ALLIANCE BANCORP
10-K405, 2000-03-21
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DREYFUS CALIFORNIA INTERMEDIATE MUNICIPAL BOND FUND, 497, 2000-03-21
Next: COVEST BANCSHARES INC, 10-K, 2000-03-21



<PAGE>

===============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM 10-K

             Annual report pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

For the year ended December 31, 1999                Commission File No.: 0-20082


                               ALLIANCE BANCORP

            (exact name of registrant as specified in its charter)

           Delaware                                           36-3811768
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                                 I.D. No.)

                  One Grant Square, Hinsdale, Illinois 60521
                   (Address of principal executive offices)

      Registrant's telephone number, including area code: (630) 323-1776
                           ________________________

          Securities registered pursuant to Section 12(b) of the Act:

                                     None

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock par value $0.01 per share
                               (Title of class)
                           ________________________

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No ___.
                                              ---

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to this Form 10-K. [X]

     The aggregate market value of the voting stock held by non-affiliates of
the registrant, i.e., persons other than directors and executive officers of the
registrant, is $143,788,926 and is based upon the last sales price as quoted on
NASDAQ for March 15, 2000.

     The Registrant had 9,777,255 shares of common stock outstanding as of March
15, 2000.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Part III-Portions of the Proxy Statement for the 1999 Annual Meeting of
Stockholders are incorporated by reference into Part III of this Form 10-K.
===============================================================================
<PAGE>

                                    PART I
Item 1.  Business.

General

     Alliance Bancorp (the "Company") is a registered savings and loan holding
company incorporated under the laws of the state of Delaware and is primarily
engaged in the business of providing financial service products to the public
through its wholly-owned subsidiary, Liberty Federal Bank (the "Bank"). The
Company and the Bank are also engaged in residential real estate development
activities through investments in real estate joint ventures conducted through
their real estate subsidiaries.

     The Bank, a Federal savings bank chartered under the authority of the
Office of Thrift Supervision ("OTS"), originally was organized in 1934, and
changed its charter from a federal savings and loan association to a federal
savings bank in 1991. The Bank is a member of the Federal Home Loan Bank
("FHLB") System and its deposit accounts are insured to the maximum allowable
amount by the Federal Deposit Insurance Corporation ("FDIC"). The Bank is
regulated by the OTS and the FDIC and is further regulated by the Board of
Governors of the Federal Reserve System as to reserves required to be maintained
against deposits and certain other matters.

     The Bank is a community-oriented company providing financial services
through nineteen full service retail banking facilities in Chicago; north, west
and southwestern Cook County; and DuPage County in Illinois. The Bank offers a
variety of deposit products in an attempt to attract funds from the general
public in highly competitive market areas surrounding its offices. In addition
to deposit products, the Bank also offers its customers financial advice and
security brokerage services through INVEST Financial Corporation ("INVEST"). The
Bank invests its retail deposits primarily in mortgage and consumer loans,
investment securities and mortgage-backed securities, secured primarily by one-
to four-family residential loans.

     The earnings of the Bank are primarily dependent on its net interest
income, which is the difference between the interest income earned on its loans,
mortgage-backed and investment securities portfolios, and its cost of funds,
consisting of the interest paid on its deposits and borrowings.

     Preferred Mortgage Associates, Ltd. ("Preferred"), established in 1987, was
purchased by the Company on May 31, 1995. Preferred brokers loans for separate
lenders locally and nationwide, including the Bank. Preferred has three mortgage
origination offices including its headquarters in Downers Grove, Illinois. The
origination of mortgage loans is highly dependent on market conditions, and
therefore fluctuations occur in the net operating revenues contributed by
Preferred.

     The Bank's earnings are also affected by noninterest income, including
income related to loan origination fees contributed by Preferred and the
noncredit consumer related financial services offered by the Bank, such as net
commissions received by the Bank from securities brokerage services, loan
servicing income, fee income on transaction accounts, and interchange fees from
its shared ATMs. The Bank's noninterest income has also been affected by gains
from the sale of various assets, including loans, mortgage-backed securities,
investment securities, loan servicing, and real estate. Noninterest expense
consists principally of employee compensation and benefits, occupancy expense,
federal deposit insurance premiums, and other general and administrative
expenses of the Bank and Preferred.

     On February 10, 1997, the Company (then named Hinsdale Financial
Corporation) and Liberty Bancorp, Inc., the holding company for Liberty Federal
Savings Bank, consummated a merger in a stock-for-stock exchange. In connection
with that transaction, Liberty Federal Savings Bank was merged into Hinsdale
Federal Bank for Savings, with the resulting Bank operating under the name
Liberty Federal Bank. The transaction was accounted for under the purchase
method of accounting and 1.054 shares of Alliance Bancorp common stock were
exchanged for each share of Liberty Bancorp, Inc.'s outstanding common stock.
There were 3,930,405 shares of common stock of Alliance Bancorp issued for
3,733,013 shares of Liberty Bancorp, Inc.'s common stock. Liberty Bancorp, Inc.
had total assets of $680 million and deposits of $516 million at the date of the
merger. The fair value of the net assets acquired approximated the purchase
price, accordingly; no goodwill was recorded. Earnings for the year ended
December 31, 1997 included the earnings of Liberty Bancorp, Inc. from the date
of merger.

                                       1
<PAGE>

     In 1997, the Company changed its fiscal year to coincide with the calendar
year, compared to the September 30 fiscal year it used in the past.

     On June 30, 1998, the Company consummated the acquisition of Southwest
Bancshares, the holding company for Southwest Federal Savings and Loan
Association of Chicago. The transaction was accounted for under the pooling-of-
interests method of accounting and 1.1981 shares of Alliance Bancorp common
stock were exchanged for each share of Southwest Bancshares outstanding common
stock. There were 3,411,500 shares of Alliance Bancorp shares issued for
2,847,585 shares of Southwest Bancshares. Southwest Bancshares had total assets
of $391 million and deposits of $308 million at the date of acquisition. The
consolidated financial statements of Alliance Bancorp for periods prior to the
combination have been restated to include the accounts and the results of
operations of Southwest Bancshares for all periods presented.

Market Area and Competition

     The Bank's deposit gathering and lending areas include Chicago; north, west
and southwestern Cook County; and DuPage County in Illinois, where the Bank's
offices are located. The Bank currently operates out of nineteen full service
locations. The Bank's home office is located in Hinsdale, Illinois. Management
believes that all of its offices are located in communities that can generally
be characterized as stable residential neighborhoods of predominantly one and
two family residences. Preferred's market area includes the entire Chicago
Metropolitan area.

     The Company faces significant competition both in making mortgage and
consumer loans and in attracting deposits. The Company's competition for loans
comes principally from savings and loan associations, savings banks, mortgage
banking companies, insurance companies and commercial banks. Its most direct
competition for deposits has historically come from savings and loan
associations, savings banks, commercial banks and credit unions. The Company
faces additional competition for deposits from short-term money market funds and
other corporate and government securities funds and from other financial
institutions such as brokerage firms and insurance companies.

Future Acquisition and Expansion Activity

     Both nationally and in the Chicago area, the banking industry is undergoing
a period of consolidation marked by numerous mergers and acquisitions. We may
from time to time be presented with additional opportunities to acquire
institutions or bank branches that could expand and strengthen our market
position. If such an opportunity arises, we may from time to time engage in
discussions or negotiations and we may conduct a business investigation of a
target institution. Acquisitions typically involve the payment of a premium over
book and market values, and therefore, some dilution of the Company's book value
and net income per share may occur in connection with the future acquisition.

                                       2
<PAGE>

Lending Activities

General

     The Company's loan portfolio, which totaled $1.4 billion at December 31,
1999, consists primarily of first mortgage loans secured by one-to four-family
residences. At December 31, 1999, 49% of total loans receivable consisted of
one-to four-family residential loans. This compares to 62% of total loans
receivable consisting of one-to four-family residential loans at December 31,
1998. The remaining portfolio at December 31, 1999, consisted of multi-family
residential loans ($173 million), commercial real estate loans ($140 million),
construction and land loans ($177 million), commercial leases ($21 million),
home equity lines of credit ($100 million), commercial business loans ($4
million), and consumer loans ($127 million), consisting of home equity loans,
student loans, personal loans and automobile loans. The composition of the loan
portfolio has changed in recent years as a result of an emphasis on originating
multi-family loans, commercial real estate loans, home equity lines of credit
and indirect auto lending in attempt to improve the overall yield on the
portfolio.

     All mortgage loans are reviewed by the Board of Directors, and all loans in
excess of $1,000,000 are individually reviewed by the Board of Directors prior
to issuance of a commitment. All loans between $300,000 and $1,000,000 require
review and approval by the Senior Management Credit Review Committee.

One-to Four-Family Mortgage Loans

     The Bank offers a variety of first mortgage loans secured by one-to four-
family, primarily owner-occupied, residences, including townhouse and
condominium units, located within the Bank's lending area. Fixed-rate and
adjustable-rate conforming mortgage loans originated or purchased by the Bank
maybe held in the portfolio or sold into the secondary market. The Bank
originates or purchases one-to four-family residential mortgage loans in amounts
up to 97% of the appraised value of the secured property. In cases where the
loan to value ratio exceeds 80%, the Bank requires private mortgage insurance on
the loan. The Bank generally follows Federal National Mortgage Association
("FNMA") and Federal Home Loan Mortgage Corporation ("FHLMC") underwriting
guidelines for all one-to four-family residential mortgage loans. The Bank's
primary source of loan originations is through Preferred. Preferred operates out
of three locations in the Chicago area as well as through the Bank's retail
offices. Preferred's loan origination staff are commission based employees. They
obtain loan referrals from realtors, builders, past customers, as well as
through mass media marketing. The Bank will only purchase residential first
mortgage loans that meet the Bank's underwriting standards, which generally
follow FNMA and FHLMC guidelines. For the year ended December 31, 1999, one-to
four-family mortgage loan originations and purchases totaled $639 million.

     The interest rates at which the Bank offers to grant a mortgage are
determined by the secondary market pricing for comparable mortgage-backed
securities, local mortgage competition, and the Bank's yield requirements. Upon
receipt of a completed loan application from a prospective borrower for a loan
secured by one-to four-family residential real estate, a credit report is
ordered, income and certain other information is verified and, if necessary,
additional financial information is requested. A current appraisal of the real
estate intended to secure the proposed loan is required. It is the Bank's policy
to obtain title insurance on all real estate first mortgage loans. Borrowers
must also provide a hazard insurance policy at or before closing. Generally, the
borrower's monthly mortgage payment will include, in addition to the normal
principal and interest payment, escrow funds for the payment of real estate
taxes and if required, private mortgage insurance and/or flood insurance. Most
mortgage loans originated include due-on-sale clauses, which provide the Bank
with the contractual right to deem the loan immediately due and payable in the
event that the borrower transfers ownership of the property without the Bank's
consent. It is the Bank's policy to enforce due-on-sale provisions.

     In addition to 15 and 30 year fixed-rate mortgage loans which qualify for
sale to FNMA or FHLMC, the Bank offers a 7/23 balloon mortgage which also
qualifies for sale to FNMA. This loan carries a fixed rate for 7 years and a
provision allowing for a conversion to a 23 year fixed-rate loan at the end of
the initial 7 year term at the then current interest rate.

                                       3
<PAGE>

     Most adjustable-rate mortgage loans ("ARMs") originated or purchased by the
Bank are underwritten according to FNMA standards and held in portfolio. The ARM
loans offered include loans that have a first payment adjustment after one,
three, or five years. The ARM interest rates offered are determined by secondary
market pricing, competitive conditions and the Bank's yield requirements. One
year ARMs are underwritten based on the initial rate, as well as the fully
indexed rate after the first adjustment period in order to minimize default
risk. Generally, the one year ARMs have an annual interest rate cap of 2% and a
maximum increase of 6% over the life of the loan. These adjustments are based on
the one year Treasury index. The three and five year ARMs are underwritten based
upon the initial rate which approximates a fully indexed rate. The three and
five year ARMs carry a fixed rate for the first three or five years and adjusts
annually thereafter in the same manner as the one year ARM. The Bank also offers
a three/three ARM which adjusts every three years based upon the three year
Treasury index and has a 2% maximum rate adjustment and a 6% maximum rate
increase over the life of the loan. As compared to fixed-rate loans, ARM loans
generally pose different risks. In a rising interest rate environment, the
underlying loan payment rises, which increases the potential for default by the
borrower. At the same time, the marketability of the underlying property may be
adversely affected by higher interest rates. In a decreasing rate environment,
mortgagors tend to refinance into fixed-rate loans.

Mortgage Banking Program

     The mortgage banking activities of the Bank are performed in conjunction
with the origination and purchase of conforming fixed-rate mortgage loans which
may be securitized through FNMA for sale into the secondary market or sold to
FNMA as whole loans for cash, generally with servicing retained. The servicing
fee income is generally .25% of the total loan balances serviced.

     The Bank's interest rate risk management policy specifies the use of
certain hedging activities in an attempt to reduce exposure to changes in loan
market prices from the time of commitment until securitization. The Bank may
engage in hedging transactions as a method of reducing its exposure to interest
rate risk present in the secondary market. The Bank's hedging transactions are
generally forward commitments to sell fixed-rate mortgage-backed securities at a
specified price and at a specified future date. The loans securitized through
FNMA are generally used to satisfy these forward commitments. The sale of fixed-
rate mortgage-backed securities for future delivery presents a risk to the Bank
that, if the Bank is not able to deliver the mortgage-backed securities on the
specified delivery date, it may be required to repurchase the forward commitment
to sell at the then current market price.

     The mortgage banking activities of Preferred consist of originating
mortgage loans for correspondent lenders. Preferred presents loan applications
to these lenders to be underwritten and accepted by issuing a funding
commitment. The loans are closed in the name of Preferred, utilizing warehouse
loans to provide funding. Upon payment by the correspondent lenders for the
funded loan and a servicing fee, the loan is transferred and the warehouse loan
is repaid.

Multi-Family and Commercial Real Estate Lending

     At December 31, 1999, multi-family loans represent 12% of total loans
receivable. Multi-family residential mortgage loans are offered under the Bank's
ARM or balloon programs with various initial rate periods. Multi-family owner-
occupied residential mortgage loans are made for terms to maturity of up to 30
years, carry a loan-to-value ratio of approximately 80% and require a positive
net operating income to debt service ratio. Loans secured by multi-family
properties are qualified on the basis of rental income generated by the
property. Commercial real estate loans include loans secured by retail stores,
office buildings, office/warehouse, mixed use properties, and other non-
residential properties. At December 31, 1999, commercial real estate loans
represent 10% of total loans receivable. Commercial real estate and non owner-
occupied multi-family residential loans are underwritten based on cash flows on
both a current and an as-projected basis and, in general, require a positive
debt ratio coverage of 1.00 to 1.15. In most instances, the Bank obtains a
guarantee from the borrower/developer. The management skills of the borrower are
analyzed as part of the underwriting review process.

                                       4
<PAGE>

     Multi-family and commercial real estate loans entail some additional risk
as compared with one-to four-family residential mortgage lending, as they
typically involve large loan balances concentrated with single borrowers or
groups of related borrowers. In addition, the payment experience on loans
secured by income producing properties is typically dependent on the successful
operation of the related real estate project and thus may be subject to a
greater extent to adverse conditions in the real estate market or in the economy
generally.

Construction Lending

     At December 31, 1999, construction loans represent 12% of total loans
receivable. The Bank has a residential construction loan program which combines
the construction loan and the mortgage loan in one closing. The Bank also
handles inspections for the customer and offers single or multiple payout
options. At December 31, 1999, residential construction loans represent 12% of
total construction loans. The remainder of the construction loan portfolio at
December 31, 1999 represents construction loans for non-residential and multi-
family purposes. The Bank makes loans on unimproved vacant property and for the
purpose of land acquisition and development when the borrower is expected to
commence construction within 18 months. Multi-family construction loans
represent 47% of the construction portfolio at December 31, 1999. Non-
residential construction loans represent 41% of the construction portfolio at
December 31, 1999. Non-residential real estate and multi-family residential
construction loans are underwritten based on cash flows on an as-projected basis
and, in general, require a positive debt ratio coverage of 1.00 to 1.15. In most
instances, the Bank obtains a guarantee from the borrower/developer. The
management skills of the borrower are also analyzed as part of the underwriting
review process.

     Construction lending also may be viewed as involving a greater degree of
risk than other one-to four-family mortgage lending. The repayment of the
construction loan is, to a great degree, dependent upon the successful and
timely completion of the construction of the subject property. Construction
delays or the financial impairment of the builder may further impair the
borrower's ability to repay the loan.

Commercial Leases

     The commercial leases in the Bank's portfolio are purchased from leasing
companies or as participations from other lending institutions. Commercial
leases generally involve terms of 20 to 60 months and finance data processing
equipment and other commercial equipment such as telecommunication systems,
hospital equipment, and manufacturing equipment. The Bank has no commercial
leases for rolling stock or airplanes. The lessees are located throughout the
United States and include primarily Fortune 1000 and other major companies in
good financial condition. The rates for commercial leases are at a premium over
rates on U.S. Treasury securities with comparable terms. The commercial lease
financings are secured by the assignment of the underlying lease and ultimately
the leased asset. Commercial leases involve certain risks primarily attributable
to general economic conditions affecting the lease and the obsolescence of the
equipment being leased. Generally, the lessee is required to maintain the
equipment and carry casualty insurance covering the value of the equipment.

Equity Lines of Credit and Consumer Loans

  The Bank originates home equity loans secured by one-to four-family residences
in its primary market area. The Bank's underwriting procedures for these loans
include a review of the completed loan application, satisfactory credit report
and verification of stated income and other financial information. An appraisal
of the property securing the equity loan is required. Title insurance is
obtained on equity loans over $100,000. For equity loans that are less than
$100,000, the title is verified by a title search and a second lien position is
secured. The Bank currently originates two types of equity loans. One is a home
equity line of credit, which is originated for loan amounts ranging from $2,500
to $300,000 not to exceed 100% of the property's current appraised value less
all existing liens. These loans carry a variable interest rate, which adjusts
monthly based upon the prime rate, as published in the Wall Street Journal. The
                                                       -------------------
loan term is seven years and the majority of these loans require interest only
payments with the full outstanding principal balance due at the maturity of the
loan. The Bank also grants fixed-rate home equity loans for loan amounts up to
$200,000, not to exceed 100% of the current appraised value of the related
property less all existing liens. In cases were the loan to value ratio exceeds
80%, the Bank requires private mortgage insurance on the loan.

                                       5
<PAGE>

     The Bank offers automobile financing to customers within its market areas.
Credit is offered to qualified borrowers for loan amounts up to 80% of the
market value of the automobile at competitive rates with terms ranging from 30
to 60 months, depending on the age of the car.

     The Bank expanded its automobile lending to include indirect dealer
financing in 1998 by hiring a qualified staff of professionals experienced in
automobile dealer financing. At December 31, 1999, the balance of the indirect
auto portfolio was $116.8 million.

     The Bank also offers other types of consumer loans, including overdraft
protection and student loans. Existing checking account customers at the Bank
can qualify for up to $2,400 overdraft protection. The Bank offers student loans
under the Illinois Guaranty Loan Program ("IGLP"). These loans are made to
students in amounts up to a maximum of $4,000 per year to undergraduates and
$7,500 per year to graduate students.

     Short-term, fully collateralized loans are also extended to customers.
These loans generally have a variable interest rate tied to the prime rate, as
published in the Wall Street Journal, for 90 - 360 day terms and are secured by
                 -------------------
collateral including stocks, bonds, real estate, or deposit accounts at the
Bank.

Environmental Issues

     The Company encounters certain environmental risks in its lending
activities. Although environmental risks are usually associated with industrial
and commercial loans, risks may be substantial for residential lenders like the
Company if environmental contamination makes security property unsuitable for
use. This could also have an effect on nearby property values. In accordance
with FNMA and FHLMC guidelines, appraisals for single family residences on which
the Company lends include comment on environmental influences. The Company
attempts to control risk by selecting appraisers that have experience and have
been professionally trained to recognize environmental risks. Environmental
liability can usually be avoided if the lender does not exert any management
control over the property in question. As such, the Bank takes great care in
assessing all its legal and environmental risks in cases where foreclosure is
imminent and proceeds only under advice of counsel in all cases. No assurance
can be given, however, that the values of properties securing loans in the
Company's portfolio will not be adversely affected by unforeseen environmental
risks.

                                       6
<PAGE>

     The following table sets forth the composition of the Company's loan
portfolio in dollar amounts and in percentages at the dates indicated.

<TABLE>
<CAPTION>
                                                           At December 31,
                                            1999                 1998                         1997
                                 ------------------------------------------------------------------------------
                                              Percent                  Percent                          Percent
                                                   of                       of                               of
                                     Amount     Total        Amount      Total         Amount             Total
                                 ----------------------    ---------------------   -------------     ----------
                                                                                 (Dollars in thousands)
<S>                              <C>          <C>          <C>         <C>         <C>               <C>
Mortgage loans:
 One-to four-family              $    723,311     49.39%      856,343     62.36       857,409             68.50
 Multi-family                         172,614     11.79       165,628     12.06       125,392             10.02
 Commercial real estate               140,480      9.59       112,826      8.22        83,381              6.66
 Construction                         173,866     11.87        56,949      4.15        36,318              2.90
 Land                                   2,766      0.19         2,167      0.16        11,612              0.93
                                 ----------------------    ---------------------   ----------          --------
  Total mortgage loans              1,213,037     82.83     1,193,913     86.95     1,114,112             89.01
Other loans:
 Commercial leases                     20,846      1.42        24,243      1.77        35,502              2.84
 Home equity lines of credit          100,077      6.83        92,266      6.72        89,871              7.18
 Commercial business loans              4,163      0.28         4,325      0.31         4,286              0.34
 Consumer loans                       126,521      8.64        58,453      4.25         7,931              0.63
                                 ----------------------    ---------------------   ----------          --------
  Total loans receivable            1,464,644    100.00%    1,373,200    100.00     1,251,702            100.00
                                                 ------                  ------                        --------
Add (deduct):
 Loans in process                     (95,726)                (33,615)                (19,541)
 Premiums and deferred loan
  costs (fees), net                       379                     166                     262
 Allowance for loan losses             (6,031)                 (6,350)                 (6,170)
                                 ------------              ----------              ----------
 Loans receivable, net           $  1,363,266               1,333,401               1,226,253
                                 ------------              ----------              ----------

<CAPTION>
                                                                 At September 30,
                                                          1996                      1995
                                        ---------------------------------------------------------
                                                          Percent                         Percent
                                                               of                              of
                                           Amount           Total        Amount             Total
                                        ------------   -------------   -------------   ----------
<S>                                     <C>            <C>             <C>             <C>
Mortgage loans:
 One-to four-family                      652,572            75.27         690,564           79.31
 Multi-family                             75,721             8.74          73,991            8.50
 Commercial real estate                   45,995             5.31          40,268            4.63
 Construction                             18,827             2.17          14,086            1.62
 Land                                     13,137             1.52          17,202            1.98
                                        --------       ----------      ----------      ----------
  Total mortgage loans                   806,252            93.01         836,111           96.04
Other loans:
 Commercial leases                             -                -               -               -
 Home equity lines of credit              55,464             6.40          22,458            2.58
 Commercial business loans                   478             0.06             475            0.05
 Consumer loans                            4,629             0.53          11,547            1.33
                                        --------        ---------     -----------      ----------
  Total loans receivable                 866,823           100.00         870,591          100.00
                                                        ---------                      ----------
Add (deduct):
 Loans in process                        (11,240)                         (11,092)
 Premiums and deferred loan
  costs (fees), net                       (1,039)                          (1,266)
 Allowance for loan losses                (3,163)                          (3,343)
                                        --------                      -----------
 Loans receivable, net                   851,381                          854,890
                                        --------                      -----------
</TABLE>

                                       7
<PAGE>

     The following table sets forth the Company's loan originations and loan
purchases, sales and principal repayments for the periods indicated:

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31,
                                                                            1999                1998                1997
                                                                --------------------------------------------------------
                                                                                    (In thousands)
<S>                                                             <C>                        <C>                 <C>
Total loans receivable:
 At beginning of period                                           $    1,373,200           1,251,702             886,391
 Mortgage loans originated:
  One-to four-family                                                     634,713           1,040,827             598,660
  Multi-family                                                            57,476              74,551              27,024
  Commercial real estate                                                  48,236              38,762              19,439
  Construction                                                            64,270              48,506              27,003
  Land                                                                     2,599               4,167              11,688
                                                                --------------------------------------------------------
   Total mortgage loans originated                                       807,294           1,206,813             683,814
 Mortgage loans purchased:
  One-to four-family                                                       4,492               1,715               5,590
  Multi-family                                                               771               1,232               4,764
  Commercial real estate                                                       -                   -               3,331
  Construction                                                           103,525                   -                   -
  Land                                                                         -                   -                 121
                                                                --------------------------------------------------------
   Total mortgage loans purchased                                        108,788               2,947              13,806
 Other loans:
  Commercial leases                                                       12,981              11,473              22,385
  Home equity lines of credit, net                                         7,811               2,395              26,015
  Commercial business loans                                                  550                 304               3,811
  Consumer loans                                                         107,060              65,176               6,991
                                                                --------------------------------------------------------
   Total loans originated and purchased                                1,044,484           1,289,108             756,822

 Mortgage loans acquired, purchase of business                                 -                   -             497,317
 Transfer of mortgage loans to foreclosed real estate                       (718)             (1,420)               (375)
 Principal repayments                                                   (306,661)           (376,761)           (281,976)
 Sales of loans                                                         (645,661)           (789,429)           (606,477)
                                                                --------------------------------------------------------
 At end of period                                                 $    1,464,644           1,373,200           1,251,702
                                                                --------------------------------------------------------
</TABLE>

                                       8
<PAGE>

Loan Maturity and Repricing

     The following table shows the scheduled principal amortization of the
Company's mortgage loan portfolio at December 31, 1999. Loans that have
adjustable rates are amortized using the current interest rate. The table does
not include prepayments.

<TABLE>
<CAPTION>
                                                                         At December 31, 1999
                                    --------------------------------------------------------------------------------------------
                                         One-to                                                                        Total
                                         Four-              Multi-            Commercial          Land and             Loans
                                         Family             Family           Real Estate        Construction         Receivable
                                    --------------     --------------     ---------------    ----------------    ---------------
                                                                                   (In thousands)
<S>                                 <C>                <C>                <C>                <C>                 <C>
Mortgage loans:
Amounts due:
 Within one year                    $       25,599              8,953               6,089              56,290             96,931
 After one year:
  One to five years                        103,451             57,705              60,974             114,010            336,140
  Over five years                          580,915            105,956              73,417               6,332            766,620
                                    --------------     --------------     ---------------    ----------------    ---------------
Total due after one year                   684,366            163,661             134,391             120,342          1,102,760
                                    --------------     --------------     ---------------    ----------------    ---------------
Total mortgage loans held
 for investment                     $      709,965            172,614             140,480             176,632          1,199,691
                                    --------------     --------------     ---------------    ----------------
Mortgage loans held for sale                                                                                              13,346
Home equity lines of credit                                                                                              100,077
Commercial leases                                                                                                         20,846
Commercial business loans                                                                                                  4,163
Consumer loans                                                                                                           126,521
                                                                                                                 ---------------
Total loans receivable                                                                                                 1,464,644

Add (deduct):
Loans in process                                                                                                         (95,726)
Premiums and deferred loan
 costs, net                                                                                                                  379
Allowance for loan losses                                                                                                 (6,031)
                                                                                                                 ---------------
Loans receivable, net                                                                                            $     1,363,266
                                                                                                                 ---------------
</TABLE>

     The following table sets forth, at December 31, 1999, the dollar amount of
mortgage loans due after December 31, 2000, and indicates whether such loans
have fixed interest rates or adjustable interest rates.

<TABLE>
<CAPTION>
                                                                      Due after December 31, 2000
                                              --------------------------------------------------------------------------
                                                      Fixed                     Adjustable                   Total
                                              --------------------        --------------------        ------------------
                                                                             (In thousands)
<S>                                           <C>                         <C>                         <C>
One-to four-family                            $            420,490                     263,876                   684,366
Multi-family                                               141,569                      22,092                   163,661
Commercial real estate                                     103,806                      30,585                   134,391
Construction and land                                        2,083                     118,259                   120,342
                                              --------------------        --------------------        ------------------
Total mortgage loans                          $            667,948                     434,812                 1,102,760
                                              --------------------        --------------------        ------------------
</TABLE>

Delinquencies and Classified Assets

Delinquent and Impaired Loans

     Delinquencies on all loans are reviewed monthly by the Board of Directors.
Procedures taken with respect to delinquent loans differ depending on whether
the loan is serviced by the Bank or serviced by others.

     The Bank's collection procedures with respect to loans serviced by the Bank
include sending a past due notice to the borrower on the seventeenth day of
nonpayment, making telephone contact with the borrower, sending a second late
notice on the twenty-third day of nonpayment and a letter on the last day of the
month.  A notice of

                                       9
<PAGE>

intent to foreclose is sent on the forty-fifth day of delinquency. When the
borrower is contacted, the Bank attempts to obtain full payment of the amount
past due. However, the Bank generally will seek to reach agreement with the
borrower on a forbearance plan to avoid foreclosure.

  With respect to loans serviced by others, the Bank obtains monthly reports
from the loan servicers.  The Bank contacts the servicer with respect to any
loan that becomes delinquent 60 days or more to review collection efforts.  The
Bank reviews the servicer's recommendation regarding foreclosure when a loan is
between 60 and 90 days delinquent and instructs the servicer to proceed in
accordance with the Bank's instructions.

  The Company follows the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 114 "Accounting by Creditors for Impairment of a Loan"
and SFAS No. 118 "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures" for impaired loans.  These statements apply to all
loans that are identified for evaluation except for large groups of smaller-
balance homogeneous loans that are collectively evaluated for impairment.  These
loans include, but are not limited to, credit card, residential mortgage and
consumer installment loans.  Substantially all of the Company's lending is
excluded from the provisions of SFAS No. 114 and SFAS No. 118.  Of the remaining
loans, which are to be evaluated for impairment, management has determined
through an internal loan review process that there were no loans at December 31,
1999 nor during the year ended December 31, 1999, which met the definition of an
impaired loan.  A loan is considered impaired when it is probable that a
creditor will be unable to collect contractual principal and interest due
according to the contractual terms of the loan agreement.

  It is the policy of the Bank to discontinue the accrual of interest on any
loan that is 90 days or more past due.  The Bank historically has not incurred
any significant losses on one-to four-family residential mortgage loans and
typically has not incurred losses on the disposition of foreclosed one-to four-
family residential properties.

  Set forth below is certain information regarding delinquent loans at December
31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                At December 31, 1999                                  At December  31, 1998
                               ---------------------------------------------------   ----------------------------------------------
                                       60-89 Days              90 Days or More             60-89 Days            90 Days or More
                               -----------------------  --------------------------   ----------------------------------------------
                                 Number     Principal      Number       Principal     Number     Principal     Number     Principal
                                   of        Balance          of          Balance         of       Balance         of       Balance
                                 Loans       of Loans      Loans         of Loans      Loans      of Loans      Loans      of Loans
                               --------   ------------  ----------     -----------   ---------   ----------   --------    ---------
                                               (Dollars in thousands)                                 (Dollars in thousands)
<S>                            <C>        <C>           <C>            <C>           <C>         <C>          <C>         <C>
One-to four-family                   22   $     1,851         71        $   3,701         14      $  2,018         42      $  3,117
Multi-family                          1           113          -                -          -             -          -             -
Commercial leases                     -             -          -                -          3           132          -             -
Commercial loans                      2           486          3              189          -             -          -             -
Home equity lines of credit           -             -          4              212          2            92          5            84
Consumer loans                       23           331         30              439          6            50          6            81
                               --------   -----------   --------       ----------  ---------     ---------    -------     ---------
 Total loans                         48   $     2,781        108        $   4,541         25      $  2,292         53      $  3,282
                               --------   -----------  ---------       ----------  ---------     ---------    -------     ---------
Delinquent loans to total loans                  0.20%                       0.33%                    0.17%                    0.25%
                                          -----------                  ----------                ---------                ---------
 </TABLE>

<TABLE>
<CAPTION>
                                                 At December 31, 1997
                                  --------------------------------------------------
                                          60-89 Days             90 Days or More
                                  -----------------------    -----------------------
                                    Number     Principal       Number      Principal
                                        of       Balance           of        Balance
                                     Loans      of Loans        Loans       of Loans
                                  --------   ------------    ----------  -----------
                                                 (Dollars in thousands)
<S>                               <C>        <C>             <C>         <C>
One-to four-family                      25    $    2,708           40     $    3,576
Commercial leases                        4            99            -              -
Commercial loans                         -             -            4              8
Consumer loans                           1             9            4            109
                                  --------   -----------     ----------  -----------
 Total loans                            30    $    2,816           48     $    3,693
                                  --------   -----------     ----------  -----------
Delinquent loans to total loans                     0.22%                       0.30%
                                             -----------                ------------
</TABLE>

                                       10
<PAGE>

  The following table sets forth information as to non-accrual loans as well as
to other non-performing assets, at the dates indicated.  The Bank discontinues
the accrual of interest on loans ninety days or more past due, at which time all
accrued but uncollected interest is reversed.

<TABLE>
<CAPTION>

                                                                    December 31,                            September 30,
                                               -----------------------------------------------     -----------------------------
                                                    1999              1998             1997             1996             1995
                                               ------------      ------------     ------------     ------------     ------------
                                                                             (Dollars in thousands)
<S>                                            <C>               <C>              <C>              <C>              <C>
Non-accrual mortgage loans
 90 days or more past due                      $      3,701             3,117            3,576            1,743            2,001
Non-accrual commercial loans
 90 days or more past due                               189                 -                8                -                -
Non-accrual consumer loans
 90 days or more past due                               651               165              109                -               63
                                               ------------      ------------     ------------     ------------     ------------
  Total non-performing loans                          4,541             3,282            3,693            1,743            2,064
Total foreclosed real estate                            241               514              634              324               47
                                               ------------      ------------     ------------     ------------     ------------
  Total non-performing assets                  $      4,782             3,796            4,327            2,067            2,111
                                               ------------      ------------     ------------     ------------     ------------

Total non-performing loans to
 total loans                                           0.33%             0.25             0.30             0.20             0.24
                                               ------------      ------------     ------------     ------------     ------------

Total non-performing assets to
 total assets                                          0.24%             0.19             0.25             0.20             0.20
                                               ------------      ------------     ------------     ------------     ------------
</TABLE>

  For the years ended December 31, 1999, 1998 and 1997, the interest that would
have been included in income if the non-performing loans had been current in
accordance with their terms, is $278,967, $140,118 and $197,511, respectively.
During the same periods, interest recorded on non-performing loans totaled
$170,588, $158,547 and $112,590, respectively.

Classified Assets

  Federal regulations provide for the classification of loans and other assets,
such as debt and equity securities, considered by the OTS to be of lesser
quality as "substandard," "doubtful" or "loss" assets.  An asset is considered
"substandard" if it is inadequately protected by the paying capacity and net
worth of the obligor or the collateral pledged, if any.  "Substandard" assets
include those characterized by the "distinct possibility" that the insured
institution will sustain "some loss" if the deficiencies are not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard," with the added characteristic that the weaknesses
present make "collection or liquidation in full," "highly questionable and
improbable," on the basis of currently existing facts, conditions and values.
Assets classified as "loss" are those considered "uncollectible" and of such
little value that their continuance as assets without the establishment of a
specific loss reserve is not warranted.  Assets which do not currently expose
the insured institution to a sufficient degree of risk to warrant classification
in one of the aforementioned categories but possess credit deficiencies or
potential weaknesses are required to be designated "special mention" by
management.

  When an insured institution classifies problem assets as either substandard or
doubtful, it is required to establish general allowances for losses in an amount
deemed prudent by management.  General allowances represent loss allowances,
which have been established to recognize the inherent risk associated with
lending activities, but which, unlike specific allowances, have not been
allocated to particular problem assets.  When an insured institution classifies
problem assets as "loss," it is required either to establish a specific
allowance for losses equal to 100% of the amount of the asset so classified or
to charge-off such amount.  An institution's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the OTS, which can require the establishment of additional
general or specific loss allowances.  The Bank regularly reviews the assets in
its portfolio to determine whether any assets require classification in
accordance with applicable regulations.

                                       11
<PAGE>

  As of December 31, 1999, the Bank had total classified assets of $4.8 million,
of which $4.3 million were classified "substandard," and $500,000 were
classified as "doubtful".  The assets so classified consisted of auto loans,
mortgage and consumer loans and foreclosed single family residential loans (real
estate owned).

Allowance for Loan Losses

  Management employs a systematic methodology to conduct its periodic evaluation
of the adequacy of the allowance based upon the Bank's past loss loan
experience, known and inherent risks in the portfolio, adverse situations that
may affect the borrower's ability to repay, estimated value of any underlying
collateral and current economic conditions.  In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
the Bank's allowance for losses on loans receivable.

  The following table sets forth certain information regarding the Company's
allowance for loan losses at the dates indicated.

<TABLE>
<CAPTION>
                                                                               For The Year Ended
                                                                 December 31,                      September 30,
                                                 ---------------------------------------------------------------------
                                                          1999          1998          1997          1996          1995
                                                 ---------------------------------------------------------------------
                                                                         (Dollars in thousands)
<S>                                              <C>                  <C>           <C>           <C>           <C>
Balance at beginning of year                     $       6,350         6,170         3,023         3,343         3,486
Balance acquired in merger                                   -             -         3,203             -             -
Provision for loan losses                                  200           262            24            74           201
Charge-offs:
 Mortgage loans:
  One-to four-family                                      (270)         (110)          (52)          (27)            -
  Commercial real estate                                     -             -             -           (71)          (77)
 Commercial loans                                            -             -             -             -           (50)
 Consumer loans:
  Credit cards                                               -             -             -          (166)         (229)
  Auto loans                                              (294)          (34)          (10)           (9)            -
  Other                                                     (3)          (10)          (36)            -             -
Recoveries:
 Mortgage loans:
  One-to four-family                                        24            50             -             -             -
 Consumer loans:
  Credit cards                                               2             6            10            17            12
  Auto loans                                                21             5             8             2             -
  Other                                                      1            11             -             -             -
                                                 ---------------------------------------------------------------------
Balance at end of year                           $       6,031         6,350         6,170         3,163         3,343
                                                 ---------------------------------------------------------------------

Ratio of charge-offs during the year to average
 loans outstanding during the year                        0.04%         0.01          0.01          0.03          0.04
Ratio of allowance for loan losses to net
 loans receivable at end of year                          0.44%         0.48          0.50          0.37          0.39
Ratio of allowance for loan losses to non-
 performing loans at end of year                        132.81%       193.48        167.07        181.47        161.97
</TABLE>

                                       12
<PAGE>

  The following table sets forth the allocation of the allowance for loan losses
by loan category at the dates indicated.

<TABLE>
<CAPTION>
                                            December 31, 1999                December 31, 1998                December 31, 1997
                                     ------------------------------   -----------------------------   ------------------------------
                                                     % of Loans in                    % of Loans in                    % of Loans in
                                                 Category to Total                Category to Total                Category to Total
                                       Amount    Outstanding Loans      Amount    Outstanding Loans     Amount     Outstanding Loans
                                     --------  -------------------    --------  -------------------   --------   -------------------
<S>                                  <C>       <C>                    <C>       <C>                   <C>        <C>
                                                                            (Dollars in thousands)
Mortgage loans:
 One-to four-family                  $  2,021                49.39%   $  2,217               62.36%   $  2,526                68.50%
 Multi-family                             305                11.79         367               12.06         362                10.02
 Commercial real estate                   252                 9.59         245                8.22         275                 6.66
 Construction                              34                11.87           -                4.15           -                 2.90
 Land                                       -                 0.19           -                0.16           -                 0.93
Other loans:
 Commercial leases                         37                 1.42          66                1.77         103                 2.84
 Home equity lines of credit              209                 6.83         214                6.72         207                 7.18
 Commercial business                        -                 0.28           -                0.31           -                 0.34
 Consumer loans                           722                 8.64         301                4.25           -                 0.63
Unallocated                             2,451                    -       2,940                   -       2,697                    -
                                     --------             --------    --------            --------    --------            ---------
Total allowance for loan losses      $  6,031               100.00%   $  6,350              100.00%   $  6,170               100.00%
                                     -------              --------    --------            --------    --------            ---------
</TABLE>


<TABLE>
<CAPTION>
                                                      September 30, 1996                    September 30, 1995
                                              --------------------------------      ------------------------------
                                                                 % of Loans in                       % of Loans in
                                                             Category to Total                   Category to Total
                                                Amount       Outstanding Loans        Amount     Outstanding Loans
                                              --------   ---------------------      --------   -------------------
<S>                                           <C>        <C>                        <C>        <C>
                                                                   (Dollars in thousands)
Mortgage loans:
 One-to four-family                           $    551                   75.27%     $    553                 79.31%
 Multi-family                                      675                    8.74           676                  8.50
 Commercial real estate                             75                    5.31            75                  4.63
 Construction                                        -                    2.17             -                  1.62
 Land                                                -                    1.52             -                  1.98
Other loans:
 Commercial leases                                   -                       -             -                     -
 Home equity lines of credit                         -                    6.40             -                  2.58
 Commercial business                                 -                    0.06             -                  0.05
 Consumer loans                                      -                    0.53           213                  1.33
Unallocated                                      1,862                       -         1,826                     -
                                              --------             ----------       --------             ---------
Total allowance for loan losses               $  3,163                  100.00%     $  3,343                100.00%
                                              --------             ----------       --------             ---------
</TABLE>

                                       13
<PAGE>

Investment Activities

     The investment policy of the Company, as established by the Board of
Directors and implemented by the asset/liability committee, is designed
primarily to provide and maintain liquidity, to generate a favorable return on
investments without incurring undue interest rate and credit risk, and to
compliment the Company's lending activities. Federally chartered savings
institutions such as the Bank have the authority to invest in various types of
liquid assets including United States Treasury obligations, securities of
various federal agencies, certain certificates of deposit of insured banks and
savings institutions, certain bankers' acceptances, repurchase agreements and
loans on federal funds. Subject to various restrictions, federally chartered
savings institutions may also invest a proportion of their assets in commercial
paper, corporate debt securities and asset-backed securities. The Company's
current policy does not allow the institution to engage in interest rate swaps
or to invest in non-investment grade bonds or high-risk mortgage derivatives.
The Company's investment policy does, however, allow for the use of mortgage-
backed security short sales in hedging the amount of loans in the Bank's
mortgage pipeline. These short sales, in effect, are forward commitments to sell
mortgage-backed securities similar to those the Bank will deliver into the
secondary market upon securitization of the loans it originates or purchases. At
December 31, 1999, the Bank had no commitments to sell FNMA mortgage-backed
securities.

     The following table sets forth certain information regarding the fair
values of the Company's investment portfolios at the dates indicated:

<TABLE>
<CAPTION>
                                                                                  At December 31,
                                                         ----------------------------------------------------------------
                                                                 1999                   1998                   1997
                                                         ------------------     ------------------     ------------------
                                                                 Fair                   Fair                   Fair
(In thousands)                                                  Value                  Value                  Value
- -----------------------------------------------          ------------------     ------------------     ------------------
<S>                                                      <C>                    <C>                    <C>
Interest-bearing deposits:
Certificates of deposit                                  $              107                    198                    195
FHLB daily investment                                                 7,206                 63,075                 39,927
Other daily investments                                               4,285                    529                    153
                                                         ------------------     ------------------     ------------------
Total interest-bearing deposits                          $           11,598                 63,802                 40,275
                                                         ------------------     ------------------     ------------------

Investment securities:
United States government and agency obligations          $           61,946                 58,833                131,132
Marketable equity securities                                          2,260                  2,349                  1,944
Other investment securities                                             288                    334                    371
                                                         ------------------     ------------------     ------------------
Total investment securities                              $           64,494                 61,516                133,447
                                                         ------------------     ------------------     ------------------

Mortgage-backed securities:
Federal Home Loan Mortgage Corporation                   $           14,580                 24,543                 36,345
Government National Mortgage Association                             52,428                109,282                 94,249
Federal National Mortgage Association                                22,712                 51,858                 63,398
Collateralized mortgage obligations                                 266,714                146,664                 40,877
                                                         ------------------     ------------------     ------------------
Total mortgage-backed securities                         $          356,434                332,347                234,869
                                                         ------------------     ------------------     ------------------
</TABLE>

                                       14
<PAGE>

     The table below sets forth certain information regarding the maturities of
the Company's investment portfolios at December 31, 1999.

                                               At December 31, 1999
                                      ------------------------------------
                                                           Weighted
                                              Fair          Average
Investment Securities                        Value            Yield
- ----------------------------------    ------------------------------------
                                              (Dollars in thousands)
Maturity Period:
Less than one year                    $         35             4.95%
One to five years                            2,896             5.99
Five to ten years                           42,200             6.75
More than ten years                         17,103             7.12
Marketable equity securities                 2,260             5.24
                                      -------------
Total investment securities           $     64,494             6.77
                                      -------------
Weighted average
 remaining years to maturity                    11
                                      -------------


                                                At December 31, 1999
                                      ------------------------------------
                                                            Weighted
                                              Fair           Average
Mortgage-Backed Securities                   Value             Yield
- ----------------------------------    ------------------------------------
                                              (Dollars in thousands)
Maturity Period:
Five to ten years                     $      1,568              8.22%
More than ten years                        354,866              6.64
                                      -------------
Total mortgage-backed securities      $    356,434              6.65
                                      -------------
Weighted average
 remaining years to maturity                    26
                                      -------------

                                       15
<PAGE>

Sources of Funds

General

  Deposits, loan and mortgage-backed security repayments, sales of loans and
FHLB advances are the primary source of the Company's funds for use in lending,
investing and for other general purposes.

Deposits

  The Bank offers a variety of deposit accounts having a range of interest rates
and terms. The Bank's deposits principally consist of fixed-term certificates,
savings, money market, individual retirement accounts, and NOW (checking)
accounts. In addition, the Bank offers commercial checking accounts. The flow of
deposits is influenced significantly by general economic conditions, the Bank's
pricing policies, changes in money market and prevailing interest rates, and
competition. The Bank's deposits are typically obtained from the area in which
its offices are located. The Bank relies primarily on customer service and long
standing relationships with customers to attract and retain these deposits. The
Bank has never used brokered deposits. Certificate accounts in excess of
$100,000 are not actively solicited by the Bank, however, when such deposits are
made to the Bank, a market rate of interest is paid.

  The Bank seeks to attract and retain stable core deposits through the services
it offers customers, such as by providing extended hours, both early and late,
at its offices and walk-up/drive-up facilities. In addition, customers can
access their accounts through an ATM network throughout the metropolitan Chicago
area and on a nationwide basis, and through a 24-hour telephone banking system.
When pricing deposits, consideration is given to local competition, market
conditions and the need for funds. Management's strategy has been to price its
deposit rates at the median of the rates paid for deposits in its respective
markets.

  The following table presents the deposit activity of the Bank for the periods
indicated:

<TABLE>
<CAPTION>
                                                                            For The Year Ended December 31,
(In thousands)                                                      1999                1998                 1997
- --------------------------------------------------           -------------------------------------------------------
<S>                                                          <C>                      <C>                 <C>
Deposits                                                     $     3,040,294           3,424,961           2,805,002
Deposits acquired, including acquisition premium                           -                   -             515,640
Withdrawals                                                       (3,143,741)         (3,486,074)         (2,805,306)
                                                             -------------------------------------------------------
Net deposits (withdrawals)                                          (103,447)            (61,113)            515,336
Interest credited on deposits                                         47,601              53,490              47,028
                                                             -------------------------------------------------------
Total increase (decrease) in deposits                        $       (55,846)             (7,623)            562,364
                                                             -------------------------------------------------------
</TABLE>

  At December 31, 1999, the Bank had outstanding $165.8 million in certificate
accounts in amounts of $100,000 or more maturing as follows:

                                              Amount
                                        ------------------
                                          (In thousands)
Maturity Period
- ------------------------------
Three months or less                      $      38,402
Over three through six months                    37,413
Over six through twelve months                   44,871
Over twelve months                               45,128
                                        ------------------
 Total                                    $     165,814
                                        ------------------

                                       16
<PAGE>

     The following table sets forth the distribution of the Bank's average
deposit accounts and the average interest rates paid on each category of
deposits presented for the years indicated:


<TABLE>
<CAPTION>
                                                                For The Year Ended December 31,
                             -------------------------------------------------------------------------------------------------------
                                          1999                                1998                                 1997
                             -------------------------------------------------------------------------------------------------------

                                                       Average                          Average                             Average
                                           Percent    Interest               Percent   Interest                  Percent   Interest
                                 Average   of Total       Rate     Average   of Total      Rate       Average   of Total       Rate
                                 Balance   Deposits       Paid     Balance   Deposits      Paid       Balance   Deposits       Paid
                             ----------------------------------  -------------------------------     -------------------------------
<S>                          <C>          <C>        <C>         <C>        <C>       <C>           <C>        <C>        <C>
                                                                                   (Dollars in thousands)
Demand accounts:
NOW noninterest-bearing      $   62,375      4.98%           -%     58,626      4.45          -          44,100      3.56         -
NOW interest-bearing             62,941      5.03         0.98      64,991      4.94       0.96          68,856      5.56      1.96
Savings                         207,466     16.58         2.34     182,707     13.88       2.83         206,195     16.65      2.77
Money market                     85,097      6.80         3.24     104,009      7.90       3.24          91,476      7.39      3.16
                             --------------------                -------------------                 --------------------

Total                           417,879     33.39         1.97     410,333     31.17       2.23         410,627     33.16      2.42
                             ---------------------               -------------------                 --------------------

Certificate accounts:
Three months plus                17,520      1.40         4.20      15,202      1.15       4.76          13,522      1.09      4.84
Six months plus                 292,043     23.34         4.90     352,960     26.81       5.50         285,976     23.09      5.64
One year plus                   250,639     20.03         5.38     202,843     15.41       5.58         187,258     15.12      5.68
Two year plus                    56,331      4.50         5.52      75,521      5.74       5.70          78,939      6.37      5.89
Three year plus                  21,647      1.73         5.97      24,808      1.88       5.92          19,603      1.58      8.17
Four year plus                    3,852      0.31         5.75      10,783      0.82       6.02          10,381      0.84      5.90
Five year plus                   82,351      6.58         6.34      97,497      7.40       6.14         111,816      9.03      6.05
Jumbo                            70,030      5.60         5.49      76,912      5.84       5.80          55,132      4.45      5.47
Retirement and other             39,052      3.12         5.20      49,754      3.78       5.60          65,224      5.27      5.49
                             --------------------                -------------------                 --------------------

Total                           833,465     66.61         5.31     906,280     68.83       5.64         827,851     66.84      5.75
                             --------------------                -------------------                 --------------------

Total deposits               $1,251,344    100.00%        4.19%  1,316,613    100.00       4.58       1,238,478    100.00      4.65
                             --------------------                -------------------                 --------------------
</TABLE>

                                       17
<PAGE>

     The following table presents, by various rate categories, the amount of
certificate accounts outstanding at December 31, 1999, 1998 and 1997 and the
periods to maturity of the certificate accounts outstanding at December 31,
1999.

<TABLE>
<CAPTION>
                                                                                        Period to Maturity
                                      At December 31,                                 from December 31, 1999
                          ------------------------------------------     -------------------------------------------------------
                                                                           Within            One to
                               1999           1998           1997         One Year      Three Years      Thereafter      Total
                          -------------    ----------     ----------     -----------   -------------    ------------   ---------
                                                                       (In thousands)
<S>                       <C>              <C>            <C>          <C>              <C>             <C>            <C>
Certificate accounts:
  5.99% or less           $ 766,086        762,469        523,893          508,500          244,714         12,872     766,086
  6.00% to 6.99%             47,215         93,271        358,415           36,628           10,389            198      47,215
  7.00% to 7.99%             22,500         21,844         21,828           22,263                -            237      22,500
  8.00% to 8.99%                 12             13             18                -               10              2          12
                          ---------        -------        -------          -------          -------         ------     -------
   Total                  $ 835,813        877,597        904,154          567,391          255,113         13,309     835,813
                          =========        =======        =======          =======          =======         ======     =======
</TABLE>

Borrowings and Collateralized Mortgage Obligations

     Although deposits are the Bank's primary source of funds, the Bank's policy
has been to utilize borrowings, such as advances from the FHLB-Chicago.

     The Bank obtains advances from the FHLB-Chicago upon the security of its
capital stock in the FHLB-Chicago and certain of its mortgage loans. Such
advances are made pursuant to several different credit programs, each of which
has its own interest rate and range of maturities. The maximum amount that the
FHLB-Chicago will advance to member institutions, including the Bank, for
purposes other than meeting withdrawals, fluctuates from time to time in
accordance with the policies of the OTS and the FHLB-Chicago. The maximum amount
of FHLB-Chicago advances to a member institution generally is reduced by
borrowings from any other source. At December 31, 1999, the Bank's FHLB-Chicago
advances totaled $538.2 million.

     The Bank periodically enters into sales of securities under agreement to
repurchase the identical securities ("reverse repurchase agreements") with
nationally recognized primary securities dealers. The reverse repurchase
agreements are treated as financings and the obligations to repurchase
securities sold are reflected as borrowed funds in the consolidated statements
of financial condition. The dollar amount of the securities underlying the
agreements remain in the asset accounts. At December 31, 1997, securities sold
under agreements to repurchase consisted of mortgage-backed securities reported
as available for sale with an amortized cost of $10.1 million and a fair value
of $10.2 million. The securities underlying the agreements were delivered to the
dealers who arranged the transactions. There were no securities sold under
agreement to repurchase outstanding at December 31, 1999 and 1998.

     The CMOs outstanding at December 31, 1997 were issued through a limited-
purpose finance subsidiary in 1985. The CMOs were securitized by mortgage-backed
securities that were pledged to an unaffiliated commercial bank as trustee. The
original issuance of CMOs aggregated $65.9 million and the Bank received cash of
$59.4 million. The outstanding aggregate balance of the CMOs at December 31,
1997 was $1.1 million and the book value of the mortgage-backed securities
collateralizing the CMOs was $3.9 million. The CMOs were originally issued in
two series, each originally having four tranches, the fourth being a zero coupon
tranche. At December 31, 1998 all tranches of both Series prepaid. The original
maturity of the bond issue was structured over 26 years. The funds derived from
issuance of the CMOs were used to repay FHLB advances and to fund the Bank's
lending activities in 1985 and 1986.

                                       18
<PAGE>

     The following table sets forth certain information regarding borrowings and
collateralized mortgage obligations at or for the dates indicated:

<TABLE>
<CAPTION>
                                                               At Or For The Year Ended December 31,
                                                             -----------------------------------------
                                                                1999            1998             1997
                                                             ----------        -------         -------
                                                                        (Dollars in thousands)
<S>                                                          <C>               <C>             <C>
FHLB-Chicago advances:
  Average balance outstanding                                 $ 498,808        430,351         205,064
  Maximum amount outstanding at any
   month-end during the year                                  $ 542,650        500,200         266,900
  Balance outstanding at end of year                          $ 538,150        464,450         197,400
  Weighted average interest rate during the year (1)               5.37%          5.59            6.15
  Weighted average interest rate at end of year                    5.38%          5.36            6.13

Collateralized mortgage obligations:
  Average balance outstanding                                 $       -            379           1,528
  Maximum amount outstanding at any
   month-end during the year                                  $       -            771           1,990
  Balance outstanding at end of year                          $       -              -           1,065
  Weighted average interest rate during the year (1)                  -%         11.61           12.24
  Weighted average interest rate at end of year                       -%             -           12.81

Securities sold under agreements to repurchase:
  Average balance outstanding                                 $   1,340          8,156          30,044
  Maximum amount outstanding at any
   month-end during the year                                  $   9,328          9,998          53,844
  Balance outstanding at end of year                          $       -              -           9,981
  Weighted average interest rate during the year (1)               5.03%          6.22            5.95
  Weighted average interest rate at end of year                       -%             -            5.95
- ------------------------------------------------------------------------------------------------------
</TABLE>
(1) Computed on the basis of daily balances.

                                       19
<PAGE>

Subsidiaries

     The following is a description of the Company's subsidiaries.

     Liberty Financial Services, Inc., a wholly-owned subsidiary of the Bank,
provides financial advice and securities brokerage services through INVEST
Financial Corporation.

     Liberty Lincoln Service Corporation ("LLSC"), a wholly-owned subsidiary of
the Bank, was acquired through the merger with Liberty Bancorp. This subsidiary
owns a 17.47% ownership interest as a limited partner and a 0.18% ownership
interest as a general partner in an Illinois limited partnership formed in 1987
for the purpose of (i) developing in the City of Evanston, Illinois, a public
parking garage containing 602 parking spaces and (ii) developing, managing and
operating a 190-unit luxury rental apartment building adjacent thereto. The
parking garage was sold in 1989 to the City of Evanston, Illinois. As a result
of the purchase accounting entry recorded due to the Liberty merger, the
remaining investment in this partnership recorded on the books of LLSC was
reduced to zero. An additional investment of $546,000 was made in 1999. This
subsidiary will remain active until the property is sold.

     Southwest Service Corporation ("SSC"), a wholly-owned subsidiary of the
Bank, was acquired through the merger with Southwest Bancshares. This subsidiary
is engaged in the acquisition of real estate and development into improved
residential lots and lots to be used for construction of condominium buildings
and townhomes through its investment in a real estate joint venture. At December
31, 1999, SSC has a total investment in Hartz-Southwest Partnership (the
"Partnership") of $5.7 million. The Partnership is a joint venture partnership
entered into between SSC and Hartz Construction Co., ("Hartz"), a
builder/developer with whom SSC has had a successful and long-standing
relationship. Each of the partners makes a 50% capital contribution in the form
of cash to acquire and develop the Partnership's properties into sites primarily
for single family residences, including townhomes and condominiums. Upon closing
of the sale of a developed site, SSC receives a 50% share of the development
profit and 25% of the gross profit upon completion of construction of the
dwelling by Hartz. At December 31, 1999, three projects are under development:
Bramblewood Subdivision in Oak Forest, Illinois; Pepperwood Subdivision located
in Orland Hills, Illinois; and Liberty Square located in Lombard, Illinois. Real
estate income from these projects for the year ended December 31, 1999 totaled
$1.5 million.

     Preferred Mortgage Associates, Ltd. is a wholly-owned subsidiary of the
Bank. Preferred has three mortgage origination offices including its
headquarters in Downers Grove, Illinois. Preferred brokers loans for separate
lenders locally and nationwide, including the Bank. The Bank has historically
purchased approximately 20% of Preferred's annual loan origination volume.

     LFB Operations LLC, is a wholly-owned subsidiary of the Bank that was
established as the holding company of LFB Compliance LLC. LFB Compliance LLC was
established as part of an initiative to pursue alternative methods of raising
capital and to enable the Bank to secure a method of achieving liquidity
enhancement and contingency funding in the future. The Bank transferred certain
mortgage loans to LFB Compliance LLC to establish a strong earnings history and
credit rating. LFB Compliance LLC has elected to be taxed as a Real Estate
Investment Trust for federal income tax purposes.

     NASCOR II Corporation was a limited-purpose finance subsidiary of the Bank
that was established in 1985 through which the CMOs were issued. The CMOs were
secured by mortgage-backed securities pledged to an independent trustee. The
funds derived from issuance of the CMOs were used to repay FHLB advances and to
fund the Bank's lending activities in 1985 and 1986. The balance of the CMOs
were paid-off during 1998. NASCOR II Corporation has served its limited-purpose
as a finance subsidiary of the Bank and the remaining assets of the company were
transferred to the Bank during the first quarter of 1999.

     Southwest Bancshares Development Corporation ("SBDC"), is a wholly-owned
subsidiary of the Company acquired through the merger with Southwest Bancshares.
SBDC was established for the purpose of investing in joint venture real estate
projects. At December 31, 1999, SBDC has a total investment in HSW Partners,
L.P. of $3.3 million. HSW Partners, L.P. is a joint venture partnership entered
into between SBDC and Hartz Land Company, L.P. At December 31, 1999 two projects
are under development: Courtyards of Ford City located in southwest Chicago; and
Laraway Ridge Subdivision located in New Lenox, Illinois. Real estate income
from these

                                       20
<PAGE>

projects for the year ended December 31, 1999 totaled $566,000.

     Liberty Title Agency Inc., is a wholly-owned subsidiary of the Company
established for the purpose of providing title examination and preparation of
title commitments and policies.

     Liberty Lincoln Service Corporation II ("LLSCII"), is a wholly-owned
subsidiary of the Company acquired through the merger with Liberty Bancorp.
LLSCII was established for the purpose of investing in participations in land
acquisition and development, and equity investments in real estate limited
partnerships. The following is a summary of the real estate equity investments
of LLSCII as of December 31, 1999:

     Prairie Trail Development Phase II:

          This project is located in Joliet, Illinois and is for the
     construction and sale of 80 single family homes. At December 31, 1999,
     LLSCII had a total investment of $641,000. There were 33 sales during 1999.
     Real estate income from this project totaled $378,000 for the year ended
     December 31, 1999.

     Liberty Wexford LLC, a wholly owned subsidiary of LLSCII:

          Wexford Limited Partnership, a joint venture partnership with Kimball
     Hill, Inc. and Liberty Wexford LLC, was established for the sole purpose of
     developing two parcels of land located in unincorporated Cook County,
     Illinois for the construction and sale of 110 luxury single-family homes.
     At December 31, 1999, Liberty Wexford LLC has a total investment of $2.1
     million. There were 42 sales during 1999. Real estate income from this
     project totaled $1.0 million for the year ended December 31, 1999.

     Liberty Century LLC, a wholly owned subsidiary of LLSCII:

          Century Farms Limited Partnership, a joint venture partnership with
     Kimball Hill, Inc. and Liberty Century LLC, was established for the purpose
     of developing single-family homes in the Century Farms Subdivision located
     in Naperville, Illinois. Liberty Century LLC became a substitute limited
     partner effective December 1, 1998. At December 31, 1999, Liberty Century
     LLC has a total investment of $1.1 million. There were 85 sales during
     1999. Real estate income from this project totaled $264,000 for the year
     ended December 31, 1999.

     Prairie Pointe LLC, a wholly owned subsidiary of LLSCII:

          Prairie Pointe Limited Partnership, a joint venture partnership with
     Kimball Hill, Inc. and Prairie Pointe LLC, was established for the purpose
     of developing 58 single-family homes and 38 condominiums in the Prairie
     Pointe Subdivision located in Streamwood, Illinois. At December 31, 1999,
     Prairie Pointe LLC has a total investment of $525,000. There were 39 sales
     during 1999. Real estate income from this project totaled $82,000 for the
     year ended December 31, 1999.

     Hunters Farm LLC, a wholly owned subsidiary of LLSCII:

          Hunters Farm Limited Partnership, a joint venture partnership with
     Kimball Hill, Inc. and Hunters Farm LLC, was established for the purpose of
     developing 81 single-family homes in the Hunters Farm Subdivision located
     in Fox River Grove, Illinois. At December 31, 1999, Hunters Farm LLC has a
     total investment of $2.5 million. There were no sales during 1999.

     Indian Creek LLC, a wholly owned subsidiary of LLSCII:

          Indian Creek Limited Partnership, a joint venture partnership with
     Kimball Hill, Inc. and Indian Creek LLC, was established for the purpose of
     developing 53 single-family homes in the Indian Creek Subdivision located
     in Long Grove, Illinois. At December 31, 1999, Indian Creek LLC has a total
     investment of $2.0 million. There were no sales during 1999.

Personnel

     As of December 31, 1999, the Company had 436 full-time employees and 116
part-time employees. The employees are not represented by a collective
bargaining unit, and the Company considers its relationship with its employees
to be excellent.

                                       21
<PAGE>

Forward-Looking Statements

     This report on Form 10-K, including the information incorporated by
reference herein, contains forward- looking statements which are based on
assumptions and describe future plans, strategies and expectations of the
Company. These forward-looking statements are generally identified by use of the
words "believe," "expect," "intend," "anticipate," "estimate," "project," or
similar words. Our ability to predict results or the actual effect of future
plans or strategies is uncertain. Factors which could have a material adverse
effect on our operations include, but are not limited to: changes in interest
rates; general economic conditions; legislative/regulatory changes; monetary and
fiscal policies of the U.S. Government, including policies of the U.S. Treasury
and the Federal Reserve Board; the quality or composition of the loan or
investment portfolios; demand for loan products; deposit flows; competition;
demand for financial services in our market areas; accounting principles and
guidelines; and adverse developments relating to the passage of year 2000. These
risks and uncertainties should be considered in evaluating forward-looking
statements and you should not rely too much on these statements.

     Accordingly, results actually achieved may differ materially from expected
results in these statements. The Company does not undertake, and specifically
disclaims, any obligation to update any forward-looking statements to reflect
events or circumstances occurring after the date of such statements.

                                       22
<PAGE>

REGULATION AND SUPERVISION

General

     The Company, as a savings and loan holding company, is required to file
certain reports with, and otherwise comply with the rules and regulations of the
OTS under the Home Owners' Loan Act, as amended ("HOLA"). In addition, the
activities of savings institutions, such as the Bank, are governed by HOLA and
the Federal Deposit Insurance Act ("FDI Act"). The Bank is subject to extensive
regulation, examination and supervision by the OTS, as its primary federal
regulator, and the FDIC, as the deposit insurer. The Bank is a member of the
Federal Home Loan Bank ("FHLB") System and its deposit accounts are insured up
to applicable limits by the Savings Association Insurance Fund ("SAIF") managed
by the FDIC. The Bank must file reports with the OTS and the FDIC concerning its
activities and financial condition in addition to obtaining regulatory approvals
prior to entering into certain transactions such as mergers with, or
acquisitions of, other savings institutions. The OTS and/or the FDIC conduct
periodic examinations to test the Bank's compliance with various regulatory
requirements. This regulation and supervision establishes a comprehensive
framework of activities in which an institution can engage and is intended
primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such regulation, whether by the FDIC, OTS, or Congress, could have a
material adverse impact on the Company, the Bank and their operations. Certain
of the regulatory requirements applicable to the Bank and the Company are
referred to below or elsewhere herein. The description of statutory provisions
and regulations applicable to savings institutions and their holding companies
set forth in this Form 10-K does not purport to be a complete description of
such statutes and regulations and their effects on the Bank and the Company.

Holding Company Regulation

     The Company is a nondiversified unitary savings and loan holding company
within the meaning of HOLA. As a unitary savings and loan holding company, the
Company generally will not be restricted under existing laws as to the types of
business activities in which it may engage, provided that the Bank continues to
be a qualified thrift lender ("QTL"). Upon any non-supervisory acquisition by
the Company of another savings institution or savings bank that meets the QTL
test and is deemed to be a savings institution by the OTS, the Company would
become a multiple savings and loan holding company (if the acquired institution
is held as a separate subsidiary) and would be subject to extensive limitations
on the types of business activities in which it could engage. HOLA limits the
activities of a multiple savings and loan holding company and its non-insured
institution subsidiaries primarily to activities permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act ("BHC Act"),
subject to the prior approval of the OTS, and activities authorized by OTS
regulation.

     HOLA prohibits a savings and loan holding company, directly or indirectly,
or through one or more subsidiaries, from acquiring more than 5% of the voting
stock of another savings institution or holding company thereof, without prior
written approval of the OTS; acquiring or retaining, with certain exceptions,
more than 5% of a nonsubsidiary company engaged in activities other than those
permitted by HOLA; or acquiring or retaining control of a depository institution
that is not insured by the FDIC. In evaluating applications by holding companies
to acquire savings institutions, the OTS must consider the financial and
managerial resources and future prospects of the company and institution
involved, the effect of the acquisition on the risk to the insurance funds, the
convenience and needs of the community and competitive factors.

     The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, subject to two exceptions: (i) the approval of interstate
supervisory acquisitions by savings and loan holding companies and (ii) the
acquisition of a savings institution in another state if the laws of the state
of the target savings institution specifically permit such acquisitions. The
states vary in the extent to which they permit interstate savings and loan
holding company acquisitions.

     Although savings and loan holding companies are not subject to specific
capital requirements or specific restrictions on the payment of dividends or
other capital distributions, HOLA does prescribe such restrictions on subsidiary
savings institutions, as described below. The Bank must notify the OTS 30 days
before declaring any dividend to the Company. In addition, the financial impact
of a holding company on its subsidiary institution is a

                                       23
<PAGE>

matter that is evaluated by the OTS and the agency has authority to order
cessation of activities or divestiture of subsidiaries deemed to pose a threat
to the safety and soundness of the institution.

Federal Savings Institution Regulation

Capital Requirements

     The OTS capital regulations require savings institutions to meet three
minimum capital standards: a 1.5% tangible capital ratio, a 3% leverage (core)
capital ratio and an 8% risk-based capital ratio. In addition, the prompt
corrective action standards discussed below also establish, in effect, a minimum
2% tangible capital standard, a 4% leverage (core) capital ratio (3% for
institutions receiving the highest rating on the CAMELS financial institution
rating system), and, together with a risk-based capital standard itself, a 4%
Tier I risk-based capital standard. Core capital is defined as common
stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus, and minority interests in equity
accounts of consolidated subsidiaries less intangibles other than certain
purchased mortgage servicing rights and credit card relationships. The OTS
regulations also require that, in meeting the leverage ratio, tangible and risk-
based capital standards, institutions must generally deduct investments in and
loans to subsidiaries engaged in activities not permissible for a national bank.

     The risk-based capital standard for savings institutions requires the
maintenance of Tier I (core) and total capital (which is defined as core capital
and supplementary capital) to risk-weighted assets of 4% and 8%, respectively.
In determining the amount of risk-weighted assets, all assets, including certain
off-balance sheet assets, are multiplied by a risk-weight of 0% to 100%, as
assigned by the OTS capital regulation based on the risks OTS believes are
inherent in the type of asset. The components of Tier I (core) capital are
equivalent to those discussed earlier. The components of supplementary capital
currently include cumulative preferred stock, long-term perpetual preferred
stock, mandatory convertible securities, subordinated debt and intermediate
preferred stock and the allowance for loan and lease losses limited to a maximum
of 1.25% of risk-weighted assets. Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

Management of Interest Rate Risk, Investment Securities, and Derivatives
Activities

     The OTS issued Thrift Bulletin 13a ("TB 13a") effective December 1, 1998,
which provides guidance to management and boards of directors of thrift
institutions on the management of interest rate risk, including the management
of investment and derivative activities. TB 13a replaces previous guidance and
proposed regulations governing interest rate risk. In addition, TB 13a describes
the framework examiners will use in assigning the "Sensitivity to Market Risk",
or the "S" component to the CAMELS rating. OTS has established specific minimum
guidelines for thrift institutions to observe in two areas of interest rate risk
management. The first guideline concerns establishment and maintenance of board-
approved limits on interest rate risk. The second, concerns institutions'
ability to measure their risk level. A thrift institution's interest rate risk
is measured by the decline in the net portfolio value ("NPV") of its assets
(i.e., the difference between incoming and outgoing discounted cash flows from
assets, liabilities and off-balance sheet contracts) that would result from a
hypothetical 200 basis point increase or decrease in market interest rates
divided by the estimated economic value of the institution's assets. There are
five levels in determining the level of interest rate risk: "minimal,"
"moderate," "significant," "high," and "imminent threat". An institution with a
Post-shock NPV ratio below 4% and an interest rate sensitivity measure of: more
than 200 basis points will ordinarily be characterized as having a "high" risk;
100 to 200 basis points "significant" risk; 0 to 100 basis points "moderate"
risk. An institution with a Post-shock NPV ratio between 4% and 6% and an
interest sensitivity measure of: more than 400 basis points will ordinarily be
characterized as having "high" risk; 200 to 400 basis points "significant" risk;
100 to 200 basis points "moderate" risk; 0 to 100 basis points "minimal" risk.
An institution with a Post-shock NPV ratio of between 6% and 10% and an interest
rate sensitivity measure of: more than 400 basis points will ordinarily be
characterized as having "significant" risk; 200 to 400 basis points "moderate"
risk; less than 200 basis points "minimal" risk. An institution with a Post-
shock NPV ratio of more than 10% and an interest rate sensitivity measure of:
more than 400 basis points will ordinarily be characterized as having "moderate"
risk; less than 400 basis points "minimal" risk. At December 31, 1999, the Bank
would be characterized as having "moderate" risk.

                                       24
<PAGE>

Prompt Corrective Action Regulation

     Under the OTS prompt corrective action regulations, the OTS is required to
take certain supervisory actions against undercapitalized institutions, the
severity of which depends upon the institution's degree of undercapitalization.
Generally, a savings institution is considered "well capitalized" if its ratio
of total capital to risk-weighted assets is at least 10%, its ratio of Tier I
(core) capital to risk-weighted assets is at least 6%, its ratio of core capital
to total assets is at least 5%, and it is not subject to any order or directive
by the OTS to meet a specific capital level. A savings institution generally is
considered "adequately capitalized" if its ratio of total capital to risk-
weighted assets is at least 8%, its ratio of Tier I (core) capital to risk-
weighted assets is at least 4%, and its ratio of core capital to total assets is
at least 4% (3% if the institution receives the highest camel rating). A savings
institution that has a ratio of total capital to risk-weighted assets of less
than 8%, a ratio of Tier I (core) capital to risk-weighted assets of less than
4% or a ratio of core capital to total assets of less than 4% (3% or less for
institutions with the highest examination rating) is considered to be
"undercapitalized." A savings institution that has a total risk-based capital
ratio less than 6%, a Tier I risk-based capital ratio of less than 3% or a
leverage ratio that is less than 3% is considered to be "significantly
undercapitalized" and a savings institution that has a tangible capital to
assets ratio equal to or less than 2% is deemed to be "critically
undercapitalized." Subject to a narrow exception, the banking regulator is
required to appoint a receiver or conservator for an institution that is
"critically undercapitalized." The regulation also provides that a capital
restoration plan must be filed with the OTS within 45 days of the date a savings
institution receives notice that it is "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized." Compliance with the plan
must be guaranteed by the parent holding company. In addition, numerous
mandatory supervisory actions become immediately applicable to an
undercapitalized institution, including, but not limited to, increased
monitoring by regulators and restrictions on growth, capital distributions and
expansion. The OTS could also take any one of a number of discretionary
supervisory actions, including the issuance of a capital directive and the
replacement of senior executive officers and directors.

Insurance of Deposit Accounts

     The FDIC has adopted a risk-based deposit insurance system that assesses
deposit insurance premiums according to the level of risk involved in an
institution's activities. An institution's risk category is based upon whether
the institution is classified as "well capitalized," "adequately capitalized" or
"undercapitalized" and one of three supervisory subcategories within each
capital group. The supervisory subgroup to which an institution is assigned is
based on a supervisory evaluation and information which the FDIC determines to
be relevant to the institution's financial condition and the risk posed to the
deposit insurance fund. Based on its capital and supervisory subgroups, each
SAIF member institution is assigned an annual FDIC assessment rate between 0
basis points for an institution in the highest category (i.e., well capitalized
and healthy) and 27 basis points for an institution in the lowest category
(i.e., undercapitalized and posing substantial supervisory concern). The FDIC
has authority to further raise premiums if deemed necessary. If such action is
taken, it could have an adverse effect on the earnings of the Bank.

     On September 30, 1996, the President signed into law the Deposit Insurance
Funds Act of 1996 (the "Funds Act") which, among other things, imposed a special
one-time assessment on SAIF member institutions, including the Bank, to
recapitalize the SAIF. As required by the Funds Act, the FDIC imposed a special
assessment of 65.7 basis points on SAIF assessable deposits held as of March 31,
1995, payable November 27, 1996. A special assessment of $4.5 million was
recognized by the Bank as an expense in September 1996. The special assessment
was tax deductible, which led to an after-tax charge of $2.7 million, or $0.36
per share.

     The Funds Act also spreads the obligations for payment of the Financing
Corporation ("FICO") bonds across all SAIF and BIF members. Beginning on January
1, 1997, BIF deposits were assessed for FICO payments at a rate of 20% of the
rate assessed on SAIF deposits. BIF deposits were assessed a FICO payment of 1.3
basis points, while SAIF deposits were assessed 6.5 basis points. Full pro rata
sharing of the FICO payments between BIF and SAIF members became effective on
January 1, 2000.

     Management cannot predict the level of FDIC insurance assessments on an on-
going basis, whether the savings association charter will be eliminated, or
whether the BIF and SAIF will eventually be merged.

     Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition or violation that might
lead to termination of deposit insurance.

                                       25
<PAGE>

Loans to One Borrower

     Under HOLA, savings institutions are generally subject to the limits on
loans to one borrower applicable to national banks. Generally, savings
institutions may not make a loan or extend credit to a single or related group
of borrowers in excess of 15% of its unimpaired capital and surplus. An
additional amount may be lent, equal to 10% of unimpaired capital and surplus,
if such loan is secured by readily-marketable collateral, which is defined to
include certain financial instruments and bullion. At December 31, 1999, the
Bank's limit on loans to one borrower was $25.7 million. At December 31, 1999,
the Bank's largest aggregate outstanding balance of loans to any one borrower
was $20 million.

QTL Test

     HOLA requires savings institutions to meet a QTL test. Under the QTL test,
a savings and loan association is required to maintain at least 65% of its
"portfolio assets" (total assets less (i) specified liquid assets up to 20% of
total assets; (ii) intangibles, including goodwill; and (iii) the value of
property used to conduct business) in certain "qualified thrift investments"
(primarily residential mortgages and related investments, including certain
mortgage-backed securities) in at least 9 months out of each 12 month period.

     A savings institution that fails the QTL test is subject to certain
operating restrictions and may be required to convert to a bank charter. As of
December 31, 1999, the Bank maintained 90% of its portfolio assets in qualified
thrift investments and, therefore, met the QTL test.

Capital Distributions

     OTS regulations govern capital distributions by savings institutions, which
include cash dividends, stock repurchases and other transactions charged to the
capital account of a savings institution to make capital distributions. Under
regulations effective April 1, 1999, a savings institution must file an
application for OTS approval of the capital distribution if either (1) the total
capital distributions for the applicable calendar year exceed the sum of the
institution's net income for that year to date plus the institution's retained
net income for the preceding two years, (2) the institution would not be at
least adequately capitalized following the distribution, (3) the distribution
would violate any applicable statute, regulation, agreement or OTS-imposed
condition, or (4) the institution is not eligible for expedited treatment of its
filings. If an application is not required to be filed, savings institutions
which are a subsidiary of a holding company, as well as certain other
institutions, must still file a notice with the OTS at least 30 days before the
board of directors declares a dividend or approves a capital distribution.

Activities of Associations and Their Subsidiaries

     A savings association may establish operating subsidiaries to engage in any
activity that the savings association may conduct directly and may establish
service corporation subsidiaries to engage in certain pre-approved activities
or, with approval of the OTS, other activities reasonably related to the
activities of financial institutions. When a savings association establishes or
acquires a subsidiary or elects to conduct any new activity through a subsidiary
that the association controls, the savings association must notify the FDIC and
the OTS 30 days in advance and provide the information each agency may, by
regulation, require. Savings associations also must conduct the activities of
subsidiaries in accordance with existing regulations and orders.

     The OTS may determine that the continuation by a savings association of its
ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices. Based upon that determination, the
FDIC or the OTS has the authority to order the savings association to divest
itself of control of the subsidiary. The FDIC also may determine by regulation
or order that any specific activity poses a serious threat to the SAIF. If so,
it may require that no SAIF member engage in that activity directly.

Liquidity

     The Bank is required to maintain an average daily balance of specified
liquid assets equal to a monthly average of not less than a specified percentage
(currently 4%) of its net withdrawable deposit accounts plus borrowings payable
in

                                       26
<PAGE>

one year or less. Monetary penalties may be imposed for failure to meet these
liquidity requirements. The Bank has never been subject to monetary penalties
for failure to meet its liquidity requirements. The average liquidity ratio for
the Bank for the quarter ended December 31, 1999 was 13.64% and exceeded the
then applicable requirement of 4%.

Assessments

     Savings institutions are required to pay assessments to the OTS to fund the
agency's operations. The general assessment, paid on a semi-annual basis, is
computed upon the savings institution's total assets, including consolidated
subsidiaries, as reported in the Bank's latest quarterly thrift financial
report. The assessment paid by the Bank for the year ended December 31, 1999
totaled $315,480.

Branching

     OTS regulations permit nationwide branching by federally chartered savings
institutions. The OTS authority preempts any state law purporting to regulate
branching by federal savings institutions.

Thrift Charter

     Congress has been considering legislation in various forms that would
require federal thrifts, such as the Bank, to convert their charters to national
or state bank charters. The Bank cannot determine whether, or in what form, such
legislation may eventually be enacted and there can be no assurance that any
legislation that is enacted would adversely affect the Bank and the Company.

Transactions with Related Parties

     HOLA provides that transactions between an insured subsidiary of a holding
company and an affiliate thereof will be subject to the restrictions that apply
to transactions between banks that are members of the Federal Reserve System and
their affiliates pursuant to Sections 23A and 23B of the Federal Reserve Act
("FRA"). Generally, Sections 23A and 23B: (i) limit the extent to which a
financial institution or its subsidiaries may engage in "covered transactions"
with an "affiliate," to an amount equal to 10% of the institution's capital and
surplus, and limit all "covered transactions" in the aggregate with all
affiliates to an amount equal to 20% of such capital and surplus; and (ii)
require that all transactions with an affiliate, whether or not "covered
transactions," be on terms substantially the same, or at least as favorable to
the institution or subsidiary as those provided to a non-affiliate. The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and similar types of transactions. Management believes that the
Bank is in compliance with the requirements of Sections 23A and 23B. In addition
to the restrictions that apply to financial institutions generally under
Sections 23A and 23B, Section 11 of HOLA places three other restrictions on
savings associations, including those that are part of a holding company
organization. First, savings associations may not make any loan or extension of
credit to an affiliate unless that affiliate is engaged only in activities
permissible for bank holding companies. Second, savings associations may not
purchase or invest in affiliate securities except for those of a subsidiary.
Finally, the Director is granted authority to impose more stringent restrictions
when justifiable for reasons of safety and soundness.

     Extensions of credit by the Bank to executive officers, directors, and
principal stockholders and related interests of such persons are subject to
Sections 22(g) and 22(h) of the FRA and Subpart A of the Federal Reserve Board's
Regulation O. These rules prohibit loans to any such individual where the
aggregate amount exceeds an amount equal to 15% of an institution's unimpaired
capital and surplus plus an additional 10% of unimpaired capital and surplus in
the case of loans that are fully secured by readily marketable collateral,
and/or when the aggregate amount outstanding to all such individuals exceeds the
institution's unimpaired capital and unimpaired surplus. These rules also
restrict loans or extensions of credit in any manner to any of its executive
officers or directors, or to any person who directly or indirectly, or acting
through or in concert with one or more persons, owns, controls, or has the power
to vote more than 10% of any class of voting securities of such institution
("Principal Stockholder"), or to a related interest (i.e., any company
controlled by such executive officer, director, or Principal Stockholder).

Enforcement

     Under the FDI Act, the OTS has primary enforcement responsibility over
savings institutions and has the authority

                                       27
<PAGE>

to bring actions against the institution and all "institution-affiliated
parties," including stockholders, and any attorneys, appraisers and accountants
who knowingly or recklessly participate in wrongful action likely to have an
adverse effect on an insured institution. Formal enforcement action may range
from the issuance of a capital directive, a cease and desist order, the removal
of officers and/or directors, and the institution of proceedings for
receivership, conservatorship or termination of deposit insurance. Civil
penalties cover a wide range of violations and an amount to $25,000 per day, or
even $1 million per day in especially egregious cases. Under the FDI Act, the
FDIC has the authority to recommend to the Director of the OTS enforcement
action to be taken with respect to a particular savings institution. If action
is not taken by the Director, the FDIC has authority to take such action under
certain circumstances. Federal law also establishes criminal penalties for
certain violations.

Standards for Safety and Soundness

     The federal banking agencies have adopted Interagency Guidelines
Prescribing Standards for Safety and Soundness ("Guidelines") and a final rule
to implement safety and soundness standards required under the FDI Act. The
Guidelines set forth the safety and soundness standards that the federal banking
agencies use to identify and address problems at insured depository institutions
before capital becomes impaired. The standards set forth in the Guidelines
address internal controls and information systems; internal audit system; credit
underwriting; loan documentation; interest rate risk exposure; asset growth; and
compensation, fees and benefits.

Federal Home Loan Bank System

     The Bank is a member of the Federal Home Loan Bank ("FHLB") of Chicago,
which is one of the 12 regional FHLBs. As a member of the FHLB, the Bank is
required to purchase and maintain stock in the FHLB of Chicago in an amount
equal to the greater of 1% of its aggregate unpaid residential mortgage loans,
home purchase contracts or similar obligations at the beginning of each year, or
1/20 (or such greater fraction as established by the FHLB) of outstanding FHLB
advances. At December 31, 1999 the Bank had $27.4 million in FHLB of Chicago
stock, which was in compliance with this requirement. FHLB advances must be
secured by specific types of collateral and may be obtained primarily for the
purpose of providing funds for residential housing finance.

     The FHLBs are required to provide funds to cover certain obligations on
bonds issued to fund the resolution of insolvent thrifts and to contribute funds
for affordable housing programs. These requirements could reduce the amount of
dividends that the FHLBs pay to their members and could also result in the FHLBs
imposing a higher rate of interest on advances to their members. For the years
ended December 31, 1999, 1998, and 1997, dividends from the FHLB-Chicago to the
Bank amounted to $1.7 million, $1.5 million and $1.1 million, respectively. If
dividends were reduced, or interest on future FHLB advances increased, the
Bank's net interest income might also be reduced.

Federal Reserve System

     Federal Reserve Board regulations require all depository institutions to
maintain non-interest earning reserves against their transaction accounts
(primarily NOW checking accounts). Reserves of 3% must be maintained against
total transaction accounts of $44.3 million or less (after a $5.0 million
exemption), and an initial reserve of 10% (subject to adjustment by the Federal
Reserve Board to a level between 8% and 14%) must be maintained against that
portion of total transaction accounts in excess of such amount. At December 31,
1999, the Bank was in compliance with these reserve requirements. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board
may be used to satisfy liquidity requirements that may be imposed by the OTS.

Banking Reform Legislation

     In November 1999, President Clinton signed into law the Gramm-Leach-Bliley
Financial Services Modernization Act of 1999, federal legislation intended to
modernize the financial services industry by establishing a comprehensive
framework to permit affiliations among commercial banks, insurance companies,
securities firms and other financial service providers. Because the legislation
permits banks, securities firms and insurance companies to affiliate, the
financial services industry may experience further consolidation. This could
result in an increased number of larger financial institutions that offer a
wider variety of financial services than currently offered by the Bank and that
can aggressively compete in the markets served by the Bank.

                                       28
<PAGE>

Item 2. Properties.

     The Company is located and conducts its business at the Bank's Main Office
at One Grant Square, Hinsdale, Illinois, which the Bank leases. In addition to
the Main Office, the Bank leases branch locations at: 4062 Southwest Highway,
Hometown, Illinois; 9640 S. Pulaski Road, Oak Lawn, Illinois; 10270 S. Central
Ave., Oak Lawn, Illinois; 2745 W. Maple Avenue, Lisle, Illinois; 6 S. Walker
Avenue, Clarendon Hills, Illinois; 138 N. York Road, Elmhurst, Illinois; 936 N.
Harlem Ave., Glenview, Illinois; 4147 N. Harlem Ave., Norridge, Illinois; and
6014 W. Dempster Street, Morton Grove, Illinois. The Bank owns branch offices
located at: 5830 W. 35th Street, Cicero, Illinois; 9850 W. 159th Street, Orland
Park, Illinois; 3525 W. 63rd Street, Chicago, Illinois; 810 S. Oak Park Avenue,
Oak Park, Illinois; 6301 S. Cass Avenue, Westmont, Illinois; 115 High Street,
West Chicago, Illinois; 7525 Madison Street, Forest Park, Illinois; 5700 N.
Lincoln Ave., Chicago, Illinois; and 5650 N. Lincoln Ave., Chicago, Illinois.
The Bank also owns the building, but leases the land at its branch at 1125 S.
York Road, Bensenville, Illinois. Preferred conducts its business through three
office locations in the Chicago area. All offices are leased. See Note 7 of the
"Notes to Consolidated Financial Statements" for the net book value of the
Company's premises and equipment and Note 11 for lease commitments.

Item 3. Legal Proceedings.

Goodwill Litigation

     On August 30, 1995, the U. S. Court of Appeals for the Federal Circuit
rejected the federal government's appeal of a 1992 U. S. Court of Claims' ruling
that the government breached its contract with Glendale Federal Bank regarding
supervisory goodwill and that the government is liable for damages. The
government subsequently appealed this decision to the United States Supreme
Court and on July 1, 1996, the Supreme Court by a vote of 7 to 2, ruled that the
government had breached its contract. On December 29, 1992, the Bank filed a
similar action against the federal government in the U. S. Claims Court seeking
damages in connection with the supervisory goodwill arising from the Bank's 1982
merger of North America Federal Savings. The Bank based its decision to complete
that merger upon the assurance that the supervisory goodwill resulting from the
merger could be included in regulatory capital and be amortized over a life of
forty years. The Complaint alleges that the enactment of the Financial
Institutions Reform, Recovery and Enforcement Act of 1989, and the regulations
promulgated thereunder, breached the federal government's contract with the
Bank.

     At this time management cannot predict the outcome of this pending
litigation. No assurance can be given that a favorable court ruling will be
rendered as to the Bank's claims, or the amount, if any, to be recovered by the
Bank or the timing of any recovery.

Other Litigation

     In addition to the matter described above, the Company or its subsidiaries
are involved as plaintiff or defendant in various legal actions incidental to
their business, none of which is believed by management to be material to the
consolidated financial condition or results of operations of the Company.

Item 4. Submission of Matters to a Vote of Security Holders.

     None.



                                       29
<PAGE>

                                    PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

     Alliance Bancorp's common stock is traded on the National Association of
Securities Dealer's Automated Quotation/National Market System (NASDAQ/NMS)
under the symbol "ABCL." As of December 31, 1999, the Holding Company had
approximately 944 stockholders of record (not including the number of persons or
entities holding stock in nominee or street name through various brokerage
firms) and 10,177,188 outstanding shares of common stock. The table shows the
reported high and low sale prices of the common stock during the years ended
December 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                                     1999                                 1998
                                            High                Low              High                Low
                                         --------------------------             ------------------------
          <S>                            <C>                  <C>               <C>                <C>
          First quarter                  $ 20.88              17.75             28.75              24.75
          Second quarter                   25.38              18.75             27.50              23.38
          Third quarter                    23.50              19.63             25.13              16.75
          Fourth quarter                   21.00              17.75             20.13              15.00
</TABLE>

Item 6. Selected Financial Data.

<TABLE>
<CAPTION>
                                                                      At December 31,             At September 30,
                                                           ---------------------------------    --------------------
(Dollars in thousands, except per share data)                     1999       1998       1997         1996       1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>          <C>        <C>          <C>        <C>
Selected Financial Data:
Total assets                                               $ 1,962,308  1,982,496  1,722,825    1,033,232  1,063,167
Investment securities                                           64,494     61,516    133,447       55,991     51,961
Mortgage-backed securities                                     356,434    332,347    234,869       38,207     38,415
Loans receivable, net                                        1,363,266  1,333,401  1,226,253      851,381    854,890
Real estate                                                     20,796     20,185     12,361       10,210      9,953
Deposits                                                     1,242,198  1,298,044  1,305,667      732,906    700,813
Borrowed funds                                                 538,150    464,450    207,381      184,107    237,997
Stockholders' equity                                           153,671    185,937    174,926       95,304     97,774
Book value per share                                       $     15.10      16.22      15.52        13.23      12.86
- --------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                               For The Year Ended
                                                           ---------------------------------------------------------
                                                                       December 31,                  September 30,
                                                           ---------------------------------      ------------------
                                                                  1999       1998       1997         1996       1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>        <C>          <C>         <C>
Selected Operating Data:
Interest income                                            $   132,660    137,075    120,501       72,751     72,730
Interest expense                                                79,356     84,867     72,167       44,244     42,833
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                             53,304     52,208     48,334       28,507     29,897
Less provision for loan losses                                     200        262         24           74        201
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses             53,104     51,946     48,310       28,433     29,696
- --------------------------------------------------------------------------------------------------------------------
Noninterest income:
Gain on sales of investment securities, mortgage-backed
 securities and loans receivable                                   302      2,178         23          456        473
Other                                                           21,735     22,683     17,039       13,978      7,626
- --------------------------------------------------------------------------------------------------------------------
  Total noninterest income                                      22,037     24,861     17,062       14,434      8,099
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense                                             48,752     51,838     42,543       35,098     23,721
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                      26,389     24,969     22,829        7,769     14,074

Income tax expense                                               8,271      9,864      8,469        2,067      5,083
- --------------------------------------------------------------------------------------------------------------------
Net income                                                 $    18,118     15,105     14,360        5,702      8,991
- --------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                   $      1.66       1.33       1.34         0.78       1.13
Diluted earnings per share                                 $      1.59       1.26       1.26         0.75       1.08
- --------------------------------------------------------------------------------------------------------------------
Cash dividends declared per common share                   $      0.56       0.50       0.47         0.29       0.29
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
(continued)

                                       30
<PAGE>

<TABLE>
<CAPTION>
                                                              At Or For The Year Ended           At Or For The Year Ended
(continued)                                                         December 31,                      September 30,
                                                      -------------------------------------------------------------------
(Dollars in thousands, except share amounts)                 1999            1998        1997           1996         1995
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>               <C>        <C>             <C>          <C>
Selected Financial Ratios And
 Other Data:
Average assets                                        $ 1,961,458       1,975,089   1,675,789      1,034,781    1,035,875
Return on average assets                                     0.92%           0.77        0.86           0.55         0.87
Return on average equity                                    10.37            8.32        8.89           5.96         9.16
Average stockholders' equity to average assets               8.91            9.19        9.64           9.25         9.47
Stockholders' equity to total assets                         7.83            9.38       10.15           9.22         9.20
Tangible capital to total assets (Bank only)                 6.71            7.95        8.36           7.75         7.76
Leverage capital to total assets (Bank only)                 6.71            7.95        8.44           7.91         7.76
Risk-based capital ratio (Bank only)                        11.55           14.99       15.86          14.35        15.27
Interest rate spread during the period                       2.42            2.23        2.51           2.29         2.47
Net yield on average interest-earning assets                 2.86            2.75        3.03           2.88         3.02
Noninterest expense to average assets                        2.49            2.63        2.54           3.39         2.29
Non-performing loans to total loans                          0.33            0.25        0.30           0.20         0.24
Non-performing assets to total assets                        0.24            0.19        0.25           0.20         0.20
Average interest-earning assets to average
 interest-bearing liabilities                                1.10 X          1.12        1.12           1.13         1.13
Weighted average shares outstanding:
 Basic                                                 10,907,320      11,390,447  10,746,043      7,324,542    7,937,562
 Diluted                                               11,407,779      11,969,514  11,406,739      7,639,980    8,315,702
Dividend payout ratio                                       33.12%          37.95       36.28          34.99        24.70
Loan originations                                     $   975,487       1,275,041     744,604        609,181      312,784
Full-service customer service facilities                       19              20          20             15           14
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       31
<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Comparison of Operating Results for the Years Ended December 31, 1999 and
December 31, 1998

General

     The Company completed its acquisition of Southwest Bancshares on June 30,
1998. This transaction was accounted for under the pooling-of-interests method,
therefore, the results of operations for all periods presented have been
combined.

     Net income totaled $18.1 million, or $1.59 per diluted share for the year
ended December 31, 1999, compared to $15.1 million, or $1.26 per diluted share
for the year ended December 31, 1998. Net interest income for the year ended
December 31, 1999 was $53.3 million, an increase of $1.1 million.

Interest Income

     Interest income for the year ended December 31, 1999 totaled $132.7
million, a decrease of $4.4 million from the year ended December 31, 1998. The
decrease in interest income was due to a decrease in average interest-earning
assets of $31.5 million and a decrease in the average yield of 0.11%. Interest
income on mortgage loans, the largest component of interest-earning assets,
decreased $5.0 million from the prior year to $80.0 million. The average
mortgage loan portfolio when comparing year to year decreased $63.6 million.
This decrease in the average mortgage portfolio is primarily due to a decrease
in the average balance of loans held for sale of $41.2 million. The average
yield on the mortgage loan portfolio decreased to 7.43% for the year ended
December 31, 1999, from 7.46% for the 1998 year. The Bank's mortgage loan
portfolio is being affected by market conditions which prevailed over the period
of June 1998 through March 1999, whereby higher yielding loans were repaid and
replaced by lower yielding loans. The average balance of home equity lines of
credit increased slightly to $96.8 million from $95.2 million for the year ended
December 31, 1998. The Bank's home equity line of credit product is priced based
on the prime rate, which during the year ended December 31, 1999 averaged 8.00%
compared to an average of 8.35% for the year ended December 31, 1998. The Bank
continues to place emphasis on expanding its portfolio of home equity lines of
credit. An increase in home equity lines of credit is intended to enhance the
Bank's interest rate spread and its interest rate risk management. The increase
in the average consumer loan and lease portfolio of $54.4 million for the year
ended December 31, 1999 was primarily the result of the continued growth of
indirect auto lending, which began operations in 1998. The average balance of
the mortgage-backed securities portfolio decreased $5.1 million to $415.3
million from the prior year. Interest income on the mortgage-backed securities
portfolio decreased $1.3 million from the prior year. The average balance of the
investment securities portfolio decreased $30.6 million to $100.3 million from
the prior year. Interest income on the investment securities portfolio decreased
to $6.9 million. The decreases in interest income, average yields, and the
average balances of the securities portfolios can be attributed to market
interest rates which had been declining, until recently, leading to rapid
repayment of mortgage-backed securities and the maturity of callable Federal
Home Loan Bank notes. The net cash received from these portfolios was reinvested
at current rates at the time, resulting in lower yields. Purchases of mortgage-
backed and investment securities for the year ended December 31, 1999 totaled
$312 million offset by maturities, sales and principal repayments of $329
million. The average balance of interest-bearing cash increased $11.9 million,
to $59.4 million primarily as a result of repositioning the investment
portfolios to accommodate the cash flow and liquidity needs of the Bank.

Interest Expense

     Interest expense for the year totaled $79.4 million, a decrease of $5.5
million from the prior year. The decrease in interest expense was primarily due
to the decrease in the average cost of interest-bearing liabilities to 4.70%
from 5.00%. Interest expense on deposit accounts decreased $7.8 million to $52.5
million for the year. The average cost of deposits for the year was 4.41%, a
decrease from the average cost of 4.79% for the 1998 year. The average interest-
bearing deposit base decreased $69.0 million to $1.2 billion for the year ended
December 31, 1999. For the year, the Company recorded interest expense on
borrowed funds of $26.9 million on an average balance of $500.1 million at an
average cost of 5.38%. This compares to interest expense of $24.6 million on an
average balance of $438.9 million at an average cost of 5.61% for the year ended
1998. Additional net proceeds from FHLB borrowings for the year ended December
31, 1999 totaled $73.7 million.

                                       32
<PAGE>

Net Interest Income

     Net interest income for the year ended December 31, 1999 increased $1.1
million, to $53.3 million from the 1998 year. Both the average yield on
interest-earning assets and the average cost of interest-bearing liabilities
decreased when comparing 1999 and 1998. The average yield on interest-earning
assets decreased to 7.12% from 7.23%. The Bank continues to concentrate on
improving asset yields, specifically through increased commercial and consumer
lending. The average cost of interest-bearing liabilities decreased to 4.70%
from 5.00%. This resulted in an average net interest rate spread of 2.42% for
the year ended December 31, 1999 compared to 2.23% for the prior year.

Provision for Loan Losses

     Based on management's evaluation of the loan portfolio, a provision for
loan losses of $200,000 was recorded during the year ended December 31, 1999.
The provision for loan losses was $262,000 for year ended December 31, 1998. At
December 31, 1999, the ratio of non-performing loans to total loans was 0.33%
compared to 0.25% at December 31, 1998. The allowance for loan losses represents
0.44% of total loans receivable at December 31, 1999 compared to 0.48% at
December 31, 1998. Based on management's evaluation of the loan portfolio, past
loan loss experience, and known and inherent risks in the portfolio, management
believes that the allowance is adequate.

Noninterest Income

     Total noninterest income for the year ended December 31, 1999 was $22.0
million, a decrease of $2.8 million from the 1998 year. Net gains on sales of
loans, mortgage-backed and investment securities totaled $302,000 for the year,
compared to gains of $2.2 million recorded in 1998. Income from real estate
operations for the year ended December 31, 1999 increased $2.2 million,
primarily due to income generated from additional investments in joint venture
partnerships entered into in late 1998. The decrease in other fees and
commissions of $3.6 million to $15.0 million in 1999 from $18.7 million in 1998
is primarily attributable to origination fees contributed by Preferred. The
national market demand for home mortgage loans changed dramatically from the end
of 1998 to the end of 1999 due to increasing mortgage rates. In 1998, Preferred
set record levels of mortgage originations of $979 million compared to $617
million for the 1999 year. Other income for the year ended December 31, 1999
included a gain on the sale of Liberty Financial Services Inc.'s insurance book
of business of $250,000.

Noninterest Expense

     Noninterest expense for the year ended December 31, 1999 totaled $48.8
million, a decrease of $3.1 million. The year ended December 31, 1998 included
$3.8 million of merger-related costs, which included professional fees, data
processing conversion costs and employee severance. Compensation and benefits
decreased $2.3 million, to $26.5 million for 1999. This decrease is primarily
attributable to $2.2 million of severance pay outs in 1998 related to the
Southwest Bancshares acquisition. Occupancy expense for the year ended December
31, 1999 totaled $7.3 million, an increase of $687,000 from the 1998 year. This
increase is primarily due to increased depreciation expense on office equipment.
Purchases of premises and equipment totaled $2.6 million and $4.1 million for
the years 1999 and 1998, respectively. All other components of noninterest
expense decreased $1.5 million to $14.9 million.

Income Tax Provision

     The provision for income taxes for the year ended December 31, 1999 was
$8.3 million. The effective tax rate for the 1999 year was 31.3% compared to
39.5% for the 1998 year. The decrease in the current year's effective tax rate
reflects lower state taxable income. This benefit is a direct result of certain
structural changes initiated by the Company in order to position itself for
future business opportunities. In addition, a reduction in the provision of
$700,000 in the current year was recorded as a result of the completion of a
review of the Company's tax liability. The 1998 effective tax rate was effected
by non- deductible acquisition costs related to the Southwest Bancshares
acquisition.

                                       33
<PAGE>

Comparison of Operating Results for the Years Ended December 31, 1998 and
December 31, 1997

General

     The Company completed its merger with Liberty Bancorp on February 10, 1997.
The transaction was accounted for using the purchase method of accounting. The
operating results for the year ended December 31, 1997 include the combined
entities from the date of merger. The Company also completed its acquisition of
Southwest Bancshares on June 30, 1998. This transaction was accounted for under
the pooling-of-interests method, therefore, the results of operations for the
periods presented have been combined.

     Net income totaled $15.1 million, or $1.26 per diluted share for the year
ended December 31, 1998, compared to $14.4 million, or $1.26 per diluted share
for the year ended December 31, 1997. Excluding merger related costs of $3.8
million relating to the Southwest Bancshares acquisition, which included
professional fees, data processing conversion costs and employee severance, net
income would have been $17.8 million or $1.48 per diluted share for the year
ended December 31, 1998. Net interest income for the year ended December 31,
1998 was $52.2 million, an increase of $3.9 million.

Interest Income

     Interest income for the year ended December 31, 1998 totaled $137.1
million, an increase of $16.6 million from the year ended December 31, 1997. The
increase in interest income was primarily due to an increase in average
interest-earning assets of $298 million. Interest income on mortgage loans, the
largest component of interest-earning assets, decreased $2.3 million to $85.1
million from the prior year. The average mortgage loan portfolio when comparing
year to year increased $12.5 million. The average yield on the mortgage loan
portfolio decreased to 7.46% for the year ended December 31, 1998, from 7.74%
for the 1997 year. The Bank's mortgage loan portfolio is being affected by the
current market conditions for refinancing single family residences, whereby
higher yielding loans are repaid and replaced by lower yielding loans. In
addition, the decrease in interest income and yield on the mortgage loan
portfolio was affected by the additional interest income of $1.7 million
received on two large loans that were settled and paid off in the 1997 year. The
average balance of home equity lines of credit increased $12.7 million, or 15%,
to $95.2 million for the year ended December 31, 1998. This increase resulted in
a slight increase in interest income. The Bank's home equity line of credit
product is priced based on the prime rate, which during this period was at a
high of 8.50% and a low of 7.75%. The Bank continues to place emphasis on
expanding its portfolio of home equity lines of credit. An increase in home
equity lines of credit is intended to enhance the Bank's interest rate spread
and its interest rate risk management. The increase in the average consumer loan
and lease portfolio of $26.2 million for the year ended December 31, 1998 was
primarily the result of the indirect auto portfolio, which began operations in
1998. The average balance of the mortgage-backed securities portfolio increased
$223.8 million to $420.4 million from the prior year. Interest income on the
mortgage-backed securities portfolio increased $14.2 million from the prior
year. The average balance of the investment securities portfolio increased $1.1
million to $130.9 million from the prior year. Interest income on the investment
securities portfolio increased slightly to $9.1 million. The increases in both
interest income and the average balances of the securities portfolios are
primarily the result of the Bank's strategy to increase income and leverage its
capital through additional purchases of investments and mortgage-backed
securities funded by Federal Home Loan Bank borrowings. Purchases of mortgage-
backed and investment securities for the year ended December 31, 1998 totaled
$426 million.

Interest Expense

     Interest expense for the year totaled $84.9 million, an increase of $12.7
million from the prior year.  The increase in interest expense was primarily due
to an increase in average interest-bearing liabilities of $265.9 million offset
by a slight decrease in the average cost of interest-bearing liabilities to
5.00% from 5.04%.  Interest expense on deposit accounts increased $2.7 million
to $60.3 million for the year.  The average cost of deposits for the year was
4.79%, a decrease from the average cost of 4.82% for the 1997 year.  The average
interest-bearing deposit base increased $63.6 million to $1.3 billion for the
year ended December 31, 1998.  The deposit base and the interest paid on
deposits continues to be affected by alternative investment products and
competition within the Company's market areas.  For the year, the Company
recorded interest expense on borrowed funds of $24.6 million on an average
balance of $438.5 million at an average cost of 5.60%.  This compares to
interest expense of $14.4 million

                                       34
<PAGE>

on an average balance of $235.1 million at an average cost of 6.12% for the year
ended 1997. As stated previously, the Bank's strategy is to leverage its capital
through additional purchases of securities funded by Federal Home Loan Bank
borrowings. For the year ended December 31, 1998 proceeds from borrowed funds
totaled $444 million.

Net Interest Income

     Net interest income for the year ended December 31, 1998 increased $3.9
million, to $52.2 million from the 1997 year. Both the average yield on
interest-earning assets and the average cost of interest-bearing liabilities
decreased when comparing 1998 and 1997. The average yield on interest-earning
assets decreased to 7.23% from 7.55%. The Bank continues to concentrate on
improving asset yields, specifically through increased commercial and consumer
lending and through the purchase of investment and mortgage-backed securities.
The Bank has been able to maintain its deposit base while not significantly
increasing its costs despite intense competition from other depositories and
mutual funds. The average cost of interest-bearing liabilities has decreased
slightly from 5.04% to 5.00%.

Provision for Loan Losses

     Based on management's evaluation of the loan portfolio, a provision for
loan losses of $262,000 was recorded during the year ended December 31, 1998.
The provision for loan losses was $24,000 for year ended December 31, 1997. At
December 31, 1998, the ratio of non-performing loans to total loans was 0.25%
compared to 0.30% at December 31, 1997. The allowance for loan losses represents
0.48% of total loans receivable at December 31, 1998 compared to 0.50% at
December 31, 1997. Based on management's evaluation of the loan portfolio, past
loan loss experience, and known and inherent risks in the portfolio, management
believes that the allowance is adequate.

Noninterest Income

     Total noninterest income for the year ended December 31, 1998 was $24.9
million, an increase of $7.8 million from the 1997 year. Gains on sales of
loans, mortgage-backed and investment securities totaled $2.2 million for the
year, compared to net gains of $23,000 recorded in 1997. In 1997, the Bank sold
$59 million of adjustable-rate mortgage loans, recording a loss of $391,000. The
loan sale and subsequent reinvestment was part of a restructuring of the loan
portfolio to improve the portfolio yield. The increase in other fees and
commissions of $5.0 million from $13.7 million in 1997 to $18.7 million in 1998,
is primarily attributable to the increase of $3.8 million in origination fees
contributed by Preferred.

Noninterest Expense

     Noninterest expense for the year ended December 31, 1998 totaled $51.8
million, an increase of $9.3 million. The year ended December 31, 1998 included
$3.8 million of merger related costs, which included professional fees, data
processing conversion costs and employee severance. The year ended December 31,
1997 included $1.2 million in non-recurring expenses due to the acquisition of
Liberty Bancorp. Compensation and benefits increased $5.4 million, to $28.8
million for 1998. Of this increase, $2.5 million is attributable to commissions
paid on loan originations and $2.2 million is due to severance pay outs.
Occupancy expense for the year ended December 31, 1998 totaled $6.7 million, an
increase of $1.1 million from the 1997 year. This increase is primarily due to
increased depreciation expense on office equipment. Purchases of premises and
equipment for the year totaled $4.0 million. All other components of noninterest
expense increased $2.8 million to $16.3 million. Of the $2.8 million increase,
$1.6 million is attributable to increased loan originations.

Income Tax Provision

     The provision for income taxes for the year ended December 31, 1998 was
$9.9 million. The effective tax rate for the 1998 year was 39.5% compared to
37.1% for the 1997 year. The higher effective tax rate for the 1998 year was
primarily the result of certain non deductible acquisition costs.

                                       35
<PAGE>

Average Balance Sheets

     The following table sets forth certain information relating to the
Company's Consolidated Statements of Financial Condition and reflects the
average yield on assets and the average cost of liabilities for the periods
indicated. Such yields and costs are derived by dividing income or expense by
the average balance of assets or liabilities, respectively, for the periods
shown. Average balances are derived from average daily balances and include non-
performing loans. The yields and costs include fees which are considered
adjustments to yields.

<TABLE>
<CAPTION>
                                                                                             Year Ended
                                               -------------------------------------------------------------------------------
                                                       December 31, 1999                  December 31, 1998
                                               -------------------------------    -------------------------------   ----------
                                                                       Average                            Average
                                                   Average              Yield/      Average                Yield/     Average
(Dollars in thousands)                             Balance   Interest    Cost       Balance  Interest       Cost      Balance
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>       <C>        <C>        <C>          <C>       <C>
ASSETS:
Interest-earning assets:
Mortgage loans, net                            $ 1,077,250     80,038    7.43%    1,140,899    85,068       7.46%   1,128,371
Home equity lines of credit                         96,796      7,236    7.48        95,211     7,489       7.87       82,486
Consumer loans and leases                          114,909      9,254    8.05        60,482     5,027       8.31       34,286
Mortgage-backed securities                         415,255     26,427    6.36       420,393    27,768       6.61      196,558
Interest-bearing deposits                           59,413      2,808    4.73        47,508     2,600       5.47       25,579
Investment securities                              100,255      6,897    6.88       130,878     9,123       6.97      129,753
- ------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets                    1,863,878    132,660    7.12     1,895,371   137,075       7.23    1,597,033
Noninterest-earning assets                          97,580                           79,718                            78,756
- ------------------------------------------------------------------------------------------------------------------------------
Total assets                                   $ 1,961,458                        1,975,089                         1,675,789
==============================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY:
Interest-bearing liabilities:
Deposits:
Savings accounts                               $ 1,040,931     49,090    4.72%    1,088,987    56,266       5.17%   1,034,046
NOW interest-bearing accounts                       62,941        617    0.98        64,991       623       0.96       68,856
Money market accounts                               85,097      2,761    3.24       104,009     3,367       3.24       91,476
- ------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits                  1,188,969     52,468    4.41     1,257,987    60,256       4.79    1,194,378
Funds borrowed:
Borrowed funds                                     500,148     26,888    5.38       438,507    24,567       5.60      235,108
Collateralized mortgage obligations                      -          -       -           379        44      11.61        1,528
- ------------------------------------------------------------------------------------------------------------------------------
Total funds borrowed                               500,148     26,888    5.38       438,886    24,611       5.61      236,636
- ------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities               1,689,117     79,356    4.70     1,696,873    84,867       5.00    1,431,014
Other liabilities                                   97,552                           96,750                            83,150
- ------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                1,786,669                        1,793,623                         1,514,164
Stockholders' equity                               174,789                          181,466                           161,625
- ------------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity     $ 1,961,458                        1,975,089                         1,675,789
==============================================================================================================================
Net interest income/interest rate spread                       53,304    2.42%                 52,208       2.23%
==============================================================================================================================
Net interest-earning assets/
 net interest margin                           $   174,761               2.86%      198,498                  2.75%    166,019
==============================================================================================================================
Interest-earning assets to
 interest-bearing liabilities                         1.10X                            1.12X                             1.12X
==============================================================================================================================

<CAPTION>
                                                                                  At December 31,
                                      --------------------------------
                                              December 31, 1997                         1999
                                      -------------------------------------------------------------
                                                               Average
                                                                Yield/                       Yield/
(Dollars in thousands)                            Interest       Cost          Balance       Cost
- ---------------------------------------------------------------------------------------------------
<S>                                   <C>                      <C>          <C>              <C>
ASSETS:
Interest-earning assets:
Mortgage loans, net                                 87,341       7.74%      $ 1,109,392       7.53%
Home equity lines of credit                          6,650       8.06           100,507       8.21
Consumer loans and leases                            2,650       7.73           153,367       8.19
Mortgage-backed securities                          13,584       6.91           356,434       6.65
Interest-bearing deposits                            1,423       5.56            11,598       4.14
Investment securities                                8,853       6.82            91,877       7.04
- ---------------------------------------------------------------------------------------------------
Total interest-earning assets                      120,501       7.55         1,823,175       7.40
Noninterest-earning assets                                                      139,133
- ---------------------------------------------------------------------------------------------------
Total assets                                                                $ 1,962,308
===================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY:
Interest-bearing liabilities:
Deposits:
Savings accounts                                    53,338       5.16%      $ 1,039,865      4.84%
NOW interest-bearing accounts                        1,352       1.96            63,616      0.96
Money market accounts                                2,892       3.16            84,644      3.31
- ---------------------------------------------------------------------------------------------------
Total interest-bearing deposits                     57,582       4.82         1,188,125      4.52
Funds borrowed:
Borrowed funds                                      14,398       6.12           538,150      5.38
Collateralized mortgage obligations                    187      12.24                 -         -
- ---------------------------------------------------------------------------------------------------
Total funds borrowed                                14,585       6.16           538,150      5.38
- ---------------------------------------------------------------------------------------------------
Total interest-bearing liabilities                  72,167       5.04         1,726,275      4.79
Other liabilities                                                                82,362
- ---------------------------------------------------------------------------------------------------
Total liabilities                                                             1,808,637
Stockholders' equity                                                            153,671
- ---------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                  $ 1,962,308
===================================================================================================
Net interest income/interest rate spread            48,334       2.51%                       2.61%
===================================================================================================
Net interest-earning assets/
 net interest margin                                             3.03%
===================================================================================================
Interest-earning assets to
 interest-bearing liabilities
===================================================================================================
</TABLE>



                                       36
<PAGE>

Rate/Volume Analysis

     The following table presents the extent to which changes in interest rates
and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected the Company's interest income and interest expense
during the periods indicated. Information is provided in each category with
respect to (i) changes attributable to changes in volume (changes in volume
multiplied by prior rate), (ii) changes attributable to changes in rate (changes
in rate multiplied by prior volume), and (iii) the net change. The changes
attributable to the combined impact of volume and rate have been allocated
proportionately to the changes due to volume and the change due to rate.

<TABLE>
<CAPTION>
                                          Year Ended December 31, 1999          Year Ended December 31, 1998
                                                  Compared To                          Compared To
                                          Year Ended December 31, 1998          Year Ended December 31, 1997
                                       -----------------------------------------------------------------------
                                               Increase (Decrease)                   Increase (Decrease)
                                             In Net Interest Income                In Net Interest Income
                                                     Due To                                Due To
                                       ------------------------------------------------------------------------
(In thousands)                           Volume       Rate        Net        Volume         Rate           Net
- ---------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>        <C>           <C>          <C>           <C>
INTEREST-EARNING ASSETS:
Mortgage loans, net                    $ (4,692)      (338)    (5,030)          950       (3,223)       (2,273)
Home equity lines of credit                 123       (376)      (253)        1,000         (161)          839
Consumer loans and leases                 4,389       (162)     4,227         2,164          213         2,377
Mortgage-backed securities                 (328)    (1,013)    (1,341)       14,799         (615)       14,184
Interest-bearing deposits                   592       (384)       208         1,251          (22)        1,229
Investment securities                    (2,109)      (117)    (2,226)           17          201           218
- ---------------------------------------------------------------------------------------------------------------
  Total                                  (2,025)    (2,390)    (4,415)       20,181       (3,607)       16,574
- ---------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES:
Deposits                                 (3,184)    (4,604)    (7,788)        3,036         (362)        2,674
Funds borrowed                            3,320     (1,043)     2,277        11,434       (1,408)       10,026
- ---------------------------------------------------------------------------------------------------------------
  Total                                     136     (5,647)    (5,511)       14,470       (1,770)       12,700
- ---------------------------------------------------------------------------------------------------------------
Net change in net interest income      $ (2,161)     3,257      1,096         5,711       (1,837)        3,874
===============================================================================================================
</TABLE>

                                       37
<PAGE>

Financial Condition

     At December 31, 1999, total assets of the Company were $1.96 billion, a
     decrease of $20.2 million, from 1998.

  The Company's $1.4 billion loan portfolio consists primarily of mortgage loans
on residential real estate. Home equity lines of credit, commercial leases and
consumer loans represent $247 million, or 16.9% of the loan portfolio. The
Company originated and purchased $975 million in loans during 1999 offset by
sales of $645 million and cash repayments of $300 million. The composition of
the Bank's loan portfolio has been changing as a result of an emphasis on multi-
family, commercial real estate loans, home equity lines of credit and indirect
auto lending in an attempt to improve the overall yield on loans.

  The securities portfolio at December 31, 1999 was $421 million. During the
year, the Company purchased $312 million of mortgage-backed and investment
securities, offset by sales, maturities and principal repayments of $329
million.

  Deposits decreased $56 million to $1.24 billion at December 31, 1999. The
deposit base and the interest paid on deposits continues to be affected by
alternative investment products and competition within the Company's market
areas. Borrowings increased by $74 million. This increase was necessitated as a
result of the decrease in the deposit base.

  Stockholders' equity decreased $32 million to $154 million at December 31,
1999. On February 2, 1999, the Company announced a stock repurchase plan under
which the Company was authorized to repurchase up to 1,146,000 shares of its
outstanding common stock. On November 3, 1999, the Company announced the
completion of the 10 percent stock repurchase plan. The total common shares were
purchased at an average price of $20.70 or $24 million, which is reflected as a
reduction in stockholders' equity. Also on November 3, 1999, the Company
announced a new stock repurchase program, whereby up to 10 percent of the
outstanding common stock or 1,036,000 shares could be repurchased. As of
December 31, 1999, 222,800 shares had been purchased under this new repurchase
program for a total of $4 million at an average price of $19.86 per share. In
addition, stockholders' equity was reduced by $17 million as a result of changes
in the market values of investment securities and mortgage-backed securities
available for sale, net of tax. At December 31, 1999, the number of common
shares outstanding was 10,177,188 and the book value per common share
outstanding was $15.10.

Asset/Liability Management

  The Company's asset and liability management strategy attempts to minimize the
risk of a significant decrease in net interest income caused by changes in the
interest rate environment without penalizing current income. Net interest
income, the primary source of the Company's earnings, is affected by interest
rate movements. To mitigate the impact of changes in interest rates, a balance
sheet must be structured so that repricing opportunities exist for both assets
and liabilities in approximately equivalent amounts at basically the same time
intervals.

  The Company seeks to reduce the volatility of its net interest income by
managing the relationship of interest rate sensitive assets to interest rate
sensitive liabilities. To accomplish this, the Company has attempted to increase
the percentage of assets, whose interest rates adjust more frequently, and to
reduce the average maturity of such assets. A focus in recent years, had been
the origination of adjustable-rate residential real estate loans. The Company
currently originates shorter maturity fixed-rate commercial real estate loans,
home equity lines of credit and consumer loans, which generally mature or
reprice more quickly than fixed-rate residential real estate loans.

  However, adjustable-rate loans are nearly as likely to refinance in low
interest rate environments as fixed-rate loans. Often, interest rate cycles
allow for these refinancings before the adjustable-rate loans can adjust to
fully indexed market rates. In such declining interest rate environments, that
result in high levels of loan refinancings, the Company may decide to acquire
longer fixed-rate mortgage loans or mortgage-backed securities. To provide an
acceptable level of interest rate risk, the Company utilizes a funding strategy
using long-term Federal Home Loan Bank borrowings. Imbalances in repricing
opportunities at any point in time constitute an interest sensitivity gap, which
is the difference between interest sensitive assets and interest sensitive
liabilities. These static measurements do not reflect the results of any
potential activity and are best used as early indicators of potential interest
rate exposures.

                                       38
<PAGE>

  As part of its asset/liability strategy, the Company has implemented a policy
to maintain its cumulative one-year interest sensitivity gap ratio within a
range of (15%) to 15% of total assets, which reflects the current interest rate
environment and allows the Company to maintain an acceptable net interest rate
spread. The gap ratio will fluctuate as a result of market conditions and
management's expectation of future interest rate trends.

  The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at December 31, 1999, which are
anticipated by the Company to reprice or mature in each of the future time
periods shown. Except as stated below, the amounts of assets and liabilities
shown which reprice or mature during a particular period were based upon the
contractual terms of the asset or liability or certain assumptions concerning
the amortization and prepayment of such assets and liabilities. Savings
accounts, NOW accounts and money market accounts, which collectively totaled
$352 million at December 31, 1999, were assumed to be withdrawn at annual
percentage rates of 17%, 37% and 79%, respectively. Management believes that
these assumptions approximate actual experience and considers them reasonable,
although the actual amortization and repayment of assets and liabilities may
vary substantially.

<TABLE>
<CAPTION>
                                                                                At December 31, 1999
                                                                      More Than      More Than
                                                        1 Year         1 Year         3 Years         More Than
(Dollars in thousands)                                  Or Less      To 3 Years     To 5 Years          5 Years     Total
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>            <C>              <C>        <C>
INTEREST-EARNING ASSETS:
Mortgage loans (1)                                   $  324,986         191,455        187,942       407,149    1,111,532
Home equity lines of credit (1)                         100,295               -              -             -      100,295
Consumer loans and leases (1)                             9,566          33,281         98,426        11,654      152,927
Mortgage-backed securities (2)                          110,681          38,353         33,237       195,572      377,843
Interest-bearing deposits                                11,598               -              -             -       11,598
Investment securities (2)                                28,702               -          3,000        64,720       96,422
- -------------------------------------------------------------------------------------------------------------------------
  Total interest-earning assets                         585,828         263,089        322,605       679,095    1,850,617
INTEREST-BEARING LIABILITIES:
Savings accounts                                         34,689          52,689         34,349        82,325      204,052
NOW interest-bearing accounts                            23,538          21,546          5,765        12,767       63,616
Money market accounts                                    66,869           9,312          4,434         4,029       84,644
Certificate accounts                                    567,391         255,113         13,309             -      835,813
Borrowed funds                                          186,950         138,700        112,500       100,000      538,150
- -------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities                    879,437         477,360        170,357       199,121    1,726,275
- -------------------------------------------------------------------------------------------------------------------------
Interest sensitivity gap                             $ (293,609)       (214,271)       152,248       479,974      124,342
=========================================================================================================================
Cumulative interest sensitivity gap                  $ (293,609)       (507,880)      (355,632)      124,342
=========================================================================================================================
Cumulative interest sensitivity gap as a
  percentage of total assets                             (14.77)%        (25.54)        (17.89)         6.25
Cumulative net interest-earning assets as a
  percentage of interest-bearing liabilities              66.61%          62.57          76.71        107.20
=========================================================================================================================
</TABLE>

(1)  For purposes of the gap analysis, mortgage loans, home equity lines of
     credit and consumer loans and leases are not reduced by the allowance for
     loan losses and are reduced for non-performing loans.

(2)  Mortgage-backed and investment securities are not increased or (decreased)
     by unrealized gains (losses) resulting from the accounting for available
     for sale securities under SFAS No. 115. (See accompanying notes to
     consolidated financial statements.)

     Certain shortcomings are inherent in the method of analysis presented in
the foregoing table. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates. Additionally, certain assets, such as ARM loans, have features
which restrict changes in interest rates on a short-term basis and over the life
of the asset. Further, in the event of a change in interest rates, prepayment
and early withdrawal levels would likely deviate significantly from those
assumed in calculating the table. Finally, the ability of many borrowers to
service their debt may decrease in the event of an interest rate increase.

                                       39
<PAGE>

Liquidity

  The Company's primary sources of funds are deposits, borrowings, proceeds from
principal and interest payments on loans and mortgage-backed securities and the
sale of loans.  While maturities and scheduled amortization of loans and
mortgage-backed securities are a predictable source of funds, deposit flows and
mortgage prepayments are greatly influenced by interest rate cycles and economic
conditions.

  The Bank is required by regulation to maintain specific minimum levels of
liquid investments. Regulations currently in effect require the Bank to maintain
liquid assets at least equal to 4.0% of the sum of its average daily balance of
net withdrawable accounts and short-term borrowed funds. This regulatory
requirement may be changed from time to time by the OTS to reflect current
economic conditions and deposit flows. The average liquidity ratio for the Bank
for the quarter ended December 31, 1999 was 13.64% and exceeded the then
applicable requirement of 4%.

  The Company's most liquid assets are cash and cash equivalents, which include
investments in highly liquid, short-term investments and interest-bearing
deposits. The levels of these assets are dependent on the Company's operating,
financing, lending, and investing activities during any given period. At
December 31, 1999 and 1998, cash and cash equivalents totaled $60.5 million and
$81.0 million, respectively.

  Liquidity management for the Company is both a daily and long-term function of
the Company's management strategy. Excess funds are generally invested in short-
term investments such as federal funds and interest-bearing deposits. In the
event that the Company should require funds beyond its ability to generate them
internally, additional sources of funds are available through the use of FHLB
advances.

  The Company's cash flows are comprised of three classifications: cash flows
from operating activities, cash flows from investing activities, and cash flows
from financing activities.

  Net cash related to operating activities, consisting primarily of interest and
dividends received less interest paid on deposits, and the origination and sale
of loans, provided $143.9 million for the year ended December 31, 1999 and
utilized $59.3 million for the year ended December 31, 1998.

  Net cash related to investing activities, consisting primarily of principal
collections on loans and mortgage-backed securities and proceeds from the sale
or maturity of loans, mortgage-backed securities, and investment securities,
offset by disbursements for loans originated or purchased for investment,
purchases of mortgage-backed securities and investment securities, utilized
$146.7 million for the year ended December 31, 1999 and $163.0 million for the
year ended December 31, 1998.

  Net cash related to financing activities, consisting primarily of net activity
in deposit and escrow accounts, net proceeds from borrowed funds, the payment of
dividends and the purchase of treasury stock, utilized $17.7 million for the
year ended December 31, 1999 and provided $244.7 million for the year ended
December 31, 1998.

  At December 31, 1999, the Company had outstanding commitments to originate and
purchase $92 million loans. The Company anticipates that it will have sufficient
funds available to meet its current loan commitments. Certificates of deposit
which are scheduled to mature in one year or less from December 31, 1999,
totaled $567 million. Management believes that a significant portion of such
deposits will remain with the Company.

Capital Compliance

  The Bank's tangible capital ratio at December 31, 1999, is 6.71%. This exceeds
the tangible capital requirement of 1.5% of adjusted assets by $102 million. The
Bank's leverage capital ratio at December 31, 1999, is 6.71%. This exceeds the
leverage capital requirement of 3.0% of adjusted assets by $73 million. The
Bank's risk-based capital ratio is 11.55% at December 31, 1999. The Bank
currently exceeds the risk-based capital requirement of 8.0% of risk-weighted
assets by $42 million.

                                       40
<PAGE>

Impact of Inflation and Changing Prices

  The Consolidated Financial Statements and the accompanying Notes therein have
been prepared in accordance with generally accepted accounting principles
("GAAP"), which require the measurement of financial position and operating
results in terms of historical dollars without considering the changes in the
relative purchasing power of money over time due to inflation. The impact of
inflation is reflected in the increased cost of the Company's operations. Unlike
most industrial companies, nearly all the assets and liabilities of the Company
are monetary in nature. As a result, interest rates have a greater impact on the
Company's performance than do the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or to the same
extent as the price of goods and services.

Recent and Proposed Changes in Accounting Pronouncements

  In June 1998, FASB issued SFAS No. 133, "Accounting for Derivatives
Instruments and Hedging Activities," which is effective for fiscal years
beginning after June 15, 1999. The statement requires all derivatives to be
measured at fair value and to be recognized as either assets or liabilities in
the statement of financial position. In June 1999, FASB issued SFAS No. 137,
"Accounting for Derivative Instruments and Hedging Activities-Deferral of the
Effective Date of FASB Statement No. 133." This statement defers the effective
date for one year. Management, at this time, has not determined the impact of
adopting this statement on January 1, 2001.

Year 2000

  The Company established a Year 2000 Project plan to address systems and
facilities changes necessary to properly recognize dates after 1999, assigning
implementation responsibilities, and establishing management and Board reporting
processes. The Company has not incurred any significant disruptions to
operations associated with the Year 2000 problem as a result of the date change
to January 1, 2000 or any date subsequent thereto. Nor is the Company aware of
any significant disruptions of borrowers or significant venders of the Company.
The Company's plan follows the five step approach required by its regulators:
Awareness, Assessment, Modification, Verification, and Implementation.

  Additional information about the Company's Year 2000 status at December 31,
1999 was as follows:

  Readiness: The Company's plan includes both information technology ("IT") and
non-IT systems. Most of the Company's primary Year 2000 exposure relates to IT
systems, primarily to the vendor of its account processing systems. The Company
utilizes a national third party provider for the bulk of its data processing
needs that had its Year 2000 compliant systems in production since June 30,
1998.

  Costs: The Company has not incurred material costs specifically related to its
Year 2000 program and does not expect these costs to have a significant impact
on the Company's results of operations, liquidity or capital resources. Direct
costs of the Year 2000 issue have not exceed $250,000 per year for the years
ended December 31, 1998 and 1999 and are estimated not to exceed $50,000 for the
year 2000.

  Risks: The most significant risk anticipated by the Company is the possibility
of interruptions to its account processing systems. Due to the progress
described above, the Company has not and does not presently foresee any material
interruptions to these systems.

  Contingency Plans: The Company has taken actions to comply with federal
regulatory requirements for Year 2000 contingency planning.

  Readers should be cautioned that forward looking statements contained in the
Year 2000 disclosure should be read in conjunction with the Company's
disclosures regarding "Forward-Looking Statements".

                                       41
<PAGE>

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

  As its primary interest rate risk planning tool, the Bank utilizes a market
value model. The model measures the Bank's interest rate risk by approximating
the Bank's net portfolio value ("NPV"), which is the net present value of
expected cash flows from assets, liabilities and any off-balance sheet
contracts, under a range of interest rate scenarios, which range from a 300
basis point increase to a 300 basis point decrease in market interest rates
(measured in 100 basis point increments). The Bank's asset and liability
structure results in a decrease in NPV in a rising interest rate scenario and an
increase in NPV in a declining interest rate scenario. During periods of rising
interest rates, the value of monetary assets declines more rapidly than the
value of monetary liabilities rises. Conversely, during periods of falling
interest rates, the value of monetary assets rises more rapidly than the value
of monetary liabilities declines. However, the amount of change in value of
specific assets and liabilities due to changes in interest rates is not the same
in a rising rate environment as in a falling interest rate environment (i.e.,
the amount of value increase under a specific rate decline may not equal the
amount of value decrease under an identical upward interest rate movement).

The following tables set forth the Bank's NPV at December 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                   At December 31, 1999
- ------------------------------------------------------------------------------------------
        Change in                                                    NPV as % of Economic
      Interest Rates                  Net Portfolio Value               Value of Assets
                             ----------------------------------     ----------------------
     In Basis Points                          $         %             NPV          % (1)
       (Rate Shock)            Amount       Change    Change         Ratio      Change
- --------------------------   ----------------------------------     ----------------------
                                  (Dollars in thousands)
<S>                          <C>         <C>             <C>        <C>          <C>
           300               $  89,837   $  (78,535)     (47)  %       5.02%      (3.64)  %
           200                 118,125      (50,427)     (30)          6.41       (2.25)
           100                 147,262      (21,110)     (13)          7.76       (0.90)
          Static               168,372                                 8.66
          (100)                190,549       22,177       13           9.55        0.89
          (200)                195,075       26,703       16           9.64        0.98
          (300)                181,087       12,715        8           8.85        0.19
</TABLE>

<TABLE>
<CAPTION>
                                   At December 31, 1998
- ------------------------------------------------------------------------------------------
        Change in                                                    NPV as % of Economic
      Interest Rates                  Net Portfolio Value               Value of Assets
                             ----------------------------------     ----------------------
     In Basis Points                          $         %             NPV          % (1)
       (Rate Shock)            Amount       Change    Change         Ratio      Change
- --------------------------   ----------------------------------     ----------------------
                                  (Dollars in thousands)
<S>                          <C>         <C>          <C>           <C>         <C>
           300               $ 106,287   $  (67,615)     (39)  %       5.72%      (3.07)  %
           200                 135,223      (38,679)     (22)          7.10       (1.69)
           100                 159,603      (14,299)      (8)          8.20       (0.59)
          Static               173,902                                 8.79
          (100)                180,542        6,640        4           9.00        0.21
          (200)                183,892        9,991        6           9.06        0.27
          (300)                190,320       16,418        9           9.25        0.46
</TABLE>

(1)  Based on the economic value of the Bank's assets assuming no change in
     interest rates.

  As shown by the table above, increases in interest rates will result in net
decreases in the Bank's net portfolio value, while decreases in interest rates
will result in net increases in the Bank's net portfolio value. Based upon the
Bank's market value model's analysis, a 200 basis point increase in interest
rates caused a 2.25% decrease in the ratio of NPV to the economic value of the
Bank's assets at December 31, 1999. The results of the Bank's NPV analysis
indicates that the Bank has a "moderate" interest rate risk as defined by OTS
regulations.

  The Bank's Board of Directors has adopted interest rate risk target limits
which established maximum potential decreases in the Bank's NPV of 24%, 47% and
71% in the event of 1%, 2% and 3% immediate and sustained increases in market
interest rates, respectively. As indicated in the table above, at December 31,
1999, the Bank was within such Board-approved limits. The Bank's target limits
are reviewed by the Board of Directors regularly and are changed in light of
market conditions and other factors. Certain shortcomings are inherent in the
methods of analysis presented in the computation of NPV. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
"Asset/Liability Management."

                                       42
<PAGE>

Item 8.  Financial Statements and Supplementary Data.

Alliance Bancorp
Consolidated Statements of Financial Condition

<TABLE>
<CAPTION>
                                                                              December 31,          December 31,
(In thousands, except share data)                                                     1999                  1998
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                   <C>
Assets
Cash and due from banks                                                       $     48,922                17,195
Interest-bearing deposits                                                           11,598                63,802
Investment securities available for sale, at fair value                             64,494                61,516
Mortgage-backed securities available for sale, at fair value                       356,434               332,347
Loans, net of allowance for losses of $6,031 at December 31, 1999
 and $6,350 at December 31, 1998                                                 1,363,266             1,333,401
Accrued interest receivable                                                         10,493                10,759
Real estate                                                                         20,796                20,185
Premises and equipment, net                                                         12,528                12,590
Stock in Federal Home Loan Bank of Chicago, at cost                                 27,383                24,523
Due from broker                                                                        550                71,336
Other assets                                                                        45,844                34,842
- -----------------------------------------------------------------------------------------------------------------
                                                                              $  1,962,308             1,982,496
=================================================================================================================
Liabilities and Stockholders' Equity
Liabilities:
 Deposits                                                                     $  1,242,198             1,298,044
 Borrowed funds                                                                    538,150               464,450
 Advances by borrowers for taxes and insurance                                      11,358                12,935
 Accrued expenses and other liabilities                                             16,931                21,130
- -----------------------------------------------------------------------------------------------------------------
   Total liabilities                                                             1,808,637             1,796,559
=================================================================================================================
Stockholders' Equity:
 Preferred stock, $.01 par value; authorized 1,500,000 shares;
   none outstanding                                                                      -                     -
 Common stock, $.01 par value; authorized 21,000,000 shares
     11,700,010 shares issued at December 31, 1999;
     11,617,903 shares issued at December 31, 1998                                     117                   116
 Additional paid-in capital                                                        108,093               107,130
 Retained earnings, substantially restricted                                        92,337                80,219
 Treasury stock, at cost; 1,522,822 shares at December 31, 1999 and
   154,022 shares at December 31, 1998                                             (29,857)               (1,511)
 Accumulated other comprehensive loss                                              (17,019)                  (17)
- -----------------------------------------------------------------------------------------------------------------
   Total stockholders' equity                                                      153,671               185,937
=================================================================================================================
Commitments and contingencies
- -----------------------------------------------------------------------------------------------------------------
                                                                              $  1,962,308             1,982,496
=================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                       43
<PAGE>

Alliance Bancorp
Consolidated Statements of Income

<TABLE>
<CAPTION>
                                                                         For The Year Ended December 31,
                                                      ----------------------------------------------------------------
(In thousands, except per share amounts)                       1999                    1998                     1997
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                           <C>                      <C>
Interest Income:
Loans                                                 $      96,528                  97,584                   96,641
Mortgage-backed securities                                   26,427                  27,768                   13,584
Investment securities                                         6,897                   9,123                    8,853
Interest-bearing deposits, federal funds and
 commercial paper                                             2,808                   2,600                    1,423
- ----------------------------------------------------------------------------------------------------------------------
 Total interest income                                      132,660                 137,075                  120,501
- ----------------------------------------------------------------------------------------------------------------------
Interest Expense:
Deposits                                                     52,468                  60,256                   57,582
Borrowed funds                                               26,888                  24,567                   14,398
Collateralized mortgage obligations                               -                      44                      187
- ----------------------------------------------------------------------------------------------------------------------
 Total interest expense                                      79,356                  84,867                   72,167
- ----------------------------------------------------------------------------------------------------------------------
 Net interest income                                         53,304                  52,208                   48,334
 Provision for loan losses                                      200                     262                       24
- ----------------------------------------------------------------------------------------------------------------------
 Net interest income after provision
   for loan losses                                           53,104                  51,946                   48,310
- ----------------------------------------------------------------------------------------------------------------------
Noninterest Income:
Gain (loss) on sales of:
 Loans held for sale                                            472                   1,367                     (152)
 Mortgage-backed securities available for sale                 (178)                    633                      (48)
 Investment securities available for sale                         8                     178                      223
Income from real estate operations                            3,973                   1,744                      597
Servicing fee income, net                                       306                      50                      457
ATM fee income                                                1,939                   1,965                    1,797
Other fees and commissions                                   15,048                  18,677                   13,698
Other                                                           469                     247                      490
- ----------------------------------------------------------------------------------------------------------------------
 Total noninterest income                                    22,037                  24,861                   17,062
- ----------------------------------------------------------------------------------------------------------------------
Noninterest Expense:
Compensation and benefits                                    26,520                  28,836                   23,438
Occupancy expense                                             7,344                   6,657                    5,549
Federal deposit insurance premiums                              763                     802                      788
Advertising expense                                           1,395                   1,420                    1,256
ATM expense                                                   1,282                   1,452                    1,388
Computer services                                             1,293                   1,776                    1,559
Other                                                        10,155                  10,895                    8,565
- ----------------------------------------------------------------------------------------------------------------------
 Total noninterest expense                                   48,752                  51,838                   42,543
- ----------------------------------------------------------------------------------------------------------------------
 Income before income taxes                                  26,389                  24,969                   22,829
Income tax expense                                            8,271                   9,864                    8,469
- ----------------------------------------------------------------------------------------------------------------------
 Net income                                           $      18,118                  15,105                   14,360
======================================================================================================================
Basic earnings per share                              $        1.66                    1.33                    1.34
Diluted earnings per share                            $        1.59                    1.26                    1.26
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                       44
<PAGE>

Alliance Bancorp
Consolidated Statements of Changes In Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                        Additional
                                                            Comprehensive     Common       Paid-in    Retained   Treasury
(In thousands, except share and per share amounts)                 Income      Stock       Capital    Earnings      Stock
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>       <C>           <C>        <C>
Balance at December 31, 1996                                 $                   60         37,771      61,733    (1,310)
Net income                                                         14,360         -              -      14,360         -
Other comprehensive income, net of tax
 Change in minimum pension liability                                  (27)        -              -           -         -
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                        2,261         -              -           -         -
                                                             ------------
Total comprehensive income                                         16,594
                                                             ------------
Proceeds from exercise of stock options                                           1            907           -         -
Tax benefit from stock related compensation                                       -            519           -         -
Cash paid in lieu of fractional shares                                            -              -          (5)        -
Cash dividends declared, $0.47 per share                                          -              -      (5,210)        -
Issuance of 3,930,405 shares for merger of
 Liberty Bancorp                                                                 26         65,106           -         -
Stock split effected in the form of a stock dividend                             27              -         (27)        -
Purchase of treasury stock                                                        -           (125)          -      (217)
Principal payment on ESOP                                                         -              -           -         -
Distribution of BRP stock awards                                                  -              -           -         -
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                                                    114        104,178      70,851    (1,527)
Net income                                                         15,105         -              -      15,105         -
Other comprehensive income, net of tax
 Change in minimum pension liability                                  (44)        -              -           -         -
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                       (1,603)        -              -           -         -
                                                             ------------
Total comprehensive income                                         13,458
                                                             ------------
Proceeds from exercise of stock options                                           1            697           -         -
Tax benefit from stock related compensation                                       -            773           -         -
Cash paid in lieu of fractional shares                                            -              -          (5)        -
Cash dividends declared, $0.50 per share                                          -              -      (5,732)        -
Treasury stock distributed under employee benefit
 plan                                                                             -            (17)          -         16
Issuance of 71,866 shares                                                         1          1,499           -          -
Principal payment on ESOP                                                         -              -           -          -
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                                 $                  116        107,130      80,219     (1,511)
- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                           Common          Common          Accumulated
                                                            Stock           Stock                Other
                                                         Purchase       Purchased        Comprehensive
(In thousands, except share and per share amounts)        by ESOP         by BRPs         Income (Loss)          Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>              <C>                  <C>
Balance at December 31, 1996                                (1,069)        (122)                 (604)         96,459
Net income                                                       -            -                     -          14,360
Other comprehensive income, net of tax
 Change in minimum pension liability                             -            -                   (27)            (27)
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                     -            -                 2,261           2,261
Total comprehensive income

Proceeds from exercise of stock options                          -            -                     -             908
Tax benefit from stock related compensation                      -            -                     -             519
Cash paid in lieu of fractional shares                           -            -                     -              (5)
Cash dividends declared, $0.47 per share                         -            -                     -          (5,210)
Issuance of 3,930,405 shares for merger of
 Liberty Bancorp                                              (555)           -                     -          64,577
Stock split effected in the form of a stock dividend             -            -                     -               -
Purchase of treasury stock                                       -            -                     -            (342)
Principal payment on ESOP                                    1,304            -                     -           1,304
Distribution of BRP stock awards                                 -          122                     -             122
- ------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                                  (320)           -                 1,630         174,926
Net income                                                       -            -                     -          15,105
Other comprehensive income, net of tax
 Change in minimum pension liability                             -            -                   (44)            (44)
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                     -            -                (1,603)         (1,603)
Total comprehensive income

Proceeds from exercise of stock options                          -            -                     -             698
Tax benefit from stock related compensation                      -            -                     -             773
Cash paid in lieu of fractional shares                           -            -                     -              (5)
Cash dividends declared, $0.50 per share                         -            -                     -          (5,732)
Treasury stock distributed under employee benefit
 plan                                                            -            -                     -              (1)
Issuance of 71,866 shares                                        -            -                     -           1,500
Principal payment on ESOP                                      320            -                     -             320
- ------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                                     -            -                   (17)        185,937
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
(continued)

                                       45
<PAGE>

Alliance Bancorp
Consolidated Statements of Changes In Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                                                    Common
                                                                                 Additional                          Stock
(continued)                                              Comprehensive   Common   Paid-in    Retained   Treasury   Purchased
(In thousands, except share and per share amounts)           Income      Stock    Capital    Earnings     Stock     by ESOP
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>      <C>        <C>        <C>        <C>
Balance at December 31, 1998                           $                    116     107,130    80,219     (1,511)          -
Net income                                                      18,118        -           -    18,118          -           -
Other comprehensive income, net of tax
 Change in minimum pension liability                                19        -           -         -          -           -
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                   (17,021)       -           -         -          -           -
                                                       ---------------
Total comprehensive income                                       1,116
                                                       ---------------
Proceeds from exercise of stock options                                       1         554         -          -           -
Tax benefit from stock related compensation                                   -         409         -          -           -
Cash dividends declared, $0.56 per share                                      -           -    (6,000)         -           -
Purchase of treasury stock                                                    -           -         -    (28,346)          -
- -----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999                           $                    117     108,093    92,337    (29,857)          -
- -----------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                Common            Accumulated
                                                                 Stock               Other
(continued)                                                    Purchased         Comprehensive
(In thousands, except share and per share amounts)              by BRPs          Income (Loss)        Total
- ---------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>
Balance at December 31, 1998                                           -            (17)           185,937
Net income                                                             -              -             18,118
Other comprehensive income, net of tax
 Change in minimum pension liability                                   -             19                 19
 Change in unrealized gain (loss) on securities
  available for sale, net of reclassification
  adjustment                                                           -        (17,021)           (17,021)
Total comprehensive income

Proceeds from exercise of stock options                                -              -                555
Tax benefit from stock related compensation                            -              -                409
Cash dividends declared, $0.56 per share                               -              -             (6,000)
Purchase of treasury stock                                             -              -            (28,346)
- -------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999                                           -        (17,019)           153,671
=============================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.

                                       46
<PAGE>

Alliance Bancorp
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                           Year Ended December 31,
                                                                          ----------------------------------------
(In thousands)                                                                    1999       1998       1997
- ------------------------------------------------------------------------------------------------------------------

Cash Flows From Operating Activities:
<S>                                                                           <C>            <C>        <C>
 Net income                                                                   $   18,118     15,105     14,360
 Adjustments to reconcile net income to net cash provided by
  (used in) operating activities:
  Depreciation and amortization                                                    2,677      2,135      1,614
  Distribution of BRP awards                                                           -          -        122
  Provision for loan losses                                                          200        262         24
  Amortization of premiums, discounts, and deferred loan fees                      1,389      1,004      2,042
  Originations of loans held for sale                                           (495,560)  (847,379)  (555,662)
  Sale of loans originated for resale                                            623,175    782,213    540,817
  (Gain) loss on sale of loans held for sale                                        (472)    (1,367)       152
  (Gain) loss on sale of mortgage-backed securities available for sale               178       (633)        48
  Gain on sale of investment securities available for sale                            (8)      (178)      (223)
  (Increase) decrease in accrued interest receivable                                 266       (487)      (637)
  (Increase) decrease in other assets                                             (2,026)   (11,649)     3,599
  Increase (decrease) in accrued expenses and other liabilities                   (4,019)     1,708     (4,349)
- --------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                              143,918    (59,266)     1,907
==============================================================================================================

Cash Flows From Investing Activities:
 Loans originated or purchased for investment                                   (479,927)  (427,662)  (195,196)
 Purchases of:
  Mortgage-backed securities available for sale                                 (237,352)  (359,763)  (120,349)
  Investment securities available for sale                                       (74,840)   (66,569)  (105,048)
  Stock in Federal Home Loan Bank of Chicago                                      (4,311)   (10,903)      (171)
  Premises and equipment                                                          (2,617)    (4,090)    (2,627)
 Proceeds from the sale of:
  Mortgage-backed securities available for sale                                  152,880     51,046      9,797
  Investment securities available for sale                                        23,932        234      7,001
  Stock in Federal Home Loan Bank of Chicago                                       1,451      1,969        545
  Loans held for investment                                                       22,069      7,535     65,350
 Proceeds from maturities of investment securities available for sale             43,529    138,871     45,916
 Net (increase) decrease in real estate joint ventures                              (622)    (7,981)       462
 Net assets acquired through merger, net of cash acquired                              -          -     16,417
 Principal collected on loans                                                    300,050    376,761    281,976
 Principal collected on mortgage-backed securities                               109,057    137,563     33,584
- --------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                             (146,701)  (162,989)    37,657
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(continued)

                                       47
<PAGE>

Alliance Bancorp
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
(continued)                                                                         Year Ended December 31,
                                                                              --------------------------------
(In thousands)                                                                    1999       1998       1997
- --------------------------------------------------------------------------------------------------------------

Cash Flows From Financing Activities:
<S>                                                                             <C>        <C>        <C>
 Net increase (decrease) in deposits                                             (55,846)    (7,313)    47,577
 Proceeds from borrowed funds                                                    214,327    444,000    286,050
 Repayment of borrowed funds                                                    (140,627)  (186,950)  (349,108)
 Repayment of collateralized mortgage obligations                                      -     (1,077)    (1,236)
 Net decrease in advance payments by borrowers for taxes
  and insurance                                                                   (1,577)    (1,424)      (867)
 Purchase of treasury stock                                                      (28,346)         -       (268)
 Cash dividends paid                                                              (6,180)    (5,010)    (4,327)
 Cash paid in lieu of fractional shares related to stock split                         -         (5)        (5)
 Proceeds from the sale of treasury stock                                              -      1,500          -
 Decrease in ESOP loan                                                                 -        320      1,304
 Proceeds from options exercised                                                     555        698        908
- --------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                              (17,694)   244,739    (19,972)
- --------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                             (20,477)    22,484     19,592
Cash and cash equivalents at beginning of year                                    80,997     58,513     38,921
- --------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                      $   60,520     80,997     58,513
==============================================================================================================

Supplemental Disclosures of Cash Flow Information:
 Cash paid during the year for:
  Interest                                                                    $   79,237     84,114     72,594
  Income taxes                                                                    12,335     11,503      6,368
Supplemental Disclosures of Noncash Activities:
 Loans exchanged for mortgage-backed securities                               $    1,361     39,038     60,234
 Additions to real estate acquired in settlement of loans                            718      1,420        375
==============================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                       48
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements
December 31, 1999, 1998 and 1997

1. Summary of Significant Accounting Policies

  The accounting and reporting policies of Alliance Bancorp ("Company") conform
to generally accepted accounting principles ("GAAP") and to practices within the
thrift industry. In preparing the consolidated financial statements, management
is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the statement of financial condition
and revenues and expenses for the period.  Actual results could differ from
those estimates.

  The following is a description of the more significant policies which the
Company follows in preparing and presenting its consolidated financial
statements.

A. Principles of Consolidation

  The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries. All material intercompany balances and
transactions have been eliminated.

B. Investments and Mortgage-Backed Securities

  Investments and mortgage-backed securities which the Company has the positive
intent and ability to hold to maturity are classified as "held-to-maturity" and
reported at amortized cost.  Investments and mortgage-backed securities
purchased for the purpose of being sold are classified as "trading securities"
and reported at fair value with any changes in fair value included in earnings.
All other investments that are not classified as "held-to-maturity," or
"trading" are classified as "available for sale."  Investments and mortgage-
backed securities available for sale are reported at fair value with any changes
in fair value reflected as a separate component of stockholders' equity, net of
tax.

  Gains and losses on sales are determined using the specific identification
method.  Premiums and discounts are amortized to interest income using the
interest method over the estimated remaining lives of the securities.

C. Loans Receivable

  Loans receivable are stated at unpaid principal balances adjusted for deferred
loan costs, premiums, loans in process, and allowance for loan losses.  Loan
origination fees and certain direct loan origination costs are deferred, and the
net fees or costs are recognized using the level-yield method over the
contractual life of the loans.  Any unamortized net fees or costs on loans sold
or repaid prior to maturity are recognized in the period such loans are sold or
repaid.

  The allowance for loan losses is increased by charges to income and decreased
by charge-offs (net of recoveries). Additions to the allowance for loan losses
are provided based upon a periodic evaluation by management. Management's
periodic evaluations of the adequacy of the allowance to cover probable losses
inherent in the loan portfolio are based on the Company's past loan loss
experience, known and inherent risks in the portfolio, adverse situations that
may affect the borrower's ability to repay, estimated value of any underlying
collateral, and current economic conditions.

                                       49
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

  In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the allowance for losses on loans
receivable. Such agencies may require the Company to recognize additions to the
allowance for loan losses based on their judgments of information available to
them at the time of their examination. Interest income on loans is not
recognized on loans which are 90 days or greater delinquent and on loans which
management believes are uncollectable.

  The Company follows the provisions of SFAS No. 114 "Accounting by Creditors
for Impairment of a Loan" and SFAS No. 118 "Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures," for impaired loans.
These statements apply to all loans that are identified for evaluation except
for large groups of smaller-balance homogeneous loans that are collectively
evaluated for impairment.  These loans include, but are not limited to, credit
card, residential mortgage and consumer installment loans.  Substantially all of
the Company's lending is excluded from the provisions of SFAS No. 114 and SFAS
No. 118.  Of the remaining loans which are to be evaluated for impairment,
management has determined through an internal loan review process that there
were no loans at December 31, 1999 and 1998, nor during the years ended December
31, 1999, 1998 and 1997, which met the definition of an impaired loan.  A loan
is considered impaired when it is probable that a creditor will be unable to
collect contractual principal and interest due according to the contractual
terms of the loan agreement.

D. Loans Held for Sale

  Loans classified "held for sale" are comprised of one-to four-family real
estate loans originated for resale in the secondary market or to other
investors.  Loans are identified as held for sale before or soon after
origination.  Loans held for sale are accounted for at the lower of cost or
market, with any lower of cost or market adjustment included in earnings.  The
lower of cost or market values are determined on an individual loan basis.
Gains and losses on sales of loans are recognized based upon the difference
between the selling price and the carrying value of the related loans sold.

E. Loan Servicing

  Mortgage servicing rights that are acquired through either the purchase or
origination of mortgage loans and are subsequently sold or securitized with
servicing retained, are capitalized based on an allocation of the total cost of
the mortgage loans to the mortgage servicing rights and to the loans (without
the mortgage servicing rights) based on their estimated relative fair values.
The allocation of the total cost of the loan between the mortgage servicing
rights and the loan results in increased gains on the sales of the loans,
reflecting the value of the servicing rights.

  Mortgage servicing rights are periodically evaluated for impairment based on
the fair value of those rights.  The fair value of the mortgage servicing rights
is determined by discounting the present value of estimated expected future cash
flows using a discount rate commensurate with the risks involved.  This method
of valuation incorporates assumptions used for estimates of future servicing
income and expense, including assumptions about prepayments, default, and
interest rates.  For purposes of measuring impairment, the loans underlying the
mortgage servicing rights are stratified on the basis of interest rate and type.
The amount of impairment is the amount by which the mortgage servicing rights,
net of accumulated amortization, exceed their fair value.  Impairment, if any,
is recognized through a valuation allowance and a charge to current operations.

  Mortgage servicing rights, net of valuation allowances, are amortized in
proportion to, and over the period of, the estimated net servicing revenue of
the underlying mortgages, which are collateralized by single family properties.

                                       50
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

F. Foreclosed Real Estate

  Real estate acquired through foreclosure, or deed in lieu of foreclosure, is
carried at the lower of fair value or the related loan balance on the property
at the date of foreclosure, net of costs to dispose.  Valuations are
periodically performed by management subsequent to acquisition and charges are
made to operations if the carrying value of a property exceeds its estimated net
realizable value. Costs relating to the development and improvement of property
are capitalized to the extent the carrying value does not exceed the net
realizable value of the property. Costs relating to holding the property are
charged to expense.

G. Premises and Equipment

  Premises and equipment are carried at cost less accumulated depreciation.
Depreciation is charged to operations using the straight-line method based on
the estimated useful lives of the assets, which are primarily forty years for
building and improvements, ten years for furniture and fixtures, three to five
years for equipment, and three years for automobiles. Amortization of leasehold
improvements is computed on the straight-line method over the lesser of the
lease term or useful life of the property.

H. Income Taxes

  The Company and its subsidiaries file a consolidated Federal income tax
return. The provision for Federal and State taxes on income is based on earnings
reported in the financial statements.

  The Company utilizes the asset and liability method of accounting for income
taxes.  Under the asset and liability method, deferred income taxes are
recognized for the tax consequences of "temporary differences" by applying the
applicable tax rate to differences between the financial statement carrying
amounts and the tax base of existing assets and liabilities.  The effect on
deferred taxes of a change in tax rates is recognized in income in the period
that includes the enactment date of any such tax law change.

I. Earnings Per Share

  The following table sets forth the computation of basic and diluted earnings
per share for the periods indicated:

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                                   ---------------------------------------------------
(In thousands, except share data)                                         1999             1998             1997
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                 <C>             <C>

Numerator:
 Net income                                                        $      18,118           15,105          14,360
Denominator:
 Basic earnings per share-weighted average shares                     10,907,320       11,390,447      10,746,043
 Effect of dilutive securities-stock options                             500,459          579,067         660,696
 Diluted earnings per share-adjusted weighted average
  shares                                                              11,407,779       11,969,514      11,406,739
 Basic earnings per share                                          $        1.66             1.33            1.34
 Diluted earnings per share                                        $        1.59             1.26            1.26
</TABLE>

                                       51
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

J. Comprehensive Income

  The following table sets forth the required disclosures of the
reclassification amounts as presented on the statement of changes in
stockholders' equity and the related tax effects allocated to each component of
other comprehensive income for the periods indicated:

<TABLE>
<CAPTION>
                                                                              Before           Tax             Net
                                                                               Tax          (Expense)         of Tax
(In thousands)                                                                Amount        or Benefit        Amount
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>               <C>
For the year ended December 31, 1997
Disclosure of reclassification amount:
Unrealized holding gain (loss) on securities arising during
 the period                                                                $     3,763          (1,397)          2,366
Less: reclassification adjustment for gain (loss) included in
 net income                                                                        175             (70)            105
- -----------------------------------------------------------------------------------------------------------------------
Net unrealized gain (loss) on securities                                         3,588          (1,327)          2,261
Change in minimum pension liability                                                (46)             19             (27)
- ----------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                 $     3,542          (1,308)          2,234
- ----------------------------------------------------------------------------------------------------------------------

For the year ended December 31, 1998
Disclosure of reclassification amount:
Unrealized holding gain (loss) on securities arising during
 the year                                                                  $    (1,658)            582          (1,076)
Less: reclassification adjustment for gain (loss) included in
 net income                                                                        811            (284)            527
- -----------------------------------------------------------------------------------------------------------------------
Net unrealized gain (loss) on securities                                        (2,469)            866          (1,603)
Change in minimum pension liability                                                (70)             26             (44)
- ----------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                 $    (2,539)            892          (1,647)
- ----------------------------------------------------------------------------------------------------------------------

For the year ended December 31, 1999
Disclosure of reclassification amount:
Unrealized holding gain (loss) on securities arising during
 the year                                                                  $   (26,354)          9,223         (17,131)
Less: reclassification adjustment for gain (loss) included in
 net income                                                                       (170)             60            (110)
- -----------------------------------------------------------------------------------------------------------------------
Net unrealized gain (loss) on securities                                       (26,184)          9,163         (17,021)
Change in minimum pension liability                                                 31             (12)             19
- ----------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                 $   (26,153)          9,151         (17,002)
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

K. Cash Equivalents

  For purposes of reporting cash flows, cash and cash equivalents include cash
and due from banks and interest-bearing deposits.

L. Reclassifications

  Certain reclassifications of prior year amounts have been made to conform with
the current year presentation.

                                       52
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

2. Investment Securities Available for Sale

  Investment securities available for sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                 December 31, 1999
                                       --------------------------------------------------------------
                                                                Gross        Gross
                                                  Amortized   Unrealized   Unrealized       Fair
(In thousands)                                       Cost       Gains        Losses         Value
- -----------------------------------------------------------------------------------------------------

<S>                                             <C>            <C>        <C>              <C>
United States government and agency
 obligations                                    $      66,471        -       (4,525)        61,946
Marketable equity securities                            2,284       39          (63)         2,260
Other investment securities                               285        3            -            288
- -----------------------------------------------------------------------------------------------------
                                                $      69,040       42       (4,588)        64,494
- -----------------------------------------------------------------------------------------------------

Weighted average interest rate                           6.77%
- ---------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
(In thousands)                                                   December 31, 1998
- -----------------------------------------------------------------------------------------------------

<S>                                             <C>               <C>           <C>        <C>
United States government and agency
 obligations                                    $      58,495      338            -         58,833
Marketable equity securities                            2,103      252           (6)         2,349
Other investment securities                               320       14            -            334
- -----------------------------------------------------------------------------------------------------
                                                $      60,918      604           (6)        61,516
- -----------------------------------------------------------------------------------------------------

Weighted average interest rate                           7.11%
- ------------------------------------------------------------------
</TABLE>

  The maturities of investment securities available for sale are summarized as
follows:

<TABLE>
<CAPTION>
                                                                 December 31, 1999
                                         ---------------------------------------------------------------------
                                                                  Gross            Gross
                                                  Amortized    Unrealized        Unrealized             Fair
(In thousands)                                      Cost          Gains            Losses               Value
- --------------------------------------------------------------------------------------------------------------

<S>                                        <C>                 <C>              <C>                  <C>
Due in one year or less                     $        35             -                -                   35
Due in one to five years                          3,000             -             (104)               2,896
Due in five to ten years                         44,937             3           (2,740)              42,200
Due after ten years                              18,784             -           (1,681)              17,103
Marketable equity securities                      2,284            39              (63)               2,260
- --------------------------------------------------------------------------------------------------------------
                                            $    69,040            42           (4,588)              64,494
- --------------------------------------------------------------------------------------------------------------
</TABLE>

  Proceeds from the sale of investment securities available for sale during
1999, 1998 and 1997 were $23.9 million, $234,000 and $7.0 million, respectively.
Gross gains of $25,000, $178,000 and $223,000 were realized on those sales.
Gross losses of $17,000 were realized on sales during 1999.

                                       53
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

3. Mortgage-Backed Securities Available for Sale

  Mortgage-backed securities available for sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                               December 31, 1999
                                                -----------------------------------------------------------------------------
                                                                         Gross               Gross
                                                  Amortized           Unrealized           Unrealized              Fair
(In thousands)                                       Cost                Gains               Losses                Value
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>                   <C>                  <C>                     <C>
Government National Mortgage Assoc.             $      54,830                   12              (2,414)                52,428
Federal Home Loan Mortgage
 Corporation                                           15,226                    -                (646)                14,580
Federal National Mortgage Association                  23,809                   38              (1,135)                22,712
Collateralized mortgage obligations                   283,978                    -             (17,264)               266,714
- -----------------------------------------------------------------------------------------------------------------------------
                                                $     377,843                   50             (21,459)               356,434
- -----------------------------------------------------------------------------------------------------------------------------

Weighted average interest rate                           6.65%
- -------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
(In thousands)                                                                 December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>                          <C>                <C>                   <C>
Government National Mortgage Assoc.             $     109,056                  452                (226)               109,282
Federal Home Loan Mortgage
 Corporation                                           24,515                   70                 (42)                24,543
Federal National Mortgage Association                  51,585                  360                 (87)                51,858
Collateralized mortgage obligations                   147,560                  119              (1,015)               146,664
- -----------------------------------------------------------------------------------------------------------------------------
                                                $     332,716                1,001              (1,370)               332,347
- -----------------------------------------------------------------------------------------------------------------------------

Weighted average interest rate                           6.74%
- -------------------------------------------------------------------
</TABLE>

  Proceeds from the sale of mortgage-backed securities available for sale during
1999 were $152.9 million.  Gross gains of $212,000 and gross losses of $390,000
were realized on those sales.  Proceeds from the sale of mortgage-backed
securities available for sale during 1998 were $51.0 million.  Gross gains of
$634,000 and gross losses of $1,000 were realized on those sales.  Proceeds from
the sale of mortgage-backed securities available for sale during 1997 were $9.8
million.  Gross gains of $5,000 and gross losses of $53,000 were realized on
those sales.

                                       54
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

4. Loans

  Loans are summarized as follows:

<TABLE>
<CAPTION>
                                                                   December 31,                     December 31,
(In thousands)                                                         1999                             1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                                  <C>
Real estate loans:
One-to four-family:
 Held for investment                                      $       709,965                          745,726
 Held for sale                                                     13,346                          110,617
Multi-family                                                      172,614                          165,628
Commercial real estate                                            140,480                          112,826
Construction loans                                                173,866                           56,949
Land                                                                2,766                            2,167
- ----------------------------------------------------------------------------------------------------------
 Total real estate loans                                        1,213,037                        1,193,913
Other loans:
Commercial leases                                                  20,846                           24,243
Home equity lines of credit                                       100,077                           92,266
Commercial business loans                                           4,163                            4,325
Consumer loans                                                    126,521                           58,453
- ----------------------------------------------------------------------------------------------------------
 Total other loans                                                251,607                          179,287
- ----------------------------------------------------------------------------------------------------------
 Total all loans                                                1,464,644                        1,373,200
Add (deduct):
Loans in process                                                  (95,726)                         (33,615)
Premiums and deferred loan costs, net                                 379                              166
Allowance for loan losses                                          (6,031)                          (6,350)
- ----------------------------------------------------------------------------------------------------------
                                                          $     1,363,266                        1,333,401
- ----------------------------------------------------------------------------------------------------------

Weighted average interest rate                                       7.64%                            7.50
- ----------------------------------------------------------------------------------------------------------
</TABLE>

  Adjustable-rate mortgage loans were $412.8 million and $392.3 million at
December 31, 1999 and 1998, respectively. The weighted average interest rate for
adjustable-rate mortgage loans was 7.70% and 7.46% at December 31, 1999 and
1998, respectively.

  The following is a summary of the changes in the allowance for loan losses:

<TABLE>
<CAPTION>
                                                                       For The Year Ended December 31,
                                                   --------------------------------------------------------------------
(In thousands)                                               1999                   1998                   1997
- ------------------------------------------------------------------------------------------------------------------------

 <S>                                           <C>    <C>                    <C>                    <C>
 Balance at beginning of year                       $                6,350                  6,170                  3,023
 Balance acquired in merger                                              -                      -                  3,203
 Provision for loan losses                                             200                    262                     24
 Charge-offs, net of recoveries                                       (519)                   (82)                   (80)
- ------------------------------------------------------------------------------------------------------------------------
 Balance at end of year                             $                6,031                  6,350                  6,170
- -----------------------------------------------------------------------------------------------------------------------
 </TABLE>


                                       55
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

              Non-accrual loans were as follows:

 <TABLE>
 <CAPTION>
                                                          Percent of
Year                                Number    Amount      Total Loans
 --------------------------------------------------------------------------
(Dollars in thousands)
<S>                                <C>        <C>          <C>
December 31, 1999                   108       $  4,541     0.33%
December 31, 1998                    53          3,282     0.25
December 31, 1997                    48          3,693     0.30
</TABLE>

  Mortgage loans serviced for others are not included in the accompanying
consolidated statements of financial condition. The unpaid principal balances of
these loans were $272,986,000, $283,104,000 and $288,360,000 at December 31,
1999, 1998 and 1997, respectively. Included in loans serviced for others are
mortgages, totaling $84,000, $104,000 and $744,000 at December 31, 1999, 1998
and 1997, respectively, which require the Bank to repurchase the loans under
stipulated circumstances. Custodial balances maintained in connection with the
mortgage loans serviced for others and included in deposits and advance payments
by borrowers for taxes and insurance were $4,040,000, $14,536,000 and $7,991,000
at December 31, 1999, 1998 and 1997, respectively.

  The following is a summary of changes in capitalized mortgage servicing rights
for the periods indicated:

<TABLE>
<CAPTION>
                                                                       For The Year Ended December 31,
                                                   ---------------------------------------------------------
(In thousands)                                               1999                1998            1997
- ------------------------------------------------------------------------------------------------------------

<S>                                                          <C>                 <C>             <C>
Balance at beginning of year                                 $  1,629            1,010             770
Additions                                                         434            1,417             635
Amortization                                                     (736)            (620)           (396)
Change in valuation allowance                                     175             (178)              1
- ------------------------------------------------------------------------------------------------------------
Balance at end of year                                       $  1,502            1,629           1,010
- ------------------------------------------------------------------------------------------------------------
</TABLE>

  The fair value of the servicing rights at December 31, 1999, 1998, and 1997
was approximately $2,409,000, $2,071,000 and $1,869,000, respectively.

5. Accrued Interest Receivable

  Accrued interest receivable is summarized as follows:

<TABLE>
<CAPTION>
                                                                         December 31,        December 31,
(In thousands)                                                               1999               1998
- -------------------------------------------------------------------------------------------------------

<S>                                                                <C>                       <C>
Investment securities available for sale                           $        994                     697
Mortgage-backed securities available for sale                             2,074                   2,245
Loans                                                                     7,425                   7,817
- -------------------------------------------------------------------------------------------------------
                                                                   $     10,493                  10,759
- -------------------------------------------------------------------------------------------------------
</TABLE>

                                       56
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

6. Real Estate

     Real estate consisted of the following:

<TABLE>
<CAPTION>
(In thousands)                                                       December 31, 1999                December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                              <C>
Real estate owned - residential                                      $             241                              522
Real estate held for investment                                                  1,031                            1,031
Investment in real estate joint ventures:
   HSW Partners, L.P.                                                            3,312                            2,754
   Hartz-Southwest Partnership                                                   5,725                            4,212
   Prairie Trail Development Phase II                                              641                            1,344
   Church Street Associates Partnership                                            546                                -
   Prairie Pointe Limited Partnership                                              525                                -
   Hunters Farm Limited Partnership                                              2,500                                -
   Indian Creek Limited Partnership                                              2,000                                -
   New Lenox HSW Partners                                                            -                            1,099
   Wexford Limited Partnership                                                   2,086                            3,801
   Century Farms Limited Partnership                                             1,090                            4,000
   Churchview Limited Partnership                                                  323                              527
   Kedzie Limited Partnership                                                      776                              895
- -----------------------------------------------------------------------------------------------------------------------
                                                                     $          20,796                           20,185
=======================================================================================================================
</TABLE>

     Income (loss) from real estate operations is summarized for the periods
     indicated:

<TABLE>
<CAPTION>

                                                                       For The Year Ended December 31,
                                                   --------------------------------------------------------------------
(In thousands)                                                       1999                   1998                   1997
- -----------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                               <C>                    <C>
Real estate owned - residential                    $                   73                    (54)                   (60)
Rental income from office buildings                                   163                    145                    132
Real estate held for investment                                       200                    200                    200
Investment in real estate joint ventures:
   HSW Partners, L.P.                                                 566                    152                    199
   Hartz-Southwest Partnership                                      1,513                    985                    519
   Prairie Trail Development Phase II                                 378                    (93)                  (266)
   Prairie Pointe Limited Partnership                                  82                      -                      -
   Kimball Hill Limited Partnership                                     -                    457                   (114)
   New Lenox HSW Partners                                              16                    115                    130
   Wexford Limited Partnership                                      1,040                      -                      -
   Century Farms Limited Partnership                                  264                      4                      -
   Churchview Limited Partnership                                    (203)                   (88)                   (98)
   Kedzie Limited Partnership                                        (119)                   (79)                   (45)
- -----------------------------------------------------------------------------------------------------------------------
                                                   $                3,973                  1,744                    597
=======================================================================================================================
</TABLE>

                                       57
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

7. Premises and Equipment

     Premises and equipment, at cost, less accumulated depreciation and
amortization are summarized as follows:

<TABLE>
<CAPTION>
(In thousands)                                                       December 31, 1999                December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                                   <C>
Land                                                        $                    2,256                            2,256
Office buildings and improvements                                                7,104                            6,889
Furniture, fixtures, and equipment                                              18,060                           15,681
Leasehold improvements                                                           2,563                            2,549
- -----------------------------------------------------------------------------------------------------------------------
                                                                                29,983                           27,375
Less accumulated depreciation and amortization                                  17,455                           14,785
- -----------------------------------------------------------------------------------------------------------------------
                                                            $                   12,528                           12,590
=======================================================================================================================
</TABLE>

    Included in occupancy expense is depreciation and amortization of premises
and equipment of $2,677,000, $2,135,000 and $1,613,000 for the years ended
December 31, 1999, 1998 and 1997, respectively.

8. Deposits

  Deposits are summarized as follows:

<TABLE>
<CAPTION>
                                December 31, 1999                                                         December 31, 1998
- --------------------------------------------------------------------------------  -------------------------------------------------
                              Weighted                          Percent           Weighted                                   Percent
                               Average                         of Total            Average                                  of Total
(Dollars in thousands)            Rate             Amount      Deposits               Rate                  Amount         Deposits
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>           <C>                <C>                <C>                <C>                    <C>
DEMAND ACCOUNTS:
NOW                               1.35%     $     117,689          9.47%              0.34%          $     131,246            10.11%
Savings                           2.26            204,052         16.43               2.59                 206,826            15.93
Money market                      3.31             84,644          6.81               3.28                  82,375             6.35
- -----------------------------------------------------------------------------------------------------------------------------------
                                  2.21            406,385         32.71               2.02                 420,447            32.39
- -----------------------------------------------------------------------------------------------------------------------------------

CERTIFICATE ACCOUNTS:
Three Months Plus                 4.34             14,287          1.15               4.49                  17,351             1.34
Six Months Plus                   4.97            202,668         16.32               5.36                 344,589            26.54
One Year Plus                     5.57            385,861         31.06               5.71                 203,821            15.70
Two Year Plus                     5.47             50,171          4.04               5.89                  64,789             4.99
Three Year Plus                   5.84             15,234          1.23               6.18                  24,258             1.87
Four Year Plus                    5.50              1,880          0.15               6.22                   5,879             0.45
Five Year Plus                    6.47             72,716          5.85               6.47                  90,943             7.01
Jumbo                             5.68             61,815          4.98               5.63                  77,740             5.99
Retirement and other              4.94             31,181          2.51               5.74                  48,227             3.72
- -----------------------------------------------------------------------------------------------------------------------------------
                                  5.47            835,813         67.29               5.65                 877,597            67.61
- -----------------------------------------------------------------------------------------------------------------------------------
                                  4.40%     $   1,242,198        100.00%              4.47%          $   1,298,044           100.00%
===================================================================================================================================
</TABLE>

                                       58
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

  Contractual maturities of certificate accounts at December 31, 1999 are as
follows:

(In thousands)
- ------------------------------------------------------------

Less than 12 months                      $           567,391
12 to 24 months                                      240,430
25 to 36 months                                       14,683
Over 36 months                                        13,309
- ------------------------------------------------------------
                                         $           835,813
- ------------------------------------------------------------

  The aggregate amount of certificate accounts with a balance of $100,000 or
greater was $165.8 million at December 31, 1999 and $169.7 million at December
31, 1998.

  Interest expense for deposit accounts is summarized as follows:

<TABLE>
<CAPTION>
                                                                   For The Year Ended December 31,
                                              ------------------------------------------------------------------------
(In thousands)                                                    1999                    1998                    1997
- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                                   <C>                     <C>
NOW accounts                               $                       617                     623                   1,352
Money market accounts                                            2,761                   3,367                   2,892
Savings accounts                                                 4,853                   5,165                   5,701
Certificate accounts                                            44,237                  51,101                  47,637
- ----------------------------------------------------------------------------------------------------------------------
                                           $                    52,468                  60,256                  57,582
======================================================================================================================
</TABLE>

9. Borrowed Funds

  Borrowed funds are summarized as follows:

<TABLE>
<CAPTION>
                                                        December 31, 1999                         December 31, 1998
                                          ------------------------------------------------------------------------------------
                                                Weighted                                  Weighted
                                                 Average                                   Average
(Dollars in thousands)                              Rate                       Amount         Rate                      Amount
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                        <C>                  <C>                 <C>
Advances from the FHLB of Chicago due in:
1999                                                   -   %         $              -         7.21%           $         11,800
2000                                                4.95                       78,950         5.17                      38,950
2001                                                7.00                        1,200         7.00                       1,200
2002                                                5.71                        8,000         5.53                      12,500
2003                                                5.37                       75,000         5.37                      75,000
2008                                                5.66                      250,000         5.31                     325,000
2009                                                5.04                      125,000            -                           -
- ------------------------------------------------------------------------------------------------------------------------------
                                                    5.38%            $        538,150         5.36%           $        464,450
==============================================================================================================================
</TABLE>

  At December 31, 1999, there were $308 million in callable FHLB advances, of
which $50 million were adjustable rate.

                                       59
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

  The Bank has adopted a collateral pledge agreement whereby the Bank has agreed
to at all times keep on hand, free of all other pledges, liens, and
encumbrances, first mortgages with unpaid principal balances aggregating no less
than 167% of the outstanding secured advances from the Federal Home Loan Bank
("FHLB") of Chicago. All stock in the FHLB of Chicago is pledged as additional
collateral for these advances.

  The Bank enters into sales of securities under agreement to repurchase the
identical securities ("reverse repurchase agreements") with nationally
recognized primary securities dealers. The reverse repurchase agreements are
treated as financings and the obligations to repurchase securities sold are
reflected as borrowed funds in the consolidated statements of financial
condition. The dollar amount of the securities underlying the agreements remain
in the asset accounts. The securities underlying the agreements were delivered
to the dealers who arranged the transactions.

10. Income Taxes

Federal and State income tax expense (benefit) is summarized as follows:

<TABLE>
<CAPTION>
                                                             For The Year Ended December 31,
                                                         -------------------------------------
(In thousands)                                                   1999        1998         1997
- ----------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>         <C>
Federal:
  Current                                                $      9,468       8,745        8,190
  Deferred                                                       (993)       (299)      (1,050)
- ----------------------------------------------------------------------------------------------
                                                                8,475       8,446        7,140
State:
  Current                                                           -       1,492        1,561
  Deferred                                                       (204)        (74)        (232)
- ----------------------------------------------------------------------------------------------
                                                                 (204)      1,418        1,329
- ----------------------------------------------------------------------------------------------
Total income tax expense                                 $      8,271       9,864        8,469
==============================================================================================
</TABLE>

  The reasons for the difference between the effective income tax and the
corporate Federal income tax are as follows:

<TABLE>
<CAPTION>
                                                        For The Year Ended December 31,
                                                     -----------------------------------
(In thousands)                                            1999        1998        1997
- ----------------------------------------------------------------------------------------
<S>                                                 <C>               <C>         <C>
Federal income tax at 35% rate                       $     9,236       8,739       7,990
Items affecting Federal income tax rate:
  Valuation allowance                                        (57)        (35)       (135)
  Increase in cash surrender value of life
     insurance policies                                     (276)          -           -
  Reduction of previously established
     liability                                              (700)          -           -
  State income taxes, net of Federal benefit                (133)        895         796
  Other, net                                                 201         265        (182)
- ----------------------------------------------------------------------------------------
Income tax expense                                   $     8,271       9,864       8,469
========================================================================================
</TABLE>

  The significant components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                         For The Year Ended December 31,
                                                      -----------------------------------
(In thousands)                                             1999        1998        1997
- -----------------------------------------------------------------------------------------
<S>                                                  <C>               <C>         <C>
Deferred taxes attributable to changes in gross
  deferred tax assets and liabilities                 $     (1,140)      (338)     (1,147)
Decrease in beginning-of-year balance
  of the valuation allowance for
  deferred taxes                                               (57)       (35)       (135)
- -----------------------------------------------------------------------------------------
                                                      $     (1,197)      (373)     (1,282)
=========================================================================================
</TABLE>

                                       60
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

     The tax effects of existing temporary differences that give rise to
significant portions of the deferred tax assets and deferred tax liabilities are
as follows:

<TABLE>
<CAPTION>
                                                                        December 31,          December 31,
(In thousands)                                                                 1999                  1998
- ----------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                       <C>
Deferred tax assets:
 Unrealized loss on securities available for sale                   $         9,084                     -
 General allowances for losses on loans                                       2,329                 2,660
 Accrued pension and retirement                                               2,539                 2,716
 Capital loss carryforward                                                       51                    51
 Illinois net operating loss carryforward                                        13                    70
 Depreciation                                                                   218                    73
 Purchase mortgage servicing rights                                             121                   166
 Investment in real estate                                                      519                   612
 Other                                                                           72                    92
- ----------------------------------------------------------------------------------------------------------
   Total gross deferred tax assets                                           14,946                 6,440
 Less valuation allowance                                                       (64)                 (121)
- ----------------------------------------------------------------------------------------------------------
Net deferred tax assets                                                      14,882                 6,319

Deferred tax liabilities:
 FHLB stock dividends                                                          (346)                 (346)
 Loan fees                                                                        -                   (56)
 Excess servicing                                                               (34)                 (107)
 Tax bad debt reserve in excess of base year amount                            (765)               (1,371)
 Mortgage brokerage fees                                                          -                  (278)
 Purchase accounting                                                            (55)                 (760)
 Unrealized gain on securities available for sale                                 -                   (80)
- ----------------------------------------------------------------------------------------------------------
  Total gross deferred tax liabilities                                       (1,200)               (2,998)
- ----------------------------------------------------------------------------------------------------------
Net deferred tax asset                                              $        13,682                 3,321
==========================================================================================================
</TABLE>

     The valuation allowance for deferred tax assets as of December 31, 1998 was
$121,000. The net change in the total valuation allowance for the year ended
December 31, 1999 was a decrease of $57,000. The reversal of the valuation
allowance was made due to the utilization of state net operating losses.
Management believes it is more likely than not that the results of future
operations will generate sufficient taxable income to realize the deferred tax
assets, net of the valuation allowance.

     Retained earnings at December 31, 1999 includes approximately $24.3 million
of tax bad debt reserves for which no Federal or State income tax liability has
been provided. If in the future this amount, or a portion thereof, is used for
certain purposes, then a Federal and State tax liability, at the then current
corporate tax rate, will be imposed on the amounts so used.

                                       61
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

11. Lease Commitments

     Certain operations of the Company are conducted from leased offices under
short-term operating lease agreements which are generally renewable at the
option of the Company. Operating expenses include rental expense for office
space, net of sublease rental income, of $1,980,000, $1,958,000, and $1,804,000
for the years ended December 31, 1999, 1998 and 1997, respectively.

     The projected minimum rentals under existing leases are as follows:

(In thousands)           Year         Amount
- ---------------------------------------------
                         2000      $   1,541
                         2001          1,264
                         2002          1,124
                         2003          1,090
                         2004            983
                   Thereafter          1,327
- ---------------------------------------------
                                   $   7,329
=============================================

12. Regulatory Capital

     The Bank is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory, and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities and certain off-balance sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weighting and other factors. OTS regulations require all savings institutions to
maintain a minimum regulatory tangible capital ratio equal to 1.5% of total
assets, a minimum 3.0% leverage capital ratio, and 8.0% risk-based capital ratio
requirement. As of December 31, 1999, the Bank meets all capital adequacy
requirements to which it is subject.

     OTS regulations require that in meeting the leverage ratio, tangible and
risk-based capital standards, savings institutions must deduct investments in
and loans to subsidiaries engaged in activities not permissible for a national
bank. At December 31, 1999 the Bank had $6,126,000 investments in and loans to
subsidiaries required to be deducted.

     As of December 31, 1999, the most recent notification from the OTS
categorized the Bank as well capitalized under the regulatory framework for
prompt corrective action. There are no conditions or events since that
notification that management believes have changed the Bank's category.

                                       62
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

     The Bank's actual capital amounts and ratios as well as minimum amounts and
ratios required for capital adequacy and prompt corrective action provisions are
presented below:

<TABLE>
<CAPTION>
                                                                                           To Be Well
                                                                                       Capitalized Under
                                                                For Capital            Prompt Corrective
                                       Actual                Adequacy Purposes           Action Provisions
                              -----------------------    ------------------------    ------------------------
(Dollars in thousands)          Amount        Ratio         Amount        Ratio          Amount       Ratio
- ---------------------------   -----------------------    ------------------------    ------------------------
<S>                           <C>            <C>         <C>             <C>         <C>              <C>
As of December 31, 1999
Tangible capital
(to total assets)             $ 131,700       6.71%      $   29,438       1.50%              N/A
Core capital
(to total assets)             $ 131,700       6.71%      $   58,876       3.00%      $    98,126       5.00%
Total capital
(to risk-weighted assets)     $ 136,632      11.55%      $   94,679       8.00%      $   118,349      10.00%
Core capital
(to risk-weighted assets)     $ 131,700      11.13%             N/A                  $    71,009       6.00%

As of December 31, 1998
Tangible capital
(to total assets)             $ 155,430       7.95%      $   29,322       1.50%              N/A
Core capital
(to total assets)             $ 155,430       7.95%      $   58,644       3.00%      $    97,740       5.00%
Total capital
(to risk-weighted assets)     $ 160,724      14.99%      $   85,780       8.00%      $   107,225      10.00%
Core capital
(to risk-weighted assets)     $ 155,430      14.50%             N/A                  $    64,335       6.00%
</TABLE>

  A reconciliation of the Bank's equity capital at December 31, 1999 and 1998 is
as follows:

<TABLE>
<CAPTION>
(In thousands)                                                       December 31, 1999       December 31, 1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                      <C>
Stockholders' equity per financial statements                       $    153,671                       185,937
Less:
  Holding Company stockholders' equity not available
    for regulatory capital                                                28,981                        21,569
  Goodwill and other intangibles                                           1,272                         1,394
  Disallowed servicing assets and deferred tax assets                      2,449                         3,189
  Investments in and advances to nonincludable subsidiaries
    required to be deducted                                                6,126                         4,356
  Net unrealized losses on securities available for sale,
    net of tax                                                           (16,857)                           (1)
- --------------------------------------------------------------------------------------------------------------
Stockholder's equity of the Bank for regulatory purposes            $    131,700                       155,430
==============================================================================================================
</TABLE>

                                       63
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

13. Other Postretirement Benefit Plan

     The former Liberty Bancorp maintained a post-employment medical program for
the benefit of certain of its employees who have attained the age 55 and have 10
years of service with Liberty Bancorp or a Liberty Bancorp subsidiary. In 1997,
Liberty Bancorp discontinued the availability of the post-retirement medical
program for all employees or former employees who were not eligible for or
receiving benefits under the program, except that any employee who would satisfy
the eligibility requirements if 5 years are added to his age or service or a
combination of the two (i.e., 2 years to age and 3 years to service) will
continue to be eligible for the post-retirement medical program upon termination
of employment.

     The plan is contributory, with retiree contributions adjusted annually, and
contains other cost-sharing features such as deductibles and coinsurance. The
accounting for the plan anticipates future cost-sharing changes to the written
plan that are consistent with the Bank's expressed intent to increase the
retiree contribution rate annually for the expected general inflation rate for
that year. The Bank's policy is to fund the cost of medical benefits in amounts
determined at the discretion of management.

     The Bank's postretirement plan financial data is as follows:

<TABLE>
<CAPTION>
                                                         December 31,         December 31,
(In thousands)                                                  1999                 1998
- ------------------------------------------------------------------------------------------
<S>                                                      <C>                  <C>
Change in benefit obligation:
Benefit obligation at beginning of year                  $     830                    794
Interest cost                                                   53                     54
Actuarial (gain) loss                                         (112)                    22
Benefits paid                                                  (30)                   (40)
- ------------------------------------------------------------------------------------------
Benefit obligation at end of year                        $     741                    830
==========================================================================================

Fair value of plan assets                                $       -                      -
==========================================================================================

Funded status of plan                                    $     741                    830
Unrecognized net gain                                          309                    257
- ------------------------------------------------------------------------------------------
Net amount recognized                                    $   1,050                  1,087
==========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                         For The Year Ended December 31,
                                                                       1999            1998            1997
                                                                --------------------------------------------
<S>                                                             <C>                   <C>              <C>
Components of net periodic postretirement benefit cost:
Interest cost                                                   $       53                54              55
Amortization of unrecognized gain                                      (59)              (54)            (50)
- -------------------------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost                        $       (6)                -               5
=============================================================================================================
</TABLE>

     In measuring benefits amounts for the plan years ended December 31, 199,
1998 and 1997, the health care cost trend rate for medical benefits of 8.00% for
1997, 7.00% for 1998, 6.00% for 1999, 5.50% for 2000 and later years was
assumed. The health care cost trend rate for dental benefits of 5.5% for 1997
and 1998, 6.00% for 1999 and 5.5% for 2000 and later years was assumed.
Increasing the combined health care cost trend rate by one percentage point each
year would increase the accumulated postretirement benefit obligation as of
December 31, 1999 by approximately $65,000, and the service and interest cost
components of net periodic postretirement benefit cost for the year ended
December 31, 1999 by approximately $6,000. Decreasing the combined health care
cost trend rate by one percentage point each year would decrease the accumulated
postretirement benefit obligation as of December 31, 1999 by approximately
$73,000, and the service and interest cost components of net periodic
postretirement benefit cost for the year ended December 31, 1999 by
approximately $5,000. The weighted-average discount rate used in determining the
accumulated postretirement benefit obligation was 8.00%, 6.75% and 7.00% at
December 31, 1999, 1998 and 1997, respectively.

                                       64
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

14. Officer, Director and Employee Plans

Employee Stock Ownership Plan (ESOP)

     In conjunction with the Bank's conversion, the Company formed an ESOP. The
ESOP covered substantially all employees of the Bank with more than one year of
employment who had attained the age of 21. Contributions to the ESOP by the Bank
were made to fund the principal and interest payments on the debt of the ESOP.
Total contributions made to the ESOP were $312,000 and $296,000, for the years
ended December 31, 1998 and 1997, respectively. In conjunction with the mergers,
the ESOP plan was terminated.

401(k) Plan and Trust

     The Plan is a qualified plan covering all employees of the Company who have
completed at least 1,000 hours of service for the Company within a twelve
consecutive month period and are age 21 or older. The Company adopted the Plan,
effective January 1, 1993, for the exclusive benefit of eligible employees and
their beneficiaries. The Plan also provides benefits in the event of death,
disability, or other termination of employment. Participants may make
contributions to the Plan from 1% to 15% of their earnings, subject to Internal
Revenue Service limitations. Non-elective contributions are not permitted.
Matching contributions can be made at the Company's discretion each Plan year.
The Company elected to make contributions to the Plan totaling, $250,000,
$321,000 and $104,000 for the years ended December 31, 1999, 1998 and 1997,
respectively.

Liberty Federal Bank Supplemental Executive Retirement Plan (SERP)

     During the year ended December 31, 1998, the Bank adopted a supplemental
executive retirement plan for the purpose of providing retirement benefits to
certain executive officers. The annual retirement plan benefit under the SERP is
equal to an actuarially calculated amount to provide the executive with seventy
percent of the average of his highest annual salary plus cash bonus, combined,
in any five consecutive years of the last ten calendar years ending before the
executive's benefit eligibility date, reduced by the employer-provided benefits
available to the executive for the twelve month period immediately following
attainment of his benefit age from any tax-qualified plans maintained or
terminated and paid out by the Bank. Benefits are payable in various forms in
the event of retirement, death, disability and separation from service, subject
to certain conditions defined in the plan. The Company has life insurance
policies which are intended to be used to satisfy obligations of the SERP.
Benefit costs are being accounted for in accordance with APB Opinion 12 as
amended by paragraph 13 of SFAS 106. For the years ended December 31, 1999 and
1998, $367,000 and $192,000, respectively was recorded as expense for the SERP.

Southwest Federal Savings and Loan Association Supplemental Executive Retirement
Plan (SERP)

     Southwest Federal Savings and Loan Association established a non-qualified
supplemental retirement plan for the benefit of certain key officers. This plan
was effective October 1, 1988, and is being funded through the purchase of life
insurance contracts. The funded status of the non-qualified supplemental
retirement plan is shown below.

<TABLE>
<CAPTION>
                                                          December 31,           December 31,
(In thousands)                                                   1999                   1998
- ---------------------------------------------------------------------------------------------
<S>                                                     <C>                          <C>
Change in benefit obligation:
Benefit obligation at beginning of year                  $       2,458                  2,427
Interest cost                                                      164                    173
Benefits paid                                                     (217)                  (212)
Actuarial (gain) loss                                              (66)                    70
- ----------------------------------------------------------------------------------------------
Benefit obligation at end of year                        $       2,339                  2,458
==============================================================================================
</TABLE>

                                       65
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

<TABLE>
<CAPTION>
                                                              December 31,         December 31,
(In thousands)                                                       1999                 1998
- -----------------------------------------------------------------------------------------------
<S>                                                       <C>                      <C>
Fair value of plan assets                                 $           -                      -
- -----------------------------------------------------------------------------------------------

Funded status                                             $       2,339                  2,458
Unrecognized prior service cost                                    (152)                  (167)
Unrecognized net actuarial loss                                    (208)                  (277)
- -----------------------------------------------------------------------------------------------
Net amount recognized                                     $       1,979                  2,014
===============================================================================================
</TABLE>

     The additional minimum liability required to be recognized currently
exceeds unrecognized net obligations and prior service costs. As a result, this
excess is a component of accumulated other comprehensive income, net of the
applicable tax benefit.

     Plan expense includes the following components:

<TABLE>
<CAPTION>
                                                            For The Year Ended December 31,
                                                   -----------------------------------------------
(In thousands)                                        1999               1998             1997
- --------------------------------------------------------------------------------------------------
<S>                                                <C>                   <C>              <C>
Components of net periodic benefit cost:
Interest cost                                      $    164                  173            178
Amortization of prior service cost                       16                   16             16
Recognized net actuarial loss                             2                    -              -
- --------------------------------------------------------------------------------------------------
Net periodic benefit cost                          $    182                  189            194
==================================================================================================
</TABLE>

Weighted average assumptions           1999         1998         1997
- -----------------------------------------------------------------------
Discount rate                          7.50%        7.50%        7.75%


Stock Option Plans

     The Company and its shareholders adopted Incentive Stock Option Plans for
the benefit of officers and key employees of the Company or its affiliates and a
Stock Option Plan for Outside Directors of the Company. Options available for
grant at December 31, 1999 for each plan were 319,577 and 31,101, respectively.
The term of the options issued under all plans expires ten years from the date
of grant. The options granted under the plans are exercisable not earlier than
one year after the date of grant and are subject to a vesting schedule, with the
exception of the Directors' Plan, which options became immediately exercisable
at date of grant.

     The Company applies APB Opinion 25, "Accounting for Stock Issued to
Employees," and related Interpretations in accounting for its stock option
plans. Accordingly, no compensation cost has been recognized. Had compensation
cost for the Company's stock option plans been determined based on the fair
value of the options at the grant dates for awards under those plans consistent
with the method of SFAS No. 123, "Accounting for Stock-Based Compensation," the
Company's net income and earnings per share would have been reduced to the pro
forma amounts indicated in the table below:

<TABLE>
<CAPTION>
                                                     For The Year Ended December 31,
                                       ---------------------------------------------------------
     (In thousands,
     except per share data)                    1999               1998               1997
     ---------------------------       ---------------------------------------------------------
     <S>                               <C>                      <C>                <C>
     Net Income
      As Reported                      $     18,118             15,105             14,360
      Pro Forma                              17,193             14,383             13,835
     Basic Earnings Per Share
      As Reported                      $       1.66               1.33               1.34
      Pro Forma                                1.58               1.26               1.29
     Diluted Earnings Per Share
      As Reported                      $       1.59               1.26               1.26
      Pro Forma                                1.51               1.20               1.21
</TABLE>

                                       66
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

     The fair value of each option granted was estimated using the Black-Scholes
option-pricing model. The following weighted average assumptions were used for
grants issued for the years ended December 31, 1999, 1998 and 1997,
respectively: risk free interest rates of 4.7%, 5.3%, and 6.4%; annual
volatility factors for the Company's stock of 32.8%, 25.4%, and 29.5%; dividend
yields of 2.69%, 2.00%, and 2.00%; and an average expected life of seven years.
The effects of applying SFAS No. 123 for disclosing compensation cost under such
statement, may not be representative of the effects on reported net income for
future years.

     A summary of the status of the stock options as of December 31, 1999, 1998
and 1997 and changes during these periods is presented below:

<TABLE>
<CAPTION>
                                                        Year Ended             Year Ended
                                                     December 31, 1999      December 31, 1998
                                                 ----------------------------------------------
                                                                Weighted               Weighted
                                                                Average                Average
                                                                Exercise               Exercise
                                                     Options     Price      Options     Price
- -----------------------------------------------------------------------------------------------
<S>                                                <C>          <C>        <C>         <C>
  Outstanding beginning of period                   1,143,389    $ 12.06   1,090,122    $  9.41
  Granted                                             231,300      19.81     182,300      24.53
  Exercised                                           (82,107)      6.62    (117,546)      5.94
  Forfeited                                           (94,818)     18.90     (11,487)     22.24
- -----------------------------------------------------------------------------------------------
  Outstanding at end of period                      1,197,764      13.38   1,143,389      12.06
- -----------------------------------------------------------------------------------------------
  Exercisable at end of period                        883,230      10.60     920,044       9.39
- -----------------------------------------------------------------------------------------------
  Weighted average fair value of options
   granted during the period                            $6.27                  $7.46
- -----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                              Year Ended
                                                            December 31, 1997
                                                 ---------------------------------------
                                                                               Weighted
                                                                               Average
                                                                               Exercise
                                                         Options                Price
- ----------------------------------------------------------------------------------------
<S>                                              <C>                          <C>
  Outstanding beginning of year                          589,545                 $  7.86
  Acquired through merger                                608,871                    9.09
  Granted                                                 62,430                   18.94
  Exercised                                             (156,669)                   5.80
  Forfeited                                              (14,055)                  12.46
- ----------------------------------------------------------------------------------------
  Outstanding at end of year                           1,090,122                    9.41
- ----------------------------------------------------------------------------------------
  Exercisable at end of year                             977,193                    8.57
- ----------------------------------------------------------------------------------------
  Weighted average fair value of options
   granted during the year                                 $6.82
- ----------------------------------------------------------------------------------------
</TABLE>

     In connection with the merger of Liberty Bancorp, Inc., certain options
previously granted to employees and directors of Liberty Bancorp, Inc., were
converted into options to purchase the Company's common stock. A total of
385,121 options previously granted were converted at the exchange rate to
options to purchase 405,916 shares of the Company's common stock at prices
ranging from $8.06 to $28.97 per share. Effective with the stock split effected
in the form of a stock dividend declared on August 22, 1997, the options to
purchase were converted to 608,871 at prices ranging from $5.37 to $19.31 per
share.

                                       67
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

  The following table summarizes information about the stock options outstanding
at December 31, 1999:

<TABLE>
<CAPTION>
                                    Options Outstanding          Options Exercisable
                           ----------------------------------------------------------
                                            Weighted Average                 Weighted
                                        ----------------------
                                          Remaining                           Average
                                 Options     Life     Exercise    Options    Exercise
 Range of Exercise Prices    Outstanding   (Years)     Price    Exercisable     Price
- -------------------------------------------------------------------------------------
<S>     <C>     <C>  <C>     <C>          <C>         <C>       <C>          <C>
$         5.33   to    6.33      516,300      2.2      $  5.58      516,300   $  5.58
         14.13   to   15.97      184,689      5.5        15.00      177,489     14.97
         17.25   to   19.32      164,907      5.8        18.56      142,430     18.52
         19.75   to   21.25      196,900      9.1        19.82          500     19.75
         24.25   to   25.65      134,968      8.0        25.34       46,511     25.35
                             ----------------------------------------------------------
                               1,197,764      5.0        13.38      883,230     10.60
                             ----------------------------------------------------------
</TABLE>

15. Financial Instruments With Off-Balance Sheet Risk and Concentrations of
Credit Risk

  The Company is a party to various financial instruments with off-balance sheet
risk in the normal course of its business.  These instruments include
commitments to extend credit, standby letters of credit, credit enhancements,
and forward commitments to sell loans.  These financial instruments carry
varying degrees of credit and interest rate risk in excess of amounts recorded
in the financial statements.

  Commitments to originate and purchase mortgage loans of $92 million at
December 31, 1999 represent amounts which the Company plans to fund within the
normal commitment period of 60 to 90 days.  Because the credit-worthiness of
each customer is reviewed prior to extension of the commitment, the Company
adequately controls their credit risk on these commitments, as it does for loans
recorded on the balance sheet.  As part of its effort to control interest rate
risk on these commitments, the Bank may enter into forward commitments to sell
fixed-rate mortgage-backed securities to reduce exposure to changes in loan
market prices from the time of commitment until securitization.  Fixed-rate
loans originated by the Bank may be securitized through FNMA to satisfy these
forward commitments.  The risks associated with these contracts arise from the
possible inability of the Bank to deliver the mortgage-backed securities on the
specified delivery date.  In such case, the Bank may be required to repurchase
the forward commitment to sell at the then current market price.  For the year
ended December 31, 1999, the Bank securitized and sold $1.4 million of
fixed-rate mortgage loans. No gain or loss was recorded on these sales. Of these
sales none were hedged using forward contracts. For the year ended December 31,
1998, the Bank securitized and sold $39.0 million of fixed-rate mortgage loans.
Of these sales, $33.5 million were hedged using forward contracts. The sales
resulted in a net gain of $421,243. For the year ended December 31, 1997, the
Bank securitized and sold $60.2 million of fixed-rate mortgage loans. Of these
sales, $13.3 million were hedged using forward contracts. The sales resulted in
a net gain of $30,000. There were no outstanding forward commitments to sell
FNMA mortgage-backed securities at December 31, 1999.

  The Bank has issued outstanding letters of credit totaling $3.5 million to
various municipalities regarding incomplete construction projects on which the
Bank had originated mortgage loans.

  The Federal Home Loan Bank of Chicago has issued a standby letter of credit
for $3.0 million to the State of Illinois on behalf of the Bank in order to
secure a deposit of $3.0 million.

  Additionally, the Bank has approved, but unused, home equity lines of credit,
of $108.6 million at December 31, 1999.  Approval of home equity lines is based
on underwriting standards that do not allow total borrowings, including the
equity line of credit, to exceed 100% of the current appraised value of the
customer's home.  This approval is similar to guidelines used when the Bank
originates first mortgage loans, and are a means of controlling its credit risk
on the loan.

  The Company conducts substantially all of its lending activities in the local
communities in which it serves.

                                       68
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

16. Business Combinations

Liberty Bancorp, Inc.

  On February 10, 1997, Hinsdale Financial Corporation, the holding company for
Hinsdale Federal Bank for Savings, and Liberty Bancorp, Inc., the holding
company for Liberty Federal Savings Bank, consummated their merger in a stock-
for-stock exchange.  The resulting organization was renamed Alliance Bancorp.
Liberty Federal Savings Bank was merged into Hinsdale Federal Bank for Savings,
and the resulting Bank operates under the name Liberty Federal Bank.    The
transaction was accounted for under the purchase method of accounting and 1.054
shares of Alliance Bancorp common stock were exchanged for each share of Liberty
Bancorp outstanding common stock.  There were 3,930,405 shares of common stock
of Alliance Bancorp issued for 3,733,013 shares of Liberty Bancorp common stock.
Liberty Bancorp had total assets of $680 million and deposits of $516 million at
the date of the merger.  The fair value of the net assets acquired approximated
the purchase price, accordingly; no goodwill was recorded.  Earnings for the
year ended December 31, 1997 includes the earnings of Liberty Bancorp from the
date of merger.

  The following unaudited pro forma financial information presents the combined
results of operations of Alliance Bancorp and Liberty Bancorp, Inc. as if the
acquisition had occurred on January 1, 1997.  The pro forma financial
information does not necessarily reflect the results of operations that would
have occurred had the companies constituted a single entity during the year
ended December 31, 1997.

(In thousands, except per share amounts)
- ---------------------------------------------------------
Net interest income                          $    49,767
Net income                                        14,382
Basic earnings per share                     $      1.34
Diluted earnings per share                   $      1.26

Southwest Bancshares, Inc.

  On June 30, 1998, Alliance Bancorp consummated the acquisition of Southwest
Bancshares.  The transaction was accounted for under the pooling-of-interests
method of accounting and 1.1981 shares of Alliance Bancorp common stock was
exchanged for each share of Southwest Bancshares outstanding common stock.
There were 3,411,500 shares of Alliance Bancorp shares issued for 2,847,585
shares of Southwest Bancshares.  Southwest Bancshares had total assets of $391
million and deposits of $308 million at the date of acquisition.  The
consolidated financial statements of Alliance Bancorp for periods prior to the
combination have been restated to include the accounts and the results of
operations of Southwest Bancshares for all periods presented.  There were no
material intercompany transactions prior to the acquisition and no material
differences in the accounting and reporting policies of Alliance Bancorp and
Southwest Bancshares.

  Certain operating financial data previously reported by Alliance Bancorp and
Southwest Bancshares on a separate basis and the combined amounts presented in
the accompanying consolidated financial statements are summarized as follows:

                                                    For the Year Ended
(In thousands, except per share amounts)             December 31, 1997
- -----------------------------------------------------------------------
Net interest income
 Alliance Bancorp                                    $          36,511
 Southwest Bancshares                                           11,823
                                                     ------------------
 Combined                                            $          48,334
Net income
 Alliance Bancorp                                    $          10,249
 Southwest Bancshares                                            4,111
                                                     ------------------
 Combined                                            $          14,360
Diluted earnings per share
 Alliance Bancorp                                    $            1.26
 Southwest Bancshares                                             1.49
                                                     ------------------
 Combined                                            $            1.26

                                       69
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

17. Condensed Parent Company Only Financial Statements

  The following condensed statements of financial condition at December 31, 1999
and 1998 and condensed statements of income and cash flows for the years ended
December 31, 1999, 1998 and 1997 for Alliance Bancorp should be read in
conjunction with the consolidated financial statements and the notes thereto.

CONDENSED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>
                                                                                December 31,        December 31,
(In thousands, except share data)                                                       1999                1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>
Assets:
Cash and due from banks                                                          $     6,437               5,268
Investment securities available for sale, at fair value                                2,513               2,613
Mortgage-backed securities available for sale, at fair value                               -               2,968
Real estate                                                                                -               1,099
Loan to Liberty Lincoln Service Corporation II                                         2,250               2,250
Loan to Southwest Bancshares Development Corp.                                         3,000               2,700
Equity in net assets of subsidiaries                                                 139,841             172,334
Other assets                                                                           1,182                 604
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                     $   155,223             189,836
===================================================================================================================

Liabilities and Stockholders' Equity
Liabilities:
Accrued expenses and other liabilities                                           $     1,552               3,899
- -------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                      1,552               3,899
- -------------------------------------------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stock, $.01 par value; authorized 1,500,000 shares;
 none outstanding                                                                          -                   -
Common stock, $.01 par value; authorized 21,000,000 shares
  11,700,010 shares issued at December 31, 1999;
  11,617,903 shares issued at December 31, 1998                                          117                 116
Additional paid-in capital                                                           108,093             107,130
Retained earnings, substantially restricted                                           92,337              80,219
Treasury stock, at cost; 1,522,822 shares at December 31, 1999 and
 154,022 at December 31, 1998                                                        (29,857)             (1,511)
Accumulated other comprehensive loss                                                 (17,019)                (17)
- -------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                           153,671             185,937
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                       $   155,223             189,836
===================================================================================================================
</TABLE>

                                       70
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

Condensed Parent Company Only Financial Statements
(continued)

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME                                             For The Year Ended December 31,
                                                                      -------------------------------------
(In thousands)                                                                 1999        1998        1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>         <C>
Interest income                                                            $    694         930       1,259
Interest expense                                                                  -           -           8
- -----------------------------------------------------------------------------------------------------------
Net interest income                                                             694         930       1,251
Gain on sales of investment securities available for sale                         -         178         211
Loss on sales of mortgage-backed securities available for sale                  (27)          -         (32)
Other income, net                                                               (33)         52          15
Noninterest expense                                                             823       2,035       1,142
- -----------------------------------------------------------------------------------------------------------
 Income (loss) before income tax expense (benefit) and equity in
  earnings of subsidiaries                                                     (189)       (875)        303
Income tax expense (benefit)                                                    (75)         46          84
- -----------------------------------------------------------------------------------------------------------
 Income (loss) before equity in earnings of subsidiaries                       (114)       (921)        219
Equity in earnings of subsidiaries                                           18,232      16,026      14,141
- -----------------------------------------------------------------------------------------------------------
 Net income                                                                $ 18,118      15,105      14,360
===========================================================================================================

CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
- -----------------------------------------------------------------------------------------------------------
Operating activities:
Net income                                                                 $ 18,118      15,105      14,360
Equity in earnings of subsidiaries                                          (18,232)    (16,026)    (14,141)
Dividend received from Bank                                                  40,100       3,200       4,600
Gain on sales of investment securities available for sale                         -        (178)       (211)
Loss on sales of mortgage-backed securities available for sale                   27           -          32
(Increase) decrease in other assets                                             637         (99)      1,166
Increase (decrease) in accrued expenses and other liabilities                (2,087)        822         115
- -----------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                    38,563       2,824       5,921
- -----------------------------------------------------------------------------------------------------------
Investing activities:
Net assets acquired/sold, net of cash acquired                                    -           -         173
Net decrease in investment in real estate                                     1,099           -           -
Principal payment of ESOP loan                                                    -         320       1,304
Repayment of loan to Bank                                                         -       6,450       1,000
Repayment of loan to LLSCII                                                       -           -         578
Increase in loan to Southwest Bancshares Development Corp.                     (300)       (300)          -
Investment in LLSCII                                                         (7,000)     (7,850)     (1,000)
Purchase of investment securities available for sale                           (195)       (939)     (1,248)
Proceeds from sales of investment securities available for sale                   -         233         340
Proceeds from sales of mortgage-backed securities available for sale          2,973           -       1,456
Principal payments on mortgage-backed securities                                  -           -          28
Proceeds from the maturities of investment securities                             -         250       1,000
- -----------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                          (3,423)     (1,836)      3,631
- -----------------------------------------------------------------------------------------------------------
Financing activities:
Repayment of borrowed funds                                                       -           -      (1,000)
Proceeds from options exercised                                                 555         698         908
Issuance of stock                                                                 -       1,500           -
Purchase of treasury stock                                                  (28,346)          -        (268)
Cash dividends paid                                                          (6,180)     (5,010)     (4,327)
Cash paid in lieu of fractional shares related to stock split                     -          (5)         (5)
- -----------------------------------------------------------------------------------------------------------
Net cash used in financing activities                                       (33,971)     (2,817)     (4,692)
- -----------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                          1,169      (1,829)      4,860
Cash and cash equivalents at beginning of year                                5,268       7,097       2,237
- -----------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                   $  6,437       5,268       7,097
===========================================================================================================
</TABLE>

                                       71
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

18. Operating Segments

     The Company's operations include three primary segments: banking, mortgage
brokerage and joint venture real estate developments. Through its banking
subsidiary's network of 19 retail banking facilities in Chicago; north, west and
southwestern Cook County; and DuPage County in Illinois, the Company provides
traditional community banking services such as accepting deposits and making
loans. Mortgage brokerage activities conducted through the Bank's subsidiary,
Preferred Mortgage Associates, Ltd. ("Preferred") include the origination of
primarily residential mortgage loans for sale to various investors as well as to
the Bank. Joint venture real estate activities are primarily conducted through
the Company's real estate subsidiaries. The real estate subsidiaries provide
equity financing in various developments with reputable real estate developers,
primarily for the construction of single family homes. The Company's three
reportable segments are strategic business units that are separately managed as
they offer different products and services and have different marketing
strategies. Smaller operating segments are combined and consist of financial
advice and brokerage services and holding company investments. Assets and
results of operations are based on generally accepted accounting principles,
with profit and losses of equity method investees excluded. Inter-segment
revenues and expenses are eliminated in reporting consolidated results of
operations.

     Operating segment information is as follows:

<TABLE>
<CAPTION>
                                                             Mortgage        Real Estate               Inter-segment   Consolidated
(In thousands)                                 Banking      Brokerage     Joint Ventures      Other     Eliminations          Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>           <C>                 <C>      <C>             <C>
1999
Interest income                                $  132,276       2,770                 87        747           (3,220)       132,660
Interest expense                                   79,647       2,453                476          -           (3,220)        79,356
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                52,629         317               (389)       747                -         53,304
Provision for loan losses                             200           -                  -          -                -            200
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan
  losses                                           52,429         317               (389)       747                -         53,104
Other fees and commissions                          4,950      12,343                  -      2,299           (2,299)        17,293
Other noninterest income                              701           -              4,036        201             (194)         4,744
Noninterest expense                                35,504      13,038                 14      2,689           (2,493)        48,752
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                  22,576        (378)             3,633        558                -         26,389
Income tax expense (benefit)                        6,757        (147)             1,430        231                -          8,271
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                              $   15,819        (231)             2,203        327                -         18,118
- ------------------------------------------------------------------------------------------------------------------------------------
Assets                                         $1,938,969      17,937             29,139     16,287          (40,024)     1,962,308
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       72
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

Operating Segments
(continued)

<TABLE>
<CAPTION>
                                                             Mortgage        Real Estate               Inter-segment   Consolidated
(In thousands)                                 Banking      Brokerage     Joint Ventures      Other     Eliminations          Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>           <C>                 <C>      <C>             <C>
1998
Interest income                            $   136,200          5,030                  5      1,218           (5,378)       137,075
Interest expense                                85,075          4,678                436         44           (5,366)        84,867
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                             51,125            352               (431)     1,174              (12)        52,208
Provision for loan losses                          262              -                  -          -                -            262
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for
  loan losses                                   50,863            352               (431)     1,174              (12)        51,946
Other fees and commissions                       4,785         17,221                  -      2,306           (3,620)        20,692
Other noninterest income                         2,722              -              1,505        231             (289)         4,169
Noninterest expense                             36,393         15,463                 99      3,804           (3,921)        51,838
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes               21,977          2,110                975        (93)               -         24,969
Income tax expense                               8,295            823                388        358                -          9,864
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                          $    13,682          1,287                587       (451)               -         15,105
- ------------------------------------------------------------------------------------------------------------------------------------
Assets                                     $ 1,951,121        117,738             18,368     21,970         (126,701)     1,982,496
- ------------------------------------------------------------------------------------------------------------------------------------

1997
Interest income                            $   119,578          2,072                  1      1,497           (2,647)       120,501
Interest expense                                72,417          1,802                400        195           (2,647)        72,167
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                             47,161            270               (399)     1,302                -         48,334
Provision for loan losses                           24              -                  -          -                -             24
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for
  loan losses                                   47,137            270               (399)     1,302                -         48,310
Other fees and commissions                       4,285         10,272                 16      1,876             (497)        15,952
Other noninterest income                           934              5                338        308             (475)         1,110
Noninterest expense                             30,739          9,942                152      2,682             (972)        42,543
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before  income taxes              21,617            605               (197)       804                -         22,829
Income tax expense (benefit)                     8,034            236                (69)       268                -          8,469
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                          $    13,583            369               (128)       536                -         14,360
- ------------------------------------------------------------------------------------------------------------------------------------
Assets                                     $ 1,701,972         49,162              9,105     30,199          (67,613)     1,722,825
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       73
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

19. Fair Value of Financial Instruments

     Statement of Financial Accounting Standards No. 107 "Disclosures about Fair
Value of Financial Instruments" ("SFAS No. 107") requires the disclosure of
estimated fair values of all asset, liability and off-balance sheet financial
instruments. The estimated fair value amounts under SFAS No. 107 have been
determined as of a specific point in time utilizing various available market
information, assumptions and appropriate valuation methodologies. Accordingly,
the estimated fair values presented herein are not necessarily representative of
the underlying value of the Company. Rather, the disclosures are limited to
reasonable estimates of the fair value of only the Company's financial
instruments. The use of assumptions and various valuation techniques, as well as
the absence of secondary markets for certain financial instruments, will likely
reduce the comparability of fair value disclosures between financial
institutions. The Company does not plan to sell most of its assets or settle
most of its liabilities at these fair values. The estimated fair values of the
Company's financial instruments as of December 31, 1999 and 1998 are set forth
in the following table and explanation.

<TABLE>
<CAPTION>
                                                  December 31, 1999                      December 31, 1998
(In thousands)                           Carrying Amount        Fair Value     Carrying Amount        Fair Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                      <C>                    <C>            <C>                    <C>
Financial Assets:
Cash and due from banks                  $        48,922            48,922              17,195             17,195
Interest-bearing deposits                         11,598            11,598              63,802             63,802
Investment securities                             64,494            64,494              61,516             61,516
Mortgage-backed securities                       356,434           356,434             332,347            332,347
Loans                                          1,363,266         1,362,269           1,333,401          1,399,131
Accrued interest receivable                       10,493            10,493              10,759             10,759
Stock in FHLB of Chicago                          27,383            27,383              24,523             24,523
- -----------------------------------------------------------------------------------------------------------------
Total financial assets                   $     1,882,590         1,881,593           1,843,543          1,909,273
=================================================================================================================

Financial Liabilities:
Non-maturing deposits                            406,385           406,385             420,447            420,447
Deposits with stated maturities                  835,813           835,813             877,597            885,505
Borrowed funds                                   538,150           524,333             464,450            471,985
Accrued interest payable                           2,976             2,976               2,857              2,857
- -----------------------------------------------------------------------------------------------------------------
Total financial liabilities              $     1,783,324         1,769,507           1,765,351          1,780,794
=================================================================================================================
</TABLE>

     The following methods and assumptions are used by the Company in estimating
the fair value amounts for its financial instruments.

     Cash, due from banks and interest-bearing deposits. The carrying value of
cash, due from banks and interest-bearing deposits approximates fair value due
to the short period of time between origination of the instrument and their
expected realization.

     Investment securities and mortgage-backed securities. The fair value of
these financial instruments was estimated using quoted market prices. The fair
value of FHLB stock is based on its redemption value.

     Loans receivable. The fair value of loans receivable held for investment is
based on values obtained in the secondary market. The values obtained in the
secondary market assumed the loans were securitized into pools of loans with
similar characteristics; such as interest rate floors, ceilings and time to next
rate adjustment. Loans in which the secondary market does not exist, the fair
value was estimated based on the credit quality and contractual cash flows
discounted using the current rates.

     The fair value of loans held for sale is based on the committed purchase
price to be paid by correspondent lenders.

                                       74
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

     Accrued interest receivable and payable. The carrying value of accrued
interest receivable and payable approximates fair value due to the relatively
short period of time between accrual and expected realization.

     Deposits. The fair value of deposits with no stated maturity, such as
demand deposits, savings, NOW and money market accounts are disclosed as the
amount payable on demand.

     The fair value of fixed-maturity deposits is the present value of the
contractual cash flow discounted using interest rates currently being offered
for deposits with similar remaining terms to maturity.

     Borrowed funds. The fair value of FHLB advances is the present value of the
contractual cash flows, discounted by the current rate offered for similar
remaining maturities.

     Commitments to extend credit. The fair value of commitments to extend
credit is estimated as the amount that the Company would receive or pay to
execute a new commitment with terms identical to current commitments considering
current interest rates.

                                       75
<PAGE>

Alliance Bancorp
Notes To Consolidated Financial Statements - (Continued)

20. Quarterly Results of Operations (unaudited)

     The following are the consolidated results of operations on a quarterly
basis:

<TABLE>
<CAPTION>
                                                                            For the Year Ended December 31, 1999
                                                           -------------------------------------------------------------------------
(In thousands, except per share amounts)                       1st Quarter      2nd Quarter       3rd Quarter        4th Quarter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>               <C>                <C>
Total interest income                                      $        32,497           32,902            33,527             33,734
Total interest expense                                              19,754           19,661            19,769             20,172
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                 12,743           13,241            13,758             13,562
Provision for loan losses                                               50               50                50                 50
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                 12,693           13,191            13,708             13,512
- ------------------------------------------------------------------------------------------------------------------------------------
Noninterest income:
Gain (loss) on sales of  investment securities, mortgage-
  backed securities and loans receivable                               377               70               (11)              (134)
Other noninterest income                                             6,323            6,613             5,195              3,604
- ------------------------------------------------------------------------------------------------------------------------------------
Total noninterest income                                             6,700            6,683             5,184              3,470
Noninterest expense                                                 12,876           12,775            12,246             10,855
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           6,517            7,099             6,646              6,127
Income tax expense                                                   1,916            2,592             2,018              1,745
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                 $         4,601            4,507             4,628              4,382
- ------------------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                   $          0.40             0.41              0.43               0.42
Diluted earnings per share                                 $          0.39             0.39              0.41               0.41
====================================================================================================================================

<CAPTION>
                                                                            For the Year Ended December 31, 1999
                                                           -------------------------------------------------------------------------
(In thousands, except per share amounts)                       1st Quarter      2nd Quarter       3rd Quarter        4th Quarter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                  <C>               <C>                <C>
Total interest income                                      $        32,672           34,354            35,566             34,483
Total interest expense                                              19,753           21,314            22,434             21,366
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                 12,919           13,040            13,132             13,117
Provision for loan losses                                              106               56                50                 50
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                 12,813           12,984            13,082             13,067
- ------------------------------------------------------------------------------------------------------------------------------------
Noninterest income:
Gain on sales of investment securities, mortgage-
  backed securities and loans receivable                               543              113               339              1,183
Other noninterest income                                             5,633            4,737             4,346              7,967
- ------------------------------------------------------------------------------------------------------------------------------------
Total noninterest income                                             6,176            4,850             4,685              9,150
Noninterest expense                                                 11,095           14,711            11,300             14,732
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           7,894            3,123             6,467              7,485
Income tax expense                                                   3,057            1,382             2,623              2,802
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                 $         4,837            1,741             3,844              4,683
====================================================================================================================================
Basic earnings per share                                   $          0.43             0.15              0.34               0.41
Diluted earnings per share                                 $          0.41             0.14              0.32               0.39
====================================================================================================================================
</TABLE>

                                       76
<PAGE>

                         INDEPENDENT AUDITORS' REPORT

The Board of Directors
Alliance Bancorp:

     We have audited the accompanying consolidated statements of financial
condition of Alliance Bancorp and subsidiaries ("the Company") as of December
31, 1999 and 1998, and the related consolidated statements of income, changes in
stockholders' equity, and cash flows for each of the years in the three-year
period ended December 31, 1999. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Alliance
Bancorp and subsidiaries as of December 31, 1999 and 1998, and the results of
their operations and cash flows for each of the years in the three-year period
ended December 31, 1999 in conformity with generally accepted accounting
principles.

                                             KPMG LLP


Chicago, Illinois
January 25, 2000

                                       77
<PAGE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

  None.

                                   PART III

Item 10. Directors and Executive Officers of the Registrant.

     The information relating to Directors and Executive Officers is
incorporated herein by reference to the Registrant's Proxy Statement for the
Annual Meeting of Stockholders to be held in 2000.

Item 11. Executive Compensation.

     The information relating to executive compensation is incorporated herein
by reference to the Registrant's Proxy Statement for the Annual Meeting of
Stockholders to be held in 2000.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     The information relating to security ownership of certain beneficial owners
and management is incorporated herein by reference to the Registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held in 2000.

Item 13. Certain Relationships and Related Transactions.

     The information relating to certain relationships and related transactions
is incorporated herein by reference to the Registrant's Proxy Statement for the
Annual Meeting of Stockholders to be held in 2000

                                    PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

  (a)(1)  Financial Statements

          The following consolidated financial statements of the registrant and
          its subsidiaries are filed as a part of this document under Item 8.
          Financial Statements and Supplementary Data.

          Consolidated Statements of Financial Condition as of December 31, 1999
          and 1998

          Consolidated Statements of Income for the Years Ended December 31,
          1999, 1998 and 1997

          Consolidated Statements of Changes in Stockholders' Equity for the
          Years Ended December 31, 1999, 1998 and 1997

          Consolidated Statements of Cash Flows for the Years Ended December 31,
          1999, 1998 and 1997

          Notes to Consolidated Financial Statements

          Independent Auditors' Report

  (a)(2)  Financial Statement Schedules

          All schedules are omitted because they are not required or applicable
          or the required information is shown in the consolidated financial
          statements or the notes thereto.

                                       78
<PAGE>

  (a)(3)  Exhibits

          The following exhibits are either filed as part of this report or are
          incorporated herein by reference.

          Exhibit No. 3. Certificate of Incorporation and Bylaws.

          (i)     Restated Certificate of Incorporation of Alliance Bancorp.
                  (Incorporated by reference into this document to Exhibit No. 3
                  to the Registrant's 1997 Form 10-K).

          (ii)    Bylaws of Alliance Bancorp. (Incorporated by reference into
                  this document from the exhibits to Form S-1, Registration
                  Statement, filed on March 31, 1992, Registration No. 33-
                  46877).

          Exhibit No. 10. Material Contracts.

          (i)     Revised Employment Agreement between the Bank and Kenne P.
                  Bristol.

          (ii)    Employment Agreement between the Bank and Fredric G. Novy.

          (iii)   Liberty Federal Bank Executive Supplemental Retirement Income
                  Agreement.

          (iv)    Employment Agreement between the Company and Howard A. Davis.
                  (Incorporated herein by reference into this document to
                  Exhibit No. 10 to the Registrant's 1995 Form 10-K).

          (v)     Consulting Agreement between the Bank and Richard E. Webber.

          (vi)    Form of Change in Control Agreements entered into between the
                  Company and its senior officers. (Incorporated by reference
                  into this document to Exhibit No. 10 to the Registrant's 1997
                  Form 10-K).

          (vii)   Bank Recognition and Retention Plans and Trust (Incorporated
                  by reference into this document from the attachments to the
                  Proxy Statement dated December 30, 1992 for the Annual Meeting
                  of Stockholders held on February 10, 1993).

          (viii)  Incentive Stock Option Plan. (Incorporated by reference into
                  this document from the attachments to the Proxy Statement
                  dated December 30, 1992 for the Annual Meeting of Stockholders
                  held on February 10, 1993).

          (ix)    Stock Option Plan for Outside Directors. (Incorporated by
                  reference into this document from the attachments to the Proxy
                  Statement dated December 30, 1992 for the Annual Meeting of
                  Stockholders held on February 10, 1993).

          (x)     1994 Incentive Stock Option Plan. (Incorporated by reference
                  into this document from the attachments to the Proxy Statement
                  dated December 26, 1994 for the Annual Meeting of Stockholders
                  held on February 8, 1995).

          (xi)    1997 Long-Term Incentive Stock Benefit Plan. (Incorporated by
                  reference into this document from the attachments to the Proxy
                  Statement dated May 1, 1997 for the Annual Meeting of
                  Stockholders held on May 28, 1997).

                                       79
<PAGE>

          Exhibit No. 21. Subsidiaries of the Registrant.

          Subsidiary information is incorporated herein by reference to "Part
          I - Subsidiaries"

          Exhibit No. 23. Consent of KPMG LLP

          Consent of KPMG LLP to the incorporation by reference into the
          registrant's registration statement on Form S-8 of their report
          accompanying the financial statements of the registrant for the year
          ended December 31, 1999.

     (b)  Reports on Form 8-K.

          Not Applicable

                                       80
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               ALLIANCE BANCORP
                              --------------------------------------------------
                                             (Registrant)


                              By: /s/ Kenne P. Bristol
                                 -------------------------------------
                                      Kenne P. Bristol
DATED:  March 15, 2000                President, Chief Executive
        --------------                Officer and Director


     Pursuant to the requirements of the Securities and Exchange Act of 1934,
this report has been signed by the following persons in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>
Name                                             Title                                               Date
<S>                                              <C>                                                 <C>
/s/ Kenne P. Bristol                             President, Chief Executive Officer                  March 15, 2000
- -------------------------------------------                                                          ------------------------------
Kenne P. Bristol                                 and Director

/s/ Fredric G. Novy                              Chairman of the Board of                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Fredric G. Novy                                  Directors

/s/ Richard A. Hojnicki                          Executive Vice President                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Richard A. Hojnicki                              Chief Financial Officer and Corporate Secretary
                                                 (Principal Financial Officer)

/s/ Ilene M. Bock                                Senior Vice President and Controller                March 15, 2000
- -------------------------------------------                                                          ------------------------------
Ilene M. Bock                                    (Principal Accounting Officer)

/s/ Edward J. Burns                              Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Edward J. Burns

/s/ Whit G. Hughes                               Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Whit G. Hughes

/s/ Howard R. Jones                              Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Howard R. Jones

/s/ H. Verne Loeppert                            Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
H. Verne Loeppert

/s/ David D. Mill                                Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
David D. Mill

/s/ Edward J. Nusrala                            Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Edward J. Nusrala

/s/William C. O'Donnell                          Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
William C. O'Donnell

/s/ William R. Rybak                             Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
William R. Rybak

/s/ Russell F. Stephens, Jr.                     Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Russell F. Stephens, Jr.

/s/ Donald E. Sveen                              Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Donald E. Sveen

/s/ Vernon B. Thomas, Jr.                        Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Vernon B. Thomas, Jr.

/s/ Richard E. Webber                            Director                                            March 15, 2000
- -------------------------------------------                                                          ------------------------------
Richard E. Webber
</TABLE>

                                       81

<PAGE>

Exhibit No. 23. Consent of KPMG LLP

                            CONSENT OF INDEPENDENT
                         CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
Alliance Bancorp:

We consent to incorporation by reference in the Registration Statement (No. 36-
3811768) on Form S-8 of Alliance Bancorp of our report dated January 25, 2000,
relating to the consolidated statements of financial condition of Alliance
Bancorp and subsidiaries as of December 31, 1999 and 1998, and the related
consolidated statements of income, changes in stockholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1999,
which report appears in the December 31, 1999 annual report on Form 10-K of
Alliance Bancorp.

                                    KPMG LLP


Chicago, Illinois
March 16, 2000

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          48,922
<INT-BEARING-DEPOSITS>                          11,598
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    420,928
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      1,369,297
<ALLOWANCE>                                      6,031
<TOTAL-ASSETS>                               1,962,308
<DEPOSITS>                                   1,242,198
<SHORT-TERM>                                   186,950
<LIABILITIES-OTHER>                            379,489
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           117
<OTHER-SE>                                     153,554
<TOTAL-LIABILITIES-AND-EQUITY>               1,962,308
<INTEREST-LOAN>                                 96,528
<INTEREST-INVEST>                               33,324
<INTEREST-OTHER>                                 2,808
<INTEREST-TOTAL>                               132,660
<INTEREST-DEPOSIT>                              52,468
<INTEREST-EXPENSE>                              79,356
<INTEREST-INCOME-NET>                           53,304
<LOAN-LOSSES>                                      200
<SECURITIES-GAINS>                                 302
<EXPENSE-OTHER>                                 48,752
<INCOME-PRETAX>                                 26,389
<INCOME-PRE-EXTRAORDINARY>                      26,389
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,118
<EPS-BASIC>                                       1.66
<EPS-DILUTED>                                     1.59
<YIELD-ACTUAL>                                    2.86
<LOANS-NON>                                      4,541
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 6,350
<CHARGE-OFFS>                                      567
<RECOVERIES>                                        48
<ALLOWANCE-CLOSE>                                6,031
<ALLOWANCE-DOMESTIC>                             3,580
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,451


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission