SOUTHWEST BANCSHARES INC /NEW/
10-K405, 1997-03-21
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ALLIANCE BANCORP, SC 13D, 1997-03-21
Next: CONTROL DATA SYSTEMS INC, DEF 14A, 1997-03-21



<PAGE> 1


                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

                   Annual report pursuant to Section 13 of the
                         Securities Exchange Act of 1934

                   For the fiscal year ended DECEMBER 31, 1996

                          Commission File No.: 0-19968

                           SOUTHWEST BANCSHARES, INC.
             (exact name of registrant as specified in its charter)

         DELAWARE                                        36-3811042
      (State or other jurisdiction of                 (I.R.S. Employer I.D. No.)
      incorporation or organization)

                4062 SOUTHWEST HIGHWAY, HOMETOWN, ILLINOIS  60456
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (708) 636-2700
        Securities registered pursuant to Section 12(b) of the Act:  NONE
           Securities registered pursuant to Section 12(g) of the Act:

                     COMMON STOCK, PAR VALUE $0.01 PER SHARE
                                (Title of class)

      The registrant  (1) has filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.
Yes     X      No        .
      -----         -----

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |X|

      The aggregate market value of the voting stock held by  non-affiliates  of
the registrant, I.E., persons other than directors and executive officers of the
registrant  is  $34,016,533  and is based upon the last sales price as quoted on
The Nasdaq Stock Market for March 17, 1997.

      As of March 17, 1997,  the  Registrant  had 2,639,116  shares  outstanding
(excluding treasury shares).

                       DOCUMENTS INCORPORATED BY REFERENCE

      PORTIONS OF THE ANNUAL REPORT TO STOCKHOLDERS  FOR THE YEAR ENDED DECEMBER
31, 1996 IS INCORPORATED BY REFERENCE INTO PART II OF THIS FORM 10-K.

      THE  PROXY  STATEMENT  FOR THE 1997  ANNUAL  MEETING  OF  STOCKHOLDERS  IS
INCORPORATED BY REFERENCE INTO PART III OF THIS FORM 10-K.


<PAGE> 2



                                      INDEX

PART I                                                                  PAGE
                                                                        ----

Item 1.  Business ...........................................             1

Additional Item.  Executive Officers of the Registrant.......            40

Item 2.  Properties..........................................            41

Item 3.  Legal Proceedings...................................            41

Item 4.  Submission of Matters to a Vote of Security Holders.            41


PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters.................................            41

Item 6.  Selected Financial Data.............................            42

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.................            42

Item 8.  Financial Statements and Supplementary Data.........            42

Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure..............            42

PART III

Item 10. Directors and Executive Officers of the Registrant..            42

Item 11. Executive Compensation..............................            42

Item 12. Security Ownership of Certain Beneficial Owners
         and Management......................................            43

Item 13. Certain Relationships and Related Transactions......            43

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports
         on Form 8-K.........................................            43

SIGNATURES


<PAGE> 3



                                    PART I

ITEM 1.  BUSINESS.
- - -----------------

GENERAL

      Southwest  Bancshares,  Inc.  (also  referred  to as  the  "Company")  was
incorporated  under  Delaware law on February 11,  1992.  On June 11, 1992,  the
Registrant  acquired  Southwest  Federal Savings and Loan Association of Chicago
(the  "Association"  or  "Southwest  Federal")  as a part  of the  Association's
conversion  from a  mutual  to a stock  federally  chartered  savings  and  loan
association. The Registrant is a savings and loan holding company and is subject
to  regulation  by the Office of Thrift  Supervision  (the  "OTS"),  the Federal
Deposit  Insurance  Corporation  (the  "FDIC") and the  Securities  and Exchange
Commission (the "SEC"). Currently, the Registrant does not transact any material
business other than through the Association and Southwest Bancshares Development
Corporation.  The  Registrant  retained  50%  of  the  net  conversion  proceeds
amounting to $13.4 million  which was invested in federal funds and  high-grade,
marketable  securities.  At December 31,  1996,  the Company had total assets of
$382.4  million  and  stockholders'  equity  of $39.9  million  (10.4%  of total
assets).

      Southwest  Federal  has  operated  for over 113 years  and was  originally
organized in 1883 as an  Illinois-chartered  building and loan  association.  In
1937 it  converted  to a  federally  chartered  and  insured  savings  and  loan
association.  The  Association  is a member of the  Federal  Home Loan Bank (the
"FHLB") System and its deposit  accounts are insured up to applicable  limits by
the FDIC.

      The  Association's  principal  business  has  been  and  continues  to  be
attracting retail deposits from the general public and investing those deposits,
together with funds generated from operations, primarily in one- to four-family,
owner-occupied,   fixed-rate  loans,  and  to  a  lesser  extent,   multi-family
residential mortgage loans,  commercial real estate loans, land and construction
loans,  mortgage-backed  securities and other short-term investments,  including
U.S.  Government and federal agency securities and other marketable  securities.
The Association's revenues are derived principally from interest on its mortgage
loan and mortgage-backed securities portfolios and interest and dividends on its
investment securities.  The Association's primary sources of funds are deposits,
principal and interest payments on loans and mortgage-backed  securities and, to
a much lesser extent, FHLB-Chicago advances.

      Southwest Bancshares Development Corporation, an Illinois corporation, was
incorporated  on November 19, 1992, for the primary  purpose of engaging in real
estate development projects as a joint venture partner.



                                      1

<PAGE> 4



MARKET AREA

      The  Association  has  been,  and  continues  to be, a  community-oriented
savings institution offering a variety of financial sources to meet the needs in
the  communities  it  serves.  The  Association's   deposit-gathering   area  is
concentrated in the neighborhoods  surrounding its six offices,  one of which is
located in southwest Chicago with the five others located in the Chicago suburbs
of  Cicero,  Hometown,  Oak  Lawn  and  Orland  Park,  all in Cook  County.  The
Association's  lending base  primarily  covers the same area and  extends,  to a
lesser extent,  to Will and DuPage counties.  The  Association's  home office is
located in southwest Chicago.  Management  believes that all of its branches are
located  in  communities   that  can  generally  be   characterized  as  stable,
residential neighborhoods of predominately one- to four-family residences.


LENDING ACTIVITIES

      LOAN  AND  MORTGAGE-BACKED  SECURITIES  PORTFOLIO  COMPOSITIONS.  The loan
portfolio   composition   consists   primarily   of   conventional   fixed-rate,
first-mortgage loans secured by one- to four-family  residences and, to a lesser
extent,  multi-family residences. At December 31, 1996, the total mortgage loans
outstanding  were  $266.3  million,   of  which  $167.3  million  were  one-  to
four-family  residential mortgage loans, or 61.1% of the loan portfolio. At that
same date,  multi-family  residential  mortgage loans totalled $50.5 million, or
18.5% of the loan portfolio.

      The remainder of the mortgage  loans,  which totalled  $48.5  million,  or
17.7% of total loans  outstanding at December 31, 1996,  consisted of commercial
real estate loans which totalled $26.5 million,  or 9.7% of the loan  portfolio,
land loans which  totalled  $10.6  million,  or 3.9% of the loan  portfolio  and
construction loans which totalled $11.4 million,  or 4.2% of the loan portfolio.
At December 31, 1996,  purchased mortgage loans totalled $ 6.2 million,  or 2.3%
of the loan  portfolio.  All  purchased  mortgage  loans were  originated in the
Chicago  metropolitan area, except for a participation loan in DeKalb,  Illinois
of $881,000.  Other loans held by the Association,  which principally consist of
line of credit and share loans,  totalled $7.3  million,  or 2.7% of total loans
outstanding at December 31, 1996.

      The  Company  and  its   subsidiaries   also  invest  in   mortgage-backed
securities. At December 31, 1996, the amortized cost and carrying (market) value
of total mortgage-backed  securities aggregated $33.4 million and $32.8 million,
respectively,  or 8.6% of total assets, of which 56.1% were backed by adjustable
rate mortgage  ("ARM") loans and 43.9% were backed by fixed-rate  loans.  All of
the  mortgage-backed  securities at December 31, 1996 were insured or guaranteed
by either the Government  National Mortgage  Association  ("GNMA"),  the Federal
National  Mortgage  Association  ("FNMA")  or the  Federal  Home  Loan  Mortgage
Corporation ("FHLMC").



                                      2

<PAGE> 5



      The following  table sets forth the  composition of the loan portfolio and
mortgage-backed  securities  portfolio  of the Company and its  subsidiaries  in
dollar  amounts and in  percentages  of the  respective  portfolios at the dates
indicated. Mortgage-backed securities are shown at amortized cost and not market
value.  This  table  does  not  include  unrealized  losses  on  mortgage-backed
securities  classified  available for sale in the amount of $535,000 at December
31, 1996.

<TABLE>
<CAPTION>

                                                                     AT DECEMBER 31,
                                   --------------------------------------------------------------------------------------
                                        1996              1995              1994             1993             1992
                                   ---------------  ----------------  ----------------  ---------------  ----------------
                                           PERCENT           PERCENT          PERCENT           PERCENT          PERCENT
                                   AMOUNT  OF TOTAL  AMOUNT  OF TOTAL  AMOUNT OF TOTAL  AMOUNT  OF TOTAL  AMOUNT OF TOTAL
                                   ------  -------  -------- --------  ------ --------  ------  --------  ------ --------
                                                                    (DOLLARS IN THOUSANDS)

<S>                               <C>      <C>      <C>      <C>      <C>       <C>     <C>      <C>     <C>      <C>   
Mortgage loans:
  One- to four-family............ $167,303  61.14%  $157,374  61.99%  $161,932   65.17% $143,127  65.75% $131,457  68.79%
  Multi-family...................   50,504  18.46     48,453  19.08     46,785   18.83    41,771  19.19    32,875  17.20
  Commercial real estate.........   26,534   9.70     24,075   9.48     20,479    8.24    17,646   8.11    13,934   7.29
  Construction...................   11,409   4.16      7,216   2.84      5,378    2.16     7,765   3.57     8,581   4.49
  Land...........................   10,558   3.86     15,560   6.13     12,937    5.21     7,147   3.28     4,085   2.14
                                  -------- ------   -------- ------   --------  ------  -------- ------  --------  -----
    Total mortgage loans.........  266,308  97.32    252,678  99.52    247,511   99.61   217,456  99.90   190,932  99.91
Other loans......................    7,328   2.68      1,229   0.48        968    0.39       227   0.10       173   0.09
                                  -------- ------   -------- ------   --------  ------  --------  -----   -------  -----
    Total loans receivable.......  273,636 100.00%   253,907 100.00%   248,479  100.00%  217,683 100.00%  191,105 100.00%
                                           ======            ======             ======           ======           ======

Less:
  Loans in process...............    7,187             6,826             6,031             5,950            3,470
  Unearned discounts and 
    deferred loan fees...........    3,267             3,468             3,607             3,398            3,002
  Allowance for loan losses......      751               754               738               708              805
                                  --------          --------          --------          --------         --------
  Loans receivable, net.......... $262,431          $242,859          $238,103          $207,627         $183,828
                                  ========          ========          ========          ========         ========

Mortgage-backed securities:
  CMOs and REMICs................ $  9,218  27.50%  $  9,542  30.28%  $  9,826   28.84% $ 10,658  34.55% $ 15,464  29.47%
  FHLMC..........................    4,555  13.59      5,410  17.17      6,195   18.18     6,065  19.66    10,713  20.43
  FNMA...........................    7,699  22.97      3,432  10.89      4,174   12.25     5,182  16.80     6,862  13.09
  GNMA...........................   12,049  35.94     13,126  41.66     13,873   40.73     8,941  28.99    19,402  37.01
                                  -------- ------   -------- ------   --------  ------  -------- ------  -------- ------
    Total mortgage-backed 
      securities.................   33,521 100.00%    31,510 100.00%    34,068  100.00%   30,846 100.00%   52,441 100.00%
                                           ======            ======             ======           ======           ======
Net premiums (discounts).........     (145)             (111)              (88)              116              342
                                  --------          --------          --------          --------         --------
Net mortgage-backed securities... $ 33,376          $ 31,399          $ 33,980          $ 30,962         $ 52,783
                                  ========          ========          ========          ========         ========
</TABLE>

                                                                 3

<PAGE> 6


      The  following  table sets forth the  Company and its  subsidiaries'  loan
originations  and loan  and  mortgage-backed  securities  purchases,  sales  and
principal repayments for the periods indicated.  Mortgage-backed  securities are
shown at market value.

<TABLE>
<CAPTION>

                                                     YEAR ENDED DECEMBER 31,
                                            ------------------------------------------
                                                1996           1995           1994
                                            ------------   ------------   ------------
                                                       (DOLLARS IN THOUSANDS)
<S>                                          <C>            <C>            <C>     
MORTGAGE LOANS (GROSS):
   At beginning of period..................  $252,678       $247,511       $217,456
                                             --------       --------       --------
   Mortgage loans originated:
    One- to four-family....................    31,558         13,511         32,342
    Multi-family...........................     7,993          6,556          9,240
    Commercial real estate.................     2,211          5,169          3,240
    Construction...........................    15,779         10,060         10,539
    Land...................................     1,931         13,242         10,982
                                             --------       --------       --------
      Total mortgage loans originated......    59,472         48,538         66,343
                                             --------       --------       --------
   Mortgage loans purchased:
    One- to four-family....................        48             77            100
    Multi-family...........................     2,619             --             --
    Commercial real estate.................     2,196             --             --
    Land...................................     1,191             --             --
                                             --------       --------       --------
      Total mortgage loans purchased.......     6,054             77            100
                                             --------       --------       --------
      Total mortgage loans originated 
         and purchased.....................    65,526         48,615         66,443
                                             --------       --------       --------
   Transfer of mortgage loans to real 
     estate owned..........................      (134)          (156)          (162)
   Principal repayments....................   (49,754)       (38,499)       (36,226)
   Sales of loans..........................    (2,008)        (4,793)            --
                                             --------       --------       --------
   At end of period........................  $266,308       $252,678       $247,511
                                             ========       ========       ========

OTHER LOANS (GROSS):
   At beginning of period..................  $  1,229       $    968       $    227
    Other loans originated.................     7,131          2,092            773
    Principal repayments...................    (1,032)        (1,831)           (32)
                                             --------       --------       --------
   At end of period........................  $  7,328       $  1,229       $    968
                                             ========       ========       ========

MORTGAGE-BACKED SECURITIES (GROSS):
   At beginning of period..................  $ 31,510       $ 34,068       $ 30,846
    Mortgage-backed securities purchased...     4,996             --         12,332
    Mortgage-backed securities sold........        --             --         (5,086)
    Amortization and repayments............    (4,985)        (2,558)        (4,024)
                                             --------       --------       --------
   At end of period........................  $ 33,521       $ 31,510       $ 34,068
                                             ========       ========       ========
</TABLE>

                                              4

<PAGE> 7



      LOAN MATURITY AND  REPRICING.  The  following  table shows the maturity or
period  to   repricing   of  the   Company  and  its   subsidiaries'   loan  and
mortgage-backed  securities  portfolios  at December 31,  1996.  Mortgage-backed
securities are shown at amortized  cost, not market value,  and consist of loans
with  adjustable  rates and fixed rates.  Information for a presentation of such
adjustable rate loans based on contractual  terms to maturity is unavailable and
therefore  such  loans  are shown as being due in the  period  during  which the
interest  rates  are  next  subject  to  change.  The  table  does  not  include
prepayments  or scheduled  principal  amortization.  Prepayments  and  scheduled
principal  amortization on mortgage loans totalled $49.8 million, $38.5 million,
and  $36.2  million  for the  years  ended  December  31,  1996,  1995 and 1994,
respectively.

<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31, 1996
                                         ----------------------------------------------------------------------------------------
                                                                                                              TOTALS
                                                                                                    -----------------------------
                                          ONE- TO                                                      TOTAL     MORTGAGE-
                                          FOUR-     MULTI-  COMMERCIAL                        OTHER    LOANS      BACKED
                                          FAMILY    FAMILY  REAL ESTATE  LAND   CONSTRUCTION  LOANS  RECEIVABLE  SECURITIES TOTAL
                                          --------  -------- ---------  ------- ------------  ------ ----------  ---------- -----
                                                                               (DOLLARS IN THOUSANDS)
 
<S>                                        <C>      <C>     <C>        <C>        <C>        <C>      <C>        <C>      <C>      
AMOUNTS DUE:
  Within one year......................... $      7 $   724 $     --   $10,558    $11,409    $7,215   $ 29,913   $18,832  $  48,745
  After one year:
    One to three years....................      644     120       --        --         --        --        764        --        764
    Three to five years...................    1,308   4,902    2,763        --         --       113      9,086        --      9,086
    Five to 10 years......................    6,643   3,027    3,428        --         --        --     13,098     1,165     14,263
    10 to 20 years........................   52,056  33,053   13,593        --         --        --     98,702        --     98,702
    Over 20 years.........................  106,645   8,678    6,750        --         --        --    122,073    13,524    135,597
                                           -------- ------- --------   -------    -------    ------   --------   -------  ---------

     Total due or repricing after one year  167,296  49,780  26,534         --         --       113    243,723    14,689    258,412
                                           -------- ------- -------    -------    -------    ------   --------   -------  --------- 

     Total amount due or repricing........ $167,303 $50,504 $26,534    $10,558    $11,409    $7,328    273,636    33,521    307,157
                                           ======== ======= =======    =======    =======    ======   --------   -------  ---------
LESS:
  Loans in process........                                                                              (7,187)       --    (7,187)
  Unearned discounts, premiums and
    deferred loan fees, net                                                                             (3,267)     (145)   (3,412)
       Allowance for possible loan losses                                                                 (751)       --      (751)
                                                                                                      --------   -------  --------
    Loans receivable and mortgage-
      backed securities, net                                                                          $262,431   $33,376  $295,807
                                                                                                      ========   =======  ========
</TABLE>

                                                                         5
 
<PAGE> 8



      The following  table sets forth at December 31, 1996, the dollar amount of
all loans and  mortgage-backed  securities  due or repricing  after December 31,
1997, and whether such loans have fixed  interest  rates or adjustable  interest
rates.

<TABLE>
<CAPTION>
                                               DUE OR REPRICING AFTER
                                                  DECEMBER 31, 1997
                                        --------------------------------------
                                          FIXED       ADJUSTABLE      TOTAL
                                        ----------   ------------  -----------
                                                (DOLLARS IN THOUSANDS)

<S>                                     <C>          <C>            <C>     
Mortgage loans:
   One- to four-family.......           $167,296     $     --       $167,296
   Other.....................             76,314           --         76,314
Other loans..................                113           --            113
                                        --------     --------       --------
Total loans receivable.......            243,723           --        243,723
Mortgage-backed securities(1)             14,689           --         14,689
                                        --------     --------       --------
Total loans receivable and        
   mortgage-backed securities           $258,412     $     --       $258,412
                                        ========     ========       ========
</TABLE>
- - ----------------------------------
(1)  Does  not  include  CMOs and REMICs  which  are backed by ARMs  because the
     repricing  period is  immeasurable. Mortgage-backed securities are  carried
     at  market value.


      ONE-  TO  FOUR-FAMILY  MORTGAGE  LENDING.  The  Association  offers  first
mortgage loans secured by one- to four-family  residences,  including  townhouse
and condominium  units, in the  Association's  primary lending area.  Typically,
such  residences  are  single- or  two-family  homes  that serve as the  primary
residence of the owner. Loan  originations are generally  obtained from existing
or past  customers,  members of the local  communities,  local real estate agent
referrals and  builder/developer  referrals within the  Association's  area. The
Association does not use mortgage brokers to solicit loan applicants.

      The Association offers fixed-rate loans on one- to four-family residential
properties.  The  Association  does not offer  ARM loans on one- to  four-family
residences. The Association's fixed-rate mortgage loans are made for terms of 15
to 30 years. Interest rates charged on fixed-rate loans are competitively priced
based on market  conditions and the cost of funds.  Origination  fees range from
zero points to 2.5%  depending on the interest  rate charged and other  factors.
Generally,  the Association's standard underwriting  guidelines conform to FHLMC
guidelines  with periodic  exceptions  granted to customers with a long-standing
relationship  on a case-by-case  basis,  which are approved by the Chief Lending
Officer or the President.  On occasion,  the Association  sells a portion of its
fixed-rate  mortgage  loans  to  FHLMC.  The  Association  may  sell  additional
fixed-rate  mortgage loans to assist in controlling its interest-rate  risk. The
Association retains the servicing on any fixed-rate loans it sells.

      The Association  makes one- to four-family  residential  mortgage loans in
amounts  up to 80% of the  appraised  value  of the  secured  property  and will
originate loans with loan-to-value

                                       6

<PAGE> 9



ratios of up to 95% with private mortgage insurance  ("PMI").  On a case-by-case
basis,  PMI on the  amount in excess of such 80% ratio is waived  for  borrowers
with whom the  Association  generally has had a long-standing  relationship.  At
December 31, 1996, of the total one- to four-family  residential  mortgage loans
of the Association,  $2.9 million,  or 1.7% of these loans with balances greater
than the 80% loan-to-value ratio, did not have PMI. Originated mortgage loans in
the Association's  portfolio generally include due-on-sale clauses which provide
the Association with the contractual  right to deem the loan immediately due and
payable in the event  that the  borrower  transfers  ownership  of the  property
without the Association's  consent.  It is the  Association's  policy to enforce
due-on-sale provisions.

      The Association also originates  fixed-rate  equity mortgage loans secured
by one- to  four-family  residences  in its  primary  market  area.  These loans
generally are originated with a fixed interest rate for amortization  periods of
up to 15 years. A 1% to 1.5% origination fee is usually charged.  These mortgage
loans  on  owner-occupied,  one- to  four-family  residences  are  traditionally
subject  to a  75%  loan-to-value  limitation,  including  the  first  mortgage.
Typically,  the  Association  provides  a  fixed-rate  equity  mortgage  loan on
property  for which it has a first  mortgage.  As of  December  31,  1996,  $1.5
million,  or .5% of the  Association's  total loans  outstanding,  consisted  of
fixed-rate equity mortgage loans on which the Association did not make the first
mortgage.

      MULTI-FAMILY  LENDING.  In the Chicago  metropolitan area, the Association
originates  fixed-rate  multi-family loans with terms of 15 to 20 years, with an
origination  fee of 1% to 2%. In  addition,  the  Association  also  offers  two
balloon loans,  amortized  over 25 years with an origination  fee of 1% to 1.5%.
One is a five year  balloon and the other is a seven year  balloon.  These loans
are generally  made in amounts up to 75% of the  appraised  value of the secured
property.  Most of the Association's  multi-family loans are not owner-occupied.
In making such loans, the Association bases its underwriting  decision primarily
on the net operating  income  generated by the real estate to support the debts,
the  financial  resources  and  income  level of the  borrower,  the  borrower's
experience in owning or managing  similar  property,  the  marketability  of the
property  and the  Association's  lending  experience  with the  borrowers.  The
Association also receives a personal guarantee from the borrower.

      As of December 31, 1996,  $50.5 million,  or 18.5% of the loan  portfolio,
consisted  of  originated   multi-family   residential   loans  located  in  the
Association's  primary  lending area. The typical  multi-family  property in the
Association's  local multi-family  lending portfolio has between five and twelve
dwelling  units,  some of which also include retail units,  with an average loan
balance of  approximately  $199,000.  At December 31, 1996, the  Association had
$5.2  million  outstanding  in balloon  loans with an average  interest  rate of
8.14%.  The  largest   multi-family   loan  at  December  31,  1996  is  in  the
Association's  primary  market  area  and  had an  outstanding  balance  of $2.9
million.  This loan is secured by an 84 unit  apartment  complex  located in the
Chicago metropolitan area. The Association has sold a 50% participation interest
in this loan to another local financial institution.


                                      7

<PAGE> 10



      The  Association  has entered into a master  participation  agreement with
another local lender.  During the 1996 fiscal year, the Association purchased an
interest in three multi-family loans totaling $2.5 million. One loan has a fixed
term of 15 years and the other two loans are five year balloon  loans.  The same
underwriting  criteria  described  above were used in  determining to enter into
these agreements.

      COMMERCIAL  REAL ESTATE LENDING.  At December 31, 1996, the  Association's
commercial  real estate loan portfolio  totalled  $26.5 million,  or 9.7% of the
loan portfolio.  All the Association's  commercial real estate loans are secured
by improved  property such as office  buildings,  retail strip shopping centers,
industrial condominium units and other small businesses which are located in the
Chicago  metropolitan  area.  At December 31,  1996,  the  Association  had $8.0
million  outstanding in balloon loans, at an average interest rate of 8.45%. The
largest commercial real estate loan at December 31, 1996 was a $3.2 million loan
on a 26 unit  shopping  center to a  borrower  with whom the  Association  has a
long-standing business  relationship.  The Company and the Association are major
tenants of this center.  The  interest  rates,  terms of loans and  underwriting
criteria for commercial real estate is similar to the criteria for  multi-family
residential properties.

      The Association entered into a participation  agreement with another local
financial  institution  to purchase a 50%  interest  in a  commercial  loan.  At
December  31,  1996,  the  Association  had a 50%  interest  in a  $4.4  million
commercial  real estate loan. The  underwriting  criteria used in determining to
enter into this agreement was similar to those of multi-family loans.

      LAND AND CONSTRUCTION LENDING. In its primary market area, the Association
originates loans for the acquisition of land (either unimproved land or improved
lots),  and for making the  necessary  improvements  to prepare land for sale as
improved  residential  or  commercial  property on which the  purchaser can then
build  (collectively,  "land loans").  In addition,  the Association  originates
loans to finance the  construction  of one- to four-family  homes and, to a much
lesser extent,  multi-family  residential  and commercial  real estate  property
(collectively,   "construction   loans").   At  December  31,  1996,   land  and
construction loans totalled $10.6 million,  or 3.9%, and $11.4 million, or 4.2%,
respectively,  of the loan portfolio.  The Association generally has a policy of
originating  land and  construction  loans only in Chicago  and the  surrounding
suburban  area.  Land  and   construction   loans  afford  the  Association  the
opportunity to increase the interest rate  sensitivity of its loan portfolio and
to receive  yields higher than those  obtainable on fixed-rate  loans secured by
existing  residential  properties.  These higher yields correspond to the higher
risks associated with land and construction loans.

      Land loans include loans to developers for the  development of residential
subdivisions  and  loans on raw land and on  improved  lots to  contractors  and
individuals.  At  December  31,  1996,  the  Association  had 23 land  loans  to
developers and  contractors  totalling  $10.6 million.  Land  development  loans
typically are short-term  loans. The interest rate on land loans is generally at
1% to 2% over the prime  rate as  reported  in The Wall  Street  Journal  and is
                                               -------------------------
adjusted monthly.  The loan-to-value  ratio generally does not exceed 75%. Loans
typically are made to customers

                                      8

<PAGE> 11



of the Association and developers and contractors  with whom the Association has
had  previous  lending  experience.   The  Association   generally  requires  an
independent appraisal of the property and feasibility studies may be required to
determine the profit potential of the development. All of the Association's land
loans have been made in the Chicago  metropolitan area. Although the Association
may make land loans to current  customers,  the  Association  is  presently  not
actively marketing this type of loan.

      The Association principally finances the construction of individual, owner
and non owner-occupied houses with preference given to contractors with whom the
Association  has had long-term,  successful  relationships.  Construction  loans
generally,  are  adjustable  rate  interest  only  loans  with terms of 12 to 18
months.  The interest rate on construction  loans is generally 1% to 2% over the
prime rate as reported in The Wall Street Journal and is adjusted monthly.  Such
                          -----------------------
loans  typically  have loan-to-value  ratios  of up to 80%.  Loan  proceeds  are
disbursed in increments as construction  progresses and as inspections  warrant.
The Association also offers construction  permanent financing for owner-occupied
residences.  These loans are originated for current market interest rates, terms
and origination fees. There is generally an additional origination fee of 1% for
this loan product.  Interest  only is generally  charged for four months and the
loan  automatically  converts  in the  sixth  month to  principal  and  interest
payments for a maturity of 30 years or less. Construction pay outs are disbursed
in four increments as construction  progresses and inspections  warrant.  Of the
$11.4 million construction loans outstanding on December 31, 1996, $10.2 million
were one- to four- family residences  including townhouses and condominium units
and $1.2 million were for multi-unit apartment buildings.

      The Company and the Association  originated various loans to joint venture
projects  during the year 1996. The rates and terms were comparable to rates and
terms to any other  borrower.  As of December 31, 1996, the  Association has one
outstanding  commitment  for a line of credit to a joint venture  project in the
amount of $1.7 million.

      The  Company  entered  into a  participation  agreement  with a local area
lender, selling a 50% interest in the loans originated to the joint venture. The
Association entered into various  participations with another local area lender.
The  participation  loans were for various  land  development  and  construction
projects in the Chicago area.

      As  of  December  31,  1996,  the  Association  was  negotiating   with  a
long-standing  customer,  an acquisition and  improvement  loan in the amount of
$6.0  million  for a  subdivision  located  in  the  southwestern  suburbs.  The
Association was also negotiating the sale of a portion of this loan to two other
local financial institutions.

      At December 31, 1996, the largest aggregate amount of loans outstanding to
one borrower totalled $4.7 million. These 5 outstanding loans are all secured by
multi-family  dwellings with a building  containing  limited  office space.  All
loans to this  borrower are current and are within the  Association's  "loans to
one borrower" limitation established by OTS regulations.


                                      9

<PAGE> 12



      OTHER  LENDING.  During the year ended  December 31, 1996 the  Association
offered an adjustable rate line of credit for builders with whom the Association
has had a  long-standing  relationship.  These  loans are secured by real estate
with an interest  rate  adjusted to the prime rate,  generally  from .5% to 1.5%
above the prime rate,  as  reported  in The Wall Street  Journal and is adjusted
                                        ------------------------
monthly.  During 1996,  the Company  originated a line of credit loan to a joint
venture project.  At December 31, 1996, the Association had line of credit loans
totalling  $8.6  million  with  $4.6  million  being  drawn by  borrowers  which
represent 1.7% of the loan portfolio.

      The  Association  also offered an  adjustable  Home Equity Line of Credit,
secured by real estate with an interest  rate at prime rate or 1% over the prime
rate,  as  reported  in The Wall Street  Journal  and is  adjusted  monthly.  At
                        ------------------------
December 31, 1996, the  Association  had loans  totalling $4.8 million with $2.6
million being drawn by borrowers which represents 1.0% of the loan portfolio.

      The Association also offers other loans,  primarily share loans secured by
deposit accounts.  At December 31, 1996,  $56,000, or .02% of the loan portfolio
consisted of these loans.

      LOAN APPROVAL PROCEDURES AND AUTHORITY.  Certain loan officers can approve
real estate  mortgage  loans in an amount up to $200,000.  Real estate  mortgage
loans in an amount up to $500,000 can be approved by the Association's President
or Chief Lending Officer. All loans in excess of $500,000 and up to $1.0 million
must have the approval of two of the members of the Loan  Committee of the Board
of Directors,  which currently  consists of the Association's  President,  Chief
Lending Officer and two outside directors.  This Committee meets monthly as well
as on an as-needed  basis.  Real estate loans in excess of $1.0 million  require
the Board of Directors approval before a commitment can be issued.

      For loans originated by the Association,  upon receipt of a completed loan
application  from a prospective  borrower,  a credit report is ordered.  Income,
source of down  payment  and  certain  other  information  is  verified  and, if
necessary,  additional  financial  information is required.  An appraisal of the
real estate intended to secure the proposed loan is required, which currently is
performed  by  an   independent   appraiser   designated  and  approved  by  the
Association.  The Board annually approves appraisers used by the Association and
reviews the Association's  Appraisal Policy.  The Association also has a Quality
Control  System  which  includes  a  director,  who is a  member  of the  Member
Appraisal Institute ("MAI"), who reviews appraisal reports on a random basis. It
is the  Association's  policy  to  obtain  title  insurance  on all real  estate
mortgage loans. Borrowers must also obtain hazard insurance and flood insurance,
which is required prior to closing.  Borrowers generally are required to advance
funds on a monthly basis together with each payment of principal and interest to
a mortgage escrow account from which the Association makes disbursement for such
items as real  estate  taxes,  hazard  insurance,  flood  insurance  and private
mortgage insurance premiums.

      MORTGAGE - BACKED  SECURITIES.  The  Company  and  its  subsidiaries  have
significant  investments  in  mortgage-backed  securities  and  has,  at  times,
utilized such  investments to complement  its mortgage  lending  activities.  At
December 31, 1996, the amortized cost of

                                      10

<PAGE> 13



mortgage-backed  securities  totalled $33.4 million, or 8.7% of total assets, of
which all were  available for sale and are carried at market  value.  The market
value of such securities  totalled  approximately  $32.8 million at December 31,
1996.  See Note 3 to the  Consolidated  Financial  Statements in the 1996 Annual
Report to Stockholders and "Impact of New Accounting Standards". Included in the
total  mortgage-backed  securities are Collateralized  Mortgage Obligations (the
"CMOs") and Real Estate Mortgage  Investment Conduits (the "REMICs") which had a
carrying  (market) value of $8.8 million.  In order to reduce its  interest-rate
risk, the  Association,  in recent years,  has sold  mortgage-backed  securities
backed by fixed-rate  GNMA and FHLMC loans and purchased  CMOs and REMICs backed
by ARM loans. The weighted average life of CMOs and REMICs at  December 31, 1996
was 25 years.  However,  based on current prepayment rates, the weighted average
life is expected to be  approximately 8 years.  The Company and its subsidiaries
typically  purchase  CMOs  and  REMICs  rated in one of the two  highest  rating
categories by a nationally recognized rating agency. At December 31, 1996, $24.2
million,  or 72.4% of the  amortized  cost of the Company and its  subsidiaries'
mortgage-backed  securities portfolio, was directly insured or guaranteed by the
GNMA,  the  FNMA or the  FHLMC.  An  additional  $9.2  million,  or 27.6% of the
amortized cost of the Company and its subsidiaries'  mortgage-backed  securities
portfolio,  consisted of CMOs and REMICs backed by federal agency collateral. At
such date,  the  mortgage-backed  securities  portfolio  had a weighted  average
interest rate of 6.61%.

DELINQUENCIES AND CLASSIFIED ASSETS

      DELINQUENT LOANS. The Association  attempts to contact a borrower by phone
when a loan is 20 days past due. If the loan is less than one year old, a notice
is sent at that time.  A late notice is also sent after  payment is 30 days past
due.  If payment is not  received,  an  additional  late  notice is sent by both
certified  and regular mail after payment is 60 days past due. In the event that
payment is not received,  additional letters may be sent and/or phone calls made
to the  borrower.  When  contact is made with the  borrower at any time prior to
foreclosure,  the Association  will attempt to obtain full payment or work out a
repayment schedule with the borrower.  Once a loan is 90 days past due, and if a
repayment  plan has not been  established,  a foreclosure  notice is sent to the
borrower. Property acquired by the Association as a result of a foreclosure on a
mortgage loan is classified as real estate owned.  Interest income is reduced by
the full  amount of  accrued  and  uncollected  interest  on all loans once they
become 90 days delinquent.

      CLASSIFIED   ASSETS.    Federal    regulations   and   the   Association's
Classification  of Assets  Policy  provide for the  classification  of loans and
other assets such as debt and equity  securities  considered by the OTS to be of
lesser  quality  as  "substandard",  "doubtful"  or "loss"  assets.  An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying capacity of the obligor or of the collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the insured  institution  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard",  with the added characteristic that
the weaknesses present make "collection or liquidation in full", on the basis of
currently existing facts, conditions

                                      11

<PAGE> 14



and values,  "highly  questionable and improbable".  Assets classified as "loss"
are  those  considered  "uncollectible"  and of such  little  value  that  their
continuance  as assets without the  establishment  of a specific loss reserve is
not warranted.  Assets which do not currently expose the insured  institution to
sufficient  risk  to  warrant   classification  in  one  of  the  aforementioned
categories  but  possess  weaknesses  are  required  to be  designated  "special
mention"  by  management,  including  one- to  four-family  residences  that are
delinquent 76 days or more, or other  mortgage loans that are delinquent 45 days
or more unless the collateral has been sold and closing is imminent.

      When  an  insured   institution   classifies   problem  assets  as  either
substandard or doubtful, it is required to establish general allowances for loan
losses in an amount deemed prudent by management.  General allowances  represent
loss  allowances  which have been  established  to recognize  the inherent  risk
associated with lending activities, but which, unlike specific allowances,  have
not been allocated to particular  problem  assets.  When an insured  institution
classifies  problem  assets as "loss",  it is  required  either to  establish  a
specific  allowance  for  losses  equal to 100% of the  amount  of the  asset so
classified or to charge-off such amount.  An  institution's  determination as to
the  classification of its assets and the amount of its valuation  allowances is
subject  to review by the OTS which can order the  establishment  of  additional
general  or  specific  loss  allowances.  In  connection  with the filing of its
periodic  reports with the OTS, the  Association  regularly  reviews the problem
loans in its portfolio to determine whether any loans require  classification in
accordance with applicable regulations.

      Assets classified by the Association as substandard,  doubtful or loss are
included in  non-performing  loans delinquent 90 days or more or are included in
real estate owned. At December 31, 1996, the Association had 11 loans classified
as special mention totalling $724,000. All loans are on single family residences
with an average balance of $65,798.  Several of the foregoing loans were current
on December  31, 1996 but are being  monitored  due to past  delinquencies.  The
Association  also had classified 11 loans  totalling  $847,000 as substandard at
December   31,  1996.   Ten  of  these  loans  were  on  one-  to   four-family,
owner-occupied  residences,  with an average  balance of $80,400,  and one is on
combination  commercial  and  residential  property,  with a balance of $43,000.
Three are loans in which the  borrower is in  bankruptcy  and payments are being
made by the  trustee in  bankruptcy  and 2 loans are in  foreclosure,  while the
borrowers on the remainder of these loans are on repayment plans.  Twelve of the
loans totalling $778,000 are classified as either special mention or substandard
but do not qualify as  non-performing  loans  because they are less than 90 days
delinquent.


                                      12

<PAGE> 15



      At December 31, 1996, 1995 and 1994,  delinquencies  in the  Association's
loan portfolio were as follows:

<TABLE>
<CAPTION>
                                     AT DECEMBER 31, 1996                         AT DECEMBER 31, 1995
                           -----------------------------------------     ---------------------------------------
                               60-89 DAYS         90 DAYS OR MORE            60-89 DAYS        90 DAYS OR MORE
                           -------------------  --------------------     -------------------  ------------------
                            NUMBER   PRINCIPAL   NUMBER    PRINCIPAL      NUMBER     PRINCIPAL NUMBER   PRINCIPAL
                              OF      BALANCE      OF       BALANCE         OF       BALANCE     OF     BALANCE
                             LOANS   OF LOANS     LOANS    OF LOANS        LOANS     OF LOANS  LOANS    OF LOANS
                           --------- ---------  ---------  ---------     ---------   -------  --------  --------
                                                          (DOLLARS IN THOUSANDS)

<S>                              <C>     <C>          <C>      <C>             <C>     <C>          <C>    <C> 
One- to four-family......         6      $419         10       $811            11      $579         8      $696
Multi-family.............         1        68         --         --             1        20        --        --
Commercial real estate...        --        --         --         --            --        --         1        68
Land and Construction....        --        --         --         --            --        --        --        --
                               ----      ----       ----       ----          ----      ----      ----      ----
  Total loans............         7      $487         10       $811            12      $599         9      $764
                               ====      ====       ====       ====          ====      ====      ====      ====
Delinquent loans to
  total loans............                0.20%                 0.30%                   0.24%               0.30%
                                         ====                  ====                    ====                ====
</TABLE>


<TABLE>
<CAPTION>

                                     AT DECEMBER 31, 1994
                           -----------------------------------------
                               60-89 DAYS         90 DAYS OR MORE
                           -------------------  --------------------
                            NUMBER   PRINCIPAL   NUMBER   PRINCIPAL
                              OF      BALANCE      OF      BALANCE
                             LOANS   OF LOANS     LOANS    OF LOANS
                           --------- ---------  --------- ----------
                                    (DOLLARS IN THOUSANDS)

<S>                              <C>     <C>          <C>      <C> 
One- to four-family......         9      $542         10       $589
Multi-family.............         3       240         --         --
Commercial real estate...        --        --         --         --
Land and Construction....        --        --         --         --
                               ----      ----       ----       ----
  Total loans............        12      $782         10       $589
                               ====      ====       ====       ====
Delinquent loans to
  total loans............                0.31%                 0.24%
                                         ====                  ====
</TABLE>



                                      13

<PAGE> 16


      NON-PERFORMING   ASSETS.   The  following  table  sets  forth  information
regarding loans which are 90 days or more delinquent.  The Association continues
accruing  interest on  delinquent  loans 90 days or more past due,  but reserves
100% of the interest due on such loans, thus effecting a non-accrual  status. At
December 31, 1996 there were no other known  problem  assets except as described
above or as included in the table below.

<TABLE>
<CAPTION>

                                                               AT DECEMBER 31,
                                           --------------------------------------------------------
                                            1996(1)     1995        1994      1993        1992
                                            -------     ----       -----      ----        ----
                                                            (DOLLARS IN THOUSANDS)

<S>                                          <C>        <C>        <C>        <C>          <C> 
Non-accrual delinquent mortgage loans...     $811       $764       $589       $568         $418
Total real estate owned, net of related
  allowance for losses..................      117         47        136         --          146
                                             ----       ----       ----       ----         ----
  Total non-performing assets...........     $928       $811       $725       $568         $564
                                             ====       ====       ====       ====         ====
Non-performing loans to total loans.....     0.30%      0.30%      0.24%      0.26%        0.22%
Total non-performing assets to total assets  0.24%      0.23%      0.21%      0.18%        0.18%

</TABLE>

- - -----------------------------

(1) For the year ended December 31, 1996, gross interest income which would have
    been recorded had the  non-accruing  loans been current in  accordance  with
    their original terms amounted to approximately $18,600.

                                      14

<PAGE> 17


ALLOWANCE FOR LOAN LOSSES

      The allowance for loan losses is established  through a provision for loan
losses  based  on  management's  evaluation  of the  risk  inherent  in its loan
portfolio and the general economy.  Such evaluation,  which includes a review of
all loans on which full collectability may not be reasonably assured,  considers
among other  matters,  the  estimated  net  realizable  value of the  underlying
collateral,  economic  conditions,  historical  loan loss  experience  and other
factors  that  warrant  recognition  in  providing  for an  adequate  loan  loss
allowance.

      The following  table sets forth the  Association's  allowance for possible
loan losses at the dates indicated.

<TABLE>
<CAPTION>
                                                           AT DECEMBER 31,
                                         -----------------------------------------------------
                                                1996    1995       1994       1993      1992
                                                ----    ----       ----       ----      ----
                                                        (DOLLARS IN THOUSANDS)
 
<S>                                            <C>     <C>        <C>        <C>       <C>  
Balance at beginning of period..........       $ 754   $ 738      $ 708      $ 805     $ 735
Provision for loan losses...............          24      16         30         15        70
Charge-offs net of recoveries
 (one- to four-family)..................          --      --         --        (15)       --
Charge-offs net of recoveries
 (multi-family).........................         (27)     --         --        (97)       --
Allowance transferred from (to)
 real estate owned......................          --      --         --         --        --
                                               -----   -----      -----      -----     -----
Balance at end of year..................       $ 751   $ 754      $ 738      $ 708     $ 805
                                               =====   =====      =====      =====     =====
At end of period allocated to:
 Mortgage loans(1)......................       $ 751   $ 754      $ 738      $ 708     $ 805
Ratio of net charge-offs during the
 period to average loans outstanding
 during the period......................         .01%     --%        --%       .06%       --%
Ratio of allowance for loan losses to net
 loans receivable at the end of period..          29     .31        .31        .34       .44
Ratio of allowance for loan losses to
 total non-performing assets at the
 end of period..........................       80.93   92.97     101.79     124.65    142.73
Ratio of allowance for loan losses to
 non-performing loans at the end of
 the period.............................       92.60   98.69     125.30     124.65    192.58

</TABLE>

- - ---------------------------
(1)   The total amount of the  Association's  allowance for possible loan losses
      for each of the periods shown was allocated to mortgage  loans. At the end
      of each reported  period,  mortgage loans  represented in excess of 97% of
      total loans.



                                      15

<PAGE> 18



INVESTMENT ACTIVITIES

      The  investment  policy  of the  Company  and its  subsidiaries,  which is
established  by the Board of Directors and  implemented  by the  Asset/Liability
Committee,  is designed primarily to provide and maintain liquidity, to generate
a favorable  return on  investments  without  incurring  undue interest rate and
credit risk, and to complement the Association's  lending activities.  Federally
chartered savings  institutions have the authority to invest in various types of
liquid  assets,  including  United States  Treasury  obligations,  securities of
various federal agencies,  certain  certificates of deposit of insured banks and
savings  institutions,  certain bankers acceptances,  repurchase  agreements and
loans on federal funds.  Subject to various  restrictions,  federally  chartered
savings  institutions  may also invest a portion of their  assets in  commercial
paper,  corporate debt securities and asset-backed  securities.  At December 31,
1996,  the  Company  and  its  subsidiaries  had  investment  securities  in the
aggregate  amount of $57.1 million.  The  investment  portfolio is classified as
available for sale.

      The following table sets forth certain information regarding the amortized
cost and  market,  or  carrying,  values of the  Company  and its  subsidiaries'
investment securities portfolio at the dates indicated.

<TABLE>
<CAPTION>

                                                     AT DECEMBER 31,
                                  ---------------------------------------------------------
                                        1996               1995                 1994
                                  ------------------ ------------------ -------------------
                                                      (DOLLARS IN THOUSANDS)
                                            CARRYING           CARRYING            CARRYING
                                  AMORTIZED (MARKET) AMORTIZED (MARKET)  AMORTIZED (MARKET)
                                    COST     VALUE     COST     VALUE      COST     VALUE
                                  --------- -------  --------- -------   --------- --------

<S>                                <C>      <C>      <C>        <C>       <C>       <C>   
Interest-bearing deposits:
  Certificates of deposit......... $   198  $   198   $    95   $    95   $    95   $    95
  FHLB daily investment...........   5,122    5,122     6,767     6,767     1,151     1,151
  Other daily investments.........      60       60       712       712       289       289
                                   -------  -------   -------   -------   -------   -------
   Total interest-bearing deposits $ 5,380  $ 5,380   $ 7,574   $ 7,574   $ 1,535   $ 1,535
                                   =======  =======   =======   =======   =======   =======
                                                    
Investment securities:
  U.S. Government securities and
    obligations(1)................ $47,296  $46,591   $42,692   $41,983   $56,043   $51,177
  Investment in common stock of
    various entities..............     485      663       550       641       968       879
  FHLB-Chicago stock..............   3,108    3,108     3,319     3,319     3,169     3,169
  ARM portfolio fund..............   6,649    6,631     7,170     7,197       206       203
  Municipal bonds ................     130      130       160       160       185       185
  A.I.D. certificates.............       4        4         5         5         6         6
                                   -------  -------   -------   -------   -------   -------
    Total investment securities... $57,672  $57,127   $50,577   $53,305   $57,408   $55,619
                                   =======  =======   =======   =======   =======   =======
</TABLE>

- - ---------------------------------------
(1) For a  complete  description,  see  Note 2 to  the  "Notes  to  Consolidated
    Financial Statements" in the 1996 Annual Report to Stockholders.

                                                     16

<PAGE> 19


      The table below sets forth  certain  information  regarding  the  carrying
value,   weighted   average  yields  and  maturities  of  the  Company  and  its
subsidiaries' investment securities at December 31, 1996.

<TABLE>
<CAPTION>
                                                            AT DECEMBER 31, 1996
                 -------------------------------------------------------------------------------------------------------------------
                  ONE YEAR OR LESS    ONE TO FIVE YEARS   FIVE TO 10 YEARS       MORE THAN 10 YEARS      TOTAL INVESTMENT SECURITIES
                 ------------------  ------------------  -----------------  ---------------------------  ---------------------------
                                                                                                AVERAGE
                           WEIGHTED           WEIGHTED              WEIGHT             WEIGHT  REMAINING        APPROXIMATE WEIGHTED
                  CARRYING AVERAGE   CARRY    AVERAGE   CARRYING  AVERAGED  CARRYING  AVERAGE  YEARS TO CARRYING  MARKET    AVERAGE
                   VALUE    YIELD    VALUE     YIELD     VALUE      YIELD    VALUE     YIELD   MATURITY   VALUE    VALUE     YIELD
                  -------   -----    -----     -----     -----      -----    -----     -----   --------   -----    -----    -------
                                                                      (DOLLARS IN THOUSANDS)
<S>               <C>       <C>     <C>         <C>     <C>           <C>    <C>        <C>      <C>    <C>       <C>        <C>  
U.S. Government 
 securities 
 and agency 
 obligations....  $ 1,006   6.37%   $32,429     5.55%   $12,655       6.46%  $  501     6.57%    4.5    $46,591   $46,591    5.83%
Investment in 
 common stock of 
 various entities      --     --         --       --         --         --      663       --      --        663       663      --
FHLB-Chicago stock  3,108   7.00         --       --         --         --       --       --      --      3,108     3,108    7.00
ARM portfolio fund  6,631   6.08         --       --         --         --       --       --      --      6,631     6,631    6.08
Municipal bonds.       --     --        130     4.35         --         --       --       --     4.0        130       130    4.35
A.I.D. 
  certificates..       --     --          4     4.13         --         --       --       --     1.9          4         4    4.13
                  -------           -------     ----    -------              ------             ----    -------   -------
 Total..........  $10,745   6.37%   $32,563     5.55%   $12,655       6.46%  $1,164     2.83%    4.5    $57,127   $57,127    5.85%
                  =======   ====    =======     ====    =======       ====   ======     ====    ====    =======   =======    ====
</TABLE>

     There were no investment  securities  (exclusive of obligations of the U.S.
Government  and federal  agencies and the ARM portfolio  fund) issued by any one
entity with a total carrying value in excess of 10% of  stockholders'  equity at
December 31, 1996.



                                            17

<PAGE> 20


SOURCES OF FUNDS

     GENERAL.  Deposits,  repayments  on loans and  mortgage-backed  securities,
stockholders'  equity and  FHLB-Chicago  advances are the primary sources of the
Association's  funds  for  use in  lending,  investing  and  for  other  general
purposes.

      DEPOSITS.  The Association  offers a variety of deposit  accounts having a
range of  interest  rates and  terms.  The  Association's  deposits  consist  of
passbook  savings,  NOW,  money  market and  certificate  accounts.  The flow of
deposits is influenced significantly by general economic conditions,  changes in
money market and prevailing  interest rates and competition.  The  Association's
deposits are obtained primarily from the areas in which its offices are located.
The  Association   relies  primarily  on  customer  service  and   long-standing
relationships  with customers to attract and retain these deposits.  Certificate
accounts in excess of $100,000 are not actively solicited by the Association nor
does the  Association  use  brokers to obtain  deposits.  Management  constantly
monitors the Association's deposit accounts and, based on historical experience,
management  believes  it will  retain  a large  portion  of such  accounts  upon
maturity.

      The following  table presents the deposit  activity of the Association for
the periods indicated.
<TABLE>
<CAPTION>

                                               YEAR ENDED DECEMBER 31,
                                      ------------------------------------------
                                           1996          1995          1994
                                      ------------  --------------  ------------
                                                (DOLLARS IN THOUSANDS)
<S>                                       <C>          <C>           <C>     
Deposits................................  $379,691     $346,859      $304,166
Withdrawals.............................   365,340      337,572       316,791
                                          --------     --------      --------
Net deposits (withdrawals)..............    14,351        9,287       (12,625)
Interest credited on deposits...........    10,774       10,342         7,459
                                          --------     --------      --------
   Total increase (decrease) in deposits  $ 25,125     $ 19,629      $ (5,166)
                                          ========     ========      ========
</TABLE>

      At December 31, 1996, the  Association  had  outstanding  $36.6 million in
deposit accounts in amounts of $100,000 or more maturing as follows:

<TABLE>
<CAPTION>

MATURITY PERIOD                           AMOUNT
                                   ---------------------
                                   (DOLLARS IN THOUSANDS)
<S>                                       <C>    
Three months or less..........            $18,304
Over three through six months.              7,027
Over six through 12 months....              3,122
Over 12 months................              8,184
                                          -------
      Total...................            $36,637
                                          =======
</TABLE>


                                      18

<PAGE> 21



      The  following  table sets  forth the  distribution  of the  Association's
deposit  accounts  at the  dates  indicated  and the  weighted  average  nominal
interest  rates on each  category of  deposits  presented.  Management  does not
believe that the use of year-end  balances instead of average balances  resulted
in any material difference in the information presented.

<TABLE>
<CAPTION>

                                                         AT DECEMBER 31,
                     ---------------------------------------------------------------------------------
                                1996                          1995                 1994
                     ---------------------------  -------------------------  -------------------------
                                       WEIGHTED                   WEIGHTED                    WEIGHTED
                              PERCENT   AVERAGE          PERCENT   AVERAGE          PERCENT   AVERAGE
                              OF TOTAL  NOMINAL          OF TOTAL  NOMINAL          OF TOTAL  NOMINAL
                       AMOUNT DEPOSITS   RATE     AMOUNT DEPOSITS   RATE     AMOUNT DEPOSITS    RATE
                       ------ --------  ------    ------ --------  ------    ------ --------  --------
                                                         (DOLLARS IN THOUSANDS)
<S>                   <C>       <C>      <C>    <C>       <C>       <C>    <C>       <C>       <C>  
Transaction accounts:
  NOW................ $ 20,661   7.37%   2.71%  $ 22,493   8.81%    2.71%  $ 17,618   7.48%    2.71%
  Money Market.......   39,770  14.18    3.40     40,073  15.70     3.40     52,241  22.16     3.25
                      --------  -----           --------  -----            --------  -----   
    Total............   60,431  21.55             62,566  24.51              69,859  29.64
                      --------  -----           --------  -----            --------  -----
Passbook accounts....   47,317  16.87    3.00     47,295  18.52     3.00     52,015  22.07     3.00
                      --------  -----           --------  -----            --------  ----- 
Certificate accounts:
  Ninety-one day.....    2,358   0.84    4.86      2,793   1.09     4.96      2,094   0.89     4.23
  Six month..........   30,758  10.97    5.20     31,938  12.51     5.47     30,036  12.74     4.27
  Eight month........   16,125   5.75    5.38     20,438   8.01     5.57         --     --       --
  Twelve month.......   33,016  11.77    5.23     32,960  12.91     5.76     28,664  12.16     4.23
  Eighteen month.....   44,886  16.01    6.11     13,585   5.32     5.66     12,609   5.35     4.84
  Thirty month.......   16,313   5.82    5.76     21,046   8.24     5.21     23,557  10.00     4.60
  Thirty-six month...   19,458   6.94    5.99      9,486   3.72     5.74      7,042   2.99     5.61
  Jumbo..............    9,772   3.48    5.49     13,201   5.17     5.80      9,803   4.16     4.83
  Other..............       --     --      --         --     --       --         --     --       --
                      --------  -----            -------  -----             -------  -----     
    Total............  172,686  61.58            145,447  56.97             113,805  48.29
                      --------  -----            -------  -----             -------  -----
Total deposits....... $280,434 100.00%          $255,308 100.00%           $235,679 100.00%
                      ======== ======           ======== ======            ======== ======   
</TABLE>

      The following table presents,  by various rate  categories,  the amount of
certificate  accounts  outstanding  at December 31, 1996,  1995 and 1994 and the
periods to maturity of the  certificate  accounts  outstanding  at December  31,
1996.

<TABLE>
<CAPTION>
                                                               PERIOD TO MATURITY
                                                             FROM DECEMBER 31, 1996
                                                         -------------------------------
                                AT DECEMBER 31,           WITHIN     ONE TO
                         ------------------------------
                            1996       1995      1994    ONE YEAR  THREE YEARS(1) TOTAL
                         ---------- ---------- --------- --------  -------------- ------
                                                  (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>        <C>        <C>        <C>        <C>     
Certificate accounts:
   5.99% or less......... $122,404  $126,434   $113,340   $109,110   $13,294    $122,404
   6.00% to 6.99%........   50,282    18,633        465      4,928    45,354      50,282
   7.00% to 7.99%........       --       380         --         --        --          --
   8.00% to 8.99%........       --        --         --         --        --          --
                          --------  --------   --------   --------   -------    --------
    Total................ $172,686  $145,447   $113,805   $114,038   $58,648    $172,686
                          ========  ========   ========   ========   =======    ========
</TABLE>


- - ---------------------------
(1) The  Association  does not  offer  certificate  accounts  with a  period  to
maturity exceeding three years.

                                           19

<PAGE> 22



BORROWINGS

      Although  deposits  are the  Association's  primary  source of funds,  the
Association's  policy has been to utilize borrowings as an alternative source of
funds. The Association  obtains advances from the  FHLB-Chicago.  These advances
are  collateralized  by the capital stock of the FHLB-Chicago  held by Southwest
Federal  and  certain  of  the  Association's  mortgage  loans,  mortgage-backed
securities and investment securities.  See "Regulation and  Supervision--Federal
Home Loan Bank System".  Such  advances are made  pursuant to several  different
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  The maximum  amount that the  FHLB-Chicago  will  advance to member
institutions,  including  the  Association,  for  purposes  other  than  meeting
withdrawals, fluctuates from time to time in accordance with the policies of the
OTS and the  FHLB-Chicago.  The  maximum  amount of  FHLB-Chicago  advances to a
member institution  generally is reduced by borrowings from any other source. In
connection  with its initial public  offering,  the  Association  established an
Employee Stock Ownership Plan (the "ESOP").  The ESOP was funded by the proceeds
from a  $2,240,000  loan  from an  unaffiliated  third-party  lender  which  was
refinanced  by the Company on September  30, 1994.  The loan carries an interest
rate of  one-eighth  of one percent  under  prime rate,  and matures in the year
1999.  The loan is secured by the shares of the Company  purchased with the loan
proceeds.  The  Association  has  committed  to make  contributions  to the ESOP
sufficient to allow the ESOP to fund the debt service  requirements of the loan.
During 1996, the Company  entered into sales of securities  under  agreements to
repurchase  (repurchase  agreements).  These  transactions  are accounted for as
financings,  and the obligation to repurchase  securities  sold are reflected as
borrowed money in the consolidated statements of financial condition,  while the
securities  sold continue to be accounted  for as assets.  The  securities  sold
under agreements to repurchase consisted of mortgage-backed securities, and were
held in the Company's  account with the broker who arranged the transaction.  At
December 31, 1996, the Company's  FHLB-Chicago  advances  totalled $54.2 million
and repurchase agreements totalled $1.0 million, representing all borrowings and
16.1% of total liabilities.


                                      20

<PAGE> 23




      The following  tables set forth  certain  information  regarding  borrowed
funds for the dates indicated.

<TABLE>
<CAPTION>
                                                      AT OR FOR THE YEAR ENDED
                                                            DECEMBER 31,
                                          ------------------------------------------------
                                                 1996            1995            1994
                                          ----------------  ---------------  -------------
                                                        (DOLLARS IN THOUSANDS)
    <S>                                    <C>                 <C>             <C>    
    FHLB-Chicago advances:
    Average balance outstanding..........  $  52,162           $47,132         $38,995
    Maximum amount outstanding at any
       month-end during the period.......     59,158            62,375          60,375
    Balance outstanding at end of period.     54,158            52,658          60,375
    Weighted average interest rate during
       the period........................       6.45%             6.35%           4.79%
    Weighted average interest rate at end
       of period.........................       6.37%             6.51%           6.11%

</TABLE>

<TABLE>
<CAPTION>
                                                    AT OR FOR THE YEAR ENDED
                                                          DECEMBER 31,
                                          --------------------------------------------
                                                1996            1995          1994
                                          --------------    -------------  -----------
                                                     (DOLLARS IN THOUSANDS) 
    <S>                                      <C>             <C>            <C>   
    Repurchase agreements:

    Average balance outstanding..........    $   458         $    --        $   --
    Maximum amount outstanding at any
       month-end during the period.......      1,000              --            --
    Balance outstanding at end of period.      1,000              --            --
    Weighted average interest rate during
       the period........................      5.53%              --            --
    Weighted average interest rate at end
       of period.........................      5.70%              --            --

</TABLE>

                                                 21

<PAGE> 24



SUBSIDIARY ACTIVITIES

      SOUTHWEST SERVICE  CORPORATION.  Southwest Service Corporation (the "SSC")
is primarily  engaged in the  acquisition  of real estate and  development  into
improved  residential  lots  and  lots  to  be  used  for  the  construction  of
condominium buildings and townhomes. At December 31, 1996, SSC was involved in 4
active  real  estate  development  projects  which are  located  in the  Chicago
metropolitan  area. At this same date, the  Association had an unsecured loan of
$600,000 to SSC which was used to pay income tax liabilities which is eliminated
in consolidation in the Association's  consolidated  financial  statements.  SSC
also  operates as a full  service  insurance  agency  which  offers a variety of
insurance products and annuities.  SSC's income has been a significant component
of the Association's  non-interest income and was $653,400 for the period ending
December 31, 1996.

      Hartz-Southwest   Partnership  (the  "Partnership")  is  a  joint  venture
partnership  entered  into between SSC and Hartz  Construction  Co.,  Inc.  (the
"Hartz"),   a  builder/developer   with  whom  SSC  has  had  a  successful  and
long-standing  relationship.  The  purpose  of the  partnership  is to  acquire,
develop and sell real  property  located in the  Association's  primary  lending
area. This joint venture has been  profitable for the past 7 years.  Each of the
partners  makes a 50%  capital  contribution  in the form of cash to acquire and
develop the  partnership's  properties  into sites  primarily  for single family
residences,  including townhomes and condominiums. Upon closing of the sale of a
developed  site, SSC receives a 50% share of the  development  profit and 25% of
the gross profit upon completion of construction of the dwelling by Hartz. SSC's
net investment in this partnership at December 31, 1996 was $2.9 million.

      The first project is the Bramblewood Subdivision in Oak Forest,  Illinois.
As of December 31, 1996,  69 of the 75 single family lots  comprising  Phase One
have been sold and closed.  During 1996, 11 contracts  were signed at an average
selling price of $215,300 and 16 purchases  closed with an average profit to SSC
of $18,100 each.

      Also during 1996,  underground  improvements  for the 35 lots in Phase Two
were  completed.  Four  contracts  were  signed at an average  selling  price of
$245,000 and one purchase closed with a profit to SSC of $22,800.

      The  Association  provided a $500,000  line of credit loan to this project
using five model homes as collateral.  SSC anticipates approximately 20 closings
in 1997 with this  project to be  completed  in 1998;  however,  there can be no
assurance that such closings will occur or that the project will be completed in
1998.

      The second  project is  Timberline  Subdivision  located in Orland  Hills,
Illinois.  During 1996, 11 contracts on quad townhomes were signed at an average
selling price of $120,600 and 17 purchases  closed with an average profit to SSC
of $9,275 per unit. At December 31, 1996, three contracts were outstanding.  Two
contracts  on single  family  lots were  signed  during  the year at an  average
selling price of $188,000. SSC expects this project to be completed in 1997 with

                                      22

<PAGE> 25



the closing of 28  purchases.  No financing for this project was provided by the
Company or the Association.

      The third project is the Pepperwood  Subdivision  located in Orland Hills,
Illinois.  The Village of Orland  Hills  approved the land plan for this project
during  the  fall of 1996.  Installation  of site  improvements  for  Phase  One
commenced  shortly  thereafter  and  completion is  anticipated in the spring of
1997. Phase One will consist of 66 single family lots with four models currently
under construction.  The Association provided a $1.4 million line of credit loan
to fund site improvements for this project.

      The fourth  project is Liberty Square  located in Lombard,  Illinois.  For
this  project,  4.4 acres were  acquired  in October,  1996,  for the purpose of
constructing 112 condominium units in three elevator buildings.  Construction of
the  first  building  is  anticipated  in the  spring  of  1997  and  will  take
approximately  nine months for completion.  This project site is adjacent to the
Yorktown Shopping Center.  The Association has an outstanding loan commitment of
$1.7 million to fund site improvements and construction of the first building.

      SOUTHWEST  BANCSHARES   DEVELOPMENT   CORPORATION.   Southwest  Bancshares
Development  Corporation  (the  "SBDC") was formed in  November,  1992 for joint
venture  real estate  development  and is involved in 3 projects at December 31,
1996. During the year ended December 31, 1996, SBDC contributed  $269,200 to the
non-interest income of the Company.

      The first  project  is Bailey  Park  located in  Darien,  Illinois.  As of
December 31, 1996, 46 of the 65 units have been sold and closed. During 1996, 16
contracts  were signed at an average  selling price of $172,300 and 19 purchases
closed at an average  profit to SBDC of $15,200 per unit.  Nineteen units remain
at year end, of which three units were partially  complete when the property was
purchased  and  16 are  new  units.  SBDC  expects  all  remaining  units  to be
constructed  and sold in 1997. No financing for this project was provided by the
Company or Association.

      The second  project is the  Courtyards  of Ford City  located in southwest
Chicago,  with plans to construct 124  condominium  units.  Construction  of the
first 24 unit  building was  completed  during the year and the models opened in
October of 1996.  As of December  31, 1996,  four units were sold with  closings
scheduled  for early 1997.  The Company  originated  two line of credit loans to
this  project  during  1996.  The  first  loan  for  $1.1  million  was for site
improvements.  The second loan for $1.5 million was for the construction of a 24
unit condominium building. The Company has sold a 50% interest in these loans to
a local  area  lender.  SBDC  anticipates  approximately  16  closings  in 1997;
however, there can be no assurance that such closings will occur in 1997.

      The third project is the Laraway Ridge  Subdivision  located in New Lenox,
Illinois.  The lift station  servicing this site was completed by the Village of
New Lenox  during  the  summer of 1996.  At that  time,  engineering  plans were
submitted to the Village of New Lenox for their approval.  SBDC  anticipates the
engineering and the offsite improvements on Phase One to be

                                      23

<PAGE> 26



completed  by the summer of 1997.  This  subdivision  will consist of 317 single
family sites, a 7.5 acre commercial site, 17.5 acres of open land suitable for a
park and 11 acres which have been donated for a proposed school. The Company has
a $1.1 million loan outstanding on this project.  The proceeds of this loan were
used for land acquisition.

      Real  estate  development  activities  involve  risks  that  could have an
adverse effect on the profitability of the Company. SBDC and SSC generally incur
substantial  costs to acquire land,  design projects,  install site improvements
and engage in marketing  activities  prior to commencement  of construction  and
receipt of proceeds  from sales.  Because such costs  generally are not recouped
until sales of a number of the units are closed,  there are negative  cash flows
in the early stages of the project.  During the construction  phase, a number of
factors  could  result  in cost  overruns,  which  could  decrease  or  possibly
eliminate  the  potential  profit  from the  project.  In  addition,  the profit
potential on any given  project may cease if the project is not  completed,  the
underlying value of the project or the general market area declines, the project
is  not  sold,  or  is  sold  over  a  longer  period  of  time  than  initially
contemplated, or a combination of these or other factors occurs. All of the real
estate  development  projects  are  located in the  Chicago  metropolitan  area.
Accordingly,  the ability to generate income from such projects is dependent, in
part,  on the  economy in that area.  Notwithstanding  the risks  involved,  the
Company has recorded  positive  income from real estate  development  activities
during each of the past 7 years. Depending on economic conditions in its primary
market area, the Company presently  intends to continue real estate  development
activities  at  moderate  levels  consistent  with  its  prior  experience.   In
attempting to insure that risks are minimized,  the Company  currently  monitors
the activities of its real estate projects closely. Each project site is visited
regularly  by an  officer.  In  addition,  pro forma  operating  statements  are
prepared on each project which are updated or revised as warranted.

      In addition to the risks involved in real estate  development  activities,
pursuant to the OTS capital regulations, for purposes of determining its capital
requirements,  the  Association  is  required  to deduct  from  capital  certain
investments  in and  loans to SSC.  See  "Regulation  and  Supervision--The  OTS
Capital  Requirements"  for a further  discussion of this rule and its effect on
the Association.

COMPETITION

      The  Chicago   metropolitan   area  has  a  high   density  of   financial
institutions,  many of which are significantly larger and have greater financial
resources  than  the  Association,  and  all of  which  are  competitors  of the
Association to varying degrees.  The  Association's  competition for loans comes
principally from savings and loan associations,  savings banks, mortgage banking
companies, insurance companies and commercial banks. Its most direct competition
for deposits has historically come from savings and loan  associations,  savings
banks,  commercial  banks and credit unions.  The Association  faces  additional
competition for deposits from short-term  money market funds and other corporate
and  government   securities   funds.   The  Association  also  faces  increased
competition  from  other  financial  institutions  such as  brokerage  firms and
insurance

                                      24

<PAGE> 27



companies for deposits. Competition may also increase as a result of the lifting
of restrictions on the interstate operations of financial institutions.

      The Association is a community-oriented  financial institution serving its
market area with a wide  selection  of  residential  loans and retail  financial
services.  Management  considers  the  Association's  reputation  for  financial
strength and customer service as its major  competitive  advantage in attracting
and retaining  customers in its market area.  The  Association  also believes it
benefits from its community bank orientation as well as its relatively high core
deposit base.

PERSONNEL

      As of December 31, 1996, the Association had 85 full-time employees and 19
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining  unit,  and the  Association  considers  its  relationship  with  its
employees to be excellent.


                          REGULATION AND SUPERVISION

GENERAL

      The Company,  as a savings and loan holding  company,  is required to file
certain reports with, and otherwise comply with the rules and regulations of the
Office of Thrift  Supervision  (the "OTS")  under the Home  Owners' Loan Act, as
amended (the "HOLA"). In addition, the activities of savings institutions,  such
as the Association,  are governed by the HOLA and the Federal Deposit  Insurance
Act (the "FDI Act").

      The  Association  is  subject to  extensive  regulation,  examination  and
supervision by the OTS, as its primary federal  regulator,  and the FDIC, as the
deposit insurer.  The Association is a member of the Federal Home Loan Bank (the
"FHLB") System and its deposit  accounts are insured up to applicable  limits by
the Savings  Association  Insurance  Fund (the "SAIF")  managed by the FDIC. The
Association  must  file  reports  with  the  OTS  and the  FDIC  concerning  its
activities and financial condition in addition to obtaining regulatory approvals
prior  to  entering  into  certain   transactions   such  as  mergers  with,  or
acquisitions  of, other  savings  institutions.  The OTS and/or the FDIC conduct
periodic  examinations  to test  the  Association's  safety  and  soundness  and
regulatory   requirements.   This  regulation  and  supervision   establishes  a
comprehensive  framework of activities in which an institution can engage and is
intended primarily for the protection of the insurance fund and depositors.  The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such  regulatory  requirements  and policies,  whether by the OTS, the
FDIC or the Congress could have a material  adverse  impact on the Company,  the
Association  and  their  operations.  Certain  of  the  regulatory  requirements
applicable  to the  Association  and to the  Company  are  referred  to below or
elsewhere herein. The description of statutory provisions and

                                      25

<PAGE> 28



regulations  applicable to savings  institutions and their holding companies set
forth in this Form 10-K does not  purport to be a complete  description  of such
statutes and regulations and their effects on the Association and the Company.

HOLDING COMPANY REGULATION

      The Company is a  nondiversified  unitary savings and loan holding company
within the meaning of the HOLA. As a unitary  savings and loan holding  company,
the Company generally will not be restricted under existing laws as to the types
of business  activities in which it may engage,  provided  that the  Association
continues  to be a qualified  thrift  lender (the "QTL").  See "Federal  Savings
Institution Regulations - QTL Test". Upon any non-supervisory acquisition by the
Company of another  savings  institution or savings bank that meets the QTL test
and is deemed to be a savings institution by the OTS, the Company would become a
multiple  savings and loan holding company (if the acquired  institution is held
as a separate  subsidiary) and would be subject to extensive  limitations on the
types of  business  activities  in which it could  engage.  The HOLA  limits the
activities of a multiple  savings and loan holding  company and its  non-insured
institution  subsidiaries  primarily to activities  permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act (the "BHC Act"),
subject to the prior  approval  of the OTS,  and  activities  authorized  by OTS
regulation.

      The HOLA  prohibits  a  savings  and loan  holding  company,  directly  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings  institution  or holding  company  thereof,
without prior written approval of the OTS; acquiring or retaining,  with certain
exceptions,  more than 5% of a nonsubsidiary company engaged in activities other
than  those  permitted  by the HOLA;  or  acquiring  or  retaining  control of a
depository   institution  that  is  not  insured  by  the  FDIC.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial  and  managerial  resources  and future  prospects of the
company and institution  involved,  the effect of the acquisition on the risk to
the insurance  funds, the convenience and needs of the community and competitive
factors.

      The OTS is prohibited from approving any acquisition  that would result in
a multiple savings and loan holding company controlling savings  institutions in
more than one state,  subject to two exceptions:  (i) the approval of interstate
supervisory  acquisitions  by savings and loan  holding  companies  and (ii) the
acquisition  of a savings  institution in another state if the laws of the state
of the target savings  institution  specifically  permit such acquisitions.  The
states  vary in the  extent to which they  permit  interstate  savings  and loan
holding company acquisitions.

      Although  savings and loan holding  companies  are not subject to specific
capital  requirements  or specific  restrictions  on the payment of dividends or
other capital distributions, HOLA does prescribe such restrictions on subsidiary
savings institutions, as described below. The Association must notify the OTS 30
days before  declaring any dividend to the Company.  In addition,  the financial
impact of a holding company on its subsidiary institution is a matter that

                                      26

<PAGE> 29



is  evaluated  by the OTS and the agency has  authority  to order  cessation  of
activities or divestiture of subsidiaries  deemed to pose a threat to the safety
and soundness of the institution.

FEDERAL SAVINGS INSTITUTION REGULATION

      CAPITAL   REQUIREMENTS.   The  OTS  capital  regulations  require  savings
institutions to meet three minimum capital  standards:  a 1.5% tangible  capital
ratio, a 3% leverage (core capital) ratio and an 8% risk-based capital ratio. In
addition, the prompt corrective action standards discussed below also establish,
in effect, a minimum 2% tangible capital standard,  a 4% leverage (core) capital
ratio (3% for  institutions  receiving the highest rating on the CAMEL financial
institution  rating system),  and, together with the risk-based capital standard
itself,  a 4% Tier I  risk-based  capital  standard.  Core capital is defined as
common stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus,  and minority interests in equity
accounts  of  consolidated  subsidiaries  less  intangibles  other than  certain
purchased  mortgage  servicing  rights and credit  card  relationships.  The OTS
regulations  also  require  that,  in meeting the leverage  ratio,  tangible and
risk-based capital standards,  institutions must generally deduct investments in
and loans to  subsidiaries  engaged in activities not permissible for a national
bank.

      The  risk-based  capital  standard for savings  institutions  requires the
maintenance of Tier I (core) and total capital (which is defined as core capital
and  supplementary  capital) to risk-weighted assets of 4% and 8%, respectively.
In determining the amount of risk-weighted assets, all assets, including certain
off-balance  sheet assets,  are  multiplied  by a risk-weight  of 0% to 100%, as
assigned  by the OTS  capital  regulation  based on the risks OTS  believes  are
inherent  in the type of asset.  The  components  of Tier I (core)  capital  are
equivalent to those discussed earlier.  The components of supplementary  capital
currently include  cumulative  preferred stock,  long-term  perpetual  preferred
stock,  mandatory  convertible  securities,  subordinated  debt and intermediate
preferred stock and the allowance for loan and lease losses limited to a maximum
of 1.25% of risk-weighted  assets.  Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

      The OTS regulatory capital  requirements also incorporate an interest rate
risk  component.  Savings  institutions  with "above normal"  interest rate risk
exposure  are  subject  to a  deduction  from  total  capital  for  purposes  of
calculating  their  risk-based  capital  requirements.  A savings  institution's
interest rate risk is measured by the decline in the net portfolio  value of its
assets (I.E., the difference between incoming and outgoing discounted cash flows
from assets, liabilities and off-balance sheet contracts) that would result from
a  hypothetical  200 basis point  increase or decrease in market  interest rates
divided  by the  estimated  economic  value  of  the  institution's  assets.  In
calculating  its total  capital  under the  risk-based  capital  rule, a savings
institution whose measured interest rate risk exposure exceeds 2% must deduct an
amount equal to one-half of the difference  between the  institution's  measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
institution's  assets.  The  Director  of the OTS may  waive or defer a  savings
institution's  interest rate risk component on a  case-by-case  basis. A savings
institution with assets of less than $300 million and risk-based  capital ratios
in excess of 12% is not subject

                                      27

<PAGE> 30



to the interest rate risk component,  unless the OTS determines  otherwise.  For
the present time, the OTS has deferred  implementation of the interest rate risk
component.  At  December  31,  1996,  the  Association  met each of its  capital
requirements, in each case on a fully phased-in basis.

      The following table is an analysis of the Association's estimated interest
rate risk as of December 31, 1996, as measured by changes in Net Portfolio Value
("NPV") for  instantaneous  and sustained  parallel shifts in interest rates, up
and down 400 basis points in 100 point increments.

<TABLE>
<CAPTION>

                        INTEREST RATE SENSITIVITY OF NET PORTFOLIO VALUE (NPV)


                                       NET PORTFOLIO VALUE
                             -------------------------------------------
                                      DOLLARS IN THOUSANDS

               ASSUMED
               CHANGE
              IN RATES      $ AMOUNT       $ CHANGE     % CHANGE
              --------      --------       --------     --------
              <C>             <C>          <C>           <C> 
              +400 bp           -536       -35,996       -102%
              +300 bp          7,842       -27,618        -78%
              +200 bp         16,793       -18,667        -53%
              +100 bp         26,169        -9,291        -26%
                 0 bp         35,460
              -100 bp         43,735         8,275         23%
              -200 bp         50,901        15,441         44%
              -300 bp         57,328        21,868         62%
              -400 bp         65,120        29,660         84%
</TABLE>

      At  December  31,  1996,  2.0% of the present  value of the  Association's
assets was approximately  $7.6 million,  which was less than $18.7 million,  the
decrease in NPV resulting from a 200 basis point change in interest  rates. As a
result,  if the interest rate risk rule were in effect and were applicable,  the
Association would have been required to make a $5.6 million deduction from total
capital  in  calculating  its  risk-based  capital  requirement,   although  the
Association's capital would have remained far in excess of regulatory minimums.

      As noted above, the market value of the  Association's net assets would be
anticipated  to  decline  significantly  in  the  event  of  certain  designated
increases in interest  rates.  For  instance,  in the event of a 200 basis point
increase in interest rates,  NPV is anticipated to fall by $18.7 million or 53%.
On the other  hand,  a decrease  in interest  rates is  anticipated  to cause an
increase in NPV.

      Certain  assumptions  related to interest rates,  loan  prepayment  rates,
deposit  decay rates and the market  value of certain  assets  under the various
interest rate scenarios, were utilized by

                                      28

<PAGE> 31



the OTS in assessing the interest rate risk of thrift  institutions in preparing
the previous  table.  In the event that interest  rates change to the designated
levels,  there can be no assurance that the Association's assets and liabilities
would perform as set forth above. In addition, a change in Treasury rates to the
designated  levels  accompanied by a change in shape of the Treasury yield curve
would cause significantly different changes to the NPV than indicated above.

      During the last several  years,  the Board of Directors has  determined to
reduce  the  level  of  tolerated   interest   rate  risk  as  measured  by  the
Association's  interest rate sensitivity gap and by the changes to its NPV based
upon specified interest rate shocks. The actual and targeted levels of tolerated
interest  rate risk are reviewed on a quarterly  basis and are subject to change
depending on economic and competitive factors.

      The  following  table  presents  the  Association's  capital  position  at
December 31, 1996 relative to fully phased-in regulatory requirements.

<TABLE>
<CAPTION>

                                              EXCESS           CAPITAL(1)
                                                         -----------------------
                     ACTUAL     REQUIRED    (DEFICIENCY)   ACTUAL     REQUIRED
                    CAPITAL      CAPITAL      AMOUNT      PERCENT      PERCENT
                  ------------  ---------   -----------  ----------  -----------
                                      (DOLLARS IN THOUSANDS)
<S>                 <C>         <C>           <C>           <C>          <C>  
Tangible.........   $28,187     $ 5,565       $22,622        7.60%       1.50%
Core (Leverage)..    28,187      11,131        17,056        7.60        3.00
Risk-based:
  Tier  I (core)     28,187       7,364        20,823       15.31        4.00
  Total..........   $28,926     $14,728       $14,198       15.71        8.00

</TABLE>
- - -----------------------
(1)  Although the OTS capital regulations require savings institutions to meet a
     1.5% tangible  capital ratio and a 3% leverage  (core) capital  ratio,  the
     prompt  corrective  action  standards  discussed below also  establish,  in
     effect,  a minimum 2%  tangible  capital  standard,  a 4%  leverage  (core)
     capital  ratio (3% for  institutions  receiving  the highest  rating on the
     CAMEL  financial   institution  rating  system),  and,  together  with  the
     risk-based  capital  standard  itself,  a  4%  Tier  I  risk-based  capital
     standard.



                                      29

<PAGE> 32


      A reconciliation  between  regulatory capital and GAAP capital at December
31, 1996 for the Association is presented below:

<TABLE>
<CAPTION>
                                                                                      TOTAL
                                                            TANGIBLE     CORE       RISK-BASED
                                                             CAPITAL    CAPITAL      CAPITAL
                                                            ---------  ---------   -----------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                          <C>         <C>        <C>    
GAAP capital-originally reported to regulatory authorities   $30,715     $30,715    $30,715
Regulatory capital adjustments:
Investment in Non-includables subsidiaries................    (3,162)     (3,162)    (3,162)
   Adjustment for net unrealized losses on certain
     available for sale securities........................       634         634        634
   General valuation allowances...........................        --          --        751
   Other..................................................        --          --        (12)
                                                             -------     -------    -------
     Regulatory Capital...................................   $28,187     $28,187    $28,926
                                                             =======     =======    =======
</TABLE>

      PROMPT  CORRECTIVE  REGULATORY  ACTION.  Under the OTS  prompt  corrective
action  regulations,  the OTS is required to take  certain  supervisory  actions
against  undercapitalized  institutions,  the severity of which depends upon the
institution's degree of undercapitalization. Generally, a savings institution is
considered  "well  capitalized"  if its ratio of total capital to risk- weighted
assets is at least  10%,  its ratio of Tier I (core)  capital  to  risk-weighted
assets is at least 6%, its ratio of core capital to total assets is at least 5%,
and it is not  subject to any order or  directive  by the OTS to meet a specific
capital  level.  A  savings  institution  generally  is  considered  "adequately
capitalized" if its ratio of total capital to  risk-weighted  assets is at least
8%, its ratio of Tier I (core) capital to  risk-weighted  assets is at least 4%,
and its  ratio  of core  capital  to  total  assets  is at  least  4% (3% if the
institution receives the highest CAMEL rating). A savings institution that has a
ratio of total  capital to  risk-weighted  assets of less of than 8%, a ratio of
Tier I (core) capital to risk-weighted assets of less than 4% or a ratio of core
capital to total  assets of less than 4% (3% or less for  institutions  with the
highest  examination rating) is considered to be  "undercapitalized".  A savings
institution  that has a total  risk-based  capital  ratio less than 6%, a Tier 1
risk-based  capital ratio of less than 3% or a leverage  ratio that is less than
3%  is  considered  to  be  "significantly   undercapitalized"   and  a  savings
institution that has a tangible capital to assets ratio equal to or less than 2%
is deemed to be "critically  undercapitalized".  Subject to a narrow  exception,
the banking  regulator is required to appoint a receiver or  conservator  for an
institution that is "critically undercapitalized".  The regulation also provides
that a capital restoration plan must be filed with the OTS within 45 days of the
date a  savings  institution  receives  notice  that  it is  "undercapitalized",
"significantly  undercapitalized" or "critically  undercapitalized".  Compliance
with the plan must be guaranteed  by any parent  holding  company.  In addition,
numerous  mandatory  supervisory  actions  become  immediately  applicable to an
undercapitalized   institution,   including,   but  not  limited  to,  increased
monitoring by regulators and restrictions on growth,  capital  distributions and
expansion.  The OTS  could  also  take  any  one of a  number  of  discretionary
supervisory  actions,  including  the  issuance of a capital  directive  and the
replacement of senior executive officers and directors.


                                      30

<PAGE> 33



      INSURANCE OF DEPOSIT  ACCOUNTS.  Deposits of the Association are presently
insured by the SAIF. Both the SAIF and the Bank Insurance Fund (the "BIF"),  the
deposit   insurance  fund  that  covers  most  commercial  bank  deposits,   are
statutorily  required to be recapitalized to a 1.25% of insured reserve deposits
ratio.  Until recently,  members of the SAIF and BIF were paying average deposit
insurance  premiums of between 24 and 25 basis points.  The BIF met the required
reserve in 1995 whereas the SAIF was not expected to meet or exceed the required
level  until  2002 at the  earliest.  This  situation  is  primarily  due to the
statutory  requirement  that SAIF members  make  payments on bonds issued in the
late 1980s by the Financing Corporation ("FICO") to recapitalize the predecessor
to the SAIF.

      In view of the BIF achieving the 1.25% ratio, the FDIC ultimately  adopted
a new  assessment  rate schedule of from 0 to 27 basis points under which 92% of
BIF members paid an annual  premium of only $2,000.  With respect to SAIF member
institutions,  the FDIC adopted a final rule retaining the  previously  existing
assessment  rate  schedule  applicable to SAIF member  institutions  of 23 to 31
basis points.  As long as the premium  differential  continued,  it may have had
adverse  consequences  for  SAIF  members,  including  reduced  earnings  and an
impaired  ability to raise  funds in the  capital  markets.  In  addition,  SAIF
members,  such as the  Association  were  placed  at a  substantial  competitive
disadvantage  to BIF members  with  respect to pricing of loans and deposits and
the ability to achieve lower operating costs.

      On September 30, 1996, the President signed into law the Deposit Insurance
Funds Act of 1996 (the "Funds Act") which, among other things, imposed a special
one-time assessment on SAIF member institutions,  including the Association,  to
recapitalize  the SAIF. As required by the Funds Act, the FDIC imposed a special
assessment of 65.7 basis points on SAIF assessable deposits held as of March 31,
1995,  payable  November  27,  1996 (the "SAIF  Special  Assessment").  The SAIF
Special  Assessment  was  recognized  by the  Association  as an  expense in the
quarter  ended  September  30, 1996 and is generally  tax  deductible.  The SAIF
Special  Assessment  recorded by the  Association  amounted to $1.7 million on a
pre-tax basis and $1.0 million on an after-tax basis.

      The Funds Act also spreads the  obligations  for payment of the FICO bonds
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits will
be assessed for FICO payment of 1.3 basis  points,  while SAIF deposits will pay
6.48 basis points.  Full pro rata sharing of the FICO  payments  between BIF and
SAIF  members  will occur on the  earlier of January 1, 2000 or the date the BIF
and SAIF are  merged.  The  Funds  Act  specifies  that the BIF and SAIF will be
merged on January 1, 1999,  provided no savings  associations  remain as of that
time.

      As a result of the Funds Act, the FDIC recently voted to effectively lower
SAIF  assessments  to 0 to 27  basis  points  as of  January  1,  1997,  a range
comparable  to that of BIF members.  SAIF members will also continue to make the
FICO  payments  described  above.  The FDIC  also  lowered  the SAIF  assessment
schedule  for the fourth  quarter of 1996 to 18 to 27 basis  points.  Management
cannot  predict the level of FDIC insurance  assessments  on an on-going  basis,
whether the savings  association  charter will be  eliminated or whether the BIF
and SAIF will eventually be merged.

                                      31

<PAGE> 34




      The  Association's  assessment  rate for fiscal  1996 ranged from 18 to 23
basis points and the premium paid for this period was  $561,000.  A  significant
increase in SAIF  insurance  premiums would likely have an adverse effect on the
operating expenses and results of operations of the Association.

      Under the FDI Act,  insurance  of deposits may be  terminated  by the FDIC
upon a finding that the institution has engaged in unsafe or unsound  practices,
is in an unsafe or unsound condition to continue  operations or has violated any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
OTS. The management of the Association does not know of any practice,  condition
or violation that might lead to termination of deposit insurance.

      THRIFT RECHARTERING  LEGISLATION.  The Funds Act provides that the BIF and
SAIF will merge on January 1, 1999 if there are no more savings  associations as
of that date.  That  legislation  also requires that the  Department of Treasury
submit a report  to  Congress  by March  31,  1997  that  makes  recommendations
regarding  a  common  financial  institutions  charter,  including  whether  the
separate  charters for thrifts and banks should be abolished.  Various proposals
to eliminate the federal thrift charter, create a uniform financial institutions
charter and abolish the OTS have been  introduced  in Congress.  The bills would
require federal savings  institutions to convert to a national bank or some type
of state charter by a specified date (January 1, 1998 in one bill, June 30, 1998
in the other) or they  would  automatically  become  national  banks.  Converted
federal thrifts would generally be required to conform their activities to those
permitted for the charter selected and divestiture of nonconforming assets would
be required over a two year period, subject to two possible one year extensions.
State chartered  thrifts would become subject to the same federal  regulation as
applies to state commercial banks.  Holding  companies for savings  institutions
would become  subject to the same  regulation as holding  companies that control
commercial banks, with a limited  grandfather  provision for unitary savings and
loan holding company  activities.  The Company is unable to predict whether such
legislation would be enacted, the extent to which the legislation would restrict
or disrupt  its  operations  or whether  the BIF and SAIF funds will  eventually
merge.

      LOANS TO ONE BORROWER.  Under the HOLA, savings institutions are generally
subject to the limits on loans to one  borrower  applicable  to national  banks.
Generally, savings institutions may not make a loan or extend credit to a single
or related  group of  borrowers in excess of 15% of its  unimpaired  capital and
surplus.  An additional  amount may be lent, equal to 10% of unimpaired  capital
and surplus, if such loan is secured by readily-marketable  collateral, which is
defined to include certain  financial  instruments and bullion.  At December 31,
1996,  the  Association's  limit on loans to one borrower was $4.8  million.  At
December 31, 1996, the Association's  largest aggregate  outstanding  balance of
loans to one borrower consisted of $4.7 million. All loans to this borrower were
current.

      QTL TEST. The HOLA requires savings institutions to meet a QTL test. Under
the QTL test,  a savings and loan  association  is required to maintain at least
65% of its "portfolio  assets" (total assets less (i) specified liquid assets up
to 20% of total assets;  (ii)  intangibles,  including  goodwill;  and (iii) the
value of property used to conduct business) in certain "qualified thrift

                                      32

<PAGE> 35



investments" (primarily residential mortgages and related investments, including
certain  mortgage-backed  securities)  in at least 9 months out of each 12 month
period.

      A savings  institution  that  fails  the QTL test is  subject  to  certain
operating  restrictions and may be required to convert to a bank charter.  As of
December 31, 1996, the Association  maintained  86.5% of its portfolio assets in
qualified thrift investments and, therefore, met the QTL test.

      LIMITATION ON CAPITAL  DISTRIBUTIONS.  OTS regulations  impose limitations
upon all capital distributions by savings institutions,  such as cash dividends,
payments to repurchase or otherwise acquire its shares, payments to shareholders
of another  institution  in a cash-out  merger and other  distributions  charged
against  capital.  The rule establishes  three tiers of institutions,  which are
based primarily on an  institution's  capital level. An institution that exceeds
all fully phased-in  capital  requirements  before and after a proposed  capital
distribution  ("Tier 1 Association") and has not been advised by the OTS that it
is in need of more than  normal  supervision,  could,  after  prior  notice  but
without  obtaining  approval of the OTS,  make  capital  distributions  during a
calendar  year  equal to the  greater  of (i) 100% of its net  earnings  to date
during the  calendar  year plus the amount  that would  reduce by  one-half  its
"surplus  capital  ratio" (the excess capital over its fully  phased-in  capital
requirements)  at the  beginning  of the  calendar  year or (ii)  75% of its net
income for the previous four  quarters.  Any  additional  capital  distributions
would require prior regulatory approval.  In the event the Association's capital
fell below its  regulatory  requirements  or the OTS  notified it that it was in
need of more than normal supervision,  the Association's ability to make capital
distributions  could be  restricted.  In  addition,  the OTS  could  prohibit  a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound  practice.  In December  1994,  the OTS proposed
amendments to its capital distribution regulation that would generally authorize
the payment of capital  distributions  without OTS approval provided the payment
does not make the institution  undercapitalized within the meaning of the prompt
corrective  action  regulation.  However,  institutions  in  a  holding  company
structure would still have a prior notice requirement. At December 31, 1996, the
Association was a Tier 1 Association.

      LIQUIDITY.  The  Association  is required  to  maintain  an average  daily
balance of specified liquid assets equal to a monthly average of not less than a
specified  percentage of its net  withdrawable  deposit accounts plus short-term
borrowings.  This liquidity  requirement is currently 5% but may be changed from
time to time by the OTS to any amount  within  the range of 4% to 10%  depending
upon  economic  conditions  and the savings  flows of member  institutions.  OTS
regulations also require each member savings  institution to maintain an average
daily balance of short-term liquid assets at a specified  percentage  (currently
1%) of the total of its net withdrawable deposit accounts and borrowings payable
in one year or less. Monetary penalties may be imposed for failure to meet these
liquidity  requirements.  The Association's  liquidity and short-term  liquidity
ratios for December 31, 1996 were 15.6% and 4.1%,  respectively,  which exceeded
the then  applicable  requirements.  The  Association  has never been subject to
monetary penalties for failure to meet its liquidity requirements.

                                      33

<PAGE> 36



      ASSESSMENTS.  Savings  institutions are required to pay assessments to the
OTS  to  fund  the  agency's  operations.  The  general  assessment,  paid  on a
semi-annual  basis,  is computed  upon the savings  institution's  total assets,
including  consolidated  subsidiaries,  as reported in the Association's  latest
quarterly thrift financial  report.  The assessments paid by the Association for
the fiscal year ended December 31, 1996 totalled $86,624.

      BRANCHING.  OTS  regulations  permit  nationwide  branching  by  federally
chartered  savings  institutions to the extent allowed by federal statute.  This
permits federal savings  institutions  to establish  interstate  networks and to
geographically  diversify their loan  portfolios and lines of business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
savings institutions.

      TRANSACTIONS WITH RELATED PARTIES.  The Association's  authority to engage
in transactions  with related parties or  "affiliates"  (E.G.,  any company that
controls or is under common control with an  institution,  including the Company
and its non-savings institution subsidiaries) is limited by Sections 23A and 23B
of the Federal Reserve Act (the "FRA").  Section 23A limits the aggregate amount
of covered  transactions with any individual affiliate to 10% of the capital and
surplus of the savings institution. The aggregate amount of covered transactions
with all affiliates is limited to 20% of the savings  institution's  capital and
surplus.  Certain  transactions  with  affiliates  are required to be secured by
collateral in an amount and of a type  described in Section 23A and the purchase
of low quality  assets from  affiliates  is  generally  prohibited.  Section 23B
generally  provides that certain  transactions with affiliates,  including loans
and asset purchases, must be on terms and under circumstances,  including credit
standards,  that are  substantially  the same or at  least as  favorable  to the
institution  as those  prevailing at the time for comparable  transactions  with
non-affiliated companies. In addition,  savings institutions are prohibited from
lending to any affiliate that is engaged in activities  that are not permissible
for  bank  holding  companies  and  no  savings  institution  may  purchase  the
securities of any affiliate other than a subsidiary.

      The  Association's  authority  to  extend  credit to  executive  officers,
directors and 10%  shareholders  ("insiders"),  as well as entities such persons
control,  is governed by Sections  22(g) and 22(h) of the FRA and  Regulation  O
thereunder.  Among  other  things,  such loans are  required to be made on terms
substantially  the same as those offered to unaffiliated  individuals and to not
involve more than the normal risk of repayment.  Recent  legislation  created an
exception for loans made pursuant to a benefit or  compensation  program that is
widely  available  to all  employees  of  the  institution  and  does  not  give
preference to insiders over other employees. Regulation O also places individual
and aggregate limits on the amount of loans the Association may make to insiders
based, in part, on the Association's capital position and requires certain board
approval procedures to be followed.

      ENFORCEMENT.   Under  the  FDI  Act,  the  OTS  has  primary   enforcement
responsibility over savings  institutions and has the authority to bring actions
against the  institution  and all  "institution-affiliated  parties",  including
stockholders,  and any attorneys,  appraisers and  accountants  who knowingly or
recklessly participate in wrongful action likely to have an adverse

                                      34

<PAGE> 37



effect on an insured  institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
and/or directors to institution of receivership,  conservatorship or termination
of deposit  insurance.  Civil  penalties cover a wide range of violations and an
amount to $25,000 per day, or even $1 million  per day in  especially  egregious
cases.  Under  the FDI Act,  the  FDIC has the  authority  to  recommend  to the
Director of the OTS enforcement  action to be taken with respect to a particular
savings  institution.  If  action  is not  taken by the  Director,  the FDIC has
authority  to take such action  under  certain  circumstances.  Federal law also
establishes criminal penalties for certain violations.

      STANDARDS  FOR SAFETY AND  SOUNDNESS.  The federal  banking  agencies have
adopted Interagency  Guidelines  Prescribing  Standards for Safety and Soundness
("Guidelines")  and a final rule to  implement  safety and  soundness  standards
required  under the FDI Act. The  Guidelines  set forth the safety and soundness
standards that the federal banking agencies use to identify and address problems
at  insured  depository   institutions  before  capital  becomes  impaired.  The
standards set forth in the Guidelines  address internal controls and information
systems;  internal  audit  system;  credit  underwriting;   loan  documentation;
interest  rate  risk  exposure;  asset  growth;  asset  quality,   earnings  and
compensation,  fees and benefits.  If the  appropriate  federal  banking  agency
determines  that an  institution  fails to meet any standard  prescribed  by the
Guidelines,  the agency may require the  institution  to submit to the agency an
acceptable plan to achieve compliance with the standard,  as required by the FDI
Act. The final rule establishes  deadlines for the submission and review of such
safety and soundness compliance plans when such plans are required.

FEDERAL HOME LOAN BANK SYSTEM

      The  Association  is a member of the FHLB  System,  which  consists  of 12
regional FHLBs. The FHLB provides a central credit facility primarily for member
institutions.  The Association, as a member of the FHLB-Chicago,  is required to
acquire  and hold  shares  of  capital  stock in that FHLB in an amount at least
equal to 1% of the aggregate principal amount of its unpaid residential mortgage
loans and similar  obligations  at the  beginning  of each year,  or 1/20 of its
advances   (borrowings)  from  the  FHLB-Chicago,   whichever  is  greater.  The
Association  was in  compliance  with this  requirement,  with an  investment in
FHLB-Chicago stock at December 31, 1996, of $3.1 million.  FHLB advances must be
secured by specified  types of collateral and may be obtained  primarily for the
purpose of providing funds for residential housing finance.

      The FHLBs are required to provide  funds to cover certain  obligations  on
bonds issued to fund the resolution of insolvent thrifts and to contribute funds
for affordable  housing programs.  These requirements could reduce the amount of
dividends that the FHLBs pay to their members and could also result in the FHLBs
imposing a higher rate of interest on advances to their  members.  For the years
ended December 31, 1996, 1995, and 1994,  dividends from the FHLB-Chicago to the
Association  amounted to $206,000,  $218,000,  and  $139,000,  respectively.  If
dividends  were  reduced,  or interest on future FHLB  advances  increased,  the
Association's net interest income might also be reduced.


                                      35

<PAGE> 38



FEDERAL RESERVE SYSTEM

      The Federal  Reserve Board  regulations  require  savings  institutions to
maintain  non-interest  earning  reserves  against  their  transaction  accounts
(primarily  NOW and  regular  checking  accounts).  The  Federal  Reserve  Board
regulations  generally  require that  reserves be maintained  against  aggregate
transaction  accounts as follows: for accounts aggregating $49.3 million or less
(subject to adjustment by the Federal Reserve Board) the reserve  requirement is
3%; and for accounts  greater than $49.3  million,  the reserve  requirement  is
$1.48  million  plus 10% (subject to  adjustment  by the Federal  Reserve  Board
between 8% and 14%) against that portion of total transaction accounts in excess
of $49.3  million.  The first $4.4  million  of  otherwise  reservable  balances
(subject to  adjustments  by the Federal  Reserve  Board) are exempted  from the
reserve  requirements.  The  Association  is in  compliance  with the  foregoing
requirements.  The balances maintained to meet the reserve  requirements imposed
by the  Federal  Reserve  Board may be used to  satisfy  liquidity  requirements
imposed by the OTS.


                          FEDERAL AND STATE TAXATION

FEDERAL TAXATION

      GENERAL.  The  Company  and  the  Association  report  their  income  on a
consolidated  basis and the  accrual  method of  accounting,  and are subject to
federal  income  taxation  in the same  manner as other  corporations  with some
exceptions,  including  particularly  the  Association's  reserve  for bad debts
discussed below.  The following  discussion of tax matters is intended only as a
summary and does not purport to be a comprehensive  description of the tax rules
applicable  to the  Association  or the Company.  The  Association  has not been
audited by the IRS since 1985, which covered the tax years through 1984. For its
1996 taxable year, the  Association  is subject to a maximum  federal income tax
rate of 34%.

      BAD DEBT RESERVES.  For fiscal years beginning prior to December 31, 1995,
thrift  institutions which qualified under certain  definitional tests and other
conditions of the Internal  Revenue Code of 1986 (the "Code") were  permitted to
use certain  favorable  provisions to calculate  their  deductions  from taxable
income  for  annual  additions  to their bad debt  reserve.  A reserve  could be
established for bad debts on qualifying real property loans  (generally  secured
by interests in real property  improved or to be improved)  under (i) Percentage
of Taxable Income Method (the "PTI Method") or (ii) the Experience  Method.  The
reserve for nonqualifying loans was computed using the Experience Method.

      The Small Business Job Protection Act of 1996 (the "1996 Act"),  which was
enacted on August 20, 1996, made  significant  changes to provisions of the Code
relating to a savings  institution's use of bad debt reserves for federal income
tax purposes and  requires  such  institutions  to  recapture  (I.E.,  take into
income) certain  portions of their  accumulated bad debt reserves.  The 1996 Act
repeals the reserve method of accounting  for bad debts  effective for tax years
beginning after 1995.  Thrift  institutions that would be treated as small banks
are allowed to utilize the Experience  Method  applicable to such  institutions,
while thrift institutions that are

                                      36

<PAGE> 39


treated as large banks (those  generally  exceeding  $500 million in assets) are
required to use only the specific  charge-off  method.  Thus,  the PTI Method of
accounting for bad debts is no longer available for any financial institution.

      A thrift  institution  required to change its method of computing reserves
for bad debts  will  treat  such  change  as a change  in method of  accounting,
initiated by the taxpayer, and having been made with the consent of the IRS. Any
Section 481(a) adjustment  required to be taken into income with respect to such
change  generally  will be taken into income  ratably  over a  six-taxable  year
period,  beginning with the first taxable year beginning after 1995,  subject to
the residential loan requirement.

      Under the residential loan requirement  provision,  the recapture required
by the 1996 Act will be  suspended  for each of two  successive  taxable  years,
beginning with the Association's  current taxable year, in which the Association
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Association  during its six taxable
years preceding its current taxable year.

      Under  the 1996  Act,  for its  current  and  future  taxable  years,  the
Association is not permitted to make additions to its tax bad debt reserves.  In
addition, the Association is required to recapture (I.E., take into income) over
a six year period the excess of the  balance of its tax bad debt  reserves as of
December 31, 1995 other than its supplemental  reserve for losses on loans, over
the  balance of such  reserves  as of  December  31,  1987.  As a result of such
recapture, the Association will incur an additional Federal Income Tax liability
of approximately $1.3 million over the recapture period.

      DISTRIBUTIONS.  Under the 1996 Act, if the Association makes "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Association's  unrecaptured tax bad debt reserves  (including
the balance of its reserves as of December 31, 1987) to the extent thereof,  and
then from the  Association's  supplemental  reserve for losses on loans,  to the
extent thereof, and an amount based on the amount distributed (but not in excess
of the amount of such  reserves) will be included in the  Association's  income.
Non-dividend  distributions include distributions in excess of the Association's
current and accumulated  earnings and profits,  as calculated for federal income
tax purposes, distributions in redemption of stock, and distributions in partial
or complete  liquidation.  Dividends  paid out of the  Association's  current or
accumulated  earnings and profits  will not be so included in the  Association's
income.

      The amount of additional  taxable income triggered by a non-dividend is an
amount that, when reduced by the tax attributable to the income, is equal to the
amount  of the  distribution.  Thus,  if the  Association  makes a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate income tax rate. The Association does not intend to pay dividends that
would result in a recapture of any portion of its bad debt reserves.



                                      37

<PAGE> 40



      CORPORATE  ALTERNATIVE MINIMUM TAX. The Internal Revenue Code (the "Code")
imposes a tax on alternative  minimum  taxable income ("AMTI") at a rate of 20%.
Only  90% of AMTI  can be  offset  by net  operating  loss  carryovers.  AMTI is
increased  by an  amount  equal to 75% of the  amount  by which a  corporation's
adjusted current  earnings  exceeds its AMTI (determined  without regard to this
adjustment and prior to reduction for net operating  losses).  In addition,  for
taxable years  beginning after December 31, 1986, and before January 1, 1996, an
environmental  tax of .12% of the  excess of AMTI (with  certain  modifications)
over $2.0  million is imposed on  corporations,  including  the  Company and its
subsidiaries,  whether or not an  Alternative  Minimum Tax ("AMT") is paid.  The
Company and its subsidiaries does not expect to be subject to the AMT.

      DIVIDENDS  RECEIVED  DEDUCTION AND OTHER MATTERS.  The Company may exclude
from its income 100% of dividends  received from the  Association as a member of
the same affiliated  group of  corporations.  The corporate  dividends  received
deduction is generally 70% in the case of dividends  received from  unaffiliated
corporations  with  which  the  Company  and the  Association  will  not  file a
consolidated tax return,  except that if the Company or the Association own more
than 20% of the  stock  of a  corporation  distributing  a  dividend  80% of any
dividends received may be deducted.

      ILLINOIS TAXATION.  The Association files Illinois income tax returns. For
Illinois income tax purposes, savings institutions are presently taxed at a rate
equal to 7.2% of taxable income.  For this purpose,  "taxable income"  generally
means federal  taxable  income,  subject to certain  adjustments  (including the
addition of interest income on state and municipal obligations and the exclusion
of interest  income on United  States  Treasury  obligations).  The exclusion of
income  on  United  States  Treasury  obligations  has the  effect  of  reducing
significantly the Illinois taxable income of savings institutions.

IMPACT OF NEW ACCOUNTING STANDARDS

      The following does not constitute a comprehensive  summary of all material
changes or developments  affecting the manner in which the Association keeps its
books and records and performs its financial accounting responsibilities.  It is
intended  only as a summary  of some of the  recent  pronouncements  made by the
Federal Accounting Standards Board (the "FASB") which are of particular interest
to financial institutions.

      Statement  of Financial  Accounting  Standards  No. 121 ("SFAS No.  121"),
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to be
Disposed of" is effective for fiscal years  beginning  after  December 15, 1995.
The  statement   requires  that  long-lived  assets  and  certain   identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  An  impairment  loss is  recognized  if the sum of the
expected  future cash flows is less than the carrying  amount of the asset.  The
Company adopted SFAS No. 121 effective January 1, 1996, resulting in no material
impact  on  the  Company's   consolidated   financial  position  or  results  of
operations.


                                      38

<PAGE> 41



      In May 1995, the FASB issued Statement of Financial  Accounting  Standards
No. 122 ("SFAS No.  122"),  "Accounting  for Mortgage  Servicing  Rights".  This
statement amends Statement of Financial  Accounting  Standards No. 65 ("SFAS No.
65"),  "Accounting for Certain  Mortgage  Banking  Activities" to require that a
mortgage  banking  enterprise  recognize  as separate  assets  rights to service
mortgage loans for others, however those servicing rights are acquired. SFAS No.
122 requires that a mortgage banking enterprise assess its capitalized  mortgage
servicing  rights for impairment  based on the fair value of those rights.  SFAS
No. 122 is effective for fiscal years  beginning  after  December 15, 1995.  The
Company adopted SFAS No. 122 effective January 1, 1996, resulting in no material
impact  on  the  Company's   consolidated   financial  position  or  results  of
operations.

      In  October  1995,  the FASB  issued  Statement  of  Financial  Accounting
Standards No. 123 ("SFAS No. 123"),  "Accounting for Stock-Based  Compensation".
This  statement  establishes a fair  value-based  method of accounting for stock
options  which  encourages  employers to account for stock  compensation  awards
based on their  fair value at the date the awards  are  granted.  The  resulting
compensation award would be shown as an expense on the income statement.

      SFAS No. 123 also permits  entities to continue to use the intrinsic value
method,  allowing  them to continue to apply  current  accounting  requirements,
which  generally  result in no  compensation  cost for most fixed  stock  option
plans.  If the  intrinsic  value  method  is  retained,  SFAS No.  123  requires
significantly expanded disclosure,  including disclosure of the pro forma amount
of net income and earnings per share as if the fair value-based method were used
to account for  stock-based  compensation.  SFAS No. 123 is effective for fiscal
years beginning after December 15, 1995, however,  employers will be required to
include in that year's financial  statements,  information about options granted
in 1995.  The  Company  has  determined  that it will  continue to apply the APB
Opinion #25 method in preparing its consolidated financial statements.
No options were granted by the Company during 1996 or 1995.

      In June 1996, the FASB issued Statement of Financial  Accounting Standards
No. 125 ("SFAS No. 125"),  "Accounting  for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities".  This statement, among other things,
applies a "financial-  components approach" that focuses on control,  whereby an
entity  recognizes  the  financial  and  servicing  assets it  controls  and the
liabilities  it  has  incurred,   derecognizes  assets  when  control  has  been
surrendered,  and  derecognizes  liabilities  when  extinguished.  SFAS No.  125
provides consistent  standards for distinguishing  transfers of financial assets
that are sales  from  transfers  that are  secured  borrowings.  SFAS No. 125 is
effective for transfers and servicing of financial assets and extinguishments of
liabilities  occurring after December 31, 1996. The Company does not expect this
pronouncement  to  have  a  significant  impact  on its  consolidated  financial
condition or results of operations.

      In  December  1996,  the FASB issued  Statement  of  Financial  Accounting
Standards No. 127 ("SFAS No 127"),  "Deferral of the  Effective  Date of Certain
Provisions  of FASB  Statement No. 125".  The statement  delays for one year the
implementation  of SFAS No.  125, as it relates to (1)  secured  borrowings  and
collateral, and (2) for the transfers of financial assets that are part

                                      39

<PAGE> 42



of   repurchase   agreement,   dollar-roll,   securities   lending  and  similar
transactions.  The  Company  has  adopted  portions  of SFAS No.  125 (those not
deferred by SFAS No. 127) effective January 1, 1997.  Adoption of these portions
did not have a  significant  effect  on the  Company's  financial  condition  or
results of operations.  Based on its review of SFAS No. 125, management does not
believe that  adoption of the portions of SFAS No. 125 which have been  deferred
by SFAS No. 127 will have a material effect on the Company.

ADDITIONAL ITEM.  EXECUTIVE OFFICERS OF THE REGISTRANT.
- - ------------------------------------------------------

      The following table sets forth certain information regarding the executive
officers of the Company and the Association who are not also directors.

<TABLE>
<CAPTION>
                        Age at      Position with the Company and Association
Name                    12/31/96    and Past Five Years Experience
- - ----                    --------    -------------------------------------------------
<S>                        <C>      <C>                                               
Robert J. Eckert           56       Vice President of the Company.  Vice President 
                                    and Chief Financial Officer of the Association.

Michael J. Gembara         37       Vice President of the Company.  Vice President of
                                    Subsidiary Operations of the Association.

Ronald D. Phares           62       Vice President of the Company.  Senior Vice
                                    President and Chief Operations Officer of
                                    the Association.

Mary A. McNally            39       Corporate Secretary of the Company.  Vice
                                    President, Secretary and Chief Lending Officer of
                                    the Association.

Robert C. Olson            50       Comptroller of the Company.  Treasurer and
                                    Controller of the Association.

Noralee Goossens           39       Assistant Secretary of the Company.  Assistant Vice
                                    President and  Assistant  Secretary of the
                                    Association.

Kurt R. Kluever            47       Vice President of Marketing and Security Officer of
                                    the Association.

Elaine P. Mankus           58       Vice President of the Association since 1990.

</TABLE>


                                       40

<PAGE> 43



ITEM 2.  PROPERTIES.
- - -------------------

      The  Company is located and  conducts  its  business at the  Association's
Hometown office,  located at 4062 Southwest Highway in Hometown,  Illinois.  The
Association  conducts its business through its main office facility at 3525 West
63rd Street in Chicago,  Illinois.  The  Association  also has branch offices at
5830 W. 35th Street in Cicero,  Illinois,  at 9640 S.  Pulaski Road and 10270 S.
Central  Avenue,  in Oak Lawn,  Illinois  and at 9850 W. 159th  Street in Orland
Park, Illinois.  See Note 9 to the "Notes to Consolidated  Financial Statements"
for the net book  value of the  Association's  premises  and  equipment  and for
liability under the lease commitments in the 1996 Annual Report to Stockholders.

ITEM 3.  LEGAL PROCEEDINGS.
- - --------------------------

      Neither the Company nor its subsidiaries are involved in any pending legal
proceedings,  other than routine legal matters  occurring in the ordinary course
of  business,  which in the  aggregate  involve  amounts  which are  believed by
management to be immaterial to the consolidated  financial  condition or results
of operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- - ------------------------------------------------------------

      None.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
- - ------------------------------------------------------------------------------

      Information  relating  to the market for  Registrant's  common  equity and
related  stockholder  matters appears in the Registrant's  1996 Annual Report to
Stockholders  on pages 21 and 52 and is  incorporated  herein by  reference.  On
February 11, 1997, the Company had 375 registered shareholders.


                                      41

<PAGE> 44



ITEM 6.  SELECTED FINANCIAL DATA.
- - --------------------------------

      The  above-captioned  information  appears  under  "Selected  Consolidated
Financial and Other Data of the Company" in the Registrant's  1996 Annual Report
to Stockholders on pages 4 and 5 and is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- - --------------------------------------------------------------------------------
OF OPERATIONS.
- - -------------

      The above-captioned information appears under "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" in the  Registrant's
1996 Annual  Report to  Stockholders  on pages 6 through 21 and is  incorporated
herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- - ----------------------------------------------------

      The Consolidated  Financial Statements of Southwest  Bancshares,  Inc. and
its  subsidiaries,  together  with the report  thereon by Cobitz,  VandenBerg  &
Fennessy appear in the Registrant's  1996 Annual Report to Stockholders on pages
22 through 51 and are incorporated herein by reference.

ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
- - --------------------------------------------------------------------------------
DISCLOSURE.
- - ----------

      None.

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- - ------------------------------------------------------------

      The  information  relating  to  Directors  and  Executive  Officers of the
Registrant  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement for the Annual Meeting of  Stockholders  to be held on April 22, 1997,
on pages 4 through 7.  Information  concerning  Executive  Officers  who are not
directors  is contained  in Part I of this report  pursuant to paragraph  (b) of
Item 401 of Regulation S-K in reliance on Instruction G.

ITEM 11.  EXECUTIVE COMPENSATION.
- - --------------------------------

      The  information  relating  to  director  and  executive  compensation  is
incorporated  herein by reference to the  Registrant's  Proxy  Statement for the
Annual Meeting of  Stockholders to be held on April 22, 1997, on pages 8 through
17  (excluding  the  Compensation  Committee  Report  and the Stock  Performance
Graph).


                                      42

<PAGE> 45



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- - ------------------------------------------------------------------------

      The  information  relating to  security  ownership  of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy  Statement for the Annual Meeting of  Stockholders to be held on April 22,
1997, on pages 3 and 5 through 7.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- - --------------------------------------------------------

      The information relating to certain relationships and related transactions
is incorporated  herein by reference to the Registrant's Proxy Statement for the
Annual Meeting of Stockholders to be held on April 22, 1997, on page 18.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
- - -------------------------------------------------------------------------

(a)   The following documents are filed as a part of this report:

(1)   Consolidated  Financial  Statements  of the  Company are  incorporated  by
      reference to the  following  indicated  pages of the 1996 Annual Report to
      Stockholders.

                                                                       PAGE
                                                                       ----

      Independent Auditors' Report................................     22

      Consolidated Statements of Financial
      Condition as of December 31, 1996 and 1995..................     23

      Consolidated Statements of Earnings
      for the Years Ended December 31, 1996,
      1995 and 1994...............................................     24

      Consolidated Statements of Changes in
      Stockholders' Equity for Three Years Ended
      December 31, 1996...........................................     25

      Consolidated Statements of Cash Flows for
      the Years Ended December 31, 1996,
      1995 and 1994...............................................   26 - 27

      Notes to Consolidated Financial Statements..................   28 - 51

The remaining information appearing in the 1996 Annual Report to Stockholders is
not  deemed to be filed as part of this  report,  except as  expressly  provided
herein.

                                      43

<PAGE> 46



(2)   All schedules are omitted because they are not required or applicable,  or
      the required information is shown in the consolidated financial statements
      or the notes thereto.

(3)   Exhibits

      (a)   The following exhibits are filed as part of this report:

            3.1    Amended Certificate of Incorporation of Southwest Bancshares,
                   Inc.*
            3.2    Bylaws of Southwest Bancshares, Inc.*
            4.0    Stock Certificate of Southwest Bancshares, Inc.*
           10.1    Amended   and  Restated  Employment  Agreement  between   the
                   Association and Richard E. Webber*
           10.2    Supplemental  Stock  Bonus  Retirement  Agreement between the
                   Association  and  Richard  E.  Webber and the Association and
                   Albert Rodrigues*
           10.3(a) Form of Recognition and Retention Plan and Trust**
               (b) Amendments to Recognition and Retention Plan and Trust***
           10.4    Incentive Stock Option Plan**
           10.5    Stock Option Plan for Outside Directors**
           11.0    Computation of earnings per share on separate sheet
           13.0    Portions of the 1996 Annual Report to Stockholders 
                   (filed herewith)
           21.0    Subsidiary information is incorporated herein by reference to
                   "Part I - Subsidiaries"
           23.0    Consent of Cobitz, VandenBerg & Fennessy (filed herewith)
           27.0    Financial Data Schedule (filed herewith)

      (b)  Reports on Form 8-K
           None






- - ------------------------------------
*     Incorporated herein by reference to the Exhibits to Form S-1, Registration
      Statement, and Pre-Effective Amendment No. 1, filed on  March 13, 1992 and
      April 24, 1992, respectively, Registration No. 33-46409.
**    Incorporated  herein by reference to the Proxy  Statement  for the Special
      Meeting of Stockholders filed on September 11, 1992.
***   Incorporated  herein  by reference to Exhibit 10.3(b) of the Form 10-K for
      the year ended December 31, 1994.

                                      44

<PAGE> 47




                                    SIGNATURES

      Pursuant to the requirements of Section 13 of the Securities  Exchange Act
of 1934,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                    SOUTHWEST BANCSHARES, INC.


                                    By: /s/ Richard E. Webber
                                    -------------------------------------
                                    Richard E. Webber
DATED:  March 21, 1997              President, Chief Financial
                                    Officer and Director
                                    (Principal Executive Officer,
                                    Principal Financial Officer
                                    and Principal Accounting Officer)

      Pursuant to the  requirements  of the Securities and Exchange Act of 1934,
this report has been signed by the following  persons in the  capacities  and on
the dates indicated.

      Name                         Title                          Date
      ----                         -----                          ----

/s/ Richard E. Webber             President, Chief Financial      March 21, 1997
- - -----------------------------
Richard E. Webber                 Officer and Director
                                  (Principal Executive Officer,
                                  Principal Financial Officer
                                  and Principal Accounting Officer)

/s/ Lawrence M. Cox               Chairman of the Board of        March 21, 1997
- - ----------------------------      Directors
Lawrence M. Cox                   

/s/ Albert Rodrigues              Director                        March 21, 1997
- - ----------------------------
Albert Rodrigues

/s/ James W. Gee, Sr.             Director                        March 21, 1997
- - ----------------------------
James W. Gee, Sr.

/s/ Joseph A. Herbert             Director                        March 21, 1997
- - ----------------------------
Joseph A. Herbert

/s/ Robert E. Lawler, D.D.S.      Director                        March 21, 1997
- - ----------------------------
Robert E. Lawler, D.D.S.

/s/ Frank J. Muriello             Director                        March 21, 1997
- - ----------------------------
Frank J. Muriello



<PAGE> 1











                STATEMENT RE COMPUTATION OF EARNINGS PER SHARE
                               EXHIBIT NO. 11.0


<PAGE> 2



            NO. 11.0 STATEMENT RE COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                               Year Ended
                                                            December 31, 1996
                                                            -----------------

<S>                                                              <C>       
Net income                                                       $2,628,000
                                                                 ==========

Weighted average shares outstanding                               2,751,498

Common stock equivalents due to dilutive                            121,360
  effect on stock options                                        ----------

Total weighted average common shares                              2,872,858
  and equivalents outstanding                                    ==========

Primary earnings per share                                       $     0.91
                                                                 ==========

Total weighted average common shares                              2,872,858
  and equivalents outstanding

Additional dilutive shares using the end of period
  market value versus the average market value
  when applying the treasury stock method                               254
                                                                 ----------

Total weighted average common shares and
  equivalents outstanding for fully diluted
  computation                                                     2,873,112
                                                                 ==========

Fully diluted earnings per share                                 $     0.91
                                                                 ==========
</TABLE>


* Note: If average share price is  greater  than ending price, use average price
        for both primary and fully diluted calculation.



<PAGE> 1














                      1996 ANNUAL REPORT TO STOCKHOLDERS
                                 EXHIBIT 13.0


<PAGE> 2
<TABLE>
<CAPTION>
                                        SELECTED CONSOLIDATED FINANCIAL
                                         AND OTHER DATA OF THE COMPANY
- - -----------------------------------------------------------------------------------------------------------
                                                                          AT DECEMBER 31,
- - -----------------------------------------------------------------------------------------------------------
                                                         1996        1995       1994       1993      1992
- - -----------------------------------------------------------------------------------------------------------
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                     <C>         <C>        <C>        <C>       <C>    
SELECTED FINANCIAL DATA:  
  Total assets........................................  $382,361    359,483    350,400    322,548   308,356
  Loans receivable, net...............................   262,431    242,859    238,103    207,627   183,828
  Investment securities...............................    57,127     53,305     55,619     55,596    42,229
  Mortgage-backed securities, net.....................    32,840     31,268     32,626     30,962    52,783
  Trading account securities..........................        --         --         --      7,519     9,829
  Interest-bearing deposits...........................     5,380      7,574      1,535      1,541     2,139
  Deposits............................................   280,434    255,308    235,679    240,845   245,225
  Borrowed funds......................................    55,158     52,658     60,375     26,300     7,320
  Stockholders' equity (1)............................    39,859     45,820     48,409     49,477    49,989
  Book value per share (actual shares outstanding) (2)     15.11      15.31      14.03      13.55     12.53
- - -----------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
- - -----------------------------------------------------------------------------------------------------------
                                                         1996        1995       1994       1993      1992
- - -----------------------------------------------------------------------------------------------------------
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                     <C>          <C>        <C>        <C>       <C>   
SELECTED OPERATING DATA:
  Interest income.....................................  $ 27,230     26,870     24,589     24,204    25,170
  Interest expense....................................    15,277     14,391     10,045      8,835    11,696
- - -----------------------------------------------------------------------------------------------------------
     Net interest income..............................    11,953     12,479     14,544     15,369    13,474
  Less provision for loan losses......................        24         16         30         15        70
- - -----------------------------------------------------------------------------------------------------------
     Net interest income after provision
       for loan losses................................    11,929     12,463     14,514     15,354    13,404
- - -----------------------------------------------------------------------------------------------------------
  Non-interest income:
    Gain on sale of investment securities, mortgage-
      backed securities, and loans receivable.........         4        129        422        165         6
    Insurance commissions.............................       148        140        145        215       243
    Income from joint ventures........................       675        477        455        355       457
    Fees and service charges..........................       179        181        247        522       356
    Other.............................................       301        340        268        487       137
- - -----------------------------------------------------------------------------------------------------------
        Total non-interest income.....................     1,307      1,267      1,537      1,744     1,199
- - -----------------------------------------------------------------------------------------------------------
  Non-interest expense:
    Compensation and benefits.........................     4,320      3,928      3,811      4,142     3,717
    Office occupancy and equipment expenses...........     1,208      1,042        892        844       848
    Insurance premiums................................       827        841        881        806       832
    SAIF special assessment...........................     1,698         --         --         --        --
    Data processing...................................       262        243        225        215       219
    Other.............................................     1,087        970        946      1,021       760
- - -----------------------------------------------------------------------------------------------------------
        Total non-interest expense....................     9,402      7,024      6,755      7,028     6,376
- - -----------------------------------------------------------------------------------------------------------
  Income before income taxes..........................     3,834      6,706      9,296     10,070     8,227
  Income tax expense..................................     1,206      2,174      3,229      3,668     2,879
- - -----------------------------------------------------------------------------------------------------------
    Net income........................................  $  2,628      4,532      6,067      6,402     5,348
===========================================================================================================
  Primary earnings per share (2)......................  $   0.91       1.31       1.61       1.59      1.26
- - -----------------------------------------------------------------------------------------------------------
  Fully diluted earnings per share (2)................      0.91       1.30       1.61       1.59      1.26
- - -----------------------------------------------------------------------------------------------------------
  Dividends declared per common share (2).............      0.73       0.68       0.17       0.80        --
===========================================================================================================
(1) The  Association  may not pay  dividends  to the Company on its stock if its
    regulatory  capital would thereby be reduced below (i)  the aggregate amount
    then required  for the  liquidation  account,  or (ii) the  amount of its
    regulatory capital requirements.
(2) All prior share related information has been restated to reflect the 3-for-2
    stock split effect, including earnings per share data.
</TABLE>

4
<PAGE> 3
<TABLE>
<CAPTION>


                                        SELECTED CONSOLIDATED FINANCIAL
                                         AND OTHER DATA OF THE COMPANY

- - -----------------------------------------------------------------------------------------------------------
                                                              AT OR FOR THE YEAR ENDED DECEMBER 31,
- - -----------------------------------------------------------------------------------------------------------
                                                         1996        1995       1994       1993      1992
- - -----------------------------------------------------------------------------------------------------------
                                                              (DOLLARS IN THOUSANDS)

<S>                                                  <C>           <C>        <C>        <C>       <C> 
SELECTED FINANCIAL RATIOS AND OTHER DATA:
  Return on average assets (1)                           0.72%       1.26       1.80       2.03      1.80
  Return on average stockholders' equity (2)             6.30        9.26      12.12      12.49     14.23
  Average stockholders' equity to average assets        11.45       13.67      14.84      16.23     12.64
  Stockholders' equity to total assets                  10.42       12.75      13.82      15.34     16.21
  Interest rate spread during period                     3.08        3.15       4.17       4.74      4.33
  Net interest margin (3)                                3.47        3.68       4.60       5.18      4.79
  Operating expenses to average assets (4)               2.57        1.96       2.00       2.23      2.14
  Non-performing loans to total loans (5)                0.30        0.30       0.24       0.26      0.22
  Non-performing assets to total assets (6)              0.24        0.23       0.21       0.18      0.18
  Allowance for loan losses to non-performing loans     92.60       98.69     125.30     124.65    192.58
  Allowance for loan losses to non-performing assets    80.93       92.97     101.79     124.65    142.73
  Net interest income to operating expenses              1.27x       1.78       2.15       2.19      2.11
  Average interest-earning assets to average
    interest-bearing liabilities                         1.09        1.12       1.14       1.15      1.11
  Loan originations                                   $66,603      50,630     67,116     74,133    60,883
  Number of deposit accounts                           22,402      21,080     19,282     19,184    19,739
  Number of offices                                         6           5          5          5         4   
- - -----------------------------------------------------------------------------------------------------------
(1) Return on average  assets was  calculated on an annualized  basis.  The 1996
    ratio would have been 1.00% without the one-time SAIF assessment.
(2) Return  on  average  stockholders'  equity  for  1996  would have been 8.74%
    without the one-time SAIF  assessment.  
(3) Calculation  is based upon net  interest  income  before  provision for loan
    losses divided by  interest-earning  assets.
(4) For  purposes  of  calculating these ratios,   operating expenses equal non-
    interest  expense  less  amortization  of  excess  of  cost  over net assets
    acquired.  The 1996 ratio would have been 2.11%  without  the  one-time SAIF
    assessment.
(5) Non-performing  loans consist of loans 90 days or more delinquent.
(6) Non-performing assets consist of non-performing loans and real estate owned.
</TABLE>

                                                                               5

<PAGE> 4

                          MANAGEMENT'S DISCUSSION AND
                 ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS










                                    GENERAL

Southwest Bancshares, Inc. (the "Company") was organized on February 11, 1992 as
the holding company of Southwest Federal Savings and Loan Association of Chicago
(the  "Association")  in connection  with the  Association's  conversion  from a
federally  chartered  mutual  to a  stock  savings  association.

The Company's  business  currently  consists of the business of the Association,
Southwest Bancshares Development  Corporation and Southwest Service Corporation.
The Association's  results of operations are dependent primarily on net interest
income,  which is the difference  between the interest income earned on its loan
and investment  portfolios and its cost of funds,  which is the interest paid on
its deposits and borrowings.  The Association's  operating expenses  principally
consist of employee compensation,  office occupancy expenses,  federal insurance
premiums  and other  general  and  administrative  expenses.  The  Association's
results of operations are also  significantly  affected by general  economic and
competitive   conditions,   particularly   changes  in  market  interest  rates,
government  policies and actions of regulatory  authorities.  The Association is
subject to  regulation by the Office of Thrift  Supervision  (the "OTS") and the
Federal Deposit Insurance Corporation (the "FDIC").

Southwest  Service  Corporation (the "SSC") is a wholly-owned  subsidiary of the
Association engaged in real estate development activities and the operation of a
general insurance agency.

Southwest   Bancshares   Development   Corporation  (the  "SBDC"),  an  Illinois
corporation,  was formed  November 19, 1992 as a wholly-owned  subsidiary of the
Company to also engage in real estate development activities.

The Company authorized a 3-for-2 stock split in the form of a 50% stock dividend
distributed  November  13, 1996 to  stockholders  of record on October 22, 1996.
Accordingly, stockholders of record received


6
<PAGE> 5

one additional share for each two shares owned as of October 22, 1996. All prior
share related  information  has been restated to reflect the stock split effect,
including earnings per share data.

                               MANAGEMENT STRATEGY

The Association was originally  organized in 1883 and has operated as a
traditional  thrift  institution  seeking to attract  deposits  from the general
public  and  investing  those  deposits,  together  with  funds  generated  from
operations, primarily in loans on one- to four-family, owner-occupied residences
and mortgage-backed  securities. The Association's strategy has been to maintain
profitability and a strong capital position.  This strategy has been implemented
by  maintaining  a stable core of low cost  transaction  accounts in its deposit
base and managing  growth while  continuing  to serve its depositor and borrower
customers.  

Over the past five years,  the Company's  return on average  assets has averaged
1.52%.  The  Company's  interest rate margin during this five year period ranges
from 3.47% to 5.18%, with an average of 4.34%.

Highlights of the key components of the Association's strategy are as follows:

                                     STABLE
                                  DEPOSIT BASE

The  Association  seeks to  maintain a stable  core  deposit  base by  providing
quality service to its customers  without  significantly  increasing its cost of
funds or  operating  expense  ratios.  The core deposit  base,  passbook and NOW
accounts, totalled $68.0 million, or 24.24% of total deposits and had a weighted
average nominal rate of 2.86% on such deposits at December 31, 1996.

                               HIGH ASSET QUALITY

Management  seeks to  maintain  high  asset  quality  in its loan  portfolio  by
applying  the  Association's  underwriting  standards  which it utilizes for all
originated   mortgage  loans  and  by  purchasing   mortgage-backed   securities
guaranteed by government  sponsored  agencies.  As a result,  the  Association's
ratio of  non-performing  loans to total loans was .30% at December 31, 1996 and
has not exceeded .30% in the last five years.

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------
ASSETS

[The following table is representative of the pyramid  graph shown in the middle
of page 7 of the Annual Report to Stockholders.]

                            At December 1996
                            ----------------
<S>                              <C>  
Other Assets                      7.9%
Mortgage-Backed
   Securities                     8.6%
Investment Securities            14.9%
Loans                            68.6%
- - --------------------------------------------------------------------------------
</TABLE>
                                     MANAGED
                                 DEPOSIT GROWTH

The  Association has managed its deposit growth  primarily  through the selected
pricing of its deposit products.  This has enabled the Association to maintain a
strong  stockholders'  equity to total  assets  ratio,  as well as to invest its
funds on a selective basis. Between December 31, 1992 and December 31, 1996, the
Association's  deposits have increased by $35.2 million, or 14.36%. Total assets
increased during this same time period by $74.0 million, or 24.00%.

                               FIXED-RATE MORTGAGE
                                    INVESTING

The Chicago-area  mortgage market is highly  competitive,  with  adjustable-rate
mortgage  ("ARM")  loans being  particularly  difficult  to  originate  on terms
attractive  to the lender.  Management  believes  that  investment in fixed-rate
mortgage loans improves net interest income as such loans

                                                                               7

<PAGE> 6

generally  are  higher  yielding   compared  to  ARMs,  which  in  order  to  be
competitively  priced to home buyers,  often carry lower  interest  rates in the
early  years of the loan and have  limits  on  interest  rate  increases.  While
management's strategy to invest primarily in fixed-rate mortgages has maintained
profitability, the Association's investment in fixed-rate mortgage loans has had
a negative effect on the  Association's  interest rate gap position.  As part of
its strategy to reduce interest rate risk, the Association  also markets a seven
year term  adjustable-rate  home equity  line-of-credit  loan. In addition,  the
Association  has  invested in  guaranteed  Collateralized  Mortgage  Obligations
("CMOs"),  Federal Home Loan  Mortgage  Corporation  Participation  Certificates
("FHLM PCs"), Federal National Mortgage Association  Participation  Certificates
("FNMA PCs") and Real Estate Mortgage  Investment  Conduits ("REMICs") backed by
ARM loans.

                             INCOME FROM SUBSIDIARY
                                   OPERATIONS

The  Association  has  received   significant   non-interest   income  from  its
subsidiary,  SSC, whose operations include real estate development and insurance
activities.  SSC's  insurance  business is fully  operational  and  earnings are
expected  to be  relatively  stable.  SBDC was formed  November  19, 1992 and is
currently involved in three joint venture developments. In 1996, the income from
all subsidiary  operations  provided over 60% of all non-interest income for the
Company and should continue to provide income in 1997.

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------
NET INTEREST MARGIN

[The following table is representative of the graph shown on page 8 of the
Annual Report to Stockholders.]

          Year Ended December 31,
          -----------------------

1992      1993      1994      1995      1996
- - ----      ----      ----      ----      ----
<C>       <C>       <C>       <C>       <C>  
4.79%     5.18%     4.60%     3.68%     3.47%
 
- - --------------------------------------------------------------------------------
</TABLE>

                                 INTEREST RATE
                              SENSITIVITY ANALYSIS

The matching of assets and  liabilities  may be analyzed by examining the extent
to which  such  assets  and  liabilities  are  interest  rate  sensitive  and by
monitoring an institution's interest rate sensitivity gap. An asset or liability
is said to be interest rate  sensitive  within a specific time period if it will
mature or reprice within that time period.  The interest rate sensitivity gap is
defined as the difference between the amount of interest-earning assets maturing
or repricing  within a specific  time period and the amount of  interest-bearing
liabilities  maturing or repricing  within that time period. A gap is considered
positive when the amount of interest rate sensitive assets exceeds the amount of
interest  rate  sensitive  liabilities.  A gap is  considered  negative when the
amount of interest  rate  sensitive  liabilities  exceeds the amount of interest
rate sensitive assets.  During a period of rising interest rates, a negative gap
would tend to adversely  affect net  interest  income while a positive gap would
tend to result in an increase in net interest income. During a period of falling
interest  rates,  a  negative  gap would  tend to result in an  increase  in net
interest income while a positive gap would tend to adversely affect net interest
income.

At December 31, 1996, total  interest-bearing  liabilities maturing or repricing
within one year exceeded total interest-earning  assets maturing or repricing in
the same time period by $49.9 million,  representing  a negative  cumulative one
year gap ratio of 13.04%. Thus, during periods of rising

8

<PAGE> 7

interest   rates,   it  is   expected   that  the  cost  of  the   Association's
interest-bearing  liabilities  would  rise  more  quickly  than the yield on its
interest-earning  assets,  which would  adversely  affect net  interest  income.
Although  in  periods  of  falling  interest  rates the  opposite  effect on net
interest  income is  expected,  the  Association  could  experience  substantial
prepayments  of  its   fixed-rate   mortgage  loans  which  may  result  in  the
reinvestment  of such  proceeds at market  rates which may be lower than current
rates.  Management  currently believes the risk of prepayments is limited due to
the fact that the yield on the loan portfolio approximates current market rates.
The  risk of  prepayment  is  further  minimized  by the  level  of  short-term,
fixed-rate  mortgages  originated  by the  Association;  of all  mortgage  loans
originated by the  Association in 1996,  48.2% have been  shorter-term  mortgage
loans  of 15  years  or  less.  In  addition,  a seven  year  term  home  equity
line-of-credit loan was introduced in September,  1995. Management believes that
given the level of  capital of the  Association  and the  substantial  excess of
interest-earning  assets over  interest-bearing  liabilities,  the increased net
income  resulting  from a mismatch in the  maturity  of its asset and  liability
portfolios  provides  sufficient  returns  during periods of declining or stable
interest rates to justify the increased  vulnerability  to sudden and unexpected
increases in interest  rates.  The Association has taken the above steps to more
closely  monitor its  interest  rate risk as such risk  relates to  management's
strategy.  The  Association's  Board of  Directors  has  established  an  Asset/
Liability  Committee which is responsible for reviewing the Association's  asset
and  liability  policies,  including  interest rate risk.  The  Committee  meets
monthly and reports  quarterly to the Board of  Directors on interest  rate risk
and trends, as well as liquidity and capital ratios and requirements.

The  following  table sets  forth the  amounts  of  interest-earning  assets and
interest-bearing   liabilities  outstanding  at  December  31,  1996  which  are
anticipated by the Company, based upon certain assumptions, to reprice or mature
in each of the future time periods shown.  Except as stated below, the amount of
assets and liabilities  shown which reprice or mature during a particular period
were  determined  in  accordance  with the earlier of term to  repricing  or the
contractual  terms of the asset or liability.  The  Association has assumed that
its passbook  savings,  NOW and money market  accounts,  which  totalled  $107.8
million at December 31, 1996,  are withdrawn at the annual  percentage  rates of
6%,  38%  and  14%,  respectively.  These  withdrawal  rates  are  based  on the
Association's   historical   experience  regarding  deposit  withdrawals.   Loan
prepayments are based on assumptions provided by the OTS.

Certain  shortcomings  are  inherent in the method of analysis  presented in the
table.  For example,  although  certain assets and  liabilities may have similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market  interest rates.  Additionally,  the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates.  Furthermore,  certain  assets,  such as ARM loans,  have features
which restrict changes in interest rates on a short-term basis and over the life
of the asset.  Further,  in the event of a change in interest rates,  prepayment
and early  withdrawal  levels  would  likely  deviate  significantly  from those
assumed in calculating the table.

In this current environment of narrowing interest margins,  management continues
to attempt to decrease  the interest  rate  sensitivity  by extending  liability
maturities and shortening the investment portfolio by laddering maturities.

                                                                               9

<PAGE> 8
<TABLE>
<CAPTION>

                                                                         AT DECEMBER 31, 1996
- - ------------------------------------------------------------------------------------------------------------------------------------

                                                                   More Than    More Than    More Than   More Than   
                                                 0-3     4-12     One Year to Three Years    Five Years  10 Years    More Than
                                                months   months   Three Years to Five Years  to 10 Years to 20 Years 20 Years  Total
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                            (Dollars in Thousands)
<S>                                           <C>           <C>       <C>        <C>           <C>         <C>       <C>    <C> 
INTEREST-EARNING ASSETS:

Mortgage loans (1).........................   $  21,169     22,404    51,028     39,910        65,388      51,583    7,263  258,745
Other loans (1)............................       6,734         --        --        113            --          --       --    6,847
Interest-bearing deposits..................       5,182        198        --         --            --          --       --    5,380
Mortgage-backed securities.................      19,190      1,076     2,455      1,962         3,320       4,719      776   33,498
Investment securities......................      20,126      8,400    10,004      8,130        11,000          --       --   57,660
- - ------------------------------------------------------------------------------------------------------------------------------------

Total interest-earning assets..............      72,401     32,078    63,487     50,115        79,708      56,302    8,039  362,130
- - ------------------------------------------------------------------------------------------------------------------------------------

LESS:
Unearned discount and deferred fees........        (274)      (290)     (660)      (516)         (845)       (667)     (93)  (3,345)
- - ------------------------------------------------------------------------------------------------------------------------------------

Net interest-earning assets................   $  72,127     31,788    62,827     49,599        78,863      55,635    7,946  358,785
====================================================================================================================================

INTEREST-BEARING LIABILITIES:
Passbook accounts..........................   $     732      2,154     2,772      2,599         2,437       2,285   34,338   47,317
NOW accounts...............................       2,253      5,583     6,905      1,844         2,476       1,357      242   20,660
Money market accounts......................       1,479      4,217     5,073      4,325         3,688       3,144   17,844   39,770
Certificate accounts.......................      48,842     65,197    58,648         --            --          --       --  172,687
Borrowed funds.............................       9,708     13,600    28,200      3,650            --          --       --   55,158
- - ------------------------------------------------------------------------------------------------------------------------------------

Total interest-bearing liabilities.........   $  63,014     90,751   101,598     12,418         8,601       6,786   52,424  335,592
====================================================================================================================================

Interest sensitivity gap...................   $   9,113    (58,963)  (38,771)    37,181        70,262      48,849  (44,478)  23,193
Cumulative interest sensitivity gap........   $   9,113    (49,850)  (88,621)   (51,440)       18,822      67,671   23,193
Cumulative interest sensitivity gap as a
  percentage of total assets...............        2.38%    (13.04)   (23.18)    (13.45)         4.92       17.70     6.07
Cumulative net interest-earning
  assets as a percentage of
  interest-sensitive liabilities...........      114.46%     67.58     65.30      80.79        106.81      123.90   106.91
- - ------------------------------------------------------------------------------------------------------------------------------------
(1) For purposes of the gap  analysis,  mortgage and other loans are reduced for
    non-performing  loans  and  undisbursed  loan  proceeds  but are not reduced
    by  the  allowance for loan losses.  At December  31,  1996,  non-performing
    loans  and  undisbursed  loan  proceeds  totalled $811,000 and $7.2 million,
    respectively.
</TABLE>

                              RATE/VOLUME ANALYSIS

The following  table  presents the extent to which changes in interest rates and
changes  in  the  volume  of   interest-earning   assets  and   interest-bearing
liabilities have affected the Association's interest income and interest expense
during the periods  indicated.  Information  is provided in each  category  with
respect to (i)  changes  attributable  to changes in volume  (changes  in volume
multiplied  by prior  rate),  (ii) changes  attributable  to changes in the rate
(changes in rate  multiplied  by prior  volume),  and (iii) the net change.  The
changes  attributable  to the  combined  impact  of  volume  and rate  have been
allocated  proportionately  to the  changes due to volume and the changes due to
rate.

<TABLE>
<CAPTION>

- - ------------------------------------------------------------------------------------------------------------
                                   Year Ended                 Year Ended                 Year Ended
                               December  31,  1995        December  31,  1994         December 31, 1993
                             Compared to Year Ended    Compared to Year Ended      Compared to Year Ended 
                               December  31,  1996        December  31,  1995         December 31, 1994
                            -----------------------    ------------------------    -----------------------
                               Increase (Decrease)        Increase (Decrease)        Increase (Decrease)
                             In Net Interest Income     In Net Interest Income     In Net Interest Income
                            -----------------------    ------------------------    -----------------------
                               Due to                     Due to                     Due to
                            ----------------           -----------------           ----------------
                             Volume    Rate    Net      Volume    Rate     Net      Volume   Rate      Net
                            -----------------------    ------------------------    -----------------------
                                                             (IN THOUSANDS)

<S>                           <C>      <C>     <C>     <C>       <C>    <C>       <C>      <C>      <C>
INTEREST-EARNING ASSETS:
  Mortgage loans, net.......  $ 708    (316)    392     1,632     292    1,924    2,580    (1,688)    892
  Other loans...............    276     (16)    260        58      16       74       13        (5)      8
  Mortgage-backed securities    (69)    (36)   (105)     (127)    195       68     (847)       62    (785)
  Interest-earning deposits.     88      67     155        75      (3)      72      (31)       87      56
  Investment securities.....   (371)     29    (342)      341     (94)     247      650       (39)    611
  Trading account securities     --      --      --      (104)     --     (104)    (358)      (39)   (397)
- - ------------------------------------------------------------------------------------------------------------
      Total.................  $ 632    (272)    360     1,875     406    2,281    2,007    (1,622)    385
- - ------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES:
  Deposits..................  $ 416      76     492     2,738     481    3,219      (63)       54      (9)
  Borrowed funds............    351      43     394     1,048      79    1,127    1,001       218   1,219
- - ------------------------------------------------------------------------------------------------------------
      Total................   $ 767     119     886     3,786     560    4,346      938       272   1,210
- - ------------------------------------------------------------------------------------------------------------
      Net change in net
        interest income....   $(135)   (391)   (526)   (1,911)   (154)  (2,065)   1,069    (1,894)   (825)
============================================================================================================
</TABLE>

10


<PAGE> 9
                             AVERAGE BALANCE SHEET

The  following  table sets forth certain  information  relating to the Company's
consolidated  statement  of  financial  condition  at  December  31,  1996,  and
consolidated  statements of financial condition and the consolidated  statements
of earnings for the years ended  December  31, 1996,  1995 and 1994 and reflects
the average  yield on assets and  average  cost of  liabilities  for the periods
indicated.  Such yields and costs are  derived by dividing  income or expense by
the  average  balance of assets or  liabilities,  respectively,  for the periods
shown.  Average balances are derived from average monthly  balances.  Management
does not believe that the use of  month-end  balances  instead of average  daily
balances has caused any material differences in the information  presented.  The
yields and costs include fees which are considered adjustments to yields.
<TABLE>
<CAPTION>

- - ------------------------------------------------------------------------------------------------------------------------------------


                                                                       YEAR ENDED DECEMBER 31,
- - ---------------------------------------------------------------------------------------------------------------- At December 31,
                                               1996                     1995                   1994                   1996
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                      Average                  Average                  Average           Average  
                                     Average          Yield/  Average          Yield/  Average          Yield/            Yield/
                                     Balance Interest  Cost   Balance Interest  Cost   Balance Interest  Cost    Balance   Cost
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                  <C>       <C>       <C>    <C>      <C>     <C>    <C>      <C>     <C>     <C>       <C> 
ASSETS:
Interest-earning assets:
    Mortgage loans, net............  $248,717  $ 21,311  8.57%  240,500  20,919   8.70  221,706  18,995  8.57    255,584   8.09
    Other loans....................     4,199       363  8.64     1,025     103  10.05      407      29  7.13      6,847   8.70
    Mortgage-backed securities.....    31,939     2,110  6.61    32,977   2,215   6.72   34,968   2,147  6.14     33,374   6.67
    Interest-bearing deposits......     5,929       405  6.83     4,518     250   5.53    3,160     178  5.63      5,380   5.27
    Investment securities..........    53,319     3,041  5.70    59,847   3,383   5.65   53,897   3,136  5.82     57,660   5.87
    Trading account securities.....        --        --    --        --      --     --    1,852     104  5.62         --     --
====================================================================================================================================
        Total interest-earning
          assets...................   344,103    27,230  7.91   338,867  26,870   7.93  315,990  24,589  7.78    358,845   7.57
Non-interest earning assets........    20,274        --    --    19,458      --     --   21,322      --    --     23,516     --
- - ------------------------------------------------------------------------------------------------------------------------------------
        Total assets...............  $364,377        --    --   358,325      --     --  337,312      --    --    382,361     --
====================================================================================================================================
LIABILITIES AND RETAINED EARNINGS:
Interest-bearing liabilities:
    Deposits:
      Passbook.....................  $ 47,124  $  1,441  3.06%   48,072   1,466   3.05   55,485   1,700  3.06     47,317   3.01
      Certificate..................   155,745     8,630  5.54   144,268   8,037   5.57  109,897   4,269  3.88    172,687   5.61
      NOW and money
       market accounts.............    60,549     1,817  3.00    61,759   1,893   3.07   73,628   2,208  3.00     60,430   3.08
    Borrowed funds:
      FHLB advances and other......    52,620     3,389  6.44    47,132   2,995   6.35   38,995   1,868  4.79     55,158   6.36
- - ------------------------------------------------------------------------------------------------------------------------------------
        Total interest-
         bearing liabilities.......   316,038    15,277  4.83   301,231  14,391   4.78  278,005  10,045  3.61    335,592   4.91
Other liabilities..................     6,615        --    --     8,128      --     --    9,235      --    --      6,910     --
- - ------------------------------------------------------------------------------------------------------------------------------------
        Total liabilities..........   322,653        --    --   309,359      --     --  287,240      --    --    342,502     --
Stockholders' equity ..............    41,724        --    --    48,966      --     --   50,072      --    --     39,859     --
- - ------------------------------------------------------------------------------------------------------------------------------------
         Total liabilities and
          stockholders'
          equity...................  $364,377        --    --   358,325      --     --  337,312      --    --    382,361     --
====================================================================================================================================
Net interest income/interest
      rate spread (1)..............        --  $ 11,953  3.08%       --  12,479   3.15       --  14,544  4.17         --   2.66
Net earning assets/net
      interest margin (2)..........  $ 28,065        --  3.47%   37,636      --   3.68   37,985      --  4.60         --   2.99
====================================================================================================================================
Ratio of interest-earning assets to
      interest-bearing liabilities.     1.09x        --    --      1.12      --     --     1.14      --    --       1.07     --
====================================================================================================================================
(1) Interest  rate  spread  represents  the difference  between the average rate
    on  interest-earning  assets   and  the  average  cost  of  interest-bearing
    liabilities.
(2) Net interest margin  represents net interest income before the provision for
    loan losses divided by average interest-earning assets.
</TABLE>

                                                                              11
<PAGE> 10

                              FINANCIAL CONDITION

Total  consolidated  assets of the Company at December 31, 1996 increased  $22.9
million,  or 6.36%,  to $382.4 million from $359.5 million at December 31, 1995.
The  increase  in assets is  essentially  related to the  increase  in net loans
receivable of $19.6 million and the $4.6 million increase in U.S. Government and
agency  obligations,  available for sale. The funding for the increase in assets
was provided  primarily by increased  deposits.  

Total cash and cash  equivalents  decreased  $4.2 million,  or 26.39%,  to $11.7
million at December  31,  1996 from $15.9  million at December  31,  1995.  This
decrease is the result of funds being more fully  invested at year end 1996 over
1995.

U.S. Government and agency obligations, available for sale, at December 31, 1996
of $46.6  million,  increased  $4.6  million,  or 10.98%,  from $42.0 million at
December 31, 1995 as a result of securities  purchased during the year exceeding
maturities.

Mortgage-backed  securities,  available for sale,  increased  $1.6  million,  or
5.03%,  to $32.8 million at December 31, 1996 from $31.3 million at December 31,
1995. 

Loans  receivable  increased  $19.6  million,  or 8.06%,  to $262.4  million  at
December 31, 1996 from $242.9  million at December 31, 1995.  The loan portfolio
represents 68.63% of total assets at December 31, 1996.

Other investments,  available for sale,  decreased  $575,000,  or 7.19%, to $7.4
million at  December  31,  1996 from $8.0  million at December  31,  1995.  This
decrease  is   primarily   the  result  of  the  partial   liquidation   of  the
adjustable-rate mortgage portfolio fund.

Investment in joint ventures increased $1.4 million,  or 24.21%, to $7.1 million
at December  31, 1996 from $5.7  million at December  31,  1995.  This  increase
provided funding for an additional joint venture project and the investment in a
low-income senior housing project.

Office properties and equipment increased $257,000, or 9.13%, to $3.1 million at
December 31, 1996 from $2.8 million at December 31, 1995.  This  increase is the
result of the final  equipment and  furnishings for the Orland Park office which
opened in February, 1996.

Prepaid expenses and other assets increased $285,000,  or 5.22%, to $5.7 million
at  December  31, 1996 from $5.5  million at December  31,  1995.  The  increase
primarily  resulted  from a $109,000  overpayment  of current  Federal and State
income taxes, a $68,000 increase in the cash surrender value of  corporate-owned
key person recovery insurance and a $103,000 increase in accounts receivable and
other assets.

Deposits  increased  $25.1 million,  or 9.84%, to $280.4 million at December 31,
1996 from $255.3 million at December 31, 1995. The Association  promoted special
eighteen  and 36 month CDs during the year and  certificate  balances  increased
$27.2  million  while  balances  in  passbook,  NOW and  money  market  accounts
decreased $2.1 million at year end 1996 from the previous year.

Borrowed money, including FHLB advances and other borrowed money, increased $2.5
million,  or 4.75%,  to $55.2 million at December 31, 1996 from $52.7 million at
December 31, 1995.  This resulted as  additional  funds were required to provide
for operating liquidity.

Advance  payments  by  borrowers  for  taxes and  insurance  were  increased  by
$246,000,  or 11.76%, at December 31, 1996 to $2.3 million from $2.1 million the
previous  year.  This resulted  primarily from the increase in the mortgage loan
portfolio.

12

<PAGE> 11


Other liabilities  increased $968,000,  or 26.84%, at year end December 31, 1996
to $4.6 million from $3.6 million at December 31, 1995, primarily as a result of
a note payable to fund a new limited  partnership  which will provide low income
senior citizen housing.

Total stockholders' equity was reduced $6.0 million, or 13.01%, to $39.9 million
at December 31, 1996 from $45.8  million at December 31, 1995.  This decrease in
stockholders'  equity reflects the $8.0 million decrease related to the purchase
of additional treasury stock during 1996, along with the payment of $2.0 million
in dividends  during the year which are  partially  offset by net income of $2.6
million and a $957,000 increase in paid-in capital.

                             COMPARISON OF OPERATING
                              RESULTS FOR THE YEARS
                             ENDED DECEMBER 31, 1996
                              AND DECEMBER 31, 1995

                                    GENERAL

Net income for the year ended  December  31, 1996  decreased by  $1,904,000,  or
42.01%, to $2,628,000 from $4,532,000 for the year ended December 31, 1995. This
decrease  is  primarily   attributable   to  the  FDIC  special   assessment  to
recapitalize  the Savings  Association  Insurance  Fund (the "SAIF") paid in the
third  quarter of 1996,  as well as an increase in other  non-interest  expense.

                                INTEREST INCOME

Interest income for the year ended December 31, 1996 was $27.2 million  compared
to $26.9  million the previous  year,  an increase of $360,000,  or 1.34%.  This
increase  was a  result  of  the  average  balance  of  interest-earning  assets
increasing by $5.2  million,  to $344.1  million in 1996 from $338.9  million in
1995,  a 1.55%  increase.  This was  partially  offset by the  average  yield on
interest-earning  assets decreasing 0.02% to 7.91% from 7.93% the previous year.
The slight  increase in  mortgage  loan  interest to $21.3  million for the year
ended  December 31, 1996 from $21.0  million the previous year was the result of
the increase in the average  mortgage  loan  portfolio of $8.2 million to $248.7
million in 1996 as compared to $240.5 million in 1995, a 3.42% increase.  Yields
decreased   to  8.57%  in  1996  from   8.70%  in  1995.   Interest   income  on
mortgage-backed securities decreased $105,000, or 4.73%, to $2.1 million for the
year ended  December 31, 1996 from $2.2  million of the prior year.  The average
balance of mortgage-backed  securities declined $1.0 million, or 3.15%, to $31.9
million  in 1996 from  $33.0  million in 1995,  while the  average  yield on the
mortgage-backed  securities portfolio decreased to 6.61% for 1996 from 6.72% the
previous  year,  a  decrease  of 0.11%.  Total  interest  earned  on  investment
securities,  other financial assets, trading account securities and dividends on
FHLB  stock of $3.4  million  for the year ended  December  31,  1996  decreased
$187,000, or 5.15%, from the $3.6 million the previous year. The average balance
of the time deposit and  securities  portfolios  decreased $5.1 million to $59.2
million for 1996 from $64.4  million in 1995,  a 7.95%  decrease.  This  average
balance  decrease of the time deposit and securities  portfolio is the result of
the proceeds of maturities of U.S. Government securities being invested in other
interest-earning assets.

                                INTEREST EXPENSE

Deposit  interest  expense for the year ended December 31, 1996 of $11.9 million
increased  by  $492,000,  or 4.32% from the same period in 1995,  primarily as a
result of the $9.3 million  increase in the average balance of deposit  accounts
and the 0.03% increase in the cost of savings.  The average  certificate deposit
base increased $11.5 mil-

                                                                              13

<PAGE> 12


lion in 1996 to $155.7  million from $144.3  million in 1995 as the  Association
promoted special rate eighteen and 36 month CDs during 1996. Interest expense on
borrowed funds increased $394,000, or 13.16%, to $3.4 million for the year ended
December 31, 1996 from $3.0 million the previous  year.  The average  balance of
total  borrowings  increased  $5.5  million to $52.6  million for the year ended
December  31, 1996,  an 11.64%  increase  from $47.1  million for the year ended
December  31,  1995.  This  increase  was due to  funding  requirements  for new
mortgage  loans and normal  operating  liquidity.  The average  balance of total
interest-bearing  liabilities  increased for the year ended December 31, 1996 by
$14.8  million,  or 4.92%,  to $316.0  million from $301.2  million the previous
year,  while total interest  expense  increased by $886,000,  or 6.16%, to $15.3
million from $14.4 million. The overall increase of 0.05% in the average cost of
funds is attributed to the slight  increase in overall market  interest rates in
general during the period.

                           NET INTEREST INCOME BEFORE
                            PROVISION FOR LOAN LOSSES

Net interest income before provision for loan losses decreased $526,000 to $12.0
million,  or 4.22%,  for the year ended December 31, 1996 from $12.5 million for
the year ended  December 31, 1995.  The average net interest rate spread for the
year ended  December  31, 1996 of 3.08%  decreased  from the 3.15% level for the
year ended  December  31, 1995.  The average  yield on  interest-earning  assets
decreased to 7.91% for the year ended  December 31, 1996 from 7.93% the previous
year  combined  with the  increase in the average  cost of deposits and borrowed
funds to 4.83% for 1996 from 4.78% the  previous  year to reflect the  narrowing
spread  created  by the  overall  general  market  increase  in  interest  rates
experienced during 1996.

                            PROVISION FOR LOAN LOSSES

The provision for loan losses of $24,000 for the year ended December 31, 1996 is
an increase from a provision of $16,000 for the previous  year.  The  cumulative
allowance  for loan losses at year end is $751,000  with the  allowance for loan
losses to non-performing loans being 92.60% on December 31, 1996, as compared to
98.69% at December 31, 1995. The Association  charged off $26,000 of loan losses
in  1996.  Non-performing  loans  totalled  $811,000,  or  .30% of  total  loans
receivable at December 31, 1996 as compared to $764,000,  or .30% of total loans
receivable at December 31, 1995. The provision reflects  management's  policy to
maintain a loan loss allowance  based on its evaluation of the risks inherent in
the loan portfolio and the general  economy.  Although the Association  believes
its  allowance  for losses is at a level  which it  considers  to be adequate to
provide for losses,  there can be no assurance  that such losses will not exceed
the estimated amounts.

                              NON-INTEREST INCOME

Non-interest income for the year ended December 31, 1996 increased slightly,  by
$40,000, or 3.15%, to $1,307,000 from $1,267,000 for the year ended December 31,
1995. The increase in joint venture  income of $198,000 was partially  offset by
the $110,000 decrease in gain on sale of securities, available for sale, and the
$48,000 decrease in miscellaneous income.

                              NON-INTEREST EXPENSE

Non-interest  expense  for the year  ended  December  31,  1996  increased  $2.4
million,  or 33.85%,  from the  previous  year.  The major  factor for the large
increase in  non-interest  expense is insurance  premium expense for the special
FDIC  assessment  of  $1.7  million.  The  $392,000,  or  10.00%,   increase  in
compensation and benefit expenses from the previous year resulted

14

<PAGE> 13

from salary  adjustments  in 1996 which  produced  modest benefit cost increases
along with an adjustment increasing the SERP funding.  Advertising and promotion
expenses  increased $84,000,  or 106.48%,  which relates to the promotion of the
Orland  Park  office and  special  rate CDs in 1996.  Slight  increases  in data
processing  of $20,000 and other  operating  expenses  of $31,000  relate to the
operational costs of the expanded office network.

                               INCOME TAX EXPENSE

Income tax for the year ended  December  31, 1996  decreased  $1.0  million,  or
44.54%,  to $1.2 million from $2.2 million in 1995, as a result of a decrease in
pre-tax earnings.

                            COMPARISON OF OPERATING
                           RESULTS FOR THE YEARS ENDED
                                DECEMBER 31, 1995
                             AND DECEMBER 31, 1994

                                     GENERAL

Net income for the year ended  December  31, 1995  decreased by  $1,535,000,  or
25.30%, to $4,532,000 from $6,067,000 for the year ended December 31, 1994. This
decrease is  primarily  attributable  to the  Association's  narrowing  interest
margins and  management  believes that interest  margins may have  stabilized in
this current interest rate environment.  However,  there can be no assurance how
long this stabilization will continue.

                                 INTEREST INCOME

Interest income for the year ended December 31, 1995 was $26.9 million  compared
to $24.6 million the previous year, an increase of $2.3 million,  or 9.35%. This
increase  was a  result  of  the  average  balance  of  interest-earning  assets
increasing by $22.9  million,  to $338.9  million in 1995 from $316.0 million in
1994, a 7.25%  increase.  In  addition,  the average  yield on  interest-earning
assets  increased  .15% to 7.93% from 7.78% the previous  year.  The increase in
mortgage  loan  interest to $21.0  million for the year ended  December 31, 1995
from $19.0  million  the  previous  year was the result of the  increase  in the
average  mortgage loan  portfolio of $18.8 million to $240.5  million in 1995 as
compared to $221.7 million in 1994, an 8.48% increase.  Yields also increased to
8.70% in 1995 from 8.57% in 1994. Interest income on mortgage-backed  securities
of $2.2 million for the year ended  December 31, 1995  equalled the $2.2 million
of the prior year. The average balance of  mortgage-backed  securities  declined
$2.0  million,  or 5.69%,  to $33.0  million in 1995 from $35.0 million in 1994,
while the average yield on the mortgage-backed securities portfolio increased to
6.72% for 1995 from 6.14% the  previous  year,  an increase  of .58%.  The total
interest  earned on  investment  securities,  other  financial  assets,  trading
account  securities  and  dividends  on FHLB stock of $3.6  million for the year
ended  December  31, 1995  slightly  exceeded the $3.4 million from the previous
year.  The  average  balance  of the  time  deposit  and  securities  portfolios
increased  $5.5 million to $64.4  million for 1995 from $58.9 million in 1994, a
9.26%  increase.  This  average  balance  increase is the result of  investing a
portion of the proceeds  from  maturities  of  mortgage-backed  securities.  The
average yield on total earning  assets  increased to 7.93% in 1995 from 7.78% in
1994.

                                INTEREST EXPENSE

Deposit  interest  expense for the year ended December 31, 1995 of $11.4 million
increased by $3.2 million, or 39.37% from the same period in 1994,  primarily as
a result of the  increase  of $15.1  million in the  average  balance of deposit
accounts  and an  increase  of  1.06%  in  the  cost  of  savings.  The  average
certificate deposit base increased

                                                                              15

<PAGE> 14


$34.4  million  in 1995 to $144.3  million  from  $109.9  million in 1994 as the
Association promoted a special rate eight month CD during 1995. Interest expense
on borrowed  funds  increased $1.1 million,  or 60.33%,  to $3.0 million for the
year ended  December 31, 1995 from $1.9 million the previous  year.  The average
balance of FHLB  advances  increased  $8.1 million to $47.1 million for the year
ended December 31, 1995, a 20.87% increase from $39.0 million for the year ended
December  31,  1994.  This  increase  was due to  funding  requirements  for new
mortgage loans and normal  operating  liquidity.  The average  balances of total
interest-bearing  liabilities  increased for the year ended December 31, 1995 by
$23.2  million,  or 8.35%,  to $301.2  million from $278.0  million the previous
year,  while total interest  expense  increased by $4.4 million,  or 43.27%,  to
$14.4 million from $10.0 million.  The overall  increase of 1.17% in the average
cost of funds is  attributed  to the rising  overall  market  interest  rates in
general during the period.

                           NET INTEREST INCOME BEFORE
                           PROVISION FOR LOAN LOSSES

Net interest income before  provision for loan losses  decreased $2.0 million to
$12.5  million,  or 14.20%,  for the year  ended  December  31,  1995 from $14.5
million for the year ended  December  31, 1994.  The average net  interest  rate
spread for the year ended  December 31, 1995 of 3.15%  decreased  from the 4.17%
level  for  the  year  ended   December   31,   1994.   The  average   yield  on
interest-earning  assets increased to 7.93% for the year ended December 31, 1995
from 7.78% the previous  year while the increase in the average cost of deposits
and borrowed  funds to 4.78% for 1995 from 3.61% the previous  year  combined to
reflect the narrowing  spread created by the overall  general market increase in
interest rates experienced during 1995.

                            PROVISION FOR LOAN LOSSES

The provision for loan losses of $16,000 for the year ended December 31, 1995 is
a decrease  from a provision of $30,000 for the previous  year.  The  cumulative
allowance  for loan losses at year end is $754,000  with the  allowance for loan
losses to non-performing loans being 98.69% on December 31, 1995, as compared to
125.30% at December 31,  1994.  The  Association  charged off no losses in 1995.
Non-performing  loans totalled  $764,000,  or .30% of total loans  receivable at
December 31, 1995 as compared to $589,000,  or .24% of total loans receivable at
December 31, 1994. The provision reflects management's policy to maintain a loan
loss  allowance  based  on its  evaluation  of the  risks  inherent  in the loan
portfolio  and the  general  economy.  Although  the  Association  believes  its
allowance  for losses is at a level which it considers to be adequate to provide
for  losses,  there can be no  assurance  that such  losses  will not exceed the
estimated amounts.

                              NON-INTEREST INCOME

The  decrease in  non-interest  income for the year ended  December  31, 1995 of
$270,000, or 17.57%, is primarily the result of the absence of gains on the sale
of mortgage-backed securities, available for sale, in 1995 as compared to a gain
of $271,000  recorded in 1994.  Increases  in joint  venture  income of $22,400,
gains on the sale of loans, available for sale, of $13,700, miscellaneous income
of $52,300 and the absence of  recording  unrealized  gains or losses on trading
account  securities of $22,000 in 1994 were partially  offset by the decrease in
fees and service charges of $64,200,  insurance  commissions of $5,500,  and the
gain on sale of  investment  securities,  available  for  sale of  $36,100.  The
increase in miscellaneous  income for 1995 was primarily  because of an increase
in insurance income on the SERP.

16

<PAGE> 15

                              NON-INTEREST EXPENSE

Non-interest expense for the year ended December 31, 1995 increased $269,000, or
3.98%,  from the  previous  year.  This  increase  in  non-interest  expense  is
primarily  a result of the  $150,000,  or  16.82%,  increase  in  occupancy  and
equipment expense which is primarily  related to the new leasehold  improvements
at the  Hometown  and 103rd and  Central  offices  and the  $117,000,  or 3.07%,
increase in  compensation  and benefit  expenses  from the  previous  year which
includes the ESOP loan repayments,  partial funding of the RRP approved with the
stock  conversion and modest salary and benefit  increases.  Slight increases in
data processing of $17,800 and other operating expenses of $82,800 relate to the
operational  costs of the expanded  office  network.  Advertising  and promotion
expenses were reduced in 1995 by $52,800 and expenses for insurance premiums and
legal,  audit and  examination  services for the year were also reduced from the
1994 level by $40,600 and $5,200, respectively.

                               INCOME TAX EXPENSE

Income tax for the year ended  December  31, 1995  decreased  $1.0  million,  or
32.68%,  to $2.2 million from $3.2 million in 1994, as a result of a decrease in
pre-tax earnings.

                              LIQUIDITY AND CAPITAL
                                    RESOURCES

The  Company's  primary  sources  of funds are the  Association's  deposits  and
proceeds  from  principal  and  interest  payments on loans and  mortgage-backed
securities,  advances  from the  FHLB-Chicago  and proceeds from the maturity of
investments.   While   maturities  and  scheduled   amortization  of  loans  and
mortgage-backed  securities are predictable sources of funds,  deposit flows and
mortgage prepayments are greatly influenced by general interest rates,  economic
conditions  and  competition.  As of December  31,  1996,  the  Association  had
outstanding  loan  commitments  of $8.0  million,  of which  the  majority  were
fixed-rate loans with an average interest rate of 8.66%. The Association is also
committed to fund  adjustable-rate  loan participation  purchases totalling $1.1
million.  Management anticipates that it will have sufficient funds available to
meet its current loan  commitments.  Certificates of deposit which are scheduled
to mature in one year or less from  December 31, 1996 totalled  $114.0  million.
Based upon the Association's experience,  management believes that a significant
portion of such deposits will remain with the Association.

The Company's  cash flows are comprised of three primary  classifications:  cash
flows from operating activities,  investing activities and financing activities.
Cash  flows  from  operating  activities  were $4.8  million  for the year ended
December 31, 1996 as compared to $5.7  million for the same period in 1995.  Net
cash  provided for  investing  activities  was $27.4  million for the year ended
December 31, 1996 as compared to $3.2 million  provided by investing  activities
in the comparable period in 1995. Net cash provided by financing  activities was
$18.5  million for the year ended  December 31, 1996 as compared to $157,000 for
the year ended December 31, 1995.

The  primary  investment  activity  of the  Association  is the  origination  of
mortgage  loans  and  the  purchase  of  mortgage-backed  and   mortgage-related
securities.  The Association  originated $66.6 million in mortgage loans for the
year ended December 31, 1996 as compared to $50.6 million for the same period of
1995.  The Company  invested  $5.0  million in  adjustable-rate  mortgage-backed
securities  during the year ended  December  31, 1996 while no such  investments
were made in 1995. Other investing activities include primarily invest-


                                                                              17
<PAGE> 16

ing in U.S.  Government and agency  obligations which totalled $21.3 million and
$7.2 million for the years ended December 31, 1996 and 1995, respectively.

The  Association  is  required to maintain  minimum  levels of liquid  assets as
defined  by OTS  regulations.  This  requirement,  which  may be  varied  at the
direction of the OTS depending upon economic  conditions  and deposit flows,  is
based upon a percentage  of deposits  and  short-term  borrowings.  The required
ratio is currently 5%. The Association's  liquidity ratio was 14.74% at December
31, 1996.

The  Association's  most  liquid  assets  are cash and cash  equivalents,  which
include  investments in highly  liquid,  short-term  investments.  The levels of
these assets are dependent on the Association's  operating,  financing,  lending
and investing activities during any given period. At December 31, 1996, cash and
cash equivalents totalled $11.7 million.

The OTS capital regulations  require savings  institutions to meet three capital
standards: a 1.5% tangible capital standard; a 3% leverage (core capital) ratio;
and an 8%  risk-based  capital  standard.  Core  capital  is  defined  as common
stockholders'  equity (including  retained  earnings),  noncumulative  perpetual
preferred stock and related  surplus,  minority  interests in equity accounts of
consolidated   subsidiaries  less  intangibles  other  than  certain  qualifying
supervisory  goodwill and certain purchased  mortgage servicing rights. The core
capital  requirement  was  effectively  increased  to 4% since  OTS  regulations
stipulate that an  institution  with less than 4% core capital will be deemed to
be "undercapitalized". As of December 31, 1996, the Association's actual capital
percentages for tangible  capital of 7.60%,  core capital of 7.60%,  and current
risk-based capital of 15.71% significantly exceed the regulatory requirement for
each  category.   In  addition,   under  the  OTS's  prompt   corrective  action
regulations, the Association is considered a "well capitalized" institution.

<TABLE>
<CAPTION>

- - --------------------------------------------------------------------------------
CAPTIAL LEVELS (AT DECEMBER 31, 1996)

[The following table is representative of the bar graph shown in the middle of 
page 18 of the Annual Report to Stockholders.]

                          Required         Actual
                          Capital          Capital
                         ---------        ---------
<S>                         <C>             <C>
Tangible                    1.5%             7.6%
Core                        3.0              7.6
Current Risk-
   Based                    8.0             15.7
- - --------------------------------------------------------------------------------
</TABLE>

On August 23, 1993, the OTS issued a final rule which sets forth the methodology
for calculating an interest rate risk component that would be incorporated  into
the OTS risk-based  regulatory capital rule effective January 1, 1994.  However,
the effective date has been delayed by the OTS. This  regulation is not expected
to have a material impact on the financial condition of the Association.


                                   DIVIDENDS

The declaration of dividends by the Board of Directors will depend upon a number
of factors including;  investment  opportunities available to the Company or the
Association, capital requirements, regulatory limitations, the Company's and the
Association's results of operations and financial condition,  tax considerations
and  general  economic  conditions.  The  Association  is not  permitted  to pay
dividends  on its capital  stock if its  stockholders'  equity  would be reduced
below the amount required for the liquidation  account or applicable  regulatory
capital requirements. The Board of Directors initiated

18

<PAGE> 17

a program of quarterly dividends in November, 1994 and declared a quarterly cash
dividend of 161/2 cents per share.  This amount was paid for the fourth  quarter
1994 and the first,  second and third  quarters of 1995.  The  dividend  for the
fourth  quarter  of 1995 was  increased  to 18 cents  per  share and was paid in
December,  1995, and the first, second and third quarters of 1996. A dividend of
19 cents per share was declared and paid in the fourth quarter of 1996. Although
the Board  expects to declare  regular  quarterly  dividends  in the future,  no
assurance can be given, however, that any dividends will continue to be paid.

The Company continued its stock repurchase  program by purchasing 446,117 shares
(after restatement for the 3-for-2 stock split) of its common stock during 1996.

                            IMPACT OF INFLATION AND
                                 CHANGING PRICES

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with Generally Accepted  Accounting  Principles (the
"GAAP"),  which  require the  measurement  of financial  position and  operating
results in terms of historical  dollars  without  considering the changes in the
relative  purchasing  power of money over time due to  inflation.  The impact of
inflation is reflected in the increased cost of the Company's operations. Unlike
most  industrial  companies,  nearly all of the assets  and  liabilities  of the
Company  are  monetary  in nature.  As a result,  interest  rates have a greater
impact on the  Company's  performance  than do the effects of general  levels of
inflation.  Interest rates do not  necessarily  move in the same direction or to
the same extent as the price of goods and services.

                                   IMPACT OF
                              PENDING LEGISLATION

Thrift  Rechartering  Legislation.  The Deposit  Insurance  Funds Act, passed in
September, 1996, provides that the Bank Insurance Fund (the "BIF") and SAIF will
merge on January 1, 1999 if there are no more  savings  associations  as of that
date.  That  legislation  also requires that the Department of Treasury submit a
report to  Congress  by March 31,  1997 that makes  recommendations  regarding a
common financial  institutions charter,  including whether the separate charters
for thrifts and banks should be  abolished.  Various  proposals to eliminate the
federal thrift  charter,  create a uniform  financial  institutions  charter and
abolish  the OTS have been  introduced  in  Congress.  The bills  would  require
federal savings institutions to convert to a national bank or some type of state
charter by a specified  date (January 1, 1998 in one bill,  June 30, 1998 in the
other) or they would  automatically  become  national banks.  Converted  federal
thrifts  would  generally  be  required  to conform  their  activities  to those
permitted for the charter selected and divestiture of nonconforming assets would
be required over a two year period, subject to two possible one year extensions.
State chartered  thrifts would become subject to the same federal  regulation as
applies to state commercial banks.  Holding  companies for savings  institutions
would become  subject to the same  regulation as holding  companies that control
commercial banks, with a limited  grandfather  provision for unitary savings and
loan holding company  activities.  The Company is unable to predict whether such
legislation would be enacted, the extent to which the legislation would restrict
or disrupt  its  operations  or whether  the BIF and SAIF funds will  eventually
merge.

                                                                              19

<PAGE> 18


                                 IMPACT OF NEW
                              ACCOUNTING STANDARDS

Statement  of  Financial  Accounting  Standards  No. 121 (the  "SFAS No.  121"),
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to be
Disposed of" is effective for fiscal years  beginning  after  December 15, 1995.
The  statement   requires  that  long-lived  assets  and  certain   identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  An  impairment  loss is  recognized  if the sum of the
expected  future cash flows is less than the carrying  amount of the asset.  The
Company adopted SFAS No. 121 effective January 1, 1996, resulting in no material
impact  on  the  Company's   consolidated   financial  position  or  results  of
operations.

Accounting for Mortgage  Servicing Rights.  In May 1995, the Federal  Accounting
Standards Board (the "FASB") issued Statement of Financial  Accounting Standards
No. 122 (the "SFAS No. 122"),  "Accounting for Mortgage Servicing Rights".  This
statement amends Statement of Financial  Accounting  Standards No. 65 (the "SFAS
No. 65"), "Accounting for Certain Mortgage Banking Activities" to require that a
mortgage  banking  enterprise  recognize  as separate  assets  rights to service
mortgage loans for others, however those servicing rights are acquired. SFAS No.
122 requires that a mortgage banking enterprise assess its capitalized  mortgage
servicing  rights for impairment  based on the fair value of those rights.  SFAS
No. 122 is effective for fiscal years  beginning  after  December 15, 1995.  The
Company adopted SFAS No. 122 effective January 1, 1996, resulting in no material
impact  on  the  Company's   consolidated   financial  position  or  results  of
operations.


Accounting  for  Stock-Based  Compensation.  In  October,  1995 the FASB  issued
Statement  of  Financial  Accounting  Standards  No. 123 (the  "SFAS No.  123"),
"Accounting for  Stock-Based  Compensation".  This statement  establishes a fair
value-based method of accounting for stock options which encourages employers to
account for stock compensation  awards based on their fair value at the date the
awards  are  granted.  The  resulting  compensation  award  would be shown as an
expense on the income statement.  

SFAS No. 123 also  permits  entities  to  continue  to use the  intrinsic  value
method,  allowing  them to continue to apply  current  accounting  requirements,
which  generally  result in no  compensation  cost for most fixed  stock  option
plans.  If the  intrinsic  value  method  is  retained,  SFAS No.  123  requires
significantly expanded disclosure,  including disclosure of the pro forma amount
of net income and earnings per share as if the fair value-based method were used
to account for  stock-based  compensation.  SFAS No. 123 is effective for fiscal
years beginning after December 15, 1995, however,  employers will be required to
include in that year's financial  statements,  information about options granted
in 1995.  The  Company  has  determined  that it will  continue to apply the APB
Opinion  #25 method in  preparing  its  consolidated  financial  statements.  No
options were granted by the Company during 1996 or 1995.


Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities.  In June 1996, the FASB issued Statement of Financial Accounting
Standards No. 125 (the "SFAS No. 125"),  "Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities".  This statement,  among
other things, applies a "financial-components approach" that focuses on control,
whereby an entity  recognizes the financial and servicing assets it controls and
the  liabilities  it has  incurred,  derecognizes  assets when  control has been
surrendered,  and  derecognizes  liabilities  when  extinguished.  SFAS No.  125

20

<PAGE> 19

provides consistent  standards for distinguishing  transfers of financial assets
that are sales  from  transfers  that are  secured  borrowings.  SFAS No. 125 is
effective for transfers and servicing of financial assets and extinguishments of
liabilities  occurring after December 31, 1996. The Company does not expect this
pronouncement  to  have  a  significant  impact  on its  consolidated  financial
condition or results of operations.  

In December 1996, the FASB issued  Statement of Financial  Accounting  Standards
No.  127 (the  "SFAS No.  127"),  "Deferral  of the  Effective  Date of  Certain
Provisions  of FASB  Statement No. 125".  The statement  delays for one year the
implementation  of SFAS No.  125, as it relates to (1)  secured  borrowings  and
collateral,  and (2) for the  transfers  of  financial  assets  that are part of
repurchase agreement, dollar-roll,  securities lending and similar transactions.
The Company has adopted portions of SFAS No. 125 (those not deferred by SFAS No.
127)  effective  January  1, 1997.  Adoption  of these  portions  did not have a
significant  effect  on  the  Company's   financial   condition  or  results  of
operations.  Based on its review of SFAS No.  125,  management  does not believe
that  adoption of the portions of SFAS No. 125 which have been  deferred by SFAS
No. 127 will have a material effect on the Company.

The  foregoing  does not  constitute  a  comprehensive  summary of all  material
changes or  developments  affecting  the manner in which the  Company  keeps its
books and records and performs its financial accounting responsibilities.  It is
intended only as a summary of some of the recent pronouncements made by the FASB
which are of particular interest to financial institutions.

                                   STOCK DATA

Southwest  Bancshares,  Inc.'s  common stock is listed under the trading  symbol
"SWBI" and is traded on the Nasdaq National Market. As of February 11, 1997, the
Company had 375  stockholders  of record (not including the number of persons or
entities  holding  stock in nominee or street  name  through  various  brokerage
firms) and  2,639,141  outstanding  shares of common stock  (excluding  treasury
shares).
<TABLE>
<CAPTION>

                                    QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) 
                                               YEAR ENDED DECEMBER 31, 1996              YEAR ENDED DECEMBER 31, 1995
- - -----------------------------------------------------------------------------------------------------------------------------
                                          1ST QTR.  2ND QTR.  3RD QTR.  4TH QTR.   1ST QTR.   2ND QTR.   3RD QTR.   4TH QTR.
- - --------------------------------------------------------------------------------   ------------------------------------------
                                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>  
Interest income........................   $6,659    6,629      6,840     7,102      6,601      6,719      6,763      6,787
Interest expense.......................    3,640    3,595      3,904     4,138      3,273      3,591      3,766      3,761
- - -----------------------------------------------------------------------------------------------------------------------------

Net interest income before provision
  for loan losses......................    3,019    3,034      2,936     2,964      3,328      3,128      2,997      3,026
Provision for loan losses .............        6        6          6         6         --          4          6          6
- - -----------------------------------------------------------------------------------------------------------------------------

Net interest income after provision
  for loan losses......................    3,013    3,028      2,930     2,958      3,328      3,124      2,991      3,020
Gain on sale of assets.................       --       --         --         4         82          4         37          6
Income (loss) from real estate operations     --        6         --        --         --         (9)        --          6
Other income ..........................      268      392        366       271        162        279        272        428
Non-interest expense ..................    1,962    1,936      3,636     1,868      1,781      1,726      1,730      1,787
- - -----------------------------------------------------------------------------------------------------------------------------

Income (loss) before income tax expense    1,319    1,490       (340)    1,365      1,791      1,672      1,570      1,673
Income tax expense.....................      444      503       (196)      455        640        550        556        428
- - -----------------------------------------------------------------------------------------------------------------------------

Net income (loss)......................   $  875      987       (144)      910      1,151      1,122      1,014      1,245
=============================================================================================================================

Primary earnings (loss) per share......   $ 0.29     0.34      (0.05)     0.33       0.32       0.31       0.29       0.39
Fully diluted earnings (loss) per share     0.29     0.34      (0.05)     0.33       0.32       0.31       0.29       0.39
Dividends declared per common share....     0.18     0.18       0.18      0.19       0.17       0.17       0.17       0.18
=============================================================================================================================

</TABLE>

                                                                              21

<PAGE> 20



                         COBITZ, VANDENBERG & FENNESSY
                          CERTIFIED PUBLIC ACCOUNTANTS
                       7800 WEST 95th STREET - SUITE 301
                         HICKORY HILLS, ILLINOIS 60457

                                     ------

                                 (708) 430-4106




                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Southwest Bancshares, Inc.
Hometown, Illinois



We have audited the consolidated  statements of financial condition of Southwest
Bancshares,  Inc. and  subsidiaries  as of December  31, 1996 and 1995,  and the
related consolidated  statements of earnings,  changes in stockholders'  equity,
and cash flows for each of the three  years in the period  ending  December  31,
1996. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial  statements based on our audits. 

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Southwest
Bancshares,  Inc. and its  subsidiaries  at December 31, 1996 and 1995,  and the
results of their  operations and their cash flows for each of the three years in
the period  ending  December 31, 1996,  in conformity  with  generally  accepted
accounting principles.


                                               /s/ Cobitz, Vandenberg & Fennessy

                                                   COBITZ, VANDENBERG & FENNESSY

January 31, 1997
Hickory Hills, Illinois


22
<PAGE> 21

<TABLE>
<CAPTION>

                                             CONSOLIDATED STATEMENTS OF
                                                FINANCIAL CONDITION
       
                                                                          December 31,
- - ------------------------------------------------------------------------------------------------
                                                                     1996           1995
- - ------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>      
ASSETS
   Cash and amounts due from depository institutions...............   $  6,299,645    8,294,161
   Interest-bearing deposits.......................................      5,379,942    7,573,736
- - -----------------------------------------------------------------------------------------------
   Total cash and cash equivalents.................................     11,679,587   15,867,897
   U.S. Government and agency obligations,
     available for sale, at fair value (note 2)....................     46,591,063   41,983,359
   Mortgage-backed securities, available for sale,
     at fair value (note 3)........................................     32,840,347   31,267,842
   Loans receivable (net of allowance for
     loan losses: 1996 - $751,443;
     1995 - $753,797) (note 4).....................................    262,430,839  242,858,914
   Foreclosed real estate..........................................        117,258       47,258
   Stock in Federal Home Loan Bank of Chicago......................      3,108,000    3,318,700
   Other investments, available for sale, at fair value (note 6)...      7,427,738    8,003,176
   Investment in joint ventures (note 7)...........................      7,071,757    5,693,555
   Accrued interest receivable (note 8)............................      2,274,205    2,164,595
   Office properties and equipment - net (note 9)..................      3,079,874    2,822,128
   Prepaid expenses and other assets (note 10).....................      5,740,370    5,455,371
- - ------------------------------------------------------------------------------------------------
          Total assets.............................................    382,361,038  359,482,795
================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
   Deposits (note 11)..............................................    280,433,964  255,308,374
   Federal Home Loan Bank advances (note 12).......................     54,158,265   52,658,265
   Other borrowed money (note 13)..................................      1,000,000           --
   Advance payments by borrowers for taxes and insurance...........      2,334,913    2,089,182
   Other liabilities (note 14).....................................      4,575,098    3,606,788
- - ------------------------------------------------------------------------------------------------
          Total liabilities........................................    342,502,240  313,662,609
- - ------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY
   Preferred stock, $.01 par value; authorized
     1,000,000 shares; none outstanding............................             --           --
   Common stock,  $.01  par  value;  authorized  5,000,000  
     shares;  4,437,720 shares issued and 2,637,461 shares  
     outstanding at December 31, 1996 and  4,347,155  
     shares issued and 2,993,013 shares outstanding at
     December 31, 1995.............................................         44,377       43,471
   Additional paid-in capital......................................     29,140,212   28,182,964
   Retained earnings, substantially restricted.....................     40,256,461   39,517,900
   Unrealized loss on securities available for sale,
     net of income taxes...........................................       (637,191)    (425,487)
   Treasury stock, at cost (1,800,259 and 1,354,142 shares
     at December 31, 1996 and 1995)................................    (28,182,790) (20,171,848)
   Common stock acquired by Employee Stock Ownership Plan..........       (640,000)    (960,000)
   Common stock awarded by Association Recognition
     and Retention Plan............................................       (122,271)    (366,814)
- - ------------------------------------------------------------------------------------------------
          Total stockholders' equity (notes 19 and 20).............     39,858,798   45,820,186
- - ------------------------------------------------------------------------------------------------
   Commitments and contingencies (notes 21 and 22)
          Total liabilities and stockholders' equity...............   $382,361,038  359,482,795
================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              23

<PAGE> 22

<TABLE>
<CAPTION>

                                    CONSOLIDATED STATEMENTS OF EARNINGS

                                                         YEARS ENDED DECEMBER 31,
- - ------------------------------------------------------------------------------------------------
                                                          1996          1995          1994
- - ------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>           <C>       
INTEREST INCOME:
   Loans...........................................    $21,674,082    21,022,304    19,024,909
   Mortgage-backed securities......................      2,110,016     2,214,700     2,146,572
   Investment securities...........................      2,835,102     3,163,818     3,031,619
   Other financial assets..........................        404,476       250,731       141,080
   Trading account securities......................             --            --       104,810
   Dividends on FHLB stock.........................        206,091       218,386       139,308
- - ------------------------------------------------------------------------------------------------
        Total interest income......................     27,229,767    26,869,939    24,588,298
- - -----------------------------------------------------------------------------------------------
INTEREST EXPENSE:
   Deposits........................................     11,887,516    11,395,669     8,177,291
   Borrowings......................................      3,388,984     2,994,820     1,867,622
- - ------------------------------------------------------------------------------------------------
        Total interest expense.....................     15,276,500    14,390,489    10,044,913
- - ------------------------------------------------------------------------------------------------
        Net interest income before provision
           for loan losses.........................     11,953,267    12,479,450    14,543,385
Provision for loan losses..........................         24,000        16,000        30,000
- - ------------------------------------------------------------------------------------------------
        Net interest income after provision
           for loan losses.........................     11,929,267    12,463,450    14,513,385
- - ------------------------------------------------------------------------------------------------
NON-INTEREST INCOME:
   Fees and service charges........................        179,243       181,760       245,974
   Insurance commissions...........................        147,759       139,549       145,044
   Income from joint ventures (note 7).............        675,114       477,447       455,014
   Gain on sale of loans, held for sale (note 5)...             --        13,689            --
   Gain on sale of mortgage-backed securities,
      available for sale...........................             --            --       271,040
   Gain on sale of investment securities,
      available for sale...........................          4,313       114,744       150,890
   Unrealized loss on trading account securities...             --            --       (22,018)
   Gain (loss) on sale of real estate owned - net..          6,021        (2,691)          610
   Miscellaneous income............................        294,644       342,625       290,294
- - ------------------------------------------------------------------------------------------------
        Total non-interest income..................      1,307,094     1,267,123     1,536,848
- - ------------------------------------------------------------------------------------------------
NON-INTEREST EXPENSE:
   Compensation, employee benefits and related
      expenses (notes 15, 16 and 17)...............      4,320,335     3,927,849     3,809,943
   Advertising and promotion.......................        163,069        78,976       131,726
   Occupancy and equipment expense (note 9)........      1,208,062     1,042,449       891,549
   Data processing.................................        262,471       242,553       224,790
   Insurance expense...............................        265,311       267,238       323,511
   Federal insurance premiums......................        561,133       573,692       557,984
   SAIF special assessment (note 23)...............      1,698,492            --            --
   Legal, audit and examination services...........        187,105       186,162       191,368
   Other operating expenses........................        736,711       705,753       623,000
- - ------------------------------------------------------------------------------------------------
        Total non-interest expense.................      9,402,689     7,024,672     6,753,871
- - ------------------------------------------------------------------------------------------------
Net income before income taxes.....................      3,833,672     6,705,901     9,296,362
Provision for federal and state income
   taxes (note 18).................................      1,205,811     2,174,336     3,229,836
- - ------------------------------------------------------------------------------------------------
        Net income.................................    $ 2,627,861     4,531,565     6,066,526
================================================================================================
Earnings per share - primary.......................           $.91          1.31          1.61
- - ------------------------------------------------------------------------------------------------
Earnings per share - fully diluted.................            .91          1.30          1.61
- - ------------------------------------------------------------------------------------------------
Dividends declared per common share................           $.73           .68           .17
================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

24

<PAGE> 23

<TABLE>
<CAPTION>

                                                      CONSOLIDATED STATEMENTS OF CHANGES IN
                                                                STOCKHOLDERS' EQUITY

                                                     THREE YEARS ENDED DECEMBER 31, 1996
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                          UNREALIZED
                                                                           LOSS ON                   COMMON      COMMON
                                                ADDITIONAL                SECURITIES                 STOCK       STOCK
                                      COMMON     PAID-IN      RETAINED    AVAILABLE     TREASURY    ACQUIRED    AWARDED
                                      STOCK      CAPITAL      EARNINGS    FOR SALE       STOCK       BY ESOP     BY RRP      TOTAL
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>          <C>        <C>           <C>          <C>          <C>       <C>       
Balance at December 31, 1993.......  $28,332   27,155,293   31,924,138    (34,700)    (7,140,539) (1,600,000)  (855,900) 49,476,624
3 for 2 stock split on
  November 13, 1996................   14,166      (14,166)          --         --             --          --         --          --
Restated balance at
  December 31, 1993................   42,498   27,141,127   31,924,138    (34,700)    (7,140,539) (1,600,000)  (855,900) 49,476,624
ADDITIONS (DEDUCTIONS) FOR THE YEAR ENDED DECEMBER 31, 1994:
Net income.........................       --           --    6,066,526         --             --          --         --   6,066,526
Adjustment of securities to fair
  value, net of tax effect.........       --           --           -- (3,690,464)            --          --         --  (3,690,464)
Exercise of stock options..........      600      399,400           --         --             --          --         --     400,000
Tax benefit related to
  employee stock plans.............       --      242,490           --         --             --          --         --     242,490
Purchase of treasury stock
  (259,509 shares).................       --           --           --         --     (4,069,024)         --         --  (4,069,024)
Amortization of award
  of RRP stock.....................       --           --           --         --             --          --    244,543     244,543
Contribution to fund
  ESOP loan........................       --           --           --         --             --     320,000         --     320,000
Payment of dividends...............       --           --     (581,180)        --             --          --         --    (581,180)
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994.......  $43,098   27,783,017   37,409,484 (3,725,164)   (11,209,563) (1,280,000)  (611,357) 48,409,515
ADDITIONS (DEDUCTIONS) FOR THE YEAR ENDED DECEMBER 31, 1995:
Net income.........................       --           --    4,531,565         --             --          --         --   4,531,565
Adjustment of securities to fair
  value, net of tax effect.........       --           --           --  3,299,677             --          --         --   3,299,677
SFAS 87 adjustment of non-
  qualified pension plan,
  net of tax effect................       --           --     (201,991)        --             --          --         --    (201,991)
Exercise of stock options..........      373      248,627           --         --             --          --         --     249,000
Tax benefit related to
  employee stock plans.............       --      151,320           --         --             --          --         --     151,320
Purchase of treasury stock
  (495,367 shares).................       --           --           --         --     (8,962,285)         --         --  (8,962,285)
Amortization of award
  of RRP stock.....................       --           --           --         --             --          --    244,543     244,543
Contribution to fund
  ESOP loan........................       --           --           --         --             --     320,000         --     320,000
Payment of dividends...............       --           --   (2,221,158)        --             --          --         --  (2,221,158)
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995.......  $43,471   28,182,964   39,517,900   (425,487)   (20,171,848)   (960,000)  (366,814) 45,820,186
ADDITIONS (DEDUCTIONS) FOR THE YEAR ENDED DECEMBER 31, 1996:
Net income.........................       --           --    2,627,861         --             --          --         --   2,627,861
Adjustment of securities to fair
  value, net of tax effect.........       --           --           --   (211,704)            --          --         --    (211,704)
SFAS 87 adjustment of non-
  qualified pension plan,
  net of tax effect................       --           --      107,510         --             --          --         --     107,510
Exercise of stock options..........      906      602,867           --         --             --          --         --     603,773
Tax benefit related to
  employee stock plans.............       --      354,381           --         --             --          --         --     354,381
Purchase of treasury stock
  (446,117 shares).................       --           --           --         --     (8,010,942)         --         --  (8,010,942)
Amortization of award
  of RRP stock.....................       --           --           --         --             --          --    244,543     244,543
Contribution to fund
  ESOP loan........................       --           --           --         --             --     320,000         --     320,000
Payment of dividends...............       --           --   (1,995,943)        --             --          --         --  (1,995,943)
3 for 2 stock split related to
  fractional shares................       --           --         (867)        --             --          --         --        (867)
- - ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996.......  $44,377   29,140,212   40,256,461   (637,191)   (28,182,790)   (640,000)  (122,271) 39,858,798
====================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              25
 
<PAGE> 24

<TABLE>
<CAPTION>


                                            CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                YEARS ENDED DECEMBER 31,
- - --------------------------------------------------------------------------------------------------------------
                                                                           1996          1995          1994
- - --------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>           <C>           <C>      
CASH  FLOWS  FROM  OPERATING  ACTIVITIES:  
   Net  income...................................................       $2,627,861    4,531,565     6,066,526
   Adjustments  to reconcile net income to net cash 
   from operating activities:
       Depreciation..............................................          388,966      300,571       248,213
       Amortization of cost of stock benefit plans...............          564,543      564,543       564,543
       Net gain on sale of mortgage-backed securities,
          available for sale.....................................               --           --      (271,040)
       Net gain on sale of investment securities, available  
          for  sale..............................................           (4,313)    (114,744)     (150,890) 
       Net gain on sale of loans, held for sale..................               --      (13,689)           -- 
       Net (gain) loss on sale of real estate owned..............           (6,021)       2,691          (610)
       Provision  for loan losses................................           24,000       16,000        30,000
       Unrealized loss on trading account securities.............               --           --        22,018 
       Decrease in prepaid and deferred federal and state
          income taxes...........................................          352,071      457,283       488,291
       (Increase) decrease in accrued interest receivable........         (109,610)     132,467      (274,596)
       Increase (decrease) in accrued interest payable...........          (15,776)      56,187       243,374
       Federal Home Loan Bank stock dividend.....................               --      (49,900)           --
       Increase in other assets..................................         (273,368)    (404,902)     (561,210)
       Increase (decrease) in other liabilities..................        1,229,387      181,723      (372,073)
       Proceeds from maturities of trading account securities....               --           --       414,854
- - ---------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities........................        4,777,740    5,659,795     6,447,400
- - ---------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Purchase of mortgage-backed securities....................               --           --   (12,161,227)  
       Purchase of mortgage-backed securities, available 
          for sale...............................................       (4,969,275)          --            --
       Purchase of investment  securities,  available for sale...      (21,314,377)  (7,213,279)  (11,731,497) 
       Purchase of stock in Federal Home Loan Bank of Chicago....         (476,000)    (100,000)   (1,176,500)  
       Proceeds from sale of mortgage-backed securities,
          available for sale.....................................               --           --     5,397,576
       Proceeds from maturities of mortgage-backed securities....               --      728,867     1,303,079
       Proceeds from maturities of mortgage-backed securities,
          available for sale.....................................        2,992,376    1,852,007     7,761,181
       Proceeds from sale of investment securities, available 
          for sale...............................................        4,065,375    3,782,625     8,887,203
       Proceeds from maturities of investment securities,
          available for sale.....................................       13,266,627   10,377,440     1,042,076
       Proceeds from Federal Home Loan Bank of Chicago
          stock redemption.......................................          686,700           --       217,400
       Proceeds from sale of loans, held for sale................               --    3,182,400            --
       Loan disbursements........................................      (66,239,478) (49,912,726)  (67,183,513)
       Loan repayments...........................................       50,498,285   40,205,529    36,513,514
       Participation loans purchased.............................       (6,006,504)          --            --
       Participation loans sold..................................        2,008,115    1,610,958            --
       Property and equipment expenditures.......................         (646,712)  (1,620,558)     (463,336)
       Proceeds from sale of real estate owned...................           79,678      241,789        29,458
       Investment in joint ventures..............................       (1,378,202)      84,527       327,378
- - ---------------------------------------------------------------------------------------------------------------
Net cash provided by (for) investing activities..................      (27,433,392)   3,219,579   (31,237,208)
- - ---------------------------------------------------------------------------------------------------------------
</TABLE>

26

<PAGE> 25

<TABLE>
<CAPTION>


                                          CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                                             YEARS ENDED DECEMBER 31,
- - ------------------------------------------------------------------------------------------------------------
                                                                    1996             1995          1994
- - ------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>           <C>    
CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from exercise of stock options.................. $     603,773       249,000       400,000
      Deposit receipts.........................................   379,691,186   346,859,169   304,166,123
      Deposit withdrawals......................................  (365,339,561) (337,572,123) (316,791,000)
      Interest credited to deposit accounts....................    10,773,965    10,342,591     7,459,755
      Proceeds of borrowed money...............................    20,500,000    72,758,265    70,175,000
      Repayment of borrowed money..............................   (18,000,000)  (80,475,000)  (36,100,000)
      Increase (decrease) in advance payments by borrowers
         for taxes and insurance...............................       245,731      (821,040)      184,926
      Purchase of treasury stock...............................    (8,010,942)   (8,962,285)   (4,069,024)
      Dividends paid on common stock...........................    (1,996,810)   (2,221,158)     (581,180)
- - ------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities......................    18,467,342       157,419    24,844,600
- - ------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents...............    (4,188,310)    9,036,793        54,792
Cash and cash equivalents at beginning of year.................    15,867,897     6,831,104     6,776,312
- - ------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year....................... $  11,679,587    15,867,897     6,831,104
============================================================================================================
CASH PAID DURING THE YEAR FOR:
      Interest................................................. $  15,292,276    14,334,302     9,801,539
      Income taxes.............................................       853,736     1,717,461     2,694,628
NON-CASH INVESTING ACTIVITIES:
      Transfer of loans to foreclosed real estate.............. $     134,356       155,505       162,060
============================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                                                              27


<PAGE> 26


                  SOUTHWEST BANCSHARES, INC. AND SUBSIDIARIES

                             NOTES TO CONSOLIDATED

                              FINANCIAL STATEMENTS


1)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Southwest   Bancshares,   Inc.  (the   "Company")  is  a  Delaware   corporation
incorporated  on February  11, 1992 for the purpose of becoming  the savings and
loan holding  company for  Southwest  Federal  Savings and Loan  Association  of
Chicago (the "Association").  On June 23, 1992, the Association converted from a
mutual to a stock form of  ownership,  and the  Company  completed  its  initial
public  offering,  and,  with a portion of the net proceeds  acquired all of the
issued and outstanding capital stock of the Association.

The  accounting  and  reporting  policies of the  Company  and its  subsidiaries
conform to generally  accepted  accounting  principles  and to general  practice
within  the  thrift  industry.   The  preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
The  following  is a  description  of the more  significant  policies  which the
Company  follows  in  preparing  and  presenting  its   consolidated   financial
statements.

PRINCIPLES OF CONSOLIDATION
The  accompanying  consolidated  financial  statementsist  of the accounts ofthe
Company,    and   its   wholly-owned    subsidiaries,    Southwest    Bancshares
Development Corporation and Southwest  Federal  Savings and Loan  Association of
Chicago,  and  the  Association's  wholly-owned  subsidiary,  Southwest  Service
Corporation.  Significant  intercompany  balances  and  transactions  have  been
eliminated in consolidation.

INVESTMENT SECURITIES,  AVAILABLE FOR SALE 
Investment  securities  available  for  sale are  recorded  in  accordance  with
Statement of Financial  Accounting  Standards  ("SFAS") No. 115  "Accounting for
Certain Investments in Debt and Equity Securities". SFAS 115 requires the use of
fair value  accounting for securities  available for sale or trading and retains
the use of the  amortized  cost  method  for  investments  the  Company  has the
positive intent and ability to hold to maturity.

SFAS 115 requires the  classification  of debt and equity securities into one of
three  categories:  held to maturity,  available for sale,  or trading.  Held to
maturity securities are measured at amortized cost.  Unrealized gains and losses
on trading  securities  are included in income.  Unrealized  gains and losses on
available for sale securities are excluded from income and reported net of taxes
as a separate component of stockholders' equity.

The  Company  has  designated  its  investments  in U.S.  Government  and agency
obligations,  mortgage-backed securities, and equity securities as available for
sale,  and  has  recorded  these  investments  at  their  current  fair  values.
Unrealized  gains and  losses  are  recorded  in a  valuation  account  which is
included,  net of income taxes, as a separate component of stockholders' equity.
Gains and losses on the sale of available  for sale  securities  are  determined
using the specific  identification  method and are  reflected  in earnings  when
realized.


28

<PAGE> 27


LOANS  RECEIVABLE  AND RELATED FEES 
Loans are stated at the principal amount  outstanding,  net of loans in process,
deferred  fees and the  allowance  for losses.  Interest on loans is credited to
income as earned and  accrued  only if deemed  collectible.  Loans are placed on
nonaccrual status when, in the opinion of management, the full timely collection
of principal or interest is in doubt. As a general rule, the accrual of interest
is discontinued  when principal or interest  payments become 90 days past due or
earlier  if  conditions  warrant.  When a loan is placed on  nonaccrual  status,
previously accrued but unpaid interest is charged against current income.

Loan  origination  fees are  being  deferred  in  accordance  with  SFAS No.  91
"Accounting for  Nonrefundable  Fees and Costs  Associated  with  Originating or
Acquiring  Loans and Initial Direct Costs of Leases".  This  statement  requires
that loan  origination  fees and direct loan  origination  costs for a completed
loan be netted  and then  deferred  and  amortized  into  interest  income as an
adjustment of yield.

The Company  adopted the provisions of SFAS No. 114 "Accounting by Creditors for
Impairment of a Loan" and SFAS No. 118  "Accounting  by Creditors for Impairment
of a Loan - Income Recognition and Disclosures" effective January 1, 1995. These
statements  apply to all loans that are  identified  for  evaluation  except for
large  groups  of  smaller-balance   homogeneous  loans  that  are  collectively
evaluated for  impairment.  These loans include,  but are not limited to, credit
card, residential mortgage and consumer installment loans.

Under  these  statements,  of  the  remaining  loans  which  are  evaluated  for
impairment (a loan is considered impaired when, based on current information and
events, it is probable that a creditor will be unable to collect all amounts due
according  to the  contractual  terms  of the  loan  agreement),  there  were no
material  amounts of loans which met the  definition  of an impaired loan during
the year ended  December 31, 1996 and no loans to be evaluated for impairment at
December 31, 1996.

ALLOWANCE FOR LOAN LOSSES 
The determination of the allowance for loan losses involves  material  estimates
that are  susceptible to significant  change in the near term. The allowance for
loan losses is  maintained  at a level  adequate  to provide for losses  through
charges to operating  expense.  The allowance is based upon past loss experience
and other factors which, in management's judgement,  deserve current recognition
in estimating losses. Such other factors considered by management include growth
and  composition of the loan  portfolio,  the  relationship of the allowance for
losses to outstanding loans, and economic conditions.

Management  believes  that the  allowance is  adequate.  While  management  uses
available  information  to recognize  losses on loans,  future  additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the  Company's  allowance  for losses.  Such  agencies  may
require the  Company to  recognize  additions  to the  allowance  based on their
judgements about information available to them at the time of their examination.

LOANS RECEIVABLE,  HELD FOR SALE 
That portion of loans receivable designated as held for sale are recorded at the
lower of cost or fair  value in  accordance  with  SFAS No. 65  "Accounting  for
Certain Mortgage


                                                                              29

<PAGE> 28



Banking  Activities".  Unrealized  declines  in fair  value are  reflected  as a
component of current earnings.

FORECLOSED REAL ESTATE 
Real estate  acquired  through  foreclosure  or deed in lieu of  foreclosure  is
carried  at the  lower  of  fair  value  minus  estimated  costs  to sell or the
acquisition  cost.  Valuations are  periodically  performed by management and an
allowance  for loss is  established  by a charge to  operations  if the carrying
value of a property exceeds its fair value minus estimated costs to sell.

DEPRECIATION 
The office buildings are being  depreciated on a straight-line  basis. All other
items are being  depreciated  on either a  straight-line  or  accelerated  basis
depending on the nature of the items.

INCOME TAXES 
The  Company  files  a   consolidated   federal   income  tax  return  with  its
subsidiaries.  The  provision  for federal and state taxes on income is based on
earnings reported in the financial statements.  Deferred income taxes arise from
the recognition of certain items of income and expense for tax purposes in years
different from those in which they are recognized in the consolidated  financial
statements. Deferred tax assets and liabilities are recognized for the estimated
future tax  consequences  attributable  to  differences  between  the  financial
statement   carrying  amount  of  existing  assets  and  liabilities  and  their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted  tax rates in effect for the year in which those  temporary  differences
are expected to be  recovered or settled.  The effect on deferred tax assets and
liabilities  of a change in tax rates is recognized in income in the period that
includes the enactment date.

CONSOLIDATED  STATEMENTS  OF CASH  FLOWS  
For the purpose of reporting  cash flows,  the Company has defined cash and cash
equivalents to include cash on hand,  amounts due from depository  institutions,
and interest-bearing deposits in other financial institutions.

EARNINGS PER SHARE
Earnings  per share for the year  ended  December  31,  1996 was  determined  by
dividing  net income  for the year by  2,872,858  and  2,873,112,  the  weighted
average  number of primary and fully  diluted  shares of common stock and common
stock  equivalents  outstanding.  Stock  options are  regarded  as common  stock
equivalents  and are  therefore  considered  in both  primary and fully  diluted
earnings per share calculations. Common stock equivalents are computed using the
treasury stock method.

STOCKHOLDERS'  EQUITY 
On  October  8, 1996,  the Board of  Directors  of  Southwest  Bancshares,  Inc.
approved a 3 for 2 stock split,  effected in the form of a stock  dividend which
was payable on November 13, 1996 to  stockholders of record on October 22, 1996.
Accordingly,  stockholders  of record  received  1  additional  share for each 2
shares owned as of October 22, 1996.  All prior share  related  information  has
been  restated to reflect the stock split effect,  including  earnings per share
data.

30

<PAGE> 29


2)   UNITED  STATES  GOVERNMENT  AND AGENCY  OBLIGATIONS,  AVAILABLE  FOR   SALE

Securities available for sale are recorded at fair value in accordance with SFAS
115. This portfolio is summarized as follows:
<TABLE>
<CAPTION>


                                                         DECEMBER 31, 1996
- - ----------------------------------------------------------------------------------------------------
                                                       GROSS          GROSS
                                    AMORTIZED       UNREALIZED     UNREALIZED          FAIR
DESCRIPTION                           COST             GAINS         LOSSES            VALUE
- - ----------------------------------------------------------------------------------------------------
<S>                                <C>                <C>            <C>            <C>       
FHLB Notes.......................  $47,295,638        26,027         730,602        46,591,063
====================================================================================================
Weighted average interest rate            5.83%
====================================================================================================

<CAPTION>

                                                         DECEMBER 31, 1995
- - ----------------------------------------------------------------------------------------------------
                                                       GROSS          GROSS
                                    AMORTIZED       UNREALIZED     UNREALIZED          FAIR
DESCRIPTION                           COST             GAINS         LOSSES            VALUE
- - ----------------------------------------------------------------------------------------------------
<S>                                <C>                <C>            <C>            <C>       
FHLB Notes.......................  $40,691,866        26,854         736,611        39,982,109
FFCB Note........................    2,000,000         1,250              --         2,001,250
- - ----------------------------------------------------------------------------------------------------
                                   $42,691,866        28,104         736,611        41,983,359
====================================================================================================
Weighted average interest rate            5.41%
====================================================================================================
</TABLE>

During the current  period,  the Company sold no securities from this portfolio.
During the year ended December 31, 1995, the Company sold  securities  realizing
gross  proceeds  of  $3,003,750,  and  profits of $3,750.  During the year ended
December  31, 1994,  the Company sold  securities  realizing  gross  proceeds of
$8,037,656 and profits of $37,656.  In addition,  during the current period, the
decrease in net  unrealized  losses of $3,932,  net of the tax effect of $1,612,
resulted in a $2,320 credit to stockholders' equity.

The contractual maturity of the above investments are summarized as follows:

<TABLE>
<CAPTION>


                                            DECEMBER 31, 1996           DECEMBER 31, 1995
- - -------------------------------------------------------------------------------------------------
                                           AMORTIZED       FAIR       AMORTIZED       FAIR
TERM TO MATURITY                              COST         VALUE         COST         VALUE
- - -------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>          <C>           <C>      
Due in one year or less................  $   999,599     1,005,625    4,750,000     4,749,609
Due after one year
  through five years...................   32,883,750    32,429,594   29,978,620    29,390,625
Due after five years
  through ten years....................   12,914,761    12,655,219    7,963,246     7,843,125
Due after ten years
  through twenty years.................      497,528       500,625           --            --
- - -------------------------------------------------------------------------------------------------
                                         $47,295,638    46,591,063   42,691,866    41,983,359
=================================================================================================
</TABLE>


                                                                              31
<PAGE> 30


3)    MORTGAGE-BACKED SECURITIES, AVAILABLE FOR SALE

Mortgage-backed  securities  available  for sale are  recorded  at fair value in
accordance with SFAS 115. This portfolio is summarized as follows:

<TABLE>
<CAPTION>

                                                                  DECEMBER 31, 1996
- - ------------------------------------------------------------------------------------------------------
                                                               GROSS           GROSS
                                               AMORTIZED     UNREALIZED      UNREALIZED       FAIR
DESCRIPTION                                       COST         GAINS           LOSSES         VALUE
- - ------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>             <C>          <C>      
FHLMC participation
   certificates - fixed rate...............  $ 2,674,560      116,848          37,381       2,754,027
GNMA participation
   certificates - fixed rate...............   11,895,149       67,395         296,789      11,665,755
FHLMC participation
   certificates - adjustable rate..........    1,929,507          128          32,597       1,897,038
FNMA participation
   certificates - adjustable rate..........    7,679,426       75,433          13,190       7,741,669
CMOs - adjustable rate.....................    1,218,251           --          30,456       1,187,795
REMICs - adjustable rate (a)...............    7,978,864           --         384,801       7,594,063
- - ------------------------------------------------------------------------------------------------------
                                             $33,375,757      259,804         795,214      32,840,347
======================================================================================================
Weighted average interest rate                      6.61%
======================================================================================================
<CAPTION>

                                                                  DECEMBER 31, 1995
- - ------------------------------------------------------------------------------------------------------
                                                               GROSS           GROSS
                                               AMORTIZED     UNREALIZED      UNREALIZED       FAIR
DESCRIPTION                                       COST         GAINS           LOSSES         VALUE
- - ------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>             <C>          <C>      
FHLMC participation
   certificates - fixed rate...............  $ 3,226,336       99,990          30,658       3,295,668
GNMA participation
   certificates - fixed rate...............   12,961,425      100,696          10,996      13,051,125
FHLMC participation
   certificates - adjustable rate..........    2,242,344           --          14,926       2,227,418
FNMA participation 
   certificates - adjustable rate..........    3,449,914       19,755              --       3,469,669
CMOs - adjustable rate.....................    1,542,702           --          14,990       1,527,712
REMICs - adjustable rate...................    7,976,137           --         279,887       7,696,250
- - ------------------------------------------------------------------------------------------------------
                                             $31,398,858      220,441         351,457      31,267,842
======================================================================================================
Weighted average interest rate                      6.75%
======================================================================================================

(a)   Mortgage-backed securities with an amortized cost basis of $1,100,000 and a fair value of 
      $1,042,250 are collateral for repurchase agreements totaling $1,000,000 (see note 13).

</TABLE>


There were no sales from this portfolio during the years ended December 31, 1996
and  1995.   During  the  year  ended   December  31,  1994,  the  Company  sold
mortgage-backed  securities realizing gross proceeds of $5,397,576,  and profits
of  $271,040.  In  addition,  during the  current  period,  the  increase in net
unrealized losses of $404,394, net of the tax effect of $165,799,  resulted in a
$238,595 charge to stockholders' equity.


32
<PAGE> 31

4)    LOANS RECEIVABLE

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                        DECEMBER 31,
- - -----------------------------------------------------------------
                                    1996            1995
- - -----------------------------------------------------------------
<S>                            <C>               <C>        
MORTGAGE LOANS:
One- to Four- family........   $167,303,458      157,374,437
Multi- family...............     50,504,361       48,452,815
Commercial..................     26,533,773       24,075,423
Construction and land
    acquisition and
    improvement
    projects................     21,966,870       22,775,464
- - -----------------------------------------------------------------
Total mortgage loans........    266,308,462      252,678,139
- - -----------------------------------------------------------------
OTHER LOANS:
Secured lines of credit.....      7,215,168        1,008,285
Loans on deposits...........        112,799           78,459
Other.......................             --          142,055
- - ------------------------------------------------------------------
Total other loans...........      7,327,967        1,228,799
- - ------------------------------------------------------------------
Total loans receivable......    273,636,429      253,906,938
- - ------------------------------------------------------------------
LESS:
Loans in process............      7,187,535        6,825,767
Deferred loan fees
   and discounts............      3,266,612        3,468,460
Allowance for
   loan losses..............        751,443          753,797
- - ------------------------------------------------------------------
Loans receivable, net.......   $262,430,839      242,858,914
==================================================================
Weighted average
   interest rate............           8.14%            8.36%
==================================================================
</TABLE>
There were ten loans delinquent  three months or more and non-accruing  totaling
$811,463,  .3% of  total  loans in force as of  December  31,  1996.  Comparable
figures for 1995 were nine loans  totaling  $764,324,  .3% of total  loans.  The
Association  has established a general loan loss reserve of $751,443 as required
by its internal policies.  

For the years ended  December  31, 1996 and 1995,  gross  interest  income which
would have been recorded had the  non-accruing  loans been current in accordance
with their  original  terms  amounted  to  approximately  $18,600  and  $22,500,
respectively.

A summary of changes in the allowance for losses on loans is as follows:
<TABLE>
<CAPTION>
                                      YEARS ENDED DECEMBER 31,
- - -----------------------------------------------------------------
                                    1996        1995       1994
- - -----------------------------------------------------------------
<S>                               <C>          <C>        <C>    
Balance, beginning
   of year.....................   $753,797     737,797    707,797
Provision for
   loan losses.................     24,000      16,000     30,000
Charge-offs....................    (26,354)         --         --
- - -----------------------------------------------------------------
Balance, end
   of year.....................   $751,443     753,797    737,797
=================================================================
</TABLE>
The  Association is required to maintain  qualifying  collateral for the Federal
Home Loan Bank of Chicago (the "Bank") representing approximately 170 percent of
current Bank credit. At December 31, 1996, the Association met this requirement.
Qualifying collateral is defined as fully disbursed,  whole first mortgage loans
on improved residential  property.  The mortgages must not be past due more than
90 days. They must not be otherwise  pledged or encumbered as security for other
indebtedness, and the documents must be in the physical possession or control of
the Association.  The documents that govern the  determination of the qualifying
mortgage  collateral  are the (a)  Federal  Home Loan Bank of  Chicago's  Credit
Policy  Statement,  dated  February 1, 1993,  and (b) the  Advances,  Collateral
Pledge and Security  Agreement between the Association and the Federal Home Loan
Bank of  Chicago.  
                                                                              33
 
<PAGE> 32


5) LOANS  RECEIVABLE,  HELD FOR SALE 

     During the year ended  December  31,  1995,  the  Association  entered into
agreements  to sell 100%  interests in  approximately  $3,000,000  in fixed rate
mortgage  loans  to  the  Federal  Home  Loan  Mortgage  Corporation,  with  the
Association retaining servicing for such loans. The Association realized profits
of $13,689 on these  transactions.  No such  activity took place during the year
ended  December  31,  1996.  Loans  serviced  for others  totaled  approximately
$7,559,200,  $10,473,900  and  $7,345,000  at December 31,  1996,  1995 and 1994
respectively.  

6) OTHER  INVESTMENTS,  AVAILABLE FOR SALE 

These investments have been designated as available for sale and are recorded at
fair value in accordance with SFAS 115. This portfolio is summarized as follows:

<TABLE>
<CAPTION>


                                           DECEMBER 31, 1996         DECEMBER 31, 1995
- - ------------------------------------------------------------------------------------------
                                         AMORTIZED      FAIR      AMORTIZED       FAIR
DESCRIPTION                                COST         VALUE       COST          VALUE
- - ------------------------------------------------------------------------------------------
<S>                                    <C>           <C>         <C>           <C>    
Investment in common stock of
   various entities.................   $  485,006      662,629     550,006       641,288
Municipal bonds.....................      130,000      130,000     160,000       160,000
Agency for International
   Development certificates.........        3,934        3,934       5,287         5,287
Adjustable Rate Mortgage
   Portfolio Fund...................    6,648,796    6,631,175   7,169,527     7,196,601
- - ------------------------------------------------------------------------------------------
                                       $7,267,736    7,427,738   7,884,820     8,003,176
==========================================================================================
</TABLE>

During the current period, the Company sold securities  realizing gross proceeds
of $4,065,375,  and profits of $4,313.  During the year ended December 31, 1995,
the Company sold securities realizing gross proceeds of $778,875, and profits of
$113,694  offset by losses of $2,700.  During the year ended  December 31, 1994,
the Company sold securities realizing gross proceeds of $849,547, and profits of
$113,234.  In addition,  the increase in net unrealized gains of $41,646, net of
the tax effect of $17,075, resulted in a $24,571 credit to stockholders' equity.


34
<PAGE> 33

7) INVESTMENT IN JOINT VENTURES

The Company's  subsidiaries  participate in  unconsolidated  joint ventures with
third  parties  engaged  primarily  in the  purchase  of  undeveloped  land  for
improvement,  and construction of residential or low-income  housing  properties
for sale or investment.  The  investments in  unconsolidated  joint ventures are
accounted for using the equity method. These ventures are summarized as follows:

<TABLE>
<CAPTION>
                                             December 31,
- - -----------------------------------------------------------------
                                         1996            1995
- - -----------------------------------------------------------------
<S>                                   <C>              <C>      
HSW Partners, L.P..................   $2,450,342       1,881,174
Hartz-Southwest
   Partnership.....................    2,907,538       3,016,939
Woodlawn
   Limited Partnership.............           --           1,205
Churchview Limited
   Partnership.....................      694,788         794,237
Kedzie Limited
   Partnership.....................    1,019,089              --
- - -----------------------------------------------------------------
                                      $7,071,757       5,693,555
- - -----------------------------------------------------------------
</TABLE>

The  Company's  subsidiaries  have  realized net profits from joint  ventures of
$675,114, $477,447, and $455,014 for the years ended December 31, 1996, 1995 and
1994  respectively.  Such profits are  credited to the  partners  based upon the
various joint venture  agreements,  and generally range from 18% to 28% of gross
profits.

Combined  statements of financial  condition and earnings of the  unconsolidated
joint ventures as of December 31, 1996 follow:

<TABLE>
<CAPTION>
- - -----------------------------------------------------
COMBINED STATEMENT OF
FINANCIAL CONDITION
- - -----------------------------------------------------
<S>                                       <C>         
ASSETS:
   Cash................................   $ 1,234,611
   Receivables.........................     2,703,174
   Land and development costs..........    20,102,518
   Other assets........................        19,971
- - -----------------------------------------------------
Total assets...........................    24,060,274
=====================================================
LIABILITIES:
   Borrowings..........................     6,113,018
   Other liabilities...................       173,392
- - -----------------------------------------------------
Total liabilities......................     6,286,410
- - -----------------------------------------------------
PARTNERS' CAPITAL:
   Company's subsidiaries..............     7,071,757
   Coventurer..........................    10,702,107
- - -----------------------------------------------------
Total partners' capital................    17,773,864
- - -----------------------------------------------------
Total liabilities and partners' capital   $24,060,274
=====================================================
- - -----------------------------------------------------
COMBINED STATEMENT OF EARNINGS
- - -----------------------------------------------------
Sales of real estate...................   $ 3,485,524
Cost of sales..........................     1,893,652
- - -----------------------------------------------------
Gross profit...........................     1,591,872
Other income...........................       363,262
Other expense..........................       719,059
- - -----------------------------------------------------
Net income.............................   $ 1,236,075
=====================================================
</TABLE>
                                                                              35
<PAGE> 34


8)    ACCRUED INTEREST RECEIVABLE

Accrued interest receivable is summarized as follows:

<TABLE>
<CAPTION>

                                            DECEMBER 31,
- - ---------------------------------------------------------------
                                        1996           1995
- - ---------------------------------------------------------------
<S>                                 <C>              <C>    
U.S. Government and
   agency obligations.............. $  689,794         638,289
Mortgage-backed
   securities......................    185,900         184,457
Loans receivable...................  1,412,091       1,362,719
Other investments..................      5,069           1,615
Allowance for uncollected
   interest........................    (18,649)        (22,485)
- - ---------------------------------------------------------------
                                    $2,274,205       2,164,595
===============================================================
</TABLE>

9)    OFFICE PROPERTIES AND EQUIPMENT

Office properties and equipment are
summarized as follows:

<TABLE>
<CAPTION>
                                            December 31,
- - ---------------------------------------------------------------
                                        1996           1995
- - ---------------------------------------------------------------
<S>                                 <C>              <C>    
Land............................... $1,215,336         927,116
Buildings..........................  1,355,092       1,420,368
Parking lot improvements...........     12,165          12,165
Leasehold improvements.............    963,577         988,701
Furniture, fixtures, and
   equipment.......................  1,086,002         740,866
Automobiles........................     73,545          88,824
- - ---------------------------------------------------------------
                                     4,705,717       4,178,040
Less accumulated
   depreciation....................  1,625,843       1,355,912
- - ---------------------------------------------------------------
                                    $3,079,874       2,822,128
===============================================================
</TABLE>

Depreciation of office properties and equipment for the years ended December 31,
1996, 1995 and 1994 amounted to $388,966,  $300,571 and $248,213,  respectively.

At December 31, 1996,  the minimum rental  commitments  under the current leases
for office space at the Hometown and Oak Lawn branch locations are approximately
as follows:

<TABLE>
<CAPTION>
- - -------------------------------------------
<C>                             <C>        
1997........................    $  290,375
1998........................       298,867
1999........................       307,625
Thereafter through 2006.....     2,422,940
- - -------------------------------------------
                                $3,319,807
- - -------------------------------------------
</TABLE>

The above  amounts are  exclusive of future  escalation  charges for real estate
taxes,  insurance,  and other costs of occupancy relating to common areas shared
with other tenants.  

Rent  expense,  including  real  estate  taxes,  insurance  and  other  costs of
occupancy,  for the  years  ended  December  31,  1996,  1995 and  1994  totaled
$312,058, $304,062 and $245,777 respectively.

During the period under  review,  the  Association  commenced  operations at its
branch  office in  Orland  Park,  Illinois.  Total  costs  for  land,  building,
furniture  and  equipment  amounted  to  approximately   $1,900,000,   of  which
approximately  $600,000  was  expended  in 1996  to  complete  construction  and
equipment purchases.

36
<PAGE> 35

10)   PREPAID EXPENSES AND OTHER ASSETS

Prepaid expenses and other assets consist of the following:

<TABLE>
<CAPTION>


                                                                           DECEMBER 31,
- - --------------------------------------------------------------------------------------------
                                                                        1996         1995
- - --------------------------------------------------------------------------------------------
<S>                                                                 <C>             <C>    
Prepaid pension costs.............................................. $  597,558      579,944
Current federal and state income tax overpayment-- net.............    137,276       28,046
Deferred federal and state income tax benefit-- net (a)............    831,010      865,529
Other prepaid expenses.............................................    140,591      114,712
Deferred premium on sale of loans..................................     37,303       42,539
Cash surrender value of corporate-owned
   Key Person recovery insurance...................................  3,618,179    3,549,503
Accounts receivable and other assets...............................    378,453      275,098
- - --------------------------------------------------------------------------------------------
                                                                    $5,740,370    5,455,371
============================================================================================
(a)   The approximate tax effect of temporary differences that  give rise to the Company's net 
      deferred tax asset at  December 31, 1996 and 1995 under SFAS 109 is as follows:

</TABLE>

<TABLE>
<CAPTION>

      DECEMBER 31, 1996                                  ASSETS        LIABILITIES       NET
      -----------------------------------------------------------------------------------------
      <S>                                              <C>              <C>          <C>
      Loan fees deferred for financial
         reporting purposes........................... $  900,971              --       900,971
      Bad debt reserves established for financial
         reporting purposes...........................    364,900              --       364,900
      Increases to tax bad debt reserves since
         January 1, 1988..............................         --       1,575,140    (1,575,140)
      Non-qualified pension plan expense..............    906,875              --       906,875
      Nondeductible incentive plan expense............     66,052              --        66,052
      Deferred compensation...........................      2,863              --         2,863
      Prepaid pension contribution....................         --         163,533      (163,533)
      Accelerated depreciation for tax purposes.......         --          97,933       (97,933)
      Unrealized loss on securities available for sale    442,792              --       442,792
      Other items.....................................         --          16,837       (16,837)
      ------------------------------------------------------------------------------------------
                                                       $2,684,453       1,853,443       831,010
      ==========================================================================================

<CAPTION>

      DECEMBER 31, 1995                                  ASSETS        LIABILITIES       NET
      ------------------------------------------------------------------------------------------
      <S>                                              <C>              <C>          <C>      
      Loan fees deferred for financial
         reporting purposes........................... $1,062,423              --     1,062,423
      Bad debt reserves established for financial
         reporting purposes...........................    355,060              --       355,060
      Increases to tax bad debt reserves since
         January 1, 1988..............................         --       1,575,215    (1,575,215)
      Non-qualified pension plan expense..............    902,724              --       902,724
      Nondeductible incentive plan expense............     62,072              --        62,072
      Deferred compensation...........................        151              --           151
      Prepaid pension contribution....................         --         130,449      (130,449)
      Accelerated depreciation for tax purposes.......         --          87,850       (87,850)
      Unrealized loss on securities available for sale    295,680              --       295,680
      Other items.....................................         --          19,067       (19,067)
      ------------------------------------------------------------------------------------------
                                                       $2,678,110       1,812,581       865,529
      ==========================================================================================
</TABLE>

                                                                              37
<PAGE> 36

11)   DEPOSITS

Deposit accounts are summarized as follows:

<TABLE>
<CAPTION>
                                                DECEMBER 31,
- - -----------------------------------------------------------------
                                            1996          1995
- - -----------------------------------------------------------------
<S>                                     <C>           <C>       
Passbooks.............................  $ 47,317,170   47,294,890
Certificates..........................   172,686,390  145,447,301
NOW and money
   market accounts....................    60,430,404   62,566,183
- - -----------------------------------------------------------------
Total.................................  $280,433,964  255,308,374
=================================================================
</TABLE>

The composition of deposit accounts by interest rate is as follows:

<TABLE>
<CAPTION>
                                                DECEMBER 31,
- - -----------------------------------------------------------------
                                            1996          1995
- - -----------------------------------------------------------------
<S>                                     <C>           <C>      
Non-interest bearing..................  $  2,128,609    3,483,326
2.00 - 3.99%..........................   105,618,965  106,379,293
4.00 - 4.99...........................     3,739,345   16,577,158
5.00 - 5.99...........................   118,665,425  109,855,200
6.00 - 6.99...........................    50,281,620   18,633,397
7.00 - 7.99...........................            --      380,000
- - -----------------------------------------------------------------
Total.................................  $280,433,964  255,308,374
=================================================================
</TABLE>

The weighted  average interest rate on deposit accounts at December 31, 1996 and
1995 was 4.62% and 4.45% respectively. 

A summary of certificates of deposit that mature during the twelve-month periods
indicated is as follows:
<TABLE>
<CAPTION>
                                                DECEMBER 31,
- - -----------------------------------------------------------------
                                            1996          1995
- - -----------------------------------------------------------------
<S>                                     <C>           <C>        
Twelve-month period ended
   December 31, 1996..................  $         --  122,417,944
Twelve-month period ended
   December 31, 1997..................   114,038,513   17,119,481
Twelve-month period ended
   December 31, 1998..................    45,714,995    5,909,876
Twelve-month period ended
   December 31, 1999..................    12,932,882           --
- - -----------------------------------------------------------------
Total.................................  $172,686,390  145,447,301
=================================================================
</TABLE>

Interest expense on deposits consists of the following:
<TABLE>
<CAPTION>
                                      YEARS ENDED DECEMBER 31,
- - ------------------------------------------------------------------
                                  1996         1995        1994
- - ------------------------------------------------------------------
<S>                          <C>           <C>          <C>      
Passbooks                    $ 1,440,999    1,466,245   1,699,928
Certificates                   8,583,706    8,036,392   4,268,533
NOW and
   money
   market
   accounts                    1,862,811    1,893,032   2,208,830
- - ------------------------------------------------------------------
Total                        $11,887,516   11,395,669   8,177,291
==================================================================
</TABLE>
The  aggregate amount of  deposit accounts with a balance of $100,000 or greater
was  approximately  $36,600,000  and  $23,400,000 at December 31, 1996 and 1995,
respectively.  Deposits  in excess of  $100,000  are not  insured by the Federal
Deposit Insurance Corporation.

38

<PAGE> 37



12)   FEDERAL HOME LOAN BANK ADVANCES

Advances consist of the following:

<TABLE>
<CAPTION>


                                      DECEMBER 31,
                          ------------------------------
      MATURITY    INTEREST
       DATE        RATE             1996        1995
    ----------------------------------------------------
      <C>         <C>           <C>          <C>      
      1/30/96     7.86%         $        --   3,000,000
      1/03/97     5.55            2,000,000          --
      2/10/97     4.80 (a)        1,408,265   1,408,265
      2/11/97     4.80 (a)        3,000,000   3,000,000
      3/01/97     6.97 (a)        2,300,000   2,300,000
      4/18/97     6.57 (a)        2,300,000   2,300,000
      5/02/97     6.75 (a)        1,300,000   1,300,000
      5/10/97     6.39            3,000,000   3,000,000
      6/02/97     5.77            3,000,000   3,000,000
      11/21/97    5.66            4,000,000   4,000,000
      5/08/98     6.68            3,000,000   3,000,000
      5/27/98     5.74            2,000,000          --
      6/21/98     6.37 (a)          500,000          --
      9/07/98     6.18            5,000,000   5,000,000
      9/29/98     7.32 (a)        3,700,000   3,700,000
      11/15/98    5.94            3,000,000   3,000,000
      12/01/98    5.60            3,000,000   3,000,000
      1/22/99     8.19            3,000,000   3,000,000
      9/16/99     7.40            5,000,000   5,000,000
      5/16/00     6.76            2,000,000   2,000,000
      8/28/00     6.26 (a)          450,000     450,000
      9/10/01     7.00 (a)        1,200,000   1,200,000
    ----------------------------------------------------
                                $54,158,265  52,658,265
    ====================================================

    Weighted average interest rate     6.37%       6.51%
    ====================================================  

    (a)  Subject to terms and conditions of the Affordable Housing and Community
         Investment Programs.

</TABLE>

Interest is accrued on advances  and  recorded  in other  liabilities.  Interest
expense on advances totaled $3,363,461,  $2,994,820 and $1,867,622 for the years
ended  December  31,  1996,  1995  and  1994  respectively.  See  note  4 of the
consolidated financial statements for collateral securing this indebtedness. 

13) Other Borrowed Money 

Other borrowed money is summarized as follows:

<TABLE>
<CAPTION>

                                            DECEMBER 31,
- - -------------------------------------------------------------
                                        1996           1995
- - -------------------------------------------------------------
<S>                                   <C>                  <C>   
Securities sold under agree-
   ments to repurchase;
   maturing 1/15/97.................  $ 1,000,000          --
=============================================================

Weighted average interest rate               5.70%         --
=============================================================
</TABLE>

During the current period,  the Company  entered into sales of securities  under
agreements  to  repurchase  (repurchase  agreements).   These  transactions  are
accounted for as financings,  and the obligation to repurchase  securities  sold
are  reflected as borrowed  money in the  consolidated  statements  of financial
condition, while the securities sold continue to be accounted for as assets. The
securities  sold under  agreements  to repurchase  consisted of  mortgage-backed
securities (see note 3), and were held in the Company's  account with the broker
who  arranged  the  transaction.  Interest  expense  incurred  on  this  type of
transaction amounted to $25,523 for the year ended December 31, 1996.


                                                                              39
<PAGE> 38

Activity in repurchase agreements is summarized as follows:

<TABLE>
<CAPTION>

                                          DECEMBER 31,
- - -----------------------------------------------------------
                                       1996          1995
- - -----------------------------------------------------------
<S>                                <C>                   <C>  
Average balance during
   the year....................... $  458,333            --
Maximum month-end
   balance during the year........  1,000,000            --
===========================================================
Average interest rate during
   the year                              5.53%           --
===========================================================
</TABLE>

Mortgage-backed securities underlying the agreements at year end:
<TABLE>
<CAPTION>
                                          DECEMBER 31,
- - -----------------------------------------------------------
                                       1996          1995
- - -----------------------------------------------------------
<S>                                <C>                   <C>  
Amortized cost.................... $ 1,100,000           --
Fair value........................   1,042,250           --
===========================================================
</TABLE>

In addition,  in connection  with the Company's  initial  public  offering,  the
Association  established an Employee Stock  Ownership Plan (ESOP).  The ESOP was
funded by the proceeds from a $2,240,000 loan from an  unaffiliated  third-party
lender. During 1994, the Company assumed this loan on essentially the same terms
as the original  lender.  The loan carries an interest rate of one-eighth of one
percent under prime rate,  and matures in the year 1999.  The loan is secured by
the shares of the Company purchased with the loan proceeds.  The Association has
committed to make contributions to the ESOP sufficient to allow the ESOP to fund
the  debt  service  requirements  of  the  loan.  

14)  OTHER  LIABILITIES  

Other liabilities consist of the following:
<TABLE>
<CAPTION>
                                          DECEMBER 31,
- - -----------------------------------------------------------
                                       1996          1995
- - -----------------------------------------------------------
<S>                                 <C>           <C>
Accrued interest on
   deposits.......................  $  104,000      124,000
Accrued interest on
   borrowed money.................     299,351      295,127
Accrued real estate taxes.........     184,287      129,243
Accrued audit fees................      31,250       48,750
Accrued cost of non-
   qualified supplemental
   retirement plan................   2,410,586    2,463,541
Deferred and accrued
   compensation...................       6,982          369
Promissory note for capital
   contribution due
   Churchview Limited
   Partnership....................     275,000      275,000
Promissory note for capital
   contribution due
   Kedzie Limited
   Partnership....................     994,089           --
Payments received, not yet
   remitted, on loans
   serviced for others............      57,054       46,869
Loan fees paid by borrowers
   on pending loan
   applications...................      11,008       10,561
Accounts payable --
   insurance companies............      13,088       36,256
Miscellaneous accounts
   payable........................     188,403      177,072
- - -----------------------------------------------------------
                                    $4,575,098    3,606,788
===========================================================
</TABLE>
40

<PAGE> 39


15)   RETIREMENT PLAN

The Association  has established a qualified  defined benefit pension plan which
covers all full-time employees having a minimum of one year of service,  and who
are at least  twenty-one years of age. The present funding policy is to make the
maximum  annual  contribution  allowed by  applicable  regulations.  The plan is
currently   being   funded  by  the  purchase  of   non-insurance   investments.
Contributions  to the plan for the years ended December 31, 1996,  1995 and 1994
amounted to $149,394,  $173,517, and $152,654  respectively.  As of December 31,
1996, no unfunded  accumulated  benefit  obligation  exists,  and therefore,  no
additional  liability is  required.  The  following  table sets forth the plan's
funded status at December 31:

<TABLE>
<CAPTION>

                                                                1996          1995         1994
- - ---------------------------------------------------------------------------------------------------
<S>                                                        <C>              <C>          <C>      
Projected benefit obligation...........................    $ 2,933,900      2,768,600    2,285,400
Less plan assets at market value.......................      3,434,400      3,169,300    2,561,400
- - ---------------------------------------------------------------------------------------------------
Plan assets in excess of projected benefits............        500,500        400,700      276,000
Unrecognized net assets................................       (216,700)      (229,500)    (242,200)
Unrecognized net loss..................................        115,100        147,000      188,300
- - ----------------------------------------------------------------------------------------------------
Prepaid pension costs..................................    $   398,900        318,200      222,100
====================================================================================================
</TABLE>

Net pension  expense for the years ended  December  31,  1996,  1995 and 1994 is
being accounted for per Financial  Accounting  Standards Board Statement No. 87,
"Employers' Accounting for Pensions" and includes the following components:

<TABLE>
<CAPTION>
                                                                1996          1995         1994
- - ---------------------------------------------------------------------------------------------------
<S>                                                        <C>               <C>          <C>    
Service cost-benefits earned during the year...........    $   154,000        135,300      188,200
Interest cost on projected benefit obligation..........        186,200        165,000      140,000
Actual return on plan assets...........................       (258,700)      (210,200)    (190,400)
Net amortization and deferrals.........................        (12,800)       (12,700)     (12,800)
- - ----------------------------------------------------------------------------------------------------
Net periodic pension cost..............................    $    68,700         77,400      125,000
====================================================================================================
</TABLE>

The  discount  rate  used in  determining  the  actuarial  present  value of the
projected  benefit  obligation at the beginning of the year to determine the net
periodic  pension  cost and at the end of the year for the present  value of the
benefit  obligation during 1996 and 1995 was 7.25% and 6.75%  respectively.  The
expected  long-term  rate of return on assets was 8.0% during 1996 and 1995, and
the rate of increase in future compensation was 4.5% in 1996 and 1995. 

                                                                              41

<PAGE> 40


16) OTHER EMPLOYEE  BENEFITS 

The Association has established a non-qualified supplemental retirement plan for
the benefit of certain key officers.  This plan was  effective  October 1, 1988,
and is being funded through the purchase of life insurance contracts. The funded
status of the Association's  non-qualified supplemental retirement plan is shown
below as of December 31:

<TABLE>
<CAPTION>
                                                                1996          1995         1994
- - ---------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>          <C>      
Projected benefit  obligation
   (actuarial  present  value of projected  
   benefits attributed to key officers' 
   service to date based on future
   compensation levels)................................      $2,410,586     2,463,541    1,971,684
Plan assets at market value............................              --            --           --
- - ---------------------------------------------------------------------------------------------------
Funded status..........................................       2,410,586     2,463,541    1,971,684
Unrecognized prior service cost........................        (198,696)     (261,776)    (153,361)
Unrecognized net loss..................................        (160,137)     (342,358)    (107,119)
- - ---------------------------------------------------------------------------------------------------
Accrued pension cost...................................       2,051,753     1,859,407    1,711,204
Additional minimum liability...........................         358,833       604,134       79,602
- - ---------------------------------------------------------------------------------------------------
Minimum liability......................................      $2,410,586     2,463,541    1,790,806
===================================================================================================
</TABLE>

The additional  minimum  liability  required to be recognized  currently exceeds
unrecognized  net obligation and prior service costs.  As a result,  this excess
has been charged to retained earnings, net of the applicable tax benefit.

Included in the projected benefit obligation is an amount called the accumulated
benefit obligation.  The accumulated benefit obligation represents the actuarial
present value of benefits attributed to employee service and compensation levels
to  date.  At  December  31,  1996,  the  accumulated   benefit  obligation  was
$2,410,586. The vested portion was $2,410,586.  

Plan  expense  for the years ended  December  31,  1996,  1995 and 1994 is being
accounted  for per  Financial  Accounting  Standards  Board  Statement  No.  87,
"Employers' Accounting for Pensions" and includes the following components:

<TABLE>
<CAPTION>

                                                                1996          1995         1994
- - ---------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>          <C>          
Service cost-benefits earned during the year................  $       --           --           --
Interest cost on projected benefit obligation...............     182,316      155,007      150,315
Net amortization and deferrals..............................      69,937       51,647       54,943
- - ---------------------------------------------------------------------------------------------------
                                                              $  252,253      206,654      205,258
===================================================================================================
</TABLE>

42

<PAGE> 41

17)   OFFICER, DIRECTOR AND EMPLOYEE PLANS

STOCK OPTION PLANS
In  conjunction  with the  Conversion,  the Company  adopted an incentive  stock
option plan for the benefit of the officers and employees of the Company and its
affiliates  and a  director's  stock  option  plan for the  benefit  of  outside
directors of the Company.  The number of shares of common stock authorized under
the Employees' Plan, after  restatement for the 3 for 2 stock split, is 321,600,
equal to 7.66% of the total  number of shares  issued in the  Conversion.  As of
December 31, 1996, 306,600 options had been granted at $6.67 per share.  Options
granted  under the  Employees'  Plan are  exercisable  at a rate of 20% per year
commencing June 23, 1993.  During 1996,  42,465 options had been exercised under
this Plan, and issued from  authorized  shares.  As of December 31, 1996,  stock
options to purchase  122,348 shares remain  outstanding in the Employees'  Plan.
The number of shares of common stock authorized under the Directors' Plan, after
restatement for the 3 for 2 stock split, is 98,400,  equal to 2.34% of the total
number of shares  issued in the  Conversion.  As of  December  31,  1996,  stock
options to purchase 92,400 shares had been granted at a price of $6.67 per share
and are exercisable immediately.  During 1996, 48,100 options had been exercised
under this Plan,  and issued from  authorized  shares.  As of December 31, 1996,
stock options to purchase  33,800 shares remain  outstanding  in the  Directors'
Plan. The term of the options issued under both Plans expires ten years from the
date of grant (June 23, 1992), or one year from the date of death, disability or
retirement of the optionee.  

EMPLOYEE STOCK  
OWNERSHIP PLAN 
In conjunction  with the Conversion,  the  Association  formed an Employee Stock
Ownership Plan ("ESOP").  The ESOP covers  substantially all employees with more
than  one  year of  employment  and who have  attained  the age of 21.  The ESOP
borrowed $2,240,000 from an unaffiliated third-party lender and purchased, after
restatement  for the 3 for 2 stock split,  336,000  common  shares issued in the
Conversion.  The debt was assumed by the Company in 1994. The  Association  will
make  scheduled  discretionary  cash  contributions  to the ESOP  sufficient  to
service the amount borrowed.  In accordance with generally  accepted  accounting
principles, the unpaid balance of the ESOP loan, which is comparable to unearned
compensation,  is  reported  as  a  reduction  of  stockholders'  equity.  Total
contributions  by the  Association to the ESOP which were used to fund principal
and interest payments on the ESOP debt totaled  $283,663,  $290,390 and $255,401
for the years ended December 31, 1996, 1995 and 1994 respectively.


                                                                              43

<PAGE> 42

ASSOCIATION  RECOGNITION  AND RETENTION  PLAN 
In  conjunction   with  the  Conversion,   the  Company  formed  an  Association
Recognition  and Retention  Plan ("RRP"),  which was authorized to acquire 4% of
the shares of common stock in the Conversion.  The total shares  authorized were
awarded to directors  and to employees in key  management  positions in order to
provide them with a proprietary  interest in the Company in a manner designed to
encourage such employees to remain with the Company.


Subsequent  to the  Conversion,  the entire  balance  of shares of common  stock
required to fund the RRP (168,000 shares after restatement for the 3 for 2 stock
split) were  purchased by the RRP trustees in the open market.  The RRP trustees
completed the purchase of the shares in the open market at prices  ranging from,
after restatement for the 3 for 2 stock split, a low of $8.00 to a high of $8.17
per  share.  

The $1,353,178 contributed to the RRP is being amortized to compensation expense
as the plan  participants  become  vested in those  shares.  For the years ended
December 31, 1996, 1995 and 1994 respectively,  $244,543,  $244,543 and $244,543
had been  amortized to expense.  The  unamortized  cost,  which is comparable to
deferred compensation, is reflected as a reduction of stockholders' equity.

18) INCOME  TAXES 

The Company has adopted  Statement of  Financial  Accounting  Standards  No. 109
(SFAS 109) which  requires a change from the  deferred  method to the  liability
method of accounting  for income taxes.  Under the  liability  method,  deferred
income taxes are recognized for the tax consequences of "temporary  differences"
by  applying  statutory  tax rates  applicable  to future  years to  differences
between  the  financial  statement  carrying  amounts  and tax bases of existing
assets and liabilities.

Among the  provisions  of SFAS 109 which impact the Company is the tax treatment
of bad debt  reserves.  SFAS 109  provides  that a  deferred  tax asset is to be
recognized for the bad debt reserve established for financial reporting purposes
and  requires a deferred tax  liability to be recorded for  increases in the tax
bad debt reserve since January 1, 1988,  the effective  date of certain  changes
made by the Tax Reform Act of 1986 to the  calculation of savings  institutions'
bad debt deduction. Accordingly, retained earnings at December 31, 1996 includes
approximately  $4,358,000 for which no deferred federal income tax liability has
been recognized.

44
<PAGE> 43

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                     YEARS ENDED DECEMBER 31,
- - ------------------------------------------------------------------
                                  1996         1995        1994
- - ------------------------------------------------------------------
<S>                            <C>           <C>        <C>      
Current......................  $1,098,891    1,937,573  2,615,173
Deferred.....................     106,920      236,763    614,663
- - ------------------------------------------------------------------
                               $1,205,811    2,174,336  3,229,836
==================================================================
</TABLE>

A reconciliation of  the  statutory  federal income tax rate to effective income
tax rate is as follows:

<TABLE>
<CAPTION>
                                            YEARS ENDED DECEMBER 31,
- - ------------------------------------------------------------------------
                                         1996         1995        1994
- - ------------------------------------------------------------------------
<S>                                      <C>          <C>         <C> 
Statutory federal income tax rate.....   34.0%        34.0        34.0
State income taxes....................    2.2          3.4         4.5
Tax credits...........................   (3.2)        (1.8)       (1.3)
Other.................................   (1.5)        (3.2)       (2.5)
- - ------------------------------------------------------------------------
Effective income tax rate.............   31.5%        32.4        34.7
========================================================================
</TABLE>

Deferred  income tax  expense  consists of the  following  tax effects of timing
differences: 

<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31,
- - ----------------------------------------------------------------------------------
                                                    1996         1995        1994
- - ----------------------------------------------------------------------------------
<S>                                           <C>              <C>        <C>    
Loan fees.................................    $   161,452      103,041    179,343
Compensation related expenses.............        (52,470)      (4,836)    83,825
Depreciation..............................         10,083      (17,564)    23,055
Statutory bad debt deduction in
   excess of (less than) book provision...         (9,915)     137,055    203,945
Unrealized loss on trading securities.....             --           --     (8,468)
Joint venture income......................             --           --     14,323
Other, net................................         (2,230)      19,067    118,640
- - ----------------------------------------------------------------------------------
                                              $   106,920      236,763    614,663
==================================================================================
</TABLE>

19)   REGULATORY CAPITAL REQUIREMENTS

On August 9, 1989, the Financial  Institution's Reform, Recovery and Enforcement
Act of 1989  ("FIRREA") was signed into law.  FIRREA mandated that the OTS adopt
capital  standards which require savings  institutions to satisfy three separate
capital  requirements.  Under the standards,  savings institutions must maintain
"tangible" capital equal to 1.5% of adjusted total assets,  "core" capital equal
to 3% of adjusted  total assets and a  combination  of core and  "supplementary"
capital equal to 8.0% of "risk-weighted" assets.

For  purposes of the  regulation,  the core and  tangible  capital of  Southwest
Federal  Savings  and Loan  Association  of Chicago is defined as  stockholders'
equity,  adjusted  for  investments  in  non-includable   subsidiaries  and  net
unrealized losses on securities available for sale, net of taxes. Adjusted total
assets are the Association's total assets as determined under generally accepted
accounting  principles,  adjusted for assets of non-includable  subsidiaries and
net unrealized losses on securities available for sale, net of taxes.

In  determining   compliance  with  the  risk-based  capital  requirement,   the
Association  is  allowed  to use both core  capital  and  supplementary  capital
provided  the  amount  of  supplementary   capital  used  does  not  exceed  the
Association's core capital.

                                                                              45

<PAGE> 44

Supplementary  capital of  Southwest  Federal  Savings and Loan  Association  of
Chicago is defined to include all of the Association's  general loss allowances.
The risk-based  capital  requirement is measured  against  risk-weighted  assets
which  equals  the sum of each  asset and the  credit-equivalent  amount of each
off-balance sheet item after being multiplied by an assigned risk weight.

At December 31, 1996 the Association's regulatory equity capital was as follows:

<TABLE>
<CAPTION>

                                                          TANGIBLE      CORE     RISK-BASED
                                                           CAPITAL     CAPITAL    CAPITAL
- - ---------------------------------------------------------------------------------------------
<S>                                                     <C>          <C>         <C>       
Stockholders' equity................................    $30,715,043  30,715,043  30,715,043
Non-includable subsidiary...........................     (3,162,471) (3,162,471) (3,174,471)
Unrealized losses on securities
   available for sale, net of taxes.................        634,089     634,089     634,089
General loss allowances.............................             --          --     751,443
- - ---------------------------------------------------------------------------------------------
Regulatory capital computed.........................     28,186,661  28,186,661  28,926,104
Minimum capital requirement.........................      5,565,000  11,131,000  14,728,000
- - ---------------------------------------------------------------------------------------------
   Regulatory capital excess........................    $22,621,661  17,055,661  14,198,104
=============================================================================================
Computed capital ratio..............................           7.60%       7.60%      15.71%
Minimum capital ratio...............................           1.50        3.00        8.00
- - ---------------------------------------------------------------------------------------------
   Regulatory capital excess........................           6.10%       4.60%       7.71%
=============================================================================================
</TABLE>

20)   STOCKHOLDERS' EQUITY
As part of the Conversion, the Association established a liquidation account for
the benefit of all eligible  depositors  who continue to maintain  their deposit
accounts  in the  Association  after  conversion.  In the  unlikely  event  of a
complete  liquidation  of the  Association,  each  eligible  depositor  will  be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts held, before distribution may be made with respect to the Association's
capital  stock.  The  Association  may not declare or pay a cash dividend to the
Company on, or repurchase  any of, its capital stock if the effect thereof would
cause the retained  earnings of the  Association  to be reduced below the amount
required  for  the  liquidation  account.  Except  for  such  restrictions,  the
existence of the liquidation account does not restrict the use or application of
retained earnings.  

The   Association's   capital  exceeds  all  of  the  fully  phased-in   capital
requirements  imposed by  FIRREA.  OTS  regulations  generally  provide  that an
institution  that exceeds all fully phased-in  capital  requirements  before and
after a proposed capital  distribution could, after prior notice but without the
approval by the OTS, make capital  distributions during the fiscal year of up to
100% of its net income to date during the fiscal year plus the amount that would
reduce by one-half  its  "surplus  capital  ratio" (the excess  capital over its
fully phased-in  capital  requirements) at the beginning of the fiscal year. Any
additional capital distributions would require prior regulatory approval.

Unlike  the  Association,  the  Company  is  not  subject  to  these  regulatory
restrictions  on the payment of  dividends  to its  stockholders.  However,  the
Company's  source  of funds for  future  dividends  may  depend  upon  dividends
received by the Company from the Association.

46

<PAGE> 45


21) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK 

The Company is a party to various  financial  instruments with off-balance sheet
risk in the normal course of business.  These instruments include commitments to
extend  credit,  credit  enhancement  agreements,  and letters of credit.  These
financial  instruments carry varying degrees of credit and interest-rate risk in
excess of amounts recorded in the consolidated financial statements.

Commitments  to  originate  mortgage  loans of  $8,020,650  at December 31, 1996
represent  amounts  which  the  Association  plans  to fund  within  the  normal
commitment period of 60 to 90 days. Of this amount, $4,829,250 are in fixed rate
commitments  with rates  ranging  from  7.25% to 9.75%,  and  $3,191,400  are in
adjustable rate commitments.  In addition,  the Association is committed to fund
an additional  $1,119,000 in loan  participation  purchases at adjustable rates.
Because the credit worthiness of each customer is reviewed prior to extension of
the  commitment,  the Association  adequately  controls its credit risk on these
commitments, as it does for loans recorded on the balance sheet. The Association
conducts  all of its  lending  activities  in the  Chicagoland  area in which it
serves. Management believes the Association has a diversified loan portfolio and
the  concentration  of lending  activities in these local  communities  does not
result in an acute dependency upon economic conditions of the lending region.

The Company and the  Association  have  approved,  but unused,  equity  lines of
credit of  approximately  $6,421,000 at December 31, 1996.  Approval of lines of
credit  is  based  upon  underwriting   standards  and  limitations  similar  to
conventional and construction lending. The Association is also committed to fund
an  additional  investment  of  $309,000  in notes  secured by  adjustable  rate
mortgage loans issued by the Community Investment Corporation.

The Association has issued outstanding letters of credit totaling  approximately
$4,574,000 to various municipalities  regarding incomplete construction projects
on which the  Association had originated  mortgage loans, or regarding  builders
with whom the Association has had long standing relationships.

The Federal Home Loan Bank of Chicago has issued a standby  letter of credit for
$3,000,000  to the State of  Illinois on behalf of the  Association  in order to
secure a deposit of $3,000,000.

22)  CONTINGENCIES
The  Association is, from time to time, a party to certain  lawsuits  arising in
the ordinary course of its business,  wherein it enforces its security interest.
Management, based upon discussions with legal counsel, believes that the Company
and the  Association  are not  engaged  in any legal  proceedings  of a material
nature at the present time.

23) SAIF SPECIAL  ASSESSMENT  AND ITS IMACT ON SAIF INSURANCE  PREMIUMS  
The deposits of savings associations, such as Southwest Federal Savings and Loan
Association,  are presently  insured by the Savings  Association  Insurance Fund
("SAIF"),  which  together with the Bank  Insurance  Fund  ("BIF"),  are the two
insurance  funds  administered  by the  Federal  Deposit  Insurance  Corporation
("FDIC").  Financial  institutions which are members of the BIF are experiencing
substantially  lower deposit insurance premiums because the BIF has achieved its
required level of reserves while the SAIF has not yet achieved

                                                                              47

<PAGE> 46


its  required  reserves.  In  order to help  eliminate  this  disparity  and any
competitive  disadvantage due to disparate deposit insurance premium  schedules,
legislation to recapitalize the SAIF was enacted in September 1996.

The legislation required a special one-time assessment of 65.7 cents per $100 of
SAIF insured  deposits held by the  Association  at March 31, 1995. The one-time
special assessment resulted in a charge to earnings of approximately  $1,698,000
during the year ended December 31, 1996.  The after-tax  effect of this one-time
charge to earnings totaled approximately $1,002,000. The legislation is intended
to fully  recapitalize the SAIF fund so that commercial bank and thrift deposits
will be charged the same FDIC  premiums  beginning  January 1, 1997.  As of such
date,  deposit  insurance  premiums for highly rated  institutions,  such as the
Association, will be substantially reduced.

The Association,  however,  will continue to be subject to an assessment to fund
repayment  of  the  Financing  Corporation's  ("FICO")  obligations.   The  FICO
assessment for SAIF insured institutions will be 6.48 cents per $100 of deposits
while BIF insured  institutions  will pay 1.30 cents per $100 of deposits  until
the year 2000 when the  assessment  will be imposed at the same rate on all FDIC
insured  institutions.  Accordingly,  as a result of the  reduction  of the SAIF
assessment and the resulting FICO assessment,  the annual after-tax  decrease in
assessment costs is expected to be approximately  $270,000 based upon a December
31, 1996 assessment base.

24) DISCLOSURES  ABOUT THE FAIR VALUE OF FINANCIAL  INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value: 

CASH AND CASH EQUIVALENTS:  For cash and interest-bearing deposits, the carrying
amount is a reasonable estimate of fair value.

U.S. GOVERNMENT AND AGENCY OBLIGATIONS:  Fair values for securities are based on
quoted market prices as published in financial publications.

MORTGAGE-BACKED SECURITIES: Fair values for mortgage-backed securities are based
on average quotes received from a third-party broker.

LOANS RECEIVABLE:  The fair values of fixed-rate  one-to-four family residential
mortgage  loans are based on quoted  market  prices  of  similar  loans  sold in
conjunction  with  securitization  transactions.   The  fair  values  for  other
fixed-rate  mortgage loans are estimated  using  discounted  cash flow analyses,
using  interest rates  currently  being offered for loans with similar terms and
collateral to borrowers of similar credit  quality.  For  adjustable-rate  loans
which reprice monthly and with no significant change in credit risk, fair values
approximate carrying values.

48

<PAGE> 47

OTHER INVESTMENTS:  Fair values for other investments are based on quoted market
prices received from third-party sources.

INVESTMENT IN JOINT VENTURES:  The Company's  subsidiaries  are partners in real
estate  ventures  engaged  primarily  in the  purchase of  undeveloped  land for
improvement,  and construction of residential or low-income  housing  properties
for sale or  investment.  There are no quoted  market  prices for these  venture
interests and no stated rate of return.  It is not  practicable  to estimate the
fair  value  of  the  investment  in  these  ventures  because  of  the  limited
information  available  to  the  Company's   subsidiaries  and  because  of  the
significant cost involved to obtain an outside appraisal.  These investments are
being accounted for using the equity method. 

DEPOSIT  LIABILITIES:  The fair value of demand  deposits,  savings accounts and
money market deposits is the amount payable on demand at the reporting date. The
fair value of fixed maturity certificates of deposit is estimated by discounting
the future cash flows using the rates currently  offered for deposits of similar
original maturities.

BORROWED MONEY:  Rates currently  available to the Company for debt with similar
terms and original  maturities are used to estimate fair value of existing debt.

FINANCIAL  INSTRUMENTS WITH OFF-BALANCE SHEET RISK: Fair values of the Company's
off-balance sheet financial  instruments,  which consist of loan commitments and
letters of credit, are based on fees charged to enter into these agreements.  As
the Company currently charges no fees on these instruments,  no estimate of fair
value has been  made.  

The estimated fair values of the Company's financial  instruments as of December
31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1996
- - ----------------------------------------------------------------------
                                          CARRYING      FAIR
                                           AMOUNT       VALUE
- - ----------------------------------------------------------------------
<S>                                     <C>           <C>       
FINANCIAL ASSETS:
   Cash and cash
   equivalents........................  $ 11,679,587   11,679,587
   U.S. Government
    and agency
    obligations,
    available for sale................    46,591,063   46,591,063
   Mortgage-backed
       securities,
       available for sale.............    32,840,347   32,840,347
   Loans receivable,
     gross............................   273,636,429  272,772,800
   Other investments,
       available for sale.............     7,427,738    7,427,738
- - ----------------------------------------------------------------------
FINANCIAL LIABILITIES:
   Deposits...........................   280,433,964  281,467,600
   Borrowed money.....................    55,158,265   55,422,000
- - ----------------------------------------------------------------------
<CAPTION>
                                            DECEMBER 31, 1996
- - ----------------------------------------------------------------------
                                          CARRYING      FAIR
                                           AMOUNT       VALUE
- - ----------------------------------------------------------------------
<S>                                     <C>           <C>       
Financial assets:
   Cash and cash
    equivalents.......................  $ 15,867,897   15,867,897
   U.S. Government
    and agency
    obligations,
    available for sale................    41,983,359   41,983,359
   Mortgage-backed
       securities,
       available for sale.............    31,267,842   31,267,842
   Loans receivable,
    gross.............................   253,906,938  257,646,000
   Other investments,
       available for sale.............     8,003,176    8,003,176
- - ----------------------------------------------------------------------
FINANCIAL LIABILITIES:
   Deposits...........................   255,308,374  255,250,100
   Borrowed money.....................    52,658,265   53,986,000
- - ----------------------------------------------------------------------
</TABLE>
                                                                              49

<PAGE> 48


25)   CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

The following condensed  statements of financial  condition,  as of December 31,
1996 and 1995 and condensed  statements of earnings and cash flows for the years
ended December 31, 1996, 1995 and 1994 for Southwest Bancshares,  Inc. should be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto.

<TABLE>
<CAPTION>

- - --------------------------------------------------------------------------
STATEMENTS OF FINANCIAL CONDITION
- - --------------------------------------------------------------------------
                                                     DECEMBER 31,
- - --------------------------------------------------------------------------
                                                 1996          1995
- - --------------------------------------------------------------------------
<S>                                         <C>            <C>      
ASSETS
Cash and cash equivalents.................. $   402,451      1,884,114
Securities available for sale..............   4,971,446      5,220,208
Loans receivable...........................   4,713,515      4,900,134
Equity investment in subsidiaries..........  31,704,547     35,406,284
Prepaid expenses and other assets..........      76,913         71,031
- - --------------------------------------------------------------------------
                                            $41,868,872     47,481,771
==========================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Accrued taxes and other liabilities........ $    64,378         89,745
Borrowed money.............................   1,000,000             --
Common stock...............................      44,377         43,471
Additional paid-in capital.................  28,595,067     27,781,264
Retained earnings..........................  40,350,942     39,719,890
Unrealized gain (loss) on securities
   available for sale......................      (3,102)        19,249
Treasury stock............................. (28,182,790)   (20,171,848)
- - -------------------------------------------------------------------------
                                            $41,868,872     47,481,771
=========================================================================
<CAPTION>
- - -------------------------------------------------------------------------
STATEMENTS OF EARNINGS
- - -------------------------------------------------------------------------
                                           YEARS ENDED DECEMBER 31,
- - -------------------------------------------------------------------------
                                          1996        1995         1994
- - -------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>      
Equity in earnings
   of subsidiaries..................  $2,298,262   3,989,933    5,638,260
Interest and dividend income........     802,521     901,223      755,604
Interest expense....................     (25,523)         --           --
Fees and service charges............      38,650          --           --
Gain on sale of investment securities
   available for sale...............         375     113,694      106,937
Unrealized loss on trading
   account securities...............          --          --      (22,018)
Non-interest expense................    (249,209)   (197,894)    (236,434)
Provision for federal and state
   income taxes.....................    (237,215)   (275,392)    (175,823)
- - --------------------------------------------------------------------------
Net income..........................  $2,627,861   4,531,564    6,066,526
==========================================================================
</TABLE>

50

<PAGE> 49

<TABLE>
<CAPTION>

- - ---------------------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
- - ---------------------------------------------------------------------------------------
                                                       YEARS ENDED DECEMBER 31,
- - ---------------------------------------------------------------------------------------
                                                      1996        1995         1994
- - ---------------------------------------------------------------------------------------
<S>                                                 <C>         <C>         <C>      
OPERATING ACTIVITIES
   Net income.....................................  $2,627,861   4,531,564   6,066,526
   Equity in earnings of subsidiaries.............  (2,298,262) (3,989,933) (5,638,260)
   Gain on sale of investment
    securities, available for sale................        (375)   (113,694)   (106,937)
   Unrealized loss on trading
    account securities............................          --          --      22,018
   (Increase) decrease in accrued
    interest receivable...........................     (22,207)    123,283     (66,549)
   (Increase) decrease in prepaid
    taxes and other liabilities...................     189,653      65,180     (30,568)
   Increase in accrued taxes
    and other liabilities.........................      27,773      23,509       1,195
   Proceeds from maturities of
    trading account securities....................          --          --     414,854
- - ---------------------------------------------------------------------------------------
Net cash provided by operating activities.........     524,443     639,909     662,279
- - ---------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
   Proceeds from maturities of mortgage-
    backed securities, available for sale.........     165,879     278,113      87,593
   Proceeds from maturities of
    investment securities, available for sale.....          --   4,000,000          --
   Proceeds from sales of investment
    securities, available for sale................      45,375     778,875     843,250
   Purchase of investment securities,
    available for sale............................          --    (250,000) (3,657,500)
   Loan disbursements.............................  (1,610,147) (2,543,634) (1,510,000)
   Loan repayments................................   1,238,651     320,000      80,000
   Participation loans sold.......................     558,115     300,000          --
- - ---------------------------------------------------------------------------------------
Net cash provided by (for) investing activities...     397,873   2,883,354  (4,156,657)
- - ---------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
   Proceeds from exercise of stock options........     603,773     249,000     400,000
   Proceeds of borrowed money.....................   1,000,000          --          --
   Dividends paid on common stock.................  (1,995,943) (2,221,158)   (581,180)
   Payment in lieu of issuing fractional shares...        (867)         --          --
   Dividends received from subsidiary.............   6,000,000   8,000,000   8,000,000
   Purchase of treasury stock.....................  (8,010,942) (8,962,285) (4,069,024)
- - ---------------------------------------------------------------------------------------
Net cash provided by (for)
   financing activities...........................  (2,403,979) (2,934,443)  3,749,796
- - ---------------------------------------------------------------------------------------
Net change in cash and cash equivalents...........  (1,481,663)    588,820     255,418
Cash and cash equivalents at beginning of year....   1,884,114   1,295,294   1,039,876
- - ---------------------------------------------------------------------------------------
Cash and cash equivalents at end of year..........  $  402,451   1,884,114   1,295,294
=======================================================================================
</TABLE>


                                                                              51

<PAGE> 50
                             CORPORATE INFORMATION

                            STOCK PRICE INFORMATION

Southwest  Bancshares,  Inc.  common  stock is traded on The Nasdaq Stock Market
under the symbol "SWBI".  Newspaper stock tables list the company as "SwBcsh" or
"SwBncsh".  The table below shows the  reported  high and low sale prices of the
common stock for the periods indicated during the fiscal year ended December 31,
1996 and 1995.
<TABLE>
<CAPTION>
                            1996                1995
                       HIGH       LOW       HIGH        LOW
<S>                   <C>       <C>        <C>        <C>
First quarter         18 1/2    17 11/32   16 1/2     13 27/32
Second quarter        18 11/32  17 27/32   18 11/32   15 27/32
Third quarter         18 11/32  17 27/32   19         14 21/32
Fourth quarter        18 3/4    17 59/64   18 27/32   17 21/32
</TABLE>
                         ANNUAL MEETING OF STOCKHOLDERS

The Annual Meeting of Stockholders of Southwest Bancshares, Inc. will be held at
9:30 a.m.  on April 22,  1997,  at The Oak Lawn  Hilton  Hotel,  9333 S.  Cicero
Avenue, Oak Lawn, Illinois. All stockholders are cordially invited to attend.

                           ANNUAL REPORT ON FORM 10-K

Copies of Southwest  Bancshares,  Inc. Annual Report for year ended December 31,
1996,  on Form 10-K  filed  with the  Securities  and  Exchange  Commission  are
available without charge to stockholders upon written request to:

                                RONALD D. PHARES
                                 VICE PRESIDENT
                           SOUTHWEST BANCSHARES, INC.
                             4062 SOUTHWEST HIGHWAY
                            HOMETOWN, ILLINOIS 60456
                                  708/636-2700

                              INVESTOR INFORMATION

Shareholders,  investors and  analysts interested in additional information  may
contact:

                                RONALD D. PHARES
                                 VICE PRESIDENT

at the Corporate Office.

                       STOCK TRANSFER AGENT AND REGISTRAR

Harris Trust and Savings Bank is the transfer  agent for  Southwest  Bancshares,
Inc. and maintains all  stockholder  records and can assist with stock  transfer
and registration,  address change,  changes or corrections in social security or
tax  identification  numbers,  and 1099  tax  reporting  questions.  If you have
questions, please contact the stock transfer agent at the address below:

                         HARRIS TRUST AND SAVINGS BANK
                              111 W. MONROE STREET
                              POST OFFICE BOX 755
                            CHICAGO, ILLINOIS 60690
                     ATTENTION: CORPORATE TRUST OPERATIONS

                               WASHINGTON COUNSEL

                           MULDOON, MURPHY & FAUCETTE
                          5101 WISCONSIN AVENUE, N.W.
                             WASHINGTON, D.C. 20016

                                 LOCAL COUNSEL

                         ROCK, FUSCO, REYNOLDS, CROWE &
                                GARVEY, LIMITED
                        350 N. LASALLE STREET, SUITE 900
                            CHICAGO, ILLINOIS 60610

                              INDEPENDENT AUDITORS

                         COBITZ, VANDENBERG & FENNESSY
                        7800 WEST 95TH STREET, SUITE 301
                         HICKORY HILLS, ILLINOIS 60457


                                CORPORATE OFFICE

                           SOUTHWEST BANCSHARES, INC.
                             4062 SOUTHWEST HIGHWAY
                            HOMETOWN, ILLINOIS 60456

52


<PAGE> 1







                   CONSENT OF COBITZ, VANDENBERG & FENNESSY
                                 EXHIBIT 23.0

<PAGE> 2



                          COBITZ, VANDENBERG & FENNESSY
                          CERTIFIED PUBLIC ACCOUNTANTS
                        7800 WEST 95TH STREET, SUITE 301
                          HICKORY HILLS, ILLINOIS 60457
                                     ------
                                 (708) 430-4106




                          INDEPENDENT AUDITOR'S CONSENT



The Board of Directors
Southwest Bancshares, Inc.



We consent to  incorporation  by reference in the  Registration  Statement  (No.
33-54112 - 1992 Stock  Option  Plan for Outside  Directors)  on Form S-8 and the
Registration Statement (No. 33-54114 - 1992 Incentive Stock Option Plan) on Form
S-8 of Southwest Bancshares,  Inc. of our report dated January 31, 1997 relating
to  the  consolidated   balance  sheets  of  Southwest   Bancshares,   Inc.  and
subsidiaries  as of  December  31,  1996 and 1995 and the  related  consolidated
statements of earnings, changes in stockholders' equity, and cash flows for each
of the years in the three year period ended  December 31, 1996,  which report is
incorporated by reference in the December 31, 1996 Annual Report on Form 10-K of
Southwest Bancshares, Inc.


                                             /s/ Cobitz, Vandenberg & Fennessy 


Hickory Hills, Illinois
March 18, 1997


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary information extracted Form the Form 10-K and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000885942
<NAME> SOUTHWEST BANCSHARES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           6,300
<INT-BEARING-DEPOSITS>                           5,380
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     89,967
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        263,182
<ALLOWANCE>                                        751
<TOTAL-ASSETS>                                 382,361
<DEPOSITS>                                     280,434
<SHORT-TERM>                                    55,158
<LIABILITIES-OTHER>                              6,910
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            44
<OTHER-SE>                                      39,815
<TOTAL-LIABILITIES-AND-EQUITY>                 382,361
<INTEREST-LOAN>                                 21,674
<INTEREST-INVEST>                                5,556
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                27,230
<INTEREST-DEPOSIT>                              11,888
<INTEREST-EXPENSE>                              15,277
<INTEREST-INCOME-NET>                           11,953
<LOAN-LOSSES>                                       24
<SECURITIES-GAINS>                                   4
<EXPENSE-OTHER>                                  9,403
<INCOME-PRETAX>                                  3,834
<INCOME-PRE-EXTRAORDINARY>                       2,628
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,628
<EPS-PRIMARY>                                     0.91
<EPS-DILUTED>                                     0.91
<YIELD-ACTUAL>                                    7.91
<LOANS-NON>                                        811
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   754
<CHARGE-OFFS>                                       27
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  751
<ALLOWANCE-DOMESTIC>                               751
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission