KRYSTAL COMPANY
10-Q, 1996-08-08
EATING PLACES
Previous: PDC 1991-D LTD PARTNERSHIP, 10-Q, 1996-08-08
Next: SPACELABS MEDICAL INC, 10-Q, 1996-08-08



                                                                      
                                                                      
                               FORM 10-Q                              
                                                                      
                  SECURITIES AND EXCHANGE COMMISSION                  
                                                                      
                       Washington, DC      20549                      
                                                                      
    [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE      
                    SECURITIES EXCHANGE ACT OF 1934                   
                                                                      
    For the quarterly period ended June 30, 1996                      
                                                                      
                                  OR                                  
                                                                      
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE          
         SECURITIES EXCHANGE ACT OF 1934                              
                                                                      
For the transition period from       to                               
                               -----    -----                         
                Commission file number  0-20040                       
                -------------------------------                       
                         THE KRYSTAL COMPANY                          
- ----------------------------------------------------------------------
         (Exact name of registrant as specified in its charter)       
                                                                      
             TENNESSEE                     62-0264140                 
             ---------                     ----------                 
 (State or other jurisdiction of  (IRS Employer identification        
 incorporation or organization)             Number)                   
                                                                      
          One Union Square, Chattanooga, TN   37402                   
- ----------------------------------------------------------------------
  (Address of principal executive offices, including zip code)        
                                                                      
                     (423) 757-1550                                   
- ----------------------------------------------------------------------
        (Registrant's telephone number, including area code)          
                                                                      
    Indicate by check mark whether the Registrant (1) has             
    filed all reports required to be filed by Section 13 or           
    15(d) of the Securities Exchange Act of 1934 during the           
    preceding 12 months (or for such shorter period that              
    Registrant was required to file such reports), and (2)            
    has been subject to such filing requirements for the              
    past 90 days.                                                     
                                                                      
             YES  X                     NO                            
                 ----                  ----                           
                                                                      
As of August 8, 1996, 7,491,768 shares of the Registrant's Common     
Stock were issued and outstanding.                                    
                                                                      
                                                                      
                                                                       
<PAGE>
                                                                       
                           THE KRYSTAL COMPANY                          
                           -------------------                          
                              June 30, 1996                             
                              -------------                             
                     PART I.  FINANCIAL INFORMATION                     
                     ------------------------------                     
                                                                        
                                                                        
The condensed financial statements included herein have been prepared by
the Company, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission.  Certain information and footnote 
disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been 
condensed or omitted pursuant to such rules and regulations, although 
the Company believes that the disclosures are adequate to make the 
information presented not misleading.  These condensed financial 
statements should be read in conjunction with the Company's latest 
annual report on Form 10-K.  In the opinion of management of the 
Company, all adjustments necessary to present fairly (1) the financial 
position of The Krystal Company and Subsidiary as of June 30, 1996 
and December 31, 1995, (2) the results of their operations, their 
changes in common shareholders' equity and their cash flows for the 
six months ended June 30, 1996 and July 2, 1995, and (3) the results 
of their operations for the three months ended June 30, 1996 and 
July 2, 1995 have been included.  The results of operations for the 
interim period ended June 30, 1996 are not necessarily indicative of 
the results for the full year. 
                                                                        
                                                                        
                                                                        
                                                                       
<PAGE>
<TABLE>
                                                                      
        PART I. FINANCIAL INFORMATION                                  
        -----------------------------                                  
                                                                       
Item I.  Financial Statements                                          
                                                                       
                 THE KRYSTAL COMPANY AND SUBSIDIARY                    
                 ----------------------------------                    
                    CONSOLIDATED BALANCE SHEETS                        
                    ---------------------------                        
                           (In thousands)                              
<CAPTION>                                                              
                                             June 30,      December 31,
                                              1996            1995     
                                            --------       ---------   
                                           (Unaudited)     (Audited)   
<S>                                          <C>            <C>        
ASSETS                                                                 
- -----------------                                                      
CURRENT ASSETS:                                                        
   Cash and temporary investments            $ 19,961       $ 13,713   
   Receivables                                  1,996          1,752   
   Income tax receivable                          888            609   
   Net investment in direct financing                                  
     leases-current portion                       770            856   
   Inventories                                  2,034          2,322   
   Deferred tax asset                           5,553          5,553   
   Prepayments and other                        1,272            830   
                                              -------        -------   
     Total current assets                      32,474         25,635   
                                              -------        -------   
NET INVESTMENT IN DIRECT FINANCING                                     
   LEASES, excluding current portion              532            867   
                                              -------        -------   
PROPERTY, BUILDINGS, AND EQUIPMENT, net        94,442         98,546   
                                              -------        -------   
LEASED PROPERTIES, net                          1,756          1,863   
                                              -------        -------   
OTHER ASSETS:                                                          
   Cash surrender value of life insurance       5,332          5,117   
   Other                                          742            667   
                                              -------        -------   
     Total other assets                         6,074          5,784   
                                              -------        -------   
       TOTAL ASSETS                          $135,278       $132,695   
                                              =======        =======   
<FN>                                                                   
See accompanying notes to consolidated condensed financial statements. 
</TABLE>

                                                                       
                                                                       
                                                                       
                                                                       
                                                                       
<PAGE>
<TABLE>

                                                                       
                 THE KRYSTAL COMPANY AND SUBSIDIARY                    
                 ----------------------------------                    
               CONSOLIDATED BALANCE SHEETS (CONTINUED)                 
               ---------------------------------------                 
                           (In thousands)                              
<CAPTION>                                                              
                                             June 30,     December 31, 
LIABILITIES AND SHAREHOLDERS' EQUITY           1996           1995      
- -----------------------------------          -------       ---------   
                                           (Unaudited)     (Audited)   
<S>                                          <C>            <C>        
CURRENT LIABILITIES:                                                   
   Accounts payable                          $  3,163       $  1,681   
   Accrued liabilities                         13,170          9,427   
   Current portion of long-term debt              751            432   
   Current portion of capital                                          
     lease obligations                            588            653   
                                              -------        -------   
     Total current liabilities                 17,672         12,193   
                                              -------        -------   
LIABILITIES SUBJECT TO COMPROMISE              54,366         56,909   
                                              -------        -------   
LONG-TERM DEBT, excluding current portion       3,273          3,621   
                                              -------        -------   
CAPITAL LEASE OBLIGATIONS, excluding                                   
   current portion                              2,479          2,754   
                                              -------        -------   
DEFERRED INCOME TAXES                           2,719          2,719   
                                              -------        -------   
OTHER LONG-TERM LIABILITIES                     8,269          7,852   
                                              -------        -------   
SHAREHOLDERS' EQUITY:                                                  
   Preferred stock, without par value;                                 
     5,000,000 shares authorized:                                      
     no shares issued and outstanding             -              -     
   Common stock, without par value;                                    
     15,000,000 shares authorized;                                     
     issued and outstanding, 7,491,768 shares                          
     at June 30, 1996, and 7,526,808 shares                           
     at December 31, 1995                      40,556         40,830   
   Retained earnings                            7,875          8,195   
   Deferred compensation                       (1,931)        (2,378)  
                                              -------        -------   
     Total shareholders' equity                46,500         46,647   
                                              -------        -------   
       TOTAL LIABILITIES AND                                           
         SHAREHOLDERS' EQUITY                $135,278       $132,695   
                                              =======        =======   
<FN>                                                                   
See accompanying notes to consolidated condensed financial statements. 
</TABLE>

                                                                       
                                                                       
<PAGE>
<TABLE>

                     THE KRYSTAL COMPANY AND SUBSIDIARY                       
                     ----------------------------------                       
                    CONSOLIDATED STATEMENTS OF OPERATIONS                     
                    -------------------------------------                     
               (In thousands, except per share data)(Unaudited)               
<CAPTION>                                                                     
                                     For The Three          For The Six       
                                     Months Ended,          Months Ended,     
                                  ------------------     -------------------  
                                  June 30,    July 2,     June 30,    July 2, 
                                    1996       1995         1996       1995   
                                  --------   --------     --------   -------- 
<S>                               <C>        <C>          <C>        <C>      
REVENUES:                                                                     
  Restaurant sales                $ 58,867   $ 61,269     $114,743   $117,309 
  Franchise fees                        89        163          122        228 
  Royalties                            690        577        1,308      1,089 
  Other revenues                     1,257      1,492        2,397      3,071 
                                   -------    -------      -------    ------- 
                                    60,903     63,501      118,570    121,697 
                                   -------    -------      -------    ------- 
COST AND OTHER EXPENSES:                                                      
  Cost of restaurant sales          48,471     49,942       95,240     96,610 
  Depreciation and amortization                                               
    expenses                         2,800      3,121        5,602      6,071 
  General and administrative                                                  
    expenses                         6,549      6,465       12,989     12,477 
  Other expenses, net                  988      1,155        1,951      2,365 
                                   -------    -------      -------    ------- 
                                    58,808     60,683      115,782    117,523 
                                   -------    -------      -------    ------- 
OPERATING INCOME                     2,095      2,818        2,788      4,174 
REORGANIZATION ITEM:                                                          
   Professional fees and                                                      
     other expenses                (   545)       -        ( 1,512)       -   
                                                                              
INTEREST EXPENSE                   ( 1,004)   ( 1,026)     ( 2,013)   ( 2,116)
                                                                              
INTEREST INCOME                        144        166          226        430 
                                   -------    -------      -------    ------- 
INCOME(LOSS) BEFORE PROVISION FOR                                             
  (BENEFIT FROM) INCOME TAXES          690      1,958      (   511)     2,488 
PROVISION FOR (BENEFIT FROM)                                                  
  INCOME TAXES                         264        743      (   191)       946 
                                   -------    -------      -------    ------- 
NET INCOME(LOSS)                  $    426   $  1,215     $(   320)  $  1,542 
                                   =======    =======      =======    ======= 
                                                                              
EARNINGS(LOSS) PER COMMON SHARE   $   0.06   $   0.16     $(  0.04)  $   0.21 
                                   =======    =======      =======    ======= 
WEIGHTED AVERAGE NUMBER OF                                                    
  COMMON SHARES OUTSTANDING          7,492      7,511        7,507      7,510 
                                   =======    =======      =======    ======= 
<FN>                                                                          
  See accompanying notes to consolidated condensed financial statements.      
</TABLE>

                                                                              
                                                                              
<PAGE>
<TABLE>

                                                                       
                 THE KRYSTAL COMPANY AND SUBSIDIARY                    
                 ----------------------------------                    
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY             
           -----------------------------------------------             
                      FOR THE SIX MONTHS ENDED                         
                      ------------------------                         
                   JUNE 30, 1996 AND JULY 2, 1995                      
                   ------------------------------                      
                          (In thousands)                               
                           (Unaudited)                                 
<CAPTION>                                                              
                                     Common    Retained     Deferred   
                                      Stock    Earnings   Compensation 
                                     ------    --------   ------------ 
<S>                                  <C>        <C>         <C>        
BALANCE, December 31, 1995           $40,830    $ 8,195     $(2,378)   
                                                                       
  Net loss                               -        ( 320)        -      
                                                                       
  Forfeiture of 36,000 restricted                                      
   shares                            (   278)       -           278    
                                                                       
  Issuance of 960 common shares to                                     
   management and non-employee                                         
   director under restricted stock                                     
   plan                                    4        -        (    4)   
                                                                       
  Amortization of deferred                                             
   compensation                          -          -           173    
                                      ------     ------      ------    
BALANCE, June 30, 1996               $40,556    $ 7,875     $(1,931)   
                                      ======     ======      ======    
                                                                       
                                                                       
BALANCE, January 1, 1995             $40,909    $13,438     $(2,711)   
                                                                       
  Net income                             -        1,542         -      
                                                                       
  Issuance of 1,440 common shares                                      
   to management and non-employee                                      
   directors under restricted                                          
   stock plan                             11        -        (   11)   
                                                                       
  Tax benefit of restricted                                            
   stock vested                          -           81         -      
                                                                       
  Amortization of deferred                                             
    compensation                         -          -           229    
                                      ------     ------      ------    
BALANCE, July 2, 1995                $40,920    $15,061     $(2,493)   
                                      ======     ======      ======    
<FN>                                                                   
See accompanying notes to consolidated condensed financial statements. 
</TABLE>

                                                                       
                                                                       
                                                                       
<PAGE>
<TABLE>

                 THE KRYSTAL COMPANY AND SUBSIDIARY                    
                 ----------------------------------                    
                CONSOLIDATED STATEMENTS OF CASH FLOWS                  
                -------------------------------------                  
                        (In thousands)                                 
                          (Unaudited)                                  
<CAPTION>
                                             For The Six Months Ended, 
                                            ---------------------------
                                               June 30,       July 2,  
                                                1996           1995    
                                             -----------   ------------
<S>                                            <C>            <C>     
OPERATING ACTIVITIES:                                                  
  Net income(loss)                             $ (  320)      $ 1,542  
  Adjustments to reconcile net income(loss)                            
   to net cash provided by operating                                   
   activities-                                                         
    Depreciation and amortization                 5,602         6,071  
    (Increase)decrease in receivables            (  244)          141  
    (Increase) in income tax receivable          (  279)       (  468) 
    Decrease in inventories                         288            63  
    (Increase) in prepayments and other          (  442)       (  382) 
    Increase (decrease)in accounts payable        1,482        (1,847) 
    (Decrease) in income taxes payable              -          (  318) 
    Increase (decrease) in accrued liabilities    3,743        (  350) 
    Other                                             1           250  
                                                 -------       ------- 
      Net cash provided by operating activities                        
        before reorganization activities          9,831         4,702  
    Changes in liabilities from reorganization                         
      activities:                                                      
      (Decrease) in accrued liabilities          (2,543)          -    
                                                 -------        ------ 
      Net cash provided by operating activities   7,288         4,702  
                                                 -------        ------ 
INVESTING ACTIVITIES:                                                  
    Additions to property, buildings,                                  
      and equipment                              (2,211)      (12,380) 
    Proceeds from sale of property,                                    
      buildings, and equipment                    1,119           481  
    Payments received on net investment in                             
      direct financing leases                       421           370  
                                                 -------       ------- 
      Net cash used in investing activities      (  671)      (11,529) 
                                                 -------       ------- 
FINANCING ACTIVITIES:                                                  
    Repayments of long-term debt                 (   29)      ( 3,272) 
    Principal payments of capital                                      
      lease obligations                          (  340)      (   317) 
                                                 -------       ------- 
      Net cash used in financing activities      (  369)      ( 3,589) 
                                                 -------       ------- 
NET INCREASE(DECREASE) IN CASH AND                                     
  TEMPORARY INVESTMENTS                           6,248       (10,416) 
                                                                       
CASH AND TEMPORARY INVESTMENTS,                                        
   beginning of period                           13,713        14,804  
                                                 -------       ------- 
CASH AND TEMPORARY INVESTMENTS,                                        
   end of period                                $19,961       $ 4,388  
                                                 =======       ======= 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW                                  
   INFORMATION:                                                        
   Cash paid during the period for:                                    
     Interest                                   $   309       $ 2,238  
     Income taxes                                   127         1,635  
     Reorganization item: professional fees                            
      and other expenses                            327           -    
                                                 =======       =======
<FN>
 See accompanying notes to consolidated condensed financial statements.
</TABLE>

                                                                      


<PAGE>
                   THE KRYSTAL COMPANY AND SUBSIDIARY                 
                   ----------------------------------                 
     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) 
     ---------------------------------------------------------------- 

In July 1994, Krystal was named a defendant in a suit filed in the 
United States District Court for the Middle District of Tennessee, in 
which 41 plaintiffs who were current and former employees of Krystal, 
alleged violations of the Fair Labor Standards Act of 1938 ("FLSA") and 
sought back wages, liquidated damages, costs and attorney's fees.  The 
suit alleged that the plaintiffs were uncompensated for time which they 
worked on Krystal's behalf.  In February 1995, ten additional 
plaintiffs, also current and former employees of Krystal, filed a 
separate suit in the same court containing essentially the same 
allegations.  As a result, Krystal established a reserve of $2,000,000 
to cover the claims of the plaintiffs in the two suits, the costs 
associated therewith, and the claims of any other employees and the 
costs associated therewith.  Since the February 1995 action was 
originally filed, approximately 300 additional plaintiffs joined that 
suit.

On April 18, 1995, Krystal settled the July 1994 case by agreeing to pay 
$840,000 to the plaintiffs and their counsel.  By order dated 
August 28, 1995, the Court in the February 1995 case provisionally 
granted the plaintiffs' motion for court-supervised notice of the 
pendency of that action to prospective class members from among current 
and former employees of Krystal for the past three years.

In the third quarter of 1995, a total of 17 additional current and 
former employees of Krystal filed three additional suits in the United 
States District Courts for the Northern District of Georgia, the 
Northern District of Alabama and the Middle District of Florida, 
containing essentially the same allegations as set forth in the July 
1994 and February 1995 suits.

In light of the three new suits filed against Krystal during the third 
quarter of 1995 and the order entered in the February 1995 suit 
provisionally granting the plaintiffs' motion for court-supervised 
notice of the pendency of that action, Krystal established an additional 
$10,000,000 reserve to cover an estimate of the exposure resulting from 
(i) the claims of the plaintiffs in the four pending suits, (ii) the 
potential for additional claims of other current and former employees, 
(iii) related claims, and (iv) the costs associated therewith, the 
balance of which is $9,822,000 at June 30, 1996.

On December 15, 1995, Krystal filed a voluntary petition under Chapter 
11 of the United States Bankruptcy Code with the United States 
Bankruptcy Court for the Eastern District of Tennessee for the purpose 
of completely and finally resolving the various claims filed against the 
Company by current and former employees alleging violations of the FLSA. 
The four pending lawsuits filed against Krystal under the FLSA have been 
stayed by the bankruptcy filing.  Krystal is a debtor-in-possession for 
purposes of the bankruptcy case.  Approximately 8,000 current or former 
employees filed claims by the June 6, 1996 bar date in unspecified 
amounts alleging that they worked time for which they were not 
compensated.  The FLSA claimants are required to amend their claims by

<PAGE>
August 13, 1996 to specify the amounts they allege they are owed by the 
Company.  The Company has the exclusive right until November 15, 1996 to 
file a Chapter 11 Plan.  Prior to that time, the Company is committed to 
make proposals for the resolution of valid FLSA claims.  The Company is 
also committed to contest any FLSA claims which it believes to be 
invalid.

The accrual for employee claims of $9,822,000 at June 30, 1996 is based 
on estimates made by management taking into consideration all
presently available facts and circumstances regarding the bankruptcy
proceedings and FLSA matters discussed above.  However, due to the
uncertainty surrounding the ultimate amount of employee claims,
additional reserves may be required.

The Company is party to other various legal proceedings incidental to 
its business.  The ultimate disposition of these matters is not 
presently determinable but will not, in the opinion of management, have 
a material adverse effect on the Company's financial condition or 
results of operations.


<PAGE>

Item 2.   Management's Discussion and Analysis of Financial      
          -------------------------------------------------      
                Condition and Results of Operations              
                -----------------------------------              
          Comparison of the Three Months Ended June 30, 1996     
          --------------------------------------------------     
              to the Three Months Ended July 2, 1995             
              --------------------------------------             

Total revenues decreased 4.1% to $60.9 million for the second quarter of 
1996 compared to $63.5 million for the same period of 1995. Restaurant 
sales accounted for $2.4 million of this $2.6 million decrease. 
Company-owned average same restaurant sales for the second quarter of 
1996 were $235,000 compared to $241,000 for the same period in 1995, a 
decrease of 2.6%.  The Company's management believes 1996 second quarter 
results reflect a continuing softness in the fast food industry 
resulting in widespread heavy sales discounting throughout the industry.
The Company is uncertain as to how long the sales softness and resulting 
discounting will continue, but the Company expects its revenues and same 
restaurant sales will continue to be adversely affected as long as this 
industry condition persists.  The Company had 251 restaurants open at 
the end of the second quarter of 1996 compared to 255 at the end of the 
second quarter of 1995.

Franchise fees and royalties increased $39,000 to $779,000 in the second 
quarter of 1996 versus the same period in 1995.  The franchise system 
had 84 restaurants open at the end of the second quarter of 1996 
compared to 69 open at the end of the second quarter of 1995.  This 
increase in franchise fees and royalties is a result of the increase in 
franchised restaurants.
                                                                        
Other revenue, which comes from the Company's aviation subsidiary, was 
$1.3 million in the second quarter of 1996 compared to $1.5 million in 
the second quarter of 1995.  This decline was a result of discontinued 
outside parts sales and a decrease in maintenance revenues.
                                                                      
The average customer check for Company-owned full size restaurants in 
the second quarter of 1996 was $3.52 as compared to $3.44 in the same 
period of 1995, an increase of 2.3%.  The average customer check for 
Company-owned double drive-thru restaurants in the second quarter of 
1996 was $3.82 as compared to $3.77 in the same period of 1995, an 
increase of 1.3%.  The changes in average customer check are due to 
product prices increasing approximately 1.8% in the second quarter of 
1996 over the same period in 1995, and introducing promotional products 
and menu combinations which increased the average customer check.  
Customer counts per restaurant day decreased to 721 in the second 
quarter of 1996 compared to 760 in the same period of 1995, a decrease 
of 5.1%.

<PAGE>
Cost of restaurant sales decreased $1.5 million, approximately 2.9%, to 
$48.5 million in the second quarter of 1996, from $49.9 million in the 
same period of 1995.  Cost of restaurant sales as a percentage of 
restaurant sales increased to 82.3% in the second quarter of 1996 from 
81.5% in the same period of 1995.  These increases are primarily the 
result of increases in food and paper costs and labor expenses that the 
Company was unable to pass through to customers.  Total food and paper 
costs were $18.3 million in the second quarter of 1996 as compared to 
$18.8 million in the second quarter of 1995.  Food and paper costs as a 
percentage of restaurant sales increased to 31.1% in the second quarter 
of 1996 as compared to 30.7% in the same period of 1995.  Direct labor 
cost decreased $554,000 in the second quarter of 1996, approximately 
4.0%, to 22.5% of restaurant sales in the second quarter of 1996, the 
same percentage as in the second quarter of 1995.  Assistant restaurant 
manager labor cost increased $161,000, approximately 6.6%.  Assistant 
restaurant manager labor cost as a percentage of restaurant sales 
increased to 4.4% in the second quarter of 1996 from 4.0% in the same 
period of 1995.  As a plan to increase restaurant performance, the 
number of assistant managers has been increased to improve training and 
supervision with an offsetting decrease in direct labor.  Restaurant 
manager labor cost increased $35,000, approximately 2.0%, due to average 
salary increases for the second quarter of 1996.                

Depreciation and amortization expenses decreased $321,000, approximately 
10.3%, to $2.8 million in the second quarter of 1996 as compared to $3.1 
million for the same period in 1995.  This decrease in the second 
quarter of 1996 is due to some assets being fully depreciated in late 
1995.

General and administrative expenses were approximately $6.5 million in 
the second quarters of 1996 and 1995.  Advertising expense was 
approximately $2.6 million in the second quarters of 1996 and 1995.
Advertising expense as a percentage of restaurant sales was 4.4% in the 
second quarter of 1996 compared to 4.3% in the same period of 1995.
Salaries increased $110,000, approximately 6.2%, to $1.9 million in the 
second quarter of 1996 from $1.8 million in the same period of 1995.
This increase in salaries was primarily the result of normal cost of 
living increases given to staff employees and the addition of key 
management personnel during 1995.                                      

In accordance with Statement of Position 90-7, Financial Reporting by 
Entities in Reorganization Under the Bankruptcy Code, issued by the 
American Institute of Certified Public Accountants, the Company is 
expensing Reorganization Items as incurred.  The total of such 
professional fees and expenses during the second quarter of 1996 was 
$545,000. 

Provision for income taxes decreased to $264,000 in the second quarter 
of 1996 from $743,000 in the same period of 1995.  The effective tax 
rate of 38% is the approximate combined statutory federal and state 
income tax rates.




<PAGE>
            Comparison of the Six Months Ended June 30, 1996     
            ------------------------------------------------     
                  to the Six Months Ended July 2, 1995           
                  ------------------------------------           

Total revenues decreased 2.6% to $118.6 million for the first half of 
1996 compared to $121.7 million for the same period of 1995. Restaurant 
sales accounted for $2.6 million of this $3.1 million decrease. 
Company-owned average same restaurant sales for the first half of 1996 
were $456,000 compared to $465,000 for the same period in 1995, a 
decrease of 2.0%.  The Company's management believes 1996 first half 
results reflect a continuing softness in the fast food industry 
resulting in widespread heavy sales discounting throughout the industry 
in addition to more inclement weather in the first quarter of 1996 
compared to the same period in 1995.  The Company is uncertain as to how 
long the sales softness and resulting discounting will continue, but the 
Company expects its revenues and same restaurant sales will continue to 
be adversely affected as long as this industry condition persists.  The 
Company had 251 restaurants open at the end of the first half of 1996 
compared to 255 at the end of the first half of 1995.

Franchise fees and royalties increased $113,000 to $1.4 million in the 
first half of 1996 versus the same period in 1995.  The franchise system 
had 84 restaurants open at the end of the first half of 1996 compared to 
69 open at the end of the same period in 1995.  This increase in 
franchise fees and royalties is a result of the increase in franchised 
restaurants.
                                                                    
Other revenue, which comes from the Company's aviation subsidiary, was 
$2.4 million in the first half of 1996 compared to $3.1 million in the 
same period of 1995.  This decline was a result of discontinued outside 
parts sales and a decrease in maintenance revenues.
                                                                  
The average customer check for Company-owned full size restaurants in 
the first half of 1996 was $3.49 as compared to $3.40 in the same period 
of 1995, an increase of 2.7%.  The average customer check for 
Company-owned double drive-thru restaurants in the first half of 1996 
was $3.81 as compared to $3.74 in the same period of 1995, an increase 
of 1.9%.  The changes in average customer check are due to product 
prices increasing approximately 1.9% in the first half of 1996 over the 
same period in 1995, and introducing promotional products and menu 
combinations which increased the average customer check.  Customer 
counts per restaurant day decreased to 703 in the first half of 1996 
compared to 737 in the same period of 1995, a decrease of 4.6%.

Cost of restaurant sales decreased $1.4 million, approximately 1.4%, to 
$95.2 million in the first half of 1996, from $96.6 million in the same 
period of 1995.  Cost of restaurant sales as a percentage of restaurant 
sales increased to 83.0% in the first half of 1996 from 82.4% in the 
same period of 1995.  These increases are primarily the result of 
increases in food and paper costs and labor expenses that the Company 
was unable to pass through to customers.  Total food and paper costs 
were $36.1 million in the first half of 1996 as compared to $36.5 
million in the first half of 1995.  Food and paper costs as a percentage 
of restaurant sales increased to 31.5% in the first half of 1996 as 
compared to 31.1% in the same period of 1995.  Direct labor cost


<PAGE>
decreased $425,000 in the first half of 1996, approximately 1.6%, to 
22.7% of restaurant sales in the first half of 1996, versus 22.6% in the 
same period of 1995.  Assistant restaurant manager labor cost increased 
$233,000, approximately 4.7%.  Assistant restaurant manager labor cost 
as a percentage of restaurant sales increased to 4.6% in the first half 
of 1996 from 4.3% in the same period of 1995. As a plan to increase 
restaurant performance, the number of assistant managers has been 
increased to improve training and supervision with an offsetting 
decrease in direct labor.  Restaurant manager labor cost increased 
$67,000, approximately 1.9%, due to average salary increases for the 
first half of 1996.                                                 

Depreciation and amortization expenses decreased $469,000, approximately 
7.7%, to $5.6 million in the first half of 1996 as compared to $6.1 
million for the same period in 1995.  This decrease in the first half of 
1996 is due to some assets being fully depreciated in late 1995.

General and administrative expenses increased by $512,000, approximately 
4.1%, to $13.0 million in the first half of 1996 versus $12.5 million in 
the same period of 1995.  Advertising expense was approximately $5.0 
million in the first half of 1996 as compared to $5.1 million in the 
same period of 1995.  Advertising expense as a percentage of restaurant 
sales was 4.4% in the first half of 1996 compared to 4.3% in the same
period of 1995.  Salaries increased $289,000 approximately 8.2%, to $3.8 
million in the first half of 1996 from $3.5 million in the same period 
of 1995.  This increase in salaries was primarily the result of normal 
cost of living increases given to staff employees and the addition of 
key management personnel during 1995.                                

In accordance with Statement of Position 90-7, Financial Reporting by 
Entities in Reorganization Under the Bankruptcy Code, issued by the 
American Institute of Certified Public Accountants, the Company is 
expensing Reorganization Items as incurred.  The total of such 
professional fees and expenses during the first half of 1996 was 
$1.5 million.

Due to the loss for the first half of 1996, an income tax benefit of 
$191,000 was recorded for that period as compared to income tax expense 
of $946,000 for the previous year's first half.  The effective tax rate
of 38% is the approximate combined statutory federal and state income 
tax rates.



<PAGE>

                 LIQUIDITY AND CAPITAL RESOURCES                      
                 -------------------------------                      

The filing of the voluntary petition for reorganization under Chapter 11 
of the Federal Bankruptcy Code on December 15, 1995 had a significant 
impact on the Company's liquidity.  The filing stayed payment of 
pre-petition outstanding obligations as of December 15, 1995, resulting 
in a one-time cash benefit of approximately $7.0 million to the Company.
The Bankruptcy Court approved the payment of pre-petition sales taxes 
and real and personal property taxes on owned property totaling 
approximately $2.8 million, which was paid during the first half of 
1996.  Principal payment on senior notes in the amount of $3.0 million 
due May 31, 1996, is stayed by the Chapter 11 filing, thus providing an 
additional temporary cash benefit to the Company.  While the Company is 
in Chapter 11, it is prohibited from paying interest or principal on 
pre-petition obligations without the approval of the Bankruptcy Court.
To the extent cash generated from operations exceeds capital 
expenditures, working capital requirements, payments approved by the 
Bankruptcy Court and administrative expenses of the reorganization, the 
Company will continue to accumulate cash.

The terms and provisions of any reorganization plan and the timing of 
the final confirmation of such a plan are unknown at this time.  The 
Company intends to fairly and finally settle the FLSA claims and fully 
discharge its pre-petition obligations.

The Company does not maintain significant inventory or accounts 
receivable since substantially all of its restaurants' sales are for 
cash.  The Company's receivables from franchisees are closely monitored 
and collected weekly.  Approximately $26.9 million of liabilities 
classified as Liabilities Subject to Compromise after the Chapter 11 
filing would otherwise be classified as Current Liabilities at 
June 30, 1996.  The Company normally operates with working capital 
deficits (current liabilities exceeding current assets); however, as a 
result of the reclassification of pre-petition Current Liabilities to 
Liabilities Subject to Compromise, the Company had a working capital 
surplus of $14.8 million at June 30, 1996 compared to a working capital 
deficit of $8.3 million at July 2, 1995. 

Capital expenditures totaled approximately $2.2 million in the first 
half of 1996 compared to $12.4 million for the same period in 1995.  The 
Company opened no new restaurants during the first half of 1996 compared 
to six new restaurants opened during the same period of 1995.  
Approximately $7.0 million is budgeted for capital expenditures in 1996 
for refurbishing of certain restaurants and ongoing capital 
improvements.  The Company owns approximately 53.8% of its restaurant 
sites and leases the remainder.

Management believes that existing cash and cash flow from operations 
will be sufficient to meet its anticipated capital expenditures and 
other obligations for the remainder of 1996, subject however to the 
terms of any Chapter 11 plan which may be approved in 1996.




<PAGE>

PART II       OTHER INFORMATION


Item l.    Legal proceedings

On December 15, 1995, the Company filed a voluntary petition under 
Chapter 11 of the United States Bankruptcy Code with the United States 
Bankruptcy Court for the Eastern District of Tennessee, for the purpose 
of completely and finally resolving the various claims filed against the 
Company by current and former employees alleging violations of the Fair 
Labor Standards Act of 1938 (FLSA).  The Company is debtor-in-possession 
for purposes of the bankruptcy case.  Approximately 8,000 current and 
former employees filed claims by the June 6, 1996 bar date in 
unspecified amounts alleging that they worked time for which they were 
not compensated.  The Company expects to contest any claims which it 
believes to be invalid.  The Company has the exclusive right until 
November 15, 1996 to file a Chapter 11 Plan.  Four pending lawsuits 
filed against the Company under the FLSA have been stayed by the 
bankruptcy filing.

The terms and provisions of any reorganization plan and the timing 
of the final confirmation of such a plan are unknown at this time.  The
Company intends to fairly and finally settle the FLSA claims and fully
discharge its pre-petition obligations.

The Company is party to other various legal proceedings incidental 
to its business.  The ultimate disposition of these matters is not 
presently determinable but will not, in the opinion of management, have 
a material adverse effect on the Company's financial condition or 
results of operations.


Item 6.    Exhibits and Reports on Form 8-K

(a)   Exhibits-

      Exhibit-27 Financial Data Schedule is filed with this 10-Q.
      Computation of per share earnings is shown on the Registrant's
      Consolidated Statements of Operations.

(b)   Reports on Form 8-K-

      No form 8-K was filed during the second quarter of 1996 by the 
      Registrant.



<PAGE>
                                                             
                                                             
             THE KRYSTAL COMPANY AND SUBSIDIARY              
             ----------------------------------              
                        SIGNATURES                           
                        ----------                           
Pursuant to the requirements of the Securities Exchange Act 
of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly 
authorized.                                                
                                                           
                                                           
                                                           
                                                           
                         THE KRYSTAL COMPANY               
                         (Registrant)                      
                                                           
Dated: 8/8/96            Camden B. Scearce                 
- --------------           ------------------------          
                         Camden B. Scearce                 
                        (Vice President and Chief Financial
                         and Accounting Officer)           
                                                           




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           19961
<SECURITIES>                                         0
<RECEIVABLES>                                     2008
<ALLOWANCES>                                        12
<INVENTORY>                                       2034
<CURRENT-ASSETS>                                 32474
<PP&E>                                          173249
<DEPRECIATION>                                   78807
<TOTAL-ASSETS>                                  135278
<CURRENT-LIABILITIES>                            17672
<BONDS>                                           2301
                                0
                                          0
<COMMON>                                         40556
<OTHER-SE>                                        5944
<TOTAL-LIABILITY-AND-EQUITY>                    135278
<SALES>                                         114743
<TOTAL-REVENUES>                                118570
<CGS>                                            95240
<TOTAL-COSTS>                                   113831
<OTHER-EXPENSES>                                  1951
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2013
<INCOME-PRETAX>                                  (511)
<INCOME-TAX>                                     (191)
<INCOME-CONTINUING>                              (320)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (320)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                    (.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission