AMERICAN LOCKER GROUP INC
10-Q, 2000-05-04
PARTITIONS, SHELVG, LOCKERS, & OFFICE & STORE FIXTURES
Previous: ASSOCIATES CORPORATION OF NORTH AMERICA, 424B2, 2000-05-04
Next: BALTEK CORP, DEF 14A, 2000-05-04




                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q

                                   (Mark one)

(X)      QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF  THE SECURITIES EXCHANGE
         ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000
         OR
(  )     TRANSITION REPORT UNDER  SECTION  13 OR 15 (d) OF  THE EXCHANGE ACT FOR
         THE TRANSITION PERIOD FROM           TO
                                    ---------

Commission file number   0-439
                       ----------

                       AMERICAN LOCKER GROUP INCORPORATED
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

     DELAWARE                                                  16-0338330
- -----------------------------               ------------------------------------
(State or other jurisdiction of             (IRS Employer Identification number)
incorporation or organization)

                      608 ALLEN STREET, JAMESTOWN, NY 14701
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                      (716)664-9600
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


         Check whether the issuer (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities  Exchange Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports), and (2) has been subject to such filing requirements. Yes X  No
                                                                   ---

APPLICABLE  ONLY  TO  ISSUERS  INVOLVED   IN  BANKRUPTCY  PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

         Check whether  the  registrant filed all documents and reports required
to be  filed  by  Section  12,  13 or  15(d)  of  the  Exchange  Act  after  the
distribution  of  securities  under  a plan  confirmed  by a  court.

Yes      No            Not Applicable
   ---     ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares  outstanding  of each of the issuer's class of common
stock equity as of the latest practicable date: April 27, 2000

                    Common Stock $1.00 par value - 2,259,200



                                       1
<PAGE>

<TABLE>
<CAPTION>


Part I - Financial Information

Item 1 - Financial Statements

               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets
<S>                                                                             <C>                     <C>

                                                                                MARCH 31,               December 31,
                                                                                 2000                      1999
                                                                                 ----                      ----
ASSETS
Current assets:

  Cash and cash equivalents                                                     $ 3,053,395               $ 3,285,983
  Accounts and notes receivable, less allowance for
    doubtful accounts (2000 $225,275; 1999 $222,000)                              3,987,774                 3,814,185
  Inventories                                                                     5,165,427                 4,973,269
  Prepaid expenses                                                                  112,943                   125,581
  Deferred income taxes                                                             481,163                   481,163
                                                                                -----------               -----------
Total current assets                                                             12,800,702                12,680,181

Property, plant and equipment:
  Land                                                                                  500                       500
  Buildings                                                                         391,337                   390,953
  Machinery and equipment                                                        10,393,932                10,309,324
                                                                                -----------               -----------
                                                                                 10,785,769                10,700,777
  Less allowances for depreciation and
    amortization                                                                  8,488,308                 8,290,534
                                                                                -----------               -----------
                                                                                  2,297,461                 2,410,243

Deferred income taxes                                                                88,645                    88,645
                                                                                -----------               -----------

Total assets                                                                    $15,186,808               $15,179,069
                                                                                ============              ===========
</TABLE>





                                       2
<PAGE>


<TABLE>
<CAPTION>


               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets

<S>                                                                            <C>                       <C>

                                                                                MARCH 31,                December 31,
                                                                                 2000                        1999
                                                                                 ----                        ----
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:

  Accounts payable                                                                 979,380                  1,410,948
  Commissions, salaries, wages and taxes thereon                                   143,305                    311,172
  Other accrued expenses                                                           643,424                    610,947
  Federal, state and foreign income taxes thereon                                   70,389                     49,432
  Current portion of long-term debt                                                325,000                    325,000
                                                                                ----------                 ----------
Total current liabilities                                                        2,161,498                  2,707,499

Long-term obligations:
  Long-term debt                                                                 1,658,323                  1,708,324
  Pension and other benefits                                                       691,824                    656,036
                                                                                ----------                 ----------
                                                                                 2,350,147                  2,364,360

Stockholders' equity:
  Common stock, $1 par value:
    Authorized shares --- 4,000,000
    Issued shares --- 2,511,768 (2,289,218
    outstanding) in 2000 and 2,498,768
    (2,277,118 outstanding) in 1999                                              2,511,768                  2,498,768
  Other capital                                                                    566,267                    538,455
  Retained earnings                                                             10,123,679                  9,600,788
  Treasury stock at cost (222,550 shares
  in 2000 and 221,650 shares in 1999)                                           (2,373,703)                (2,367,966)
  Accumulated other comprehensive income                                        (  152,848)                (  162,835)
                                                                                ----------                -----------
Total stockholders' equity                                                      10,675,163                 10,107,210
                                                                                ----------                -----------
Total liabilities and stockholders' equity                                     $15,186,808               $15,179,069
                                                                                ============              ===========


See accompanying notes.

</TABLE>


                                       3
<PAGE>


<TABLE>
<CAPTION>



               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income

<S>                                                                             <C>                       <C>

                                                                                THREE MONTHS ENDED MARCH 31,
                                                                                   2000              1999
                                                                                   ----              ----

Net sales                                                                       $ 7,859,150       $ 7,857,688
Cost of products sold                                                             5,543,542         5,533,975
                                                                                -----------       -----------
                                                                                  2,315,608         2,323,713
Selling, administrative and general expenses                                      1,514,909         1,381,526
                                                                                -----------       -----------
                                                                                    800,699           942,187

Interest income                                                                      45,255            13,053
Other (expense) income--net                                                          59,111            66,795
Interest expense                                                                   ( 50,787)          (26,122)
                                                                                -----------       -----------
Income before income taxes                                                          854,278           995,913
Income taxes                                                                        331,387           404,111
                                                                                -----------       -----------
Net Income                                                                      $   522,891       $   591,802
                                                                                ===========       ===========


Earnings per share of common stock:

  Basic                                                                         $      0.23       $      0.24
                                                                                ===========       ===========
  Diluted                                                                              0.23              0.23
                                                                                ===========       ===========
Dividends per share of common stock:                                            $      0.00       $      0.00
                                                                                ===========       ===========


See accompanying notes.

</TABLE>



                                       4
<PAGE>


<TABLE>
<CAPTION>


               American Locker Group Incorporated and Subsidiaries

                      Consolidated Statements of Cash Flows

<S>                                                                             <C>              <C>

                                                                                THREE MONTHS ENDED MARCH 31,
                                                                                   2000              1999
                                                                                   ----              ----
OPERATING ACTIVITIES
Net income                                                                      $   522,891       $   591,807
Adjustments to reconcile net income to
     net cash provided by operating activities:
        Depreciation and amortization                                               200,731           112,228
        Gain on disposition of property, plant and equipment                              0              (202)
        Pension and other benefits                                                   85,788            51,057
        Change in assets and liabilities:
           Accounts and notes receivable                                           (173,589)          168,506
           Inventories                                                             (192,158)           81,163
           Prepaid expenses                                                          12,638            41,818
           Accounts payable and accrued expenses                                   (616,958)         (674,227)
           Income taxes                                                              47,957          (288,941)
                                                                                -----------          ---------
Net cash provided by operating activities                                          (112,700)           83,209

INVESTING ACTIVITIES

Purchase of property, plant and equipment                                           (87,949)         (100,361)
                                                                                -----------          ---------
Net cash used in investing activities                                               (87,949)         (100,361)

FINANCING ACTIVITIES

Debt repayment                                                                      (50,001)          (50,010)
Common stock purchased for treasury                                                 ( 5,737)                0
Proceeds from common stock issued                                                    13,812            54,625
                                                                                -----------       -----------
New cash used in financing activities                                               (41,926)            4,615
Effect of exchange rate changes on cash                                               9,987            20,014
                                                                                -----------       -----------
Net increase (decrease) in cash                                                    (232,588)            7,477
Cash and cash equivalents at beginning of period                                  3,285,983         1,188,007
                                                                                -----------       -----------
Cash and cash equivalents at end of period                                      $ 3,053,395       $ 1,195,484
                                                                                ===========       ===========

Supplemental cash flow information: Cash paid during the period for:

        Interest                                                                $    50,789      $     21,881
                                                                                ===========      ============
        Income Taxes                                                            $   281,250      $    758,000
                                                                                ===========      ============
See accompanying notes.

</TABLE>


                                       5
<PAGE>



Notes to Consolidated Financial Statements
American Locker Group Incorporated and Subsidiaries

1.   The accompanying unaudited consolidated condensed financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the instructions to Form 10-Q.
     Accordingly,  the condensed financial  statements do not include all of the
     information  and  footnotes  required  by  generally  accepted   accounting
     principles  for  complete  financial  statements.  In  the  opinion  of the
     Company's  management,  all  adjustments,  consisting  of normal  recurring
     accruals,  considered  necessary for a fair  presentation of such condensed
     financial  statements have been included.  Operating  results for the three
     month period  ended March 31, 2000 are not  necessarily  indicative  of the
     results that may be expected for the year ended December 31, 2000.

2.   Provision for income taxes is based upon the estimated annual effective tax
     rate.

3.   Net income per  common  share is  computed  by  dividing  net income by the
     weighted  average number of shares  outstanding,  plus, when dilutive,  the
     common  stock  equivalents  which  would  arise from the  exercise of stock
     options,  during the periods.  Basic and diluted  weighted  average  shares
     outstanding were 2,280,097  (2,463,216 in 1999) and 2,302,240 (2,545,823 in
     1999) respectively at March 31, 2000.

4.   Inventories  are   valued   at   the   lower of  cost  or  market.  Cost is
     determined  by using the  last-in,  first-out  method  for
     substantially all of the inventories.

<TABLE>
<CAPTION>


                               <S>                                  <C>                              <C>
                                                                     MARCH 31,                        December 31,
                                                                       2000                               1999
                                                                     ---------                        ------------
                               Raw materials                        $2,236,826                        $2,373,527
                               Work-in-process                       1,623,800                         1,856,704
                               Finished goods                        1,925,652                         1,363,889
                                                                    ----------                        ----------
                                                                    $5,786,278                        $5,594,120
                               Less allowance to
                                reduce carrying
                                value to LIFO
                                basis                                  620,851                           620,851
                                                                    ----------                        ----------
                                                                    $5,165,427                        $4,973,269
                                                                    ==========                        ==========

</TABLE>

5.   Total  comprehensive  income  consisting of net income and foreign currency
     translation adjustment was $532,878 and $611,821 for the three months ended
     March 31, 2000 and March 31, 1999 respectively.



                                       6
<PAGE>





Item 2.  Management Discussion and  Analysis  of Financial Condition and Results
         of Operations

               American Locker Group Incorporated and Subsidiaries

FIRST THREE MONTHS 2000 VS FIRST THREE MONTHS 1999

First  quarter  2000  sales  were  $7,859,000  virtually  identical  to sales of
$7,858,000  in the first  quarter of 1999.  Plastic  locker  sales to the United
States Postal  Service (USPS) in the first quarter were  $5,577,000  compared to
$5,402,000  during the same period in 1999.  Cluster Box Units (CBUs)  accounted
for  $5,339,000  of this  year's  first  quarter  plastic  locker  sales  versus
$5,008,000  the same period in 1999, an increase of $331,000 or 7%. The increase
in sales of CBUs relates to more units in total  purchased by the USPS  compared
to last year's first quarter and also to the Company's continued dominant market
share. Sales of Outdoor Parcel Lockers (OPLs) were $238,000 compared to $394,000
in the first  quarter of 1999,  a decline of $156,000 or 40%.  This  decline was
anticipated  and  previously  disclosed  as all three  model CBUs have  built-in
parcel  compartments.  Sales of metal,  mechanical and  electronic  lockers were
$2,282,000  in the first  quarter  this year,  a decrease of $174,000 or 7% over
last year's  $2,456,000.  Sales of the Company's other locker products decreased
due to a general  decrease in demand across all markets served by the Company as
well as increased competition.

The Company's  present contract with the USPS covers all three types of CBUs and
the Outdoor Parcel Locker (OPL).  The contract was originally  awarded March 27,
1996 and the USPS has exercised  four  one-year  options which have extended the
contract to mid-April 2001. Under the latest extension,  the Company lowered its
price  on Type II CBUs by 8% and  maintained  its  prices  on the Type I and III
CBUs. The contract  minimum  quantity is one and is solely a legal minimum,  not
indicative of USPS requirements.  As previously  disclosed,  total CBU demand is
influenced  by a number of  factors  over  which  the  Company  has no  control,
including but not limited to: Postal budgets,  policies,  financial performance,
domestic new housing  starts and  commericial  construction,  and the weather as
these units are  installed  outdoors.  Effective  September  15, 1999,  the USPS
announced  it  had  discontinued  the  purchase  of  Neighborhood  Delivery  and
Collection Box Units (NDCBUs). The CBU is a modernization of the NDCBU which the
USPS  had  purchased  for  over 20  years  and is an  integral  part of the USPS
delivery cost reduction program identified as Centralized Delivery. Therefore, a
positive  impact  to  long-term  CBU  volume  is  anticipated  as  a  result  of
replacement of older NDCBUs. The Company believes its CBU product line continues
to represent the best value when all factors including price,  quality of design
and construction, long-term durability and service are considered.

The Company is  addressing  the decline in volume in its other  locker  products
through  several  initiatives.  The Company has  introduced  a new plastic  coin
operated  locker  designed for high corrosion  environments.  Initial  shipments
commenced April 2000. In addition,  the Company is reviewing and redesigning its
international distribution methods, in an effort to increase international sales
activity. The Company has increased its efforts to further penetrate the airport
luggage cart market through direct contact with most United States airports.  In
large  airports  we are  being  added to the  bidders  list in  preparation  for
expiration of current  contracts.  The Company is also offering  small  airports
flexible options to utilize our equipment.



                                       7
<PAGE>


Consolidated  costs of products  sold as a percentage  of sales was 70.5% during
the first quarter of 2000 compared to 70.4% in the first quarter of 1999.

Selling, general and administrative costs for the first quarter of 2000 compared
to the same period in 1999  ($1,542,000  - 2000;  $1,382,000 - 1999),  increased
9.5%. The increase is $160,000 of which $133,000 relates primarily to additional
administrative  and depreciation  expense to support the Company's  luggage cart
operation at Detroit Metro Airport.  Selling,  general and administrative  costs
represented  19.3% of sales in the first quarter of 2000, up from 17.6% of sales
for the same period in 1999.

Interest  income was $45,000 in the first quarter of 2000 compared to $13,000 in
the first  quarter  of 1999.  The  increase  relates  primarily  to higher  cash
balances and higher interest rates.

Interest  expense of $51,000 in the first quarter of 2000 increased from $26,000
in the first quarter of 1999 due to an increase in the balance outstanding under
the Company's term loan agreements.

LIQUIDITY AND SOURCES OF CAPITAL

The Company's  liquidity is reflected in the ratio of current  assets to current
liabilities or current ratio and its working capital. The current ratio was 5.92
to 1 at March 31, 2000 and 4.68 to 1 at December 31, 1999, respectively. Working
capital, the excess of current assets over current liabilities,  was $10,639,000
at March 31, 2000, an increase of $666,000 over $9,973,000 at December 31, 1999.
Cash used in operating  activities was $113,000 during the first three months of
2000,  compared to $83,000 provided by operating  activities for the same period
of 1999.

The Company expects that cash generated from operations in 2000 will be adequate
to fund the needs for working capital,  capital  expenditures and debt payments.
However,   if   necessary,   the  Company  has  a  $3,000,000   revolving   bank
line-of-credit available to assist in satisfying future operating cash needs.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations,  and  intentions  are subject to
change at any time at the  discretion of the Company,  (ii) the Company's  plans
and results of operations  will be affected by the  Company's  ability to manage
its growth and inventory, and (iii) other risks and uncertainties indicated from
time  to  time  in the  Company's  filings  with  the  Securities  and  Exchange
Commission.



                                       8
<PAGE>





Part II

Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibit  10  Material   Contracts   U.S.   Postal   Service   Contract
          Modification #M013 to #072368-96-B-0741, dated April 11, 2000.

     (b)  Exhibit 27.1 Financial Data Schedule dated March 31, 2000

     (c)  The  Company  did not file any  reports  on Form 8-K  during the three
          months ended March 31, 2000



                                       9
<PAGE>




                                S I G N A T U R E

In accordance with the requirements of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                            AMERICAN LOCKER GROUP INCORPORATED
                                                         (Registrant)



                                            /s/Edward F. Ruttenberg
                                            ------------------------------------
                                            Edward F. Ruttenberg
                                            Chairman and Chief Executive Officer











Date: May 4, 2000



                                       10
<PAGE>




                                   Exhibit 10

                               Material Contracts

                                                                   PAGE OF PAGES
U.S. POSTAL SERVICE:  CONTRACT/ORDERD MODIFICATION                   1       1
- --------------------------------------------------------------------------------
1.  MODIFICATION NO.:  M  013        CONTRACT/ORDER/AGREEMENT:  072368-96-B-0741
2.  a. DATE ISSUED:    04/11/2000    b. PR NO.:                 00-02070
    c. FINANCE NO.:                  d. TIN/SSN:                16-1068506
- --------------------------------------------------------------------------------
3.  SUPPLIER:                        4.  ISSUED BY:
    AMERICAN LOCKER SECURITY             US POSTAL SERVICE
                                         PURCHASING & MATERIALS SERVICE CTR
    P O BOX 489                          3300 S PARKER RD STE 400
    JAMESTOWN  NY 14702-0489             AURORA CO 80014-3500
ATTENTION:                           FOR INFORMATION CALL:
        ROY GLOSSER                       Patricia D. Kain
        (800) 828-9118                    (303) 369-1248
                                          [email protected]
                                     ACO CODE:  072368
- --------------------------------------------------------------------------------
5.  The above numbered contract/order/agreement is modified  as  set  forth   in
Block 6, by supplemental  agreement entered into pursuant to authority of mutual
agreement between supplier and Postal Service.
- --------------------------------------------------------------------------------
6. DESCRIPTION OF MODIFICATION:

   NATIONAL CONTRACT FOR CENTRAL DELIVERY EQUIPMENT

   1. THIS CONTRACT IS EXTENDED FOR A ONE-YEAR TERM FROM 04/15/2000 THROUGH
   04/14/2001.

   2.  THE FOLLOWING PRICING IS EFFECTIVE 04/15/2000:
         CBU TYPE I:    $854.00         REPLACEMENT PEDESTAL:  $110.00
         CBU TYPE II:   $884.00         REPLACEMENT PEDESTAL:  $150.00
         CBU TYPE III:  $916.00         REPLACEMENT PEDESTAL:  $110.00
         OPL:           $244.00         REPLACEMENT PEDESTAL:  $ 75.00


Except as provided herein,  all terms and conditions of the document  referenced
in Block 1, as  heretofore  changed,  remain  unchanged  and in full  force  and
effect.
- --------------------------------------------------------------------------------
7.  ACCOUNTS PAYABLE DATE        X  is not,       is changed, see
                                               ---
      Previsous Grand Total:
      Value of Modification:
      New Grand Total:
- --------------------------------------------------------------------------------
The supplier X is not      is required to sign                 copy(ies) of this
                        ---
and return an original and modification to the
issuing office (See Block 4).
- --------------------------------------------------------------------------------
8.  SIGNATURES:  SUPPLIER                       U.S. POSAL SERVICE


    [signature not required]                /s/ Patricia D. Kain   04/11/2000
- ------------------------- ---------------   --------------------   -------------
      Signature                  Date              Signature           Date


- -----------------------------------------
   Name of Person Authorized to Sign                    Patricia D. Kain
                                            ------------------------------------
                                                      Contracting Officer
- -----------------------------------------
                 Title


                                       11
<PAGE>
                                  NEW PRICING
                           CBU/OPL NATIONAL CONTRACTS
                EFFECTIVE APRIL 15, 2000 THROUGH APRIL 14, 2001

                                AMERICAN LOCKER                      FLORENCE
                                ---------------                      --------

CBU TYPE I                        $854.00                            $850.00
CBU TYPE II                        884.00                             882.00
CBU TYPE III                       916.00                             912.00


OPL                               $224.00                            Not Offered

REPLACEMENT PEDESTALS

OPL PEDESTAL                      $ 75.00                            Not Offered

NDCBU PEDESTAL                    Not Offered                        $80.00

CBU PEDESTAL
  TYPE I                          $110.00                            $101.00
  TYPE II                          150.00                             131.00
  TYPE II                          110.00                             101.00


CENTRAL DELIVERY EQUIPMENT NATIONAL PROGRAM CONTRACTS
- -----------------------------------------------------

Annamarie Gildea                                (202) 268-3558
  Policy

Robert C. Hall ([email protected])          (202) 268-5723
  Quality Issues
  Supplier Development & Diversity

Michael Spears ([email protected])        (703) 280-7095
  Engineering - direct questions/comments on
  centralized delivery equipement, i.e., lock problems

Patricia D. Kain ([email protected])         (303) 369-1248
  Contractual Issues                                             Revised 4/11/00


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                                  Exhibit 27.1
                       American Locker Group Incorporated
                             Financial Data Schedule
                                 March 31, 2000
</LEGEND>
<CIK>                           0000008855
<NAME>                          AMERICAN LOCKER GROUP INCORPORATED
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 DEC-31-1999
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                1.0000
<CASH>                                         3,053,395
<SECURITIES>                                   0
<RECEIVABLES>                                  3,987,774
<ALLOWANCES>                                   225,275
<INVENTORY>                                    5,165,427
<CURRENT-ASSETS>                               12,800,702
<PP&E>                                         10,785,769
<DEPRECIATION>                                 8,488,308
<TOTAL-ASSETS>                                 15,186,808
<CURRENT-LIABILITIES>                          2,161,498
<BONDS>                                        1,658,323
                          0
                                    0
<COMMON>                                       2,511,768
<OTHER-SE>                                     8,163,395
<TOTAL-LIABILITY-AND-EQUITY>                   15,186,808
<SALES>                                        7,859,150
<TOTAL-REVENUES>                               7,963,511
<CGS>                                          5,543,542
<TOTAL-COSTS>                                  5,543,542
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             50,787
<INCOME-PRETAX>                                854,278
<INCOME-TAX>                                   331,387
<INCOME-CONTINUING>                            522,891
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   522,891
<EPS-BASIC>                                    .23
<EPS-DILUTED>                                  .23




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission