Net income                                                                                57,375           -               57,375
                                    -----------   -------------   -------------   ---------------    --------------- -------------

Common Stock issued
under stock purchase                 100,000        500,000         800,000                                             1,300,000

Unrealized appreciation on
investment securities, available-
for-sale, net of income taxes           -              -               -                -                   (23,286)      (23,286)
                                    -----------   -------------   -------------   ---------------    --------------- -------------

Balance March 31, 1995                 430,000       2,150,000       2,539,223           863,622            (23,286)    5,529,559
                                    ===========   =============   =============   ===============    =============== =============





Balance January 1, 1996                430,000       2,150,000       2,539,223         1,275,633        330,273         6,295,129

Net income                              -              -               -                 163,066           -              163,066
                                    -----------   -------------   -------------   ---------------    --------------- -------------

Unrealized appreciation on
investment securities, available-
for-sale, net of income taxes           -              -               -                -                  (150,841)     (150,841)
                                    -----------   -------------   -------------   ---------------    --------------- -------------

Balance March 31, 1996                 430,000       2,150,000       2,539,223         1,438,699            179,432     6,307,354
                                    ===========   =============   =============   ===============    =============== =============



</TABLE>



<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                                       OF

                  FINANCIAL CONDITION AND RESULT OF OPERATIONS



         During the first quarter of 1996,  assets were $60,091,976  compared to
$59,410,202  on  December  31, 1995 an  increase  of  $681,774.  During the same
period,   total  deposits   increased  by  $749,743  while  loans  increased  by
$1,708,143.

         Net profits for the first three months of 1996 were  $163,066  compared
to a profit of $57,375  during the first  three  months of 1995.  On a per share
basis,  profits  during the three month  period  ending March 31, 1996 were $.38
compared  to a  profit  of  $.13  in 1995  during  the  same  period.  The  bank
transferred  $2,500 to loan loss reserve in 1996 whereas no transfers  were made
during the same quarter in 1995.

         As noted loan growth  increased by $1,708,143  during the first quarter
of 1996.  Management  plans to  continue  growth  in loans  and will  strive  to
maintain loans as its primary earning asset.

         During 1995  Granville  United  Bank  acquired  deposits  from a Branch
Banking & Trust branch in Butner,  North  Carolina and deposits  from a Southern
National Bank branch located in Creedmoor, North Carolina. A full service branch
was opened in Creedmoor on February 21,  1995.  The bank's  acquisition  created
additional  expenses in 1995 thus lowering first quarter  earnings.  In 1996 the
bank incurred expenses related to a data processor  conversion.  However,  these
expenses were minimal  compared to the acquisition cost during the first quarter
of 1995.

         Granville  United Bank's capital to asset ratio was 10.50 at the end of
the first. The return on average assets for the three month period was .27%.






<PAGE>



                                   Signatures



         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934, this Bank has duly caused this Registration  Statement to be signed on its
behalf by the undersigned thereunto duly authorized.



                                           Granville United Bank


Date:    May 14, 1995                      By: /s/  Billy N. Quick, Sr.
                                                    Billy N. Quick, Sr.
                                                    President and CEO



                                           By: /s/  Lionel B. Burnette
                                                    Lionel B. Burnette
                                                    Senior

<PAGE>





<PAGE>

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             WASHINGTON, D.C. 20429

                                    FORM F-3

                  CURRENT REPORT PURSUANT TO SECTION 13 OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                           FOR THE MONTH OF JUNE, 1996


                           FDIC CERTIFICATE NO. 32995



                              GRANVILLE UNITED BANK
                  (Exact name of bank as specified in Charter)

                              109 Hillsboro Street
                          Oxford, North Carolina 27565
                     (Address of Principal Executive Office)



              56-16343590                              (919) 693-9000
(IRS Employer Identification No.)                 (Bank's Telephone No.)



        SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT: NONE


          SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:


                           Common Stock, $5 par value
                                (Title of Class)


                           430,000 Shares Outstanding


<PAGE>



Item 12 - Other Materially Important Events

On June 7, 1996, Granville United Bank entered into a Merger Agreement with
Triangle Bank and Triangle Bancorp, Inc., of Raleigh, North Carolina, whereby
the shares of common stock of Granville United Bank would be exchanged for
shares of common stock of Triangle Bancorp, Inc. As a result of the transaction,
Granville United Bank branches will become branches of Triangle Bank, the
wholly-owned subsidiary of Triangle Bancorp, Inc. Shareholders of Granville
United Bank will receive 1.75 shares of Triangle Bancorp, Inc., common stock for
each share of Granville United Bank, subject to adjustment as provided in the
Merger Agreement. The transaction is subject to the execution of a definitive
agreement among Granville United Bank, Triangle Bank and Triangle Bancorp, Inc.,
and appropriate federal and state regulatory authorities. Shareholders of
Granville United Bank will be called to vote on the transaction at a special
meeting of shareholders. It is anticipated the transaction will close during the
fourth quarter of 1996.



Item 13 - Financial Statement and Exhibits

         (a)  Financial Statements.

               Not applicable.

         (b)  Exhibits.

               The following Exhibits are filed herewith.

            Exhibit No.                       Description of Exhibit

                 1                            Press Release dated June 10, 1996







<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   GRANVILLE UNITED BANK
                                            (Bank)



Date:   June 18, 1996                By: (Signature of Billy N. Quick, Sr.)
                                          Billy N. Quick, Sr.
                                          President and
                                          Chief Executive Officer




<PAGE>
                                                         Exhibit 23(b)

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in this  registration  statement of
Triangle  Bancorp,  Inc. on Form S-4 (File No. 333-______)  of our report  dated
February 2, 1996,  on our audits of the  consolidated  financial  statements  of
Triangle  Bancorp,  Inc. as of December  31, 1995 and 1994,  and for each of the
three  years in the  period  ended  December  31,  1995,  which  report has been
included in Triangle  Bancorp,  Inc.'s 1995 Annual  Report on Form 10-K. We also
consent to the reference to our firm under the caption "Experts."



(Signature of Coopers & Lybrand L.L.P. appears here)

Raleigh, North Carolina
June 26, 1996



                                                       Exhibit 23(c)

(logo of Langdon & Company) 

       Langdon & Company              223 Highway 70
       Certified Public Accountants   East Pointe, Suite 100
                                      Post Office Box 1309
                                      Garner, North Carolina 27529
                                      (919) 662-1001 - FAX (919) 662-1002

INDEPENDENT AUDITORS' REPORT

We consent to the incorporation by reference in this Registration Statement
of Triangle Bank Corp., Inc. on Form S-4 of our report dated January 30, 1995
relating to financial statements of Granville United Bank for the years
ended December 31, 1995, 1994, and 1993 incorporated by reference in Granville
United Bank's Annual Report on Form F-2 for the year ended December 31, 1995
and to the reference to us under the heading "Experts" in the Prospectus/Proxy
Statement, which is part of this Registration Statement.

(Sig of Langdon & Company)

Langdon & Company
June 27, 1996



<PAGE>
                        CONSENT OF FINANCIAL ADVISOR

We consent to the use in this registration  statement  on Form S-4 of our letter
to the Board of Directors of Granville  United, in which we discuss the fairness
of the merger   to  Granville's shareholders from a financial viewpoint. We also
consent to  any references  to  such  letter  and  to  our  firm  in  the  Proxy
Statement-Prospectus. In giving such  consent, we  do  not  thereby  admit  that
we come within the category of persons  whose  consent is required under Section
7 of the Securities Act of  1933  or the rules and regulations of the Securities
Exchange Commission thereunder.

                                          (Signature of Equity Research Services
                                                        appears here)

                                               Equity Research Services, Inc.

June 26, 1996



                                                                 Exhibit 24

                                POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS,  that each of Triangle Bancorp,  Inc.,
and the several  undersigned  Officers and Directors  thereof  whose  signatures
appear below hereby makes,  constitutes  and appoints  Michael S.  Patterson and
Debra L. Lee, or either of them,  its and his or her true and lawful  attorneys,
with full power of  substitution  to execute,  deliver and file in its or his or
her  name  and on its or his or  her  behalf,  and in  each  of the  undersigned
Officer's and Director's capacity or capacities as shown below, (a) Registration
Statement  on  Form  S-4  (or  other  appropriate  form)  with  respect  to  the
registration  under the  Securities  Act of 1933,  as amended,  of the shares of
common stock of Triangle Bancorp,  Inc., no par value per share, to be issued in
connection  with the  acquisition  of Granville  United Bank,  all  documents in
support  thereof or supplemental  thereto and any and all amendments,  including
any and all post-effective  amendments, to the foregoing (hereinafter called the
"Registration  Statement"),  and (b) such  registration  statements,  petitions,
applications,  consents to service of process or other instruments,  any and all
documents in support thereof or supplemental thereto, and any and all amendments
or supplements to the foregoing,  as may be necessary or advisable to qualify or
register the  securities  covered by said  Registration  Statement;  and each of
Triangle  Bancorp,  Inc. and said Officers and  Directors  hereby grants to said
attorneys,  or any of them,  full power and authority to do and perform each and
every act and thing whatsoever as said attorneys may deem necessary or advisable
to carry out fully the intent of this power of  attorney  to the same extent and
with the same effect as Triangle Bancorp, Inc. might or could do, and as each of
said Officers and Directors  might or could do personally in his or her capacity
or capacities as aforesaid, and each of Triangle Bancorp, Inc. and said Officers
and  Directors  hereby  ratifies  and  confirms  all acts and things  which said
attorneys  might do or cause to be done by virtue of this power of attorney  and
its or his or her  signatures as the same may be signed by said attorneys to any
or all of the following (and/or any and all amendments and supplements to any or
all thereof);  such  Registration  Statement  filed under the  Securities Act of
1933, as amended, and all such registration statements, petitions, applications,
consents  to service of process  and other  instruments,  and all  documents  in
support  thereof or  supplemental  thereto,  filed under such  securities  laws,
regulations and requirements as may be applicable.

          IN WITNESS WHEREOF,  Triangle  Bancorp,  Inc. has caused this power of
attorney to be signed on its behalf,  and each of the  undersigned  Officers and
Directors in the capacity or  capacities  noted has hereunto set his or her hand
on the date indicated below.

                                              TRIANGLE BANCORP, INC.
                                                   (Registrant)


                                    By:/s/ Michael S. Patterson
                                       Michael S. Patterson, President

                                       Date:  June 18, 1996


<PAGE>





                                   SIGNATURES

<TABLE>
<CAPTION>


           Signature                                             Capacity                               Date


<S>                                                                <C>                                   <C> 
/s/ Michael S. Patterson                                          President, Chief                         June 18, 1996
Michael S. Patterson                                              Executive Officer
                                                                  and Director
                                                                  (Principal
                                                                  Executive Officer)


/s/ Debra L. Lee                                                  Chief Financial                          June 18, 1996
- ----------------
Debra L. Lee                                                      Officer (Principal
                                                                  Financial Officer
                                                                  and Principal
                                                                  Accounting Officer)


/s/ Charles H. Ashford, Jr.                                       Chairman and                             June 18, 1996
- ---------------------------
Charles H. Ashford, Jr.                                           Director


/s/ H. Leigh Ballance, Jr.                                        Director                                 June 18, 1996
- --------------------------
H. Leigh Ballance, Jr.


/s/ Edwin B. Borden                                               Director                                 June 18, 1996
- -------------------
Edwin B. Borden

/s/ Robert E. Bryan, Jr.                                          Director                                 June 18, 1996
- ------------------------
Robert E. Bryan, Jr.


                                                                  Director                                 June 18, 1996
William C. Burkhardt


                                                                  Director                                 June 18, 1996
David T. Clancy


/s/ N. Leo Daughtry                                               Director                                 June 18, 1996
- -------------------
N. Leo Daughtry


/s/ Syd W. Dunn, Jr.                                              Director                                 June 18, 1996
- --------------------
Syd W. Dunn, Jr.


/s/ Willie S. Edwards                                             Director                                 June 18, 1996
- ---------------------
Willie S. Edwards


_______________________________                                   Director                                 June 18, 1996
James P. Godwin, Sr.




                                      - 2 -

<PAGE>




/s/ Robert L. Guthrie                                             Director                                 June 18, 1996
- ---------------------
Robert L. Guthrie


_______________________________                                   Director                                 June 18, 1996
John B. Harris, Jr.


/s/ George W. Holt                                                Director                                 June 18, 1996
- ------------------
George W. Holt


/s/ Earl Johnson, Jr.                                             Director                                 June 18, 1996
- ---------------------
Earl Johnson, Jr.


/s/ O. A. Keller, III                                             Director                                 June 18, 1996
- ---------------------
O. A. Keller, III


/s/ Edythe P. Lumsden                                             Director                                 June 18, 1996
- ---------------------
Edythe P. Lumsden


/s/ J. L. Maxwell, Jr.                                            Director                                 June 18, 1996
- ----------------------
J. L. Maxwell, Jr.


/s/ Wendell H. Murphy                                             Director                                 June 18, 1996
- ---------------------
Wendell H. Murphy


/s/ N. Johnson Tilghman                                           Director                                 June 18, 1996
- -----------------------
N. Johnson Tilghman


/s/ Sydnor M. White, Jr.                                          Director                                 June 18, 1996
- ------------------------
Sydnor M. White, Jr.


/s/ J. Blount Williams                                            Director                                 June 18, 1996
- ----------------------
J. Blount Williams


</TABLE>


                                      - 3 -

<PAGE>




<PAGE>

                                 REVOCABLE PROXY

              SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE
    GRANVILLE UNITED BANK FOR THE SPECIAL MEETING OF SHAREHOLDERS TO BE HELD
                               _____________, 1996



The  undersigned  shareholder  of  Granville  United Bank  ("Granville")  hereby
constitutes and appoints _____________,  _________________ and ________ and each
of them, as  attorneys-in-fact  and proxies,  with full power of substitution to
represent  and  vote as  directed  below,  all  shares  of the  common  stock of
Granville held of record by the  undersigned on _________,  1996, at the Special
Meeting  of  Shareholders  of  Granville  to be  held  on  __________,  1996  at
______.m.,  local time, at  _____________,  Oxford,  North Carolina,  and at any
adjournments thereof (the "Special Meeting").

1.  PROPOSAL TO APPROVE  MERGER.  Proposal to approve the  Agreement and Plan or
Reorganization  and Merger,  dated as of June 7, 1996,  and the related  Plan of
Merger  (collectively,  the  "Agreement"),  by  and  among  Granville,  Triangle
Bancorp,  Inc.  ("Triangle") and Triangle Bank, the wholly-owned bank subsidiary
of Triangle, and to approve the transactions  contemplated therein,  pursuant to
which, among other matters,  (i) at the effective time, Granville will be merged
with and into Triangle Bank (the "Merger"),  and (ii) each share of common stock
of Granville outstanding  immediately prior to the Merger will be converted into
1.75 shares of the common stock, no par value, of Triangle.

    [ ] FOR                        [ ] AGAINST                      [ ] ABSTAIN

2. OTHER BUSINESS.  To vote the shares of Granville common stock  represented by
this  appointment  of proxy upon such other  matters as may properly come before
the Special Meeting and any  adjournments  thereof in accordance with their best
judgment.

PLEASE  VOTE,  SIGN AND DATE THIS  APPOINTMENT  OF PROXY ON THE REVERSE SIDE AND
PROMPTLY RETURN IT USING THE ENCLOSED ENVELOPE.


<PAGE>



                           (continued from other side)




         THE SHARES  REPRESENTED  BY THIS  APPOINTMENT OF PROXY WILL BE VOTED AS
DIRECTED  ABOVE.  IN THE ABSENCE OF ANY  DIRECTION,  THE  PROXIES  WILL VOTE THE
SHARES  REPRESENTED  BY THIS  APPOINTMENT  OF PROXY FOR PROPOSAL 1. SHOULD OTHER
MATTERS PROPERLY COME BEFORE THE SPECIAL MEETING, THE PROXIES WILL BE AUTHORIZED
TO VOTE THE SHARES  REPRESENTED BY THIS  APPOINTMENT OF PROXY IN ACCORDANCE WITH
THEIR BEST JUDGMENT.  THIS  APPOINTMENT OF PROXY MAY BE REVOKED BY THE HOLDER OF
THE SHARES TO WHICH IT RELATES AT ANY TIME BEFORE IT IS EXERCISED BY FILING WITH
THE SECRETARY OF GRANVILLE A WRITTEN  INSTRUMENT  REVOKING IT OR A DULY EXECUTED
APPOINTMENT  OF PROXY BEARING A LATER DATE OR BY ATTENDING  THE SPECIAL  MEETING
AND ANNOUNCING HIS OR HER INTENTION TO VOTE IN PERSON.


                                                     By signing this proxy,  the
                                            undersigned   hereby    acknowledges
                                            receipt  of the  Notice  of  Special
                                            Meeting,  dated  _______,  1996, and
                                            the  accompanying   Prospectus/Proxy
                                            Statement of Granville and Triangle.


                                            Dated:  ______________________, 1996



                                            ------------------------------------
                                            Signature of Owner of Shares



                                            ------------------------------------
                                            Signature of Joint Owner of Shares 
                                             (if any)


                                           Instruction:    Please   sign   above
                                           exactly as your name  appears on this
                                           appointment of proxy. Joint owners of
                                           shares should both sign.  Fiduciaries
                                           or  other   persons   signing   in  a
                                           representative     capacity    should
                                           indicate the  authorized  capacity in
                                           which they are signing.

IMPORTANT:  TO INSURE  THAT A QUORUM IS PRESENT AT THE SPECIAL  MEETING,  PLEASE
SEND IN YOUR APPOINTMENT OF PROXY WHETHER OR NOT YOU PLAN TO ATTEND. EVEN IF YOU
SEND IN YOUR  APPOINTMENT  OF  PROXY,  YOU WILL BE ABLE TO VOTE IN PERSON AT THE
SPECIAL MEETING IF YOU SO DESIRE.

                                      -2-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission