AMERICAN LOCKER GROUP INC
10QSB, 1997-10-31
PARTITIONS, SHELVG, LOCKERS, & OFFICE & STORE FIXTURES
Previous: ASSOCIATES CORPORATION OF NORTH AMERICA, S-3, 1997-10-31
Next: BANKAMERICA CORP, SC 13D/A, 1997-10-31





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB
(Mark one)
(X)   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
      OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997
      OR
(  )  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF  THE  EXCHANGE ACT  FOR THE
      TRANSITION PERIOD FROM          TO 
                             ---------   --------
Commission file number   0-439
                         ------

                       American Locker Group Incorporated
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

            DELAWARE                                   16-0338330
- -------------------------------           -----------------------------------
(State or other jurisdiction of           (IRS Employer Identification Number)
 incorporation or organization)                                          

                      608 Allen Street, Jamestown, NY 14701
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (716) 664-9600
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                               since last report)

      Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements. Yes /X/     No / /

APPLICABLE  ONLY TO  ISSUERS  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING  THE
PRECEDING FIVE YEARS:

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. 
Yes / /  No / / Not Applicable / /

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares  outstanding  of each of the issuer's class of common
stock equity as of the latest practicable date: October 29, 1997

                     Common Stock $1.00 par value - 601,755

Transitional Small Business Disclosure (check one)   Yes / /     No /X/


<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
STATEMENTS OF CONSOLIDATED FINANCIAL CONDITION
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                   September 30,       December 31,
                                                       1997                1996
                                                     ---------           ---------
<S>                                                    <C>                <C>    

ASSETS

CURRENT ASSETS
   Cash and cash equivalents                           $939,499          $1,229,222
   Accounts and notes receivable, less
      allowance for doubtful accounts
      (1997 $346,063; 1996 $386,309)                  3,921,302           3,363,277
   Inventories                                        3,736,569           3,339,668
   Prepaid expenses                                      74,044              97,917
   Prepaid federal, state and foreign                         0              28,986
   income taxes
   Deferred income taxes                                619,096             619,096
                                                      ---------          ----------
TOTAL CURRENT ASSETS                                  9,290,510           8,678,166

PROPERTY, PLANT AND EQUIPMENT
   Land                                                     500                 500
   Buildings                                            512,996             505,970
   Machinery and equipment                            7,682,916           7,617,871
                                                      ---------          ----------
                                                      8,196,412           8,124,341
   Less allowances for depreciation and
      amortization                                    7,151,210           6,782,429
                                                      ---------          ----------
                                                      1,045,202           1,341,912
                                                      ---------          ----------
TOTAL NON-CURRENT ASSETS                              1,045,202           1,341,912
                                                      ---------          ----------
TOTAL ASSETS                                        $10,335,712         $10,020,078
                                                    ===========          ==========
</TABLE>

                                       2
<PAGE>


STATEMENTS OF CONSOLIDATED FINANCIAL CONDITION
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                            September 30,    December 31,
                                                                1997             1996
                                                             ---------         -------
<S>                                                       <C>                <C>    

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Demand note payable                                           $0           $1,125,000

   Accounts payable and accrued expenses:
      Trade                                               1,390,556              660,202
      Related party                                               0              381,196
                                                          ---------           ----------
                                                          1,390,556            1,041,398

   Commissions, salaries, wages and taxes thereon           202,818              298,671
   Other accrued expenses                                   990,089              447,962
   Current portion of long-term obligations                 663,000              600,000
                                                          ---------           ----------
TOTAL CURRENT LIABILITIES                                 3,246,463            3,513,031

DEFERRED INCOME TAXES                                        44,580               44,580

LONG-TERM OBLIGATIONS
   Long-term debt, less current portion                   2,596,750              700,000
   Deferred pension income                                  271,690              271,690
   Postretirement benefits                                  132,630              132,630
                                                          ---------           ----------
                                                          3,001,071            1,404,320
                                                          ---------           ----------
TOTAL LIABILITIES                                         6,292,113            4,661,931

STOCKHOLDERS' EQUITY
   Common stock, par value $1 per
      share--authorized 4,000,000 shares, issued            601,755             800,024
      601,755 shares in 1997 and 800,024 in 1996
   Other capital                                                  0           1,027,527
   Retained earnings                                      3,562,800           3,645,183
   Foreign currency translation adjustment                 (120,956)           (114,587)
                                                          ---------          ----------
TOTAL STOCKHOLDERS' EQUITY                                4,043,599           5,358,147
                                                          ---------          ----------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $10,335,712         $10,020,078
                                                         ==========          ==========
 See notes to consolidated financial statements.

</TABLE>


                                       3
<PAGE>

STATEMENTS OF CONSOLIDATED OPERATIONS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>


                                                    Three Months Ended September 30,
                                                       1997                1996
                                                       -----               -----

<S>                                                  <C>               <C>    

Net sales                                            $6,906,402          $5,955,670
Cost of products sold                                 4,862,030           4,173,990
                                                     ----------          ----------
                                                      2,044,372           1,781,680

Selling, administrative and general                   1,303,113           1,188,059
expenses
                                                     ----------          ----------
                                                        741,259             593,621
Interest and dividend income                             16,856              15,888
Other income (expense)--net                              26,210              54,529
Interest expense                                        (42,367)            (60,093)
                                                     ----------          ----------

INCOME BEFORE INCOME TAXES                              741,958             603,945

Income taxes                                            318,071             239,210
                                                     ----------          ----------

NET INCOME                                             $423,887            $364,735
                                                      =========           =========


Per share of common stock:
   NET INCOME                                             $0.57               $0.45
                                                      =========          ==========

See notes to consolidated financial statements.

</TABLE>


                                       4
<PAGE>


STATEMENTS OF CONSOLIDATED OPERATIONS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                    Nine Months Ended September 30,
                                                       1997                1996
                                                       ----                -----
<S>                                                 <C>                 <C>

Net sales                                           $19,912,975         $16,863,680
Cost of products sold                                13,916,937          11,712,000
                                                   ------------        ------------
                                                      5,996,038           5,151,680

Selling, administrative and general                   
expenses                                              3,923,655           3,695,427
                                                   ------------        ------------
                                                      2,072,383           1,456,253

Interest and dividend income                             32,202              34,439
Other income (expenses)--net                            100,607             160,272
Interest expense                                      (103,154)           (165,060)
                                                   ------------        ------------

INCOME BEFORE INCOME TAXES                            2,102,038           1,485,904

Income taxes                                            900,372             592,602
                                                   ------------        ------------

NET INCOME                                           $1,201,666            $893,302
                                                     ==========           =========


Per share of common stock:
NET INCOME                                                $1.52               $1.11
                                                      ==========         ==========

See notes to consolidated financial statements.

</TABLE>

                                       5
<PAGE>


STATEMENTS OF CONSOLIDATED CASH FLOWS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                              Nine Months Ended
                                                                September 30,
                                                              1997          1996
                                                              ----          ----

<S>                                                          <C>            <C>

Cash flows from operating activities:
   Net income                                                $1,201,666     $893,302
   Adjustments to reconcile net income to net cash
      provided by operating activities:
         Depreciation and amortization                          446,740      474,486
         Gain on disposition of property, plant and                 490       (8,388)
            equipment
         Change in assets and liabilities:
            Accounts and notes receivable                      (558,025)     250,379
            Income taxes                                                    (832,458)
            Inventories                                        (396,901)    (440,904)
            Prepaid expenses                                     52,859      (57,702)
            Accounts payable and accrued expenses               795,032     (108,050)
                                                              ---------    ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES                     1,541,861      170,665

Cash flows from investment activities:
         Purchase of property, plant and equipment             (154,033)    (164,341)
         Proceeds from sale of property, plant and                3,913       13,242
            equipment
                                                              ---------    ---------
 
NET CASH USED IN INVESTING ACTIVITIES                          (150,120)    (151,099)

Cash flows from financing activities:
         (Payments) under long-term debt agreement             (405,250)    (450,000)
         Additional long-term borrowing                       2,365,000    1,000,000
         Net (payments) borrowings under line of credit      (1,125,000)    (200,000)
            agreement
         Treasury stock purchased/retired                    (2,509,845)    (195,298)
                                                              ---------    ---------

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES          (1,675,095)     154,702
                                                              ---------    ---------
 
Effect of exchange rate changes on cash                          (6,369)       4,247
                                                              ---------    ---------

   Net increase (decrease) in cash                             (289,723)     178,515
   Cash and cash equivalents at beginning of year             1,229,222    1,080,487
                                                              ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                     $939,499   $1,259,002
                                                                =======    =========

Supplemental cash flow information: Cash paid during the
  period for:
      Interest                                                 $103,154     $165,060
                                                               ========    =========
      Income taxes                                             $641,938   $1,393,246
                                                               ========    =========

See notes to consolidated financial statements.

</TABLE>
                                       6

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES



1. The accompanying  unaudited  consolidated condensed financial statements have
been prepared in accordance with instructions to Form 10-QSB and, in the opinion
of  the  Company,  include  all  adjustments,  consisting  of  normal  recurring
accruals,  considered  necessary  for a  fair  presentation  of  such  condensed
financial  statements.  The  condensed  financial  statements do not include all
information  and footnotes  normally  associated  with  statements of results of
operations,  financial  condition,  and cash flows  prepared in conformity  with
generally accepted accounting principles.



2. Provision for income taxes is based upon the estimated  annual  effective tax
rate.



3. Net  income  per  common  share is  computed  by  dividing  net income by the
weighted average number of shares outstanding,  plus, when dilutive,  the common
stock  equivalents  which would arise from the exercise of stock options  during
the periods:  792,674 for the nine months ended  September  30, 1997 and 745,951
for the quarter  ended  September 30, 1997;  809,366  shares for the nine months
ended September 30, 1996 and 804,072 for the quarter ended September 30, 1996.



4. Inventories are valued at the lower of cost or market.  Cost is determined by
using the last-in, first-out method for substantially all of the inventories.

<TABLE>
<CAPTION>

                                              September 30,        December 31,
                                                 1997                 1996
                                             ------------           -----------
<S>                                             <C>                    <C>

             Raw materials                       $1,450,408          $  982,888
             Work-in-process                      1,610,253           1,742,320
             Finished goods                       1,687,081           1,625,633
                                                -----------         -----------
                                                $ 4,747,742          $4,350,841
           
             Less allowance to                
             reduce carrying value               
             to LIFO basis                        1,011,173           1,011,173
                                                -----------          ----------
                                                 $3,736,569          $3,339,668
                                                  =========           =========
</TABLE>
                                       7

<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

                AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES


LIQUIDITY AND SOURCES OF CAPITAL

The Company  continues to have adequate  resources and liquidity to maintain and
expand its operations.  Working capital at September 30, 1997 was $6,044,000, up
$879,000 over working  capital of $5,165,000 at December 31, 1996. The increased
working capital resulted  primarily from profitable  operations during the first
nine months of 1997. The ratio of current assets to current  liabilities was 2.9
to 1 at September  30, 1997,  as compared to a ratio of 2.5 to 1 at December 31,
1996.  The  Company's  $3,000,000  line of  credit  is  available  to  assist in
satisfying future working capital needs, if required.

On August 27, 1997, the Company completed the previously  announced  purchase of
187,385  shares of  Company  common  stock  from a  foundation  controlled  by a
director of the Company and from certain members of his family.  The shares were
purchased  for  $12.625  per share,  or  $2,365,735  in the  aggregate,  and the
purchase was funded through a $2,315,000 increase in the Company's existing bank
term loan.

The Company  anticipates  that its  requirements  for funds for  operations  and
capital  expenditures  will be provided  principally  from cash  generated  from
future operations.


FIRST NINE MONTHS 1997 VS. FIRST NINE MONTHS 1996

Sales for the first nine months of 1997 were $19,913,000, up $3,049,000 or 18.1%
compared to sales of $16,864,000  during the same period in 1996. Plastic locker
sales for the first nine months were $11,856,000  compared to $9,212,000  during
the first nine  months of 1996,  an  increase  of 28.7%.  Cluster Box Unit (CBU)
sales were $8,780,000,  compared to  approximately  $6,400,000 in the first nine
months of 1996, an increase of 37.2%.

As previously reported,  the CBU is a modernization of the Neighborhood Delivery
and Collection Box Unit (NDCBU).  The United States Postal Service has purchased
NDCBU's for approaching two decades.  The Company's objective has been to market
its CBU as a viable  replacement  and successor to the NDCBU.  The USPS recently
instituted  procurement  policy  that  strictly  limits  purchase  of NDCBU's in
relation to CBU's.  The Company  anticipates  that execution of this policy will
result in higher total CBU volumes.

We have two  competitors for CBU's,  both with aluminum units.  One is currently
shipping,  and we anticipate the second to begin shipping in the near future. We
believe  that our CBU's  continue  to offer the best  value  (when  compared  to
aluminum  CBU's or  NDCBU's)  based on  total  life  cycle  costs  and  features
delivered to the customer.

Pursuant to an amendment to the existing USPS contract,  the Company  extended a
small price  reduction  to the USPS,  effective  October 27, 1997  through  mid-
April, 1998. This amendment also sets the minimum quantity for each model CBU at
one.  This  minimum  quantity  specification  limits the USPS  liability  and is
agreeable to the Company in light of the USPS policy that restricts  purchase of
NDCBU's


                                       8
<PAGE>

in relation to CBU's. In April,  1998, the USPS will have three one-year options
available for exercise on the USPS contract.



The Company is free to market the CBU to other postal services around the world.
However,  the  suitability of our current design for application to other postal
services is unknown.  In early  October,  the Company  exhibited all three model
CBU's and the  Outdoor  Parcel  Locker at  POST-EXPO  '97 in  Hamburg,  Germany.
Approximately  twenty  postal  services  were  in  attendance  and  we  received
significant  interest in our  products.  Although the Company  anticipates  many
obstacles in selling the CBU to other postal  services,  we intend to vigorously
pursue these opportunities.

All other sales, metal and electronic, were $8,057,000 for the first nine months
of 1997 compared to $7,652,000 for the first nine months of 1996.  This increase
of approximately 5% relates to a general price increase and increased demand for
our products in the  international  markets.  On September 29, 1997, the Company
consolidated  its  National  Service  Center  (previously  located  in Elk Grove
Village,  Illinois) into its lock manufacturing  facility in Ellicottville,  New
York. This  consolidation  will result in annual savings due to lower facilities
costs, improved efficiencies, and reduced inventories.

Consolidated  cost of products  sold as a percentage of sales was 70% during the
first nine months of 1997, the same as 1996.

Selling,  general  and  administrative  costs for the first nine  months of 1997
increased  $228,228 over the same period in 1996.  Selling,  administrative  and
general  expense  as a percent of sales was  19.7%,  down from 21.9%  during the
first nine months of 1996, due to increased sales volume.

Other  income-net  of $101,000 in the first nine months of 1997 was down $59,000
from the same period in 1996.

Interest  expense in the first nine months of 1997  decreased  $62,000  from the
same period in 1996 as a result of lower outstanding debt.


THIRD QUARTER 1997 VS. THIRD QUARTER 1996

Third quarter sales were  $6,906,000,  up $950,000 or 16% for the same period in
1996.  Plastic sales of  $4,382,000  were up 19.4% or $711,000 over 1996's third
quarter.  Sales of other products,  metal and electronic lockers were $2,524,000
during  the third  quarter  of 1997,  up 10.5% or  $239,000  over  1996's  third
quarter.

Consolidated cost of products sold as a percentage of sales was 70.4% during the
third quarter of 1997, up from 70.1% during the third quarter of 1996.

Selling,  administrative and general expenses as a percent of net sales were 19%
during the third quarter of 1997, compared to 20% in the third quarter of 1996.

Other income - net of $26,000 in the third quarter of 1997 was down from $55,000
in the third quarter of 1996.

Interest  expense in the third  quarter of $42,000  declined from $60,000 in the
third quarter of 1996.

                                       9

<PAGE>

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations,  and  intentions  are subject to
change at any time at the  discretion of the Company,  (ii) the Company's  plans
and results of operations  will be affected by the  Company's  ability to manage
its growth and inventory, and (iii) other risks and uncertainties indicated from
time  to  time  in the  Company's  filings  with  the  Securities  and  Exchange
Commission.





PART II

Item 5. Other Matters

      As noted in "Management's  Discussion and Analysis of Financial  Condition
      and Results of Operations - Liquidity and Sources of Capital," the Company
      has completed the  previously  announced  repurchase of 187,385  shares of
      Company  common  stock from a foundation  controlled  by a director of the
      Company and certain members of his family.


Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits

          Exhibit 10  Material Contracts

          Exhibit 27 Financial Data Schedule dated September 30, 1997.

      (b) The  Company  did not file any  reports  on Form 8-K  during the three
          months ended September 30, 1997.


                                       10
<PAGE>


                                S I G N A T U R E
                                -----------------






In accordance with the requirements of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                            AMERICAN LOCKER GROUP INCORPORATED
                                                      (Registrant)


                                             /S/ HAROLD J. RUTTENBERG
                                             ------------------------
                                             Harold J. Ruttenberg
                                             Chairman, Chief Executive Officer,
                                             Treasurer and Principal Accounting
                                             Officer



Date       OCTOBER 29, 1997

           ----------------
                                       11
<PAGE>


                                  EXHIBIT INDEX


                                                           PRIOR FILING OR
                                                           SEQUENTIAL PAGE
EXHIBIT NO.                                                NO. HEREIN
- -----------                                                ----------



10.1                        Amendment dated  August 22, 1997  to  Corporate Term
                            Loan   Agreement   dated August  30,   1991  between
                            American Locker Group Incorporated and Manufacturers
                            and Traders Trust Company


10.2                        Modification M05  to USPS Contract #072368-96-B-0741
                            which   replaces   steel   pedestals  with  aluminum
                            pedestals  for  American   Locker   Outdoor   Parcel
                            Lockers


10.3                        Modification MO6 to USPS Contract  #072368-96-B-0741
                            regarding  prices  and  minimum  quantities  through
                            April 14, 1998


27                          Financial Data Schedule



                                       12

<PAGE>

                                 EXHIBIT 10.1

                             AMENDMENT AGREEMENT


            This Amendment Agreement is made as of this 22nd day of August 1997,
between Manufacturers and Traders Trust Company, a New York banking organization
having its chief  executive  office at One M&T Plaza,  Buffalo,  New York 14240,
(the  "Bank")  and  American  Locker  Group  Incorporated,  a Delaware  business
corporation  having its chief  executive  office at 608 Allen  Street,  P.O. Box
1000, Jamestown, New York 14702-1000, (the "Borrower").


            WHEREAS,  the  Bank  and  the  Borrower  previously  entered  into a
Corporate Term Loan Agreement dated August 30, 1991, which was amended by (1) an
Amendment Agreement dated as of May 1, 1994 and (2) an Amendment Agreement dated
March 12, 1996 (as so amended, the "Loan Agreement"); and


            WHEREAS,  the Bank and the  Borrower  now  desire  to amend  certain
provisions of the Loan Agreement;


            NOW,  THEREFORE,   effective  as  of  the  date  of  this  Amendment
Agreement, the Bank and the Borrower agree that:


            1. A new clause  (ji) to read "(ji) Loan I" is added to Section 1 of
the Loan Agreement after clause (j) of such Section 1, and a new clause (jii) to
read "(jii) Loan II" is added to such Section 1 after such clause (ji).


<PAGE>

            2. Section 2 of the Loan Agreement is renumbered "Section 2A" and is
amended in its entirety to read as follows:


            2A.   LOAN I.


                   a.   MAKING AND  OBTAINING  LOAN I. Upon and  subject to each
                        term and  condition  of this  Agreement,  the Bank shall
                        make  Loan I to the  Borrower,  and the  Borrower  shall
                        obtain  Loan I from the Bank.  The  principal  amount of
                        Loan I shall be $1,000.000.

                   b.   TERMINATION OF OBLIGATION. Any obligation of the Bank to
                        make Loan I shall  terminate  no later  than  August 30,
                        1997.

                   c.   REPAYMENT. The Borrower shall repay the principal amount
                        of Loan I to the  Bank  in 60  monthly  installments  of
                        $16,667  each,  with the first of such  installments  to
                        become  due on  September  30,  1997  and  one  of  such
                        installments  to  become  due on the  last  day of  each
                        succeeding  calendar month through August 31, 2002, when
                        the  Borrower  shall  repay  the  outstanding  principal
                        amount  of Loan I to the  Bank  and pay to the  Bank all
                        interest owing  pursuant to Loan I and remaining  unpaid
                        and all other  amounts owing by the Borrower to the Bank
                        pursuant to this Agreement in connection with Loan I and
                        remaining unpaid.

                   d.   OPTIONAL  REPAYMENT IN ADVANCE.  The Borrower shall have
                        the option of repaying the principal amount of Loan I to
                        the Bank in  advance  in full or in part at any time and
                        from to time; provided,  however,  that (i) the Borrower
                        shall  pay to  the  Bank a  premium  equal  to 3% of the
                        principal  amount  repaid;  (ii) the  amount of any such
                        repayment  in part  shall  be an  integral  multiple  of
                        $50,000 and (iii) upon making any such repayment in full
                        the Borrower  shall pay to the Bank all  interest  owing
                        pursuant to this Agreement in connection with Loan I and
                        remaining  unpaid  and all  other  amounts  owing by the
                        Borrower  to the  Bank  pursuant  to this  Agreement  in
                        connection with Loan I and remaining  unpaid.  Each such
                        repayment  in part shall be applied to the  installments
                        of the  principal  amount of Loan I in the inverse order
                        of such installments becoming due.

                   e.   INTEREST.  From and including the date Loan I is made to
                        but not  including  the date the  outstanding  principal
                        amount of Loan I is


                                       2
<PAGE>

                        repaid  in  full,  the  Borrower  shall  pay to the Bank
                        interest,  calculated on the basis of a 360-day year for
                        the actual  number of days of each year (365 or 366,  as
                        applicable),  on such outstanding  principal amount at a
                        rate  per year  that  shall  (i) on each  day  beginning
                        before  the  maturity,   whether  by   acceleration   or
                        otherwise, of such outstanding principal amount be ____%
                        and  (ii)  on  each  day  subsequent  to  the  last  day
                        described in clause (i) of this sentence be 3% above the
                        rate in effect such  subsequent  day as the Bank's Prime
                        Rate; provided, however, that (A) in no event shall such
                        interest  be payable at a rate in excess of the  maximum
                        rate  permitted by applicable  law and (B) solely to the
                        extent  necessary  to result in such  interest not being
                        payable at a rate in excess of such  maximum  rate,  any
                        amount  that would be  treated as part of such  interest
                        under a final judicial  interpretation of applicable law
                        shall be deemed to have been a mistake and automatically
                        canceled,  and,  if  received  by  the  Bank,  shall  be
                        refunded to the Borrower,  it being the intention of the
                        Bank  and of the  Borrower  that  such  interest  not be
                        payable at a rate in excess of such maximum rate. Except
                        as  otherwise  provided  in  Section  2Ac or 2Ad of this
                        Agreement, payments of such interest shall become due on
                        the  last  day of  each  calendar  month,  beginning  on
                        September 30, 1997.

                   f.   GENERAL   PROVISIONS   AS  TO  REPAYMENT   AND  PAYMENT.
                        Repayment of the principal  amount of Loan I, payment of
                        all  interest   owing  pursuant  to  this  Agreement  in
                        connection  with Loan I and payment of all other amounts
                        owing  by the  Borrower  to the  Bank  pursuant  to this
                        Agreement  in  connection  with  Loan I shall be made in
                        lawful  money of the United  States  and in  immediately
                        available  funds  at the  banking  office  of  the  Bank
                        located at One M&T Plaza,  Buffalo, New York, or at such
                        other  office  of the  Bank as may at any  time and from
                        time to time be specified in any notice delivered, given
                        or sent to the Borrower by the Bank.  No such  repayment
                        or payment  shall be deemed to have been received by the
                        Bank  until  received  by the Bank at the  office of the
                        Bank   determined  in  accordance   with  the  preceding
                        sentence,  and any such repayment or payment received by
                        the Bank at such office after 2:00 P.M. on any day shall
                        be deemed to have been  received by the Bank at the time
                        such office opens for business on the next  business day
                        of the Bank.  If the time by which any of the  principal
                        amount  of  Loan  I is  to  be  repaid  is  extended  by
                        operation of law or  otherwise,  the Borrower  shall pay
                        interest on the outstanding  portion thereof during such
                        period of  extension  as provided in Section 2Ae of this
                        Agreement.

                                       3
<PAGE>


            3. There is added to the Loan  Agreement  after Section 2A thereof a
new Section 2B to read as follows:


                  2B.   LOAN II.

                   a.   MAKING AND  OBTAINING  LOAN II. Upon and subject to each
                        term and  condition  of this  Agreement,  the Bank shall
                        make Loan II to the  Borrower,  and the  Borrower  shall
                        obtain Loan II from the Bank.  The  principal  amount of
                        Loan II shall be $2,315,000.

                   b.   TERMINATION OF OBLIGATION. Any obligation of the Bank to
                        make Loan II shall  terminate  no later than  August 30,
                        1997.

                   c.   REPAYMENT. The Borrower shall repay the principal amount
                        of Loan II to the  Bank in 60  monthly  installments  of
                        $38,583  each,  with the first of such  installments  to
                        become  due on  September  30,  1997  and  one  of  such
                        installments  to  become  due on the  last  day of  each
                        succeeding  calendar month through August 31, 2002, when
                        the  Borrower  shall  repay  the  outstanding  principal
                        amount  of Loan II to the  Bank  and pay to the Bank all
                        interest  owing pursuant to this Agreement in connection
                        with Loan II and remaining  unpaid and all other amounts
                        owing  by the  Borrower  to the  Bank  pursuant  to this
                        Agreement  in  connection  with  Loan  II and  remaining
                        unpaid.

                   d.   OPTIONAL  REPAYMENT IN ADVANCE.  The Borrower shall have
                        the option of repaying the  principal  amount of Loan II
                        to the  Bank in  advance  in full or in part at any time
                        and from time to time; provided,  however,  that (i) the
                        amount  of  any  such  repayment  in  part  shall  be an
                        integral  multiple  of $50,000  and (ii) upon making any
                        such  repayment  in full the  Borrower  shall pay to the
                        Bank all interest  owing  pursuant to this  Agreement in
                        connection  with Loan II and  remaining  unpaid  and all
                        other amounts owing by the Borrower to the Bank pursuant
                        to  this  Agreement  in  connection  with  Loan  II  and
                        remaining  unpaid.  Each such repayment in part shall be
                        applied to the  installments of the principal  amount of
                        Loan  II in  the  inverse  order  of  such  installments
                        becoming due.

                   e.   INTEREST. From and including the date Loan II is made to
                        but not  including  the date the  outstanding  principal
                        amount of Loan II is repaid in full,  the Borrower shall
                        pay to the Bank  interest,  calculated on the basis of a
                        360-day year for the actual  number of days of each year
                        (365  or  366,  as  applicable),   on  such  outstanding
                        principal  amount at a rate per year  that  shall (i) on
                        each day  beginning  before  the  maturity,  whether  by
                        acceleration or


                                       4
<PAGE>

                        otherwise,  of such outstanding principal amount be 1/4%
                        above the rate in effect  such day as the  Bank's  Prime
                        Rate  and (ii) on each  day  subsequent  to the last day
                        described in clause (i) of this sentence be 3% above the
                        rate in effect such  subsequent  day as the Bank's Prime
                        Rate; provided, however, that (A) in no event shall such
                        interest  be payable at a rate in excess of the  maximum
                        rate  permitted by applicable  law and (B) solely to the
                        extent  necessary  to result in such  interest not being
                        payable at a rate in excess of such  maximum  rate,  any
                        amount  that would be  treated as part of such  interest
                        under a final judicial  interpretation of applicable law
                        shall be deemed to have been a mistake and automatically
                        canceled,  and,  if  received  by  the  Bank,  shall  be
                        refunded to the Borrower,  it being the intention of the
                        Bank  and of the  Borrower  that  such  interest  not be
                        payable at a rate in excess of such maximum rate. Except
                        as  otherwise  provided  in  Section  2Bc or 2Bd of this
                        Agreement, payments of such interest shall become due on
                        the  last  day of  each  calendar  month,  beginning  on
                        September 30, 1997.

                   f.   GENERAL   PROVISIONS   AS  TO  REPAYMENT   AND  PAYMENT.
                        Repayment of the principal amount of Loan II, payment of
                        all  interest   owing  pursuant  to  this  Agreement  in
                        connection with Loan II and payment of all other amounts
                        owing  by the  Borrower  to the  Bank  pursuant  to this
                        Agreement  in  connection  with Loan II shall be made in
                        lawful  money of the United  States  and in  immediately
                        available  funds  at the  banking  office  of  the  Bank
                        located at One M&T Plaza,  Buffalo, New York, or at such
                        other  office  of the  Bank as may at any  time and from
                        time to time be specified in any notice delivered, given
                        or sent to the Borrower by the Bank.  No such  repayment
                        or payment  shall be deemed to have been received by the
                        Bank  until  received  by the Bank at the  office of the
                        Bank   determined  in  accordance   with  the  preceding
                        sentence,  and any such repayment or payment received by
                        the Bank at such office after 2:00 P.M. on any day shall
                        be deemed to have been  received by the Bank at the time
                        such office opens for business on the next  business day
                        of the Bank.  If the time by which any of the  principal
                        amount  of  Loan  II is  to be  repaid  is  extended  by
                        operation of law or  otherwise,  the Borrower  shall pay
                        interest on the outstanding  portion thereof during such
                        period of  extension  as provided in Section 2Be of this
                        Agreement.

            4.  Section 3 of the Loan  Agreement  is amended in its  entirety to
read as follows:

                                       5
<PAGE>


                  3.    PREREQUISITES TO EITHER LOAN. The obligation of the Bank
                        to make  either  Loan  shall  be  conditioned  upon  the
                        following:

                   a.   NO DEFAULT.  (i) There not having occurred or existed at
                        any time during the period beginning on the date of this
                        Agreement  and  ending  at the time  such  Loan is to be
                        made, and there not existing at the time such Loan is to
                        be made,  any Event of  Default  or  Potential  Event of
                        Default  and (ii) the Bank not  believing  in good faith
                        that any Event of Default or Potential  Event of Default
                        has so occurred or existed or so exists;

                   b.   REPRESENTATIONS AND WARRANTIES.  (i) Each representation
                        and  warranty  made in this  Agreement  being  true  and
                        correct as of all times  during the period  beginning on
                        the date of this  Agreement  and ending at the time such
                        Loan is to be made and as of the time such Loan is to be
                        made,  except to the extent updated in (A) a certificate
                        executed by the Chief Executive Officer or the President
                        or a Vice  President  of the  Borrower  and by the chief
                        financial  officer of the  Borrower  and received by the
                        Bank  before  the  time  such  Loan is to be made or (B)
                        Exhibit A attached to and made a part of this Agreement,
                        (ii) each other  representation and warranty made to the
                        Bank by or on behalf of the  Borrower or by or on behalf
                        of any  Subsidiary or Other Obligor before the time such
                        Loan is to be made being true and correct as of the date
                        thereof,   except  to  the  extent   updated  in  (A)  a
                        certificate  executed by the Chief Executive  Officer or
                        the President or a Vice President of the Borrower and by
                        the chief financial officer of the Borrower and received
                        by the Bank  before  the time such Loan is to be made or
                        (B)  Exhibit  A  attached  to and  made a part  of  this
                        Agreement,  (iii) each financial  statement  provided to
                        the Bank by or on  behalf  of the  Borrower  or by or on
                        behalf of any  Subsidiary  or Other  Obligor  before the
                        time such Loan is to be made being  true and  correct as
                        of the date  thereof and (iv) the Bank not  believing in
                        good faith that (A) any such representation or warranty,
                        except  as so  updated,  was or is other  than  true and
                        correct  as of any such  time,  or as of such  date,  of
                        determination  of the truth and  correctness  thereof or
                        (B) any such financial statement was other than true and
                        correct as of the date thereof;

                   c.   PROCEEDINGS.   The  Bank  being  satisfied  as  to  each
                        corporate or other  proceeding  in  connection  with any
                        transaction contemplated by this Agreement; and

                   d.   RECEIPT  BY BANK.  The  receipt by the Bank at or before
                        the time  such Loan is to be made of the  following,  in
                        form and substance satisfactory to the Bank:


                                       6
<PAGE>

                         i.      If such  Loan is Loan I, a  Promissory  Note I,
                                 appropriately  completed  and duly  executed by
                                 the Borrower;

                         ii.     If such Loan is Loan II, a Promissory  Note II,
                                 appropriately  completed  and duly  executed by
                                 the Borrower;

                        iii.     A Ratification of General  Guaranty  Agreement,
                                 appropriately  completed  and duly  executed by
                                 American Locker Security Systems, Inc.;

                         iv.     A Ratification of General  Guaranty  Agreement,
                                 appropriately  completed  and duly  executed by
                                 American Locker Company, Inc.;

                         v.      A certificate  executed by the Chief  Executive
                                 Officer or the President or a Vice President of
                                 the Borrower and by the chief financial officer
                                 of the  Borrower and stating that (A) there did
                                 not  occur  or exist  at any  time  during  the
                                 period  beginning on the date of this Agreement
                                 and ending at the time such Loan is to be made,
                                 and there  does not exist at the time such Loan
                                 is  to  be  made,   any  Event  of  Default  or
                                 Potential   Event  of  Default   and  (B)  each
                                 representation   and  warranty   made  in  this
                                 Agreement  was true and correct as of all times
                                 during the period beginning on the date of this
                                 Agreement  and  ending at the time such Loan is
                                 to be made  and is true and  correct  as of the
                                 time  such  Loan is to be made,  except  to the
                                 extent updated in a certificate executed by the
                                 Chief  Executive  Officer or the President or a
                                 Vice President of the Borrower and by the chief
                                 financial  officer of the Borrower and received
                                 by the Bank  before the time such Loan is to be
                                 made.

                         vi.     Evidence  that  each  of the  Borrower  and all
                                 Subsidiaries  is at the time such Loan is to be
                                 made  in  good  standing  under  the law of the
                                 jurisdiction in which it is incorporated;

                         vii.    A  copy  of  the  certificate  or  articles  of
                                 incorporation or other charter document of each
                                 of the Borrower and all Subsidiaries  certified
                                 by its Secretary to be complete and accurate at
                                 the time such Loan is to be made;

                        viii.    A copy of the  by-laws or other  organizational
                                 document  of  each  of  the  Borrower  and  all
                                 Subsidiaries  certified by its  Secretary to be
                                 complete  and accurate at the time such Loan is
                                 to be made;


                                       7
<PAGE>


                         ix.     Evidence of the taking, and of the continuation
                                 in full  force and effect at the time such Loan
                                 is to be  made,  of  each  corporate  or  other
                                 action of the  Borrower or of any other  Person
                                 necessary  to authorize  the  obtaining of such
                                 Loan by the Borrower,  the execution,  delivery
                                 to  the  Bank  and  performance  of  each  Loan
                                 document and the  imposition or creation of any
                                 security interest,  mortgage and other lien and
                                 encumbrance  imposed or created pursuant to any
                                 Loan Document;

                         x.      Evidence that each requirement contained in any
                                 Loan  Document  with  respect to  insurance  is
                                 being met at the time such Loan is to be made;

                         xi.     Each  additional  writing  required by any Loan
                                 Document or deemed  necessary  or  desirable by
                                 the Bank at the sole option of the Bank; and

                         xii.    Payment  of  all  costs  and  expenses  payable
                                 pursuant to the first  sentence of Section 8 of
                                 this  Agreement at or before the time such Loan
                                 is to be made.

            5.  Section 4a of the Loan  Agreement  is amended in its entirety to
read as follows:


                   a.   USE OF PROCEEDS. The proceeds of both Loans will be used
                        only  (i)  to  refinance  existing  indebtedness  of the
                        Borrower  to the  Bank  in the  approximate  outstanding
                        principal  amount  of  $950,000  and (ii) to  repurchase
                        187,385  shares of stock of the Borrower  from Thomas P.
                        Johnson and his family.

            6.     The  reference  in Section 5d of the Loan Agreement to "240%"
is changed to "200%."


            7.     The reference in  clause  (iii)  of  Section 6e  of  the Loan
Agreement to "$600,000" is changed to "$800,000."


                                       8
<PAGE>

            8.     Section 10j of the Loan  Agreement is amended in its entirety
to read as follows:


                  j.    LOAN.  "Loan"  means  either Loan  I or Loan II.


            9.    There is added to the Loan Agreement after Section 10j thereof
a new Section 10j(i) to read as follows:


                  j(i). LOAN I.  "Loan I" means a loan  by  the  Bank to  the
                        Borrower in the principal amount shown in Section 2Aa
                        of this Agreement.


            10.    There is added to the Loan  Agreement  after  Section  10j(i)
thereof a new Section 10j(ii) to read as follows:


                j(ii).  LOAN II.  "Loan  II"  means  a  loan by  the Bank  to
                        the Borrower in the principal amount shown in Section
                        2Ba of this Agreement.


            11. The  references in the first  sentence of Section 4f of the Loan
Agreement,  the first  sentence  of Section 7 of the Loan  Agreement,  the first
sentence of Section 9a of the Loan  Agreement and the first  sentence of Section
9j of the Loan Agreement to "the Loan" are changed to "each Loan."


            12. The  reference  in the third  sentence of Section 4f of the Loan
Agreement,  the second sentence of Section 8 of the Loan Agreement,  clauses (i)
and (ix) of Section 10h of the Loan  Agreement and the first sentence of Section
11 of the Loan Agreement to "the Loan" are changed to "either Loan."

                                       9
<PAGE>


            13. The Loan Agreement is changed by this  Amendment  Agreement only
to the extent that it is specifically amended by this Amendment Agreement,  and,
as so  amended,  the Loan  Agreement  shall  remain in full  force  and  effect.
Effective as of the date of this  Amendment  Agreement,  references  in the Loan
Agreement  to "this  Agreement"  shall be  deemed to be  references  to the Loan
Agreement as amended by this Amendment Agreement.




                                       10
<PAGE>


            IN WITNESS  WHEREOF,  the Bank and the  Borrower  have  caused  this
Amendment  Agreement to be duly  executed on the date shown at the  beginning of
this Amendment Agreement.


                                    MANUFACTURERS AND TRADERS TRUST COMPANY


                                    By /S/ RICHARD S. BAGOSY
                                       -----------------------------------
                                       Richard S. Bagosy, Assistant Vice
                                       President


                                    AMERICAN LOCKER GROUP INCORPORATED


                                    By /S/ HAROLD J. RUTTENBERG
                                       ----------------------------------
                                       Harold J. Ruttenberg, Chairman,
                                       Chief Executive Officer and Treasurer



                                       11
<PAGE>



STATE OF NEW YORK       )
                        : SS.
COUNTY OF ERIE          )


            On the 21st day of August 1997, before me personally came Richard S.
Bagosy,  to me known,  who,  being by me duly sworn,  did depose and say that he
resides at 178 Crystal Springs Court,  East Amherst,  New York 14051; that he is
an Assistant Vice  President of  Manufacturers  and Traders Trust  Company,  the
corporation  described in and which executed the above  instrument;  and that he
signed his name thereto by order of the board of directors of said corporation.

                                              MARY LISA GODERT
                                          --------------------------   
                                                Notary Public

STATE OF PENNSYLVANIA   )
                        : SS.
COUNTY OF ALLEGHENY     )


            On the 20th day of August 1997,  before me personally came Harold J.
Ruttenberg, to me known, who, being by me duly sworn, did depose and say that he
resides at 300 South Craig Street,  Pittsburgh,  Pennsylvania  15213; that he is
the Chairman,  Chief  Executive  Officer and Treasurer of American  Locker Group
Incorporated,  the  corporation  described  in  and  which  executed  the  above
instrument;  and that he  signed  his  name  thereto  by  order of the  board of
directors of said corporation.

                                               KATHLEEN M. MURRARY
                                           --------------------------  
                                                  Notary Public


                                       12
<PAGE>


                                 Exhibit 10.2

              U. S. POSTAL SERVICE: CONTRACT/ORDER MODIFICATION
- --------------------------------------------------------------------------------
1.    MODIFICATION NO.:    MO5 TO CONTRACT/ORDER NO.:  072368-96-B-0741
2.    a.   DATE ISSUED:    10/08/97    b.   REQUEST NO.:  98-00333
      c.   FINANCE NO:
- --------------------------------------------------------------------------------
3.    CONTRACTOR:                      4. ISSUED BY:
      AMERICAN LOCKER SECURITY            U S POSTAL SERVICE
      P O BOX 489                         DENVER PURCHASING & MATERIALS
                                            SERVICE CENTER
                                          3300 S PARKER RD SUITE 400
      JAMESTOWN NY  14702-0489            AURORA CO  80014-3500

      ATTENTION:    ROY GLOSSER           FOR INFORMATION CALL:
                    (800) 828-9118        Michele Schuemann
                                          (303) 369-1228
                                          ACO CODE:  072368
- --------------------------------------------------------------------------------
5.    The above numbered  contract/order is modified as set forth in Block 5, by
      modification  issued  pursuant to authority of  Contracting  Officer.  The
      contractor  is  required  to  sign  and  return  one  copy/copies  of this
      modification to the Issuing Office (See Block 4).
- --------------------------------------------------------------------------------
6.    DESCRIPTION OF MODIFICATION:

      REFERENCE:    NATIONAL CONTRACTS - CENTRAL DELIVERY EQUIPMENT
      TIN/SSN:      16-1068506         PARENT TIN:      16-0338330

      The following  agreement is reached between American Locker the U S Postal
      Service on October 6, 1997,  in reference to the  termination  of Item 08,
      OPL Steel Pedestal.

      In lieu of total  implementation of the provisions of Clause B-11, Section
      H.5.b,  this  agreement  has been  reached  in the best  interest  of both
      parties.

              (Continuation of Modification 05 on Attachment 1)

      Except  as  provided  herein,  all terms and  conditions  of the  document
      referenced in Block 1, as heretofore changed, remain unchanged and in full
      force and effect.
- --------------------------------------------------------------------------------
7. ACCOUNTS PAYABLE DATA is unchanged.
- --------------------------------------------------------------------------------
8.    SIGNATURES:  CONTRACTOR

/S/ ROY J. GLOSSER     10/9/97       /S/ ROY C. SANDUSKY   10/9/97
- ------------------     -------       -------------------   -------
Signature               Date         Signature             Date

ROY J. GLOSSER         PRESIDENT     ROY C. SANDUSKY
- -------------------    ---------     -----------------------------
Name of Person         Title         Name of Contracting Officer


<PAGE>


                                 ATTACHMENT 1

              Contract No. 072368-96-B-0741, Modification No. 05


The following is incorporated into this contract, by mutual agreement:

1.    Total  buyout of a 45-day  inventory of OPL Steel  Pedestals,  Item 08, is
      determined to be a total of 2,300 pedestals.

2.    The remaining inventory, of raw materials,  estimated at 700 formed tubes,
      700 front outriggers,  and 700 back outriggers will be the  responsibility
      of American Locker to liquidate.

3.    The OPL steel  pedestal  inventory  will be sold  until  depletion  of the
      agreed to number of 2,300.  American Locker will notify Denver PMSC at the
      time the changeover occurs from steel pedestals to aluminum.

The above  agreement  relieves  both  parties,  in whole,  of any future  claims
arising from the termination of Item 08 of the contract. All possible claims for
liquidated damages and raw materials are hereby waived by both parties by virtue
of this agreement.

<PAGE>

                                  Exhibit 10.3

              U. S. POSTAL SERVICE: CONTRACT/ORDER MODIFICATION
- --------------------------------------------------------------------------------
1.    MODIFICATION NO.:    MO6 TO CONTRACT/ORDER NO.:  072368-96-B-0741
2.    a.   DATE ISSUED:    10/23/97    b.   REQUEST NO.:  98-00523
      c.   FINANCE NO:
- --------------------------------------------------------------------------------
3.    CONTRACTOR:                      4. ISSUED BY:
      AMERICAN LOCKER SECURITY            U S POSTAL SERVICE
      P O BOX 489                         DENVER PURCHASING & MATERIALS
                                            SERVICE CENTER
                                          3300 S PARKER RD SUITE 400
      JAMESTOWN NY  14702-0489            AURORA CO  80014-3500

      ATTENTION:    ROY GLOSSER           FOR INFORMATION CALL:
                    (800) 828-9118        Michele Schuemann
                                          (303) 369-1228
                                          ACO CODE:  072368
- --------------------------------------------------------------------------------
5.    The above numbered  contract/order is modified as set forth in Block 6, by
      supplemental  agreement  entered into pursuant to authority of Contracting
      Officer.  The contractor is required to sign and return one copy/copies of
      this modification to the Issuing Office (See Block 4).
- --------------------------------------------------------------------------------
6.    DESCRIPTION OF MODIFICATION:

      REFERENCE:    NATIONAL CONTRACTS - CENTRAL DELIVERY EQUIPMENT
      TIN:          16-1068506         PARENT TIN:      16-0338330

      THE  FOLLOWING  PRICES ARE  EFFECTIVE  OCTOBER 27, 1997 THROUGH  APRIL 14,
      1998:

      CBU TYPE I        - FROM:  $912.00  TO:   $889.00
      CBU TYPE II       - FROM:  $975.00  TO:   $975.00 (NO CHANGE)
      CBU TYPE III      - FROM:  $962.00  TO:   $942.00
      OPL               - FROM:  $239.00  TO:   $248.00
      OPL PEDESTAL      - FROM:  $  75.00 TO:   $  75.00 (NO CHANGE)


              (CONTINUATION OF MODIFICATION 06 ON ATTACHMENT 1)

      Except  as  provided  herein,  all terms and  conditions  of the  document
      referenced in Block 1, as heretofore changed, remain unchanged and in full
      force and effect.
- --------------------------------------------------------------------------------
7. ACCOUNTS PAYABLE DATA is unchanged.
- --------------------------------------------------------------------------------
8.    SIGNATURES:  CONTRACTOR

<PAGE>


/S/ ROY J. GLOSSER      10/24/97          /S/ MICHELE P. SCHUEMANN     10/24/97
- ---------------------   ----------        ------------------------     --------
    Signature             Date                  Signature               Date

ROY J. GLOSSER          PRESIDENT         MICHELE P. SCHUEMANN
- --------------------    -------------     ----------------------
Name of Person          Title             Name of Contracting Officer


<PAGE>

                                  ATTACHMENT 1
                                072368-96-B-0741

ADD ITEM 09,  ALUMINUM OPL  PEDESTAL,  TO THIS CONTRACT AT A PRICE OF $75.00 PER
UNIT.

MINIMUM  QUANTITIES  FOR ITEMS 01, 02, 03, 07, AND 09 ARE SET AT 1 (ONE) FOR THE
NEXT 6-MONTH PERIOD ENDING APRIL 14, 1998.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                                   Exhibit 27

                       American Locker Group Incorporated
                             Financial Data Schedule
                               September 30, 1997

This schedule  contains summary  financial  information  extracted from SEC Form
10-QSB  and  is  qualified  in its  entirety  by  reference  to  such  financial
statements.
</LEGEND>
<CIK>                         0000008855
<NAME>                        AMERICAN LOCKER GROUP INC.
<MULTIPLIER>                  1
<CURRENCY>                    U.S. DOLLARS
       
<S>                           <C>
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                               DEC-31-1997
<PERIOD-START>                                  JAN-01-1997
<PERIOD-END>                                    SEP-30-1997
<EXCHANGE-RATE>                                 1.0000
<CASH>                                          $939,499   
<SECURITIES>                                    0    
<RECEIVABLES>                                   3,921,302    
<ALLOWANCES>                                    346,063    
<INVENTORY>                                     3,736,569   
<CURRENT-ASSETS>                                9,290,510    
<PP&E>                                          8,196,412  
<DEPRECIATION>                                  7,151,210    
<TOTAL-ASSETS>                                  10,335,712 
<CURRENT-LIABILITIES>                           3,246,463  
<BONDS>                                         0
                           0    
                                     0    
<COMMON>                                        601,755             
<OTHER-SE>                                      3,562,800              
<TOTAL-LIABILITY-AND-EQUITY>                    10,335,712                                   
<SALES>                                         19,912,975          
<TOTAL-REVENUES>                                20,045,784   
<CGS>                                           13,916,937     
<TOTAL-COSTS>                                   13,916,937               
<OTHER-EXPENSES>                                0                
<LOSS-PROVISION>                                9,000   
<INTEREST-EXPENSE>                              103,154            
<INCOME-PRETAX>                                 2,102,038  
<INCOME-TAX>                                    900,372              
<INCOME-CONTINUING>                             1,201,666
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0 
<NET-INCOME>                                    1,201,666  
<EPS-PRIMARY>                                   1.52 
<EPS-DILUTED>                                   1.52      
                                                        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission