PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits-
Exhibit-27 Financial Data Schedule is filed with this 10-Q/A.
THE KRYSTAL COMPANY AND SUBSIDIARY
----------------------------------
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.
THE KRYSTAL COMPANY
(Registrant)
Dated: 11/4/96 Camden B. Scearce
- -------------- ------------------------
Camden B. Scearce
(Vice President and Chief Financial
and Accounting Officer)
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-29-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> MAR-31-1996
<CASH> 17013
<SECURITIES> 0
<RECEIVABLES> 2668
<ALLOWANCES> 6
<INVENTORY> 1923
<CURRENT-ASSETS> 28596
<PP&E> 173213
<DEPRECIATION> 76948
<TOTAL-ASSETS> 133221
<CURRENT-LIABILITIES> 16184
<BONDS> 2884
0
0
<COMMON> 40738
<OTHER-SE> 5254
<TOTAL-LIABILITY-AND-EQUITY> 133221
<SALES> 55876
<TOTAL-REVENUES> 57667
<CGS> 46769
<TOTAL-COSTS> 46769
<OTHER-EXPENSES> 963
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1177
<INCOME-PRETAX> (1201)
<INCOME-TAX> (455)
<INCOME-CONTINUING> (746)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (746)
<EPS-PRIMARY> (.10)
<EPS-DILUTED> (.10)
</TABLE>