KENNEDY WILSON INC
10-Q, 1999-08-16
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: KENNEDY WILSON INC, S-3, 1999-08-16
Next: BOSTON SCIENTIFIC CORP, 10-Q, 1999-08-16




<PAGE>

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q
                                   -----------


/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM TO

                         COMMISSION FILE NUMBER 0-20418

                              KENNEDY-WILSON, INC.
             (Exact name of registrant as specified in its charter)


                  Delaware                             95-4364537
        State or other jurisdiction of              (I.R.S. Employer
        incorporation or organization)             Identification No.)

         9601 Wilshire Blvd, # 220
         Beverly Hills, California                         90210
         (Address of Principal executive offices)       (Zip Code)

                                 (310) 887-6400
              (Registrant's telephone number, including area code)
                                   -----------

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT
WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE: COMMON STOCK, $.01 PAR VALUE;
9,066,662 SHARES OUTSTANDING AT AUGUST 16, 1999.

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------


<PAGE>

                            KENNEDY-WILSON, INC.
                  INDEX TO QUARTERLY REPORT ON FORM 10-Q
                              JUNE 30, 1999

<TABLE>
<CAPTION>
                                                                                                                      Page
<S>                                                                                                                   <C>
Part I. Financial Information......................................................................................... 3

      Item 1. Financial Statements:

                Consolidated Balance Sheets as of June 30, 1999 (Unaudited) and December 31, 1998..................... 3

                Consolidated Statements of Income for the Three Month and Six Month Periods Ended
                June 30, 1999 and 1998 (Unaudited).................................................................... 4

                Consolidated Statements of Cash Flows for the Six Month Periods Ended
                June 30, 1999 and 1998 (Unaudited).................................................................... 5

                Notes to Consolidated Financial Statements (Unaudited).............................................. 6-9

      Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations................. 10

Part II. Other Information............................................................................................17

      Item 2.  Changes in Securities................................................................................. 17

      Item 4.  Submission of Matters to a Vote of Security Holders................................................... 17

      Item 6.  Exhibits and Reports on Form 8-K...................................................................... 18

</TABLE>

                                      2

<PAGE>

                                                          PART 1
                                                   FINANCIAL INFORMATION
                                           KENNEDY-WILSON, INC. AND SUBSIDIARIES
                                                CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                             -------------------------------------------
                                                                                 JUNE 30,              DECEMBER 31,
 ASSETS                                                                            1999                    1998
                                                                                (UNAUDITED)
                                                                             ------------------     --------------------
<S>                                                                          <C>                    <C>
       Cash and cash equivalents                                                   $ 5,101,000             $  9,838,000
       Cash - restricted                                                             5,476,000                8,168,000
       Accounts receivable                                                           5,742,000                6,674,000
       Notes receivable                                                             31,946,000               23,115,000
       Real estate held for sale                                                   120,465,000              122,407,000
       Investments with related parties and non-affiliates                          12,045,000                9,209,000
       Contracts, furniture, fixtures and equipment and other assets                12,468,000                9,238,000
       Goodwill, net                                                                16,902,000               16,167,000
                                                                             ------------------     --------------------
 TOTAL ASSETS                                                                     $210,145,000            $ 204,816,000
                                                                             ------------------     --------------------
                                                                             ------------------     --------------------


 LIABILITIES
       Accounts payable                                                            $ 2,351,000              $ 1,752,000
       Accrued expenses and other liabilities                                       11,701,000               16,349,000
       Notes payable                                                                 2,237,000               14,291,000
       Borrowing under lines of credit                                              13,638,000               13,514,000
       Mortgage loans payable                                                      115,542,000              115,130,000
       Subordinated debt                                                            21,500,000               21,000,000
                                                                             ------------------     --------------------
          Total liabilities                                                        166,969,000              182,036,000
                                                                             ------------------     --------------------


 STOCKHOLDERS' EQUITY
       Preferred stock, $.01 par value; shares authorized 2,000,000 as of
              December 31, 1998, 5,000,000 as of June 30, 1999; none issued                  -                        -
       Common stock $.01 par value; shares authorized: 10,000,000
             as of December 31, 1998, 50,000,000 as of June 30, 1999
             shares issued: 9,066,662 in 1999 and 6,597,075 in 1998                     91,000                   66,000
       Additional paid-in capital                                                   47,155,000               28,888,000
       Accumulated deficit                                                          (3,870,000)              (5,970,000)
       Notes receivable from stockholders                                             (200,000)                (204,000)
                                                                             ------------------     --------------------
                                                                             ------------------     --------------------
         Total stockholders' equity                                                 43,176,000               22,780,000
                                                                             ------------------     --------------------
                                                                             ------------------     --------------------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                       $210,145,000             $204,816,000
                                                                             ------------------     --------------------
                                                                             ------------------     --------------------
</TABLE>

              See notes to consolidated financial statements.

                                      3

<PAGE>

                  KENNEDY-WILSON, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME
                                 UNAUDITED

<TABLE>
<CAPTION>

                                                  ------------------------------------   ---------------------------------
                                                        SIX MONTH PERIODS ENDED             THREE MONTH PERIODS ENDED
                                                               JUNE 30,                              JUNE 30,
                                                        1999               1998                1999             1998
                                                  -----------------   ----------------   -----------------  --------------
<S>                                               <C>                 <C>                <C>                <C>
 REVENUES:
      Property management  and leasing fees           $ 12,718,000          $ 650,000         $ 6,190,000       $  58,000
      Commission income                                  2,768,000          2,766,000             927,000       1,626,000
      Sales of residential real estate                   6,878,000          2,277,000           1,914,000       2,094,000
      Equity in income of investments with
             related parties and non-affiliates            842,000            473,000             387,000         205,000
      Gain on sale of commercial real estate             1,106,000                 --           1,106,000              --
      Income on restructured notes receivable            1,491,000          1,812,000             489,000       1,014,000
      Rental income, net                                 3,116,000          1,864,000           1,430,000       1,185,000
      Interest income and other                          1,055,000            607,000             674,000         311,000
                                                  -----------------   ----------------   -----------------  --------------
      TOTAL REVENUE                                     29,974,000         10,449,000          13,117,000       6,493,000
                                                  -----------------   ----------------   -----------------  --------------
 OPERATING EXPENSES:
      Commissions and marketing expenses                    86,000            257,000              34,000         152,000
      Cost of residential real estate sold               6,527,000          1,778,000           1,726,000       1,647,000
      Compensation and related expenses                  7,781,000          1,919,000           4,429,000       1,140,000
      General and administrative                         5,148,000          1,997,000           2,112,000       1,005,000
      Depreciation and amortization                      1,406,000            611,000             795,000         447,000
      Interest expense                                   5,823,000          2,877,000           2,591,000       1,864,000
                                                  -----------------   ----------------   -----------------  --------------
      TOTAL OPERATING EXPENSES                          26,771,000          9,439,000          11,687,000       6,255,000
                                                  -----------------   ----------------   -----------------  --------------
 INCOME BEFORE PROVISION FOR INCOME TAXES                3,203,000          1,010,000           1,430,000         238,000
 PROVISION FOR INCOME TAXES                              1,103,000            134,000             500,000          36,000
                                                  -----------------   ----------------   -----------------  --------------
 NET INCOME                                           $  2,100,000          $ 876,000          $  930,000       $ 202,000
                                                  -----------------   ----------------   -----------------  --------------
                                                  -----------------   ----------------   -----------------  --------------
      Basic net income per share                             $0.29              $0.15               $0.12           $0.03
      Basic weighted average shares                      7,357,253          5,939,955           8,000,080       5,954,943
      Diluted net income per share                           $0.24              $0.13               $0.11           $0.03
      Diluted weighted average shares                    8,900,893          6,996,786           9,247,329       6,551,949

</TABLE>

             See notes to consolidated financial statements.

                                      4

<PAGE>

                   KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  UNAUDITED

<TABLE>
<CAPTION>

                                                                            ----------------------------------------
                                                                               SIX MONTH PERIODS ENDED JUNE 30,
                                                                                   1999                 1998
                                                                            -------------------  -------------------
<S>                                                                         <C>                  <C>
    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                                     $ 2,100,000           $  876,000

    Adjustments to reconcile net income to net cash used in operating
      activities:
      Depreciation and amortization                                                  1,406,000              611,000
      Equity in income of investments with related parties
           and non-affiliates                                                         (842,000)            (473,000)
      Gains on sales of real estate                                                 (1,106,000)            (499,000)
      Gains on restructured notes receivable - non cash                               (725,000)            (644,000)
    Change in assets and liabilities:
      Accounts receivable                                                              932,000           (2,039,000)
      Other assets                                                                  (3,729,000)            (702,000)
      Accounts payable                                                                 599,000             (136,000)
      Accrued expenses and other liabilities                                        (4,648,000)          (1,788,000)
                                                                            -------------------  -------------------
          Net cash used in operating activities                                     (6,013,000)          (4,794,000)
                                                                            -------------------  -------------------

    CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchase of contract, furniture, fixtures and equipment                           (685,000)                   -
    Dispositions of contracts, furniture, fixtures and equipment                         2,000                    -
    Purchase and additions to real estate held for sale                            (14,065,000)         (58,240,000)
    Proceeds from sales of real estate held for sale                                17,171,000            2,277,000
    Additions to notes receivable                                                  (13,506,000)         (14,845,000)
    Principal repayment on notes receivable                                          5,400,000            4,053,000
    Additions to goodwill                                                           (1,009,000)                   -
    Notes receivable repayments from stockholders                                      (4,000)                    -
    Distributions from joint ventures                                                  584,000            1,993,000
    Contributions to joint ventures                                                 (2,578,000)          (4,279,000)
                                                                            -------------------  -------------------
        Net cash used in investing activities                                       (8,690,000)         (69,041,000)
                                                                            -------------------  -------------------

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Issuance of mortgage loans payable                                               3,693,000           55,462,000
    Repayment of mortgage loans payable                                             (3,281,000)          (1,052,000)
    Borrowings under lines of credit                                                 7,475,000           10,574,000
    Repayment of lines of credit                                                    (7,351,000)         (10,124,000)
    Borrowings under notes payable                                                   1,750,000           16,640,000
    Repayment of notes payable                                                     (13,804,000)          (3,337,000)
    Issuance of subordinated debt                                                    7,500,000                    -
    Repayment of subordinated debt                                                  (7,000,000)                   -
    Cash - restricted decrease (increase)                                            2,692,000             (468,000)
    Issuance of common stock                                                        18,292,000               66,000
                                                                            -------------------  -------------------
        Net cash provided by financing activities                                    9,966,000           67,761,000
                                                                            -------------------  -------------------

    Net decrease in cash                                                            (4,737,000)          (6,074,000)
    CASH, BEGINNING OF PERIOD                                                        9,838,000           10,448,000
                                                                            -------------------  -------------------

    CASH, END OF PERIOD                                                            $ 5,101,000          $ 4,374,000
                                                                            -------------------  -------------------
                                                                            -------------------  -------------------
</TABLE>

                                      5

<PAGE>

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                    UNAUDITED

NOTE 1 - FINANCIAL STATEMENT PRESENTATION

         The above financial statements have been prepared by Kennedy-Wilson,
   Inc. a Delaware corporation, and subsidiaries (the "Company") without audit
   by independent public accountants, pursuant to the Rules and Regulations
   promulgated by the Securities and Exchange Commission under the Securities
   Exchange Act of 1934. The statements, in the opinion of the Company, present
   fairly the financial position and results of operations for the dates and
   periods indicated. The results of operations for interim periods are not
   necessarily indicative of results to be expected for full fiscal years.
   Certain information and footnote disclosures normally included in financial
   statements prepared in accordance with generally accepted accounting
   principles have been condensed or omitted pursuant to the Rules and
   Regulations of the Securities and Exchange Commission. The Company believes
   that the disclosures contained in the financial statements are adequate to
   make the information presented not misleading. These financial statements
   should be read in conjunction with the financial statements and the notes
   thereto included in the Company's Annual Report on Form 10-K for the year
   ended December 31, 1998. Certain reclassifications have been made to prior
   period balances to conform to the current period presentation. In
   accordance with SFAS No. 130, the Company does not have any material
   comprehensive income.

NOTE 2 - NOTES RECEIVABLE

         Notes receivable consists primarily of non-performing notes and related
   assets acquired from financial institutions. A majority of these notes are
   typically collateralized by real estate, personal property or guarantees.
   Notes receivable also includes mezzanine loans to real estate developers for
   new single-family residential developments.

         In January 1999, the Company executed a mezzanine loan agreement for a
   maximum sum of $1,500,000 bearing an interest rate of 10% per annum secured
   by two third trust deeds on the project, a pledge of the borrower's cash
   distribution in a non related project and a personal guarantee by the
   borrower. The Company is entitled to a participation in any profits from the
   development. As of June 30 1999, the amount outstanding was $1,250,065.

         In February 1999 the Company executed a mezzanine loan agreement for
   $342,122 bearing an interest rate of 10% per annum with a maturity date no
   later than July 31, 2000. The Loan is secured by a deed of trust on the
   project, security agreement and fixture filing encumbering the project and a
   repayment guarantee by members of the borrower. Also in February 1999, the
   Company executed a mezzanine loan agreement for $300,753 bearing an interest
   rate of 10% per annum with a maturity date no later than July 31, 2000. The
   loan is secured by a deed of trust on the project, security agreement and
   fixture filing encumbering the project and a repayment guarantee by members
   of the borrower. The Company is entitled to a participation in any profits
   from both projects.

         In March 1999 the Company executed a mezzanine loan agreement for a
   maximum sum of $5,760,000, bearing an interest rate of 12% per annum. The
   amount outstanding as of June 30, 1999 was $3,835,239. The Note is secured by
   a construction deed of trust on the project, assignment of leases, security
   agreement and fixture filing encumbering the property. The Company is
   entitled to a participation in any profits from the project.

         In June 1999, the Company purchased a portfolio of non-performing loans
for approximately $2.4 million.

                                      6

<PAGE>

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                    UNAUDITED


NOTE 3 - INVESTMENTS WITH RELATED PARTIES AND NON-AFFILIATES

         In January 1999, the Company acquired a 2.5% interest in a joint
   venture ("First Colony KW") with Colony Capital Inc., an affiliate of Thomas
   Barrack, Jr., a current director, which purchased a commercial property with
   approximately 244,000 square feet of net rental space, located in Kawasaki,
   Japan. The Company's investment at June 30, 1999 was approximately $726,000.

         In March 1999, the Company acquired a 5% interest in a joint venture
   ("KA Capital") with Cargill Japan, to purchase distressed loans and
   properties from Japanese financial institutions. The Company's investment at
   June 30, 1999 was approximately $780,000.

NOTE 4 - REAL ESTATE HELD FOR SALE

         In May and June 1999, the Company sold a total of 4,000 acres of land
located in Hawaii in two transactions for $9.8 million. The Company recognized a
profit of approximately $1.1 million.

NOTE 5 - GOODWILL

         In April 1999, the Company acquired Coastal Commercial Real Estate
   Services Inc., which does business as R&B Commercial Real Estate Services, a
   Los Angeles based company that manages and leases a portfolio of
   approximately 6 million square feet of real estate primarily located in
   Arizona, Texas and throughout California for approximately $1 million, plus
   up to an additional $1.2 million to be paid in three yearly installments
   provided that a specified pretax net operating income is achieved in each of
   the three years.

         In June 1999, the Company acquired Jones Lang Wooton California, Inc.,
   a regional property management firm that manages and leases a portfolio of
   approximately 7 million square feet of office and industrial real estate
   located in northern and southern California, for approximately $1.1 million.

         These transactions were accounted for using the purchase method of
   accounting. The purchase prices were allocated to the fair values of
   contracts and furniture and fixtures, any residual amounts were allocated
   to goodwill.


NOTE 6 - BORROWINGS UNDER LINES OF CREDIT

         In April 1999, the Company's line of credit with East West Bank was
   increased from $21 million to approximately $22.5 million with a maturity
   date of June 6, 2000, and interest due monthly at a rate of three month LIBOR
   plus 2%.

NOTE 7 - SUBORDINATED DEBT

         In April 1999, the Company issued and sold convertible subordinated
   debentures in the aggregate principal amount of $7.5 million. The debentures
   have a term of seven years and an interest rate of 6%, payable monthly. The
   debentures are presently convertible into 750,000 shares of the Company's
   common stock at any time by the holders at a conversion price of $10 per
   share (subject to adjustment). The proceeds were used to pay down a portion
   of the Company's subordinated debt with Colony K-W, LLC, an affiliate of
   Colony Capital, Inc.

                                      7

<PAGE>
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                    UNAUDITED


NOTE 8 - STOCKHOLDERS' EQUITY

         In April 1999, the Company purchased at fair value, 21,000 shares of
   the Company's common stock from one of the holders of the debentures.

         In May 1999, the Company completed a public offering of 2,300,000
   shares of its common stock. The new shares were priced at $9.00 per share,
   resulting in aggregate proceeds of approximately $18 million. The proceeds of
   the offering were used to pay down existing debt.

NOTE 9 - SEGMENT INFORMATION

         The Company's business activities currently consist of property
   management, commercial and residential brokerage, and various types of real
   estate investments.

   Property Management - As a result of recent acquisitions, the
   Company has become a nationwide commercial and residential property
   management and leasing company, providing a full range of services
   relating to property management. The Company also provides asset
   management services for some of its joint ventures.

   Brokerage - Through its various offices, the Company provides
   specialized brokerage services in both commercial and residential real
   estate by providing services including property valuations, development
   and implementation of marketing plans, arranging the financing, sealed
   bids auctions and open bid auctions.

   Investments - The Company invests in commercial and residential real
   estate with joint ventures partners and on its own account. The Company's
   current portfolio focus on commercial buildings and multiple and single
   family residences. The Company also pursues joint ventures with large
   international investors, particularly in Japan, to invest in Japanese real
   estate and note pools. The Company also purchases and manages pools of
   distress notes in the United States for its own account. The Company also
   makes mezzanine loans to real estate developers for new single-family,
   residential developments.

   The following tables reconcile the Company's income and expense activity for
   the six month period ended June 30, 1999 and balance sheet data as of June
   30, 1999. The Company did not generate material intersegment revenue for
   the six month period ended June 30, 1999.

            1999 Reconciliation of Reportable Segment Information

<TABLE>
<CAPTION>

                                    Property
                                   Management          Brokerage        Investments         Corporate       Consolidated
<S>                            <C>                  <C>               <C>                <C>              <C>
Revenues                            $  12,718,000       $ 2,768,000       $ 14,282,000        $  206,000      $ 29,974,000
Operating expenses:                     7,930,000         1,287,000         13,857,000         3,697,000        26,771,000
                               -------------------  ----------------  -----------------  ---------------- -----------------

Income before provision
    for income taxes
                                        4,788,000         1,481,000            425,000       (3,491,000)         3,203,000

Provision for income taxes                      -                 -                  -                 -         1,103,000
                               -------------------  ----------------  -----------------  ---------------- -----------------

Net Income                           $  4,788,000       $ 1,481,000         $  425,000      $(3,491,000)       $ 2,100,000
                               -------------------  ----------------  -----------------  ---------------- -----------------
                               -------------------  ----------------  -----------------  ---------------- -----------------


<CAPTION>
                                    Property
                                   Management          Brokerage        Investments         Corporate       Consolidated
<S>                            <C>                  <C>               <C>                <C>              <C>
Total assets                        $  33,774,000       $ 4,374,000      $ 155,955,000      $ 16,042,000      $210,145,000
                               -------------------  ----------------  -----------------  ---------------- -----------------
                               -------------------  ----------------  -----------------  ---------------- -----------------

Total liabilities                   $   4,400,000       $ 1,484,000      $ 123,027,000      $ 38,058,000      $166,969,000
Stockholders' equity                   29,374,000         2,890,000         32,928,000       (22,016,000)       43,176,000
                               -------------------  ----------------  -----------------  ---------------- -----------------

Total liabilities and
stockholders' equity                $  33,774,000       $ 4,374,000      $ 155,955,000      $ 16,042,000      $210,145,000
                               -------------------  ----------------  -----------------  ---------------- -----------------
                               -------------------  ----------------  -----------------  ---------------- -----------------
</TABLE>

                                      8

<PAGE>

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                    UNAUDITED


   The following tables reconcile the Company's income and expense activity for
   the six month period ended June 30, 1998 and the balance sheet data as of
   December 31, 1998.

              1998 Reconciliation of Reportable Segment Information

<TABLE>
<CAPTION>
                                    Property
                                   Management         Brokerage        Investments         Corporate       Consolidated
<S>                              <C>               <C>               <C>                <C>               <C>
Revenues:                        $       650,000       $ 2,766,000        $ 6,999,000        $   34,000       $10,449,000
Operating expenses:                      263,000         1,841,000          6,331,000         1,004,000         9,439,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------

Income before provision
    for income taxes                     387,000           925,000            668,000         (970,000)         1,010,000

Provision for income taxes                     -                 -                  -                 -           134,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------

Net Income                       $       387,000        $  925,000         $  668,000       $ (970,000)        $  876,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------
                                 ----------------  ----------------  -----------------  ----------------  ----------------


<CAPTION>
                                    Property
                                   Management         Brokerage        Investments         Corporate       Consolidated
<S>                              <C>               <C>               <C>                <C>               <C>
Total assets                         $27,697,000       $ 2,368,000      $ 160,537,000      $ 14,214,000      $204,816,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------
                                 ----------------  ----------------  -----------------  ----------------  ----------------

Total liabilities                    $ 3,111,000       $   959,000      $ 128,034,000      $ 49,932,000      $182,036,000
Stockholders' equity                  24,586,000         1,409,000         32,503,000       (35,718,000)       22,780,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------

Total liabilities and
stockholders' equity                 $27,697,000       $ 2,368,000      $ 160,537,000      $ 14,214,000      $204,816,000
                                 ----------------  ----------------  -----------------  ----------------  ----------------
                                 ----------------  ----------------  -----------------  ----------------  ----------------
</TABLE>

NOTE 10 - SUBSEQUENT EVENTS

         In July 1999, the Company entered into an unsecured Revolving Loan
   Agreement with Tokai Bank of California for $15,000,000. The term of the
   agreement is for two years and the interest rate is LIBOR plus two hundred
   basis points, payable monthly.

         In July 1999, the Company's line of credit with East West Bank was
   increased from approximately $22.5 million to $24 million.

                                      9

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

         We are an international real estate services and investment company. We
provide property management and leasing services, asset management, commercial
and residential brokerage and auction services to clients primarily in the U.S.
and Japan. Our clients include financial institutions, major corporations, real
estate developers, insurance companies and governmental agencies. We also invest
in commercial and residential real estate, as well as individual and pools of
distressed notes both in the U.S. and Japan.

COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998

TOTAL REVENUES.

         Total revenue for the three months ended June 30, 1999 was
approximately $13.1 million representing a 102% increase over total revenue for
the same period in 1998 of approximately $6.5 million. Property management and
leasing fees of $6.2 million account for most of the increase due to the
acquisition of our property management and leasing subsidiary, Kennedy-Wilson
Properties Ltd., in July 1998.

         PROPERTY MANAGEMENT AND LEASING FEES. The acquisition of Kennedy-Wilson
Properties Ltd. increased property management and related fees to approximately
$6.0 million in property management and related fees with additional fees of
$230,000 earned by our commercial brokerage group relating to the leasing and
asset management of commercial buildings in Japan and New York in which we hold
an equity interest of 2% and 15%, respectively.

         BROKERAGE. Commission income during the 2nd quarter of 1999 decreased
43% from the 2nd quarter of 1998. The commercial brokerage group earned revenue
from the sale of a medical center located in Seattle, Washington and lots in
Hawaii owned by a related party. They also earned a fee for arranging the
financing for the buyer of a commercial office building located in Manhattan,
New York. Commission revenue was higher in 1998, because a large commission was
earned from the sale of a commercial building in Japan. In addition, commissions
from residential sales were higher in 1998 due to a larger volume of residential
sales as compared to 1999.

          INVESTMENTS. For the three months ended June 30, 1999, revenue from
the sales of residential real estate of approximately $1.9 million reflects the
sale of the last home in a project located in Palm Desert, California and the
sale of seven homes in a project located in Cathedral City, California. Sales
revenue of $2.1 million in the same period in 1998 represents the sales of 3
homes in a project located in Granada Hills, California.

         Gain on sale of commercial real estate of $1.1 million resulted from
the sale of two land parcels in Hawaii. There were no sales of commercial real
estate during the second quarter of 1998.

          Equity in income of investments with related parties and
non-affiliates increased 89% to $387,000 in the second quarter of 1999 compared
with $205,000 over the same period in 1998. Profits realized on assets settled
from a Japanese note pool and revenue earned from the investment in a loan
servicing company in Japan accounted for the increase.

         Net rental income for the three months ended June 30, 1999 was $1.4
million representing a 21% increase over the $1.2 million earned during the
three months ended June 30, 1998. The increase can be attributed to an ongoing
aggressive leasing program and the acquisition of two commercial buildings in
September 1998.

                                      10

<PAGE>

          Revenue earned on restructured notes receivable for the second quarter
of 1999 declined 52% to $489,000 as compared to $1.0 million for the second
quarter of 1998. The Company earned $172,000 and $72,000 respectively in fees
during the second quarters of 1999 and 1998 relating to the settlement of
Japanese note pools. The gain on restructured notes receivable of $317,000
earned during the second quarter in 1999 declined 54% from $942,000 earned
during the same period in 1998 due to the settlement of larger assets from the
note pools purchased in 1996 and 1997. Assets acquired during 1998 and 1999 are
currently in the settlement process.

          Interest income increased 117% to $674,000 during the second quarter
of 1999 from $311,000 during the second quarter of 1998. This represents
interest earned on notes held on commercial and residential properties,
restructured notes, and mezzanine loans. Mezzanine lending has increased to $7.0
million as of June 30, 1999 from $1.6 million as of June 30, 1998.

TOTAL OPERATING EXPENSES.

          Operating expenses increased 87% to $11.7 million for the quarter
ending June 30, 1999 from approximately $6.3 million for the three months
ended June 30, 1998 due primarily to the acquisition of Kennedy-Wilson
Properties Ltd. and a larger commercial property portfolio.

         Brokerage commissions and marketing expenses during the period
decreased 78% from $152,000 in the quarter ended June 30, 1998 to $34,000 for
the same period in 1999 due to a decrease in residential auctions which
typically results in higher brokerage commission and marketing expense.

         Cost of residential real estate sold stayed relatively constant at $1.7
million and $1.6 million for the second quarters of 1999 and 1998, respectively.
The three homes sold in 1998 were a higher-end product resulting in a higher
cost of sales per home compared to the eight homes that were sold during the
second quarter of 1999.

         Compensation expense increased 289% from $1.1 million in the second
quarter in 1998 to $4.4 million for the same period in 1999 and general and
administrative expense increased 110% from $1 million for the second quarter in
1998 to $2.1 million for the same period in 1999. The increases are primarily
due to the acquisition of Kennedy-Wilson Properties Ltd.

         Depreciation and amortization expense increased 78% from $447,000 for
the second quarter 1998 to $795,000 during the same period in 1999, due to the
amortization of goodwill and other assets relating to the purchase of
Kennedy-Wilson Properties Ltd. and the amortization of leasing commissions and
tenant improvement costs associated with the increase in leasing activities on
the commercial properties.

         Interest expense on the debt incurred to finance the acquisition of
Kennedy-Wilson Properties Ltd. and our commercial property portfolio resulted in
a 39% increase from $1.9 million in 1998 to $2.6 million over the same period in
1999.

           Provision for taxes for the three months ending June 30 increased to
$500,000 in 1999 from $36,000 in 1998. During past years we were able to carry
forward substantial net operating losses carried forward to reduce our federal
tax liabilities.

                                      11

<PAGE>

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998

         Total revenue for the six months ended June 30, 1999 increased 187% to
approximately $30.0 million from approximately $10.4 million during the same
period in 1998. Fees of $12.7 million related to property management and sales
of residential real estate of $6.9 million accounted for most of the increase.

         PROPERTY MANAGEMENT AND LEASING FEES. Kennedy-Wilson Properties Ltd.
earned $11.3 million in property management and related fees. The commercial
brokerage group earned $1.4 million including a large fee earned in Japan on the
acquisition of a commercial office building with a joint venture partner. During
the first six months of 1998, our commercial brokerage group earned $650,000 in
leasing commissions, asset management and advisory fees.

         BROKERAGE. Commission income during the first six months of both 1999
and 1998 was $2.8 million. Commission revenue for 1999 included commissions from
the sale of two hotels located in Washington, D.C. and San Francisco,
California, a commercial office building in Santa Monica, California, and a
medical center in Seattle, Washington. Commission revenue for 1998 included
commissions from the sale of two office buildings in Oakland, California and one
in Tokyo Japan.

         INVESTMENTS. For the six months ended June 30, 1999 revenue from the
sales of residential real estate was $6.9 million, which represents a 202%
increase over the $2.3 million earned during the same period in 1998. The 1999
revenue represents the sale of 16 homes in a project located in Palm Desert,
California and seven homes in a project located in Cathedral City, California.
The 1998 revenue was earned from the sale of the last unit in a condominium
project in Corona Del Mar, California and three homes sold in a project located
in Granada Hills, California.

         Gain on sale of commercial real estate of $1.1 million resulted from
the sale of two land parcels in Hawaii. There was no commercial real estate sale
during the first six months of 1998.

         Equity in income of investments with related parties and non-affiliates
increased by 78% to $842,000 in 1999 from $473,000 in 1998. During the first six
months of 1999, most of the income was earned from the Company's 25% investment
in a ski resort in Colorado, and income related to investments in Japan on the
asset settlements in a Japanese note pool. The Company's investment in a loan
servicing company and a real estate brokerage company in Japan earned $193,000
and $78,000 respectively. During the first six months of 1998, profit was earned
from the investment in the Colorado ski resort, the Company's 40% interest in
the sale of a hotel located in Beverly Hills and from the Company's 50%
partnership interest in the sale of condominium units located in Los Angeles,
California.

         Net rental income for the six months ended June 30, 1999 increased 67%
to $3.1 million from $1.9 million during the same period in 1998. This increase
can be attributed to the purchase of two large commercial buildings located in
Los Angeles, California in September of 1998, as well as the effects of an
intensified leasing program initiated on all of our commercial buildings.

         Revenue earned on restructured notes receivable includes $330,000 for
the first six months of 1999 and $215,000 for the first six months of 1998
earned in Japan relating to the workout of Japanese distressed notes. The gain
on restructured notes related to U.S. note pools declined 27% during this period
in 1999 to $1.2 million from $1.6 million in 1998. For the most part, the
revenue earned during 1999 represents the settlement of the last assets in pools
purchased during 1996, 1997 and the first six months of 1998. More recent note
pool acquisitions are currently in the settlement process.

         Other income increased 74% to $1.1 million during the six months ended
June 30, 1999 from $607,000 for the six months ended June 30, 1998. This revenue
represents interest earned on notes held on commercial and residential
properties, restructured notes, and mezzanine loans. Mezzanine lending has
increased to $7.0 million as of June 30, 1999 from $1.6 million as of June 30,
1998.

                                      12

<PAGE>

TOTAL OPERATING EXPENSES.

         Operating expenses increased 184% for the six-month period ending June
30, 1999 to $26.8 million from $9.4 million for the six-month period ending June
30, 1998. The increase was due primarily to the acquisition of Kennedy-Wilson
Properties Ltd. in July of 1998 and the acquisition of two commercial office
buildings in September of 1998.

         Brokerage commissions and marketing expenses during the period
decreased 199% from $257,000 to $86,000 for the same period in 1998, due to a
decrease in residential sales which typically results in higher brokerage
commission and marketing expense.

         Cost of residential real estate sold increased 267% from $1.8 million
in 1998 to $6.5 million in 1999, due to the increase in volume of home sales. A
total of 23 homes were sold during the first six months of 1999 verses four
homes sold during the same period in 1998.

         Compensation expense increased by 306% from $1.9 million to $7.8 and
general and administrative expense increased 158% from $2 million to $5.1
million during the six months ended June 30, 1999 compared to the same period in
1998. This increase is primarily due to the acquisition of property management
companies, which added over seven hundred employees to the Company. Additional
employees have also been hired in Japan to purchase and manage assets relating
to the partnerships that have been formed with Colony Advisors, Inc. and Cargill
Investments Japan, Ltd.

         Depreciation and amortization expense increased 130% from $611,000 to
$1.4 million for the first six months of 1999 over the first six months of 1998
due to the amortization of goodwill and other assets relating to the purchase of
Kennedy-Wilson Properties Ltd. The acquisition of two commercial properties and
the increased amortization expense relating to tenant improvements and leasing
commissions have also contributed to the increase.

         Interest expense on the debt incurred to finance the acquisition of
Kennedy-Wilson Properties Ltd. and our commercial property portfolio resulted in
a 102% increase in interest expense from $2.9 million for the first six months
in 1998 to $5.8 million in 1999.

         Provision for taxes for the six months ending June 30, 1999 increased
to $1.1 million from $134,000 for the first six months of 1998. During past
years we were able to carry forward substantial net operating losses to reduce
our federal tax liabilities.


LIQUIDITY AND CAPITAL RESOURCES

         Our liquidity and capital resources requirements include expenditures
for real estate held for sale, distressed notes pools, the acquisition of
property management portfolios, and working capital needs. Historically, we have
not required significant capital resources to support our brokerage operations.
We finance our operations with internally generated funds and borrowings under
our revolving lines of credit as described below. Our investments in real estate
are typically financed by mortgage loans secured primarily by that real estate.
These mortgage loans are generally nonrecourse in that, in the event of a
default, recourse will be limited to the mortgaged property serving as
collateral, subject to certain exceptions that are standard in the real estate
industry. Exceptions where the lender may proceed against the borrower or
guarantor, if any, generally include the voluntary transfer of the mortgaged
property by the borrower, the voluntary initiation of bankruptcy proceedings by
the borrower, fraud or misrepresentation in obtaining the loan, and other
similar acts.

                                      13

<PAGE>

         Cash used in operating activities during the six months ended June 30
was about $6.0 million in 1999, compared to $4.8 million in cash used in
operating activities in 1998. The change included an increase in accounts
receivable attributable primarily to property management fees which are received
one month in arrears, as well as leasing commissions earned but not received
until the related tenant moves in, offset by the decrease in accrued expenses as
payments were made for 1998 bonuses and deferred compensation.

         Cash used in investing activities during the six months ended June 30
was about $8.7 million in 1999, compared to $69.0 million in cash used by
investing activities during the same period in 1998. The change resulted
primarily from no acquisition of commercial properties in 1999 compared with
three in the first six months of 1998.

         Cash provided by financing activities was about $10.0 million in the
first six months of 1999, compared to cash provided by financing activities
during the same period in 1998 of about $67.8 million. The change resulted from
issuance of mortgage notes of $55.5 million in 1998 related primarily to
commercial property acquisitions compared to $3.7 million issued in 1999 which
is offset by the proceeds from the stock offering of approximately $18.3
million.

         To the extent that we engage in additional strategic investments,
including real estate, note portfolio, or acquisitions of other property
management companies, we may need to obtain third party financing which could
include bank financing or the public sale or private placement of debt or equity
securities. We believe that existing cash, plus capital generated from property
management and leasing, brokerage, sales of real estate owned, collections from
notes receivable, the subordinated debt of $21.5 million, the proceeds from the
public offering, as well as our current unsecured lines of credit in the amount
of $24.0 million with East-West Bank, which had an outstanding balance as of
June 30, 1999 of $13.6 million and $15.0 million with Tokai Bank of California,
will provide us with sufficient capital requirements for the foreseeable future.

         We intend to retain earnings to finance our growth and, therefore, do
not anticipate paying any dividends. We believe that funds generated from
operations together with existing cash and available credit under our credit
facilities will be sufficient to finance our current operations, planned
investments, acquisitions of the property management companies, and internal
growth. Our need, if any, to raise additional funds to meet our working capital
and capital requirements will depend on numerous factors, including the success
and pace of the implementation of our strategy for growth. We regularly monitor
capital raising alternatives to be able to take advantage of other available
avenues to support our working capital and investment needs, including strategic
partnerships and other alliances, bank borrowings, and the sale of equity or
debt securities.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company's exposure to market risk has not materially changed from
what was reported on the Company's 1998 Form 10-K.

YEAR 2000 ISSUE
         It is difficult to estimate the impact the Year 2000 Issue may have on
our business, financial condition and results of operations. Based on current
testing, we have identified two primary systems affected by the Year 2000 Issue.
First, we rely upon information technology systems to run software for
databases, accounting, word processing, e-mail and other programs necessary to
our business. Second, certain mechanical systems in the buildings we manage and
own, such as fire safety system, key card access devices and air conditioning
and heating units, may be reliant, to some degree, on computer systems for
various functions.

                                      14

<PAGE>

WHAT IS THE STATE OF READINESS OF OUR INFORMATION TECHNOLOGY SYSTEMS?

         In January, 1999, we formed an internal information services group that
developed a plan to bring our information technology systems into Year 2000
compliance by September, 1999, consisting of the following:

- -Educate management of the nature and scope of the Year 2000 Issue;

- -Inventory all hardware and software systems which we use;

- -Scan these systems with two industry standard programs for Year 2000
compliance and repair or replace those identified as non-compliant;

- -Install a new computer network and server which will allow us to back up
all of our data every evening; and

- -Test new systems in a "non-live environment" by turning their internal clocks
forward while monitoring and recording responses and hire outside consultants to
audit and validate our results.

         Our new network was up and running June 1, 1999, and we presently
anticipate to be completed with all internal testing by October 1999. We plan to
have outside consultants perform and complete their valuation audit of our
testing by the fourth quarter of 1999. We estimate based on current testing,
that we will have to replace approximately 40 computers of the 210 in use at our
seven corporate offices.

         Most of the properties to which we provide property management services
have computer terminals. These terminals will also be tested which we project
will also be completed by October 1999. The majority of these terminals will
connect to the network via the internet using a thin client interface. We do not
presently believe Year 2000 compliance problems with these terminals will have a
material adverse affect on our property management operations.

WHAT IS THE STATE OF READINESS OF OUR BUILDING SYSTEMS?

         In the first quarter of 1998, we formed a Year 2000 Compliance Task
Force to formulate and draft a Year 2000 compliance program for the various
properties we manage. Each individual property owner is ultimately responsible
for assuring its properties are ready for Year 2000, and our role as property
manager is limited to identifying potential problems and recommending remedial
action. However, we will make the necessary Year 2000 renovations to the
properties we own.

         As of February 28, 1999, approximately 60% of the properties under
management in 1998 are participating in the Year 2000 compliance program. For
those properties, we have substantially completed reviews of the preliminary
inventories and testing and have submitted proposals to those owners. We will
contact owners of non-participating buildings to determine if they would now
like to participate in our Year 2000 compliance program.

HOW DOES THE YEAR 2000 ISSUE IMPACT US?

         We are not currently aware of any internal Year 2000 problems that
could be reasonably expected to have a material adverse impact on our business,
results of operations and financial condition. The vendors from which we will
acquire hardware and software for our new information technology system have
indicated the products we plan to use are currently Year 2000 compliant. The
current review of the preliminary systems inventories from our participating
managed properties revealed few Year 2000 Issues.

                                      15

<PAGE>

         However, there can be assurance that we will not discover Year 2000
problems with our systems that will require their repair or replacement. We
cannot give assurances that third-party software, hardware or services
incorporated into our material systems, or systems upon which we are reliant,
will not need to be revised or replaced, which could be time consuming and
expensive. In addition, we cannot give assurances that governmental agencies,
utilities, third-party service providers and others outside of our control will
be Year 2000 compliant. The failure of such entities to become compliant could
result in a systemic failure beyond our control, such as loss of
telecommunications or electricity, which could adversely impact our information
technology systems or may allow tenants at the buildings we own or manage to
terminate leases if such failures persist.

WHAT WILL IT COST TO IMPLEMENT THE YEAR 2000 PLANS?

         We estimate that we will incur approximately $325,000 in our Year 2000
compliance efforts, of which we have spent approximately $245,500 to date. The
majority of this amount will be spent on replacing hardware and software and on
testing. We have not had to defer any of our information technology plans as a
result of our Year 2000 preparations. However, these estimates are based on our
current assessment and are subject to change. We will continue to assess our
Year 2000 Issue compliance efforts and as a result, we may need to revise our
budget to implement new measures in the future.

CONTINGENCY PLAN
         All time sensitive data will be backed up to tape and stored offsite
for a period of 2 years, and longer if necessary. Multiple copies of this data
will also be backed up to servers or storage arrays that are on non time
sensitive storage media, for rapid retrieval if necessary.

FORWARD LOOKING STATEMENTS

         Management's Discussion and Analysis of Financial Conditions and
Results of Operations contains certain forward-looking statements that are
subject to risk and uncertainty. Investors and potential investors in the
Company's securities are cautioned that a number of factors could adversely
affect the Company's ability to obtain these results, including but not limited
to, (a) the inability to lease currently vacant space in properties; (b) the
inability of tenants to pay contractual rent and other expenses; (c)
bankruptcies of tenants; (d) increases in certain operating costs at properties;
(e) decreases in rental rate available from tenants leasing space in properties;
(f) unavailability of financing for acquisitions, development and redevelopment
of properties; (g) increases in interest rates; and (h) a general economic
downturn resulting in lower rents, rent delinquencies, and other downward
pressure on commissions, occupancies and rents at properties.

         The previous discussion should be read in conjunction with the
consolidated financial statement (and notes thereto) contained in this report
and in the Company's Annual Report on Form 10-K for the year ended December 31,
1998.

                                      16

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 2. CHANGE IN SECURITIES AND USE OF PROCEEDS

         Pursuant to a registration statement declared effective by the SEC on
May 11, 1999 (Registration No. 333-74391) and a final prospectus dated May 12,
1999, we registered and sold 2,300,000 shares (including the exercise of an
over-allotment option for 300,000 shares) of our common stock, par value $0.01
per share, at a price of $9.00 per share. The secondary offering was conducted
on a firm commitment basis by managing underwriters Friedman, Billings, Ramsey &
Co., Inc and Wedbush Morgan Securities, Inc. The gross aggregate offering
proceeds were $20,700,000. As of June 30, 1999, underwriting discounts and
commissions were $1,035,000, underwriting expenses were $439,000 and other
expenses were $1,041,000, for a total of $2,515,000. The Company used some of
the proceeds to pay the full commission and $290,000 of the other expenses.

         As disclosed in our prospectus, the Company used $7,682,000 to repay
the total outstanding amount owed on a loan from FBR Asset Investment
Corporation, an affiliate of one of the managing underwriters, $7,000,000 to
repay a portion of a $21,000,000 loan from Colony K-W, LLC and a total of
$4,693,000 to repay a portion of our borrowing under our line of credit with
East-West Bank. Thomas Barrack, Jr., a member of our Board of Directors, holds
a 60% interest in Colony GP III. Colony GP III is the sole partner of Colony
Investors III, L.P. Colony Investors III, L.P. is the sole member of Colony
K-W, LLC.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         At the Company's Annual Meeting of Stockholders held on June 23, 1999,
three Class I directors were elected to serve until the 2002 Annual Meeting of
Stockholders, or as soon thereafter as their successors are elected and
qualified. No other business was conducted at the meeting. The results of the
election are as follows:

<TABLE>
<CAPTION>

          Candidate                     Votes For               Votes Against
         <S>                        <C>                        <C>
         Lewis Halpert              7,649,421 (84.33%)         25,572 (0.28%)

         Kent Mouton                7,649,621 (84.33%)         25,372 (0.28%)

         Thomas Barrack, Jr.        7,649,721 (84.33%)         25,272 (0.28%)

</TABLE>

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

              The following Exhibits are included herein:

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

ITEM                      DESCRIPTION
- ----                      -----------
<S>      <C>
10.1     Promissory Note dated as of July 9, 1999 between the Registrant and
         East West Bank.
10.2     Loan Documents dated July 2, 1999 between the Registrant and Tokai Bank
         of California
11       Earnings per Share Calculations
27.0     Financial Data Schedule.

</TABLE>

(b) Reports on Form 8-K

                  None.





                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:  August  16, 1999      KENNEDY-WILSON, INC.
                             --------------------------
                                   Registrant


                             /s/ Freeman A. Lyle
                             --------------------------
                                   Freeman A. Lyle
                             Executive Vice President & Chief Financial Officer
                             (Principal Financial and Accounting Officer)

                                      18


<PAGE>

                                 PROMISSORY NOTE


                                                                  July 9, 1999
                                                        San Marino, California


$24,000,000

     FOR VALUE RECEIVED, the undersigned KENNEDY-WILSON, INC., a Delaware
corporation ("Maker"), having its principal place of business at 9601
Wilshire Boulevard, Suite 220, Beverly Hills, California 90210, promises to
pay to the order of EAST-WEST BANK, a California banking corporation
("Payee"), at 415 Huntington Drive, San Marino, California 91108, or at such
other place as the holder of this Note from time to time may designate in
writing, the principal sum of Twenty-Four Million Dollars ($24,000,000), or
so much of such amount as may from time to time be disbursed and unpaid,
together with interest on the unpaid principal amount of this Note from time
to time outstanding in lawful money of the United States of America, all as
provided in the Credit Agreement dated as of July 9, 1999 between Maker and
Payee, as amended (the "Loan Agreement").

1.   REFERENCE TO LOAN AGREEMENT.  This Note evidences loans made under the
Loan Agreement.  Such loans shall be disbursed, bear interest and mature, and
Maker shall pay interest and repay principal all as provided in the Loan
Agreement.
2.
3.   LOAN DOCUMENTS.  This Note is unsecured.  This Note, the Loan Agreement
and all other documents, agreements and instruments evidencing or delivered
in connection with the loans made pursuant to this Note are collectively
referred to in this Note as the "Loan Documents."

1.   LATE CHARGES.  If any installment of principal or interest or any other
amount due under this Note or the other Loan Documents shall become overdue
for a period longer than ten days, Maker shall pay to Payee a late charge of
six cents for each dollar so overdue.  Maker acknowledges that late payment
to Payee will cause Payee to incur costs it would not have to incur had
payment been timely made, the exact amount of such costs being difficult and
impracticable to assess.  Such costs include, without limitation, processing
and accounting charges and the potential costs to be incurred as a result of
Payee's frustration and inability to meet its other commitments.  The parties
agree that the late charges represent a reasonable sum considering all of the
circumstances existing as of the date of this Note and represent a fair and
reasonable estimate of the costs that Payee will incur by reason of late
payment.  The parties further agree that proof of actual damages would be
costly and inconvenient.  Acceptance of any late charge shall not constitute
a waiver of the default with respect to the overdue amount, and shall not
prevent Payee from exercising any of the other rights and remedies available
to Payee.  The late charges shall be due and payable immediately without
demand and shall be secured by the Loan Documents.



                                       1

<PAGE>

1.   EVENT OF DEFAULT.  Upon the occurrence and during the continuance of any
"Event of Default" (as defined in the Loan Agreement), Payee, at it option,
may:

     (a) decline to make any further loans under the Loan Agreement;

     (b) collect interest on the entire unpaid principal amount of this Note
from time to time outstanding at the default rate of interest provided for in
Section 2.7 of the Loan Agreement from the occurrence of such Event of
Default;

     (c) declare all of Maker's obligations under this Note and any other
Loan Document to be immediately due and payable, without notice, notice being
expressly waived; and

     (d) pursue each other right, remedy and power available to it under this
Note or any of the other Loan Documents or available to it at law or in
equity.

1.   REMEDIES.  The rights, remedies and powers of Payee, as provided in this
Note and the other Loan Documents, are cumulative and concurrent, and may be
pursued singly, successively or together against Maker, the property
described in any of the Loan Documents, any guarantor of Maker's obligations
and any other security given at any time to secure the payment of Maker's
obligations, all at the sole discretion of Payee.  Payee may resort to every
other right or remedy available at law or in equity without first exhausting
the rights and remedies contained in this Note or the other Loan Documents,
all in Payee's sole discretion.  Failure of Payee, for any period of time or
on more than one occasion, to exercise its option to accelerate the maturity
of this Note shall not constitute a waiver of the right to exercise such
right at any time during the continued existence of any Event of Default
under any of the Loan Documents or in the event of any subsequent Event of
Default under this Note or any of the other Loan Documents.  Payee shall not
by any other omission or act be deemed to waive any of its rights or remedies
under the this Note or the other Loan Documents unless such waiver is
contained in a writing signed by Payee, and then only to the extent
specifically set forth in such writing.  A waiver in connection with one
event shall not be construed as continuing or as a bar to or waiver of any
right or remedy in connection with a subsequent event.




                                       2
<PAGE>

1.     WAIVERS AND CONSENTS.  Maker and each endorser, guarantor, surety or
accommodation party of this Note and each other person liable or to become
liable for any part of the indebtedness evidenced by this Note, waives
presentment for payment, demand, notice of nonpayment, notice of dishonor,
protest of any dishonor, notice of protest and protest of this Note, and all
other notices in connection with the delivery, acceptance, performance,
default or enforcement of the payment of this Note, and agree that their
liability shall be unconditional and without regard to the liability of any
other party and shall not be in any manner affected by any indulgence,
extension of time, renewal, waiver or modification granted or consented to by
Payee.  Maker and each such endorser, guarantor, surety, accommodation party
and person liable or to become liable further consent to every extension of
time, renewal, waiver or modification that may be granted by Payee with
respect to the payment or other provisions of this Note, and to the release
of any collateral given to secure the payment of amounts owing under this
Note, with or without substitution, and agree that additional makers or
guarantors or endorsers may become parties to this Note without notice to
Maker or any other parties and without affecting the liability of Maker or
any other parties under this Note.

1.     MISCELLANEOUS.
2.
          (a)  GOVERNING LAW.  All questions with respect to the
construction of this Note and the rights and liabilities of the parties to
this Note shall be governed by the laws of the State of California.

          (b)  BINDING ON SUCCESSORS.  This Note shall inure to the
benefit of, and shall be binding upon, the successors and assigns of each of
the parties to this Note.

          (c)  ATTORNEYS' FEES.

               (i)     Maker shall reimburse Payee for all reasonable
attorneys' fees, costs and expenses, incurred by Payee in connection with the
enforcement of Payee's rights under this Note and each of the other Loan
Documents, including, without limitation, reasonable attorneys' fees, costs
and expenses for trial, appellate proceedings, out-of-court negotiations,
workouts and settlements or for enforcement of rights under any state or
federal statute, including, without limitation, reasonable attorneys' fees,
costs and expenses incurred to protect Payee's security and attorneys' fees,
costs and expenses incurred in bankruptcy and insolvency proceedings such as
(but not limited to) seeking relief from stay in a bankruptcy proceeding.
The term "expenses" means any expenses incurred by Payee in connection with
any of the out-of-court, or state, federal or bankruptcy proceedings referred
to above, including, without limitation, the fees and expenses of any
appraisers, consultants and expert witnesses retained or consulted by Payee
in connection with any such proceeding.

               (ii)     Payee shall also be entitled to its attorneys'
fees, costs and expenses incurred in any post-judgment proceedings to collect
and enforce the judgment.  This provision is separate and several and shall
survive the merger of this Note into any judgment on this Note.

                                     3
<PAGE>
          (d)  ENTIRE AGREEMENT.  This Note and the other Loan Documents
constitute the entire agreement and understanding between and among the
parties in respect of the subject matter of such agreements and supersede all
prior agreements and understandings with respect to such subject matter,
whether oral or written.

          (e)  WAIVERS.  Waiver by Payee of any term, covenant or condition
under this Note or the other Loan Documents, or of any default by Maker under
this Note or the other Loan Documents, or any failure by Payee to insist upon
strict performance by Maker of any term, covenant or condition contained in
this Note or the other Loan Documents, shall be effective or binding on Payee
only if made in writing by Payee; no such wavier shall be implied from any
omission by Payee to take action with respect to any such term, covenant,
condition or default.  No express written waiver by Payee of any term,
covenant, condition or default shall affect any other term, covenant,
condition or default or cover any other time period than the application of
any such term, covenant or condition to the matter as to which a waiver has
been given or the default or time period specified in such express waiver.
This Note may be amended only by an instrument in writing signed by Maker and
Payee.

          (f)  SEVERABILITY.  If any part of this Note is declared invalid
for any reason, such shall not affect the validity of the rest of the Note.
The other parts of this Note shall remain in effect as if this Note had been
executed without the invalid part.  The parties declare that they intend and
desire that the remaining parts of this Note continue to be effective without
any part or parts that have been declared invalid.

     8.   WAIVER OF TRIAL BY JURY.  EACH OF MAKER AND PAYEE WAIVES TRIAL BY
JURY WITH RESPECT TO ANY ACTION, CLAIM, SUIT OR PROCEEDING IN RESPECT OF OR
ARISING OUT OF THIS NOTE OR THE OTHER LOAN DOCUMENTS OR THE CONDUCT OF THE
RELATIONSHIP BETWEEN PAYEE AND MAKER.  BOTH MAKER AND PAYEE HAVE OBTAINED THE
ADVICE OF THEIR RESPECTIVE LEGAL COUNSEL BEFORE SIGNING THIS NOTE AND
ACKNOWLEDGE THAT THEY VOLUNTARILY AGREED TO THIS WAIVER OF THEIR RIGHT TO A
TRIAL BY JURY WITH FULL KNOWLEDGE OF ITS SIGNIFICANCE AND LEGAL CONSEQUENCE.

                                       KENNEDY-WILSON, INC., a Delaware
                                       corporation



                                       By:  /s/ Freeman Lyle
                                          -------------------------------
                                          Freeman Lyle
                                          Executive Vice President




                                       4



<PAGE>


                              PROMISSORY NOTE

$10,000,000.00                  Los Angeles, California          July 2, 1999


      FOR VALUE RECEIVED, KENNEDY-WILSON, INC., a Delaware corporation,
KENNEDY-WILSON INTERNATIONAL, INC., a California corporation, KENNEDY-WILSON
PROPERTIES, LTD., a Delaware corporation, and K-W PROPERTIES, INC., a
California corporation (individually and collectively, "Borrower"), jointly
and severally promise to pay to TOKAI BANK OF CALIFORNIA, a California
banking corporation, having an office at 300 South Grand Avenue, 6th Floor,
Los Angeles, California 90071 ("Lender"), or order, at said office or at such
other place as may be designated in writing, from time to time, the principal
sum of $10,000,000.00 in lawful money of the United States of America, or so
much thereof as shall have been advanced and is outstanding, together with
interest calculated daily on the outstanding Principal Balance (as herein
defined), until paid in full in accordance with the terms, conditions and
provisions set forth herein (the "Note"). Interest, as hereinafter provided,
shall be computed on actual days elapsed over the period of a three hundred
sixty (360)-day year.

1. Definitions:

    1.1  "Agent" means Tokai Bank of California, a California banking
         corporation, and for the purposes of the LIBOR Rate, LIBOR Interest
         Period, LIBOR Business Day and LIBOR Rate Option the term Agent
         shall also mean and include The Tokai Bank, Limited, Los Angeles
         Agency, and each of their successors and assigns.

    1.2  "Basis Point" means one-one hundredth (1/100) of one percent (1%) and
         therefore one hundred (100) basis points is equal to one percent
         (1%).

    1.3  "Business Day" means any day that is not a Saturday, Sunday or any
         other day when commercial banks in California are authorized or
         obligated by law or executive order to be closed.

    1.4  "LIBOR Business Day" means any day on which Agent is open for
         business in Los Angeles, California and on which commercial banks in
         the City of London, England, are open for dealings in dollar deposits
         in the London Interbank Market.

    1.5  "LIBOR Interest Period" means a one (1), three (3), or six (6) month
         period of time, and only in those increments, commencing on the date
         specified in Borrower's Request for Advance (as defined in the Loan
         Agreement) to Agent to commence a LIBOR Interest Period and ending
         on the same numerical day of the last month of

                                        1
<PAGE>

         the Interest Period that corresponds to the numerical day of the
         month that the LIBOR Interest Period commences provided that:

         1.5a  whenever the last day of a LIBOR Interest Period would
         otherwise occur on a day other than a LIBOR Business Day, the last
         day of such LIBOR Interest Period shall be extended to occur on the
         next succeeding LIBOR Business Day; provided, however, that, if such
         extension would cause the last day of such LIBOR Interest Period to
         occur in the next following calendar month, the last day of such
         LIBOR Interest Period shall occur on the next preceding LIBOR
         Business Day; and

         1.5b  whenever the first day of a LIBOR Interest Period occurs on a
         day of an initial calendar month for which there is no numerically
         corresponding day in the calendar month that succeeds such initial
         calendar month by the number of months equal to the number of months
         in such LIBOR Interest Period, such LIBOR Interest Period shall end
         on the last LIBOR Business Day of such succeeding calendar month; and

         1.5c  notwithstanding the foregoing, in no event shall any LIBOR
         Interest Period be extended beyond the Maturity Date.

    1.6  "LIBOR Notice" has the meaning set forth in Section 3. A LIBOR
         Notice setting forth Borrower's election of a LIBOR Rate Option,
         shall be in the form set forth in the Request for Advance (as
         defined in the Loan Agreement and attached as Exhibit B thereto).

    1.7  "LIBOR RATE" means the per annum rate equal to two hundred (200)
         Basis Points (2.00%) in excess of the following:

         1.7a   the rate at which dollar deposits in immediately available
                funds are contracted for by Agent in the London Interbank
                Market for a term comparable to the LIBOR Interest Period set
                forth in the LIBOR Notice to Agent two (2) LIBOR Business Days
                prior to commencement of the applicable LIBOR Interest Period
                in an amount approximately equal to the amount set forth in
                the LIBOR Notice; or

         1.7b   if Agent does not specifically contract for dollar deposits,
                as set forth above, then Lender shall determine the LIBOR
                Rate using the indication telerate quotes from the London
                Interbank Market received at the London, England office of
                Agent at 11:00 a.m., London time, two (2) LIBOR Business Days
                prior to the commencement of a LIBOR Interest Period, as
                being offered for dollar deposits in an amount approximately
                equal to the amount set forth in the LIBOR Notice to Agent
                two (2) LIBOR Business Days prior to commencement of the
                applicable LIBOR Interest Period, for a term comparable to the
                LIBOR Interest Period set forth in the LIBOR Notice.

                                         2

<PAGE>


                     This determination of the LIBOR Rate by Agent shall be
                     binding and conclusive upon Borrower.

         1.8    "LIBOR Rate Option" has the meaning set forth in Section 3.

         1.9    "Loan Agreement" means that certain Revolving Loan Agreement
                entered into by and between Borrower, Agent and Lenders of
                even date herewith, as it may be amended from time to time,
                and is subject to all of the terms and conditions thereof.
                All terms not defined herein shall have the same meaning as
                in the Loan Agreement. In the event of a conflict between the
                terms of this Note and the Loan Agreement, the terms of this
                Note shall prevail.

         1.10   "Maturity Date" means the earlier of July 2, 2001 and the
                date on which a Change of Control (as defined in the Loan
                Agreement) occurs.

         1.11   "Prime Rate" means the variable rate of interest per annum
                announced, declared and/or published from time to time by
                Agent as its "Prime Rate" with the understanding that Agent's
                "Prime Rate" is one of its base rates and serves as a basis
                upon which effective rates of interest are calculated for
                loans making reference thereto and may not be the lowest of
                Agent's base rates.

         1.12   "Principal Balance" means the outstanding principal balance of
                this Note from time to time.

         1.13   "Rollover Date" means the last day of the LIBOR Interest
                Period.

     2.  Interest and principal shall be payable as follows:

         2.1    Interest shall be payable monthly, in arrears, commencing on
                the last day of the month following the initial disbursement,
                and shall continue to be due and payable, in arrears, on the
                same day of each calendar month thereafter until the Maturity
                Date.

         2.2    Upon the Maturity Date, the Principal Balance together with
                all accrued and unpaid interest and other sums due on this
                Note shall be due and payable in full.

         2.3    All sums outstanding under the Principal Balance not
                designated by Borrower as bearing interest at the LIBOR Rate
                shall bear interest at the Prime-Based Rate.


    3.   Borrower shall have the right and/or option to elect to have the
Principal Balance, or portions thereof, bear interest at the LIBOR Rate
(herein "LIBOR Rate Option"), provided such election is made in the manner
hereinafter set forth. Any election of Borrower of the LIBOR Rate Option must
be made in accordance with the following:

                                       3

<PAGE>


     3.1     Borrower may only elect the LIBOR Rate Option for one (1) month,
             three (3) month, or six (6) month periods, and only in regard to
             principal increments of not less than $1,000,000.00.

     3.2     For each and every election of the LIBOR Rate Option, Borrower
             shall deliver to Agent and Lender a written notification or
             telex of Borrower's election of such LIBOR Rate Option at least
             three (3) LIBOR Business Days prior to the date of commencement
             of the LIBOR Interest Period (herein "LIBOR Notice").  Each and
             every LIBOR Notice must specify the date the LIBOR Interest
             Period is to commence.

     3.3     Agent shall, as soon as practicable after 3:00 p.m. Los Angeles
             time two (2) LIBOR Business Days prior to the commencement of
             the LIBOR Interest Period, determine the LIBOR Rate applicable
             to the portion of the Principal Balance set forth in the LIBOR
             Notice, and shall deliver oral and facsimile notice to Borrower
             and each Lender of such rate on the date of determination.
             Interest shall accrue at the LIBOR Rate so determined by Agent
             for the LIBOR Interest Period commencing on the date specified
             in the LIBOR Notice.  The interest rate applicable to the
             Principal Balance, with respect to which Borrower has elected a
             LIBOR Rate, shall revert from the LIBOR Rate applicable thereto
             to the Prime Rate on the Rollover Date applicable thereto,
             unless Borrower timely exercises the LIBOR Rate Option with
             respect thereto within the time periods provided herein.  Lender
             shall be under no duty or obligation to notify Borrower that the
             interest rate on any portion of the Principal Balance is about
             to revert from a LIBOR Rate to the Prime Rate.

     3.4     Borrower's right to exercise any LIBOR Rate Option shall be
             conditioned upon there not being an uncured Event of Default, as
             defined in the Loan Agreement, and there not being more than ten
             (10) LIBOR Rate Options outstanding at any one time.

     3.5     The LIBOR Interest Period in any LIBOR Notice shall not extend
             beyond the Maturity Date.

     3.6     In the event, and on each occasion, that on the day two (2)
             LIBOR Business Days prior to the commencement of a LIBOR
             Interest Period, Agent or any Lender shall reasonably determine
             (which determination, if reasonably made by Agent or any Lender,
             shall be conclusive and binding upon Borrower) that dollar
             deposits in an amount approximately equal to that portion of the
             Principal Balance set forth in the LIBOR Notice:

             3.6a     are not generally available at such time in the London
                      Interbank Market;

             3.6b     the rate or term at which such dollar deposits are
                      being offered will not adequately and fairly reflect the
                      cost to any Lender of making or maintaining a LIBOR Rate
                      on such portion of the Principal Balance or funding the
                      same in the London Interbank Market during such LIBOR
                      Interest Period;


                                       4

<PAGE>

             3.6c     reasonable means do not exist for ascertaining a LIBOR
                      Rate; and/or

             3.6d     a LIBOR Rate on such portion of the Principal Balance
                      would be in excess of the maximum interest rate which
                      Borrower may by Law pay,

             then Agent or any Lender shall so notify Borrower and such
             portion of the Principal Balance shall continue to bear interest
             at the Prime Rate.

     3.7     If any change in any Law or in the interpretation thereof by any
             Governmental Agency charged with the administration or
             interpretation thereof shall make it unlawful for Lender to make
             and/or maintain LIBOR Rates with respect to the Principal
             Balance or to give effect to its obligations as contemplated
             hereby then the LIBOR Rate shall immediately terminate.  Lender
             shall notify Borrower of such termination, and after such
             notification any LIBOR Rate applicable to the Principal Balance
             shall be automatically converted to the Prime Rate, and any such
             notice given by Lender to Borrower pursuant to this paragraph
             shall, if lawful, be effective on the last day of any existing
             LIBOR Interest Period.

4.   In addition to all other sums due hereunder, Borrower hereby agrees to
indemnify Lender against any loss or reasonable expense, and to pay Lender
upon demand any and all amounts that Lender may reasonably sustain or incur
in liquidating or reemploying deposits from third parties required to effect
or maintain any LIBOR Rate with respect to any portion of the Principal
Balance subject to a LIBOR Rate as a direct consequence of any default by
Borrower in the payment of the Principal Balance bearing interest at a LIBOR
Rate, or any part thereof, or interest accrued thereon at a LIBOR Rate, as
and when due.  Lender shall provide to Borrower a statement explaining the
amount of any such loss or expense, which statement, in the absence of
manifest error, shall be conclusive and binding upon Borrower.

5.   Borrower shall have the right, at any time, to prepay any portion of the
Principal Balance bearing interest at the Prime Rate, without premium or
penalty any such prepayment shall not result in a reamoritization, deferral,
postponement, suspension or waiver of any and all other payments due under
this Note.  Borrower shall have no right to prepay any portion of the
Principal Balance bearing interest at the LIBOR Rate, except on a Rollover
Date.

6.   Interest, late charges, costs, or expenses that are not received by
Lender within ten (10) calendar days from the date such interest, late
charges, costs, or expenses become due, shall, at the sole discretion of
Lender, be added to the Principal Balance and shall from the date due bear
interest at the Default Rate.

7.   Whenever any payment to be made under this Note shall be due on other
than a Business Day, then the due date for such payment shall be automatically
extended to the next succeeding Business Day, and such extension of time
shall in such cases be included in the computation of the interest portion of
any payment due hereunder.

8.   All payments under the Note shall be made by Borrower without any
offset, decrease, reduction or deduction of any kind or nature whatsoever,
including, but not limited to, any decrease,


                                       5


<PAGE>


reduction or deduction for, or on account of, any offset, withholdings,
future taxes, future reserves, imposts or duties of any kind or nature that
are imposed or levied by or on behalf of any Governmental Agency.  If at any
future time, Lender shall be compelled by any Law or any other such
requirement which on its face or by its application requires or establishes
reserves, or payment, deduction or withholding of taxes, imposts or duties to
act such that it causes or results in a decrease, reduction and/or deduction
in payment received by Lender, then Borrower shall pay to Lender such
additional amounts, as Lender shall deem necessary and appropriate, such that
every payment received under this Note, after such decrease, reserve,
reduction, deduction, payment and/or required withholding, shall not be
reduced in any manner whatsoever.

9.   Upon the occurrence of an Event of Default under the Loan Agreement or a
default by Borrower hereunder, Lender may, in its sole and absolute
discretion, declare the entire unpaid principal balance, together with all
accrued and unpaid interest thereon, and all other amounts and/or payments
owing hereunder, immediately due and payable, without notice and/or demand.

10.  From and after the occurrence of any Event of Default under the Loan
Agreement or a default by Borrower hereunder, whether by non-payment,
maturity, acceleration, non-performance or otherwise, and until such Event of
Default has been cured, all outstanding amounts under this Note (including,
but not limited to, interest, costs and late charges) shall bear interest at a
per annum rate (the "Default Rate") equal to five percent (5%) in excess of
the rate(s) being charged hereunder.

11.  Time is of the essence for all payments and other obligations due under
this Note.  Borrower acknowledges that if any payment required under this
Note is not received by Lender within ten (10) days after the same becomes
due and payable, Lender will incur extra administrative expenses (i.e., in
addition to expenses incident to receipt of timely payment) and the loss of
the use of funds in connection with the delinquency in payment.  Because from
the nature of the case, the actual damages suffered by Lender by reason of
such administrative expenses and loss of use of funds would be impracticable
or extremely difficult to ascertain.  Borrower agrees that five percent (5%)
of the amount of the delinquent payment, together with the difference between
interest accruing on the entire unpaid principal balance of this Note at the
rate(s) being charged hereunder and at the Default Rate, as provided above,
shall be the amount of damages which Lender is entitled to receive upon such
breach, in compensation therefor.  Therefore, Borrower shall, in such event,
without further demand or notice, pay to Lender, as Lender's monetary
recovery for such extra administrative expenses and loss of use of funds,
liquidated damages in the amount of five percent (5%) of the amount of the
delinquent payment (in addition to interest at the Default Rate).  The
provisions of this paragraph are intended to govern only the determination of
damages in the event of a breach in the performance of Borrower to make
timely payments hereunder.  Nothing in this Note shall be construed as in any
way giving Borrower the right, express or implied, to fail to make timely
payments hereunder, whether upon payment of such damages or otherwise.  The
right of Lender to receive payment of such liquidated and actual damages, and
receipt thereof, are without prejudice to the right of Lender to collect such
delinquent payments and any other amounts provided to be paid hereunder or
under the Loan Agreement or to declare a default hereunder or under the Loan
Agreement.

12.  Borrower hereby agrees to pay any and all reasonable costs and/or
expenses paid and/or incurred by Lender by reason of, as a result of, or in
connection with the enforcement of this Note


                                       6







<PAGE>

and the Loan Agreement including, but not limited to, any and all reasonable
attorneys' fees incurred in connection therewith whether or not suit is filed
including, by way of example, and not by way of limitation, any action or
proceeding under the bankruptcy Laws relating to this Note.  Borrower's
agreement to pay any and all such costs and expense includes, but is not
limited to, reasonable costs and expenses incurred in enforcing any judgment
obtained by Lender and in connection with any and all appeals therefrom. All
such costs and expenses are immediately due and payable to Lender by Borrower
whether or not demand therefor is made by Lender.

13.  Borrower hereby waives grace, diligence, presentment, demand, notice of
demand, dishonor, notice of dishonor, protest, notice of protest, any and all
exemption rights against the indebtedness evidenced by this Note and the
right to plead any statute of limitations as a defense to the repayment of all
or any portion of this Note, and interest thereon, to the fullest extent
allowed by Law, and all compensation of cross-demands pursuant to California
Code of Civil Procedure Section 431.70.  No delay, omission and/or failure on
the part of Lender in exercising any right and/or remedy hereunder shall
operate as a waiver of such right and/or remedy or of any other right and/or
remedy of Lender.

14.  This Note is subject to the express condition that at no time shall
Borrower be obligated, or required, to pay interest on the Principal Balance
at a rate which could subject Lender to either civil or criminal liability as
a result of such rate being in excess of the maximum rate which Lender is
permitted to charge.  If, by the terms of this Note, Borrower is, at any time,
required or obligated to pay interest on the Principal Balance at a rate in
excess of such maximum rate, then the rate of interest under this Note shall
be deemed to be immediately reduced to such maximum rate, and interest
payable hereunder shall be computed at such maximum rate, and any portion of
all prior interest payments in excess of such maximum rate shall be applied,
and/or shall retroactively be deemed to have been payments made, in reduction
of the Principal Balance.

15.  This Note may be amended, changed, modified, terminated and/or canceled
only by a written agreement signed by the party against whom enforcement is
sought for any such action.  This Note shall be governed by, and construed
under, the Laws of the State of California.

16.  Borrower hereby represents and warrants to Lender, by its execution
below, that Borrower has the full power, authority and legal right to execute
and deliver this Note and that the indebtedness evidenced hereby constitutes
a valid and binding obligation of Borrower without exception or limitation.

IN WITNESS WHEREOF, Borrower has executed this Note on the day and year first
above written.

BORROWER:

KENNEDY-WILSON, INC., a
Delaware corporation

By: /s/ Freeman Lyle
   -----------------------
Name: Freeman Lyle
     ---------------------
Title:  EVP-CFO
      --------------------

<PAGE>

KENNEDY-WILSON INTERNATIONAL, INC.,
a California corporation

By: /s/ Freeman Lyle
   -----------------------
Name: Freeman Lyle
     ---------------------
Title: Secy
      --------------------


KENNEDY-WILSON PROPERTIES, LTD.,
a Delaware corporation

By: /s/ Freeman Lyle
   -----------------------
Name: Freeman Lyle
     ---------------------
Title:  Secy
      --------------------


K-W PROPERTIES, INC.,
a California corporation

By: /s/ Freeman Lyle
   -----------------------
Name: Freeman Lyle
     ---------------------
Title:  Secy
      --------------------


<PAGE>

                            REVOLVING LOAN AGREEMENT

     THIS REVOLVING LOAN AGREEMENT ("Agreement") is made as of July 2, 1999
by and between KENNEDY-WILSON, INC., A Delaware corporation ("KW"),
KENNEDY-WILSON INTERNATIONAL, INC., a California corporation ("KWI"),
KENNEDY-WILSON PROPERTIES, LTD., a Delaware corporation ("KWPL"), and K-W
PROPERTIES, INC., a California corporation ("KWP"), (individually and
collectively, "Borrower"), the financial institutions that are, or may
hereafter become, parties to this Agreement (individually a "Lender" and
collectively, "Lenders"), and TOKAI BANK OF CALIFORNIA, a California banking
corporation, hereinafter individually referred to as "Tokai" and a Lender,
and in its capacity as agent for Lenders, the "Agent".

     A.     Borrower has applied to Agent and Lenders for a line of credit
in the principal amount of $15,000,000.000.

     B.     Lenders have agreed to provide the line of credit to Borrower
upon the terms and conditions hereof.

     NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto hereby agree
as follows:

                                  ARTICLE 1
                      DEFINITIONS AND INTERPRETATIONS
                      -------------------------------

            For purposes of this Agreement, the following terms shall have
the following meanings:

            1.1     DEFINITIONS.  The definitions set forth in the recitals
above are incorporated herein by reference.  For purposes of this Agreement,
the following words and phrases have the following meanings.

                    "Advances" means all funds advanced to or for the benefit
of Borrower under this Agreement.

                    "Affiliate" means any Person directly or indirectly,
related to, in control of, controlled by or under the common control of
Borrower, or of a successor thereof, whether through merger, consolidation,
transfer of assets or otherwise.

                    "Agreement" means this Revolving Loan Agreement, either
as originally executed or as it may from time to time be supplemented,
modified, or amended.



 <PAGE>

         "Assets" shall have the meaning usually given that term in
accordance with GAAP, but shall exclude sums due to Borrower from Affiliates
(other than subsidiaries).

         "Bankruptcy Proceeding" means any proceeding, action, petition or
filing under the United States Bankruptcy Code or any similar state or
federal law now or hereafter in effect relating to bankruptcy reorganization
or insolvency, or the arrangement or adjustment of debts.

         "Business Day" or "business day" means a day of the year other than
a Saturday or Sunday on which banks are not required or authorized to close
in California.

         "Change of Control" means any transaction or event as a direct or
indirect result of which:

         (a) any Person is or becomes the beneficial owner (as defined in
Rules 13d-3 and 13d-5 under the Exchange Act), directly or indirectly, of
more than 51% of the outstanding shares of voting stock of KW; or

         (b) during any period of twelve (12) consecutive months (whether
after the date of this Agreement), individuals who on the first day of such
period constituted the Board of Directors of KW (together with any new
directors subsequently elected whose election by such Board of Directors or
whose nomination for election by the stockholders of KW was approved by a
vote of a majority of the directors of KW then still in office who were
either directors at the beginning of such period or whose election or
nomination for election was previously so approved) cease for any reason to
constitute a majority of the board of Directors of KW then in office; or

         "Confirmation of Subordination" means that certain Confirmation of
Subordination in form and substance acceptable to Agent, duly executed by
Colony K-W, LLC, Cahill, Warnock Strategic Partners Fund, L. P. and Strategic
Associates, L. P. in favor of Lenders.

         "Credit" means the line of credit described in Article 3 of the
Agreement, providing for Advances in the aggregate principal sum not
exceeding $15,000,000.00.

         "Debt Coverage Ratio" means EBITDA divided by Total Interest and
Principal Payments.  For purposes of this ratio, "EBITDA" means net profit
before taxes, plus interest expense, depreciation, amortization, and taxes.
"Total Interest and Principal Payments" means total interest expense and all
regularly scheduled payments of principal required to be made by Borrower
during the applicable period (but not including any balloon payments).

         "Environmental Laws" means any and all applicable Laws, each as
amended from time to time, any judicial or administrative orders, decrees,
settlement agreements or judgments thereunder, and any permits, approvals,
licenses, registrations, filings and authorizations, in each case as in
effect as of the relevant date, relating to the environment, health or
safety, or the Release (as defined in CERCLA) of Hazardous Substances into
the indoor or outdoor environment, including, without limitation, ambient
air, soil, surface water, groundwater,


                                      -2-

<PAGE>

wetlands, land or subsurface strata or otherwise relating to the presence,
release or management of Hazardous Substances.

         "Event of Default" means any of those events specified in Article 5
hereof.

         "Financial Statements" means for KW and its subsidiaries on a
consolidated basis, balance sheets, income statements, statements of
stockholder's equity, and statements of cash flows together with appropriate
notes and footnotes.

         "GAAP" means generally accepted accounting principles consistently
applied and maintained throughout the period indicated and consistent with
the prior financial practice of KW, except for changes mandated by the
Financial Accounting Standards Board or any similar accounting authority of
comparable standing.

         "Governmental Agency" or "Government Agency" means any federal,
state or local governmental or quasi-governmental agency, authority, board,
bureau, commission, department, instrumentality or public body, court,
administrative tribunal, or public utility.

         "Hazardous Substance" means: (i) those substances included within the
definitions of "hazardous substances", "hazardous materials," "toxic
substances," or "hazardous waste" pursuant to the Comprehensive Environmental
Response, Compensation and Liability Act of 1980; 42 U.S.C. Section 9601, ET
SEQ. ("CERCLA"), the Resource Conservation and Recovery Act of 1976, 42
U.S.C. Section 6901, ET SEQ., the Hazardous Materials Transportation Act, 49
U.S.C. Section 1981, ET SEQ., each as amended from time to time and the
regulations promulgated pursuant to said laws; (ii) those substances defined
as "hazardous wastes" in Section 25117 of the California Health and Safety
Code or as "hazardous substances" in Section 25316 of the California Health
and Safety Code and the regulations promulgated thereunder; and (iii) such
other substances, materials, wastes, pollutants or contaminants which are or
become regulated or which are classified as hazardous or toxic under
applicable Laws.

         "Intercreditor Agreement" means that certain Intercreditor Agreement
of even date herewith between Lenders and East-West Bank, as the same may be
amended from time to time.

         "Laws" means, collectively, all federal, state, and local laws,
rules, statutes, regulations, ordinances, and codes.

         "Leverage Ratio" means Borrowed Funds divided by Tangible Net Worth
plus Subordinated Debt.  For the purposes of this ratio, "Borrowed Funds"
means the sum of all short-term debt, additional short-term debt, long-term
debt and the current maturities of long-term debt.  "Subordinated Debt" means
debt subordinated to Borrowers' debt to Lender in a manner acceptable to
Lender, and shall include current maturities of Subordinated Debt.

         "Loan" means the aggregate of Advances under this Agreement.

         "Loan Documents" means this Agreement, the Note(s), the
Intercreditor Agreement, the Confirmation of Subordination and such other
documents as Lenders may, in accordance with the terms of this Agreement,
require Borrower to give to Lenders as evidence of the Loan as any or all of
them may be supplemented, modified or amended from time to time.


                                      -3-

<PAGE>

         "Loan Fee" means, as to each Lender, an amount equal to one quarter
of one percent 0.25% of its respective percentage of the Credit, payable at
closing.

         "Majority Lenders" means at any time Lenders holding more than fifty
percent (50%) of the then aggregate unpaid principal amount of the Notes, or
if no such principal amount is then outstanding, Lenders having more than
fifty percent (50%) share of the Credit.

         "Material Adverse Effect" means a material adverse effect on the
financial condition of KW and its subsidiaries taken as a whole.

         "Maturity Date" means the earlier of July 2, 2001 and the date on
which a Change of Control occurs.

         "Note" means a Promissory Note of Borrower payable to the order of a
Lender, evidencing the Loan made by such Lender, substantially in the form of
Exhibit D hereto.

         "Organizational Documents" means the Articles of Incorporation and
by-laws of each Borrower and the resolutions of the Board of Directors of
each Borrower approving this Agreement and the transactions contemplated
hereby.

         "Other Lenders" means any Lenders, other than Tokai.

         "Person" means an individual, corporation, partnership, joint
venture, limited liability company, trust or unincorporated organization or a
Government Agency.

         "Tangible Net Worth" means the excess of total assets over total
liabilities (except debt subordinated to Lenders by agreement satisfactory to
Agent), total assets and total liabilities each to be determined in
accordance with the generally accepted accounting principles consistent with
those applied in the preparation of the Financial Statements referred to in
Section 4.8 below, excluding, however, from the determination of total
assets, (a) goodwill, organizational expenses, research and development
expenses, trademarks, trade names, copyrights, patents, patent applications,
licenses and rights in any thereof, and other similar intangibles; (b) all
prepaid expenses, deferred charges or unamortized debt discount and expense;
(c) all reserves carried and not deducted from assets; (d) all notes or
accounts receivable from any Affiliate of KW or any officer of KW or any of
KW's Affiliates; (e) securities which are not readily marketable; (f) cash
held in a sinking or other analogous fund established for the purpose of
redemption, retirement or prepayment of capital stock or indebtedness; (g)
any write-up in the book value of any asset resulting from a revaluation
thereof subsequent to the date of this Agreement; and (h) any items not
included in clauses (a) through (g) above which are treated as intangibles in
conformity with generally accepted accounting principles.

         "Tokai's Commitment" means the commitment of Tokai to lend to
Borrower the maximum principal sum of $10,000,000.00 as more particularly
described in Section 3.1 herein.

         1.2  ACCOUNTING TERMS.  All accounting terms not specifically
defined herein shall be construed in accordance with GAAP.

         1.3  USE OF DEFINED TERMS.  Any defined terms used in the plural
shall include the singular and such terms shall encompass all members of the
relevant class.


                                      -4-

<PAGE>


    1.4  SCHEDULES AND EXHIBITS.  All schedules and exhibits to this
Agreement, either as originally existing or as the same may from time to time
be supplemented, modified or amended, are incorporated herein by reference.

    1.5  REFERENCES.  Any reference to this Agreement or any other document
shall include such document both as originally executed and as it may from
time to time be supplemented and modified. References herein to Articles,
Sections and Exhibits shall be construed as references to this Agreement
unless a different document is named.

    1.6  OTHER TERMS.  The term "document" is used in its broadest sense and
encompasses agreements, certificates, opinions, consents, instruments and
other written material of every kind. The terms "including" and "include"
means "including (include), without limitation."

                                    ARTICLE 2
                  REPRESENTATIONS AND WARRANTIES OF BORROWER

     Each Borrower hereby represents and warrants to Agent and Lenders as of
the date of this Agreement, the date of each Advance, and each and every date
during the existence of the Loan, or any portion thereof, as the context
admits or requires, that:

    2.1  BORROWER'S CAPACITY.  Borrower is a corporation duly incorporated
and existing under the laws of the state where organized. Borrower is duly
qualified to do business in any state in which the nature of its business
requires it to be so qualified, except where the failure to so qualify could
reasonably be expected to have a Material Adverse Effect.

    2.2  VALIDITY OF LOAN DOCUMENTS. To the best of Borrower's knowledge, the
Loan Documents are legal, valid and binding obligations of Borrower
enforceable against Borrower in accordance with their terms, except as such
enforcement may be limited by bankruptcy, insolvency, reorganization,
receivership, moratorium or other laws relating to or affecting the rights of
creditors generally and by general principles of equity (regardless of
whether such enforcement is considered in a proceeding in equity or at Law),
provided, however, that Borrower knows no reason why the implementation of
such Laws would affect the ultimate realization of the security afforded
thereby. The execution and delivery by Borrower of and the performance by
Borrower of all its obligations under the Loan Documents have been duly
authorized by all necessary corporate action and do not and will not:

         (a)  Require any consent or approval not heretofore obtained of any
other Person holding any interest or entitled to receive any interest issued
or to be issued by Borrower or otherwise.

         (b)  Violate any provision of the Organizational Documents or other
agreements to which Borrower is bound.

         (c)  Result in or require the creation or imposition of any
mortgage, deed of trust, pledge, lien, security interest, claim, charge,
right of others or other encumbrance of any nature (other than under the Loan
Documents) upon or with respect to any property now owned or leased or
hereafter acquired by Borrower.


                                      - 5 -
<PAGE>


         (d) To the best of Borrower's knowledge, violate any provision of
any Laws, or of any order, writ, judgment, injunction, decree, determination,
or award to which Borrower is a party.

         (e) Result in a breach of or constitute a default under, cause or
permit the acceleration of any obligation owed under, or require any consent
under any indenture or loan or credit agreement or any other agreement,
lease, or instrument to which Borrower is a party or by which Borrower or any
property of Borrower is bound or affected.

     2.3  BORROWER NOT IN DEFAULT OR VIOLATION.  To the best of Borrower's
knowledge, Borrower is not in default under or in violation of any Laws, or any
order, writ, judgment, injunction, decree, determination or award to which
Borrower is a party which default or violation could reasonably be expected
to have a Material Adverse Effect. Borrower is not in default under any
obligation, agreement, instrument, loan, or indenture, whether to Lender or
otherwise, or any lease which default could reasonably be expected to have a
Material Adverse Effect. No event has occurred and is continuing, or would
result from the making of any Advance, which constitutes an Event of
Default, or would constitute an Event of Default but for the requirement that
notice be given or time elapse or both.

     2.4  NO GOVERNMENTAL APPROVALS REQUIRED.  Borrower does not require any
authorization, consent, approval, order, license, exemption from, or filing,
registration, or qualification with, any Governmental Agency in connection
with the execution and delivery by Borrower, and the performance by Borrower,
of all or any of its obligations under, the Loan Documents, except that
filing and/or recording with Governmental Agencies may be required to comply
with public disclosure requirements.

     2.5  TAX LIABILITY. Borrower has filed all tax returns (federal, state,
and local) required to be filed and has paid all taxes shown thereon to be
due and all property taxes due, including interest and penalties, if any;
except where Borrower is contesting taxes Borrower reasonably believes are
improperly stated or assessed which contests are in accordance with applicable
Laws and the procedures of the appropriate Governmental Agency.

     2.6  FINANCIAL STATEMENTS. All Financial Statements, tax returns and
other financial information of Borrower which have heretofore been submitted
to  Lender fairly present the financial position of Borrower at the
respective dates of their preparation. Since the dates of such Financial
Statements, tax returns and other financial information, there has been no
material adverse change in the financial condition of Borrower.

     2.7  PENDING LITIGATION.  To the best of Borrower's knowledge, there are
no actions, suits, or proceedings pending, or to the knowledge of Borrower
threatened, against or affecting Borrower, including, without limitation, any
Bankruptcy Proceeding, or involving the validity or enforceability of any of
the Loan Documents or the priority of the lien thereof, at Law or in equity,
or before or by any Governmental Agency, which could reasonably be expected to
have a Material Adverse Effect or which, if adversely determined, would not
substantially impair the ability of Borrower to perform each and every one of
its obligations under and by virtue of the Loan Documents.

     2.8  YEAR 2000 MATTERS.  With respect to the data processing and
software programs used by Borrower in the conduct of the business of Borrower
(the "Software"), to the best of Borrower's knowledge, except as disclosed in
KW's Prospectus dated May 12, 1999:


                                      - 6 -
<PAGE>


         (a)  The Software will record, store, process and present calendar
dates on and after January 1, 2000, and all information pertaining to those
dates in the same manner and with the same functionality as the Software
does with respect to calendar dates falling on or before December 31, 1999.

         (b)  The Software has all appropriate capabilities and
compatibility for operation of year-2000 compliant data.

          (c)  Date-related user interface functions, data-fields and
data-related program instructions and functions of the Software include the
indication of the century.

          (d)  Borrower has created a plan to comply with the foregoing
subsections (a), (b) and (c).

          (e)  Borrower has undertaken appropriate testing to verify that
its software programs are in compliance with the foregoing subsections (a),
(b) and (c) of this Section 2.8.

     2.9  SOLVENCY. Borrower is able to pay its debts as they mature and the
realizable value of its Assets is sufficient to satisfy any and all
obligations hereunder.

     2.10 PERMITS. Borrower possesses all licenses, permits, franchises,
patents, copyrights, trademarks, and trade names, or rights thereto, that are
necessary to conduct its business substantially as now conducted and as
presently proposed to be conducted except where the failure to possess the
same could reasonably be expected to have a Material Adverse Effect, and
Borrower is not in material violation of any valid rights of others with
respect to any of the foregoing where any such violation could reasonably be
expected to have a Material Adverse Effect.

     2.11 ERISA.

          (a)  Each Plan (other than a multiemployer plan) is in compliance
in all respects with the applicable provision of ERISA, the Code and other
applicable Laws except to the extent that any non-compliance would not result
in a material liability of Borrower. Each Plan that is not a multiemployer
Plan has received a favorable determination letter from the IRS and to the
best knowledge of Borrower, nothing has occurred which would cause the loss
of such qualification. Borrower has fulfilled its obligations, if any, under
the minimum funding standards of ERISA and the Code with respect to each
Plan, except to the extent that any failure to fulfill such obligation would
not result in a material liability of Borrower, and has not incurred any
material, unsatisfied liability with respect to any Plan under Title IV of
ERISA.

          (b)  There are no claims, lawsuits or actions (including by any
Governmental Authority), and there has been no prohibited transaction or
violation of the fiduciary responsibility rules, with respect to any Plan
which has resulted or could reasonably be expected to result in a Material
Adverse Effect.

          (c)  With respect to any Plan subject to Title IV of ERISA:


                                      - 7 -

<PAGE>

                    (i)   No reportable event has occurred under Section
4043(c) of ERISA for which the PBGC requires thirty (30)-day notice which
would result in a material liability of Borrower.

                    (ii)  No action by Borrower or any ERISA Affiliate to
terminate or withdraw from any Plan has been taken and no notice of intent to
terminate a Plan has been filed under Section 4041 of ERISA, which
termination or withdrawal would result in a material liability of Borrower.

                    (iii) No termination proceeding has been commenced with
respect to a Plan under Section 4042 of ERISA, and to Borrower's knowledge no
event has occurred or condition exists which would constitute grounds for the
commencement of such a proceeding; PROVIDED that with respect to any
multiemployer plan, this representation is made to Borrower's knowledge.

               (d)  The following terms have the meanings indicated for
purposes of this Agreement:

                    (i)   "Code" means the Internal Revenue Code of 1986, as
amended from time to time.

                    (ii)  "ERISA" means the Employee Retirement Income
Security Act of 1974, as amended from time to time.

                    (iii) "ERISA Affiliate" means any trade or business
(whether or not incorporated) under common control with Borrower within the
meaning of Section 414(b) or (c) of the Code.

                    (iv)  "IRS" means the Internal Revenue Service.

                    (v)   "PBGC" means the Pension Benefit Guaranty
Corporation.

                    (vi)  "Plan" means a pension, profit-sharing, or stock
bonus plan intended to qualify under Section 401(a) of the Code, maintained
or contributed to by Borrower or any ERISA Affiliate, including any
multiemployer plan within the meaning of Section 4001(a)(3) of ERISA.

         2.12  CREDIT BENEFITS. Each Borrower acknowledges and agrees that
(i) it is in its best interest to receive the financial accommodations
provided by Lenders to itself and to each other Borrower under this
Agreement and (ii) because of the relationship of each Borrower to the other,
each Borrower it will derive direct and indirect benefits from the Credit and
the Advances made to self and to each other Borrower hereunder.


                                  ARTICLE 3
                             THE LINE OF CREDIT

     3.1  THE CREDIT. Upon the request of Borrower, made in accordance with
Section 3.7, and otherwise in compliance with this Agreement, provided that
no Event of Default has occurred, each Lender severally agrees to lend to
Borrower its pro rata share of Advances. The total amount outstanding under
this Agreement for each Lender shall not exceed at any one time


                                     -8-

<PAGE>

the commitment amount set forth opposite such Lender's name on Exhibit A
hereto. In no event shall Lenders be obligated to make Advances to Borrower
under this Article 3 whenever the aggregate amount of the Advances made and
requested to be made pursuant to this Article 3 exceeds or would exceed, at
any one time, the sum of $15,000,000.00: PROVIDED, HOWEVER, until Other
Lenders become a party to this Agreement, the aggregate amount of Advances
made to Borrower hereunder, shall not, at any one time, exceed the amount of
Tokai's Commitment; and PROVIDED, FURTHER, that in no event shall the
aggregate amount of Advances made for the purposes of investments outside of
the United States of America exceed at any one time fifty percent (50%) of
the available Credit. Provided no Event of Default occurs and shall be
continuing, Advances fully and timely repaid by Borrower during the term of
the Notes may be reborrowed within such term, subject to all conditions of
Advances under this Agreement. Concurrently with Borrower's execution of this
Agreement, and as a condition to Lenders' making any Advances, Borrower shall
make, execute and deliver to each Lender its Note.

     3.2  TERM.  The Credit shall automatically terminate on the Maturity
Date. Notwithstanding the foregoing, upon the occurrence of an Event of
Default, Lenders may terminate the Credit pursuant to Section 6.1. On the
date of termination, all obligations owed by Borrower to Lenders under the
Notes, shall become immediately due and payable without notice or demand and
shall be repaid to Lenders in cash or by a wire transfer of immediately
available funds.

     3.3  NOTE.  The Credit shall be evidenced by the Notes. Payments of
principal and interest shall be as provided for in the Notes. Each Advance
and each payment under the Credit shall be evidenced and recorded by each
Lender upon the records it maintains concerning its portion of the Credit
(including, without limitation, on any schedule attached to its Note), which
recordation shall be prima facie evidence of such Advance or payment;
provided, however, that the failure by any Lender to make any such
recordation shall not limit or otherwise affect the obligation of Borrower
hereunder or under the Notes. Each Lender is hereby authorized by Borrower to
endorse its Note and to attach to and make a part of its Note a continuation
of any schedule attached to its Note as and when required.

     3.4  PURPOSE.  The Credit is for the purpose of providing funds for
acquisitions and investments and for general corporate purposes.

     3.5  TERMS OF REPAYMENT.  The principal balance of each Note shall earn
interest at the Prime Rate or, at Borrower's option, the LIBOR Rate plus 200
basis points (2.00%), fixed for periods of one (1), three (3) or six (6)
months, but fixed only for principal increments of not less than
$1,000,000.00. Interest shall be due and payable monthly and principal shall
be repayable on the Maturity Date. The foregoing terms are more fully set
forth in the Notes, the terms of which shall prevail over the terms of this
Section 3.5 if inconsistent therewith.

          All payments received by any Lender from or for the account of
Borrower may be applied by Lender, in its sole absolute discretion, in the
following manner, or in any other manner, or in any other order Lender
chooses:

          (a)  to pay any and all interest due, owing and/or accrued;

          (b)  to pay any and all costs, advances, expenses or fees due under
this Agreement;


                                     -9-

<PAGE>

          (c)  to pay the principal balance on the Note.

     3.6  CONDITIONS TO CLOSING.  Lenders shall not be obligated to make any
Advance hereunder until Borrower, at its sole expense, deposits or causes to
be deposited with Lenders, the following in form and substance satisfactory
to Agent, in Agent's sole opinion and judgment:

          (a)  The Loan Fee;

          (b)  The Note;

          (c)  The Intercreditor Agreement;

          (d)  The Confirmation of Subordination;

          (e)  True and correct copies of: Borrower's Organizational
Documents, and Financial Statements, all of which documents must be first
reviewed and approved by Lender, its counsel, or both;

          (f)  A favorable opinion of independent counsel to Borrower
acceptable to Agent and its counsel opining to, among other things, Borrower
being a validly organized and existing business entity in good standing with
full power and authority to carry on its business as now being conducted,
Borrower's execution and authority to execute the Loan Documents, the validity
and binding effect of the Loan Documents, and further opining as to any
additional matters required by Agent's counsel.

     3.7  CONDITIONS TO EACH ADVANCE.

          (a)  Before each Advance, including the first, Agent shall have
received from Borrower:  (A) a Request for Advance, in substantially the form
of Exhibit B hereto, (x) with respect to an Advance bearing interest at the
Prime Rate, not later than 10:00 a.m. (Los Angeles time) of the Business Day
of such Advance, and (y) with respect to an Advance bearing interest at the
LIBOR Rate, at least three (3) LIBOR Business Days prior to the date of the
requested Advance; and (B) a Compliance Certificate, substantially in the
form of Exhibit C hereto, with appropriate insertions.

          (b)  Upon receipt of the Request for Advance, Agent shall promptly
notify each Lender of the contents thereof and of such Lender's ratable share
of the Advance specified therein and such Request for Advance shall not
thereafter be revocable by Borrower.

          (c)  Not later than [2:00 p.m.] (Los Angeles time) on the date of
the Advance, each Lender shall make available its ratable share of the
Advance, in immediately available funds, to Agent at its address set forth
herein or at such other address as Agent may hereafter designate by notice to
Borrower and Lenders, and unless Agent determines that any applicable
condition specified in this Agreement has not been satisfied or that any
Event of Default has occurred, Agent will make the funds so received from
Lenders available to Borrower.

     3.8  NON-UTILIZATION FEE.  Borrower agrees to pay a fee on any
difference between each Lender's pro rata share of the Credit and the
principal balance outstanding under such Lender's Note, determined by the
weighted average credit outstanding during the specified



                                     -10-






<PAGE>

period. The fee shall be payable quarterly in arrears, commencing on
September 30, 1999, and the last day of each calendar quarter thereafter. The
fee will be calculated at the per annum percentage determined as follows:

<TABLE>
<CAPTION>

               Weighted
          Average Utilization        Non-Utilization Fee
          -------------------        -------------------
          <S>                        <C>
          Under 33.3%                0.25% of unused amount
          33.3% to 66.6%             0.20% of unused amount
          Over 66.6%                 0.15% of unused amount
</TABLE>

     3.9  ADDITIONAL PROVISIONS REGARDING THE LOAN.

          (a)  Borrower hereby authorizes each Lender, if and to the extent
any payment of principal or interest or sum otherwise due hereunder,
following the occurrence of any Event of Default, is not promptly made
pursuant to the Note, and to the extent of any obligation of Borrower to such
Lender under this Agreement or any other agreement, to charge against any
deposit account which Borrower may maintain with such Lender an amount equal
to part or all of the principal costs and expenses then due and payable, and
accrued interest from time to time due and payable to such Lender under its
Note or otherwise. Each Lender is under no obligation to charge such past due
payments against such account of Borrower, but may elect to do so in such
Lender's sole and absolute opinion and judgment.

          (b)  If, with respect to the Credit there is, due to either (i) the
introduction of or any change (including, without limitation, any change by
way of imposition or increase of reserve requirements) in any Law or in the
interpretation thereof, or (ii) the compliance by each Lender with any
guidelines or request from any central bank or other governmental authority
(whether or not having the force of Law but which are generally complied
with), any increase in the cost of Lender of agreeing to make or making,
funding or maintaining such Credit, then Borrower shall from time to time,
upon demand by any Lender, pay to such Lender additional amounts sufficient
to indemnify Lender against such increased costs, provided that Lender shall
determine such additional amounts under the same formula and method that it
uses for other borrower's that obtain similar credit facilities to this
Credit, from Lender. A certificate as to the amount of such increased costs
submitted to Borrower by any Lender shall be prima facie evidence of the
increased costs, and shall be immediately due and payable upon demand.

          (c)  In the event that any Lender shall determine (which
determination shall, absent manifest error, be final and conclusive and
binding on all the parties hereto) at any time that by reason of Regulation D
of the Board of Governors of the Federal Reserve System ("Regulation D"),
such Lender is required to maintain reserves in respect of Eurocurrency
Liabilities (as defined in Regulation D) during any period that interest on
any portion of its Note is payable at the LIBOR Rate (each such period, for
any Lender, a "Reserve Period"), then such Lender shall promptly give notice
(by telephone confirmed in writing) to Borrower and to Agent of such
determination (which notice the Agent shall promptly transmit to each of the
other Lenders), and Borrower shall directly pay to such Lender additional
interest on the unpaid portion of its Note bearing interest at the LIBOR Rate
during such Reserve Period at a rate per annum which shall, during each LIBOR
Interest Period, be the amount by which (i) the LIBOR Rate for

                                     -11-

<PAGE>

such LIBOR Interest Period divided (and rounded upward to the next whole
multiple of 1/16 of 1%) by a percentage equal to 100% minus the then stated
maximum rate of all reserve requirements (including, without limitation, any
marginal, emergency, supplemental, special or other reserves) applicable to
any member bank of the Federal Reserve System in respect of Eurocurrency
liabilities (as defined in Regulation D) exceeds (ii) the LIBOR Rate for such
LIBOR Interest Period. Additional interest payable pursuant to the
immediately preceding sentence shall be paid by Borrower at the time that it
is otherwise required to pay interest in respect of such LIBOR Interest
Period of, if later demanded by the Lender, promptly on demand. Each Lender
agrees that if it gives notice to Borrower of the existence of a Reserve
Period, it shall promptly notify Borrower of any termination thereof, at
which time Borrower shall cease to be obligated to pay additional interest to
such Lender pursuant to the first sentence of this Section 3.9(c) until such
time, if any, as a subsequent Reserve Period shall occur.

                                 ARTICLE 4
                          BORROWER'S COVENANTS

     In addition to anything else herein stated, Borrower agrees:

     4.1  INSURANCE. To obtain and at all times maintain hazard and liability
insurance and such other insurance with such companies and in such amounts as
is usual for the business it is in.

     4.2  LENDER MAY EXAMINE BOOKS AND RECORDS. Borrower shall keep and
maintain at all times at Borrower's address as stated in Section 8.11, or at
such other place as Borrower shall notify Agent from time to time, complete
and accurate books or accounts and records adequate to reflect correctly the
results of the operation of the Borrower's business and copies of all
written contracts, leases, rental agreements, concessions, licenses, and
other documents and instruments which affect Borrower's business, or any
portion thereof or interest therein. Such books, records, contracts, leases,
documents, and other instruments shall be subject to examination and
inspection by any Lender, or any Lender's agents or designated auditors, upon
reasonable written notice, during regular business hours at any reasonable
time and from time to time.

     4.3  NO AUTOMATIC SET-OFF. The existence of any deposit account
maintained with any Lender and/or the fact of any sum or sums being on
deposit in said account shall in no way constitute a set-off against or be
deemed to compensate the obligation of the Loan or any payment or performance
due under this Agreement or any of the other Loan Documents, unless and until
such Lender, by affirmative action, shall so apply said account or any
portion thereof and then only to the extent thereof so designated by such
Lender.

     4.4  PRESERVATION OF CORPORATE EXISTENCE. Borrower shall preserve and
maintain its corporate existence, right, franchises and privileges in the
jurisdiction of formation, and qualify and remain qualified as a foreign
entity in any jurisdiction in which such qualification is or may be
necessary, in view of Borrower's business and operations or the ownership of
its properties, except where the failure to do so could not reasonably be
expected to have a Material Adverse Effect.

     4.5  COMPLIANCE WITH LAWS AND CONTRACTS. Borrower shall comply with the
requirements of all applicable Laws and orders of any Governmental Agency,
provided that if Borrower has not so complied by the date prescribed in any
such Law or order Borrower shall

                                     -12-

<PAGE>

comply therewith by the date set forth in any order of the Governmental
Agency charged with the enforcement of such Law or order if such date is
later, and comply with all contracts, agreements, indentures or instruments
by which it is bound, except where the failure to comply with such Laws,
orders, contracts, agreements, indentures or instruments could not reasonably
be expected to have a Material Adverse Effect.

     4.6  MAINTENANCE OF PROPERTIES. Borrower shall use its best efforts
efforts to maintain and preserve, or cause to be maintained and preserved,
all of its properties, necessary or useful in the proper conduct of its
business, including such as may be under lease, in good working order and
condition, ordinary wear and tear excepted, except where the failure to
maintain or preserve the same could not reasonably be expected to have a
Material Adverse Effect. In the event Borrower hereafter intends to move its
principal place of business to a location other than as set forth under
Section 8.11 of this Agreement, Borrower shall give at least thirty (30)
days' prior written notice to Agent of its intention to move, the date that
such move is anticipated, and its new address.

     4.7  LIMITATION ON ACQUISITIONS; MERGERS. KW shall not acquire, merge or
consolidate with or into any business organization unless KW is the surviving
entity following such action.

     4.8  REPORTING REQUIREMENTS. So long as Borrower shall have any
obligation to Lenders under this Agreement, Borrower shall deliver to Agent
the following financial statements and reports:

          (a)  As soon as practicable and in any event within five (5)
Business Days after Borrower or its President or Chief Financial Officer
knows or should reasonably have known of the commencement of any legal action
against it or its President or Chief Financial Officer except actions seeking
money judgment that are fully insured or bonded or could not reasonably be
expected to have a Material Adverse Effect, a report of the commencement of
such action containing a statement signed for and on behalf of Borrower by
the President or Chief Financial Officer setting forth details of such legal
action and any action Borrower proposes to take with respect thereto;

          (b)  Within five (5) Business Days of the occurrence of any Event
of Default or event which, with the giving of notice or lapse of time, or
both, would constitute an Event of Default, a report regarding such Event of
Default or event setting forth details and describing any action which
Borrower proposes to take with respect thereto, signed for and on behalf of
Borrower by an authorized officer of Borrower;

          (c)  Any change in name of Borrower or use of any trade names or
trade styles not presently used;

          (d)  As soon as possible, but in any event, within one hundred
twenty (120) days following the end of each calendar year during which the
Credit has not been fully repaid and performed, and discharged, audited
Financial Statements representing the financial condition of KW and its
subsidiaries on a consolidated basis as of the end of such calendar year. All
such Financial Statements shall be prepared, audited, and presented in
accordance with GAAP, or in such other form and content as Agent may permit,
in its sole opinion and judgment. All such Financial Statements shall contain
a certification signed by any individual providing a Financial Statement or
by one or more authorized representatives of any corporation, partnership,
limited

                                     -13-




<PAGE>

liability company or other entity providing a Financial Statement, certifying
to the completeness and accuracy of all information, without exception;

           (e)  As soon as available and in any event within thirty (30) days
of filing each year, a copy of KW's federal and state income tax returns
complete with supporting schedules and exhibits;

           (f)  As soon as available, but in any event, within thirty (30)
days of the end of each calendar year, projections by KW of the Financial
Statements for KW and its subsidiaries for the succeeding calendar year on a
quarterly basis, and on an annual basis for the following two (2) calendar
years. These Financial Statements may be Borrower prepared;

           (g)  Copies of KW's Form 10-K Annual Report, form 10-Q Quarterly
Report and Form 8-K Current Report within fifteen (15) days after the date of
filing with the Securities and Exchange Commission;

           (h) Within the periods provided in (d) and (g) above, a Compliance
Certificate of KW signed by an authorized financial officer of KW setting
forth (i) the information and computations (in sufficient detail) to
establish that KW is in compliance with all financial covenants provided for
in Section 4.11 at the end of the period covered by the Financial Statements
then being furnished and (ii) whether there existed as of the date of such
Financial Statements and whether there exists as of the date of the Compliance
Certificate, any Event of Default under this Agreement or any event which
with notice or lapse of time or both would constitute an Event of Default
and, if any of the foregoing exists, specifying the nature thereof and the
action KW is taking or proposes to take with respect thereto;

           (i)  Promptly upon receipt thereof, one (1) copy of any other
report submitted to Borrower or any of Borrower's officers by independent
accountants in connection with any annual, interim or special audit made by
them of the books of Borrower;

           (j)  Within five (5) Business Days of becoming aware of any
developments or other information likely to materially and adversely affect
Borrower's properties, business, prospects, profits or condition (financial
or otherwise) or Borrower's ability to perform this Agreement or the other
Loan Documents, telephonic or facsimile notice specifying the nature of such
development or information and such anticipated effect, which shall be
promptly confirmed in writing;

           (k) Borrower agrees to furnish notice immediately to Lender if
Borrower has reason to believe or discovers any failure to comply with
subsections (a), (b) and/or (c) of Section 2.8;

           (l)  Borrower agrees to furnish notice immediately to Lender in the
event Borrower has reason to believe or discovers that the interface of
Borrower's data processing and/or software systems with any third party
program or system may or does result in material adverse consequence to
Borrower;

           (m)  Such other information respecting the business, properties or
the condition or operations, financial or otherwise, of Borrower as Lender
may reasonably request from time to time.

                                     -14-

<PAGE>

     4.9   TRANSFER OF ASSETS. There shall not be, whether voluntarily,
involuntarily, or by operation of Law, a transfer, conveyance, lease, sale or
other disposition of any of the Assets of Borrower or any part thereof,
except as otherwise explicitly permitted hereunder or under any of the other
Loan Documents and other than (i) in the ordinary course of Borrower's
business, and (ii) the conveyance, sale or disposition of ekwic.com (a.k.a.
eproperty.com), without the prior written consent of Agent, which consent
shall not be unreasonably withheld.

     4.10  YEAR 2000 COMPLIANCE. From and after December 31, 1999: (i) the
Software used by Borrower in the conduct and operation of the business of
Borrower will comply with the representations and warranties set forth in
Section 2.8, and (ii) the representations and warranties set forth in Section
2.8 shall continue in full force and effect, and Borrower will comply with
and otherwise act in accordance with such representations and warranties.
Borrower further covenants and agrees to indemnify and hold Lender harmless
from any and all claims, suits, actions, debts, damages, costs, losses,
obligations, changes and expenses of any nature whatsoever suffered or
incurred by Agent and Lenders arising from the failure of Borrower to comply
with or act in accordance with the terms of this Section 4.10.

     4.11  FINANCIAL COVENANTS.  KW shall maintain on a consolidated basis,
the following financial covenants, to be measured at the end of each calendar
quarter (other than (d) below), commencing on September 30, 1999. All
financial ratios shall be calculated at the end of each calendar quarter,
using the results of that quarter and each of the three (3) immediately
preceding quarters.

           (a)  TANGIBLE NET WORTH. Maintain on a consolidated basis Tangible
Net Worth equal to at least the amounts indicated for each period specified
below:

<TABLE>
<CAPTION>

          Period                             Amounts
          ------                             -------
          <S>                                <C>
          Ending December 31, 1999           $27,000,000.00
          Ending December 31, 2000           $38,000,000.00
</TABLE>

           (b) LEVERAGE RATIO. Maintain on a consolidated basis a Leverage
Ratio not exceeding the amounts indicated for each period specified below:

<TABLE>
<CAPTION>
          Period                             Ratio
          ------                             -----
          <S>                                <C>
          Ending December 31, 1999           3.00:1.0
          Ending June 30, 2000               2.50:1.0
          Ending June 30, 2001               2.00:1.0
</TABLE>

           (c) DEBT COVERAGE RATIO.  Maintain on a consolidated basis a Debt
Coverage Ratio of at least the amounts indicated for each period specified
below:

<TABLE>
<CAPTION>
          Period                             Ratio
          ------                             -----
          <S>                                <C>
          Ending December 31, 1999           1.50:1.0
          Ending December 31, 2000           2.00:1.0

</TABLE>

           (d) POSITIVE NET INCOME.  Earn positive net income in each calendar
year.


                                     - 15 -
<PAGE>

     4.12  LIQUIDITY.  KW shall maintain unencumbered liquid assets equal to
at least $2,712,500. "Liquid Assets" means the following assets of KW:  (a)
cash and certificates of deposit; (b) U.S. Treasury Bills and other
obligations of the United States government; and (c) readily marketable
securities (including commercial paper, but excluding restricted stock and
stock subject to the provisions of Rule 144 of the Securities and Exchange
Commission).

     4.13  OTHER DEBT.  Borrower shall not have outstanding or incur any
direct or contingent liabilities (other than to Lenders), or become liable
for the liabilities of others, without the Lenders' written consent.  This
does not prohibit:

           (a)  Acquiring goods, supplies, or merchandise on normal trade
credit;

           (b)  Endorsing negotiable instruments received in the usual
course of business;

           (c)  Obtaining surety bonds in the usual course of business;

           (d)  Liabilities and lines of credit in existence on the date of
this Agreement disclosed in writing to Lenders; provided, that, without the
prior consent of Agent, at no time shall the aggregate amount of unsecured
debt of KW and its subsidiaries exceed $40,000,000.00, including the lines of
credit provided under this Agreement and by East-West Bank;

           (e)  Guaranties by KWP of the debt of its subsidiaries for the
acquisition, holding or development of real estate;

           (f)  Additional real estate secured or other non-recourse debt;

           (g)  Additional recourse debt approved by Lenders having (i) a
maturity date at least twenty-four (24) months beyond the Maturity Date and
(ii) covenants no more stringent than the covenants provided in Article IV of
this Agreement;

           (h)  Debts in favor of Affiliates and/or officers, directors or
shareholders provided such debts are subordinated, in form and substance
acceptable to Lenders, to all obligations of Borrower to Lenders under this
Agreement.

     4.14  DIVIDENDS.  KW shall not declare or pay any dividends on any of
its shares except dividends payable in capital stock of KW, and shall not
purchase, redeem or otherwise acquire for value any of its shares, or create
any sinking fund in relation thereto.

     4.15  OTHER LIENS.  Borrower shall not create, assume, or allow any
security interest or lien (including judicial liens) on property Borrower now
or later owns, except:

           (a)  Deeds of trust and security agreements in favor of Agent on
behalf of Lenders:

           (b)  Liens for taxes not yet due;

           (c)  Liens outstanding on the date of this Agreement disclosed in
writing to Agent, including, without limitation, the pledge and security
interest in favor of Colony K-W, LLC on the capital stock of KWPL;


                                     - 16 -




<PAGE>
          (d)  Liens securing debt permitted in Section 4.13 (e) and (f).

                                  ARTICLE 5
                              EVENTS OF DEFAULT

     5.1  CONDITIONS UNDER WHICH LENDER MAY DECLARE AN EVENT OF DEFAULT BY
BORROWER:  Each of the following shall constitute an Event of Default under
this Agreement, the Note and the other Loan Documents:

          (a)  failure in the payment of any principal or interest, or both,
within five (5) days of the date when due under the terms of any Note, this
Agreement or any other Loan Documents; and

          (b)  other than monetary defaults covered under Section 5.1(a),
default in the due observance or performance of any term, covenant or
condition contained in this Agreement, any Note or any other Loan Document
which default cannot be cured by the payment of money and such default shall
continue for a period of thirty (30) calendar days after Lender shall have
given a written notice to Borrower specifying such default; PROVIDED,
HOWEVER, that if such non-monetary default is curable but is of a nature that
such cure cannot be completed within such thirty (30) day period, Borrower
shall be allowed to cure such default if Borrower shall promptly commence
such cure after receipt of such notice and diligently prosecutes the same to
completion (PROVIDED FURTHER, HOWEVER, that in no event shall such extension
operate to extend beyond the earlier to occur of sixty (60) days or the
Maturity Date); PROVIDED, HOWEVER, Lenders shall not be obligated to make any
Advances to Borrower during any cure period;

          (c)  if any representation or warranty made or agreed to be made
herein or in any other Loan Document shall prove to be untrue or misleading
in any material respect;

          (d)  if Borrower or any subsidiary consents to the filing of, or
commences or consents to the commencement of, any Bankruptcy Proceeding with
respect to Borrower;

          (e)  if any Bankruptcy Proceeding shall have been filed against
Borrower or any subsidiary and the same is not withdrawn, dismissed, canceled
or terminated within ninety (90) days of such filing; PROVIDED, HOWEVER,
Lenders shall not be obligated to make any Advances to Borrower during such
period;

          (f)  if Borrower or any subsidiary is adjudicated bankrupt or
insolvent or a petition for reorganization of Borrower or any subsidiary is
granted;

          (g)  if a receiver, liquidator or trustee shall be appointed for
Borrower or any subsidiary or for substantially all of their respective
property;

          (h)  if Borrower or any subsidiary shall make an assignment for the
benefit of its creditors or shall admit in writing the inability to pay its
debts generally as they become due;

          (i)  except as otherwise permitted herein, if Borrower shall
institute or cause to be instituted any proceeding for the termination or
dissolution of Borrower;

<PAGE>
          (j)  any suit shall be filed against Borrower, which, if adversely
determined could reasonably be expected to materially impair the ability of
Borrower to perform any or all of its obligations under this Agreement or any
of the other Loan Documents, unless Borrower's counsel furnishes to Agent its
opinion, to the satisfaction of Agent and Agent's counsel, that, in its
judgment the suit is not reasonably expected to have a Material Adverse
Effect.

          (k)  a final judgment for the payment of money shall be rendered by
a court of competent jurisdiction against Borrower or any of its
subsidiaries, and Borrower or such subsidiary, as the case may be, shall not
discharge or bond the same or provide for its discharge or bonding in
accordance with its terms, or procure a stay of execution thereof, within
forty-five (45) days from the date of entry thereof and within said period of
forty-five (45) days, or such longer period during which execution of such
judgment shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal, and such judgment together with all
other such judgments shall exceed in the aggregate $250,000.00;

          (l)  Borrower shall liquidate, dissolve, or fail to maintain its
status as a going concern;

          (m)  Borrower commits a breach or default in the payment or
performance of any other obligation of Borrower to Lender which is not
remedied within any period provided therein or waived by Lender;

          (n)  (i) any debt of Borrower, which individually or in the
aggregate exceeds $250,000.00 ("Material Debt"), shall be declared to be due
and payable or required to be prepaid, redeemed, purchased or defeased, or an
offer to prepay, redeem, purchase or defease Material Debt shall be required
to be made, in each case prior to the stated maturity thereof, or the
maturity of any or all of Material Debt is otherwise accelerated, or (ii)
Borrower or any of its subsidiaries shall fail to pay all or any portion of
its Material Debt in full upon the final stated maturity of such respective
Material Debt (including any extension thereof);

          (o)  (i) KW shall fail to pay any principal of, premium or interest
on or any other amount payable to East West Bank under KW's line of credit
therewith when the same becomes due and payable (whether at scheduled
maturity, or by required prepayment, acceleration, demand or otherwise), and
such failure shall continue after the applicable grace period, if any,
specified in the agreement or instrument relating to such credit line; or
(ii) any other event shall occur or condition shall exist under any agreement
or instrument relating to such credit line and shall continue after the
applicable grace period, if any, specified in such agreement or instrument,
if the effect of such event or condition is to permit the acceleration of the
maturity of amounts owed under such credit line (whether or not such
acceleration occurs);

          (p)  Any Confirmation of Subordination, security agreement or other
document required by this Agreement is revoked, violated or no longer in
effect;

          (q)  Any levy (including, but not limited to any levy following the
granting of an attachment lien) is made on any of Borrower's property under
any process or any lien creditor commences suit to enforce a judgment lien
against any of Borrower's property and such levy or action shall not be
bonded against by sureties deemed by Agent to be sufficient in its opinion
and judgment and shall continue unstayed for thirty (30) calendar days or
more; provided, however,




                                     -18-

<PAGE>
Lenders shall not be obligated to make any Advances to Borrower during the
period of time the levy is unstayed;

          5.2  CESSATION OF ADVANCES.  Upon the occurrence of an Event of
Default by Borrower under this Agreement, Agent may, at its option, and upon
the request of Majority Lenders shall, without notice or demand, except as
otherwise provided in Section 5.1, cease making any Advances under this
Agreement or under any other agreement between Borrower and Lender.



                                ARTICLE 6
                                REMEDIES

          6.1  RIGHTS OF LENDER.  Upon the occurrence of an Event of Default
by Borrower under this Agreement, Agent may, at its option, and upon the
request of Majority Lenders shall, without notice or demand, in the case of
any Event of Default under Section 5.1(d) through (h), inclusive, and
otherwise upon five (5) Business Days written notice from Agent to Borrower,
do any one or more of the following, all of which are authorized by Borrower:

               (a)  Declare all obligations, whether evidenced by this
Agreement, the Notes, or otherwise, immediately due and payable;

               (b)  Terminate this Agreement and the Credit as to any future
obligation or liability of any Lender, but without affecting the obligations
owing by Borrower to any Lender.

     6.2  RIGHTS AND REMEDIES NON-EXCLUSIVE.  In addition to the specific
rights and remedies hereinabove mentioned, Agent shall have the right to
avail itself of any other rights or remedies to which Lenders may be entitled
any other Loan Documents, at Law or in equity, including, but not limited to,
the right to realize upon any or all of the security and for the Credit to
do so in any order.  Furthermore, the rights and remedies set forth above are
not exclusive, and Agent, for itself and on behalf of Lenders may avail
itself of any individual right or remedy set forth in this Agreement, or
available at Law or in equity, without utilizing any other right or remedy.

                                ARTICLE 7
                                THE AGENT

     7.1  APPOINTMENT AND AUTHORIZATION.  Each Lender irrevocably appoints
and authorizes Agent to take such action on its behalf and to exercise such
powers under this Agreement and the other Loan Documents as are delegated to
Agent by the terms hereof or thereof, together with all such powers as are
reasonably incidental thereto.

     7.2  AGENT AND AFFILIATES.  Agent shall have the same rights and powers
under this Agreement as any other Lender and may exercise or refrain from
exercising the same as though it were not the Agent, and Agent and its
affiliates may accept deposits from, lend money to, and generally engage in
any kind of business with the Borrower or any subsidiary or Affiliate of the
Borrower as if were not Agent hereunder.


                                     -19-


<PAGE>

     7.3     ACTION BY AGENT.  The obligations of Agent hereunder and under
the other Loan Documents are only those expressly set forth herein and
therein.  Without limiting the generality of the foregoing, Agent shall not
be required to take any action with respect to any Event of Default, except
as expressly provided in Article 5 hereof.

     7.4     CONSULTATION WITH EXPERTS.  Agent may consult with legal
counsel, independent public accountants and other experts selected by it and
shall not be liable for any action taken or omitted to be taken by it in good
faith in accordance with the advice of such counsel, accounts or experts.

      7.5     LIABILITY OF AGENT.  Neither Agent nor any of its directors,
officers, agents, or employees shall be liable for any action taken or not
taken by it in connection herewith or in connection with any other Loan
Documents (i) with the consent or at the request of the Majority Lenders or
(ii) in the absence of its own gross negligence or willful misconduct.
Neither Agent nor any of its directors, officers, agents or employees shall
be responsible for or have any duty to ascertain, inquire into or verify (a)
any statement, warranty or representation made in connection with this
Agreement or any Advance hereunder or in connection with any other Loan
Documents; (b) the performance or observance of any of the covenants or
agreements of Borrower; (c) the satisfaction of any condition specified in
Article 3; or (d) the validity, effectiveness or genuineness of any of the
Loan Documents or any other instrument or writing furnished in connection
herewith or therewith.  Agent shall not incur any liability by acting in
reliance upon any notice, consent, certificate, statement, or other writing
(which may be a bank wire, telex or similar writing) believed by it to be
genuine or to be signed by the proper party or parties.  As to any matters
not expressly provided for by this Agreement, Agent shall in all cases be
fully protected in acting, or in refraining from acting, hereunder or under
any other Loan Document in accordance with instructions signed by the
Majority Lenders and such instructions of the Majority Lenders and any action
taken or failure to act pursuant thereto shall be binding on all of Lenders.

     7.6     INDEMNIFICATION.  Each Lender shall, ratably in proportion to
the amount of its commitment, indemnify the Agent (to the extent not
reimbursed by Borrower) against any cost, expense (including counsel fees and
disbursements), claim, demand, action, loss or liability (except such as
result from the Agent's gross negligence or willful misconduct) that Agent may
suffer or incur in connection with this Agreement or any other Loan Document
or any action taken or omitted by Agent hereunder or thereunder.

     7.7     FAILURE TO ACT.  Except for action expressly required of Agent
hereunder or under any other Loan Document Agent shall in all cases be fully
justified in failing or refusing to act hereunder unless it shall be
indemnified to its satisfaction by Lenders against any and all liability and
expense which may be incurred by it by reason of taking or continuing to take
any such action.

     7.8     CREDIT DECISION.  Each Lender acknowledges that it has,
independently and without reliance upon Agent or any other Lender, and based
on such documents and information as it has deemed appropriate, made its own
credit analysis and decision to enter into this Agreement and each other Loan
Document to which it is a party.  Each Lender also acknowledges that it will,
independently and without reliance upon Agent or any other Lender, and based
on such documents and information as it shall deem appropriate at the time,
continue

                                   20


<PAGE>

to make its own credit decisions in taking or not taking any action under
this Agreement or under any other Loan Document.

     7.9     ADDITIONAL LENDERS.  From time to time additional financial
institutions may, with the written consent of Agent and Borrower, become a
Lender under this Agreement upon the execution and delivery to Agent of a
Lender Participation Agreement, substantially in the form of Exhibit E.  Upon
receipt of such executed agreement, Agent shall revise Exhibit A to this
Agreement and distribute same to all parties hereto and Borrower shall
execute and deliver a Note to the new Lender evidencing its pro rata share of
the Credit.

     7.10    SETOFF.  Regardless of the adequacy of any collateral for the
Credit, during the continuance of any Event of Default, any deposits (general
or specific, time or demand, provisional or final, regardless of currency,
maturity or the branch of where such deposits are held) or other sums credit
by or due from any Lender to Borrower and any securities or other property of
Borrower in the possession of such Lender may be applied to or set off against
the payment of any obligations owing to such Lender hereunder, and any and
all other liabilities, direct or indirect, absolute or contingent, due or to
become due, now existing or hereafter arising, of Borrower to such Lender.

     7.11    DISTRIBUTION OF PROCEEDS  In the event that, following the
occurrence or during the continuance of any Event of Default, any monies are
received in connection with the enforcement of the Loan Documents, except as
otherwise provided in Section 7.10, such monies shall be distributed for
application as follows:

             (a)     First, to the payment of, or (as the case may be), the
reimbursement of, the Agent for or in respect of all reasonable costs,
expenses, disbursements and losses which shall have been incurred or
sustained by Agent in connection with the collection of such monies by
Agent, for the exercise, protection or enforcement by Agent of all or any of
the rights, remedies, powers and privileges of Agent under this Agreement or
any of the other Loan Documents or in support of any provision of adequate
indemnity to Agent against any taxes or liens which by Law shall have or may
have, priority over the rights of Agent to such monies;

             (b)     Second, to all obligations of Borrower to Tokai under
the Loan Documents; and

             (c)     Third, to all obligations of Borrower to Other Lenders
under the Loan Documents.

     7.12    PAYMENTS.

             (a)     A payment by Borrower to Agent hereunder or under any of
the other Loan Documents for the account of any other Lender shall constitute
a payment to such other Lender.  Agent agrees to distribute to such Lender
not later than one Business Day after Agent's receipt of good funds,
determined in accordance with Agent's customary practices, such Lenders pro
rata share of payments received by Agent for the account of such Lender
except as otherwise expressly


                                     - 21 -


<PAGE>


provided herein or in any of the other Loan Documents.  In the event that
Agent fails to distribute such amounts within one Business Day as provided
above, Agent shall pay interest on such amount at a rate per annum equal to
the Federal Funds Effective Rate (calculated for the purposes of this section
only based on overnight federal funds transactions) from time to time in
effect.

             (b)     If, in the opinion of Agent the distribution of any
amounts received by it in such capacity hereunder, under the notes or under
any of the other Loan Documents might involve it in liability, it may refrain
from making such distribution until it is right to make such distribution
shall have been adjudicated by a court of competent jurisdiction.  If a court
of competent jurisdiction shall adjudge that any amount received and
distributed by Agent is to be repaid, each Person to whom any such
distribution shall have been made shall either repay to Agent its
proportionate share of the amount so adjudged to be repaid or shall pay over
the same in such manner and to such Persons as shall be determined by such
court.

             (c)     Notwithstanding anything to the contrary contained in
this Agreement or any of the other Loan Documents, any Lender that fails (i)
to make available to Agent its pro rata share of any Credit or (ii) to
comply with any of its obligations under this Agreement, shall be deemed
delinquent (a "Delinquent Bank") and shall be deemed a Delinquent Bank until
such time as such delinquency is satisfied.  A Delinquent Bank shall be
deemed to have assigned any and all payments due to it from Borrower, whether
on account of outstanding Credit, interest, fees or otherwise, to the
remaining non-delinquent Lenders for application to, and reduction of, their
respective pro-rata shares of all outstanding Credit in accordance with the
terms of this Agreement.  The Delinquent Bank hereby authorizes Agent to
distribute such payments to the non-delinquent Lenders in proportion to their
respective pro-rata shares of all outstanding Credit in accordance with the
terms of this Agreement.  A Delinquent Bank shall be deemed to have satisfied
in full a delinquency when and if, as a result of application of the assigned
payments to all outstanding Credit of the non-delinquent Lenders or as a
result of other payments by the Delinquent Bank to the non-delinquent
Lenders, Lenders respective pro rata shares of all outstanding Credit have
returned to those in effect immediately prior to such delinquency and without
giving effect to the non-payment causing such delinquencies.

                                   ARTICLE 8
                     GENERAL CONDITIONS AND MISCELLANEOUS

     8.1     NON-LIABILITY OF LENDER.  Borrower acknowledges and agrees that
by accepting or approving anything required to be observed, performed,
fulfilled, or given to Lenders pursuant to this Agreement or the other Loan
Documents, including any certificate, Financial Statement, appraisal or
insurance policy, Lenders shall not be deemed to have warranted or
represented the sufficiency, legality, effectiveness or legal effect of the
same, or of any term, provision, or condition thereof, and such acceptance or
approval thereof shall not be or constitute any warranty or representation to
anyone with respect thereto by Lenders.

     8.2     NO THIRD PARTIES BENEFITTED.  This Agreement is made for the
purpose of defining and setting forth certain obligations, rights, and duties
of Borrower and Lenders in


                                     - 22 -


<PAGE>

connection with the Loan. It shall be deemed a supplement to the Note and the
other Loan Documents, and shall not be construed as a modification of the
Note or the other Loan Documents, except as provided herein. It is made for
the sole protection of Borrower and Lenders, and Lenders' successors and
assigns and Borrower's permitted successor and assigns. No other Person shall
have any rights of any nature hereunder or by reason hereof or the right to
rely hereon. In the event of a conflict between this Agreement and the Note,
the provisions of the Note shall control.

         8.3  INDEMNITY BY BORROWER. Borrower hereby indemnifies and agrees to
hold harmless each Lender and its directors, officers, agents and employees
(individually and collectively the "Indemnitee(s)") from and against:

                  (a)  Any and all claims, demands, actions or causes of
action that are asserted against any Indemnitee by any Person if the claim,
demand, action or cause of action, directly or indirectly, relates to a
claim, demand, action or cause of action that the Person has or asserts
against Borrower; and

                  (b)  Any and all liabilities, losses, cost or expenses
(including court costs and attorneys' fees) that any Indemnitee suffers or
incurs as a result of the assertion of any claim, demand, action or cause of
action specified in this Section 8.3.

                  (c)  Notwithstanding the foregoing provisions of this
Section 8.3, Borrower is not obligated to defend, indemnify or hold any
Indemnitee harmless from any claims, actions, demands, causes of action,
liabilities, damages, losses, costs or expenses of any kind arising from any
Indemnitee's gross negligence or willful misconduct.

         8.4  INTENTIONALLY OMITTED.

         8.5  TIME IS OF THE ESSENCE. Time is of the essence of this
Agreement and of each and every provision hereof. The waiver by Lender of any
breach or breaches hereof shall not be deemed, nor shall the same constitute,
a waiver of any subsequent breach or breaches.

         8.6  SUCCESSORS AND ASSIGNS; DISSEMINATION OF INFORMATION.

                  (a)  This Agreement shall be binding upon and shall inure
to the benefit of Borrower, Agent and Lenders and their respective successors
and assigns. Notwithstanding anything to the contrary contained or implied
herein, Borrower shall not be permitted to assign its rights and obligations
hereunder without the prior written consent of Lenders. Any purported
assignment in violation of the foregoing shall be null and void.

                  (b)  Each Lender may, but only with the prior written
consent of the other Lender(s) and Borrower (which consent shall not be
unreasonably withheld), at any time sell, assign or transfer all or any
portion of its Credit, Loan or Note or of its right, title and interest
therein or thereto or in or to this Agreement to any other Person; PROVIDED
that: (i) each such


                                    -23-

<PAGE>



assignment (a) shall be of a constant, and not a varying, percentage of such
Lender's Loans and (b) if such assignment shall be a Novation (defined below),
it shall be of all of such Lender's rights and obligations under this
Agreement (including such Lender's commitment); and (ii) no consent from
Borrower shall be required in the case of (a) any assignment to another
Lender or to a financial institution or entity under common ownership with
and directly controlled by such Lender, or (b) pledges or assignments for
security purposes by any Lender to any Federal Reserve Bank, provided, in no
event, shall any assignment increase the costs or obligations of Borrower. If
such assignment is to one or more financial institutions which assume the
obligations of such Lender hereunder (a "Novation"): (x) the assigning Lender
shall deliver to Agent an Assignment and Assumption Agreement, duly executed
by it and by the assignee bank, in form and substance satisfactory to Agent;
(y) the assigning Lender shall thereupon be released from, and the assuming
institution shall assume and become obligated in respect of, the assigning
Lender's commitment and its other obligations hereunder to the extent of such
Novation and (z) the assuming institution shall be a party hereto (and shall
constitute a Lender hereunder). Following any Novation, Agent will prepare,
and Borrower will execute and deliver, a new Note for the assignee Lender
reflecting the Novation. Each Lender may furnish any information supplied to
such Lender pursuant to this Agreement to any proposed assignee previously
consented to by Borrower (if such consent is required); provided that such
actual or potential assignees shall agree to treat all information exchanged
as confidential.

                  (c)  Borrower hereby further agrees that any Lender may
disclose such information as it deems necessary or advisable regarding the
Loan or Borrower, in connection with any disclosure required of such Lender
with respect to its organization, capitalization or operations, or as may be
required by any applicable securities or other disclosure Laws or any laws,
rules, statutes, codes or regulations of Japan or the United States (and the
laws, rules, statutes, codes or regulations regulating or governing any other
sovereign matter having a similar import, scope or purpose) or as may
otherwise be necessary in connection with any such transaction or the
preparation of audited or unaudited financial statements of such Lender.

         8.7  EXECUTION IN COUNTERPARTS.  This Agreement and any other Loan
Document, except the Notes may be executed in any number of counterparts, and
any party hereto or thereto may execute any counterpart, each of which, when
executed and delivered, will be deemed to be an original, and all of which
counterparts of this Agreement or any other Loan Document, as the case may
be, taken together will be deemed to be but one and the same instrument. The
execution of this Agreement or any other Loan Document by any party hereto or
thereto will not become effective until counterparts hereon or thereof, as
the case may be, have been executed by all the parties hereto or thereto.

         8.8  INTEGRATION; AMENDMENTS; CONSENTS. This Agreement, together
with the documents referred to herein, constitute the entire agreement of the
parties touching upon the subject matter hereof, supersedes any prior
negotiations or agreements on such matter. No amendment, modification or
supplement of any provision of this Agreement or any of the other Loan
Documents shall be effective unless in writing, signed by Lenders and
Borrower; and no waiver of any of Borrower's obligations under this Agreement
or any of the other Loan

                           -24-

<PAGE>

Documents or consent to any departure by Borrower therefrom shall be
effective unless in writing, signed by Lenders, and then only in the specific
instance and for the specific purpose given.

         8.9  COSTS, EXPENSES AND TAXES. Borrower shall pay to Lenders, on
demand:

                  (a)  The reasonable attorneys' fees and out-of-pocket
expenses incurred by Agent in connection with the negotiation, preparation,
execution, delivery and administration of the Agreement and any other Loan
Document and any matter related thereto;

                  (b)  The reasonable costs and expenses of each Lender in
connection with the enforcement of this Agreement and any other Loan Document
and any matter related thereto, including the reasonable fees and
out-of-pocket expenses of any legal counsel, independent public accountants,
and other outside experts retained by each Lender, and including reasonable
attorneys' fees and expenses incurred by such Lender in connection with the
analysis, monitoring, supervision and/or assertion of such Lender's rights
and claims in any Bankruptcy Proceeding affecting Borrower, including, but
not limited to, pursuing or opposing any motion for relief from the automatic
stay, use of cash collateral, post-petition financing or confirmation of a
plan; and

                  All sums paid or expended by Lenders under the terms of
this Agreement shall be payable by Borrower within five (5) Business Days of
receipt from Agent or any Lender of written demand for payment. All such
sums, together with all amounts to be paid by Borrower pursuant to this
Agreement, shall bear interest from the date of expenditure at the default
rate provided in the Note.

         8.10  SURVIVAL OF REPRESENTATIONS AND WARRANTIES. All
representations and warranties of Borrower contained herein or in any other
Loan Document shall survive the making of the Credit and the execution and
delivery of the Notes, and are material and have been or will be relied upon
by Lenders, notwithstanding any investigation made by any Lender or on behalf
of any Lender. For the purpose of this Agreement, all statements contained in
any certificate, agreement, Financial Statement, or other writing delivered by
or on behalf of Borrower pursuant hereto or to any other Loan Document or in
connection with the transactions contemplated hereby or thereby shall be
deemed to be representations and warranties of Borrower contained herein or
in the other Loan Documents, as the case may be.

         8.11  NOTICES.  All notices, requests, demands, directions, and
other communications provided for hereunder and under any other Loan
Document, must be in writing and must be mailed or delivered to the
appropriate party at its respective address set forth below or, as to any
party, at may other address as may be designated by it in a written notice
sent to the other parties in accordance with this Section.

                  If any notice is given by mail, it will be effective three
(3) calendar days after being deposited in the mails with first-class or air
mail postage prepaid; if given by a reputable overnight courier for next day
delivery, one (1) business day after being delivered to such courier;

                                    -25-


<PAGE>

if given by facsimile or other form of electronic written communication, when
confirmation of delivery has been received by sender; or if given by personal
delivery, when delivered.

          Such notices will be given to the following:

                 To Agent        TOKAI BANK OF CALIFORNIA
                 on behalf       300 South Grand Avenue
                 of Lenders:     Los Angeles, California 90071
                                 Attn: Loan Servicing Group

                 To Borrower:    KENNEDY-WILSON, INC.
                                 9601 Wilshire Boulevard, Suite 220
                                 Beverly Hills, CA  90210
                                 Attn: Freeman A. Lyle
                                       Chief Financial Officer

          8.12  FURTHER ASSURANCES.  Borrower shall, at its sole expense and
without expense to Lenders, do, execute and deliver such further acts and
documents as any Lender from time to time may reasonably require for the
purpose of assuring and confirming unto Lenders the rights hereby created or
intended, now or hereafter so to be, or for carrying out the intention or
facilitating the performance of the terms of any Loan Documents.

          8.13  GOVERNING LAW.  The Loan shall be deemed to have been made in
California, and this Agreement and the other Loan Documents shall be governed
by and construed and enforced in accordance with the internal laws of the
State of California without application of conflict of laws principals. It is
agreed that exclusive venue for any legal action between the parties arising
out of or relating to this Agreement shall be in the Superior Court for Los
Angeles County, California, or in cases where federal diversity jurisdiction
is available and obtained in the United States District Court for the Central
District of California situated in Los Angeles, California.

          8.14  SEVERABILITY OF PROVISIONS.  If any provision of this
Agreement or of any of the other Loan Documents is held to be inoperative,
unenforceable or invalid, such provision shall be inoperative, unenforceable
or invalid without affecting the remaining provisions; this Agreement and the
other Loan Documents shall be construed and enforced as if such illegal,
invalid or unenforceable provision had never comprised a part of this
Agreement or the other Loan Documents; and to this end the provisions of this
Agreement and the other Loan Documents are declared to be severable,
remaining in full force and effect.

          8.15  JOINT AND SEVERAL OBLIGATIONS.  If this Agreement is executed
by more than one Person as Borrower, the obligations of each of such Person
hereunder shall be joint and several obligations.


                                      -26-

<PAGE>


          8.16  CONSTRUCTION.  Whenever the context of this Agreement
requires, the singular shall include the plural and the masculine gender
shall include the feminine and/or neuter. Any representation or warranty made
herein or in the other Loan Documents based on the "knowledge" of Borrower or
any other Person making such representation or warranty shall be deemed and
construed to mean such facts and circumstances that the Person knows or
should have known after due inquiry regarding the making of such
representation or warranty.

          8.17  HEADINGS.  Article and Section headings in this Agreement
are included for convenience of reference only and are not part of this
Agreement for any other purpose.

          8.18  JURY TRIAL WAIVER.  IN ANY ACTION BROUGHT BY LENDERS,
BORROWER OR ANY THIRD PARTY ARISING UNDER THIS AGREEMENT, THE NOTE, OR ANY
DOCUMENT OR INSTRUMENT EXECUTED IN CONNECTION THEREWITH, INCLUDING, WITHOUT
LIMITATION, ANY ACTION BASED UPON FRAUD, NEGLIGENCE, BREACH OF CONTRACT,
WASTE, INTENTIONAL TORT OR NEGLIGENT TORT, BORROWER HEREBY WAIVES ANY RIGHT
TO TRIAL BY JURY AND AGREES THAT SUCH ACTION SHALL BE TRIED BY THE COURT
ONLY. BORROWER FURTHER AGREES TO EXECUTE AND TO FILE WITH ANY COURT IN WHICH
ANY SUCH ACTION IS COMMENCED. ANY DOCUMENTS OR INSTRUMENTS NECESSARY TO
EVIDENCE OR TO EFFECTUATE THIS WAIVER OF TRIAL BY JURY.

          Borrower has initialed this Section 8.18 to further indicate its
awareness and acceptance of each and every provision hereof.

   [Illegible]          [Illegible]         [Illegible]         [Illegible]
- ------------------- ------------------- ------------------- -------------------
Borrower's Initials Borrower's Initials Borrower's Initials Borrower's Initials


          IN WITNESS WHEREOF, Borrower, Agent and Lenders have hereunto
caused this Agreement to be executed on the date first above written.

                                       "Lender" and "Agent"

                                       TOKAI BANK OF CALIFORNIA, a California
                                       banking corporation

                                          By:        /s/ G.E. Kasper
                                                 ------------------------------
                                          Name:       Gary E. Kasper
                                                 ------------------------------
                                          Title:    Senior Vice President
                                                 ------------------------------




                         [Signatures continued on next page]


                                       -27-
<PAGE>

                                       "Borrower"

                                       KENNEDY-WILSON, INC., a
                                       Delaware corporation

                                          By:  /s/ Freeman Lyle
                                             ----------------------
                                          Name: Freeman Lyle
                                               --------------------
                                          Title:  EVP-CFO
                                                -------------------



                                       KENNEDY-WILSON INTERNATIONAL, INC.,
                                       a California corporation

                                          By:  /s/ Freeman Lyle
                                             ----------------------
                                          Name: Freeman Lyle
                                               --------------------
                                          Title:     Secy
                                                -------------------



                                       KENNEDY-WILSON PROPERTIES, LTD.,
                                       a Delaware corporation

                                          By:  /s/ Freeman Lyle
                                             ----------------------
                                          Name: Freeman Lyle
                                               --------------------
                                          Title:    Secy
                                                -------------------



                                       K-W PROPERTIES, INC.,
                                       a California corporation

                                          By:  /s/ Freeman Lyle
                                             ----------------------
                                          Name: Freeman Lyle
                                               --------------------
                                          Title:    Secy
                                                -------------------


                                     - 28 -
<PAGE>


                                   EXHIBIT A

<TABLE>
<CAPTION>

Name of Lender                 Commitment Amount          Percentage Interest
- --------------                 -----------------          -------------------
<S>                              <C>                        <C>
Tokai Bank of California          $10,000,000                 66.66667

[Additional Lender(s)]           [$ 5,000,000]               [33.33333]
                               -----------------          -------------------
                                  $15,000,000                100.00000%


</TABLE>
                                     - 29 -


<PAGE>


                                  EXHIBIT B
                         FORM OF REQUEST FOR ADVANCE


                                     - 30 -


<PAGE>



                                  EXHIBIT C
                       FORM OF COMPLIANCE CERTIFICATE


                                     - 31 -


<PAGE>




                                  EXHIBIT D
                          FORM OF PROMISSORY NOTE


                                     - 32 -



<PAGE>

                         FORM OF COMPLIANCE CERTIFICATE

                                                     Dated: ______________, 1999

TO:  Tokai Bank of California
     as Agent for the Lenders
     under the Revolving Loan
     Agreement referred to below
     300 South Grand Avenue
     Los Angeles, CA 90071
     Attn: Loan Servicing Group


Ladies and Gentlemen:

     The undersigned hereby certifies to you pursuant to the Revolving Loan
Agreement dated as of July 2, 1999, ("Agreement") between Kennedy-Wilson,
Inc., a Delaware corporation ("KW"), Kennedy-Wilson International, Inc., a
California corporation ("KWI"), Kennedy-Wilson Properties, Ltd., a Delaware
corporation ("KWPL"), and K-W Properties, Inc., a California corporation
("KWP"), (individually and collectively, "Borrower"), certain Lenders and
Tokai Bank of California, as agent for Lenders ("Agent"), as follows:

     As of _________________, no Event of Default or event which with the
lapse of time or the giving of notice, or both, would become an Event of
Default (an "Unmatured Event of Default")has occurred [except: (Specify nature
and extent of such Event of Default and/or Unmatured Event of Default)
______________________________________________].

     If applicable, the corrective action taken or proposed to be taken to
prevent or cure such Event of Default or Unmatured Event of Default is as
follows: ____________________________________________________________________
_____________________________________________________________________________
____________________________________________________________________________

     As of __________________________, KW maintains on a consolidated basis
the following financial covenants pursuant to Section 4.11 of the Agreement:

          a)   Tangible Net Worth of $_____________________

          b)   A Leverage Ratio of ________:1.0

          c)   A Debt Coverage Ratio of ________:1.0

          d)   As of December 31, ____, positive net income of $____________.


                                       1

<PAGE>

     As of _____________________, KW maintains:

          a)   unencumbered liquid assets of $_______________

     The Financial Statements and/or reports submitted as of this date are
true, complete, correct and consistent with GAAP.

     Any and all capitalized terms set forth in this certificate without
definition shall have the respective meanings ascribed thereto in the
Agreement.

                                                KENNEDY-WILSON, INC., a Delaware
                                                corporation



                                                By:
                                                    ----------------------------
                                                Name:
                                                      --------------------------
                                                Title:
                                                       -------------------------


                                       2

<PAGE>

               This determination of the LIBOR Rate by Agent shall be
               binding and conclusive upon Borrower.

     1.8  "LIBOR Rate Option" has the meaning set forth in Section 3.

     1.9  "Loan Agreement" means that certain Revolving Loan Agreement
          entered into by and between Borrower, Agent and Lenders of
          even date herewith, as it may be amended from time to time,
          and is subject to all of the terms and conditions thereof. All
          terms not defined herein shall have the same meaning as in the
          Loan Agreement. In the event of a conflict between the terms
          of this Note and the Loan Agreement, the terms of this Note
          shall prevail.

     1.10 "Maturity Date" means the earlier of July 2, 2001 and the date
          on which a Change of Control (as defined in the Loan
          Agreement) occurs.

     1.11 "Prime Rate" means the variable rate of interest per annum
          announced, declared and/or published from time to time by
          Agent as its "Prime Rate" with the understanding that Agent's
          "Prime Rate" is one of its base rates and serves as a basis
          upon which effective rates of interest are calculated for
          loans making reference thereto and may not be the lowest of
          Agent's base rates.

     1.12 "Principal Balance" means the outstanding principal balance of
          this Note from time to time.

     1.13 "Rollover Date" means the last day of the LIBOR Interest
          Period.

2.   Interest and principal shall be payable as follows:

     2.1  Interest shall be payable monthly, in arrears, commencing on the
          last day of the month following the initial disbursement, and
          shall continue to be due and payable, in arrears, on the same day
          of each calendar month thereafter until the Maturity Date.

     2.2  Upon the Maturity Date, the Principal Balance together with all
          accrued and unpaid interest and other sums due on this Note shall
          be due and payable in full.

     2.3  All sums outstanding under the Principal Balance not designated by
          Borrower as bearing interest at the LIBOR Rate shall bear interest
          at the Prime-Based Rate.

3.   Borrower shall have the right and/or option to elect to have the
Principal Balance, or portions thereof, bear interest at the LIBOR Rate
(herein "LIBOR Rate Option"), provided such election is made in the manner
hereinafter set forth. Any election of Borrower of the LIBOR Rate Option must
be made in accordance with the following:


                                       3


<PAGE>

3.1  Borrower may only elect the LIBOR Rate Option for one (1) month, three
     (3) month, or six (6) month periods, and only in regard to principal
     increments of not less than $1,000,000.00.

3.2  For each and every election of the LIBOR Rate Option, Borrower shall
     deliver to Agent and Lender a written notification or telex of Borrower's
     election of such LIBOR Rate Option at least three (3) LIBOR Business Days
     prior to the date of commencement of the LIBOR Interest Period (herein
     "LIBOR Notice").  Each and every LIBOR Notice must specify the date the
     LIBOR Interest Period is to commence.

3.3  Agent shall, as soon as practicable after 3:00 p.m. Los Angeles time two
     (2) LIBOR Business Days prior to the commencement of the LIBOR Interest
     Period, determine the LIBOR Rate applicable to the portion of the
     Principal Balance set forth in the LIBOR Notice, and shall deliver oral
     and facsimile notice to Borrower and each Lender of such rate on the date
     of determination. Interest shall accrue at the LIBOR Rate so determined
     by Agent for the LIBOR Interest Period commencing on the date specified
     in the LIBOR Notice.  The interest rate applicable to the Principal
     Balance, with respect to which Borrower has elected a LIBOR Rate, shall
     revert from the LIBOR Rate applicable thereto to the Prime Rate on the
     Rollover Date applicable thereto, unless Borrower timely exercises the
     LIBOR Rate Option with respect thereto within the time periods provided
     herein.  Lender shall be under no duty or obligation to notify Borrower
     that the interest rate on any portion of the Principal Balance is about
     to revert from a LIBOR Rate to the Prime Rate.

3.4  Borrower's right to exercise any LIBOR Rate Option shall be conditioned
     upon there not being an uncured Event of Default, as defined in the Loan
     Agreement, and there not being more than ten (10) LIBOR Rate Options
     outstanding at any one time.

3.5  The LIBOR Interest Period in any LIBOR Notice shall not extend beyond
     the Maturity Date.

3.6  In the event, and on each occasion, that on the day two (2) LIBOR
     Business Days prior to the commencement of a LIBOR Interest Period, Agent
     or any Lender shall reasonably determine (which determination, if
     reasonably made by Agent or any Lender, shall be conclusive and binding
     upon Borrower) that dollar deposits in an amount approximately equal to
     that portion of the Principal Balance set forth in the LIBOR Notice:

     3.6a  are not generally available at such time in the London Interbank
           Market;

     3.6b  the rate or term at which such dollar deposits are being offered
           will not adequately and fairly reflect the cost to any Lender of
           making or maintaining a LIBOR Rate on such portion of the Principal
           Balance or funding the same in the London Interbank Market during
           such LIBOR Interest Period;

                                       4
<PAGE>

     3.6c  reasonable means do not exist for ascertaining a LIBOR Rate; and/or

     3.6d  a LIBOR Rate on such portion of the Principal Balance would be in
           excess of the maximum interest rate which Borrower may by Law pay,

     then Agent or any Lender shall so notify Borrower and such portion of the
     Principal Balance shall continue to bear interest at the Prime Rate.

3.7  If any change in any Law or in the interpretation thereof by any
     Governmental Agency charged with the administration or interpretation
     thereof shall make it unlawful for Lender to make and/or maintain LIBOR
     Rates with respect to the Principal Balance or to give effect to its
     obligations as contemplated hereby then the LIBOR Rate shall immediately
     terminate.  Lender shall notify Borrower of such termination, and after
     such notification any LIBOR Rate applicable to the Principal Balance shall
     be automatically converted to the Prime Rate, and any such notice given
     by Lender to Borrower pursuant to this paragraph shall, if lawful, be
     effective on the last day of any existing LIBOR Interest Period.

4.   In addition to all other sums due hereunder, Borrower hereby agrees to
indemnify Lender against any loss or reasonable expense, and to pay Lender
upon demand any and all amounts that Lender may reasonably sustain or incur
in liquidating or reemploying deposits from third parties required to effect
or maintain any LIBOR Rate with respect to any portion of the Principal
Balance subject to a LIBOR Rate as a direct consequence of any default by
Borrower in the payment of the Principal Balance bearing interest at a LIBOR
Rate, or any part thereof, or interest accrued thereon at a LIBOR Rate, as
and when due.  Lender shall provide to Borrower a statement explaining the
amount of any such loss or expense, which statement, in the absence of
manifest error, shall be conclusive and binding upon Borrower.

5.   Borrower shall have the right, at any time, to prepay any portion of the
Principal Balance bearing interest at the Prime Rate, without premium or
penalty any such prepayment shall not result in a reamortization, deferral,
postponement, suspension or waiver of any and all other payments due under
this Note.  Borrower shall have no right to prepay any portion of the
Principal Balance bearing interest at the LIBOR Rate, except on a Rollover
Date.

6.   Interest, late charges, costs, or expenses that are not received by
Lender within ten (10) calendar days from the date such interest, late
charges, costs, or expenses become due, shall, at the sole discretion of
Lender, be added to the Principal Balance and shall from the date due bear
interest at the Default Rate.

7.   Whenever any payment to be made under this Note shall be due on other
than a Business Day, then the due date for such payment shall be
automatically extended to the next succeeding Business Day, and such
extension of time shall in such cases be included in the computation of the
interest portion of any payment due hereunder.

8.   All payments under the Note shall be made by Borrower without any offset,
decrease, reduction or deduction of any kind or nature whatsoever, including,
but not limited to, any decrease,

                                       5
<PAGE>

reduction or deduction for, or on account of, any offset, withholdings,
future taxes, future reserves, imposts or duties of any kind or nature that
are imposed or levied by or on behalf of any Governmental Agency.  If at any
future time, Lender shall be compelled by any Law or any other such
requirement which on its face or by its application requires or establishes
reserves, or payment, deduction or withholding of taxes, imposts or duties to
act such that it causes or results in a decrease, reduction and/or deduction
in payment received by Lender, then Borrower shall pay to Lender such
additional amounts, as Lender shall deem necessary and appropriate, such that
every payment received under this Note, after such decrease, reserve,
reduction, deduction, payment and/or required withholding, shall not be
reduced in any manner whatsoever.

9.   Upon the occurrence of an Event of Default under the Loan Agreement or a
default by Borrower hereunder, Lender may, in its sole and absolute
discretion, declare the entire unpaid principal balance, together with all
accrued and unpaid interest thereon, and all other amounts and/or payments
owing hereunder, immediately due and payable, without notice and/or demand.

10.  From and after the occurrence of any Event of Default under the Loan
Agreement or a default by Borrower hereunder, whether by non-payment,
maturity, acceleration, non-performance or otherwise, and until such Event of
Default has been cured, all outstanding amounts under this Note (including,
but not limited to, interest, costs and late charges) shall bear interest at
a per annum rate (the "Default Rate") equal to five percent (5%) in excess of
the rate(s) being charged hereunder.

11.  Time is of the essence for all payments and other obligations due under
this Note.  Borrower acknowledges that if any payment required under this
Note is not received by Lender within ten (10) days after the same becomes due
and payable, Lender will incur extra administrative expenses (i.e., in
addition to expenses incident to receipt of timely payment) and the loss of
the use of funds in connection with the delinquency in payment.  Because,
from the nature of the case, the actual damages suffered by Lender by reason
of such administrative expenses and loss of use of funds would be
impracticable or extremely difficult to ascertain, Borrower agrees that five
percent (5%) of the amount of the delinquent payment, together with the
difference between interest accruing on the entire unpaid principal balance
of this Note at the rate(s) being charged hereunder and at the Default Rate,
as provided above, shall be the amount of damages which Lender is entitled
to receive upon such breach, in compensation therefor.  Therefore, Borrower
shall, in such event, without further demand or notice, pay to Lender, as
Lender's monetary recovery for such extra administrative expenses and loss of
use of funds, liquidated damages in the amount of five percent (5%) of the
amount of the delinquent payment (in addition to interest at the Default
Rate).  The provisions of this paragraph are intended to govern only the
determination of damages in the event of a breach in the performance of
Borrower to make timely payments hereunder.  Nothing in this Note shall be
construed as in any way giving Borrower the right, express or implied, to
fail to make timely payments hereunder, whether upon payment of such damages
or otherwise.  The right of Lender to receive payment of such liquidated and
actual damages, and receipt thereof, are without prejudice to the right of
Lender to collect such delinquent payments and any other amounts provided to
be paid hereunder or under the Loan Agreement or to declare a default
hereunder or under the Loan Agreement.

12.  Borrower hereby agrees to pay any and all reasonable costs and/or
expenses paid and/or incurred by Lender by reason of, as a result of, or in
connection with the enforcement of this Note

                                       6
<PAGE>


and the Loan Agreement including, but not limited to, any and all reasonable
attorneys' fees incurred in connection therewith whether or not suit is filed
including, by way of example, and not by way of limitation, any action or
proceeding under the bankruptcy Laws relating to this Note.  Borrower's
agreement to pay any and all such costs and expenses includes, but is not
limited to, reasonable costs and expenses incurred in enforcing any judgment
obtained by Lender and in connection with any and all appeals therefrom.  All
such costs and expenses are immediately due and payable to Lender by Borrower
whether or not demand therefor is made by Lender.

13.  Borrower hereby waives grace, diligence, presentment, demand, notice of
demand, dishonor, notice of dishonor, protest, notice of protest, any and all
exemption rights against the indebtedness evidenced by this Note and the
right to plead any statute of limitations as a defense to the repayment of all
or any portion of this Note, and interest thereon, to the fullest extent
allowed by Law, and all compensation of cross-demands pursuant to California
Code of Civil Procedure Section 431.70.  No delay, omission and/or failure on
the part of Lender in exercising any right and/or remedy hereunder shall
operate as a waiver of such right and/or remedy or of any other right and/or
remedy of Lender.

14.  This Note is subject to the express condition that at no time shall
Borrower be obligated, or required, to pay interest on the Principal Balance
at a rate which could subject Lender to either civil or criminal liability as
a result of such rate being in excess of the maximum rate which Lender is
permitted to charge.  If, by the terms of this Note, Borrower is, at any
time, required or obligated to pay interest on the Principal Balance at
a rate in excess of such maximum rate, then the rate of interest under this
Note shall be deemed to be immediately reduced to such maximum rate, and
interest payable hereunder shall be computed at such maximum rate, and any
portion of all prior interest payments in excess of such maximum rate shall
be applied, and/or shall retroactively be deemed to have been payments made,
in reduction of the Principal Balance.

15.  This Note may be amended, changed, modified, terminated and/or canceled
only by a written agreement signed by the party against whom enforcement is
sought for any such action.  This Note shall be governed by, and construed
under, the Laws of the State of California.

16.  Borrower hereby represents and warrants to Lender, by its execution
below, that Borrower has the full power, authority and legal right to execute
and deliver this Note and that the indebtedness evidenced hereby constitutes
a valid and binding obligation of Borrower without exception or limitation.

IN WITNESS WHEREOF, Borrower has executed this Note on the day and year first
above written.

BORROWER:

KENNEDY-WILSON, INC., a
Delaware corporation

By:  /s/ Freeman Lyle
   --------------------
Name: Freeman Lyle
     ------------------
Title:  EVP-CFO
      -----------------

<PAGE>


KENNEDY-WILSON INTERNATIONAL, INC.,
a California corporation

By:  /s/ Freeman Lyle
   --------------------
Name: Freeman Lyle
     ------------------
Title:    Secy
      -----------------

KENNEDY-WILSON PROPERTIES, LTD.,
a Delaware corporation

By:  /s/ Freeman Lyle
   --------------------
Name: Freeman Lyle
     ------------------
Title:     Secy
      -----------------

K-W PROPERTIES, INC.,
a California corporation

By:  /s/ Freeman Lyle
   --------------------
Name: Freeman Lyle
     ------------------
Title:    Secy
      -----------------


<PAGE>


                                  EXHIBIT E
                  FORM OF LENDER PARTICIPATION AGREEMENT



<PAGE>

                            LENDER PARTICIPATION AGREEMENT

     This Lender Participation Agreement ("Agreement") is made as of this ___
day of ____________, 19__, by and among TOKAI BANK OF CALIFORNIA, a
California corporation, (hereinafter individually referred to as "Existing
Lender," and in its capacity as agent under the Revolving Loan Agreement (as
defined below), the "Agent") and _______________________________ (hereinafter
referred to as "New Leader").

                                  WITNESSETH:

     WHEREAS, Kennedy-Wilson, Inc., a Delaware corporation, Kennedy-Wilson
International, Inc., a California corporation, Kennedy-Wilson Properties,
Ltd., a Delaware corporation, and K-W Properties, Inc., a California
corporation (individually and collectively "Borrower"), Agent and Lenders,
including Existing Lender, are parties to a certain Revolving Loan Agreement
dated as of July 2, 1999 ("Loan Agreement").

     WHEREAS, pursuant to the Loan Agreement, Agent and Lenders have provided
a line of credit to Borrower in the principal sum of $15,000,000 ("Credit")
and the commitment of Existing Lender under the Credit is $10,000,000.

     WHEREAS, New Lender has advised Agent, Existing Lender and Borrower of
its desire to become a Lender under the Loan Agreement and to assume the
unallocated portion of the Credit in the amount of [$5,000,000] on the terms
herein provided.

     NOW, THEREFORE, the parties hereto, in consideration of the mutual
covenants hereinafter set forth and intending to be legally bound hereby
agree as follows:


                                  AGREEMENT

     1.  DEFINITIONS. Except as otherwise provided herein, capitalized terms
defined in the Loan Agreement are used herein with the meanings set forth
therein. As used in this Agreement, the following capitalized terms shall
have the meanings set forth below:

         "New Lender's Commitment Percentage" means the percentage of the
aggregate Credit of New Lender under the Loan Agreement and the corresponding
dollar amount with respect to the aggregate Credit under the Loan Agreement
as set forth below:

         Percentage:                      %
                            --------------
         Dollar Amount:    $
                            --------------


                                      -1-

<PAGE>

         "Pro Rata" means a Pro Rata sharing among Lenders, based on the
ratio that a party's interest in the Credit bears to the outstanding
principal amount of the Loan made by such party at the time in question.

         "Effective Date" means
                                ---------------------------------------------.

     2.  REPRESENTATIONS AND WARRANTIES OF AGENT. Agent represents and
warrants to New Lender as follows:

         a. As of the date hereof, Existing Lender has a ratable share of the
Credit equal to $10,000,000 or 66.66667%.

         b. As of the date hereof, there is [no] [$______] outstanding
principal balance of Loans made by Existing Lender under the Loan Agreement.

         c. As of the date hereof, there are no Other Lenders, except
Existing Lender, that are a party to the Loan Agreement.

         d. Agent has obtained the approval of Borrower to having New Lender
become a Lender under the Loan Agreement as provided for herein.

Neither Agent nor Existing Lender makes any representation or warranty or
assumes any responsibility with respect to the financial condition of
Borrower or the performance of Borrower of the Loan, and neither Agent nor
Existing Lender assumes any responsibility with respect to any statements,
warranties or representations made under or in connection with the Loan
Agreement or the execution, legality, validity, enforceability, genuineness,
sufficiency or value of the Loan Agreement or any other documents under the
Loan Agreement, other than as expressly set forth above.

     3.  REPRESENTATIONS AND WARRANTIES OF NEW LENDER. New Lender hereby
represents and warrants to Agent and Existing Lender as follows:

         a. New Lender has full power and authority, and has taken all action
necessary to execute and deliver this Agreement, and any and all other
documents required or permitted to be executed or delivered by it in
connection with this Agreement and to fulfill so obligations under, and to
consummate the transactions contemplated by, this Agreement, and no
governmental authorizations or other authorizations are required in
connection therewith;

        b. This Agreement constitutes the legal, valid and binding obligation
of New Lender;

        c. New Lender has independently and without reliance upon Agent or
Existing Lender and based on such information as New Lender has deemed
appropriate, made its


                                      -2-

<PAGE>

own credit analysis and decision to enter into this Agreement and became a
Lender under the Loan Agreement. New Lender will, independently and without
reliance upon Agent or any Lender, and based upon such documents and
information as it shall deem appropriate at the time, continue to make its
own credit decisions in taking or not taking action under the Loan Agreement;
and

        d. If New Lender is organized under the laws of a jurisdiction
outside the United States of America, attached hereto are forms certifying
New Lender's exemption from United States withholding taxes with respect to
all payments to be made to New Lender under the Loan Agreement.

     4.  LENDER STATUS. On the Effective Date, New Lender assumes all rights
and obligations of a Lender under the Loan Agreement and severally agrees to
lend to Borrower its ratable share of Advances; provided, that, at no time
shall the aggregate amount of Advances made by New Lender to Borrower exceed
New Lender's Commitment Percentage. New Lender agrees to the provisions of
Article 7 of the Loan Agreement and authorizes Agent to take such action on
its behalf and to exercise such powers as are provided in the Loan Agreement.

     5.  PAYMENT. On the Effective Date, Agent shall advise New Lender of the
amount of its Pro Rata share of the outstanding principal Advances. New
Lender shall immediately make available to Agent its ratable share of the
outstanding Advances in immediately available funds. Agent shall use the
funds so received from New Lender to reduce the amount of outstanding
Advances made by Existing Lender so that, after giving effect to such
payment, Lenders will share Pro Rata in the outstanding Advances.

     6.  NOTES. Agent shall make appropriate arrangements with Borrower
concurrently with the execution and delivery hereof so that a new Note is
issued to New Lender in the principal amount of the Credit as herein provided.

     7.  FURTHER ASSURANCES. Concurrently with the execution of this
Agreement, Agent shall register New Lender as a Lender under the Loan
Agreement and revise Exhibit "A" to the Loan Agreement to reflect New
Lender's Commitment Percentage.

     8.  GOVERNING LAW. THIS AGREEMENT SHALL BE DEEMED TO BE A CONTRACTUAL
OBLIGATION UNDER, AND SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF CALIFORNIA. NEW LENDER HEREBY
AGREES TO THE PROVISIONS OF SECTION 8.13 OF THE LOAN AGREEMENT.

     9.  NOTICES. All communications among the parties or notices in
connection herewith must be in writing and must be mailed, telegraphed,
telecopied, delivered or sent by telex or cable, addressed to the appropriate
party at its address set forth on the signature pages hereof. All
communications and notices shall, if sent by telegraph, telex or telecopy, be
deemed to have


                                      -3-

<PAGE>

been given when received by the Person to whom addressed; if sent by
overnight courier service, be deemed to have been given one day after the
date when set; and if sent by mail, be given to have been given three days
after the date when sent by registered or certificate mail, postage prepaid.

     10.  ATTORNEYS' FEES. In the event of any action at law or any suit in
equity with respect to this Agreement, or any documents executed pursuant
hereto, whether in federal court, state court, administrative proceedings,
arbitration proceeding (if agreed upon by the parties hereto) or insolvency
proceedings, the prevailing party, in addition to all other sums to which it
may be entitled by law, shall be entitled to a reasonable sum for attorneys'
fees and costs incurred.

     11.  BINDING EFFECT.  This Agreement shall be binding upon and inure to
the benefit of the parties and their respective successors and assigns.

     12.  INTERPRETATION.  The headings of the various sections hereof are
for convenience of reference only and shall not affect the meaning or
construction of any provision hereof.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be
executed and delivered by their duly authorized officers, as of the date
first above written.

                                       "Agent" and "Existing Lender"

                                       TOKAI BANK OF CALIFORNIA,
                                       a California corporation

                                       BY:____________________________________
                                       NAME:__________________________________
                                       TITLE:_________________________________


                                       "New Lender"
                                       _______________________________________


                                       BY:____________________________________
                                       NAME:__________________________________
                                       TITLE:_________________________________




                                      -4-

<PAGE>

                            CONSENT OF BORROWER

     Each Borrower confirms its approval of New Lender pursuant to the Lender
Participation Agreement.

KENNEDY-WILSON. INC., a Delaware corporation

BY:__________________________________________
NAME:________________________________________
TITLE:_______________________________________

KENNEDY-WILSON INTERNATIONAL, INC.,
a California corporation

BY:__________________________________________
NAME:________________________________________
TITLE:_______________________________________

KENNEDY-WILSON PROPERTIES, LTD.,
a Delaware corporation

BY:__________________________________________
NAME:________________________________________
TITLE:_______________________________________

K-W PROPERTIES, INC., a California corporation

BY:__________________________________________
NAME:________________________________________
TITLE________________________________________




                                      -5-






<PAGE>

EXHIBIT 11

                               KENNEDY-WILSON INC.
                         EARNINGS PER SHARE CALCULATION
<TABLE>
<CAPTION>

                                                            SIX MONTH PERIODS                THREE MONTH PERIODS
                                                                 JUNE 30,                          JUNE 30,
BASIC CALCULATION                                         1999             1998             1999             1998
- -----------------                                      ----------       ----------       ----------       ----------
<S>                                                    <C>              <C>              <C>              <C>
Net Income Available to Common Shareholders            $2,100,000       $  876,000       $  930,000       $  202,000
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------
Weighted Average Shares                                 7,357,253        5,939,955        8,000,080        5,954,943
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------

                                                       ----------       ----------       ----------       ----------
Basic EPS                                              $     0.29       $     0.15       $     0.12       $     0.03
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------

DILUTED CALCULATION
- -------------------

Net Income                                             $2,100,000       $  876,000       $  930,000       $  202,000
Income Effect of Dilutive Securities,
   tax effected                                            52,813                -           52,813                -
                                                       ----------       ----------       ----------       ----------
Net Income Available to Common Shareholders            $2,152,813       $  876,000       $  982,813       $  202,000
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------
Weighted Average Shares                                 7,357,253        5,939,955        8,000,080        5,954,943
Weighted Average Conversion Effect of
   Dilutive Securities                                    319,998                -          647,138                -
Common Stock Equivalents                                1,223,642        1,056,831          600,111          597,006
                                                       ----------       ----------       ----------       ----------
Total Diluted Shares                                    8,900,893        6,996,786        9,247,329        6,551,949
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------

                                                       ----------       ----------       ----------       ----------
Diluted EPS                                            $     0.24       $     0.13       $     0.11       $     0.03
                                                       ----------       ----------       ----------       ----------
                                                       ----------       ----------       ----------       ----------
</TABLE>



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                      10,577,000
<SECURITIES>                                         0
<RECEIVABLES>                               37,688,000
<ALLOWANCES>                                         0
<INVENTORY>                                120,465,000
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             210,145,000
<CURRENT-LIABILITIES>                       29,927,000
<BONDS>                                    137,042,000
                                0
                                          0
<COMMON>                                        91,000
<OTHER-SE>                                  43,085,000
<TOTAL-LIABILITY-AND-EQUITY>               210,145,000
<SALES>                                              0
<TOTAL-REVENUES>                            29,974,000
<CGS>                                                0
<TOTAL-COSTS>                               26,771,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,203,000
<INCOME-TAX>                                 1,103,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,100,000
<EPS-BASIC>                                       0.29
<EPS-DILUTED>                                     0.24


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission