INTEGRAMED AMERICA INC
S-1/A, 1997-07-18
OFFICES & CLINICS OF DOCTORS OF MEDICINE
Previous: ALLIANCE ENTERTAINMENT CORP, 8-K, 1997-07-18
Next: DIACRIN INC /DE/, S-8, 1997-07-18




   
     As filed with the Securities and Exchange Commission on July 18, 1997
    

                                                      Registration No. 333-26551
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------
   
                                 AMENDMENT NO. 3
    

                                       To

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                                   ----------

                            INTEGRAMED AMERICA, INC.
             (Exact name of Registrant as specified in its charter)

                                   ----------

    Delaware                          8011                      06-1150326
(State or other          (Primary standard industrial        (I.R.S. employer
jurisdiction of           classification code number)     identification number)
 incorporation)                                           

                             One Manhattanville Road
                            Purchase, New York 10577
                                 (914) 253-8000
   (Address and telephone number of Registrant's principal executive offices)

                                   ----------

                                  GERARDO CANET
                             Chairman and President
                            IntegraMed America, Inc.
                             One Manhattanville Road
                            Purchase, New York 10577
                                 (914) 253-8000
            (Name, address and telephone number of agent for service)

                                   ----------

                                   Copies to:

       STEVEN A. FISHMAN, ESQ.                       JAMES R. TANENBAUM, ESQ.
       ALISON S. NEWMAN, ESQ.                      Stroock & Stroock & Lavan LLP
Bachner, Tally, Polevoy & Misher LLP                      180 Maiden Lane
         380 Madison Avenue                        New York, New York 10038-4982
      New York, New York  10017                           (212) 806-5400
           (212) 687-7000

                                   ----------

Approximate  date  of  commencement  of  proposed  sale  to  public:  As soon as
practicable after this Registration Statement becomes effective.

                                   ----------

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, please check the following box.   [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
registration statement for the same offering.   [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.   [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box.

                                   ----------

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================

<PAGE>

                            INTEGRAMED AMERICA, INC.
                              Cross-Reference Sheet
                    Pursuant to Item 501(b) of Regulation S-K

                  Item and Caption             Location in Prospectus
                  ----------------             ----------------------

1.  Forepart of Registration 
    Statement and Outside Front Cover 
    Page of Prospectus ...................    Outside Front Cover Page

2.  Inside Front and Outside Back Cover
    Pages of Prospectus ..................    Front and Outside Back Cover Pages

3.  Summary Information, Risk Factors 
    and Ratio of Earnings to Fixed
    Charges ..............................    Prospectus Summary; Risk Factors;
                                              Consolidated Financial Statements

4.  Use of Proceeds ......................    Prospectus Summary; Use of 
                                              Proceeds

5.  Determination of Offering Price ......    Outside Front Cover Page; Risk
                                              Factors; Plan of Distribution

6.  Dilution .............................    Risk Factors; Dilution

7.  Selling Security Holders .............    *

8.  Plan of Distribution .................    Outside Front Cover Page; Plan of
                                              Distribution

9.  Description of Securities to be
    Registered ...........................    Outside Front Cover Page; 
                                              Description of Capital Stock

10. Interests of Named Experts ...........    *
    and Counsel

11. Information With Respect to 
    the Registrant .......................    Prospectus Summary; Risk Factors;
                                              Selected Consolidated and Pro
                                              Forma Financial Data; Unaudited 
                                              Pro Forma Combined Financial
                                              Information; Management's
                                              Discussion and Analysis of
                                              Financial Condition and Results of
                                              Operations; Business; Management; 
                                              Certain Transactions; Principal
                                              Stockholders; Description of
                                              Capital Stock; Shares Eligible for
                                              Future Sale; Consolidated
                                              Financial Statements

12. Disclosure of Commission 
    Position on Indemnification for 
    Securities Act Liabilities ..........     *

- ----------
*    Not applicable.

<PAGE>

 
Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
 
    
                   SUBJECT TO COMPLETION, DATED JULY 18, 1997
    

PROSPECTUS

                                6,400,000 Shares

                                     [LOGO]
                                  INTEGRAMED(R)
                                     AMERICA

                                  Common Stock

                                   ----------
   
     All of the 6,400,000  shares of Common Stock, par value $.01 per share (the
"Common Stock"),  offered hereby are being sold by IntegraMed America, Inc. (the
"Company").  The Common Stock is quoted on the Nasdaq  National Market under the
symbol  "INMD." On July 16,  1997,  the last  reported  sale price of the Common
Stock, as quoted on the Nasdaq National Market,  was $1.47 per share. See "Price
Range of Common Stock."
    
                                   ----------

     THE COMMON STOCK OFFERED  HEREBY  INVOLVES A HIGH DEGREE OF RISK. SEE "RISK
FACTORS" BEGINNING ON PAGE 7.

                                   ----------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

================================================================================
                             Price to        Placement Agent       Proceeds to
                              Public            Fees (1)         Company (2)(3)
- --------------------------------------------------------------------------------
Per Share.............        $                    $                   $
- --------------------------------------------------------------------------------
Total .............        $                    $                   $
================================================================================

(1)  The Common Stock is being offered on an all or none basis by the Company to
     selected institutional  investors.  Vector Securities  International,  Inc.
     (the "Placement  Agent") has been retained to act, on a best efforts basis,
     as  agent  for the  Company  in  connection  with the  arrangement  of this
     transaction.  The  Company has agreed to pay the  Placement  Agent a fee in
     connection  with the  arrangement  of this  transaction  and  reimburse the
     Placement Agent for certain out-of-pocket  expenses. The Company has agreed
     to indemnify the Placement  Agent against  certain  liabilities,  including
     liabilities  under the Securities Act of 1933, as amended (the  "Securities
     Act"). See "Plan of Distribution."

(2)  The  termination  date of the  offering is              , 1997,  subject to
     extension by mutual agreement of the Company and the Placement Agent. Prior
     to the closing  date of this best  efforts,  all or nothing,  offering  all
     investor  funds will promptly be placed in escrow with  Citibank,  N.A., as
     escrow agent for funds  collected  in  connection  with the  offering  (the
     "Escrow  Agent"),  in an escrow account  established for the benefit of the
     investors. Upon receipt of notice from the Escrow Agent that investors have
     affirmed  purchase of the Common Stock and deposited the requisite funds in
     the escrow  account,  the Company will deposit  with The  Depository  Trust
     Company  ("DTC") the shares of Common  Stock to be credited to the accounts
     of the investors and will collect the investor funds from the Escrow Agent.
     In the event  that  investor  funds  are not  received  in the full  amount
     necessary to satisfy the requirements of the offering,  all funds deposited
     with the Escrow Agent will promptly be returned to the investors. See "Plan
     of Distribution."

(3)  Before deducting expenses payable by the Company estimated at $       .

                                   ----------

                     Vector Securities International, Inc.

                  The date of this Prospectus is      , 1997

<PAGE>


                                       
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The statements in this  Prospectus  that relate to future plans,  events or
performance  are  forward-looking   statements.   Actual  results  could  differ
materially due to a variety of factors,  including the factors  described  under
"Risk Factors" and the other risks described in this  Prospectus.  The following
summary is qualified in its entirety by the more  detailed  information  and the
Consolidated  Financial Statements and Notes thereto appearing elsewhere in this
Prospectus, including information under "Risk Factors."

                                   The Company

     IntegraMed America, Inc. (the "Company") is a physician practice management
company  specializing  in women's health care,  with a focus on infertility  and
assisted  reproductive  technology  ("ART")  services  as  well as  health  care
services to peri- and  post-menopausal  women. The Company  provides  management
services to a nationwide network of medical providers that currently consists of
ten sites (each, a "Network Site").  Each Network Site consists of a location or
locations where the Company has a management agreement with a physician group or
hospital (each, a "Medical  Practice") which employs the physicians or where the
Company directly  employs the physicians.  In February 1997, the Company entered
into  a  management  agreement,  effective  following  the  completion  of  this
offering,  with Fertility Centers of Illinois,  S.C. ("FCI"), one of the largest
providers of  infertility  and ART services in the United  States (the  "Pending
Acquisition").  Upon  consummation  of the Pending  Acquisition,  the  Company's
network will consist of 11 Network Sites and 21 locations.

   
     Until 1996,  the Company was focused  exclusively  on providing  management
services  to Medical  Practices  in the area of  infertility  and ART  services.
During 1996, the Company, with the acquisition of a medical practice in Florida,
broadened its focus to include health care services to peri- and post-menopausal
women  (ages  40-50  and  over  50,  respectively).  As a  result,  the  Company
established two divisions:  the  Reproductive  Science Center Division (the "RSC
Division"),  which provides  management services to Medical Practices focused on
infertility and ART services,  and the Adult Women's Medical  Division (the "AWM
Division"),  which provides  management services to Medical Practices focused on
health care services for peri- and  post-menopausal  women. The nine RSC Network
Sites are managed by the  Company,  while the AWM  Network  Site is owned by the
Company.
    

     The  Company  provides  comprehensive  management  services  to support the
Medical Practices in each of its divisions. In particular,  the Company provides
(i) administrative  services,  including accounting and finance,  human resource
functions and purchasing supplies and equipment,  (ii) access to capital,  (iii)
marketing and practice  development,  (iv) information systems and assistance in
developing  clinical  strategies  and (v) access to  technology.  These services
allow the  physicians  to devote a greater  portion of their efforts and time to
meeting the medical needs of their patients, which the Company believes leads to
improved clinical outcomes and greater patient satisfaction at lower costs.

     The market for infertility and  reproductive  health care services is large
and fragmented. In the United States, approximately 9% of women between the ages
of 15 and 44, or 5.3 million women,  have impaired  fertility and  approximately
2.3 million of these women seek care in any year.  Expenditures in 1995 relating
to infertility  exceeded $1 billion. In the United States,  approximately 38,000
obstetricians and gynecologists ("OB/GYNs") provide initial diagnostic and first
line treatment services,  while approximately 600 reproductive  endocrinologists
practicing at  approximately  300 facilities  provide ART services.  The Company
believes that the large number of potential  patients and  fragmented  nature in
which infertility and ART services are provided create a significant opportunity
to expand the number of Network Sites in the RSC Division.

     The RSC Division  currently  provides  management  services to nine Network
Sites.  The  Medical  Practices  at these  Network  Sites  provide  conventional
infertility  and ART  services  to  infertile  couples  seeking  to have a baby.
Conventional  infertility  services  include  diagnostic  tests performed on the
female,  such as endometrial biopsy,  laparoscopy/hysteroscopy  examinations and
hormone  tests,  and  diagnostic  tests  performed  on the  male,  such as semen
analysis and tests for sperm antibodies. The physicians at the RSC Network Sites
consult with a couple and advise them as to the treatment  that has the greatest
probability of success in light of the couple's specific infertility problem. At
this point,  the couple may undergo  conventional  infertility  treatment 

- --------------------------------------------------------------------------------


                                       3
<PAGE>

- --------------------------------------------------------------------------------

or, if appropriate, may directly undergo ART treatment. Conventional infertility
treatments  include  fertility  drug therapy,  tubal surgery,  and  intrauterine
insemination,  while ART services include, among others, in vitro fertilization,
frozen embryo transfer and donor egg programs.

     The Company's  efforts in the adult women's health care area are focused on
peri- and post-menopausal women. In the United States, there are over 30 million
peri-menopausal women and over 47 million  post-menopausal  women. An additional
39 million women in the United States will reach age 50 over the next ten years.
When many women  reach  menopause,  they  suffer  from  estrogen  deficiency,  a
condition that has been associated with  osteoporosis,  cardiovascular  disease,
and metabolic and endocrine  disorders.  In addition,  women in menopause are at
increased risk for various cancers, urinary incontinence, and visual and hearing
disorders.  Furthermore,  women in menopause frequently experience psychological
disorders,  such as  depression.  Traditionally,  estrogen  deficiency  has been
treated  by OB/GYNs  with  hormone  replacement  therapy,  while the  additional
conditions  associated with menopause have been treated by a disconnected  array
of other physicians, often leading to increased patient inconvenience and higher
costs. As a result,  the Company  believes there is a significant  unmet medical
need for a comprehensive diagnostic and treatment approach to the broad range of
medical conditions that emerge in peri- and post-menopausal women.

     The AWM Division currently consists of one Network Site that represents the
clinical care model for future  Network  Sites.  The AWM Network Site focuses on
the  identification and treatment needs of peri- and  post-menopausal  women and
incorporates  both  preventative  and curative health care. The AWM Network Site
combines  specialty  physicians  and  other  health  professionals  to  offer  a
multi-disciplinary  approach  to the  diagnosis  and  treatment  of health  care
problems  common to peri-  and  post-menopausal  women.  The AWM  Division  also
contracts with major pharmaceutical companies to conduct clinical testing of new
drugs to treat adult  women's  health care  problems  and  promotes  educational
programs for women relating to menopausal issues.

     In  establishing a Network Site,  the Company  typically  acquires  certain
assets of a Medical  Practice and enters into a long-term  management  agreement
with such Medical  Practice.  Typically,  a management  agreement  obligates the
Company  to pay a fixed  sum for the  exclusive  right  to  manage  the  Medical
Practice.  A typical  management  agreement  further  provides  that all patient
medical  care at a Network  Site is  provided by the  physicians  at the Medical
Practice and that the Company  generally is  responsible  for the management and
operation of all other aspects of the Network Site.

   
     Concerns  over the  accelerating  costs of  health  care have  resulted  in
increased  pressures from payors,  including  governmental  entities and managed
care organizations, on providers of physician services to provide cost-effective
health care.  In  addition,  such payors  typically  desire to share the risk of
providing services with the medical provider. This focus on cost-containment and
financial risk sharing has placed physician  groups and sole  practitioners at a
significant competitive disadvantage,  particularly in the fields of infertility
and ART services and adult women's health care. Physicians providing health care
in these areas are  challenged  by the  increasingly  high level of  specialized
skills  and  technology  required  for  comprehensive  patient  treatment,   the
capital-intensive  nature of acquiring and maintaining  state-of-the-art medical
equipment  and  facilities,   the  need  to  develop  and  maintain   management
information systems, and the need for seven-days-a-week  service to optimize the
outcomes of patient treatments. As a result, physicians are increasingly seeking
to affiliate with larger organizations,  including physician practice management
companies.
    

     The  Company's  strategy is to develop,  manage and  integrate a nationwide
network of Medical  Practices  providing  high quality,  cost-effective  women's
health care services.  The primary  elements of the Company's  strategy  include
establishing  additional  Network  Sites,  further  developing the AWM Division,
increasing  revenues  and  operating  efficiencies  at the  Network  Sites,  and
developing a nationwide, integrated information system.

      The  Company was  incorporated  in Delaware on June 4, 1985 under the name
IVF  Australia  (USA),  Ltd. Its name was changed to IVF America,  Inc. in April
1992 and to IntegraMed  America,  Inc. in June 1996. As used in this Prospectus,
unless the  context  otherwise  requires,  the  "Company"  refers to  IntegraMed
America,  Inc., a Delaware corporation,  and its six wholly-owned  subsidiaries.
The  Company's  executive  offices  are  located  at  One  Manhattanville  Road,
Purchase, New York 10577, and its telephone number is (914) 253-8000.

- --------------------------------------------------------------------------------


                                       4
<PAGE>

- --------------------------------------------------------------------------------

                                  The Offering

Common Stock offered...................   6,400,000 shares

Common Stock to be outstanding 
   after the offering..................   17,317,009 shares (1)
Use of proceeds........................   To consummate  the Pending Acquisition
                                          and for  working  capital  and generaL
                                          corporate purposes, including possible
                                          future   acquisitions.  See   "Use  of
                                          Proceeds."

Nasdaq National Market symbol..........   INMD

                Summary Consolidated and Pro Forma Financial Data
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                  Three Months Ended
                                          Years Ended December 31,                     March 31,
                         -----------------------------------------------------    ------------------
                           1992         1993       1994       1995      1996        1996      1997
                         --------     --------   --------   --------   -------    --------  --------
                                                                                      (Unaudited)   
<S>                      <C>          <C>        <C>        <C>        <C>        <C>       <C>     
Statement of
   Operations Data:
Revenues, net .......... $ 13,806     $ 16,025   $ 17,578   $ 16,711   $ 18,343   $ 4,175   $ 5,088 
Medical Practice
   retainage ...........    3,936        4,605      3,824      3,063      2,680       794       396 
                         --------     --------   --------   --------   --------   -------   ------- 
Revenues after
   Medical Practice
   retainage ...........    9,870       11,420     13,754     13,648     15,663     3,381     4,692 
Costs of services
   rendered ............    7,257       10,222     10,998      9,986     12,398     2,563     3,615 
                         --------     --------   --------   --------   --------   -------   ------- 
 
Network Sites'
   contribution ........    2,613        1,198      2,756      3,662      3,265       818     1,077 
 
General and
   administrative
   expenses ............    2,071        3,079      3,447      3,680      4,339       855       918 
Equity in loss of
   Partnerships (4) ....      876        1,793       --         --         --        --        --   
Total other (income)
   expenses (including
   income taxes) .......    1,622          923        123        (88)       416        37       204 
                         --------     --------   --------   --------   --------   -------   ------- 
Net (loss) income ......   (1,956)      (4,597)      (814)        70     (1,490)      (74)      (45)
Less: Dividends
   accrued and/or
   paid on
   Preferred Stock .....     --            748      1,146        600        132       154        33 
                         --------     --------   --------   --------   --------   -------   ------- 
Net (loss) income
   applicable
   to Common Stock ..... $ (1,956)    $ (5,345)  $ (1,960)  $   (530)  $ (1,622)  $  (228)  $   (78)
                         ========     ========   ========   ========   ========   =======   ======= 
Net (loss) income
   per share
   of Common Stock
   before
   consideration
   for induced
   conversion of
   Preferred
   Stock (5) ........... $  (0.94)(6) $  (2.01)  $  (0.32)  $  (0.09)  $  (0.21)  $ (0.04)  $ (0.01)
                         ========     ========   ========   ========   ========   =======   ======= 
Weighted average 
   number of shares
   of Common Stock 
   outstanding .........    2,042(6)     2,654      6,081      6,087      7,602     6,087     9,544 
                         ========     ========   ========   ========   ========   =======   ======= 
</TABLE>

                                              Pro Forma
                          -------------------------------------------------
                                          Combined Company,
                             Combined          Recent          Combined
                              Company       Acquisitions        Company
                            and Recent      and Pending       and Pending
                          Acquisitions(2)  Acquisition(3)    Acquisition(3)
                          ---------------  --------------    --------------
                                   Year Ended              Three Months Ended
                               December 31, 1996             March 31, 1997
                               -----------------             --------------
                                   (Unaudited)                 (Unaudited)
Statement of            
   Operations Data:     
Revenues, net ..........   $ 21,665           $ 27,685            $ 6,480       
Medical Practice                                                             
   retainage ...........      2,680              2,680                396    
                           --------           --------            -------    
Revenues after                                                               
   Medical Practice                                                          
   retainage ...........     18,985             25,005              6,084    
Costs of services                                                            
   rendered ............     15,534             20,428              4,661    
                           --------           --------            -------    
 
Network Sites'                                                               
   contribution ........      3,451              4,577              1,423    
 
General and                                                                  
   administrative                                                            
   expenses ............      4,339              4,339                918    
Equity in loss of                                                            
   Partnerships (4) ....       --                 --                 --      
Total other (income)                                                         
   expenses (including                                                       
   income taxes) .......        727              1,194                325    
                           --------           --------            -------    
Net (loss) income ......     (1,615)              (956)               180    
Less: Dividends                                                              
   accrued and/or                                                            
   paid on                                                                   
   Preferred Stock .....        132                132                 33    
                           --------           --------            -------    
Net (loss) income                                                            
   applicable                                                                
   to Common Stock .....   $ (1,747)          $ (1,088)           $   147    
                           ========           ========            =======    
Net (loss) income                                                            
   per share                                                                 
   of Common Stock                                                           
   before                                                                    
   consideration                                                             
   for induced                                                               
   conversion of                                                             
   Preferred                                                                 
   Stock (5) ...........   $  (0.21)          $  (0.08)           $  0.01    
                           ========           ========            =======    
Weighted average                                                             
   number of shares                                                          
   of Common Stock                                                           
   outstanding .........      8,224             13,598(7)         14,918(7)     
                           ========           ========            =======     

<TABLE>
<CAPTION>
 
                                     As of
                                  December 31,                      As of
                                     1996                       March 31, 1997
                                 -------------    --------------------------------------------
 
                                                                   Pro Forma
                                                                   Combined
                                                                    Company
                                                                  and Pending      Pro Forma
                                   Actual           Actual      Acquisition(8)  As Adjusted(9)
                                   ------         ----------    --------------  --------------
                                                  (Unaudited)     (Unaudited)     (Unaudited)
<S>                               <C>              <C>              <C>             <C>    
Balance Sheet Data:                           
Working capital (10) .........    $  7,092         $ 5,791          $ 5,441         $ 7,641
Total assets (10) ............      20,850          20,989           29,939          31,789
Total indebtedness (11) ......       2,553           2,769            2,769           2,769
Accumulated deficit ..........     (21,190)        (21,235)         (21,235)        (21,235)
Shareholders' equity .........      14,478          14,997           23,597          25,797
</TABLE>

(See footnotes on following page)

- --------------------------------------------------------------------------------


                                       5
<PAGE>

- --------------------------------------------------------------------------------

   
(1)  Includes  an  estimated  1,142,857  shares of Common  Stock to be issued in
     connection  with the  Pending  Acquisition.  Does not  include  (i) 490,441
     shares of Common Stock issuable upon  conversion of the Company's  Series A
     Cumulative  Convertible  Preferred  Stock,  $1.00 par value per share  (the
     "Convertible  Preferred  Stock"),  (ii)  750,178  shares  of  Common  Stock
     issuable  upon  exercise  of  outstanding  warrants  at a weighted  average
     exercise price of $5.31  per share,  (iii) 1,052,650 shares of Common Stock
     issuable  upon  exercise  of  outstanding  options  at a  weighted  average
     exercise  price of $1.84 per share,  (iv)  332,454  shares of Common  Stock
     reserved for future option  grants under the Company's  stock option plans,
     (v) 125,000  shares of Common Stock  reserved for issuance  pursuant to the
     Company's 1994 outside director stock purchase plan (the "Outside  Director
     Stock  Purchase  Plan"),  (vi) an estimated  101,587  shares  issuable upon
     exercise  of a warrant  (the  "Advisor  Warrant")  to be  granted to Vector
     Securities  International,   Inc.  in  connection  with  advisory  services
     provided to the  Company  relating  to the  Pending  Acquisition  and (vii)
     shares which may be issued,  at the physician's  option, in partial payment
     of the contingent  purchase  price  relating to the  acquisition of certain
     assets of and the right to manage a physician  group practice in San Diego,
     California in June 1997 (the "San Diego  Acquisition").  See "Management --
     Stock  Option  Plans,"  "--  Outside   Director   Stock   Purchase   Plan,"
     "Description of Capital Stock," "Plan of  Distribution,"  "Shares  Eligible
     For  Future  Sale"  and  Note 12 of  Notes  to the  Company's  Consolidated
     Financial Statements.
    
 
(2)  Gives effect to the  acquisitions  described under "Business -- The Network
     Sites -- Recent Acquisitions" (the "Recent  Acquisitions")  (other than the
     San Diego  Acquisition)  as if each had  occurred  on January 1, 1996.  See
     "Unaudited Pro Forma Combined  Financial  Information" and "Business -- The
     Network Sites -- Recent Acquisitions."

(3)  Gives effect to the Pending Acquisition as if it had occurred on January 1,
     1996,  with respect to the year ended  December  31,  1996,  and January 1,
     1997,  with respect to the three months ended March 31, 1997.  There can be
     no  assurance  that  the  Pending  Acquisition  will  be  consummated.  See
     "Unaudited Pro Forma Combined  Financial  Information" and "Business -- The
     Network Sites -- Pending Acquisition."

(4)  In 1993, the Company dissolved its 50% interests in two partnerships  which
     had been  accounted  for under  the  equity  method.  The  management  fees
     therefrom were reported under "Revenues, net" in the Consolidated Statement
     of Operations.

(5)  See Note 11 of Notes to the  Company's  Consolidated  Financial  Statements
     regarding the impact of the Company's  conversion  offer of the Convertible
     Preferred Stock in July 1996 on net loss per share in 1996.

(6)  Includes  a  reduction  of  $29,000  to net loss  related  to  interest  on
     promissory notes and an adjustment of 35,000 shares to the weighted average
     number of shares of Common Stock  outstanding  related to outstanding stock
     options.

(7)  Includes  5,373,626  shares of  Common  Stock  assumed  to be issued by the
     Company at the  beginning  of the  applicable  period to finance the entire
     cost  of  the  Pending  Acquisition.  See  "Unaudited  Pro  Forma  Combined
     Financial Information."

(8)  Gives effect to the Pending  Acquisition as if it had occurred on March 31,
     1997.  There  can be no  assurance  that the  Pending  Acquisition  will be
     consummated. See "Use of Proceeds," "Unaudited Pro Forma Combined Financial
     Information" and "Business -- The Network Sites -- Pending Acquisition."

(9)  Adjusted to give  effect to the sale of  6,400,000  shares of Common  Stock
     offered by the Company hereby (at an assumed public offering price of $1.56
     per  share)  and the  application  of the net  proceeds  therefrom  of $8.8
     million as if this  offering  occurred on March 31, 1997.  Assumes that the
     net proceeds of this  offering are applied as follows:  (i) $6.6 million to
     finance  the  Pending  Acquisition  and (ii)  payment of  $350,000 in costs
     related to the Pending Acquisition.  The remainder of the net proceeds will
     be used for working capital and general corporate purposes.

(10) Includes  controlled  assets of certain  Medical  Practices of $650,000 and
     $425,000 at December 31, 1996 and March 31, 1997, respectively.

(11) Includes   approximately  $1.4  million  of  exclusive   management  rights
     obligation.

- --------------------------------------------------------------------------------

                                       6
<PAGE>

                                  RISK FACTORS

     In addition to the other  information  in this  Prospectus,  the  following
factors should be carefully  considered by potential  investors in evaluating an
investment in the shares of Common Stock offered hereby. These factors may cause
actual results,  events or performance to differ materially from those expressed
in any forward-looking statements made by the Company in this Prospectus.
 
     History of Losses; Accumulated Deficit; Future Charges to Income. Since its
inception  in June 1985,  the Company has  experienced  significant  losses from
operations.  At March 31,  1997,  the  Company  had an  accumulated  deficit  of
approximately $21.2 million. For the three months ended March 31, 1997 and 1996,
the Company  incurred net losses of $45,000 and $74,000,  respectively.  For the
fiscal years ended December 31, 1996 and 1994,  the Company  incurred net losses
of  approximately  $1.5 million and $814,000,  respectively,  as compared to net
income of $70,000 for the fiscal year ended  December 31,  1995.  Prior to 1996,
such losses  principally  resulted from the establishment and development of the
Network Sites, the increase in  administrative  overhead to support expansion of
the Company's operations,  and the 1993 dissolution of two partnerships in which
the Company  had had a fifty  percent  interest.  The losses for the fiscal year
ended  December  31,  1996 were due in large part to  non-recurring  charges and
operating  losses of  $581,000  associated  with the  closing  of the  Company's
Westchester  Network  Site and  non-recurring  charges and  operating  losses of
$522,000,  associated with the  establishment  of the AWM Division in June 1996.
There can be no  assurance  that the  Company  will  ever  achieve  and  sustain
profitability.  In  addition,  at March 31,  1997,  the  Company's  consolidated
financial   statements   reflect  goodwill  and  other   intangible   assets  of
approximately  $7.9 million which are being  amortized over periods ranging from
three to 40 years.  Amortization expenses related to the Company's acquisitions,
including the  acquisition in January 1997 of certain assets of and the right to
manage a physician  group  practices  in the San  Francisco  area (the "Bay Area
Acquisition"), the San Diego Acquisition and the Pending Acquisition, as well as
similar amortization expenses arising out of future acquisitions,  may adversely
affect  operating  results of the  Company.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations."

     Risks Relating to Acquisitions  and Managing  Growth.  A key element of the
Company's  strategy is to expand through  acquisitions and through the expansion
of services  offered by  affiliated  Medical  Practices.  Identifying  physician
practice  candidates  to be  affiliated  with the  Company's  network of Medical
Practices and proposing,  negotiating  and  implementing  economically  feasible
affiliations  with such  groups can be a lengthy,  complex  and costly  process.
There  can  be  no  assurance  that  the  Company  will  successfully  establish
affiliations with additional Medical Practices.  In particular,  there can be no
assurance  that the  Company  will be able to  acquire  assets  of,  enter  into
management  services  agreements with, or profitably manage,  additional Medical
Practices or successfully  integrate additional Medical Practices into a network
that will provide appropriate incentives for such practices to improve operating
efficiencies  and reduce costs while  delivering  high-quality  patient care. In
addition,  there  can be no  assurance  that  any  anticipated  benefits  of the
Company's  acquisitions will be realized,  or that there will not be substantial
unanticipated costs associated with such acquisitions.

     As the Company expands its operations, the Company will be required to hire
and retain additional  management and  administrative  personnel and develop and
expand operational  systems to support related growth. This growth will continue
to place significant demands on the Company's management,  technical,  financial
and other  resources.  Continued  growth  may impair  the  Company's  ability to
efficiently  provide  management  services  to  the  Medical  Practices  and  to
adequately  manage and  supervise  its  employees.  The failure to manage growth
effectively  could have a material  adverse  effect on the  Company's  business,
financial condition and operating results.

     Although  the  Company  intends  to use a  substantial  portion  of the net
proceeds  of  this  offering  for  the  Pending  Acquisition,  it  will  require
significant  additional  funds  for  future  acquisitions.  The  Company  has no
commitments  for any  additional  financing  and there can be no assurance  such
financing  will be available  on  acceptable  terms,  or at all. An inability to
obtain such  financing  on  favorable  terms could limit the  Company's  growth.
Further,  unless otherwise  required by law, the Company does not intend to seek
stockholder approval for future acquisitions.  Accordingly,  the stockholders of
the Company  will be  dependent on  management's  judgment  with respect to such
transactions.  These  acquisitions  may  involve the  issuance of a  significant
number 


                                       7

<PAGE>

of additional  shares, the assumption or issuance by the Company of indebtedness
and the undertaking by the Company of material obligations,  including long-term
management  agreements.  See "-- Need for Additional  Financing,"  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations,"
"Business -- Company Strategy" and "-- The Network Sites."

     Need for Additional Financing. The Company anticipates that its acquisition
strategy will continue to require  substantial  capital  investment.  Capital is
needed  not  only  for  additional  acquisitions,  but  also  for the  effective
integration,  operation  and  expansion of the  existing  Network  Sites.  Under
certain of its  management  agreements,  the Company has  committed to provide a
clinical  laboratory.  The Medical  Practices may require capital for renovation
and expansion  and for the addition of medical  equipment  and  technology.  The
Company  believes that its existing cash  resources  together with the remaining
net proceeds from this offering after  consummation  of the Pending  Acquisition
and  available  borrowings  under the  Company's  bank  line of  credit  will be
sufficient to meet the Company's anticipated working capital needs in connection
with its  current  operations  for at least  approximately  the next 18  months.
However,  the Company will be required to obtain additional  financing to pursue
its acquisition  strategy and intends to seek significant  additional  financing
over the next two years to fund  such  acquisition  strategy.  The  Company  may
obtain  such  financing  through  additional   borrowings  or  the  issuance  of
additional  equity or debt  securities,  either of which  could  have an adverse
effect on the value of the shares of Common Stock offered  hereby.  There can be
no  assurance  that the Company  will be able to secure  financing  on favorable
terms, if at all. If the Company is unable to secure additional financing in the
future, its ability to pursue its acquisition strategy and its operating results
for future periods may be negatively impacted. See "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and  "Business --
Company Strategy."

     Risks  Associated  with Managed Care  Contracts.  The Company's  ability to
expand its operations is dependent, in part, on Medical Practices managed by the
Company   renewing  their   contracts  with  managed  care   organizations   and
contracting,  on a favorable basis, with additional managed care  organizations.
Obtaining new  contracts,  which  increasingly  involves a  competitive  bidding
process,  requires that the Company  assist the Medical  Practices in accurately
anticipating  the costs of  providing  services  so that the  Medical  Practices
undertake  contracts where they can expect to realize adequate profit margins or
otherwise  meet  their  objectives.  There  can  be no  assurance  that  Medical
Practices will be successful in contracting  with sufficient  numbers of managed
care  organizations or in negotiating  contracts with managed care organizations
on terms favorable to the Company and the Medical Practices.

     In connection  with managed care  contracts,  the Medical  Practices may be
required  to enter into  contracts  under which  services  will be provided on a
fee-for-service  or   risk-sharing/capitated   basis.  Under  certain  capitated
contracts,  the Medical Practice accepts a predetermined amount per patient, per
month in exchange for providing all necessary covered  services.  Such contracts
shift much of the risk of providing  health care from the payor to the provider.
As such, the Medical Practices would be at risk to the extent costs of providing
medical services to patients exceed the fixed fee reimbursement amount.  Medical
costs are affected by a variety of factors that are difficult to predict and not
within the Company's control. To the extent medical costs for services performed
by  physicians  at the  Medical  Practices  exceed  reimbursement  amounts,  the
revenues  and  earnings of the  respective  Medical  Practices  would  decrease.
Accordingly,  the Company's  management fees for managing such Medical Practices
which are based on revenues and/or earnings of the respective  Medical Practices
would decrease. Any such decrease would adversely effect the Company's business,
financial  condition and operating  results.  See  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and  "Business --
Effects of Third-Party Payor Contracts."

     Dependence Upon Reimbursement by Third-Party Payors;  Potential  Reductions
in Reimbursement by Third-Party  Payors.  Approximately  45%, 48% and 54% of the
Company's  revenues for the three months ended March 31, 1997 and for the fiscal
years ended December 31, 1996 and 1995, respectively, were derived from revenues
received by the Medical  Practices from  third-party  payors.  In addition,  the
Company receives substantial  reimbursed costs which are indirectly derived from
third-party payors. Cost containment pressures are increasing in the health care
industry as third-party  payors institute measures designed to limit payments to
health  care  providers.   Such  cost  containment   measures  include  reducing
reimbursement rates, limiting services covered, increasing utilization review of
services,  negotiating  prospective  or discounted  contract  pricing,  adopting
capitation  strategies and seeking  competitive  bids. There can be no assurance
that such 



                                       8
<PAGE>

measures will not adversely  affect the amounts or types of services that may be
reimbursable to the Medical Practices in the future. In particular, there can be
no assurance that ART services will be reimbursable to the Medical  Practices in
the future.  The Company  believes  that this trend will continue to result in a
reduction from historical levels in per-patient revenue for Medical Practices at
the Network Sites. Furthermore, government reimbursement programs are subject to
statutory and regulatory changes,  retroactive rate adjustments,  administrative
rulings and government restrictions,  all of which could materially decrease the
range of services  covered by such programs or the  reimbursement  rates paid to
the Medical Practices for its services.  Such future reductions or changes would
have a material adverse effect on the Company's  business,  financial  condition
and  operating  results.  Reimbursement  rates  vary  depending  on the  type of
third-party payors. Changes in the composition of third-party payors reimbursing
the  Medical   Practices  from  higher   reimbursement   rate  payors  to  lower
reimbursement  rate  payors  could  have  an  adverse  effect  on the  Company's
operating results. In addition,  although a few states,  including Massachusetts
and Illinois,  mandate that  insurance  companies  provide  coverage for certain
infertility  and ART  services,  efforts have been made to limit or repeal these
requirements. It cannot be determined what effect, if any, changes in the levels
of state mandated insurance coverage would have on the Company's revenues.
 
     Uncertainty  of Market  Acceptance of Adult Women's  Health  Services.  The
Company  has  historically  focused  on  the  management  of  Medical  Practices
specializing in infertility and ART services.  The Company recently  established
the AWM  Division  to provide  diagnostic  and  treatment  services to peri- and
post-menopausal  women.  However,  there can be no assurance  that the Company's
strategy relating to adult women's health care will ever gain market acceptance.
In order for the services  offered  through the AWM  Division to achieve  market
acceptance,  the Company must create awareness of and demand for a comprehensive
diagnostic and treatment approach for the broad range of medical conditions that
emerge in peri- and post-menopausal  women. The Company must also educate women,
as well as managed care  organizations and other  third-party  payors, as to the
benefits that may  potentially be derived from a  comprehensive  approach to the
diagnosis and treatment of peri- and  post-menopausal  women.  In addition,  the
Company's  success in expanding  its AWM Division  will depend on its ability to
acquire the practices of and enter into management  contracts with gynecologists
and other specialty  physicians focused on adult women's health care. Failure by
the Company to identify and enter into  arrangements  with such physicians could
prevent the Company from expanding and developing its AWM Division.
 
     Reliance on Medical  Practices,  Physicians and  Third-Party  Vendors.  The
Company's  revenues  will  depend  on the  revenues  generated  by  the  Medical
Practices  with which the Company has entered into  management  agreements.  The
management  agreements define the responsibilities of both the Medical Practices
and the  Company  and  govern  the  principal  terms  and  conditions  of  their
relationship.  Although the management agreements with the Medical Practices are
for terms generally ranging from ten to 20 years and generally may be terminable
only for  cause,  there can be no  assurance  that a Medical  Practice  will not
terminate its  agreement  with the Company.  Further,  there can be no assurance
that any Medical  Practice will maintain a successful  medical  practice or that
any of the key physicians will continue  practicing with such Medical  Practice.
The  Company's  business  depends,  to a  significant  degree,  on  the  Medical
Practice's  ability to recruit and retain  qualified  physicians.  In  addition,
Medical Practices enter into non-competition  agreements with the physicians or,
in connection with the Bay Area Acquisition and the San Diego  Acquisition,  the
Company  has  entered  into  Professional  Responsibility  Agreements  with  the
physicians  containing  covenants  not  to  compete.  However,  there  can be no
assurance that any such agreement would be enforceable if challenged in court or
would prevent the physician from moving his or her practice to another region in
the United  States.  Moreover,  such a covenant  would not prevent the physician
from abandoning the practice of medicine. In addition, these agreements restrict
competition  for a  limited  period  of time  (which  may  vary  depending  upon
particular  state  law  requirements).  Therefore,  a  departing  physician  may
directly  compete with his or her former  practice group after the expiration of
such time period. Any resulting loss of revenue by a Medical Practice could have
a  material  adverse  effect on the  Company.  See  "Business  --  Network  Site
Agreements."

     The RSC Network  Sites are  dependent on  third-party  vendors that produce
fertility  medications  that are vital to the provision of  infertility  and ART
services.   Should  any  of  these  vendors  experience  a  supply  shortage  of
medication,  it may have an adverse  impact on the operations of the Company and
the Medical Practices. See "Business -- Reliance on Third-Party Vendors.


                                       9
<PAGE>

   
     Competition.  The business of providing  health care  services is intensely
competitive,  as is the  physician  practice  management  industry,  and each is
continuing  to evolve in response to pressures  to find the most  cost-effective
method of providing  quality  health care. The Company  experiences  competitive
pressures for the  acquisition of the assets of, and the provision of management
services to,  additional  physician  practices.  Although the Company focuses on
physician practices that provide infertility,  ART and adult women's health care
services,  it competes for management  contracts with other  physician  practice
management  companies,  including those focused on infertility and ART services,
as well as hospitals and hospital-sponsored  management services  organizations.
If federal  or state  governments  enact laws that  attract  other  health  care
providers  to the managed  care  market,  the Company  may  encounter  increased
competition  from other  institutions  seeking to increase their presence in the
managed  care market and which have  substantially  greater  resources  than the
Company.  There can be no  assurance  that the  Company  will be able to compete
effectively with its competitors, that additional competitors will not enter the
market,  or that such competition will not make it more difficult to acquire the
assets of, and provide  management  services  for, physician  practices on terms
beneficial to the Company.
    

     The  infertility  industry  is  highly  competitive  and  characterized  by
technological  improvements.  New ART services and  techniques  may be developed
that may render obsolete the ART services and techniques  currently  employed at
the RSC Network Sites.  Competition in the areas of infertility and ART services
is largely based on pregnancy rates and other patient outcomes. Accordingly, the
ability of a Medical Practice to compete is largely  dependent on its ability to
achieve adequate pregnancy rates and patient satisfaction levels.
 
     A number of physician  practice  management  companies  have emerged with a
focus on obstetrics and gynecology. In addition, other health care corporations,
medical providers and physician practice management companies also may decide to
enter into the adult women's health care market,  particularly  if the Company's
concept  to   establish  a   multi-disciplinary   approach   to  treat   periand
post-menopausal  women  gains  market  acceptance.   Further,  private  practice
physician  groups  often  contract  with  pharmaceutical  companies  to  perform
clinical trials relating to women's health care. These physician group practices
compete with the AWM Network Site in obtaining  contracts  for clinical  trials.
See "Business -- Competition."

     Government  Regulation.  As a participant in the health care industry,  the
Company's  operations  and its  relationships  with the  Medical  Practices  are
subject to extensive and increasing  regulation by various governmental entities
at the federal,  state and local levels. The Company believes its operations and
those of the Medical Practices are in material compliance with applicable health
care laws.  Nevertheless,  the laws and  regulations  in this area are extremely
complex and subject to changing interpretation and many aspects of the Company's
business  and  business  opportunities  have not been the  subject of federal or
state regulatory review or  interpretation.  Accordingly,  there is no assurance
that the Company's operations have been in compliance at all times with all such
laws  and  regulations.  In  addition,  there  is no  assurance  that a court or
regulatory  authority  will not determine  that the Company's  past,  current or
future  operations  violate  applicable  laws or  regulations.  If the Company's
interpretation  of the relevant laws and regulations is inaccurate,  there could
be a material adverse effect on the Company's business,  financial condition and
operating results.  There can be no assurance that such laws will be interpreted
in a manner consistent with the Company's  practices.  There can be no assurance
that a review of the Company or the Medical  Practices  by courts or  regulatory
authorities will not result in a determination that would require the Company or
the Medical Practices to change their practices.  There also can be no assurance
that the health care  regulatory  environment  will not change so as to restrict
the Company's or the Medical Practices' existing operations or their expansions.
Any  significant  restructuring  or  restriction  could have a material  adverse
effect on the Company's business, financial condition and operating results.

     Corporate   Practice  of  Medicine  Laws.   The  Company's   operations  in
Massachusetts, New York, New Jersey, Pennsylvania,  District of Columbia, Texas,
California,  and potentially  Illinois,  are subject to prohibitions relating to
the  corporate  practice  of  medicine.   The  laws  of  these  states  prohibit
corporations   other  than   professional   corporations  or  associations  from
practicing  medicine or exercising control over physicians,  prohibit physicians
from practicing medicine in partnership with, or as employees of, any person not
licensed to practice medicine and prohibit a corporation other than professional
corporations or associations  from acquiring the goodwill of a medical practice.
In the context of management  contracts  between a corporation 


                                       10
<PAGE>

not  authorized to practice  medicine and the  physicians or their  professional
entity,  the  laws of most of these  states  focus on the  extent  to which  the
corporation  exercises  control  over the  physicians  and on the ability of the
physicians to use their own professional judgment as to diagnosis and treatment.
The Company  believes its operations are in material  compliance with applicable
state laws relating to the corporate practice of medicine.  The Company performs
only non-medical administrative services, and in certain circumstances, clinical
laboratory services.  It does not represent to the public that it offers medical
services,  and the  Company  does not  exercise  influence  or control  over the
practice of medicine by physicians  with whom it contracts in these  states.  In
each  of  these  states,  the  Medical  Practice  is the  sole  employer  of the
physicians,  and the Medical  Practice  retains the full authority to direct the
medical,  professional  and ethical  aspects of its medical  practice.  However,
although the Company  believes its  operations are in material  compliance  with
applicable  state  corporate  practice  of  medicine  laws,  the laws and  their
interpretations  vary from state to state,  and they are enforced by  regulatory
authorities that have broad discretionary  authority.  There can be no assurance
that these laws will be  interpreted in a manner  consistent  with the Company's
practices  or that other laws or  regulations  will not be enacted in the future
that could have a material adverse effect on the Company's  business,  financial
condition  and  operating  results.  If a corporate  practice of medicine law is
interpreted in a manner that is inconsistent with the Company's  practices,  the
Company could be required to restructure or terminate its relationship  with the
applicable  Medical  Practice in order to bring its activities  into  compliance
with such law.  The  termination  of, or failure of the Company to  successfully
restructure,  any such  relationship  could result in fines or a loss of revenue
that could have a material adverse effect on the Company's  business,  financial
condition  and  operating  results.  In  addition,  expansion  of the  Company's
operations to new  jurisdictions  could require  structural  and  organizational
modifications of the Company's relationships with the Medical Practices in order
to comply with additional state statutes.

     Fee-Splitting  Laws.  The  Company's  operations in the states of New York,
California and Illinois (in the event the Pending  Acquisition  is  consummated)
are  subject to express  fee-splitting  prohibitions.  The laws of these  states
prohibit  physicians from splitting  professional fees with  non-physicians  and
health care  professionals  not  affiliated  with the physician  performing  the
services generating the fees. In New York, this prohibition includes any fee the
Company  may  receive  from  the  Medical  Practices  which is set in terms of a
percentage  of, or otherwise  dependent on, the income or receipts  generated by
the  physicians.  In certain  states,  such as California and New York, any fees
that a  non-physician  receives in connection with the management of a physician
practice must bear a reasonable  relationship  to the services  rendered,  based
upon the fair market value of such services. Under Illinois law, the courts have
broadly  interpreted  the  fee-splitting  prohibition  in that state to prohibit
compensation  arrangements  that include (i) fees that a management  company may
receive based on a percentage of net profits  generated by  physicians,  despite
the  performance  of  legitimate  management  services,  (ii) fees received by a
management  company  engaged in obtaining  referrals for its physician where the
fees are based on a percentage  of certain  billings  collected by the physician
and (iii) purchase price  consideration  to a seller of a medical practice based
on a percentage of the buyer's revenues  following the  acquisition.  Several of
the other states where the Company has operations, such as Texas and New Jersey,
do not  expressly  prohibit  fee-splitting  but do have  corporate  practice  of
medicine  prohibitions.  In  these  states,  regulatory  authorities  frequently
interpret  the  corporate   practice  of  medicine   prohibition   to  encompass
fee-splitting,  particularly in arrangements  where the compensation  charged by
the management company is not reasonably related to the services rendered.

     The Company believes that its current operations are in material compliance
with  applicable  state laws relating to  fee-splitting  prohibitions.  However,
there  can be no  assurance  that  these  laws will be  interpreted  in a manner
consistent with the Company's  practices or that other laws or regulations  will
not be enacted in the future  that could have a material  adverse  effect on the
Company's   business,   financial   condition  and  operating   results.   If  a
fee-splitting  law is  interpreted  in a manner  that is  inconsistent  with the
Company's  practices,  the Company could be required to restructure or terminate
its  relationship  with the  applicable  Medical  Practice in order to bring its
activities  into compliance with such law. The termination of, or failure of the
Company to successfully restructure, any such relationship could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results. In addition, expansion of the Company's operations to new jurisdictions
could  require  structural  and  organizational  modifications  of the Company's
relationships  with the Medical  Practices  in order to comply  with  additional
state statutes.


                                       11
<PAGE>

     With  respect  to the  Pending  Acquisition  in  Illinois,  the  management
agreement between the Company and the affiliated  Medical Practice provides that
the Company will be paid a base fee equal to a fixed  percentage of the revenues
at the Network Site and, as  additional  compensation,  an  additional  variable
percentage  of such  revenues  that  declines  to zero to the  extent  the costs
relating to the management of the Medical  Practice  increase as a percentage of
total  revenues.  The Company and the Medical  Practice have agreed that if such
compensation arrangement were found to be illegal, unenforceable, against public
policy or forbidden by law, the  management  fee would be an annual fixed fee to
be mutually agreed upon, not less than  $1,000,000 per year,  retroactive to the
effective date of the agreement. In such event, there is likely to be a decrease
in  the  management  fees  derived  from  this  Medical  Practice.  There  is  a
substantial  risk  that  the  compensation  arrangement,   being  based  upon  a
percentage  of revenues,  would not be upheld if  challenged.  Moreover,  if the
management  agreement were amended to provide for an annual fixed fee payable to
the  Company,  the  contribution  from this  Network  Site  could be  materially
reduced.

     Federal   Antikickback  Law.  The  Company  is  subject  to  the  laws  and
regulations that govern  reimbursement under the Medicare and Medicaid programs.
Currently less than 5% of the revenues of the Medical Practices are derived from
Medicare and none of such revenues are derived from  Medicaid.  Federal law (the
"Federal Antikickback Law") prohibits, with some exceptions, the solicitation or
receipt of remuneration in exchange for, or the offer or payment of remuneration
to induce, the referral of federal health care program beneficiaries,  including
Medicare or Medicaid patients, or in return for the recommendation, arrangement,
purchase,  lease or order of items or  services  that are  covered by  Medicare,
Medicaid and other federal and state health programs.

     Although the Company  believes that it is in material  compliance  with the
Federal  Antikickback  Law,  there can be no assurance that such law or the safe
harbor  regulations  promulgated  thereunder  will be  interpreted  in a  manner
consistent with the Company's practices. The breadth of the Federal Antikickback
Law,  the paucity of court  decisions  interpreting  the law and the safe harbor
regulations,  and the limited nature of regulatory  guidance  regarding the safe
harbor regulations have resulted in ambiguous and varying interpretations of the
Federal  Antikickback  Law.  The  Office of the  Inspector  General  of the U.S.
Department  of Health and Human  Services  ("OIG") or the  Department of Justice
("DOJ")  could  determine  that  the  Company's  past or  current  policies  and
practices  regarding its contracts and relationships  with the Medical Practices
violate the Federal  Antikickback  Law. In such event, no assurance can be given
that the Company's interpretation of these laws will prevail. The failure of the
Company's interpretation of the Federal Antikickback Law to prevail could have a
material  adverse  effect on the  Company's  business,  financial  condition and
operating results.

     Federal  Referral Laws.  Federal law also prohibits,  with some exceptions,
physicians from referring  Medicare or Medicaid patients to entities for certain
enumerated  "designated health services" with which the physician (or members of
his or her immediate family) has an ownership or investment relationship, and an
entity  from  filing a claim for  reimbursement  under the  Medicare or Medicaid
programs for certain  enumerated  designated health services if the entity has a
financial  relationship with the referring physician.  Significant  prohibitions
against  physician  referrals were enacted by the United States  Congress in the
Omnibus Budget  Reconciliation Act of 1993. These prohibitions,  known as "Stark
II," amended prior  physician  self-referral  legislation  known as "Stark I" by
dramatically  enlarging  the field of  physician-owned  or  physician-interested
entities  to which  the  referral  prohibitions  apply.  The  designated  health
services  enumerated  under  Stark II  include:  clinical  laboratory  services,
radiology  services,  radiation  therapy  services,  physical  and  occupational
therapy services,  durable medical equipment,  parenteral and enteral nutrients,
equipment and supplies,  prosthetics,  orthotics, outpatient prescription drugs,
home  health   services  and  inpatient  and   outpatient   hospital   services.
Significantly,   certain  "in-office  ancillary  services"  furnished  by  group
practices are excepted from the physician referral prohibitions of Stark II. The
Company  believes that its practices either fit within this and other exceptions
contained in such  statutes,  or has been  structured so as to not implicate the
statute in the first  instance,  and  therefore,  the Company  believes it is in
compliance  with  such   legislation.   Nevertheless,   future   regulations  or
interpretations  of current  regulations could require the Company to modify the
form of its relationships with the Medical Practices. Moreover, the violation of
Stark I or Stark II by the Medical Practices could result in significant  fines,
loss of  reimbursement  and  exclusion  from the Medicare and Medicaid  programs
which could have a material adverse effect on the Company.


                                       12
<PAGE>

     False Claims.  Under separate  federal  statutes,  submission of claims for
payment that are "not  provided as claimed"  may lead to civil money  penalties,
criminal  fines  and  imprisonment  and  exclusion  from  participation  in  the
Medicare,  Medicaid and other federally-funded health care programs. These false
claims statutes include the Federal False Claims Act, which allows any person to
bring suit  alleging  false or fraudulent  Medicare or Medicaid  claims or other
violations  of the statute and to share in any amounts paid by the entity to the
government  in  fines  or  settlement.  Such  qui  tam  actions  have  increased
significantly  in recent  years and have  increased  the risk that a health care
company will have to defend a false claims action, pay fines or be excluded from
participation  in  the  Medicare  and  Medicaid  programs  as  a  result  of  an
investigation  arising  out of such an  action.  The  Company is  currently  not
subject to any such claim.

     State  Antikickback and Self-Referral  Laws. The Company is also subject to
state  statutes  and  regulations  that  prohibit  kickbacks  in return  for the
referral of patients in each state in which the Company has operations.  Several
of these laws apply to services reimbursed by all payors, not simply Medicare of
Medicaid.  Violations  of these laws may result in  prohibition  of payment  for
services rendered, loss of licenses as well as fines and criminal penalties.
 
     In addition, New York, New Jersey,  California,  Florida,  Pennsylvania and
Illinois have enacted laws on self-referrals  that apply generally to the health
care  profession,  and the  Company  believes it is likely that more states will
follow.  The  Company's  operations  in New York,  New  Jersey,  California  and
Illinois have laboratories  which are or will be subject to such prohibitions on
referrals  for  services  in which  the  referring  physician  has a  beneficial
interest.  However,  New York, New Jersey and  California  have an exception for
"in-office ancillary services" similar to the federal exception and in Illinois,
the self-referral  laws do not apply to services within the health care worker's
office or group  practice  or to outside  services  as long as the  health  care
worker  directly  provides  health  services  within  the  entity  and  will  be
personally  involved  with the  provision of care to the referred  patient.  The
Company  believes  that  the  laboratories  in its  operations  fit  within  the
exceptions  contained in such statutes or are not subject to the statute at all.
Each of the laboratories in the states in which these  self-referral  laws apply
are owned by the Medical Practice in that state and are located in the office of
such Medical Practice.  However,  there can be no assurance that these laws will
be interpreted in a manner consistent with the Company's practices or that other
laws or regulations will not be enacted in the future that could have a material
adverse  effect on the  Company's  business,  financial  condition  or operating
results. In addition, expansion of the Company's operations to new jurisdictions
could  require  structural  and  organizational  modifications  of the Company's
relationships  with the Medical Practices in order to comply with new or revised
state statutes.
 
     Antitrust  Laws. In  connection  with  corporate  practice of medicine laws
referred to above,  the Medical  Practices  with whom the Company is  affiliated
necessarily  are  organized as separate  legal  entities.  As such,  the Medical
Practices  may be deemed to be persons  separate  both from the Company and from
each other under the antitrust laws and, accordingly, subject to a wide range of
laws that prohibit  anti-competitive  conduct among separate legal entities. The
Company  believes it is in compliance with these laws and intends to comply with
any state and  federal  laws that may  affect  its  development  of health  care
networks.  There can be no  assurance,  however,  that a review of the Company's
business by courts or regulatory  authorities  would not have a material adverse
effect on the operation of the Company and the Medical Practices.

     Government  Regulation of ART Services.  With the increased  utilization of
ART  services,  government  oversight  of the ART  industry  has  increased  and
legislation  has been  adopted  or is being  considered  in a number  of  states
regulating the storage, testing and distribution of sperm, eggs and embryos. The
Company  believes it is  currently in  compliance  with such  legislation  where
failure  to  comply  would  subject  the  Company  to  sanctions  by  regulatory
authorities,  which  could  have a  material  adverse  effect  on the  Company's
business, financial condition and operating results.

     Regulation  of  Clinical  Laboratories.   The  Company's  and  the  Medical
Practices'  endocrine  and  embryology  clinical  laboratories  are  subject  to
governmental  regulations  at the federal,  state and local levels.  The Company
and/or the Medical  Practices at each Network Site have obtained,  and from time
to time renew,  federal and/or state licenses for the  laboratories  operated at
the Network Sites.


                                       13
<PAGE>

     The Clinical Laboratory Improvement Amendments of 1988 ("CLIA 88") extended
federal  oversight to all  clinical  laboratories,  including  those that handle
biological  matter,  such as eggs,  sperm and  embryos,  by  requiring  that all
laboratories  be  certified by the  government,  meet  governmental  quality and
personnel  standards,  undergo  proficiency  testing,  be  subject  to  biennial
inspections,  and remit fees.  The sanctions for failure to comply with CLIA and
these regulations include suspension, revocation or limitation of a laboratory's
CLIA certificate  necessary to conduct  business,  significant fines or criminal
penalties.  The Company believes it is in material compliance with the foregoing
standards.  Nevertheless,  the loss of license,  imposition  of a fine or future
changes  in such  federal,  state  and  local  laws and  regulations  (or in the
interpretation  of current laws and  regulations)  could have a material adverse
effect on the Company.

     Health Care Reform.  Political,  economic  and  regulatory  influences  are
subjecting the health care industry in the United States to fundamental  change.
Changes in the law, new  interpretations of existing laws, or changes in payment
methodology  or  amounts,  may have a  dramatic  effect  on the  relative  costs
associated  with doing  business  and the amount of  reimbursement  provided  by
government  and other third party  payors.  In addition to specific  health care
legislation,  both the President and the Congress have  expressed an interest in
controlling  the  escalation of health care  expenditures  and using health care
reimbursement  policies to help control the federal  deficit.  In recent  years,
there  have been  numerous  initiatives  on the  federal  and state  levels  for
comprehensive  reforms affecting the payment for and availability of health care
services.  The Company  believes that such  initiatives will continue during the
foreseeable future. Aspects of certain of these reforms as proposed in the past,
such as further  reductions  in Medicare  and Medicaid  payments and  additional
prohibitions on physician  ownership,  directly or indirectly,  of facilities to
which they refer patients,  if adopted,  could adversely affect the Company.  In
addition, some states in which the Company operates or may operate in the future
are  also  considering  various  health  care  reform  proposals.   The  Company
anticipates  that  federal  and state  governments  will  continue to review and
assess alternative health care delivery systems and payment  methodologies,  and
that public  debate of these issues will likely  continue in the future.  Due to
uncertainties  regarding the ultimate  features of reform  initiatives and their
enactment and implementation,  the Company cannot predict which, if any, of such
reform  proposals will be adopted,  when they may be adopted or what impact they
may  have  on  the  Company;  however,  the  exclusion  of  ART  services  as  a
reimbursable  health care benefit  would have a material  adverse  effect on the
Company's business,  financial condition and operating results. In addition, the
announcement of reform proposals and the investment community's reaction to such
proposals,  as well as  announcements  by competitors and third-party  payors of
their  strategies to respond to such  initiatives,  could  adversely  effect the
market price of the Common Stock.

     Potential  Liability and  Insurance;  Legal  Proceedings.  The provision of
health care services entails the substantial risk of potential claims of medical
malpractice  and similar  claims.  The Company does not,  itself,  engage in the
practice of medicine or assume  responsibility  for compliance  with  regulatory
requirements  directly  applicable to physicians and requires associated Medical
Practices to maintain medical malpractice insurance. In general, the Company has
established  a program that  provides the Medical  Practices  with such required
insurance.  However, in the event that services provided at the Network Sites or
any affiliated  Medical Practice are alleged to have resulted in injury or other
adverse  effects,  the  Company  is  likely  to be  named  as a party in a legal
proceeding.

     Although  the  Company  currently  maintains  liability  insurance  that it
believes is adequate as to both risk and amount,  successful  malpractice claims
could  exceed the limits of the  Company's  insurance  and could have a material
adverse  effect on the  Company's  business,  financial  condition  or operating
results.  Moreover,  there can be no assurance  that the Company will be able to
obtain such insurance on commercially reasonable terms in the future or that any
such insurance will provide  adequate  coverage  against  potential  claims.  In
addition,  a malpractice  claim asserted  against the Company could be costly to
defend,  could  consume  management  resources  and could  adversely  affect the
Company's  reputation and business,  regardless of the merit or eventual outcome
of such claim.  Further,  in connection  with the  acquisition  of the assets of
certain  Medical  Practices,  the  Company  may  assume  certain  of the  stated
liabilities  of such  practice.  Therefore,  claims may be asserted  against the
Company for events  related to such  practice  prior to the  acquisition  by the
Company. The Company maintains insurance coverage related to those risks that it
believes  is  adequate  as to both  risk and  amount,  although  there can be no
assurance that any successful claims will not exceed applicable policy limits.


                                       14
<PAGE>

     There are inherent risks  specific to the provision of infertility  and ART
services.  For example,  the long-term effects on women of the administration of
fertility  medication,  integral to most  infertility  and ART services,  are of
concern to certain physicians and others who fear the medication may prove to be
carcinogenic or cause other medical problems. Currently, fertility medication is
critical to most  infertility  and ART services  and a ban by the United  States
Food and Drug  Administration or any limitation on its use would have a material
adverse effect on the Company.  Further, ART services increase the likelihood of
multiple births, which are often premature and may result in increased costs and
complications.

     Dependence on Key Personnel.  The Company is substantially dependent on the
efforts and skills of its current executive management for the management of the
Company  and  the  implementation  of  its  business  strategy.  Because  of the
difficulty in finding adequate  replacements for the executive  management,  the
loss,  incapacity or  unavailability of any of these individuals could adversely
affect the Company's  operations.  In addition,  the  Company's  success is also
dependent upon its ability to attract and retain additional  qualified personnel
to support the  Company's  anticipated  growth.  With the  exception  of Gerardo
Canet,  the  Company's  Chairman  and  President,  the  Company  does  not  have
employment agreements with its executive officers. See "Management  --Employment
Agreements."

     Possible  Volatility  of Stock Price.  The market price of the Common Stock
following the offering could be subject to significant  fluctuations in response
to a  number  of  factors,  including  variations  in  the  Company's  quarterly
operating results,  changes in estimates of the Company's earnings,  perceptions
about market conditions in the health care industry,  adverse publicity relating
to  infertility  or ART  services,  the impact of  various  health  care  reform
proposals and general  economic  conditions,  some of which are unrelated to the
Company's  operating  performance.  In addition,  the stock market generally has
experienced significant price and volume fluctuations. These market fluctuations
could have an  adverse  effect on the market  price or  liquidity  of the Common
Stock.

     Shares Eligible for Future Sale;  Registration Rights. Sales of substantial
amounts  of  Common  Stock in the  public  market  after  the  offering,  or the
possibility of such sales occurring,  could adversely affect  prevailing  market
prices  for the  Common  Stock or the  future  ability  of the  Company to raise
capital  through an  offering of equity  securities.  After this  offering,  the
Company will have 17,317,009  shares of Common Stock  outstanding  (including an
estimated  1,142,857  shares  of  Common  Stock  to be  issued  in  the  Pending
Acquisition).  Of these  shares,  the  6,400,000  shares of Common Stock offered
hereby and an additional  8,587,641  shares of Common Stock  outstanding will be
freely tradable in the public market without  restriction unless such shares are
held by "affiliates"  of the Company,  as that term is defined in Rule 144 under
the Securities Act. The remaining  2,329,368 shares of Common Stock  outstanding
on completion of this offering are  restricted  securities  under the Securities
Act and may be sold in the public market only if they are  registered or if they
qualify for exemption from registration under Rule 144 under the Securities Act.

   
     Pursuant to "lock-up" agreements,  all of the Company's executive officers,
directors and certain  holders of shares of the  outstanding  Common Stock,  who
collectively  hold 1,312,681  shares of Common Stock,  have agreed not to offer,
sell,  contract to sell,  or grant any  option,  right or warrant to purchase or
otherwise  dispose of any of their  shares for a period of 90 days from the date
of this  Prospectus  without  the prior  written  consent  of Vector  Securities
International,  Inc.  The  Company  has  agreed  that it will not  offer,  sell,
contract to sell, or grant any option, right or warrant to purchase or otherwise
dispose  of  Common  Stock  for a  period  of 90  days  from  the  date  of this
Prospectus,  other than pursuant to outstanding  warrants and options,  existing
stock  option  plans,  and  in  connection  with  corporate  collaborations  and
acquisitions,   without  the  prior   written   consent  of  Vector   Securities
International,  Inc. Upon termination of such lock-up agreements, 979,348 of the
"locked-up"  shares will be eligible  for  immediate  sale in the public  market
subject to certain volume,  manner of sale and other limitations under Rule 144.
Vector  Securities  International,  Inc. may, at its sole  discretion and at any
time without  notice,  release all or any portion of the shares  subject to such
lock-up agreements.

     As of the date of this Prospectus,  the Company had outstanding options and
warrants to purchase a total of 1,802,828  shares of Common Stock (giving effect
to this offering and the Pending Acquisition),  of which options and warrants to
purchase 1,204,917 shares are currently  exercisable.  Of such shares subject to
options  and  warrants,  approximately  582,660  shares  are  subject to lock-up
agreements for a period of 90 days from the date of this  Prospectus.  As of the
date of this Prospectus,  an additional 332,454 shares were available for future
option grants under the Company's stock option plans.  All of the shares issued,
issuable or reserved for issuance 
    
 

                                       15

<PAGE>

   
under the Company's stock option plans or upon the exercise of options issued or
issuable  under  such  plans are  covered  or will be  covered  by an  effective
registration  statement.  Shares issued upon exercise of such options  generally
will be freely  tradeable  in the public  market after the  effective  date of a
registration  statement  covering  such shares  without  restriction  or further
registration under the Securities Act, subject,  in the case of certain holders,
to the Rule 144  limitations  applicable  to  affiliates,  the  above-referenced
lock-up agreements and vesting restrictions imposed by the Company. In addition,
490,441 shares of Common Stock are issuable upon  conversion of the  Convertible
Preferred  Stock (giving  effect to this offering and the Pending  Acquisition).
Upon  conversion,  such  shares of Common  Stock will be freely  tradable in the
public market.

     After the offering,  holders of an aggregate of 2,329,368  shares of Common
Stock will be entitled to certain  rights with  respect to the  registration  of
such shares for resale  under the  Securities  Act  (including  the shares to be
issued in the Pending  Acquisition).  In addition,  the 851,765 shares  issuable
upon  exercise of  outstanding  warrants  (including  the Advisor  Warrant) have
similar  registration  rights.  If such  registrations  cause a large  number of
shares to be registered and sold in the public market,  such sales could have an
adverse  effect on the market price for the Common  Stock.  See  "Management  --
Stock Option Plans," "--Outside  Director Stock Purchase Plan,"  "Description of
Capital Stock," "Shares Eligible for Future Sale" and "Plan of Distribution."
    

     Potential  Anti-Takeover  Provisions.  The Company's  Board of Directors is
authorized to issue from time to time, without stockholder authorization, shares
of preferred  stock with such terms and conditions as the Board of Directors may
determine in its sole discretion. The rights of the holders of Common Stock will
be subject to, and may be  adversely  affected  by, the rights of the holders of
any Preferred Stock that may be issued in the future.  The issuance of Preferred
Stock, while providing  flexibility in connection with possible acquisitions and
other corporate purposes,  could have the effect of making it more difficult for
a third  party to  acquire a majority  of the  outstanding  voting  stock of the
Company.  The  Company is also  subject to Section 203 of the  Delaware  General
Corporation Law (the "DGCL") which,  subject to certain exceptions,  prohibits a
Delaware  corporation  from  engaging  in  any  of a  broad  range  of  business
combinations  with any  "interested  stockholder"  for a period  of three  years
following the date that such stockholder became an interested  stockholder.  Any
of  these  provisions  could  discourage,  hinder  or  preclude  an  unsolicited
acquisition  of the  Company  and could make it less  likely  that  stockholders
receive  a  premium  for  their  shares  as a result  of any such  attempt.  See
"Management," "Principal Stockholders" and "Description of Capital Stock."

   
     Failure to Pay Dividends on Convertible  Preferred Stock. In May 1995, as a
result of the Company's Board of Directors  suspending  four quarterly  dividend
payments, holders of the Convertible Preferred Stock became entitled to one vote
per share of  Convertible  Preferred  Stock,  voting,  together  with the Common
Stock, on all matters submitted to a vote of stockholders, including election of
directors;  once in effect, such voting rights are not terminated by the payment
of all accrued  dividends.  The Company does not  anticipate  the payment of any
dividends on the Convertible  Preferred Stock in the foreseeable  future.  As of
July 16, 1997, 12 quarterly  dividend  payments had been suspended  resulting in
approximately  $397,000 of dividend payments being in arrears.  The Company will
continue to accrue cumulative dividends at the rate of approximately $33,000 per
quarter based on the 165,644 shares of  Convertible  Preferred  Stock  currently
outstanding.  No dividends  may be paid on any shares of capital  stock  ranking
junior to the Convertible  Preferred  Stock  (including the Common Stock) unless
and until all accrued and unpaid  dividends on the  Convertible  Preferred Stock
have been declared and paid in full. In addition,  the failure of the Company to
pay a dividend on the  Convertible  Preferred Stock within 30 days of a dividend
payment date results in a reduction of the conversion  price by $0.18 per share,
and the sale of Common Stock at a price, or the issuance of options, warrants or
convertible  securities  with an exercise or conversion  price,  below $8.00 per
share  (the  "Adjustment  Price"),  will  also  result in an  adjustment  of the
conversion price of the Convertible  Preferred  Stock. The Company's  failure to
pay dividends on the  Convertible  Preferred Stock and the issuance of shares of
Common Stock below the Adjustment  Price has resulted in an aggregate  reduction
in the conversion  price of the Convertible  Preferred Stock of $2.16 and $0.96,
respectively.  As a result of these reductions,  the current conversion price of
the  Convertible  Preferred  Stock  is  $5.97  per  share.  In  addition,  it is
anticipated that the conversion price will be reduced by an additional $2.46 per
share as a result of this offering and the closing of the Pending Acquisition.
    


                                       16
<PAGE>

     Immediate and Substantial Dilution.  The purchasers of the shares of Common
Stock offered hereby will experience  immediate and substantial  dilution in the
pro forma net tangible  book value of their shares of Common Stock in the amount
of $1.02 per share,  after giving  effect to the  issuance of 186,512  shares of
Common Stock  subsequent to March 31, 1997,  including the 145,454 shares issued
in the San Diego  Acquisition,  the sale of the 6,400,000 shares of Common Stock
and the consummation of the Pending  Acquisition.  In the event that options and
warrants to purchase Common Stock are exercised or the Company issues additional
shares of Common  Stock in the  future,  including  shares that may be issued in
connection with future acquisitions, purchasers of Common Stock in this offering
may  experience  further  dilution in the pro forma net tangible  book value per
share of Common Stock. See "Dilution."

     Possible  Delisting  of  Securities  from  The  Nasdaq  Stock  Market.  The
Company's Common Stock is currently  quoted on the Nasdaq National  Market.  The
Company  will  have to  maintain  certain  minimum  financial  requirements  for
continued  inclusion on the Nasdaq  National  Market which  require that (i) the
Company  maintain at least $4.0 million in "net tangible assets" (total tangible
assets less total  liabilities),  (ii) the minimum bid price of the Common Stock
be $1.00 or more per  share,  (iii) the  Common  Stock  have at least two active
market makers and (iv) the Common Stock be held by at least 400 holders.

     On November 6, 1996, the Nasdaq  National  Market  proposed  changes to the
listing and maintenance  requirements which were submitted to the Commission for
final approval on February 28, 1997. If the current proposal is approved without
modification,  the Company's  qualification  for continued listing on the Nasdaq
National  Market  would  require  that (i) the  Company  maintain  at least $4.0
million in net tangible  assets,  (ii) the minimum bid price of the Common Stock
be $1.00 or more per share, (iii) there be at least 750,000 shares in the public
float,  valued at a minimum $5.0 million or more,  (iv) the Common Stock have at
least two active  market makers and (v) the Common Stock be held by at least 400
holders.

     If  the  Company  is  unable  to  satisfy  the  Nasdaq  National   Market's
maintenance  requirements,  the  Company's  securities  may be delisted from the
Nasdaq  National  Market.  In such event,  trading,  if any, in the Common Stock
would thereafter be conducted in the  over-the-counter  markets in the so-called
"pink  sheets"  or  the  National  Association  of  Securities  Dealers,  Inc.'s
"Electronic  Bulletin  Board."  Consequently,  the  liquidity  of the  Company's
securities  could be  impaired,  not only in the number of shares  that could be
bought and sold, but also through delays in the timing of the transactions and a
reduction in the number and quality of security  analysts'  and the news media's
coverage of the Company.  In addition,  if the Company's  securities  were to be
delisted from the Nasdaq National Market, the Company's  securities could become
subject to Rule 15g-9 under the  Exchange Act  relating to penny  stocks,  which
imposes additional sales practice requirements on broker-dealers which sell such
securities  to  persons  other  than   established   customers  and  "accredited
investors"  (generally,  individuals  with net worth in excess of  $1,000,000 or
annual incomes  exceeding  $200,000,  or $300,000  together with their spouses).
Commission  regulations define a "penny stock" to be any equity security that is
not listed on The Nasdaq Stock Market or a national securities exchange and that
has a market price (as therein  defined) of less than $5.00 per share or with an
exercise price of less than $5.00 per share,  subject to certain exceptions.  If
the Company's  securities were subject to the rules on penny stocks,  the market
liquidity for the Company's securities could be adversely affected.
 
                            -----------------------

     The  statements in  "Prospectus  Summary,"  "Risk  Factors,"  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business" contain certain forward-looking information within the meaning of the
"safe harbor"  provisions  of the Private  Securities  Litigation  Reform Act of
1995,  the  attainment of which involve  various  risks and  uncertainties.  The
Company's  actual results may differ  materially  from those  described in these
forward-looking statements due to certain factors including, but not limited to,
the  following:  the success of the Company in acquiring  additional  management
agreements,  including the Company's ability to finance future growth, increases
in overhead due to expansion,  the possibility of loss of significant management
contract(s),  the  profitability or lack thereof at Network Sites, the exclusion
of  infertility,  ART and adult women's  health care  services from  third-party
reimbursement,  government laws and regulation regarding health care, changes in
managed care  contracting,  and the timely  development of and acceptance of new
infertility,  ART and adult women's  health care  technologies  and  techniques.
Investors  are  directed to the other risks  discussed  under the heading  "Risk
Factors" and elsewhere herein.


                                       17

<PAGE>

                                 USE OF PROCEEDS

     The net  proceeds to the Company from the sale of the  6,400,000  shares of
Common Stock  offered  hereby are  estimated to be  approximately  $8.8 million,
assuming a public  offering  price of $1.56 per share,  and after  deducting the
Placement  Agent's  fee and other  estimated  offering  expenses  payable by the
Company.

     The Company intends to use  approximately  $6.6 million of the net proceeds
to finance the Pending Acquisition. The aggregate purchase price for the Pending
Acquisition is approximately  $8.6 million and approximately $2.0 million of the
purchase price will be paid in shares of the Company's Common Stock. The closing
of the Pending Acquisition is conditioned upon the Company raising at least $6.0
million in capital by August 28, 1997 and other  customary  closing  conditions.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations--Overview--Pending Acquisition" and "Business--Pending Acquisition."

   
     The  balance of the  proceeds  of this  offering  will be used for  working
capital and general corporate  purposes,  including possible future acquisitions
of the assets of, and the right to manage,  additional physician practices.  The
Company  believes that its existing cash resources,  together with the remaining
net proceeds  from this offering and  available  borrowings  under the Company's
bank  line of  credit,  will be  sufficient  to meet the  Company's  anticipated
working  capital needs in connection  with its current  operations  for at least
approximately  the next 18 months.  However,  the  Company  will be  required to
obtain  additional  financing to pursue its acquisition  strategy and intends to
seek  significant  additional  financing  over the next two  years to fund  such
acquisition  strategy.  Although  the  Company is  evaluating  and is engaged in
discussions with regard to several potential  acquisitions,  except with respect
to the  Pending  Acquisition,  the  Company  has no  agreements  relating to any
acquisitions  and there can be no assurance that any definitive  agreements will
ever be  entered  into by the  Company  or that  any such  acquisitions  will be
consummated.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations--Liquidity and Capital Resources."
    

     Pending such uses,  the Company will invest the net proceeds in short term,
interest  bearing,  investment grade  instruments,  certificates of deposit,  or
direct or guaranteed obligations of the United States.


                                       18
<PAGE>

                                 DIVIDEND POLICY

     The Company  currently  anticipates that it will retain all available funds
for use in the  operation of its business and for  potential  acquisitions,  and
therefore does not anticipate  paying any cash dividends on its Common Stock for
the  foreseeable  future.  In addition,  no dividends  may be paid on the Common
Stock until full dividends have been paid on the Convertible Preferred Stock.

   
     Dividends  on the  Convertible  Preferred  Stock are payable at the rate of
$0.80 per share per annum,  quarterly on the fifteenth day of August,  November,
February  and May of each year  commencing  August 15, 1993.  In May 1995,  as a
result of the Company's Board of Directors  suspending  four quarterly  dividend
payments, holders of the Convertible Preferred Stock became entitled to one vote
per share of Convertible  Preferred Stock on all matters  submitted to a vote of
stockholders,  including  election  of  directors;  once in effect,  such voting
rights are not terminated by the payment of all accrued  dividends.  The Company
does not  anticipate  the  payment  of any  cash  dividends  on the  Convertible
Preferred  Stock in the  foreseeable  future.  As of July 16, 1997, 12 quarterly
dividend  payments had been  suspended  resulting in  approximately  $397,000 of
dividend  payments  being in  arrears.  See  "Description  of  Capital  Stock --
Preferred Stock."
    
 
                           PRICE RANGE OF COMMON STOCK

     The Company's  Common Stock has been traded on the Nasdaq  National  Market
under the symbol "INMD" since the Company's  formal name change in June 1996 and
prior to the name  change  under the symbol  "IVFA"  since May 21,  1993.  Prior
thereto,  the Common Stock had been trading on The Nasdaq  SmallCap Market since
October 8, 1992. The following table sets forth, for the periods indicated,  the
high and low closing sales price per share of the Common  Stock,  as reported on
the Nasdaq National Market.

      1995                                                 High           Low
      ----                                                 -----         -----
      First Quarter .................................      $1.88         $0.94
      Second Quarter ................................       2.44          1.31
      Third Quarter .................................       3.25          1.81
      Fourth Quarter ................................       3.81          1.94

      1996
      ----
      First Quarter .................................      $3.75         $2.31
      Second Quarter ................................       4.18          2.00
      Third Quarter .................................       3.50          2.25
      Fourth Quarter ................................       2.62          1.25

      1997
      ----
      First Quarter .................................      $2.50         $1.50
 
      Second Quarter ................................       1.88          1.34
   
      Third Quarter (through July 16, 1997) .........       1.63          1.41
    

   
     On July 16,  1997,  there were  approximately  269 holders of record of the
Common Stock,  excluding  beneficial  owners of shares  registered in nominee or
street name.
    
 


                                       19

<PAGE>

                                 CAPITALIZATION

     The  following  table  sets  forth as of  March  31,  1997  (i) the  actual
capitalization of the Company,  (ii) the pro forma capitalization  giving effect
to the Pending Acquisition and (iii) the pro forma capitalization as adjusted to
give effect to the sale of the 6,400,000  shares of Common Stock offered  hereby
at an assumed public  offering  price of $1.56 per share and the  application of
the estimated net proceeds therefrom. See "Use of Proceeds."

<TABLE>
<CAPTION>
   
                                                                                   As of March 31, 1997
                                                                    ---------------------------------------------
    
                                                                                   (In thousands)
                                                                                      Pro Forma
                                                                                      Combined
                                                                                      Company
                                                                                     and Pending       Pro Forma
                                                                      Actual         Acquisition      As Adjusted
                                                                   ------------  ------------------   -----------
<S>                                                                   <C>             <C>              <C>   
 
Exclusive management 
  rights obligation - long term ...............................       $ 1,213         $ 1,213          $ 1,213
 

Long-term debt ................................................           681             681              681
Shareholders' equity:
  Preferred Stock, $1.00 par value;
    3,165,644 shares authorized; 665,644
    shares designated as Series A Cumulative
    Convertible of which 165,644 shares are
    issued and outstanding ....................................           166             166              166
  Common Stock, $.01 par value;
    25,000,000 shares authorized;
    9,587,640 shares issued and
    outstanding - actual; 
    14,961,266 shares issued and
    outstanding - pro forma combined
    Company and Pending Acquisition;
    and 17,130,497 shares issued 
    and outstanding - pro forma as 
    adjusted (1) ...............................................           96             150              171
Capital in excess of par .......................................       35,970          44,516           46,695
Accumulated deficit ............................................      (21,235)        (21,235)         (21,235)
                                                                      -------        --------          -------
  Total shareholders' equity ...................................       14,997          23,597           25,797
                                                                      -------         -------          -------
    Total capitalization .......................................      $16,891         $25,491          $27,691
                                                                      =======         =======          =======
</TABLE>

- ------------ 
   
(1)  Does  not  include  (i)  490,441  shares  of  Common  Stock  issuable  upon
     conversion  of the  Convertible  Preferred  Stock  (giving  effect  to this
     offering and the Pending Acquisition),  (ii) 750,178 shares of Common Stock
     issuable  upon  exercise  of  outstanding  warrants  at a weighted  average
     exercise  price of $5.31 per share (giving  effect to this offering and the
     Pending Acquisition),  (iii) 1,052,650 shares of Common Stock issuable upon
     exercise of  outstanding  options at a weighted  average  exercise price of
     $1.84 per share,  (iv) 332,454  shares of Common Stock  reserved for future
     option grants under the Company's stock option plans, (v) 125,000 shares of
     Common Stock reserved for issuance  pursuant to the Outside  Director Stock
     Purchase Plan,  (vi) an estimated  101,587 shares issuable upon exercise of
     the Advisor  Warrant,  (vii) 186,512 shares issued  subsequent to March 31,
     1997,  including the 145,454 shares issued in the San Diego Acquisition and
     (viii) shares which may be issued,  at the physician's  option,  in partial
     payment  of  the  contingent  purchase  price  relating  to the  San  Diego
     Acquisition.  See "Management -- Stock Option Plans," "-- Outside  Director
     Stock  Purchase  Plan,"   "Description  of  Capital  Stock"  and  "Plan  of
     Distribution."
    
 


                                       20
<PAGE>

                                    DILUTION

     The pro forma net tangible  book value of the Company as of March 31, 1997,
after giving effect to the issuance of 186,512 shares of Common Stock subsequent
to March 31, 1997,  including the 145,454  shares issued in connection  with the
San Diego Acquisition,  was approximately $6.9 million,  or approximately  $0.71
per  share.  Net  tangible  book value per share is equal to the  Company's  net
tangible assets (tangible assets less total liabilities),  divided by the number
of shares of Common Stock  outstanding.  After giving  effect to the sale of the
6,400,000  shares of Common Stock offered hereby at an assumed  public  offering
price  of $1.56  per  share,  the  application  of the  estimated  net  proceeds
therefrom,  the consummation of the Pending Acquisition and the related issuance
of an estimated  1,142,857  shares of Common  Stock,  the adjusted pro forma net
tangible  book  value at March  31,  1997  would  have been  approximately  $9.4
million, or approximately $0.54 per share. This represents an immediate decrease
in such net  tangible  book value of  approximately  $0.17 per share to existing
stockholders   and  an  immediate   dilution  in  net  tangible  book  value  of
approximately  $1.02 per share to new investors.  The following table sets forth
the per share dilution to new investors in the offering:

   Assumed public offering 
     price per share ..................................               $ 1.56
     Pro Forma net tangible
       book value per share as of
       March 31, 1997 .................................  $ 0.71
     Decrease per share 
       attributable to new investors ..................  $ 0.17
                                                         ------
                                                            
   Pro forma net tangible book value
     per share upon consummation
     of the Pending Acquisition and
     after this offering ..............................                $ 0.54
                                                                       ------
    
   Dilution per share to new investors ................                $ 1.02
                                                                       ======

     The following table summarizes,  on a pro forma basis as of March 31, 1997,
the  number of shares of Common  Stock  purchased  from the  Company,  the total
consideration  paid  and the  average  price  per  share  paid  by the  existing
shareholders,  and by new investors in the offering  (assuming a public offering
price of $1.56 per share and before  deducting  the  Placement  Agent's  fee and
estimated offering expense payable by the Company):

<TABLE>
<CAPTION>

                                                                                Total           
                                                 Shares Purchased           Consideration         Average
                                               --------------------     ---------------------    Price Per
                                                Number      Percent       Amount       Percent     Share
                                                -------     -------       -------      -------     -----
<S>                                            <C>           <C>         <C>           <C>         <C>   

Existing Shareholders(1) ................      10,917,009     63.0%      $38,322,000    79.3%      $3.51
New Investors ...........................       6,400,000     37.0        10,000,000    20.7        1.56
                                               ----------    -----       -----------   -----
   Total ................................      17,317,009    100.0%      $48,322,000   100.0%
                                               ==========    =====       ===========   =====
</TABLE>

- --------------
(1) Includes (i) 186,512  shares of Common Stock issued  subsequent to March 31,
    1997,  including the 145,454 shares issued in connection  with the San Diego
    Acquisition,  (ii) an estimated 1,142,857 shares of Common Stock issuable in
    connection  with the Pending  Acquisition  and (iii) 3,408,366 and 2,432,936
    shares of Common Stock issued in  connection  with the  Company's  preferred
    stock conversion offers in November 1994 and July 1996, respectively.

   
     The foregoing  table does not include the issuance of (i) 490,441 shares of
Common Stock issuable upon conversion of the Convertible Preferred Stock (giving
effect to this  offering and the Pending  Acquisition),  (ii) 750,178  shares of
Common  Stock  issuable  upon  exercise  of  outstanding  warrants at a weighted
average exercise price of $5.31 per share(giving effect to this offering and the
Pending  Acquisition),  (iii)  1,052,650  shares of Common Stock  issuable  upon
exercise of outstanding  options at a weighted  average  exercise price of $1.84
per share, (iv) 332,454 shares of Common Stock reserved for future option grants
under the  Company's  stock  option  plans,  (v) 125,000  shares of Common Stock
reserved for issuance pursuant to the Outside Director Stock Purchase Plan, (vi)
an estimated  101,587 shares  issuable upon exercise of the Advisor  Warrant and
(vii) shares which may be issued, at the physician's  option, in partial payment
of the  contingent  purchase price  relating to the San Diego  Acquisition.  See
"Management -- Stock Option Plans," "-- Outside  Director Stock Purchase  Plan,"
"Description of Capital Stock" and "Plan of Distribution."
    
 

                                       21
<PAGE>

           SELECTED CONSOLIDATED AND PRO FORMA COMBINED FINANCIAL DATA
                      (In thousands, except per share data)

     The following  selected financial data have been derived from the Company's
consolidated  financial  statements and should be read in  conjunction  with the
financial  statements,  related notes, and other financial  information included
elsewhere in this Prospectus.  The selected  historical  consolidated  financial
data set forth  below as of  December  31,  1996 and for each of the years ended
December  31,  1994,  1995 and 1996  have  been  derived  from the  consolidated
financial  statements of the Company for such periods which have been audited by
Price Waterhouse LLP, independent accountants,  whose report thereon is included
elsewhere in this Prospectus. The selected historical financial data for each of
the years  ended  December  31,  1992 and 1993 have been  derived  from  audited
financial  statements of the Company which are not included in this  Prospectus.
The selected historical  financial data set forth below as of March 31, 1997 and
for the three  months  ended March 31, 1996 and 1997 have been  derived from the
Company's unaudited  consolidated  financial statements,  which were prepared on
the same basis as the audited financial  statements and which, in the opinion of
management,  include  all  adjustments  (consisting  of  only  normal  recurring
adjustments)  necessary to present  fairly the  financial  information  for such
interim periods. Operating results for the three months ended March 31, 1997 are
not  necessarily  indicative of results that may be expected for the year ending
December 31, 1997.  The selected  pro forma  combined  financial  data set forth
below at March 31,  1997 and for the year ended  December  31,  1996 and for the
three months ended March 31, 1997 have been derived from the unaudited pro forma
combined financial  statements of the Company.  The pro forma selected financial
data are not  necessarily  indicative  of the actual  results of  operations  or
financial  position  that would have been  achieved had the Recent  Acquisitions
(other  than  the San  Diego  Acquisition),  the  Pending  Acquisition  and this
offering been completed at the beginning of the applicable  period,  nor are the
statements indicative of the Company's future results of operations or financial
position. See "Unaudited Pro Forma Combined Financial Information."

<TABLE>
<CAPTION>
                                                                                  Three Months Ended
                                          Years Ended December 31,                    March 31,
                         -----------------------------------------------------    ------------------
                           1992         1993       1994       1995      1996        1996      1997
                         --------     --------   --------   --------   -------    --------  --------
                                                                                      (Unaudited)   
<S>                      <C>          <C>        <C>        <C>        <C>        <C>       <C>     
Statement of
   Operations Data:
Revenues, net .......... $ 13,806     $ 16,025   $ 17,578   $ 16,711   $ 18,343   $ 4,175   $ 5,088 
Medical Practice
   retainage ...........    3,936        4,605      3,824      3,063      2,680       794       396 
                         --------     --------   --------   --------   --------   -------   ------- 
Revenues after
   Medical Practice
   retainage ...........    9,870       11,420     13,754     13,648     15,663     3,381     4,692 

Costs of services
   rendered ............    7,257       10,222     10,998      9,986     12,398     2,563     3,615 
                         --------     --------   --------   --------   --------   -------   ------- 
 
Network Sites'
   contribution ........    2,613        1,198      2,756      3,662      3,265       818     1,077 
 
General and
   administrative
   expenses ............    2,071        3,079      3,447      3,680      4,339       855       918 
Equity in loss of
   Partnerships (4) ....      876        1,793       --         --         --        --        --   
Total other (income)
   expenses (including
   income taxes) .......    1,622          923        123        (88)       416        37       204 
                         --------     --------   --------   --------   --------   -------   ------- 
Net (loss) income ......   (1,956)      (4,597)      (814)        70     (1,490)      (74)      (45)
Less: Dividends
   accrued and/or
   paid on
   Preferred Stock .....     --            748      1,146        600        132       154        33 
                         --------     --------   --------   --------   --------   -------   ------- 
Net (loss) income
   applicable
   to Common Stock ..... $ (1,956)    $ (5,345)  $ (1,960)  $   (530)  $ (1,622)  $  (228)  $   (78)
                         ========     ========   ========   ========   ========   =======   ======= 
Net (loss) income
   per share
   of Common Stock
   before
   consideration
   for induced
   conversion of
   Preferred
   Stock (5) ........... $  (0.94)(5) $  (2.01)  $  (0.32)  $  (0.09)  $  (0.21)  $ (0.04)  $ (0.01)
                         ========     ========   ========   ========   ========   =======   ======= 
Weighted average 
   number of shares
   of Common Stock 
   outstanding .........    2,042(5)     2,654      6,081      6,087      7,602     6,087     9,544 
                         ========     ========   ========   ========   ========   =======   ======= 
</TABLE>
                                              Pro Forma
                          -------------------------------------------------
                                          Combined Company,
                             Combined          Recent          Combined
                              Company       Acquisitions        Company
                            and Recent      and Pending       and Pending
                          Acquisitions(1)  Acquisition(2)    Acquisition(2)
                          ---------------  --------------    --------------
                                   Year Ended              Three Months Ended
                               December 31, 1996             March 31, 1997
                               -----------------             --------------
                                   (Unaudited)                 (Unaudited)
Statement of            
   Operations Data:     
Revenues, net ..........   $ 21,665           $ 27,685            $ 6,480       
Medical Practice                                                             
   retainage ...........      2,680              2,680                396    
                           --------           --------            -------    
Revenues after                                                               
   Medical Practice                                                          
   retainage ...........     18,985             25,005              6,084    
Costs of services                                                            
   rendered ............     15,534             20,428              4,661    
                           --------           --------            -------    
 
Network Sites'                                                               
   contribution ........      3,451              4,577              1,423    
 
General and                                                                  
   administrative                                                            
   expenses ............      4,339              4,339                918    
Equity in loss of                                                            
   Partnerships (4) ....       --                 --                 --      
Total other (income)                                                         
   expenses (including                                                       
   income taxes) .......        727              1,194                325    
                           --------           --------            -------    
Net (loss) income ......     (1,615)              (956)               180    
Less: Dividends                                                              
   accrued and/or                                                            
   paid on                                                                   
   Preferred Stock .....        132                132                 33    
                           --------           --------            -------    
Net (loss) income                                                            
   applicable                                                                
   to Common Stock .....   $ (1,747)          $ (1,088)           $   147    
                           ========           ========            =======    
Net (loss) income                                                            
   per share                                                                 
   of Common Stock                                                           
   before                                                                    
   consideration                                                             
   for induced                                                               
   conversion of                                                             
   Preferred                                                                 
   Stock (5) ...........   $  (0.21)          $  (0.08)           $  0.01    
                           ========           ========            =======    
Weighted average                                                             
   number of shares                                                          
   of Common Stock                                                           
   outstanding .........      8,224             13,598(6)         14,918(6)     
                           ========           ========            =======     


                                       22
<PAGE>

<TABLE>
<CAPTION>

                                     As of
                                  December 31,                     As of
                                      1996                     March 31, 1997
                                   ----------   ---------------------------------------------
                                                                  Pro Forma
                                                                  Combined
                                                                   Company
                                                                 and Pending      Pro Forma
                                     Actual        Actual      Acquisition(7)  As Adjusted(8)
                                    --------    -------------  --------------   -------------
                                                 (Unaudited)     (Unaudited)     (Unaudited)
<S>                                 <C>          <C>              <C>             <C>     
Balance Sheet Data:
Working capital (9) .............   $  7,092     $  5,791         $  5,441        $  7,641
Total assets (9) ................     20,850       20,989           29,939          31,789
Total indebtedness (10) .........      2,553        2,769            2,769           2,769
Accumulated deficit .............    (21,190)     (21,235)         (21,235)        (21,235)
Shareholders' equity ............     14,478       14,997           23,597          25,797
</TABLE>

(1)  Gives  effect  to  the  Recent  Acquisitions  (other  than  the  San  Diego
     Acquisition) as if each had occurred on January 1, 1996. See "Unaudited Pro
     Forma Combined Financial Information" and "Business -- The Network Sites --
     Recent Acquisitions."

(2)  Gives effect to the Pending Acquisition as if it had occurred on January 1,
     1996,  with respect to the year ended  December  31,  1996,  and January 1,
     1997,  with respect to the three months ended March 31, 1997.  There can be
     no  assurance  that  the  Pending  Acquisition  will  be  consummated.  See
     "Unaudited Pro Forma Combined  Financial  Information" and "Business -- The
     Network Sites -- Pending Acquisition."

(3)  In 1993, the Company dissolved its 50% interests in two partnerships  which
     had been  accounted  for under  the  equity  method.  The  management  fees
     therefrom were reported under "Revenues, net" in the Consolidated Statement
     of Operations.
 
(4)  See Note 11 of Notes to the  Company's  Consolidated  Financial  Statements
     regarding the impact of the Company's  conversion  offer of the Convertible
     Preferred Stock in July 1996 on net loss per share in 1996.

(5)  Includes  a  reduction  of  $29,000  to net loss  related  to  interest  on
     promissory notes and an adjustment of 35,000 shares to the weighted average
     number of shares of Common Stock  outstanding  related to outstanding stock
     options.

(6)  Includes  5,373,626  shares of  Common  Stock  assumed  to be issued by the
     Company at the  beginning  of the  applicable  period to finance the entire
     cost  of  the  Pending  Acquisition.  See  "Unaudited  Pro  Forma  Combined
     Financial Information."

(7)  Gives effect to the Pending  Acquisition as if it had occurred on March 31,
     1997.  There  can be no  assurance  that the  Pending  Acquisition  will be
     consummated. See "Use of Proceeds," "Unaudited Pro Forma Combined Financial
     Information" and "Business -- The Network Sites -- Pending Acquisition."

(8)  Adjusted to give  effect to the sale of  6,400,000  shares of Common  Stock
     offered by the Company hereby (at an assumed public offering price of $1.56
     per  share)  and the  application  of the net  proceeds  therefrom  of $8.8
     million as if this  offering  occurred on March 31, 1997.  Assumes that the
     net proceeds of this  offering are applied as follows:  (i) $6.6 million to
     finance  the  Pending  Acquisition  and (ii)  payment of  $350,000 in costs
     related to the Pending Acquisition.  The remainder of the net proceeds will
     be used for working capital and general corporate purposes.

(9)  Includes  controlled  assets of certain  Medical  Practices of $650,000 and
     $425,000 at December 31, 1996 and March 31, 1997, respectively.

(10) Includes   approximately  $1.4  million  of  exclusive   management  rights
     obligation.


                                       23
<PAGE>

               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

   
     The following  Unaudited Pro Forma Combined Balance Sheet at March 31, 1997
and the Unaudited Pro Forma Combined  Statement of Operations for the year ended
December 31, 1996 and the three  months ended March 31, 1997 have been  prepared
to reflect  adjustments  to the Company's  historical  results of operations and
financial position to give effect to the Recent Acquisitions (other than the San
Diego   Acquisition  which  was  consummated  in  June  1997)  and  the  Pending
Acquisition. The Unaudited Pro Forma Combined Balance Sheet reflects the Pending
Acquisition  as if it had occurred on March 31, 1997 and the Unaudited Pro Forma
Combined  Statement of Operations  for the year ended December 31, 1996 reflects
the Recent  Acquisitions  (other than the San Diego Acquisition) and the Pending
Acquisition  as if they had occurred on January 1, 1996. The Unaudited Pro Forma
Combined  Statement  of  Operations  for the three  months  ended March 31, 1997
reflects the Pending Acquisition as if it had occurred on January 1, 1997.
    

     The unaudited pro forma combined financial  information gives effect to the
Recent  Acquisitions  (other  than the San Diego  Acquisition)  and the  Pending
Acquisition  using the  purchase  method  of  accounting,  and is based  upon an
allocation  (or,  in  the  case  of  the  Pending  Acquisition,   a  preliminary
allocation)  of the  acquisition  costs to the  tangible and  intangible  assets
acquired and the liabilities assumed based upon the estimated fair values at the
respective  date of acquisition  and includes the  adjustments  described in the
notes to the unaudited pro forma combined financial information. Such allocation
of the  acquisition  costs may change upon final  appraisal of the fair value of
the net assets acquired.  Any resulting  changes are not expected to be material
to the pro forma combined financial information.

   
     The unaudited pro forma combined financial information has been prepared by
the Company based on the financial statements of the Company, Bay Area Fertility
and Gynecology  Medical Group, a California  partnership ("Bay Area Fertility"),
acquired  in the Bay Area  Acquisition,  and FCI to be  acquired  in the Pending
Acquisition, which statements are included elsewhere in this Prospectus, and the
financial   statements  of  other  Medical  Practices  acquired  in  the  Recent
Acquisitions  (other than the San Diego  Acquisition),  which statements are not
included in this  Prospectus.  For purposes of preparing the unaudited pro forma
combined  financial  information,  the results of operations of the Company have
been  adjusted to combine the actual  results of  operations of the Company with
the estimated  results of the Company's  operations  derived from the historical
results of the Medical  Practices  adjusted in accordance  with the terms of the
related management  agreement,  if applicable.  The unaudited pro forma combined
financial  information  is presented for  illustrative  purposes only and is not
necessarily  indicative  of the  results  that would have been  obtained  if the
acquisitions  occurred  on the dates  indicated  or that may be  realized in the
future.  The pro  forma  adjustments  are based  upon  certain  assumptions  and
estimates that management of the Company  believes are  reasonable.  The Company
believes that all adjustments  considered necessary for a fair presentation have
been included in the unaudited pro forma  combined  financial  information.  The
unaudited pro forma combined financial information should be read in conjunction
with the  Company's  audited  Consolidated  Financial  Statements  and the notes
thereto and the  historical  financial  statements of Bay Area Fertility and FCI
and the notes thereto included elsewhere in this Prospectus.
    


                                       24
<PAGE>

                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET

                                 (In thousands)

<TABLE>
<CAPTION>
 
                                                                                  As of
                                                                             March 31, 1997
                                                   -------------------------------------------------------------
                                                                           Pro Forma Pending Acquisition
                                                                    --------------------------------------------
                                                                     Assets
                                                   Historical(1)    Acquired      Adjustments       Combined
                                                   -------------    --------      -----------       --------

<S>                                                <C>               <C>            <C>               <C>    
ASSETS
Current assets:
   Cash, cash equivalents and short term
      investments.............................     $ 3,401           $  --          $    --           $ 3,401
   Accounts receivable, net...................       3,728              --               --             3,728
   Management fees receivable, net............       1,757              --               --             1,757
   Other current assets.......................       1,003              --               --             1,003
                                                   -------           -----          -------           -------
     Total current assets.....................       9,889              --               --             9,889
                                                   -------           -----          -------           -------
Fixed assets, net.............................       2,947             600(2)            --             3,547
Intangible assets, net........................       7,937              --            8,350(3)         16,287
Other assets..................................         216              --               --               216
                                                   -------           -----          -------           -------
     Total assets.............................     $20,989           $ 600          $ 8,350           $29,939
                                                   =======           =====          =======           =======
                                                                                                     
LIABILITIES AND SHAREHOLDERS' EQUITY                                                                 
Current liabilities:                                                                                 
   Accounts payable...........................     $   575           $  --          $    --           $   575
   Accrued liabilities and due to                                                                    
      Medical Practices.......................       1,703              --              350(4)          2,053
   Dividends accrued on preferred stock.......         364              --               --               364
   Current portion of exclusive management                                                           
      rights obligation.......................         222              --               --               222
   Note payable and current portion                                                                  
      of long-term debt.......................         653              --               --               653
   Patient deposits...........................         581                               --               581
                                                   -------           -----          -------           -------
     Total current liabilities................       4,098              --              350             4,448
Exclusive management rights obligation........       1,213              --               --             1,213
Long-term debt................................         681              --               --               681
Shareholders' equity:                                                                                
   Preferred Stock............................         166              --               --               166
   Common Stock...............................          96              --               54(5)            150
   Capital in excess of par...................      35,970              --            8,546(5)         44,516
   Accumulated deficit........................     (21,235)            600             (600)          (21,235)
                                                   -------           -----          -------           -------
     Total shareholders' equity...............      14,997             600            8,000            23,597
                                                   -------           -----          -------           -------
     Total liabilities and                                                                           
       shareholders' equity...................    $ 20,989           $ 600          $ 8,350           $29,939
                                                  ========           =====          =======           =======
</TABLE>

Notes to Unaudited Pro Forma Combined Balance Sheet
 
(1)  Reflects the Company's  actual  consolidated  balance sheet as of March 31,
     1997.

(2)  Represents  the  estimated  historical  book value of assets to be acquired
     pursuant to the Pending Acquisition.

(3)  Represents  the  purchase  price to be paid by the Company in excess of the
     estimated fair value of assets to be acquired in the Pending Acquisition.

(4)  Represents estimated accrued costs and expenses associated with the closing
     of the Pending Acquisition.

(5)  Represents the issuance of 5,373,626 shares of Common Stock that would have
     been  issued on March 31,  1997 to finance  the entire  cost of the Pending
     Acquisition.
 


                                       25
<PAGE>

                               UNAUDITED PRO FORMA
                        COMBINED STATEMENT OF OPERATIONS

                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                   Year Ended December 31, 1996                          
                                         ------------------------------------------------------------------------------

                                                                     Pro Forma Recent Acquisitions (1)(2)                
                                                         --------------------------------------------------------------
                                                            RSC Division   
                                                               Recent
                                                            Acquisitions   
                                                         --------------------        AWM
                                                         RSC of         Bay        Division            
                                                         Dallas        Area         Recent                                  
                                                         Acqui-       Acqui-        Acqui-       Adjust-                    
                                         Historical(5)   sition       sition        sitions       ments        Combined     
                                         -------------   ------      --------      --------     ---------      --------     
<S>                                        <C>            <C>         <C>          <C>           <C>           <C>  
Revenues, net .......................      $ 18,343       $650(6)    $ 1,441(6)    $ 1,231(7)    $   --        $ 21,665   
Medical Practice retainage ..........         2,680         --          --            --             --           2,680   
                                           --------       ----       -------       -------       --------      --------   
Revenues after Medical Practice                                                    
   retainage ........................        15,663        650         1,441         1,231           --          18,985   
Costs of services rendered ..........        12,398        615         1,151(9)      1,370(10)       --          15,534   
                                           --------       ----       -------       -------       --------      --------   
Network Sites' contribution .........         3,265         35           290          (139)          --           3,451   
                                           --------       ----       -------       -------       --------      --------   
General and administrative                                                         
   expenses .........................         4,339         --          --            --             --           4,339   
Clinical service development                                                       
   expenses .........................           323         --          --            --             --             323   
Amortization of intangible assets ...           331         --          --            --              197(12)       528   
Interest (income) expense, net ......          (379)        --          --            --               93(14)      (286)  
                                           --------       ----       -------       -------       --------      --------   
Total other expenses ................         4,614         --          --            --              290         4,904   
                                           --------       ----       -------       -------       --------      --------   
(Loss) income before income taxes ...        (1,349)        35           290          (139)          (290)       (1,453)  
Provision for taxes .................           141         --          --            --               21(15)       162   
                                           --------       ----       -------       -------       --------      --------   
Net (loss) income ...................        (1,490)        35           290          (139)          (311)       (1,615)  
Less: Dividends accrued on                                                         
   Preferred Stock ..................           132         --          --            --             --             132   
                                           --------       ----       -------       -------       --------      --------   
Net (loss) income applicable to                                                    
   Common Stock before                                                             
   consideration for induced                                                       
   conversion of  Preferred Stock ...       $(1,622)      $ 35       $   290       $  (139)      $   (311)     $ (1,747)
                                           ========       ====       =======       =======       ========      ========   
Net (loss) income per share of Common                                              
   Stock before consideration                                                      
   for induced conversion of                                                       
   Preferred Stock ..................      $  (0.21)                                                           $  (0.21)  
                                           ========                                                            ========   
Weighted average number                                                            
   of shares of Common Stock                                                       
   outstanding ......................         7,602                      333(16)       289(17)                    8,224          
                                           ========                  =======       =======                     ======== 
 
</TABLE>
 
 
                                             Year Ended December 31, 1996
                                         -------------------------------------
                                                      Pro Forma        
                                               Pending Acquisition(3)(4)    
                                         -------------------------------------
                                         Pending                              
                                         Acqui-        Adjust-                  
                                         sition         ments        Combined   
                                         -------       -------       ---------
Revenues, net .......................    $ 6,020(8)    $   --         $ 27,685  
Medical Practice retainage ..........       --             --            2,680  
                                         -------       --------       --------  
Revenues after Medical Practice                                                 
   retainage ........................      6,020           --           25,005  
Costs of services rendered ..........      4,894(11)       --           20,428  
                                         -------       --------       --------  
Network Sites' contribution .........      1,126           --            4,577  
                                         -------       --------       --------  
General and administrative                                                      
   expenses .........................       --             --            4,339  
Clinical service development                                                    
   expenses .........................       --             --              323  
Amortization of intangible assets ...       --              418(13)        946  
Interest (income) expense, net ......       --             --             (286) 
                                         -------       --------       --------  
Total other expenses ................       --              418          5,322  
                                         -------       --------       --------  
(Loss) income before income taxes ...      1,126           (418)          (745) 
Provision for taxes .................       --               49(15)        211  
                                         -------       --------       --------  
Net (loss) income ...................      1,126           (467)          (956) 
Less: Dividends accrued on                                                      
   Preferred Stock ..................       --             --              132  
                                         -------       --------       --------  
Net (loss) income applicable to                                                 
   Common Stock before                                                          
   consideration for induced                                                    
   conversion of  Preferred Stock ...    $ 1,126       $   (467)      $ (1,088) 
                                         =======       ========       ========  
Net (loss) income per share of Common                                           
   Stock before consideration                                                   
   for induced conversion of                                                    
   Preferred Stock ..................                                 $  (0.08) 
                                                                      ========  
Weighted average number                                                         
   of shares of Common Stock                                                    
   outstanding ......................                     5,374(18)     13,598  
                                                       ========       ========
 
 
<TABLE>
<CAPTION>
 
 
                                               Three Months Ended March 31, 1997                             
                                        --------------------------------------------------         
                                                           Pro Forma          
                                                   Pending Acquisition(3)(4)   
                                        --------------------------------------------------            
                                                         Pending                                              
                                                          Acqui-     Adjust-                                     
                                        Historical(5)    sition      ments        Combined                          
                                        ------------     -------     -----        --------
<S>                                        <C>           <C>         <C>           <C>              
Revenues, net .......................      $ 5,088       $1,392(8)   $  --         $ 6,480          
Medical Practice retainage ..........          396         --           --             396          
                                           -------       ------      -------       -------          
Revenues after Medical Practice                                                                     
   retainage ........................        4,692        1,392         --           6,084          
Costs of services rendered ..........        3,615        1,046(11)     --           4,661          
                                           -------       ------      -------       -------          
Network Sites' contribution .........        1,077          346         --           1,423          
                                           -------       ------      -------       -------          
General and administrative                                                                          
   expenses .........................          918         --           --             918          
Clinical service development                                                                        
   expenses .........................           59         --           --              59          
Amortization of intangible assets ...          137                       104(13)       241                        
Interest (income) expense, net ......          (24)        --           --             (24)         
                                           -------       ------      -------       -------          
Total other expenses ................        1,090         --            104         1,194          
                                           -------       ------      -------       -------          
(Loss) income before income taxes ...          (13)         346         (104)          229          
Provision for taxes .................           32         --             17(15)        49          
                                           -------       ------      -------       -------          
Net (loss) income ...................          (45)         346         (121)          180          
Less: Dividends accrued on                                                                          
   Preferred Stock ..................           33         --           --              33          
                                           -------       ------      -------       -------          
Net (loss) income applicable to                                                                     
   Common Stock before                                                                              
   consideration for induced                                                                        
   conversion of  Preferred Stock ...      $   (78)      $  346      $  (121)      $   147          
                                           =======       ======      =======       =======          
Net (loss) income per share of Common                                                               
   Stock before consideration                                                                       
   for induced conversion of                                                                        
   Preferred Stock ..................      $ (0.01)                                $  0.01          
                                           =======                                 =======          
Weighted average number                                                                             
   of shares of Common Stock                                                                        
   outstanding ......................        9,544                     5,374(18)    14,918  
                                           =======                   =======       =======          
 
 
</TABLE>

See accompanying notes to unaudited pro forma combined statement of operations.


                                       26
<PAGE>

Notes to Unaudited Pro Forma Combined Statement of Operations

(1)  In May 1996, the Company acquired certain assets of and the right to manage
     the  Reproductive  Science  Center of Dallas  (the  "RSC of  Dallas").  The
     aggregate purchase price was approximately $701,500, consisting of $244,000
     in cash and a $457,500  promissory  note. The aggregate  purchase price for
     the RSC of Dallas was  allocated  as follows:  $144,000 to fixed assets and
     the balance of  $557,500  to  exclusive  management  rights,  which will be
     amortized over the ten year term of the management agreement. 

   
     In June 1996,  the Company  acquired  all of the  outstanding  stock of the
     three related Florida corporations  (collectively,  the "Merger Companies")
     and 51% of the outstanding stock of the National Menopause Foundation, Inc.
     ("NMF"), a related Florida  corporation.  In exchange for the shares of the
     Merger  Companies,  the Company  paid an aggregate  of  approximately  $2.9
     million, consisting of $350,000 in cash and 666,666 shares of Common Stock.
     In exchange for 51% of the outstanding  stock of NMF, the Company paid cash
     in an aggregate amount of $50,000 and issued a $600,000 promissory note.
    

     The  aggregate  purchase  price for the Merger  Companies  was allocated to
     assets  acquired and  liabilities  assumed as follows:  $338,000 to current
     assets, $99,000 to fixed assets,  $214,000 to research contracts which will
     be amortized  over a three-year  period,  $235,000 to accrued  liabilities,
     $97,000 to debt and the balance of approximately  $2.5 million to goodwill,
     which will be amortized over a forty-year  period.  The aggregate  purchase
     price of NMF was allocated as follows: $2,000 to current assets, $30,000 to
     fixed assets, $10,000 to current liabilities and the balance of $628,000 to
     goodwill, which will be amortized over a 40-year period.

     In December 1996, the Company acquired W. Banks Hinshaw, Jr., M.D., P.A., a
     Florida  professional   association   ("Hinshaw"),   and  merged  Hinshaw's
     operations into the AWM Division.  The aggregate purchase price for Hinshaw
     was $465,200, of which $235,200 was paid in cash and the balance is payable
     in four equal  installments  of $55,000  commencing  December 31, 1997. The
     aggregate purchase price for Hinshaw was allocated as follows:  $145,000 to
     fixed  assets  and the  balance  of  $320,000  to  goodwill,  which will be
     amortized over a 40-year period.

     In  January  1997,  the  Company  acquired  certain  assets of the Bay Area
     Fertility,  and  acquired  the right to manage the Bay Area  Fertility  and
     Gynecology Medical Group, Inc., a California professional corporation which
     is the  successor to Bay Area  Fertility  medical  practice  (the "Bay Area
     Acquisition"). The aggregate purchase price was approximately $2.1 million,
     consisting of $1.5 million in cash and 333,333 shares of Common Stock.  The
     aggregate  purchase  price for the Bay Area  Acquisition  was  allocated as
     follows:  $29,000 to fixed assets,  $500,000 to the trade name of "Bay Area
     Fertility"  and the  balance of  approximately  $1.6  million to  exclusive
     management  rights,  which will be  amortized  over the 20 year term of the
     management agreement.

(2)  Reflects the pro forma  operating  results of the Company  derived from the
     historical  statements of operations of the Recent Acquisitions (other than
     the San Diego Acquisition) from January 1, 1996 through the respective date
     of consummation of each of the Recent Acquisitions (other than the Bay Area
     Acquisition) and, in the case of the Bay Area Acquisition,  from January 1,
     1996 through December 31, 1996. See  "Management's  Discussion and Analysis
     of Financial  Condition and Results of  Operations -- Recent  Acquisitions"
     and "Business -- The Network Sites -- Recent Acquisitions" for a summary of
     the Recent  Acquisitions.  The  audited  financial  statements  of Bay Area
     Fertility  for the year ended  December 31, 1996 are included  elsewhere in
     this Prospectus.

(3)  In February 1997, the Company  entered into  agreements to acquire  certain
     assets of and the right to manage FCI. The aggregate purchase price for the
     Pending  Acquisition  is  approximately  $8.6 million,  approximately  $6.6
     million of which is payable in cash and approximately $2.0 million of which
     is payable in shares of the  Company's  Common  Stock,  the exact number of
     which to be  determined  based on the  average  market  price of the Common
     Stock for the ten trading day period prior to the third  business day prior
     to  closing  of  the  Pending  Acquisition.  The  closing  of  the  Pending
     Acquisition is conditioned upon the Company's raising at least $6.0 million
     in capital by August 28, 1997 and other customary  closing  conditions.  If
     consummated, the Pending Acquisition will be the largest acquisition by the
     Company  to date as  part of its  series  of  acquisitions  over  the  last
     eighteen months.

(4)  Reflects the pro forma  operating  results of the Company  derived from the
     historical  statements of operations of FCI for the year ended December 31,
     1996 and for the three  months  ended  March 31,  1997.  See  "Management's
     Discussion and Analysis of Financial Condition and Results of Operations --
     Pending  Acquisition"  and  "Business  --  The  Network  Sites  --  Pending
     Acquisition"  for  a  summary  of  the  Pending  Acquisition.  The  audited
     financial  statements  of FCI for the year ended  December 31, 1996 and the
     unaudited financial  statements of FCI for the three months ended March 31,
     1997 are included elsewhere in this Prospectus.

   
(5)  Reflects the Company's actual consolidated  statement of operations for the
     year ended  December  31,  1996,  including  (i) the  results of the Recent
     Acquisitions  other  than  the Bay  Area  Acquisition  and  the  San  Diego
     Acquisition  from each of their respective  acquisition  dates and (ii) the
     Company's actual consolidated  statement of operations for the three months
     ended March 31, 1997,  including the results of Bay Area Fertility from the
     date of acquisition.
    


                                       27
<PAGE>

   
(6)  Reflects  the  Company's  fees  that  would  have  been  earned  under  its
     management  agreements  with (i) Bay  Area  Fertility  for the  year  ended
     December 31, 1996 and (ii) the RSC of Dallas for the period from January 1,
     1996 through the date of its acquisition.  The Company's  management fee of
     approximately  $1.4 million related to the Bay Area Acquisition  would have
     been  comprised of the  following:  (i) 6% of Bay Area  Fertility's  actual
     revenues of  approximately  $2.1  million for the year ended  December  31,
     1996,  (ii)  reimbursed  cost of services which would have been paid by the
     Company  on  behalf  of Bay  Area  Fertility  equal to  approximately  $1.2
     million,  consisting of $923,000 and $228,000 in cost of services  rendered
     and  general  and  administrative  expenses,   respectively,  of  Bay  Area
     Fertility for the year ended  December 31, 1996,  and (iii) 20% of Bay Area
     Fertility's  actual  net  income  after  deducting  the  Company's  6% base
     management  fee for the year ended  December 31, 1996,  or 20% of $821,080.
     The  Company's  management  fee of  $650,000  related  to the RSC of Dallas
     Acquisition was calculated in the same manner as the management fee related
     to the Bay Area Acquisition.
    

(7)  Reflects 100% of the revenues earned by Hinshaw,  the Merger  Companies and
     NMF for the period from  January 1, 1996  through the  respective  dates of
     acquisition.

(8)  Reflects the  Company's  fee that would have been earned for the year ended
     December  31, 1996 and for the three  months ended March 31, 1997 under its
     management   agreement   with  FCI.  The   Company's   management   fee  of
     approximately  $6.0  million  and  $1.4  million  related  to  the  Pending
     Acquisition  for the year ended  December  31, 1996 and three  months ended
     March 31, 1997,  respectively,  would have been comprised of the following:
     (i) 6% of FCI's  actual  revenues of  approximately  $8.3  million and $2.2
     million for the year ended  December  31, 1996 and the three  months  ended
     March 31, 1997,  respectively,  (ii)  reimbursed  expenses which would have
     been paid by the  Company  on behalf  of FCI  equal to  approximately  $4.9
     million and $1.0 million for the year ended  December 31 1996 and the three
     months ended March 31, 1997, respectively,  (which includes all expenses of
     FCI before  income  taxes,  excluding  physician  compensation  and certain
     physician   benefits  of   approximately   $3.0   million   and   $590,000,
     respectively),  and (iii) an additional fee of 7.5% and 9.5%, respectively,
     of FCI's actual revenues of approximately $8.3 million and $2.2 million for
     the year ended December 31, 1996 and the three months ended March 31, 1997,
     respectively; the percentage used in determining such additional fee varies
     based upon the ratio of FCI's cost of services  (after the  calculation  of
     the Company's management fee) to revenues.

(9)  Represents all direct costs that would have been incurred by the Company in
     the  operation of (i) the RSC of Dallas for the period from January 1, 1996
     through the date of its  acquisition  and (ii) Bay Area  Fertility  for the
     year  ended  December  31,  1996.  Pursuant  to  the  Company's  management
     agreements  with the RSC of Dallas and Bay Area  Fertility,  the respective
     costs of services  rendered are  reimbursed to the Company and are included
     in the  Company's  revenues.  See notes (2) and (6) above and  "Business --
     Network Site Agreements --Management Agreements."

(10) Represents all direct costs that would have been incurred by the Company in
     the operation of Hinshaw,  the Merger Companies and NMF for the period from
     January 1, 1996 through the respective  dates of acquisition.  See note (2)
     above and "Business -- Network Site Agreements -- Management Agreements."

   
(11) Represents all direct costs that would have been incurred by the Company in
     the operation of FCI for the year ended December 31, 1996 and for the three
     months ended March 31, 1997. Pursuant to the Company's management agreement
     with FCI, such costs of services rendered will be reimbursed to the Company
     and will be included in the Company's revenues. See notes (4) and (8) above
     and "Business -- Network Site Agreements -- Management Agreements."
    

(12) Reflects additional  amortization of exclusive management rights,  goodwill
     and other  intangible  assets that are being amortized over periods ranging
     from three to 40 years, as detailed in the following table:
 

<TABLE>
<CAPTION>

 
                                                              Amorti-      Annual                        Pro Rata
                                                  Asset       zation    Amortization      Pro Rata     Amortization
                            Type of               Value      Period in     Expense      Amortization      Expense
                             Asset           (000's omitted)   Years   (000's omitted)     Period     (000's omitted)
                            -------           ------------    ------   ---------------  ------------  ---------------
 
<S>                                              <C>             <C>       <C>         <C>                 <C> 
Bay Area Fertility   Exclusive Management        $1,556          20        $ 78        1/1/96-12/31/96     $ 78
                           Right                                       
Bay Area Fertility      Trade Name                  500          20          25        1/1/96-12/31/96       25
RSC of Dallas        Exclusive Management           557          10          56         1/1/96-5/15/96       20
                           Right                                       
Merger Companies         Goodwill                 2,531          40          63          1/1/96-6/6/96       28
Merger Companies     Research Contracts             214           3          71          1/1/96-6/6/96       31
NMF                      Goodwill                   628          40          16          1/1/96-6/6/96        7
Hinshaw                  Goodwill                   320          40           8         1/1/96-12/31/96       8
                                                                           ----                            ----
                                                                           $317                            $197
                                                                           ====                            ====
</TABLE>                                                               
                                                                     
 


                                       28
<PAGE>

(13) Reflects  amortization  of the  exclusive  management  right  that  will be
     amortized over the twenty year term of the management agreement.

(14) Reflects the decrease in interest  income assuming $1.5 million in cash was
     paid on January 1, 1996 for the right to manage Bay Area Fertility assuming
     a 5.0% annual  interest  rate,  which  represents the  approximate  average
     interest rate earned by the Company on commercial paper investments  during
     the year ended  December 31,  1996.  Also  reflects the pro rata  increased
     interest  expense related to a note payable of $600,000 at an interest rate
     of 4.16% and assumed debt in connection with the  establishment  of the AWM
     Division in June 1996.

(15) Represents  state income and capital  taxes that would have been payable by
     the Company on the income derived from the Recent  Acquisitions (other than
     the San Diego Acquisition) and the Pending  Acquisition.  No adjustment has
     been made for federal  income taxes because the Company would have utilized
     its net operating loss carryforwards.

(16) Represents the weighted average shares outstanding  related to the issuance
     of 333,333  shares of Common Stock issued in  connection  with the Bay Area
     Acquisition.

(17) Represents the weighted average shares outstanding  related to the issuance
     of  666,666  shares  of  Common  Stock for the  acquisition  of the  Merger
     Companies.

(18) Assumes that 5,373,626 shares of Common Stock were issued by the Company at
     the  beginning of the  applicable  period to finance the entire cost of the
     Pending Acquisition.
 


                                       29
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following is a discussion  of the  financial  condition and results of
operations of the Company for the three months ended March 31, 1996 and 1997 and
for the three years ended  December 31, 1996.  It should be read in  conjunction
with the Company's Consolidated Financial Statements,  the related notes thereto
and  other  financial  and  operating  information  included  elsewhere  in this
Prospectus.

     The following discussion contains certain forward-looking statements within
the meaning of the "safe harbor" provisions of the Private Securities Litigation
Reform  Act  of  1995,  the  attainment  of  which  involve  various  risks  and
uncertainties.  The Company's  actual results may differ  materially  from those
described in these forward-looking  statements due to certain factors including,
but not limited  to, the  following:  the  success of the  Company in  acquiring
additional  management  agreements,  including the Company's  ability to finance
future growth,  increases in overhead due to expansion,  the possibility of loss
of significant  management  contract(s),  the  profitability  or lack thereof at
Network Sites,  the exclusion of infertility,  ART and adult women's health care
services  from  third-party   reimbursement,   government  laws  and  regulation
regarding  health  care,  changes in managed  care  contracting,  and the timely
development of and acceptance of new  infertility,  ART and adult women's health
care  technologies  and  techniques.  Investors  are directed to the other risks
discussed under the heading "Risk Factors" and elsewhere herein.

Overview

     The Company has  historically  focused its efforts on providing  management
support  services  to  Medical  Practices  in the  area of  infertility  and ART
services.  During 1996, the Company broadened its focus from infertility and ART
services to include adult women's health care services. In connection therewith,
the Company established two divisions:  the RSC Division,  which concentrates on
infertility  and ART  services,  and the AWM  Division,  which  concentrates  on
comprehensive    diagnostic   and   treatment   alternatives   for   peri-   and
post-menopausal  women. To more accurately reflect its broadened focus, in 1996,
the Company  changed its name from "IVF America,  Inc." to "IntegraMed  America,
Inc."

     For the three months  ended March 31,  1997,  the Company had a net loss of
$45,000.  In 1996,  the Company had a net loss of  approximately  $1.5  million,
largely due to non-recurring charges and operating losses of $581,000 associated
with the closing of the Westchester  Network Site and to  non-recurring  charges
and operating  losses of $522,000  associated with the  establishment of the AWM
Division.  The Westchester Network Site had a hospital-based  agreement with the
Company that  required the Company to rely on the hospital for the  provision of
medical and support  services,  space and utilities.  The Company  determined to
terminate this  arrangement at the Westchester  Network Site because the Network
Site  contribution at the Westchester  Network Site did not compare favorably to
the Network Site contribution at other Medical Practices managed by the Company,
due, in part, to the lack of a formal  management  agreement with the physicians
and the Company's inability to provide both infertility and ART services at this
Network Site. Costs incurred for the AWM Division primarily related to physician
severance and to the development of two new medical office locations.
 
     During  the  three  months  ended  March  31,  1997,  the  Company  derived
substantially  all of its revenue  pursuant to eight  management  agreements and
from the AWM Division. For the three months ended March 31, 1997, the management
agreement with MPD Medical  Associates (MA), P.C. relating to the Boston Network
Site provided 32.5% of revenues and the management agreement with Saint Barnabas
Medical Center relating to the New Jersey Network Site and the AWM Division each
comprised over 10% of the Company's  revenues.  During 1996, the Company derived
substantially  all of its revenue pursuant to eight management  agreements,  the
Westchester Network Site agreement and from the AWM Division. For the year ended
December 31, 1996, the management  agreement relating to the Boston Network Site
provided  38.5% of revenues  and the  management  agreement  relating to the New
Jersey  Network  Site and the  Westchester  Network  Site  agreement,  which was
terminated in November 1996, each comprised over 10% of the Company's revenues.

     The Medical  Practices  managed by the Company are parties to managed  care
contracts.  Approximately  45%,  48% and 54% of the  Company's  revenues for the
three months  ended March 31, 1997 and for the fiscal  years ended  December 31,
1996 and 1995, respectively,  were derived from revenues received by the Medical
 


                                       30
<PAGE>

Practices from third-party payors. In addition, the Company receives substantial
reimbursed costs which are indirectly derived from third-party  payors. To date,
the Company has not been  negatively  impacted  by  existing  trends  related to
managed care  contracts.  As the  Company's  management  fees for managing  such
Medical  Practices  are based on  revenues  and/or  earnings  of the  respective
Medical  Practices,  changes in managed  care  practices,  including  changes in
covered  procedures or reimbursement  rates could adversely affect the Company's
management fees in the future.
 
     Recent Acquisitions

     During  1996 and the first  half of 1997,  the  Company  completed  several
significant acquisition transactions.  In May 1996, the Company acquired certain
assets of and the right to manage the  Reproductive  Science Center of Dallas in
Carrollton,  Texas, a provider of conventional infertility and ART services. The
aggregate purchase price was approximately  $701,500,  consisting of $244,000 in
cash and a $457,000  promissory  note. In June 1996, the Company acquired all of
the outstanding stock of three related Florida corporations  (collectively,  the
"Merger  Companies") and 51% of the outstanding stock of the National  Menopause
Foundation,  Inc. ("NMF"), a related Florida  corporation,  to establish the AWM
Division.  In exchange for the shares of the Merger Companies,  the Company paid
an aggregate of approximately  $2.9 million,  consisting of $350,000 in cash and
666,666 shares of Common Stock. In exchange for 51% of the outstanding  stock of
NMF,  the  Company  paid cash in an  aggregate  amount of  $50,000  and issued a
$600,000  promissory  note.  In December  1996,  the  Company  acquired W. Banks
Hinshaw, Jr., M.D., P.A., a Florida professional  association  ("Hinshaw"),  and
merged Hinshaw's operations into the AWM Division.  The aggregate purchase price
for Hinshaw was $465,200,  of which $235,200 was paid in cash and the balance is
payable in four equal installments of $55,000  commencing  December 31, 1997. In
January 1997, the Company  acquired certain assets of the Bay Area Fertility and
acquired  the right to manage  the Bay Area  Fertility  and  Gynecology  Medical
Group, Inc., a California professional corporation which is the successor to Bay
Area Fertility's  medical practice (the "Bay Area  Acquisition").  The aggregate
purchase  price for the Bay Area  Acquisition  was  approximately  $2.1 million,
consisting of $1.5 million in cash and 333,333 shares of Common Stock.

   
     In June  1997,  the  Company  acquired  certain  assets of and the right to
manage  the  Reproductive   Science  Medical  Center   ("RSMC"),   a  California
professional  corporation located near San Diego (the "San Diego  Acquisition").
The aggregate  purchase price for the San Diego  Acquisition  was  approximately
$900,000,  consisting  of $50,000  in cash and  145,454  shares of Common  Stock
payable  at  closing  and  $650,000  payable  upon the  achievement  of  certain
specified  milestones,  at RSMC's option,  in cash or in shares of the Company's
Common Stock, based on the closing market price of the Common Stock on the third
business day prior to issuance.
    

     Pending Acquisition

     In February 1997, the Company  entered into  agreements to acquire  certain
assets  of and the right to manage  the  Fertility  Centers  of  Illinois,  S.C.
("FCI"),  a five physician group practice with six locations in the Chicago area
(the  "Pending  Acquisition").  The  aggregate  purchase  price for the  Pending
Acquisition is  approximately  $8.6 million,  consisting of  approximately  $6.6
million in cash and  approximately  $2.0  million in shares of Common  Stock (an
estimated  1,142,857  shares  based on a per share  price of  $1.75),  the exact
number of which will be  determined  based on the  average  market  price of the
Common  Stock for the ten trading  day period  prior to the third  business  day
prior to closing of the Pending  Acquisition;  but not more than $3.25 per share
or less than $1.75 per share.  The Company intends to use a substantial  portion
of the net  proceeds of this  offering to finance the Pending  Acquisition.  The
Pending  Acquisition will be the largest acquisition by the Company to date. The
Company  believes  that the Pending  Acquisition  will  represent a  significant
revenue  source for the  Company.  See "Use of  Proceeds"  and  "Business -- The
Network Sites."

     RSC Division

     The operations of the RSC Division are currently conducted pursuant to nine
management agreements.

     Under five of the Company's management  agreements,  the Company receives a
three-part  management fee as compensation for its management services comprised
of:  (i) a  fixed  percentage  of net  revenues  generally  equal  to  6%,  (ii)
reimbursed  cost of services  (costs incurred in managing a Network Site and any
costs  paid on  behalf  of the  Network  Site)  and  (iii) a fixed  or  variable
percentage of earnings  after the Company's  management


                                       31
<PAGE>

fees  and any  guaranteed  physician  compensation,  or an  additional  fixed or
variable  percentage  of net  revenues  which  generally  results in the Company
receiving up to an additional 15% of net revenues.  Direct costs incurred by the
Company in performing  its  management  services and costs incurred on behalf of
the  Network  Site are  recorded as cost of services  rendered.  The  physicians
receive as  compensation  all earnings  remaining after payment of the Company's
management fee. The Company's  compensation pursuant to the management agreement
relating to the Pending Acquisition will also be determined and recorded in this
manner.

   
     Under the Company's  management  agreements  for the Boston and Long Island
Network Sites,  the Company displays the patient service revenues of the Medical
Practices which are reflected in revenues,  net on its consolidated statement of
operations.  Under these  agreements,  the Company  records all patient  service
revenues  and, out of such  revenues,  the Company  pays the Medical  Practices'
expenses,  physicians'  and other  medical  compensation,  direct  materials and
certain hospital contract fees (the "Medical Practice retainage"). Specifically,
under  the  management  agreement  for the  Boston  Network  Site,  the  Company
guarantees a minimum physician  compensation based on an annual budget primarily
determined  by the Company.  Remaining  revenues,  if any,  which  represent the
Company's   management   fees,   are  used  by  the  Company  for  other  direct
administrative  expenses  which are  recorded  as costs of  services.  Under the
management  agreement for the Long Island Network Site, the Company's management
fee is payable only out of remaining revenues,  if any, after the payment of all
expenses  of the Medical  Practice.  Under  these  arrangements,  the Company is
liable for payment of all liabilities  incurred by the Medical  Practices and is
at risk for any losses  incurred  in the  operation  thereof.  The  Company  has
recently  entered into an agreement with respect to the Long Island Network Site
pursuant  to which the  Company  will  receive a fixed fee  (initially  equal to
$240,000 per annum) and reimbursed  costs of services.  The Company  anticipates
that this  agreement  will  become  effective  during the  second  half of 1997,
subject to applicable regulatory approvals and certain other conditions. If such
approvals  are not  obtained  and  conditions  not met,  the  current  agreement
relating to the Long Island Network Site will remain in effect.
    

     Under the Company's  management  agreement for the New Jersey Network Site,
the Company primarily  provides endocrine testing and administrative and finance
services for a fixed percentage of revenues,  equal to 15% of net revenues,  and
reimbursed costs of services. Under the management agreement for the Walter Reed
Network  Site,  the Company's  revenues are derived from certain ART  laboratory
services performed,  and the Company bills patients directly for these services.
The Company's direct costs are reimbursed out of these revenues with the balance
representing the Company's Network Site contribution.  All direct costs incurred
by the Company are recorded as costs of services.

     The  management  agreements  are typically for terms of ten to 20 years and
are generally  subject to termination due to insolvency,  bankruptcy or material
breach of contract by the other party. See "Business --Network Site Agreements."

     AWM Division

   
     The AWM Division's  operations are currently conducted through and owned by
the Women's  Medical &  Diagnostic  Center,  Inc., a Florida  corporation  and a
wholly-owned  subsidiary  of the  Company.  The  Company  bills and  records all
clinical  revenues of the AWM Division and records all direct costs  incurred as
costs of services rendered.  The Company retains as Network Site contribution an
amount  determined  using the three-part  management fee  calculation  described
above. The remaining balance is paid as compensation to the employed  physicians
and is  recorded  by the Company as costs of  services  rendered.  The  employed
physicians  receive a fixed monthly draw which may be adjusted  quarterly by the
Company based on the Network Site's actual operating results.
    

     Revenues in the AWM Division also include  amounts  earned under  contracts
relating to clinical trials performed by the AWM Division.  The AWM Division has
contracted with major pharmaceutical companies to participate in clinical trials
to  determine  the safety and  efficacy  of drugs  under  development.  Research
revenues are recognized  pursuant to each  respective  contract in the period in
which the medical  services (as stipulated by the clinical  trial  protocol) are
performed and collection of such fees is considered probable. Net realization is
dependent  upon final  approval by the sponsor that  procedures  were  performed
according to trial  protocol.  Payments  collected  from sponsors in advance for
services are included in accrued  liabilities,  and costs incurred in performing
the clinical trials are included as costs of services rendered.
 


                                       32
<PAGE>

     The Company's 51% interest in NMF is included in the Company's consolidated
financial statements.  The Company records 100% of the revenues and costs of NMF
and  reports 49% of any  profits of NMF as  minority  interest on the  Company's
consolidated balance sheet.

Results of Operations

     Three Months Ended March 31, 1997  Compared to Three Months Ended March 31,
1996

     Revenues for the three  months ended March 31, 1997 (the "first  quarter of
1997") were approximately $5.1 million as compared to approximately $4.2 million
for the three  months  ended March 31, 1996 (the  "first  quarter of 1996"),  an
increase of 21.9%.  In the first quarter of 1997, the Company's RSC Division and
AWM Division contributed 86.9% and 13.1%,  respectively,  of the Company's total
revenues.

   
     RSC Division revenues for the first quarter of 1997 were approximately $4.4
million as compared to $4.2 million for the first  quarter of 1996,  an increase
of 5.9%.  Revenues under the RSC Division were comprised of (i) patient  service
revenues,  (ii)  three-part  management fees and (iii) at the New Jersey Network
Site,  management fees based on a percentage of revenues and reimbursed costs of
services.  Patient service revenues were approximately $2.4 million in the first
quarter of 1997 compared to approximately  $2.7 million for the first quarter of
1996, a decrease of 13.5%. Patient service revenues decreased due to the absence
of the  Westchester  Network  Site  agreement  which the Company  terminated  in
November  1996 and due to an 8.8%  decrease  in  revenues  related to the Boston
Network Site  attributable to lower volume at such Network Site. The decrease in
patient  service  revenues  was  partially  offset by patient  service  revenues
provided by the  management  agreement  relating to the Walter Reed Network Site
which was entered into in December 1995. Three-part management fee revenues were
approximately   $1.2  million  in  the  first   quarter  of  1997   compared  to
approximately  $703,000 in the first quarter of 1996, an increase of 67.6%.  The
increase  in  three-part  management  fee  revenues  was  attributable  to a new
management  agreement  entered into in the second  quarter of 1996 and the first
quarter  of  1997.  Management  fees  based  on a  percentage  of  revenues  and
reimbursed  costs of services of the New Jersey Network Site were  approximately
$879,000 in the first quarter of 1997 compared to approximately  $739,000 in the
first  quarter of 1996,  an increase  of 18.9%,  due to an increase in volume at
such  Network  Site.  AWM Division  revenues for the first  quarter of 1997 were
approximately $668,000.
    

     Medical Practice retainage,  which represents physicians' and other medical
fees, direct materials, and certain hospital contract fees related to the Boston
and Long Island  Network  Sites in the first  quarter of 1997 and to the Boston,
Long  Island and  Westchester  Network  Site in the first  quarter of 1996,  was
approximately $396,000 in the first quarter of 1997 as compared to approximately
$794,000 in the first quarter of 1996, a decrease of 50.1%, primarily due to the
absence of the Westchester Network Site agreement.

     The  increase in revenues and the  decrease in Medical  Practice  retainage
resulted  in an  increase  of  approximately  38.8% in  revenues  after  Medical
Practice retainage in the first quarter of 1997 compared to the first quarter of
1996.

     Costs of services  rendered  were  approximately  $3.6 million in the first
quarter of 1997 as compared to  approximately  $2.6 million in the first quarter
of 1996, an increase of 41.0%.  This increase was directly  attributable  to new
management  agreements  entered into in the second quarter of 1996 and the first
quarter  of 1997  under the RSC  Division  and to the  establishment  of the AWM
Division.  This increase was  partially  offset by the absence of costs from the
Westchester  Network Site agreement.  As a percentage of revenues,  net costs of
services  rendered  increased to 71.0% in the first  quarter of 1997 compared to
61.4% in the  first  quarter  of 1996  primarily  due to the costs  incurred  in
establishing the AWM Division.

     Network Sites'  contribution  was  approximately  $1.1 million in the first
quarter of 1997  compared to $818,000 in the first  quarter of 1996, an increase
of 31.7%,  as a result of the revenue and cost variances  discussed  above. As a
percentage of revenues,  Network Sites'  contribution  increased to 21.2% in the
first quarter of 1997 as compared to 19.6% in the first quarter of 1996.

     General  and  administrative  expenses  for the first  quarter of 1997 were
$918,000 compared to $855,000 in the first quarter of 1996, an increase of 7.4%.
Such increase was primarily  attributable  to costs  associated with the new AWM
Division,  partially  offset by the absence of costs associated with the closing
of a regional office in late 1996.


                                       33
<PAGE>

     Clinical service development  expenses were $59,000 in the first quarter of
1997 compared to $67,000 in the first quarter of 1996, a decrease of 11.9%. Such
decrease was primarily due to a decrease in development costs related to genetic
and immature oocyte testing.

     Amortization of intangible assets was $137,000 in the first quarter of 1997
as  compared  to  $42,000  in the  first  quarter  of 1996.  This  increase  was
attributable  to the Company's  acquisitions in the second and fourth quarter of
1996 and the first quarter of 1997.

     Interest  income for the first  quarter  of 1997 was  $34,000  compared  to
$120,000 in the first  quarter of 1996.  This  decrease  was due to a lower cash
balance and to lower short-term interest rates.

     The provision for income taxes  primarily  reflected  Massachusetts  income
taxes and New York capital  taxes in the first  quarter of 1997 and in the first
quarter of 1996, respectively.

     Net loss was $45,000 in the first quarter of 1997 compared to a net loss of
$74,000 in the first  quarter of 1996.  This  decrease in net loss was primarily
due to a $259,000  increase in contribution,  partially offset by an increase of
$95,000 in amortization of intangible  assets,  an $86,000  decrease in interest
income, and a $63,000 increase in general and administrative expenses.

Calendar Year 1996 Compared to Calendar Year 1995
 
     Revenues  for  1996  were  approximately   $18.3  million  as  compared  to
approximately  $16.7 million for 1995,  an increase of 9.8%.  For the year ended
December 31, 1996, the Company's RSC Division and AWM Division contributed 95.9%
and 4.1%, respectively, of the Company's total revenues.

   
     RSC  Division   revenues  for  the  year  ended   December  31,  1996  were
approximately  $17.6  million as  compared  to $16.7  million for the year ended
December 31, 1995,  an increase of 5.2%.  Revenues  under the RSC Division  were
comprised of (i) patient service revenues,  (ii) three-part  management fees and
(iii) at the New Jersey Network Site,  management  fees based on a percentage of
revenues and reimbursed costs of services. Patient service revenues for the year
ended  December 31, 1996 were $11.4  million  compared to $13.8  million for the
year ended  December 31, 1995 , a decrease of 17.1%.  Patient  service  revenues
decreased due to a 52.9%  decrease in patient  service  revenues  related to the
Westchester Network Site agreement which the Company terminated in November 1996
and to the effects of the Company's new management  agreement related to the New
Jersey Network Site,  pursuant to which the Company's  revenues now consist of a
fixed  percentage of the New Jersey Network Site's revenues and reimbursed costs
of services (as described  below) and are no longer  recorded as patient service
revenues.  The decrease in patient  service  revenues was partially  offset by a
7.1%  increase  in revenue at the Boston  Network  Site and a 11.7%  increase in
revenue at the Long Island Network Site,  both of which were  attributable to an
increase in volume at such  Network  Sites.  The  increase in volume at the Long
Island  Network Site in 1996 was primarily  attributable  to increased  revenues
generated from additional  facility  agreements  entered into with physicians at
such  Network  Site in 1996.  The  1996  results  also  reflect  a full  year of
operations  at the Long Island  Network  Site as compared to 1995,  during which
period such Network Site was closed for  approximately  five months to implement
operational  changes at such Network Site.  Three-part  management  fee revenues
were approximately $3.2 million for the year ended December 31, 1996 compared to
approximately  $981,000 for the year ended  December  31, 1995.  The increase in
three-part management fee revenues was primarily  attributable to new management
agreements  entered into in the second quarter of 1996 and to there being a full
year of revenues  for those  agreements  that were  entered  into  during  1995.
Management  fees based on a  percentage  of  revenues  and  reimbursed  costs of
services of the New Jersey Network Site were  approximately $3.0 million in 1996
compared  to  approximately   $1.9  million  in  1995,  an  increase  of  55.9%,
attributable to there being a full year under the new management agreement.  AWM
Division  revenues  for the year  ended  December  31,  1996 were  approximately
$757,000.
    
 
     Medical  Practice  retainage  for 1996 was  approximately  $2.7  million as
compared to approximately  $3.1 million in 1995, a decrease of 12.5%,  primarily
due to the  decrease in volume and a negotiated  reduction in hospital  contract
fees at the Westchester Network Site, management contract changes related to the
New Jersey  Network Site and to  operational  changes at the Long Island Network
Site.   This  decrease  was  partially   offset  by  an  increase  in  physician
compensation  at the Boston  Network  Site  attributable  to the  addition  of a
physician  who  commenced  services  at such  Network  Site in July  1995 and to
renegotiated physician compensation at such Network Site.


                                       34
<PAGE>

     The  increase in revenues and the  decrease in Medical  Practice  retainage
resulted in an increase of 14.8% in revenues after Medical Practice retainage in
1996 compared to 1995.

     Costs of services  rendered  were  approximately  $12.4  million in 1996 as
compared to  approximately  $10.0  million in 1995,  an increase of 24.2%.  Such
increase was primarily  due to the Network Sites  acquired by the Company in the
second and fourth  quarters  of 1995 and the  second  quarter of 1996,  and to a
$365,000  charge  recorded in the third quarter of 1996  associated with closing
the  Westchester  Network Site.  These  increases were  partially  offset by the
effects of the new management  contract  related to the New Jersey Network Site,
which included the reversal of $120,000 in deferred  rent,  and lower  occupancy
and direct  material  costs  related to the Long Island  Network Site due to the
relocation and operational  changes  effected at this Network Site in the second
quarter of 1995.

     General and administrative expenses were approximately $4.3 million in 1996
as compared to  approximately  $3.7 million in 1995, an increase of 17.9%.  Such
increase was primarily  attributable to $522,000 of costs incurred  primarily in
establishing  the AWM  Division and  administrative  costs  attributable  to the
opening of regional offices in the third quarter of 1995 and in 1996.

     Clinical service development  expenses,  consisting of costs incurred under
the Company's  development  contracts,  were  approximately  $323,000 in 1996 as
compared to approximately  $290,000 in 1995, an increase of 11.4%. Such increase
was due to funding  requirements  pursuant to the  Company's  new  collaborative
agreement with Monash  University,  which  expenses were  partially  offset by a
decrease in development costs related to genetic and immature oocyte testing.

     Amortization  of intangible  assets was  approximately  $331,000 in 1996 as
compared  to  approximately  $73,000  in 1995 and  principally  represented  the
amortization  of the purchase price paid by the Company for the exclusive  right
to manage Network Sites that were acquired in the second and fourth  quarters in
1995 and the second  quarter of 1996.  The 1996  expense  amount  also  included
goodwill and other intangible asset amortization related to the establishment of
the AWM Division in June 1996. At December 31, 1996, the Company's  consolidated
financial   statements   reflect  goodwill  and  other   intangible   assets  of
approximately  $5.9 million,  which is being amortized over periods ranging from
three to 40 years. The Company anticipates that the Bay Area Acquisition and the
Pending  Acquisition,  as well as any  future  acquisitions,  will  involve  the
recording  of a  significant  amount of goodwill  and  intangible  assets on its
balance sheet.

     Interest   income  for  1996  was   approximately   $415,000   compared  to
approximately  $626,000 in 1995.  This  decrease was due to a lower cash balance
and lower short-term interest rates. See "-- Liquidity and Capital Resources."

     The provision for income taxes  primarily  reflected  Massachusetts  income
taxes and New York capital taxes in 1996 and 1995.

     Net loss was  approximately  $1.5 million in 1996 as compared to net income
of approximately  $70,000 in 1995. This net loss was primarily due to a $397,000
decrease in Network Site contribution attributable to a $1.4 million decrease in
contribution  related to the Westchester  Network Site,  inclusive of a $365,000
non-recurring  charge to account for the  closing of this  Network  Site,  and a
decrease in  contribution  from the Boston  Network  Site,  partially  offset by
significant  increases  in  contribution  from the New  Jersey  and Long  Island
Network Sites. In addition,  general and  administrative  expenses  increased by
$659,000 largely due to non-recurring  charges associated with the establishment
of the AWM Division,  a $258,000 increase in amortization of intangible  assets,
and a $211,000  decrease  in interest  income.

Calendar Year 1995 Compared to Calendar Year 1994

     Revenues  for  1995  were  approximately   $16.7  million  as  compared  to
approximately  $17.6  million  for 1994,  a decrease  of 4.9%.  The  decrease in
revenues was  attributable  to two significant  events.  The first event was the
temporary  closing in late  February  1995 of the Long Island  Network  Site for
implementation  of  certain  changes  in its  operational  structure,  including
relocating  the facility and  modifying  certain  agreements it has with Medical
Practices.  The Long Island Network Site reopened in July 1995 at a new location
in Mineola. The second event was the new management contract with Saint Barnabas
Medical  Center,  effective in May 1995,  involving the New Jersey Network Site,
pursuant to which the  Company's  revenues now consist of a fixed   


                                       35
<PAGE>

percentage of the New Jersey  Network Site's  revenues and  reimbursed  costs of
services,  as  opposed  to 100% of this  Network  Site's  revenues.  Unfavorable
revenue  variances were partially offset by higher revenues  associated with the
Boston and Westchester Network Sites, primarily attributable to increased volume
and patient service mix, respectively,  and by revenues recorded pursuant to the
Company's  management   agreements  with  the  Philadelphia,   Kansas  City  and
Longmeadow Network Sites, all of which were acquired in 1995.

     Medical  Practice  retainage  for 1995 was  approximately  $3.1  million as
compared to approximately  $3.8 million in 1994, a decrease of 19.9%,  primarily
due to the two significant events described above.

     The  majority of the  decrease in  revenues  was offset by the  decrease in
Medical  Practice  retainage  which  resulted  in less than a 1.0%  decrease  in
revenues after Medical Practice retainage earned in 1995 compared to 1994.

     Costs of services  rendered  were  approximately  $10.0  million in 1995 as
compared  to  approximately  $11.0  million in 1994,  a decrease  of 9.2%.  Such
decrease was primarily due to the temporary  closing of both the Long Island and
New Jersey Network Sites and to the new management  contract with the New Jersey
Network  Site,  partially  offset by  additional  costs  recorded by the Company
pursuant to its management contracts with the Network Sites acquired in 1995. As
a percentage of revenues,  costs of services decreased to 59.8% in 1995 compared
to 62.6% in 1994 due to the  favorable  variance in cost of  services  partially
offset by the unfavorable variance in revenues.
 
     General  and  administrative  expenses  for 1995  were  approximately  $3.7
million as compared to approximately  $3.4 million in 1994, an increase of 6.8%.
Such  increase was  primarily  attributable  to new regional  offices and higher
marketing costs, partially offset by a decrease in consulting fees.

     Clinical service development  expenses were approximately  $290,000 in 1995
as  compared  to  approximately  $452,000  in 1994,  a decrease  of 35.8%.  Such
decrease  was  primarily  due  to  lower  expenses  pursuant  to  the  Company's
collaborative agreements with Monash University under which the Company made its
final  funding in July 1994 under its  original  agreement  and made its initial
funding  under a new  agreement  entered  into in July 1995,  and a decrease  in
development costs related to genetic and immature oocyte testing.

     Amortization  of  intangible  assets of  $73,000  in 1995  represented  the
amortization  of the purchase price paid by the Company for the exclusive  right
to manage  certain of the Network Sites  acquired in 1995 over the ten-year term
of each management agreement.

     Interest  income  for  1995  was  approximately  $626,000  as  compared  to
approximately $519,000 in 1994 due to higher short-term interest rates.

     The provision for income taxes in 1995 reflected Massachusetts income taxes
and New York capital taxes, and, in 1994,  reflected  Massachusetts income taxes
and Connecticut capital taxes.

     Net income was  approximately  $70,000  in 1995  compared  to a net loss of
approximately  $814,000 in 1994.  Such  increase was primarily due to a $906,000
increase in Network Site  contribution,  a $162,000 decrease in clinical service
development  expenses,  and a $107,000  increase in interest  income,  partially
offset by a $233,000 increase in general and administrative  costs and a $73,000
increase in amortization of intangible assets.

Liquidity and Capital Resources

     Historically,  the Company has financed its  operations  primarily  through
sales of equity  securities.  At March 31, 1997, the Company had working capital
of  approximately  $5.8  million  (including  $425,000 of  controlled  assets of
Medical  Practices),  approximately  $3.4 million of which consisted of cash and
cash  equivalents  (including  $65,000 of controlled  cash)  compared to working
capital of $7.1 million at December 31, 1996  (including  $650,000 of controlled
assets of Medical  Practices),  approximately $6.0 million of which consisted of
cash and cash equivalents (including $191,000 of controlled cash) and short term
investments.  The net  decrease  in  working  capital  at  March  31,  1997  was
principally  due to  payments  of $1.5  million in cash as part of the  purchase
price  of the  Bay  Area  Acquisition  in  addition  to  cash  required  to fund
operations,  partially offset by an aggregate  increase in receivables and other
current assets. See Note 2 of Notes to Consolidated Financial Statements.


                                       36
<PAGE>

     In January 1997, the Company  acquired certain assets of Bay Area Fertility
and the right to manage Bay Area Fertility and Gynecology Medical Group, Inc., a
California  professional   corporation  which  is  the  successor  to  Bay  Area
Fertility's  medical  practice for an aggregate  purchase price of approximately
$2.0 million,  consisting  of $1.5 million in cash and 333,333  shares of Common
Stock. In February 1997, the Company entered into agreements with respect to the
purchase  of  certain  assets  of and the  right to manage  FCI.  The  aggregate
purchase price for the Pending  Acquisition is  approximately  $8.6 million,  of
which  approximately  $6.6  million is payable  in cash and  approximately  $2.0
million is payable in shares of Common  Stock based on the average  market price
of the Common Stock for the ten trading day period  prior to the third  business
day prior to  closing,  subject to a minimum and  maximum  price per share.  The
Company  intends  to use a  substantial  portion  of the  net  proceeds  of this
offering to finance the Pending Acquisition.  In June 1997, the Company acquired
certain  assets of and the right to manage RSMC for an aggregate  purchase price
of $900,000,  consisting of $50,000 in cash and 145,454  shares of Common Stock.
An  additional  $650,000 is payable upon the  achievement  of certain  specified
milestones, at RSMC's option, in cash or in shares of the Company's Common Stock
based on the closing  market price of the Common Stock on the third business day
prior to issuance.

     The Company  anticipates  that its  acquisition  strategy  will continue to
require  substantial  capital  investment.   Capital  is  needed  not  only  for
additional acquisitions,  but also for the effective integration,  operation and
expansion  of the  existing  Network  Sites.  Under  certain  of its  management
agreements,  the Company has  committed  to provide a clinical  laboratory.  The
Medical  Practices may require  capital for renovation and expansion and for the
addition of medical  equipment and technology.  The Company expects that it will
need to obtain  additional  financing  to pursue its  acquisition  strategy  and
intends to obtain  significant  additional  financing over the next two years to
fund such strategy.

     Under  certain of its  management  agreements,  the Company is obligated to
advance funds to the Medical  Practices to provide a minimum  physician draw (up
to an  aggregate  of  approximately  $1.3  million per annum) and to provide new
services,  utilize new  technologies,  fund projects,  purchase the net accounts
receivable of the Medical Practices and for other purposes.  Any advances are to
be repaid monthly and will bear interest at the prime rate used by the Company's
primary bank in effect at the time of the advance.

   
     In November  1996,  the Company  obtained a $1.5 million  revolving  credit
facility  (the  "Credit  Facility")  issued by First  Union  National  Bank (the
"Bank").  Borrowings under the Credit Facility bear interest at the Bank's prime
rate plus  0.75% per  annum,  which at July 16,  1997,  was  9.25%.  The  Credit
Facility  terminates on April 1, 1998 and is secured by the Company's assets. At
July 16, 1997, $250,000 was outstanding under the Credit Facility. In June 1997,
the  Company  obtained  a  commitment  from  the  Bank  for a new  $4.0  million
non-restoring  credit facility (the "New Credit Facility").  Borrowings
under the New Credit  Facility  will bear interest at the Bank's prime rate plus
1.0%  per  annum.  Borrowings  outstanding  under  the New  Credit  Facility  at
September 30, 1998 will convert into a four year term loan. Any amounts borrowed
under  the  New  Credit  Facility  will  reduce  amounts  available  for  future
borrowings  under the New  Credit  Facility.  The New  Credit  Facility  will be
cross-collateralized  and cross-defaulted  with the Credit Facility.  The Bank's
commitment under the New Credit Facility is subject to, among other things,  the
consummation  of this  offering  and the Pending  Acquisition.  On a  short-term
basis,  the Company  will  continue to finance its  operations  from its current
working capital and may, from time to time, make additional borrowings under the
Credit Facility and the New Credit Facility.
    

     The Company has commitments to fund clinical services  development pursuant
to various collaboration agreements. Effective July 1, 1995, the Company entered
into a new three-year  agreement with Monash University that provides for Monash
to conduct  research in ART  services and  techniques  to be funded by a minimum
annual payment of 220,000 Australian dollars, the results of such research to be
jointly  owned by the  Company  and  Monash.  If certain  milestones  are met as
specified in this  agreement,  the Company's  annual payment may be a maximum of
300,000  Australian  dollars in year two and 380,000  Australian dollars in year
three.  Minimum  payments  of 55,000  Australian  dollars and  payments  for the
attainment of certain research milestones will be made quarterly  throughout the
term of this agreement.  The Company expensed  approximately  $36,000,  $48,000,
$189,000  and $88,000  under this  agreement in the three months ended March 31,
1997 and  1996  and in the  fiscal  years  ended  December  31,  1996 and  1995,
respectively.
 

                                       37
<PAGE>

   
     In July  1996,  the  Company  made a  conversion  offer to  holders  of the
Convertible  Preferred  Stock in  order  to  strengthen  the  Company's  capital
structure  by  reducing  the  number of shares of  Convertible  Preferred  Stock
outstanding,  with the  concomitant  elimination  on all  shares of  Convertible
Preferred  Stock  converted of (i) the need to pay or accrue the $0.80 per share
cumulative  annual  dividend  thereon and (ii) the $10.00 per share  liquidation
preference  thereon plus  accumulated and unpaid  dividends.  As a result of the
conversion  offer  of  the  Convertible   Preferred  Stock,  pursuant  to  which
approximately  78.6% of the  Convertible  Preferred  Stock then  outstanding was
converted  into Common Stock,  the Company  reversed  approximately  $973,000 in
accrued  dividends  from its balance sheet and reversed the required  accrual of
$486,000 in annual  dividends and the  requirement to include these dividends in
earnings  per share  calculations.  As of July 16,  1997,  dividend  payments of
$397,000 were in arrears as a result of the suspension by the Board of Directors
of 12  consecutive  quarterly  dividend  payments on the  Convertible  Preferred
Stock.  The Company  does not  anticipate  the payment of any  dividends  on the
Convertible  Preferred  Stock in the  foreseeable  future.  See  "Description of
Capital Stock -- Preferred Stock."
    

New Accounting Standards

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets  to  be  Disposed  Of,"  in  the  first  quarter  of  1996.  The  Company
periodically  reviews the fair value of long-lived  assets, the results of which
have had no material  effect on the Company's  financial  position or results of
operations.

     The  Company  also  adopted  SFAS No.  123,  "Accounting  for  Stock  Based
Compensation"  ("SFAS 123"), on January 1, 1996. Under SFAS 123,  companies can,
but are not required to, elect to recognize  compensation  expense for all stock
based awards using a fair value method.  The Company has adopted the  disclosure
only provisions, as permitted by SFAS 123.

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
128,  "Earnings Per Share" ("SFAS 128"). The Company will adopt SFAS 128 for its
fiscal year ending December 31, 1997. The Company does not anticipate the effect
on earnings to be material.

Fluctuations in Quarterly Results

     The Company's  revenues are typically lower during the first quarter of the
Company's fiscal year. This lower level of revenues is primarily attributable to
the commencement of fertility treatment by the patients of the Medical Practices
at the beginning of the calendar year.  Quarterly results also may be materially
affected by the timing of  acquisitions  and the timing and  magnitude  of costs
related to acquisitions.  Therefore, results for any quarter are not necessarily
indicative of the results that the Company may achieve for any subsequent fiscal
quarter or for a full fiscal year.


                                       38
<PAGE>

                                    BUSINESS

Company Overview

     IntegraMed America, Inc. (the "Company") is a physician practice management
company  specializing  in women's health care,  with a focus on infertility  and
assisted  reproductive  technology  ("ART")  services  as  well as  health  care
services to peri- and  post-menopausal  women. The Company  provides  management
services to a nationwide network of medical providers that currently consists of
ten sites (each, a "Network Site").  Each Network Site consists of a location or
locations where the Company has a management agreement with a physician group or
hospital (each, a "Medical  Practice") which employs the physicians or where the
Company directly  employs the physicians.  In February 1997, the Company entered
into  a  management  agreement,  effective  following  the  completion  of  this
offering,  with Fertility Centers of Illinois,  S.C. ("FCI"), one of the largest
providers of  infertility  and ART services in the United  States (the  "Pending
Acquisition").  Upon  consummation  of the Pending  Acquisition,  the  Company's
network will consist of 11 Network Sites and 21 locations.

     Until 1996,  the Company was focused  exclusively  on providing  management
services  to Medical  Practices  in the area of  infertility  and ART  services.
During 1996, the Company, with the acquisition of a medical practice in Florida,
broadened its focus to include health care services to peri- and post-menopausal
women  (ages  40-50  and  over  50,  respectively).  As a  result,  the  Company
established two divisions:  the  Reproductive  Science Center Division (the "RSC
Division"),  which provides  management services to Medical Practices focused on
infertility and ART services,  and the Adult Women's Medical  Division (the "AWM
Division"),  which provides  management services to Medical Practices focused on
health care services for peri- and post-menopausal women.

Industry

     Physician Practice Management

     The health care  industry in the United  States is  undergoing  significant
changes  in an effort to manage  costs  more  efficiently  while  continuing  to
provide  high  quality  health  care  services.  The United  States  Health Care
Financing Administration has estimated that national health care expenditures in
1995  were  over  $1  trillion,   with   approximately   $200  billion  directly
attributable  to  physician  services.  Historically,  health care in the United
States has been delivered through a fragmented system of health care providers.

     Concerns  over the  accelerating  costs of  health  care have  resulted  in
increased  pressures from payors,  including  governmental  entities and managed
care organizations,  on providers of medical services to provide  cost-effective
health  care.  Many  payors  are  increasingly  expecting  providers  of medical
services to develop and maintain quality outcomes through utilization review and
quality  management  programs.  In addition,  such payors  typically desire that
physician  practices share the risk of providing services through capitation and
other  arrangements that provide for a fixed payment per member for patient care
over a specified  period of time. This focus on  cost-containment  and financial
risk sharing has placed physician groups and sole practitioners at a significant
competitive  disadvantage  because they  typically  have high  operating  costs,
limited  purchasing  power with  suppliers  and  limited  abilities  to purchase
expensive    state-of-the-art   equipment   and   invest   cost-effectively   in
sophisticated information systems.

     In response to reductions  in the levels of  reimbursement  by  third-party
payors and the cost-containment  pressures on health care providers,  physicians
are  increasingly  seeking to  affiliate  with larger  organizations,  including
physician practice management companies,  which manage the nonmedical aspects of
physician  practices,  such as billing,  purchasing and  contracting  with payor
entities. In addition,  affiliation with physician practice management companies
provides  physician  groups and sole  practitioners  with improved access to (i)
state-of-the-art laboratory facilities,  equipment and supplies, (ii) the latest
technology   and  diagnostic   and  clinical   procedures,   (iii)  capital  and
informational,  managerial  and  administrative  resources  and (iv)  access  to
managed care relationships.


                                       39
<PAGE>

     The trends that are leading physicians to affiliate with physician practice
management  companies are magnified in the fields of  reproductive  medicine and
adult women's health care due to several factors, including (i) the increasingly
high level of  specialized  skills and  technology  required  for  comprehensive
patient   treatment,   (ii)  the  capital  intensive  nature  of  acquiring  and
maintaining  state  of-the-art  medical  equipment and  laboratory  and clinical
facilities,  (iii)  the need to  develop  and  maintain  specialized  management
information  systems to meet the increasing  demands of technological  advances,
patient   monitoring   and   third-party   payors,   and   (iv)   the  need  for
seven-days-a-week  service  to  respond to  patient  needs and to  optimize  the
outcomes of patient treatments.

     Reproductive Medicine

     Reproductive medicine encompasses several medical disciplines that focus on
male  and  female  reproductive  systems  and  processes.  Within  the  field of
reproductive medicine, there are several subspecialties,  such as obstetrics and
gynecology,  infertility and  reproductive  endocrinology.  While there are many
reasons why couples have difficulty conceiving, the single most prominent course
of infertility  therapy involves  management of the women's  endocrine system to
optimize an opportunity  for pregnancy.  Most  obstetricians  perform  ovulation
induction,  and many gynecologists perform conventional  infertility treatments.
Infertility specialists are gynecologists who perform more sophisticated medical
and surgical infertility  treatments.  Reproductive  endocrinology refers to the
diagnosis  and  treatment  of  all  hormonal  problems  that  lead  to  abnormal
reproductive function or have an effect on the reproductive organs. Reproductive
endocrinologists  are  physicians  who have  completed  four years of  residency
training in obstetrics  and gynecology and have at least two years of additional
training in an approved subspecialty fellowship program.

     Conventional infertility services include diagnostic tests performed on the
female,  such as endometrial biopsy,  laparoscopy/hysteroscopy  examinations and
hormone  screens,  and  diagnostic  tests  performed on the male,  such as semen
analysis  and  tests for  sperm  antibodies.  Depending  on the  results  of the
diagnostic tests performed,  conventional  treatment options may include,  among
others,   fertility  drug  therapy,   artificial  insemination  and  infertility
surgeries.  These  conventional  infertility  services are not classified as ART
services.  Current types of ART services include in vitro fertilization,  gamete
intrafallopian transfer,  zygote intrafallopian transfer, tubal embryo transfer,
frozen embryo  transfer and donor egg programs.  Current ART techniques  used in
connection with ART services include intra-cytoplasmic sperm injection, assisted
hatching and cryopreservation of embryos.

     According  to  The  American  Society  for  Reproductive  Medicine,  it  is
estimated that  approximately  9% of women between the ages of 15 and 44, or 5.3
million women,  have impaired  fertility and  approximately 2.3 million of these
women seek care in any year. According to industry sources, expenditures related
to infertility  services in 1995 exceeded $1 billion.  The Company believes that
multiple factors over the past several decades have affected fertility levels. A
demographic shift in the United States toward the deferral of marriage and first
birth has increased the age at which women are first having  children.  This, in
turn,  makes  conception more difficult and increases the risks  associated with
pregnancy,  thereby  increasing  the demand for ART services.  In addition,  the
technological  advances in the  diagnosis  and  treatment  of  infertility  have
enhanced treatment outcomes and the prognoses for many couples.

     Traditionally,   conventional  infertility  services  generally  have  been
covered by managed care payors and indemnity insurance,  while ART services have
been paid for directly by  patients.  Currently,  there are several  states that
mandate offering benefits of varying degrees for infertility services, including
ART  services.  In some states,  the mandate is limited to an  obligation on the
part of the payor to offer the benefit to  employers.  In  Massachusetts,  Rhode
Island, Maryland,  Arkansas,  Illinois and Hawaii, the mandate requires coverage
of conventional infertility services as well as ART services.

     In  the  United  States,   there  are  approximately   38,000  OB/GYNs  and
approximately  600 reproductive  endocrinologists.  There are  approximately 300
facilities  providing ART services in the United States, of which  approximately
half are  hospital-affiliated  and half are free-standing  physician  practices.
Increasingly,  hospital  affiliated  programs are moving out of the hospital and
into lower cost physician practice settings.


                                       40
<PAGE>

     Adult Women's Health Care

     The wide range of medical  conditions  that  frequently  emerge in women in
menopause  comprise a critical  element of adult women's health care.  When many
women reach menopause,  they begin to experience a number of associated physical
and psychological  conditions.  For example, women entering menopause frequently
have a condition known as estrogen deficiency.  Low levels of estrogen have been
associated  with  osteoporosis,   cardiovascular   disease,  and  metabolic  and
endocrine disorders. Furthermore, women in menopause are at increased risk for a
number  of other  conditions,  including  various  cancers,  arthritis,  urinary
incontinence  and visual and  hearing  disorders.  In  addition  to the range of
physical  symptoms,  women  in  menopause  frequently  experience  psychological
disorders, including depression and other emotional problems.

     In the United States, there are over 30 million peri-menopausal women (ages
40-50) and over 47 million post-menopausal women (over age 50). An additional 39
million  women in the  United  States  will reach age 50 over the next 10 years.
Most women in the  peri-menopausal  range are asymptomatic,  but have underlying
health issues that begin to emerge with the onset of  menopause.  Traditionally,
women in menopause  have been  treated by their OB/GYN with hormone  replacement
therapy  and  are  referred  to a  specialist  if  there  is  suspicion  of more
complicated health problems.  The additional  conditions and symptoms associated
with  menopause  are  typically  treated  by  a  disconnected   array  of  other
physicians,   including  those  specializing  in  primary  care,  endocrinology,
internal medicine,  orthopedic medicine, psychiatry and others, often leading to
increased patient inconvenience and higher costs.

     The  Company  believes  there is a  significant  unmet  medical  need for a
comprehensive  diagnostic  and treatment  approach to the broad range of medical
conditions  that emerge in peri- and  post-menopausal  women.  While a number of
physician practice management companies have developed a focus on obstetrics and
gynecology,  the Company  believes  that there are  currently no well  organized
medical  delivery  systems that fully address the  preventative  and therapeutic
needs of peri- and  post-menopausal  woman.  The Company believes that peri- and
post-menopausal  women's health and well being can be vastly improved  through a
comprehensive program of preventative and curative treatment and guidance.

Company Strategy

     The  Company's  objective is to develop,  manage and integrate a nationwide
network of Medical  Practices  specializing  in the  provision of high  quality,
cost-effective  women's  health  care  services.  The  primary  elements  of the
Company's  strategy  include (i)  establishing  additional  Network Sites,  (ii)
further  developing the AWM Division,  (iii) increasing  revenues at the Network
Sites,  (iv)  increasing  operating  efficiencies  at the Network  Sites and (v)
developing a nationwide, integrated information system.

     Establishing Additional Network Sites

     The Company  intends to further  develop its nationwide  network of Medical
Practices  by  acquiring  certain  assets  of and the  right to  manage  leading
physician  practices  in the  Company's  two areas of focus.  The  Company  will
primarily focus its acquisition  activities on larger group practices  operating
in major cities.  The Company believes that a number of beneficial  factors will
contribute to the successful expansion of its network. These factors include (i)
the high quality reputation of the Company in providing  management  services in
the areas of infertility  and ART services and adult women's  health care,  (ii)
the Company's experience and expertise in increasing revenues and lowering costs
at its Medical  Practices,  (iii) the  Company's  success in  improving  patient
outcomes by providing  management services to its Medical Practices and (iv) the
Company's  affiliations and  relationships  with leading academic  institutions,
health care  companies  and managed  care  organizations  and other  third-party
payors.

     Further Developing the AWM Division

     With the  establishment  of its current AWM Network  Site,  the Company has
developed a clinical  care model  whereby it can  effectively  provide the broad
range  of  medical   services   necessary   for  the   treatment  of  peri-  and
post-menopausal women. The Company's AWM Network Site offers a multidisciplinary
approach,  integrating  "under  one  roof"  the  physicians  and  other  medical
specialists  necessary for the  prevention,  diagnosis and treatment of peri-and
post-menopausal  conditions.  The  Company  intends  to  acquire  and manage 


                                       41
<PAGE>

the practices of leading  gynecologists and integrate these practices with other
specialty physicians and professionals  focused on adult women's health care. In
addition, the Company intends to continue to expand the participation of the AWM
Division  in the  clinical  testing of new drugs to treat  women's  health  care
conditions and the promotion of educational programs relating to menopause.

     Increasing Revenues at the Network Sites

   
     The  Company  intends to increase  revenues  derived  under its  management
agreements  by  assisting  the  Medical   Practices  in  (i)  adding  additional
physicians  to achieve  multi-physician  group  practices  with  sizable  market
presence,  (ii)  adding  services  offered at the Medical  Practices  which have
previously  been  outsourced,   such  as  laboratory  and  ART  services,  (iii)
increasing  marketing and practice  development  efforts and (iv) increasing the
participation  of the Medical  Practices  in clinical  trials of new drugs under
development.
    

     Increasing Operating Efficiencies at the Network Sites

     The Company  intends to increase the operating  efficiencies of its current
Network Sites as well as future Network Sites to be acquired.  By  consolidating
the overhead of the Network Sites, including staffing,  purchasing and financial
reporting and controls,  the Company believes that it can  significantly  reduce
the time and costs associated with managing the operating and financial  aspects
of individual Medical Practices.  For example, Medical Practices will be able to
reduce the costs of  supplies,  drugs,  equipment,  services  and  insurance  by
contracting  through the Company on a consolidated group basis. In addition,  by
eliminating  the  administrative  and  management  burdens  of running a Medical
Practice,  the Company  enables  physicians to devote a greater portion of their
efforts  and time to meeting  the  medical  needs of their  patients,  which the
Company  believes  leads to  improved  clinical  outcomes  and  greater  patient
satisfaction at lower costs.

   
     Developing a Nationwide, Integrated Information System
    

     The  Company  plans to utilize  its  established  base of Network  Sites to
develop a  nationwide,  integrated  information  system to collect  and  analyze
clinical,  patient,  administrative  and financial data. The Company believes it
will be able to use this data to control  expenses,  measure  patient  outcomes,
improve  patient  care,  develop  and  manage  utilization  rates  and  maximize
reimbursements.  The Company also believes an integrated information system will
allow the Medical  Practices to more  effectively  compete for and price managed
care contracts,  in large part because an information  network can provide these
managed care organizations with access to patient outcomes and cost data.

Management Services

     The  Company  provides  comprehensive  management  services  to support the
Medical Practices in each of its divisions. In particular,  the Company provides
(i) administrative  services,  including accounting and finance,  human resource
functions and purchasing supplies and equipment,  (ii) access to capital,  (iii)
marketing and practice  development,  (iv) information systems and assistance in
developing  clinical  strategies  and (v) access to  technology.  These services
allow the  physicians  to devote a greater  portion of their efforts and time to
meeting the medical needs of their patients, which the Company believes leads to
improved outcomes and greater patient satisfaction at lower costs.

     Administrative Services

     The Company provides all of the  administrative  services necessary for the
non-medical  aspects of the Medical  Practices,  including  (i)  accounting  and
finance services,  such as billing and collections,  accounts payable,  payroll,
and financial  reporting and planning,  (ii)  recruiting,  hiring,  training and
supervising  all  non-medical  personnel,  and  (iii)  purchasing  of  supplies,
pharmaceuticals,  equipment,  services and  insurance.  By providing the Medical
Practices relief from increasingly complex  administrative  burdens, the Company
enables  physicians  at the  Medical  Practices  to devote  their  efforts  on a
concentrated  and  continuous  basis  to  the  rendering  of  medical  services.
Furthermore,  the  economies of scale  inherent in a network  system  enable the
Company to reduce the operating  costs of its  affiliated  Medical  Practices by
centralizing   certain  management   functions  and  by  contracting  for  group
purchases.


                                       42
<PAGE>

     Access to Capital

     The  Company  provides  the  Network  Sites  increased  access to  capital.
Increased  access to capital  allows  for  expansion  and growth of the  Medical
Practices, as well as the acquisition of state-of-the-art laboratory, diagnostic
and clinical  facilities  needed to conduct  advanced  procedures and to achieve
successful clinical outcomes. For example, many ART procedures,  which are being
performed in hospital settings,  result in higher costs and less revenues to the
physicians.  By providing ART facilities,  the Company enables Medical Practices
to reduce costs and increase revenues by removing these procedures from hospital
settings.

     Marketing and Practice Development

     In today's  highly  competitive  health  care  environment,  marketing  and
practice  development  are  essential  for the growth and  success of  physician
practices.  However,  these  marketing  and  development  efforts  are often too
expensive for many physician  practice  groups.  Affiliation  with the Company's
network  provides  physicians  access to  significantly  greater  marketing  and
practice  development  capabilities  than  would  otherwise  be  available.  The
Company's  marketing  services  focus  on  revenue  and  referral   enhancement,
relationships with local physicians, media and public relations and managed care
contracting.

     The Company believes that  participation in its network will assist Medical
Practices  in  establishing  contracts  with managed  care  organizations.  With
respect to the RSC Division,  the Company believes that integrating  infertility
physicians with ART facilities produces a full service Medical Practice that can
compete more  effectively  for managed care  contracts.  With respect to the AWM
Division, the Company believes that the clinical care model developed at the AWM
Network Site and the  preventative  nature of the services  offered will be well
received by managed care organizations.

     Information Systems and Clinical Strategies

     The Company  provides the Medical  Practices with  information  systems and
assists Medical  Practices in developing  clinical  strategies and  implementing
quality assurance and risk management  programs in order to improve patient care
and clinical outcomes.  For example, the RSC Division has instituted a pregnancy
rate improvement program that focuses the physicians and laboratory  technicians
on  the  principal  elements  necessary  to  achieve  successful   outcomes  and
incorporates  periodic quality review  programs.  The Company believes that this
program has  contributed to improved  pregnancy  rates at the RSC Network Sites.
Physicians  at the  Medical  Practices  also can  access a number of  customized
practice  and  research  based  systems  designed by the  Company for  analyzing
clinical data.

     Access to Technology

     By affiliating with the Company's network, Medical Practices gain access to
advanced  technologies,  as well as  diagnostic  and  clinical  procedures.  For
example, through participation in clinical trials of new drugs under development
for major  pharmaceutical  companies,  Medical Practices have the opportunity to
apply technologies  developed in a research environment to the clinical setting.
Additionally,   participation   in  clinical  trials  gives  Medical   Practices
preferential  involvement in cutting edge therapies and provide these  practices
with an additional source of revenue. Furthermore, the Company sponsors research
conducted at leading ART programs, including Monash University, Australia.

The Network Sites

     Each of the  Company's  Network  Sites  consists of a location or locations
where the Company has a management  agreement with a Medical Practice,  which in
turn employs the  physicians or where,  in the case of the AWM Network Site, the
Company owns the Medical  Practice and directly  employs the physicians.  All of
the Network  Sites are managed by the  Company  except for the AWM Network  Site
which is owned by the Company. At certain Network Sites,  Medical Practices have
agreements  with  physicians  who are not  employed  by the  particular  Medical
Practices  or the  Company  for  such  physicians  to  use  the  Network  Sites'
facilities.


                                       43
<PAGE>

     Current Network Sites

     The Company  currently has a nationwide  network  consisting of ten Network
Sites with 15  locations  in eight  states and the  District of Columbia  and 45
physicians. Upon consummation of the Pending Acquisition,  the Company's network
will  consist  of 11  Network  Sites with 21  locations  in nine  states and the
District of Columbia and 50 physicians.  The following table describes in detail
each Network Site:
 
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
                                                                                 Initial
                                                      Number of   Number of     Management
             Network Site                City         Locations  Physicians(1) Contract Date
             ------------                ----         ---------  ------------- -------------
<S>                                   <C>                <C>         <C>         <C>
RSC DIVISION
Reproductive Science 
  Center of Boston                    Waltham, MA         2           6          July 1988
Reproductive Science 
  Associates                          Mineola, NY         1          10          June 1990
                                      (Long Island)
Institute of Reproductive 
   Medicine and Science of 
   Saint Barnabas Medical Center      Livingston, NJ      1           5          December 1991
Reproductive Science Center of
   Greater Philadelphia               Wayne, PA           2           7          May 1995
Reproductive Science Associates       Kansas City, MO     1           2          November 1995
Reproductive Science Center 
   of Walter Reed Army 
   Medical Center                     Washington, DC      1           5          December 1995
Reproductive Science 
   Center of Dallas                   Carrollton, TX      1           1          May 1996
Reproductive Science 
   Center of the Bay Area
   Fertility and Gynecology
   Medical Group                      San Ramon, CA       1           3          January 1997
Fertility Centers of Illinois, S.C.   Chicago, IL         6           5          Pending(2)
Reproductive Sciences Medical
   Center of San Diego                La Jolla, CA        2           2          June 1997

AWM DIVISION
Women's Medical & Diagnostic 
   Center                             Gainesville, FL     3           4          June 1996 (3)
- ----------------------------------------------------------------------------------------------
</TABLE>

- ----------
(1)  Includes  physicians  employed by the Medical Practices or the Company,  as
     well  as  physicians  who  have   arrangements  to  utilize  the  Company's
     facilities.

(2)  On February  28,  1997,  the Company  entered  into  agreements  to acquire
     certain   assets  of  and  the  right  to  manage  FCI.   See  "--  Pending
     Acquisition."

(3)  Represents the date of acquisition of the AWM Network Site.

     Recent Acquisitions

   
     Since May 1996,  the Company has acquired  certain  assets of three Medical
Practices to  establish  three new RSC Network  Sites and directly  acquired two
Medical Practices to establish the AWM Network Site.
    

     In May 1996, the Company acquired certain assets of and the right to manage
the  Reproductive  Science Center of Dallas in Carrollton,  Texas, a provider of
conventional  infertility  and ART services.  The aggregate  purchase  price was
approximately $701,500, consisting of $244,000 in cash and a $457,500 promissory
note.

     In June  1996,  the  Company,  through  its  wholly-owned  subsidiary  INMD
Acquisition  Corp.,  acquired the Merger  Companies  and 51% of the  outstanding
stock of NMF to establish  the AWM  Division.  In exchange for the shares of the
Merger  Companies,  the Company paid cash in an aggregate amount of $350,000 and
issued 666,666 shares of Common Stock. In addition, Gerardo Canet was granted an
irrevocable  proxy to vote the shares of Common Stock issued in the  transaction
through September 30, 1997. In exchange for 51% of the outstanding stock of NMF,
the Company  paid  $50,000 and issued a $600,000  promissory  note.  In December
1996, the Company acquired Hinshaw and merged Hinshaw's  operations into the AWM
Division.  The  aggregate  purchase  price for  Hinshaw was  $465,200,  of which
$235,200 was paid in cash and the balance is


                                       44
<PAGE>

payable in four equal  installments  of $55,000  commencing  December  31, 1997.
Effective  March  31,  1997,  Morris  Notelovitz,  M.D.,  Ph.D.,  the  principal
stockholder of the Merger Companies,  terminated his employment arrangement with
the Company. See "Management -- Executive Officers and Directors."

     In  January  1997,  the  Company  acquired  certain  assets of the Bay Area
Fertility and acquired the right to manage the Bay Area Fertility and Gynecology
Medical  Group,  Inc.,  a  California  professional  corporation  which  is  the
successor to Bay Area Fertility's medical practice. The aggregate purchase price
was approximately  $2.1 million,  consisting of $1.5 million in cash and 333,333
shares of Common Stock.

   
     In June  1997,  the  Company  acquired  certain  assets of and the right to
manage RSMC.  The aggregate  purchase  price for the San Diego  Acquisition  was
approximately  $900,000,  consisting  of $50,000 in cash and  145,454  shares of
Common Stock  payable at closing and $650,000  payable upon the  achievement  of
certain  specified  milestones,  at RSMC's  option,  in cash or in shares of the
Company's Common Stock, based on the closing market price of the Common Stock on
the third  business day prior to issuance.  In  addition,  RSMC granted  Gerardo
Canet an  irrevocable  proxy to vote the shares of Common  Stock issued to it in
the San Diego  Acquisition with respect to the election of directors and certain
other matters for a two year period from the date of issuance of such shares.
    

     Pending Acquisition

     In February 1997, the Company  entered into  agreements to acquire  certain
assets of and the right to manage FCI, a physician  group practice  comprised of
five  physicians and six locations in the Chicago,  Illinois area. The aggregate
purchase  price for the  Pending  Acquisition  is  approximately  $8.6  million,
approximately  $6.6 million of which is payable in cash and  approximately  $2.0
million of which is payable in shares of Common Stock, the exact number of which
will be determined based on the average market price of the Common Stock for the
ten trading day period on the third business day prior to closing of the Pending
Acquisition,  subject to a minimum and maximum price per share.  The Company has
agreed to cause a nominee of FCI to be  appointed  as a director  of the Company
upon consummation of the Pending  Acquisition and nominated as a director of the
Company at the first annual meeting of  stockholders  after  consummation of the
Pending  Acquisition.  In addition,  FCI will grant Gerardo Canet an irrevocable
proxy to vote the Common  Stock  issued to it in the  Pending  Acquisition  with
respect to the election of directors  and certain  other  matters for a two-year
period  following  the  closing of the Pending  Acquisition.  The closing of the
Pending  Acquisition  is  conditioned  upon the Company's  raising at least $6.0
million in capital by August 28, 1997 and other  customary  closing  conditions.
The  Company  intends  to use a  substantial  portion  of the  proceeds  of this
offering to finance the Pending Acquisition. The Pending Acquisition will be the
largest  acquisition  by the Company to date. The Company's net revenues for the
three  months  ended March 31, 1997 and for the fiscal year ended  December  31,
1996,  giving pro forma  effect to the  acquisitions  completed in 1996 and 1997
(other than the San Diego  Acquisition)  and the Pending  Acquisition as if such
acquisitions  were  consummated  as of January  1, 1996 and 1997,  respectively,
would have been approximately $6.4 million and $27.5 million,  respectively,  an
increase of 28.0% and 49.4% as compared to the Company's actual revenues for the
three  months  ended March 31, 1997 and for the fiscal year ended  December  31,
1996  of  approximately  $5.0  million  and  $18.3  million,  respectively.  See
"Selected Consolidated and Pro Forma Combined Financial Data."

     The  Company is  evaluating  and is engaged in  discussions  with regard to
several  potential  acquisitions.  However,  except with  respect to the Pending
Acquisition,  the Company has no  agreements  relating to any  acquisitions  and
there can be no assurance that any definitive agreements will be entered into by
the Company or that any additional  acquisitions  will be  consummated.  See "--
Company Strategy." 

Clinical and Medical Services

     RSC Network Sites

     The RSC Network Sites offer  conventional  infertility and ART services and
the  majority  of the  RSC  Network  Sites  have a  state-of-the-art  laboratory
providing the necessary diagnostic and therapeutic services.  Multi-disciplinary
teams help infertile couples identify and address distinct physical,  emotional,
psychological   and  financial  issues  related  to  infertility.   Following  a
consultation  session,  a patient couple is advised as to the treatment that has
the  greatest   probability  of  success  in  light  of  the  couple's  specific
infertility   problem.  At  this  point,  a  couple  may  undergo   conventional
infertility treatment or, if appropriate, may directly undergo ART treatment.


                                       45
<PAGE>

     Infertility and ART Services

     Conventional  infertility  procedures include diagnostic tests performed on
the  female,   such  as  endometrial  biopsy,   post-coital  test,   laparoscopy
examinations as well as hormone  screens,  and diagnostic tests performed on the
male,  such as semen analysis and tests for sperm  antibodies.  Depending on the
results of the diagnostic  tests  performed,  conventional  services may include
fertility drug therapy, tubal surgery and intrauterine insemination ("IUI"). IUI
is a  procedure  utilized  generally  to  address  male  factor  or  unexplained
infertility.  Depending  on the  severity of the  condition,  the man's sperm is
processed to identify the most active sperm for insemination into the woman, who
must have a normal  reproductive  system for this procedure.  Such  conventional
infertility  services are not  classified as ART services and are  traditionally
performed by infertility specialists.

     Current  types of ART  services  include  in vitro  fertilization  ("IVF"),
gamete  intrafallopian   transfer  ("GIFT"),   zygote  intrafallopian   transfer
("ZIFT"),  tubal embryo transfer  ("TET"),  frozen embryo  transfer  ("FET") and
donor  egg  programs.  IVF is  performed  by  combining  an egg and  sperm  in a
laboratory  and, if  fertilization  is  successful,  transferring  the resulting
embryo into the woman's uterus.  GIFT is performed by inserting an egg and sperm
directly into a woman's fallopian tube with a resulting embryo floating into the
uterus.  ZIFT  and TET are  procedures  in  which  an egg is  fertilized  in the
laboratory and the resulting embryo is then transferred to the woman's fallopian
tube.  ZIFT and TET are  identical  except for the timing of the transfer of the
embryo. FET is a procedure whereby previously  harvested embryos are transferred
to the woman's  uterus.  Women who are unable to produce eggs but who  otherwise
have normal reproductive  systems can use the donor egg program in which a donor
is recruited  to provide  eggs for  fertilization  that are  transferred  to the
recipient woman. Current techniques used in connection with ART services include
intra-cytoplasmic  sperm injection,  assisted hatching and  cryopreservation  of
embryos.

     Development of New Clinical Services

     Since 1989,  the Company has  sponsored  research by Monash  University  in
Melbourne,  Australia ("Monash") relating to the development of new ART services
and techniques.  In July 1995, the Company  entered into a three-year  agreement
with Monash  University which provides for Monash to conduct research in ART and
human  fertility to be funded by a minimum annual payment of 220,000  Australian
dollars by the  Company,  the  results to be jointly  owned by the  Company  and
Monash.  If  certain  milestones  are met as  specified  in the  agreement,  the
Company's annual payment may be a maximum of 300,000  Australian dollars in year
two and 380,000  Australian  dollars in year three.  Minimum  payments of 55,000
Australian   dollars  and  payments  for  the  attainment  of  certain  research
milestones will be made quarterly throughout the term of the agreement from July
1, 1995 until June 30,  1998.  See  "Management's  Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources."  This  research led to the world's  first birth of a healthy  infant
from immature oocyte (egg) technology in 1994.  Immature oocyte services involve
using transvaginal  ultrasound-guided aspiration to obtain immature oocytes from
a  woman's  ovaries,  maturing  and  fertilizing  of the  oocytes  in vitro  and
transferring  one or more of the resulting  embryos into the woman's  uterus for
development  of  a  possible  pregnancy.   The  Company  anticipates  that  this
technology may, in certain circumstances, facilitate treatment of infertility by
stimulating follicular development without the use of drugs.

     The Company also has sponsored research by Genzyme Genetics,  a division of
Genzyme Corp., relating to preimplantation embryo genetic testing (the fusion of
advances  in  genetic  testing  and  embryology).  Pursuant  to the terms of the
agreement,  each  party was  required  to fund  certain  costs  relating  to the
research  projects as well as to  contribute  up to an  aggregate of $300,000 to
fund the joint development program.  This agreement terminated in December 1996.
The Company retains the right to technology  developed prior to the termination.
The  Company  believes  that   preimplantation   embryo  genetic  testing  could
potentially offer infertile couples utilizing ART services a higher  probability
of the birth of a healthy  baby after  fertilization,  as well as offer  fertile
couples at high risk of  transmitting  a genetic  disorder the option to utilize
ART services to achieve  pregnancy  with a higher  degree of certainty  that the
fetus will be free of the genetic disorder for which it was tested.


                                       46
<PAGE>

     Laboratory Services

     At a majority  of the RSC  Network  Sites,  facilities  are  available  for
Medical Practices to perform diagnostic endocrine and andrology laboratory tests
on patients  receiving  infertility  and ART  services.  Endocrine  tests assess
female  hormone  levels in blood samples,  while  andrology  tests analyze semen
samples. These tests are often used by the physician to determine an appropriate
treatment  plan.  In addition,  the majority of the RSC Network  Sites  generate
additional  revenue by providing such endocrine and andrology  laboratory  tests
for non-affiliated physicians in the geographic area.

     AWM Network Site

   
     The  Company's  AWM Network Site  represents  the  clinical  care model for
future AWM Network Sites. The AWM Network Site focuses on the identification and
treatment  needs  of peri-  and  post-menopausal  women  and  incorporates  both
preventative  and curative health care. The AWM Network Site combines  specialty
physicians and other health professionals to offer a multidisciplinary  approach
to the  diagnosis  and  treatment  of health care  problems  common to peri- and
post-menopausal   women.   Such   problems   include   cardiovascular   disease,
incontinence,  osteoporosis,  metabolic and endocrine conditions,  and emotional
and psychological  disorders.  The Company  currently  employs two OB/GYNs,  one
family  practice  physician and one  radiologist at the AWM Network Site and has
entered  into  arrangements  with a  nutritionist,  a physical  therapist  and a
psychologist.  The AWM Division  concentrates its efforts in the following three
areas: clinical care, clinical research and educational programs.
    

     Clinical Care

     The AWM Division  has adopted a clinical  care model based on the fact that
the health risk  factors of peri-and  post-menopausal  women can be  objectively
measured  and once  identified,  treated.  Clinical  services  include  complete
cardiovascular  assessment,  urodynamic  analysis,  bone  densitometry,  hormone
replacement  therapy,  physical  therapy,  exercise  stress  testing,  nutrition
assessment/dietary  recommendation,  psychological/sexual counseling, as well as
mammography and laboratory  tests designed to provide early detection of cancers
of the breast, colon and reproductive organs.

     Recent  studies have indicated  that with proper  preventive  medical care,
lifestyle changes,  diet and exercise,  the health risk factors of women aged 40
to 65 can be  significantly  reduced.  Early  intervention  can  reduce the risk
factors for osteoporosis and heart disease, and early detection of problems such
as breast and other cancers can increase survival rates.

     Clinical  services are provided at the AWM Network Site by  physicians  and
health professionals who specifically focus on peri- and post-menopausal  women.
The Company  believes  that the  provision  of medical  services  by  physicians
familiar with the diagnosis  and treatment of the symptoms and  conditions  that
develop  at  menopause  will  result  in  improved   quality  of  patient  care.
Additionally,  the  Company  believes  that having  physicians  with a number of
specializations  available at the same location should lead to improved  patient
convenience  and  satisfaction.  The  Company  also  believes  that the focus on
preventive  treatment and  cost-containment at the AWM Network Site will be well
received by managed care organizations and other third-party payors.

     Clinical Research

     The AWM Division contracts with major  pharmaceutical  companies to perform
clinical  trials on new drugs  under  development  to  determine  the safety and
efficacy of such drugs.  Since June 1996,  the AWM Division has been involved in
24 clinical trials with 14 pharmaceutical  companies.  The Company believes that
participation in these clinical trials provides access to advanced therapies for
patients not otherwise  readily available and generates  additional  revenue for
the Company and the Medical Practices.  The Company believes that pharmaceutical
companies  retain the  physicians at the Medical  Practices to conduct  clinical
trials due to the quality of such physicians,  the Company's  ability to recruit
subjects for the clinical trials, and the Company's experience with the clinical
protocols and record keeping necessary for such clinical trials.


                                       47
<PAGE>

     Educational Programs

     The AWM  Division  offers  multifaceted  educational  programs  designed to
increase  patient  compliance,  attract  new  patients  and  educate  peri-  and
post-menopausal  women on related  health care and quality of life  issues.  For
example,  the AWM Division offers support groups,  lectures,  resource materials
and  products  designed  specifically  for the  needs  of adult  women.  The AWM
Division also publishes the Women's Health Digest, a quarterly publication which
is   distributed   nationally   and  includes   articles  on   traditional   and
non-traditional  medical therapies as well as important breakthroughs in women's
health care and topics that enhance the quality of life.  In  addition,  the AWM
Division has a 1-900  number  available to answer  common  questions  women have
regarding their own health. 

Network Site Agreements

   
     In  establishing  a Network Site in states in which there are  prohibitions
restricting  commercial  enterprises from owning medical service companies,  the
Company  typically (i) acquires  certain  assets of a physician  practice,  (ii)
enters into a long-term  management  agreement with the physician practice under
which the Company provides  comprehensive  management  services to the physician
practice,  (iii)  requires  that the  physician  practice  enter into  long-term
employment  agreements  containing  non-compete  provisions  with the affiliated
physicians and (iv) assumes the principal administrative,  financial and general
management  functions  of  the  physician  practice.  Typically,  the  physician
practice contracting with the Company is a professional corporation of which the
physicians are the sole shareholders.
    

     Management Agreements

     Typically,  the management  agreements  obligate the Company to pay a fixed
sum for the exclusive right to manage the Medical Practice,  a portion or all of
which is paid at the  contract  signing  with any  balance  to be paid in future
annual  installments.  The agreements are typically for terms of ten to 20 years
and are  generally  subject to  termination  due to  insolvency,  bankruptcy  or
material breach of contract by the other party. Generally, no shareholder of the
Medical  Practice  may assign his interest in the Medical  Practice  without the
Company's prior written consent.

     The  management  agreements  provide  that all  patient  medical  care at a
Network Site is provided by the physicians at the Medical  Practice and that the
Company  generally is responsible  for the management and operation of all other
aspects of the Network Site. The Company provides the equipment,  facilities and
support necessary to operate the Medical Practice and employs  substantially all
such other  non-physician  personnel  as are  necessary  to  provide  technical,
consultative and administrative  support for the patient services at the Network
Site. Under certain management agreements, the Company is committed to provide a
clinical  laboratory.  Under the  management  agreements,  the  Company may also
advance  funds to the  Medical  Practice to provide  new  services,  utilize new
technologies,  fund  projects,  purchase  the net accounts  receivable,  provide
working capital or fund mergers with other physicians or physician groups.
 
     Under the Company's current form of management  agreement,  which is in use
at five  Network  Sites and is the form  used in the  Pending  Acquisition,  the
Company  receives  as  compensation  for its  management  services a  three-part
management  fee comprised of: (i) a fixed  percentage of net revenues  generally
equal to 6%, (ii)  reimbursed  costs of services  (costs  incurred in managing a
Network Site and any costs paid on behalf of the Network Site) and (iii) a fixed
or variable  percentage of earnings after the Company's  management fees and any
guaranteed physician compensation, or an additional fixed or variable percentage
of net  revenues  which  generally  results in the  Company  receiving  up to an
additional 15% of net revenues.

   
     Under another form of management agreement,  which is in use at two Network
Sites,  the Company  records  all  patient  service  revenues  and,  out of such
revenues,  the Company pays the Medical  Practices'  expenses,  physicians'  and
other medical compensation, direct materials and certain hospital contract fees.
Specifically,  under the  management  agreement for the Boston Network Site, the
Company  guarantees a minimum physician  compensation  based on an annual budget
primarily determined by the Company. Remaining revenues, if any, which represent
the  Company's  management  fees,  are  used by the  Company  for  other  direct
administrative  expenses  which are  recorded  as costs of  services.  Under the
management  agreement for the Long Island Network Site, the Company's management
fee is payable only out of remaining revenues,  if any, after the payment of all
expenses  of the Medical  Practice.  Under  these  arrangements,  the Company is
liable for payment 
    
 


                                       48
<PAGE>

of all  liabilities  incurred  by the Medical  Practices  and is at risk for any
losses incurred in the operation thereof.  The Company has recently entered into
an agreement  with respect to the Long Island Network Site pursuant to which the
Company  will  receive a fixed fee  (initially  equal to $240,000 per annum) and
reimbursed costs of services.  The Company  anticipates that this agreement will
become  effective  during  the  second  half  of  1997,  subject  to  applicable
regulatory  approvals and certain other  conditions.  If such  approvals are not
obtained  and  conditions  not met, the current  agreement  relating to the Long
Island Network Site will remain in effect.

     In addition, two of the Company's Network Sites are affiliated with medical
centers.  Under  one of  these  management  agreements,  the  Company  primarily
provides  endocrine testing and  administrative and finance services for a fixed
percentage of revenues,  equal to 15% of net revenues,  and reimbursed  costs of
services.  Under  the  second  of these  management  agreements,  the  Company's
revenues are derived from certain ART laboratory services performed; the Company
directly  bills  patients for these  services,  and out of these  revenues,  the
Company pays its direct  costs.  See  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations --Overview -- RSC Division."

     Physician Employment Agreements

     Physician  employment  agreements  between  the Medical  Practices  and the
physicians  generally  provide for an initial  term  ranging  from three to five
years,  which may be automatically  renewed for successive  intervals unless the
physician  or the  Medical  Practice  elects not to renew or such  agreement  is
otherwise  terminated  for cause or the death or disability of a physician.  The
physicians  are paid based upon  either the number of  procedures  performed  or
other  negotiated  formulas  agreed upon between the  physicians and the Medical
Practices,  and the Medical Practices provide the physicians with health,  death
and disability insurance and other benefits. The Medical Practices are obligated
to obtain  and  maintain  professional  liability  insurance  coverage  which is
procured on behalf of the physicians. Pursuant to the employment agreements, the
physicians  agree not to compete with the Medical  Practices with whom they have
contracted  during the term of the agreement and for a certain period  following
the  termination  of such  employment  agreement.  In addition,  the  agreements
contain customary confidentiality provisions.

     In Florida,  where the Company's current AWM Network Site is located, there
are currently no prohibitions  restricting  commercial  enterprises  from owning
medical service companies. As a result, the Company was able to acquire a direct
ownership  interest in the Medical Practice at the AWM Network Site. The Company
entered into employment agreements (containing customary non-compete provisions)
directly with the physicians at the AWM Network Site. In the event a physician's
employment  agreement is terminated for any reason other than death or permanent
disability of the physician during the first five years, the Company is entitled
to receive from the physician any unamortized purchase price paid by the Company
to acquire the exclusive right to manage the Medical Practice.

     Personal Responsibility Agreements

     In order to protect its investment and commitment of resources, the Company
has entered into a Personal  Responsibility  Agreement (a "PR  Agreement")  with
each of the physicians in connection with the Bay Area  Acquisition and with the
physician  shareholder  in  connection  with the San Diego  Acquisition.  If the
physician should cease to practice  medicine  through the respective  contracted
Medical  Practice  during  the  first  five  years  of  the  related  management
agreement, except as a result of death or permanent disability, the PR Agreement
obligates  the  physician  to  repay a  ratable  portion  of the fee paid by the
Company to the Medical  Practice for the exclusive  right to manage such Medical
Practice.  The PR Agreement  also  contains  covenants  for the physician not to
compete with the Company during the term of his or her employment agreement with
the Medical Practice and for a certain period  thereafter.  Upon consummation of
the Pending  Acquisition,  the Company will have PR Agreements  with each of the
physicians at FCI. In appropriate circumstances, the Company may enter into such
agreements with physicians in connection with future acquisitions.

     Affiliate Care/Satellite Service Agreements

     Medical  Practices  at the  Network  Sites  may also  have  affiliate  care
agreements and satellite service agreements with physicians who are not employed
by the Medical  Practices or the Company  located in the geographic  area of the
Network Sites. Under an affiliate care agreement, the Medical Practice contracts
with 


                                       49
<PAGE>

a physician  for the Medical  Practice to provide  certain ART  services for the
physician's patients.  Under a satellite service agreement, the Medical Practice
contracts with a physician for such physician to provide  specific  services for
the Medical Practice's patients,  such as ultrasound  monitoring,  blood drawing
and endocrine testing. 

Reliance on Third-Party Vendors

     The RSC Network  Sites are  dependent  on three  third-party  vendors  that
produce fertility medications (Lupron,  Metrodin and Fertinex) that are vital to
the  provision of  infertility  and ART  services.  Should any of these  vendors
experience a supply shortage, it may have an adverse impact on the operations of
the RSC Network Sites.  To date, the RSC Network Sites have not  experienced any
such adverse impacts.

Competition
 
     The business of providing health care services is intensely competitive, as
is the physician practice management industry,  and each is continuing to evolve
in response to  pressures  to find the most  cost-effective  method of providing
quality  health care.  The Company  experiences  competitive  pressures  for the
acquisition  of the assets of, and the  provision  of  management  services  to,
additional  physician  practices.  Although  the  Company  focuses on  physician
practices that provide infertility,  ART and adult women's health care services,
it competes for management  contracts with other physician  practice  management
companies,  including those focused on infertility and ART services,  as well as
hospitals and hospital-sponsored  management services organizations.  If federal
or state  governments enact laws that attract other health care providers to the
managed care market, the Company may encounter increased  competition from other
institutions  seeking to increase  their presence in the managed care market and
which have  substantially  greater  resources than the Company.  There can be no
assurance  that  the  Company  will be  able to  compete  effectively  with  its
competitors, that additional competitors will not enter the market, or that such
competition  will not make it more  difficult  to  acquire  the  assets  of, and
provide management  services for, physician practices on terms beneficial to the
Company.

     The  infertility  industry  is  highly  competitive  and  characterized  by
technological  improvements.  New ART services and  techniques  may be developed
that may render obsolete the ART services and techniques  currently  employed at
the RSC Network Sites.  Competition in the areas of infertility and ART services
is largely based on pregnancy rates and other patient outcomes. Accordingly, the
ability of a Medical Practice to compete is largely  dependent on its ability to
achieve adequate pregnancy rates and patient satisfaction levels.
 
     A number of physician  practice  management  companies  have emerged with a
focus on routine  obstetrics  and  gynecology.  In  addition,  other health care
corporations,  medical providers and physician practice management companies may
decide to enter into the adult women's health care market,  particularly  if the
Company's concept to establish a multi-disciplinary  approach to treat peri- and
post-menopausal  women gains market  acceptance.  In addition,  private practice
physician  groups  often  contract  with  pharmaceutical  companies  to  perform
clinical trials relating to women's health care. These physician group practices
compete with the AWM Network Site in obtaining  contracts  for clinical  trials.

Effects of Third-Party Payor Contracts

     Traditionally,  ART  services  have been paid for  directly by patients and
conventional  infertility  services  have  been  largely  covered  by  indemnity
insurance  or managed  care  payors.  Currently,  there are several  states that
mandate  offering  certain  benefits of varying  degrees for infertility and ART
services.  In some cases, the mandate is limited to an obligation on the part of
the payor to offer the benefit to  employers.  In  Massachusetts,  Rhode Island,
Maryland,  Arkansas,  Illinois  and  Hawaii,  the mandate  requires  coverage of
conventional infertility services as well as certain ART services.

     Over the past few  years  much  attention  has  been  focused  on  clinical
outcomes in managed care. Infertility is a disorder which naturally lends itself
to  developing a managed care plan.  First,  infertility  has a clearly  defined
endpoint: an infertile couple either conceives or does not conceive. Second, the
treatment  regimens  and  protocols  used for  treating  infertile  couples have
predictable outcomes that make it possible to develop statistical tables for the
probability  of success.  Third,  it is possible to develop  rational  treatment
plans over a 


                                       50
<PAGE>

limited period of time for infertile couples. However, there can be no assurance
that third-party payors will increase  reimbursement  coverage for ART services.
See "-- Government Regulation."

     The RSC  Division has invested in  information  technology  that takes into
consideration the cost structure of a full service practice,  the probability of
achieving clinical success, and defined treatment plans which result in improved
outcomes  and reduced  costs.  The Company  estimates  that the  majority of the
couples  participating  in infertility  and ART services at an RSC Network Site,
other than in Massachusetts,  have greater than 50% of their costs reimbursed by
their health care  insurance  carrier.  In  Massachusetts,  where  comprehensive
infertility and ART services insurance reimbursement is mandated,  virtually all
patient costs are reimbursed.

     The majority of diagnostic and  therapeutic  services  offered  through the
Company's AWM Division are currently  covered by  third-party  payors.  As these
services emphasize prevention and screening, the Company believes that they will
continue to be covered by third-party payors.

Government Regulation

     As a participant in the health care industry,  the Company's operations and
its  relationships  with the  Medical  Practices  are subject to  extensive  and
increasing regulation by various governmental entities at the federal, state and
local  levels.  The Company  believes  its  operations  and those of the Medical
Practices  are  in  material   compliance  with  applicable  health  care  laws.
Nevertheless,  the laws and  regulations in this area are extremely  complex and
subject to changing  interpretation  and many aspects of the Company's  business
and  business  opportunities  have not  been the  subject  of  federal  or state
regulatory review or interpretation. Accordingly, there is no assurance that the
Company's operations have been in compliance at all times with all such laws and
regulations.  In  addition,  there is no  assurance  that a court or  regulatory
authority  will not  determine  that  the  Company's  past,  current  or  future
operations   violate   applicable   laws  or   regulations.   If  the  Company's
interpretation  of the relevant laws and regulations is inaccurate,  there could
be a material adverse effect on the Company's business,  financial condition and
operating results.  There can be no assurance that such laws will be interpreted
in a manner consistent with the Company's  practices.  There can be no assurance
that a review of the Company or the Medical  Practices  by courts or  regulatory
authorities will not result in a determination that would require the Company or
the Medical Practices to change their practices.  There also can be no assurance
that the health care  regulatory  environment  will not change so as to restrict
the Company's or the Medical Practices' existing operations or their expansions.
Any  significant  restructuring  or  restriction  could have a material  adverse
effect on the Company's business, financial condition and operating results.
 
     Corporate   Practice  of  Medicine  Laws.   The  Company's   operations  in
Massachusetts, New York, New Jersey, Pennsylvania,  District of Columbia, Texas,
California and Illinois (in the event the Pending  Acquisition is  consummated),
are subject to prohibitions relating to the corporate practice of medicine.  The
laws of these states prohibit corporations other than professional  corporations
or associations from practicing  medicine or exercising control over physicians,
and prohibit  physicians  from  practicing  medicine in partnership  with, or as
employees  of, any person not  licensed  to  practice  medicine  and  prohibit a
corporation other than professional  corporations or associations from acquiring
the  goodwill  of a medical  practice.  In the context of  management  contracts
between a corporation not authorized to practice  medicine and the physicians or
their professional  entity, the laws of most of these states focus on the extent
to which  the  corporation  exercises  control  over the  physicians  and on the
ability of the physicians to use their own professional judgment as to diagnosis
and treatment.  The Company  believes its operations are in material  compliance
with applicable state laws relating to the corporate  practice of medicine.  The
Company  performs  only  non-medical  administrative  services,  and in  certain
circumstances,  clinical laboratory services.  The Company does not represent to
the public that it offers  medical  services,  and the Company does not exercise
influence or control over the  practice of medicine by  physicians  with whom it
contracts in these states. In each of these states,  the Medical Practice is the
sole  employer  of the  physicians,  and the Medical  Practice  retains the full
authority to direct the medical, professional and ethical aspects of its medical
practice.  However, although the Company believes its operations are in material
compliance with applicable  state corporate  practice of medicine laws, the laws
and their  interpretations  vary from state to state,  and they are  enforced by
regulatory authorities that have broad discretionary authority.  There can be no
assurance that these laws will be interpreted  in a manner  consistent  with the
Company's practices or that other laws or regulations will not be enacted in the
future  that could have a material  adverse  effect on the  Company's  business,
financial  condition and operating results.  If a corporate practice of medicine


                                       51
<PAGE>

law  is  interpreted  in a  manner  that  is  inconsistent  with  the  Company's
practices,  the Company  would be  required  to  restructure  or  terminate  its
relationship  with the  applicable  Medical  Practice  in  order  to  bring  its
activities  into compliance with such law. The termination of, or failure of the
Company to successfully restructure, any such relationship could result in fines
or a loss of revenue that could have a material  adverse effect on the Company's
business,  financial condition and operating results. In addition,  expansion of
the Company's  operations to new  jurisdictions  could  require  structural  and
organizational  modifications  of the Company's  relationships  with the Medical
Practices in order to comply with additional state statutes.

     Fee-Splitting  Laws.  The  Company's  operations in the states of New York,
California  and,  potentially,  Illinois  are  subject to express  fee-splitting
prohibitions.  The laws of  these  states  prohibit  physicians  from  splitting
professional  fees  with   non-physicians  and  health  care  professionals  not
affiliated  with the physician  performing the services  generating the fees. In
New York,  this  prohibition  includes  any fee the Company may receive from the
Medical  Practices  which is set in  terms  of a  percentage  of,  or  otherwise
dependent  on, the income or receipts  generated by the  physicians.  In certain
states, such as California and New York, any fees that a non-physician  receives
in connection with the management of a physician practice must bear a reasonable
relationship to the services rendered,  based upon the fair market value of such
services.   Under  Illinois  law,  the  courts  have  broadly   interpreted  the
fee-splitting  prohibition in that state to prohibit  compensation  arrangements
that  include  (i)  fees  that a  management  company  may  receive  based  on a
percentage of net profits  generated by physicians,  despite the  performance of
legitimate  management  services,  (ii) fees  received by a  management  company
engaged in obtaining  referrals for its physician  where the fees are based on a
percentage of certain  billings  collected by the  physician and (iii)  purchase
price  consideration  to a seller of a medical practice based on a percentage of
the buyer's  revenues  following  the  acquisition.  Several of the other states
where the Company has operations, such as Texas and New Jersey, do not expressly
prohibit  fee-splitting but do have corporate practice of medicine prohibitions.
In these  states,  regulatory  authorities  frequently  interpret  the corporate
practice of medicine  prohibition to encompass  fee-splitting,  particularly  in
arrangements  where the  compensation  charged by the management  company is not
reasonably related to the services rendered.

     The Company believes that its current operations are in material compliance
with  applicable  state laws relating to  fee-splitting  prohibitions.  However,
there  can be no  assurance  that  these  laws will be  interpreted  in a manner
consistent with the Company's  practices or that other laws or regulations  will
not be enacted in the future  that could have a material  adverse  effect on the
Company's   business,   financial   condition  and  operating   results.   If  a
fee-splitting  law is  interpreted  in a manner  that is  inconsistent  with the
Company's  practices,  the Company could be required to restructure or terminate
its  relationship  with the  applicable  Medical  Practice in order to bring its
activities  into compliance with such law. The termination of, or failure of the
Company to successfully restructure, any such relationship could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results. In addition, expansion of the Company's operations to new jurisdictions
could  require  structural  and  organizational  modifications  of the Company's
relationships  with the Medical  Practices  in order to comply  with  additional
state statutes.

   
     With  respect  to the  Pending  Acquisition  in  Illinois,  the  management
agreement between the Company and the affiliated  Medical Practice provides that
the Company will be paid a base fee equal to a fixed  percentage of the revenues
at the Network Site and, as  additional  compensation,  an  additional  variable
percentage  of such  revenues  that  declines  to zero to the  extent  the costs
relating to the management of the Medical  Practice  increase as a percentage of
total  revenues.  The Company and the Medical  Practice have agreed that if such
compensation arrangement were found to be illegal, unenforceable, against public
policy or forbidden by law, the  management  fee would be an annual fixed fee to
be mutually agreed upon, not less than $1.0 million per year, retroactive to the
effective date of the agreement. In such event, the management fees derived from
this  Medical  Practice  may  decrease.  There is a  substantial  risk  that the
compensation  arrangement,  being based upon a percentage of revenues, would not
be upheld if challenged.  Moreover,  if the management agreement were amended to
provide for an annual fixed fee payable to the Company,  the  contribution  from
this Network Site could be materially reduced.
    

     Federal   Antikickback  Law.  The  Company  is  subject  to  the  laws  and
regulations that govern  reimbursement under the Medicare and Medicaid programs.
Currently less than 5% of the revenues of the Medical Practices are derived from
Medicare and none of such revenues are derived from  Medicaid.  Federal law (the
"Federal Antikickback Law") prohibits, with some exceptions, the solicitation or
receipt of remuneration in exchange 


                                       52
<PAGE>

for, or the offer or payment of remuneration to induce,  the referral of federal
health care program  beneficiaries,  including Medicare or Medicaid patients, or
in return for the recommendation, arrangement, purchase, lease or order of items
or services  that are covered by Medicare,  Medicaid and other federal and state
health programs.

     With  respect to the  Federal  Antikickback  Law,  the OIG has  promulgated
regulatory  "safe  harbors"  under the Federal  Antikickback  Law that  describe
payment  practices  between health care providers and referral sources that will
not be subject to criminal  prosecution  and that will not provide the basis for
exclusion from the federal health care programs.  Relationships and arrangements
that do not fall  within  the safe  harbors  are not  illegal  per se,  but will
subject the activity to greater governmental scrutiny.  Many of the parties with
whom the Company  contracts  refer or are in a position to refer patients to the
Company.  Although the Company  believes that it is in material  compliance with
the Federal  Antikickback  Law,  there can be no assurance  that such law or the
safe harbor regulations  promulgated  thereunder will be interpreted in a manner
consistent with the Company's practices. The breadth of the Federal Antikickback
Law,  the paucity of court  decisions  interpreting  the law and the safe harbor
regulations,  and the limited nature of regulatory  guidance  regarding the safe
harbor regulations have resulted in ambiguous and varying interpretations of the
Federal  Antikickback  Law. The OIG or the  Department of Justice  ("DOJ") could
determine  that the Company's past or current  policies and practices  regarding
its contracts and  relationships  with the Medical Practices violate the Federal
Antikickback  Law. In such event,  no assurance  can be given that the Company's
interpretation  of  these  laws  will  prevail.  The  failure  of the  Company's
interpretation of the Federal  Antikickback Law to prevail could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results.

     Federal  Referral Laws.  Federal law also prohibits,  with some exceptions,
physicians from referring  Medicare or Medicaid patients to entities for certain
enumerated  "designated health services" with which the physician (or members of
his or her immediate family) has an ownership or investment relationship, and an
entity  from  filing a claim for  reimbursement  under the  Medicare or Medicaid
programs for certain  enumerated  designated health services if the entity has a
financial  relationship with the referring physician.  Significant  prohibitions
against  physician  referrals were enacted by the United States  Congress in the
Omnibus Budget  Reconciliation Act of 1993. These prohibitions,  known as "Stark
II," amended prior  physician  self-referral  legislation  known as "Stark I" by
dramatically  enlarging  the field of  physician-owned  or  physician-interested
entities  to which  the  referral  prohibitions  apply.  The  designated  health
services  enumerated  under  Stark II  include:  clinical  laboratory  services,
radiology  services,  radiation  therapy  services,  physical  and  occupational
therapy services,  durable medical equipment,  parenteral and enteral nutrients,
equipment and supplies,  prosthetics,  orthotics, outpatient prescription drugs,
home  health   services  and  inpatient  and   outpatient   hospital   services.
Significantly,   certain  "in-office  ancillary  services"  furnished  by  group
practices are excepted from the physician referral prohibitions of Stark II. The
Company  believes that its practices either fit within this and other exceptions
contained in such statutes,  or have been  structured so as to not implicate the
statute in the first  instance,  and  therefore,  the Company  believes it is in
compliance  with  such   legislation.   Nevertheless,   future   regulations  or
interpretations  of current  regulations could require the Company to modify the
form of its relationships with the Medical Practices. Moreover, the violation of
Stark I or Stark II by the Medical Practices could result in significant  fines,
loss of  reimbursement  and  exclusion  from the Medicare and Medicaid  programs
which could have a material adverse effect on the Company.

     Recently,  Congress enacted the Health Insurance Portability and Accounting
Act of 1996,  which includes an expansion of certain fraud and abuse  provisions
(including  the Federal  Antikickback  Law and Stark II) to other federal health
care programs and a separate criminal statute  prohibiting  "health care fraud."
Due to the breadth of the  statutory  provisions of the fraud and abuse laws and
the absence of definitive  regulations or court decisions addressing the type of
arrangements  by which the Company and its  Medical  Practices  conduct and will
conduct  their  business,  from time to time certain of their  practices  may be
subject to challenge under these laws.

     False Claims.  Under separate  federal  statutes,  submission of claims for
payment that are "not  provided as claimed"  may lead to civil money  penalties,
criminal  fines and  imprisonment  and/or  exclusion from  participation  in the
Medicare,  Medicaid and other federally-funded health care programs. These false
claims statutes include the Federal False Claims Act, which allows any person to
bring suit  alleging  false or fraudulent  Medicare or Medicaid  claims or other
violations  of the statute and to share in any amounts paid by the entity to the
government  in  fines  or  settlement.  Such  qui  tam  actions  have  increased
significantly  in recent  years and 


                                       53
<PAGE>

have  increased  the risk that a health care company will have to defend a false
claims  action,  pay fines or be excluded  from  participation  in the  Medicare
and/or Medicaid programs as a result of an investigation  arising out of such an
action.

     State  Antikickback and Self-Referral  Laws. The Company is also subject to
state  statutes  and  regulations  that  prohibit  kickbacks  in return  for the
referral of patients in each state in which the Company has operations.  Several
of these laws apply to services reimbursed by all payors, not simply Medicare or
Medicaid.  Violations  of these laws may result in  prohibition  of payment  for
services rendered, loss of licenses as well as fines and criminal penalties.

     State statutes and regulations  that prohibit  payments  intended to induce
the  referrals  of patients to health care  providers  range from  statutes  and
regulations  that are  substantially  the same as the federal  laws and the safe
harbor regulations to regulations regarding  unprofessional  conduct. These laws
and regulations vary significantly from state to state, are often vague, and, in
many cases, have not been interpreted by courts or regulatory agencies.  Adverse
judicial  or  administrative  interpretations  of such laws  could  require  the
Company to modify the form of its  relationships  with the Medical  Practices or
could  otherwise  have a  material  adverse  effect on the  Company's  business,
financial condition and operating results.
 
     In addition, New York, New Jersey,  California,  Florida,  Pennsylvania and
Illinois have enacted laws on self-referrals  that apply generally to the health
care  profession,  and the  Company  believes it is likely that more states will
follow.  These  state  self-referral  laws  include  outright   prohibitions  on
self-referrals similar to Stark or a simple requirement that physicians or other
health care  professionals  disclose to patients any financial  relationship the
physicians or health care professionals have with a health care provider that is
being  recommended  to the patients.  The Company's  operations in New York, New
Jersey,  California and Illinois have laboratories  which are or will be subject
to prohibitions on referrals for services in which the referring physician has a
beneficial  interest.  However,  New York,  New  Jersey and  California  have an
exception for "in-office  ancillary  services"  similar to the federal exception
and in  Illinois,  the  self-referral  laws do not apply to services  within the
health care worker's office or group practice or to outside  services as long as
the health care worker  directly  provides health services within the entity and
will be personally  involved with the provision of care to the referred patient.
The  Company  believes  that  the  laboratories  in its  operations  fit  within
exceptions  contained in such statutes or are not subject to the statute at all.
Each of the laboratories in the states in which these  self-referral  laws apply
are owned by the Medical Practice in that state and are located in the office of
such Medical Practice.  However,  there can be no assurance that these laws will
be interpreted in a manner consistent with the Company's practices or that other
laws or regulations will not be enacted in the future that could have a material
adverse  effect on the  Company's  business,  financial  condition  or operating
results. In addition, expansion of the Company's operations to new jurisdictions
could  require  structural  and  organizational  modifications  of the Company's
relationships  with the Medical Practices in order to comply with new or revised
state statutes.

     Antitrust  Laws. In  connection  with  corporate  practice of medicine laws
referred to above,  the Medical  Practices  with whom the Company is  affiliated
necessarily  are  organized as separate  legal  entities.  As such,  the Medical
Practices  may be deemed to be persons  separate  both from the Company and from
each other under the antitrust laws and, accordingly, subject to a wide range of
laws that prohibit  anti-competitive  conduct among separate legal entities. The
Company  believes it is in compliance with these laws and intends to comply with
any state and  federal  laws that may  affect  its  development  of health  care
networks.  There can be no  assurance,  however,  that a review of the Company's
business by courts or regulatory  authorities  would not have a material adverse
effect on the operation of the Company and the Medical Practices.

     Government  Regulation of ART Services.  With the increased  utilization of
ART  services,  government  oversight  of the ART  industry  has  increased  and
legislation  has been  adopted  or is being  considered  in a number  of  states
regulating the storage, testing and distribution of sperm, eggs and embryos. The
Company  believes it is  currently in  compliance  with such  legislation  where
failure  to  comply  would  subject  the  Company  to  sanctions  by  regulatory
authorities,  which  could  have a  material  adverse  effect  on the  Company's
business, financial condition and operating results.

     Regulation  of  Clinical  Laboratories.   The  Company's  and  the  Medical
Practices'  endocrine  and  embryology  clinical  laboratories  are  subject  to
governmental  regulations  at the federal,  state and local levels.  The Company


                                       54
<PAGE>

and/or the Medical  Practices at each Network Site have obtained,  and from time
to time renew,  federal and/or state licenses for the  laboratories  operated at
the Network Sites.

     The Clinical Laboratory Improvement Amendments of 1988 ("CLIA 88") extended
federal  oversight to all  clinical  laboratories,  including  those that handle
biological  matter,  such as eggs,  sperm and  embryos,  by  requiring  that all
laboratories  be  certified by the  government,  meet  governmental  quality and
personnel  standards,  undergo  proficiency  testing,  be  subject  to  biennial
inspections,  and remit fees.  For the first time,  the  federal  government  is
regulating  all  laboratories,  including  those operated by physicians in their
offices.  Rather than  focusing on location,  size or type of  laboratory,  this
extended  oversight  is based  on the  complexity  of the test the  laboratories
perform.  CLIA 88 and  the  1992  implementing  regulations  established  a more
stringent  proficiency  testing program for laboratories and increased the range
and severity of sanctions for violating the federal  licensing  requirements.  A
laboratory   that  performs  highly  complex  tests  must  meet  more  stringent
requirements, while those that perform only routine "waived" tests may apply for
a waiver from most requirements of CLIA 88.

     The sanctions for failure to comply with CLIA and these regulations include
suspension,   revocation  or  limitation  of  a  laboratory's  CLIA  certificate
necessary to conduct business, significant fines or criminal penalties. The loss
of license,  imposition of a fine or future  changes in such federal,  state and
local  laws  and  regulations  (or in the  interpretation  of  current  laws and
regulations) could have a material adverse effect on the Company.

     In addition,  the Company's clinical  laboratory  activities are subject to
state regulation.  CLIA 88 permits a state to require more stringent regulations
than the  federal  law.  For  example,  state law may  require  that  laboratory
personnel meet certain more stringent  qualifications,  specify  certain quality
control standards,  maintain certain records, and undergo additional proficiency
testing.

     The  Company  believes  it is in  material  compliance  with the  foregoing
standards.

     Other Licensing Requirements. Every state imposes licensing requirements on
individual  physicians,  and some regulate  facilities and services  operated by
physicians.  In addition,  many states require  regulatory  approval,  including
certificates  of  need,  before  establishing   certain  types  of  health  care
facilities, offering certain services, or making certain capital expenditures in
excess  of  statutory  thresholds  for  health  care  equipment,  facilities  or
services.  To date, the Company has not been required to obtain  certificates of
need or similar  approvals for its activities.  In connection with the expansion
of  its  operations  into  new  markets  and   contracting   with  managed  care
organizations,  the  Company  and the Medical  Practices  may become  subject to
compliance with  additional  regulations.  Finally,  the Company and the Medical
Practices are subject to federal,  state and local laws dealing with issues such
as occupational safety, employment,  medical leave, insurance regulation,  civil
rights  and  discrimination,  medical  waste  and  other  environmental  issues.
Increasingly,  federal, state and local governments are expanding the regulatory
requirements  for businesses,  including  medical  practices.  The imposition of
these regulatory  requirements may have the effect of increasing operating costs
and reducing the profitability of the Company's operations.

     Future Legislation and Regulation.  As a result of the continued escalation
of health care costs and the  inability  of many  individuals  to obtain  health
insurance,  numerous  proposals  have been or may be  introduced  in the  United
States Congress and state legislatures relating to health care reform. There can
be no assurance as to the ultimate content,  timing or effect of any health care
reform  legislation,  nor is it possible at this time to estimate  the impact of
potential legislation, which may be material, on the Company.

Liability and Insurance

     The  provision  of health care  services  entails the  substantial  risk of
potential  claims of medical  malpractice and similar  claims.  The Company does
not,  itself,  engage in the practice of medicine or assume  responsibility  for
compliance with regulatory  requirements  directly  applicable to physicians and
requires associated Medical Practices to maintain medical malpractice insurance.
In general,  the Company has  established  a program  that  provides the Medical
Practices  with such  required  insurance.  However,  in the event that services
provided at the Network Sites or any affiliated  Medical Practice are alleged to
have  resulted in injury or other adverse  effects,  the Company is likely to be
named as a party in a legal proceeding.


                                       55
<PAGE>

     Although  the  Company  currently  maintains  liability  insurance  that it
believes is adequate as to both risk and amount,  successful  malpractice claims
could  exceed the limits of the  Company's  insurance  and could have a material
adverse  effect on the  Company's  business,  financial  condition  or operating
results.  Moreover,  there can be no assurance  that the Company will be able to
obtain such insurance on commercially reasonable terms in the future or that any
such insurance will provide  adequate  coverage  against  potential  claims.  In
addition,  a malpractice  claim asserted  against the Company could be costly to
defend,  could  consume  management  resources  and could  adversely  affect the
Company's  reputation and business,  regardless of the merit or eventual outcome
of such claim. In addition,  in connection with the acquisition of the assets of
certain  Medical  Practices,  the  Company  may  assume  certain  of the  stated
liabilities  of such  practice.  Therefore,  claims may be asserted  against the
Company for events  related to such  practice  prior to the  acquisition  by the
Company. The Company maintains insurance coverage related to those risks that it
believes  is  adequate  as to the risks and  amounts,  although  there can be no
assurance that any successful claims will not exceed applicable policy limits.

     There are inherent  risks  specific to the provision of ART  services.  For
example,  the long-term effects of the  administration of fertility  medication,
integral to most  infertility and ART services,  on women and their children are
of concern to certain physicians and others who fear the medication may prove to
be carcinogenic or cause other medical problems. Currently, fertility medication
is critical to most ART  services  and a ban by the United  States Food and Drug
Administration or any limitation on its use would have a material adverse effect
on the Company.  Further,  ART  services  increase  the  likelihood  of multiple
births,  which  are  often  premature  and may  result  in  increased  costs and
complications.

Employees

   
     As of  July 16,  1997,  the  Company  had 212  employees,  six of whom  are
executive management,  189 are employed at the Network Sites and 23 are employed
at the Company's  headquarters.  Of the Company's  employees,  28 persons at the
Network Sites and five at the Company's headquarters are employed on a part-time
basis.  The  Company is not party to any  collective  bargaining  agreement  and
believes its employee relationships are good.
    

Properties

     In January  1995,  the Company  relocated  its  headquarters  and executive
offices  to  an  office  building  in  Purchase,  New  York  where  it  occupies
approximately  8,000  square  feet under a lease  expiring  April 14,  2000 at a
monthly rental of $12,671,  increasing  annually to $15,339 per month in January
1999. The Company leases, subleases, and/or occupies, pursuant to its management
agreements,  each Network Site space from either  third-party  landlords or from
the Medical Practices.  The Company believes its executive offices and the space
occupied by the Network Sites are adequate.

Legal Proceedings

     In November  1994,  the  Company  was served  with a complaint  in a matter
captioned  Karlin v. IVF  America,  et. al.,  filed in the Supreme  Court of the
State of New York, County of Westchester. The suit also named, as co-defendants,
Vicki L.  Baldwin,  a Director  of the  Company,  United  Hospital  and Dr. John
Stangel.  The action purported to be a class action,  initiated by plaintiffs on
behalf of themselves and a class of persons  similarly  situated.  The complaint
alleged  that  the  defendants,  individually  and  collectively,  had,  in  the
communication of clinical outcome statistics,  inaccurately stated success rates
or failed to  communicate  medical  risks  attendant  to ART  procedures.  These
allegations  gave  rise to the  central  issue  of the  case,  that of  informed
consent.  The plaintiffs'  application for class certification was denied by the
court.  The court  ruled that the  potential  class of  patients  treated at the
Westchester  Network Site did not meet the  criteria for class action  status as
required by New York law. The plaintiffs  appealed this decision.  In June 1997,
the  Appellate  Division of the Supreme  Court of the State of New York,  Second
Department affirmed the lower court decision.

     There are several other legal  proceedings to which the Company is a party.
In the Company's view, the claims asserted and the outcome of these  proceedings
will not  have a  material  adverse  effect  on the  financial  position  or the
operating results of the Company.


                                       56
<PAGE>

                                   MANAGEMENT

Executive Officers and Directors

     The  following  table  sets  forth the  names,  ages and  positions  of the
executive officers and directors of the Company:

              Name                      Age  Position
- ----------------------------------      ---  ----------------------------------
Gerardo Canet ....................      52   Chairman  of the Board,  President,
                                             Chief    Executive    Officer   and
                                             Director
Peter O. Callan ..................      39   Vice President, Central Region
Jay Higham .......................      38   Vice   President,   Marketing   and
                                             Development
Dwight P. Ryan ...................      39   Vice  President,   Chief  Financial
                                             Officer, Treasurer and Secretary
Glenn G. Watkins .................      45   Vice  President,  President  of the
                                             AWM Division
Donald S. Wood, Ph.D. ............      52   Vice  President,   Chief  Operating
                                             Officer of the RSC Division
Vicki L. Baldwin .................      51   Director
Elliott D. Hillback, Jr. (1) .....      52   Director
Sarason D. Liebler (1) (3) .......      60   Director
Patricia M. McShane, M.D. ........      48   Director
Lawrence J. Stuesser (1) (2) .....      54   Director

- ----------
(1)  Member of Audit Committee and Compensation Committee.

(2)  Chairman of Compensation Committee.

(3)  Chairman of Audit Committee.

     Mr. Canet became  President,  Chief Executive Officer and a director of the
Company  effective  February  14, 1994 and the  Chairman of the Board  effective
April 19, 1994. For approximately  five years prior to joining the Company,  Mr.
Canet held various executive management positions with Curative Health Services,
Inc.,  most recently as Executive Vice President and President of its Wound Care
Business Unit.  From 1979 to 1989, Mr. Canet held various  management  positions
with Kimberly Quality Care, Inc.  ("Kimberly")  (and a predecessor  company),  a
provider  of home  health  care  services,  most  recently  from 1987 to 1989 as
Executive Vice President, Chief Operating Officer and director. Mr. Canet earned
an M.B.A. from Suffolk University and a B.A. in Economics from Tufts University.
Mr. Canet has been a director of Curative Health Services, Inc. since July 1991.

     Mr. Callan became Vice  President of Operations  for the Central  Region in
August 1995.  For two years prior to joining the Company,  Mr. Callan  performed
volunteer services in Papua, New Guinea teaching health and business management.
From 1990 to 1993,  Mr. Callan held the position of Regional Vice President with
Kimberly.  For six years  prior  thereto,  Mr.  Callan held  various  management
positions  with  Kimberly.  Mr.  Callan  earned his R.N.  at  Davnets  School of
Nursing,  Ireland and a diploma in gerontology from Queens University,  Belfast,
Ireland.

     Mr. Higham became Vice  President of Marketing and  Development  in October
1994. For four years prior to joining the Company,  Mr. Higham held a variety of
executive  positions,  the most recent of which was as Vice  President of Health
Systems  Development  for South  Shore  Hospital  and  South  Shore  Health  and
Education  Corporation  where  he  developed  and  implemented  a  strategy  for
integration  with physician group practices and managed care payors.  Mr. Higham
earned an M.H.S.A. from George Washington University.

     Mr. Ryan became  Secretary of the Company in March 1994,  Vice President in
November 1993, Chief Financial  Officer in February 1993, and has been Treasurer
since December  1990.  Mr. Ryan served as Controller  from December 1989 through
January 1993 and as an executive  employee of the Company from  December 1987 to
December  1989.  For more than two years prior to joining the Company,  Mr. Ryan
was  financial  manager of CenterCore  Incorporated,  a  manufacturer  of office
furniture. Mr. Ryan holds a B.A. from Lynchburg College.


                                       57
<PAGE>

     Mr.  Watkins  joined  the  Company in  February  1997 as a  corporate  Vice
President  and as its President of the AWM Division.  During 1996,  Mr.  Watkins
headed his own health care consulting firm specializing in physician integration
and  practice  management  services.   Previously,  Mr.  Watkins  held  numerous
executive  management  positions  over his 24-year  career at Morton Plant Mease
Health  Care,  Inc.,  a provider  of  integrated  health  services in Tampa Bay,
Florida,  including the position of President for various subsidiaries from 1988
through 1996.  Mr.  Watkins holds an M.S. in Management  from the  University of
South  Florida,  a B.A.  from the  University  of South  Florida and an A.R.R.T.
certification in Radiological Technology.

     Dr. Wood joined the Company in April 1991 as its Vice President of Genetics
and in October 1992 was promoted to Vice President,  Science and Technology.  In
1997, Dr. Wood was promoted to Vice President,  Chief  Operating  Officer of the
RSC  Division.  From 1989 through March 1991,  Dr. Wood was the  Executive  Vice
President and Chief Scientific  Officer of Odyssey  Biomedical  Corp., a genetic
testing  company which he co-founded and which was acquired by IG Labs,  Inc. in
December 1990.  Dr. Wood received a Ph.D. in Physiology  from  Washington  State
University  and  completed  a  post-doctoral  fellowship  in  neurology  at  the
Columbia/Presbyterian  Medical  Center in New York,  where he  subsequently  was
appointed an Assistant Professor of Neurology.

     Ms.  Baldwin  is the  mother of two  children  conceived  at the Monash IVF
Program in Melbourne,  Australia,  and a founder of the Company.  Ms. Baldwin is
currently a director of the Company and was an executive  officer and a director
from its inception  through  December 1995.  Prior to founding the Company,  Ms.
Baldwin  worked as a management  consultant  for  McKinsey and Company,  Inc. in
Australia.  Ms. Baldwin has recently joined Oxford Health Plans,  Inc. where she
is focusing on an initiative  aimed at  implementing  a new model for developing
and financing  specialty  women's health services.  Ms. Baldwin earned a B.A. in
Biology and Chemistry with High Honors from the University of Delaware, received
an M.Ed. from the University of Houston, and an M.B.A. in International Business
and Finance from New York  University.  Ms. Baldwin is a past president of Women
in Management and serves on the Board of Directors of RESOLVE, Inc., a national,
nonprofit organization serving the needs of infertile couples.

     Mr.  Hillback  was  elected a director  of the  Company  in June 1992.  Mr.
Hillback is a Senior Vice  President  of Genzyme  Corp.,  a position he has held
since July 1990,  and from July 1991 to September  1996,  Mr.  Hillback has also
served as the  President  and Chief  Executive  Officer of Genzyme  Genetics,  a
division  of Genzyme  Corp.  Mr.  Hillback  is  currently  a director  of Aquila
Biopharmaceuticals,  Inc. Mr. Hillback has a B.A. from Cornell University and an
M.B.A. from Harvard Business School.

     Mr.  Liebler  was elected a director  of the  Company in August  1994.  Mr.
Liebler is President  of SDL  Consultants,  a  privately-owned  consulting  firm
engaged in rendering general business advice.  From February 1985 to December 1,
1991, Mr. Liebler served as Chief Executive Officer of American Equine Products,
Inc.  and served as a director of that company  from  February  1985 to November
1992. American Equine Products,  Inc., manufactured and distributed horse health
care products and was a franchisor of retail pet stores and a distributor of pet
products. American Equine Products, Inc. filed for bankruptcy in September 1991.
During the past 20 years,  Mr.  Liebler has been a director  and/or officer of a
number of  companies in the fields of home health  care,  clinical  diagnostics,
high density optical storage and sporting goods.

     Dr.  McShane  was elected a director of the Company in March 1997 and was a
Vice  President of the Company in charge of medical  affairs from September 1992
through  February 28, 1997.  Since May 1988, Dr. McShane has been, and currently
is, the Medical  Director of the Boston Network Site where she is engaged in the
private practice of medicine,  specializing in infertility. For four years prior
thereto,  Dr. McShane was the Director of the IVF program at Brigham and Women's
Hospital in Boston. Dr. McShane has held various positions at Harvard University
School of Medicine,  including Assistant Professor of Obstetrics and Gynecology.
Dr.  McShane  graduated  from Tufts  University  School of Medicine and is board
certified in reproductive endocrinology and infertility.

     Mr.  Stuesser  was elected a director  of the Company in April 1994.  Since
June 1996, Mr.  Stuesser has held the position of President and Chief  Executive
Officer of Computer  People Inc.,  the U.S.  subsidiary of  London-based  Delphi
Group.  From July  1993 to May 1996,  he was a  private  investor  and  business
consultant.  Mr. Stuesser was elected Chairman of the Board in July 1995 and has
been a director of Curative Health  Services,  Inc. since 1993. Mr. Stuesser was
Chief  Executive  Officer  of  Kimberly  from 1986 to July  1993,  at 


                                       58
<PAGE>

which time Kimberly was acquired by the Olsten  Company.  Mr.  Stuesser  holds a
B.B.A. in accounting from St. Mary's University.

     In connection  with the Company's  acquisition  of the Merger  Companies in
June 1996, Morris Notelovitz, M.D., Ph.D. became a member of the Company's Board
of Directors,  and under two long term employment  agreements  (the  "Employment
Agreements"),  one with the  Company  and the other with the AWM  Division,  Dr.
Notelovitz  agreed to serve as Vice  President  for Medical  Affairs and Medical
Director of the AWM Division and agreed to provide  medical  services  under the
AWM  Division.  Effective  January 1, 1997,  Dr.  Notelovitz  resigned  from his
position as a director of the Company and terminated  the Employment  Agreements
(the  medical  services  under the  Employment  Agreement  with the AWM Division
terminated  effective March 31, 1997).  Currently,  Dr.  Notelovitz is a greater
than 5% shareholder of the Company's outstanding Common Stock.

     The Board of  Directors  currently  consists of six  members.  The Board of
Directors are elected by the Company's  stockholders  at each annual meeting or,
in the case of a vacancy,  are  appointed by the  directors  then in office,  to
serve until the next annual  meeting or until their  successors  are elected and
qualified. Officers are appointed by and serve at the discretion of the Board of
Directors.

     The  Company  has  agreed to cause a nominee  of FCI to be  appointed  as a
director  of the  Company  upon  consummation  of the  Pending  Acquisition  and
nominated  as a  director  of  the  Company  at  the  first  annual  meeting  of
stockholders after consummation of the Pending Acquisition.

Board Committees

     The Audit Committee consists of Messrs. Hillback, Liebler and Stuesser. The
Audit  Committee is  authorized  by the Board of  Directors to review,  with the
Company's  independent  accountants,  the  annual  financial  statements  of the
Company;  to review the work of, and approve  non-audit  services  performed by,
such independent  accountants;  and to make annual  recommendations to the Board
for the appointment of independent  public accountants for the ensuing year. The
Audit Committee also reviews the  effectiveness  of the financial and accounting
functions, organization, operations and management of the Company.

     The  Compensation  Committee  consists  of Messrs.  Hillback,  Liebler  and
Stuesser.  The  Compensation  Committee  reviews and  recommends to the Board of
Directors the compensation and benefits of all officers of the Company,  reviews
general policy matters relating to compensation and benefits of employees of the
Company,  administers  the issuance of stock options to the Company's  officers,
employees and  consultants  and also has authority to grant options to directors
who are not employees of the Company.

Director Compensation

     In  1996,  in  addition  to  stock  option  compensation  discussed  below,
non-employee  directors of the Company received an annual retainer of $10,000, a
fee of $750 for each  meeting  of the Board  attended  and  $2,500  per year for
membership on a committee of the Board and were reimbursed for expenses actually
incurred in attending  meetings.  Directors who are also executive  officers are
not compensated for their services as directors.

     Under the Outside Director Stock Purchase Plan, there are 125,000 shares of
Common Stock  reserved for  issuance,  pursuant to which  directors  who are not
full-time  employees  of the Company may elect to receive all or a part of their
annual  retainer fees,  the fees payable for attending  meetings of the Board of
Directors and the fees payable for serving on  Committees  of the Board,  in the
form of shares of Common Stock rather than cash, provided that any such election
be made at least six months  prior to the date that the fees are to be paid.  No
such elections were made as of the date of this Prospectus.

     On June 11, 1996, the Board of Directors  granted stock options to purchase
6,000 shares of Common Stock to each of Messrs. Hillback,  Liebler and Stuesser,
and to Ms. Vicki Baldwin,  the  non-employee  directors,  each such option being
exercisable at $3.75 per share,  50% of which shares become  exercisable in June
1997 and the balance of such shares become  exercisable in June 1998. On October
24, 1995, the Board of Directors  granted stock options to purchase 6,000 shares
of Common Stock to each of Messrs.  Hillback,  Liebler and  Stuesser,  each such
option  being  exercisable  at  $2.56  per  share,  50% of which  shares  became
exercisable  in June 1996 and the balance of such shares become  exercisable  in
June 1997. On November 15, 1994, the Board of Directors granted stock options to
purchase 30,000 shares of Common Stock to each of Messrs. Hillback,  


                                       59
<PAGE>

Liebler and Stuesser, each such option being exercisable at $1.25 per share, 25%
of  which  shares  become  exercisable  one year  from  the  date of the  grant;
thereafter  the  shares  become  exercisable  at the rate of 6.25% of the  total
number of shares  subject to the option  every three  months.  New  non-employee
directors  will be granted  options to purchase  30,000  shares of Common  Stock
under the  Company's  1992  Incentive and  Non-Incentive  Stock Option Plan (the
"1992 Plan") and,  annually upon  re-election,  non-employee  directors  will be
granted options to purchase 6,000 shares of Common Stock under the 1992 Plan.

     SDL  Consultants,  a company  owned by  Sarason  D.  Liebler,  who became a
director  of the Company in August  1994,  rendered  consulting  services to the
Company for aggregate fees of approximately $17,000,  $22,000 and $40,000 during
the fiscal years ended December 31, 1996, 1995 and 1994, respectively.

Limitation on Liability

     The DGCL permits a corporation  through its certificate of incorporation to
eliminate  the personal  liability of its  directors to the  corporation  or its
stockholders  for monetary  damages for breach of fiduciary  duty of loyalty and
care as a director, with certain exceptions.  The exceptions include a breach of
the  director's  duty of loyalty,  acts or omissions  not in good faith or which
involve   intentional   misconduct  or  knowing   violation  of  law,   improper
declarations of dividends,  and transactions from which the directors derived an
improper  personal benefit.  The Company's  Amended and Restated  Certificate of
Incorporation  exonerates the Company's directors from monetary liability to the
fullest extent  permitted by this statutory  provision but does not restrict the
availability of non-monetary  and other equitable  relief.  See  "Description of
Capital Stock."

Executive Compensation

     The  following  table  sets  forth a summary  of the  compensation  paid or
accrued by the Company during the years ended  December 31, 1996,  1995 and 1994
for  the  Company's  Chief  Executive  Officer  and  for the  five  most  highly
compensated executive officers (the "Named Executive Officers"), including three
who are no longer serving as officers of the Company, effective January 1, 1997,
February 28, 1997 and April 16, 1997, respectively.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                                    Long Term  
                                                                                                  Compensation 
                                                                                                  -------------
                                                                                                   Securities  
                                                                         Annual Compensation       Underlying  
                                                                     --------------------------     Options    
               Name and Principal Position                 Year     Salary ($)         Bonus ($)   Granted (#)
                -------------------------                  ----      --------          --------    ----------
<S>                                                        <C>        <C>               <C>         <C>
Gerardo Canet .......................................      1996       220,000              --       120,000
   President and                                           1995       215,000           53,750          --
   Chief Executive Officer                                 1994       189,000(1)        27,000      315,500

Peter O. Callan .....................................      1996       108,000           10,000          --
   Vice President,                                         1995        41,545(1)         9,375       40,000
   Central Region

Lois A. Dugan .......................................      1996       120,000              --           --
   Vice President,                                         1995       113,000           28,250          --
   Northeast Region (2)                                    1994        78,750(1)        12,495       40,000

Jay Higham ..........................................      1996       125,000              --        40,000
   Vice President, Marketing                               1995       110,000           19,250          --
   and Development                                         1994        27,500(1)         4,609       40,000

Patricia M. McShane, M.D. ...........................      1996       238,000           29,000          --
   Vice President, Medical                                 1995       173,600           15,190          --
   Affairs (3)                                             1994       203,000            8,000       37,293

Morris Notelovitz, M.D., Ph.D. ......................      1996       179,000(1)           --        40,000
   Vice President for Medical
   Affairs and Medical Director
   of the AWM Division (4)
</TABLE>


                                       60
<PAGE>

- ----------
(1)  Gerardo Canet,  Peter Callan,  Lois Dugan, Jay Higham and Morris Notelovitz
     commenced  employment  with the Company on February  14,  1994,  August 14,
     1995, April 5, 1994, October 3, 1994 and June 7, 1996, respectively.

(2)  Effective  April 16,  1997,  Ms.  Dugan  resigned as Vice  President of the
     Company's Northeast Region.

(3)  Amount represents aggregate compensation earned for serving as an executive
     officer of the Company and as the  Medical  Director of the Boston  Network
     Site.  Effective  February 28, 1997, Dr. McShane resigned as Vice President
     of the  Company in charge of Medical  Affairs.  Dr.  McShane  was elected a
     director  in March 1997 and  remains  the  Medical  Director  at the Boston
     Network Site.

(4)  Annual  compensation  amount represents  aggregate  compensation earned for
     serving as an executive  officer of the Company and as the Medical Director
     of the Women's Medical & Diagnostic Center,  Inc. Effective January 1, 1997
     and March 31, 1997, Dr. Notelovitz  resigned as an executive officer of the
     Company and as the Medical Director at the AWM Division, respectively. As a
     result of his  resignation,  the options granted to Dr.  Notelovitz in 1996
     were canceled.

Stock Option Information

      The following table sets forth certain  information  concerning  grants of
stock options made during 1996 to each of the Named Executive Officers:

                             OPTIONS GRANTED IN 1996
<TABLE>
<CAPTION>

                                              Percentage
                                               of Shares                                      Potential Realizable 
                                              Underlying                                        Value at Assumed
                                   Number of     Total                                        Annual Rates of Stock
                                    Shares      Options             Market                     Price Appreciation
                                  Underlying  Granted to           Price on                    for Option Term(2)
                                    Options    Employees Exercise   Date of                   ---------------------
             Name                   Granted   in 1996(1)   Price     Grant   Expiration Date      5%        10%
             -----                  -------    ---------   -----     -----   --------------       ---      ----
<S>                                <C>            <C>      <C>       <C>     <C>               <C>       <C>     
Gerardo Canet ...................  120,000(3)     35%      $2.37     $2.34   August 1, 2006    $173,715  $445,073
                                                                                              
Jay Higham ......................   40,000(3)     12%      $2.37     $2.34   August 1, 2006    $ 57,905  $148,357
                                                                                              
Morris Notelovitz, M.D., Ph.D. ..   40,000(4)     12%      $3.75     $3.75   June 11, 2006(4)  $ 94,333  $239,061
</TABLE>

- ----------
(1)  Based on an  aggregate  of 344,500  options  granted to  employees in 1996,
     including  options granted to the Named  Executive  Officers and to outside
     directors.

(2)  Potential  realizable  value is based on the assumption  that the price per
     share of Common  Stock  appreciates  at the  assumed  annual  rate of stock
     appreciation  for the option  term.  The assumed 5% and 10% annual rates of
     appreciation  (compounded  annually)  over the term of the  option  are set
     forth  in  accordance  with  the  rules  and  regulations  adopted  by  the
     Commission  and do not  represent  the  Company's  estimate of future stock
     price appreciation.

(3)  Each such option being  exercisable at $2.37 per share, 25% of which shares
     become  exercisable one year from the date of grant;  thereafter the shares
     become  exercisable  at the rate of 6.25% of the  total  number  of  shares
     subject to the option every three months.

(4)  Exercisable,  with respect to 25% of the underlying  shares,  one year from
     the date of grant;  thereafter the options become  exercisable  every three
     months at the rate of 6.25% of the total  number of shares  subject to each
     such options.  These options were cancelled as a result of Dr. Notelovitz's
     resignation as an executive officer of the Company in January 1997.


                                       61
<PAGE>

     The following  table sets forth certain  information  concerning the number
and value of unexercised  options held by each of the Named  Executive  Officers
who held unexercised options at December 31, 1996:

               AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND
                          FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                 Number of              Value of Unexercised
                                 Number of                   Securities Underlying           In-the-Money
                                  Shares                    Unexercised Options at            Options at
                                 Acquired                    December 31, 1996 (#)      December 31, 1996($)(1)
                                   Upon          Value    -------------------------   ------------------------
         Name                  Exercise (#)  Realized ($) Exercisable  Unexercisable  Exercisable Unexercisable
         -----                  -----------   ----------- ----------   ------------   ----------  ------------
<S>                                 <C>         <C>         <C>           <C>            <C>         <C>
Gerardo Canet ...............         --          --          --           19,001          --        19,001
                                      --          --        71,249          4,750        71,249       4,750
                                      --          --        34,125         11,375          --          --
                                    20,000      43,750(2)   67,500         87,500        25,650      33,250
                                      --          --          --          120,000(3)       --          --

Peter O. Callan .............         --          --        12,500         27,500          --          --

Lois A. Dugan ...............         --          --        15,625          9,375          --          --
                                      --          --         7,500          7,500         2,812       2,812

Jay Higham ..................         --          --        12,500         12,500         6,687       6,687
                                      --          --         7,500          7,500         2,812       2,812
                                      --          --           --          40,000(3)       --          --

Patricia M. McShane, M.D.(4)          --          --        15,475          9,285          --          --
                                      --          --         2,707           --           1,936        --
                                      --          --         6,266          6,267         2,350       2,350

Morris Notelovitz,
   M.D., Ph.D. (5) ..........         --          --           --          40,000          --          --
                                      --          --
</TABLE>

- ----------
(1)  Based  upon the  closing  sales  price of the  Common  Stock on the  Nasdaq
     National Market on December 31, 1996 of $1.625 per share.

(2)  Represents the positive  spread between the respective  exercise  prices of
     the  exercised  options and the closing  sales price of the Common Stock on
     the Nasdaq National Market on June 28, 1996, the date of exercise, of $3.44
     per share.

(3)  These options were granted by the Company in August 1996,  each such option
     being   exercisable  at  $2.37  per  share,  25%  of  which  shares  become
     exercisable one year from the date of grant; thereafter,  the shares become
     exercisable  at the rate of 6.25% of the total number of shares  subject to
     the option every three months.

(4)  These options were canceled as a result of Dr. McShane's  resignation as an
     executive officer of the Company in February 1997.

(5)  These options were canceled as a result of Dr. Notelovitz's  resignation as
     an executive officer of the Company in January 1997.

Stock Option Plans

     The  Company  has in effect the 1988 Stock  Option  Plan (the "1988  Plan")
which has 161,627  shares of Common Stock  reserved for issuance  thereunder and
the 1992 Plan,  which has 1,300,000 shares of Common Stock reserved for issuance
thereunder.  The 1988 Plan and the 1992 Plan are referred to herein collectively
as the "Plans."

     The purposes of the Plans are to further the growth and  development of the
Company,  its direct and indirect  subsidiaries  and the entities with which the
Company collaborates to deliver services. The grant of options by the Company is
intended  to  encourage  selected  employees,  directors,  consultants,  agents,
independent  contractors  and other persons who  contribute  and are expected to
contribute  materially to the Company's success to obtain a proprietary interest
in the Company  through  ownership of its stock.  The Plans provide such persons
with an added  incentive to promote the best interests of the Company and afford
the Company a means of attracting persons of outstanding ability.


                                       62
<PAGE>

     The Plans are  administered by the Board of Directors or a committee of the
Board of Directors (the "Committee");  provided,  however,  that with respect to
"officers" and "directors," as such terms are defined for purposes of Rule 16b-3
("Rule 16b-3") promulgated under the Exchange Act, such committee, shall consist
of "disinterested"  directors as defined in Rule 16b-3, but only if at least two
directors  meet the  criteria of  "disinterested"  directors  as defined in Rule
16b-3.

     Options  granted  under  the  Plans  may be  either  incentive  options  or
non-incentive  options.  Under  both the 1988 and 1992  Plans,  incentive  stock
options,  as defined in Section 422 of the  Internal  Revenue  Code of 1986,  as
amended, may be granted only to employees and non-incentive stock options may be
granted to employees, directors and such other persons as the Board of Directors
or the Committee determines will contribute to the Company's success at exercise
prices  equal to at least 100%,  or 110% for a ten percent  shareholder,  of the
fair  market  value of the  Common  Stock on the date of grant  with  respect to
incentive  stock  options  and at  exercise  prices  determined  by the Board of
Directors or the Committee with respect to non-incentive stock options. The 1988
Plan provides for the payment of a cash bonus to eligible employees in an amount
equal to that required to exercise incentive stock options granted.

     The 1992 Plan provides for the automatic grant to outside  directors of the
Company of non-incentive stock options to purchase 30,000 shares of Common Stock
on the date such person is first elected or appointed a director, at an exercise
price equal to the fair market value of the Common Stock on the date of grant.

     Stock  options  issued  under the Plans are  exercisable,  subject  to such
conditions  and  restrictions  as  determined  by the Board of  Directors or the
Committee,  during a ten-year period,  or a five-year period for incentive stock
options  granted  to a ten  percent  shareholder,  following  the date of grant;
however,  the maturity of any incentive  stock option may be  accelerated at the
discretion of the Board of Directors or the Committee.  Under the 1992 Plan, the
Board of Directors or the  Committee  determines  the exercise  dates of options
granted;  however, in no event may incentive stock options be exercised prior to
one year from date of grant.

     Under  the 1988  Plan,  options  expire  one  month  after  the date of the
holder's  termination  of  employment  with the Company or six months  following
disability or death.  Under the 1992 Plan,  options expire three months from the
date of the holder's termination of employment with the Company or twelve months
in the event of disability or death.

     On April 19, 1994, the Compensation  Committee of the Board of Directors of
the Company approved a stock option exchange program under which incentive stock
options  to  purchase  an  aggregate  of  107,992  shares of Common  Stock at an
exercise price of $2.50 per share were granted to employees  holding  options to
purchase an identical  number of shares at exercise prices ranging from $8.00 to
$11.75,  contingent  upon the surrender of the old stock options.  The new stock
options expire on April 18, 2004 and are exercisable, with respect to 25% of the
underlying  shares,  one year from the date of  grant;  thereafter  the  options
become  exercisable  every three months at the rate of 6.25% of the total number
of shares subject to each such option. Stock options to purchase an aggregate of
105,559 shares of Common Stock were surrendered.

     As of the date of this Prospectus,  there were  outstanding  under the 1988
Plan options to purchase  105,772 shares at exercise  prices ranging from $0.625
to $1.55 per share and there  were  outstanding  under the 1992 Plan  options to
purchase  977,544  shares at exercise  prices  ranging  from $0.625 to $3.75 per
share.

Outside Director Stock Purchase Plan

     On April  19,  1994,  the  Board of  Directors  approved  the 1994  Outside
Director  Stock  Purchase Plan (the "Outside  Director  Stock  Purchase  Plan"),
reserving for issuance  thereunder  125,000 shares of Common Stock,  pursuant to
which  directors  who are not  full-time  employees  of the Company may elect to
receive  all or part of  their  annual  retainer  fees,  the  fees  payable  for
attending meetings of the Board of Directors and the fees payable for serving on
Committees of the Board, in the form of shares of Common Stock rather than cash,
provided  that any such  election be made at least six months  prior to the date
that the fees are to be paid.  At  December  31,  1996 and 1995,  there  were no
options outstanding under the Outside Director Stock Purchase Plan.


                                       63
<PAGE>

Employment Agreements

     On February 14, 1994,  Gerardo Canet  entered into an employment  agreement
with the Company to serve as its President and Chief  Executive  Officer and was
appointed a director.  Pursuant to the employment agreement,  Mr. Canet receives
an annual  salary of $215,000  subject to  increases  and in  February  1994 was
granted  options to purchase an  aggregate  of 140,500  shares of Common  Stock.
Under Mr. Canet's employment agreement, the Company may terminate his employment
without cause on thirty days' notice, in which event Mr. Canet will receive,  as
severance pay, twelve months' salary payable  monthly.  In the event Mr. Canet's
employment is terminated  by reason of his  permanent  disability or death,  Mr.
Canet (or his  legal  representative)  will  receive  six  months'  base  salary
(reduced by any payments  following  termination  received  under any  long-term
disability policy maintained by the Company for Mr. Canet's benefit).

     The employment agreement further provides that in the event that (i) within
one year after a "Change of Control" (as defined  therein) of the  Company,  Mr.
Canet's employment terminates or there occurs a material reduction in his duties
(other  than by reason of his  disability)  or a  material  interference  by the
Company's  Board of  Directors  with the  exercise of his  authority or (ii) the
Company is acquired for cash in excess of $10.00 per share of Common Stock,  the
stock options  granted to Mr. Canet under the  agreement  would  accelerate  and
become  exercisable  as of the  date of such  termination,  material  reduction,
material  interference,  or cash acquisition,  or, with respect to the incentive
options,  the earliest date thereafter  consistent with certain restrictions set
forth in the agreement.

     Under the  employment  agreement,  Mr. Canet has agreed not to compete with
the  Company  while  employed  by the  Company  and  for a  period  of one  year
thereafter.

     The  Company  is a party to Change in  Control  Severance  Agreements  with
Gerardo Canet, the Chairman of the Board,  President and Chief Executive Officer
of the Company,  and Dwight Ryan, Vice President and Chief Financial  Officer of
the Company  providing for severance pay to certain members of senior management
if their employment is terminated upon a change in control of the Company.

     The Company is also a party to Executive Retention  Agreements with each of
Dr. Wood and Messrs. Higham, Callan and Watkins, Vice Presidents of the Company.

     The Change in  Control  Severance  Agreement  and the  Executive  Retention
Agreements (together referred to herein as the "Agreements") provide for certain
severance  payments  and  benefits  to the  named  executive  in the  event of a
termination of their employment,  either by the Company without cause, or by the
executive for "Good Reason" (as defined  therein),  at any time within  eighteen
(18) months  following a "Change in Control" (as defined therein) of the Company
(any such  termination,  a "Qualifying  Termination").  More  specifically,  the
Agreements provide the named executive with one additional year of salary, bonus
(if  applicable),  and  benefits  (or  equivalent),  more  than he or she  would
previously  have been entitled to receive upon a termination  without cause (or,
additionally,  in the case of Mr. Canet,  certain  terminations by Mr. Canet for
Good Reason which would be deemed  equivalent  to a  termination  without  cause
under  his  current  employment  agreement).   Pursuant  to  the  terms  of  the
Agreements,  all incentive  options  granted to the respective  executive  would
become fully vested upon a Qualifying Termination,  subject to certain terms and
conditions.  Also, pursuant to the Agreements,  the Company would be required to
pay each respective  executive for all reasonable fees and expenses  incurred by
the  respective  executive in litigating his or her rights,  thereunder,  to the
extent the executive is successful in any such litigation.


                                       64
<PAGE>

                              CERTAIN TRANSACTIONS

      Dr.  Patricia M.  McShane,  became a director of the Company in March 1997
and was a Vice  President  of the  Company  in charge of  medical  affairs  from
September 1992 through  February 28, 1997. Since May 1988, Dr. McShane has been,
and currently is, the Medical  Director of the Boston  Network Site and has also
been,  and  currently  is,   engaged  in  the  private   practice  of  medicine,
specializing in infertility. Dr. McShane's aggregate compensation earned in 1996
for serving as an executive  officer of the Company and as the Medical  Director
of the Boston Network Site was $239,000.  In June 1997, the Company  granted Dr.
McShane 30,000 options to purchase Common Stock, exercisable at $2.38 per share,
in connection with her appointment to the Board of Directors of the Company.

      SDL Consultants,  a company owned by Sarason D. Liebler, a director of the
Company,  rendered  consulting  services to the Company during 1996 and 1995 for
aggregate  fees  of  approximately  $17,000  and  $22,000,   respectively.   SDL
Consultants is paid a daily rate (determined  prior to each consulting  project)
plus reasonable out-of-pocket expenses.

      Under an agreement relating to preimplantation embryo genetic testing with
Genzyme  Genetics,  a division of Genzyme Corp.,  the Company funded research in
the amount of approximately $56,000 and $134,000 in 1996 and 1995, respectively.
Genzyme  Genetics and the Company  mutually  agreed to terminate  the  agreement
effective  December  31,  1996.  Elliott D.  Hillback,  Jr.,  a director  of the
Company, is Senior Vice President of Genzyme Corp. See  "Business--Clinical  and
Medical Services."

      In connection  with the Company's  acquisition of the Merger  Companies in
June 1996, Morris Notelovitz, M.D., Ph.D. became a member of the Company's Board
of Directors,  and under the Employment  Agreements,  Dr.  Notelovitz  agreed to
serve as Vice  President  for Medical  Affairs  and Medical  Director of the AWM
Division  and  agreed  to  provide  medical  services  under  the AWM  Division.
Effective  January 1, 1997,  Dr.  Notelovitz  resigned  from his  position  as a
director of the Company and terminated the  Employment  Agreements  (the medical
services under the Employment  Agreements  terminated effective March 31, 1997).
Currently,  Dr.  Notelovitz  is a greater than 5%  shareholder  of the Company's
outstanding Common Stock.


                                       65
<PAGE>

                             PRINCIPAL STOCKHOLDERS

      The following table sets forth at July 10, 1997 and as adjusted to reflect
the sale by the Company of the shares of Common Stock offered  hereby and giving
effect to the  Pending  Acquisition,  certain  information  with  respect to the
beneficial  ownership of the Common Stock (i) by each person who is known by the
Company to be the beneficial  owner of more than five percent of the outstanding
shares of Common Stock, (ii) by each of the Named Executive  Officers,  (iii) by
each of the  directors of the Company and (iv) by all  directors  and  executive
officers  of the  Company as a group.  Unless  otherwise  indicated  below,  the
business  address of each person listed is c/o  IntegraMed  America,  Inc.,  One
Manhattanville Road, Purchase, NY 10577.
 

<TABLE>
<CAPTION>
                                                                            Percentage
                                                                            Beneficially
                                                  Number of                   Owned
                                                  Shares           -------------------------
                                                Beneficially       Prior to the    After the
                Name and Address                  Owned(1)           Offering      Offering
       -----------------------------------     ---------------      ----------     ---------
<S>                                               <C>                 <C>            <C>  
Alphi Investment Management Company
   155 Pfingsten Road, Suite 360
    Deerfield, IL 60013 .....................     820,600(2)          8.40%          4.74%
FMR Corp.
    82 Devonshire Street
    Boston, MA 02109 ........................     805,500(3)          8.24           4.65
Morris Notelovitz
    2801 N.W. 58th Blvd.
    Gainesville, FL 32605 ...................     666,666(4)          6.82           3.85
Fertility Centers of Illinois, S.C.
   3000 North Halsted Street
   Chicago, IL 60657 ........................   1,142,857(5)            --           6.60
Gerardo Canet ...............................   2,261,738(6)(7)      11.15          12.87
Peter O. Callan .............................      20,000(6)             *              *
Lois A. Dugan ...............................      32,125(6)             *              *
Jay Higham ..................................      39,499(6)             *              *
Donald S. Wood, Ph.D. .......................      35,833(6)             *              *
Vicki L. Baldwin ............................      56,132(6)             *              *
Elliott D. Hillback, Jr. ....................      29,625(6)(8)          *              *
Patricia M. McShane, M.D. ...................          --               --             --
Sarason D. Liebler ..........................      46,075(6)             *              *
Lawrence J. Stuesser ........................     218,725(6)(9)       2.23           1.26
All executive officers and directors
   as a group (11 persons) ..................   2,744,555(10)        15.62          15.42
</TABLE>
 
- --------------
*    Represents less than 1%
 
   
(1)  As of July 10, 1997,  there were 165,644  shares of  Convertible  Preferred
     Stock  outstanding of which 150,000 shares,  or 90.6%,  were owned by Barry
     Blank (Box 32056,  Phoenix, AZ 85064) as reported on his Schedule 13D filed
     with the Securities and Exchange  Commission (the  "Commission") on June 6,
     1994.  Upon the  conversion of each share of  Convertible  Preferred  Stock
     owned by Mr. Blank into 2.96 shares of Common  Stock,  giving effect to the
     sale by the Company of the shares of Common Stock offered hereby and giving
     effect to the Pending Acquisition,  he would own approximatley 2.56% of the
     Company's outstanding Common Stock.
    
 
(2)  As reported on its Schedule 13G filed with the  Commission  on February 11,
     1997, Alphi  Investment  Management  Company  ("AIMCO") may be deemed to be
     beneficial  owners of these shares which include 666,800 shares,  or 6.95%,
     of the Company's  Common Stock,  owned by Alphi Fund L.P. of which AIMCO is
     the general partner.

                                       66
<PAGE>

(3)  As reported on their Schedule 13G filed with the Commission on February 14,
     1997,  FMR Corp. and its  wholly-owned  subsidiary,  Fidelity  Management &
     Research  Company may be deemed to be  beneficial  owners of these  shares,
     which include  605,500  shares of the Company's  outstanding  Common Stock,
     owned by Fidelity VIP Equity-Income Fund. In addition,  as reported on such
     Schedule 13G, Edward C. Johnson,  III,  Chairman of FMR Corp.,  and certain
     Johnson family members through their ownership of voting Common Stock, form
     a controlling  group with respect to FMR Corp., and, as such, may be deemed
     to be beneficial owners of such shares of Common Stock.

(4)  Represents  shares issued by the Company in its  acquisition  of the Merger
     Companies  in June 1996.  Gerardo  Canet has an  irrevocable  proxy to vote
     these shares through September 30, 1997.

(5)  Represents shares to be issued by the Company to FCI in connection with the
     Pending Acquisition. FCI is an entity owned directly or indirectly by Aaron
     Lifchez,  M.D., Jacob Moise, M.D., Jorge Valle, M.D. and Brian Kaplan, M.D.
     Pursuant to an  agreement,  an estimated  1,142,857  shares of Common Stock
     will be issued in connection with the Pending  Acquisition.  FCI will grant
     Gerardo Canet an irrevocable proxy to vote these shares for the election of
     directors and certain  matters for a two year period  following the closing
     of the Pending Acquisition.

(6)  Includes (or consists of) currently  exercisable options to purchase Common
     Stock as follows:  Gerardo Canet -- 256,761;  Peter Callan -- 20,000;  Lois
     Dugan --  28,125;  Jay  Higham -- 37,499;  Donald  Wood -- 33,833;  Elliott
     Hillback,  Jr. -- 29,625;  Lawrence Stuesser -- 29,625; and Sarason Liebler
     -- 29,625.

(7)  Includes  (i) 666,666  shares of Common  Stock owned by Morris  Notelovitz,
     M.D.,  Ph.D.  for  which  Gerardo  Canet has an  irrevocable  proxy to vote
     through September 30, 1997 and (ii) 145,454 shares of Common Stock owned by
     RSMC for which Mr. Canet has an irrevocable  proxy to vote for the election
     of directors and certain other matters  through June 6, 1999. Also includes
     an  estimated  1,142,857  shares of Common Stock to be issued to FCI in the
     Pending Acquisition as to which Mr. Canet will have an irrevocable proxy to
     vote with respect to the election of directors  and certain  other  matters
     for a two year period following the closing of the Pending Acquisition.

(8)  Excludes  136,612  shares of Common  Stock  owned by  Genzyme  Genetics,  a
     division of Genzyme Corp., that Elliott D. Hillback,  Jr., as a Senior Vice
     President of Genzyme Corp.,  may be deemed to beneficially  own as to which
     Mr. Hillback has disclaimed beneficial ownership.

(9)  Includes  31,600 shares of Common Stock held by family  members of Lawrence
     Stuesser for which Mr. Stuesser has disclaimed beneficial ownership.

(10) Includes currently exercisable options to purchase 476,896 shares of Common
     Stock. If all of the shares described in note (8) were included, the number
     of shares owned would be 1,738,310 and 2,881,167  shares and the percentage
     ownership,  would be 16.96%  prior to the  offering  and  16.19%  after the
     offering, respectively.
 

                                       67
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

      The Company's  authorized  capital stock consists of 25,000,000  shares of
Common Stock and 5,000,000  shares of Preferred Stock, par value $0.01 per share
("Preferred Stock").

Preferred Stock

      The Board of  Directors  is  authorized  to establish  and  designate  the
classes,  series,  voting  powers,   designations,   preferences  and  relative,
participating,  optional or other rights, and such  qualifications,  limitations
and  restrictions of the Preferred  Stock as the Board, in its sole  discretion,
may determine without further vote or action by the stockholders.

      The rights, preferences, privileges, and restrictions or qualifications of
different  series of Preferred  Stock may differ with respect to dividend rates,
amounts payable on liquidation,  voting rights,  conversion  rights,  redemption
provisions,  sinking  fund  provisions,  and  other  matters.  The  issuance  of
Preferred  Stock could decrease the amount of earnings and assets  available for
distribution to holders of Common Stock or could adversely affect the rights and
powers, including voting rights, of holders of Common Stock.

      The  existence  of the  Preferred  Stock  and the  power  of the  Board of
Directors of the Company to set its terms and issue a series of Preferred  Stock
at any time  without  stockholder  approval,  could have  certain  anti-takeover
effects.  These  effects  include  that of making the Company a less  attractive
target for a "hostile"  takeover bid or rendering more difficult or discouraging
the making of a merger  proposal,  assumption of control through the acquisition
of a large block of Common  Stock or removal of  incumbent  management,  even if
such actions could be beneficial to the stockholders of the Company.

      Convertible Preferred Stock

      The issuance of 2,500,000  shares of Convertible  Preferred Stock has been
authorized by resolutions  adopted by the Board of Directors and is set forth in
a Certificate of Designations of Series A Cumulative Convertible Preferred Stock
filed with the Secretary of State of the State of Delaware,  which  contains the
designations, rights, powers, preferences, qualifications and limitations of the
Convertible  Preferred  Stock. All outstanding  shares of Convertible  Preferred
Stock are fully paid and nonassessable.

      The  following  is a  summary  of the terms of the  Convertible  Preferred
Stock.  This  summary is not  intended  to be  complete  and is subject  to, and
qualified in its entirety by reference to, the Certificate of Designations filed
with the  Secretary  of State of the State of Delaware  amending  the  Company's
Certificate  of  Incorporation  and setting  forth the rights,  preferences  and
limitations  of the  Convertible  Preferred  Stock,  filed as an  exhibit to the
Registration Statement of which this Prospectus is a part.

      On November 30, 1994, the Company  announced it may purchase up to 300,000
shares of its outstanding  Convertible  Preferred Stock at such times and prices
as it deems  advantageous.  The  Company  has no  commitment  or  obligation  to
purchase any particular number of shares,  and it may suspend the program at any
time. As of the date hereof, there were 165,644 shares of Convertible  Preferred
Stock outstanding.

      Dividends

   
     The holders of the Convertible  Preferred Stock are entitled to receive if,
when and as declared by the Board of Directors  out of funds  legally  available
therefor,  dividends at the rate of $0.80 per share per annum, payable quarterly
on the  fifteenth  day of  August,  November,  February  and May of  each  year,
commencing August 15, 1993, to the holders of record as of a date, not more than
sixty days prior to the dividend  payment  date, as may be fixed by the Board of
Directors.  Dividends accrue from the first day of the quarterly period in which
such  dividend  may be  payable,  except  with  respect  to the first  quarterly
dividend  which  shall  accrue  from the  date of  issuance  of the  Convertible
Preferred Stock.
    

      No dividends may be paid on any shares of capital stock ranking  junior to
the Convertible  Preferred  Stock  (including the Common Stock) unless and until
all  accumulated and unpaid  dividends on the  Convertible  Preferred Stock have
been declared and paid in full.


                                       68
<PAGE>

    
      In May 1995,  as a result of the Company's  Board of Directors  suspending
four quarterly  dividend  payments,  holders of the Convertible  Preferred Stock
became entitled to one vote per share of Convertible  Preferred  Stock,  voting,
together  with  the  Common  Stock,  on  all  matters  submitted  to a  vote  of
stockholders,  including  election  of  directors;  once in effect,  such voting
rights are not terminated by the payment of all accrued  dividends.  The Company
does not  anticipate the payment of any dividends on the  Convertible  Preferred
Stock in the  foreseeable  future.  As of July 16, 1997,  12 quarterly  dividend
payments had been suspended  resulting in $397,000 of dividend payments being in
arrears.
    

      Conversion

   
     At the election of the holder thereof,  each share of Convertible Preferred
Stock will be convertible into Common Stock at any time prior to redemption at a
conversion  rate of 1.1  shares of Common  Stock for each  share of  Convertible
Preferred  Stock  (equivalent to a conversion  price of $9.0909 per share).  The
conversion  rate is subject to adjustment  from time to time in the event of (i)
the  issuance  of Common  Stock as a dividend  or  distribution  on any class of
capital   stock  of  the  Company;   (ii)  the   combination,   subdivision   or
reclassification  of the Common Stock;  (iii) the distribution to all holders of
Common Stock of evidences of the  Company's  indebtedness  or assets  (including
securities,  but excluding  cash dividends or  distributions  paid out of earned
surplus);  (iv) the failure of the Company to pay a dividend on the  Convertible
Preferred Stock within 30 days of a dividend  payment date, which will result in
each instance in a reduction of $0.18 per share; or (v) the sale of Common Stock
at a price, or the issuance of options,  warrants or convertible securities with
an exercise or conversion price, below $8.00 per share,  except upon exercise of
options and/or  warrants  outstanding on the date of this Prospectus and options
thereafter  granted to employees.  No adjustment in the conversion  rate will be
required until cumulative  adjustments require an adjustment of at least 1.5% in
the conversion rate. No fractional  shares will be issued upon  conversion,  but
any fractions  will be adjusted in cash on the basis of the then current  market
price of the Common Stock.  Payment of accumulated and unpaid  dividends will be
made upon  conversion  to the extent of legally  available  funds.  The right to
convert  the  Convertible  Preferred  Stock  terminates  on the date  fixed  for
redemption.

     On October 7, 1994,  the Company  offered to the holders of the  2,000,0000
outstanding  shares of the  Convertible  Preferred  Stock the ability to convert
each share of Convertible  Preferred Stock into 3.0 shares of Common Stock,  and
$0.20 in cash (the "Offer").  Upon  expiration of the Offer on November 10, 1994
and pursuant to its terms 1,136,122  shares of Convertible  Preferred Stock were
accepted for conversion  into  3,408,366  shares of Common Stock and $227,224 in
cash. In connection with the Offer, five-year warrants to purchase 70,826 shares
of Common  Stock at $1.25 per share were issued to Raymond  James &  Associates,
Inc.
    

      On June 6, 1996,  the Company  made a new  conversion  offer (the  "Second
Offer") to the  holders of the  773,878  outstanding  shares of the  Convertible
Preferred Stock. Under the Second Offer, holders of Convertible  Preferred Stock
received  four  shares  of  Common  Stock  upon  conversion  of  each  share  of
Convertible  Preferred  Stock and respective  accrued  dividends  subject to the
terms and  conditions  set  forth in the  Second  Offer.  The  Second  Offer was
conditioned  upon a minimum of 400,000  shares of  Convertible  Preferred  Stock
being  tendered;  provided  that the Company  reserved the right to accept fewer
shares.  Upon  expiration of the Second Offer on July 17, 1996,  and pursuant to
its terms,  608,234  shares of  Convertible  Preferred  Stock were  accepted for
conversion  into 2,432,936  shares of Common Stock,  or 78.6% of the Convertible
Preferred Stock outstanding,  constituting all the shares validly tendered. Upon
consummation  of the Second Offer,  there were 9,198,375  shares of Common Stock
outstanding and 165,644 shares of Convertible Preferred Stock outstanding.  As a
result of the conversion, the Company reversed approximately $973,000 in accrued
dividends from its balance sheet and $6.1 million of liquidation  preference has
been eliminated.

      Redemption

      The Company may, at its option, redeem the Convertible Preferred Stock, in
whole and not in part,  at any time at a  redemption  price of $10.00 per share,
plus accumulated and unpaid  dividends,  if the market price of the Common Stock
(the  closing  sale price as reported by The Nasdaq  SmallCap  Market or, if not
traded  thereon,  the high bid price as  reported  by Nasdaq  or, if not  quoted
thereon,  the high bid price in the National  Quotation Bureau sheet listing for
the  Common  Stock)  equals or exceeds  $12.00 per share for twenty  consecutive
trading  days  ending  no more  than ten days  prior  to the date of  notice  of
redemption.


                                       69
<PAGE>

      In  addition,  the  Company  may, at its  option,  redeem the  Convertible
Preferred  Stock, in whole and not in part, at any time on or after May 20, 1997
at the redemption prices set forth below, plus accumulated and unpaid dividends:

            Date of Redemption                                     Per Share
            -----------------                                       --------
      May 20, 1997 to May 19, 1999 ..............................     $10.70
      May 20, 1999 to May 19, 2001 ..............................     $10.50
      May 20, 2001 to May 19, 2003 ..............................     $10.30
      May 20, 2003 and thereafter ...............................     $10.00

      Notice  of  redemption  must be  mailed  to  each  holder  of  Convertible
Preferred  Stock to be  redeemed  at his last  address  as it  appears  upon the
Company's  registry  books at least thirty days prior to the record date of such
redemption. On and after the redemption date, dividends will cease to accumulate
on shares of Convertible Preferred Stock called for redemption.

      On or  after  the  redemption  date,  holders  of  shares  of  Convertible
Preferred  Stock which have been redeemed  shall  surrender  their  certificates
representing such shares to the Company at its principal place of business or as
otherwise  specified and thereupon the redemption  price of such shares shall be
payable to the order of the person  whose name  appears on such  certificate  or
certificates  as the  owner  thereof;  provided,  that a holder  of  Convertible
Preferred  Stock may elect to convert  such shares into Common Stock at any time
prior to the date fixed for redemption.

      From and after the  redemption  date,  all  rights of the  holders of such
shares  shall  cease with  respect  to such  shares  and such  shares  shall not
thereafter  be  transferred  on the  books of the  Company  or be  deemed  to be
outstanding for any purpose whatsoever.

      Voting Rights

      The holders of the  Convertible  Preferred Stock are not entitled to vote,
except as set forth below and as provided by applicable  law. On matters subject
to a vote by  holders  of the  Convertible  Preferred  Stock,  the  holders  are
entitled to one vote per share.

      The  affirmative  vote of at least a majority of the shares of Convertible
Preferred  Stock voting as a class,  shall be required to  authorize,  effect or
validate the creation and issuance of any class or series of stock ranking equal
or superior to the  Convertible  Preferred Stock with respect to the declaration
and payment of dividends or distribution  of assets on liquidation,  dissolution
or  winding  up.  In the event  that the  Company  has the  right to redeem  the
Convertible  Preferred Stock no such vote is required if, prior to the time such
class is issued, provision is to be made for the redemption of all shares of the
Convertible  Preferred Stock and such Convertible Preferred Stock is redeemed on
or prior to the issuance of such class.

      In the  event  that  the  Company  fails  to pay any  dividends  for  four
quarterly dividend payment periods,  whether or not consecutive,  the holders of
the  Convertible  Preferred  Stock  shall be  entitled  to one vote per share of
Convertible   Preferred  Stock  on  all  matters   submitted  to  the  Company's
stockholders,  including  election  of  directors;  once in effect,  such voting
rights are not terminated by the payment of all accrued dividends.  In May 1995,
as a result  of the  Company's  Board of  Directors  suspending  four  quarterly
dividend payments, holders of Convertible Preferred Stock became entitled to one
vote per share of Convertible  Preferred Stock voting,  together with the Common
Stock, on all matters submitted to a vote of stockholders, including election of
directors.

      Liquidation

      In the event of any voluntary or involuntary  liquidation,  dissolution or
winding-up of the Company,  before any payment or  distribution of the assets of
the Company (whether capital or surplus),  or the proceeds thereof,  may be made
or set apart for the holders of Common Stock or any stock ranking  junior to the
Convertible  Preferred Stock the holders of Convertible  Preferred Stock will be
entitled to receive, out of the assets of the Company available for distribution
to  stockholders,  a  liquidating  distribution  of $10.00 per  share,  plus any
accumulated  and  unpaid  dividends.  If,  upon  any  voluntary  or  involuntary
liquidation, dissolution or winding up of the Company, the assets of the Company
are  insufficient  to make  the full  payment  of  $10.00  per  share,  plus all
accumulated and unpaid dividends on the Convertible  Preferred Stock and similar
payments,  any other  class of stock  ranking on a parity  with the  Convertible
Preferred Stock upon liquidation,  then the holders of the Convertible Preferred
Stock or such other shares will share  ratably in any such  distribution  of the
Company's assets in proportion to the full respective  distributable  amounts to
which they are entitled.


                                       70
<PAGE>

      Miscellaneous

      The Company is not subject to any  mandatory  redemption  or sinking  fund
provisions with respect to the Convertible  Preferred  Stock. The holders of the
Convertible  Preferred Stock are not entitled to preemptive  rights to subscribe
for or to purchase any shares or  securities  of any class which may at any time
be  issued,  sold or  offered  for sale by the  Company.  Shares of  Convertible
Preferred Stock redeemed or otherwise reacquired by the Company shall be retired
by the Company and shall be unavailable for subsequent issuance.

      Transfer Agent

      American  Stock Transfer & Trust  Company,  40 Wall Street,  New York, New
York 10005 is the transfer agent for the Convertible Preferred Stock.

Common Stock

      The holders of  outstanding  shares of Common  Stock are entitled to share
ratably on a  share-for-share  basis with respect to any  dividends  paid on the
Common  Stock when,  as and if declared by the Board of  Directors  out of funds
legally available therefor.  Each holder of Common Stock is entitled to one vote
for each share held of record. The Common Stock is not entitled to conversion or
preemptive   rights  and  is  not  subject  to  redemption.   Upon  liquidation,
dissolution  or  winding up of the  Company,  the  holders  of Common  Stock are
entitled to share ratably in the net assets legally  available for  distribution
after the liquidating  distribution to the holders of the Convertible  Preferred
Stock. All outstanding shares of Common Stock are fully paid and nonassessable.

      Gerardo Canet, President and Chief Executive Officer of the Company has an
irrevocable  proxy to vote (i)  666,666  shares of Common  Stock owned by Morris
Notelovitz,  on all  matters  subject  to a vote  of  the  stockholders  through
September 30, 1997 and (ii) 145,454  shares of Common Stock  currently  owned by
RSMC and any shares subsequently issued to RSMC in connection with the San Diego
Acquisition, with respect to the election of directors and certain other matters
for two years from the date of issuance.  In addition,  upon consummation of the
Pending  Acquisition,  FCI will grant Mr. Canet an irrevocable proxy to vote the
shares of Common Stock issued to it in the Pending Acquisition  (estimated to be
1,142,857  shares) with respect to the election of directors  and certain  other
matters.  There are no transfer  restrictions  on the  shares,  other than those
imposed by federal and state securities law.

      Transfer Agent

      American  Stock Transfer & Trust  Company,  40 Wall Street,  New York, New
York 10005 is the transfer agent and registrar for the Common Stock.

Limitation of Liability

      As permitted by the DGCL, the Company's  Amended and Restated  Certificate
of Incorporation  provides that directors of the Company shall not be personally
liable to the Company or its stockholders for damages for the breach of any duty
owed to the Company or its  stockholders  except for liability for any breach of
duty  based  upon an act or  omission  (i) in breach of the  director's  duty of
loyalty to the Company or its stockholders,  (ii) not in good faith or involving
a knowing violation of law or (iii) resulting in the receipt by such director of
an improper personal benefit.

      As a result of the  provision,  the  Company and its  stockholders  may be
unable to obtain  monetary  damages  from a  director  for breach of his duty of
care.  Although  stockholders may continue to seek injunctive or other equitable
relief for an alleged breach of fiduciary duty by a director,  stockholders  may
not have any  effective  remedy  against  the  challenged  conduct if  equitable
remedies are unavailable.

      In  addition,   the  Company's   Amended  and  Restated   Certificate   of
Incorporation  and By-Laws  provide that the Company will  indemnify any and all
corporate  agents,  including  any director,  officer,  employee or agent of the
Company, to the fullest extent permitted by the DGCL.  Accordingly,  the Company
will be required to indemnify any such corporate  agent against his expenses and
liabilities in connection with  proceedings  other than those by or in the right
of the Company involving the corporate agent by reason of his being such, if (i)
he acted in good faith and in a manner he  reasonably  believed  to be in or not
opposed  to the best  interests  of the  Company  and (ii) with  respect  to any
criminal  proceedings,  he had no  reasonable  cause to believe  his conduct was
unlawful.


                                       71
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

      Sales of  substantial  amounts of Common Stock in the public  market after
the offering, or the possibility of such sales occurring, could adversely affect
prevailing  market  prices  for the Common  Stock or the  future  ability of the
Company to raise capital  through an offering of equity  securities.  After this
offering,  the Company will have 17,317,009  shares of Common Stock  outstanding
(including  an  estimated   1,142,857   shares  to  be  issued  in  the  Pending
Acquisition).  Of these  shares,  the  6,400,000  shares of Common Stock offered
hereby and an additional  8,587,641  shares of Common Stock  outstanding will be
freely tradable in the public market without  restriction unless such shares are
held by "affiliates"  of the Company,  as that term is defined in Rule 144 under
the Securities Act. The remaining  2,329,368 shares of Common Stock  outstanding
on completion of this offering are  restricted  securities  under the Securities
Act and may be sold in the public market only if they are  registered or if they
qualify for exemption from registration under Rule 144 under the Securities Act.

   
      Pursuant to "lock-up" agreements, all of the Company's executive officers,
directors and certain  holders of shares of the  outstanding  Common Stock,  who
collectively  hold 1,312,681  shares of Common Stock,  have agreed not to offer,
sell,  contract to sell,  or grant any  option,  right or warrant to purchase or
otherwise  dispose of any of their  shares for a period of 90 days from the date
of this  Prospectus  without  the prior  written  consent  of Vector  Securities
International,  Inc. The Company  also has agreed that it will not offer,  sell,
contract to sell, or grant any option, right or warrant to purchase or otherwise
dispose  of  Common  Stock  for a  period  of 90  days  from  the  date  of this
Prospectus,  other than pursuant to outstanding  warrants and options,  existing
stock  option  plans,  and  in  connection  with  corporate  collaborations  and
acquisitions,   without  the  prior   written   consent  of  Vector   Securities
International,  Inc. Upon termination of such lock-up agreements, 979,348 of the
"locked-up"  securities will be eligible for immediate sale in the public market
subject to certain volume,  manner of sale and other limitations under Rule 144.
Vector  Securities  International,  Inc. may, at its sole  discretion and at any
time without  notice,  release all or any portion of the shares  subject to such
lock-up agreements.

     As of the date of this Prospectus,  the Company had outstanding options and
warrants to purchase a total of 1,802,828  shares of Common Stock (giving effect
to this offering and the Pending Acquisition),  of which options and warrants to
purchase 1,204,917 shares are currently  exercisable.  Of such shares subject to
options  and  warrants,  approximately  582,660  shares  are  subject to lock-up
agreements for a period of 90 days from the date of this  Prospectus.  As of the
date of this Prospectus,  an additional 332,454 shares were available for future
option grants under the Company's stock option plans.  All of the shares issued,
issuable or reserved for issuance under the Company's stock option plans or upon
the exercise of options  issued or issuable under such plans are covered or will
be covered by an effective registration  statement.  Shares issued upon exercise
of such options  generally  will be freely  tradeable in the public market after
the effective  date of a  registration  statement  covering such shares  without
restriction or further  registration  under the  Securities Act subject,  in the
case of certain holders,  to the Rule 144 limitations  applicable to affiliates,
the above-referenced  lock-up agreements and vesting restrictions imposed by the
Company.  In  addition,  490,441  shares  of  Common  Stock  are  issuable  upon
conversion of the  Convertible  Preferred  Stock (giving effect to this offering
and the Pending Acquisition).  Upon conversion, such shares of Common Stock will
be freely tradable in the public market.
 
      After the offering,  holders of an aggregate of 2,329,368 shares of Common
Stock will be entitled to certain  rights with  respect to the  registration  of
such shares for resale  under the  Securities  Act  (including  the shares to be
issued in the Pending  Acquisition).  In addition,  the 851,765 shares  issuable
upon  exercise of  outstanding  warrants  (including  the Advisor  Warrant) have
similar  registration  rights.  If such  registrations  cause a large  number of
shares to be registered and sold in the public market,  such sales could have an
adverse  effect on the market price for the Common  Stock.  See  "Management  --
Stock Option Plans," "-- Outside Director Stock Purchase Plan,"  "Description of
Capital Stock" and "Plan of Distribution."
    


                                       72
<PAGE>

                              PLAN OF DISTRIBUTION

      The  Common  Stock is being  offered  for  sale by the  Company  on a best
efforts,  all or nothing,  basis to  selected  institutional  investors.  Vector
Securities International,  Inc., the Placement Agent, has been retained pursuant
to a placement agency agreement to act as the exclusive agent for the Company in
connection  with the  arrangement  of offers and sales of the Common  Stock on a
best efforts basis.

      The Placement Agent is not obligated to and does not intend to itself take
(or  purchase)  any of the shares of Common Stock.  It is  anticipated  that the
Placement Agent will obtain indications of interest from potential investors for
the amount of the offering and that effectiveness of the Registration  Statement
will not be requested  until  indications of interest have been received for the
amount of the offering.  No investor funds will be accepted until indications of
interest  have been  received  for the amount of the  offering,  and no investor
funds will be accepted prior to  effectiveness  of the  Registration  Statement.
Notifications  of  intention  to purchase and  definitive  prospectuses  will be
distributed to all investors at the time of pricing,  informing investors of the
closing  date,  which will be scheduled for three  business days after  pricing.
After the Registration  Statement is declared effective and prior to the closing
date, all investor funds will promptly be placed in escrow with Citibank,  N.A.,
as Escrow  Agent,  in an  escrow  account  established  for the  benefit  of the
investors.  The Escrow  Agent will  invest  such funds in  accordance  with Rule
15c2-4 promulgated under the Exchange Act. Prior to the closing date, the Escrow
Agent will advise the  Company  that  payment for the  purchase of the shares of
Common Stock  offered  hereby has been  affirmed by the  investors  and that the
investors have deposited the requisite funds in the escrow account at the Escrow
Agent. Upon receipt of such notice, the Company will deposit with DTC the shares
of Common  Stock to be credited  to the  respective  accounts of the  investors.
Investor funds, together with interest thereon, if any, will be collected by the
Company  through the  facilities  of the Escrow Agent on the  scheduled  closing
date.  The offering will not continue  after the closing date. In the event that
investor  funds are not  received  in the full amount  necessary  to satisfy the
requirements  of the offering,  all funds  deposited in the escrow  account will
promptly be returned.

   
     The  Company  has  agreed  (i) to pay to the  Placement  Agent  7.0% of the
proceeds of this offering (or approximately $700,000, assuming gross proceeds of
this offering are $10.0  million) as the selling  commission,  (ii) to indemnify
the Placement Agent against certain liabilities, including liabilities under the
Securities Act and (iii) to reimburse the Placement Agent for up to $125,000 for
certain expenses incurred by it in connection with the offering.
    

      Vector Securities International, Inc. has acted as the Company's financial
advisor in connection  with the Pending  Acquisition.  The Company has agreed to
pay Vector  Securities  International,  Inc., in cash upon  consummation  of the
Pending  Acquisition,   a  transaction  fee  equal  to  3.0%  of  the  aggregate
consideration to be paid in the Pending  Acquisition for the right to manage FCI
(or  approximately  $240,000).  The  Company  also has  agreed to sell to Vector
Securities  International,  Inc., for an aggregate of $50, the Advisor  Warrant,
which  permits  Vector to purchase  up to that number of shares of Common  Stock
equal to 2.0% of the aggregate consideration paid by the Company with respect to
the right-to-manage fee in the Pending Acquisition ($8.0 million) divided by the
average  closing bid price per share of the Common Stock for the ten day trading
period prior to closing of the Pending  Acquisition,  at an exercise price equal
to $1.81.  In addition,  the Company has agreed to reimburse  Vector  Securities
International,  Inc.  for its  out-of-pocket  expenses  in  connection  with the
Pending  Acquisition  and to indemnify  Vector  Securities  International,  Inc.
against certain losses, claims, damages, liabilities and expenses.

      The Company has agreed not to issue,  and certain  officers and  directors
and other  shareholders of the Company have agreed that they will not,  directly
or  indirectly,  offer,  sell,  contract to sell, or grant any option,  right or
warrant to purchase or  otherwise  dispose of any shares of Common  Stock or any
securities  convertible  into or  exercisable  for, or any rights to purchase or
acquire,  Common Stock for a period of 90 days from the date of this Prospectus,
without the prior written consent of Vector Securities  International,  Inc. See
"Shares Eligible for Future Sale."

                                  LEGAL MATTERS

      The validity of the shares of Common Stock  offered  hereby will be passed
upon for the Company by Bachner,  Tally,  Polevoy & Misher  LLP,  New York,  New
York. Certain legal matters in connection with this offering will be passed upon
for the Placement Agent by Stroock & Stroock & Lavan LLP, New York, New York.


                                       73
<PAGE>

                                     EXPERTS

      The  consolidated  financial  statements of the Company as of December 31,
1996 and 1995 and for each of the three years in the period  ended  December 31,
1996 included in this Prospectus and the financial  statement  schedule included
in the Registration Statement have been so included in reliance on the report of
Price Waterhouse LLP,  independent  accountants,  given on the authority of said
firm as experts in auditing and accounting.

      The financial  statements of Bay Area  Fertility  and  Gynecology  Medical
Group as of December 31, 1996 and for the year ended  December 31, 1996 included
in this  Prospectus  and the  Registration  Statement  have been so  included in
reliance on the report of Price Waterhouse LLP, independent  accountants,  given
on the authority of said firm as experts in auditing and accounting.

      The  financial  statements  of Fertility  Centers of Illinois,  S.C. as of
December  31,  1996 and 1995 and for each of the two years in the  period  ended
December 31, 1996 included in this  Prospectus  and the  Registration  Statement
have  been so  included  in  reliance  on the  report of Price  Waterhouse  LLP,
independent  accountants,  given on the  authority  of said firm as  experts  in
auditing and accounting.

   
     The  financial  statements  of MPD  Medical  Associates  (MA),  P.C.  as of
December  31, 1996 and 1995 and for each of the three years in the period  ended
December 31, 1996 included in this  Prospectus  and the  Registration  Statement
have  been so  included  in  reliance  on the  report of Price  Waterhouse  LLP,
independent  accountants,  given on the  authority  of said firm as  experts  in
auditing and accounting.
    

                              AVAILABLE INFORMATION

      The Company is subject to the reporting  requirements of the Exchange Act,
and  in  accordance   therewith  files  reports,   proxy  statements  and  other
information  with the  Commission.  Such  reports,  proxy  statements  and other
information can be inspected and copied at the offices of the Commission at Room
1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, as well
as the following  regional offices of the Commission:  Seven World Trade Center,
13th Floor,  New York,  New York 10048;  and Citicorp  Center,  500 West Madison
Street,  Suite 1400,  Chicago,  Illinois  60661.  Copies of such material can be
obtained from the Public  Reference  Section of the Commission at Room 1024, 450
Fifth Street,  N.W.,  Washington,  D.C. 20549 at prescribed rates. Such material
also may be accessed  electronically  by means of the Commission's  home page on
the Internet  (http://www.sec.gov).  In addition, such reports, proxy statements
and other  information  concerning  the Company can be inspected at the National
Association of Securities Dealers, Inc., 1735 K Street, N.W.,  Washington,  D.C.
20006.

      The Company has filed with the Commission a Registration Statement on Form
S-1, including amendments thereto,  under the Securities Act with respect to the
Common  Stock  offered  hereby.  This  Prospectus  does not  contain  all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules  thereto,  certain parts of which were omitted in accordance  with the
rules and regulations of the Commission. For further information with respect to
the  Company  and  such  Common  Stock,  reference  is made to the  Registration
Statement  and the exhibits and schedules  filed as a part  thereof.  Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or  other
document  referred to are not necessarily  complete,  and, in each instance,  if
such contract or document is filed as an exhibit to the Registration  Statement,
reference is made to such  exhibit for a more  complete  description,  each such
statement being qualified in all respects by such reference to such exhibit. The
Registration  Statement,  including  exhibits  and  schedules  thereto,  may  be
inspected  without charge at the  Commission's  Public Reference  Section,  Room
1024, 450 Fifth Street, N.W., Washington,  D.C. 20549. Copies of all or any part
of such  material may be obtained from the  Commission  at its principal  office
above after payment of fees prescribed by the Commission.


                                       74
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

INTEGRAMED AMERICA, INC.                                                    Page
                                                                            ----

      Report of Independent Accountants ................................    F-2

 
      Consolidated Balance Sheet as of December 31, 1995 and 1996
         and March 31, 1997 (unaudited) ................................    F-3

      Consolidated  Statement  of  Operations  for the years ended
         December 31, 1994, 1995 and 1996 and for the three months
         ended March 31, 1996 and 1997  (unaudited) ....................    F-4

      Consolidated  Statement  of  Shareholders'  Equity  for  the
         years  ended December 31, 1994, 1995 and 1996 and for the
         three months ended March 31, 1996 and 1997  (unaudited) .......    F-5

      Consolidated  Statement  of Cash Flows for the years  ended
         December  31, 1994, 1995 and 1996 and for the three months
         ended March 31, 1996 and 1997  (unaudited) ....................    F-6
 

      Notes to Consolidated Financial Statements .......................    F-7

Bay Area Fertility and Gynecology Medical Group

  
      Report of Independent Accountants ................................    F-25

      Balance Sheet as of December 31, 1996 ............................    F-26

      Statement of Operations for the year ended
         December 31, 1996 .............................................    F-27

      Statement of Cash Flows for the year ended
         December 31, 1996 .............................................    F-28

      Notes to Financial Statements ....................................    F-29

Fertility Centers of Illinois, S.C

      Report of Independent Accountants ................................    F-31

      Combined Balance Sheet as of December 31, 1995 and 1996
         and March 31, 1997 (unaudited) ................................    F-32

      Combined Statement of Operations for the years ended
         December 31, 1995 and 1996 and for the three months
         ended March 31, 1996 and 1997  (unaudited) ....................    F-33

      Combined  Statement of  Stockholders'  Equity for the years
         ended December 31, 1995 and 1996 and for the three months
         ended March 31, 1996 and 1997  (unaudited) ....................    F-34

      Combined Statement of Cash Flows for the years ended
         December 31, 1995 and 1996 and for the three months ended
         March 31, 1996 and 1997  (unaudited) ..........................    F-35

      Notes to Combined Financial Statements ...........................    F-36
  
   
MPD Medical Associates (MA), P.C.

      Report of Independent Accountants.................................    F-41

      Balance Sheet as of December 31, 1995 and 1996 and 
         March 31, 1997 (unaudited) ....................................    F-42

      Statement of Operations for the years ended December 31, 1994,
         1995 and 1996 and for the three months ended March 31, 1996 
         and 1997 (unaudited) ..........................................    F-43

      Notes to Financial Statements ....................................    F-44
     


                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
IntegraMed America, Inc.

      In our opinion,  the accompanying  consolidated  balance sheet and related
consolidated statements of operations, of shareholders' equity and of cash flows
present fairly, in all material  respects,  the financial position of IntegraMed
America,  Inc.  and its  subsidiaries  at December  31,  1996 and 1995,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1996,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

 
/s/ Price Waterhouse LLP
    Price Waterhouse LLP

Stamford, Connecticut
February 24, 1997


                                      F-2
<PAGE>

                            INTEGRAMED AMERICA, INC.
                           CONSOLIDATED BALANCE SHEET
                           (all amounts in thousands)
<TABLE>
<CAPTION>
 
                                                                                           December 31,          
                                                                                       -----------------      March 31,
                                                                                        1995        1996        1997
                                                                                        ----        ----        ----
                                                                                                             (unaudited)
                                                      ASSETS

<S>                                                                                   <C>         <C>         <C>     
Current assets:
   Cash and cash equivalents ......................................................   $  7,883    $  3,761    $  3,336
   Short term investments .........................................................      1,500       2,000        --
   Patient accounts receivable, less allowance for doubtful accounts
     of $64, $113 and $127 in 1995, 1996 and 1997, respectively ...................      1,271       2,770       3,146
   Management fees receivable, less allowance for doubtful accounts
     of $0, $50 and $147 in 1995, 1996 and 1997, respectively .....................      1,125       1,249       1,757
   Research fees receivable .......................................................       --           232         222
   Other current assets ...........................................................        508         897       1,003
   Controlled assets of Medical Practices (see Note 2)
     Cash .........................................................................        296         191          65
     Accounts receivable, less allowance for doubtful accounts
       of $25, $146 and $92 in 1995, 1996 and 1997, respectively ..................      1,449         459         360
   Other current assets ...........................................................         14        --          --
                                                                                      --------    --------    --------
           Total controlled assets of Medical Practices ...........................      1,759         650         425
           Total current assets ...................................................     14,046      11,559       9,889
                                                                                      --------    --------    --------
Fixed assets, net .................................................................      2,266       3,186       2,947
Intangible assets, net ............................................................      1,761       5,894       7,937
Other assets ......................................................................        198         211         216
                                                                                      --------    --------    --------
           Total assets ...........................................................   $ 18,271    $ 20,850    $ 20,989
                                                                                      ========    ========    ========

                                       LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable ...............................................................   $    181    $  1,020    $    575
   Accrued liabilities ............................................................      1,307       1,652       1,275
 
   Due to Medical Practices-- (see Notes 2 and 6) .................................        606         326         428
 
   Dividends accrued on Preferred Stock ...........................................        946         331         364
   Current portion of exclusive management rights obligation ......................        297         222         222
   Note payable and current portion of long-term debt .............................        274         426         653
   Patient deposits ...............................................................        411         490         581
                                                                                      --------    --------    --------
           Total current liabilities ..............................................      4,022       4,467       4,098
                                                                                      --------    --------    --------
Exclusive management rights obligation ............................................        978       1,213       1,213
Long-term debt ....................................................................        340         692         681
Commitments and Contingencies -- (see Note 14) ....................................       --          --          --
Shareholders' equity:
   Preferred Stock, $1.00 par value --
     3,785,378 shares authorized in 1995 and 3,165,644 shares authorized in 1996
     and 1997 -- 2,500,000 undesignated; 1,285,378 and 665,644 shares designated
     as Series A Cumulative  Convertible of which  785,378,  165,644 and 165,644
     were issued and outstanding in 1995, 1996 and 1997, respectively .............        785         166         166
   Common Stock, $.01 par value-- 25,000,000 shares authorized;
     6,086,910, 9,230,557 and 9,587,640 shares issued and outstanding in
     1995, 1996 and 1997, respectively ............................................         61          92          96
   Capital in excess of par .......................................................     31,785      35,410      35,970
   Accumulated deficit ............................................................    (19,700)    (21,190)    (21,235)
                                                                                      --------    --------    --------
           Total shareholders' equity .............................................     12,931      14,478      14,997
                                                                                      --------    --------    --------
           Total liabilities and shareholders' equity .............................   $ 18,271    $ 20,850    $ 20,989
                                                                                      ========    ========    ========
 
</TABLE>

         See accompanying notes to the consolidated financial statements


                                      F-3
<PAGE>

                            INTEGRAMED AMERICA, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
              (all amounts in thousands, except per share amounts)
<TABLE>
<CAPTION>


 
                                                                                         For the three months
                                                 For the years ended December 31,           ended March 31,
                                                ----------------------------------     -------------------------
                                                  1994        1995         1996           1996           1997
                                                  ----        ----         ----           ----           ----
                                                                                              (unaudited)
<S>                                             <C>           <C>       <C>              <C>           <C>    
Revenues, net (see Note 2) ..................   $ 17,578      $16,711     $ 18,343       $ 4,175       $ 5,088
Medical Practice retainage (see Note 2) .....      3,824        3,063        2,680           794           396
                                                 -------      -------     --------      --------        ------ 
Revenues after Medical Practice retainage
   (see Note 2) .............................     13,754       13,648       15,663         3,381         4,692
Costs of services rendered ..................     10,998        9,986       12,398         2,563         3,615
                                                 -------      -------     --------      --------        ------ 
   
Network Sites' contribution .................      2,756        3,662        3,265           818         1,077
                                                 -------      -------     --------      --------        ------ 
    
General and administrative expenses .........      3,447        3,680        4,339           855           918
Clinical service development expenses .......        452          290          323            67            59
Amortization of intangible assets ...........        --            73          331            42           137
Interest income .............................       (519)        (626)        (415)         (120)          (34)
Interest expense ............................         40           20           36             5            10
                                            .    -------      -------     --------      --------        ------ 
Total other expenses .......................       3,420        3,437        4,614           849         1,090
                                                 -------      -------     --------      --------        ------ 
(Loss) income before income taxes ..........        (664)         225       (1,349)          (31)          (13)
Provision for income and capital taxes .....         150          155          141            43            32
                                                 -------      -------     --------      --------        ------ 
Net (loss) income ..........................        (814)          70       (1,490)          (74)          (45)
Less: Dividends accrued and/or paid on
   Preferred Stock .........................       1,146          600          132           154            33
                                                 -------      -------     --------      --------        ------ 
Net loss applicable to Common Stock before
   consideration for induced conversion of
   Preferred Stock .........................     $(1,960)     $  (530)    $ (1,622)     $   (228)       $  (78)
                                                 =======      =======     ========      ========        ====== 
Net loss per share of Common Stock before
   consideration for induced conversion of
   Preferred Stock .........................     $ (0.32)     $ (0.09)    $  (0.21)          --            --
                                                 =======      =======     ========      ========        ====== 

Net loss per share of Common Stock
   (see Note 11) ...........................     $ (0.32)     $ (0.09)    $  (0.68)     $  (0.04)       $(0.01)
                                                 =======      =======     ========      ========        ====== 
 
Weighted average number of shares of
   Common Stock outstanding ................       6,081        6,087        7,602         6,087         9,544
                                                 =======      =======     ========      ========        ====== 
 
</TABLE>
        See accompanying notes to the consolidated financial statements.


                                      F-4
<PAGE>


                            INTEGRAMED AMERICA, INC.
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                (all amounts in thousands, except share amounts)
<TABLE>
<CAPTION>
                                                             
                                                Cumulative Convertible                     
                                                    Preferred Stock        Common Stock                                   Total
                                                ----------------------  ------------------  Capital in    Accumulated  Shareholders'
                                                  Shares      Amount     Shares    Amount  Excess of Par   Deficit       Equity
                                                  -------    --------    ------    ------  ------------- ----------- ------------
<S>                                             <C>         <C>        <C>            <C>    <C>            <C>         <C>     
BALANCE AT DECEMBER 31, 1993 .................  2,000,000   $ 2,000    2,666,867      $27    $ 33,461       $(18,956)   $ 16,532
Conversion of Preferred Stock to Common                                                                                
  Stock, net of  issuance costs .............. (1,136,122)   (1,136)   3,408,366       34         326           --          (776)
Dividends accrued and paid to                                                                                          
  preferred shareholders .....................       --        --           --         --      (1,146)          --        (1,146)
Exercise of Common Stock options .............       --        --         11,677       --          23           --            23
Net loss .....................................       --        --           --         --        --             (814)       (814)
                                               ----------   -------    ---------      ---    --------       --------    --------
                                                                                                                       
BALANCE AT DECEMBER 31, 1994 .................    863,878       864    6,086,910       61      32,664        (19,770)     13,819
Dividends accrued to preferred shareholders ..       --        --           --         --        (600)          --          (600)
Purchase and retirement of Preferred Stock ...    (78,500)      (79)        --         --        (279)          --          (358)
Net income ...................................       --        --           --         --        --               70          70
                                               ----------   -------    ---------      ---    --------       --------    --------
BALANCE AT DECEMBER 31, 1995 .................    785,378       785    6,086,910       61      31,785        (19,700)     12,931
Conversion of Preferred Stock to Common                                                                                
  Stock, net of issuance costs and the 
  reversal  of accrued Preferred Stock 
  dividends ..................................   (608,234)     (608)   2,432,936       24       1,298           --           714
Issuance of Common Stock for acquisition .....       --        --        666,666        7       2,493           --         2,500
Dividends accrued to preferred shareholders ..       --        --           --         --        (132)          --          (132)
Purchase and retirement of Preferred Stock ...    (11,500)      (11)        --         --         (72)          --           (83)
Exercise of Common Stock options .............       --        --         44,045       --          38           --            38
Net loss .....................................       --        --           --         --        --           (1,490)     (1,490)
                                               ----------   -------    ---------      ---    --------       --------    --------
 
BALANCE AT DECEMBER 31, 1996 .................    165,644       166    9,230,557       92      35,410        (21,190)     14,478
Issuance of Common Stock for acquisition .....       --        --        333,333        3         579           --           582
Dividends accrued to preferred shareholders ..       --        --           --         --         (33)          --           (33)
Exercise of Common Stock options .............       --        --          3,750       --          14           --            14
Issuance of Common Stock to an employee ......       --        --         20,000        1        --             --             1
Net loss .....................................       --        --           --         --        --              (45)        (45)
                                               ----------   -------    ---------      ---    --------       --------    --------
BALANCE AT MARCH 31, 1997 (unaudited) ........    165,644   $   166    9,587,640      $96    $ 35,970       $(21,235)   $ 14,997
                                               ==========   =======    =========      ===    ========       ========    ========
 
</TABLE>                                                                   
        See accompanying notes to the consolidated financial statements.


                                      F-5
<PAGE>

                            INTEGRAMED AMERICA, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                           (all amounts in thousands)
<TABLE>
<CAPTION>

 
                                                                                                For the three months
                                                             For the years ended December 31,      ended March 31,
                                                             --------------------------------    -----------------
                                                               1994        1995       1996        1996       1997
                                                               ----        ----       ----       -----       ----
                                                                                                         (unaudited)
<S>                                                          <C>         <C>         <C>        <C>        <C>     
Cash flows from operating activities:
   Net (loss) income .....................................   $   (814)   $     70    $(1,490)   $   (74)   $   (45)
   Adjustments to reconcile  net (loss) income to
      net cash (used in) provided by operating activities:
      Depreciation and amortization ......................        770         775      1,116        230        417
      Writeoff of fixed assets ...........................        275          21       --         --           55
   Changes in assets and liabilities net of effects from
      acquired businesses --
   (Increase) decrease in assets:
      Patient accounts receivable ........................       (142)        (94)    (1,318)      (542)      (376)
      Management fees receivable .........................       --        (1,125)      (124)      (207)      (508)
      Research fees receivable ...........................       --          --           10       --           10
      Other current assets ...............................         22        (304)      (379)       (95)      (106)
      Other assets .......................................          1         (21)       (13)       (17)        (5)
   (Increase) decrease in controlled assets of
      Medical Practices:
      Patient accounts receivable ........................        316         806        990        458         99
      Other current assets ...............................         15          25         14          4       --
   Increase (decrease) in liabilities:
      Accounts payable ...................................        175        (502)       839         92       (445)
      Accrued liabilities ................................        (56)          3        106       (228)      (377)
      Due to Medical Practices ...........................        124        (131)      (280)       (12)       102
      Patient deposits ...................................       (109)        (77)        79          7         91
                                                             --------    --------    -------    -------    -------
Net cash (used in) provided by operating activities ......        577        (554)      (450)      (384)    (1,088)
                                                             --------    --------    -------    -------    -------
Cash flows (used in) provided by investing activities:
   Purchase of short term investments ....................       --        (1,500)      (500)      --         --
   Proceeds from short term investments ..................       --          --         --         --        2,000
   Payment for exclusive management rights and acquired
      physician practices ................................       --          (177)      (984)      --       (1,635)
   Purchase of net assets of acquired businesses .........       --          (168)      (394)      --          (29)
   Purchase of fixed assets and leasehold improvements ...       (913)     (1,152)    (1,498)      (344)       (64)
   Proceeds from sale of fixed assets and leasehold
      improvements .......................................       --           651         86       --           80
                                                             --------    --------    -------    -------    -------
Net cash (used in) provided by investing activities ......       (913)     (2,346)    (3,290)      (344)       352
                                                             --------    --------    -------    -------    -------
Cash flows (used in) provided by financing activities:
   Proceeds from bank under Credit Facility ..............       --          --         --         --          250
   Principal repayments on debt ..........................        (78)        (84)      (193)       (44)       (52)
   Principal repayments under capital lease obligations ..       (326)       (173)      (216)       (43)       (27)
   Repurchase of Convertible Preferred Stock .............       --          (358)       (83)       (11)      --
   Used for recapitalization costs .......................       (776)       --          (33)      --         --
   Dividends paid on Convertible Preferred Stock .........       (800)       --         --         --         --
   Proceeds from exercise of Common Stock options ........         23        --           38          2         14
                                                             --------    --------    -------    -------    -------
Net cash (used in) provided by financing activities ......     (1,957)       (615)      (487)       (96)       185
                                                             --------    --------    -------    -------    -------
Net decrease in cash .....................................     (2,293)     (3,515)    (4,227)      (824)      (551)
Cash at beginning of period ..............................     13,987      11,694      8,179      8,179      3,952
                                                             --------    --------    -------    -------    -------
Cash at end of period ....................................   $ 11,694    $  8,179    $ 3,952    $ 7,355    $ 3,401
                                                             ========    ========    =======    =======    =======
 
</TABLE>
        See accompanying notes to the consolidated financial statements.


                                      F-6

<PAGE>

                            INTEGRAMED AMERICA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- THE COMPANY:

     IntegraMed America, Inc. (the "Company") is a physician practice management
company  specializing  in women's health care,  with a focus on infertility  and
assisted  reproductive  technology  ("ART")  services  as  well as  health  care
services to peri- and  post-menopausal  women. During 1996, the Company provided
management  services to a nationwide  network of medical practices that consists
of ten sites (each, a "Network Site").  Each Network Site consists of a location
or locations where the Company has a management agreement with a physician group
or hospital (each, a "Medical  Practice")  which employs the physicians or where
the Company directly employs the physicians.

      Until 1996, the Company was focused  exclusively  on providing  management
services  to Medical  Practices  in the area of  infertility  and ART  services.
During 1996, the Company, with the acquisition of a medical practice in Florida,
broadened its focus to include health care services to peri- and post-menopausal
women  (ages  40-50  and  over  50,  respectively).  As a  result,  the  Company
established two divisions:  the  Reproductive  Science Center Division (the "RSC
Division"),  which provides  management services to Medical Practices focused on
infertility and ART services,  and the Adult Women's Medical  Division (the "AWM
Division"),  which provides  management services to Medical Practices focused on
health care services for peri- and post-menopausal women.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    Basis of consolidation --
 
   
     The consolidated  financial  statements comprise the accounts of IntegraMed
America,  Inc. and its wholly owned  subsidiaries,  IVF America (NY),  Inc., IVF
America (MA),  Inc., IVF America (PA), Inc., IVF America (NJ), Inc., IVF America
(MI),  Inc.  and  the  Adult  Women's  Medical  Center,   Inc.  All  significant
intercompany transactions have been eliminated. The Company derives its revenues
from  patient  service  revenues,   management   agreements  with  a  three-part
management  fee and,  with respect to the New Jersey  Network Site, a management
agreement with fees based on a percentage of the revenues and  reimbursed  costs
of services of such Network Site.
    
 
     These  consolidated  financial  statements are prepared in accordance  with
generally accepted accounting  principles which requires the use of management's
estimates.  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

    Interim results --

     In the opinion of management,  the accompanying unaudited interim financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
accruals)  necessary to present fairly the financial position at March 31, 1997,
and the results of operations and cash flows for the interim periods  presented.
Operating  results  for the interim  period are not  necessarily  indicative  of
results that may be expected for the year ending December 31, 1997.

    Revenue and cost recognition --

    RSC Division

     During  1996,  the  RSC  Division's   operations  were  comprised  of  nine
management  agreements,  one of which was terminated in November 1996 and one of
which was terminated in January 1997. During the three-month  period ended March
31, 1997,  the RSC Division's  operations  were  principally  comprised of eight
management agreements, one of which was entered into on January 7, 1997.


                                      F-7
<PAGE>
                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
     Under four of the agreements the Company  receives as compensation  for its
management  services  a  three-part  management  fee  comprised  of: (i) a fixed
percentage  of net  revenues  generally  equal to 6%,  (ii)  reimbursed  cost of
services  (costs  incurred in managing a Medical  Practice and any costs paid on
behalf of the  Medical  Practice)  and (iii) a fixed or variable  percentage  of
earnings after management fees and any guaranteed physician compensation,  or an
additional fixed or variable  percentage of net revenues which generally results
in the Company receiving up to an additional 15% of net revenues. All management
fees are reported as revenues, net by the Company.  Direct costs incurred by the
Company in performing  its  management  services and costs incurred on behalf of
the Medical Practice are recorded in costs of services rendered.  The physicians
receive as  compensation  all remaining  earnings after payment of the Company's
management fee.

     Under three management agreements,  one of which was terminated in November
1996, the Company displays the patient service revenues of the Medical Practices
which  are  reflected  in  revenues,   net  on  its  consolidated  statement  of
operations.  Under these  agreements,  the Company  records all patient  service
revenues  and, out of such  revenues,  the Company  pays the Medical  Practices'
expenses,  physicians'  and other  medical  compensation,  direct  materials and
certain hospital contract fees (the "Medical Practice retainage"). Approximately
70-80% of Medical  Practice  retainage  is fixed and the  balance  is  primarily
comprised of certain physician  compensation and drug costs which vary according
to Medical Practice volume. Specifically, under the management agreement for the
Boston Network Site,  the Company  guarantees a minimum  physician  compensation
based  on an  annual  budget  primarily  determined  by the  Company.  Remaining
revenues,  if any, which represent the Company's management fee, are used by the
Company for other direct administrative  expenses which are recorded as costs of
services.  Under the management  agreement for the Long Island Network Site, the
Company's management fee is payable only out of the remaining revenues,  if any,
after  the  payment  of  all  expenses  of the  Medical  Practice.  Under  these
arrangements,  the Company is liable for payment of all liabilities  incurred by
the Medical  Practices and is at risk for any losses  incurred in the operations
thereof.

     Two of the Company's  Network Sites are  affiliated  with medical  centers.
Under  one of  these  management  agreements,  the  Company  primarily  provides
endocrine testing and administrative and finance services for a fixed percentage
of revenues,  equal to 15% of net revenues,  and  reimbursed  costs of services.
Under the second of these  management  agreements,  the  Company's  revenues are
derived from certain ART laboratory services  performed,  and directly billed to
the patients by the Company; out of these patient service revenues,  the Company
pays its direct costs and the remaining balance represents the Company's Network
Site  contribution.  All direct  costs  incurred by the Company are  recorded as
costs of services.
 
    AWM Division

     The AWM Division's  operations are currently  comprised of one Network Site
with three  locations which are directly owned by the Company and a 51% interest
in  the  National  Menopause   Foundation  ("NMF"),  a  company  which  develops
multifaceted  educational  programs regarding women's healthcare and publishes a
quarterly  women's health digest.  The Network Site is also involved in clinical
trials with major pharmaceutical companies.
 
     The Company bills and records all patient  service  revenues of the Network
Site and records all direct  costs  incurred as costs of  services.  The Company
retains as Network site  contribution an amount  determined using the three-part
management fee calculation described above with regard to the RSC Division,  and
the balance is paid as compensation to the Medical  Practices and is recorded by
the Company in costs of services rendered. The Medical Practices receive a fixed
monthly  draw  which  may be  adjusted  quarterly  by the  Company  based on the
respective Network Site's actual operating results.

     Revenues in the AWM Division also include  amounts  earned under  contracts
relating to clinical trials between the Network Site and various  pharmaceutical
companies.  The  Network  Site  contracts  with major  pharmaceutical  companies
(sponsors)  to perform  women's  medical care  research  mainly to determine the
safety and efficacy of a medication.  Research revenues are recognized  pursuant
to each  respective  contract  in the  period  which the  medical  services  (as
stipulated by the research study  protocol) are performed and collection of such
fees is considered probable. Net realization is dependent upon final approval by
the sponsor that procedures were performed according to study protocol. Payments
collected  from  sponsors  in  advance  for  services  are  included  in accrued
liabilities,  and costs incurred in performing the research studies are included
in costs of services rendered.
 

                                      F-8
<PAGE>
                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     The Company's 51% interest in NMF is included in the Company's consolidated
financial  statements.  The Company records 100% of the patient service revenues
and costs of NMF and reports  49% of any profits of NMF as minority  interest on
the Company's consolidated balance sheet. Minority interest at December 31, 1996
and March 31, 1997 was $0.
 
    Cash and cash equivalents --

     The Company  considers  all highly  liquid debt  instruments  with original
maturities of three months or less to be cash equivalents.

    Short term investments --

     Short term investments consist of investments in corporate commercial paper
with an original  maturity of less than one year but greater  than three  months
and are available for sale. Investments are recorded at cost, which approximates
market.

    Patient accounts receivable --

     Patient accounts receivable represent receivables from patients for medical
services  provided by the Medical  Practices.  Such  amounts are recorded net of
contractual  allowances  and  estimated  bad  debts  and  risk  of  loss  due to
non-collectibility  is borne by the  Company.  As of December 31, 1996 and March
31, 1997, of the total patient accounts receivable of $2,770,000 and $3,146,000,
respectively,  approximately $836,000 and $1,041,000 of accounts receivable were
a function of Network Site revenue  (i.e.,  the Company  purchased  the accounts
receivable  from the  Medical  Practice)  and the  balances  of  $1,934,000  and
$2,105,000,  respectively,  were a function of net  revenues of the Company (see
Note 2 -- "Revenue and cost recognition" above).

    Management fees receivable --

      Management fees receivable  represent fees owed to the Company pursuant to
its management agreements with certain Network Sites (see Note 2 -- "Revenue and
cost recognition" above).

     Research fees receivable --

    Research fees receivable represent receivables from pharmaceutical companies
for medical services provided by the Medical Practices at the Network Site under
the AWM Division to patients  pursuant to protocols  stipulated  under contracts
relating to clinical  trials  between the  pharmaceutical  companies and the AWM
Division.

    Controlled assets of Medical Practices --

     Controlled  cash  represents  segregated  cash held in the name of  certain
Medical Practices;  controlled accounts receivable represent patient receivables
due to certain Medical Practices,  and controlled other current assets represent
assets owned by and held in the name of certain Medical Practices,  all of which
are reflected on the Company's  consolidated  balance sheet due to the Company's
unilateral control of such assets.

     At December  31, 1995 and 1996 and at March 31,  1997,  of the  $1,759,000,
$650,000 and $425,000,  respectively,  controlled  assets of Medical  Practices,
$279,000, $117,000 and $76,000, respectively, were restricted for payment of the
amounts due to Medical  Practices and the balances of  $1,480,000,  $533,000 and
$349,000, respectively, were payable to the Company.

    Fixed assets --

     Fixed  assets  are  valued  at  cost  less  accumulated   depreciation  and
amortization.  Depreciation  is  computed  on a  straight-line  basis  over  the
estimated  useful lives of the related  assets,  generally  three to five years.
Leasehold  improvements  are amortized over the shorter of the asset life or the
remaining term of the lease.  Assets under capital leases are amortized over the
term of the lease agreements. The Company periodically reviews the fair value of
long-lived  assets,  the  results  of which have had no  material  effect on the
Company's financial position or results of operations.

     When assets are  retired or  otherwise  disposed  of, the costs and related
accumulated  depreciation are removed from the accounts.  The difference between
the net book value of the assets and proceeds from  disposition is recognized as
gain or loss.  Routine  maintenance  and  repairs  are  charged to  expenses  as
incurred, while costs of betterments and renewals are capitalized.


                                      F-9
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

    Intangible assets --

     Intangible  assets  at  December  31,  1995  and 1996 and  March  31,  1997
consisted of the following (000's omitted):

                                                 1995        1996        1997
                                                 ----        ----        ----
                                                                     (unaudited)

   Exclusive management rights ..............   $1,621      $2,178     $ 4,281 
   Goodwill .................................       50       3,935       4,004
   Trademarks ...............................      372         394         395
                                                ------      ------      ------
       Total ................................    2,043       6,507       8,680
   Less -- accumulated amortization .........     (282)       (613)       (743)
                                                ------      ------      ------
       Total ................................   $1,761      $5,894      $7,937
                                                ======      ======      ======
                                        
   Exclusive Management Rights, Goodwill and Other Intangible Assets

     Exclusive management rights, goodwill and other intangible assets represent
costs  incurred by the Company for the right to manage  and/or  acquire  certain
Network Sites and are valued at cost less accumulated amortization.

    Trademarks

     Trademarks  represent  trademarks,  service  marks,  trade  names and logos
purchased by the Company and are valued at cost less accumulated amortization.

    Amortization and recoverability

     The  Company   periodically   reviews  its  intangible   assets  to  assess
recoverability;   any  impairments  would  be  recognized  in  the  consolidated
statement  of  operations  if a permanent  impairment  were  determined  to have
occurred.  Recoverability  of  intangibles is determined  based on  undiscounted
expected  earnings from the related business unit or activity over the remaining
amortization period.  Exclusive management rights are amortized over the term of
the respective management  agreement,  usually ten or twenty years. Goodwill and
other  intangibles are amortized over periods ranging from three to forty years.
Trademarks are amortized over seven years. Accumulated amortization of exclusive
management  rights,  goodwill and  trademarks  was  $73,000,  $0 and $209,000 at
December 31, 1995, respectively,  and $270,000, $91,000 and $252,000 at December
31, 1996, respectively,  and $343,000,  $137,000 and $263,000 at March 31, 1997,
respectively.

    Due to Medical Practices --

     Due to Medical Practices  represents  liabilities the Company was obligated
to pay on behalf of, or directly to, the Medical  Practices  from the controlled
assets of Medical Practices, which may be offset by advances made by the Company
to certain Medical Practices for professional and affiliate fees.

    Stock based employee compensation --

     The Company adopted Financial Accounting Standards No. 123, "Accounting for
Stock  Based  Compensation"  (FAS  123),  on  January  1,  1996.  Under FAS 123,
companies can, but are not required to, elect to recognize  compensation expense
for all stock based awards,  using a fair value method.  The Company has adopted
the disclosure only provisions, as permitted by FAS 123.

    Concentrations of credit --

     Financial   instruments   which   potentially   expose   the   Company   to
concentrations  of credit risk consist  primarily of trade accounts  receivable.
The  Company's  trade   receivables  are  primarily  from  third  party  payors,
principally insurance companies and health maintenance organizations.

    Income taxes --

     The Company  accounts for income taxes  utilizing  the asset and  liability
approach.


                                      F-10
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Earnings per share --
 
     Net loss per share is determined by dividing net income or loss,  decreased
or  increased  by  accrued  dividends  and  dividend  payments  on the  Series A
Cumulative  Convertible  Preferred Stock  ("Preferred  Stock"),  by the weighted
average number of shares of Common Stock outstanding during the period (see Note
11).
 
NOTE 3 -- REVENUES, MEDICAL PRACTICE RETAINAGE AND COSTS OF SERVICES:

   
     The following  table sets forth for the years ended December 31, 1994, 1995
and 1996 and for the  three  months  ended  March 31,  1996 and 1997,  revenues,
Medical Practice retainage and costs of services for each of the Company's three
types of management agreements (patient service revenues,  three-part management
fee and percent of revenues and  reimbursed  costs of services) and revenues and
costs of services for the AWM Division (000's omitted):
    

<TABLE>
<CAPTION>
                                                                                  For the 
                                                         For the years          three months
                                                       ended December 31,      ended March 31,
                                                 ---------------------------   ---------------
                                                   1994     1995       1996     1996     1997
                                                 -------   ------     ------   -------  ------
                                                                            (unaudited)
<S>                                              <C>       <C>       <C>       <C>      <C>   
Revenues, net:
  RSC Division --
    Patient service revenues .................   $17,578   $13,820   $11,449   $2,733   $2,363
    Management fees-- three part management
       fee ...................................      --         981     3,159      703    1,178
    Management fees-- percent of revenues
       and reimbursed costs of services of the
       New Jersey Network Site ...............      --       1,910     2,978      739      879
                                                 -------   -------   -------   ------   ------
   
          Total RSC Division revenues, net ...    17,578    16,711    17,586    4,175    4,420
                                                 -------   -------   -------   ------   ------
    
  AWM Division -- revenues ...................      --        --         757     --        668
                                                 -------   -------   -------   ------   ------
   
          Total revenues, net ................   $17,578   $16,711   $18,343   $4,175   $5,088
                                                 =======   =======   =======   ======   ======
    
Medical Practice retainage:
  RSC Division --
    Medical Practice retainage related to
       patient service revenues ..............   $ 3,824   $ 3,063   $ 2,680   $  794   $  396
                                                 =======   =======   =======   ======   ======
Costs of services:
  RSC Division --
    Costs related to patient service revenues    $10,998   $ 7,963   $ 7,465   $1,692   $1,497
    Costs related to three part management
       fees ..................................      --         933     3,049      672    1,173
    Costs related to New Jersey Network Site .      --       1,090     1,095      199      349
                                                 -------   -------   -------   ------   ------

   
          Total RSC division costs of services    10,998     9,986    11,609    2,563    3,019
                                                 -------   -------   -------   ------   ------
    

  AWM Division-- Costs of services ...........      --        --         789     --        596
                                                 -------   -------   -------   ------   ------
   
          Total costs of services ............   $10,998   $ 9,986   $12,398   $2,563   $3,615
                                                 =======   =======   =======   ======   ======
    
</TABLE>

 
                                      F-11
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
     For the year ended  December 31, 1996,  the Boston  Network Site,  which is
reflected as patient service revenues under the RSC Division, provided 38.5% and
58.9% of revenues,  net and Network Sites'  contribution,  respectively,  of the
Company.  Summary  financial  information  for this  Network  Site is as follows
(000's omitted):

<TABLE>
<CAPTION>
                                                                            For the
                                            For the                      three months
                                     years ended December 31,           ended March 31,
                                  ------------------------------     ------------------
                                   1994        1995        1996       1996        1997
                                  -----       -----       -----      -----        -----
                                                                         (unaudited)

<S>                              <C>         <C>         <C>         <C>         <C>   
Revenues, net .................  $5,960      $6,594      $7,063      $1,813      $1,653
Medical Practice retainage.....     451         556       1,015         276         258
                                  -----       -----       -----       -----       -----
Revenues after Medical
   Practice retainage .........   5,509       6,038       6,048       1,537       1,395
Costs of services rendered.....   3,632       3,970       4,126         964         985
                                  -----       -----       -----       -----       -----
Network Site's contribution....  $1,877      $2,068      $1,922      $  568      $  410
                                  =====       =====       =====       =====       =====
</TABLE>

      In addition,  the New Jersey Network Site,  which  management fee is based
upon a percentage  of revenues,  provided  16.9% and 34.5% of revenues,  net and
Network Sites' contribution, respectively, of the Company.
 
 
NOTE 4 -- FIXED ASSETS, NET:
 

     Fixed  assets,  net at  December  31,  1995  and 1996 and  March  31,  1997
consisted of the following (000's omitted):


 
                                                1995        1996        1997
                                                ----        ----       -----
                                                                     (unaudited)

Furniture, office and other equipment .....   $ 1,617     $ 2,145     $ 2,088
Medical equipment .........................     1,319       1,954       1,950
Leasehold improvements ....................       728       1,246       1,196
Assets under capital leases ...............     1,453       1,426       1,420
                                              -------     -------     -------
    Total .................................     5,117       6,771       6,654
Less--Accumulated depreciation and
    amortization ..........................    (2,851)     (3,585)     (3,707)
                                              -------     -------     -------
                                              $ 2,266     $ 3,186     $ 2,947
                                              =======     =======     =======

      Assets  under  capital  leases  primarily  consist of  medical  equipment.
Accumulated  amortization  relating to capital  leases at December  31, 1995 and
1996 and March 31, 1997 was $908, $1,065 and $1,060, respectively.
 
 
NOTE 5 -- ACCRUED LIABILITIES:
 

     Accrued  liabilities  at  December  31,  1995 and 1996 and March  31,  1997
consisted of the following (000's omitted):

                                                   1995       1996       1997
                                                   ----       ----      -----
                                                                     (unaudited)

Deferred compensation ........................    $  314     $  357     $  352
Accrued payroll and benefits .................      --          226       --
Deferred research revenue ....................      --          118         74
Accrued state taxes ..........................        93        166        205
Deferred rent ................................       286        166        161
 
Westchester Network Site closing reserve .....      --           90       --
 
Other ........................................       614        529        483
                                                  ------     ------     ------
Total accrued liabilities ....................    $1,307     $1,652     $1,275
                                                  ======     ======     ======


                                      F-12
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
NOTE 6 -- DUE TO MEDICAL PRACTICES:
 
 
    Due to Medical  Practices  at December  31, 1995 and 1996 and March 31, 1997
consisted of the following (000's omitted):

                                                     1995    1996       1997
                                                     ----    ----      -----
                                                                    (unaudited)

Accrued hospital contract fees .................    $446    $ 354       465
Accrued professional fees and affiliates, net ..     130      (46)      (59)
Accrued other ..................................      30       18        22
                                                    ----    -----     -----
Total due to Medical Practices .................    $606    $ 326     $ 428
                                                    ====    =====     =====

NOTE 7 -- ACQUISITIONS AND MANAGEMENT AGREEMENTS

    The  transactions  detailed below were accounted for by the purchase  method
and the purchase price has been allocated to the assets acquired and liabilities
assumed  based upon the  estimated  fair value at the date of  acquisition.  The
consolidated  financial  statements at and for the year ended  December 31, 1996
include the results of these  transactions,  with the  exception of the Bay Area
Acquisition  which was  completed  in  January  1997 (see Note 18),  from  their
respective  dates of  acquisition.  The Bay Area  Acquisition is included in the
unaudited  consolidated  financial  statements at and for the three months ended
March 31, 1997, from the date of acquisition.

    On June 7, 1996,  the Company  entered into an Agreement  and Plan of Merger
(the "Agreement")  pursuant to which INMD Acquisition Corp.  ("IAC"),  a Florida
corporation  and  wholly-owned  subsidiary  of the Company,  acquired all of the
outstanding  stock of the following  three  related  Florida  corporations:  The
Climacteric Clinic, Inc. ("CCI"),  Midlife Centers of America, Inc. ("MCA"), and
Women's Research Centers,  Inc.  ("WRC"),  America,  (collectively,  the "Merger
Companies"),  and  51% of the  outstanding  stock  of  NMF,  a  related  Florida
corporation.  Pursuant to the Agreement,  the Merger  Companies were merged with
and into IAC, the surviving  corporation in the Merger,  which will continue its
corporate  existence under the laws of the State of Florida under the name Adult
Women's Medical Center, Inc. ("AWMC").  In exchange for the shares of the Merger
Companies,  the Company paid cash in an aggregate  amount of $350,000 and issued
666,666  shares of Common  Stock which had a market  value of $2.5  million.  In
exchange for the 51% of the  outstanding  stock of NMF, the Company paid cash in
an aggregate amount of $50,000 and issued a note in an amount of $600,000, which
is payable in sixteen quarterly  installments of $37,500 beginning  September 1,
1996 with  simple  interest  at a rate of 4.16%.  The Merger  Companies  and NMF
represent one of the  locations  under the Women's  Medical & Diagnostic  Center
("WMDC").

    The  aggregate  purchase  price of the Merger  Companies of  $2,850,000  was
allocated as follows to assets  acquired and  liabilities  assumed:  $338,000 to
current  assets,  $99,000 to fixed assets,  $214,000 to intangible  assets which
will be amortized  over a three-year  period,  $235,000 to accrued  liabilities,
$97,000  to debt and the  balance  of  $2,531,000  to  goodwill,  which  will be
amortized  over a forty-year  period.  The  aggregate  purchase  price of NMF of
$650,000 was allocated as follows:  $2,000 to current  assets,  $30,000 to fixed
assets,  $10,000 to current  liabilities  and the $628,000  balance to goodwill,
which will be amortized over a forty-year period.

   
     On May 15, 1996,  the Company  acquired  certain assets of and the right to
manage W.F.  Howard,  M.D.,  P.A.  near Dallas,  Texas (the "RSC of Dallas"),  a
provider  of  conventional  infertility  and  assisted  reproductive  technology
services.  The  aggregate  purchase  price was  approximately  $701,500 of which
approximately  $244,000 was paid at closing and the Company  issued a promissory
note for the $457,500 balance which is payable as follows:  $100,000 on the last
business day of May 1997 and 1998,  and $36,786 on the last  business day of May
in each of the seven years  thereafter,  thru May 2005.  The aggregate  purchase
price was allocated to fixed assets in the amount of $144,000 and the balance of
$557,500 to exclusive  management  rights,  which will be amortized over the ten
year term of the agreement.
    

    Refer to Note 18 -- Subsequent  Events -- regarding the Bay Area Acquisition
which closed in January 1997.


                                      F-13
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

   
      The following unaudited pro forma results of operations have been prepared
by  management  based  on the  unaudited  financial  information  of the  Merger
Companies,  NMF,  the  RSC of  Dallas  and Bay  Area  Fertility  adjusted  where
necessary,  with respect to pre-acquisition  periods, to the basis of accounting
used in the historical  financial  statements of the Company.  Such  adjustments
include modifying the unaudited results to reflect  operations as if the related
management  agreements  had been  consummated  on  January  1,  1996  and  1995,
respectively.  Additional  general  corporate  expenses  which  would  have been
required to support the  operations of the new Network Sites are not included in
the pro forma results.  The unaudited pro forma results may not be indicative of
the results that would have occurred if the acquisition and management agreement
had been in effect  on the  dates  indicated  or which  may be  obtained  in the
future.
    

<TABLE>
<CAPTION>

                                                                      For the year ended December 31,
                                                                              (000's omitted)
                                                                      -------------------------------
                                                                           1995          1996
                                                                           ----          ----
                                                                               (unaudited)
<S>                                                                       <C>         <C>     
Revenues, net .....................................................      $ 21,388    $ 21,006
(Loss) income before income taxes (1) .............................      $    139    $ (1,593)
Net (loss)  applicable  to  Common  Stock  (includes  $132,000  and
  $600,000  dividends accrued on Preferred Stock for the year-ended
  December 31, 1996 and 1995, respectively) before consideration
  for induced conversion of Preferred Stock .......................      $   (623)   $ (1,878)
Net (loss) per share of Common Stock before consideration
  for induced conversion of Preferred Stock .......................      $  (0.09)   $  (0.23)
</TABLE>
- ------------------
(1)  Income (loss) before income taxes include $385,000 and $520,000 of goodwill
     and   exclusive   management   rights   amortization   in  1995  and  1996,
     respectively.
 
NOTE 8 -- EXCLUSIVE MANAGEMENT RIGHTS OBLIGATION:
 
      Exclusive  management rights  obligation  represents the liability owed by
the Company to Medical  Practices for the cost of acquiring the exclusive  right
to  manage  the  non-medical  aspects  of  the  Medical  Practices'  infertility
practices.  Typically,  the Company  will pay cash for a portion of such cost at
the  inception  of the  management  agreement  and  pay  the  balance  in  equal
installments over the life of the agreement, usually ten years.
 
      At December 31, 1996,  aggregate  exclusive  management  rights obligation
payments in future years were as follows (000's omitted):
 

           1997 ..............................................    $  222
           1998 ..............................................       222
           1999 ..............................................       159
           2000 ..............................................       159
           2001 ..............................................       159
           Thereafter ........................................       514
                                                                  ------
           Total payments ....................................    $1,435
                                                                  ======

                                      F-14
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 9 -- DEBT:

      Debt at December 31, 1995 and 1996 and at March 31, 1997  consisted of the
following (000's omitted):

                                                 1995      1996         1997
                                                 ----      ----         ----
                                                                     (unaudited)

Acquisition note payable .....................  $ --     $   525      $   488
Note payable to Bank .........................    --        --            250
Notes payable to Medical Practices employed                          
    by the Company ...........................    --         220          220
Obligations under capital lease ..............    485        269          287
Construction loan ............................    129         51           38
Other ........................................    --          53           51
                                                -----    -------      -------
Total debt ...................................    614      1,118        1,334
Less--Current portion ........................   (274)      (426)        (653)
                                                -----    -------      -------
Long-term debt ...............................  $ 340    $   692      $   681
                                                =====    =======      =======
                                                                   
      In November 1996,  the Company  obtained a $1.5 million  revolving  credit
facility  (the  "Credit  Facility")  issued by First  Union  National  Bank (the
"Bank").  Borrowings under the Credit Facility bear interest at the Bank's prime
rate plus  0.75% per  annum,  which at March 31,  1997,  was  9.25%.  The Credit
Facility  terminates on April 1, 1998 and is secured by the Company's assets. At
March 31,  1997,  $250,000  was  outstanding  under the Credit  Facility  and is
included  in  "Note  payable  and  current  portion  of  long-term  debt" in the
accompanying  consolidated  balance sheet. At December 31, 1996, no amounts were
outstanding under the Credit Facility.

      In June 1996,  the  Company  purchased  a 51%  interest in NMF for a total
purchase price of $650,000, of which $50,000 was paid at closing and the balance
is to be paid in sixteen quarterly  installments of $37,500 beginning  September
1, 1996.  Interest  is payable  quarterly  at the rate of 4.16% (see Notes 7 and
15).

      On December 30, 1996, the Company  acquired  North Central  Florida Ob-Gyn
Associates  which it then  merged  into WMDC.  The total  purchase  price of the
acquisition  was  $320,000  of  which  $220,000  is to be  paid  in  four  equal
installments of $55,000 for each of the next four years commencing  December 30,
1997.

     In May 1992,  the  Company  obtained a $350,000  construction  loan for the
development  of its New Jersey  Network Site of which  $129,000 and $51,000 were
outstanding at December 31, 1995 and 1996, respectively.  The debt is payable in
fifty-four  monthly  installments of $6,481  commencing on April 1, 1993 through
September 1, 1997.  Interest is payable at the bank's prime rate which was 8.5%,
8.25% and 8.25% at December 31, 1995 and 1996 and March 31, 1997, respectively.

   
      Capital  lease  obligations  relate  primarily  to  furniture  and medical
equipment  for  the  Network  Sites.   The  current  portion  of  capital  lease
obligations  was $202,000,  $139,000 and $163,000 at December 31, 1995, 1996 and
March 31, 1997, respectively.
    

      The Company has operating  leases for its corporate  headquarters  and for
medical office space relating to its managed Network Sites. In 1996, the Company
also entered into  operating  leases for certain  medical  equipment.  Aggregate
rental expense under  operating  leases was $829,000,  $522,000 and $540,000 for
the year ended  December 31,  1994,  1995 and 1996 and $123,000 and $187,000 for
the three months ended March 31, 1997 and 1996,  respectively.  Refer to Note 14
- -- "Commitments and Contingencies -- Commitments to Medical Practices."


                                      F-15
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
      At December 31, 1996,  the minimum lease payments for assets under capital
and  noncancelable  operating  leases in future  years  were as  follows  (000's
omitted):

                                                        Capital      Operating
                                                        -------      ---------
           1997 ......................................   $ 149         $ 730
           1998 ......................................     124           739
           1999 ......................................       6           702
           2000 ......................................       4           357
           2001 ......................................     --            265
           Thereafter ................................     --            831
                                                         -----        ------
           Total minimum lease payments ..............     283        $3,624
                                                                      ======
           Less -- Amount representing interest ......     (14)
                                                         -----
           Present value of minimum lease payments ...   $ 269
                                                         =====

NOTE 10 -- INCOME TAXES:

      The deferred tax  provision was  determined  under the asset and liability
approach.  Deferred tax assets and  liabilities  were  recognized on differences
between the book and tax basis of assets and liabilities using presently enacted
tax rates.  The  provision  for income taxes was the sum of the amount of income
tax paid or payable for the year as  determined  by applying the  provisions  of
enacted tax laws to the taxable  income for that year and the net change  during
the year in the Company's deferred tax assets and liabilities. The provision for
the years ended December 31, 1994,  1995 and 1996 and for the three months ended
March 31, 1996 and 1997 of $150,000,  $155,000,  $140,000,  $43,000 and $32,000,
respectively, was comprised of current state taxes payable.

      The Company's deferred tax assets primarily represented the tax benefit of
operating loss carryforwards. However, such deferred tax asset was fully reduced
by a  valuation  allowance  due to the  uncertainty  of  its  realization.  This
valuation allowance increased from $6,584,000 at December 31, 1995 to $7,115,000
and  $7,160,000  at December 31, 1996 and March 31, 1997,  respectively,  due to
changes in operating losses and tax deductible temporary differences.

      At December 31, 1996,  the Company had  operating  loss  carryforwards  of
approximately  $17.9 million  which expire in 2002 through  2011.  Approximately
$14.5 million of such loss  carryforwards  occurred  prior to the 1993 ownership
change which resulted from the Company's May 1993 Preferred Stock offering.  For
tax purposes, there is an annual limitation of approximately $2.8 million on the
utilization of net operating  losses  resulting from this change in ownership in
May 1993.

     Significant  components of the noncurrent deferred tax assets (liabilities)
at December 31, 1995 and 1996 were as follows (000's omitted):

                                                             December 31,
                                                         --------------------
                                                          1995           1996
                                                          ----           ----

Net operating loss carryforwards ...............        $ 6,138         $ 6,777
Other ..........................................            504             438
Valuation allowance ............................         (6,584)         (7,115)
                                                        -------         -------
Deferred tax assets ............................             58             100
Deferred tax liabilities .......................            (58)           (100)
                                                        -------         -------
Net deferred taxes .............................        $   --          $   --
                                                        =======         =======
 


                                      F-16
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
      The financial  statement  income tax provision  differed from income taxes
determined  by applying the statutory  Federal  income tax rate to the financial
statement  income or loss before  income  taxes for the year ended  December 31,
1994, 1995 and 1996 as a result of the following:

<TABLE>
<CAPTION>
 
                                                                     For the Year Ended
                                                                        December 31,
                                                              --------------------------------
                                                               1994         1995          1996
                                                               ----         ----          ----
   <S>                                                      <C>          <C>            <C>       
   Tax expense (benefit) at Federal statutory rate ......   $(277,000)   $   79,000     $(472,000)
   State income taxes ...................................     150,000       155,000       141,000
   Net operating profit or loss (providing)
      not providing current year tax benefit ............     277,000       (79,000)      472,000
                                                            ---------     ---------     ---------
   Provision for income taxes ...........................   $ 150,000     $ 155,000     $ 141,000
                                                            =========     =========     =========
</TABLE>

NOTE 11 -- SHAREHOLDERS' EQUITY:

      At its meeting held on July 26,  1994,  the  Company's  Board of Directors
approved an offer to the holders  ("Preferred  Stockholders")  of the  2,000,000
outstanding  shares of the  Company's  Preferred  Stock to convert each share of
Preferred  Stock into 3.0 shares of the Company's  Common Stock,  $.01 par value
per  share,  and $.20 in cash (the  "Offer").  Upon  expiration  of the Offer on
November 10, 1994 and pursuant to its terms, 1,136,122 shares of Preferred Stock
were accepted for conversion into 3,408,366  shares of Common Stock and $227,224
in cash. In connection  with the Offer,  five-year  warrants to purchase  70,826
shares  of  Common  Stock at $1.25 per share  were  issued  to  Raymond  James &
Associates, Inc.

      On June 6, 1996,  the Company  made a new  conversion  offer (the  "Second
Offer")  to the  holders  of the  773,878  outstanding  shares of the  Company's
Preferred Stock. Under the Second Offer,  Preferred  Stockholders  received four
shares of the  Company's  Common Stock upon  conversion  of a share of Preferred
Stock and respective accrued dividends,  subject to the terms and conditions set
forth in the Second Offer.  The Second Offer was  conditioned  upon a minimum of
400,000  shares of Preferred  Stock being  tendered;  provided  that the Company
reserved the right to accept fewer shares.  Upon  expiration of the Second Offer
on July 17, 1996, the Company accepted for conversion  608,234 shares,  or 78.6%
of  the  Preferred  Stock  outstanding,  constituting  all  the  shares  validly
tendered.  Following the transaction,  there were 9,198,375 shares of IntegraMed
America's  Common  Stock  outstanding  and  165,644  shares of  Preferred  Stock
outstanding.

      Under the Second  Offer,  Preferred  Stockholders  received four shares of
Common Stock for each share of Preferred Stock and respective  accrued dividends
converted.  This Second Offer represented an increase from the original terms of
the  Preferred  Stock which  provided  for 1.45 shares of Common  Stock for each
share of Preferred Stock (after adjustment for the failure of the Company to pay
eight  dividends and after  adjustment for the issuance of Common Stock pursuant
to its  acquisition  of WMDC and NMF).  Since the Company  issued an  additional
1,550,997  shares of Common Stock in the conversion offer compared to the shares
that would have been issued under the original terms of the Preferred Stock, the
Company was required,  pursuant to a recently enacted accounting  pronouncement,
to deduct the fair value of these additional shares of approximately  $4,265,000
from earnings available to Common Stockholders.  This non-cash charge, partially
offset  by the  reversal  of  $973,000  accrued  dividends  attributable  to the
conversion,  resulted  in the  increase  in net loss per share by  approximately
$(.47) for the year ended  December 31,  1996.  While this charge is intended to
show the cost of the  inducement  to the owners of the  Company's  Common  Stock
immediately  before the conversion  offer,  management  does not believe that it
accurately  reflects the impact of the conversion  offer on the Company's Common
Stockholders.  As a result of the conversion,  the Company reversed  $973,000 in
accrued  dividends  from its  balance  sheet  and the  conversion  will save the
Company from accruing annual dividends of $486,000 and the need to include these
dividends in earnings per share calculations. The conversion has also eliminated
a $6.1 million  liquidation  preference related to the shares of Preferred Stock
converted.


                                      F-17
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
      Dividends on the Preferred Stock are payable at the rate of $.80 per share
per annum, quarterly on the fifteenth day of August, November,  February and May
of each  year  commencing  August  15,  1993.  In May  1995,  as a result of the
Company's  Board of  Directors  suspending  four  quarterly  dividend  payments,
holders  of the  Preferred  Stock  became  entitled  to one  vote  per  share of
Preferred Stock on all matters  submitted to a vote of  stockholders,  including
election of directors;  once in effect, such voting rights are not terminated by
the  payment of all  accrued  dividends.  The Company  does not  anticipate  the
payment of any cash dividends on the Preferred Stock in the foreseeable  future;
11  quarterly  dividend  payments  have  been  suspended  as of March  31,  1997
resulting in $364,000 of dividend payments being in arrears as of such date.

      As a result of the issuance of the Common Stock  pursuant to the Company's
acquisition  of the  WMDC  in June  1996  and the  anti-dilution  rights  of the
Preferred  Stock,  the  conversion  rate of the  Preferred  Stock is  subject to
increase and each share of Preferred Stock was convertible  into Common Stock at
a  conversion  rate  equal to 1.57  shares  of Common  Stock  for each  share of
Preferred Stock as of March 31, 1997.
 
      On November 30, 1994, the Company  announced it may purchase up to 300,000
shares of its  outstanding  Preferred Stock at such times and prices as it deems
advantageous.  The Company  has no  commitment  or  obligation  to purchase  any
particular number of shares, and it may suspend the program at any time.

      In  conjunction  with  the  Second  Offer,  the  Company  entered  into an
agreement with two  representatives  of the  underwriters  of such offering (the
"Representatives")  to  issue  warrants  to one or both of the  Representatives.
Pursuant to this agreement (the "Warrant Agreement"),  the Company issued to the
Representatives warrants to purchase through May 21, 1998 (a) up to an aggregate
200,000 shares of Preferred  Stock at an initial price of $16.00 per share,  (b)
up to 220,000  shares,  subject to certain  adjustments,  of Common  Stock at an
initial  exercise  price  of  $14.54  per  share  of  Common  Stock  or (c)  any
combination of such  securities at the respective  exercise prices which results
in an  aggregate  exercise  price of  $3,200,000,  all  subject to the terms and
conditions of the Warrant  Agreement.  No warrants have been  exercised  through
March 31, 1997.
 
NOTE 12 -- STOCK OPTIONS:
 
      Under the 1988 Stock Option Plan (as  amended),  (the "1988 Plan") and the
1992  Stock  Option  Plan (the  "1992  Plan"),  144,567  and  1,300,000  shares,
respectively,  are reserved for issuance of incentive  and  non-incentive  stock
options. Under both the 1988 and 1992 Plans, incentive stock options, as defined
in Section 422 of the Internal  Revenue  Code,  may be granted only to employees
and non-incentive stock options may be granted to employees,  directors and such
other  persons  as the Board of  Directors  (or a  committee  (the  "Committee")
appointed by the Board)  determines will contribute to the Company's  success at
exercise  prices equal to at least 100%, or 110% for a ten percent  shareholder,
of the fair market  value of the Common  Stock on the date of grant with respect
to incentive  stock  options and at exercise  prices  determined by the Board of
Directors or the Committee with respect to non-incentive stock options. The 1988
Plan provides for the payment of a cash bonus to eligible employees in an amount
equal to that  required to  exercise  incentive  stock  options  granted.  Stock
options issued under the 1988 Plan are  exercisable,  subject to such conditions
and  restrictions  as  determined  by the Board of Directors  or the  Committee,
during a ten-year  period,  or a five-year  period for  incentive  stock options
granted to a ten percent shareholder,  following the date of grant; however, the
maturity of any incentive  stock option may be  accelerated at the discretion of
the Board of  Directors  or the  Committee.  Under the 1992  Plan,  the Board of
Directors or the Committee  determines  the exercise  dates of options  granted;
however,  in no event may incentive stock options be exercised prior to one year
from date of grant.  Under both the 1988 and 1992 Plans,  the Board of Directors
or the  Committee  selects  the  optionees,  determines  the number of shares of
Common Stock subject to each option and otherwise  administers the Plans.  Under
the  1988  Plan,  options  expire  one  month  from  the  date  of the  holder's
termination  of  employment  with the  Company  or six  months  in the  event of
disability or death.  Under the 1992 Plan,  options expire three months from the
date of the holder's termination of employment with the Company or twelve months
in the event of disability or death.


                                      F-18
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

      On April 19, 1994, the Compensation Committee of the Board of Directors of
the Company approved a stock option exchange program under which incentive stock
options  to  purchase  an  aggregate  of  107,992  shares of Common  Stock at an
exercise price of $2.50 per share were granted to employees  holding  options to
purchase an identical  number of shares at exercise prices ranging from $8.00 to
$11.75,  contingent  upon the surrender of the old stock options.  The new stock
options expire on April 18, 2004 and are exercisable, with respect to 25% of the
underlying  shares,  one year from the date of  grant;  thereafter  the  options
become  exercisable  every three months at the rate of 6.25% of the total number
of shares subject to each such option. Stock options to purchase an aggregate of
105,559 shares of Common Stock were surrendered.
 
      On April  19,  1994,  the Board of  Directors  approved  the 1994  Outside
Director Stock Purchase Plan,  reserving for issuance  thereunder 125,000 shares
of Common Stock,  pursuant to which directors who are not full-time employees of
the Company may elect to receive all or a part of their  annual  retainer  fees,
the fees payable for  attending  meetings of the Board of Directors and the fees
payable for serving on Committees of the Board,  in the form of shares of Common
Stock  rather than cash,  provided  that any such  election be made at least six
months prior to the date that the fees are to be paid.  At December 31, 1995 and
1996,  there were no options  outstanding  under the 1994 Outside Director Stock
Purchase Plan.
 
      Stock  option  activity,  under  the  1988  and 1992  Plans  combined,  is
summarized as follows:
<TABLE>
<CAPTION>

                                                            Number of
                                                            shares of
                                                          Common Stock
                                                           underlying      Weighted Average
                                                             options        exercise price
                                                             -------         ------------
    <S>                                                      <C>                  <C>  
    Options outstanding at December 31, 1993 ..........      181,377              $6.37
    Granted
        Option Price = Fair Market Value ..............      437,627              $1.38
        Option Price > Fair Market Value ..............      206,992              $2.25
        Option Price < Fair Market Value ..............       95,000              $0.63
    Exercised .........................................      (11,677)             $1.44
    Canceled ..........................................     (176,692)             $6.77
                                                            --------
    Options outstanding at December 31, 1994 ..........      732,627              $1.44
    Granted
        Option Price = Fair Market Value ..............      130,250              $2.62
        Canceled ......................................      (19,675)             $2.06
                                                            --------
    Options outstanding at December 31, 1995 ..........      843,202              $1.63
    Granted
        Option Price = Fair Market Value ..............      119,500              $3.42
        Option Price > Fair Market Value ..............      225,000              $2.37
    Exercised .........................................      (44,045)             $1.31
    Canceled ..........................................      (76,841)             $2.37
    Options outstanding at December 31, 1996 ..........    1,066,816              $1.92

 
    Options exercisable at:
        December 31, 1994 .............................       57,060              $1.17
        December 31, 1995 .............................      270,035              $1.47
        December 31, 1996 .............................      406,968              $1.54

</TABLE>

      Included in options that were  canceled  during  1994,  1995 and 1996 were
forfeitures (representing canceled unvested options only) of 133,723, 16,034 and
56,710,  with  weighted  average  exercise  prices  of $6.20,  $2.10 and  $2.30,
respectively.

      The  average  remaining  life  of the  1,066,816  options  outstanding  at
December  31,  1996,  under  the 1988 and 1992 Plan  combined,  was 8.2 years at
exercise prices ranging from $0.63 to $3.75.
 


                                      F-19
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
   Pro forma information:

      FAS 123  requires  pro forma  disclosures  of net income and  earnings per
share  amounts as if  compensation  expense,  using the fair value  method,  was
recognized for options  granted after 1994.  Using this approach,  pro forma net
income  would be $38,000  lower and loss per share would be $0.01 higher for the
year ended  December 31, 1995. Pro forma net loss and earnings per share for the
years ended December 31, 1996 would be $313,000 and $0.04 higher,  respectively,
versus  reported  amounts.  The weighted  average fair value of options  granted
during the year ended December 31, 1996 was $2.91 for options  granted at prices
equal to market value and $1.99 for options  granted at prices  higher than fair
value ($2.28 for options granted during 1995). These values,  which were used as
a basis for the pro forma  disclosures,  were estimated using the  Black-Scholes
Options-Pricing  Model  with the  following  assumptions  used for grants in the
years ended  December 31, 1995 and 1996,  respectively;  dividend yield of 0% in
both years;  volatility of 115.18% and 108.72% for the years ended  December 31,
1995 and  1996;  risk-free  interest  rate of 6.3%  and  6.7% in 1995 and  1996,
respectively; and an expected term of 6 years for both years.

      These pro forma  disclosures may not be  representative of the effects for
future years since options vest over several years and options  granted prior to
1995 are not considered in these disclosures.  Also, additional awards generally
are made each year.

      The  Company  recognizes   compensation  cost  for  stock-based   employee
compensation  plans over the vesting  period  based on the  difference,  if any,
between the quoted market price of the stock and the amount an employee must pay
to acquire the stock.  Deferred employee  compensation cost at December 31, 1995
and  1996  and  at  March  31,  1997  was   $314,000,   $357,000  and  $352,000,
respectively.  Total  compensation cost recognized in income for the years ended
December  31,  1995 and 1996 and for the three  months  ended March 31, 1996 and
1997 was $81,000, $43,000, $11,000 and $5,000, respectively.

NOTE 13 -- QUARTERLY FINANCIAL DATA (UNAUDITED):

   
      Summarized quarterly financial data for 1995, 1996 and 1997 (in thousands,
except per share data) appear below:
    

<TABLE>
<CAPTION>

 
                                                        Network Sites'                                    Net loss per
                            Revenues, net               contribution         Net (loss) income              share (1)
                    --------------------------     ---------------------  -----------------------   ------------------------
                     1995       1996      1997      1995   1996    1997    1995    1996      1997    1995    1996     1997
                     ----       ----      ----      ----   ----    ----    ----    ----      ----    ----    ----     ----
 
<S>                <C>        <C>        <C>       <C>     <C>    <C>     <C>     <C>        <C>    <C>     <C>      <C>    
First quarter ...  $  4,132   $  4,175   $5,088    $ 618   $ 818  $1,077  $(122)  $   (74)   $(45)  $ (.05) $(0.04)  $(0.01)
Second quarter ..     4,288      4,822      --     1,079   1,116     --     128        85     --      (.01)  (0.01)    --
Third quarter ...     4,088      5,016      --       999     577     --      12      (693)    --      (.02)  (0.08)    --
Fourth quarter ..     4,203      4,330      --       966     754     --      52      (808)    --      (.02)  (0.09)    --
                   --------   --------   ------  ------- -------  ------  -----   -------    ----   ------   -----   ------ 
Total year ......  $ 16,711   $ 18,343   $5,088  $ 3,662 $ 3,265  $1,077  $  70   $(1,490)   $(45)  $ (.09)  (0.21)  $(0.01)
                   ========   ========   ======  ======= =======  ======  =====   =======    ====   ======   =====   ====== 
 
</TABLE>
- ---------------
 
(1)  Refer to Note 11 --  Shareholders'  Equity --  regarding  the impact of the
     Company's Second Offer on net loss per share in 1996.

NOTE 14 -- COMMITMENTS AND CONTINGENCIES:

   Clinical Services Development
 
      The Company has commitments to fund clinical services development pursuant
to various collaboration agreements. Effective July 1, 1995, the Company entered
into a new three-year agreement with Monash University which provides for Monash
to conduct  research in ART and human fertility to be funded by a minimum annual
payment of 220,000 in Australian dollars, the results to be jointly owned by the
Company and Monash. If certain milestones are met as specified in the Agreement,
the Company's annual payment may be a maximum of 300,000  Australian  dollars in
year two and  380,000  Australian  dollars in year  three.  Minimum  payments of
55,000  Australian  dollars and payments for the attainment of certain  research
milestones will be 


                                      F-20
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

made quarterly  throughout the term of the Agreement,  July 1, 1995 through June
30, 1998. The Company  expensed  approximately  $88,000,  $189,000,  $48,000 and
$36,000 under this  agreement for the years ended December 31, 1995 and 1996 and
for the three months ended March 31, 1996 and 1997, respectively.

      Under its contract  for a joint  development  program for genetic  testing
with Genzyme Genetics ("Genzyme"), the Company funded approximately $134,000 and
$56,000 in the years ended December 31, 1995 and 1996, respectively. The Company
and Genzyme  mutually  agreed to terminate  this contract in December  1996; the
Company  retained the right to use the technology  developed  under the contract
through this date.

   Operating Leases

      Refer to Note 9 for a summary of lease commitments.

   Reliance on Third Party Vendors

      The  Network   sites  under  the  RSC  Division  are  dependent  on  three
third-party vendors that produce patient fertility medications (lupron, metrodin
and  fertinex)which  are vital to the provision of ART  services.  Should any of
these vendors experience a supply shortage of medication, it may have an adverse
impact on the operations of the Network sites.  To date, the Network sites under
the RSC Division have not experienced any such adverse impacts.

   Employment Agreements

      The Company has entered into  employment  and change in control  severance
agreements with certain of its management employees,  which include, among other
terms,  noncompetitive  provisions  and salary and  benefits  continuation.  The
Company's  minimum  aggregate  commitment under these agreements at December 31,
1996 and March 31, 1997 was approximately $1.7 million.

   Commitments to Medical Practices

   
      Pursuant to most new management  contracts  entered into by the Company in
1995,  the Company is obligated to perform the  following:  (i) advance funds to
the Network Site to guarantee a minimum  physician  salary and/or to provide new
services,  utilize new technologies,  fund projects, etc.; and (ii) on or before
the fifteenth business day of each month purchase the net accounts receivable of
the Network site arising during the previous month and to transfer or pay to the
Network Site such amount of funds equal to the net accounts  receivable less any
amounts owed to the Company for management  fees and/or  advances.  Any advances
are to be repaid monthly and interest  expense,  computed at the prime rate used
by the  Company's  primary  bank in effect at the time of the  advance,  will be
charged by the Company for funds advanced. The Company may guarantee the Medical
Practice a certain amount of compensation (i.e. medical practice  distributions)
during  the first  twelve  months of the  agreement.  Minimum  physician  salary
guaranteed at December 31, 1996 was $1.0 million.
    

      Under certain management agreements which expire through 2001, the Company
pays  the  affiliated  Medical  Practice  a fee for the use of space  and  other
facility services. Such fee is a fixed amount and/or a fee based upon the number
of "procedures" or "cycles", as defined in the respective  agreement,  performed
at the Network Site. The aggregate  amount expensed  pursuant to such agreements
was $1,443,000,  $1,136,000, $856,000, $131,000 and $270,000 for the years ended
December 31,  1994,  1995 and 1996 and for the three months ended March 31, 1996
and 1997, respectively.

   Commitments to the National Menopause Foundation

      In connection with its acquisition of 51% of the outstanding  stock of NMF
in  June  1996,  the  Company  committed  to  provide  funding  to and  for  the
development of NMF on an as-needed basis during the four year period  commencing
June 6, 1996 in amounts not to exceed  $500,000 in the aggregate;  as of January
1, 1997 the Company had not  provided  any funding and  pursuant to an agreement
between  the  Company and the  minority  owner of NMF,  the Company is no longer
obligated to provide such funding.


                                      F-21
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

   Litigation

      On or  about  December  14,  1994,  a  holder  of the  Company's  Series A
Cumulative  Convertible  Preferred  Stock (the  "Convertible  Preferred  Stock")
commenced a class  action,  Bernstein  v. IVF  America,  et. al, in the Chancery
Court of New Castle  County,  Delaware,  against the  Company and its  Directors
asserting  that  the  Company's  offer to  convert  each  share  of  Convertible
Preferred  Stock into three  shares of the  Company's  Common Stock plus $.20 in
cash (the "Conversion Offer") had triggered the anti-dilution  provisions of the
Certificate  of  Designations  (which sets out the rights and  privileges of the
Convertible  Preferred  Stock) and that this  necessitated  an adjustment of the
conversion rate of the Convertible  Preferred  Stock remaining  outstanding.  On
September 5, 1996, the plaintiff in Bernstein v. IVF America,  et. al.  withdrew
his appeal of the Delaware  Court of  Chancery's  earlier  decision  denying the
plaintiff's  claim  that  Preferred   Stockholders  were  entitled  to  expanded
anti-dilution rights as a result of the Company's November 1994 Conversion Offer
with respect to the Preferred Stock. As a result of the plaintiff's appeal being
withdrawn, the case has been dismissed.

      In November  1994,  the  Company  was served with a complaint  in a matter
captioned  Karlin v. IVF  America,  et. al.,  filed in the Supreme  Court of the
State of New York, County of Westchester. The suit also named, as co-defendants,
Vicki L.  Baldwin,  a Director  of the  Company,  United  Hospital  and Dr. John
Stangel.  The action purported to be a class action,  initiated by plaintiffs on
behalf of themselves and a class of persons  similarly  situated.  The complaint
alleged  that  the  defendants,  individually  and  collectively,  had,  in  the
communication of clinical outcome statistics,  inaccurately stated success rates
or failed to  communicate  medical  risks  attendant  to ART  procedures.  These
allegations  gave  rise to the  central  issue  of the  case,  that of  informed
consent.  The plaintiffs'  application for class certification was denied by the
court.  The court  ruled that the  potential  class of  patients  treated at the
Westchester  Network Site did not meet the  criteria for class action  status as
required by New York law. The plaintiffs  appealed this decision.  In June 1997,
the  Appellate  Division of the Supreme  Court of the State of New York,  Second
Department, affirmed the lower court's decision.

      There are several other legal proceedings to which the Company is a party.
In the Company's view, the claims asserted and the outcome of these  proceedings
will not have a material adverse effect on the financial position or the results
of operations of the Company.

   Insurance

      The Company and its affiliated  Medical Practices are insured with respect
to medical malpractice risks on a claims made basis.  Management is not aware of
any claims against it or its  affiliated  Medical  Practices  which might have a
material impact on the Company's financial position or results of operations.

NOTE 15 -- RELATED PARTY TRANSACTIONS:

      In  connection  with the Company's  acquisition  of WMDC in June 1996 (see
Note 7), Morris Notelovitz, M.D., Ph.D. (the "Physician") became a member of the
Company's Board of Directors, and under two long term employment agreements (the
"Employment  Agreements"),  one being with the  Company and the other with AWMC,
the Physician  agreed to serve as Vice President for Medical Affairs and Medical
Director of the AWM Division and agreed to provide  medical  services  under the
AWM  Division,  as  defined,  respectively.   Effective  January  1,  1997,  Dr.
Notelovitz  resigned  from  his  position  as a  director  of  the  Company  and
terminated  the  Employment  Agreements  (medical  services under the Employment
Agreement with AWMC will be terminated  effective  March 31, 1997).  At December
31, 1996,  Dr.  Notelovitz  was a greater than 5%  shareholder  of the Company's
outstanding Common Stock and remains a consultant to the Company (see Note 9).
 
      SDL  Consultants,  a company  owned by  Sarason D.  Liebler,  who became a
director of the Company in August,  1994,  rendered  consulting  services to the
Company  during 1995 and 1996 for aggregate  fees of  approximately  $22,000 and
$17,000, respectively.


                                      F-22
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

      Under its contract  for a joint  development  program for genetic  testing
with  Genzyme,  the Company  funded  approximately  $134,000  and $56,000 in the
year-ended  December  31, 1995 and 1996,  respectively.  The Company and Genzyme
mutually  agreed to  terminate  this  contract  in  December  1996;  the Company
retained the right to use the technology  developed  under the contract  through
such date.

NOTE 16 -- RESTRICTED CASH:

      Included in other  assets at  December  31,  1995 was  restricted  cash of
$100,000 which represented a security deposit for a letter of credit outstanding
in  connection  with the lease for the Long Island  Network Site. As of December
31, 1996, a security deposit was no longer required for this letter of credit.

NOTE 17 -- SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
AND NON-CASH TRANSACTIONS:

      In connection with the Company's acquisition of WMDC and NMF in June 1996,
the Company issued 666,666 shares of Common Stock,  acquired  tangible assets of
$469,000,  assumed  current  liabilities of $245,000,  and debt of $97,000,  and
acquired $214,000 of intangible assets and $3,159,000 of goodwill. In connection
with this  transaction,  the Company also issued a note payable in the amount of
$600,000 with annual interest payable at 4.16%.

      In May 1996,  the Company  entered into a management  agreement  with W.F.
Howard, M.D., P.A. located near Dallas, Texas.  Pursuant to this agreement,  the
Company  incurred a $550,000  obligation for the exclusive  right to manage this
facility.

      Pursuant to its management  agreement with the Philadelphia  Network Site,
the Company  incurred a $1,000,000  obligation for the exclusive right to manage
these facilities and assumed capital lease obligations of $89,000.

      At  December  31,  1995 and 1996 and March 31,  1997  there  were  accrued
dividends on Preferred  Stock  outstanding  of $946,000,  $331,000 and $364,000,
respectively, (see Note 11).

      Pursuant to the Offer (see Note 11),  1,136,122  shares of Preferred Stock
were  converted  into  3,408,366  shares of Common  Stock and  $227,224 in cash.
Included in  recapitalization  costs in 1994 was the $227,224 paid to converting
holders of Preferred Stock.

      Pursuant to the Second  Offer (see Note 11),  608,234  shares of Preferred
Stock were converted into 2,432,936 shares of Common Stock.

      Controlled  cash of Medical  Practices  decreased  $34,000,  $193,000  and
$105,000 for the year ended December 31, 1994, 1995, and 1996, respectively.

      State  taxes,  which  primarily  reflect  Massachusetts  income  taxes and
Connecticut  capital taxes, of $150,000,  $155,000 and $119,000 were paid in the
years ended December 31, 1994, 1995 and 1996, respectively.

      Interest  paid in cash during the year ended  December 31, 1994,  1995 and
1996, amounted to $40,000, $20,000 and $35,000, respectively.  Interest received
during the year ended  December  31, 1994,  1995 and 1996  amounted to $498,000,
$648,000 and $412,000, respectively.

NOTE 18 -- SUBSEQUENT EVENTS -- (Unaudited):

      Subsequent  to December 31, 1996,  the Company  entered into two new asset
purchase and management agreements and terminated one management agreement under
the RSC Division as described below.

      On January 7, 1997,  the Company  acquired  certain assets of the Bay Area
Fertility  and  Gynecology   Medical  Group,  a  California   partnership   (the
"Partnership"),  and  acquired  the right to manage the Bay Area  


                                      F-23
<PAGE>

                            INTEGRAMED AMERICA, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Fertility  and  Gynecology  Medical  Group,  Inc.,  a  California   professional
corporation which is the successor to the  Partnership's  medical practice ("Bay
Area Fertility").  The aggregate  purchase price was approximately $2.0 million,
consisting of $1.5 million in cash and $0.5 million in the form of the Company's
Common Stock,  or 333,333 shares of the Company's  Common Stock.  In addition to
the exclusive  right to manage Bay Area  Fertility,  the Company  acquired other
assets which  primarily  consisted of the name "Bay Area  Fertility" and medical
equipment and furniture and fixtures  which will continue to be used by Bay Area
Fertility in the provision of infertility and ART services.

      On February  28, 1997,  the Company  entered  into  agreements  to acquire
certain assets of and the right to manage the Fertility Centers of Illinois,  S.
C.,  a  five   physician   group  practice  with  six  locations  (the  "Pending
Acquisition").  The  aggregate  purchase  price for the Pending  Acquisition  is
approximately  $8.6,  approximately $6.6 million of which is payable in cash and
approximately  $2.0 million of which is payable in shares of Common  Stock,  the
exact number of which will be determined  based upon the average market price of
the Common  Stock for the ten trading day period prior to closing of the Pending
Acquisition,  subject to a minimum and maximum  price per share.  The closing of
the Pending  Acquisition is conditioned  upon the Company's  raising at least $6
million in capital by August 28, 1997.

      In June 1997,  the  Company  acquired  certain  assets of and the right to
manage  the  Reproductive   Sciences  Center,   Inc.   ("RSMC"),   a  California
professional  corporation located near San Diego (the "San Diego  Acquisition").
The aggregate  purchase price for the San Diego  Acquisition  was  approximately
$900,000,  consisting of $50,000 in cash and 145,454 shares of Common Stock.  An
additional  $650,000 is payable upon the achievement of certain  milestones,  at
RSMC's option, in cash or in shares of Common Stock, based on the closing market
price of the Common Stock on the third business day prior to issuance.

      Effective  January  31,  1997,  the  Company   terminated  its  management
agreement  with the  Network  Site in East  Longmeadow,  MA.  Concurrently,  the
Medical  Practice at the Boston  Network  Site  entered  into an  affiliate  and
satellite agreement with the respective physician.


                                      F-24
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Partners of
Bay Area Fertility and Gynecology Medical Group

      In our opinion,  the accompanying  balance sheet and related statements of
operations  and of cash flows  present  fairly,  in all material  respects,  the
financial  position of the Bay Area Fertility and Gynecology  Medical Group (the
"Partnership")  at December 31, 1996,  and the results of its operations and its
cash  flows  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Partnership's  management;  our responsibility is to express an opinion on these
financial  statements  based  on our  audit.  We  conducted  our  audit of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for the opinion expressed above.

      As discussed in Note 7 to the  financial  statements,  on January 7, 1997,
IntegraMed America, Inc. acquired certain assets of the Partnership and acquired
the right to manage the Bay Area Fertility and Gynecology Medical Group, Inc., a
California professional corporation ("Bay Area Fertility") which, effective with
this transaction,  became the successor to the  Partnership's  medical practice.
Bay Area Fertility simultaneously entered into an Employment Agreement with each
physician  pursuant to which each physician will provide  medical  services,  as
defined.

 
/s/ Price Waterhouse LLP
Price Waterhouse LLP

Stamford, Connecticut
March 24, 1997

                                      F-25
<PAGE>


                 BAY AREA FERTILITY AND GYNECOLOGY MEDICAL GROUP
                                  BALANCE SHEET

                                     ASSETS

                                                                    December 31,
                                                                         1996
                                                                    ------------
   Current assets:
     Cash ...........................................................   $  4,000
     Patient accounts receivable, less allowance for doubtful
       accounts of $12,000 ..........................................    127,000
     Other current assets ...........................................     12,000
                                                                        --------
       Total current assets .........................................    143,000
     Fixed assets, net ..............................................     29,000
                                                                        --------
       Total assets .................................................   $172,000
                                                                        ========


                        LIABILITIES AND PARTNERS' CAPITAL

   Current liabilities:
     Accounts payable ...............................................   $  9,000
     Accrued profit sharing .........................................     15,000
     Other accrued liabilities ......................................     10,000
     Patient deposits ...............................................     71,000
                                                                        --------
       Total current liabilities ....................................    105,000
   Partners' capital ................................................     67,000
                                                                        --------
       Total liabilities and partners' capital ......................   $172,000
                                                                        ========


               See accompanying notes to the financial statements.


                                      F-26
<PAGE>

                 BAY AREA FERTILITY AND GYNECOLOGY MEDICAL GROUP
                             STATEMENT OF OPERATIONS

                                                                       For the
                                                                     year ended
                                                                    December 31,
                                                                        1996
                                                                    ------------
Revenues, net (see Note 2) ................................         $2,097,000
Costs of services rendered ................................            923,000
                                                                    ----------
Contribution ..............................................          1,174,000
General and administrative expenses .......................            228,000
                                                                    ----------
Net income ................................................         $  946,000
                                                                    ==========

               See accompanying notes to the financial statements.


                                      F-27
<PAGE>


                 BAY AREA FERTILITY AND GYNECOLOGY MEDICAL GROUP
                             STATEMENT OF CASH FLOWS


                                                                      For the
                                                                     year ended
                                                                    December 31,
                                                                        1996
                                                                    -----------
       Cash flows from operating activities:
         Net income .............................................     $ 946,000
         Adjustments to reconcile net income to net cash
           provided by operating activities:
           Depreciation and amortization ........................        19,000
         Changes in assets and liabilities--
           (Increase) decrease in assets:
             Patient accounts receivable ........................       (10,000)
             Increase (decrease) in liabilities:
             Accounts payable ...................................        (6,000)
             Accrued profit sharing .............................         4,000
             Other accrued liabilities ..........................         5,000
             Patient deposits ...................................       (28,000)
                                                                      ---------
       Net cash provided by operating activities ................       930,000
                                                                      ---------
       Cash flows used in financing activities
         Distributions to partners ..............................      (926,000)
                                                                      ---------
       Net increase in cash .....................................         4,000
       Cash at beginning of period ..............................          --
                                                                      ---------
       Cash at end of period ....................................     $   4,000
                                                                      =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

      There was no  significant  interest  paid and/or  received in cash for the
year ended December 31, 1996.

               See accompanying notes to the financial statements


                                      F-28
<PAGE>

                 BAY AREA FERTILITY AND GYNECOLOGY MEDICAL GROUP
                     NOTES TO COMBINED FINANCIAL STATEMENTS

NOTE 1 -- THE PARTNERSHIP:

      The  Bay  Area  Fertility  and  Gynecology  Medical  Group  is  a  general
California partnership (the "Partnership") established on January 1, 1992, which
specializes in providing gynecology and infertility services. The Partnership is
comprised  of three  professional  corporations  which are  licensed to practice
medicine in the state of California:  Arnold  Jacobson,  M.D.,  Inc.;  Donald I.
Galen,  M.D., Inc.; and Louis N. Weckstein,  M.D., Inc. (the  "Partners").  Each
professional corporation has employed a physician, Arnold Jacobson, M.D., Donald
I. Galen, M.D., and Louis N. Weckstein,  M.D., (the "Physicians")  respectively,
to specialize in providing gynecology and infertility service.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

   Revenue and cost recognition --

      Revenues consist of services rendered for patients and are recognized upon
performance of such services.

      Patient  revenues are recorded on a net realizable  basis after  deducting
contractual allowances and consist of patient fees earned by the Partnership for
gynecology  and  infertility  services  performed  by the  Partnership.  Patient
revenues  and related  direct  costs are  recognized  in the period in which the
clinical and/or laboratory  services are rendered.  Net realization is dependent
upon benefits provided by the patient's  insurance policy or agreements  between
the Partnership and the third-party  payor.  Payments collected from patients in
advance for services are included in patient deposits.

   Patient accounts receivable --

      Patient  accounts  receivable  represent  receivables  from  patients  for
medical services  provided by the Partnership.  Such amounts are recorded net of
contractual allowances and estimated bad debts.

   Fixed assets --

      Fixed  assets  are  valued  at  cost  less  accumulated  depreciation  and
amortization.  Depreciation  is  computed  on a  straight-line  basis  over  the
estimated useful lives of the related assets, generally three to five years. The
Partnership  periodically  reviews  the fair  value of  long-lived  assets,  the
results  of which have had no  material  effect on the  Partnership's  financial
position or results of operation.

      When assets are retired or  otherwise  disposed  of, the costs and related
accumulated  depreciation are removed from the accounts.  The difference between
the net book value of the assets and proceeds from  disposition is recognized as
gain or loss.  Routine  maintenance  and  repairs  are  charged to  expenses  as
incurred, while costs of betterments and renewals are capitalized.

   Income taxes --

      The  Partnership  is not subject to federal and state  income  taxes since
income is taxed at the individual partner level.

   Use of estimates in the preparation of the financial statements --

      The preparation of these financial statements in conformity with generally
accepted  accounting  principles  requires management of the Partnership to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent assets and liabilities, at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.


                                      F-29
<PAGE>

                 BAY AREA FERTILITY AND GYNECOLOGY MEDICAL GROUP
                     NOTES TO COMBINED FINANCIAL STATEMENTS


NOTE 3 -- FIXED ASSETS, NET:

      Fixed assets,  net at December 31, 1996 consisted of the following  (000's
omitted):

           Furniture, office and other equipment .....................    $ 179
           Medical equipment .........................................      119
           Leasehold improvements ....................................       29
                                                                          -----
               Total .................................................      327
           Less -- Accumulated depreciation and amortization .........     (298)
                                                                          -----
                                                                          $  29
                                                                          =====

      Depreciation and  amortization  expense totaled $19,000 for the year ended
December 31, 1996.

NOTE 4 -- OPERATING LEASES:

      In January 1995, the  Partnership  entered into an operating lease for its
main medical office space with the Partners  individually,  and on behalf of the
Weckstein   Family   Trust,   the  Galen  Family  Trust  and  Jo-Ann   Jacobson,
respectively, the owners of such property.

      The  Partnership  also  entered  into an  operating  lease for  additional
medical office space from two of the Partners and, in turn,  subleased a portion
of such space to a third party.  Effective in October 1996,  the  Partnership no
longer used this space as an additional medical office and entered into a second
sublease with a third party.

      For the year ended December 31, 1996, aggregate rental expense for medical
office space was $230,000 which was higher than what the Partnership  would have
paid if the lessor had been an unrelated  party.  Rental income on the subleased
office space totaled $33,000 in 1996.

NOTE 5 -- RELATED PARTY TRANSACTIONS:

      Refer to Note 4 -- Operating Leases.

NOTE 6 -- PARTNER'S CAPITAL:

      During  1996,  the  following  changes in  Partners'  capital  were shared
equally by the Partners (000's omitted):

           Balance at January 1, 1996 ................................  $ 47
           Net income ................................................   946
           Distributions to Partners .................................  (926)
                                                                         ----
           Balance at December 31, 1996 ..............................  $ 67
                                                                        ====

NOTE 7 -- SUBSEQUENT EVENT:

      On January 7, 1997,  IntegraMed  America,  Inc. (the  "Company")  acquired
certain assets of the  Partnership and acquired the right to manage the Bay Area
Fertility  and  Gynecology  Medical  Group,  Inc.,  a  California   professional
corporation  ("Bay Area  Fertility")  which,  effective  with this  transaction,
became the successor to the Partnership's  medical practice.  Bay Area Fertility
simultaneously entered into an Employment Agreement with each Physician pursuant
to which each Physician will provide medical services, as defined. The aggregate
purchase price was approximately $2.0 million, of which $1.5 million was paid by
the  Company  in cash and  $0.5  million  was paid in the form of the  Company's
Common  Stock  (333,333  shares) at closing.  The other  assets  acquired by the
Company  primarily  consisted  of the name  "Bay  Area  Fertility"  and  medical
equipment and furniture and fixtures  which will continue to be used by Bay Area
Fertility in the provision of infertility and ART services.


                                      F-30
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders of
Fertility Centers of Illinois, S.C.

      In our  opinion,  the  accompanying  combined  balance  sheet and  related
combined  statements of operations,  of  stockholders'  equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of the
Fertility Centers of Illinois, S.C. and its affiliated companies (the "Company")
at December  31, 1996 and 1995,  and the results of their  operations  and their
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

      As discussed in Note 10 to the combined financial statements,  the Company
entered into agreements to sell certain assets and give IntegraMed America, Inc.
the right to manage the Company over a  twenty-year  period.  The closing of the
agreements is subject to certain conditions including  IntegraMed America,  Inc.
raising at least $6 million in capital.

 
/s/ Price Waterhouse LLP
Price Waterhouse LLP

Stamford, Connecticut
April 28, 1997

                                      F-31
<PAGE>


                       FERTILITY CENTERS OF ILLINOIS, S.C.
                             COMBINED BALANCE SHEET
<TABLE>
<CAPTION>

 
                                                                                    December 31,            
                                                                              -----------------------    March 31,
                                                                                 1995          1996        1997
                                                                                 ----          ----        ----
                                                                                                        (unaudited)
                                                      ASSETS          

<S>                                                                           <C>          <C>          <C>       
Current assets:
  Cash and cash equivalents ...............................................   $  426,972   $  427,707   $  543,089
  Patient accounts receivable, less allowance for doubtful
     accounts of $81,901, $165,352 and $180,779 in 1995, 1996
     and 1997, respectively ...............................................    1,021,587    1,583,230    1,742,379
  Receivable from IVF Illinois ............................................       63,575      106,312      114,280
  Note receivable from related party ......................................         --        100,000      100,000
  Other current assets ....................................................       90,143       64,385       61,669
                                                                              ----------   ----------   ----------
      Total current assets ................................................    1,602,277    2,281,634    2,561,417
                                                                              ----------   ----------   ----------
  Fixed assets, net .......................................................      606,026      598,462      585,847
  Investment in IVF Illinois ..............................................       75,000       75,000       75,000
  Other assets ............................................................       65,183       57,784       57,369
                                                                              ----------   ----------   ----------
      Total assets ........................................................   $2,348,486   $3,012,880   $3,279,633
                                                                              ==========   ==========   ==========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued liabilities ................................   $  204,500   $  207,700   $  123,644
  Equipment payable .......................................................         --         76,259        5,653
  Taxes payable ...........................................................       88,285      215,039      364,882
  Employee loans ..........................................................       66,768       33,520       13,520
  Accrued pension and profit sharing ......................................      354,400       90,241       81,370
  Current portion of long-term debt .......................................      246,935      162,060      158,172
  Patient deposits ........................................................       39,458      504,381      543,804
  Other liabilities .......................................................         --          5,602       28,378
                                                                              ----------   ----------   ----------
      Total current liabilities ...........................................    1,000,346    1,294,802    1,319,423
                                                                              ----------   ----------   ----------
  Long-term debt ..........................................................         --        159,568       29,906
  Commitments and contingencies ...........................................         --           --           --
  Stockholders' equity:
  Common stock (4,050 shares issued and outstanding at
     December 31, 1995 and 1996 and March 31, 1997) .......................        4,500        4,500        4,500
  Capital in excess of par ................................................       29,000       29,000       29,000
  Accumulated earnings ....................................................    1,314,640    1,525,010    1,896,804
                                                                              ----------   ----------   ----------
      Total stockholders' equity ..........................................    1,348,140    1,558,510    1,930,304
                                                                              ----------   ----------   ----------
      Total liabilities and stockholders' equity ..........................   $2,348,486   $3,012,880   $3,279,633
                                                                              ==========   ==========   ==========
 
</TABLE>


          See accompanying notes to the combined financial statements.


                                      F-32
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
                        COMBINED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
 
                                                                                         For the three
                                                         For the years ended              months ended
                                                             December 31,                   March 31,
                                                          -------------------          ------------------
                                                          1995          1996           1996           1997
                                                          ----          ----           ----           ----
                                                                                            (unaudited)
<S>                                                    <C>            <C>           <C>            <C>       
Revenues, net ......................................   $7,044,850     $8,338,791    $2,007,601     $2,231,137
Costs of services rendered .........................    5,601,743      6,735,923     1,434,268      1,483,510
                                                        ---------      ---------   -----------    -----------
Contribution .......................................    1,443,107      1,602,868       573,333        747,627
General and administrative expenses ................    1,073,302      1,122,407       157,048        155,475
Interest income ....................................       (4,486)       (11,679)       (1,364)        (1,993)
Interest expense ...................................       24,296         33,168         8,186          6,965
                                                        ---------      ---------   -----------    -----------
Total other expenses ...............................    1,093,112      1,143,896       163,870        160,447
                                                        ---------      ---------   -----------    -----------
Income before income taxes .........................      349,995        458,972       409,463        587,180
Provision for taxes ................................       92,823        145,102       147,576        189,386
                                                        ---------      ---------   -----------    -----------
Net income .........................................    $ 257,172      $ 313,870   $   261,887    $   397,794
                                                        =========      =========   ===========    ===========
 
</TABLE>


          See accompanying notes to the combined financial statements.


                                      F-33
<PAGE>


                       FERTILITY CENTERS OF ILLINOIS, S.C.
                   COMBINED STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                             Common Stock        Capital                         Total
                                           -----------------   in Excess     Accumulated     Stockholders'
                                           Shares     Amount     of Par        Earnings         Equity
                                           ------    -------    --------      ----------      -----------
<S>                                        <C>       <C>        <C>         <C>              <C>        
Balance as of January 1, 1995 ..........   4,050     $4,500     $29,000     $ 1,187,468      $ 1,220,968
Net income .............................    --         --          --           257,172          257,172
Distributions to stockholders ..........    --         --          --          (130,000)        (130,000)
                                           -----     ------     -------     -----------      -----------
Balance as of December 31, 1995 ........   4,050      4,500      29,000       1,314,640        1,348,140
Net income .............................    --         --          --           313,870          313,870
Distributions to stockholders ..........    --         --          --          (103,500)        (103,500)
                                           -----     ------     -------     -----------      -----------

 
Balance as of December 31, 1996 ........   4,050      4,500      29,000       1,525,010        1,558,510
Net income .............................    --         --          --           397,794          397,794
Distributions to stockholders ..........    --         --          --           (26,000)         (26,000)
                                           -----     ------     -------     -----------      -----------
Balance as of March 31, 1997 (unaudited)   4,050     $4,500     $29,000     $ 1,896,804      $ 1,930,304
                                           =====     ======     =======     ===========      ===========  
                       
</TABLE>


          See accompanying notes to the combined financial statements.


                                      F-34
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
                        COMBINED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
 
                                                                                         For the three
                                                          For the years ended             months ended
                                                             December 31,                   March 31,
                                                          -------------------          ------------------
                                                          1995          1996           1996           1997
                                                          ----          ----           ----           ----
                                                                                           (unaudited)
<S>                                                      <C>          <C>          <C>          <C>      
Cash flows from operating activities:

  Net income .........................................   $ 257,172    $ 313,870    $ 261,887    $ 397,794
  Adjustments to reconcile net income to net cash
     provided by operating activities:
    Depreciation and amortization ....................     112,517      137,146       33,672       32,925
    Loss (gain) on sale of fixed assets ..............      27,956       42,268         --         (2,481)
    Bad debt reserve .................................      41,081       83,451       18,205       15,427
  Changes in assets and liabilities:
     (Increase) decrease in assets:
      Patient accounts receivable ....................    (345,827)    (645,094)    (249,294)    (174,576)
      Other assets ...................................     (50,346)     (11,580)      (5,270)      (5,250)
    Increase (decrease) in liabilities:
      Accounts payable and accrued liabilities .......      76,655        3,200     (119,195)     (84,056)
      Taxes payable ..................................      85,783      126,754      146,101      149,843
      Employee loans .................................       2,905      (33,248)     (13,438)     (20,000)
      Accrued pension and profit sharing .............     354,400     (264,159)    (227,900)      (8,871)
      Patient deposits ...............................      31,958      464,923       14,577       39,423
      Other accrued liabilities ......................     (10,000)      81,861         --        (47,830)
                                                         ---------    ---------    ---------    ---------

Net cash provided by operating activities ............     584,254      299,392     (140,655)     292,348
                                                         ---------    ---------    ---------    ---------
Cash flows used in investing activities:
  Purchase of fixed assets and leasehold
     improvements ....................................    (238,270)    (169,850)     (40,456)     (17,416)
                                                         ---------    ---------    ---------    ---------
Cash flows (used in) provided by financing activities:
  Net (decrease) increase in debt ....................     (41,379)      74,693      204,798     (133,550)
  Note receivable ....................................        --       (100,000)    (100,000)        --
  Distributions to stockholders ......................    (130,000)    (103,500)     (20,000)     (26,000)
                                                         ---------    ---------    ---------    ---------

Net cash used in financing activities ................    (171,379)    (128,807)      84,798     (159,550)

Net increase (decrease) in cash ......................     174,605          735      (96,313)     115,382
Cash at beginning of period ..........................     252,367      426,972      426,972      427,707
                                                         ---------    ---------    ---------    ---------
Cash at end of period ................................   $ 426,972    $ 427,707    $ 330,659    $ 543,089
                                                         =========    =========    =========    =========
Supplemental information:
  Taxes paid in cash .................................   $   8,765    $  20,990    $   1,475    $  34,879
                                                         =========    =========    =========    =========
  Interest paid in cash ..............................   $  24,296    $  33,168    $   8,186    $   6,965
                                                         =========    =========    =========    =========
 
</TABLE>

          See accompanying notes to the combined financial statements.


                                      F-35
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
                     NOTES TO COMBINED FINANCIAL STATEMENTS

NOTE 1 -- THE COMPANY:

      The Fertility Centers of Illinois,  S.C. and its affiliated companies (the
"Company") is a five physician  group practice with six locations in the Chicago
area.  Four of the physicians  own 100% of the common stock of the Company.  The
Company specializes in providing  infertility and related ultrasound services in
the  Chicago  area.   The  Company  owns  a  42.9%  interest  in  IVF  Illinois,
Incorporated ("IVF Illinois") which provides in-vitro services. (See Note 8)

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of combination:

      The accompanying combined financial statements of the Company comprise the
accounts of the Fertility Centers of Illinois,  S.C. and the following entities,
each of which is owned by one of the  physician  shareholders  of the  Fertility
Centers of Illinois,  S.C. (the  "affiliated  companies"):  F.R.E.A.  Ultrasound
Services, Ltd.; Fertility and Reproductive Medicine Associates,  S.C.; Fertility
and Reproductive  Endocrinology Associates,  S.C.; and Jacob Moise, M.D.S.C. The
combination  of these  entities  has been  reflected  at  historical  cost.  All
significant intercompany transactions have been eliminated. The Company accounts
for its 42.9% interest in IVF Illinois under the equity method of accounting.

Interim results--

      In the opinion of management,  accompanying  unaudited  interim  financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
accruals)  necessary to present fairly the financial position at March 31, 1997,
and the results of operations and cash flows for the interim  period  presented.
Operating  results  for the interim  period are not  necessarily  indicative  of
results that may be expected for the year ending December 31, 1997.

Revenues and cost recognition:

      Revenues consist of services rendered for patients and are recognized upon
performance  of such services.  Revenues are recorded on a net realizable  basis
after  deducting  contractual   allowances  and  consist  of  patient  fees  for
infertility and related services performed by the Company.  Related direct costs
are recognized in the period in which the clinical  and/or  laboratory  services
are  rendered.  Net  realization  is  dependent  upon  benefits  provided by the
patient's  insurance  policy or agreements  between the Company and  third-party
payors. Payments collected from patients in advance for services are included in
patient deposits.

Cash and cash equivalents:

      The  Company  considers  all  highly  liquid   instruments  with  original
maturities of three months or less to be cash equivalents.

Patient accounts receivable and deposits:
 
      Patient  accounts  receivable  represent  receivables  from  patients  for
medical  services  provided by the  Company.  Such  amounts are  recorded net of
contractual  allowances  and estimated bad debts.  Contractual  allowances  were
$389,021,  $709,240  and  $785,551 at  December  31, 1995 and 1996 and March 31,
1997,  respectively.  Patient  deposits  represent  patient deposits for medical
services to be provided by the Company.
 
Fixed assets:

      Fixed  assets  are  valued  at  cost  less  accumulated  depreciation  and
amortization.  Depreciation  is  computed  on a  straight-line  basis  over  the
estimated  useful  lives of the  related  assets,  generally  five to ten years.
Leasehold  improvements  are amortized over the shorter of the asset life or the
remaining term of the lease. The Company  periodically reviews the fair value of
long-lived  assets,  the  results  of which have had no  material  effect on the
Company's financial position or results of operations.


                                      F-36
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
               NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)

      When assets are retired or  otherwise  disposed  of, the costs and related
accumulated  depreciation are removed from the accounts.  The difference between
the net book value of the assets and proceeds from  disposition is recognized as
a gain or loss.  Routine  maintenance  and  repairs  are  charged to expenses as
incurred, while costs of betterments and renewals are capitalized. 

Income taxes:

      The Company  accounts for income taxes  utilizing  the asset and liability
approach.   Deferred  tax  assets  and  liabilities  are  determined   based  on
differences  between financial reporting and tax bases of assets and liabilities
and are measured using the enacted tax rates and laws.

Financial instruments:

      The carrying value of the Company's financial instruments,  including cash
and cash equivalents, accounts receivable, accounts payable, and long-term debt,
as reported in the accompanying combined balance sheet, approximates fair value.

Major payors:
 
      The majority of the Company's  receivables  and revenues at and during the
years ended  December 31, 1995 and 1996 and at and during the three months ended
March  31,  1997  were  from  insurance  companies.  Revenues  from one  company
approximated 22% for the year ended December 31, 1996.
 
Common stock:

      The Company has 4,050 shares of common stock  outstanding  at December 31,
1995 and 1996 and March 31, 1997, of which 3,000 shares each have a par value of
$1; 1,000  shares have a stated  value of $1,000;  and 50 shares each have a par
value of $10.

Use of estimates in the preparation of the combined financial statements:

      The preparation of these combined financial  statements in conformity with
generally accepted  accounting  principles requires management of the Company to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosures of contingent assets and liabilities, at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

NOTE 3 -- FIXED ASSETS, NET:
 
      Fixed  assets,  net at  December  31,  1995 and 1996 and  March  31,  1997
consisted of the following:
                                           1995           1996         1997
                                           ----           ----         ----
                                                                    (unaudited)
Furniture, office and other equipment $   496,801    $   575,820    $   593,237
Medical equipment ...................     477,284        510,412        492,109
Leasehold improvements ..............     138,998        144,316        144,315
                                      -----------    -----------    -----------
   Total ............................   1,113,083      1,230,548      1,229,661
Less-- accumulated depreciation and
   amortization .....................    (507,057)      (632,086)      (643,814)
                                      -----------    -----------    -----------
                                      $   606,026    $   598,462    $   585,847
                                      ===========    ===========    ===========

      Depreciation  and  amortization  expense  totaled  $112,517 and  $137,146,
respectively,  for the years  ended  December  31, 1995 and 1996 and $32,925 and
$33, 672, respectively, for the three months ended March 31, 1997 and 1996.
 


                                      F-37
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
               NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)

NOTE 4 -- DEBT:

      Debt at December  31, 1995 and 1996 and March 31,  1997  consisted  of the
following:

                                          1995           1996           1997
                                          ----           ----           ----
                                                                    (unaudited)

Business term loan .............      $ 196,935       $ 321,628       $ 188,078
Business line of credit ........         50,000            --              --
                                      ---------       ---------       ---------
Total debt .....................        246,935         321,628         188,078
Less -- current portion ........       (246,935)       (162,060)       (158,172)
                                      ---------       ---------       ---------
Long-term debt .................      $   --          $ 159,568       $  29,906
                                      =========       =========       =========

      The Company amended an existing term loan and  outstanding  line of credit
into a new  business  term  loan  ($427,814)  in June 1996  with  principal  and
interest  payments of $13,505 due monthly.  The bank  maintains a first security
interest in the Company's  assets.  Interest is fixed at 8.5%.  The Company also
maintains a $160,000 line of credit,  none of which was  outstanding at December
31, 1996 and March 31,  1997.  The line of credit  expired in March 1997 and was
extended through March 1998.

NOTE 5 -- OPERATING LEASES:

      The  Company  leases  certain  office  space  and  equipment  under  lease
agreements extending one to five years.

      At  December  31,  1996,  the minimum  lease  payments  for  noncancelable
operating leases in future years were as follows:

           1997 .................................................    $  406,378
           1998 .................................................       344,794
           1999 .................................................       226,649
           2000 and thereafter ..................................        57,274
                                                                     ----------
           Total minimum operating lease payments ...............    $1,035,095
                                                                     ==========

      Rent  expense  under  operating  leases was  $227,712 and $463,428 for the
years ended December 31, 1995 and 1996, respectively,  and $117,170 and $117,304
for the three months ended March 31, 1997 and 1996, respectively.

NOTE 6 -- INCOME TAXES:

      The Company's tax provision primarily represents current federal and state
income taxes for the years ended  December 31, 1995 and 1996. The Company had no
significant deferred tax assets or liabilities at December 31, 1995 and 1996.

      Certain of the  affiliated  companies  have  elected,  under the  Internal
Revenue Code, S corporation status. As a result, no provision for federal income
taxes has been included for these companies.

      The income tax provision differed from income taxes determined by applying
the  statutory  federal  income  tax rate to the  income  from the  years  ended
December 31, 1995 and 1996 as a result of the following:

                                                               1995        1996
                                                               ----        ----
Tax expense at federal statutory rate ..................        35%         35%
State income taxes, net of federal benefit .............         5%          5%
Rate differential for S corporation status .............       (13%)        (8%)
                                                               ---         ---
Provision for income taxes .............................        27%         32%
                                                               ===         ===
 

                                      F-38
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
               NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)

NOTE 7 -- COMMITMENTS AND CONTINGENCIES:

      The Company is subject to certain federal and state laws and  regulations,
many  of  which  have  not  been  the   subject  of   judicial   or   regulatory
interpretation.  Management believes the Company's operations are in substantial
compliance with applicable laws and  regulations.  Although an adverse review or
determination  by any  such  authority  could  be  significant  to the  Company,
management believes the effects of any such review or determination would not be
material to the Company's financial condition or results of operations.

NOTE 8 -- RELATED PARTY TRANSACTIONS:
 
      The Company owns a 42.9%  interest in IVF Illinois.  The physicians of the
Company  perform  certain  procedures  for IVF  Illinois  for which the  Company
receives a fee. Fees earned for the years ended  December 31, 1995 and 1996 were
$906,193  and  $1,213,536,  respectively,  and fees earned for the three  months
ended March 31, 1996 and 1997,  were $284,472 and $290,530,  respectively,  have
been  reflected  in  revenues,  net in the  statement  of  operations.  Accounts
receivable from IVF Illinois were $63,575, $106,312 and $114,280 at December 31,
1995 and 1996 and at March 31, 1997,  respectively.  The  Company's  interest in
earnings of IVF Illinois was insignificant for the years ended December 31, 1995
and 1996 for the three months ended March 31, 1996 and 1997, respectively.

      The  $100,000  note  receivable  at  December  31, 1996 and March 31, 1997
represents  a note  receivable  from one  physician  which is due on demand with
interest payable of 6%.

      Physician compensation and benefits were $2,161,538 and $3,033,101 for the
years ended December 31, 1995 and 1996, respectively,  and $568,336 and $609,808
for the three months ended March 31, 1996 and 1997, respectively.

NOTE 9 -- EMPLOYEE BENEFIT PLANS:

      The Company  has a defined  benefit  pension  plan (the  "plan")  covering
certain of the Company's physicians and certain employees as specified under the
plan's  eligibility  requirements.  The plan is funded through a trust agreement
and has met the minimum  funding  requirements  for 1995 and 1996,  based on the
funding requirements of U.S. federal governmental laws and regulations.

      Net periodic  pension costs for the years ended December 31, 1995 and 1996
included the following components:

                                                           1995          1996
                                                           ----          ----
Service costs - benefits earned during period ......     $264,704     $ 278,176
Interest cost on projected benefit obligation ......         --          15,882
Actual return on assets ............................         --         (16,531)
Net amortization and deferral ......................         --           1,984
                                                         --------     ---------
Net periodic pension costs .........................     $264,704     $ 279,511
                                                         ========     =========

      The  following  table sets forth the plan's  funded status at December 31,
1995 and 1996:

                                                               1995       1996
                                                               ----       ----
Actuarial present value of:
  Vested benefit obligations ............................   $ 182,385   $405,357
                                                            =========   ========
  Accumulated benefit obligation ........................   $ 264,704   $563,045
                                                            =========   ========
  Projected benefit obligations .........................   $ 264,704   $563,045
                                                            =========   ========
Plan assets at fair value ...............................   $    --     $534,360
Unrecognized net loss ...................................        --        6,874
                                                            ---------   --------
Projected benefit obligation in excess of plan assets ...   $ 264,704   $ 21,811
                                                            =========   ========


                                      F-39
<PAGE>

                       FERTILITY CENTERS OF ILLINOIS, S.C.
               NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)

      The assumptions used in the determination of net periodic pension cost and
the plan's funded status for the years ended  December 31, 1995 and 1996 were as
follows:

                                                                 1995      1996
                                                                 ----      ----
Rate of increase in future compensation levels ............      0%        0%
Discount rate .............................................      7.65%     7.5%
Expected long-term rate of return on plan assets ..........      6.0%      6.0%

      The Company also  maintains a profit  sharing plan for certain  physicians
and employees of the Company.  Contributions to the plan amounted to $39,696 and
$47,346 for the years ended December 31, 1995 and 1996, respectively.

NOTE 10 -- SUBSEQUENT EVENT:

      On February 28, 1997, the Company  entered into agreements with IntegraMed
America,  Inc.  subject  to  certain  conditions.   Under  the  terms  of  these
agreements, IntegraMed America, Inc. will acquire certain assets and receive the
right to manage  the  Company  over a  twenty-year  period.  The  closing of the
agreements is subject to certain conditions including  IntegraMed America,  Inc.
raising at least $6 million in capital.


                                      F-40

<PAGE>

   
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholder of 
MPD Medical Associates (MA), P.C.

     In our opinion,  the  accompanying  balance sheet and related  statement of
operations present fairly, in all material  respects,  the financial position of
MPD Medical  Associates  (MA),  P.C. (the "P.C.") at December 31, 1995 and 1996,
and the  results  of its  operations  for each of the three  years in the period
ended  December  31,  1996 in  conformity  with  generally  accepted  accounting
principles.  These  financial  statements are the  responsibility  of the P.C.'s
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

     As described in Note 5, a statement  of cash flows has been  excluded  from
the  presentation of financial data related to the P.C., as under the terms of a
management  agreement,  IntegraMed  America,  Inc. controls all cash inflows and
outflows related to the P.C.'s operations.

/s/ Price Waterhouse LLP
Price Waterhouse LLP

Stamford, Connecticut
February 24, 1997

    

                                      F-41

<PAGE>

   
                        MPD MEDICAL ASSOCIATES (MA), P.C.
                                  BALANCE SHEET
           (all dollar amounts in thousands, except per share amounts)

                                     ASSETS

                                                       December 31,   March 31,
                                                       ------------   ---------
                                                       1995   1996      1997
                                                       ----   ----      ----
                                                                     (unaudited)
Current assets:

  Cash ..............................................   $2     $2        $2
                                                        --     --        --
    Total current assets ............................    2      2         2
                                                        --     --        --
    Total assets ....................................   $2     $2        $2
                                                        ==     ==        ==
                              SHAREHOLDER'S EQUITY                     
                                                                       
Shareholder's equity:                                                  
Common Stock, $.01 par value -- 200,000                                
  shares authorized, issued and outstanding                            
  in 1995, 1996 and 1997, respectively...............   $2     $2        $2
                                                        --     --        --
    Total shareholder's equity ......................   $2     $2        $2
                                                        ==     ==        ==
                                                                      
               See accompanying notes to the financial statements.
    

                                      F-42
<PAGE>

   
                        MPD MEDICAL ASSOCIATES (MA), P.C.
                             STATEMENT OF OPERATIONS
                           (all amounts in thousands)

                                                                 For the three
                                       For the years ended        months ended
                                           December 31,             March 31,
                                   -------------------------- ------------------
                                    1994     1995     1996      1996       1997
                                   -------------------------- ------------------
                                                                   (unaudited)

Revenues, net (see Note 2).....    $5,960  $6,594   $7,063     $1,813     $1,653
Physician compensation ........       451     556    1,015        276        258
Management fee expense
   (see Notes 1 and 2) ........     5,509   6,038    6,048      1,537      1,395
                                  -------  ------  -------    -------    -------
Net income.....................   $  --    $ --    $  --      $  --      $  --
                                  =======  ======  =======    =======    =======

               See accompanying notes to the financial statements.
    

                                      F-43
<PAGE>

   
                        MPD MEDICAL ASSOCIATES (MA), P.C.
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- THE COMPANY:

     MPD  Medical  Associates  (MA),  P.C.  (the  "P.C.") is a medical  practice
located in the greater Boston, Massachusetts area which specializes in providing
gynecology and infertility services. The P.C. is 100% owned by Patricia McShane,
M.D.

     The P.C. is managed by IntegraMed America, Inc. ("INMD") a public physician
practice management company.  INMD has managed this practice since July 1988 and
the term of its current  management  agreement  with the P.C.  (the  "management
agreement") expires in January 2006. Pursuant to the management  agreement,  the
medical  providers  employed by the P.C.  provide all medical  services and INMD
provides  all  management  and  administrative  services  to the P.C.'s  medical
practice.  Under  the  management  agreement,   INMD  has  guaranteed  physician
compensation,  or medical practice retainage,  and is liable for all liabilities
incurred by the P.C. and is at risk for any loss in the  operation  thereof.  As
compensation  for its  management  services,  the P.C.  pays  INMD any  revenues
remaining  after  payment  of  physician  compensation.  Out of these  remaining
revenues  INMD pays all other  costs of  services  related  to the P.C.  and the
balance, if any, represents INMD's net management fee.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

   Revenue and cost recognition --

     Revenues consist of patient service revenues. Patient revenues are recorded
on a net realizable basis after deducting contractual  allowances and consist of
patient  fees  collected  by INMD on  behalf  of the P. C.  for  gynecology  and
infertility  services  performed by the P.C. Patient revenues and related direct
costs are  recognized  in the  period in which the  clinical  and/or  laboratory
services are rendered.  Net  realization is dependent upon benefits  provided by
the  patient's  insurance  policy or  agreements  between the P.C. and the third
party payor.

   Operating Assets and Liabilities --

     Under the management agreement,  INMD owns all operating assets of the P.C.
and is liable  for all  expenses  and  obligations  of the P.C.,  therefore  all
operating assets and liabilities  related to the P.C.'s  operations are reported
by INMD on its consolidated balance sheet.

   Fixed assets --

     INMD owns all of the fixed assets utilized by the P.C.'s medical providers.

   Management fee expense --

     Management  fee  expense  represents  payment  to INMD for  management  and
administrative services to the P.C.

   Use of estimates in the preparation of the financial statements --

     The preparation of these financial  statements in conformity with generally
accepted accounting principles requires management of the P.C. to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosures of contingent  assets and liabilities,  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.

   Interim results --

     In the opinion of management,  the accompanying unaudited interim financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
accruals)  necessary to present fairly the financial position at March 31, 1997,
and the results of  operations  for the  interim  periods  presented.  Operating
results for the interim  period are not  necessarily  indicative of results that
may be expected for the year ending December 31, 1997.
    

                                      F-44
<PAGE>

   
                        MPD MEDICAL ASSOCIATES (MA), P.C
                    NOTES TO FINANCIAL STATEMENTS (Continued)

NOTE 3 -- DEPENDENCE UPON REIMBURSEMENT BY THIRD PARTY PAYORS:

     In Massachusetts,  state mandate requires  insurance coverage of convential
infertility  services  as  well  as  certain  assisted  reproductive  technology
services.  Approximately  85% to 91% of the P.C.'s  revenues for the years ended
December 31,  1994,  1995 and 1996 and for the three months ended March 31, 1996
and 1997 were derived from revenues received from third party payors.

NOTE 4 -- RELATED PARTY INFORMATION:

     Patricia  McShane,  M.D., who owns 100% of the outstanding  common stock of
the P.C., has been a vice  president of INMD in charge of Medical  Affairs since
September 1992.

NOTE 5 -- CASH FLOW INFORMATION:

     Under the management  agreement INMD controls all cash inflows and outflows
related  to the P.C.'s  operations,  therefore  all  operating,  investing,  and
financing cash flow activity is reported by INMD on its  consolidated  statement
of cash flows.

NOTE 6 -- SUBSEQUENT EVENT (unaudited):

     Effective  February 28, 1997,  Patricia McShane,  M.D. resigned as the vice
president  of INMD in charge of  Medical  Affairsand  in March 1997 she became a
director of INMD.
    

                                      F-45
<PAGE>

================================================================================

     No dealer,  salesperson or any other person has been authorized to give any
information  or to make any  representations  in connection  with this offering,
other  than  those  made in  this  Prospectus,  and,  if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or the Placement  Agent.  This  Prospectus does not constitute an
offer to sell or a solicitation of an offer to buy any securities other than the
shares of Common  Stock to which it relates,  or an offer to, or a  solicitation
of, any person in any jurisdiction  where such an offer or solicitation would be
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall,  under any  circumstances,  create any implication that there has been no
changes  in the  affairs  of the  Company  since  the  date  hereof  or that the
information  contained  herein is correct as of any time  subsequent to the date
hereof.

                            -----------------------


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

  
Prospectus Summary ........................................................    3
Risk Factors ..............................................................    7
Use of Proceeds ...........................................................   18
Dividend Policy ...........................................................   19
Price Range of Common Stock ...............................................   19
Capitalization ............................................................   20
Dilution ..................................................................   21
Selected Consolidated and Pro Forma
  Combined Financial Data .................................................   22
Unaudited Pro Forma Combined
  Financial Information ...................................................   24
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations ..............................................................   30
Business ..................................................................   39
Management ................................................................   57
Certain Transactions ......................................................   65
Principal Stockholders ....................................................   66
Description of Capital Stock ..............................................   68
Shares Eligible for Future Sale ...........................................   72
Plan of Distribution ......................................................   73
Legal Matters .............................................................   73
Experts ...................................................................   74
Available Information .....................................................   74
Index to Financial Statements .............................................  F-1
  

================================================================================


================================================================================


                                6,400,000 Shares


                                     [LOGO]
                                 INTEGRAMED (R)
                                    AMERICA


                                  Common Stock




                            -----------------------

                                   PROSPECTUS

                            -----------------------



                      Vector Securities International, Inc.

                                              , 1997

================================================================================

<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

     The estimated  expenses  payable by the  Registrant in connection  with the
issuance  and  distribution  of the  securities  being  registered  (other  than
Placement Agent's fee) are as follows:

                                                                     Amount
                                                                     -------
   
      SEC Registration Fee ................................       $  3,030.30
      NASD Filing Fee .....................................          1,500.00
      Nasdaq Listing Fee ..................................         17,500.00
      Printing and Engraving Expenses .....................        175,000.00
      Accounting Fees and Expenses ........................        100,000.00
      Legal Fees and Expenses .............................        175,000.00
      Blue Sky Fees and Expenses ..........................         20,000.00
      Transfer Agent's Fees and Expenses ..................          2,000.00
      Miscellaneous Expenses ..............................          5,969.70
                                                                  -----------
            Total .........................................       $500,000.00
                                                                  ===========
    

       

Item 14.  Indemnification of Directors and Officers

     The Amended and Restated  Certificate of Incorporation (the "Certificate of
Incorporation")  and  Amended  and  Restated  By-Laws  (the  "By-Laws")  of  the
Registrant  provide that the Registrant  shall  indemnify any person to the full
extent   permitted  by  the  DGCL.   Section  145  of  the  DGCL,   relating  to
indemnification, is hereby incorporated herein by reference.

     Insofar as indemnification  for liabilities under the Securities Act may be
permitted  to  directors,  officers  or  controlling  persons of the  Registrant
pursuant  to the  Certificate  of  Incorporation,  By-laws  and  the  DGCL,  the
Registrant  has been informed that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is therefore unenforceable.

     The Certificate of  Incorporation  includes  certain  provisions  permitted
pursuant to Delaware law whereby officers and directors of the Registrant are to
be indemnified  against certain  liabilities.  The Certificate of  Incorporation
also  limits,  to the fullest  extent  permitted  by Delaware  law, a director's
liability for monetary  damages for breach of fiduciary  duty,  including  gross
negligence,  except  liability for (i) breach of the director's duty of loyalty,
(ii) acts or omissions not in good faith or which involve intentional misconduct
or a knowing  violation of the law, (iii) the unlawful  payment of a dividend or
unlawful stock purchase or redemption  and (iv) any  transaction  from which the
director derives an improper personal benefit. Delaware law does not eliminate a
director's duty of care and this provision has no effect on the  availability of
equitable  remedies such as  injunction  or  rescission  based upon a director's
breach of the duty of care.

     In  accordance  with Section  102(a)(7)  of the DGCL,  the  Certificate  of
Incorporation  eliminates the personal  liability of directors to the Registrant
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director with certain limited exceptions set forth in Section 102(a)(7).

     Reference  is  made  to  Section  7(b) of the  Placement  Agency  Agreement
(Exhibit 1.1) which provides for  indemnification  by the Placement Agent of the
Registrant, its officers and directors.


                                      II-1
<PAGE>

Item 15.  Recent Sales of Unregistered Securities

     The following sets forth all of the unregistered sales of securities by the
Registrant during the past three years.

     1.   In  connection  with  the   Registrant's   conversion   offer  of  its
          Convertible  Preferred  Stock, in October 1994, the Registrant  issued
          warrants to purchase  70,826 shares of Common Stock to Raymond James &
          Associates, Inc., with an exercise price of $1.25.

     2.   In June 1996, the Registrant consummated the acquisition of all of the
          outstanding   stock  of  three  related  Florida   corporations.   The
          Registrant issued 666,666 shares of Common Stock as partial payment of
          the consideration for this acquisition.

     3.   In January 1997, the Registrant consummated the acquisition of certain
          assets of and the right to manage Bay Area  Fertility  and  Gynecology
          Medical Group. The Registrant issued 333,333 shares of Common Stock as
          partial payment of the consideration for this acquisition.

     4.   In June 1997, the Registrant  consummated  the  acquisition of certain
          assets of and the right to manage the  Reproductive  Sciences  Medical
          Center,  Inc. The Registrant  issued 145,454 shares of Common Stock as
          partial payment of the consideration for this acquisition.

     5.   In June 1997, the  Registrant  issued 41,058 shares of Common Stock to
          the  MPD  Medical   Associates,   P.C.,  as  partial  payment  of  the
          consideration for entering into a new management agreement relating to
          the Long Island Network Site.

     The above  transactions  were private  transactions  not involving a public
offering and were exempt from the registration  provisions of the Securities Act
of 1933,  as amended,  pursuant to Section  4(2)  thereof.  Except as  otherwise
indicated, the sale of securities was without the use of an underwriter, and the
certificates  evidencing  the shares bear a restrictive  legend  permitting  the
transfer thereof only upon  registration of the shares or an exemption under the
Securities Act of 1933, as amended.

Item 16.  Exhibits and Financial Statement Schedules

     (a) Exhibits

Exhibit
Number                                 Exhibit
- -------                                -------

1.1       --   Form of Placement  Agency Agreement with form of Escrow Agreement
               as an exhibit thereto**

3.1(a)    --   Amended and Restated  Certificate of  Incorporation of Registrant
               effecting, inter alia, reverse stock split (ii)

3.1(b)    --   Certificate of Amendment of the Certificate of  Incorporation  of
               Registrant  increasing  authorized  capital stock by  authorizing
               Preferred Stock (ii)

3.1(c)    --   Certificate of  Designations  of Series A Cumulative  Convertible
               Preferred Stock (ii)

3.1(d)    --   Amendment to Amended and Restated  Certificate  of  Incorporation
               changing Registrant's name to IntegraMed America, Inc.**

3.2       --   Copy of By-laws of Registrant (i)

3.2(a)    --   Copy of  By-laws  of  Registrant  (As  Amended  and  Restated  on
               December 12, 1995) (xi)

4.1       --   Warrant Agreement of Robert Todd Financial Corporation. (i)

4.2       --   Copy of Warrant,  as  amended,  issued to IG  Laboratories,  Inc.
               (currently  known as  Genzyme  Genetics,  a  division  of Genzyme
               Corp.). (i)

4.3       --   RAS Securities  Corp. and ABD  Securities  Corporation's  Warrant
               Agreement. (ii)

4.4       --   Form of Warrants issued to Raymond James & Associates, Inc. (vii)

4.5       --   Form  of  Warrant  issuable  to  Vector Securities International,
               Inc.*

   
5.1       --   Opinion of Bachner, Tally, Polevoy & Misher LLP
    

10.1      --   Copy of  Registrant's  1988 Stock Option Plan,  including form of
               option (i)


                                      II-2
<PAGE>

Exhibit
Number                                 Exhibit
- -------                                -------
10.2      --   Copy of  Registrant's  1992 Stock Option Plan,  including form of
               option (i)

10.4      --   Severance Agreement between Registrant and Vicki L. Baldwin (i)

10.4(a)   --   Copy of Change in Control Severance  Agreement between Registrant
               and Vicki L. Baldwin (vii)

10.5(a)   --   Copy of Severance  Agreement with Release between  Registrant and
               David J. Beames (iv)

10.6      --   Severance arrangement between Registrant and Donald S. Wood (i)

10.6(a)   --   Copy of Executive  Retention  Agreement  between  Registrant  and
               Donald S. Wood, Ph.D. (viii)

10.7      --   Copy of lease for Registrant's executive offices in Purchase, New
               York (viii)

10.8      --   Copy of Lease  Agreement for medical office in Mineola,  New York
               (i)

10.8(a)   --   Copy of new 1994 Lease  Agreement for medical  office in Mineola,
               New York (v)

10.8(b)   --   Copy of Letter of Credit in favor of Mineola Pavilion Associates,
               Inc. (viii)

10.9      --   Copy of  Service  Agreement  for  ambulatory  surgery  center  in
               Mineola, New York (i)

10.10     --   Copy of Agreement with MPD Medical Associates, P.C. for Center in
               Mineola, New York (i)

 
10.10     --   Copy of Agreement with MPD Medical Associates, P.C. for Center in
               Mineola,  New York dated  September 1, 1994 (relating to the Long
               Island Network Site) (vii)

10.10(a)  --   Copy of Agreement with MPD Medical Associates, P.C. for Center in
               Mineola,  New York dated  September 1, 1994 (relating to the Long
               Island Network Site) (vii)

10.11     --   Copy of Service Agreement with United Hospital (i)

10.12     --   Copy of  Service  Agreement  with  Waltham  Weston  Hospital  and
               Medical Center (i)

10.15(a)  --   Copy of post-Dissolution  Consulting Agreement between Registrant
               and Allegheny General Hospital (vi)

10.18(a)  --   Copy  of  post-Dissolution   Consulting,   Training  and  License
               Agreement  between  Registrant and Henry Ford Health Care Systems
               (iii)

10.19     --   Copy of Guarantee Agreement with Henry Ford Health System (i)

10.20     --   Copy of Service Agreement with Saint Barnabas  Outpatient Centers
               for  center  in  Livingston,  New  Jersey  (i)  10.21  -- Copy of
               Agreement  with  MPD  Medical  Associates,  P.C.  for  center  in
               Livingston, New Jersey (i)

10.22     --   Copy of Lease  Agreement for medical  offices in Livingston,  New
               Jersey (i)

10.23     --   Form  of  Development   Agreement   between   Registrant  and  IG
               Laboratories  Inc.  (currently  known  as  Genzyme  Genetics,   a
               division of Genzyme Corp.) (i)

10.24     --   Copy  of  Research   Agreement  between   Registrant  and  Monash
               University (i)

10.24(a)  --   Copy  of  Research   Agreement  between   Registrant  and  Monash
               University (ix)

10.28     --   Copy  of  Agreement  with   Massachusetts   General  Hospital  to
               establish  the  Vincent  Center for  Reproductive  Biology  and a
               Technical Training Center (ii)

10.29     --   Copy of  Agreement  with  General  Electric  Company  relating to
               Registrant's training program (ii)

10.30     --   Copy of Indemnification Agreement between Registrant and Philippe
               L. Sommer (vii)

10.31     --   Copy of Employment Agreement between Registrant and Gerardo Canet
               (vii)


                                      II-3
<PAGE>

Exhibit
Number                                 Exhibit
- -------                                -------

10.31(a)  --   Copy of Change in Control Severance  Agreement between Registrant
               and Gerardo Canet (vii)

10.31(b)  --   Copy of the  Amendment of Change in Control  Severance  Agreement
               between Registrant and Gerardo Canet (viii)

10.33     --   Copy of Change in Control Severance  Agreement between Registrant
               and Dwight P. Ryan (vii)

10.35     --   Revised Form of Dealer Manager Agreement  between  Registrant and
               Raymond James Associates, Inc. (vii)

10.36     --   Copy of  Agreement  between  MPD  Medical  Associates,  P.C.  and
               Patricia Hughes, M.D. (vii)

10.37     --   Copy of Agreement  between IVF America (NJ) and Patricia  Hughes,
               M.D. (vii)

10.38     --   Copy of Management  Agreement  between Patricia M. McShane,  M.D.
               and IVF America (MA), Inc. (vii)

   
10.38(a)  --   Management   Agreement   between   Registrant   and  MPD  Medical
               Associates  (MA) P.C.  dated  January  1, 1996  (relating  to the
               Boston Network Site).**
    

10.39     --   Copy of Sublease Agreement for medical office in North Tarrytown,
               New York (viii)

10.40     --   Copy of Executive  Retention  Agreement  between  Registrant  and
               Patricia M. McShane, M.D. (viii)

10.41     --   Copy of Executive Retention Agreement between Registrant and Lois
               Dugan (viii)

10.42     --   Copy of Executive  Retention Agreement between Registrant and Jay
               Higham (viii)

10.43     --   Copy of Service Agreement  between  Registrant and Saint Barnabas
               Medical Center (relating to the New Jersey Network Site) (ix)

10.44     --   Asset Purchase Agreement among Registrant,  Assisted Reproductive
               Technologies,  P.C. d/b/a Main Line Reproductive  Science Center,
               Reproductive  Diagnostics,  Inc.  and  Abraham  K.  Munabi,  M.D.
               (relating to the Philadelphia Network Site) (ix)

10.44(a)  --   Management  Agreement among Registrant and Assisted  Reproductive
               Technologies,  P.C. d/b/a Main Line  Reproductive  Science Center
               and Reproductive Diagnostics,  Inc. (relating to the Philadelphia
               Network Site) (ix)

10.44(b)  --   Physician  Service   Agreement   between  Assisted   Reproductive
               Technologies P.C. d/b/a Main Line Reproductive Science Center and
               Abraham K. Munabi,  M.D.  (relating to the  Philadelphia  Network
               Site) (ix)
 
10.45     --   Copy of Executive  Retention  Agreement  between  Registrant  and
               Stephen Comess (x)

10.46     --   Copy of Executive  Retention  Agreement  between  Registrant  and
               Peter Callan (x)

10.47     --   Management  Agreement  between  Registrant and Robert Howe, M.D.,
               P.C. (relating to the Long Meadow Network Site) (x)

10.47(a)  --   P.C. Funding Agreement  between  Registrant and Robert Howe, M.D.
               (relating to the Long Meadow Network Site) (x)

10.48     --   Management Agreement among Registrant and Reproductive  Endocrine
               Fertility  Consultants,  P.A. and Midwest  Fertility  Foundations
               Laboratory, Inc. (relating to the Kansas City Network Site) (x)

10.48(a)  --   Asset  Purchase   Agreement  among  Registrant  and  Reproductive
               Endocrine & Fertility  Consultants,  Inc.  and Midwest  Fertility
               Foundations  &  Laboratory,  Inc.  (relating  to the Kansas  City
               Network Site) (x)

10.49     --   Copy of  Sublease  Agreement  for  office  space in Kansas  City,
               Missouri (relating to the Kansas City Network Site) (x)
 


                                      II-4
<PAGE>

Exhibit
Number                                 Exhibit
- -------                                -------
10.50     --   Copy of Lease  Agreement  for office  space in  Charlotte,  North
               Carolina (x)

10.51     --   Copy  of  Contract  Number  DADA15-96-C-0009  as  awarded  to IVF
               America,  Inc. by the  Department  of the Army,  Walter Reed Army
               Medical  Center for In Vitro  Fertilization  Laboratory  Services
               (relating to the Walter Reed Network Site) (xi)

10.52     --   Agreement and Plan of Merger By and Among IVF America, Inc., INMD
               Acquisition Corp., The Climacteric Clinic,  Inc., Midlife Centers
               of  America,   Inc.,  Women's  Research  Centers,  Inc.,  America
               National  Menopause   Foundation,   Inc.  and  Morris  Notelovitz
               (relating to the AWM Network Site) (xii)
 
10.53     --   Employment  Agreement between Morris Notelovitz,  M.D., Ph.D. and
               Registrant (xii)

10.54     --   Physician Employment  Agreement between Morris Notelovitz,  M.D.,
               Ph.D., and INMD Acquisition Corp.  ("IAC"), a Florida corporation
               and wholly owned subsidiary of Registrant  ("INMD")  (relating to
               the AWM Network Site) (xii)

10.55     --   Management  Agreement between  Registrant and W.F. Howard,  M.D.,
               P.A. (relating to the Dallas Network Site) (xii)

10.56     --   Asset Purchase Agreement between Registrant and W.F. Howard M.D.,
               P.A. (relating to the Dallas Network Site) (xii)
 
10.57     --   Business Purposes  Promissory Note dated September 8, 1993 in the
               amount of $100,000 (xiii)

10.58     --   Business Purposes  Promissory Note dated November 18, 1994 in the
               amount of $64,000 (xiii)

10.59     --   Guaranty Agreement (xiii)

10.60     --   Security Agreement (Equipment and consumer goods) (xiii)

10.61     --   Management  Agreement  dated  January  7,  1997  by  and  between
               Registrant and Bay Area  Fertility and Gynecology  Medical Group,
               Inc. (relating to the Bay Area Acquisition) (xiv)

10.62     --   Asset  Purchase  Agreement  dated  January 7, 1997 by and between
               Registrant and Bay Area Fertility and Gynecology Medical Group, a
               California  partnership.  (relating to the Bay Area  Acquisition)
               (xiv)

10.63     --   Physician  Employment Agreement between Robin E. Markle, M.D. and
               Women's Medical & Diagnostic  Center,  Inc.  (relating to the AWM
               Network Site) (xv)

10.64     --   Physician  Employment  Agreement  between W. Banks Hinshaw,  Jr.,
               M.D. and Women's Medical & Diagnostic  Center,  Inc. (relating to
               the AWM Network Site) (xv)
 
10.65     --   Agreement  between  Registrant,   Women's  Medical  &  Diagnostic
               Center, Inc., f/k/a INMD Acquisition Corp, and Morris Notelovitz,
               M.D. (relating to the AWM Network Site) (xv)

10.66     --   Personal  Responsibility  Agreement between Registrant,  Bay Area
               Fertility and Gynecology Medical Group, Inc. and Donald I. Galen,
               M.D. (relating to the Bay Area Acquisition) (xv)

10.67     --   Personal  Responsibility  Agreement between Registrant,  Bay Area
               Fertility  and  Gynecology  Medical  Group,  Inc.  and  Louis  N.
               Weckstein, M.D. (relating to the Bay Area Acquisition) (xv)

10.68     --   Personal  Responsibility  Agreement between Registrant,  Bay Area
               Fertility and Gynecology Medical Group, Inc. and Arnold Jacobson,
               M.D. (relating to the Bay Area Acquisition) (xv)
 
10.69     --   Executive  Retention  Agreement  between  Registrant and Glenn G.
               Watkins (xv)


                                      II-5
<PAGE>

Exhibit
Number                                 Exhibit
- -------                                -------
 
10.70     --   Management  Agreement between Registrant and Fertility Centers of
               Illinois,  S.C.  dated February 28, 1997 (relating to the Pending
               Acquisition)**

10.71     --   Asset Purchase Agreement between Registrant and Fertility Centers
               of  Illinois,  S.C.  dated  February  28, 1997  (relating  to the
               Pending Acquisition)**

10.72     --   Physician-Shareholder   Employment  Agreement  between  Fertility
               Centers  of  Illinois,  S.C.  and Aaron S.  Lifchez,  M.D.  dated
               February 28, 1997 (relating to the Pending Acquisition)**

10.73     --   Physician-Shareholder   Employment  Agreement  between  Fertility
               Centers of Illinois,  S.C. and Brian Kaplan,  M.D. dated February
               28, 1997 (relating to the Pending Acquisition)**

10.74     --   Physician-Shareholder   Employment  Agreement  between  Fertility
               Centers of Illinois,  S.C. and Jacob Moise,  M.D.  dated February
               28, 1997 (relating to the Pending Acquisition)**

10.75     --   Physician-Shareholder   Employment  Agreement  between  Fertility
               Centers of Illinois,  S.C. and Jorge Valle,  M.D.  dated February
               28, 1997 (relating to the Pending Acquisition)**

10.76     --   Personal  Responsibility  Agreement among  Registrant,  Fertility
               Centers  of  Illinois,  S.C.  and Aaron S.  Lifchez,  M.D.  dated
               February 28, 1997 (relating to the Pending Acquisition)**

10.77     --   Personal  Responsibility  Agreement among  Registrant,  Fertility
               Centers of Illinois,  S.C. and Jacob Moise,  M.D.  dated February
               28, 1997 (relating to the Pending Acquisition)**

10.78     --   Personal  Responsibility  Agreement among  Registrant,  Fertility
               Centers of Illinois,  S.C.  and Brian  Kaplan dated  February 28,
               1997 (relating to the Pending Acquisition)**

10.79     --   Personal  Responsibility  Agreement among  Registrant,  Fertility
               Centers of Illinois,  S.C. and Jorge Valle,  M.D.  dated February
               28, 1997 (relating to the Pending Acquisition)**

10.80     --   Amendment to Contract Number  DADA15-96-C-009  between Registrant
               and the  Department of the Army,  Walter Reed Army Medical Center
               for In Vitro Fertilization Laboratory Services.  (relating to the
               Walter Reed Network Site)**

10.81     --   Management Agreement between Registrant and Reproductive Sciences
               Medical Center, Inc. (relating to the San Diego Acquisition)**

10.82     --   Asset Purchase  Agreement between  Registrant and Samuel H. Wood,
               M.D., Ph.D. (relating to the San Diego Acquisition)**

10.83     --   Personal  Responsibility  Agreement between Registrant and Samual
               H. Wood, M.D., Ph.D. (relating to the San Diego Acquisition)**

10.84     --   Physician-Shareholder  Employment  Agreement between Reproductive
               Sciences  Medical Center,  Inc. and Samuel H. Wood,  M.D.,  Ph.D.
               (relating to the San Diego Acquisition)**

10.85     --   Physician-Shareholder  Employment  Agreement between Reproductive
               Endocrine & Fertility Consultants, P.A. and Elwyn M. Grimes, M.D.
               (relating to the Kansas City Network Site)**

10.86     --   Amendment  to  Management   Agreement   between   Registrant  and
               Reproductive Endocrine & Fertility Consultants, P.A. (relating to
               the Kansas City Network Site)**

10.87     --   Amendment  to  Management   Agreement   between   Registrant  and
               Fertility  Centers of Illinois,  S.C. dated May 2, 1997 (relating
               to the Pending Acquisition)**
 


                                      II-6
<PAGE>

Exhibit
Number                                 Exhibit
- -------                                -------
 

10.88     --   Management   Agreement   between   Registrant   and  MPD  Medical
               Associates,  P.C. dated June 2, 1997 (relating to the Long Island
               Network Site)**

10.89     --   Physician-Shareholder  Employment  Agreement  between MPD Medical
               Associates P.C. and Gabriel San Roman, M.D. (relating to the Long
               Island Network Site)**

10.90     --   Amendment No. 2 to Management  Agreement  between  Registrant and
               Fertility  Centers  of  Illinois,   S.C.  dated  June  18,  1997.
               (relating to the Pending Acquisition)**

   
10.91     --   Commitment  Letter  dated June 30, 1997  between  Registrant  and
               First Union National Bank
    

11        --   Computation of Net Loss Per Share**

21.1      --   Subsidiaries of Registrant (xv)

   
23.1      --   Consent of  Bachner,  Tally,  Polevoy & Misher LLP  (Included  as
               Exhibit 5.1)
    

23.2      --   Consent of Price Waterhouse LLP (Included in this Part II)

24        --   Powers of Attorney (Included in this Part II)

     (b) Schedules

     Schedule II -- Valuation and Qualifying Accounts (Included in this Part II)

- ----------
(i)    Filed  as  Exhibit  with  identical   exhibit   number  to   Registrant's
       Registration  Statement  on Form  S-1  (Registration  No.  33-47046)  and
       incorporated herein by reference thereto.

(ii)   Filed  as  Exhibit  with  identical   exhibit   number  to   Registrant's
       Registration  Statement  on Form  S-1  (Registration  No.  33-60038)  and
       incorporated herein by reference thereto.

(iii)  Filed as Exhibit with identical exhibit number to Registrant's  Quarterly
       Report on Form 10-Q for the period ended March 31, 1994 and  incorporated
       herein by reference thereto.

(iv)   Filed as Exhibit with identical exhibit number to Registrant's  Quarterly
       Report on Form 10-Q for the period  ended June 30, 1994 and  incorporated
       herein by reference thereto.

(v)    Filed as Exhibit with identical exhibit number to Registrant's  Quarterly
       Report  on  Form  10-Q  for the  period  ended  September  30,  1994  and
       incorporated herein by reference thereto.

(vi)   Filed as Exhibit with  identical  exhibit number to  Registrant's  Annual
       Report on Form 10-K for the period ended December 31, 1993.

(vii)  Filed  as  Exhibit  with  identical   exhibit   number  to   Registrant's
       Registration  Statement  on Form  S-4  (Registration  No.  33-82038)  and
       incorporated herein by reference thereto.

(viii) Filed as Exhibit with  identical  exhibit number to  Registrant's  Annual
       Report on Form 10-K for the period ended December 31,1994.

(ix)   Filed as Exhibit with identical exhibit number to Registrant's  Quarterly
       Report on Form 10-Q for the period ended June 30, 1995.

(x)    Filed as Exhibit with identical exhibit number to Registrant's  Quarterly
       Report on Form 10-Q for the period ended September 30, 1995.

(xi)   Filed as Exhibit with  identical  exhibit number to  Registrant's  Annual
       Report on Form 10-K for the period ended December 31, 1995.

(xii)  Filed as Exhibit with identical  exhibit number to  Registrant's  Current
       Report on Form 8-K dated June 20, 1996.

(xiii) Filed as Exhibit with identical  exhibit number to  Registrant's  Current
       Report on Form 8-K/A dated August 20, 1996.

(xiv)  Filed as Exhibit with identical  exhibit number to  Registrant's  Current
       Report on Form 8-K dated January 20, 1997.

(xv)   Filed as Exhibit with  identical  exhibit number to  Registrant's  Annual
       Report on Form 10-K for the period ended December 31, 1996.

- ----------
*    To be filed by amendment

**   Previously filed


                                      II-7
<PAGE>

Item 17. Undertakings

     Undertaking Required by Regulation S-K, Item 512(h).

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers or  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     Undertakings required by Regulation S-K, Item 512(i).

     The undersigned Registrant hereby undertakes that:

     (1)For  purposes of determining  any liability  under the Securities Act of
1933, as amended,  the information  omitted from the form of prospectus filed as
part of this Registration  Statement in reliance upon Rule 430A and contained in
the form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4)
or 497  (h)  under  the  Securities  Act  shall  be  deemed  to be  part of this
Registration Statement as of the time it was declared effective.

     (2)For  purposes of determining  any liability  under the Securities Act of
1933, each post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.


                                      II-8
<PAGE>

   
                                                                    Exhibit 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby  consent to the use in the Prospectus  constituting  part of this
Registration  Statement  on Form  S-1 of our  report  dated  February  24,  1997
relating to the consolidated  financial statements of IntegraMed America,  Inc.,
our report dated March 24, 1997 relating to the financial statements of Bay Area
Fertility  and  Gynecology  Medical  Group,  and our report dated April 28, 1997
relating to the combined financial  statements of Fertility Centers of Illinois,
S.C.,  and its affiliates and our report dated February 24, 1997 relating to the
financial  statements of MPD Medical  Associates (MA), P.C. which appear in such
Prospectus.  We also consent to the application of such reports to the Financial
Statement Schedule for the three years ended December 31, 1996 listed under Item
16(b) of this  Registration  Statement when such schedule is read in conjunction
with the financial statements referred to in our reports. The audits referred to
in such reports also included this schedule. We also consent to the reference to
us under the heading "Experts" in such Prospectus.

/s/ Price Waterhouse LLP
Price Waterhouse LLP

Stamford, CT
July 17, 1997
    
 


                                      II-9
<PAGE>

                                   SIGNATURES

 
   
     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto duly authorized,  in the City of Purchase,  State of New
York on the 17th day of July, 1997.
    
 

                                       INTEGRAMED AMERICA, INC.

                                                  /S/ GERARDO CANET
                                   ---------------------------------------------
                                   By: Gerardo Canet, President, Chief Executive
                                       Officer and Director

                                    SIGNATURE

   
     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
    

          Signature                           Title                   Date
          ---------                           -----                   ----
    
      /S/ GERARDO CANET             President, Chief Executive     July 17, 1997
- -----------------------------         Officer and Director
        Gerardo Canet                 (Principal Executive
                                      Officer)             
                                      


     /S/ DWIGHT P. RYAN             Vice President,                July 17, 1997
- -----------------------------         Chief Financial Officer 
       Dwight P. Ryan                 (Principal Financial and
                                      Accounting Officer)     
                                      

              *                     Director                       July 17, 1997
- -----------------------------
      Vicki L. Baldwin


              *                     Director                       July 17, 1997
- -----------------------------
   Elliot D. Hillback, Jr.


              *                     Director                       July 17, 1997
- -----------------------------
     Sarason D. Liebler


              *                     Director                       July 17, 1997
- -----------------------------
  Patricia M. McShane, M.D.


              *                     Director                       July 17, 1997
- -----------------------------
    Lawrence J. Stuesser
     

     /S/ DWIGHT P. RYAN
- -----------------------------
     *By: Dwight P. Ryan
          Attorney-in-Fact


                                     II-10

<PAGE>

                                                                    SCHEDULE II

                            INTEGRAMED AMERICA, INC.

                        VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>

                                                      Additions-
                                      Balance at      Charged to                    Balance
                                       Beginning      Costs and                     at End
                                       of Period      Expenses      Deductions(1)  of Period
                                       ---------      --------      -----------    --------
<S>                                    <C>            <C>            <C>            <C>     

IntgraMed America, Inc.:

Year Ended December 31, 1996
Allowance for doubtful accounts ....   $ 89,000       $344,000       $124,000       $309,000

Year Ended December 31, 1995                                                      
Allowance for doubtful accounts ....   $125,000       $119,000       $155,000       $ 89,000

Year Ended December 31, 1994                                   
Allowance for doubtful accounts ....   $193,000       $289,000       $357,000       $125,000
                                                                                  
Bay Area Fertility and Gynecology                                                 
  Medical Group:                                                                  
                                                                                  
Year Ended December 31, 1996                                     
Allowance for doubtful accounts ....   $ 12,000            $--            $--       $ 12,000
                                                                                  
Fertility Centers of Illinois, S.C.:                                              
                                                                                  
Year Ended December 31, 1996                  
Allowance for doubtful accounts ....   $ 82,000       $ 83,000            $--       $165,000

Year Ended December 31, 1995                                                      
Allowance for doubtful accounts ....   $ 41,000       $ 41,000            $--       $ 82,000
                                                                               
- ---------------------
(1)  Uncollectible accounts written off.

</TABLE>

                                      S-1


                        BACHNER, TALLY, POLEVOY & MISHER
                                Attorneys at Law
                               380 Madison Avenue
                          New York, New York 10017-2590
                                 (212) 687-7000
                               Fax: (212) 682-5729


                                                July 18, 1997

IntegraMed America, Inc.
One Manhattanville Road
Purchase, New York  10577

     Re: Registration Statement on Form S-1

Ladies and Gentlemen:

     We have acted as counsel for IntegraMed America, Inc., a Delaware
corporation (the "Company"), in connection with the preparation and filing by
the Company of a registration statement (the "Registration Statement") on Form
S-1 under the Securities Act of 1933, as amended (the "Act"), relating to the
public offering of shares of the Company's Common Stock, $.01 par value (the
"Common Stock").

     We have examined the Certificate of Incorporation, as amended and restated,
and ByLaws of the Company, as amended and restated, the minutes of the various
meetings and consents of the Board of Directors of the Company, drafts of the
Placement Agency Agreement relating to the offering of the shares, draft forms
of certificates representing the Common Stock, originals or copies of all such
records of the Company, agreements, certificates of public officials,
certificates of officers and representatives of the Company and others, and such
other documents and records as we have deemed necessary to form the basis of the
opinion expressed below. In such examination, we have assumed the genuineness of
all signatures, the authenticity of all documents submitted to us as originals
and the conformity to originals of all documents submitted to us as copies
thereof. As to various questions of fact material to such opinion, we have
relied upon statements and certificates of officers and representatives of the
Company and others.


<PAGE>

IntegraMed America, Inc.
July 18, 1997
Page 2



     Based upon the foregoing, we are of the opinion that the shares have been
duly authorized and, when issued and sold in accordance with the terms described
in the Prospectus forming a part of the Registration Statement (the
"Prospectus"), will be validly issued, fully paid and nonassessable.

     We hereby consent to the use of this opinion as Exhibit 5.1 to the
Registration Statement, and to the use of our name under the caption "Legal
Matters" in the Prospectus and in any subsequent registration statement filed
solely to increase the offering by up to 20%. In giving this consent, we do not
thereby concede that we come within the categories of persons whose consent is
required by the Act or the rules and regulations promulgated thereunder.

                                        Very truly yours,

                                        /s/ Bachner, Tally, Polevoy & Misher LLP
                                        ----------------------------------------
                                        BACHNER, TALLY, POLEVOY
                                              & MISHER LLP




Dwight Ryan, CFO                                              June 30, 1997
IntegraMed America, Inc.
One Manhattan Road
Purchase, NY  10577

Re:  Loan Commitment to IntegraMed of Illinois, Inc.

Dear Mr. Ryan:

First Union National Bank ("First Union") is pleased to offer you a commitment
to lend on the following terms and conditions:

BORROWER:

IntegraMed of Illinois, Inc., a wholly-owned subsidiary of IntegraMed America,
Inc.

AMOUNT:

The amount of this facility shall be $4,000,000.00 in the form of a
non-restoring Line of Credit with the balance converting to a four year fully
amortizing term loan at maturity.

PURPOSE:

This facility shall be used to finance leasehold improvements and equipment
purchases and working capital needs relating to the acquisition of the assets
and management rights of additional medical practices. The maximum principal
amount First Union is committed to lend from time to time shall be the lesser of
(i) $4,000,000.00 or (ii) 50% of the amount of Eligible Accounts plus 75% of the
purchase price of new medical equipment and 75% of the appraised value of
existing medical equipment; less the amount of any reserve required by First
Union. The maximum principal amount First Union is committed to lend will be
reduced by the amount of any outstandings under Borrower's revolving credit
facility with First Union.

"Eligible Account" refers to an account receivable not more than 90 days from
the date of the original invoice that arises in the ordinary course of
Borrower's business, and meets the following eligibility requirements: (a) the
sale of goods or services reflected in such account is final and such goods and
services have been delivered or provided and accepted by the account debtor and
payment for such is owing; (b) the invoices comprising an account are not
subject to any claims, returns or disputes of any kind; (c) the account debtor
is not insolvent; (d) the account debtor has its principal place of business in
the United States; (e) the account debtor is not an affiliate of Borrower and is
not a supplier of Borrower and the account is not otherwise exposed to risk of
set-off.


                                     Page 1
<PAGE>

INTEREST RATE:

First Union's Prime Rate plus 1.0% (100 basis points), as that rate may change
from time to time. "Prime rate" shall be the rate announced by First Union from
time to time as its Prime Rate, and is not necessarily the lowest rate offered
by First Union.

REPAYMENT:

This facility  shall be repayable in monthly  payments of accrued  interest only
until  September 30, 1998 when all  outstanding  principal shall be converted to
fully amortizing term loan,  repayable in equal monthly principal payments in an
amount  sufficient  to amortize  the loan over a four year  period plus  accrued
interest.

Upon the maturity  date of September  30,  1998,  First Union will,  at its sole
discretion,  consider a request by the Borrower to extend  availability  for the
unused  portion of this  facility  for a period of twelve  months upon which the
balance due thereunder  will convert to a four year fully  amortizing  term loan
under the aforementioned terms and conditions, provided that no Event of Default
has occurred under any existing agreement with First Union.

COLLATERAL:

A security interest in all tangible and intangible property of the Borrower and
Guarantor including, but not limited to, accounts receivable, inventory,
machinery, equipment, furniture, fixtures, chattel paper and general
intangibles. This collateral is free and clear of all liens, security interests,
and claims whatsoever, other than (i) those granted to First Union, (ii)
security interests required by the loan documents, (iii) liens for taxes
contested in good faith, (iv) liens accruing by law for employee benefits and
(v) liens on equipment that were granted to other creditors prior to this
commitment. This collateral will be kept free and clear from all other liens,
security interests and claims and shall have a value satisfactory to First
Union.

This Facility will be cross-collateralized and cross-defaulted with the existing
First Union loans to IntegraMed, America, Inc.

GUARANTORS:

The unconditional guaranty of IntegraMed America, Inc. will be required. The
guaranty shall be in form acceptable to First Union.

BORROWER FINANCIAL STATEMENTS:

Annual Financial Statements.

Borrower shall deliver to First Union, within 120 days after the close of each
fiscal year, reviewed financial statements reflecting its operations during such
fiscal year, including, without limitation, a balance sheet, profit and loss
statement and statement of cash flow, with supporting schedules; all in
reasonable detail, prepared in conformity with generally accepted accounting
principles, applied on a basis consistent with that of the preceding year. All
such statements shall be examined by an independent certified public accountant
acceptable to First Union. The opinion of such independent certified public
accountant shall not be acceptable to First Union if qualified due to any
limitations in scope imposed by Borrower. Any other qualification of the 


                                     Page 2
<PAGE>

opinion by the accountant shall render the acceptability of the financial
statements subject to First Union's approval.

Periodic Financial Statements.

Borrower will also provide unaudited management-prepared quarterly financial
statements, including, without limitation, a balance sheet, profit and loss
statement, and statement of cash flows, with supporting schedules.

GUARANTOR'S FINANCIAL STATEMENTS:

Annual Financial Statements.

Guarantor shall deliver to First Union, within 120 days after the close of each
fiscal year, audited financial statements and form 10-K reflecting its
operations during such fiscal year, including, without limitation, a balance
sheet, profit and loss statement of cash flow, with supporting schedules; all in
reasonable detail, prepared in conformity with generally accepted accounting
principles, applied on a basis consistent with that of the preceding year. All
such statements shall be examined by an independent certified public accountant
acceptable to First Union. The opinion of such independent certified public
account shall not be acceptable to First Union if qualified due to any
limitations in scope imposed by Borrower. Any other qualification of the opinion
by the accountant shall render the acceptability of the financial statements
subject to First Union's approval.

Periodic Financial Statements.

Guarantor will also provide unaudited management-prepared quarterly financial
statements and form 10-Q, including, without limitation, a balance sheet, profit
and loss statement, and statement of cash flows, with supporting schedules.

Tax Returns.

Guarantor shall deliver to First Union, within 30 days of filing, complete
copies of federal and state tax returns, as applicable, together with all
schedules thereto, including, without limitation, K-1 statements for all
Partnerships and Sub Chapter S Corporations, each of which shall be signed and
certified by Guarantor to be true, correct and complete copies of such returns.
In the event an extension is filed, Guarantor shall also deliver a copy of such
extension within 30 days of filing.

CONDITIONS PRECEDENT:

This commitment is subject to fulfillment of certain conditions, to First
Union's satisfaction in its sole discretion, including the following:

1.   Evidence of filing of UCC-1 financing statements for all accounts
     receivable which IntegraMed America, Inc. purchases in the ordinary course
     of business from third parties.


                                     Page 3
<PAGE>

2.   Evidence  of  completion  and funding of a minimum of  $6,000,000  (net) in
     additional  capital  raised as the  result of the  issuance  of  additional
     common stock as outlined in the draft  Securities  and Exchange  Commission
     form S-1 dated May, 1997.

3.   Evidence of completion of the purchase of Fertility Centers of Illinois,
     S.C. by IntegraMed America, Inc. 

4.   Guarantor shall deliver to First Union, a certificate signed by Borrower or
     by a principal financial officer of Guarantor warranting that no "Default"
     as specified in the Loan Documents of its existing First Union Revolving
     Credit Facility, nor any event which, upon the giving of notice or lapse of
     time or both, would constitute such a Default, has occurred.

COVENANTS:

In addition to the covenants customarily required by First Union for similar
loans, the covenants described on the Covenants Schedule to this letter will be
required.

DOCUMENTS:

The loan will be evidenced by documents prepared by and acceptable to First
Union, including a Loan Agreement.

COMMITMENT FEES:

The Borrower shall pay First Union $40,000 (1.0% of $4,000,000) as a commitment
fee due 50% upon acceptance of this commitment, with the balance due at closing.

COSTS:

Borrower shall pay all costs, expenses and fees (including, without limitation,
insurance, recording and attorneys' fees) associated with this transaction.

The preceding terms and conditions are not exhaustive, and this commitment is
subject to certain other terms and closing conditions customarily required by
First Union for similar transactions. First Union may be referred to as "First
Union" in this commitment letter and other related documents. This commitment
will expire unless it is accepted by July 8, 1997 and closed on or before
September 1, 1997 This commitment letter shall not survive closing.

Borrower represents and agrees that all financial statements and other
information delivered to First Union are correct and complete. No material
adverse change may occur in, nor may any adverse circumstance be discovered as
to, the business or financial condition of the Borrower or and Guarantor(s)
prior to closing. First Union's obligations under this commitment are
conditioned on the fulfillment to First Union's sole satisfaction of each term
and condition referenced by this commitment.

This commitment supersedes all prior commitments and proposals with respect to
this transaction, whether written or oral, including any previous loan proposals
made by First Union or anyone acting with its authorization. No modification
shall be valid unless made in writing and signed by an authorized officer of
First Union. This commitment is not assignable, and no party other than Borrower
shall be entitled to rely on this commitment.


                                     Page 4
<PAGE>

Thank you for allowing First Union to be of service. Please do not hesitate to
give me a call at 914-286-5044 if I can be of further assistance.

Sincerely,

FIRST UNION NATIONAL BANK

By:   _____________________

           Suzette LaBonne
           Vice President

ACCEPTANCE OF LOAN COMMITMENT:

The  above  commitment  is agreed to and  accepted  on the terms and  conditions
provided in this letter.

        IntegraMed of Illinois, Inc.

By: /s/ Dwight Ryan                  7/3/97
     ----------------------       -------------
        Dwight Ryan                    Date
        CFO

GUARANTOR'S ACCEPTANCE OF LOAN COMMITMENT:

The above commitment is agreed to and accepted on the terms and conditions
provided in this letter.

IntegraMed America, Inc.

By: /s/ Dwight Ryan                  7/3/97
     ----------------------       -------------
        Dwight Ryan                    Date
        CFO



                                     Page 5
<PAGE>

                               COVENANTS SCHEDULE

           Attached to Commitment Letter to IntegraMed Illinois, Inc.

FINANCIAL COVENANTS.

o    Current Ratio. Guarantor shall, at all times, maintain a Current Ratio of
     not less than 1.50 to 1.00. "Current Ratio" shall mean the ratio of current
     assets divided by current liabilities. This covenant will be tested on a
     quarterly basis.

o    Capital Expenditures. Guarantor shall not expend more than $6,000,000. on
     gross fixed assets (including gross leases to be capitalized under
     generally accepted accounting principles and leasehold improvements) in any
     fiscal year excluding acquisitions. This covenant will be tested on an
     annual basis.

o    Tangible Net Worth. Guarantor shall, from closing until fiscal year-end
     1997, maintain a Tangible Net Worth of at least Six Million, Five Hundred
     Thousand dollars ($6,500,000.). For each fiscal year thereafter, Tangible
     Net Worth shall increase by not less than Eighty percent (80%) of net
     income. "Tangible Net Worth" shall mean total assets minus total
     liabilities. For purposes of this computation, the aggregate amount of any
     intangible assets of Guarantor including without limitation, goodwill,
     franchises, licenses, patents, trademarks, trade names, copyrights, service
     marks, and brand names, shall be subtracted from total assets, and total
     liabilities shall include subordinated debt. This covenant will be tested
     on an annual basis.

o    Total Liabilities to Tangible Net Worth Ratio. Guarantor shall, at all
     times, maintain a ratio of Total Liabilities, including subordinated debt,
     divided by Tangible Net Worth of not more than 2.00 to 1.00. For purposes
     of this computation, "Total Liabilities" shall mean all liabilities,
     including capitalized leases and all reserves for deferred taxes and other
     deferred sums appearing on the liabilities side of a balance sheet, in
     accordance with generally accepted accounting principles applied on a
     consistent basis. "Tangible Net Worth" shall mean total assets minus total
     liabilities. For purposes of this computation, the aggregate amount of any
     intangible assets of Guarantor including without limitation, goodwill,
     franchises, licenses, patents, trademarks, trade names, copyrights, service
     marks, and brand names, shall be subtracted from total assets, and total
     liabilities shall include subordinated debt. This covenant will be tested
     on a quarterly basis.

o    Working Capital. Guarantor shall, at all times, maintain Working Capital of
     at least $3,000,000 dollars. "Working Capital" shall mean current assets
     minus current liabilities. This covenant will be tested on an annual basis.

o    Fixed Charge Coverage Ratio. Guarantor shall, at all times, maintain a
     Fixed Charge Coverage Ratio of not less than 2.00 to 1.00. "Fixed Charge
     Coverage" shall mean the sum of earnings before interest expense, taxes,
     depreciation, amortization and lease expense divided by the sum of lease
     expense and interest expense. This covenant will be tested on a quarterly
     basis.


                                     Page 6
<PAGE>

AFFIRMATIVE COVENANTS:

o    Deposit Relationship. Guarantor will maintain its primary depository and
     Cash Management relationship with First Union.

NEGATIVE COVENANTS:

o    Change in Fiscal Year. Guarantor shall not change its fiscal year without
     the consent of First Union.

o    Judgment Entered. Borrower and Guarantor shall not permit the entry of any
     monetary judgment or the assessment against, the filing of any tax lien
     against, or the issuance of any writ of garnishment or attachment against
     any property of or debts due Borrower and that is not discharged or
     execution is not stayed within 30 days of entry.

o    Cross-Default. No default shall occur in payment or performance of any
     obligation under any other loans, contracts, or agreements of Borrower or
     Guarantor, any subsidiary or affiliate of Borrower or Guarantor, any
     general partner of or the holder(s) of the majority ownership interests of
     Borrower or Guarantor, with First Union or its affiliates.

o    Prepayment of Other Debt. Borrower and Guarantor shall not retire any long
     term debt at a date in advance of its legal obligation to do so with the
     exception of obligations due to First Union, without prior consent of First
     Union.

o    Default on Other Contracts or Obligations. Borrower and Guarantor shall not
     default on any material contract with or obligation when due to a third
     party or default in the performance of any obligation to a third party
     incurred for money borrowed.

o    Investments. Purchase any capital stock, securities, or evidence of
     indebtedness of any other person or entity, except (i) mutual funds offered
     by the Bank or an Affiliate, (ii) investments in direct obligations of the
     United States of America, (iii) certificates of deposit in United States
     commercial banks having a tier 1 capital ratio of not less than 6% but in
     any event not greater than 10% of the issuing bank's unimpaired capital and
     surplus, (iv) investments in securities which have, and continue to have, a
     rating of "A-1" (by Moody's) or "P-1" (by Standard & Poor's) or better, or
     (v) equity securities of an entity for which the publicly traded debt for
     such entity has, and continues to have, a rating of not less than "Baa3"
     (by Moody's) or "BBB-" (by Standard & Poor's), all of which may be
     reasonably acceptable to the Bank, exclusive of Management agreements.

o    Guarantees. Borrower and Guarantor shall not guarantee or otherwise become
     responsible for obligations of any other person or entity without prior
     written contents of First Union, except as to those assumed in an
     acquisition and/or management agreement up to $500,000 in the aggregate
     annually.

o    Encumbrances. Borrower and Guarantor shall not create, assume, or permit to
     exist any mortgage, security deed, deed of trust, pledge, lien, charge or
     other encumbrance on any of its


                                     Page 7
<PAGE>

     assets, whether now owned or hereafter acquired, other than: (i) security
     interests required by the loan documents; (ii) liens for taxes contested in
     good faith, (iii) liens accruing by law for employee benefits and (iv)
     Permitted Liens.

FINANCIAL REPORTS.

o    Accounts Receivable Aging. Guarantor shall, from time to time hereafter but
     not less than monthly, deliver to First Union within 15 days of the end of
     each such period, a detailed aging of accounts receivable by total, a
     summary aging of accounts receivable by customer and customer address, and
     a reconciliation statement. Said aging should also include the original
     date of each invoice and borrowing base certificate in form satisfactory to
     First Union.

o    Reports and Proxies. Guarantor shall deliver to First Union, promptly, a
     copy of all financial statements, reports, notices, and proxy statements,
     sent by Guarantor to stockholders, and all regular or periodic reports
     required to be filed by Guarantor with any governmental agency or
     authority.

o    Non-Default Certificate From Borrower. Guarantor shall deliver to First
     Union, with the financial statements required, a certificate signed by
     Borrower or by a principal financial officer of Guarantor warranting that
     no "Default" as specified in the Loan Documents, nor any event which, upon
     the giving of notice or lapse of time or both, would constitute such a
     Default, has occurred.


                                     Page 8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission