INTEGRAMED AMERICA INC
10-Q, 1996-11-14
OFFICES & CLINICS OF DOCTORS OF MEDICINE
Previous: U S PHYSICAL THERAPY INC /NV, 10QSB, 1996-11-14
Next: INTEGRAMED AMERICA INC, 10-Q/A, 1996-11-14





================================================================================
                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                           Commission File No. 0-20260
                           Commission File No. 1-11440

                            INTEGRAMED AMERICA, INC.
             (Exact name of Registrant as specified in its charter)


                                    Delaware
         (State or other jurisdiction of incorporation or organization)


                             One Manhattanville Road
                               Purchase, New York
                    (Address of principal executive offices)
                                   06-1150326
                      (I.R.S. employer identification no.)



                                      10577
                                   (Zip code)


                                 (914) 253-8000
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [  ]

         The aggregate number of shares of the Registrant's  Common Stock,  $.01
par value, outstanding on November 7, 1996 was 9,226,807.

================================================================================

<PAGE>


                            INTEGRAMED AMERICA, INC.
                                    FORM 10-Q

                                TABLE OF CONTENTS


                                                                          PAGE

PART I  -        FINANCIAL INFORMATION

    Item 1.      Financial Statements

                   Consolidated  Balance  Sheet at  September  30, 1996
                   (unaudited) and December 31, 1995........................ 3

                   Consolidated Statement of Operations for the three and
                   nine-month period ended September 30, 1996 and
                   1995 (unaudited)......................................... 4

                   Consolidated Statement of Cash Flows for the nine-month
                   period ended September 30, 1996 and 1995 (unaudited)..... 5

                   Notes to Consolidated Financial Statements (unaudited)..6-12

    Item 2.      Management's Discussion and Analysis of Results of
                 Operations and Financial Condition.......................13-17


PART II -        OTHER INFORMATION

    Item 1.      Legal Proceedings.......................................... 18

    Item 2.      Changes in Securities...................................... 18

    Item 3.      Defaults upon Senior Securities.............................18

    Item 4.      Submission of Matters to a Vote of Security Holders.........18

    Item 5.      Other Information...........................................18

    Item 6.      Exhibits and Reports on Form 8-K............................18


SIGNATURES       ............................................................19

INDEX TO EXHIBITS.........................................................20-23


                                        2

<PAGE>



PART I  -  FINANCIAL INFORMATION

    Item 1.      Consolidated Financial Statements
<TABLE>

                            INTEGRAMED AMERICA, INC.
                           CONSOLIDATED BALANCE SHEET
                           (all dollars in thousands)
<CAPTION>

                                     ASSETS
                                                                                      September 30, December 31,
                                                                                          1996          1995
                                                                                         -------      -------
                                                                                       (unaudited)
Current assets:
<S>                                                                                     <C>            <C>   
  Cash and cash equivalents ..........................................................   $ 4,806      $ 7,883
  Short term investments..............................................................     2,000        1,500
  Patient accounts receivable, less allowance for doubtful accounts of $114 and $64
    in 1996 and 1995, respectively....................................................     2,451        1,271
  Management fees receivable..........................................................     1,098        1,125
  Research fees receivable............................................................       223          -
  Other current assets ...............................................................       621          508
  Controlled assets of Medical Providers- (see Note 2):
      Cash............................................................................       250          296
      Accounts receivable, less allowance for doubtful accounts of $126 and $25 in
         1996 and 1995, respectively..................................................       859        1,449
      Other current assets ...........................................................        19           14
                                                                                         -------      -------
         Total controlled assets of Medical Providers.................................     1,128        1,759
         Total current assets.........................................................    12,327       14,046
                                                                                         -------      -------
    Fixed assets, net ................................................................     2,940        2,266
    Intangible assets, net............................................................     5,576        1,711
    Other assets......................................................................       215          248
                                                                                         -------      -------
         Total assets.................................................................   $21,058      $18,271
                                                                                         =======      =======

                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................................................   $   524      $   181
  Accrued liabilities.................................................................     1,310        1,307
  Due to Medical Providers-(see Note 2)...............................................       678          606
  Dividends accrued on Preferred Stock................................................       298          946
  Current portion of exclusive management rights obligation...........................       222          297
  Current portion of long-term debt...................................................       409          274
  Patient deposits ...................................................................       429          411
                                                                                         -------      -------
         Total current liabilities....................................................     3,870        4,022
                                                                                         -------      -------
Exclusive management rights obligation................................................     1,252          978
Long-term debt .......................................................................       631          340
Commitments and contingencies- (see Note 5)...........................................       -           -
Shareholders' equity - (see Note 3)
  Preferred Stock, $1.00 par value -
    3,165,644 and 3,785,378 shares  authorized in 1996 and 1995,  respectively -
    2,500,000 undesignated;  665,644 and 1,285,378 shares designated as Series A
    Cumulative Convertible in 1996 and 1995, respectively,  of which 165,644 and
    785,378
    shares were issued and outstanding in 1996 and 1995, respectively.................       166          785
  Common Stock, $.01 par value - 25,000,000 shares authorized; 9,218,311 and
    6,086,910  shares issued and outstanding in 1996 and 1995, respectively...........        92           61
  Capital in excess of par ...........................................................    35,428       31,785
  Accumulated deficit ................................................................   (20,381)     (19,700)
                                                                                         -------      -------
         Total shareholders' equity ..................................................    15,305       12,931
                                                                                         -------      -------
         Total liabilities and shareholders' equity...................................   $21,058      $18,271
                                                                                         =======      =======
</TABLE>
      See  accompanying  notes  to the  consolidated financial statements.

                                        3

<PAGE>

<TABLE>


                            INTEGRAMED AMERICA, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
              (all amounts in thousands, except per share amounts)

<CAPTION>

                                                                         For the                      For the
                                                                   three-month period             nine-month period
                                                                   ended September 30,           ended September 30,
                                                                   1996           1995            1996          1995
                                                                  ------         ------         -------        -------
                                                                       (unaudited)                    (unaudited)

<S>                                                               <C>            <C>            <C>            <C>    
Revenues, net (see Note 2)................................        $5,016         $4,088         $14,004        $12,508
Medical Provider retainage (see Note 2)...................           761            656           2,264          2,374
                                                                  ------         ------         -------        -------
Revenues after Medical Provider retainage (see Note 2)....         4,255          3,432          11,740         10,134
Costs of services rendered ...............................         3,678          2,433           9,228          7,438
                                                                  ------         ------         -------        -------
Network sites' contribution ..............................           577            999           2,512          2,696
                                                                  ------         ------         -------        -------
General and administrative expenses ......................         1,153            976           2,969          2,770
Research and development..................................            94             92             222            204
Amortization of intangible assets.........................           102             24             193             37
Interest income...........................................          (108)          (148)           (331)          (475)
Interest expense..........................................            11              5              26             17
                                                                  ------         ------         -------        -------
Total other expenses......................................         1,252            949           3,079          2,553
                                                                  ------         ------         -------        -------
(Loss) income before income taxes.........................          (675)            50            (567)           143
Provision for income and capital  taxes...................            18             38             114            125
                                                                  ------         ------         -------        -------  
Net (loss) income.........................................          (693)            12            (681)            18
Less: Dividends accrued on Preferred Stock................            33            111              99            442
                                                                  ------         ------         -------        -------
Net loss applicable to Common Stock
   before consideration for induced
   conversion of Preferred Stock..........................        $ (726)        $  (99)        $  (780)       $  (424)
                                                                  ======         ======         =======        =======
Net loss per share of Common Stock
   before consideration for induced
   conversion of Preferred Stock..........................        $(0.08)        $(0.02)        $ (0.11)       $ (0.07)
                                                                  ======         ======         =======        =======
Net loss per share of Common Stock (see Note 3) ..........        $(0.46)        $(0.02)        $ (0.58)       $ (0.07)
                                                                  ======         ======         =======        =======
Weighted average number of shares of
   Common Stock outstanding ..............................         8,795          6,087           7,056          6,087
                                                                  ======         ======         =======        =======
</TABLE>

  See  accompanying  notes  to the  consolidated financial statements.

                                        4

<PAGE>

<TABLE>



                            INTEGRAMED AMERICA, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                           (all amounts in thousands)
<CAPTION>

                                                                                           For the
                                                                                     nine-month period
                                                                                    ended September 30,
                                                                                     1996         1995
                                                                                    ------       ------
                                                                                        (unaudited)
<S>                                                                                <C>         <C> 
Cash flows from operating activities:
  Net (loss) income...........................................................     $  (681)    $    18
  Adjustments to reconcile net income to net cash used in operating activities:
   Depreciation and amortization..............................................         796         567
   Writeoff of fixed assets in 1995...........................................          -            9
    Changes in assets and liabilities net of effects from acquired  businesses--
     (Increase) decrease in assets:
        Accounts receivable...................................................      (1,094)       (443)
        Management fees receivable............................................          27        (711)
        Research fees receivable..............................................          31          -
        Other current assets..................................................        (113)       (152)
        Intangible assets.....................................................         (22)         -
        Other assets..........................................................          33          32
     Decrease (increase) in controlled assets of Medical Providers:
        Accounts receivable...................................................         590         636
        Other current assets..................................................          (5)         30
     Increase (decrease) in liabilities:
        Accounts payable......................................................         343        (586)
        Accrued liabilities...................................................        (242)        490
        Due to Medical Providers..............................................          72        (131)
        Patient deposits......................................................          18        (324)
                                                                                   -------     -------
  Net cash used in operating activities.......................................        (247)       (565)
                                                                                   -------     -------

  Cash flows (used in) provided by investing activities:
     Purchase of short-term investments.......................................        (500)         -
     Purchase of net assets of acquired businesses............................        (271)       (210)
     Payments for exclusive management rights.................................        (783)       (250)
     Purchase of fixed assets and leasehold improvements......................        (974)       (693)
     Sale of fixed assets and leasehold improvements..........................          -          651
                                                                                   -------     -------

  Net cash used in investing activities.......................................      (2,528)       (502)
                                                                                   -------     -------

  Cash flows (used in) provided by financing activities:
     Principal repayments on debt.............................................        (105)        (56)
     Principal repayments under capital lease obligations.....................        (162)       (105)
     Purchase of Convertible Preferred Stock..................................         (84)       (343)
     Preferred Stock conversion costs.........................................         (18)         -
     Proceeds from exercise of Common Stock options...........................          21          -
                                                                                   -------     -------
Net cash used in financing activities.........................................        (348)       (504)
                                                                                   -------     -------

Net decrease in cash..........................................................      (3,123)     (1,571)
Cash at beginning of period...................................................       8,179      11,694
                                                                                   -------     -------

Cash at end of period.........................................................     $ 5,056     $10,123
                                                                                   =======     =======
</TABLE>

    See  accompanying  notes  to the  consolidated financial statements.

                                        5

<PAGE>



                            INTEGRAMED AMERICA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


NOTE 1 - INTERIM RESULTS:

       The accompanying  unaudited  consolidated  financial statements have been
prepared in accordance with the instructions to Form 10-Q and,  accordingly,  do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  the accompanying unaudited interim financial statements contain all
adjustments  (consisting only of normal recurring accruals) necessary to present
fairly  the  financial  position  at  September  30,  1996,  and the  results of
operations and cash flows for the interim period  presented.  Operating  results
for the interim  period are not  necessarily  indicative  of results that may be
expected  for the year ending  December  31, 1996.  These  financial  statements
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1995.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

   Revenue and cost recognition --

       The Company has two divisions:  the Reproductive  Science Center Division
(the "RSC  Division") and the newly formed Adult Women's Medical Center Division
(the "AWMC Division").  The RSC Division derives its revenues from eight Network
sites which it provides management services to, including certain clinics and/or
laboratories  which are directly owned; of these Network sites,  the Westchester
Network  site will be closed and certain of its  services  will be  consolidated
with the  Mineola,  NY  Network  site in the fourth  quarter  of 1996.  The AWMC
Division  derives its revenues from the three women's  healthcare  companies and
the 51%  controlling  interest in the  National  Menopause  Foundation  which it
acquired in June 1996 (which  combined  represent  one Network site  referred to
herein as "AWMC of Gainesville").

       Under certain  management  contracts and where the Company  directly owns
the clinic or laboratory associated with the Network site, revenues are recorded
on a net realizable basis after deducting contractual  allowances and consist of
patient fees  collected by the Company on behalf of the medical  institution  or
medical  group for ART,  infertility,  laboratory  and peri and post  menopausal
women's  healthcare  services  performed at the Network  sites and/or on its own
behalf.  Under certain of these management  contracts the Company is exclusively
liable to the Medical  Providers  for physician  compensation  and other medical
costs incurred ("Medical Provider retainage"),  regardless of the actual revenue
generated by the Medical  Provider  pursuant to its  contract  with the Company.
Such retainage is segregated from clinical  revenues and paid to or on behalf of
the Medical Provider;  any balance remaining represents the Company's management
fee. Under management  contracts where the Company is not exclusively liable for
the Medical  Provider costs,  the Company's  revenues consist of management fees
which  typically  have two  components:  1) a fixed  amount per month or a fixed
percentage of both monthly net revenues and earnings after  management fees; and
2)reimbursed cost of services.

       Revenues and related  direct costs are  recognized in the period in which
the clinical and/or laboratory  services are rendered by the Medical  Providers.
Net realization is dependent upon benefits  provided by the patient's  insurance
policy  or  agreements  between  the  Network  site and the  third-party  payor.
Payments collected from patients in advance for services are included in patient
deposits.  Management  fees under contracts where the Company is not exclusively
liable for the Medical Provider costs are recorded on a net realizable basis and
are recognized in the period in which such services are rendered by the Company.
Costs  incurred  in managing  the  Network  sites,  excluding  Medical  Provider
retainage for certain contracts, are included in "Cost of services rendered".


                                        6

<PAGE>


                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (unaudited)




       Revenues  also include  amounts  earned under  research  study  contracts
between  AWMC of  Gainesville  and  various  pharmaceutical  companies.  AWMC of
Gainesville contracts with major pharmaceutical  companies (sponsors) to perform
women's  medical care research  mainly to determine the safety and efficacy of a
medication.  Based on the  data  collected  from  studies  conducted  by AWMC of
Gainesville and other non-related  centers for major  pharmaceutical  companies,
the Food and Drug  Administration  (FDA) determines  whether a medication can be
manufactured and made available to the public.  Research revenues are recognized
pursuant to each  respective  research  contract in the period which the medical
services (as  stipulated  by the research  study  protocol)  are  performed  and
collection of such fees is considered  probable.  Net  realization  is dependent
upon final approval by the sponsor that procedures  were performed  according to
study  protocol.  Payments  collected  from sponsors in advance for services are
included in accrued  liabilities,  and costs incurred in performing the research
studies are included in "Cost of services rendered".

    Patient accounts receivable --

       Patient  accounts  receivable  represent  receivables  from  patients for
medical services  provided by the Medical  Providers.  Such amounts are recorded
net of contractual  allowances and estimated bad debts. As of September 30, 1996
and December 31, 1995,  approximately  $656,000 and $150,000,  respectively,  of
accounts  receivable were a function of Network site revenue (i.e.,  the Company
purchased the accounts receivable from the Medical Providers) and the $1,795,000
and  $1,121,000  balance,  respectively,  was a function of net  revenues of the
Company (see Note 2 -- "Revenue and Cost Recognition").

    Management fees receivable --

       Management fees receivable represent fees owed to the Company pursuant to
its management  agreements with certain Network sites (see Note 2 - "Revenue and
cost recognition").

    Research Fees Receivable --

       Research  fees  receivable  represent   receivables  from  pharmaceutical
companies  for  medical  services  provided by AWMC of  Gainesville  to patients
pursuant to protocols  stipulated  under  research study  contracts  between the
pharmaceutical companies and AWMC.

    Controlled assets of Medical Providers --

       Controlled  cash  represents  segregated cash held in the name of certain
Medical Providers;  controlled accounts receivable represent patient receivables
due to certain Medical Providers,  and controlled other current assets represent
assets owned by and held in the name of certain Medical Providers,  all of which
are  reflected on the Company's  balance  sheet due to the Company's  unilateral
control of such assets.

       At  September  30, 1996 and  December 31,  1995,  of the  $1,128,000  and
$1,759,000  controlled  assets of  Medical  Providers,  $372,000  and  $279,000,
respectively, was restricted for payment of the amounts due to Medical Providers
and the balance of $756,000 and $1,480,000 was payable to the Company.



                                        7

<PAGE>


                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (unaudited)

    Intangible Assets --

       Exclusive Management Rights, Goodwill and Other Intangible Assets

       Exclusive  management  rights,   goodwill  and  other  intangible  assets
represent  costs  incurred by the Company for the right to manage and/or acquire
certain Network sites and are valued at cost less accumulated amortization.

       Trademarks

       Trademarks  represent  trademarks,  service marks,  trade names and logos
purchased by the Company and are valued at cost less accumulated amortization.

       Amortization and Recoverability

       The  Company   periodically  reviews  its  intangible  assets  to  assess
recoverability and impairments would be recognized in the consolidated statement
of  operations  if a permanent  impairment  were  determined  to have  occurred.
Recoverability  of  intangibles  is determined  based on  undiscounted  expected
earnings  from  the  related  business  unit  or  activity  over  the  remaining
amortization period.  Exclusive management rights are amortized over the term of
the  respective  management  agreement,  usually ten years.  Goodwill  and other
intangibles  are  amortized  over  periods  ranging  from three to forty  years.
Trademarks are amortized over seven years.

    Minority Interest --

       Minority  interest  represents a 49%  interest in the National  Menopause
Foundation  held by the original  owner,  now a significant  shareholder  of the
Company.  The Company  acquired its 51% interest in this entity in June 1996. At
September 30, 1996, the minority interest is included in accrued  liabilities in
the consolidated balance sheet.

NOTE 3 - SHAREHOLDERS' EQUITY:

       On June 6, 1996, the Company made a new conversion offer (the "Offer") to
the holders ("Preferred  Stockholders") of the 773,878 outstanding shares of the
Company's Series A Convertible  Preferred Stock ("Preferred  Stock").  Under the
Offer, Preferred Stockholders received four shares of the Company's Common Stock
upon  conversion of a share of Convertible  Preferred Stock subject to the terms
and  conditions  set forth in the Offer.  The  Offering was  conditioned  upon a
minimum of 400,000 shares of Preferred Stock being  tendered;  provided that the
Company reserved the right to accept fewer shares.  Upon expiration of the Offer
on July 17, 1996, the Company accepted for conversion  608,234 shares,  or 78.6%
of the Convertible  Preferred  Stock  outstanding,  constituting  all the shares
validly  tendered.  Following the  transaction,  there were 9,198,375  shares of
IntegraMed  America's Common Stock outstanding and 165,644 shares of Convertible
Preferred Stock outstanding.

        The pro-forma  effect of this change,  as if the conversion  occurred on
January 1, 1996,  would have resulted in a reduction in the net loss  applicable
to Common  Stockholders  from  $(0.11)  per share to  $(0.09)  per share for the
nine-month period ended September 30, 1996. The pro-forma effect of this change,
as if the  conversion  occurred  on January 1, 1995,  would have  resulted  in a
reduction in the net loss  applicable  to Common  Stockholders  from $(0.07) per
share to $(0.01) per share for the nine-month  period ended  September 30, 1995.
The pro forma loss per share  calculations  give effect to the 2,432,936  Common
Shares  which  were  issued in the  conversion  and the  elimination  of accrued
dividends  related to the converted  Preferred Shares of approximately  $243,000
for both 1996 and 1995,  respectively.  However,  the pro forma information does
not give effect to the inducement discussed in the following paragraph.


                                        8

<PAGE>


                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (unaudited)

        Under the Offer,  Preferred  Stockholders received four shares of Common
Stock for each share of Preferred  Stock  converted.  This Offer  represented an
increase from the original terms of the Preferred  Stock which provided for 1.45
shares of Common Stock for each share of Preferred  Stock (after  adjustment for
the failure of the Company to pay eight  dividends and after  adjustment for the
issuance of Common Stock pursuant to its  acquisition  of AWMC of  Gainesville).
Since the Company issued an additional  1,550,997  shares of Common Stock in the
conversion  offer  compared to the shares that would have been issued  under the
original terms of the Preferred Stock,  the Company was required,  pursuant to a
recently  enacted  accounting  pronouncement,  to deduct the fair value of these
additional shares of approximately  $4,265,000 from earnings available to Common
Stockholders. This non-cash charge, partially offset by the reversal of $973,000
accrued  dividends  attributable to the conversion,  resulted in the increase in
net  loss per  share  by  approximately  $(.38)  and  $(.47)  in the  three  and
nine-month period ended September 30, 1996,  respectively.  While this charge is
intended  to show the cost of the  inducement  to the  owners  of the  Company's
Common  Stock  immediately  before the  conversion  offer,  management  does not
believe that it accurately  reflects the impact of the  conversion  offer on the
Company's  Common  Stockholders.  As a result  of the  conversion,  the  Company
reversed $973,000 in accrued dividends from its balance sheet and the conversion
will save the Company from accruing annual dividends of $486,000 and the need to
include these dividends in earnings per share  calculations.  The conversion has
also eliminated a $6.1 million  liquidation  preference related to the shares of
Preferred Stock converted.

       As of September 30, 1996,  dividend  payments of $298,000 were in arrears
as a result of the  Company's  Board of Directors  suspending  nine  consecutive
quarterly dividend payments on the Preferred Stock.

NOTE 4 - ACQUISITIONS

       The transactions detailed below were accounted for by the purchase method
and the purchase price has been allocated to the assets acquired and liabilities
assumed  based upon the  estimated  fair value at the date of  acquisition.  The
unaudited  consolidated  financial  statements  include  the  results  of  these
transactions from their respective dates of acquisition.

       On June 7, 1996, the Company entered into an Agreement and Plan of Merger
(the "Agreement")  pursuant to which INMD Acquisition Corp.  ("IAC"),  a Florida
corporation  and  wholly-owned  subsidiary  of the Company,  acquired all of the
outstanding  stock of the following  three  related  Florida  corporations:  The
Climacteric Clinic, Inc. ("CCI"),  Midlife Centers of America, Inc. ("MCA"), and
Women's  Research  Centers,  Inc.  ("WRC"),  America  (collectively  "the Merger
Companies"),  and  51% of  the  outstanding  stock  of  the  National  Menopause
Foundation,  Inc. ("NMF"),  also a related Florida corporation.  Pursuant to the
Agreement,  the Merger  Companies  were merged with and into IAC, the  surviving
corporation in the Merger, which will continue its corporate existence under the
laws of the State of Florida under the name Adult Women's Medical  Center,  Inc.
("AWMC").  In exchange for the shares of the Merger Companies,  the Company paid
cash in an  aggregate  amount of $350,000  and issued  666,666  shares of Common
Stock which had a market value of $2.5  million.  In exchange for the 51% of the
outstanding  stock of NMF,  the  Company  paid  cash in an  aggregate  amount of
$50,000 and issued a note in an amount of $600,000,  which is payable in sixteen
quarterly  installments  of  $37,500  beginning  September  1, 1996 with  simple
interest at a rate of 4%.

       The aggregate  purchase  price of the Merger  Companies of $2,850,000 was
allocated as follows to assets  acquired and  liabilities  assumed:  $338,000 to
current  assets,  $99,000 to fixed assets,  $214,000 to intangible  assets which
will be amortized  over a three-year  period,  $235,000 to accrued  liabilities,
$97,000  to debt and the  balance  of  $2,531,000  to  goodwill,  which  will be
amortized  over a forty-year  period.  The  aggregate  purchase  price of NMF of
$650,000 was allocated as follows:  $2,000 to current  assets,  $30,000 to fixed
assets,  $10,000 to current  liabilities  and the $628,000  balance to goodwill,
which will be amortized over a forty-year period.

                                        9

<PAGE>


                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (unaudited)



       On May 15, 1996,  the Company  entered into an asset  purchase and a long
term management  agreement with W.F. Howard,  M.D., P.A. near Dallas, Texas (the
"Reproductive  Science  Center ("RSC") of Dallas"),  a provider of  conventional
infertility  and  assisted  reproductive   technology  services.  The  aggregate
purchase price was approximately  $701,500 of which  approximately  $244,000 was
paid at  closing  and the  Company  issued a  promissory  note for the  $457,500
balance  which is payable as follows:  $100,000 on the last  business day of May
1997 and 1998,  and $36,786 on the last business day of May in each of the seven
years thereafter,  thru May 2005. The aggregate  purchase price was allocated to
fixed  assets in the amount of $144,000 and the balance of $557,500 to exclusive
management  rights,  which  will be  amortized  over  the ten  year  term of the
agreement.

       The  following  unaudited  pro  forma  results  of  operations  have been
prepared by  management  based on the  unaudited  financial  information  of the
Merger  Companies,  NMF and the RSC of Dallas  adjusted  where  necessary,  with
respect  to  pre-acquisition  periods,  to the basis of  accounting  used in the
historical  financial  statements  of  the  Company.  Such  adjustments  include
modifying  the  unaudited  results  to  reflect  operations  as if  the  related
management  agreements  had been  consummated  on  January  1,  1996  and  1995,
respectively.  Additional  general  corporate  expenses  which  would  have been
required to support the  operations of the new Network sites are not included in
the pro forma results.  The unaudited pro forma results may not be indicative of
the results that would have occurred if the acquisition and management agreement
had been in effect  on the  dates  indicated  or which  may be  obtained  in the
future.

                                                           For the
                                                      nine-month period
                                                     ended September 30,
                                                      1996          1995
                                                     ------        ------
                                                         (unaudited)

Revenues, net.................................... $16,120,000   $15,933,000

(Loss) income before income taxes (1)............ $  (966,000)  $   837,000

Net (loss) income applicable to Common Stock
(includes  $99,000 and $442,000  dividends
accrued on Preferred  Stock for the nine-month
period ended  September 30, 1996 and 1995,
respectively) before consideration for induced
conversion of Preferred Stock.................... $(1,179,000)  $   202,000

Net (loss) income per share of Common Stock before
consideration for induced conversion of
Preferred Stock.................................. $     (0.16)  $      0.03

(1)  Income (loss) before income taxes include $348,000 and $192,000 of goodwill
     and   exclusive   management   rights   amortization   in  1996  and  1995,
     respectively.

NOTE 5 - COMMITMENTS AND CONTINGENCIES:

    Reliance on Third Party Vendors --

       The Network sites are dependent on three third-party  vendors that supply
patient medication.  Should any of these vendors experience a supply shortage of
medication,  it may have an  adverse  impact on the  operations  of the  Network
sites.  Currently,  the  Network  sites have not  experienced  any such  adverse
impacts.



                                       10

<PAGE>


                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (unaudited)

    Commitments to Medical Providers --

       Under certain management  contracts , the Company is obligated to perform
the  following:  (i) advance  funds to the Network  site to  guarantee a minimum
physician  draw and/or to provide to the Network site new services,  utilize new
technologies, fund projects, etc. ; and (ii) on or before the fifteenth business
day of each month  purchase  the net  accounts  receivable  of the Network  site
arising  during the  previous  month and to transfer or pay to the Network  site
such amount of funds equal to the net accounts  receivable less any amounts owed
to the Company for  management  fees and/or  advances.  Any  advances  are to be
repaid  monthly  and  interest  expense,  computed at the prime rate used by the
Company's primary bank in effect at the time of the advance,  will be charged by
the  Company for funds  advanced.  Advances  due to the Company are  included in
"management  fees  receivable" and net receivables  purchased by the Company are
included in "patient  accounts  receivable" in the balance sheet as of September
30, 1996 and December 31, 1995, respectively.

    Commitments to the National Menopause Foundation --

       In connection with its acquisition of 51% of the outstanding stock of the
National  Menopause  Foundation  ("NMF") in June 1996,  the Company will provide
funding to and for the  development of NMF on an as-needed basis during the four
year period  commencing  June 6, 1996 in amounts  not to exceed  $500,000 in the
aggregate.

    Litigation -

       On September 5, 1996,  the plaintiff in Bernstein v. IVF America,  et.al.
withdrew his appeal of the Delaware Court of Chancery's earlier decision denying
the  plaintiff's  claim that  Preferred  Stockholders  were entitled to expanded
anti-dilution rights as a result of the Company's November 1994 Conversion Offer
with respect to the Preferred Stock. As a result of the plaintiff's appeal being
withdrawn, the case has been dismissed.

       The  plaintiffs'  application  for class  certification  in Karlin v. IVF
America,  Inc. et al, filed in Supreme Court,  Westchester County, New York, has
been denied by the Court.  The Court ruled that the potential  class of patients
treated at the IVF America  Program at United Hospital did not meet the criteria
for class action  status as required by New York law. In  particular,  the Court
reached this conclusion  because,  "individualized and varied issues arising out
of the particular physician-patient relationship, more aligned with the issue of
lack of informed consent,  tend to predominate." While plaintiffs have appealed,
the Company is pleased by this decision, sustaining the individualized nature of
treatment at IVF America  Network  sites,  and intends to defend  vigorously the
Court's ruling.

NOTE 6 - RELATED PARTY TRANSACTION

       Under the AWMC of Gainesville  acquisition agreement,  Morris Notelovitz,
M.D., Ph.D.  ("Physician"),  the founder of the Gainesville entities acquired by
the Company,  became a member of the Company's Board of Directors,  and, under a
long term employment  agreement,  the Physician will serve as Vice President for
Medical Affairs and Medical Director of the Division. The Company simultaneously
entered into an Employment  Agreement  with the Physician  pursuant to which the
Physician will provide medical services, as defined.

NOTE 7 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION AND NON-CASH
TRANSACTIONS:

       In connection  with the Company's  acquisition  of AWMC of Gainesville in
June 1996, the Company issued 666,666 shares of Common Stock,  acquired tangible
assets  of  $469,000,  assumed  current  liabilities  of  $245,000,  and debt of
$97,000,  and acquired $214,000 of intangible assets and $3,159,000 of goodwill.
In connection with this  transaction,  the Company also issued a note payable in
the amount of $600,000 with annual interest payable at 4%.


                                       11

<PAGE>



       In May 1996,  the Company  entered into a management  agreement with W.F.
Howard, M.D., P.A. located near Dallas, Texas.  Pursuant to this agreement,  the
Company  incurred a $550,000  obligation for the exclusive  right to manage this
facility.

       Pursuant  to its  management  agreement  with the  Philadelphia  Clinical
Facilities, the Company incurred a $1 million obligation for the exclusive right
to manage these facilities and assumed capital lease obligations of $89,000.

       At  September  30,  1996  and  1995,  there  were  accrued  dividends  on
Convertible  Preferred Stock outstanding of $298,000 and $788,000,  respectively
(see Note 3).

       At September 30, 1996 and 1995 controlled  cash of Medical  Providers was
$250,000 and $629,000, respectively, which represented a decrease of $46,000 and
an increase of $140,000 for the nine-month  period ended  September 30, 1996 and
1995, respectively.

       State taxes, which primarily reflect  Massachusetts  income taxes and New
York capital taxes of $103,000 and $132,000 were paid in the  nine-month  period
ended September 30, 1996 and 1995, respectively.

       Interest paid in cash in the nine-month  period ended  September 30, 1996
and 1995 amounted to $26,000 and $17,000, respectively. Interest received in the
nine-month  period ended  September  30, 1996 and 1995  amounted to $360,000 and
$554,000, respectively.




                                       12

<PAGE>



Item 2.   Management's  Discussion  and  Analysis of Results of  Operations  and
          Financial Condition

       The following  discussion and analysis should be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in this
quarterly  report and with the Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

General

      The Company achieved revenue growth of approximately 22.7% and 12% for the
three and nine-month periods ended September 30, 1996,  respectively,  primarily
attributable to its acquisition  efforts.  Network site contribution was down by
42.2% and 6.8% for these same periods,  primarily due to a $408,000 and $621,000
non-recurring loss, respectively,  which included a reserve recorded in the 1996
third quarter  associated with the closing and  consolidation of the Westchester
Network site with the Mineola,  NY (the "Long  Island")  Network site  effective
November 18, 1996. As discussed in previous  quarters,  the Westchester  Network
site has had continued  revenue and  contribution  declines from the prior year,
and this action marks the Company's final  transition  from pre-1995  management
contracts,  which  generally had higher cost structures and less favorable terms
for the Company compared to current contracts.

     In the third  quarter,  the Company  accepted for  conversion  78.6% of its
outstanding  Convertible  Preferred  Stock. As a result of the  conversion,  the
Company  reversed  $973,000 in accrued  dividends from its balance sheet and the
conversion will save the Company from accruing annual  dividends of $486,000 and
the need to include these dividends in earnings per share calculations.

Revenue and Cost Recognition

     The Company has two divisions:  the  Reproductive  Science Center  Division
(the "RSC  Division") and the newly formed Adult Women's Medical Center Division
(the "AWMC Division").  The RSC Division derives its revenues from eight Network
sites which it provides management services to, including certain clinics and/or
laboratories  which are directly  owned;  as discussed  above,  the  Westchester
Network  site will be closed and certain of its  services  will be  consolidated
with the Long  Island  Network  site in the  fourth  quarter  of 1996.  The AWMC
Division  derives its revenues from the three women's  healthcare  companies and
the 51%  controlling  interest in the  National  Menopause  Foundation  which it
acquired in June 1996 (which  combined  represent  one Network site  referred to
herein as "AWMC of Gainesville").

       Under certain  management  contracts and where the Company  directly owns
the clinic or laboratory associated with the Network site, revenues are recorded
on a net realizable basis after deducting contractual  allowances and consist of
patient fees  collected by the Company on behalf of the medical  institution  or
medical  group for ART,  infertility,  laboratory  and peri and post  menopausal
women's  healthcare  services  performed at the Network  sites and/or on its own
behalf.  Under certain of these management  contracts the Company is exclusively
liable to the Medical  Providers  for physician  compensation  and other medical
costs incurred ("Medical Provider retainage"),  regardless of the actual revenue
generated by the Medical  Provider  pursuant to its  contract  with the Company.
Such retainage is segregated from clinical  revenues and paid to or on behalf of
the Medical Provider;  any balance remaining represents the Company's management
fee. Under management  contracts where the Company is not exclusively liable for
the Medical  Provider costs,  the Company's  revenues consist of management fees
which  typically  have two  components:  1) a fixed  amount per month or a fixed
percentage of both monthly net revenues and earnings after  management fees; and
2) reimbursed cost of services.

       Revenues and related  direct costs are  recognized in the period in which
the clinical and/or laboratory  services are rendered by the Medical  Providers.
Net realization is dependent upon benefits  provided by the patient's  insurance
policy  or  agreements  between  the  Network  site and the  third-party  payor.
Payments collected from patients in advance for services are included in patient
deposits.  Management  fees under contracts where the Company is not exclusively
liable for the Medical Provider costs are recorded on a net realizable basis and
are recognized in the period in which such services are rendered by the Company.
Costs  incurred  in managing  the  Network  sites,  excluding  Medical  Provider
retainage for certain contracts, are included in "Cost of services rendered".

 
                                       13

<PAGE>

       Revenues also include  revenues  earned under  research  study  contracts
between  AWMC of  Gainesville  and  various  pharmaceutical  companies.  AWMC of
Gainesville contracts with major pharmaceutical  companies (sponsors) to perform
women's  medical care research  mainly to determine the safety and efficacy of a
medication.  Based on the  data  collected  from  studies  conducted  by AWMC of
Gainesville and other non-related  centers for major  pharmaceutical  companies,
the Food and Drug  Administration  (FDA) determines  whether a medication can be
manufactured and made available to the public.  Research revenues are recognized
pursuant to each  respective  research  contract in the period which the medical
services (as  stipulated  by the research  study  protocol)  are  performed  and
collection of such fees is considered  probable.  Net  realization  is dependent
upon final approval by the sponsor that procedures  were performed  according to
study  protocol.  Payments  collected  from sponsors in advance for services are
included in accrued  liabilities,  and costs incurred in performing the research
studies are included in "Cost of services rendered".

Results of Operations

Three Months Ended  September 30, 1996 Compared to Three Months Ended  September
30, 1995

       Revenues for 1996 were approximately  $5.0 million,  an increase of 22.7%
compared to  approximately  $4.1 million for 1995.  The increase in revenues was
due to  revenues  related to  Network  sites  acquired  in the second and fourth
quarters  of 1995 and the second  quarter of 1996,  and to a 63.4%  increase  in
revenue  related to the Long Island Network site primarily due to an increase in
volume  principally  attributable  to the  operational  changes  effected by the
Company in the 1995 second  quarter.  These  favorable  variances were partially
offset by a 40.2% decrease in revenues  related to the Westchester  Network site
attributable to lower volume.

       Medical  Provider  retainage  for 1996  was  approximately  $761,000,  an
increase of 15.9%, compared to approximately  $656,000 in 1995, primarily due to
an increase in physician compensation at the Boston Network site attributable to
the  addition  of a  physician  who  commenced  services  in  July  1995  and to
renegotiated physician compensation,  partially offset by the decrease in volume
and a negotiated  reduction in hospital contract fees at the Westchester Network
site.

       The  increase  in  revenues  more than  offsets  the  increase in Medical
Provider  retainage  resulting in an increase of 24.0% in revenues after Medical
Provider retainage in 1996 compared to 1995.

       Cost of services  rendered  were  approximately  $3.7 million in 1996, an
increase of 51.2%, compared to approximately $2.4 million in 1995. Such increase
was primarily due to the Network sites acquired in the second and fourth quarter
of 1995 and the second quarter of 1996,  partially  offset by the effects of the
new management  contract  related to the New Jersey Network site and lower costs
of services at the  Westchester  Network site  attributable  to lower volume and
certain cost reductions implemented by management.

       General and  administrative  expenses for 1996 were $1.2 million compared
to $976,000 in 1995. Such increase was primarily  attributable to general office
costs  attributable to the opening of regional offices in the 1995 third quarter
and in 1996 to  facilitate  future  growth,  to costs  incurred in creating  the
infrastructure for the new Adult Women's Medical Division, and to an increase in
travel costs related to the Company's growth strategy and to managing additional
network sites.

       Research  and  development  expenses  were $94,000 in 1996 and $92,000 in
1995 representing funding pursuant to the Company's new collaborative  agreement
with Monash  University  in 1996 and  development  costs  related to genetic and
immature oocyte testing.

       Amortization  of  intangible  assets was  $102,000  in 1996  compared  to
$24,000 in 1995 and  principally  represented  the  amortization of the purchase
price paid by the Company for the exclusive  right to manage Network sites which
were acquired in the second and fourth  quarters of 1995 and the second  quarter
of 1996 over the ten-year term of each  management  agreement.  The 1996 expense
amount also includes goodwill and other intangible asset amortization related to
the Company's acquisition of AWMC of Gainesville in June 1996.

       Interest income for 1996 was $108,000  compared to $148,000 in 1995. This
decrease was due to a lower cash  balance and lower  short-term  interest  rates
(refer to "Liquidity and Capital Resources").


                                       14

<PAGE>

       The  provision  for  income  and  capital   taxes   primarily   reflected
Massachusetts  income  taxes  and New  York  capital  taxes  in 1996  and  1995,
respectively.

       Net loss was $693,000 in 1996  compared to net income of $12,000 in 1995.
This net loss was primarily due to a $422,000 decrease in contribution primarily
attributable  to a $408,000  non-recurring  loss associated with the Westchester
Network  site,  which  included  a  reserve  to  account  for  the  closing  and
consolidation  of this site with the Long Island Network site,  partially offset
by a significant increase in contribution from the Long Island Network site. The
net loss was also due to a  $177,000  increase  in  general  and  administrative
expenses,  a $78,000 increase in amortization of exclusive management rights and
goodwill and a $40,000 decrease in interest income.

Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,
1995

       Revenues for 1996 were approximately  $14.0 million, an increase of 12.0%
compared to  approximately  $12.5 million for 1995. The increase in revenues was
due to  revenues  related to  Network  sites  acquired  in the second and fourth
quarters  of 1995 and the  second  quarter  of 1996 and to a 13.3%  increase  in
revenue  related to the Boston Network site  attributable  to both higher volume
and to a more favorable  service mix. These  favorable  variances were partially
offset by a 38.8% decrease in revenues  related to the Westchester  Network site
attributable  to lower volume and the effects of the  Company's  new  management
contract related to the New Jersey Network site.

       Medical Provider  retainage for 1996 was  approximately  $2.3 million,  a
decrease of 4.6%, compared to approximately $2.4 million in 1995,  primarily due
to the decrease in volume and a negotiated  reduction in hospital  contract fees
at the Westchester Network site,  management contract changes related to the New
Jersey Network site, and to operational changes at the Long Island Network site.
These  favorable  variances  were  partially  offset by an increase in physician
compensation  at the Boston  Network  site  attributable  to the  addition  of a
physician  who  commenced  services in July 1995 and to  renegotiated  physician
compensation.

       The increase in revenues and the decrease in Medical  Provider  retainage
resulted in an increase of 15.8% in revenues after Medical Provider retainage in
1996 compared to 1995.

       Cost of services  rendered  were  approximately  $9.2 million in 1996, an
increase of 24.1%, compared to approximately $7.4 million in 1995. Such increase
was primarily  due to the new  management  contracts  acquired in the second and
fourth quarter of 1995 and the second quarter of 1996, and to a $365,000 reserve
recorded in the third quarter  associated with the closing and  consolidation of
the Westchester Network site with the Long Island Network site, partially offset
by the effects of the new management  contract related to the New Jersey Network
site, which included the reversal of $120,000 in deferred rent in the 1996 first
quarter,  and the  modification and relocation of the Long Island Network site's
operations in the 1995 second quarter.

       General and  administrative  expenses were  approximately $3.0 million in
1996 and $2.8 million in 1995.  Such  increase  was  primarily  attributable  to
general office costs attributable to the opening of regional offices in the 1995
third  quarter and in 1996 to facilitate  future  growth,  to costs  incurred in
creating the infrastructure  for the new Adult Women's Medical Division,  and an
increase  in travel  costs  related  to the  Company's  growth  strategy  and to
managing additional network sites.

       Research and  development  expenses were $222,000 in 1996 and $204,000 in
1995.  Such  increase  was  due  to  funding   pursuant  to  the  Company's  new
collaborative  agreement with Monash University,  partially offset by a decrease
in development costs related to genetic and immature oocyte testing.

       Amortization  of  intangible  assets was  $193,000  in 1996  compared  to
$37,000 in 1995 and  principally  represented  the  amortization of the purchase
price paid by the Company for the exclusive  right to manage Network sites which
were acquired in the second and fourth  quarters in 1995 and the second  quarter
of 1996 over the ten-year term of each  management  agreement.  The 1996 expense
amount also includes goodwill and other intangible asset amortization related to
the Company's acquisition of AWMC of Gainesville in June 1996.

       Interest income for 1996 was $331,000  compared to $475,000 in 1995. This
decrease was due to a lower cash  balance and lower  short-term  interest  rates
(refer to "Liquidity and Capital Resources").

                                       15

<PAGE>



       The provision for income taxes primarily reflected  Massachusetts  income
taxes and New York capital taxes in 1996 and 1995, respectively.

       Net loss was $681,000 in 1996  compared to net income of $18,000 in 1995.
This  net  loss  was  primarily  due  to a  $184,000  decrease  in  contribution
attributable  to a $621,000  non-recurring  loss associated with the Westchester
Network   site,   inclusive  of  a  reserve  to  account  for  the  closing  and
consolidation  of this site with the Long Island Network site,  partially offset
by  significant  increases in  contribution  from the New Jersey and Long Island
Network sites.  The net loss was also due to a $198,000  increase in general and
administrative  expenses,  a $156,000 increase in exclusive management right and
goodwill amortization, and a $144,000 decrease in interest income.

Liquidity and Capital Resources

      Historically,  the Company has financed its operations  primarily  through
sales of equity  securities  and loans from its  shareholders.  The  Company has
raised  approximately  $41.3  million in gross  proceeds from the sale of equity
securities,  including  approximately $6.2 million ($4.4 million,  net) from its
initial public offering of Common Stock in October 1992 and $20.0 million ($16.8
million,  net) from its public  offering of Convertible  Preferred  Stock in May
1993.

      At  September  30, 1996,  the Company had working  capital of $8.5 million
(including   $1.1   million  of   controlled   assets  of  Medical   Providers),
approximately  $7.1  million  of which  consisted  of cash and cash  equivalents
(including $250,000 of controlled cash) and short term investments,  compared to
working capital of $10.0 million at December 31, 1995 (including $1.8 million of
controlled assets of Medical Providers), $9.7 million of which consisted of cash
and cash equivalents  (including  $296,000 of controlled  cash). The decrease in
working  capital during 1996 was  principally  due to payments of $1,054,000 for
exclusive  management  rights  and  acquisitions,   fixed  asset  purchases  and
leasehold  improvements  for  existing  Network  sites of  $974,000,  a $343,000
increase in accounts payable,  and a $60,000 net increase in short-term debt and
exclusive management rights obligation.  These decreases in working capital were
partially  offset by a  $648,000  decrease  in the  Company's  accrued  dividend
obligation on its  Convertible  Preferred  Stock due to the July 1996 conversion
offer,  a $446,000 net increase in aggregate  patient,  management  and research
accounts receivable, a $242,000 decrease in accrued liabilities,  and a $118,000
increase in other  current  assets  primarily  related to prepaid  insurance and
taxes.

       As of November 7, 1996,  the Company has a  $1,500,000  revolving  credit
facility  (the  "Credit  Facility")  issued by First  Union  National  Bank (the
"Bank").  The interest rate on the Credit Facility is the Bank's prime rate plus
 .75%.  The  Credit  Facility  terminates  on April 1, 1998 and is secured by the
Company's assets. The Company acquired this Credit Facility to have an available
external source of liquidity.  On a short-term  basis, the Company will continue
to finance its operations from its current working capital.

       The Company's  current cash outflows for  investment  consist of payments
for acquired businesses and exclusive management rights, and equipment purchases
and leasehold  improvements  related to existing Network sites. In executing its
growth strategy,  the Company, on a short and/or long term basis, may incur cash
outflows to acquire businesses and/or exclusive management rights, and may incur
commitments  for capital  expenditures  to  purchase  additional  equipment  for
existing and new Network sites.  Also, in connection with its acquisition of 51%
of the outstanding stock of the National  Menopause  Foundation  ("NMF") in June
1996, the Company committed to provide funding to and for the development of NMF
on an  as-needed  basis during the four year period  commencing  June 6, 1996 in
amounts not to exceed $500,000 in the aggregate.

       As of November 7, 1996,  dividend payments of $298,000 were in arrears as
a  result  of the  Company's  Board of  Directors  suspending  nine  consecutive
quarterly  dividend  payments on the Series A Convertible  Preferred  Stock (the
"Preferred Stock").



                                       16

<PAGE>



       On June 6, 1996, the Company made a new conversion offer (the "Offer") to
the holders ("Preferred  Stockholders") of the 773,878 outstanding shares of the
Company's Preferred Stock. Under the Offer, Preferred Stockholders received four
shares of the  Company's  Common Stock upon  conversion  of a share of Preferred
Stock subject to the terms and conditions  set forth in the Offer.  The Offering
was  conditioned  upon a minimum  of 400,000  shares of  Preferred  Stock  being
tendered;  provided that the Company  reserved the right to accept fewer shares.
Upon  expiration  of the  Offer on July  17,  1996,  the  Company  accepted  for
conversion  608,234  shares,  or  78.6%  of  the  Preferred  Stock  outstanding,
constituting all the shares validly tendered.  Following the transaction,  there
were  9,198,375  shares of IntegraMed  America's  Common Stock  outstanding  and
165,644 shares of Preferred  Stock  outstanding.  As a result of the conversion,
the  Company  reversed  approximately  $973,000  in accrued  dividends  from its
balance sheet and $6.1 million of liquidation preference has been eliminated.

       Under certain management  contracts,  the Company is obligated to perform
the  following:  (i) advance  funds to the Network  site to  guarantee a minimum
physician draw and/or to provide new services,  utilize new  technologies,  fund
projects,  etc.; and (ii) on or before the fifteenth  business day of each month
purchase the net  accounts  receivable  of the Network  site arising  during the
previous  month and to transfer or pay to the Network  site such amount of funds
equal to the net  accounts  receivable  less any amounts owed to the Company for
management  fees and/or  advances.  Any  advances  are to be repaid  monthly and
interest expense,  computed at the prime rate used by the Company's primary bank
in effect at the time of the  advance,  will be charged by the Company for funds
advanced.

Reliance on Third-Party Vendors

       The Network sites are dependent on three third-party vendors that produce
patient medication.  Should any of these vendors experience a supply shortage of
medication,  it may have an  adverse  impact on the  operations  of the  Network
sites.  As of today,  the Network  sites have not  experienced  any such adverse
impacts.

Forward Looking Statements

       This Form 10-Q and discussions and/or  announcements made by or on behalf
of the Company, contain certain forward-looking  statements,  within the meaning
of the "safe harbor" provisions of the Private Securities  Litigation Reform Act
of 1995,  the  attainment  of which  involve  various  risks and  uncertainties.
Forward-looking  statements  may be  identified  by the  use of  forward-looking
terminology   such  as   "may,"   "will,"   "expect,"   "believe,"   "estimate,"
"anticipate,"  "continue"  or similar  terms,  variations  of those terms or the
negative of those terms. The Company's actual results may differ materially from
those  described  in  these  forward-looking  statements  due to  the  following
factors:  the  success  of  the  Company  in  acquiring  additional   management
agreements,  including the Company's ability to finance future growth, increases
in overhead due to expansion,  the loss of significant  management  contract(s),
the  profitability or lack thereof at Network sites managed by the Company,  the
exclusion of infertility services and women's healthcare services from insurance
coverage,  government  laws and  regulation  regarding  health care,  changes in
managed care  contracting,  and the timely  development of and acceptance of new
infertility, genetic and/or women's healthcare technologies and techniques.


                                       17

<PAGE>



Part II -         OTHER INFORMATION

   Item 1.        Legal Proceedings.
                        On September 5, 1996,  the plaintiff in Bernstein v. IVF
                     America,  et.al.  withdrew his appeal of the Delaware Court
                     of  Chancery's  earlier  decision  denying the  plaintiff's
                     claim that Preferred Stockholders were entitled to expanded
                     anti-dilution  rights as a result of the Company's November
                     1994 Conversion  Offer with respect to the Preferred Stock.
                     As a result of the plaintiff's appeal being withdrawn,  the
                     case has been dismissed.

                        The plaintiffs'  application for class  certification in
                     Karlin v. IVF America,  Inc. et al, filed in Supreme Court,
                     Westchester County, New York, has been denied by the Court.
                     The  Court  ruled  that the  potential  class  of  patients
                     treated at the IVF America  Program at United  Hospital did
                     not meet the criteria  for class action  status as required
                     by New York law.  In  particular,  the Court  reached  this
                     conclusion  because,   "individualized  and  varied  issues
                     arising   out   of   the    particular    physician-patient
                     relationship,  more  aligned  with  the  issue  of  lack of
                     informed  consent,  tend to predominate."  While plaintiffs
                     have  appealed,  the  Company is pleased by this  decision,
                     sustaining  the  individualized  nature of treatment at IVF
                     America Network sites, and intends to defend vigorously the
                     Court's ruling.

   Item 2.        Changes in Securities.

                       On June 6, 1996, the Company made a new conversion  offer
                    (the "Offer") to the holders  ("Preferred  Stockholders") of
                    the 773,878  outstanding  shares of the  Company's  Series A
                    Convertible  Preferred Stock ("Preferred Stock").  Under the
                    Offer,  Preferred  Stockholders  received four shares of the
                    Company's  Common  Stock  upon  conversion  of  a  share  of
                    Convertible   Preferred  Stock  subject  to  the  terms  and
                    conditions  set  forth  in  the  Offer.   The  Offering  was
                    conditioned  upon a minimum of 400,000  shares of  Preferred
                    Stock being tendered; provided that the Company reserved the
                    right to accept fewer shares.  Upon  expiration of the Offer
                    on July  17,  1996,  the  Company  accepted  for  conversion
                    608,234 shares, or 78.6% of the Convertible  Preferred Stock
                    outstanding,  constituting all the shares validly  tendered.
                    Following the  transaction,  there were 9,198,375  shares of
                    IntegraMed America's Common Stock outstanding and 165,644
                    shares of Convertible Preferred Stock outstanding.

                        Under the Offer,  Preferred  Stockholders  received four
                     shares of Common  Stock for each share of  Preferred  Stock
                     converted.  This Offer  represented  an  increase  from the
                     original  terms of the Preferred  Stock which  provided for
                     1.45  shares of Common  Stock for each  share of  Preferred
                     Stock (after  adjustment  for the failure of the Company to
                     pay eight  dividends and after  adjustment for the issuance
                     of Common  Stock  pursuant  to its  acquisition  of AWMC of
                     Gainesville).   Since  the  Company  issued  an  additional
                     1,550,997  shares of Common Stock in the  conversion  offer
                     compared to the shares  that would have been  issued  under
                     the original terms of the Preferred  Stock, the Company was
                     required,   pursuant  to  a  recently  enacted   accounting
                     pronouncement, to deduct the fair value of these additional
                     shares of approximately  $4,265,000 from earnings available
                     to Common  Stockholders.  This non-cash  charge,  partially
                     offset  by  the  reversal  of  $973,000  accrued  dividends
                     attributable to the conversion, resulted in the increase in
                     net loss per share by  approximately  $(.38)  and $(.47) in
                     the three and nine-month  period ended  September 30, 1996,
                     respectively.  While this  charge is  intended  to show the
                     cost  of the  inducement  to the  owners  of the  Company's
                     Common  Stock  immediately  before  the  conversion  offer,
                     management does not believe that it accurately reflects the
                     impact  of the  conversion  offer on the  Company's  Common
                     Stockholders.  As a result of the  conversion,  the Company
                     reversed  $973,000  in accrued  dividends  from its balance
                     sheet  and  the  conversion  will  save  the  Company  from
                     accruing  annual  dividends  of  $486,000  and the  need to
                     include these dividends in earnings per share calculations.
                     The   conversion   has  also   eliminated  a  $6.1  million
                     liquidation  preference  related to the shares of Preferred
                     Stock converted.


   Item 3.        Defaults Upon Senior Securities.
                        As of November 7, 1996, dividend payments of $298,000 on
                     the Series A Cumulative Convertible Preferred Stock were in
                     arrears.  As a result of the Company's July 1996 conversion
                     offer  to  Preferred  Stockholders,  the  Company  reversed
                     approximately   $973,000  in  accrued  dividends  from  its
                     balance sheet in the third quarter of 1996.

   Item 4.        Submission of Matters to Vote of Security Holders.
                        None.

   Item 5.        Other Information.
                        Not applicable

   Item 6.        Exhibits and Reports on Form 8-K.

                  (a) Exhibits.
                        See Index to Exhibits on pages 20-23.

                  (b) Reports on Form 8-K.
                        On  August  20,  1996,   the  Company   filed  with  the
                        Securities   and   Exchange   Commission  a  Form  8-K/A
                        reporting the required audited financial  statements and
                        pro forma  information  associated  with the  businesses
                        acquired by the Company in May and June 1996.

                                       18

<PAGE>




                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            INTEGRAMED AMERICA, INC.
                                            (Registrant)




Date:    November 13, 1996              By: /s/ Dwight P. Ryan
                                            ------------------
                                            Dwight P. Ryan
                                            Vice President and
                                            Chief Financial Officer
                                            (Principal Financial and
                                            Accounting Officer)


                                       19

<PAGE>



Exhibit No.                         Exhibit                     

3.1(a) --Amended  and  Restated  Certificate  of  Incorporation  of  Registrant
         effecting, inter alia, reverse stock split (ii)

3.1(b) --Amendment to Certificate  of  Incorporation  of Registrant  increasing
         authorized capital stock by authorizing Preferred Stock (ii)

3.1(c) --Certificate  of  Designations  of  Series  A  Cumulative   Convertible
         Preferred Stock (ii)

3.2    --Copy of By-laws of Registrant (i)

3.2(a) --Copy of By-laws of Registrant (As Amended and Restated on December 12,
         1995) (xi)

4.1    --Warrant Agreement of Robert Todd Financial Corporation. (i)

4.2    --Copy of Warrant, as amended, issued to IG Labs. (i)

4.3    --RAS  Securities  Corp.  and  ABD  Securities   Corporation's   Warrant
         Agreement. (ii)

4.4    --Form of Warrants issuable to Raymond James & Associates, Inc. (vii)

10.1   --Copy of Registrant's 1988 Stock Option Plan,  including form of option
         (i)

10.2   --Copy of Registrant's 1992 Stock Option Plan,  including form of option
         (i)

10.4   --Severance arrangement between Registrant and Vicki L. Baldwin (i)

10.4(a)--Copy of Change in Control Severance  Agreement between  Registrant and
         Vicki L. Baldwin (vii)

10.5(a)--Copy of Severance  Agreement with Release between Registrant and David
         J. Beames (iv)

10.6   --Severance arrangement between Registrant and Donald S. Wood (i)

10.6(a)--Copy of Executive Retention Agreement between Registrant and Donald S.
         Wood, Ph.D. (viii)

10.7(a)--Copy  of  lease  for  Registrant's   executive  offices  relocated  to
         Purchase, New York (viii)

10.8   --Copy of Lease Agreement for medical office in Mineola, New York (i)

10.8(a)--Copy of new 1994 Lease  Agreement for medical  office in Mineola,  New
         York (v)

10.8(b)--Copy of Letter of Credit in favor of Mineola Pavilion Associates, Inc.
         (viii)

10.9   --Copy of Service  Agreement for  ambulatory  surgery center in Mineola,
         New York (i)

10.10  --Copy of  Agreement  with MPD Medical  Associates,  P.C.  for Center in
         Mineola, New York (i)

                                       20

<PAGE>


                          INDEX TO EXHIBITS (continued)

Exhibit No.                         Exhibit                           

10.10   --Copy of  Agreement  with MPD Medical  Associates,  P.C.  for Center in
          Mineola, New York dated September 1, 1994 (vii)

10.10(a)--Copy of Agreement with MPD Medical Associates, P.C. for Center in
          Mineola, New York dated September 1, 1994 (vii)

10.11   --Copy of Service Agreement with United Hospital (i)

10.12   --Copy of Service  Agreement  with Waltham  Weston  Hospital and Medical
          Center (i)

10.15(a)--Copy of post-Dissolution  Consulting  Agreement between Registrant and
          Allegheny General Hospital (vi)

10.18(a)--Copy of  post-Dissolution  Consulting,  Training and License Agreement
          between Registrant and Henry Ford Health Care Systems (iii)

10.19   --Copy of Guarantee Agreement with Henry Ford Health System (i)

10.20   --Copy of Service Agreement with Saint Barnabas  Outpatient  Centers for
          center in Livingston, New Jersey (i)

10.21   --Copy of  Agreement  with MPD Medical  Associates,  P.C.  for center in
          Livingston, New Jersey (i)

10.22   --Copy of Lease Agreement for medical offices in Livingston,  New Jersey
          (i)

10.23   --Form of Development  Agreement between Registrant and IG Laboratories,
          Inc. (i)

10.24   --Copy of Research  Agreement  between  Registrant and Monash University
          (i)

10.24(a)--Copy of Research  Agreement  between  Registrant and Monash University
          (ix)

10.28   --Copy of Agreement with Massachusetts General Hospital to establish the
          Vincent  Center for  Reproductive  Biology  and a  Technical  Training
          Center (ii)

10.29   --Copy  of  Agreement  with  General   Electric   Company   relating  to
          Registrant's training program (ii)

10.30   --Copy of  Indemnification  Agreement between Registrant and Philippe L.
          Sommer (vii)

10.31   --Copy of  Employment  Agreement  between  Registrant  and Gerardo Canet
          (vii)

10.31(a)--Copy of Change in Control Severance  Agreement between  Registrant and
          Gerardo Canet (vii)

10.31(b)--Copy of the Amendment of Change in Control Severance Agreement between
          Registrant and Gerardo Canet (viii)

10.33   --Copy of Change in Control Severance  Agreement between  Registrant and
          Dwight P. Ryan (vii)

                                       21

<PAGE>


                          INDEX TO EXHIBITS (continued)

Exhibit No.                            Exhibit                  

10.35   --Revised  Form of  Dealer  Manager  Agreement  between  Registrant  and
          Raymond James & Associates, Inc. (vii)

10.36   --Copy of Agreement  between MPD Medical  Associates,  P.C. and Patricia
          Hughes, M.D. (vii)

10.37   --Copy of Agreement  between IVF America (NJ) and Patricia Hughes,  M.D.
          (vii)

10.38   --Copy of Management Agreement between Patricia M. McShane, M.D. and IVF
          America (MA), Inc. (vii)

10.39   --Copy of Sublease Agreement for medical office in North Tarrytown,  New
          York (viii)

10.40   --Copy of Executive  Retention Agreement between Registrant and Patricia
          M. McShane, MD (viii)

10.41   --Copy of Executive  Retention  Agreement  between  Registrant  and Lois
          Dugan (viii)

10.42   --Copy of  Executive  Retention  Agreement  between  Registrant  and Jay
          Higham (viii)

10.43   --Copy of  Service  Agreement  between  Registrant  and  Saint  Barnabas
          Medical Center (ix)

10.44   --Asset  Purchase  Agreement  among  Registrant,  Assisted  Reproductive
          Technologies,  P.C.  d/b/a  Main  Line  Reproductive  Science  Center,
          Reproductive Diagnostics, Inc. and Abraham K. Munabi, M.D. (ix)

10.44(a)--Management  Agreement  among  Registrant  and  Assisted   Reproductive
          Technologies,  P.C.  d/b/a Main Line  Reproductive  Science Center and
          Reproductive Diagnostics, Inc. (ix)

10.44(b)--Physician Service Agreement between Assisted Reproductive Technologies
          P.C.  d/b/a  Main Line  Reproductive  Science  Center  and  Abraham K.
          Munabi, M.D. (ix)

10.45   --Copy of Executive  Retention  Agreement between Registrant and Stephen
          Comess (x)

10.46   --Copy of Executive  Retention  Agreement  between  Registrant and Peter
          Callan (x)

10.47   --Management  Agreement  between  Registrant and Robert Howe, M.D., P.C.
          (x)

10.47(a)--P.C. Funding Agreement between Registrant and Robert Howe, M.D. (x)

10.48   --Management  Agreement among  Registrant and  Reproductive  Endocrine &
          Fertility  Consultants,  P.A.  and  Midwest  Fertility  Foundations  &
          Laboratory, Inc. (x)

10.48(a)--Asset Purchase Agreement among Registrant and Reproductive Endocrine &
          Fertility  Consultants,  Inc.  and  Midwest  Fertility  Foundations  &
          Laboratory, Inc. (x)

10.49   --Copy of Sublease  Agreement for office space in Kansas City,  Missouri
          (x)

10.50   --Copy of Lease Agreement for office space in Charlotte,  North Carolina
          (x)

                                       22

<PAGE>
                          INDEX TO EXHIBITS (continued)

Exhibit No.                         Exhibit                             

10.51   --Copy of Contract Number  DADA15-96-C-0009 as awarded to IVF America by
          the  Department  of the Army,  Walter Reed Army Medical  Center for In
          Vitro Fertilization Laboratory Services (xi)

10.52   --Agreement  and Plan of Merger By and Among  IVF  America,  Inc.,  INMD
          Acquisition  Corp., The Climacteric  Clinic,  Inc., Midlife Centers of
          America,  Inc.,  Women's Research  Centers,  Inc.,  America,  National
          Menopause Foundation, Inc. and Morris Notelovitz (xii)

10.53   --Employment  Agreement between Morris  Notelovitz,  M.D., Ph.D. and IVF
          America, Inc., d/b/a IntegraMed America (xii)

10.54   --Physician Employment Agreement Between Morris Notelovitz,  M.D., Ph.D.
          and INMD Acquisition Corp. ("IAC"), a Florida  corporation and wholly
          owned subsidiary of IVF America, Inc. ("INMD") (xii)

10.55   --Management  Agreement  between IVF  America,  Inc.,  d/b/a  IntegraMed
          America, and W.F. Howard, M.D., P.A. (xii)

10.56   --Asset Purchase  Agreement between IVF America,  Inc., d/b/a IntegraMed
          America and W.F. Howard, M.D., P.A. (xii)

11      --Computation of Per Share Earnings

27      --Financial Data Schedule

                                   ----------

(i)       Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Statement on Form S-1  (Registration  No.  33-47046) and  incorporated
          herein by reference thereto.

(ii)      Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Statement on Form S-1  (Registration  No.  33-60038) and  incorporated
          herein by reference thereto.

(iii)     Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Quarterly  Report on Form 10-Q for the period ended March 31, 1994 and
          incorporated herein by reference thereto.

(iv)      Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Quarterly  Report on Form 10-Q for the period  ended June 30, 1994 and
          incorporated herein by reference thereto.

(v)       Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Quarterly  Report on Form 10-Q for the period ended September 30, 1994
          and incorporated herein by reference thereto.

(vi)      Filed  as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Statement on Form 10-K for the period ended December 31, 1993.

(vii)     Filed as  Exhibit  with  identical  exhibit  number  to  Registrant's
          Statement on Form S-4  (Registration  No. 33- 82038) and  incorporated
          herein by reference thereto.

(viii)    Filed as Exhibit with identical exhibit number to Registrant's  Annual
          Report on Form 10-K for the period ended December 31, 1994.

(ix)      Filed as  Exhibit  with  identical  number to  Registrant's  Quarterly
          Report on Form 10-Q for the period ended June 30, 1995.

(x)       Filed as  Exhibit  with  identical  number to  Registrant's  Quarterly
          Report on Form 10-Q for the period ended September 30, 1995.

(xi)      Filed as Exhibit with identical exhibit number to Registrant's  Annual
          Report on Form 10-K for the period ended December 31, 1995.

(xii)     Filed as Exhibit with identical exhibit number to Registrant's  Report
          on Form 8-K dated June 20, 1996.

                                       23




                                                                  EXHIBIT 11
                                                                  Page 1 of 2
<TABLE>
                                                                                                     
                            INTEGRAMED AMERICA, INC.
                COMPUTATION OF NET LOSS PER SHARE OF COMMON STOCK
               All amounts in thousands, except per share amounts

<CAPTION>

                                                                     For the                     For the
                                                                three-month period          nine-month period
                                                                ended September 30,        ended September 30,
                                                                1996        1995           1996         1995
                                                               ------      ------         -------      ------
Primary

<S>                                                            <C>          <C>           <C>           <C>   
Net (loss) income.........................................     $ (693)      $   12        $  (681)      $   18

Less:  Dividends accrued on Preferred Stock...............         33          111             99          442
                                                               ------       ------        -------       ------

Net loss applicable to Common Stock before
   consideration for induced conversion of
   Preferred Stock........................................     $ (726)      $  (99)       $  (780)      $ (424)

Assumed value of Common Stock issued to induce
   conversion of Preferred Stock, net of the reversal of
   $973,000 of accrued Preferred Stock dividends..........     $3,292          -          $ 3,292          -
                                                               ------       ------        -------       ------

Net loss for computation..................................     $4,018)      $  (99)       $(4,072)      $ (424)
                                                               ======       ======        =======       ======

Net loss per share of Common Stock before
   consideration for induced conversion of
   Preferred Stock........................................     $(0.08)      $(0.02)       $ (0.11)      $(0.07)

Assumed value of conversion inducement....................     $(0.38)         -          $ (0.47)         -
                                                               ------       ------        -------       ------

Net loss per share of Common Stock........................     $(0.46)      $(0.02)       $ (0.58)      $(0.07)
                                                               ======       ======        =======       ======

Weighted average number of shares  of Common Stock
    outstanding...........................................      8,795        6,087          7,056        6,087
                                                               ======       ======        =======       ======

</TABLE>


                                                        

<PAGE>


                                                                    EXHIBIT 11
                                                                   Page 2 of 2
<TABLE>

                            INTEGRAMED AMERICA, INC.
                COMPUTATION OF NET LOSS PER SHARE OF COMMON STOCK
               All amounts in thousands, except per share amounts

<CAPTION>

                                                                     For the                      For the
                                                                 three-month period          nine-month period
                                                                 ended September 30,        ended September 30,
                                                                1996         1995           1996         1995
                                                               ------       ------         ------       ------
Fully Diluted

<S>                                                            <C>          <C>           <C>          <C>    
Net (loss) income.........................................     $ (693)      $   12        $  (681)     $    18
                                                               ======       ======         ======       ======

Weighted average number of shares of Common Stock
   outstanding............................................      6,785        6,087          6,381        6,087

Add:  Common equivalent shares (determined using the
   "treasury stock" method) representing incremental shares
   issuable upon assumed exercise of options and warrants
   using average market price.............................         37            1            244           86

Shares of Common  Stock  issued upon  assumed  conversion
   of 608,234  shares of Series A Preferred Stock pursuant
   to July 17, 1996 conversion  offer assuming Offer was
   effective January 1, 1996 and 1995, respectively.......      2,433        2,433          2,433        2,433

Shares of Common  Stock  issued upon  assumed  conversion
   of Series A Preferred Stock not converted pursuant
   to July 17, 1996 conversion offer......................        245          245            245          245
                                                               ------       ------         ------       ------

Average number of shares of Common  Stock and Common
   Stock equivalents outstanding..........................      9,500        8,766          9,303        8,851
                                                               ======       ======         ======       ======

Net (loss) income per share of Common Stock and Common
   Stock equivalents......................................     $(0.07)      $ 0.00        $ (0.07)     $ 0.00
                                                               ======       ======         ======       ======

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-mos
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-END>                                   Sep-30-1996
<CASH>                                         5,056
<SECURITIES>                                   2,000
<RECEIVABLES>                                  4,871
<ALLOWANCES>                                   240
<INVENTORY>                                    0
<CURRENT-ASSETS>                               12,327
<PP&E>                                         2,940 <F1>
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 21,058
<CURRENT-LIABILITIES>                          3,870
<BONDS>                                        0
                          0
                                    166
<COMMON>                                       92
<OTHER-SE>                                     15,047
<TOTAL-LIABILITY-AND-EQUITY>                   21,058
<SALES>                                        14,004
<TOTAL-REVENUES>                               14,004
<CGS>                                          11,492
<TOTAL-COSTS>                                  11,492
<OTHER-EXPENSES>                               222
<LOSS-PROVISION>                               365 <F2>
<INTEREST-EXPENSE>                             26
<INCOME-PRETAX>                                (567)
<INCOME-TAX>                                   114
<INCOME-CONTINUING>                            (681)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (681)
<EPS-PRIMARY>                                  (0.11) <F3>
<EPS-DILUTED>                                  (0.07)
<FN>
<F1>
PP&E is net of accumulated depreciation.
<F2>
Represents  reserve recorded to account for the closing and consolidation of the
Westchester Network site with the Mineola, NY ("Long Island") Network site.
<F3>
Represents net loss per share of Common Stock before  consideration  for induced
conversion  of  Preferred  Stock.  Net loss  per  share of  Common  Stock  after
consideration  for induced  conversion of Preferred Stock was $(0.58).  Refer to
Note 3 - Shareholders  Equity - to Notes to  Consolidated  Financial  Statements
(unaudited) in IntegraMed America's September 30, 1996 Form 10-Q.
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission