<PAGE> 1
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 8-K
------------------------
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) September 27, 2000
AVNET, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<S> <C> <C>
NEW YORK 1-4224 11-1890605
(STATE OR OTHER JURISDICTION (COMMISSION (I.R.S. EMPLOYER
OF INCORPORATION) FILE NUMBER) IDENTIFICATION NO.)
</TABLE>
<TABLE>
<S> <C>
2211 SOUTH 47TH STREET, PHOENIX, ARIZONA 85034
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)
</TABLE>
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE -- (480) 643-2000
NOT APPLICABLE
(FORMER NAME OR FORMER ADDRESS IF CHANGED SINCE LAST REPORT)
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE> 2
ITEM 5. OTHER EVENTS.
In connection with registration statements to be filed by Avnet, Inc.
("Avnet") pursuant to the Securities Act of 1933, the following pro forma
financial information relating to the acquisition by Avnet of Marshall
Industries ("Marshall") on October 20, 1999 is filed herewith. The acquisition
was previously reported in a Form 8-K of Avnet bearing cover date of October 20,
1999.
<TABLE>
<CAPTION>
PAGES
-----
<S> <C>
Introduction................................................ 3
Unaudited Pro Forma Condensed Consolidated Statement of
Income for the fiscal year ended June 30, 2000............ 4
Notes to Unaudited Pro Forma Condensed Consolidated
Statement of Income....................................... 5
</TABLE>
2
<PAGE> 3
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
INTRODUCTION
The following Unaudited Pro Forma Condensed Consolidated Statement of
Income for the fiscal year ended June 30, 2000 has been prepared to illustrate
the effect of the merger of Marshall into Avnet. Avnet's actual consolidated
balance sheet at June 30, 2000 includes the impact of the October 20, 1999
acquisition of Marshall and accordingly, a pro forma balance sheet is not
applicable. The Unaudited Pro Forma Condensed Consolidated Statement of Income
is based on the historical consolidated financial statements of Avnet for the
fiscal year ended June 30, 2000 and the historical consolidated financial
statements of Marshall for the period covering July 1, 1999 through October 20,
1999, the date of the merger of Marshall into Avnet.
The Unaudited Pro Forma Condensed Consolidated Statement of Income for the
fiscal year ended June 30, 2000 assumes that the merger had been consummated as
of the first day of Avnet's fiscal year 2000 (July 3, 1999).
The pro forma adjustments are based on preliminary estimates, which are
derived from available information and certain assumptions. Although Avnet
believes, based on available information, that the fair values and allocation of
the merger consideration included in the unaudited pro forma condensed
consolidated statement of income are reasonable estimates, final purchase
accounting adjustments will be made on the basis of future evaluations and
estimates. As a result, the final allocation of costs related to the merger may
differ significantly from that presented herein. The Unaudited Pro Forma
Condensed Consolidated Statement of Income excludes any potential benefits that
might result from the merger due to synergies that may be derived and from the
elimination of any duplicate costs other than those benefits actually realized
since the merger of Marshall into Avnet, which are included in Avnet's results
for the period from October 20, 1999, the date of the acquisition of Marshall,
through June 30, 2000. As indicated in Note 1 on page 4, Avnet's actual fiscal
year results include adjustments to reflect acquisition related costs relating
to restructuring, integration, abandonment of assets and other similar items in
connection with the acquisition of Marshall. The Unaudited Pro Forma Condensed
Consolidated Statement of Income does not purport to be indicative of the
results that actually would have occurred if the merger occurred on July 3, 1999
or of results which may be obtained in the future. The Unaudited Pro Forma
Condensed Consolidated Statement of Income should be read in conjunction with
(1) the Notes to the Unaudited Pro Forma Condensed Consolidated Statement of
Income which appear in this Report; (2) the historical condensed consolidated
financial statements and accompanying notes for Marshall at August 31, 1999 and
for the first quarter then ended, which appear in Avnet's Current Report on Form
8-K bearing cover date of October 20, 1999; and (3) the historical condensed
consolidated financial statements and accompanying notes for Avnet at June 30,
2000 and for the fiscal year then ended, which appear in its Annual Report on
Form 10-K for the fiscal year ended June 30, 2000.
3
<PAGE> 4
AVNET, INC. AND MARSHALL INDUSTRIES
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
FOR THE FISCAL YEAR ENDED JUNE 30, 2000
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
The following unaudited pro forma condensed consolidated statement of
income for the fiscal year ended June 30, 2000 assumes that the merger was
completed as of July 3, 1999.
<TABLE>
<CAPTION>
FISCAL YEAR ENDED JUNE 30, 2000
-----------------------------------------------------
PRO FORMA
AVNET(1) MARSHALL ADJUSTMENTS PRO FORMA
---------- -------- ----------- ----------
<S> <C> <C> <C> <C>
Sales..................................... $9,172,205 $562,710 $9,734,915
Cost of sales............................. 7,883,719 477,755 8,361,474
---------- -------- ----------
Gross profit.............................. 1,288,486 84,955 1,373,441
Operating expenses........................ 954,500 61,241 $ 1,100(a) 1,016,841
---------- -------- ------- ----------
Operating income.......................... 333,986 23,714 (1,100) 356,600
Interest expense.......................... (84,328) (3,320) (5,422)(b) (93,070)
Other income, net......................... 4,873 (258) (572)(b) 4,043
---------- -------- ------- ----------
Income before taxes....................... 254,531 20,136 (7,094) 267,573
Income taxes.............................. 109,390 8,405 (2,409)(c) 115,386
---------- -------- ------- ----------
Net income................................ $ 145,141 $ 11,731 $(4,685) $ 152,187
========== ======== ======= ==========
Earnings per share(d)(e):
Basic................................... $ 1.77 $ 1.76
========== ==========
Diluted................................. $ 1.75 $ 1.74
========== ==========
Shares used to compute earnings per
share(d)(e)
Basic................................... 82,213 86,296
========== ==========
Diluted................................. 83,124 87,296
========== ==========
</TABLE>
---------------
(1) The condensed consolidated statement of income for Avnet for its fiscal year
ended June 30, 2000 includes incremental special charges associated with:
(i) the reorganization of it's Electronics Marketing European operations
amounting to $9,177, (ii) the integration of acquired businesses into Avnet
amounting to $31,679, (iii) the reorganization of the Company's Electronics
Marketing Asian operations, amounting to $5,409 and (iv) costs incurred in
connection with its lawsuit against Wyle Laboratories, Inc. amounting to
$2,699. The negative effect on fiscal 2000 income before taxes, net income
and diluted earnings per share were $48,964, $30,426 and $0.37,
respectively.
4
<PAGE> 5
NOTES TO UNAUDITED PRO FORMA
CONDENSED CONSOLIDATED STATEMENT OF INCOME
($ IN THOUSANDS, EXCEPT PER SHARE DATA)
1. AVNET HISTORICAL FINANCIAL DATA
The historical data presented represents the statement of income of Avnet
for the fiscal year ended June 30, 2000. The condensed consolidated statement
of income for Avnet for its fiscal year ended June 30, 2000 includes
incremental special charges associated with (a) the reorganization of it's
Electronics Marketing European operations amounting to $9,177, (b) the
integration of acquired businesses into Avnet amounting to $31,679, (c) the
reorganization of the Company's Electronics Marketing Asian operations
amounting to $5,409 and (d) costs incurred in connection with its lawsuit
against Wyle Laboratories, Inc. amounting to $2,699. The total amount of
special charges recorded in fiscal 2000 amounted to $48,964 pre-tax, $30,426
after-tax and $0.37 per share on a diluted basis. More detailed information can
be found in the consolidated financial statements and the accompanying notes
which appear in Avnet's Form 10-K for the fiscal year ended June 30, 2000.
2. MARSHALL HISTORICAL FINANCIAL DATA
The historical data presented represents the statement of income for the
period July 1, 1999 through October 20, 1999, the date of Avnet's acquisition of
Marshall. As permitted by regulations of the Securities and Exchange Commission,
Marshall's operations for the month ended June 30, 1999 have been omitted from
the Unaudited Proforma Condensed Consolidated Statement of Income. Marshall's
sales, gross profit, operating income, income before taxes and net income for
the month of June 1999 were $143,487, $21,440, $5,409, $4,173 and $2,253,
respectively.
3. PRO FORMA ADJUSTMENTS
Avnet expects to achieve operating efficiencies from the merger. It is
anticipated that cost savings will result principally from such areas as
warehousing, sales facilities, administration, operations and computer systems.
Such anticipated cost savings other than those cost savings actually achieved
from the date of acquisition through June 30, 2000, the end of Avnet's fiscal
year, have not been reflected in the accompanying pro forma condensed
consolidated statement of income.
(a) Adjustment to reflect the incremental amortization of estimated
goodwill determined on a straight-line basis over 40 years resulting
from the purchase accounting related to the merger amounting to $1,100.
The amount of the incremental amortization of estimated goodwill takes
into account the fact that the Marshall historical statements of income
already include amortization of goodwill which will be part of the
goodwill recorded by Avnet following the merger.
(b) Adjustment to reflect the net increase in interest expense and the
decrease in interest income, based upon a presumption of, but not a
commitment for, the execution of the transactions described below:
<TABLE>
<CAPTION>
FISCAL YEAR ENDED
JUNE 30, 2000
----------------
(IN THOUSANDS)
<S> <C>
Proposed issuance of short-term borrowings at an assumed
interest rate of 6%....................................... $ 8,742
Elimination of interest on certain Marshall debt which is
assumed repaid............................................ (3,320)
-------
Net increase in interest expense............................ $ 5,422
=======
Decrease in interest income (included in 'Other income
(expense), net') resulting from the utilization of
available cash and interest-bearing investments........... $ 572
=======
</TABLE>
A 1/8% change in interest rates will result in a change in interest
expense of $297 per annum.
(c) The income tax impact, assuming an effective tax rate of 40.2%, applied
to the deductible pro forma adjustments to the Condensed Consolidated
Statement of Income described above. (Note: the amortization of
goodwill described in note (b) above is not tax benefitted.)
5
<PAGE> 6
(d) Assumes the issuance of 6,818,000 shares (or 13,636,000 shares as
adjusted to reflect the two-for-one stock split to be distributed on
September 28, 2000) of Avnet common stock from treasury to consummate
the merger and additional diluted shares of 177,000 (or 354,000 shares
as adjusted to reflect the two-for-one stock split to be distributed on
September 28, 2000) relating to the conversion of Marshall stock
options into Avnet stock options.
(e) All share and per share data have been restated to reflect a
two-for-one split of the Company's common stock, approved by the Board
of Directors on August 31, 2000. These shares are to be distributed on
September 28, 2000 to shareholders of record on September 18, 2000.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits:
<TABLE>
<CAPTION>
EXHIBIT NO.
-----------
<C> <S>
2 Amended and Restated Agreement and Plan of Merger dated as
of June 25, 1999, between Avnet, Inc. and Marshall
Industries, filed as Appendix A to the Joint Proxy
Statement/Prospectus constituting Part I of Avnet's
Registration Statement on Form S-4, Registration No.
333-86721, and incorporated herein by reference.
</TABLE>
6
<PAGE> 7
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
AVNET, INC.
(Registrant)
By: /s/ RAYMOND SADOWSKI
------------------------------------
Raymond Sadowski
Senior Vice President and
Chief Financial Officer
Date: September 27, 2000
7
