AMERICAN LOCKER GROUP INC
10QSB, 1997-05-12
PARTITIONS, SHELVG, LOCKERS, & OFFICE & STORE FIXTURES
Previous: AVERY DENNISON CORPORATION, 10-Q, 1997-05-12
Next: AVNET INC, 10-Q, 1997-05-12



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 FORM 10-QSB
(Mark one)
(X)   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997
      OR
( )   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR
THE TRANSITION PERIOD FROM ____ TO _____

Commission file number 0-439

                      American Locker Group Incorporated
      (Exact name of small business issuer as specified in its charter)

            Delaware                               16-0338330
(State of other jurisdiction of     (I.R.S. Employer Identification Number)
incorporation or organization)


                    608 Allen Street, Jamestown, NY 14701
                   (Address of principal executive offices)

                                (716)664-9600
             (Registrant's telephone number, including area code)

- ------------------------------------------------------------------------------
  (Former name, former address and former fiscal year, if changed since last
                                   report)

      Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements. Yes X No ___

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

      Check whether the registrant filed all documents and reports required
to be filed by Section 12, 13 or 15(d) of the Exchange Act after the
distribution of securities under a plan confirmed by a court.  Yes ___ No ___
Not Applicable

                    APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares outstanding of each of the issuer's class of
common stock equity as of the latest practicable date:  MAY 5, 1997

                    Common Stock $1.00 par value - 796,501

Transitional Small Business Disclosure (check one) Yes ___ No X

<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
STATEMENTS OF CONSOLIDATED FINANCIAL CONDITION
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                March 31,         December 31,
                                                   1997               1996
<S>                                             <C>               <C>

ASSETS

CURRENT ASSETS
   Cash and cash equivalents                   $1,248,304          $1,229,222
   Accounts and notes receivable, less
      allowance for doubtful accounts
      (1997 $423,733; 1996 $386,309)            2,599,670           3,363,277
   Inventories                                  3,793,081           3,339,668
   Prepaid expenses                                67,843              97,917
   Prepaid federal, state and foreign
      income taxes                                      0              28,986
   Deferred income taxes                          619,096             619,096
                                               ----------          ----------
TOTAL CURRENT ASSETS                            8,327,994           8,678,166


PROPERTY, PLANT AND EQUIPMENT
   Land                                               500                 500
   Buildings                                      510,322             505,970
   Machinery and equipment                      7,617,422           7,617,871
                                               ----------          ----------

                                                8,128,244           8,124,341

Less allowances for depreciation and
   amortization                                 6,909,422           6,782,429
                                               ----------          ----------
                                                1,218,822           1,341,912
                                               ----------          ----------

TOTAL NON-CURRENT ASSETS                        1,218,822           1,341,912


                                               ----------          ----------

TOTAL ASSETS                                   $9,546,816         $10,020,078
                                               ==========         ===========
</TABLE>


                                       2
<PAGE>


STATEMENTS OF CONSOLIDATED FINANCIAL CONDITION
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                March 31,        December 31,
                                                   1997              1996
<S>                                             <C>              <C>

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Demand note payable                           $850,000          $1,125,000

   Accounts payable and accrued expenses:
      Trade                                     1,004,455             660,202
      Related party                                     0             381,196
                                                  -------             -------
                                                1,004,455           1,041,398

   Commissions, salaries, wages and taxes
      thereon                                     210,231             298,671
   Other accrued expenses                         356,377             447,962
   Current portion of long-term obligations       600,000             600,000
                                                  -------             -------
TOTAL CURRENT LIABILITIES                       3,021,063           3,513,031

DEFERRED INCOME TAXES                              44,580              44,580

LONG-TERM OBLIGATIONS
   Long term debt, less current portion           550,000             700,000
   Deferred pension income                        271,690             271,690
   Postretirement benefits                        132,630             132,630
                                                  -------             -------
                                                  954,320           1,104,320
                                                  -------           ---------

TOTAL LIABILITIES                               4,019,963           4,661,931

STOCKHOLDERS' EQUITY
   Common stock, par value $1 per share--
      authorized 4,000,000 shares, issued
      796,501 shares in 1997 and 800,024 in
      1996                                        796,501             800,024
   Other capital                                  984,370           1,027,527
   Retained earnings                            3,868,989           3,645,183
Foreign currency translation adjustment          (123,007)           (114,587)
                                                ---------           ---------
TOTAL STOCKHOLDERS' EQUITY                      5,526,853           5,358,147
                                                ---------           ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $9,546,816         $10,020,078
                                               ----------         -----------

</TABLE>


See notes to consolidated financial statements.



                                       3
<PAGE>


STATEMENTS OF CONSOLIDATED OPERATIONS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                Three Months Ended March 31,
                                                   1997              1996
<S>                                              <C>                <C>

Net sales                                      $5,283,597          $4,946,120
Cost of products sold                           3,665,672           3,498,708
                                                ---------           ---------

                                                1,617,925           1,447,412

Selling, administrative and
   general expenses                             1,200,640           1,150,043
                                                ---------           ---------

                                                  417,285             297,369

Interest and dividend income                        7,209               7,360
Other income (expense)--net                        30,768              64,513
Interest expense                                  (30,533)            (40,243)
                                                 --------            --------


INCOME BEFORE INCOME TAXES                        424,729             328,999

Income taxes                                      200,923             136,387
                                                  -------             -------


   NET INCOME                                    $223,806            $192,612
                                                 --------            --------


Per share of common stock:
   NET INCOME                                       $0.28               $0.24
                                                    -----               -----

</TABLE>

See notes to consolidated financial statements.


                                       4
<PAGE>

STATEMENTS OF CONSOLIDATED CASH FLOWS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                Three Months Ended March 31,
                                                   1997              1996

<S>                                               <C>                <C>

Cash flows from operating activities:
   Net income                                    $223,806            $192,612
   Adjustments to reconcile net income to
      net cash provided by operating
      activities:
         Depreciation and amortization            148,596             156,054
         Gain on disposition of property,
            plant and equipment                       998                 288
         Change in assets and liabilities:
            Accounts and notes receivable         763,607            (224,403)
            Income taxes                                0            (751,961)
            Inventories                          (453,413)           (147,029)
            Prepaid expenses                       59,060             (11,009)
            Accounts payable and accrued
               expenses                          (216,968)           (292,248)
                                                ---------           ---------

NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES                                        525,686          (1,077,696)

Cash flows from investment activities:
         Purchase of property, plant and
            equipment                             (26,504)            (76,418)
         Proceeds from sale of property,
            plant and equipment                         0                 367
                                                        -                 ---

NET CASH USED IN INVESTING ACTIVITIES             (26,504)            (76,051)

Cash flows from financing activities:
         Treasury stock purchased/retired         (46,680)                  0
         Additional long-term borrowing                 0           1,000,000
         Net payments under Line of Credit       (275,000)           (350,000)
         Debt repayments                         (150,000)           (150,000)
                                                ---------           ---------

NET CASH PROVIDED BY FINANCING ACTIVITIES        (471,680)           (500,000)
                                                ---------           ---------

Effect of exchange rate changes on cash            (8,420)              6,006
                                                  -------               -----

   Net increase (decrease) in cash                 19,082            (647,741)
   Cash and cash equivalents at beginning
      of year                                   1,229,222           1,080,487
                                                ---------           ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD     $1,248,304            $432,746
                                               ----------            --------

                                       5
<PAGE>

Supplemental cash flow information: Cash paid during the period for:
   Interest                                       $30,533             $40,243
   Income Taxes                                   $56,605            $860,200
                                                  -------            --------
</TABLE>

See notes to consolidated financial statements.


                                       6
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES


1. The accompanying  unaudited  consolidated condensed financial statements have
   been  prepared in  accordance  with  instructions  to Form 10-QSB and, in the
   opinion  of the  Company,  include  all  adjustments,  consisting  of  normal
   recurring  accruals,  considered  necessary for a fair  presentation  of such
   condensed financial  statements.  The condensed  financial  statements do not
   include all information and footnotes normally  associated with statements of
   results  of  operations,  financial  condition,  and cash flows  prepared  in
   conformity with generally accepted accounting principles.


2. Provision for income taxes is based upon the estimated annual effective tax
   rate.


3. Net  income  per  common  share is  computed  by  dividing  net income by the
   weighted  average number of shares  outstanding,  plus,  when  dilutive,  the
   common  stock  equivalents  which  would  arise  from the  exercise  of stock
   options, during the periods;  798,415 shares for the three months ended March
   31, 1997 and 818,625 for the quarter ended March 31, 1996.

4. Inventories are valued at the lower of cost or market.  Cost is
   determined by using the last-in, first-out method for substantially all of
   the inventories.


<TABLE>
<CAPTION>
                                                March 31,        December 31,
                                                   1997              1996
                  <S>                          <C>                 <C>

                  Raw materials                $1,283,253           $ 982,888
                  Work-in-process               1,491,909           1,742,320
                  Finished goods                2,029,092           1,625,633
                                                ---------           ---------
                                               $4,804,254          $4,350,841

                  Less allowance to
                     reduce carrying
                     value to LIFO
                     basis                      1,011,173           1,011,173
                                                ---------           ---------
                                               $3,793,081          $3,339,668
                                               ==========          ==========

</TABLE>


                                       7
<PAGE>



ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

             AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES


LIQUIDITY AND SOURCES OF CAPITAL

The Company  continues to have adequate  resources and liquidity to maintain and
expand its  operations.  Working  capital at March 31, 1997 was  $5,306,931,  up
$141,796 over working  capital of $5,165,135 at December 31, 1996.  The ratio of
current  assets  to  current  liabilities  was 2.8 to 1 at March  31,  1997,  as
compared to a ratio of 2.5 to 1 at December  1996.  Cash  provided by operations
was  $525,686  during the first three  months of 1997,  compared to cash used in
operating  activities of $1,077,696  for the same period in 1996.  The Company's
$3,000,000  line of credit is available to assist in satisfying  future  working
capital needs, if required.

The Company  anticipates  that its  requirements  for funds for  operations  and
capital  expenditures  will be provided  principally  from cash  generated  from
future operations.


FIRST THREE MONTHS 1997 VS FIRST THREE MONTHS 1996

First  quarter 1997 sales were  $5,284,000  compared to  $4,946,000 in the first
quarter of 1996. This was an increase of $338,000 or 6.8%.  Plastic locker sales
in the first  quarter were  $3,006,000  compared to  $2,560,000  during the same
period in 1996.  $2,141,000 of such plastic sales this year were the Cluster Box
Units  (CBUs)  compared  to  $1,725,000  in the first  quarter of last year,  an
increase of $416,000 or 24.1%.  The sales of plastic  parcel  units  (NBU-P also
called  Outdoor  Parcel  Units,  OPL) were $865,000 in the first quarter of this
year  compared  to  $836,000  in the like  quarter of last year,  an increase of
$29,000,  or 3.5%.  Sales of  metal,  mechanical  and  electronic  lockers  were
$2,278,000  in the first quarter of this year compared to $2,386,000 in the like
quarter of last year,  a decline of $108,000  or 4.5%.  However,  shipments  and
orders booked in April were at near record levels for our metal lockers.

Sales of plastic  lockers in the first quarter of 1997  benefited from increased
acceptance  of the  Cluster Box Unit (CBU) by local  procurement  offices of the
United States  Postal  Service  (USPS).  As  previously  reported,  the USPS has
extended  our  national  contract  for another  year (April 15, 1997 - April 14,
1998). A pricing  agreement was reached between the Company and the USPS that is
in effect from mid - April to mid - October,  1997. We extended  slightly  lower
prices on CBUs in return for guaranteed  minimum  shipments  (5,000 CBUs,  4,000
OPLs)for the six months that, when coupled with shipments  already made (January
1 - April 14,  1997),  should  result in increased  CBU volumes for the calendar
year, 1997.

Although the Postal Service is obligated for the contract  minimum units,  it is
possible that shipments may exceed the contract minimum. If the current trend of
increased acceptance of the CBU continues,  we anticipate shipping more than the
contract minimum quantity.



                                       8
<PAGE>

There are now two CBU  competitors,  each  with an  aluminum  CBU.  One is fully
approved to ship,  the other remains in the final stage of approval to ship. Our
CBU prices are  competitive  with the aluminum  CBUs  currently  available.  The
Postal  Service  continues  to purchase the product  (Neighborhood  Delivery and
Collection  Box Unit - NDCBU)  that the CBU is designed  to make  obsolete.  The
phasing out of the NDCBU may extend  over a few years as both our  plastic  CBU,
and our  competitors  aluminum CBU require a larger initial  investment than the
NDCBU.  We believe  that our units  offer the best value  (when  compared to the
aluminum  CBU or older  NDCBU)  based on total  life  cycle  costs and  features
delivered to the customer.

Consolidated  costs of products  sold as a percentage  of sales was 69.4% during
the  first  quarter  of 1997  compared  to 70.7% in the first  quarter  of 1996.
Increased gross margins are directly related to increased sales volumes.

Selling, general and administrative costs for the first quarter of 1997 compared
to the same period in 1996  ($1,201,000  - 1997;  $1,150,000 - 1996),  increased
4.4%.  Selling,  general and administrative  costs represented 22.7% of sales in
the first quarter of 1997, down from 23.3% of sales for the same period in 1996.

Other  income net of $30,800 in the first  quarter of 1997 was down $33,700 from
$64,500 recorded in the same quarter of 1996, principally due to lower income in
various concessions managed by our subsidiary, Canadian Locker Company, Ltd.

Interest  expense in the first quarter of 1997 decreased $9,700 from 1996 due to
a decrease  in the  average  balance  outstanding  under the  Company's  working
capital line of credit.









PART II

Item 6.  Exhibits and Reports on Form 8-K


         (a)   Exhibits

               Exhibit 10 Material  Contracts  - U.S.  Postal  Service  Contract
               Modification #M03 to #072368-96-B-0741, dated April 16, 1997.

               Exhibit 27 Financial Data Schedule dated March 31, 1997.

         (b)   The Company did not file any reports on Form 8-K during the three
               months ended March 31, 1997.



                                       9
<PAGE>



                              S I G N A T U R E







In accordance with the requirements of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                          AMERICAN LOCKER GROUP
                                          INCORPORATED
                                                (Registrant)




                                          /s/Harold J. Ruttenberg
                                          ----------------------------------
                                          Harold J. Ruttenberg
                                          Chairman, Chief Executive Officer,
                                          Treasurer and Principal Accounting
                                     Officer














Date  May 12, 1997



                                       10


                                  EXHIBIT 10

                    U.S. POSTAL SERVICE: CONTRACT/ORDER MODIFICATION

- -------------------------------------------------------------------------------
1.  MODIFICATION NO.:  MO3 TO CONTRACT/ORDER NO.:  072368-96-B-0741

2.  a.  DATE ISSUED:  04/16/97            b.   REQUEST NO.: 97-02298
    c.  FINANCE NO.:
- -------------------------------------------------------------------------------

3.  CONTRACTOR:                           4. ISSUED BY:
    AMERICAN LOCKER SECURITY              U.S. POSTAL SERVICE
    PO BOX 489                            DENVER PURCHASING &
    JAMESTOWN, NY                         MATERIALS SERVICE CENTER
    14702-0489                            3300 S PARKER RD SUITE 400
                                          AURORA, CO 80014-3500
ATTENTION:   ROY GLOSSER
             (800)828-9118                FOR INFORMATION CALL:
                                          Michele Schuemann
                                          (303) 369-1228
                                          ACO CODE:  072368
- -------------------------------------------------------------------------------

5. The above  numbered  contract/order  is  modified as set forth in Block 6, by
supplemental  agreement  entered  into  pursuant  to  authority  of  Contracting
Officer.  The contractor is required to sign and return one  copy/copies of this
modification to the Issuing Office (See Block 4).
- -------------------------------------------------------------------------------

6.  DESCRIPTION MODIFICATION:
         NATIONAL CONTRACTS:   NDCBU, CBU, AND OPL
         CONTRACTOR TIN:       16-1068506          PARENT TIN:  16-0338330

         THIS CONTRACT IS MODIFIED AS FOLLOWS:

         1. EXTEND CONTRACT FOR AN ADDITIONAL ONE-YEAR TERM BEGINNING 04/15/97
            THROUGH 04/14/98.

         2. DELETE CLAUSE 2-1, INSPECTION--FIXED PRICE AND REPLACE WITH THE
            UPDATED VERSION CLAUSE 2-1, CLAUSE 2-2, AND

            (SEE ATTACHMENT FOR A CONTINUATION OF THIS MODIFICATION)

Except as provided herein,  all terms and conditions of the document  referenced
in Block 1, as  heretofore  changed,  remain  unchanged  and in full  force  and
effect.

- --------------------------------------------------------------------------------

7.  ACCOUNTS PAYABLE DATA is unchanged.
- --------------------------------------------------------------------------------

8.  SIGNATURES:  CONTRACTOR               U.S. POSTAL SERVICE

s/s R. J. Glosser          4/18/97        /s/Roy C. Sandusky
- -------------------        -------        --------------------  04/16/97
Signature                  Date           Signature                Date

Roy J. Glosser             President      ROY C. SANDUSKY
- -------------------        ----------
Name of Person             Title          Name of Contracting Officer
Authorized to Sign
- --------------------------------------------------------------------------------



<PAGE>

                                  ATTACHMENT A
                              (CONTINUATION SHEET)

         CLAUSE 2-23. SEE COMPLETE VERBIAGE OF NEW CLAUSES ON ATTACHMENT B.

    3.   CHANGE CLAUSE OB-21, CONTRACTING OFFICER'S REPRESENTATIVE (COR),
         ALTERNATE  I (JUNE 1988) TO READ AS FOLLOWS:

         DESIGNATED COR:   MICHELE P. SCHUEMANN
         COR LOCATION:     3300 S PARKER RD STE 400
                           AURORA CO 80014-3500
         COR TELEPHONE #:  (303) 369-1228

    4.   GBL TEST PROGRAM WILL BE EXPANDED NATIONWIDE.  POSTAL ORDERING
         OFFICIALS WILL HAVE THE OPTION OF USING A GBL OR CONTINUE WITH
         THE PREPAY AND ADD ACTUAL FREIGHT ARRANGEMENT CURRENTLY IN PLACE.

    5.   INCORPORATE NEW PRICING AND QUANTITIES AS LISTED BELOW:

         PRICING IS EFFECTIVE FOR A 6-MONTH PERIOD ONLY!!!
         -------------------------------------------------

         CBU TYPE I                      $912.00
         CBU TYPE II                      975.00
         CBU III                          962.00

         OPL                             $239.00

         OPL PEDESTAL                    $ 75.00

         QUANTITIES FOR A 6-MONTH PERIOD ONLY!!!
         ---------------------------------------

    CBU, TYPE I, II, AND II
    COMBINATION OF ANY TYPE         MINIMUM =    5,000

    OPL                             MINIMUM =    4,000

    OPL PEDESTALS                   MINIMUM =      100


<PAGE>


                                 ATTACHMENT B - PAGE 1 0F 2

    CLAUSE 2-1    INSPECTION AND ACCEPTANCE (JANUARY 1997)           (2.2.1)

      a.    The  supplier  must  ensure  and be able to  substantiate  that  all
            supplies and services purchased by the Postal Service conform to the
            requirements specified in the contract.

      b.    The Postal Service may reject defective supplies or services and:
            (1)   Require replacement or correction of the defects without cost 
                  to the Postal Service;
            (2) Acquire  replacement  products at the supplier's expense; or (3)
            Accept the supplies or services at a reduced price.

      c.    The  contracting  officer  may revoke  acceptance  if  nonconforming
            performance is accepted (1)because is has not been discovered before
            acceptance, as a result of the difficulty of discovery or because of
            the  supplier's  assurances,  or (2)on  the  basis  of a  reasonable
            assumption that it would be cured.

      d.    The Postal Service has the same rights and duties upon revocation as
            upon  rejection.  Revocation  of  acceptance  must  occur  within  a
            reasonable  time  after  the  contracting   officer   discovers  the
            deficiency.

      e.    The Postal  Service  reserves  the right to inspect the  supplies or
            services  provided  under  this  contract  at any stage of  contract
            performance.  Inspection by the Postal  Service does not relieve the
            supplier of the responsibility to provide  performance that conforms
            to the requirements set forth in this contract.


<PAGE>


                                 ATTACHMENT B - PAGE 2 OF 2

    CLAUSE 2-2    QUALITY ASSURANCE I (JANUARY 1997)                 (2.2.1)

      a.    The supplier must use a documented  quality system acceptable to the
            Postal  Service.  As a minimum,  the supplier's  quality system must
            include controls and record keeping in the following areas:
            (1)  Inspection and testing;  
            (2)  Inspection,  measuring,  and test
            equipment;  
            (3)  Control of  nonconforming  products;  
            (4)  Document control; and
            (5)   Corrective action.
      b.    A quality system in compliance with ISO 9002 meets this requirement.
      c.    The Postal Service has the right to evaluate the  acceptability  and
            effectiveness  of the  supplier's  quality  system  before award and
            during contract performance.
      d.    All supplier records pertaining to this contract must be kept by the
            supplier during contract performance and for three years after final
            payment is made under this contract.


    CLAUSE 2-23   REIMBURSEMENT--POSTAL SERVICE TESTING
                  (JANUARY 1996)                                     (2.2.1)

      a.    The supplier will be charged at the rate of $60 per work-hour for:
            (1)   The total time, including round-trip travel time, lost by 
                  Postal Service representatives when the supplier is not ready 
                  for inspection at the time inspection and testing is requested
                  by the supplier; and
            (2)   The total time,  including round-trip travel time, required by
                  Postal Service  representatives for reinspection and retesting
                  resulting from rejection.
      a.    Other  out-of-pocket  expenses  incurred by the Postal  Service as a
            consequence  of the  activities  described  in this  clause  will be
            billed to the supplier.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from SEC
Form 10-QSB and is qualified in its entirety by reference to such financial
statements.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         $1,248,304
<SECURITIES>                                            0
<RECEIVABLES>                                   2,599,670
<ALLOWANCES>                                      423,733
<INVENTORY>                                     3,793,081
<CURRENT-ASSETS>                                8,327,994
<PP&E>                                          8,128,224
<DEPRECIATION>                                  6,909,422
<TOTAL-ASSETS>                                  9,546,816
<CURRENT-LIABILITIES>                           3,021,063
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                          796,501
<OTHER-SE>                                      4,730,352
<TOTAL-LIABILITY-AND-EQUITY>                    9,546,816
<SALES>                                         5,283,597
<TOTAL-REVENUES>                                5,321,574
<CGS>                                           3,665,672
<TOTAL-COSTS>                                   3,665,772
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                 30,533
<INCOME-PRETAX>                                   424,729
<INCOME-TAX>                                      200,923
<INCOME-CONTINUING>                               223,806
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      223,806
<EPS-PRIMARY>                                         .28
<EPS-DILUTED>                                         .28
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission