KENNEDY WILSON INC
10-K, 2000-03-30
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: NUVEEN JOHN COMPANY, 10-K, 2000-03-30
Next: BOSTON SCIENTIFIC CORP, 10-K405, 2000-03-30



<PAGE>   1
================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

                                    --------

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

                  FOR THE FISCAL YEAR ENDED: DECEMBER 31, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


          FOR THE TRANSITION PERIOD FROM                TO               .
                                         ---------------  ---------------

                         COMMISSION FILE NUMBER: 0-20418

                                    ---------

                              KENNEDY-WILSON, INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                          95-4364537
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                       Identification Number)

   9601 WILSHIRE BOULEVARD, SUITE 220,
        BEVERLY HILLS, CALIFORNIA                                  90210
(Address of principal executive offices)                        (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (310) 887-6400

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

    TITLE OF EACH CLASS                          NAME OF EACH EXCHANGE ON WHICH
    -------------------                          ------------------------------
                                                          REGISTERED
                                                          ----------
            None                                             None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                          COMMON STOCK, $.01 PAR VALUE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

As of March 28, 2000, there were outstanding 9,085,773 shares of the
Registrant's Common Stock. The aggregate market value of the Registrant's Common
Stock held by non-affiliates on March 28, 2000 was approximately $34,707,680
based on the closing price of $5.69 per share.

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Registrant's proxy
statement for its 1999 Annual Meeting of Stockholders, to be held at a future
date, are incorporated by reference into Part III of this report.

================================================================================




<PAGE>   2

                              KENNEDY-WILSON, INC.

                       INDEX TO ANNUAL REPORT ON FORM 10-K

                                    ---------

<TABLE>
<CAPTION>


                 CAPTION                                                                                        Page
                 -------                                                                                        ----
<S>              <C>                                                                                            <C>
PART I
   ITEM 1.       Business.....................................................................................     3
   ITEM 2.       Properties...................................................................................    11
   ITEM 3.       Legal Proceedings............................................................................    11
   ITEM 4.       Submission of Matters to a Vote of Security Holders..........................................    11
PART II
   ITEM 5.       Market for Registrant's Common Equity and Related Stockholder Matters........................    12
   ITEM 6.       Selected Financial Data......................................................................    13
   ITEM 7.       Management's Discussion and Analysis of Financial Condition and Results of Operations........    14
   ITEM 7A.      Quantitative and Qualitative Disclosure About Market Risk....................................    22
   ITEM 8.       Financial Statements and Supplementary Data..................................................    23
PART III
   ITEM 9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.........    53
   ITEM 10.      Directors and Executive Officers of the Registrant...........................................    53
   ITEM 11.      Executive Compensation.......................................................................    53
   ITEM 12.      Security Ownership of Certain Beneficial Owners and Management...............................    53
   ITEM 13.      Certain Relationships and Related Transactions...............................................    53
PART IV
   ITEM 14.      Exhibits, Financial Statement Schedule, and Reports on Form 8-K..............................    54

</TABLE>



<PAGE>   3



ITEM 1. BUSINESS

OVERVIEW

        We are an integrated, international real estate services and investment
company. Founded in 1977, we were later incorporated in Delaware and became a
public company in 1992. We deliver a complementary array of real estate
services. Headquartered in Beverly Hills, we have approximately 854 full and 53
part time employees in offices throughout the U.S. and in an office in Japan. We
initially gained recognition in the U.S. real estate market through our
residential real estate auction services. Over time, we diversified our business
so that we now provide:

- -    Commercial and residential property management and leasing;
- -    Management of real estate and note pool investments; and
- -    Commercial and residential brokerage, including auction marketing.

        In addition to these real estate related services, we invest for our
account in:

- -    Commercial and residential real estate; and
- -    Pools of secured and unsecured distressed notes
- -    Ventures in internet related real estate companies

        Our clients include large U.S. and Japanese financial institutions,
major corporations, pension funds, real estate developers, insurance companies
and governmental entities.

        We have had a presence in Japan for ten years through which we have
developed significant relationships with Japanese companies and financial
institutions. In 1995, we opened our Tokyo office. It is primarily staffed with
eight Japanese employees,  with knowledge of the local culture and real estate
market. We believe that success in the Japanese real estate market is determined
primarily by a company's reputation and its business relationships, not solely
by its access to capital. We have entered into joint venture relationships with
companies and partnerships affiliated with Colony Capital, Inc. and Cargill,
Incorporated to invest in Japanese real estate and distressed notes. We believe
that these joint venture parties were attracted to us, in large part, by our
strong Japanese presence. See Note 18 to the Company's financial statements.

OUR BUSINESS OPERATIONS

PROPERTY MANAGEMENT AND LEASING

        We are a nationwide commercial and residential property management and
leasing company. We provide a full range of services relating to property
management, including:

- -    Commercial and residential building management;
- -    Leasing;
- -    Construction management;
- -    Engineering services;
- -    Technical services; and
- -    Environmental management.

        We have managers in ten regional offices -- Beverly Hills, New York,
Dallas, Austin, Houston, San Francisco, Seattle, Walnut Creek, Minneapolis and
Chicago -- supervising approximately 854 full-time and 53 part-time employees
who assist in managing more than 125 office and industrial buildings, commercial
garages and multi-unit residential complexes in 26 different states and the
District of Columbia. We have approximately 75 million gross square feet of real
estate under management.


                                       3
<PAGE>   4


        As part of our strategy for providing our property management clients
with the best services possible, we apply the same approach in managing our
clients' properties as we do in managing our own, where our primary objective is
to maximize the return on investment. To this end, we work with each client to
ascertain its goals and expectations and to design strategic plans for marketing
and improving each property in a way that increases the client's returns. We
also strive to maximize our clients' returns by reducing property operating
expenses through the discounts and lower prices that we generally obtain for
vendor services and supplies such as janitorial and gardening services and
office supplies. As a result of our national purchasing programs and service
provider alliances, we can generally secure these services and supplies for less
than the manager of a single property.

        We are actively seeking to expand our property management and leasing
operations through the acquisition of property management and leasing companies,
the marketing of our property management services to our existing brokerage
clients and the development of new, institutional clients.  We also charge our
property managers and leasing agents with the responsibility of bringing in new
business and we compensate them with bonuses when they are successful in doing
so. In addition to expanding our property management business in the U.S., we
also intend to expand that business into Japan in concert with our efforts to
invest in Japanese real estate.

REAL ESTATE BROKERAGE

        Through our offices in Beverly Hills, New York and Tokyo, and with the
assistance of our affiliate in Hong Kong, Kennedy-Goldman, Ltd., we provide
specialized brokerage services for both commercial and residential real estate.
We market and sell on behalf of our clients and ourselves:

- -    Office and retail buildings;
- -    Multi- and single-family residences;
- -    Industrial sites;
- -    Hotels and resorts; and
- -    Undeveloped land.

The properties for which we have brokered sales are located throughout the U.S.
with a significant concentration in California. We have also sold properties in
Japan and Canada.

        We strive to achieve the best results for our clients and to provide
superior customer service that focuses on personalized attention, frequent
updates on marketing efforts and utilization of our international relationships
and our complementary array of real estate services. The following is a sample
of the real estate services that we provide in connection with our brokerage
activities:

- -    Property valuations;
- -    Development and implementation of marketing plans;
- -    Sealed bid auctions; and
- -    Open bid auctions.

                                       4
<PAGE>   5



        When we receive a new brokerage engagement, we begin by developing with
our client a sales strategy that we believe will maximize the sales proceeds
while taking into account our client's individual situation, including time
parameters, sensitivity to publicity and cash flow needs. We also investigate
and analyze, among other things, the physical condition of the property, its
cash flow and tenant characteristics, market rents and market dynamics within
submarkets and comparable transactions. We conduct commercial property sales
primarily through private negotiations and, to a lesser extent, sealed bid
sales. We conduct residential property sales primarily through sealed bid and
open bid auctions and conventional brokerage activities.

        As part of our effort to ensure that our various offices work together
to provide the brokerage and marketing services that a particular client may
need, our compensation practices reward employees in all offices that
participate in a marketing effort for a particular client. We believe that our
compensation practice is particularly effective when our Asian clients are
selling their U.S. real estate holdings.


COMMERCIAL BROKERAGE SERVICES.

        We specialize in marketing commercial properties with privately
negotiated sealed bid sales. As part of our efforts to market each commercial
property, we develop and implement cost effective marketing campaigns ranging
from local to worldwide in scope. Each marketing campaign is tailored to the
client's objectives and the property's characteristics. We also market
properties directly to various investors with whom we maintain ongoing business
relationships. We believe that through these efforts, we create a sales
environment intended to enable our clients to obtain the highest possible prices
for their properties.

        We obtain our commercial brokerage engagements primarily through our
existing relationships with over 100 institutional and corporate owners of real
estate primarily located in the U.S. Our clients are located in the U.S., Japan,
Canada, Australia and Hong Kong.

        Traditionally, our commercial brokerage marketing in Asia focused
primarily on selling properties located in the U.S. for Asian clients. Over the
years, we have built relationships with large Japanese financial institutions,
developers, investors and property owners and have developed what we believe to
be a reputation among them as successful marketer of commercial and residential
real estate in the U.S. In 1995, in order to establish ourselves as brokers in
the Japanese real estate market, we opened our office in Tokyo and are now
brokering the sales of commercial property in Japan.

        When we engage in a competitive bidding process for brokerage
engagements, our brokerage commission rates are often structured to demonstrate
our confidence in our ability to sell the property at a favorable price.
For example, we might offer a property owner a market or below-market brokerage
commission rate for selling a property at the price the owner initially expects
and a higher rate for selling the property for a higher price. On average, our
commercial brokerage assignments last for six months from the listing of the
property to the payment of a brokerage commission upon its sale.

RESIDENTIAL BROKERAGE SERVICES.

        We specialize in designing marketing programs to sell single-family home
developments and condominium projects using conventional sales and
auction-marketing programs. We also design and implement sealed bid marketing
programs for exclusive estates and land for residential development.  Our
clients include builders, developers, private sellers, financial institutions
and government agencies.



                                       5
<PAGE>   6


AUCTION SERVICES.

        On A national and international basis, we provide our clients with
auction marketing services to sell both commercial and residential real estate.
Auctions provide a seller an opportunity to concentrate the marketing efforts
and sell its holdings on one established date. By doing so, the seller can
increase liquidity and avoid long-term carrying costs and the risk of a drop
in market value. For these reasons, we believe that the net proceeds to the
seller following an auction sale of multiple units often exceeds what the net
proceeds would have been had the units been sold individually through
conventional brokerage arrangements. The typical auction marketing program spans
approximately four months from the time that we sign the agreement with our
client to the date of the auction.

REAL ESTATE INVESTMENTS AND ASSET MANAGEMENT

        We invest in commercial and residential real estate with joint venture
partners and on our own account. We also provide asset management services for
some of our joint ventures.

        Our current investment portfolio and our plans for future investments
focus on commercial buildings and multiple and single family residences.
Generally, we purchase properties that are subperforming in a manner which we
believe can be rectified with our expertise or financial resources. For example,
a developer of a residential real estate project may find it difficult or
impossible to finish the project because it cannot properly market the finished
product or has insufficient cash flow. In such a situation, we can purchase the
project at a discounted price then apply our marketing expertise and draw on our
financial resources to finish the project and sell it as a whole or to
individual home buyers for a profit. With regard to commercial properties, we
acquire subperforming buildings, make the improvements necessary to attract
tenants, lease to new tenants and then sell the buildings. We refer to this
process as stabilizing the asset.

        We believe that one of our strengths is our ability to quickly identify
and acquire desirable real estate assets. We do so by capitalizing on the
institutional knowledge we have developed through our brokerage and investment
business and by conducting quick and thorough investigations and analyses of the
properties, their financial condition and what we believe to be their financial
potential. We have extensive experience in identifying and analyzing the factors
that impact property values in the regions in which we do business, such as new
construction, the marketability of certain neighborhoods, leasing trends and the
types of businesses seeking various types of commercial space. Our
investigations and analyses are conducted by an experienced in-house team,
occasionally supplemented by outside due diligence professionals.

        To date, a significant portion of the real estate in which we have
invested is located in California. While we believe the current cycle of the
U.S. commercial real estate market has matured, we think that Japan offers
significant real estate opportunities due to the recent Asian economic downturn.
Presently our brokerage operations are the source of many of our real estate
acquisitions in the U.S. These operations provide us with unique investment
opportunities in the form of close relationships with clients that have
substantial real estate investments. We expect our property management and
brokerage operations to continue to provide select opportunities for us to
acquire additional U.S. real estate investments suitable for our stabilization
techniques.

        Occasionally, our clients desire to sell some or all of their real
estate holdings through means other than conventional brokerage or auction
services. For example, financial institutions are generally not in the business
of holding and managing property and they may have regulatory or internal
requirements that mandate the rapid sale of real property acquired through
foreclosure. Thus, a financial institution client that has acquired a property
through a foreclosure may desire to sell it in less time than it would take for
a conventional brokerage or auction sale. Similarly, as a result of the current
economic conditions in Asia, a client in Asia may have the need or desire to
sell a real estate holding in a rapid manner with little publicity. In the past,
we have been able to meet the needs of these types of clients by purchasing
their properties quickly and discretely for our own account.

                                       6
<PAGE>   7



        Depending on the size of the property, the availability of capital and
our assessment of risks, we either acquire a property as part of a joint venture
or entirely for our own account. Historically, we have used joint ventures to
acquire larger commercial buildings, typically those with more than 250,000
square feet of space. In these transactions, our joint venture partner typically
contributed the majority of the capital while we contribute the remainder of the
capital along with our marketing expertise. In some cases we have provided the
joint venture fee based asset management services. These transactions have
offered us the ability to leverage our capital and diversify the risks
associated with owning these larger properties.

        We generally finance the acquisitions of our wholly owned real estate
with mortgage loans and mezzanine financing. In our typical mezzanine financing
transaction, we are required to make an equity investment of 25% to 35% of the
purchase price, of which 70% to 80% of that equity investment is financed by the
mezzanine lender. The remainder of the investment is generally financed by a
mortgage lender. Typically, the mezzanine lender receives interest on its loan
and a share of the sale proceeds. The share of the sale proceeds is generally
determined by the amount of the loan and the period of time which the property
is held. In this type of arrangement, we control the management of the property,
including the timing and marketing of the property's sale.

        We are pursuing joint ventures with large international investors,
particularly in Japan. To this end, we have entered into a limited partnership
agreement with affiliates of Colony Capital to invest up to $100.0 million of
which $2.0 million will be invested by us, in Japanese real estate and pools of
distressed notes. The investment strategy of the Kennedy-Wilson/Colony
partnership is to take advantage of depressed Japanese real estate prices and
the weakened Japanese economy by purchasing Japanese real estate and distressed
notes at discounted prices. Once the partnership acquires an asset, whether a
pool of notes or real estate, we manage that investment on behalf of the
partnership for a fee.

DISTRESSED NOTE POOL INVESTMENTS

        Since 1994, we have been purchasing and managing pools of distressed
notes. Generally, distressed notes are those where the borrower has stopped
making payments or is late in making payments. Our note pools contain notes that
are secured and unsecured. The secured notes are collateralized by real estate
or personal property.

        Historically, we have acquired these pools from regulatory agencies such
as the Federal Deposit Insurance Corporation and the Resolution Trust
Corporation. We have also purchased notes from various U.S. private sellers,
such as banks, savings institutions, mortgage companies and insurance companies.
Most of these notes were originated by lenders in California, Texas, Florida and
Hawaii.

        Recently, we expanded our operations to include the acquisition of note
pools of distressed Japanese notes. In September 1998, the Kennedy-Wilson/Colony
partnership purchased for $24.0 million a pool of distressed Japanese notes with
a face value in excess of $400.0 million, some of which are secured by real
estate and personal property. In addition, the pool also included commercial
and residential properties. Since 1998, the Company has purchased 10 more note
portfolios in Japan with capital partners such as Colony and Cargill.

                                       7
<PAGE>   8

        In March 1999, we entered into a joint venture agreement with an entity
affiliated with Cargill, Incorporated. The present investment strategy of the
Kennedy-Wilson/Cargill joint venture is to acquire on a privately negotiated
basis pools of distressed Japanese real estate secured notes that cost from $3.0
million to $10.0 million. In addition to our 5.0% contribution, we will provide
the Kennedy-Wilson/Cargill joint venture asset management and disposition
services on a fee basis. During 1999, the joint venture acquired seven note
pools for approximately $32 million.

MEZZANINE LENDING

        In 1997, we began making mezzanine loans to real estate developers for
new single-family, residential developments. Total project costs for these
developments typically range from $5.0 to $25.0 million, and our mezzanine loans
typically range from $500,000 to $1.0 million. We expect to hold these loans for
a period of less than two years. Presently, the borrowers pay interest at 10%
per annum, and we are entitled to a participation in any profits from the
development. We also, generally, collect at the closing of each loan a 1% set-up
fee. We have made six loans of this type, each of which remains outstanding. The
aggregate outstanding principal balance of all six loans including accrued
interest is approximately $8.6 million.

EQUITY INVESTMENTS IN OTHER COMPANIES

        Asset One. In April 1998 we acquired a 40% equity interest in Asset One,
a Japanese corporation with an office in Tokyo. Asset One is a loan servicing
company, part of Asset One's business includes servicing the loans in our
distressed Japanese loan pools.

        Jutaku Ryutsu. In March 1998 we acquired a 30% equity interest in Jutaku
Ryutsu, a Japanese corporation with offices in Tokyo, Osaka and Fukuoka, Japan.
Jutaku Ryutsu is a brokerage company that specializes in selling real estate
assets between $500,000 and $10 million in value. Jutaku Ryutsu assists us with
our acquisition due diligence on our Japanese loan pools and real estate and the
disposition of those assets.

        Kennedy Goldman. In June 1997 we acquired, a 20% equity interest in
Kennedy Goldman (HK) Limited, a Hong Kong corporation, located in Hong Kong.
Kennedy Goldman is a real estate services company specializing in leasing and
real estate investment brokerage in Hong Kong. We acquired this interest in
order to maintain a presence in the Hong Kong real estate market and business
relations with Asian real estate investors. We have the right to elect one
director on Kennedy Goldman's Board of Directors.

        Kennedy-Wilson Real Estate Technology Division. In December 1999, the
Company formed this group to manage the Company's business-to-business
venture capital investments in real estate related technology companies.
Kennedy-Wilson has made investments in eProperty.com, the Company's
PropertyFirst.com proprietary online real estate transaction and services
company and a leading commercial multiple listing company on the internet.
Subsequent to year-end, the Company closed a bridge financing for Infocrossing,
Inc., a collocation service provider, and Struxicon, a vertical construction
portal. These technology investments are reflective of the Company's ability to
leverage its existing relationships. For example, the Company's commercial
brokerage business led to Kennedy-Wilson's investment in PropertyFirst. The
Company access to building owners in the 75 million square feet under management
made the Company an investor and partner in Struxicon. The Company's ability to
source potential data center sites prompted Infocrossing, Inc. to invite the
Company as an investor. Kennedy-Wilson's technology investments are expected to
enable to the Company to provide a wide range of Internet business solutions
to its clients.


                                       8
<PAGE>   9

GOVERNMENT REGULATIONS

        Our brokerage and property management operations are subject to various
federal, state and local regulations in the U.S. and in Japan. We must have an
officer licensed as a real estate broker or we must associate with a broker
licensed by each state within the U.S. in which we provide brokerage or property
management services. In California, we must have an officer licensed as a real
estate broker in order to be exempt from California's lender licensing
requirements with respect to the real estate secured mezzanine loans that we
make. Each of our employees that performs certain brokerage functions in any
particular state must be a licensed real estate salesperson in that state and he
or she must work under the supervision of a broker licensed by that state. In
addition to these licensing requirements, certain state governmental entities,
such as the California Department of Real Estate, regulate our brokerage and
property management operations by requiring our resident operative subsidiary to
be licensed. We believe that we are in compliance with all material licensing
requirements and regulations in states and countries in which licenses are
required and in which we are engaged in material brokerage and property
management activities.

        In various states, governmental entities license individual auctioneers
and/or administers various regulations governing their activities and may
require that auctioneers post bonds. We believe that we are in compliance with
all material licensing and bonding requirements in all states in which
auctioning licenses and bonds are required and in which we are engaged in
material auction activities.

COMPETITION

         Because of our unique combination of businesses, we compete with
brokerage, auction, leasing and property management companies as well as
companies, partnerships, trusts and individuals that invest in real estate and
distressed notes. We believe that the brokerage and property management
industries are both highly fragmented and highly competitive. We must compete
with conventional property management companies and commercial and residential
real estate brokers as well as other auction companies. Several of these
companies are significantly larger than us and possess greater financial
resources. We compete with real estate brokerage and auction-marketing companies
on the basis of brokerage commissions charged, marketing expenses paid and
quality of service. We compete with property management and leasing firms on the
basis of management fees and leasing commissions charged and the range and
quality of services provided.

          Our investment operations compete to varying degrees with real estate
investment partnerships and other investment companies. Many of these
competitors have significantly greater capital resources. Some of these
competitors, however, focus on acquisitions, which are larger in size than those
historically targeted by us. We believe that we also compete to a lesser degree
with real estate investment trusts that seek to acquire similar assets. We
compete with these other investors on the basis of the amounts that we pay for
the investments acquired.


                                       9
<PAGE>   10


EMPLOYEES

        We have approximately 854 full-time and 53 part-time employees in the
U.S. and in Japan. None of our employees are represented by a collective
bargaining agreement. Our compensation policies are designed to attract, retain
and motivate the employees that are an integral part of our profitability.
Generally, executive officers and brokers receive a base salary and a variety of
performance based rewards including stock options and bonus based on the
profitably of their operation units. These employees, other than those in our
property management and leasing group, receive a relatively low base salary,
with the bulk of their salary being paid in the form of a performance based
bonuses. The upper level employees in the property management and leasing group
receive a market based salary and performance based bonuses. In either case, the
bonuses are based in part upon the profitability of the group with which the
employees are affiliated as well as our overall performance. As a result,
employees are encouraged to meet individual goals as well as to contribute their
expertise and efforts on behalf of their group. In addition to promoting the
generation of revenues, our bonus structure also encourages our employees to
control costs because the bonuses paid are based on the profits of their
operations.


                                       10
<PAGE>   11

ITEM 2. PROPERTIES

        Our executive and administrative offices are located at 9601 Wilshire
Boulevard, Suite 220, Beverly Hills, California, and consist of approximately
26,000 square feet in an office building managed by us. We also lease space for
our regional and branch offices and sublease space to third parties. These
facilities, including our Beverly Hills headquarters, comprise a total of
approximately 126,998 square feet of leased space, with an annual aggregate base
rental of approximately $2.8 million. Each of these leases is scheduled to
expire within the next five years. We believe that we will be able to renew any
expiring lease or obtain suitable office space to replace such leased facility,
as necessary, without any material increase in our rental costs.

        As described above, we also buy and sell real estate in the ordinary
course of our business.

ITEM 3. LEGAL PROCEEDINGS

        We are involved in various legal proceedings generally incidental to our
business and routine. These matters are generally covered by insurance. The
ultimate disposition of these ordinary proceedings is not presently
determinable. However, based upon current available information, we believe that
the outcomes of these proceedings will not have a material adverse effect on our
financial position or results of operations and that the existing proceedings,
individually or collectively, are not material.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        There were no matters submitted to a vote of our stockholders during the
fourth quarter of 1999.



                                       11
<PAGE>   12

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our Company's Common Stock trades on The NASDAQ National Market under the
symbol: KWIC. The following table sets forth the high and low closing sale
prices per share of our Common Stock as reported in the NASDAQ National Market,
adjusted for a 200% stock dividend paid April 10, 1998 and a 50% stock dividend
paid December 15, 1998, where appropriate.

<TABLE>
<CAPTION>

                                          HIGH       LOW
                                          ----       ---
1998-
<S>                                     <C>       <C>
    First Quarter                       $  8.78   $  3.67
    Second Quarter                      $ 12.67   $  6.33
    Third Quarter                       $  9.00   $  6.00
    Fourth Quarter                      $  8.50   $  5.00
1999-
    First Quarter                       $13.375   $ 7.250
    Second Quarter                      $10.500   $ 8.563
    Third Quarter                       $10.688   $ 7.813
    Fourth Quarter                      $10.125   $ 7.500
</TABLE>

As of March 28, 2000, there were approximately 1,068 holders of our Common
Stock. Since the completion of our initial public offering in August 1992, we
have not paid any cash dividends, and we have no present intention to commence
the payment of cash dividends. However, our Board of Directors may determine to
pay cash dividends on our Common Stock in the future depending on our results of
operations, financial condition, contractual restrictions and other factors our
Board may deem relevant from time to time.


                                       12
<PAGE>   13

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth selected financial data as of and for each of the
five fiscal years ended December 31, 1999. The data set forth below should be
read in conjunction with the Consolidated Financial Statements and related Notes
to Consolidated Financial Statements appearing elsewhere herein and Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

<TABLE>
<CAPTION>

                                                                                    YEAR ENDED DECEMBER 31,
                                                                                    -----------------------
                                                                  1995           1996            1997          1998          1999
                                                                --------       --------      ----------      --------      --------
                                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                             <C>            <C>           <C>             <C>           <C>
STATEMENTS OF OPERATIONS DATA:
Total revenues .............................................    $ 20,610       $ 31,967      $   26,999      $ 50,872      $ 88,610
Total expenses .............................................    $ 33,752       $ 28,376      $   22,768      $ 44,710      $ 80,172
Income (loss) from operations ..............................    $(13,142)      $  3,591      $    4,231      $  6,162      $  8,438
Net income (loss) ..........................................    $(13,186)      $  3,531      $    4,030      $  5,325      $  5,609

Basic income (loss) before extraordinary items per share ...    $  (1.74)      $   0.50      $     0.65      $   0.85      $   0.68
Basic extraordinary item per share .........................         N/A            N/A            0.01           N/A           N/A
Basic net income per share .................................    $  (1.74)      $   0.50      $     0.66      $   0.85      $   0.68
Basic weighted average shares ..............................       7,575          7,087           6,104         6,254         8,219

Diluted income before extraordinary items per share ........         N/A       $   0.50      $     0.64      $   0.78      $   0.58
Diluted extraordinary item per share .......................         N/A            N/A      $     0.01           N/A           N/A
Diluted net income per share ...............................         N/A       $   0.50      $     0.65      $   0.78      $   0.58
Diluted weighted average shares ............................         N/A          7,094           6,187         6,801        10,015
</TABLE>



<TABLE>
<CAPTION>

                                                                                      AS OF DECEMBER 31,
                                                                                      ------------------
                                                                1995          1996          1997          1998          1999
                                                              --------      --------      --------      --------      --------
                                                                                       (IN THOUSANDS)
BALANCE SHEET DATA:
<S>                                                           <C>           <C>           <C>           <C>           <C>
Total assets ...........................................      $ 37,651      $ 51,114      $ 45,718      $204,816      $135,150
Long term debt .........................................      $ 24,449      $ 20,516      $ 15,102      $136,130      $ 27,901
Total liabilities ......................................      $ 29,706      $ 40,732      $ 34,124      $182,036      $ 88,464
Total stockholders' equity .............................      $  7,945      $ 10,382      $ 11,594      $ 22,780      $ 46,686
</TABLE>



                                       13
<PAGE>   14



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

        We are an integrated, international real estate services and investment
company with offices throughout the United States and in Japan. Through our
subsidiaries, we provide a complementary array of real estate services, such as
property management and leasing, real estate brokerage services including
auction marketing, Asian real estate operations, asset management, and real
estate technology products and services. Additionally, on our own account and
through joint venture we invest in real estate and note pool investments. Our
revenues in 1997, 1998 and 1999 were $27.0 million, $50.9 million, and $88.6
million, respectively. Our net income for the same periods was $4.0 million,
$5.3 million, and $5.6 million, respectively.

        In 1998, we substantially increased our activities in Japan, including a
joint venture with an affiliate of Colony Capital, Inc. This joint venture
provides a framework for the investment of up to $100.0 million, $2.0 million of
which would be invested by us, in Japanese real estate and pools of distressed
notes, of which approximately half has been invested to date. Under the terms of
the joint venture agreement, we provide Japanese real estate expertise and
receive acquisition, management and disposition fees. The joint venture
agreement also requires us to provide 2.0% of the required equity in any
investment. In addition, we made minority investments in brokerage and loan
servicing businesses in Japan and have expanded the size of our direct employee
base in Japan to eight real estate professionals. As part of our strategy, we
plan to grow our business in Japan, continuing to emphasize fee-based sources of
income. In furtherance of this strategy, we entered into a joint venture and
strategic alliance with an affiliate of Cargill, Incorporated in March 1999 to
invest in small- and medium-sized pools of distressed notes. In 1999 we started
Pacific Servicing Company, Ltd., a licensed Japanese loan servicing and a wholly
own subsidiary of Kennedy-Wilson Japan, to handle over 1,000 non-performing
loans for the Company and its co-investors, Colony and Cargill.

        When we sell residential real property, we recognize as gross revenues
the total sales price of residential real estate property and we recognize as an
expense the purchase price and improvements associated with that real estate.
Therefore, a sale of residential real property in any reported period has a
disproportionate effect on revenues and expense in that period relative to sales
of other investments and our other business lines. Our commercial real property
investments are accounted for on a net gain on sale basis.

        In July of 1998 we acquired Heitman Properties, Ltd., a nationwide
commercial and residential property management and leasing company which had
approximately 48 million square feet of property under management. We funded
this acquisition with a $21.0 million loan from Colony-KW, LLC, an affiliate of
Colony. We made this acquisition, and the acquisition of five other property
management companies during 1999, as part of a strategy to increase recurring
fee income as a percentage of total revenues. In April 1999, we acquired Coastal
Commercial Real Estate Services Inc., a Los Angeles based company that manages
and leases a portfolio of approximately 6 million square feet of real estate
primarily located in Arizona, Texas and California. In June 1999, we acquired
Jones Lang Wooton California, Inc., a regional property management firm that
manages and leases a portfolio of approximately 7 million square feet of office
and industrial real estate located in northern and southern California. In
September 1999, we acquired TRF Management Corp, a commercial property
management and brokerage firm that manages a portfolio of approximately 4
million square feet of real estate primarily in the pacific northwest. In
October 1999, we purchased Fults Real Estate Services, a Texas-based property
management and brokerage company with a portfolio of approximately 8.4 million
square feet under management. In November 1999, we acquired SynerMark Holdings,
a full service real estate company, providing asset and property management,
development, financing, leasing, and construction services for a portfolio of
office, industrial, residential, and retail properties primarily located
throughout Texas with a portfolio totaling approximately 6.4 million square
feet. All of these transactions were accounted for using the purchase method of
accounting. The purchase prices were allocated to the fair values of contracts
and furniture and fixtures, with any


                                       14
<PAGE>   15

residual amounts allocated to goodwill.

COMPARISON OF YEARS ENDED DECEMBER 31, 1999 AND 1998

TOTAL REVENUES

        Total revenues for 1999 were $88.6 million, which represents a 74.2%
increase over $50.9 million in 1998. Earnings before taxes for 1999 were $8.4
million, which represents a 36.9% increase over 1998 of $6.2 million. Net income
for 1999 was $5.6 million, which represents a 5.3% increase over $5.3 million in
1998.

        Property Management. In 1999 our property management and leasing
operations generated $29.6 million of revenues, representing 33.4% of our total
revenue and a 108.2% increase over property management revenue of approximately
$14.2 million in 1998. In July 1998, we acquired Heitman Properties, Ltd., from
Heitman Financial, Inc., and renamed it Kennedy-Wilson Properties, Ltd. During
1999, we acquired five additional property management companies and consolidated
them under Kennedy-Wilson Properties, Ltd's, umbrella. As of December 31, 1999,
we had under management a portfolio of approximately 75 million square feet of
commercial, industrial and apartment properties located in 26 states and the
District of Columbia.

        Brokerage. Brokerage commission revenues in 1999 were $10.6 million,
representing 11.9% of total revenues and a 115% increase over brokerage
commission revenues in 1998 of $4.9 million. During 1999, the brokerage division
sold approximately $1.4 billion of real estate in approximately 35 sales
transactions. This compares with approximately 30 transactions in 1998 with an
approximate aggregate value of $522.9 million. Residential brokerage sales
accounted for $596,000 and $745,000 in 1999 and 1998, respectively. This
reflects a continued trend toward increased brokerage commissions from
commercial sales and decreased brokerage commissions from residential sales.
Commercial properties typically have higher sales prices but lower brokerage
commission rates compared to residential properties. The costs associated with a
commercial assignment tend to be lower than those associated with residential
assignments.

        Investments. Sales of residential real estate were $25.7 million in
1999, representing 29.0% of total revenues, compared to $13.8 million in 1998,
which represented 27.2% of total revenue. Total revenue from residential real
estate sales increased 86.2%. This increase is due to sales from four projects
in 1999, including a single family home in West Los Angeles, sixteen units of a
23-unit single family development in Palm Desert, the bulk sale of a 95-unit
apartment in West Los Angeles and 17 units in a 109 unit single family
development in Cathedral City, CA. This compares to revenues in 1998 from the
sale of a 10-unit single family home development in north Los Angeles, seven
units of the 23 unit single family development in Palm Desert, and the bulk sale
of a 24-unit condominium project in West Los Angeles. The sales of residential
real estate for both years reflect our strategy to sell upon completion of
planned improvements, rather than holding for speculation.

        Equity in income of investments with related parties and non-affiliates
and gain on sale of partnerships totaled $4.5 million in 1999, or 5.1% of total
revenue compared to $4.7 million realized in 1998. In 1999, gain on sale of
partnership interest was $2.4 million from the sale of our interest in a joint
venture that owned a commercial office building. In 1998, we sold our interest
in a joint venture that owned two commercial office buildings in downtown Los
Angeles. In both cases, we sold our interest in the joint venture because we had
completed the process of stabilizing the properties. Revenue from joint venture
investments in Japan was $1.6 million in 1999 representing a 232% increase over
the 1998 revenue of $482,000 due to increased settlement of the non performing
note pools acquired through the joint ventures. The revenue related to these
investments was $689,000 and $590,000 in 1999 and 1998, respectively.


                                       15
<PAGE>   16


        Gain on sale of commercial real estate was $7.1 million in 1999 or 7.9%
of total revenues compared to $2.7 million in 1998 or 5.2% of total revenue.
During 1999, we sold a 306,000 square foot office building and a five-story
parking garage both located in Los Angeles and 1000 acres of land on the island
of Hawaii. During 1998, we sold two commercial properties, consisting of a
36,000 square foot building in Santa Monica, and a 28,000 square foot building
in downtown Los Angeles. The commercial buildings were sold after the completion
of the stabilization process.

        Gains on restructured notes totaled $2.9 million in 1999, or 3.3% of
total revenues, a 26.4% decrease from $3.9 million in 1998. This decrease can be
attributed to a reduction in the number of U.S. note purchases in 1999. The gain
in both years reflects our continued progress in liquidating our portfolios of
distressed notes that were purchased at substantial discounts to face value. Our
strategy to collect the note balances consists of either restructuring the note
to performing status, negotiating a payoff, or foreclosing and selling the
related collateral.

        Net rental income was $6.4 million in 1999, or 7.2% of total revenues,
representing a 38.6% increase from $4.6 million in 1998 or 9% of total revenue.
The increase reflects a full year of income on properties purchased during the
last six months of 1998, as well as income resulting from our aggressive leasing
program.

TOTAL OPERATING EXPENSES.

        Operating expenses in 1999 were $80.2 million, representing a 79.2%
increase over $44.7 million in 1998. Part of the increase represents the higher
cost of goods sold associated with the sales of residential real estate
discussed above. The balance of the increase in operating expense was primarily
associated with the five property management acquisitions, as well as a full
year of expense relating to the July 1998 acquisition of Heitman Properties,
Ltd. Additionally, a full year of interest expense associated with the
commercial properties acquired in the third and fourth quarters in 1998,
contributed to the overall increase in expenses.

        Brokerage commissions and marketing expenses decreased 52.4% to $253,000
in 1999 from $532,000 in 1998, primarily as a result of the decreased auction
sales, which are typically more expensive than sealed bid sales or traditional
brokerage sales.

        Cost of residential real estate sold was $24.3 million in 1999, a 98.0%
increase from $12.2 million in 1998. The increase correlates with the increased
revenues from the sales of residential real estate discussed above.

        Compensation and related expenses was $28.3 million in 1999, up 93.9%
from $14.6 million in 1998. The increase reflects a full year of compensation
expense relating to the acquisition of Heitman Properties, Ltd. in July of 1998
and increases relating to the acquisition of five additional property management
companies in 1999. As a result of these acquisitions, the number of our
employees has increased from 60 employees in the first quarter of 1998 to
approximately 907 employees by December 31, 1999.

        General and administrative expenses were $12.4 million in 1999,
representing a 80.6% increase over 1998 expenses of $6.9 million. The increase
is due primarily to the additional expenses associated with our property
management operations and the expansion of our operations in Japan.

        Depreciation and amortization expense increased to $3.5 million in 1999,
a 70.3% increase over the $2.1 million in 1998. The increase was due, in part,
to the amortization of the goodwill and property management contracts associated
with the acquisition of the property management companies. In 1998, the
amortization of the goodwill and contracts associated with the purchase of
Heitman Properties, Ltd. from its acquisition in July 1998 and amounted to about
$800,000. In 1999, the amortization expense relating to the Heitman Properties
acquisition as well as the amortization of cost associated with the additional
property management companies acquired amounted to approximately $2.4 million.
In addition, due to improved occupancy in the Company owned buildings, the
amortization of tenant improvements and leasing commissions associated with new
leases amounted to approximately $900,000.

                                       16
<PAGE>   17

        Interest expense was $11.4 million in 1999, compared to $8.4 million in
1998, representing a 36.2% increase. The increase results from the full year of
interest relating to the commercial buildings purchased in the third and fourth
quarters of 1998.

        The provision for income taxes was $2.8 million in 1999, a 238% increase
over the $837,000 in 1998. The tax expense in previous years has been
significantly less than the statutory rate due to a net operating loss
carryforward which has been utilized in reducing the Company's federal tax
liabilities. In 1998, the Company had substantially used up the net operating
loss carryforward, which resulted in a significantly higher tax liability in
1999.

COMPARISON OF YEARS ENDED DECEMBER 31, 1998 AND 1997

TOTAL REVENUES

        Total revenues for 1998 were $50.9 million, which represents an 88.4%
increase over 1997. Earnings before taxes for 1998 were $6.2 million, which
represents a 45.6% increase over 1997. Net income for 1998 was $5.3 million,
which represents a 32.1% increase over 1997. These increases are primarily
attributable to our acquisition of Heitman Properties, Ltd.

        Property Management. In 1998 our property management and leasing
operations generated $14.2 million of revenues, representing 27.9% of our total
revenue. On July 17, 1998 we acquired Heitman Properties, Ltd., from Heitman
Financial, Inc., and renamed it Kennedy-Wilson Properties, Ltd. In July 1998 and
December 31, 1998, this subsidiary generated $12.7 million of our $14.2 million
in property management fees and leasing commissions. As of December 31, 1998, we
had under management a portfolio of approximately 48 million square feet of
commercial, industrial and apartment properties located in 26 states and the
District of Columbia.

        Brokerage. Brokerage commission revenues in 1998 were $4.9 million,
representing 9.7% of total revenues and a 16.6% decrease over brokerage
commission revenues in 1997 of $5.9 million. There were a total of 30
transactions in 1998 with an aggregate value of $522.9 million, compared to 57
transactions in 1997 with an aggregate value of $423.8 million. This reflects a
continued trend toward increased brokerage commissions from commercial sales and
decreased brokerage commissions from residential sales. Commercial properties
typically have higher sales prices but lower brokerage commission rates compared
to residential properties. The costs associated with a commercial assignment
tend to be lower than those associated with residential assignments.

        Investments. Sales of residential real estate were $13.8 million in
1998, representing 27.2% of total revenues, compared to $6.8 million in 1997.
This equates to a 104.8% increase. This increase is due to sales from four
projects in 1998, including a 10 unit single family home development in North
Los Angeles, seven units of a 23 unit single family development in Palm Desert,
and the bulk sale of a 24 unit condominium project in west Los Angeles. This
compares to revenues in 1997 from the sale of 13 units of a 14 unit condominium
project located in Orange County, California, the sale of the remaining seven
units in a condominium project in Hawaii, and the sale of a land lot zoned for
condominium development in Beverly Hills. The sales of residential real estate
for both years reflect our strategy to sell upon completion of planned
improvements, rather than holding for speculation.

        Equity in income of investments with related parties and non-affiliates
and gain on sale of partnership increased in total to $4.7 million in 1998, or
9.2% of total revenue, a 227.7% increase from the $1.4 million realized in 1997.
The gain on sale of partnership interest was $4.1 million. The increase was
substantially due to the gain on sale in 1998 of our interest in a joint venture
that owned two commercial office buildings in downtown Los Angeles. We sold our
interest in the joint venture because we had completed the process of
stabilizing the

                                       17
<PAGE>   18

properties, which included increasing average occupancy of the properties from
approximately 45% at acquisition in 1996 to approximately 80% at the time of
sale. Both 1998 and 1997 included revenues from the sale of 88 condominium units
from a 109-unit joint venture project located in near downtown Los Angeles. The
sales of these units occurred over the two years as planned improvements to the
units were completed.

        Gain on sale of commercial real estate was $2.7 million 1998, or 5.2% of
total revenues, down 58.2% from $6.3 million in 1997. The decline resulted from
the fact that in 1997 we sold five commercial properties including a 46,000
square foot property in Santa Monica, a 50,000 square foot property in West Los
Angeles, 30,000 square foot property in Anaheim, a 61,000 square foot property
in Pasadena and a 20,000 square foot property in Santa Monica. In 1998, we sold
two commercial properties, consisting of a 36,000 square foot building in Santa
Monica, and a 28,000 square foot building in downtown Los Angeles. All
properties were sold after the completion of the stabilization process.

        Gains on restructured notes totaled $3.9 million in 1998, or 7.7% of
total revenues, a 3.1% decrease from $4.0 million in 1997. This decrease can be
attributed to a reduction in the number of U.S. note purchases in 1998. The gain
in both years reflects our continued progress in liquidating our portfolios of
distressed notes that were purchased at substantial discounts to face value. Our
strategy to collect the note balances consists of either restructuring the note
to performing status, negotiating a payoff, or foreclosing and selling the
related collateral.

        Net rental income was $4.6 million in 1998, or 9.0% of total revenues,
representing a 181.3% increase from $1.6 million in 1997. The increase reflects
our acquisition of approximately 1.1 million square feet of commercial office
properties in 1998. All of these acquisitions represent what we believe are
value-added opportunities in recovering sub markets in Los Angeles county,
including two properties in Hollywood consisting of 467,000 square feet, a
property in downtown Los Angeles consisting of 282,000 square feet, a property
in the Mid-Wilshire District of Los Angeles consisting of 133,000 square feet, a
property in Pasadena consisting of 52,000 square feet, and a property in Van
Nuys consisting of 74,000 square feet.

TOTAL OPERATING EXPENSES.

        Operating expenses in 1998 were $44.7 million, representing a 96.4%
increase over $22.8 million in 1997. This increase was due primarily to the
addition of new personnel in connection with the acquisition of Heitman
Properties, Ltd.

        Brokerage commissions and marketing expenses decreased 42.7% to $532,000
in 1998 from $928,000 in 1997, primarily as a result of the decreased auction
sales, which are typically more expensive than sealed bid sales or traditional
brokerage sales.

        Cost of residential real estate sold was $12.2 million in 1998, a 119.0%
increase from $5.6 million in 1997. The increase correlates with the increased
revenues from the sales of residential real estate discussed above.

        Compensation and related expenses was $14.6 million in 1998, up 90.4%
from $7.7 million in 1997. The increase reflects the increase in personnel from
60 employees in 1997 to approximately 700 employees in 1998, primarily as a
result of our acquisition of Heitman Properties, Ltd. In addition, in 1997 we
implemented a deferred compensation program designed to retain and motivate key
employees to help achieve targeted company-wide goals.

        General and administrative expenses were $6.9 million in 1998,
representing a 47.8% increase over 1997 expenses of $4.7 million. The increase
is due primarily to the additional expenses associated with our property
management operations.

                                       18
<PAGE>   19

        Depreciation and amortization expense increased to $2.1 million in 1998,
a 160.6% increase over the $790,000 in 1997. The increase was due to the
increase in the commercial property portfolio to $110.0 million in 1998 from
$14.1 million in 1997. In addition, amortization of the goodwill and property
management contracts associated with the acquisition of Heitman Properties, Ltd.
began from its acquisition in July 1998 and amounted to about $800,000 in 1998.

        Interest expense was $8.4 million in 1998, compared to $3.1 million in
1997, representing a 167.5% increase. The increase results from the increase in
total debt to $163.9 million in 1998 from $28.9 million in 1997. It should be
noted that approximately $115.1 million of the debt in 1998 was in the form of
loans incurred concurrently with the acquisition of our commercial and
residential properties as such acquisitions and loans are discussed in the
"Liquidity and Capital Resources" section.

        Provision for income taxes was $837,000 in 1998, a 198.9% increase over
the $280,000 in 1997. The tax expense has been significantly less than the
statutory rate due to substantial net operating losses carryforward which have
been utilized in reducing the Company's federal tax liabilities. At December 31,
1998, the Company has available net operating losses carryforward totaling
approximately $219,000.

LIQUIDITY AND CAPITAL RESOURCES

        Our liquidity and capital resources requirements include expenditures
for real estate held for sale, distressed notes pools, joint venture
investments, the acquisition of property management portfolios, and working
capital needs. Historically, we have not required significant capital resources
to support our brokerage operations. We finance our operations with internally
generated funds and borrowings under our revolving lines of credit as described
below. Our investments in real estate are typically financed by mortgage loans
secured primarily by that real estate. These mortgage loans are generally
nonrecourse in that, in the event of a default, recourse will be limited to the
mortgaged property serving as collateral, subject to certain exceptions that are
standard in the real estate industry. Exceptions where the lender may proceed
against the borrower or guarantor, if any, include the initiation of bankruptcy
proceedings by the borrower, and fraud or misrepresentation in obtaining the
loan.

        Cash used in operating activities was about $6.4 million in 1999,
compared to $3.7 million in cash provided by operating activities in 1998. The
change included an increase in other assets attributable primarily to the
property management company. The cash used in operating activities was about
$3.0 in 1997. The change from 1998 included an increase in accounts receivable
attributed primarily to the property management fees which are received one
month in arrears, as well as leasing commission earned but not received, offset
by increased accrued expenses which include bonuses and deferred compensation.

        Cash used in investing activities was about $4.1 million in 1999,
compared to cash used in investing activities of $136.0 million in 1998. The
changes resulted from proceeds from sales of commercial and residential real
estate as well as collection of notes receivable and the investments in
privately held internet related real estate companies. Cash provided by
investing activities was about $21.5 million in 1997. The change resulted
primarily from our purchases of real estate held for sale of $123.0 million,
which was attributable to our commercial property acquisitions. In addition, in
1998, we purchased Heitman Properties, Ltd. for about $21.0 million, which was
allocated to contracts, furniture and fixtures, and goodwill.

        Cash provided by financing activities was about $5.9 million in 1999,
compared to cash provided by financing activities of approximately $131.8
million in 1998. The changes resulted from the $18.5 million raised in the
public offering completed in 1999 and borrowings under various credit facilities
offset by the repayment of mortgage loans on the sale of commercial and
residential properties, and the partial repayment of subordinated debt. Cash
used in financing activities was about $10.0 million in 1997.

                                       19
<PAGE>   20
The change resulted from $114.7 million in mortgage loans payable related
primarily to the purchase of the commercial properties referred to above as well
as the increase of $7.5 million in restricted cash reserves established by the
lenders for these properties. In addition, we issued $21.0 million in
subordinated debt related to the purchase of Heitman Properties, Ltd., received
$5.2 million in proceeds from the sale to Colony Investors III, L.P. of 660,128
shares of the Company's common stock and $7.5 million proceeds in convertible
debentures with a related party of Cahill Warnock company.

        We have an unsecured credit facility with East West Bank. In July 1999,
we increased the facility to $24.0 million with an interest rate of LIBOR plus
2% and a maturity date of June 6, 2000. We use this facility primarily for
working capital purposes and acquisitions.

        In July 1999, we entered into an unsecured revolving loan agreement with
Tokai Bank of California for $15 million with an interest rate of the lessor of
LIBOR plus 2.0% or prime rate, payable monthly and a maturity date of July 2001.
We use this facility primarily for working capital purposes and acquisitions.

        In July 1998, we entered into a bridge loan agreement with Colony K-W,
LLC that provided us with $21.0 million in subordinated debt, the proceeds from
which we utilized to consummate our acquisition of Heitman Properties, Ltd. This
debt bears interest at a rate of 14.0%, and a maturity date of July 16, 2000.
The outstanding balance was $9.0 million as of December 31, 1999. Subsequent to
year-end 1999, we paid down an additional $5.0 million in principal.

        In May 1999, we completed a public offering of 2,300,000 shares of
common stock. The new shares were priced at $9.00 per share, resulting in net
proceeds of approximately $18.5 million. The proceeds of the offering were used
to pay down existing debt.

        As of December 31, 1999, we had $11.4 million in mortgage notes payable.
We used proceeds from these loans to finance the acquisition of commercial and
residential properties, that are secured by both first and second mortgage
liens. All but $5.3 million of these loans are non-recourse against the borrower
or guarantor, except in certain circumstances that are standard in the real
estate industry. We plan to repay each note upon the sale of the corresponding
secured property.

        To the extent that we engage in additional strategic investments,
including real estate, note portfolio, or acquisitions of other property
management companies, we may need to obtain third party financing which could
include bank financing or the public sale or private placement of debt or equity
securities. We believe that existing cash, plus capital generated from property
management and leasing, brokerage, sales of real estate owned, collections from
notes receivable, as well as our current lines of credit with East-West Bank and
Tokai Bank of California, will provide us with sufficient capital requirements
for the foreseeable future.

        Our need, if any, to raise additional funds to meet our working capital
and capital requirements will depend on numerous factors, including the success
and pace of the implementation of our strategy for growth. We regularly monitor
capital raising alternatives to be able to take advantage of other available
avenues to support our working capital and investment needs, including strategic
partnerships and other alliances, bank borrowings, and the sale of equity or
debt securities. We intend to retain earnings to finance our growth and,
therefore, do not anticipate paying any dividends.

INFLATION

        Our long-term leases contain provisions designed to mitigate the adverse
impact of inflation on its results from operations. Such provisions include
escalation clauses, which generally increase rental rates during the terms of
the respective agreements. Such escalation clauses are often related to
increases in the CPI or similar inflation indices. In addition, many of our
leases and management agreements are for terms of less than ten years, which
permits us to seek to increase rents and fees at market rates if they are below
then existing market rates. Many of our leases require the tenants to pay a pro
rata share of operating expenses, including common area maintenance,

                                       20
<PAGE>   21

real estate taxes, insurance and utilities, thereby reducing our exposure to
increases in costs and operating expenses resulting from inflation.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

        Statement of Financial Accounting Standards No. 133, Accounting for
Derivative Investments and Hedging Activities was issued June 1998, applicable
for all fiscal years beginning after June 15, 1999. Management does not expect
this pronouncement to have a material impact on the Company's financial
statements.

YEAR 2000 ISSUE

        We identified two primary systems affected by the Year 2000 Issue.
First, we rely upon information technology systems to run software for
databases, accounting, word processing, e-mail and other programs necessary to
our business. Second, certain mechanical systems in the buildings we manage and
own, such as fire safety systems, key card access devices and air conditioning
and heating units, may be reliant, to some degree, on computer systems for
various functions. As of March 28, 2000, we did not experience any significant
Year 2000 problems nor did we experience any interruptions in our normal
operation as a result of the Year 2000 issue, neither internally nor from
outside vendors, supplier, agencies or related parties.

        The total cost for our Year 2000 compliance effort was minimal nor did
it have a material effect on our financial position or results from operations.
The majority of the expenditure was spent on replacing hardware and software and
on testing. We do not expect to incur any additional cost associated with the
Year 2000 issue.

FORWARD-LOOKING STATEMENTS

        Certain statements contained in this document may constitute
"forward-looking statements" within the meaning of the federal securities laws.
Forward-looking statements are statements containing a projection of revenues,
income (loss), earnings (loss), capital expenditures, dividends, capital
structure or other financial terms or our plans and objectives for future
operations.

        The forward-looking statements in this document are based on our
management's beliefs, assumptions, and expectations of our future economic
performance, taking into account the information currently available to them.
These statements are not statements of historical fact. Forward-looking
statements involve risks and uncertainties that may cause our actual results,
performance or financial condition to be materially different from the
expectations of future results, performance or financial condition we express or
imply in any forward-looking statements. Some of the important factors that
could cause our actual results, performance or financial condition to differ
materially from our expectations are:

- -    general volatility of the capital markets and the market price of our
     common shares;
- -    changes in the real estate market, interest rates or the general economy of
     the markets in which we operate;
- -    our ability to identify and complete acquisitions and successfully
     integrate businesses we acquire;
- -    our ability to employ and retain qualified employees;
- -    our ability, and the ability of our significant vendors, suppliers and
     customers, to achieve Year 2000 compliance;
- -    changes in government regulations that are applicable to our regulated
     brokerage and property management businesses;
- -    changes in the demand for our services; and
- -    degree and nature of our competition.

        When used in our documents or oral presentations, the words "plan,"
"believe," "anticipate," "estimate," "expect," "objective," "projection,"
"forecast," "goal," or similar words are intended to identify forward-looking

                                       21
<PAGE>   22

statements. We qualify any and all such forward-looking statements entirely by
these cautionary factors.



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The table below represents contractual balances of our financial instruments at
the expected maturity dates as well as the fair value at December 31, 1999 and
1998. The expected maturity categories take into consideration actual
amortization of principal and do not take into consideration reinvestment of
cash. The weighted average interest rate for the various assets and liabilities
presented are actual as of December 31, 1999 and 1998. (See Consolidated
Financial Statements - Note 2, Fair Value of Financial Instruments) The Company
decreased its borrowings with variable interest rates to $42.9 million in 1999
from $132.0 million in 1998. Management does not perceive a long-term risk
associated with the loans relating to its commercial and residential real
estate, since typically properties are sold within a one to three year period
and in most cases, the debt is non-recourse to the Company. Additionally,
management closely monitors the fluctuation in interest rates, and if rates were
to increase significantly, the Company believes that it would be able either to
hedge the change in the interest rate or to refinance the loans with fixed
interest rate debt. All instruments included in this analysis are non-trading.

<TABLE>
<CAPTION>

                                                                    PRINCIPAL MATURING
                           -------------------------------------------------------------------------------------------------
                               2000             2001             2002             2003             2004          Thereafter
                           ------------     ------------     ------------     ------------     ------------     ------------
<S>                        <C>              <C>              <C>              <C>              <C>              <C>
Interest rate sensitive
  Cash and cash            $  7,243,000
   Average interest                4.00%
                           ------------     ------------     ------------     ------------     ------------     ------------
                           $  7,243,000
                           ============     ============     ============     ============     ============     ============


Interest rate sensitive
  Variable rate            $ 26,321,000     $ 16,533,000
   Average interest                8.96%            8.74%

  Fixed rate               $ 10,633,000     $  2,354,000     $  1,306,000                                       $  7,500,000

   Average interest               11.22%            7.18%            6.57%                                              6.00%
                           ------------     ------------     ------------     ------------     ------------     ------------
                           $ 36,954,000     $ 18,887,000     $  1,306,000     $         --     $        --      $  7,500,000
                           ============     ============     ============     ============     ============     ============
    Weighted average
     interest rate                 9.61%            8.55%            6.57%            0.00%            0.00%            6.00%
                           ============     ============     ============     ============     ============     ============

<CAPTION>


                                            Fair Value
                               Total     December 31, 1999
                           ------------  -----------------

Interest rate sensitive
  Cash and cash            $  7,243,000     $  7,243,000
   Average interest
                           ------------     ------------
                           $  7,243,000     $  7,243,000
                           ============     ============


Interest rate sensitive
  Variable rate            $ 42,854,000     $ 42,854,000
   Average interest                8.88%

  Fixed rate               $ 21,793,000     $ 21,793,000

   Average interest                8.71%
                           ------------     ------------
                             64,647,000     $ 64,647,000
                           ============     ============

    Weighted average
     interest rate                 8.82%
                           ============
</TABLE>


<TABLE>
<CAPTION>


                                                                           PRINCIPAL MATURING IN:
                                       ------------------------------------------------------------------------------------------
                                            1999               2000               2001               2002               2003
                                       --------------     --------------     --------------     --------------     --------------
<S>                                    <C>                <C>                <C>                <C>                <C>
Interest rate sensitive assets
  Cash and cash equivalents            $    9,838,000
    Average interest rate                        4.00%
                                       $    9,838,000
                                       ==============     ==============     ==============     ==============     ==============

Interest rate sensitive liabilities
  Variable rate borrowings                 23,596,000     $      408,000     $   99,412,000     $    1,114,000     $       83,000
    Average interest rate                        8.91%              9.16%              9.66%             10.16%             10.66%

  Fixed rate borrowings                $   16,789,000         14,000,000
    Average interest rate                       14.40%             14.65%
                                       --------------     --------------     --------------     --------------     --------------
                                       $   40,385,000     $   14,408,000     $   99,412,000     $    1,114,000     $       83,000
                                       ==============     ==============     ==============     ==============     ==============
      Weighted average
      interest rate                             11.19%             14.49%              9.66%             10.16%             10.66%
                                       ==============     ==============     ==============     ==============     ==============


<CAPTION>

                                       ---------------------------------      Fair Value
                                         Thereafter           Total        December 31, 1998
                                       --------------     --------------   ------------------

Interest rate sensitive assets
  Cash and cash equivalents                               $    9,838,000     $    9,838,000
    Average interest rate
                                                          $    9,838,000     $    9,838,000
                                       ==============     ==============     ==============

Interest rate sensitive liabilities
  Variable rate borrowings             $    7,283,000     $  131,896,000     $  131,896,000
    Average interest rate                       10.66%              9.58%

  Fixed rate borrowings                     1,250,000         32,039,000         32,039,000
    Average interest rate                       16.15%             14.58%
                                       --------------     --------------     --------------
                                       $    8,533,000     $  163,935,000     $  163,935,000
                                       ==============     ==============     ==============
      Weighted average
      interest rate                             11.46%             10.56%
                                       ==============     ==============

</TABLE>


                                       22
<PAGE>   23



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                                      PAGE
<S>                                                                                                   <C>
Independent Auditors' Report...................................................................        23
Consolidated Balance Sheets as of December 31, 1999, and 1998..................................        24
Consolidated Statements of Income for the Three Years Ended December 31, 1999..................        25
Consolidated Statements of Stockholders' Equity for the Three Years Ended December 31, 1999....        26
Consolidated Statements of Cash Flows for the Three Years Ended December 31, 1999..............        27
Notes to Consolidated Financial Statements.....................................................        30
Schedule III - Real Estate and Accumulated Depreciation........................................        62
Schedule IV - Mortgage Notes on Real Estate....................................................        63
</TABLE>


                                       23
<PAGE>   24


                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
Kennedy-Wilson, Inc.
Beverly Hills, California


We have audited the accompanying consolidated balance sheets of Kennedy-Wilson,
Inc. and subsidiaries (the "Company"), as of December 31, 1999 and 1998, and the
related consolidated statements of income, stockholders' equity, and cash flows
for each of the three years in the period ended December 31, 1999. Our audits
also included the financial statement schedules listed in the Index at Item 14.
These financial statements and financial statement schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Kennedy-Wilson, Inc. and
subsidiaries at December 31, 1999 and 1998, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1999 in conformity with accounting principles generally accepted in the
United States of America. Also, in our opinion, such financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.


DELOITTE & TOUCHE LLP
Los Angeles, California
March 10, 2000


                                       24
<PAGE>   25


                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                                                                       DECEMBER 31,
                                                                                          ---------------------------------
ASSETS                                                                                         1998                1999
                                                                                          -------------       -------------
<S>                                                                                       <C>                 <C>
      Cash and cash equivalents (Note 2) ...........................................      $   9,838,000       $   5,243,000
      Cash - restricted (Note 2) ...................................................          8,168,000           2,101,000
      Accounts receivable ..........................................................          6,674,000           8,534,000
      Notes receivable (Notes 3 and 8) .............................................         23,115,000          30,643,000
      Real estate held for sale (Notes 4 and 9) ....................................        122,407,000          25,733,000
      Investments with related parties and non-affiliates (Notes 2, 5 and 11) ......          9,209,000          23,484,000
      Contracts, furniture, fixtures and equipment and other assets (Note 6) .......          9,238,000          16,237,000
      Goodwill, net (Note 2) .......................................................         16,167,000          23,175,000
                                                                                          -------------       -------------
 TOTAL ASSETS ......................................................................      $ 204,816,000       $ 135,150,000
                                                                                          =============       =============


 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES
      Accounts payable .............................................................      $   1,752,000       $   2,403,000
      Accrued expenses and other liabilities .......................................         15,721,000          20,602,000
      Deferred taxes (Note 12) .....................................................            628,000             812,000
      Notes payable (Note 8) .......................................................         14,291,000           9,213,000
      Borrowing under lines of credit (Note 7) .....................................         13,514,000          27,533,000
      Mortgage loans payable (Note 9) ..............................................        115,130,000          11,401,000
      Subordinated debt (Note 10 ) .................................................         21,000,000          16,500,000
                                                                                          -------------       -------------
         Total liabilities .........................................................        182,036,000          88,464,000
                                                                                          -------------       -------------


 COMMITMENTS AND CONTINGENCIES (Note 13)

 STOCKHOLDERS' EQUITY (Note 14 and 15)
      Preferred stock, $.01 par value; shares authorized 2,000,000 as of
             December 31, 1998, 5,000,000 as of December 31, 1999;
             None issued
      Common stock $.01 par value; shares authorized: 10,000,000 in in 1998 and
            50,000,000 as of December 31, 1999; shares issued:
            6,597,075 in 1998 and 9,066,662 in 1999 ................................             66,000              91,000
      Additional paid-in capital ...................................................         28,888,000          47,156,000
      Accumulated deficit ..........................................................         (5,970,000)           (361,000)
      Notes receivable from stockholders ...........................................           (204,000)           (200,000)
                                                                                          -------------       -------------
        Total stockholders' equity .................................................         22,780,000          46,686,000
                                                                                          -------------       -------------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ........................................      $ 204,816,000       $ 135,150,000
                                                                                          =============       =============
</TABLE>



                 See notes to consolidated financial statements.

                                       25
<PAGE>   26


                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                       THREE YEARS ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                                  YEAR ENDED DECEMBER 31,
                                                                      ---------------------------------------------
                                                                          1997             1998             1999
                                                                      -----------      -----------      -----------
<S>                                                                   <C>              <C>              <C>
REVENUES (NOTE 2):
     Property management  and leasing fees (Note 18) ...........                       $14,194,000      $29,552,000
     Commissions ...............................................      $ 5,001,000        3,716,000       10,562,000
     Commissions - related parties (Note 11) ...................          894,000        1,201,000
     Sales of residential real estate ..........................        6,753,000       13,828,000       25,731,000
     Equity in income of investments with related parties and
            non-affiliates (Note 5) ............................        1,431,000          612,000        2,049,000
     Gain on sale of joint venture .............................                         4,077,000        2,406,000
     Gain on sale of commercial real estate ....................        6,339,000        2,654,000        7,069,000
     Rental income, net ........................................        1,629,000        4,583,000        6,352,000
     Gain on restructured notes receivable (Note 3) ............        4,036,000        3,911,000        2,877,000
     Interest and other income .................................          916,000        2,096,000        2,012,000
                                                                      -----------      -----------      -----------
     TOTAL REVENUE .............................................       26,999,000       50,872,000       88,610,000
                                                                      -----------      -----------      -----------

OPERATING EXPENSES:
     Commissions and marketing expenses ........................          928,000          532,000          253,000
     Cost of residential real estate sold ......................        5,592,000       12,249,000       24,254,000
     Compensation and related expenses .........................        7,658,000       14,582,000       28,274,000
     General and administrative ................................        4,661,000        6,890,000       12,444,000
     Depreciation and amortization .............................          790,000        2,059,000        3,506,000
     Interest expense ..........................................        3,139,000        8,398,000       11,441,000
                                                                      -----------      -----------      -----------
     TOTAL OPERATING EXPENSES ..................................       22,768,000       44,710,000       80,172,000
                                                                      -----------      -----------      -----------

INCOME BEFORE PROVISION FOR
     INCOME TAXES AND EXTRAORDINARY ITEMS ......................        4,231,000        6,162,000        8,438,000

PROVISION FOR INCOME TAXES (Note 12) ...........................          280,000          837,000        2,829,000
                                                                      -----------      -----------      -----------

INCOME BEFORE EXTRAORDINARY ITEMS ..............................        3,951,000        5,325,000        5,609,000
                                                                      -----------      -----------      -----------

EXTRAORDINARY ITEMS (Note 17) ..................................           79,000
                                                                      -----------      -----------      -----------

NET INCOME .....................................................      $ 4,030,000      $ 5,325,000      $ 5,609,000
                                                                      ===========      ===========      ===========

    SHARE DATA (Note 2):

     Basic income before extraordinary items per share .........      $      0.65      $      0.85      $      0.68
     Basic extraordinary items per share .......................      $      0.01              N/A              N/A
     Basic net income per share ................................      $      0.66      $      0.85      $      0.68
     Basic weighted average shares .............................        6,104,497        6,254,470        8,218,983

     Diluted income before extraordinary items per share .......      $      0.64      $      0.78      $      0.58
     Diluted extraordinary items per share .....................      $      0.01              N/A              N/A
     Diluted net income per share ..............................      $      0.65      $      0.78      $      0.58
     Diluted weighted average shares ...........................        6,187,280        6,801,356       10,014,601
</TABLE>


                 See notes to consolidated financial statements.


                                       26
<PAGE>   27

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       THREE YEARS ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>

                                                                                                            Notes
                                                 Common Stock       Additional       Accumulated      Receivable from
                                    Shares          Amount       Paid-in-Capital        Deficit         Stockholders      Total
                                 ------------    ------------    ---------------     ------------     ---------------  ------------

<S>                              <C>             <C>             <C>                 <C>              <C>              <C>
BALANCE, JANUARY 1, 1997            1,482,719    $     15,000    $    21,636,000     $(11,268,000)                     $ 10,383,000


Repurchase of common stock           (166,375)         (2,000)        (1,497,000)                                        (1,499,000)

Stock dividend                                                         3,675,000       (3,675,000)

Notes receivable from
  stockholders (Note 16)                                                                              $    (1,320,000)   (1,320,000)
Net income                                                                              4,030,000                         4,030,000
                                 ------------    ------------    ---------------     ------------     ---------------  ------------

BALANCE, DECEMBER 31, 1997          1,316,344          13,000         23,814,000      (10,913,000)         (1,320,000)   11,594,000


Issuance of common stock              808,878           8,000          5,645,000                                          5,653,000

Repurchase of common stock           (135,351)         (1,000)          (907,000)                                          (908,000)

Stock dividend                      4,607,204          46,000            336,000         (382,000)

Repayment on notes receivable
  from stockholders (Note 16)                                                                               1,116,000     1,116,000
Net income
                                                                                        5,325,000                         5,325,000
                                 ------------    ------------    ---------------     ------------     ---------------  ------------

BALANCE, DECEMBER 31, 1998          6,597,075          66,000         28,888,000       (5,970,000)           (204,000)   22,780,000


Issuance of common stock
                                    2,469,587          25,000         18,452,000                                         18,477,000
Repurchase of common stock
                                                                        (184,000)                                          (184,000)
Repayment on notes receivable
  from stockholders (Note 16)                                                                                   4,000         4,000
Net income
                                                                                        5,609,000                         5,609,000
                                 ------------    ------------    ---------------     ------------     ---------------  ------------

BALANCE, DECEMBER 31, 1999          9,066,662    $     91,000    $    47,156,000     $   (361,000)    $      (200,000) $ 46,686,000
                                 ============    ============    ===============     ============     ===============  ============

</TABLE>


                See notes to consolidated financial statements.

                                       27
<PAGE>   28


                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                       THREE YEARS ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                             YEAR ENDED DECEMBER 31,
                                                                 -------------------------------------------------
                                                                      1997              1998              1999
                                                                 -------------     -------------     -------------
<S>                                                              <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ................................................    $   4,030,000     $   5,325,000     $   5,609,000
Adjustments to reconcile net income to net cash
  used in operating activities:
  Depreciation and amortization .............................          790,000         2,059,000         3,506,000
  Equity in income of investments with related parties
       and non-affiliates ...................................       (1,431,000)         (612,000)       (2,049,000)
  Gain on sale of joint venture .............................                         (4,077,000)       (2,406,000)
  Gains on sales of real estate .............................       (7,500,000)       (4,233,000)       (8,546,000)
  Gains on restructured notes receivable - non-cash .........         (689,000)         (627,000)       (1,791,000)
  Deferred taxes ............................................                            628,000           184,000
  Extraordinary gain, net ...................................          (79,000)
Change in assets and liabilities:
  Accounts receivable .......................................          (24,000)       (5,656,000)       (1,860,000)
  Other assets ..............................................         (184,000)       (1,403,000)       (1,751,000)
  Accounts payable ..........................................         (227,000)        1,086,000           651,000
  Accrued expenses and other liabilities ....................        2,343,000        11,168,000         2,072,000
                                                                 -------------     -------------     -------------

      Net cash (used in) provided by operating activities ...       (2,971,000)        3,658,000        (6,381,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of contract, furniture, fixtures and equipment ...         (178,000)       (7,280,000)       (4,806,000)
  Dispositions of contracts, furniture, fixtures and
    equipment ...............................................                             18,000             3,000
  Purchase and additions to real estate held for sale .......      (18,841,000)     (122,671,000)      (26,302,000)
  Proceeds from sales of real estate held for sale ..........       36,304,000        21,743,000        45,684,000
  Proceeds from sale of joint venture .......................                          5,348,000         6,550,000
  Additions to notes receivable .............................                        (26,235,000)      (16,719,000)
  Payments from notes receivable ............................        4,930,000        13,293,000        10,982,000
  Acquisition of property management companies ..............                        (16,412,000)       (7,549,000)
  (Loans to) repayments from stockholders ...................       (1,320,000)        1,116,000             4,000
  Distributions from joint ventures .........................        2,775,000         2,271,000         2,495,000
  Contributions to joint ventures ...........................       (2,153,000)       (7,240,000)      (14,475,000)
                                                                 -------------     -------------     -------------

    Net cash provided by (used in) investing activities .....       21,517,000      (136,049,000)       (4,133,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of mortgage loans payable ........................       14,320,000       114,679,000        34,055,000
  Repayment of mortgage loans payable .......................      (19,734,000)      (14,651,000)      (56,937,000)
  Borrowings under lines of credit ..........................       14,063,000        40,348,000        27,374,000
  Repayment of lines of credit ..............................      (13,941,000)      (35,873,000)      (13,355,000)
  Borrowings under notes payable ............................        3,737,000        19,740,000        15,708,000
  Repayment of notes payable ................................       (7,168,000)      (10,213,000)      (20,786,000)
  Issuance of subordinated debt .............................                         21,000,000         7,500,000
  Repayment of subordinated debt ............................                                          (12,000,000)
  Cash - restricted increase (decrease) .....................          222,000        (7,994,000)        6,067,000
  Issuance of common stock ..................................                          5,653,000        18,477,000
  Repurchase of common stock ................................       (1,498,000)         (908,000)         (184,000)
                                                                 -------------     -------------     -------------
    Net cash (used in) provided by financing activities .....       (9,999,000)      131,781,000         5,919,000
                                                                 -------------     -------------     -------------

Net increase (decrease) in cash .............................        8,547,000          (610,000)       (4,595,000)
CASH, BEGINNING OF YEAR .....................................        1,901,000        10,448,000         9,838,000
                                                                 -------------     -------------     -------------

CASH, END OF YEAR ...........................................    $  10,448,000     $   9,838,000     $   5,243,000
                                                                 =============     =============     =============
</TABLE>


            See notes to consolidated financial statements.           Continued


                                       28
<PAGE>   29


     SUPPLEMENTAL  DISCLOSURES  OF  CASH  FLOW  INFORMATION:


<TABLE>
<CAPTION>

                                           Year Ended December 31,
                                  ------------------------------------------
                                      1997           1998           1999
CASH PAID DURING THE YEAR FOR:
<S>                               <C>            <C>            <C>
         Interest                 $ 2,930,000    $ 7,754,000    $13,039,000
         Interest capitalized     $   340,000    $   640,000    $   998,000
         Income taxes             $   246,000    $   633,000    $ 1,367,000
</TABLE>

                 See notes to consolidated financial statements.


                                       29
<PAGE>   30

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:


The Company acquired a preferred stock interest in five single purpose entities
with the following non-cash consideration, reduction of real estate held for
sale and other assets of $85.3 million and reduction of mortgage notes payable
and other liabilities of $80.6 million, offset against an investment in
equities, cost method of $4.6 million (See Note 11 - Related Party
Transactions). Also during 1999, the Company's other assets increased
approximately $2.8 million as well as an increasing the accrued liabilities for
approximately $2.8 million due to the acquisition of computer and telephone
equipment under capital leases.





                                       30

<PAGE>   31
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


NOTE 1 - ORGANIZATION

Kennedy-Wilson, Inc., a Delaware corporation, incorporated in 1992, and its
wholly owned subsidiaries (the "Company") provide real estate property
management, brokerage and marketing services throughout the U.S. and in Japan,
primarily to institutional investors, financial institutions, developers and
government agencies. The Company also acquires, renovates and resells commercial
and residential real estate; invests in non-performing note receivable
portfolios; invests in internet-related real estate companies and invests in
various real estate joint ventures. In July 1998, the Company acquired from
Heitman Financial Ltd., a wholly owned subsidiary of United Asset Management
Corporation, all of the outstanding shares of Heitman Properties, Ltd., a
property management company. During 1999, the Company acquired Coastal
Commercial Real Estate Services, Inc., a Los Angeles-based property management
and leasing company; Jones Lang Wooton California, Inc., a regional property
management firm; TRF Management Corp., a commercial property management and
brokerage firm primarily in the pacific northwest; Fults & Associates, Inc, a
property management firm with a portfolio primarily in the south and southwest
markets and SynerMark Companies, a property management company based primarily
in Texas. These transactions were accounted for using the purchase method of
accounting. Accordingly, the results of operations of these acquisitions are
included in the consolidated financial statements from the date of acquisition.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries and joint ventures in
which the Company has a controlling interest. For foreign operations, assets and
liabilities are translated at year-end exchange rates, and income statement
items are translated at average exchange rates prevailing during the year. All
significant inter-company transactions have been eliminated.

REVENUE RECOGNITION: Property management fees are recognized over time as earned
based upon the terms of the management agreement. Brokerage commissions are
generally recognized when all services to be provided by the Company have been
performed and no significant uncertainties remain to close the sale. Residential
real estate sales revenue and gains on sale of commercial property are
recognized at the close of escrow when title to the real property passes to the
buyer. The Company follows the guidelines for profit recognition as set forth by
Statement of Financial Accounting Standards (SFAS) No. 66 Accounting for Sales
of Real Estate. The Company presents sales of commercial real estate on a net
gain on sale basis due to the fact that these properties are typically held for
two to three years and generate rental income and operating expenses during the
holding period. Residential real estate is accounted for as inventory because
these properties are generally held for less than one year and do not generate
income during the holding period. Accordingly, gross revenue and cost of sales
are presented separately on the statements of income. Revenues on notes
receivable are recognized based on the following criteria. Payments on
performing notes are applied to principal and interest based on their terms.
Cash payments on defaulted notes are applied to the cost basis until fully
recovered before any revenue is recognized. When claims and guarantees are
purchased and subsequently structured into collateralized notes, with a market
rate of interest and an initial cash payment of 15% has been collected, the
difference between the cost basis of the asset and the fair value of the note is
recorded as revenue.

INVESTMENTS IN AFFILIATES AND JOINT VENTURES - The Company accounts for
investments in affiliates and joint ventures with a non-controlling interest of
50% or less using the equity method.

ACCOUNTING ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amount of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.



                                       31
<PAGE>   32

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999

GOODWILL - The Company's 1998 purchase of Heitman Properties Ltd., and the five
property management companies purchased in 1999 resulted in goodwill totaling
approximately $24.0 million. Goodwill results from the difference between the
purchase price and the fair value of assets acquired based upon the purchase
method of accounting for business combinations under Accounting Principals Board
Opinion Number 16. The allocated amount, as determined by Company management, is
being amortized over 30 years using the straight-line method. Goodwill is
reviewed for impairment on a regular basis by Company management by comparison
to future expected cash flows. Amortization of goodwill totaled approximately
$612,000 in 1999 and approximately $244,000 in 1998.

CASH AND CASH EQUIVALENTS - Cash and cash equivalents consists of cash and all
highly liquid investments purchased with maturities of three months or less and
refundable deposits in escrow.

RESTRICTED CASH - Restricted cash consists of legally restricted cash reserves
held in escrow accounts for capital expenditures, tenant improvements, property
taxes and insurance as required by the Company's mortgage lenders. Typically,
restricted amounts are determined by lenders based upon anticipated cash flows
and expenditures associated with the commercial properties securing the mortgage
loans.

LONG LIVED ASSETS - The Company reviews long-lived assets for impairment
whenever events or changes in circumstances indicate that an asset's carrying
value may exceed the undiscounted expected future cash flows to be derived from
that asset. Whenever undiscounted expected future cash flows are less than the
carrying value, the asset will be reduced to an amount equal to the net present
value of the expected future cash flows and an impairment loss will be
recognized.

NOTES RECEIVABLE - The Company accounts for impaired loans in accordance with
SFAS 114, Accounting by Creditors for Impairment of a Loan. Accordingly,
impaired loans are measured based upon the present value of expected future cash
flows, discounted at the loans' effective interest rate or, if readily
determinable, the loans' observable market price or the fair value of the
collateral if the loan is collateral dependant.

FAIR VALUE OF FINANCIAL INSTRUMENTS - The estimated fair value of the Company's
financial instruments is determined using available market information and
appropriate valuation methodologies. Considerable judgement, however, is
necessary to interpret market data and develop the related estimates of fair
value. Accordingly, the estimates presented herein are not necessarily
indicative of the amounts that could be realized upon disposition of the
financial instruments. The use of different market assumptions or estimation
methodologies may have a material impact on the estimated fair value amounts.

The carrying amount of cash and cash equivalents, accounts receivable and
accounts payable are approximate fair market value due to their short term
maturities. Notes receivable approximate market value as they are negotiated
based upon market values of loans with similar characteristics. Bank lines of
credit, and short and long-term debt approximate fair market value as the
interest rates are comparable to the rates currently being offered to the
Company.

CONCENTRATION OF CREDIT RISK - Financial instruments that subjects the Company
to credit risks consist primarily of accounts and notes receivable and cash and
cash equivalents. Credit risk is generally diversified due to the large number
of entities composing the Company's customer base and their geographic
dispersion throughout the U.S. and in Japan. The Company performs ongoing credit
evaluations of its customers and debtors. Cash and cash equivalents are invested
in institutions insured by government agencies. Certain accounts contain
balances in excess of the insured limits.


                                       32
<PAGE>   33
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


INFLATION - The Company's long-term leases contain provisions designed to
mitigate the adverse impact of inflation on its results of operations. Such
provisions include escalation clauses, which generally increase rental rates
during the terms of the respective agreements. Such escalation clauses are often
related to increases in the CPI or similar inflation indices. In addition, many
of the Company's leases and management agreements are for terms of less than ten
years, which permits the Company to seek to increase rents and fees at market
rates if they are below the existing market rates. Many of the Company's leases
require the tenants to pay a pro rata share of operating expenses, including
common area maintenance, real estate taxes, insurance and utilities, thereby
reducing the Company's exposure to increases in costs and operating expenses
resulting from inflation.

EARNINGS PER SHARE - Basic income per share for any period is computed by
dividing net income by the weighted average number of shares of common stock
outstanding during such period. Diluted net income per share for any period is
computed by dividing net income by the weighted average number of shares of
common stock and common stock outstanding during such period. The basic weighted
average number of shares used to compute net income per share (adjusted for the
20% stock dividend in 1997, and the 200% and 50% stock dividend in 1998) was
6,104,497, 6,254,470, and 8,218,983 for the years ended December 31, 1997, 1998
and 1999, respectively. The diluted weighted average number of shares used to
compute net income per share were 6,187,280, 6,801,356, and 10,014,601 for the
years ended December 31, 1997, 1998 and 1999, respectively. The anti-dilutive
options exclude from the calculations of diluted net income per share, were
450,000, 207,150 and 1,132,870 for the years ended December 31, 1997, 1998 and
1999, respectively.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS- SFAS No. 133, Accounting for Derivative
Investments and Hedging Activities was issued June 1998 and, as amended, is
applicable for all fiscal years beginning after June 15, 2000. Management does
not expect this pronouncement to have a material impact on the Company's
financial statements.

RECLASSIFICATION - Certain reclassifications have been made to the 1998 and 1997
balances to conform to the 1999 presentation.

NOTE 3 - NOTES RECEIVABLE

Notes receivable consists primarily of non-performing notes and related assets
acquired from financial institutions. A majority of these notes are typically
collateralized by real estate, personal property or guarantees.

NOTE 4 - REAL ESTATE HELD FOR SALE

Real estate held for sale is comprised of commercial and residential properties
and land and it is accounted for at the lower of carrying amount or fair value
less cost to sell. Accumulated depreciation and amortization totaled $912,000
and $1,026,000 at December 31, 1999 and 1998 respectively. Both commercial and
residential real estate are classified as held for sale as the Company's intent
is to acquire and dispose of properties as part of its normal course of
business. Residential real estate, which is typically not held for more than
one-year, is accounted for as inventory and it is not depreciated. Commercial
real estate is generally held for a period of one to three years and is
depreciated unless it is subject to a formal plan of disposition.


                                       33
<PAGE>   34
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


All real estate is held for sale at December 31, 1999. Except for the 155 acres
of land in San Diego, all properties are encumbered by mortgage loans that are
non-recourse subject to standard real estate industry exceptions (See Note 9 -
Mortgage Loans Payable). During 1999, the Company transferred certain commercial
properties in a related party transaction, (See Note 11 - Related Party
Transactions). Prior to November 1998, the commercial buildings and improvements
were depreciated on the straight-line method over the estimated useful lives as
follows:

        Building - 39 years

        Tenant Improvement - shorter of lease term or useful life ranging from 2
to 5 years

Depreciation expense was $999,000 and $428,000 for 1998 and 1997, respectively.

    Real estate held for sale includes the following:

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                      ----------------------------
                                                                                          1998            1999
                                                                                      ------------    ------------
<S>                                                                                   <C>             <C>
Commercial properties and land:
    1055 Wilshire Blvd., Los Angeles, California - 281,649 Sq. Ft. office building    $ 24,937,000
    6380 Wilshire Blvd., Los Angeles, California - 132,730 Sq. Ft. office building      16,223,000
    5900 Sepulveda Blvd., Van Nuys, California - 74,428 Sq. Ft. office building          6,771,000
    7080 Hollywood Blvd., Los Angeles, California - 161,140 Sq. Ft. office bldg         19,821,000
    6255 Sunset Blvd., Los Angeles, California - 306,025 Sq. Ft. office building        29,166,000
    Zeller, Long Beach, California - 1 residential and 2 commercial buildings               41,000
    802 Huntington Dr., Monrovia, California - 20,876 Sq.Ft. automotive center           1,399,000
    Santa Monica, California - 4 lots                                                    2,402,000    $  2,440,000
    4350 11th Ave., Los Angeles, California -  9,000 Sq. Ft. office building               336,000
    301 S. Fair Oaks Dr., Pasadena, California - 51,710 Sq. Ft.  office building         8,886,000
    612 S. Flower, Los Angeles, California - office building                                            16,500,000
                                                                                      ------------    ------------
                                                                                       109,982,000      18,940,000
                                                                                      ------------    ------------
</TABLE>

<TABLE>
<CAPTION>

<S>                                                                           <C>              <C>
Residential properties and land:
    Vista Paseo Heights, Palm Desert, California - 23 housing lots                      2,902,000
    Cathedral City, California, - 112 housing lots                                      2,386,000       4,398,000
    Vulcan Mtn., San Diego, California - 155 acres of land                                283,000         283,000
    Riverside, California - 3.78 acres of land                                             87,000
     Koala, Hawaii - 3,000 acres of land                                                4,611,000
    Pacific Palisades, California - 2 residential homes in 1999; 3 in 1998              2,156,000       2,112,000
                                                                                     ------------    ------------
                                                                                       12,425,000       6,793,000
                                                                                     ------------    ------------
                                                                                     $122,407,000    $ 25,733,000
                                                                                     ============    ============
</TABLE>


NOTE 5 - INVESTMENTS WITH RELATED PARTIES AND NON-AFFILIATES

The Company has a number of partnerships and joint venture interests ranging
from 2% to 50%, some with former related parties, that were formed to acquire,
manage, develop and or sell real estate assets. These investments are accounted
for under the equity method. Summarized financial data of the ventures are as
follows:


                                       34
<PAGE>   35

                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>

                                                               Year Ended December 31, 1997
                                                     --------------------------------------------------
                                                      With Related           With
                                                         Parties       Non-Affiliates        Total
                                                     --------------    --------------    --------------
<S>                                                  <C>               <C>               <C>
STATEMENT OF INCOME:
 Revenues                                            $   12,913,000    $    9,284,000    $   22,197,000
 Expenses                                                12,238,000         7,393,000        19,631,000
                                                     --------------    --------------    --------------

NET INCOME                                           $      675,000    $    1,891,000    $    2,566,000
                                                     ==============    ==============    ==============
Net income allocated to:
   Kennedy-Wilson                                    $      115,000    $    1,316,000    $    1,431,000
   Related parties                                          560,000                             560,000
   Other partners                                                             575,000           575,000
                                                     --------------    --------------    --------------
NET INCOME                                           $      675,000    $    1,891,000    $    2,566,000
                                                     ==============    ==============    ==============
</TABLE>


<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1998
                                                              WITH
              BALANCE SHEET                                NON-AFFILIATES
<S>                                                      <C>
ASSETS
   Cash and cash equivalents                               $ 10,588,000
   Receivables                                                3,278,000
   Real estate                                              109,507,000
                                                           ------------
Total assets                                               $123,373,000
                                                           ============

LIABILITIES
   Accounts payable and accrued expense                    $  7,626,000
   Mortgages payable                                         73,342,000
                                                           ------------
Total liabilities                                            80,968,000
                                                           ------------

PARTNERS' CAPITAL
   Kennedy-Wilson                                             9,209,000
   Other partners                                            33,196,000
                                                           ------------
Total partners' capital                                      42,405,000
                                                           ------------
TOTAL LIABILITIES AND PARTNERS' CAPITAL                    $123,373,000
                                                           ============


                                                         DECEMBER 31, 1998
                                                               WITH
STATEMENT OF INCOME                                        NON-AFFILIATES

   Revenues                                                $ 49,049,000
   Expenses                                                  45,070,000

                                                           ------------
   Net Income                                              $  3,979,000
                                                           ============

   Net income allocation:
        Kennedy-Wilson                                     $    612,000
        Other partners                                        3,367,000

                                                           ------------
   Net Income                                              $  3,979,000
                                                           ============
</TABLE>



                                       35
<PAGE>   36
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                         DECEMBER 31, 1999
                                                                                WITH
           BALANCE SHEET                                                    NON-AFFILIATES
<S>                                                                      <C>
           ASSETS
              Cash and cash equivalents                                     $ 37,103,000
              Receivables                                                     18,005,000
              Real estate                                                    219,476,000
                                                                            ------------
           Total assets                                                     $274,584,000
                                                                            ============

           LIABILITIES
              Accounts payable and accrued expense                          $ 17,312,000
              Mortgages payable                                              188,103,000
                                                                            ------------
           Total liabilities                                                 205,415,000
                                                                            ------------

           PARTNERS' CAPITAL
              Kennedy-Wilson                                                  14,877,000
              Other partners                                                  54,292,000
                                                                            ------------
           Total partners' capital                                            69,169,000
                                                                            ------------
           TOTAL LIABILITIES AND PARTNERS' CAPITAL                          $274,584,000
                                                                            ============

Total investments comprise include the following:

           Investment, equity method                                        $ 14,877,000
           Investment, cost method - related party and
              Others (See Note 11 )                                            8,607,000
                                                                            ------------
                                                                            $ 23,484,000
                                                                            ============


                                                                           DECEMBER 31, 1999
                                                                                WITH
           STATEMENT OF INCOME                                              NON-AFFILIATES

              Revenues                                                       $ 63,921,000
              Expenses                                                         55,962,000

                                                                             ------------
              Net Income                                                     $  7,959,000
                                                                             ============

              Net income allocation:
                   Kennedy-Wilson                                            $  2,049,000
                   Other partners                                               5,910,000

                                                                             ------------
              Net Income                                                     $  7,959,000
                                                                             ============
</TABLE>


In December 1999, the Company sold its 15%-interest in the joint venture known
as Downtown Properties NY LLC for approximately $6.5 million.

In November 1998, the Company sold its 25%-interest in the joint venture known
as Downtown Properties LLC for approximately $5.5 million.


                                       36
<PAGE>   37
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


The agreement for one of the investments with non-affiliates, known as Hilltop
Colony LLC, was amended in 1997, resulting in approximately $335,000 of
additional net income allocated to the Company in 1997.

NOTE 6 - CONTRACTS, FURNITURE, FIXTURES AND EQUIPMENT AND OTHER ASSETS

In July 1998, the Company allocated approximately $7.3 million to the property
management contracts acquired as part of the acquisition of Heitman Properties,
Ltd. In 1999, the Company allocated approximately $2.4 million to the property
management contracts acquired as part of five acquisitions. The Company is
amortizing these contracts over a 7 year period. In 1999 the Company recorded
$1.1 million in amortization expense for these contracts and $545,000 in 1998.

Contracts, furniture fixtures, equipment and other assets consist of the
following:

<TABLE>
<CAPTION>

                                                            December 31
                                                  ------------------------------
                                                      1998             1999
                                                  ------------     ------------
<S>                                               <C>              <C>
Contracts                                         $  7,262,000     $  9,662,000
Office furniture and equipment                         851,000        1,947,000
Leasehold improvements                                                  904,000
Computer equipment under capital leases                  6,000        2,809,000
                                                  ------------     ------------
                                                     8,119,000       15,322,000
Less accumulated depreciation and amortization        (706,000)      (2,154,000)
                                                  ------------     ------------
                                                     7,413,000       13,168,000

Prepaid insurance, taxes and commissions               671,000        1,957,000
Loan fees                                              130,000           17,000
Deposits and prepaid rents                             386,000          280,000
Other                                                  638,000          815,000
                                                  ------------     ------------
                                                  $  9,238,000     $ 16,237,000
                                                  ============     ============
</TABLE>

NOTE 7 - BORROWINGS UNDER LINES OF CREDIT

In July 1999, the Company entered into a loan agreement with East West Bank that
provides the Company with a $24 million revolving credit facility (the
"facility"). The facility is available for acquisitions and working capital. The
loans under the facility bear interest at three-month LIBOR plus 2%, payable
monthly. At December 31, 1999 and 1998, LIBOR was approximately 6.11% and 5.1%,
respectively. The facility expires in June 2000. The principal amount of
outstanding loans was $18,849,000 at December 31, 1999 and $13,057,000 at
December 31, 1998.

The Company's Japanese subsidiary has unsecured yen-denominated lines of credit
pursuant to which it can borrow up to $1 million. At December 31, 1999 and 1998,
yen borrowings in the principal amount of $159,000 and $457,000, respectively
were outstanding under these lines of credit. These borrowings bear interest
rates from 1.9% to 2.6% per annum.

In July 1999, the Company entered into an unsecured revolving loan agreement
with Tokai Bank of California for $15,000,000. The term of the agreement is for
two years and the interest rate is the lesser of LIBOR plus two hundred basis
points or Prime Rate, payable monthly. At December 31, 1999, the facility had an
interest rate of 8.5% or the Prime Rate. The principal amount of outstanding
loans was $8,525,000 at December 31, 1999.

The Company's ability to borrow under these facilities is subject to compliance
with certain financial covenants. As of December 31, 1999 and 1998, the Company
was in compliance with the covenants.


                                       37

<PAGE>   38
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999




NOTE 8 - NOTES PAYABLE

Notes payable were incurred primarily in connection with the acquisition of
notes receivable (See Note 3), and included the following:


<TABLE>
<CAPTION>

                                                                                                           December 31,
                                                                                                    -------------------------
                                                                                                       1998            1999
                                                                                                    -----------     ---------
<S>                                                                                                 <C>             <C>
   Note payable to FBR Asset Investment Corporation, fixed interest rate of 17%
     per annum, 13% payable monthly, 4% payable at maturity, due in full at the
     earlier of (i) the closing of a public offering or (ii) June 3, 1999,
     whichever comes first                                                                           $7,500,000

   Note payable, fixed interest rate of 12%, interest payable monthly, due July
     1, 1999, interest payable monthly, collateralized by a note receivable                           2,289,000

   Note payable, variable interest rate based on prime rate plus 1.5%, payable
     monthly, 9.25% at December 31, 1998, due April 30, 1999                                            502,000

   Note payable, variable interest based on prime rate plus 4%, 11.75% at
     December 31, 1998, collateralized by a 450-acre parcel of land in Hawaii and
     a unconditional corporate guaranty by Kennedy-Wilson, Inc., due April 1, 1999                    4,000,000

   Note payable, variable interest based on prime rate plus 1.5%, interest payable
     monthly, 10% at December 31, 1999, due July 1, 2001                                                            $1,748,000

   Note payable, variable interest based on prime rate plus 5%, interest payable
     quarterly, 13.5% at December 31, 1999, due June 1, 2000                                                         2,195,000

   Note payable, fixed rate of 8.5%, interest accrued monthly, principal
     payments of $300,000 due January 2000, three additional principal and
     interest payments of $666,667, due on each anniversary date, due October 20, 2002                               2,019,000

   Note payable, fixed rate of 8.5%, interest accrued monthly, three principal and interest
     payments of $666,667 due on each anniversary date, due November 5, 2002                                         1,725,000

   Note payable, fixed interest rate of 9.24%, payable monthly, due September 29, 2001                               1,021,000

   Note payable, fixed interest rate of 9.24%, interest payable monthly, due October 8, 2002                           505,000
                                                                                                    -----------     ----------
                                                                                                    $14,291,000     $9,213,000
                                                                                                    ===========     ==========
</TABLE>

NOTE 9 - MORTGAGE LOANS PAYABLE
<TABLE>
<CAPTION>

                                                                                                           December 31,
                                                                                                    -------------------------
                                                                                                       1998            1999
                                                                                                    -----------     ---------
<S>                                                                                                 <C>             <C>
Commercial Properties:
  Mortgage note payable, variable interest based on LIBOR plus 1.75%, 7.5% at
  December 31,1998, principal and interest payable monthly, due December 1,
  2004, collateralized by 301 S. Fair Oaks, Pasadena, California                                    $ 7,613,000

Mortgage note payable, fixed interest of 10%, principal and interest payable from excess
  cash flow as defined, due November 24, 2007, collateralized by 301 S. Fair Oaks,
  Pasadena, California                                                                                1,250,000
</TABLE>


                                       38
<PAGE>   39
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>

<S>                                                                                                 <C>
Mortgage note payable, variable interest based on LIBOR plus 3.5%, 8.75% at
  December 31, 1998, principal and interest payable monthly, due March 31, 2001,
  collateralized by 6380 Wilshire, Los Angeles, California                                           13,263,000

Mortgage note payable, variable interest based on LIBOR plus 4%, 9.22% at December 31,
  1998, interest payable monthly, due March 31, 2001, secured by common shares of the
  single purpose entity holding title to 6380 Wilshire, Los Angeles, California                       2,561,000

Mortgage note payable, variable interest based on prime rate plus 1.5%, 9.25%
  at December 31, 1998, principal and interest payable monthly, due January 30,
  2001, collateralized by 5900 Sepulveda, Los Angeles, California                                     4,951,000

Mortgage note payable, variable interest based on LIBOR plus 4%, 9.22% at
  December 31, 1998, interest payable monthly, due January 23, 2001, secured by
  common shares of the single purpose entity holding title to 5900 Sepulveda,
  Los Angeles, California                                                                             1,610,000

Mortgage note payable, variable interest based on LIBOR plus 4.875%, 10.4375%
  at December 31, 1998, principal and interest payable monthly, due February 28,
  2001, collateralized by 1055 Wilshire, Los Angeles, California                                     10,894,000

Mortgage note payable, variable interest based on LIBOR plus 2.5%, 8.063% at
  December 31, 1998, interest payable monthly, due February 28, 2001,
  collateralized by 1055 Wilshire, Los Angeles, California                                            7,948,000

Mortgage note payable, variable interest based on LIBOR plus 4%, 9.22% at December 31,
  1998, principal and interest payable monthly, due February 28, 2001, secured by
  common shares of the single purpose entity holding title to 1055 Wilshire, Los  Angeles,
  California                                                                                          4,688,000

Mortgage note payable, variable interest based on the monthly weighted average
  interest rate for the Eleventh District Savings and Loan Associations plus
  2.5%, 10% at December 31, 1998, principal and interest payable monthly, due
  May 1, 2002, collateralized by an automotive center in Monrovia, California                         1,096,000

Mortgage note payable, variable interest based on LIBOR plus 3.56%, 9.1225% at
  December 31, 1998, principal and interest payable monthly, due September
  11,2001, collateralized by 6255 Sunset, Los Angeles, California                                    28,500,000

Mortgage note payable, variable interest based on LIBOR plus 4%, 9.22% at December 31,
  1998, principal and interest payable monthly, due September 15, 2001, secured by
  common shares of the single purpose entity holding title to 6255 Sunset, Los Angeles,
  California                                                                                          5,300,000

Mortgage note payable, variable interest based on LIBOR plus 3.56%, 9.1225% at
  December 31, 1998, principal and interest payable monthly, due September 11,
  2001, collateralized by 7080 Hollywood, Los Angeles, California                                    16,800,000

Mortgage note payable, variable interest based on LIBOR plus 4%, 9.22% at
  December 31, 1998, principal and interest payable monthly, due August 30,
  2001, secured by common shares of single purpose entity holding title to 7080
  Hollywood, Los Angeles, California
                                                                                                      3,359,000
</TABLE>


                                       39
<PAGE>   40
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



<TABLE>
<CAPTION>

<S>                                                                                                  <C>
Mortgage note payable, variable interest based on LIBOR plus 1.85%, 8.34% at December   31,
  1999, interest payable quarterly, principal payable monthly based on a 25 year
  amortization, due March 23, 2001, collateralized by 612 S. Flower, Los Angeles,
  California                                                                                                        $5,759,000

Mortgage note payable, variable interest based on prime rate plus 1.5%, 10% at
  December 31, 1999, interest payable monthly, due January 3, 2001,
  collateralized by four 15th Street lots, Santa Monica, California                                                  1,000,000
                                                                                                   ------------     ----------
                                                                                                    109,833,000      6,759,000
                                                                                                   ------------     ----------
Residential Properties:

Mortgage note payable, variable interest based on prime rate plus 1.25%, 9% at
  December 31, 1998, principal and interest payable monthly, due March 1, 1999,
  collateralized by 23 housing lots in Palm Desert, California                                        2,191,000

Mortgage note payable, variable interest based on prime rate plus 1.5%, 10% at
  December 31, 1999, interest payable monthly, due March 19, 2000,
  collateralized by two single family homes located in Pacific Palisades, California                  1,628,000      1,384,000

Mortgage note payable, variable interest based on prime rate plus 1%, 9.5% at
  December 31, 1999, interest payable monthly, due July 10, 2000, collateralized
  by 112 housing lots in Cathedral City, California                                                   1,478,000      3,258,000
                                                                                                   ----------------------------
                                                                                                      5,297,000      4,642,000
                                                                                                   ----------------------------

       Total Mortgage Loans Payable                                                                $115,130,000    $11,401,000
                                                                                                   ============    ===========
</TABLE>


All of the mortgage loans payable are secured by deeds of trust on the
respective real estate properties (see Note 4). Aggregate maturities of notes
and mortgage notes payable are as follows:

<TABLE>
<CAPTION>

<S>   <C>                                                      <C>
      2000                                                       $8,946,000
      2001                                                       10,362,000
      2002                                                        1,306,000
      Thereafter                                                         --
                                                               ------------
                                                               $ 20,614,000
                                                               ============
</TABLE>


NOTE 10 - SUBORDINATED DEBT

In July 1998, the Company borrowed $21 million in subordinated debt from Colony
K-W, LLC, an affiliate of Colony Capital, Inc. to finance its purchase of
Heitman Properties, Ltd. The debt has a fixed interest rate of 14%, payable
monthly and a maturity date of July 16, 2000. The debt is secured by the common
stock of a wholly owned subsidiary, Kennedy-Wilson Properties, Ltd. The
outstanding balance as of December 31, 1999 was $9.0 million. Subsequent to
year-end 1999, the Company paid down an additional $5.0 million in principal.

In April 1999, the Company issued and sold convertible subordinated debentures
in the aggregate principal amount of $7.5 million. The debentures have a term of
seven years and an interest rate of 6%, payable monthly. The debentures are
presently convertible into 750,000 shares of Company's common stock at any time
by the holders at a conversion price of $10 per share, subject to adjustment.


                                       40
<PAGE>   41
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



NOTE 11 - RELATED PARTY TRANSACTIONS

In December 1999, the Company transferred to Camden Investment Property Group
Inc., ("Camden"), an entity controlled by executives of the Company, all of the
common stock of the single purpose entities which were formed to acquire the
commercial properties known as 1055 Wilshire Blvd., 6380 Wilshire Blvd., 5900
Sepulveda Blvd., and 7080 Hollywood Blvd. in exchange for cash of $200,000 and
4000 shares of preferred stock in these entities. In accordance with the
guidance provided by SFAS No. 66 Accounting for Sale of Real Estate, the Company
has not recognized a gain on this transaction. The Company's cost basis in the
preferred stock is equivalent to its net book value in the transferred
properties less the cash advance by Camden. The terms of the preferred shares
provide for the Company to receive in the aggregate an annual cumulative
dividend of $392.50 per share. In addition, the preferred shares bear the right
to receive in the aggregate a liquidation dividend of $3,925 per share. The
Company retains the right of first refusal on any proposed sale. The Company
also transferred 40% of its membership interest in 301 South Fair Oaks, LLC, the
owner of 301 S. Fair Oaks, to Camden in exchange for $50,000. The agreement
between the Company and Camden provides that cash first distributed to the
Company until the Company has received $1 million.

In January 1998, the Company acquired a 15% interest in a joint venture,
Downtown Properties, NY. LLC, with entities affiliated with Goodwin Gaw, which
owns a commercial property with approximately 1.0 million square feet of rental
space, located in Manhattan, New York. The Company's investment at December 31,
1998 was approximately $4.2 million. In 1999, the Company sold its interest in
the joint venture.

In March 1998, the Company acquired a 40% interest in a joint venture, Beverly
Crescent, LLC, with entities affiliated with Goodwin Gaw. The joint venture
purchased a note collateralized by a hotel in Beverly Hills, CA. The Company's
original investment was approximately $300,000. In May 1998, the Company sold
its interest in the joint venture.

On November 5, 1998, Goodwin Gaw resigned from his position as a member of our
Board of Directors. On November 10, 1998, we purchased from Mr. Gaw 135,000
shares (as adjusted for the December 15, 1998, 50% stock dividend) of our common
stock for $6.716 per share for a total of $906,750. The closing price for our
shares on the NASDAQ National Market on that date was $7.281 per share.

All 135,000 shares were subsequently retired. As of December 31, 1998, Mr. Gaw
no longer had an ownership interest in the Company, and had resigned from his
positions with the Company.

In 1999, the firm of Kulik, Gottesman & Mouton Ltd. provided legal services
totaling of $382,000. In addition, Kent Mouton, a partner in the firm and a
member of the Company's Board of Directors, was paid a total of $26,500 in
director's fees. For 1998 and 1997, the amounts were $496,000 and $27,500 and
$470,000 and $21,000, respectively.

During 1999, 1998 and 1997, the Company received brokerage and leasing
commissions from affiliates and partnerships with related parties in the amounts
of $2,290,000, $1,201,000 and $894,000, respectively.

During 1998 and 1997, the Company received $179,000 and $156,000, respectively,
in commissions from the sale of properties owned by a partnership which includes
William J. McMorrow, the Company's Chief Executive Officer and Chairman of the
Board and Lewis A. Halpert, a director, Executive Managing Director and
President of the Company's Brokerage Group, as principals. The Company was also
reimbursed $210,000 for marketing expenses in 1997.


                                       41
<PAGE>   42
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



In 1997, the Company entered into a joint venture, with parties affiliated with
Goodwin Gaw, who at that time, was one of the Company's Managing Directors, a
member of the Board of Directors, and a significant stockholder. The purpose of
the joint venture was an investment in a Los Angeles office building. See Note
5.

NOTE 12 - INCOME TAXES

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>

                         Year Ended December 31,
                --------------------------------------
                    1997          1998          1999
                ----------    ----------    ----------
<S>             <C>           <C>           <C>
Current
     Federal    $   80,000    $  104,000    $1,795,000
     State         200,000       105,000       263,000
     Foreign                                   587,000
                ----------    ----------    ----------
                   280,000       209,000     2,646,000
Deferred                         628,000       184,000
                ----------    ----------    ----------

Total           $  280,000    $  837,000    $2,829,000
                ==========    ==========    ==========
</TABLE>


A reconciliation of the statutory federal income tax rate with the Company's
effective income tax rate is as follows:

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                            -------------------------------------------
                                                1997            1998            1999
                                            -----------     -----------     -----------
<S>                                         <C>             <C>             <C>
Tax computed at statutory rate              $ 1,472,000     $ 2,156,000     $ 2,953,000
State income net of federal benefit             132,000         145,000         175,000
Foreign income                                  153,000        (119,000)       (226,000)
Usage of net operating loss carryforward     (1,490,000)     (1,361,000)
Other                                            13,000          16,000         (73,000)
                                            -----------     -----------     -----------

Provision for income taxes                  $   280,000     $   837,000     $ 2,829,000
                                            ===========     ===========     ===========
</TABLE>

The following summarizes the effect of deferred income tax items and the impact
of "temporary differences" between amounts of assets and liabilities for
financial reporting purposes and such amounts as measured by tax laws. Temporary
differences and carryforwards which give rise to deferred tax assets and
liabilities are as follows:


<TABLE>
<CAPTION>

                                                  December 31, 1998             December 31, 1999
                                            --------------------------      -------------------------
                                              Assets       Liabilities        Assets     Liabilities
<S>                                         <C>            <C>             <C>          <C>
Prepaid expenses                                           $   (81,000)                 $   (183,000)
Accrued reserves                             $103,000                        $ 34,000
Deferred auction marketing expenses            20,000                          27,000
Foreign subsidiary                            637,000                         530,000
Asset basis and depreciation differences                    (1,336,000)                   (1,220,000)
Federal net operating loss carryforward        29,000
                                             --------      -----------       --------    -----------
Total                                        $789,000      $(1,417,000)      $591,000    $(1,403,000)
                                             ========      ===========       ========    ===========
</TABLE>



                                       42
<PAGE>   43
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



NOTE 13 - COMMITMENTS AND CONTINGENCIES

Lease Commitments - Future minimum rental commitments, net of sublease income,
as of December 31, 1999 under the non-cancelable operating leases are as
follows:

<TABLE>
<CAPTION>

Year Ending
December 31,
- ------------
<S>                                               <C>
   2000                                           $2,769,000
   2001                                            2,408,000
   2002                                            1,632,000
   2003                                            1,269,000
   2004                                              351,000
   Thereafter                                         20,000
                                                  ----------
      Future Minimum lease payments               $8,449,000
                                                  ==========
</TABLE>


Approximately $2,227,000 is due the Company in years 2000 through 2003 under
sublease agreements.

Rental expense amounted to $433,000, $931,000 and $1,953,000 for the years ended
December 31, 1997, 1998 and 1999, respectively.

Future minimum capitalized leases as of December 31, 1999 are as follows:
<TABLE>
<CAPTION>

Year Ending
December 31,
- ------------
<S>                                                <C>
   2000                                            $ 798,000
   2001                                              773,000
   2002                                              510,000
   2003                                              318,000
   2004                                              316,000
   Thereafter                                        634,000
                                                  ----------
   Total minimum lease payments                    3,349,000
   Less amount representing interest                 540,000
                                                  ----------
   Present value of net minimum lease payments    $2,809,000
</TABLE>


Employment Agreements - The Company has entered into employment agreements with
all of its principal officers which provide for annual base compensation in the
aggregate amount of $1,300,000 and expire at various dates through December
2000. The employment agreements provide for the payment of an annual bonus based
upon the achievement of certain agreed-upon earnings objectives. The Company
also has employment agreements with various other non-officer employees, which
provide for minimum annual compensation of $5,930,000 in total and expiring at
various dates through December 2000.

Litigation - The Company is currently a defendant in certain routine litigation
arising in the ordinary course of business. It is management's opinion that the
outcome of these actions will not have a material effect on the financial
position or results of operations of the Company.


                                       43
<PAGE>   44
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



NOTE 14 - STOCK OPTION PLANS AND WARRANTS

The Company currently has the 1992 Incentive and Non-statutory Stock Option
Plan, which includes a Plan A and a Plan B and the 1992 Non-Employee Director
Stock Option Plan ("Plan C"). An aggregate of 1,700,000 shares of common stock
are reserved for issuance under Plan A and B. The Company has 81,000 shares of
common stock reserved for issuance under Plan C. Plan A permits the granting of
Incentive Stock Options to employees, including employee-directors. Plan B
permits the granting of nonstatutory stock options to employees, including
employee-directors and consultants. Plan C permits the granting of options to
non-employee-directors. Options granted under Plan A and B have an option price
of 100% of the fair market value of the common stock on the date of grant. Under
Plan C each director, upon being elected to the Board of Directors, is
automatically granted an option to purchase 13,500 shares at the fair market
value at the date of grant. Additionally, each director is granted an option to
purchase an additional 540 shares at the fair market value on the date of grant
when re-elected. The vesting schedule for options granted under Plan A and Plan
B is determined by a committee of the Board of Directors and the Compensation
Committee of the Board of Directors is currently responsible. Options granted
under Plan C become exercisable on the first anniversary of the date of the
initial grant provided that the optionee continues to serve as a director for at
least one year from the date of such initial grant. Options granted under Plan A
may be exercised for a period of up to five years from the grant date; options
granted under Plan B may be exercised for a period of up to 10 years from the
grant date. Under Plan C, options expire on the earlier of the tenth anniversary
of the date of grant and 90 days after the individual ceases to be a director of
the Company.

Details of activity under the plans for the years ended December 31, 1997, 1998
and 1999 are as follows:

<TABLE>
<CAPTION>

                                  Outstanding   Exercise Price    Weighted Average
Stock Options                      Options         Per Share       Exercise Price

<S>                               <C>           <C>               <C>
Balance January 1, 1997             297,486     $0.93 - $12.96    $           3.72
Granted                             558,000     $2.17 - $3.72     $           2.61
Forfeited                           (23,166)    $2.17 - $12.96    $          12.96
                                  ---------
Balance December 31, 1997           832,320     $2.17 - $12.96    $           2.72

Granted                             420,900     $3.67 - $8.33     $           6.74
Exercised                          (120,450)    $0.95 - $3.73     $           1.63
Forfeited                                       $3.01 - $7.41     $           3.74
                                    (16,200)
                                  ---------
Balance December 31, 1998         1,116,570     $0.95 - $8.33     $           4.11

Granted                             402,180     $7.09 - $10.43    $           8.09
Exercised                          (110,550)    $0.95 - $3.72     $           2.66
Forfeited                                       $1.57 - $12.96    $           7.22
                                    (54,540)
                                  ---------
Balance December 31, 1999         1,353,660     $0.95 - $12.96    $           5.28
                                  =========
</TABLE>



                                       44
<PAGE>   45
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



<TABLE>
<CAPTION>

                                           Options Outstanding                              Options Exercisable
                        ----------------------------------------------------------   ----------------------------------
                           Number          Weighted Average          Weighted            Number           Weighted
       Range of          Outstanding     Remaining Contractual        Average          Exercisable         Average
   Exercise Prices        12/31/99               Life             Exercise Price        12/31/99       Exercise Price
                        --------------  ------------------------  ----------------   ----------------  ----------------
<S>   <C>        <C>    <C>             <C>                       <C>                <C>               <C>
      $1.00      $1.81        216,000            2.54                       $1.43            180,000             $1.36
      $2.13      $3.72        437,250            3.67                       $2.97            243,750             $2.88
      $7.00      $8.50        512,650            4.83                       $7.54            101,049             $7.71
      $8.56     $10.43        145,100            5.28                       $8.92                  0             $   0
      $0.93     $12.96         42,660            3.64                       $8.92             28,620             $6.76
                        -------------                                                ---------------
                            1,353,660                                                        553,419
                        =============                                                ===============
</TABLE>


The Company has adopted the disclosure-only provision of SFAS No. 123,
"Accounting for Stock-Based Compensation" and will continue to use the intrinsic
value based method of accounting prescribed by APB Opinion No. 25, "Accounting
for Stock Issued to Employees", and related interpretations. Accordingly, no
compensation cost has been recognized for the options granted under the stock
options plans. Had compensation cost for the Company's stock options plans been
determined based on the fair value at the grant date consistent with the
provisions of SFAS No. 123, the Company's net income on a pro forma basis for
the years ended December 31, 1998 and 1999 would have been $4,114,000 and
$4,819,000, respectively. In addition, on a pro forma basis, the Company's basic
and diluted net income per share at December 31, 1999, would have been $0.59 and
$0.48, respectively. For December 31, 1998, the Company's basic and diluted net
income per share, on a pro forma basis, would have been $0.66 and $0.60,
respectively. The effect for 1997 was not disclosed, as it was not material. The
fair value of each option granted is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted average
assumptions: (a) no dividend yield, (b) expected volatility of the Company's
stock of 63%, (c) risk free interest rate of 6%, (d) expected option life of
three years. The effects of applying SFAS No. 123 may not be representative of
the effects on disclosed pro forma net income for future years because options
vest over several years and additional awards can be made each year.

NOTE 15 - CAPITAL STOCK TRANSACTIONS

    Issuance of Capital Stock and Warrants

In July 1998, Colony Investors III, L.P. acquired a 10% equity position in the
Company. The purchase involved a private placement sale of 660,128 shares of the
Company's common stock and warrants exercisable for seven years to purchase
198,039 shares of the Company's common stock at $10.00 a share.

In June 1998, as part of the loan (see Note 8) obtained from FBR Asset
Investment Corporation, the Company issued warrants of 131,096 shares which
represent 2% of the outstanding shares on a fully diluted bases on June 3, 1998.
The warrants have an exercise price of $7.56 per share, which reflects the
average of the closing price for a share of common stock on NASDAQ for the
twenty business days proceeding December 4, 1998. The warrants have an
expiration date of June 3, 2003.

In April 1999, the Company purchased at fair value, 21,000 shares of the
Company's common stock from one of the holders of the debentures. The shares are
being held as treasury stock.


                                       45
<PAGE>   46
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999




In May 1999, the Company completed a public offering of 2,300,000 shares of its
common stock. The new shares were priced at $9.00 per share, resulting in
aggregate proceeds of approximately $18 million. The proceeds of the offering
were used to pay down existing debt.

    Stock Repurchase

In November 1998, the Company purchased 135,000 shares of the Company's stock
from a former officer and director. See Note 11.

    Stock Dividend

In December 1998, the Company declared a 3 for 2 stock split in the form of a
50% dividend. In March 1998, the Company declared a 3 for 1 stock split in the
form of a 200% stock dividend. In October 1997, the Company declared a 20% stock
dividend. All historical share and per share amounts have been retroactively
restated to reflect the dividends.

NOTE 16 - EMPLOYEE BENEFIT ARRANGEMENTS

    Employee Profit Sharing Plan

The Company maintains a profit sharing plan covering all full-time employees
over the age of 21, who have completed three months of service prior to January
1 and July 1 of each year. Contributions to the profit sharing plan are made
solely at the discretion of the Company's Board of Directors. No contributions
were made for the years ended December 31, 1997, 1998 and 1999.

In addition, the Company has a qualified profit sharing plan under the
provisions of Section 401(k) of the Internal Revenue Code. Under this plan,
participants are able to make salary deferral contributions of up to 15% of
their total compensation, up to a specified maximum. The 401(k) plan also
includes provisions, which authorize the Company to make discretionary
contributions. During 1997, 1998 and 1999 the Company made matching
contributions of $24,000, $27,000 and $39,000, respectively to this plan.

    Deferred Compensation Plan

In 1997, the Company established a non-qualified deferred compensation plan to
provide specified benefits to a select group of management and key employees who
contribute materially to the continued growth, development and future business
success of the Company. Under this plan, participants are able to make salary
deferral contribution of up to 100% of their total compensation. The plan also
includes provisions, which authorize the Company to make discretionary
contributions. During 1997, 1998 and 1999, the Company made matching
contributions of $314,000, $1,078,000 and $1,000,000, respectively.

    Notes Receivable from Stockholders

In December 1997, a group of key employees, including its principal executive
officers, purchased 73,314 shares of the Company's outstanding stock for cash in
a private transaction with an institutional investor. The purchase represented
approximately 5.6% of the Company's outstanding shares. The Company provided
recourse loans for the employees to purchase the stock totaling approximately
$1.3 million. The balance outstanding as of December 31, 1999 was $200,000. The
terms of the notes receivable are prime plus 1%, interest payable semi-annually,
with a maturity date of the earlier of 3 years, or at termination of employment,
or sale of stock by the employee


                                       46
<PAGE>   47
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



NOTE 17 - EXTRAORDINARY ITEMS

During 1997, the Company recognized a $79,000 extraordinary gain comprised of a
$288,000 gain from debt extinguishment and a $209,000 loss from loan prepayment
penalties.

NOTE 18- SEGMENT INFORMATION

The Company's business activities currently consist of property management,
commercial and residential brokerage, and various type of real estate
investments. The Company's segment disclosure with respect to the determination
of segment profit or loss and segment assets is based on these services and its
various investments:

Property Management - As a result of recent acquisitions, the Company has become
a nationwide commercial and residential property management and leasing company,
providing a full range of services relating to property management. The Company
also provides asset management services for some of our joint ventures.

Brokerage - Through it's various offices, the Company provides specialized
brokerage services for both commercial and residential real estate and provides
other real estate services such as property valuations, development and
implementation of marketing plans, arranging financing, sealed bid auctions and
open bid auctions.

Investments - With joint venture partners and on its own, the Company invests in
commercial and residential real estate and purchases and manages pools of
distressed notes. The Company's current real estate portfolio focuses on
commercial buildings and multiple and single-family residences. The Company has
entered into joint ventures with large international investors, to invest in
Japanese real estate and note pools. The Company also makes mezzanine loans to
real estate developers for new single-family, residential developments.


                                       47
<PAGE>   48
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


The following tables reconcile the Company's income and expense activity for the
year ended December 31, 1997. The Company did not generate material intersegment
revenues for the periods ended December 31, 1999, 1998 and 1997. The Company
does not disclose based on geographic segments due to immateriality. The Company
does not use capital expenditures by segment as part of the decision making
process. The amounts representing investments with related parties and
nonaffiliates are included in the investment segment.

              1997 Reconciliation of Reportable Segment Information
<TABLE>
<CAPTION>


                                                                 BROKERAGE     INVESTMENTS       CORPORATE       CONSOLIDATED
                                                               ------------    ------------     ------------     ------------
<S>                                                            <C>             <C>              <C>              <C>
Property management and leasing fees
Commissions                                                    $  5,895,000                                      $  5,895,000
Sales of residential real estate                                               $  6,753,000                         6,753,000
Equity in income of investments with related parties
  and non affiliates                                                              1,431,000                         1,431,000
Gain on sale of commercial real estate                                            6,339,000                         6,339,000
Rental income, net                                                                1,629,000                         1,629,000
Gain on restructure notes receivable                                              4,036,000                         4,036,000
Interest and other income                                                           897,000     $     19,000          916,000
                                                               ------------    ------------     ------------     ------------
REVENUES:                                                         5,895,000      21,085,000           19,000       26,999,000

Depreciation and amortization                                                       483,000          307,000          790,000
Interest expense                                                                  2,791,000          348,000        3,139,000
Other expenses                                                    4,678,000       9,228,000        4,933,000       18,839,000
                                                               ------------    ------------     ------------     ------------
OPERATING EXPENSES:                                               4,678,000      12,502,000        5,588,000       22,768,000
                                                               ------------    ------------     ------------     ------------

Income before provision for income taxes                          1,217,000       8,583,000       (5,569,000)       4,231,000

Provision for taxes                                                                                  280,000          280,000
                                                               ------------    ------------     ------------     ------------

Income before provision for extraordinary items                   1,217,000       8,583,000       (5,849,000)       3,951,000

Extraordinary items                                                                 213,000         (134,000)          79,000
                                                               ------------    ------------     ------------     ------------

NET INCOME                                                     $  1,217,000    $  8,796,000     $ (5,983,000)    $  4,030,000
                                                               ============    ============     ============     ============

</TABLE>



                                       48
<PAGE>   49
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



The following tables reconcile the Company's income and expense activity for the
year ended December 31, 1998 and balance sheet data as of December 31, 1998.

              1998 Reconciliation of Reportable Segment Information

<TABLE>
<CAPTION>

                                                PROPERTY
                                                MANAGEMENT       BROKERAGE     INVESTMENTS       CORPORATE      CONSOLIDATED
<S>                                            <C>             <C>             <C>             <C>              <C>
Property management and leasing fees           $ 12,725,000    $    735,000    $    734,000                     $ 14,194,000
Commissions                                                       4,890,000          27,000                        4,917,000
Sales of residential real estate                                                 13,828,000                       13,828,000
Equity in income of investments with
  related parties and non affiliates                                350,000         262,000                          612,000
Gain on sale of joint venture                                                     4,077,000                        4,077,000
Gain on sale of commercial real estate                                            2,654,000                        2,654,000
Rental income, net                                                                4,583,000                        4,583,000
Gain on restructure notes receivable                                              3,911,000                        3,911,000
Interest and other income                                            52,000       1,889,000    $    155,000        2,096,000
                                               ------------    ------------    ------------    ------------     ------------
TOTAL REVENUES:                                  12,725,000       6,027,000      31,965,000         155,000       50,872,000

Depreciation and amortization                                                     1,125,000         934,000        2,059,000
Interest expense                                                                  6,375,000       2,023,000        8,398,000
Other expenses                                    8,470,000       3,329,000      26,883,000       8,321,000       34,253,000
                                               ------------    ------------    ------------    ------------     ------------
TOTAL OPERATING EXPENSES:                         8,470,000       3,329,000      21,633,000      11,278,000       44,710,000
                                               ------------    ------------    ------------    ------------     ------------

Income before provision for income taxes          4,255,000       2,698,000      10,332,000     (11,123,000)       6,162,000

Provision for income taxes                                                                          837,000          837,000
                                               ------------    ------------    ------------    ------------     ------------

NET INCOME                                     $  4,255,000    $  2,698,000    $ 10,332,000    ($11,960,000)    $  5,325,000
                                               ============    ============    ============    ============     ============



                                                PROPERTY
                                                MANAGEMENT      BROKERAGE      INVESTMENTS      CORPORATE       CONSOLIDATED

TOTAL ASSETS                                   $  7,780,000    $  3,275,000    $162,499,000    $ 31,262,000     $204,816,000
                                               ============    ============    ============    ============     ============

TOTAL LIABILITIES                              $  2,525,000    $  1,535,000    $138,592,000    $ 39,384,000     $182,036,000

STOCKHOLDERS' EQUITY                              5,255,000       1,740,000      23,907,000      (8,122,000)      22,780,000

                                               ------------    ------------    ------------    ------------     ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $  7,780,000    $  3,275,000    $162,499,000    ($31,262,000)    $204,816,000
                                               ============    ============    ============    ============     ============
</TABLE>



<PAGE>   50
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999



The following tables reconcile the Company's income and expense activity for the
year ended December 31, 1999 and balance sheet data as of December 31, 1999.

              1999 Reconciliation of Reportable Segment Information
<TABLE>
<CAPTION>


                                                 PROPERTY
                                                 MANAGEMENT       BROKERAGE     INVESTMENTS       CORPORATE     CONSOLIDATED
<S>                                             <C>             <C>             <C>             <C>              <C>
Property management and leasing fees            $ 26,622,000    $  2,925,000    $      5,000                     $ 29,552,000
Commissions                                                        9,489,000       1,073,000                       10,562,000
Sales of residential real estate                                                  25,731,000                       25,731,000
Equity in income of investments with
  related parties and non affiliates                                 736,000       1,313,000                        2,049,000
Gain on sale of joint venture                                      2,406,000                                        2,406,000
Gain on sale of commercial real estate                             1,129,000       5,940,000                        7,069,000
Rental income, net                                                                 2,877,000                        2,877,000
Gain on restructure notes receivable                                               6,352,000                        6,352,000
Interest and other income                                            274,000       1,259,000    $    479,000        2,012,000
                                                ------------    ------------    ------------    ------------     ------------
TOTAL REVENUES:                                   26,622,000      16,959,000      44,550,000         479,000       88,610,000

Depreciation and amortization                                        912,000       2,594,000       3,506,000
Interest expense                                                   9,299,000       2,142,000      11,441,000
Other expenses                                    19,922,000       5,409,000      26,868,000      13,026,000       65,225,000
                                                ------------    ------------    ------------    ------------     ------------
TOTAL OPERATING EXPENSES:                          6,131,000       3,140,000      37,079,000      17,762,000       80,172,000
                                                ------------    ------------    ------------    ------------     ------------

Income before provision for income taxes           6,700,000      11,550,000       7,471,000     (17,283,000)       8,438,000

Provision for income taxes                                                                         2,829,000        2,829,000
                                                ------------    ------------    ------------    ------------     ------------

NET INCOME                                      $  6,700,000    $ 11,550,000    $  7,471,000    $(20,112,000)       5,609,000
                                                ============    ============    ============    ============     ============



                                                 PROPERTY
                                                 MANAGEMENT       BROKERAGE     INVESTMENTS       CORPORATE     CONSOLIDATED

TOTAL ASSETS                                    $ 15,021,000    $ 16,670,000    $ 54,104,000    $ 49,355,000     $135,150,000
                                                ============    ============    ============    ============     ============

TOTAL LIABILITIES                               $  3,066,000    $  3,380,000    $ 22,726,000    $ 59,292,000     $ 88,464,000

STOCKHOLDERS' EQUITY                              11,955,000      13,290,000      31,378,000      (9,937,000)      46,686,000

                                                ------------    ------------    ------------    ------------     ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $ 15,021,000    $ 16,670,000    $ 54,104,000    $ 49,355,000     $135,150,000
                                                ============    ============    ============    ============     ============

</TABLE>

                                       50
<PAGE>   51
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999




NOTE 19 - EARNINGS PER SHARE

The following table reconciles the calculation for the earning per share for the
periods ending December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>

                                                               YEAR ENDED DECEMBER 31,
                                                       ----------------------------------------
BASIC EARNINGS PER SHARE                                  1997           1998           1999
- ------------------------                              -----------    -----------    -----------
<S>                                                   <C>            <C>            <C>
Net Income Available to Common Stockholders           $ 4,030,000    $ 5,325,000    $ 5,609,000
                                                      ===========    ===========    ===========

Weighted Average Shares                                 6,104,497      6,254,470      8,218,983

                                                      -----------    -----------    -----------
Basic per Share Amount                                $      0.66    $      0.85    $      0.68
                                                      ===========    ===========    ===========


DILUTED EARNINGS PER SHARE
- --------------------------

Net Income                                            $ 4,030,000    $ 5,325,000    $ 5,609,000
Income effect of dilative securities, tax effected                                      204,000
                                                      -----------    -----------    -----------
Net Income available for stockholders                 $ 4,030,000    $ 5,325,000    $ 5,813,000

Weighted Average Shares                                 6,104,497      6,254,470      8,218,983
Weighted average shares, convertible debentures                          461,538        534,246
Options and warrants                                       82,783         85,348      1,261,372
                                                      -----------    -----------    -----------
Total Diluted Shares                                    6,187,280      6,801,356     10,014,601
                                                      ===========    ===========    ===========

                                                      -----------    -----------    -----------
Diluted per Share Amount                              $      0.65    $      0.78    $      0.58
                                                      ===========    ===========    ===========

</TABLE>

NOTE 20 - UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME

The following pro forma consolidated statement of income give effect to the
acquisition of five management companies acquired during 1999. The pro forma
adjustments are based upon available information and certain assumptions that
the Company believes are reasonable. This unaudited pro forma condensed
information does not purport to represent what the actual results of operations
of the Company would have been assuming the acquisitions had been completed as
set forth above, nor do they purport to predict the results of operations for
future periods.

<TABLE>
<CAPTION>

                                        1998            1999
                                      PRO FORMA       PRO FORMA
                                    ------------    ------------
<S>                                 <C>             <C>
      TOTAL REVENUE                 $ 75,522,000    $105,590,000

      TOTAL OPERATING EXPENSES        67,961,000      95,352,000
                                    ------------    ------------

      INCOME BEFORE INCOME TAXES       7,561,000      10,238,000

      PROVISION FOR INCOME TAXES       1,327,000       3,414,000
                                    ------------    ------------

      NET INCOME                    $  6,234,000    $  6,824,000
                                    ============    ============
</TABLE>




<PAGE>   52
                      KENNEDY-WILSON, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       THREE YEARS ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>

<S>                                                                         <C>                  <C>
      Pro forma basic net income per share                             $     1.00          $      0.83
      Pro forma basic weighted average shares                           6,254,470            8,218,983
      Pro forma diluted net income per share                           $     0.92          $      0.70
      Pro forma diluted weighted average shares                         6,801,356           10,014,601
</TABLE>


NOTE 21 - UNAUDITED CONSOLIDATED QUARTERLY INFORMATION

<TABLE>
<CAPTION>

                                                                                     1998
                                                            --------------------------------------------------------
                                                                               Three Months Ended
                                                             March 31        June 30       Sept. 30        Dec. 31
                                                            -----------    -----------    -----------    -----------
<S>                                                         <C>            <C>            <C>            <C>
REVENUES                                                    $ 4,397,000    $ 6,459,000    $20,834,000    $19,182,000

TOTAL OPERATING EXPENSES                                      3,625,000      6,221,000     19,132,000     15,732,000
                                                            -----------    -----------    -----------    -----------

INCOME BEFORE PROVISION FOR INCOME TAXES                        772,000        238,000      1,702,000      3,450,000

PROVISION FOR INCOME TAXES                                       98,000         36,000        311,000        392,000
                                                            -----------    -----------    -----------    -----------
NET INCOME                                                  $   674,000    $   202,000    $ 1,391,000    $ 3,058,000
                                                            ===========    ===========    ===========    ===========
    Basic net income per share                              $      0.11    $      0.03    $      0.21    $      0.46
    Basic weighted average shares                             5,924,800      5,954,943      6,520,855      6,606,858

    Diluted net income per share                            $      0.11    $      0.03    $      0.20    $      0.43
                                                            -----------    -----------    -----------    -----------

    Diluted weighted average shares                           6,366,289      6,583,598      7,093,199      7,150,513
                                                            ===========    ===========    ===========    ===========
</TABLE>



<TABLE>
<CAPTION>

                                                                      1999
                                              ------------------------------------------------------
                                                               Three Months Ended
                                                March 31      June 30      Sept. 30       Dec. 31
                                              ----------    ----------    -----------    -----------
<S>                                           <C>           <C>           <C>            <C>
REVENUES                                      16,857,000    13,115,000     32,296,000     26,342,000

TOTAL OPERATING EXPENSES                      15,084,000    11,685,000     28,717,000     24,686,000
                                              ----------    ----------    -----------    -----------
INCOME BEFORE PROVISION FOR INCOME TAXES       1,773,000     1,430,000      3,579,000      1,656,000

PROVISION FOR INCOME TAXES                       603,000       500,000      1,078,000        648,000

                                              ----------    ----------    -----------     ----------
NET INCOME                                     1,170,000       930,000      2,501,000      1,008,000
                                              ==========    ==========    ===========    ===========


  Basic net income per share                  $     0.17    $     0.12    $      0.28    $      0.11
  Basic weighted average shares                6,707,284     8,000,080      9,066,662      9,066,662

  Diluted net income per share                $     0.16    $     0.11    $      0.25    $      0.10
  Diluted weighted average shares              7,329,809     9,247,329     10,393,787     10,351,925
</TABLE>


                                       52
<PAGE>   53

                                    PART III


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

N/A



ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information relating to the Directors and Executive Officers of the Company will
be set forth in the Company's definitive proxy statement which is to be filed
pursuant to Regulation 14A within 120 days after the Company's fiscal year ended
December 31, 1999, and such information is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

Information relating to Executive Compensation will be set forth in the
Company's definitive proxy statement which is to be filed pursuant to Regulation
14A within 120 days after the end of the Company's fiscal year ended December
31, 1999 and such information is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information relating to Security Ownership of Certain Beneficial Owners and
Management will be set forth in the Company's definitive proxy statement which
is to be filed pursuant to Regulation 14A within 120 days after the end of the
Company's fiscal year ended December 31, 1999, and such information is
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information relating to Certain Relationships and Related Transactions will be
set forth in the Company's definitive proxy statement which is to be filed
pursuant to Regulation 14A within 120 days after the end of the Company's fiscal
year ended December 31, 1999, and such information is incorporated herein by
reference.


                                       53
<PAGE>   54


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 (a) Financial Statements, Financial Statement Schedules and Exhibits

     (1)  Financial Statements. Reference is made to the Index to Financial
          Statements and Schedules in Item 8 hereof.

     (2)  Financial Statement Schedules.

                  SCHEDULE III - REAL ESTATE OWNED                      S-1

                  SCHEDULE IV - NOTES RECEIVABLE ON REAL ESTATE         S-2

          Supplemental financial statement schedules not listed above are
          omitted because either they are not applicable, not required or
          because the information required is included in the consolidated
          financial statements, including the notes thereto.

         (3)  Exhibits:

<TABLE>
<CAPTION>

       Exhibit Number                        Description
       --------------                        -----------
<S>    <C>              <C>
            3.1         Certificate of Incorporation of the Company, as amended
                        to date.

            3.2         Bylaws of the Company (Filed as Exhibit 3.2 to the
                        Company's Registration Statement on Form S-1
                        (Registration No. 33-46978) and incorporated herein by
                        this reference).

            4.1         Form of Common Stock Certificate (Filed as Exhibit 4.1
                        to the Company's Registration Statement on Form S-1
                        (Registration No. 33-46978) and incorporated herein by
                        this reference).

            10.1        Employee Profit Sharing Plan and Trust, as amended to
                        date. (Filed as Exhibit 10.11 to the Company's
                        Registration Statement on Form S-1 (Registration No.
                        33-46978) and incorporated herein by this reference).

            10.2        Deferred Compensation Plan dated September 1, 1997.

            10.3        1992 Non-employee Director Stock Option Plan. (Filed as
                        Exhibit 10.26 to the Company's Registration Statement on
                        Form S-1 (Registration No. 33-46978) and incorporated
                        herein by this reference).

            10.4        1992 Incentive and Nonstatutory Stock Option Plan.
                        (Filed as Exhibit 4 to the Company's Registration
                        Statement on Form S-8 (Registration No. 33-73324) and
                        incorporated herein by this reference).

            10.4.1      1993 Amendment to 1992 Incentive and Nonstatutory Stock
                        Option Plan.

            10.5        Employment Agreement dated August 14, 1992 between the
                        Company and William J. McMorrow. (Filed as Exhibit 10.2
                        to the Company's Registration Statement on Form S-1
                        (Registration No. 33-46978) and incorporated herein by
                        this reference).

            10.5.1      Fifth Amendment to Employment Agreement dated as of May
                        19, 1997 between the Company and William J. McMorrow.

            10.5.2      Sixth Amendment to Employment Agreement dated as of
                        August 20, 1998 between the Company and William J.
                        McMorrow.

            10.5.3*     Seventh Amendment to Employment Agreement dated as of
                        August 9, 1999 between the Company and William J.
                        McMorrow.
</TABLE>



                                       54
<PAGE>   55

<TABLE>
<CAPTION>

       Exhibit Number                        Description
       --------------                        -----------
<S>    <C>              <C>
            10.5.4*     Eighth Amendment to Employment Agreement dated as of
                        December 13, 1999 between the Company and William J.
                        McMorrow.


            10.6        Limited Liability Company Operating Agreement of KW-A,
                        LLC dated as of July 17, 1998.

            10.7        Employment Agreement dated as of July 17, 1998 between
                        KW-A, LLC and Barry Schlessinger.

            10.8        Executive Services Agreement dated as of July 17, 1998
                        between the Company and KW-A, LLC.

            10.9        Employment Agreement dated as of January 1, 1997 between
                        the Company and Richard Mandel. (Filed as Exhibit 10.9
                        to the Company's 1996 Annual Report on Form 10-K and
                        incorporated herein by this reference).

            10.9.1      First Amendment to Employment Agreement dated as of May
                        19, 1997 between the Company and Richard Mandel.

            10.9.2      Second Amendment to Employment Agreement dated as of
                        January 1, 1998 between the Company and Richard Mandel.

            10.9.3*     Third Amendment to Employment Agreement dated as of
                        January 1, 1999 between the Company and Richard Mandel.

            10.9.4*     Four Amendment to Employment Agreement dated as of
                        January 1, 2000 between the Company and Richard Mandel.

            10.10       Employment Agreement dated January 1, 1996 between the
                        Company and Lewis Halpert.

            10.10.1     First Amendment to Employment Agreement dated January 1,
                        1997 between the Company and Lewis Halpert. (Filed as
                        Exhibit 10.12 to the Company's 1997 Annual Report on
                        Form 10-K and incorporated herein by this reference).

            10.10.2     Second Amendment to Employment Agreement dated as of
                        January 1, 1998 between the Company and Lewis Halpert.

            10.10.3*    Third Amendment to Employment Agreement dated as of
                        January 1, 1998 between the Company and Lewis Halpert.

            10.11       Employment Agreement dated April 1, 1996 between the
                        Company and Freeman Lyle. (Filed as Exhibit 10.13 to the
                        Company's 1997 Annual Report on form 10-K and
                        incorporated herein by this reference).

            10.11.1     Second Amendment to Employment Agreement dated April 1,
                        1998 between the Company and Freeman Lyle.

            10.11.2     Third Amendment to Employment Agreement dated as of
                        April 1, 1998 between the Company and Freeman Lyle.

            10.11.3*    Fourth Amendment to Employment Agreement dated as of
                        April 1, 1999 between the Company and Freeman Lyle.

            10.12       Unsecured Promissory Note dated December 22, 1997 by
                        Freeman Lyle in favor of the Company.

            10.13       Office Lease dated as of September 1, 1998 between the
                        Company and Wilshire-Camden Associates.

            10.14       Indemnification Agreement dated August 13, 1992 among
                        the Company, Kennedy-Wilson International, Inc., William
                        J. McMorrow, William R. Stevenson, Lewis A. Halpert and
                        Kenneth V. Stevens. (Filed as Exhibit 10.27 to the
                        Company's Registration Statement on Form S-1
                        (Registration No. 33-46978) and incorporated herein by
                        this reference).

</TABLE>

                                       55
<PAGE>   56

<TABLE>
<CAPTION>

       Exhibit Number                        Description
       --------------                        -----------
<S>    <C>              <C>
            10.15       Form of Stock Option Agreement under the Company's 1992
                        Incentive and Nonstatutory Stock Option Plan. (Filed as
                        Exhibit 10.23 of the Company's 1992 Annual Report on
                        Form 10-K and incorporated herein by this reference).

            10.16       Form of Stock Option Agreement under the Company's 1992
                        Non-employee Director Stock Option Plan. (Filed as
                        Exhibit 10.24 of the Company's 1992 Annual Report on
                        Form 10-K and incorporated herein by this reference).

            10.17       Amended and Restated Revolving Credit Agreement dated as
                        of September 10, 1998 between the Company and East-West
                        Bank.

            10.18       Loan Agreement dated as of July 28, 1998 between
                        Kennedy-Wilson Properties, Ltd. and East-West Bank.

            10.19       Guaranty dated as of July 28, 1998 by the Company in
                        favor of East-West Bank.

            10.20       Loan Commitment Letter dated July 2, 1998 between
                        KW-KAU, LLC, Kennedy-Wilson International, Inc. and Old
                        Standard Life Insurance Company.

            10.21       Loan and Warrant Agreement dated June 3, 1998 between
                        the Company and FBR Asset Investment Corporation. (Filed
                        as Exhibit 10.1 to the Company's Quarterly Report on
                        Form 10-Q/A dated August 14, 1998 and incorporated
                        herein by this reference).

            10.21.1     Loan Modification Agreement dated November 30, 1998
                        between the Company and FBR Asset Investment
                        Corporation.

            10.22       Common Stock Registration Rights Agreement dated as of
                        June 3, 1998 between the Company and FBR Asset
                        Investment Incorporation. (Filed as Exhibit 4.1 to the
                        Company's Quarterly Report on Form 10-Q/A dated August
                        14, 1998 and incorporated herein by this reference).

            10.23       Form of Warrant to be issued by the Company to FBR Asset
                        Investment Corporation. (Filed as Exhibit 10.1 to the
                        Company's Quarterly Report on Form 10-Q/A and
                        incorporated herein by this reference).

            10.24       Bridge Loan Agreement dated as of July 16, 1998 among
                        the Company, Kennedy-Wilson International, Inc., K-W
                        Properties, Kennedy-Wilson Properties, Ltd. and Colony
                        K-W LLC. (Filed as Exhibit 10.1 to the Company's Current
                        Report on Form 8-K/A dated September 30, 1998 and
                        incorporated herein by this reference).

            10.25       Investor's Agreement dated July 16, 1998 between the
                        Company and Colony Investors III, L.P.

            10.26       Registration Rights Agreement dated as of July 16, 1998
                        between the Company and Colony Investors III, L.P.
                        (Filed as Exhibit 10.4 to the Company's Current Report
                        on Form 8-K/A dated September 30, 1998 and incorporated
                        herein by this reference).

            10.27       Warrant Agreement dated as of July 16, 1998 between the
                        Company and Colony Investors III, L.P. (Filed as Exhibit
                        10.4 to the Company's Current Report on Form 8-K/A dated
                        September 30, 1998 and incorporated herein by this
                        reference).

            10.28       Form of Warrant issued July 16, 1998 by the Company to
                        Colony Investors III, L.P. (Filed as Exhibit 10.4 to the
                        Company's 1998 Current Report on Form 8-K dated
                        September 30, 1998 and incorporated herein by this
                        reference).

            10.29       Agreement of Limited Partnership of Colony-KW Partners,
                        L.P.

            10.30*      Purchase and Sale of Stock Between K-W Properties and
                        Camden Investment Property Group Inc.

            10.31*      Purchase and Sale of Membership Interest in Del Mar
                        Pasadena, LLC between K-W Del Mar Group, Inc. and
                        Camden Investment Property Group Inc.

            21*         List of Subsidiaries of the Company.

</TABLE>



<PAGE>   57
<TABLE>
<CAPTION>

       Exhibit Number                        Description
       --------------                        -----------
<S>    <C>              <C>

            23*         Consent of Deloitte & Touche LLP.

            27*         Financial Data Schedule.

</TABLE>



* Filed herewith.


 (b)  CURRENT REPORTS ON FORM 8-K.

    None.


<PAGE>   58

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         KENNEDY-WILSON, INC.

Date:  March 30, 2000

                                         By: /s/WILLIAM J. McMORROW
                                             -----------------------------------
                                             William J. McMorrow
                                             Chairman of the Board and
                                             Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>

                   Name                                                   Title                                    Date
                   ----                                                   -----                                    ----
<S>                                        <C>                                                                <C>
          /s/WILLIAM J. McMORROW           Chairman of the Board and Chief Executive Officer                   March 30, 2000
- --------------------------------------     (Principal Executive Officer)
           William J. McMorrow

             /s/FREEMAN A. LYLE            Executive Vice President, Chief Financial Officer and               March 30, 2000
- --------------------------------------     Secretary (Principal Financial and Accounting Officer)
             Freeman A. Lyle

             /s/LEWIS A. HALPERT           Executive Managing Director and                                     March 30, 2000
- --------------------------------------
             Lewis A. Halpert              Director

             /s/RICHARD A. MANDEL          Managing Director and Director                                      March 30, 2000
- --------------------------------------
            Richard A. Mandel

          /s/BARRY SCHLESSINGER            President Kennedy-Wilson Properties, Ltd., and Director             March 30, 2000
- --------------------------------------
          Barry S. Schlessinger

            /s/THOMAS BARRACK              Director                                                            March 30, 2000
- --------------------------------------
              Thomas Barrack

              /s/KENT MOUTON               Director                                                            March 30, 2000
- --------------------------------------
               Kent Mouton

              /s/DONALD PRELL              Director                                                            March 30, 2000
- --------------------------------------
               Donald Prell
</TABLE>


                                       58
<PAGE>   59

<TABLE>
<CAPTION>

Kennedy-Wilson Inc.
SCHEDULE III - REAL ESTATE OWNED                                                                      Costs Capitalized
For Year Ended December 31, 1999                                                                          Subsequent to
                                                                           Initial Cost                    Acquisition
                                                                    ---------------------------    ----------------------------
                                                                                   Building and                       Carrying
Commercial properties:                               Encumbrance        Land        Improvements    Improvements        Costs
                                                    ------------    ------------    ------------    ------------    -----------
<S>                                                  <C>             <C>             <C>             <C>             <C>
  4 vacant lots., Santa Monica, California          $  1,000,000    $  2,402,000              --              --             --
  612 South Flower, Los Angeles, California
    282,000 square foot office building                5,759,000      12,292,000    $  4,208,000              --             --
                                                    ------------    ------------    ------------    ------------    -----------
                                                       6,759,000      14,694,000       4,208,000              --             --
                                                    ------------    ------------    ------------    ------------    -----------

Residential properties:
  Pacific Palisades, California
    3 residential homes                                1,384,000         960,000         789,000    $    262,000    $   101,000
  Cathedral City, California
    112 housing lots                                   3,258,000       1,800,000                       2,590,000          8,000
  San Diego, California
    155 acres of land                                         --         283,000
                                                    ------------    ------------    ------------    ------------    -----------
                                                       4,642,000       3,043,000         789,000       2,852,000        109,000
                                                    ------------    ------------    ------------    ------------    -----------

                                                    ------------    ------------    ------------    ------------    -----------
                                            Total   $ 11,401,000    $ 17,737,000    $  4,997,000    $  2,852,000    $   109,000
                                                    ============    ============    ============    ============    ===========

<CAPTION>

                                                                Gross Amounts At Which Carried
                                                                      At Close of Period
                                                        --------------------------------------------
                                                                       Buildings and
Commercial properties:                                      Land        Improvements       Total
                                                        ------------    ------------    ------------
  4 vacant lots., Santa Monica, California              $  2,402,000    $     38,000    $  2,440,000
  612 South Flower, Los Angeles, California
    282,000 square foot office building                   12,292,000       4,208,000      16,500,000
                                                        ------------    ------------    ------------
                                                          14,694,000       4,246,000      18,940,000
                                                        ------------    ------------    ------------
Residential properties:
  Pacific Palisades, California
    3 residential homes                                      960,000       1,152,000       2,112,000
  Cathedral City, California
    112 housing lots                                       1,800,000       2,598,000       4,398,000
  San Diego, California
    155 acres of land                                        283,000                         283,000
                                                        ------------    ------------    ------------
                                                           3,043,000       3,750,000       6,793,000
                                                        ------------    ------------    ------------

                                                        ------------    ------------    ------------
                                               Total    $ 17,737,000    $  7,996,000    $ 25,733,000
                                                        ============    ============    ============
</TABLE>

<TABLE>
<CAPTION>

<S>                                                 <C>            <C>
Balance at beginning of year                                       $122,407,000
            Additions during period:
                Acquisitions                         16,500,000
                Improvements                          3,163,000
                Other:                                5,739,000      25,402,000
                                                     ----------               -
            Deductions during period:
                Disposition of real estate sold      36,839,000
                Transfer of real estate              85,237,000     122,076,000
                                                     ----------     -----------
Balance at end of year                                             $ 25,733,000
                                                                   ============

</TABLE>


                                      S-1

<PAGE>   60

<TABLE>
<CAPTION>

                                                           KENNEDY-WILSON, INC.
                                                           SCHEDULE IV - Notes Receivable on Real Estate
                                                           For Year Ended December 31, 1999

                                                                  Periodic                     Face          Carrying     Delinquent
                              Interest     Maturity               Payment             Prior    Amount of     Amount of    Principal/
      Description               Rate         Date                 Terms               Liens    Mortgage      Mortgage     Interest
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>     <C>                <C>                        <C>     <C>           <C>           <C>
Construction Loans:

  Note secured by deed of       10%     April 30, 2000     Accrued Interest First,     No     $   701,000   $   809,000
  trust on 15 single                                        then Principal Pay Down
  family residential units
  in California

  Note secured by deed of       10%     July 31, 2000      Level Principal             No         342,000       371,000
  trust on 16 single family                                  and Interest
  homes in California

  Note secured by deed of       10%     July 31, 2000      Level Principal             No         301,000       326,000
  trust on 23 single family                                 and Interest
  homes in California

  Note secured by third trust   10%     November 1, 2000   Level Principal             No       1,500,000     1,448,000
  deed on residential and                                   and Interest
  commercial property in
  California

  Note secured by deed of       12%     March 31, 2002     Level Principal             No       5,760,000     5,034,000
  trust on 1,044.79 acres of                                and Interest
  land in California

  Note secured by deed of       10%     Upon completion    Level Principal             No         675,000       578,000
  trust on 211 single family            and sale of last    and Interest
  homes in Nevada                       unit

First Mortgage:
  Note secured by 542 acres
  of land in Hawaii             N/A     December 31, 1990     None                     No      48,925,000     8,831,000
                                                                                              -----------   -----------
                                                                                              $58,204,000   $17,397,000
                                                                                              ===========   ===========
</TABLE>

<TABLE>
<CAPTION>


<S>                                                        <C>           <C>
Balance at beginning of the year                                         $ 1,894,000
     Additions during year:
        New mortgage loans                                 16,469,000
     Deductions during year:
        Collections of principal                             (966,000)
                                                            ----------
                                                                          15,503,000
                                                                         -----------
Balance at end of the year                                               $17,397,000
                                                                         ===========
</TABLE>

                                      S-2


<PAGE>   1

                                                                  EXHIBIT 10.5.3

                              SEVENTH AMENDMENT TO

                              EMPLOYMENT AGREEMENT


        This Seventh Amendment to Employment Agreement (the "Seventh Amendment")
is made and entered into as of August 9, 1999, by and between KENNEDY-WILSON,
INC., a Delaware corporation, with its principal office located in Beverly
Hills, California (the "Company"), and WILLIAM J. McMORROW, an individual
("Employee").

                                    RECITALS

        WHEREAS, Company and Employee have entered into that certain Employment
Agreement dated as of August 14, 1992, as amended January 1, 1993, January 1,
1994, March 31, 1995, January 1, 1996, May 19, 1997, August 20, 1998 providing
for the employment of Employee by Company pursuant to the terms of such
Agreement; and

        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the Term, Salary and Bonus
Plan.

                             AMENDMENT TO AGREEMENT

        NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties hereby amend the
Agreement, effective as of August 9, 1999 as follows:

        1.      The Term of the Agreement is extended until December 31, 2000.
                Therefore, Section 2(a) of the Employment Agreement is amended
                such that the termination date of "December 31, 1999" is deleted
                and the termination date of "December 31, 2000" is inserted in
                lieu thereof.

        2.      Section 4(ii) the annual bonus is amended such that the
                existing bonus cap at $25MM for 1998 and $35MM for 1999 is
                deleted and the following bonus cap is inserted in lieu thereof:

                      2000 Bonus: 20% of profits of $3MM to $35MM

                Bonus calculations are to be based on Company profit; pre-tax,
                pre-bonus paid to all other employees, pre-reserves and
                pre-Company contributions to the Deferred Compensation Plan.


<PAGE>   2

        Subject to the foregoing, the Employment Agreement remains in full force
and effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.


        IN WITNESS WHEREOF, the undersigned have executed this Seventh Amendment
as of the date first above written.


KENNEDY-WILSON, INC.                        ATTEST:
a Delaware corporation


/s/ JAMES C. OZELLO                         /s/ KENT Y. MOUTON
- -----------------------------               ------------------------------------
James C. Ozello, Acting Secretary           Kent Y. Mouton
Compensation/Stock Option Committee         Chairman, Compensation/Stock
                                            Option Committee


ACCEPTED FOR THE
BOARD OF DIRECTORS


/s/ WILLIAM J. MCMORROW                     /s/ FREEMAN LYLE
- -----------------------------               ------------------------------------
William J. McMorrow, Chairman               Freeman Lyle
                                            Executive Vice President and
                                            Chief Financial Office



<PAGE>   1


                                                                  EXHIBIT 10.5.4

                               EIGHTH AMENDMENT TO

                              EMPLOYMENT AGREEMENT


        This Eighth Amendment to Employment Agreement (the "Eighth Amendment")
is made and entered into as of January 3, 2000, by and between KENNEDY-WILSON,
INC., a Delaware corporation, with its principal office located in Beverly
Hills, California (the "Company"), and WILLIAM J. McMORROW, an individual
("Employee").

                                    RECITALS

        WHEREAS, Company and Employee have entered into that certain Employment
Agreement dated as of August 14, 1992, as amended January 1, 1993, January 1,
1994, March 31, 1995, January 1, 1996, May 19, 1997, August 20, 1998 and August
9, 1999 providing for the employment of Employee by Company pursuant to the
terms of such Agreement; and

        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the Term, Salary and Bonus
Plan.

                             AMENDMENT TO AGREEMENT

        NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties hereby amend the
Agreement, effective as of January 1, 2000 as follows:

        1.      The Term of the Agreement is extended until December 31, 2002.
                Therefore, Section 2(a) of the Employment Agreement is amended
                such that the termination date of "December 31, 2000" is deleted
                and the termination date of "December 31, 2002" is inserted in
                lieu thereof.

        2.      Section 4(i) of the Employment Agreement shall be amended such
                that the annual salary of "$300,000. plus an annual salary
                advance amount of $100,000. payable against bonus earned " is
                deleted and the annual salary of "$400,000." is inserted in lieu
                thereof.

        3.      Section 4(ii) of the Employment Agreement is deleted in it
                entirety and the following is inserted in lieu thereof:

                4(ii) An annual bonus of 10% of profits.

        Bonus calculations are to be based on Company profit; pre-tax, pre-bonus
        paid to all other employees, pre-reserves and pre-Company contributions
        to the Deferred Compensation Plan.


<PAGE>   2

        4(iii) A one-time grant of Restricted Stock of seven hundred thousand
        (700,000) shares of Kennedy-Wilson, Inc. common stock shall be granted
        to Employee effective 1-1-00. The seven hundred thousand shares of
        restricted stock will vest equally over the three-year term of the
        Agreement according to the following schedule:

<TABLE>
<CAPTION>
                      Year Ending                 Number of Shares Vested
                      -----------                 -----------------------
<S>                                               <C>
                       1-01-01                          233,333
                       1-01-02                          233,333
                       1-01-03                          233,334
</TABLE>

        All Restricted Stock Granted as detailed in 4(iii) may be deferred in
        the Company's Deferred Compensation Plan at the election of the Employee
        but shall not be subject to the Company match as otherwise defined in
        the Deferred Compensation Plan.

        All Restricted Stock Granted as detailed in 4(iii) above would vest
        immediately upon change in control. "Change in control" shall mean the
        first to occur of any of the following events:

                (a) Any "person" (as that term is used Section 13 and 14(d)(2)
        of the Securities Exchange Act of 1934 ("Exchange Act") becomes the
        beneficial owner (as that term is used in Section 13(d) of the Exchange
        Act), directly or indirectly, of 50% or more of the Company's capital
        stock entitled to vote in the election of directors;

                (b) During any period of not more than two consecutive years,
        not including any period prior to the adoption of this Amendment,
        individuals who at the beginning of such period constitute the board of
        directors of the Company, and any new director (other than a director
        designated by a person who has entered into an agreement with the
        Company to effect a transaction described in clause (a), (c), (d) or (e)
        of this section) whose election by the board of directors or nomination
        for election by the Company's stockholders was approved by a vote of at
        least three-fourths (3/4ths) of the directors then still in office who
        either were directors at the beginning of the period or whose election
        or nomination for election was previously so approved, cease for any
        reason to constitute at least a majority thereof;

                (c) The shareholders of the Company approve any consolidation or
        merger of the Company, other than a consolidation or merger of the
        Company in which the holders of the common stock of the Company
        immediately prior to the consolidation or merger hold more than 50% of
        the common stock of the surviving corporation immediately after the
        consolidation or merger;

                (d) The shareholders of the Company approve any plan or proposal
        for the liquidation or dissolution of the Company; or

                (e)The shareholders of the Company approve the sale or transfer
        of all or substantially all of the assets of the Company to parties that
        are not within a "controlled group of corporations" (as defined in Code
        Section 1563) in which the Company is a member.


                                       2
<PAGE>   3

        4(iv) A one-time contribution of $1.25 million shall be granted to
        Employee, $625,000 payable 2-29-00 and $625,00 payable 6-30-00. The
        $1.25 million may be deferred in the Company's Deferred Compensation
        Plan at the election of the Employee and shall be subject to the Company
        match as otherwise defined in the Deferred Compensation Plan.

        4.      Section 9(d) is amended such that the following is added: "In
                the event of the Employee's death, the Restricted Stock Grant as
                detailed in 4(iii) will immediately vest and be awarded to
                Employee's estate.

        Subject to the foregoing, the Employment Agreement remains in full force
and effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.


        IN WITNESS WHEREOF, the undersigned have executed this Eighth Amendment
as of the date first above written.


KENNEDY-WILSON, Inc.                        ACCEPTED FOR THE
a Delaware corporation                      BOARD OF DIRECTORS


/s/ JAMES C. OZELLO                         /s/ KENT Y. MOUTON
- -----------------------------               ------------------------------------
James C. Ozello, Acting Secretary           Kent Y. Mouton
Compensation/Stock Option Committee         Chairman, Compensation/Stock
                                            Option Committee


ACCEPTED FOR THE
BOARD OF DIRECTORS


/s/ WILLIAM J. MCMORROW                     /s/ FREEMAN LYLE
- -----------------------------               ------------------------------------
William J. McMorrow, Chairman               Freeman Lyle
                                            Executive Vice President and
                                            Chief Financial Office

                                       3

<PAGE>   1


                                                                  EXHIBIT 10.9.3

                               THIRD AMENDMENT TO

                              EMPLOYMENT AGREEMENT


        This Third Amendment to Employment Agreement (the "Third Amendment") is
made and entered into as of January 1, 1999, by and between KENNEDY-WILSON,
INC., A Delaware corporation, with its principal office located in Santa Monica,
California (the "Company"), and Richard Mandel, an individual ("Employee").



                                    RECITALS

        WHEREAS, Company and Employee have entered into that certain Employment
Agreement dated as of January 1, 1997, (the "Agreement"), providing for the
employment of Employee by Company pursuant to the terms of such Agreement; and



        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the Employee's Term.



                             AMENDMENT TO AGREEMENT

        NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties hereby amend the
Agreement, effective as of January 1, 1998 as follows:



        1.      The Term of the Agreement is extended until December 31, 2000.
                Therefore, Section 3 of the Agreement is amended such that the
                termination date of "December 31, 1999" is deleted and the
                termination date of "December 31, 2000" is inserted in lieu
                thereof.



        Subject to the foregoing, the Employment Agreement remains in force and
effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.



        IN WITNESS WHEREOF, the undersigned have executed this Second Amendment
as of the date first above written.



"Company"
KENNEDY-WILSON, INC.,
a Delaware Corporation                      "Employee"



By: /s/ WILLIAM J. MCMORROW                 /s/ RICHARD MANDEL
   ---------------------------------        ------------------------------------
   William J. McMorrow                      Richard Mandel
   Chairman and Chief Executive Officer



<PAGE>   1


                                                                  EXHIBIT 10.9.4

                              FOURTH AMENDMENT TO


                              EMPLOYMENT AGREEMENT

        This Fourth Amendment to Employment Agreement (the "Fourth Amendment")
is made and entered into as of January 1, 2000, by and between KENNEDY-WILSON,
INC., a Delaware corporation with its principal office located in Beverly Hills,
California (the "Company"), and Richard Mandel, an individual ("Employee").


                                    RECITALS

        WHEREAS, COMPANY and Employee have entered into that certain Employment
Agreement dated as of January 1, 1997, and amended May 19, 1997, January 1,
1998, and January 1, 1999 (the "Agreement"), providing for the employment of
Employee by Company pursuant to the terms of such Agreement; and

        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the term, base salary and add
change in control stipulation.


                             AMENDMENT TO AGREEMENT

NOW, THEREFORE, for good and valuable consideration the receipt and sufficiency
of which are hereby acknowledged, the parties hereby amend the Agreement,
effective as of January 1, 2000 as follows:

        1.      The Term of the Agreement is extended until December 31, 2001.
                Therefore, Section 3 of the Agreement is amended such that the
                termination date of "December 31, 2000" is deleted and the
                termination date of "December 31, 2001" is inserted in lieu
                thereof.

        2.      Section 5(a) is deleted in its entirety and the following is
                inserted in lieu thereof:

                        5(a) Employee shall be paid a base salary at the rate of
                $25,000.00 monthly ($300,000.00 annualized) for the period of
                January 1, 2000 to December 31, 2001, payable on such basis is
                the normal payment pattern of the company, not to be less
                frequently than



<PAGE>   2

                monthly, subject to such deductions and withholdings as Company
                may from time to time be required to make pursuant to applicable
                law, governmental regulation or order.


        3.      Section 5(e) is added:

                        5(e) In the event the Employment Agreement is
                terminated due to change in control, the Employee shall, in
                consideration of his execution of a General Release, be entitled
                to payment from the Company equal to two (2) times the
                Employee's annual compensation. The annual compensation would be
                the arithmetic average of the most recent three (3) year period
                and would include salary and bonus as reported in the Proxy
                Statement, (the Severance Payment). Such severance payment shall
                be paid to employee following his execution and delivery to
                Company of a General Release.

                "Change in control" shall mean the first to occur of any of the
                following events:

                (a) Any "person" (as that term is used Section 13 and 14(d)(2)
                of the Securities Exchange Act of 1934 ("Exchange Act") becomes
                the beneficial owner (as that term is used in Section 13(d) of
                the Exchange Act), directly or indirectly, of 50% or more of the
                Company's capital stock entitled to vote in the election of
                directors;

                (b) During any period of not more than two consecutive years,
                not including any period prior to the adoption of this
                Amendment, individuals who at the beginning of such period
                constitute the board of directors of the Company, and any new
                director (other than a director designated by a person who has
                entered into an agreement with the Company to effect a
                transaction described in clause (a), (c), (d) or (e) of this
                section) whose election by the board of directors or nomination
                for election by the Company's stockholders was approved by a
                vote of at least three-fourths (3/4ths) of the directors then
                still in office who either were directors at the beginning of
                the period or whose election or nomination for election was
                previously so approved, cease for any reason to constitute at
                least a majority thereof;

                (c) The shareholders of the Company approve any consolidation or
                merger of the Company, other than a consolidation or merger of
                the Company in which the holders of the common stock of the
                Company immediately prior to the consolidation or merger hold
                more than 50%



<PAGE>   3

                of the common stock of the surviving corporation immediately
                after the consolidation or merger;

                (d) The shareholders of the Company approve any plan or proposal
                for the liquidation or dissolution of the Company; or

                (e) The shareholders of the Company approve the sale or transfer
                of all or substantially all of the assets of the Company to
                parties that are not within a "controlled group of corporations"
                (as defined in Code Section 1563) in which the Company is a
                member.



Subject to the foregoing, the Employment Agreement remains in full force and
effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.

        IN WITNESS WHEREOF, the undersigned have executed this Fourth Amendment
as of the date first above written.

                                            "COMPANY"
                                            KENNEDY-WILSON INC.
                                            A DELAWARE CORPORATION


                                            By:
                                               ---------------------------------
                                               William J. McMorrow
                                               Its Chief Executive Officer



                                            "EMPLOYEE"


                                            ------------------------------------
                                            Richard Mandel




<PAGE>   1


                                                                 EXHIBIT 10.10.3

                               THIRD AMENDMENT TO

                              EMPLOYMENT AGREEMENT

This Third Amendment to Employment Agreement (the "Third Amendment") is made and
entered into as of January 1, 1999, by and between KENNEDY-WILSON, INC., a
Delaware corporation with its principal office located in Santa Monica,
California (the "Company"), and Lewis A. Halpert, an individual ("Employee").



RECITALS

        WHEREAS, COMPANY and Employee have entered into that certain Employment
Agreement dated as of January 1, 1996, (the "Agreement"), and amended January 1,
1997 and January 1, 1998 providing for the employment of Employee by Company
pursuant to the terms of such Agreement; and



        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the Bonus.



                             AMENDMENT TO AGREEMENT

        NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties hereby amend the
Agreement, effective as of January 1, 1998 as follows:



        1.      Section 1(C) Bonus. Exhibit C, page 2, attached, is amended such
                that 25% of Note Division's net income, no cap (net profits less
                employee bonus) allocated to the Bonus Pool is deleted in its
                entirety and the following is inserted in lieu thereof:



                        75% of the Note Division's net income from National
                        Consulting, no cap (net profits less Employee bonus) is
                        allocated to the Bonus Pool, and I 00% of the Note
                        Division's net income, for all other note pools, no cap
                        (net profits less Employee bonus) is allocated to the
                        Bonus Pool.



Subject to the foregoing, the Employment Agreement remains in full force and
effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.



<PAGE>   2

        IN WITNESS WHEREOF, the undersigned have executed this Second amendment
as of the date first above written.



                                            "COMPANY"
                                            KENNEDY-WILSON, INC.,
                                            A DELAWARE CORPORATION


                                            By: /s/ WILLIAM J. MCMORROW
                                               ---------------------------------
                                               William J. McMorrow
                                               Chairman and Chief Executive
                                               Officer



                                            "EMPLOYEE"



                                            /s/ LEWIS A. HALPERT
                                            ------------------------------------
                                            Lewis A. Halpert



<PAGE>   3

                                    EXHIBIT C

                                   LEW HALPERT


1.      BASE COMPENSATION:

<TABLE>
<S>                      <C>
$12,500.00/mo.           Salary
$12,500.00/mo.           Non-repayable advance charged against bonus
- --------------
$25,000.00/mo.           $300,000 annualized
</TABLE>


To manage KW Properties Residential Division:


        1.      Find/buy properties;
        2.      Secure financing
        3.      Oversee and manage:
                    a)  Legal
                    b)  Construction
                    c)  Marketing/Sales
                    d)  Closing
                    e)  Other matters incidental to success of deal


2.      BONUS (Based on Bonus Revenues Net Profits--see attached)



<TABLE>
<CAPTION>
NET PROFIT                                  BONUS
<S>                                         <C>
0-$1,000,0000                               15%
$1,000,001-$2,000,000                       20%
$2,000,001-Above                            25%
</TABLE>


3.      Lew will be awarded a commission percentage as procuring cause for
        commercial deals signed by the Company. Commission percentage will be
        based upon Lew's contribution to the deal and will be negotiated and
        agreed to at the time of the deal signing. Such commissions will be
        credited to his Bonus Revenues Net Profit for Bonus calculation. (see
        #2).


4.      Net Commissions earned by the Company on auctions for which Lew was
        procuring cause will be credited to his Bonus Revenues Net Profits for
        Bonus calculations. (see #2).




<PAGE>   1

                                                                 EXHIBIT 10.11.3

                               FOURTH AMENDMENT TO

                               EMPLOYMENT AGREEMENT

        This Fourth Amendment to Employment Agreement (the "Fourth Amendment")
is made and entered into as of April 1, 1999, by and between KENNEDY-WILSON,
INC., a Delaware corporation with its principal office located in Santa Monica,
California (the "Company"), and Freeman A. Lyle, Jr., an individual
("Employee").



                                    RECITALS

        WHERE,AS, COMPANY and Employee have entered into that certain Employment
Agreement dated as of April 1, 1996, (the "Agreement"), providing for the
employment Of Employee by Company pursuant to the terms of such Agreement; and



        WHEREAS, Company and Employee have agreed that the terms of the
Employment Agreement should be modified to change the Term of Employment and
Salary.



                             AMENDMENT TO AGREEMENT

        NOW, THEREFORE, for good and valuable consideration the receipt and
sufficiency of which are hereby acknowledged, the parties hereby amend the
Agreement, effective as of April 1, 1999 as follows:



        1.      The term of this Agreement is extended to March 31, 2000.
                Therefore, Section 1(a) of the Agreement is amended such that
                the termination date of "March 1, 1999" is deleted and the
                termination date of "March 31, 2000 is inserted in lieu thereof



        2.      Section 4(i) of the Agreement is amended such that Employee's
                salary effective April 1, 1999 is equal to $200,000 per annum
                payable on such basis as is the normal payment pattern of the
                Company, not to be less frequently than monthly.



Subject to the foregoing, the Employment Agreement remains in full force and
effect, and Company and Employee hereby ratify and affirm the Employment
Agreement in each and every respect.


<PAGE>   2

        IN WITNESS WHEREOF, the undersigned have executed this Fourth Amendment
as of the date first above written.




                                            "COMPANY"
                                            KENNEDY-WILSON, INC.,
                                            A DELAWARE CORPORATION



                                            By: /s/ WILLIAM J. MCMORROW
                                               ---------------------------------
                                               William J. McMorrow
                                               Chairman and Chief Executive
                                               Officer


                                            "EMPLOYEE"

                                            /s/ FREEMAN A. LYLE, JR.
                                            ------------------------------------
                                            Freeman A. Lyle, Jr.


<PAGE>   1
                                                       EXHIBIT 10.30

                            STOCK PURCHASE AGREEMENT
                                 (7080 WILSHIRE)


        This Stock Purchase Agreement ("Agreement") is made and entered into
effective as of October 1, 1999, by and between K-W Properties, a California
corporation ("Seller"), and Camden Investment Property Group Inc., a California
corporation ("Buyer"), with reference to the following facts and circumstances:

                                    RECITALS

A.      Seller owns One Hundred Percent (100%) of the issued and outstanding
shares of the common stock of K-W 7080 Hollywood Group, Inc., a California
corporation (the "Corporation"), which was formed solely for the purpose of
acquiring, owning, financing, managing, maintaining, improving, operating,
selling, exchanging, disposing of or otherwise dealing with certain real
property located in the City and County of Los Angeles, the State of California
commonly known as 7080 Hollywood Boulevard, Los Angeles, California (the
"Property").

B.      Seller desires to sell to Buyer One Hundred Percent (100%) of the issued
and outstanding shares of the Corporation (the "Shares"), at the price and upon
the terms set forth in this Agreement; and

C.      Buyer desire to purchase the Shares from Seller at the price and upon
the terms, conditions and covenants set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer agree as
follows:

1.      DEFINITIONS. As used in this Agreement, the following terms shall have
the meanings indicated in this paragraph.

        1.1.   "Closing Date" shall mean that business day on which the
transactions described in this Agreement shall take place, and "Closing" shall
refer to the simultaneous delivery, by Buyer and Seller, of the documents,
instruments and payments provided for herein or as may otherwise be necessary or
appropriate to consummate the transactions contemplated by this Agreement.

        1.2    "Purchase Price" shall mean that sum due Seller from Buyer set
forth in Section 2.2 of this Agreement.

        1.3    "Senior Loan" shall mean that certain loan to Corporation by
China Trust Bank secured by a first priority lien on the Property.



                                      -1-
<PAGE>   2

        1.4    "Shares" shall mean, collectively, One Hundred Percent (100%) of
the issued and outstanding shares of the common stock of the Corporation.

2.      SALE AND TRANSFER OF SHARES

        2.1.   Agreement of Sale and Purchase. On the terms and subject to
conditions set forth in this Agreement, on the Closing Date, Seller shall sell,
transfer, assign, and deliver to Buyer, and Buyer shall purchase from Seller,
all of the Shares.

        2.2.   Consideration For Shares. As full and complete consideration for
the transfer of the Shares by Seller to Buyer and for the other transactions
contemplated hereby, Buyer shall pay to Seller at Closing the cash sum of Fifty
Thousand and No/100 Dollars ($50,000.00).

3.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer makes the
following representations and warranties to Seller which shall survive the
Closing: Buyer is a corporation, duly organized, validly existing and in good
standing under the laws of the State of California. Buyer has all requisite
power and authority to own its assets and properties and to conduct the business
in which it is engaged. This Agreement has been duly executed and delivered to
Seller by Buyer and is a valid and binding obligation of Buyer, enforceable
against it in accordance with its terms. Neither the execution, delivery or
performance of the terms of this Agreement, nor the consummation of the
transactions contemplated hereby, will conflict with, result in a breach of, or
constitute a default under any provision of the Articles of Incorporation or the
Bylaws of Buyer. Buyer agrees that at Closing, Buyer shall cause the Corporation
to authorize and issue to Seller One Thousand (1000) shares of Corporation's
preferred stock.

4.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF SELLER. Seller covenants,
represents and warrants to Buyer as follows:

        4.1.   Organization; Corporate Authority. Seller and the Corporation are
corporations, duly organized, validly existing and in good standing under the
laws of the State of California. Seller and the Corporation have all requisite
corporate power and authority to own their respective assets and properties and
to conduct the businesses in which they are engaged. This Agreement has been
duly executed and delivered to Buyer by Seller and is a valid and binding
obligation of Seller, enforceable against it in accordance with its terms.
Neither the execution, delivery or performance of the terms of this Agreement,
nor the consummation of the transactions contemplated hereby, will conflict
with, result in a breach of, or constitute a default under (a) any provision of
the Articles of Incorporation or Bylaws of Seller or the Corporation, (b) any
court or administrative order, decree, or process to which Seller or the
Corporation are parties, or by which any of them or their respective assets is
bound, (c) any mortgage, indenture, lease, agreement or other document or
instrument to which Seller or the Corporation are parties, or by which any of
them or their respective assets is bound, or (d) any permit, license, statute,
ordinance, rule or regulation applicable to Seller or the Corporation or by
which any of them, or their respective assets, is bound.

        4.2.   Title to Shares. Seller is, and at the Closing Date will be, the
owner, beneficially and of record, of one hundred percent (100%) of the Shares,
and except for the security interest granted to Heller Financial, Inc. pursuant
to that certain Pledge and Security Agreement including any



                                      -2-
<PAGE>   3

amendments thereto, Seller owns the Shares free and clear of all liens,
encumbrances, security agreements, equities, options, claims, charges or other
restrictions of any kind.

        4.3    Tax Returns and Audits. Within the times and in the manner
prescribed by law, the Corporation has filed all federal, state, and local tax
returns required by law to have and have paid all taxes, assessments, penalties
and interest due and payable and there is no known outstanding tax, assessment,
interest or penalty, or deficiency proposed by any federal, state or local
taxing authority with respect to any tax period.

        4.4    Accounts Receivable. Buyer has been provided with a true and
accurate operating statements and rent rolls with respect to the Property.

        4.5    Accounts Payable. Buyer has been provided with copies complete
and accurate schedules of the accounts payable of the Corporation reflecting the
creditor, date obligation was incurred, partial amounts paid if any, balance
due, and the goods or services (and vendor or provider thereof) represented by
such account payable. The accounts payable were each incurred in the normal
course of business and represent ordinary and necessary reasonable business
expenses of the Corporation.

        4.6    Title to Assets. The Corporation has good and marketable title to
all its assets and interests in assets, whether real, personal, mixed, tangible,
and intangible, which constitute all the assets and interests in assets that are
used in the business of the Corporation. All these assets are free and clear of
restrictions on or conditions to transfer or assignment, and free and clear of
mortgages, liens, pledges, charges, encumbrances, equities, claims, easements,
rights of way, covenants, conditions, or restrictions. No shareholder, officer,
director, or employee of the Corporation, nor any spouse, child, or other
relative or any of these persons, owns, or has any interest, directly or
indirectly, in any of the real or personal property owned by or leased to the
Corporation or in or to any copyrights, patents, trademarks, trade names, or
trade secrets owned, possessed or licensed by the Corporation.

        4.7    Existing Employment Contracts: Benefit or Retirement Plans. There
is no pending or, to Seller's knowledge, any threatened labor dispute, strike,
or work stoppage affecting the Corporation's business.

        4.8    Insurance Policies. The Corporation has maintained and now
maintains insurance on all of its assets and business activities as are
customarily insured by businesses of its type and covering property damage and
loss of income by fire or other casualty and insuring against liabilities,
claims and risks against which it is legally required or otherwise customary to
insure and such policies provide adequate insurance coverage for the risks
associated with the Corporation's business.

        4.9    Contracts and Agreements. Copies of all contracts, agreements,
leases or other obligations or commitments whether oral or written ("Contracts")
have been furnished or made available to Buyer. The Corporation has performed
all obligations required to be performed by it to date under the Contracts.
There is no default or event that with notice or lapse of time, or both, would
constitute a default by any party to any of the Contracts. The Corporation has
not received notice that any party to any of these agreement intends to cancel
or terminate any of these agreement or to exercise or not exercise any options
under any of these agreements. The



                                      -3-
<PAGE>   4

Corporation is not a party to, nor is any of its property bound by, any
agreement that is materially adverse to the business, property, or financial
condition of the Corporation. To the knowledge of Seller, all of the Contracts
are valid and binding obligations of the parties thereto and are enforceable in
accordance with their terms.

        4.10   Compliance with Laws. The Corporation has at all times complied,
and Seller shall insure that at all times from the date hereof until the Closing
Date the Corporation shall comply, fully and faithfully with all laws, orders,
regulations, rules and ordinances affecting to any extent or in any manner any
aspect of the Corporation's business, and duly adopted, imposed or promulgated
by any legislative, executive, administrative or judicial body or officer of the
United States, State of California, or any other governmental authority having
jurisdiction over any aspect of or to any extent or any manner in connection
with the Corporation's existence or business.

        4.11   Litigation. Except as disclosed to Buyer in writing, there is no
suit, action, arbitration, or legal, administrative, or other proceeding, or
governmental investigation pending or, to the best knowledge of Seller,
threatened against or affecting the Corporation, or any of its business, assets
or financial condition.

        4.12   Authority and Consent. Seller has the right, power, legal
capacity, and authority to enter into and perform the obligations under, this
Agreement, and no approvals or consents of any person other than Seller is
necessary in connection with it, except that of the California Commissioner of
Corporations, if required, with respect to the transfer of the Shares. Seller's
obligation to transfer the Shares to Buyer pursuant to this Agreement is
expressly conditioned upon the grant of such consent (unless the need therefore
is obviated by circumstances or law to the satisfaction of Buyer).

5.      SELLER'S OBLIGATIONS BEFORE CLOSING.

        5.1    Buyer' Access to Premises and Information. Seller shall provide
Buyer and its counsel, accountants, lenders and other representatives with full
access during normal business hours to all properties, books, accounts, records,
contracts, and documents of or relating to the Corporation. Seller shall furnish
or cause to be furnished to Buyer and their representatives all data and
information concerning the business, finances, and properties of the Corporation
that may be reasonably requested.

        5.2    Conduct of Business in Normal Course. Seller shall cause the
Corporation to carry on its business and activities diligently and in
substantially the same manner as it has previously been carried out, and shall
not use, institute or make any methods of manufacture, purchase, sale, lease,
management, accounting, or operation that will vary materially from those
methods used by Corporation as of the date of this Agreement.

        5.3    Preservation of Business and Relationships. Seller shall cause
the Corporation to use its best efforts to preserve the Corporation's business
organization intact, to keep available to the Corporation its present officers
and employees, to preserve its present relationship with suppliers, customers,
and others having business relationship with it and to maintain the
Corporations's existing business permits, licenses, consents, approvals and
certificates.



                                      -4-
<PAGE>   5

        5.4    Corporate Documents. Seller shall furnish to Buyer for its
examination, at least ten (10) days before the Closing, the following:

               (a)    certified copies of the articles of incorporation and
        bylaws of the Corporation in both cases as amended to date;

               (b)    the minute books of the Corporation, containing all
        records of all proceedings, consents, actions, and meetings of the
        shareholders and boards of directors of the Corporation;

               (c)    all permits, orders, and consents issued by the California
        Commissioner of Corporations with respect to the Corporation, or any
        security issued by the Corporation, and all applications for such
        permits, orders, and consents; and

               (d)    the stock transfer books of the Corporation setting forth
        all transfers of any capital stock.

6.      PROFESSIONAL SERVICES. Seller and Buyer agree that each shall be
responsible for all fees and costs for all professional services employed by
them in connection with this Agreement, including but not limited to attorneys,
accountants, brokers, or others.

7.      CONDITIONS TO CLOSING.

        7.1    Conditions to Buyer' Obligations. The obligations of Buyer to
consummate the transactions contemplated by this Agreement shall be subject, at
Buyer' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Seller contained in this Agreement shall be true and
        accurate as of the Closing Date as if made the Closing Date.

               (b)    Covenants Performed. Each covenant of Seller contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Consents. All consents and approvals of any governmental
        agency or of any other person required for the consummation of the
        transactions (or any of them) contemplated by this Agreement shall have
        been obtained.

               (d)    Dividends. The Corporation shall have authorized a annual
        dividend to be paid to the holders of the Shares at a rate equal to Five
        and No/100 Dollars ($5.00) per share.

               (e)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.



                                      -5-
<PAGE>   6

        7.2 Conditions to Seller' Obligations. The obligations of Seller to
consummate the transactions contemplated by this Agreement shall be subject, at
Seller' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Buyer contained in this Agreement shall be true and
        accurate as of the Closing Date as if made on the Closing Date.

               (b)    Covenants Performed. Each covenant of Buyer contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.

8       CLOSING.

        8.1    Time, Place and Location of the Closing. The Closing of the
transaction contemplated herein shall occur in the offices of Kulik, Gottesman &
Mouton, LLP, at 1880 Century Park East, Suite 1150, Los Angeles, California, on
December, 30, 1999, at 11:00 a.m.

        8.2    Duties of the Seller at Closing. At the Closing, Seller shall
deliver to Buyer the following documents and instruments, in form and substance
satisfactory to the Buyer and its counsel:

               (a)    A certificate or certificates representing the Shares,
        registered in the name of Seller, duly endorsed by Seller for transfer
        or accompanied by an assignment of the Shares duly executed by Seller,
        together with a newly issued certificate or certificates for the
        Corporation representing the Shares, registered in the names of Buyer in
        such proportions as Buyer shall request;

               (b)    The stock books, stock ledgers, minute books, and
        corporate seals of the Corporation and all other corporate documents;

               (c)    The Preferred Shares;

               (d)    A shareholders agreement executed by Seller; and

               (e)    Any and all other instruments and documents executed by
        Seller necessary to consummate the transaction contemplated herein.

        8.3    Duties of the Buyer at Closing. At the Closing, Buyer shall
deliver to Seller:

               (a)    A check in the amount of Fifty Thousand and No/100 Dollars
        ($50,000.00) payable to the Seller;



                                      -6-
<PAGE>   7

               (b)    A shareholders agreement executed by Buyer; and

               (c)    Any and all other instruments and documents executed by
        Buyer necessary to consummate the transaction contemplated herein.

9.      MUTUAL RELEASE. Seller and Buyer unconditionally and forever release and
discharge each other from any action, cause of action, claim, demand, liability
or loss which either may have, now or in the future, which arises from or
relates to this Agreement. Seller and Buyer acknowledge that the Property is an
income producing property and that the value thereof is subject to the influence
of many factors including leases presently being negotiated but not yet in
effect, and leases which are in effect which may or may not be performing leases
in the future. The parties agree that the Purchase Price is fair and reasonable
notwithstanding potential upward or downward fluctuations in the fair market
value of the Shares as a result of the foregoing or for any other reason. The
parties intend this release to be interpreted in the broadest fashion possible
and knowingly and voluntarily waive the provisions of California Civil Code
Section 1542 which provides, in part, as follows:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE MATERIALLY
               AFFECTED THE SETTLEMENT WITH THE DEBTOR."

10.     NOTICES. Any notice or other communications required or permitted
hereunder shall be in writing and shall be deemed to have been given if placed
in the mail, certified, postage prepaid, or personally delivered or telecopied
and addressed as follows:

               TO SELLER:  K-W Properties
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. William J. McMorrow
                           Telephone: (310) 887-6433
                           Telecopy:  (310) 887-3440


               TO BUYER:   Camden Investment Property Group Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. Freeman A. Lyle
                           Telephone: (310) 887-6453
                           Telecopy:  (310) 887-3408


                                      -7-
<PAGE>   8

or to such other address as shall be furnished by any party by notice pursuant
to this Section 10, and any such notice or communication shall be deemed to have
been given as of the date personally delivered, or 48 hours after deposit in the
mail.

11.     NATURE AND SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS. All
representations, warranties, covenants, and agreements of the parties contained
in this Agreement,or in any instrument, certificate, opinion, or other writing
provided for in it, shall survive the Closing.

12.     ATTORNEYS' FEES AND COSTS. In the event of any legal action arising out
of or in any way related to the terms and provision of this Agreement, the
successful party in such proceeding shall be entitled to an award of reasonable
attorneys' fees and costs of suit to be fixed by the court before which such
action is heard.

13.     GOVERNING LAW. This Agreement shall be construed in accordance with, and
be governed by, the laws of the State of California.

14.     TIME IS OF THE ESSENCE. Time is of the essence in this Agreement.

15.     PARTIES, GENDER AND NUMBER. All of the terms and provision of this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective transferees, heirs, executors, distributees, or
successors, however and whenever chosen. The masculine, neuter or female gender
as well as the singular and plural shall be indiscriminately substituted each
for the other wherever and whenever the context of this Agreement shall render
it reasonably appropriate.

16.     ENTIRE AGREEMENT. This Agreement represents the entire agreement and
understandings of the parties with reference to the transactions set forth
herein, and no representations or warranties have been made in connection with
this Agreement other than as expressly set forth herein. This Agreement
supersedes all prior negotiations, discussions, correspondence, communications,
understandings and agreements relating to the subject matter hereof, and all
prior drafts of the Agreement, all of which are merged into this Agreement.

17.     WAIVERS AND AMENDMENTS. This Agreement may be amended, modified or
supplemented only in writing executed by all of the parties hereto. Any waiver
of any breach or of performance of any provision of this Agreement shall be
binding only if given in writing and executed by the party so waiving any such
breach or provision. The waiver by any party of such a breach of any provision
of this Agreement shall not operate or be construed as a waiver of any
subsequent breach, whether or not similar.

18.     SEVERABILITY. This Agreement shall be deemed severable, and the
invalidity or unenforceability of any term or provision hereof shall not affect
the validity or unenforceability of the Agreement or any other term or provision
hereof.

19.     COUNTERPARTS. This Agreement may be executed in two or more counterparts
and by each party or separate counterparts, each of which shall be deemed an
original and all of which taken together shall constitute but one and the same
document. Facsimile signatures shall be deemed original signatures for all
purposes.



                                      -8-
<PAGE>   9

20.     FURTHER ASSURANCES. Each of the parties hereto shall take such other
action and execute such additional documents and certificates, and make such
filings, as may be necessary to effectuate the intent of this Agreement.
Further, Seller shall cooperate with Buyer and with the Corporation after the
Closing, including by the furnishing of testimony and other evidence, as may
reasonably be requested by Buyer or by the Corporation in the prosecution or
defense of any third-party claim, lawsuit or proceeding relating to the
Corporation or its business.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

Buyer:

Camden Investment Property Group Inc.,
a California corporation

By: ______________________________________

Name: ____________________________________

Title: ___________________________________


Seller:

K-W Properties,
a California corporation

By: ______________________________________

Name: ____________________________________

Title: ___________________________________





                                      -9-
<PAGE>   10

                            STOCK PURCHASE AGREEMENT
                                 (6380 WILSHIRE)

        This Stock Purchase Agreement ("Agreement") is made and entered into
effective as of October 1, 1999, by and between K-W Properties, a California
corporation ("Seller"), and Camden Investment Property Group Inc., a California
corporation ("Buyer"), with reference to the following facts and circumstances:

                                    RECITALS

A.      Seller owns One Hundred Percent (100%) of the issued and outstanding
shares of the common stock of K-W 6380 Wilshire Group, Inc., a California
corporation (the "Corporation"), which was formed solely for the purpose of
acquiring, owning, financing, managing, maintaining, improving, operating,
selling, exchanging, disposing of or otherwise dealing with certain real
property located in the City and County of Los Angeles, the State of California
commonly known as 6380 Wilshire Boulevard, Los Angeles, California (the
"Property").

B.      Seller desires to sell to Buyer One Hundred Percent (100%) of the issued
and outstanding shares of the Corporation (the "Shares"), at the price and upon
the terms set forth in this Agreement; and

C.      Buyer desire to purchase the Shares from Seller at the price and upon
the terms, conditions and covenants set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer agree as
follows:

1.      DEFINITIONS. As used in this Agreement, the following terms shall have
the meanings indicated in this paragraph.

        1.1.   "Closing Date" shall mean that business day on which the
transactions described in this Agreement shall take place, and "Closing" shall
refer to the simultaneous delivery, by Buyer and Seller, of the documents,
instruments and payments provided for herein or as may otherwise be necessary or
appropriate to consummate the transactions contemplated by this Agreement.

        1.2    "Purchase Price" shall mean that sum due Seller from Buyer set
forth in Section 2.2 of this Agreement.

        1.3    "Senior Loan" shall mean that certain loan to Corporation by
Pacific Life Insurance Company secured by a first priority lien on the Property.



                                      -1-
<PAGE>   11

        1.4    "Shares" shall mean, collectively, One Hundred Percent (100%) of
the issued and outstanding shares of the common stock of the Corporation.

2.      SALE AND TRANSFER OF SHARES

        2.1.   Agreement of Sale and Purchase. On the terms and subject to
conditions set forth in this Agreement, on the Closing Date, Seller shall sell,
transfer, assign, and deliver to Buyer, and Buyer shall purchase from Seller,
all of the Shares.

        2.2.   Consideration For Shares. As full and complete consideration for
the transfer of the Shares by Seller to Buyer and for the other transactions
contemplated hereby, Buyer shall pay to Seller at Closing the cash sum of Fifty
Thousand and No/100 Dollars ($50,000.00).

3.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer makes the
following representations and warranties to Seller which shall survive the
Closing: Buyer is a corporation, duly organized, validly existing and in good
standing under the laws of the State of California. Buyer has all requisite
power and authority to own its assets and properties and to conduct the business
in which it is engaged. This Agreement has been duly executed and delivered to
Seller by Buyer and is a valid and binding obligation of Buyer, enforceable
against it in accordance with its terms. Neither the execution, delivery or
performance of the terms of this Agreement, nor the consummation of the
transactions contemplated hereby, will conflict with, result in a breach of, or
constitute a default under any provision of the Articles of Incorporation or the
Bylaws of Buyer. Buyer agrees that at Closing, Buyer shall cause the Corporation
to authorize and issue to Seller One Thousand (1000) shares of Corporation's
preferred stock.

4.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF SELLER. Seller covenants,
represents and warrants to Buyer as follows:

        4.1.   Organization; Corporate Authority. Seller and the Corporation are
corporations, duly organized, validly existing and in good standing under the
laws of the State of California. Seller and the Corporation have all requisite
corporate power and authority to own their respective assets and properties and
to conduct the businesses in which they are engaged. This Agreement has been
duly executed and delivered to Buyer by Seller and is a valid and binding
obligation of Seller, enforceable against it in accordance with its terms.
Neither the execution, delivery or performance of the terms of this Agreement,
nor the consummation of the transactions contemplated hereby, will conflict
with, result in a breach of, or constitute a default under (a) any provision of
the Articles of Incorporation or Bylaws of Seller or the Corporation, (b) any
court or administrative order, decree, or process to which Seller or the
Corporation are parties, or by which any of them or their respective assets is
bound, (c) any mortgage, indenture, lease, agreement or other document or
instrument to which Seller or the Corporation are parties, or by which any of
them or their respective assets is bound, or (d) any permit, license, statute,
ordinance, rule or regulation applicable to Seller or the Corporation or by
which any of them, or their respective assets, is bound.

        4.2.   Title to Shares. Seller is, and at the Closing Date will be, the
owner, beneficially and of record, of one hundred percent (100%) of the Shares,
and except for the security interest granted to Heller Financial, Inc. pursuant
to that certain Pledge and Security Agreement including any



                                      -2-
<PAGE>   12

amendments thereto, Seller owns the Shares free and clear of all liens,
encumbrances, security agreements, equities, options, claims, charges or other
restrictions of any kind.

        4.3    Tax Returns and Audits. Within the times and in the manner
prescribed by law, the Corporation has filed all federal, state, and local tax
returns required by law to have and have paid all taxes, assessments, penalties
and interest due and payable and there is no known outstanding tax, assessment,
interest or penalty, or deficiency proposed by any federal, state or local
taxing authority with respect to any tax period.

        4.4    Accounts Receivable. Buyer has been provided with a true and
accurate operating statements and rent rolls with respect to the Property.

        4.5    Accounts Payable. Buyer has been provided with copies complete
and accurate schedules of the accounts payable of the Corporation reflecting the
creditor, date obligation was incurred, partial amounts paid if any, balance
due, and the goods or services (and vendor or provider thereof) represented by
such account payable. The accounts payable were each incurred in the normal
course of business and represent ordinary and necessary reasonable business
expenses of the Corporation.

        4.6    Title to Assets. The Corporation has good and marketable title to
all its assets and interests in assets, whether real, personal, mixed, tangible,
and intangible, which constitute all the assets and interests in assets that are
used in the business of the Corporation. All these assets are free and clear of
restrictions on or conditions to transfer or assignment, and free and clear of
mortgages, liens, pledges, charges, encumbrances, equities, claims, easements,
rights of way, covenants, conditions, or restrictions. No shareholder, officer,
director, or employee of the Corporation, nor any spouse, child, or other
relative or any of these persons, owns, or has any interest, directly or
indirectly, in any of the real or personal property owned by or leased to the
Corporation or in or to any copyrights, patents, trademarks, trade names, or
trade secrets owned, possessed or licensed by the Corporation.

        4.7    Existing Employment Contracts: Benefit or Retirement Plans. There
is no pending or, to Seller's knowledge, any threatened labor dispute, strike,
or work stoppage affecting the Corporation's business.

        4.8    Insurance Policies. The Corporation has maintained and now
maintains insurance on all of its assets and business activities as are
customarily insured by businesses of its type and covering property damage and
loss of income by fire or other casualty and insuring against liabilities,
claims and risks against which it is legally required or otherwise customary to
insure and such policies provide adequate insurance coverage for the risks
associated with the Corporation's business.

        4.9    Contracts and Agreements. Copies of all contracts, agreements,
leases or other obligations or commitments whether oral or written ("Contracts")
have been furnished or made available to Buyer. The Corporation has performed
all obligations required to be performed by it to date under the Contracts.
There is no default or event that with notice or lapse of time, or both, would
constitute a default by any party to any of the Contracts. The Corporation has
not received notice that any party to any of these agreement intends to cancel
or terminate any of these agreement or to exercise or not exercise any options
under any of these agreements. The



                                      -3-
<PAGE>   13

Corporation is not a party to, nor is any of its property bound by, any
agreement that is materially adverse to the business, property, or financial
condition of the Corporation. To the knowledge of Seller, all of the Contracts
are valid and binding obligations of the parties thereto and are enforceable in
accordance with their terms.

        4.10   Compliance with Laws. The Corporation has at all times complied,
and Seller shall insure that at all times from the date hereof until the Closing
Date the Corporation shall comply, fully and faithfully with all laws, orders,
regulations, rules and ordinances affecting to any extent or in any manner any
aspect of the Corporation's business, and duly adopted, imposed or promulgated
by any legislative, executive, administrative or judicial body or officer of the
United States, State of California, or any other governmental authority having
jurisdiction over any aspect of or to any extent or any manner in connection
with the Corporation's existence or business.

        4.11   Litigation. Except as disclosed to Buyer in writing, there is no
suit, action, arbitration, or legal, administrative, or other proceeding, or
governmental investigation pending or, to the best knowledge of Seller,
threatened against or affecting the Corporation, or any of its business, assets
or financial condition.

        4.12   Authority and Consent. Seller has the right, power, legal
capacity, and authority to enter into and perform the obligations under, this
Agreement, and no approvals or consents of any person other than Seller is
necessary in connection with it, except that of the California Commissioner of
Corporations, if required, with respect to the transfer of the Shares. Seller's
obligation to transfer the Shares to Buyer pursuant to this Agreement is
expressly conditioned upon the grant of such consent (unless the need therefore
is obviated by circumstances or law to the satisfaction of Buyer).

5.      SELLER'S OBLIGATIONS BEFORE CLOSING.

        5.1    Buyer' Access to Premises and Information. Seller shall provide
Buyer and its counsel, accountants, lenders and other representatives with full
access during normal business hours to all properties, books, accounts, records,
contracts, and documents of or relating to the Corporation. Seller shall furnish
or cause to be furnished to Buyer and their representatives all data and
information concerning the business, finances, and properties of the Corporation
that may be reasonably requested.

        5.2    Conduct of Business in Normal Course. Seller shall cause the
Corporation to carry on its business and activities diligently and in
substantially the same manner as it has previously been carried out, and shall
not use, institute or make any methods of manufacture, purchase, sale, lease,
management, accounting, or operation that will vary materially from those
methods used by Corporation as of the date of this Agreement.

        5.3    Preservation of Business and Relationships. Seller shall cause
the Corporation to use its best efforts to preserve the Corporation's business
organization intact, to keep available to the Corporation its present officers
and employees, to preserve its present relationship with suppliers, customers,
and others having business relationship with it and to maintain the
Corporations's existing business permits, licenses, consents, approvals and
certificates.



                                      -4-
<PAGE>   14

        5.4    Corporate Documents. Seller shall furnish to Buyer for its
examination, at least ten (10) days before the Closing, the following:

               (a)    certified copies of the articles of incorporation and
        bylaws of the Corporation in both cases as amended to date;

               (b)    the minute books of the Corporation, containing all
        records of all proceedings, consents, actions, and meetings of the
        shareholders and boards of directors of the Corporation;

               (c)    all permits, orders, and consents issued by the California
        Commissioner of Corporations with respect to the Corporation, or any
        security issued by the Corporation, and all applications for such
        permits, orders, and consents; and

               (d)    the stock transfer books of the Corporation setting forth
        all transfers of any capital stock.

6.      PROFESSIONAL SERVICES. Seller and Buyer agree that each shall be
responsible for all fees and costs for all professional services employed by
them in connection with this Agreement, including but not limited to attorneys,
accountants, brokers, or others.

7.      CONDITIONS TO CLOSING.

        7.1    Conditions to Buyer' Obligations. The obligations of Buyer to
consummate the transactions contemplated by this Agreement shall be subject, at
Buyer' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Seller contained in this Agreement shall be true and
        accurate as of the Closing Date as if made the Closing Date.

               (b)    Covenants Performed. Each covenant of Seller contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Consents. All consents and approvals of any governmental
        agency or of any other person required for the consummation of the
        transactions (or any of them) contemplated by this Agreement shall have
        been obtained.

               (d)    Dividends. The Corporation shall have authorized a annual
        dividend to be paid to the holders of the Shares at a rate equal to Five
        and No/100 Dollars ($5.00) per share.

               (e)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.



                                      -5-
<PAGE>   15

        7.2    Conditions to Seller' Obligations. The obligations of Seller to
consummate the transactions contemplated by this Agreement shall be subject, at
Seller' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Buyer contained in this Agreement shall be true and
        accurate as of the Closing Date as if made on the Closing Date.

               (b)    Covenants Performed. Each covenant of Buyer contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.

8       CLOSING.

        8.1    Time, Place and Location of the Closing. The Closing of the
transaction contemplated herein shall occur in the offices of Kulik, Gottesman &
Mouton, LLP, at 1880 Century Park East, Suite 1150, Los Angeles, California, on
December, 30, 1999, at 11:00 a.m.

        8.2    Duties of the Seller at Closing. At the Closing, Seller shall
deliver to Buyer the following documents and instruments, in form and substance
satisfactory to the Buyer and its counsel:

               (a)    A certificate or certificates representing the Shares,
        registered in the name of Seller, duly endorsed by Seller for transfer
        or accompanied by an assignment of the Shares duly executed by Seller,
        together with a newly issued certificate or certificates for the
        Corporation representing the Shares, registered in the names of Buyer in
        such proportions as Buyer shall request;

               (b)    The stock books, stock ledgers, minute books, and
        corporate seals of the Corporation and all other corporate documents;

               (c)    The Preferred Shares;

               (d)    A shareholders agreement executed by Seller; and

               (e)    Any and all other instruments and documents executed by
        Seller necessary to consummate the transaction contemplated herein.

        8.3    Duties of the Buyer at Closing. At the Closing, Buyer shall
deliver to Seller:

               (a)    A check in the amount of Fifty Thousand and No/100 Dollars
($50,000.00) payable to the Seller;



                                      -6-
<PAGE>   16

               (b)    A shareholders agreement executed by Buyer; and

               (c)    Any and all other instruments and documents executed by
        Buyer necessary to consummate the transaction contemplated herein.

9.      MUTUAL RELEASE. Seller and Buyer unconditionally and forever release and
discharge each other from any action, cause of action, claim, demand, liability
or loss which either may have, now or in the future, which arises from or
relates to this Agreement. Seller and Buyer acknowledge that the Property is an
income producing property and that the value thereof is subject to the influence
of many factors including leases presently being negotiated but not yet in
effect, and leases which are in effect which may or may not be performing leases
in the future. The parties agree that the Purchase Price is fair and reasonable
notwithstanding potential upward or downward fluctuations in the fair market
value of the Shares as a result of the foregoing or for any other reason. The
parties intend this release to be interpreted in the broadest fashion possible
and knowingly and voluntarily waive the provisions of California Civil Code
Section 1542 which provides, in part, as follows:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE MATERIALLY
               AFFECTED THE SETTLEMENT WITH THE DEBTOR."

10.     NOTICES. Any notice or other communications required or permitted
hereunder shall be in writing and shall be deemed to have been given if placed
in the mail, certified, postage prepaid, or personally delivered or telecopied
and addressed as follows:

               TO SELLER:  K-W Properties
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. William J. McMorrow
                           Telephone: (310) 887-6433
                           Telecopy:  (310) 887-3440


               TO BUYER:   Camden Investment Property Group Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. Freeman A. Lyle
                           Telephone: (310) 887-6453
                           Telecopy:  (310) 887-3408



                                      -7-
<PAGE>   17

or to such other address as shall be furnished by any party by notice pursuant
to this Section 10, and any such notice or communication shall be deemed to have
been given as of the date personally delivered, or 48 hours after deposit in the
mail.

11.     NATURE AND SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS. All
representations, warranties, covenants, and agreements of the parties contained
in this Agreement,or in any instrument, certificate, opinion, or other writing
provided for in it, shall survive the Closing.

12.     ATTORNEYS' FEES AND COSTS. In the event of any legal action arising out
of or in any way related to the terms and provision of this Agreement, the
successful party in such proceeding shall be entitled to an award of reasonable
attorneys' fees and costs of suit to be fixed by the court before which such
action is heard.

13.     GOVERNING LAW. This Agreement shall be construed in accordance with, and
be governed by, the laws of the State of California.

14.     TIME IS OF THE ESSENCE. Time is of the essence in this Agreement.

15.     PARTIES, GENDER AND NUMBER. All of the terms and provision of this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective transferees, heirs, executors, distributees, or
successors, however and whenever chosen. The masculine, neuter or female gender
as well as the singular and plural shall be indiscriminately substituted each
for the other wherever and whenever the context of this Agreement shall render
it reasonably appropriate.

16.     ENTIRE AGREEMENT. This Agreement represents the entire agreement and
understandings of the parties with reference to the transactions set forth
herein, and no representations or warranties have been made in connection with
this Agreement other than as expressly set forth herein. This Agreement
supersedes all prior negotiations, discussions, correspondence, communications,
understandings and agreements relating to the subject matter hereof, and all
prior drafts of the Agreement, all of which are merged into this Agreement.

17.     WAIVERS AND AMENDMENTS. This Agreement may be amended, modified or
supplemented only in writing executed by all of the parties hereto. Any waiver
of any breach or of performance of any provision of this Agreement shall be
binding only if given in writing and executed by the party so waiving any such
breach or provision. The waiver by any party of such a breach of any provision
of this Agreement shall not operate or be construed as a waiver of any
subsequent breach, whether or not similar.

18.     SEVERABILITY. This Agreement shall be deemed severable, and the
invalidity or unenforceability of any term or provision hereof shall not affect
the validity or unenforceability of the Agreement or any other term or provision
hereof.

19.     COUNTERPARTS. This Agreement may be executed in two or more counterparts
and by each party or separate counterparts, each of which shall be deemed an
original and all of which taken together shall constitute but one and the same
document. Facsimile signatures shall be deemed original signatures for all
purposes.



                                      -8-
<PAGE>   18

20.     FURTHER ASSURANCES. Each of the parties hereto shall take such other
action and execute such additional documents and certificates, and make such
filings, as may be necessary to effectuate the intent of this Agreement.
Further, Seller shall cooperate with Buyer and with the Corporation after the
Closing, including by the furnishing of testimony and other evidence, as may
reasonably be requested by Buyer or by the Corporation in the prosecution or
defense of any third-party claim, lawsuit or proceeding relating to the
Corporation or its business.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

Buyer:

Camden Investment Property Group Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________


Seller:

K-W Properties,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________




                                      -9-
<PAGE>   19

                            STOCK PURCHASE AGREEMENT
                                (5900 SEPULVEDA)

        This Stock Purchase Agreement ("Agreement") is made and entered into
effective as of October 1, 1999, by and between K-W Properties, a California
corporation ("Seller"), and Camden Investment Property Group Inc., a California
corporation ("Buyer"), with reference to the following facts and circumstances:

                                    RECITALS

A.      Seller owns One Hundred Percent (100%) of the issued and outstanding
shares of the common stock of 5900 Sepulveda Property Group, Inc., a California
corporation (the "Corporation"), which was formed solely for the purpose of
acquiring, owning, financing, managing, maintaining, improving, operating,
selling, exchanging, disposing of or otherwise dealing with certain real
property located in the City and County of Los Angeles, the State of California
commonly known as 5900 Sepulveda Boulevard, Los Angeles, California (the
"Property").

B.      Seller desires to sell to Buyer One Hundred Percent (100%) of the issued
and outstanding shares of the Corporation (the "Shares"), at the price and upon
the terms set forth in this Agreement; and

C.      Buyer desire to purchase the Shares from Seller at the price and upon
the terms, conditions and covenants set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer agree as
follows:

1.      DEFINITIONS. As used in this Agreement, the following terms shall have
the meanings indicated in this paragraph.

        1.1.   "Closing Date" shall mean that business day on which the
transactions described in this Agreement shall take place, and "Closing" shall
refer to the simultaneous delivery, by Buyer and Seller, of the documents,
instruments and payments provided for herein or as may otherwise be necessary or
appropriate to consummate the transactions contemplated by this Agreement.

        1.2    "Purchase Price" shall mean that sum due Seller from Buyer set
forth in Section 2.2 of this Agreement.

        1.3    "Senior Loan" shall mean that certain loan to Corporation by
China Trust Bank secured by a first priority lien on the Property.



                                      -1-
<PAGE>   20

        1.4    "Shares" shall mean, collectively, One Hundred Percent (100%) of
the issued and outstanding shares of the common stock of the Corporation.

2.      SALE AND TRANSFER OF SHARES

        2.1.   Agreement of Sale and Purchase. On the terms and subject to
conditions set forth in this Agreement, on the Closing Date, Seller shall sell,
transfer, assign, and deliver to Buyer, and Buyer shall purchase from Seller,
all of the Shares.

        2.2.   Consideration For Shares. As full and complete consideration for
the transfer of the Shares by Seller to Buyer and for the other transactions
contemplated hereby, Buyer shall pay to Seller at Closing the cash sum of Fifty
Thousand and No/100 Dollars ($50,000.00).

3.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer makes the
following representations and warranties to Seller which shall survive the
Closing: Buyer is a corporation, duly organized, validly existing and in good
standing under the laws of the State of California. Buyer has all requisite
power and authority to own its assets and properties and to conduct the business
in which it is engaged. This Agreement has been duly executed and delivered to
Seller by Buyer and is a valid and binding obligation of Buyer, enforceable
against it in accordance with its terms. Neither the execution, delivery or
performance of the terms of this Agreement, nor the consummation of the
transactions contemplated hereby, will conflict with, result in a breach of, or
constitute a default under any provision of the Articles of Incorporation or the
Bylaws of Buyer. Buyer agrees that at Closing, Buyer shall cause the Corporation
to authorize and issue to Seller One Thousand (1000) shares of Corporation's
preferred stock.

4.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF SELLER. Seller covenants,
represents and warrants to Buyer as follows:

        4.1.   Organization; Corporate Authority. Seller and the Corporation are
corporations, duly organized, validly existing and in good standing under the
laws of the State of California. Seller and the Corporation have all requisite
corporate power and authority to own their respective assets and properties and
to conduct the businesses in which they are engaged. This Agreement has been
duly executed and delivered to Buyer by Seller and is a valid and binding
obligation of Seller, enforceable against it in accordance with its terms.
Neither the execution, delivery or performance of the terms of this Agreement,
nor the consummation of the transactions contemplated hereby, will conflict
with, result in a breach of, or constitute a default under (a) any provision of
the Articles of Incorporation or Bylaws of Seller or the Corporation, (b) any
court or administrative order, decree, or process to which Seller or the
Corporation are parties, or by which any of them or their respective assets is
bound, (c) any mortgage, indenture, lease, agreement or other document or
instrument to which Seller or the Corporation are parties, or by which any of
them or their respective assets is bound, or (d) any permit, license, statute,
ordinance, rule or regulation applicable to Seller or the Corporation or by
which any of them, or their respective assets, is bound.

        4.2.   Title to Shares. Seller is, and at the Closing Date will be, the
owner, beneficially and of record, of one hundred percent (100%) of the Shares,
and except for the security interest granted to Heller Financial, Inc. pursuant
to that certain Pledge and Security Agreement including any



                                      -2-
<PAGE>   21

amendments thereto, Seller owns the Shares free and clear of all liens,
encumbrances, security agreements, equities, options, claims, charges or other
restrictions of any kind.

        4.3    Tax Returns and Audits. Within the times and in the manner
prescribed by law, the Corporation has filed all federal, state, and local tax
returns required by law to have and have paid all taxes, assessments, penalties
and interest due and payable and there is no known outstanding tax, assessment,
interest or penalty, or deficiency proposed by any federal, state or local
taxing authority with respect to any tax period.

        4.4    Accounts Receivable. Buyer has been provided with a true and
accurate operating statements and rent rolls with respect to the Property.

        4.5    Accounts Payable. Buyer has been provided with copies complete
and accurate schedules of the accounts payable of the Corporation reflecting the
creditor, date obligation was incurred, partial amounts paid if any, balance
due, and the goods or services (and vendor or provider thereof) represented by
such account payable. The accounts payable were each incurred in the normal
course of business and represent ordinary and necessary reasonable business
expenses of the Corporation.

        4.6    Title to Assets. The Corporation has good and marketable title to
all its assets and interests in assets, whether real, personal, mixed, tangible,
and intangible, which constitute all the assets and interests in assets that are
used in the business of the Corporation. All these assets are free and clear of
restrictions on or conditions to transfer or assignment, and free and clear of
mortgages, liens, pledges, charges, encumbrances, equities, claims, easements,
rights of way, covenants, conditions, or restrictions. No shareholder, officer,
director, or employee of the Corporation, nor any spouse, child, or other
relative or any of these persons, owns, or has any interest, directly or
indirectly, in any of the real or personal property owned by or leased to the
Corporation or in or to any copyrights, patents, trademarks, trade names, or
trade secrets owned, possessed or licensed by the Corporation.

        4.7    Existing Employment Contracts: Benefit or Retirement Plans. There
is no pending or, to Seller's knowledge, any threatened labor dispute, strike,
or work stoppage affecting the Corporation's business.

        4.8    Insurance Policies. The Corporation has maintained and now
maintains insurance on all of its assets and business activities as are
customarily insured by businesses of its type and covering property damage and
loss of income by fire or other casualty and insuring against liabilities,
claims and risks against which it is legally required or otherwise customary to
insure and such policies provide adequate insurance coverage for the risks
associated with the Corporation's business.

        4.9    Contracts and Agreements. Copies of all contracts, agreements,
leases or other obligations or commitments whether oral or written ("Contracts")
have been furnished or made available to Buyer. The Corporation has performed
all obligations required to be performed by it to date under the Contracts.
There is no default or event that with notice or lapse of time, or both, would
constitute a default by any party to any of the Contracts. The Corporation has
not received notice that any party to any of these agreement intends to cancel
or terminate any of these agreement or to exercise or not exercise any options
under any of these agreements. The



                                      -3-
<PAGE>   22

Corporation is not a party to, nor is any of its property bound by, any
agreement that is materially adverse to the business, property, or financial
condition of the Corporation. To the knowledge of Seller, all of the Contracts
are valid and binding obligations of the parties thereto and are enforceable in
accordance with their terms.

        4.10   Compliance with Laws. The Corporation has at all times complied,
and Seller shall insure that at all times from the date hereof until the Closing
Date the Corporation shall comply, fully and faithfully with all laws, orders,
regulations, rules and ordinances affecting to any extent or in any manner any
aspect of the Corporation's business, and duly adopted, imposed or promulgated
by any legislative, executive, administrative or judicial body or officer of the
United States, State of California, or any other governmental authority having
jurisdiction over any aspect of or to any extent or any manner in connection
with the Corporation's existence or business.

        4.11   Litigation. Except as disclosed to Buyer in writing, there is no
suit, action, arbitration, or legal, administrative, or other proceeding, or
governmental investigation pending or, to the best knowledge of Seller,
threatened against or affecting the Corporation, or any of its business, assets
or financial condition.

        4.12   Authority and Consent. Seller has the right, power, legal
capacity, and authority to enter into and perform the obligations under, this
Agreement, and no approvals or consents of any person other than Seller is
necessary in connection with it, except that of the California Commissioner of
Corporations, if required, with respect to the transfer of the Shares. Seller's
obligation to transfer the Shares to Buyer pursuant to this Agreement is
expressly conditioned upon the grant of such consent (unless the need therefore
is obviated by circumstances or law to the satisfaction of Buyer).

5.      SELLER'S OBLIGATIONS BEFORE CLOSING.

        5.1    Buyer' Access to Premises and Information. Seller shall provide
Buyer and its counsel, accountants, lenders and other representatives with full
access during normal business hours to all properties, books, accounts, records,
contracts, and documents of or relating to the Corporation. Seller shall furnish
or cause to be furnished to Buyer and their representatives all data and
information concerning the business, finances, and properties of the Corporation
that may be reasonably requested.

        5.2    Conduct of Business in Normal Course. Seller shall cause the
Corporation to carry on its business and activities diligently and in
substantially the same manner as it has previously been carried out, and shall
not use, institute or make any methods of manufacture, purchase, sale, lease,
management, accounting, or operation that will vary materially from those
methods used by Corporation as of the date of this Agreement.

        5.3    Preservation of Business and Relationships. Seller shall cause
the Corporation to use its best efforts to preserve the Corporation's business
organization intact, to keep available to the Corporation its present officers
and employees, to preserve its present relationship with suppliers, customers,
and others having business relationship with it and to maintain the
Corporations's existing business permits, licenses, consents, approvals and
certificates.



                                      -4-
<PAGE>   23

        5.4    Corporate Documents. Seller shall furnish to Buyer for its
examination, at least ten (10) days before the Closing, the following:

               (a)    certified copies of the articles of incorporation and
        bylaws of the Corporation in both cases as amended to date;

               (b)    the minute books of the Corporation, containing all

        records of all proceedings, consents, actions, and meetings of the
        shareholders and boards of directors of the Corporation;

               (c)    all permits, orders, and consents issued by the California
        Commissioner of Corporations with respect to the Corporation, or any
        security issued by the Corporation, and all applications for such
        permits, orders, and consents; and

               (d)    the stock transfer books of the Corporation setting forth
        all transfers of any capital stock.

6.      PROFESSIONAL SERVICES. Seller and Buyer agree that each shall be
responsible for all fees and costs for all professional services employed by
them in connection with this Agreement, including but not limited to attorneys,
accountants, brokers, or others.

7.      CONDITIONS TO CLOSING.

        7.1    Conditions to Buyer' Obligations. The obligations of Buyer to
consummate the transactions contemplated by this Agreement shall be subject, at
Buyer' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Seller contained in this Agreement shall be true and
        accurate as of the Closing Date as if made the Closing Date.

               (b)    Covenants Performed. Each covenant of Seller contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Consents. All consents and approvals of any governmental
        agency or of any other person required for the consummation of the
        transactions (or any of them) contemplated by this Agreement shall have
        been obtained.

               (d)    Dividends. The Corporation shall have authorized a annual
        dividend to be paid to the holders of the Shares at a rate equal to Five
        and No/100 Dollars ($5.00) per share.

               (e)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.



                                      -5-
<PAGE>   24

        7.2    Conditions to Seller' Obligations. The obligations of Seller to
consummate the transactions contemplated by this Agreement shall be subject, at
Seller' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Buyer contained in this Agreement shall be true and
        accurate as of the Closing Date as if made on the Closing Date.

               (b)    Covenants Performed. Each covenant of Buyer contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.

8.      CLOSING.

        8.1    Time, Place and Location of the Closing. The Closing of the
transaction contemplated herein shall occur in the offices of Kulik, Gottesman &
Mouton, LLP, at 1880 Century Park East, Suite 1150, Los Angeles, California, on
December, 30, 1999, at 11:00 a.m.

        8.2    Duties of the Seller at Closing. At the Closing, Seller shall
deliver to Buyer the following documents and instruments, in form and substance
satisfactory to the Buyer and its counsel:

               (a)    A certificate or certificates representing the Shares,
        registered in the name of Seller, duly endorsed by Seller for transfer
        or accompanied by an assignment of the Shares duly executed by Seller,
        together with a newly issued certificate or certificates for the
        Corporation representing the Shares, registered in the names of Buyer in
        such proportions as Buyer shall request;

               (b)    The stock books, stock ledgers, minute books, and
        corporate seals of the Corporation and all other corporate documents;

               (c)    The Preferred Shares;

               (d)    A shareholders agreement executed by Seller; and

               (e)    Any and all other instruments and documents executed by
        Seller necessary to consummate the transaction contemplated herein.

        8.3    Duties of the Buyer at Closing. At the Closing, Buyer shall
deliver to Seller:

               (a)    A check in the amount of Fifty Thousand and No/100 Dollars
($50,000.00) payable to the Seller;



                                      -6-
<PAGE>   25

               (b)    A shareholders agreement executed by Buyer; and

               (c)    Any and all other instruments and documents executed by
        Buyer necessary to consummate the transaction contemplated herein.

9.      MUTUAL RELEASE. Seller and Buyer unconditionally and forever release and
discharge each other from any action, cause of action, claim, demand, liability
or loss which either may have, now or in the future, which arises from or
relates to this Agreement. Seller and Buyer acknowledge that the Property is an
income producing property and that the value thereof is subject to the influence
of many factors including leases presently being negotiated but not yet in
effect, and leases which are in effect which may or may not be performing leases
in the future. The parties agree that the Purchase Price is fair and reasonable
notwithstanding potential upward or downward fluctuations in the fair market
value of the Shares as a result of the foregoing or for any other reason. The
parties intend this release to be interpreted in the broadest fashion possible
and knowingly and voluntarily waive the provisions of California Civil Code
Section 1542 which provides, in part, as follows:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE MATERIALLY
               AFFECTED THE SETTLEMENT WITH THE DEBTOR."

10.     NOTICES. Any notice or other communications required or permitted
hereunder shall be in writing and shall be deemed to have been given if placed
in the mail, certified, postage prepaid, or personally delivered or telecopied
and addressed as follows:

               TO SELLER:  K-W Properties
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. William J. McMorrow
                           Telephone: (310) 887-6433
                           Telecopy:  (310) 887-3440


               TO BUYER:   Camden Investment Property Group Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. Freeman A. Lyle
                           Telephone: (310) 887-6453
                           Telecopy:  (310) 887-3408



                                      -7-
<PAGE>   26

or to such other address as shall be furnished by any party by notice pursuant
to this Section 10, and any such notice or communication shall be deemed to have
been given as of the date personally delivered, or 48 hours after deposit in the
mail.

11.     NATURE AND SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS. All
representations, warranties, covenants, and agreements of the parties contained
in this Agreement,or in any instrument, certificate, opinion, or other writing
provided for in it, shall survive the Closing.

12.     ATTORNEYS' FEES AND COSTS. In the event of any legal action arising out
of or in any way related to the terms and provision of this Agreement, the
successful party in such proceeding shall be entitled to an award of reasonable
attorneys' fees and costs of suit to be fixed by the court before which such
action is heard.

13.     GOVERNING LAW. This Agreement shall be construed in accordance with, and
be governed by, the laws of the State of California.

14.     TIME IS OF THE ESSENCE. Time is of the essence in this Agreement.

15.     PARTIES, GENDER AND NUMBER. All of the terms and provision of this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective transferees, heirs, executors, distributees, or
successors, however and whenever chosen. The masculine, neuter or female gender
as well as the singular and plural shall be indiscriminately substituted each
for the other wherever and whenever the context of this Agreement shall render
it reasonably appropriate.

16.     ENTIRE AGREEMENT. This Agreement represents the entire agreement and
understandings of the parties with reference to the transactions set forth
herein, and no representations or warranties have been made in connection with
this Agreement other than as expressly set forth herein. This Agreement
supersedes all prior negotiations, discussions, correspondence, communications,
understandings and agreements relating to the subject matter hereof, and all
prior drafts of the Agreement, all of which are merged into this Agreement.

17.     WAIVERS AND AMENDMENTS. This Agreement may be amended, modified or
supplemented only in writing executed by all of the parties hereto. Any waiver
of any breach or of performance of any provision of this Agreement shall be
binding only if given in writing and executed by the party so waiving any such
breach or provision. The waiver by any party of such a breach of any provision
of this Agreement shall not operate or be construed as a waiver of any
subsequent breach, whether or not similar.

18.     SEVERABILITY. This Agreement shall be deemed severable, and the
invalidity or unenforceability of any term or provision hereof shall not affect
the validity or unenforceability of the Agreement or any other term or provision
hereof.

19.     COUNTERPARTS. This Agreement may be executed in two or more counterparts
and by each party or separate counterparts, each of which shall be deemed an
original and all of which taken together shall constitute but one and the same
document. Facsimile signatures shall be deemed original signatures for all
purposes.



                                      -8-
<PAGE>   27

20.     FURTHER ASSURANCES. Each of the parties hereto shall take such other
action and execute such additional documents and certificates, and make such
filings, as may be necessary to effectuate the intent of this Agreement.
Further, Seller shall cooperate with Buyer and with the Corporation after the
Closing, including by the furnishing of testimony and other evidence, as may
reasonably be requested by Buyer or by the Corporation in the prosecution or
defense of any third-party claim, lawsuit or proceeding relating to the
Corporation or its business.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

Buyer:

Camden Investment Property Group Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________


Seller:

K-W Properties,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________




                                      -9-
<PAGE>   28

                            STOCK PURCHASE AGREEMENT
                                 (1055 WILSHIRE)

        This Stock Purchase Agreement ("Agreement") is made and entered into
effective as October 1, 1999, by and between K-W Properties, a California
corporation ("Seller"), and Camden Investment Property Group Inc., a California
corporation ("Buyer"), with reference to the following facts and circumstances:

                                    RECITALS

A.      Seller owns One Hundred Percent (100%) of the issued and outstanding
shares of the common stock of K-W 1055 Wilshire Group, Inc., a California
corporation (the "Corporation"), which was formed solely for the purpose of
acquiring, owning, financing, managing, maintaining, improving, operating,
selling, exchanging, disposing of or otherwise dealing with certain real
property located in the City and County of Los Angeles, the State of California
commonly known as 1055 Wilshire Boulevard, Los Angeles, California (the
"Property").

B.      Seller desires to sell to Buyer One Hundred Percent (100%) of the issued
and outstanding shares of the Corporation (the "Shares"), at the price and upon
the terms set forth in this Agreement; and

C.      Buyer desire to purchase the Shares from Seller at the price and upon
the terms, conditions and covenants set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer agree as
follows:

1.      DEFINITIONS. As used in this Agreement, the following terms shall have
the meanings indicated in this paragraph.

        1.1.   "Closing Date" shall mean that business day on which the
transactions described in this Agreement shall take place, and "Closing" shall
refer to the simultaneous delivery, by Buyer and Seller, of the documents,
instruments and payments provided for herein or as may otherwise be necessary or
appropriate to consummate the transactions contemplated by this Agreement.

        1.2    "Purchase Price" shall mean that sum due Seller from Buyer set
forth in Section 2.2 of this Agreement.

        1.3    "Senior Loan" shall mean that certain loan to Corporation by GE
Capital Corp. secured by a first priority lien on the Property.



                                      -1-
<PAGE>   29

        1.4    "Shares" shall mean, collectively, One Hundred Percent (100%) of
the issued and outstanding shares of the common stock of the Corporation.

2.      SALE AND TRANSFER OF SHARES

        2.1.   Agreement of Sale and Purchase. On the terms and subject to
conditions set forth in this Agreement, on the Closing Date, Seller shall sell,
transfer, assign, and deliver to Buyer, and Buyer shall purchase from Seller,
all of the Shares.

        2.2.   Consideration For Shares. As full and complete consideration for
the transfer of the Shares by Seller to Buyer and for the other transactions
contemplated hereby, Buyer shall pay to Seller at Closing the cash sum of Fifty
Thousand and No/100 Dollars ($50,000.00).

3.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer makes the
following representations and warranties to Seller which shall survive the
Closing: Buyer is a corporation, duly organized, validly existing and in good
standing under the laws of the State of California. Buyer has all requisite
power and authority to own its assets and properties and to conduct the business
in which it is engaged. This Agreement has been duly executed and delivered to
Seller by Buyer and is a valid and binding obligation of Buyer, enforceable
against it in accordance with its terms. Neither the execution, delivery or
performance of the terms of this Agreement, nor the consummation of the
transactions contemplated hereby, will conflict with, result in a breach of, or
constitute a default under any provision of the Articles of Incorporation or the
Bylaws of Buyer. Buyer agrees that at Closing, Buyer shall cause the Corporation
to authorize and issue to Seller One Thousand (1000) shares of Corporation's
preferred stock.

4.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF SELLER. Seller covenants,
represents and warrants to Buyer as follows:

        4.1.   Organization; Corporate Authority. Seller and the Corporation are
corporations, duly organized, validly existing and in good standing under the
laws of the State of California. Seller and the Corporation have all requisite
corporate power and authority to own their respective assets and properties and
to conduct the businesses in which they are engaged. This Agreement has been
duly executed and delivered to Buyer by Seller and is a valid and binding
obligation of Seller, enforceable against it in accordance with its terms.
Neither the execution, delivery or performance of the terms of this Agreement,
nor the consummation of the transactions contemplated hereby, will conflict
with, result in a breach of, or constitute a default under (a) any provision of
the Articles of Incorporation or Bylaws of Seller or the Corporation, (b) any
court or administrative order, decree, or process to which Seller or the
Corporation are parties, or by which any of them or their respective assets is
bound, (c) any mortgage, indenture, lease, agreement or other document or
instrument to which Seller or the Corporation are parties, or by which any of
them or their respective assets is bound, or (d) any permit, license, statute,
ordinance, rule or regulation applicable to Seller or the Corporation or by
which any of them, or their respective assets, is bound.

        4.2.   Title to Shares. Seller is, and at the Closing Date will be, the
owner, beneficially and of record, of one hundred percent (100%) of the Shares,
and except for the security interest granted to Heller Financial, Inc. pursuant
to that certain Pledge and Security Agreement including any



                                      -2-
<PAGE>   30

amendments thereto, Seller owns the Shares free and clear of all liens,
encumbrances, security agreements, equities, options, claims, charges or other
restrictions of any kind.

        4.3    Tax Returns and Audits. Within the times and in the manner
prescribed by law, the Corporation has filed all federal, state, and local tax
returns required by law to have and have paid all taxes, assessments, penalties
and interest due and payable and there is no known outstanding tax, assessment,
interest or penalty, or deficiency proposed by any federal, state or local
taxing authority with respect to any tax period.

        4.4    Accounts Receivable. Buyer has been provided with a true and
accurate operating statements and rent rolls with respect to the Property.

        4.5    Accounts Payable. Buyer has been provided with copies complete
and accurate schedules of the accounts payable of the Corporation reflecting the
creditor, date obligation was incurred, partial amounts paid if any, balance
due, and the goods or services (and vendor or provider thereof) represented by
such account payable. The accounts payable were each incurred in the normal
course of business and represent ordinary and necessary reasonable business
expenses of the Corporation.

        4.6    Title to Assets. The Corporation has good and marketable title to
all its assets and interests in assets, whether real, personal, mixed, tangible,
and intangible, which constitute all the assets and interests in assets that are
used in the business of the Corporation. All these assets are free and clear of
restrictions on or conditions to transfer or assignment, and free and clear of
mortgages, liens, pledges, charges, encumbrances, equities, claims, easements,
rights of way, covenants, conditions, or restrictions. No shareholder, officer,
director, or employee of the Corporation, nor any spouse, child, or other
relative or any of these persons, owns, or has any interest, directly or
indirectly, in any of the real or personal property owned by or leased to the
Corporation or in or to any copyrights, patents, trademarks, trade names, or
trade secrets owned, possessed or licensed by the Corporation.

        4.7    Existing Employment Contracts: Benefit or Retirement Plans. There
is no pending or, to Seller's knowledge, any threatened labor dispute, strike,
or work stoppage affecting the Corporation's business.

        4.8    Insurance Policies. The Corporation has maintained and now
maintains insurance on all of its assets and business activities as are
customarily insured by businesses of its type and covering property damage and
loss of income by fire or other casualty and insuring against liabilities,
claims and risks against which it is legally required or otherwise customary to
insure and such policies provide adequate insurance coverage for the risks
associated with the Corporation's business.

        4.9    Contracts and Agreements. Copies of all contracts, agreements,
leases or other obligations or commitments whether oral or written ("Contracts")
have been furnished or made available to Buyer. The Corporation has performed
all obligations required to be performed by it to date under the Contracts.
There is no default or event that with notice or lapse of time, or both, would
constitute a default by any party to any of the Contracts. The Corporation has
not received notice that any party to any of these agreement intends to cancel
or terminate any of these agreement or to exercise or not exercise any options
under any of these agreements. The



                                      -3-
<PAGE>   31

Corporation is not a party to, nor is any of its property bound by, any
agreement that is materially adverse to the business, property, or financial
condition of the Corporation. To the knowledge of Seller, all of the Contracts
are valid and binding obligations of the parties thereto and are enforceable in
accordance with their terms.

        4.10   Compliance with Laws. The Corporation has at all times complied,
and Seller shall insure that at all times from the date hereof until the Closing
Date the Corporation shall comply, fully and faithfully with all laws, orders,
regulations, rules and ordinances affecting to any extent or in any manner any
aspect of the Corporation's business, and duly adopted, imposed or promulgated
by any legislative, executive, administrative or judicial body or officer of the
United States, State of California, or any other governmental authority having
jurisdiction over any aspect of or to any extent or any manner in connection
with the Corporation's existence or business.

        4.11   Litigation. Except as disclosed to Buyer in writing, there is no
suit, action, arbitration, or legal, administrative, or other proceeding, or
governmental investigation pending or, to the best knowledge of Seller,
threatened against or affecting the Corporation, or any of its business, assets
or financial condition.

        4.12   Authority and Consent. Seller has the right, power, legal
capacity, and authority to enter into and perform the obligations under, this
Agreement, and no approvals or consents of any person other than Seller is
necessary in connection with it, except that of the California Commissioner of
Corporations, if required, with respect to the transfer of the Shares. Seller's
obligation to transfer the Shares to Buyer pursuant to this Agreement is
expressly conditioned upon the grant of such consent (unless the need therefore
is obviated by circumstances or law to the satisfaction of Buyer).

5.      SELLER'S OBLIGATIONS BEFORE CLOSING.

        5.1    Buyer' Access to Premises and Information. Seller shall provide
Buyer and its counsel, accountants, lenders and other representatives with full
access during normal business hours to all properties, books, accounts, records,
contracts, and documents of or relating to the Corporation. Seller shall furnish
or cause to be furnished to Buyer and their representatives all data and
information concerning the business, finances, and properties of the Corporation
that may be reasonably requested.

        5.2    Conduct of Business in Normal Course. Seller shall cause the
Corporation to carry on its business and activities diligently and in
substantially the same manner as it has previously been carried out, and shall
not use, institute or make any methods of manufacture, purchase, sale, lease,
management, accounting, or operation that will vary materially from those
methods used by Corporation as of the date of this Agreement.

        5.3    Preservation of Business and Relationships. Seller shall cause
the Corporation to use its best efforts to preserve the Corporation's business
organization intact, to keep available to the Corporation its present officers
and employees, to preserve its present relationship with suppliers, customers,
and others having business relationship with it and to maintain the
Corporations's existing business permits, licenses, consents, approvals and
certificates.



                                      -4-
<PAGE>   32

        5.4    Corporate Documents. Seller shall furnish to Buyer for its
examination, at least ten (10) days before the Closing, the following:

               (a)    certified copies of the articles of incorporation and
        bylaws of the Corporation in both cases as amended to date;

               (b)    the minute books of the Corporation, containing all
        records of all proceedings, consents, actions, and meetings of the
        shareholders and boards of directors of the Corporation;

               (c)    all permits, orders, and consents issued by the California
        Commissioner of Corporations with respect to the Corporation, or any
        security issued by the Corporation, and all applications for such
        permits, orders, and consents; and

               (d)    the stock transfer books of the Corporation setting forth
        all transfers of any capital stock.

6.      PROFESSIONAL SERVICES. Seller and Buyer agree that each shall be
responsible for all fees and costs for all professional services employed by
them in connection with this Agreement, including but not limited to attorneys,
accountants, brokers, or others.

7.      CONDITIONS TO CLOSING.

        7.1    Conditions to Buyer' Obligations. The obligations of Buyer to
consummate the transactions contemplated by this Agreement shall be subject, at
Buyer' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Seller contained in this Agreement shall be true and
        accurate as of the Closing Date as if made the Closing Date.

               (b)    Covenants Performed. Each covenant of Seller contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Consents. All consents and approvals of any governmental
        agency or of any other person required for the consummation of the
        transactions (or any of them) contemplated by this Agreement shall have
        been obtained.

               (d)    Dividends. The Corporation shall have authorized a annual
        dividend to be paid to the holders of the Shares at a rate equal to Five
        and No/100 Dollars ($5.00) per share.

               (e)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.



                                      -5-
<PAGE>   33

        7.2    Conditions to Seller' Obligations. The obligations of Seller to
consummate the transactions contemplated by this Agreement shall be subject, at
Seller' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Buyer contained in this Agreement shall be true and
        accurate as of the Closing Date as if made on the Closing Date.

               (b)    Covenants Performed. Each covenant of Buyer contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Preferred Shares. Corporation shall have issue to Seller
        One Thousand (1000) shares of Corporation's Preferred shares.

8.      CLOSING.

        8.1    Time, Place and Location of the Closing. The Closing of the
transaction contemplated herein shall occur in the offices of Kulik, Gottesman &
Mouton, LLP, at 1880 Century Park East, Suite 1150, Los Angeles, California, on
December, 30, 1999, at 11:00 a.m.

        8.2    Duties of the Seller at Closing. At the Closing, Seller shall
deliver to Buyer the following documents and instruments, in form and substance
satisfactory to the Buyer and its counsel:

               (a)    A certificate or certificates representing the Shares,
        registered in the name of Seller, duly endorsed by Seller for transfer
        or accompanied by an assignment of the Shares duly executed by Seller,
        together with a newly issued certificate or certificates for the
        Corporation representing the Shares, registered in the names of Buyer in
        such proportions as Buyer shall request;

               (b)    The stock books, stock ledgers, minute books, and
        corporate seals of the Corporation and all other corporate documents;

               (c)    The Preferred Shares;

               (d)    A shareholders agreement executed by Seller; and

               (e)    Any and all other instruments and documents executed by
        Seller necessary to consummate the transaction contemplated herein.

        8.3    Duties of the Buyer at Closing. At the Closing, Buyer shall
deliver to Seller:

               (a)    A check in the amount of Fifty Thousand and No/100 Dollars
        ($50,000.00) payable to the Seller;



                                      -6-
<PAGE>   34

               (b)    A shareholders agreement executed by Buyer; and

               (c)    Any and all other instruments and documents executed by
        Buyer necessary to consummate the transaction contemplated herein.

9.      MUTUAL RELEASE. Seller and Buyer unconditionally and forever release and
discharge each other from any action, cause of action, claim, demand, liability
or loss which either may have, now or in the future, which arises from or
relates to this Agreement. Seller and Buyer acknowledge that the Property is an
income producing property and that the value thereof is subject to the influence
of many factors including leases presently being negotiated but not yet in
effect, and leases which are in effect which may or may not be performing leases
in the future. The parties agree that the Purchase Price is fair and reasonable
notwithstanding potential upward or downward fluctuations in the fair market
value of the Shares as a result of the foregoing or for any other reason. The
parties intend this release to be interpreted in the broadest fashion possible
and knowingly and voluntarily waive the provisions of California Civil Code
Section 1542 which provides, in part, as follows:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE MATERIALLY
               AFFECTED THE SETTLEMENT WITH THE DEBTOR."

10.     NOTICES. Any notice or other communications required or permitted
hereunder shall be in writing and shall be deemed to have been given if placed
in the mail, certified, postage prepaid, or personally delivered or telecopied
and addressed as follows:

               TO SELLER:  K-W Properties
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. William J. McMorrow
                           Telephone: (310) 887-6433
                           Telecopy:  (310) 887-3440


               TO BUYER:   Camden Investment Property Group Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. Freeman A. Lyle
                           Telephone: (310) 887-6453
                           Telecopy:  (310) 887-3408


                                      -7-
<PAGE>   35

or to such other address as shall be furnished by any party by notice pursuant
to this Section 10, and any such notice or communication shall be deemed to have
been given as of the date personally delivered, or 48 hours after deposit in the
mail.

11.     NATURE AND SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS. All
representations, warranties, covenants, and agreements of the parties contained
in this Agreement, or in any instrument, certificate, opinion, or other writing
provided for in it, shall survive the Closing.

12.     ATTORNEYS' FEES AND COSTS. In the event of any legal action arising out
of or in any way related to the terms and provision of this Agreement, the
successful party in such proceeding shall be entitled to an award of reasonable
attorneys' fees and costs of suit to be fixed by the court before which such
action is heard.

13.     GOVERNING LAW. This Agreement shall be construed in accordance with, and
be governed by, the laws of the State of California.

14.     TIME IS OF THE ESSENCE. Time is of the essence in this Agreement.

15.     PARTIES, GENDER AND NUMBER. All of the terms and provision of this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective transferees, heirs, executors, distributees, or
successors, however and whenever chosen. The masculine, neuter or female gender
as well as the singular and plural shall be indiscriminately substituted each
for the other wherever and whenever the context of this Agreement shall render
it reasonably appropriate.

16.     ENTIRE AGREEMENT. This Agreement represents the entire agreement and
understandings of the parties with reference to the transactions set forth
herein, and no representations or warranties have been made in connection with
this Agreement other than as expressly set forth herein. This Agreement
supersedes all prior negotiations, discussions, correspondence, communications,
understandings and agreements relating to the subject matter hereof, and all
prior drafts of the Agreement, all of which are merged into this Agreement.

17.     WAIVERS AND AMENDMENTS. This Agreement may be amended, modified or
supplemented only in writing executed by all of the parties hereto. Any waiver
of any breach or of performance of any provision of this Agreement shall be
binding only if given in writing and executed by the party so waiving any such
breach or provision. The waiver by any party of such a breach of any provision
of this Agreement shall not operate or be construed as a waiver of any
subsequent breach, whether or not similar.

18.     SEVERABILITY. This Agreement shall be deemed severable, and the
invalidity or unenforceability of any term or provision hereof shall not affect
the validity or unenforceability of the Agreement or any other term or provision
hereof.

19.     COUNTERPARTS. This Agreement may be executed in two or more counterparts
and by each party or separate counterparts, each of which shall be deemed an
original and all of which taken



                                      -8-
<PAGE>   36

together shall constitute but one and the same document. Facsimile signatures
shall be deemed original signatures for all purposes.

20.     FURTHER ASSURANCES. Each of the parties hereto shall take such other
action and execute such additional documents and certificates, and make such
filings, as may be necessary to effectuate the intent of this Agreement.
Further, Seller shall cooperate with Buyer and with the Corporation after the
Closing, including by the furnishing of testimony and other evidence, as may
reasonably be requested by Buyer or by the Corporation in the prosecution or
defense of any third-party claim, lawsuit or proceeding relating to the
Corporation or its business.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

Buyer:

Camden Investment Property Group Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________


Seller:

K-W Properties,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________




                                      -9-


<PAGE>   1
                                                              EXHIBIT 10.31

                     MEMBERSHIP INTEREST PURCHASE AGREEMENT
                              (301 South Fair Oaks)

        This Membership Interest Purchase Agreement (this "Agreement") is made
and entered into effective as of October 1, 1999, by and between KW Del Mar
Group, Inc., a California corporation ("Seller"), and Camden Investment Property
Group Inc., a California corporation ("Buyer"), with reference to the following
facts and circumstances:

                                    RECITALS

A.      Seller owns a Seventy Five Percent (75%) membership interest in Del Mar
Pasadena, LLC, a California limited liability company ("Company"), which was
formed solely for the purpose of owning a membership interest in 301 South Fair
Oaks, LLC, a California limited liability company, whose sole purpose is to
acquire, own, finance, manage, maintain, improve, operate, sell, exchange,
dispose of or otherwise deal with that certain real property located at 301
South Fair Oaks in the City of Pasadena, County of Los Angeles, State of
California (the"Property").

B.      Seller desires to sell to Buyer Fifty Three and Thirty Three One
Hundredths Percent (53.33%) of Seller's Seventy Five Percent (75%) membership in
Company (the "Interest") (representing Forty Percent (40%) of total Company
membership interests), at the price and upon the terms set forth in this
Agreement. Seller and Buyer agree that Seller shall sell, transfer, assign and
convey the Interest in the Company to Buyer, and that Buyer shall assume
Seller's entire membership interest, rights, liabilities, and obligations in the
Company, and that Buyer shall be substituted for Seller in Seller's capacity as
a member of the Company.

C.      Buyer desire to purchase the Interest from Seller at the price and upon
the terms, conditions and covenants set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer agree as
follows:

1.      DEFINITIONS. As used in this Agreement, the following terms shall have
the meanings indicated in this paragraph.

        1.1.   "Closing Date" shall mean that business day on which the
transactions described in this Agreement shall take place, and "Closing" shall
refer to the simultaneous delivery, by Buyer and Seller, of the documents,
instruments and payments provided for herein or as may otherwise be necessary or
appropriate to consummate the transactions contemplated by this Agreement.

        1.2    "Purchase Price" shall mean that sum due Seller from Buyer set
forth in Section 2.2 of this Agreement.



                                      -1-
<PAGE>   2

        1.3    "Senior Loan" shall mean that certain loan by Tokai Bank to 301
South Fair Oaks, LLC, a California limited liability company secured by a first
priority lien on the Property.

        1.4    "Interest" shall mean Fifty Three and Thirty Three One Hundredths
Percent (53.33%) of Seller's Seventy Five Percent (75%) membership in Company
(representing Forty Percent (40%) of total Company membership interests).

2.      SALE AND TRANSFER OF Interest

        2.1.   Agreement of Sale and Purchase. On the terms and subject to
conditions set forth in this Agreement, on the Closing Date, Seller shall sell,
transfer, assign, and deliver to Buyer, and Buyer shall purchase from Seller,
all of the Interest.

        2.2.   Consideration For Interest. As full and complete consideration
for the transfer of the Interest by Seller to Buyer and for the other
transactions contemplated hereby, Buyer shall pay to Seller at Closing the cash
sum of Fifty Thousand and No/100 Dollars ($50,000.00).

3.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer makes the
following representations and warranties to Seller which shall survive the
Closing: Buyer is a Corporation, duly organized, validly existing and in good
standing under the laws of the State of California. Buyer has all requisite
power and authority to own its assets and properties and to conduct the business
in which it is engaged. This Agreement has been duly executed and delivered to
Seller by Buyer and is a valid and binding obligation of Buyer, enforceable
against it in accordance with its terms. Neither the execution, delivery or
performance of the terms of this Agreement, nor the consummation of the
transactions contemplated hereby, will conflict with, result in a breach of, or
constitute a default under any provision of the Articles of Incorporation or the
Bylaws of Buyer. Buyer agrees that at the Closing, Buyer will cause Company to
grant to Seller a right to special distributions as more particularly described
below.

4.      COVENANTS, REPRESENTATIONS AND WARRANTIES OF SELLER. Seller covenants,
represents and warrants to Buyer as follows:

        4.1.   Organization; Corporate Authority. Seller is a corporation, duly
organized, validly existing and in good standing under the laws of the State of
California. Seller has all requisite corporate power and authority to own its
assets and properties and to conduct the businesses in which it is engaged. This
Agreement has been duly executed and delivered to Buyer by Seller and is a valid
and binding obligation of Seller, enforceable against it in accordance with its
terms. Neither the execution, delivery or performance of the terms of this
Agreement, nor the consummation of the transactions contemplated hereby, will
conflict with, result in a breach of, or constitute a default under (a) any
provision of the Articles of Incorporation or Bylaws of Seller, (b) any court or
administrative order, decree, or process to which Seller is a party, or by which
any of its assets are bound, (c) any mortgage, indenture, lease, agreement or
other document or instrument to which Seller is a party, or by which its assets
are bound, or (d) any permit, license, statute, ordinance, rule or regulation
applicable to Seller or by which its assets are bound.



                                      -2-
<PAGE>   3

        4.2.   Title to Interest. Seller is, and at the Closing Date will be,
the owner, beneficially and of record, of one hundred percent (100%) of the
Interest, and except for any security interests or liens granted to Dana
Commercial Credit or Tokai Bank and existing on the date of Closing, Seller owns
the Interest free and clear of all liens, encumbrances, security agreements,
equities, options, claims, charges or other restrictions of any kind.

        4.3    Tax Returns and Audits. Within the times and in the manner
prescribed by law, Company has filed all federal, state, and local tax returns
required by law to have and have paid all taxes, assessments, penalties and
interest due and payable and there is no known outstanding tax, assessment,
interest or penalty, or deficiency proposed by any federal, state or local
taxing authority with respect to any tax period.

        4.4    Accounts Receivable. Buyer has been provided with a true and
accurate operating statements and rent rolls with respect to the Property.

        4.5    Accounts Payable. Buyer has been provided with copies complete
and accurate schedules of the accounts payable of Company reflecting the
creditor, date obligation was incurred, partial amounts paid if any, balance
due, and the goods or services (and vendor or provider thereof) represented by
such account payable. The accounts payable were each incurred in the normal
course of business and represent ordinary and necessary reasonable business
expenses of Company.

        4.6    Title to Assets. Company has good and marketable title to all its
assets and interests in assets, whether real, personal, mixed, tangible, and
intangible, which constitute all the assets and interests in assets that are
used in the business of Company. All these assets are free and clear of
restrictions on or conditions to transfer or assignment, and free and clear of
mortgages, liens, pledges, charges, encumbrances, equities, claims, easements,
rights of way, covenants, conditions, or restrictions. No shareholder, officer,
director, or employee of Company, nor any spouse, child, or other relative or
any of these persons, owns, or has any interest, directly or indirectly, in any
of the real or personal property owned by or leased to Company or in or to any
copyrights, patents, trademarks, trade names, or trade secrets owned, possessed
or licensed by Company.

        4.7    Existing Employment Contracts: Benefit or Retirement Plans. There
is no pending or, to Seller's knowledge, any threatened labor dispute, strike,
or work stoppage affecting Company's business.

        4.8    Insurance Policies. Company has maintained and now maintains
insurance on all of its assets and business activities as are customarily
insured by businesses of its type and covering property damage and loss of
income by fire or other casualty and insuring against liabilities, claims and
risks against which it is legally required or otherwise customary to insure and
such policies provide adequate insurance coverage for the risks associated with
the Company's business.

        4.9    Contracts and Agreements. Copies of all contracts, agreements,
leases or other obligations or commitments whether oral or written ("Contracts")
have been furnished or made available to Buyer. Company has performed all
obligations required to be performed by it to date under the Contracts. There is
no default or event that with notice or lapse of time, or both, would constitute
a default by any party to any of the Contracts. Company has not received notice
that any



                                      -3-
<PAGE>   4

party to any of these agreement intends to cancel or terminate any of these
agreement or to exercise or not exercise any options under any of these
agreements. Company is not a party to, nor is any of its property bound by, any
agreement that is materially adverse to the business, property, or financial
condition of Company. To the knowledge of Seller, all of the Contracts are valid
and binding obligations of the parties thereto and are enforceable in accordance
with their terms.

        4.10   Compliance with Laws. Company has at all times complied, and
Seller shall insure that at all times from the date hereof until the Closing
Date Company shall comply, fully and faithfully with all laws, orders,
regulations, rules and ordinances affecting to any extent or in any manner any
aspect of Company's business, and duly adopted, imposed or promulgated by any
legislative, executive, administrative or judicial body or officer of the United
States, State of California, or any other governmental authority having
jurisdiction over any aspect of or to any extent or any manner in connection
with Company's existence or business.

        4.11   Litigation. Except as disclosed to Buyer in writing, there is no
suit, action, arbitration, or legal, administrative, or other proceeding, or
governmental investigation pending or, to the best knowledge of Seller,
threatened against or affecting Company, or any of its business, assets or
financial condition.

        4.12   Authority and Consent. Seller has the right, power, legal
capacity, and authority to enter into and perform the obligations under, this
Agreement, and no approvals or consents of any person other than Seller is
necessary in connection with it, except that of the California Commissioner of
Corporations, if required, with respect to the transfer of the Interest.
Seller's obligation to transfer the Interest to Buyer pursuant to this Agreement
is expressly conditioned upon the grant of such consent (unless the need
therefore is obviated by circumstances or law to the satisfaction of Buyer).

5.      SELLER'S OBLIGATIONS BEFORE CLOSING.

        5.1    Buyer' Access to Premises and Information. Seller shall provide
Buyer and its counsel, accountants, lenders and other representatives with full
access during normal business hours to all properties, books, accounts, records,
contracts, and documents of or relating to Company. Seller shall furnish or
cause to be furnished to Buyer and their representatives all data and
information concerning the business, finances, and properties of Company that
may be reasonably requested.

        5.2    Conduct of Business in Normal Course. Seller shall cause Company
to carry on its business and activities diligently and in substantially the same
manner as it has previously been carried out, and shall not use, institute or
make any methods of manufacture, purchase, sale, lease, management, accounting,
or operation that will vary materially from those methods used by Corporation as
of the date of this Agreement.

        5.3    Preservation of Business and Relationships. Seller shall cause
Company to use its best efforts to preserve Company's business organization
intact, to keep available to Company its present officers and employees, to
preserve its present relationship with suppliers, customers, and others



                                      -4-
<PAGE>   5

having business relationship with it and to maintain Company's existing business
permits, licenses, consents, approvals and certificates.

        5.4    Corporate Documents. Seller shall furnish to Buyer for its
examination, at least ten (10) days before the Closing, the following:

               (a)    certified copies of the articles of organization and
        operating agreement of Company in both cases as amended to date;

               (b)    the minute and record books of Company, containing all
        records of all proceedings, consents, actions, and meetings of the
        members and officers of Company;

               (c)    all permits, orders, and consents issued by the California
        Commissioner of Corporations with respect to Company, or any security
        issued by Company, and all applications for such permits, orders, and
        consents; and

               (d)    the membership interest transfer books, if any, of Company
        setting forth all transfers of any membership interests.

6.      PROFESSIONAL SERVICES. Seller and Buyer agree that each shall be
responsible for all fees and costs for all professional services employed by
them in connection with this Agreement, including but not limited to attorneys,
accountants, brokers, or others.

7.      CONDITIONS TO CLOSING.

        7.1    Conditions to Buyer' Obligations. The obligations of Buyer to
consummate the transactions contemplated by this Agreement shall be subject, at
Buyer' option, to the satisfaction, prior to the Closing, of the following
conditions:

               (a)    Representations and Warranties True. Each representation
        and warranty of Seller contained in this Agreement shall be true and
        accurate as of the Closing Date as if made the Closing Date.

               (b)    Covenants Performed. Each covenant of Seller contained in

        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

               (c)    Consents. All consents and approvals of any governmental
        agency or of any other person required for the consummation of the
        transactions (or any of them) contemplated by this Agreement shall have
        been obtained.

        7.2    Conditions to Seller' Obligations. The obligations of Seller to
consummate the transactions contemplated by this Agreement shall be subject, at
Seller' option, to the satisfaction, prior to the Closing, of the following
conditions:



                                      -5-
<PAGE>   6

               (a)    Representations and Warranties True. Each representation
        and warranty of Buyer contained in this Agreement shall be true and
        accurate as of the Closing Date as if made on the Closing Date.

               (b)    Covenants Performed. Each covenant of Buyer contained in
        this Agreement and required to be performed prior to the Closing Date
        shall have been fully performed as of the Closing Date.

8.      CLOSING.

        8.1    Time, Place and Location of the Closing. The Closing of the
transaction contemplated herein shall occur in the offices of Kulik, Gottesman &
Mouton, LLP, at 1880 Century Park East, Suite 1150, Los Angeles, California, on
December 30, 1999 at 11:00 a.m..

        8.2    Duties of the Seller at Closing. At the Closing, Seller shall
deliver to Buyer the following documents and instruments, in form and substance
satisfactory to the Buyer and its counsel:

               (a)    An assignment of membership interest executed by Seller,
        and a certificate, if any, representing the Interest, duly endorsed by
        Seller for transfer of the Interest;

               (d)    A shareholders agreement executed by Seller; and

               (e)    Any and all other instruments and documents executed by
        Seller necessary to consummate the transaction contemplated herein.

        8.3    Duties of the Buyer at Closing. At the Closing, Buyer shall
deliver to Seller:

               (a)    A check in the amount of Fifty Thousand and No/100 Dollars
($50,000.00) payable to the Seller;

               (b)    An assignment of membership interest executed by Buyer,

               (c)    A shareholders agreement executed by Buyer; and

               (d     Any and all other instruments and documents executed by
Buyer necessary to consummate the transaction contemplated herein.

9.      MUTUAL RELEASE. Seller and Buyer unconditionally and forever release and
discharge each other from any action, cause of action, claim, demand, liability
or loss which either may have, now or in the future, which arises from or
relates to this Agreement. Seller and Buyer acknowledge that the Property is an
income producing property and that the value thereof is subject to the influence
of many factors including leases presently being negotiated but not yet in
effect, and leases which are in effect which may or may not be performing leases
in the future. The parties agree that the Purchase Price is fair and reasonable
notwithstanding potential upward or downward fluctuations in the fair market
value of the Interest as a result of the foregoing or for any other reason. The



                                      -6-
<PAGE>   7

parties intend this release to be interpreted in the broadest fashion possible
and knowingly and voluntarily waive the provisions of California Civil Code
Section 1542 which provides, in part, as follows:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM MUST HAVE MATERIALLY
               AFFECTED THE SETTLEMENT WITH THE DEBTOR."

10.     NOTICES. Any notice or other communications required or permitted
hereunder shall be in writing and shall be deemed to have been given if placed
in the mail, certified, postage prepaid, or personally delivered or telecopied
and addressed as follows:

               TO SELLER:  KW Del Mar Group, Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. William J. McMorrow
                           Telephone: (310) 887-6433
                           Telecopy:  (310) 887-3440


               TO BUYER:   Camden Investment Property Group Inc.
                           9601 Wilshire Boulevard
                           Suite 220
                           Beverly Hills, CA 90210
                           Attention: Mr. Freeman A. Lyle
                           Telephone: (310) 887-6453
                           Telecopy:  (310) 887-3408

or to such other address as shall be furnished by any party by notice pursuant
to this Section 10 and any such notice or communication shall be deemed to have
been given as of the date personally delivered, or 48 hours after deposit in the
mail.

11.     NATURE AND SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS. All
representations, warranties, covenants, and agreements of the parties contained
in this Agreement, or in any instrument, certificate, opinion, or other writing
provided for in it, shall survive the Closing.

12.     ATTORNEYS' FEES AND COSTS. In the event of any legal action arising out
of or in any way related to the terms and provision of this Agreement, the
successful party in such proceeding shall be entitled to an award of reasonable
attorneys' fees and costs of suit to be fixed by the court before which such
action is heard.

13.     GOVERNING LAW. This Agreement shall be construed in accordance with, and
be governed by, the laws of the State of California.



                                      -7-
<PAGE>   8

14.     TIME IS OF THE ESSENCE.  Time is of the essence in this Agreement.

15.     PARTIES, GENDER AND NUMBER. All of the terms and provision of this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective transferees, heirs, executors, distributees, or
successors, however and whenever chosen. The masculine, neuter or female gender
as well as the singular and plural shall be indiscriminately substituted each
for the other wherever and whenever the context of this Agreement shall render
it reasonably appropriate.

16.     ENTIRE AGREEMENT. This Agreement represents the entire agreement and
understandings of the parties with reference to the transactions set forth
herein, and no representations or warranties have been made in connection with
this Agreement other than as expressly set forth herein. This Agreement
supersedes all prior negotiations, discussions, correspondence, communications,
understandings and agreements relating to the subject matter hereof, and all
prior drafts of the Agreement, all of which are merged into this Agreement.

17.     WAIVERS AND AMENDMENTS. This Agreement may be amended, modified or
supplemented only in writing executed by all of the parties hereto. Any waiver
of any breach or of performance of any provision of this Agreement shall be
binding only if given in writing and executed by the party so waiving any such
breach or provision. The waiver by any party of such a breach of any provision
of this Agreement shall not operate or be construed as a waiver of any
subsequent breach, whether or not similar.

18.     SEVERABILITY. This Agreement shall be deemed severable, and the
invalidity or unenforceability of any term or provision hereof shall not affect
the validity or unenforceability of the Agreement or any other term or provision
hereof.

19.     COUNTERPARTS. This Agreement may be executed in two or more counterparts
and by each party or separate counterparts, each of which shall be deemed an
original and all of which taken together shall constitute but one and the same
document. Facsimile signatures shall be deemed original signatures for all
purposes.

20.     FURTHER ASSURANCES. Each of the parties hereto shall take such other
action and execute such additional documents and certificates, and make such
filings, as may be necessary to effectuate the intent of this Agreement.
Further, Seller shall cooperate with Buyer and with Company after the Closing,
including by the furnishing of testimony and other evidence, as may reasonably
be requested by Buyer or by Company in the prosecution or defense of any
third-party claim, lawsuit or proceeding relating to Company or its business.



                                      -8-
<PAGE>   9


        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

Buyer:

Camden Investment Property Group Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________


Seller:

KW Del Mar Group, Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________




                                      -9-
<PAGE>   10


                ASSIGNMENT AND ASSUMPTION OF MEMBERSHIP INTEREST

        This Assignment and Assumption of Member Interest (this "Assignment") is
made and entered into as December___, 1999, by and between KW Del Mar Group,
Inc., a California corporation ("Seller"), and Camden Investment Property Group
Inc., a California corporation ("Buyer"), with reference to the following facts
and circumstances:

                                    RECITALS

        A.     Seller owns a Seventy Five Percent (75%) membership interest in
Del Mar Pasadena, LLC, a California limited liability company ("Company"), which
was formed solely for the purpose of owning a membership interest in 301 South
Fair Oak, LLC, a California limited liability company, whose sole purpose is to
acquire, own, finance, manage, maintain, improve, operate, sell, exchange,
dispose of or otherwise deal with that certain real property located at 301
South Fair Oaks in the City of Pasadena, County of Los Angeles, State of
California (the"Property").

        B.     Seller desires to sell to Buyer Fifty Three and Thirty Three One
Hundredths Percent (53.33%) of Seller's Seventy Five Percent (75%) membership in
Company (the "Interest") (representing Forty Percent (40%) of total Company
membership interests), at the price and upon the terms set forth in this
Agreement. Seller and Buyer agree that Seller shall sell, transfer, assign and
convey the Interest in the Company to Buyer, and that Buyer shall assume
Seller's entire membership interest, rights, liabilities, and obligations in the
Company, and that Buyer shall be substituted for Seller in Seller's capacity as
a member of the Company.

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Seller and Buyer hereto hereby
agree as follows:

        Assignment, Assumption, and Substitution. Seller hereby transfers and
assigns to Buyer Fifty Three and Thirty Three One Hundredths Percent (53.33%) of
Seller's Seventy Five Percent (75%) membership in Company (representing Forty
Percent (40%) of total Company membership interests). Buyer hereby accepts such
assignment, and assumes and agrees to perform all of the obligations of Seller
under the operating agreement of the Company as a Member of the Company.

        IN WITNESS WHEREOF, the parties hereto have executed this Assignment as
of the day and year first above written.

BUYER:

Camden Investment Property Group Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________


SELLER:



<PAGE>   11


KW Del Mar Group, Inc.,
a California corporation

By: ___________________________________

Name: _________________________________

Title: ________________________________




<PAGE>   1

                                                                    EXHIBIT 21
<TABLE>
<CAPTION>

                              KENNEDY-WILSON, INC.

                              LIST OF SUBSIDIARIES

                               NAME OF SUBSIDIARY                                 JURISDICTION OF INCORPORATION
<S>                                                                               <C>
1.   11743 Kiowa Partners Corporation                                             California
2.   301 South Fair Oaks, LLC                                                     California
3.   453 Barrington Property Group, Inc.                                          Delaware
4.   5900 Sepulveda Property Group, Inc.                                          California
5.   Ace Capital Holding, Inc.                                                    Caymen Islands
6.   Ace Capital, Inc.                                                            Caymen Islands
7.   Asset One                                                                    Japan
8.   Beverly Crescent LLC                                                         California
9.   Camden Investment Property Group, Inc.                                       California
10.  Carriage Villas Group, Inc.                                                  California
11.  Cathedral Hill Vistas                                                        California
12.  Choei Building Management K.K.                                               Japan
13.  Choei Create K.K.                                                            Japan
14.  Choei Kaihatsu K.K.                                                          Japan
15.  Choei Urban K.K.                                                             Japan
16.  Colony KW Investment Y.K.                                                    Japan
17.  Colony-KW Partners, L.P.                                                     Delaware
18.  Dealco One, Inc.                                                             California
19.  Dealco Two, Inc.                                                             California
20.  Del Mar Pasadena, LLC                                                        California
21.  Downtown NY Properties I, LLC                                                California
22.  Downtown Properties II, LLC                                                  California
23.  E Property, Inc. (formerly e-KWIC, Inc.)                                     California
24.  Ebisu Investors I, LLC                                                       Delaware
25.  Edinger Business Centre Group Inc.                                           California
26.  Hilltop Colony, LLC                                                          California
27.  JUL K.K.                                                                     Japan
28.  Jutaku Ryutoso                                                               Japan
29.  K.A. Capital K.K.                                                            Japan
30.  Kennedy Goldman (HK) Limited                                                 Hong Kong
31.  Kennedy-Goldman Holdings Limited                                             British Virgin Islands
32.  Kennedy-Wilson D.C. Properties, Ltd.                                         Delaware
33.  Kennedy-Wilson Florida Management Inc.                                       Delaware
34.  Kennedy-Wilson Hong Kong, Ltd.                                               Hong Kong
35.  Kennedy-Wilson Hospitality Corp., Inc.                                       California
36.  Kennedy-Wilson International                                                 California
37.  Kennedy-Wilson International of New York, Inc.                               New York
38.  Kennedy-Wilson Japan Co., Ltd.                                               Japan
39.  Kennedy-Wilson Japan K.K.                                                    Japan
40.  Kennedy-Wilson Kentucky Management Inc.                                      Delaware
41.  Kennedy-Wilson Minnesota Management Inc.                                     Delaware
42.  Kennedy-Wilson Nevada Management Inc.                                        Delaware
43.  Kennedy-Wilson Ohio Management, Inc.                                         Delaware
44.  Kennedy-Wilson Pennsylvania Management Inc.                                  Delaware
45.  Kennedy-Wilson Portfolio Fund I, LLC                                         Delaware
46.  Kennedy-Wilson Portfolio Fund II, LLC                                        Delaware
</TABLE>



<PAGE>   2

<TABLE>
<CAPTION>


                               NAME OF SUBSIDIARY                                 JURISDICTION OF INCORPORATION
<S>                                                                               <C>
47.  Kennedy-Wilson Properties Houston Center Ltd.                                Texas
48.  Kennedy-Wilson Properties Ltd.                                               Illinois
49.  Kennedy-Wilson Properties Ltd.                                               Delaware
50.  Kennedy-Wilson Properties of Arizona Ltd.                                    Arizona
51.  Kennedy-Wilson Properties of Colorado Ltd.                                   Colorado
52.  Kennedy-Wilson Properties of Connecticut Ltd.                                Connecticut
53.  Kennedy-Wilson Properties of Delaware, Ltd.                                  Delaware
54.  Kennedy-Wilson Properties of Georgia Ltd.                                    Georgia
55.  Kennedy-Wilson Properties of Indiana Ltd.                                    Indiana
56.  Kennedy-Wilson Properties of Louisiana Ltd.                                  Delaware
57.  Kennedy-Wilson Properties of Maryland Ltd.                                   Maryland
58.  Kennedy-Wilson Properties of Massachusetts Ltd.                              Massachusetts
59.  Kennedy-Wilson Properties of Michigan Ltd.                                   Michigan
60.  Kennedy-Wilson Properties of Missouri Ltd.                                   Missouri
61.  Kennedy-Wilson Properties of New Mexico, Ltd.                                New Mexico
62.  Kennedy-Wilson Properties of New York Ltd.                                   New York
63.  Kennedy-Wilson Properties of North Carolina Ltd.                             North Carolina
64.  Kennedy-Wilson Properties of Oklahoma Ltd.                                   Oklahoma
65.  Kennedy-Wilson Properties of Oregon, Ltd.                                    Oregon
66.  Kennedy-Wilson Properties of Rhode Island Ltd.                               Rhode Island
67.  Kennedy-Wilson Properties of Tennessee Ltd., Corp.                           Tennessee
68.  Kennedy-Wilson Properties of Texas Ltd.                                      Texas
69.  Kennedy-Wilson Properties of Washington Ltd.                                 Washington
70.  Kennedy-Wilson RHA Holding Company, Inc.
71.  Kennedy-Wilson Tech, Ltd.                                                    California
72.  Kennedy-Wilson Virginia Management Inc.                                      Delaware
73.  Kennedy-Wilson Wisconsin Management, Inc.                                    Delaware
74.  KMK K.K.                                                                     Japan
75.  Kona Surf Group, Inc.                                                        California
76.  Kona Surf Investors, LLC                                                     California
77.  Kuhio Group Inc.                                                             California
78.  KW 1055 Wilshire Group, Inc.                                                 California
79.  K-W 601 West Fifth Group, Inc. (KW 6255 Sunset Group, Inc.)                  California
80.  K-W 6380 Wilshire Group, Inc.                                                California
81.  KW 7080 Hollywood Group                                                      California
82.  K-W 801 Flower Group, Inc.                                                   California
83.  K-W Black Oak, Inc.                                                          California
84.  KW Capital Corporation                                                       California
85.  KW Courtyard Homes Group, Inc.                                               California
86.  KW Courtyard Homes, LLC                                                      California
87.  KW Crescent Group, Inc.                                                      California
88.  KW Del Mar Group, Inc.                                                       California
89.  K-W Euclid, Inc.                                                             California
90.  K-W Falcon Crest, Inc.                                                       California
91.  K-W Hilltop, Inc.                                                            California
92.  KW Japan Investments, Inc.                                                   Delaware
93.  KW Kau Group, Inc.                                                           California
94.  KW Kau LLC                                                                   California
95.  KW Kohanaiki Group, Inc.                                                     California
96.  KW Kohanaiki LLC                                                             California
</TABLE>



<PAGE>   3

<TABLE>
<CAPTION>


                               NAME OF SUBSIDIARY                                 JURISDICTION OF INCORPORATION
<S>                                                                               <C>
97.   K-W Laurelwood, Inc.                                                         California
98.   KW Management Svs. Inc.                                                      California
99.   KW Maple Partners, Inc.                                                      California
100.  K-W Mitchell, Inc.                                                           California
101.  KW Paseo Group, Inc.                                                         California
102.  KW Paseo Heights, Inc.                                                       California
103.  KW Paseo Heights, LLC                                                        California
104.  KW Portfolio I, Inc.                                                         Delaware
105.  KW Portfolio II, Inc.                                                        Delaware
106.  K-W Properties                                                               California
107.  KW Properties I                                                              California
108.  K-W Puako Group, Inc.                                                        California
109.  KW Puako LLC                                                                 California
110.  KW Reno Equity, Inc.                                                         California
111.  KW Rochester 24, LLC                                                         California
112.  KW Rochester Group, Inc.                                                     California
113.  KW Rochester, Inc.                                                           California
114.  K-W Santiago Inc.                                                            California
115.  KW SFR Properties Inc.                                                       California
116.  KW Upland Equities, Inc.                                                     California
117.  KW Valencia Group, Inc.                                                      California
118.  K-W Vista Del Valle, LLC                                                     California
119.  KW Westlake 15, Inc.                                                         California
120.  KW-A, LLC                                                                    California
121.  KW-LP Investments, Inc.                                                      California
122.  KWP Financial                                                                California
123.  KWP Financial I                                                              California
124.  KWP Financial II                                                             California
125.  KWP Financial III                                                            California
126.  KWP Financial IV                                                             California
127.  KWP Financial V                                                              California
128.  KWP Financial VI (formerly Falcon Crest)                                     California
129.  May K.K.                                                                     Japan
130.  MBM K.K.                                                                     Japan
131.  MK Property K.K.                                                             Japan
132.  Monarch Investors, Inc.                                                      California
133.  Mutual Capital Mortgage Company                                              California
134.  NOV K.K.                                                                     Japan
135.  OCT K.K.                                                                     Japan
136.  Pacten Valencia Associates, LLC                                              California
137.  Plaza Centre Group, Inc.                                                     California
138.  Prestonwood Group, Inc.                                                      California
139.  R-100 Corp.                                                                  California
140.  Rancho Del Valle Properties Group Inc.                                       California
141.  SFR Properties, LLC                                                          California
142.  Ski Monarch, LLC                                                             California
143.  Southwood Townhomes Group, Inc.                                              California
144.  SSI K.K.                                                                     Japan
145.  SSK K.K.                                                                     Japan
146.  Stonegate Group Inc.                                                         California
147.  TST K.K.                                                                     California
</TABLE>


<PAGE>   4

<TABLE>
<CAPTION>


                                NAME OF SUBSIDIARY                                 JURISDICTION OF INCORPORATION
<S>                                                                                <C>
148.  TUE K.K.                                                                     Japan
149.  VDE Corona Group Inc.                                                        California
150.  Vista Del Valle, LLC                                                         California
151.  Vista Waikoloa Group, Inc.                                                   California
152.  Westborough Court Group, Inc.                                                California
153.  Wilshire & 7th Properties, Inc.                                              California
154.  Wilshire Manning Corp.                                                       Delaware
155.  Wilshire Manning LLC                                                         Delaware
156.  Woodcreek, Inc.                                                              California
</TABLE>



<PAGE>   1
                                                                      EXHIBIT 23





                         INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Registration Statements Nos.
33-73324 and 333-92027 of Kennedy Wilson, Inc. on Form S-8 of our report dated
March 10, 2000 appearing in this Annual Report on Form 10-K of Kennedy Wilson,
Inc. for the year ended December 31, 1999.




DELOITTE & TOUCHE LLP
Los Angeles, California
March 27, 2000

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       7,344,000
<SECURITIES>                                         0
<RECEIVABLES>                               39,177,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             135,150,000
<CURRENT-LIABILITIES>                       23,005,000
<BONDS>                                     11,401,000
                                0
                                          0
<COMMON>                                        91,000
<OTHER-SE>                                  46,595,000
<TOTAL-LIABILITY-AND-EQUITY>               135,150,000
<SALES>                                              0
<TOTAL-REVENUES>                            88,610,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            68,731,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          11,441,000
<INCOME-PRETAX>                              8,438,000
<INCOME-TAX>                                 2,829,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 5,609,000
<EPS-BASIC>                                       0.68
<EPS-DILUTED>                                     0.58


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission