NETWORK COMPUTING DEVICES INC
10-K405, 1998-03-31
COMPUTER TERMINALS
Previous: US AUTOMOTIVE MANUFACTURING INC, NT 10-K, 1998-03-31
Next: LIGAND PHARMACEUTICALS INC, 10-K, 1998-03-31



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                           _________________________

                                   FORM 10-K

    [ X ]     Annual Report Pursuant to Section 13 or 15(d) of the Securities
              Exchange Act of 1934 for the fiscal year ended DECEMBER 31, 1997

    [   ]     Transition Report Pursuant to Section 13 or 15(d) of the 
              Securities Exchange Act of 1934 for the transition period from 
              ____________ to ____________

                        COMMISSION FILE NUMBER 0-20124

                        NETWORK COMPUTING DEVICES, INC.
            (Exact name of registrant as specified in its charter)

           CALIFORNIA                          77-0177255
(State or other jurisdiction of             (I.R.S. Employer
 incorporation or organization)           Identification No.)

          350 NORTH BERNARDO AVENUE, MOUNTAIN VIEW, CALIFORNIA      94043
              (Address of principal executive offices)            (Zip Code)
                                       
                                (650) 694-0650
             (Registrant's telephone number, including area code)

           Securities registered pursuant to 12(b) of the Act:  None

              Securities registered pursuant to 12(g) of the Act:
                                       
                          COMMON STOCK, NO PAR VALUE
                               (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes [ X ]        No [   ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this form 10-K or any amendment to
this form 10-K.   [ X ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant, based upon the closing sale price of the Common Stock on February
28, 1998, as reported on the Nasdaq National Market, was approximately
$194,268,021.  Shares of Common Stock held by each officer, director and holder
of 5% or more of the outstanding Common Stock have been excluded in that such
persons may be deemed to be affiliates.  This determination of affiliate status
is not necessarily a conclusive determination for other purposes.

As of February 28, 1998, 16,354,169 shares of the registrant's Common Stock
were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Shareholders of
Network Computing Devices, Inc. (the "Proxy Statement") scheduled to be held on
June 3, 1998, are incorporated by reference in Part III of this Report on Form
10-K.

<PAGE>
                                    PART I

THIS REPORT INCLUDES A NUMBER OF FORWARD-LOOKING STATEMENTS WHICH REFLECT THE 
COMPANY'S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND FINANCIAL 
PERFORMANCE.  THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO CERTAIN RISKS 
AND UNCERTAINTIES, INCLUDING THOSE DISCUSSED IN "ITEM 7. MANAGEMENT'S 
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- 
FUTURE PERFORMANCE AND RISK FACTORS" AND ELSEWHERE IN THIS REPORT, THAT COULD 
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM HISTORICAL RESULTS OR THOSE 
CURRENTLY ANTICIPATED.  IN THIS REPORT, THE WORDS "ANTICIPATES," "BELIEVES," 
"EXPECTS," "INTENDS," "FUTURE" AND SIMILAR EXPRESSIONS IDENTIFY 
FORWARD-LOOKING STATEMENTS.  READERS ARE CAUTIONED NOT TO PLACE UNDUE 
RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE 
HEREOF.

ITEM 1.  BUSINESS.

GENERAL

The Company provides thin client hardware and software that delivers 
simultaneous, high-performance, easy-to-manage access to any application from 
thin client, UNIX and PC desktops.  The Company's product lines include the NCD 
EXPLORA and family of thin clients, NCD WINCENTER PRO-TM- multi-user WINDOWS 
NT-Registered Trademark- application server software, and NCD 
PC-XWARE-Registered Trademark- software that delivers PC access to UNIX and 
multi-user WINDOWS NT PCs.  The Company's thin client computing products 
provide businesses and other enterprises with an open systems approach to thin 
client computing based on the Company's Network Computing Architecture ("NCA"). 
 The Company's thin clients offer graphical multi-window interfaces for users 
in various operating system environments using industry-standard communication 
protocols.  They provide a cost-effective, high-performance alternative to 
networked workstations and personal computers and offer significant performance 
advantages over "dumb" terminals used in traditional mainframe or 
minicomputer-based systems, particularly with respect to windowing and graphics 
capabilities.  Since introducing its first product in 1989, the Company has 
shipped over 500,000 thin clients to customers worldwide.  With Microsoft's 
Windows Terminal Server software and new, lower-priced higher-performance thin 
clients, the Company now offers thin client computing systems that provide 
users access to a broad range of applications and services, including Microsoft 
applications.

Network Computing Devices, Inc. was incorporated in California in February 
1988.  Unless the context otherwise requires, the terms "the Company" and 
"NCD" refer to Network Computing Devices, Inc. and its consolidated 
subsidiaries.

INDUSTRY BACKGROUND

NETWORK COMPUTING SYSTEMS

Computing environments made a pendulum-like swing from the highly centralized 
mainframe and minicomputer systems of the 1970s to the fully distributed 
personal computer- and workstation-based systems of the 1980s.  While the 
earlier approach benefited from centralized system administration and 
security, users had to compete for under-powered, centralized processors on a 
timesharing basis, using low-performance, character-based "dumb" terminals.

During the 1980s, microprocessor-based systems improved in price and 
performance, and graphical user interfaces ("GUIs") with easy-to-use windows, 
menus and icons became widely available.  User groups within large 
organizations began implementing their own solutions, using personal 
computers and workstations on the desktop to give each individual user a 
dedicated computing resource.  The need to interconnect these computing 
resources led to the development of local area networks ("LANs"), which 
resulted in processing, data and applications being spread across many 
desktops.  This approach brought with it new problems: the high cost of 
installing, maintaining and upgrading a computer on every desktop; 
under-utilization of individual computing resources; and complex system 
management requiring large MIS staffs.

As the 1990s approached, a new computing environment evolved:  "thin client 
computing" combines the cost-effectiveness, manageability and security of the 
original centralized model with the performance, GUIs and network 
accessibility of the later distributed model.

The key technology behind the original development of the thin client 
computing approach was the X Window System, or X, a graphical windowing 
system.  X software runs over a TCP/IP (Transmission Control 
Protocol/Internet Protocol) network that allows full use of thin client 
computing resources.  Unlike operating systems designed for stand-alone 
personal computers, X is an open system, not tied to any particular hardware 
or operating system, allowing the development of 

                                      1
<PAGE>

applications that can run on multi-vendor products on a common network.  This 
multi-vendor capability is possible because the X architecture separates 
windowing into two distinct parts: the graphical display function on the 
user's desk; and the computing function, which executes the applications, at 
shared "compute servers" (personal computers, workstations, or larger 
computers) anywhere on the network.  This model, which the Company refers to 
as NCA, addresses both the individual's need for an advanced GUI and the 
organization's need for reduced system management overhead and better 
utilization of computing resources.  Users of thin client computing systems 
can simultaneously access multiple applications running on separate compute 
servers on the network, and view and manipulate these applications in 
separate windows on their screens.  Thin client computing systems also allow 
the organization to keep up with advances in computing technologies while 
protecting existing equipment investments.  Rather than replacing every 
desktop system when the industry attains new price/performance points, the 
organization can simply add new computing resources to the network; the 
desktop devices stay in place.

Although X-based network computing systems have been deployed in a wide range 
of network environments, particularly in UNIX and other large computer-based 
applications, these systems require the availability of X protocol support 
from the vendors of host operating systems software and application software 
developers.  Until the mid-1990's, the absence of support by Microsoft 
Corporation ("Microsoft"), combined with the proliferation of off-the-shelf 
Windows-based application software, constituted an obstacle to the expansion 
of the thin client computing model into Windows-based environments.

Over the last several years, a number of important developments occurred 
which expanded the potential markets for network computing systems.  First, 
the availability of the powerful Pentium microprocessor enabled the 
development of large Windows-based systems.  Second, Microsoft NT Server 
software, combined with Microsoft-authorized multi-user software, became 
available to support multi-user Windows applications.  Third, the rapid 
growth of the Internet and Internet-based computing has popularized the 
concept of remote computing and created new interest in the network computing 
model.

INFORMATION ACCESS SOFTWARE

The market for enterprise information access software is large and comprised 
of a number of segments, many of which are expanding rapidly.  Segments of 
this market include:  PC-based TCP/IP software stacks and applications, 
including X access software; electronic mail software; and Internet access 
software.

With the continuing proliferation of increasingly powerful and low-cost PCs 
in large organizations, the Company identified a demand for software products 
to enable DOS-based and Windows-based PCs to emulate X terminals for use in 
predominantly UNIX environments.  In order to address this market, the 
Company, in 1992, acquired Graphic Software Systems, a pioneer in the 
development of PC X software.  In 1993, the Company introduced PC-XWARE, its 
initial PC-UNIX integration software product.  PC-XWARE is based on the 
Company's NCDWARE X terminal software and provides network connectivity using 
an NCD-developed TCP/IP software stack.  NCD now offers versions of PC-XWARE 
for WINDOWS 3.1, WINDOWS 95-Registered Trademark- and WINDOWS NT users.

In an effort to enhance its position in the information access market, the 
Company, in February 1994, acquired Z-Code Software Corp. ("Z-Code"), a 
developer of electronic mail and messaging application products for multivendor 
open system environments.  Following the Z-Code acquisition, the Company 
developed and introduced e-mail products, including Z-MAIL-Registered 
Trademark- for Windows and Macintosh operating systems.  However, due to 
insufficient operating results, intensifying competition in this market and 
other factors, the Company sold its Z-MAIL product line during June 1996.

Taking advantage of its expertise in TCP/IP-based networking software, the 
Company in 1995 developed MARINER, an Internet access and navigation tool.  
In light of the Company's inability to develop a long-term relationship with 
AT&T, as well as other changes in the Internet market, including the 
development of intense price competition among vendors of Internet access 
products, the Company determined in late 1995 to sell the MARINER product 
line and focus its attention on its core business of providing desktop 
information access solutions for network computing environments.  The MARINER 
product line was sold in the first quarter of 1996.  See "Item 7. 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations."

                                      2
<PAGE>

MARKETS AND APPLICATIONS

NETWORK COMPUTING SYSTEMS

NCD's network computing systems are used in a broad range of industries for a 
wide variety of applications.  Historically, the Company's X-based systems 
have been sold primarily into three types of computing environments as: (1) 
an upgrade to ASCII and 3270 "dumb" terminals in mainframe and minicomputer 
transaction processing environments; (2) a lower cost desktop alternative to 
workstations in distributed environments; and (3) an enhancement or 
alternative to personal computer networks.

TERMINAL REPLACEMENT.  A principal market for X-based thin clients is 
replacement of the installed base of approximately 25 million ASCII and 3270 
terminals.  Many commercial users in transaction processing applications are 
upgrading their centralized systems in order to obtain the productivity 
advantages of GUIs and windowing and the flexibility of "open" systems based 
on industry-standard operating systems such as UNIX.  The Company's NCA 
provides these users with a three-tiered X-based network computing 
environment in which: (1) existing applications and corporate-wide databases 
remain on the central mainframe or minicomputer; (2) departmental-level 
applications are run on RISC-based UNIX compute servers; and (3) thin clients on
each user's desk provide simultaneous access to applications and data on the 
mainframe, minicomputers and compute servers.

WORKSTATION ENVIRONMENTS.  Many of the early buyers of X terminals were also 
early users of workstation technology and viewed X-based thin clients 
primarily as a low-cost alternative for expanding their workstation networks. 
 In these environments, X terminals can access the excess processing power of 
existing workstations, supplying users with a GUI at a considerably lower 
cost than a workstation with equivalent display characteristics.  Thus, 
organizations can provide windowing and graphics for uses that previously 
could not justify the cost of a full workstation.  Many users of X terminals 
in UNIX and VMS workstation or minicomputer environments have developed an 
optimized configuration of workstations and X terminals.  In these 
environments, rather than providing some users with workstations and others 
with X terminals, every user is given an X terminal, and compute servers 
based on high-performance workstations (without monitors) are shared among 
all users.  The organization thereby realizes cost advantages by centralizing 
processing, memory and disk requirements into fewer, high-performance servers.

PERSONAL COMPUTER ENVIRONMENTS.  Until recently, users of X terminals in 
predominantly UNIX-based environments who needed access to DOS or Windows 
applications could access these applications using an X terminal running on a 
Windows emulation system on a compute server.  Although these emulation 
systems met the needs of the occasional user of these applications, a more 
robust, high performance means of executing Windows applications in large 
UNIX-based network environments has become an increasing market requirement 
over the past several years.  The recent introductions of the Company's NCD 
WINCENTER Windows application server software, running on Pentium-based 
server hardware, and the Company's new, lower-priced NCD EXPLORA thin 
clients, were intended to address this requirement.  In addition, NCD 
WINCENTER software and NCD EXPLORA thin clients are now being marketed to 
users of Windows who recognize the benefit of the network computing model.

INTRANET ENVIRONMENTS.  With the popularization of the Internet and the 
availability of low cost Internet software and authoring tools, many 
companies are utilizing Internet protocols for internal electronic 
communications systems.  These systems are being used to facilitate employee 
collaboration and distribute company information in an easy to manage, low 
cost manner.  NCD thin clients are being used as a means of providing low 
cost, easy maintenance access to corporate intranets.  Many of the software 
systems used to implement corporate intranets, including Worldwide Web 
("WWW") browsers, WWW servers, e-mail clients, e-mail servers and database 
servers, can run on NCD WINCENTER and can be accessed from NCD thin clients 
and other X-capable devices such as a UNIX workstation, a competing brand of 
X terminal, or a personal computer with X display server software.

SOFTWARE PRODUCTS

PC CONNECTIVITY SOFTWARE.  Personal computer users who wish to obtain access 
to UNIX or VMS applications, but who also desire to maintain local DOS or 
Windows application processing, are potential customers for the Company's 
PC-XWARE software.  A PC running X Window System software can match the 
performance of a low-end X-based thin client, and can be useful for PC users 
who need less frequent access to thin client computing resources.

                                      3
<PAGE>

WINDOWS SERVER SOFTWARE.  Users of thin clients, UNIX workstations and older
PCs who want to run the latest Windows applications on their existing hardware,
comprise the target market for NCD WINCENTER, the Company's Windows application
server software.  This product is an enterprise-oriented solution designed to
accommodate growth in large, heterogeneous computing environments.

PRODUCTS

THIN CLIENT SYSTEMS

The Company offers a broad line of thin client products that provide businesses
and other enterprises with an open systems approach to network computing based
on the Company's Network Computing Architecture.  The Company's thin client
systems include NCD EXPLORA desktop devices, NCDWARE operating system software
and NCD WINCENTER, the Company's Windows application server software.

THIN CLIENTS.   The Company's thin client products are desktop devices that are
used to access information and applications residing on compute servers on a
local area or wide area network.  The Company's thin clients offer graphical
multi-window interfaces for users in various operating system environments.
Thin clients provide a cost-effective high-performance alternative to network
workstations and personal computers.  Although the Company's initial X-based
thin clients (referred to as "X terminals") were used primarily in UNIX and
other large computer-based environments, the recent introduction of multi-user
versions of the WINDOWS NT operating system and the Company's NCD WINCENTER
Windows application server software allows thin clients to be used in network
environments including environments using Windows application software.

The Company's thin clients product line includes models with various screen
sizes and a range of software extensions and network interfaces.  Hardware
platforms are based on different microprocessors, addressing a wide range of
price/performance requirements.  Custom ASICs used in the design of most of the
Company's products help reduce the cost of connection logic and provide
hardware acceleration for certain graphics functions.  NCD's thin clients
feature single-board electronics and incorporate current ergonomic standards in
monitor technology.  NCD's thin clients come with a full line of peripherals,
including mouse and several keyboard options.

The Company's NCD EXPLORA 700 and NCD HMXPRO24 products are high-performance
network computers that are targeted at the UNIX workstation market and
customers with Java requirements.  The NCD HMXPRO24 supports up to 24-bit color
and up to 1600-by-1200 pixel screen resolution on 15, 17, 19 and 21-inch
monitors.  Suggested list prices start at $1,695 for the NCD EXPLORA 700 and
$2,895 for the NCD HMXPRO24.

The NCD EXPLORA 400 and the NCD EXPLORA 450 are the Company's low-end thin
client products.  The target markets for these products include the legacy
desktop replacement market (when sold in conjunction with NCD WINCENTER), the
terminal replacement market and the intranet market.  The NCD EXPLORA is based
on the 32-bit PowerPC RISC processor. The NCD EXPLORA 400 Series can
accommodate up to 128 megabytes of memory.  Display resolution is adjustable
from 640-by-480 to 1280-by-1024 pixel screen resolution, with 15, 17, 19 and 21-
inch monitors available.  The NCD EXPLORA 400 and the NCD EXPLORA 450 thin
clients are packaged in a compact and attractive space saving case that is
extremely quiet due to the lack of a noise-producing fan, as well as in a
monitor support package that fits nicely underneath the monitor.  Suggested
list prices for the NCD EXPLORA family currently range from $695 to $940.

NCDWARE.  The Company's thin clients run NCDWARE, NCD's proprietary operating
system.  NCDWARE incorporates extensive enhancements to the basic X server
software to improve performance, system manageability and robustness. A key
aspect of  NCDWARE is its capability to support both X and Citrix Systems' ICA
protocols. NCDWARE supports a wide variety of communications protocols.
NCDWARE provides Network Audio System for audio applications, capability for
running local window managers and local terminal emulation sessions and network
management capability.

NCD WINCENTER.   NCD WINCENTER PRO is Windows application server software that
runs on Intel-based computers, typically Pentium-class systems.  NCD WINCENTER
includes Microsoft NT as the base operating system and WINFRAME, Microsoft-
authorized multi-user software that the Company licenses from Citrix Systems,
Inc. ("Citrix").  See "Proprietary Rights and Licenses."  NCD WINCENTER also
includes NCD-developed graphics and network features that make NCD WINCENTER
compatible with the X Window protocol supported by NCD thin clients and UNIX
workstations.  NCD WINCENTER allows a single server to provide Windows
applications to many users simultaneously.  NCD WINCENTER is compatible with
off-the-shelf applications software for WINDOWS 3.1, WINDOWS 95 and WINDOWS NT
and can typically serve up to 50 users, depending 

                                      4
<PAGE>

upon server performance, applications and usage.  NCD WINCENTER can be used 
to add Windows applications to existing UNIX network environments, to create 
multi-user Windows systems, or to implement intranets within enterprises.  
Users can access NCD WINCENTER from any NCD thin client (including older 
model X terminals), competing brands of X terminals, UNIX and VAX 
workstations that support X Windows and personal computers with X display 
server software.  Suggested list prices for NCD WINCENTER start at $459 per 
user with a five-user minimum.

PC CONNECTIVITY PRODUCTS

NCD MARATHON.   NCD MARATHON is a suite of TCP/IP products for Windows-based
personal computers.  NCD MARATHON includes important networking functionality
that is not currently available from Microsoft, including graphical client and
server support, Network File System (NFS) client and server support and
multiple terminal emulation modes.  Versions of  NCD MARATHON are available for
WINDOWS 3.1, WINDOWS 95 and WINDOWS NT.  The WINDOWS 3.1 version includes the
Company's proprietary TCP/IP stack as well as a dialer for remote TCP/IP
applications.  Suggested list prices start at $195.

NCD PC-XWARE.   NCD PC-XWARE is a family of PC X server software products for
Windows PCs that provide connectivity to X Windows applications running on UNIX
and other multi-user host systems.  There are versions of NCD PC-XWARE for
WINDOWS 3.1, WINDOWS 95 and WINDOWS NT.  NCD PC-XWARE includes all the basic
capabilities of MARATHON and adds high performance X server software.  NCD PC-
XWARE is based on the Company's NCDWARE network computing software and offers
many of the same local application and network management features.  NCD PC-
XWARE also allows personal computer users to access application software
running on the Company's NCD WINCENTER application server.  Suggested list
prices start at $395.

PRODUCT DEVELOPMENT

The Company believes that its ability to maintain its position as a major
supplier of thin client solutions and expand the market for this style of
computing and information access products will depend in large part upon its
ability to enhance its existing line of thin client and software products, and
to continue developing new hardware and software products that incorporate the
latest improvements in technology.  Accordingly, the Company is committed to
investing significant resources in software and hardware development
activities.

The Company's current research and development programs include:
     
     - Server and client side emulation products for thin clients and 
       multi-user Windows NT environments;
     - A new Intel Pentium-Registered Trademark- based lean client for 
       Windows applications access in the terminal replacement market;
     - Enhanced NCD PC-XWARE for Windows 98;
     - French, German and Spanish versions of NCD WINCENTER; and
     - Advanced terminal platform concepts considering increased levels of 
       logic integration.

There can be no assurance that any of these development efforts will result in
the introduction of new products or that any such products will be commercially
successful.  See "Item 7.  Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Future Performance and Risk Factors --
New Product Development and Timely Introduction of New and Enhanced Products."

During 1997, 1996 and 1995, the Company's research and development expenditures
were $14,179,000, $14,930,000 and $13,119,000, respectively.

THE FOREGOING DISCUSSION CONCERNING THE COMPANY'S PRODUCT DEVELOPMENT PROGRAM
INCLUDES FORWARD-LOOKING STATEMENTS.  ACTUAL PRODUCT DEVELOPMENT RESULTS MAY
DIFFER SUBSTANTIALLY DEPENDING UPON A VARIETY OF FACTORS, INCLUDING THOSE
DESCRIBED UNDER "ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- FUTURE PERFORMANCE AND RISK FACTORS."

MARKETING AND SALES

The principal objectives of the Company's marketing strategy are to increase
awareness of the benefits of network oriented computing, maintain the Company's
position as a recognized leader in the thin client industry and differentiate
the Company's hardware and software products from competing products.  The
Company's marketing activities include participation in trade 

                                      5
<PAGE>

shows, conferences and seminars, advertising and press relations with leading 
trade publications, publication of technical articles and a telemarketing 
program.

In addition, the Company is increasing its focus on the use of value-added
resellers and the OEM channel of distribution; marketing programs are being put
in place to train and support the indirect channel.

Much of the Company's work is done in cooperation with major strategic
partners, such as IBM, Microsoft, Intel and Citrix. The Company's marketing
team is responsible for strategies and joint programs with these companies who
are very important to our success.

The Company regards its technical support and system engineering personnel as
an integral part of its marketing strategy because of the technical nature of
the sales process and the strategic change that thin client computing
represents to our customers. These personnel participate directly in the sales
cycle by educating prospective customers on the advantage of network computing
and assisting in system planning, configuration and the integration of thin
clients into the information technology strategies of our customers.

The Company has moved away from a direct domestic sales model towards the use 
of resellers, distributors and systems integrators, as well as OEMs. 
Substantially all of the Company's international sales are delivered through 
the indirect channel. Besides the U.S. organization, the Company has 
established subsidiaries in Australia, France, the United Kingdom, Germany 
and Sweden, which provide sales and technical support to the Company's 
distributors in those regions.

NCD's direct sales force has been retrained and their compensation base changed
to encourage them to work through the indirect channel. These highly skilled
technical sales specialists will manage the channel in their geographic
territory and assist their partners in building their business.

International sales, including sales to foreign OEM customers, represented
approximately 34%, 33% and 33% of the Company's net revenues during 1997, 1996
and 1995, respectively. International sales may be subject to government
controls and other risks, including export licenses, federal restrictions on
the export of critical technology, changes in demand resulting from currency
exchange fluctuations, political instability, trade restrictions and changes in
tariffs. To date, the Company has experienced no material difficulties due to
these factors.

The Company also sells its PC connectivity software products through an
internal telesales team that fulfills orders through the indirect channel.

The Company also sells its products to OEMs who combine the Company's products
with computers and peripherals, add application software and sell complete
computer systems to end-users. OEM sales represented approximately 26%, 15%
and 15% of the Company's revenues for the years ended December 31, 1997, 1996
and 1995, respectively.

IBM accounted for 26% of the Company's net revenues in 1997. No single
customer of the Company accounted for more than 10% of the Company's net
revenues during 1996 and 1995.

SERVICE AND SUPPORT

The Company believes that its ability to provide service and support is and
will continue to be an important element in the marketing of its products.  The
Company maintains in-house repair facilities and also provides telephone and
electronic mail access to its technical support staff.  The Company's technical
support engineers not only provide assistance in diagnosing problems but work
closely with customers to address system integration issues and to assist
customers in increasing the efficiency and productivity of their systems.  The
Company provides system level software support through its factory-based
technical maintenance organization and field system engineers, and also offers
software update services that allow customers to purchase subsequent releases
of its software products.  Eurographics Industries Ltd., a leading European
service organization, provides certain repair services for the Company's
European distributors and OEM customers.

                                      6
<PAGE>

COMPETITION

The desktop computer and information access markets are characterized by
rapidly changing technology and evolving industry standards.  The Company
experiences significant competition from other network computer manufacturers,
suppliers of personal computers and workstations, and software developers.

The Company is a major supplier of thin client computing systems and 
products. Competitive X-based network computing products are offered by a 
number of established computer manufacturers which have substantially greater 
name recognition, engineering, manufacturing and marketing capabilities and 
greater financial resources than those available to the Company.  The Company 
also competes with a number of other manufacturers of network computing 
products, including Tektronix, Inc. ("Tektronix") and Wyse Technology, Inc. 
("Wyse").  The Company believes that the principal competitive factors among 
thin client suppliers include price, breadth of product line, product 
performance, software features, network expertise, service and support, and 
market presence.  Price competition is particularly intense among suppliers 
of lower-priced, lower-margin thin clients such as the Company's NCD EXPLORA 
400 and NCD EXPLORA 450 models.  Workstation manufacturers who offer thin 
client products, may have advantages over independent thin client vendors, 
including the Company, based on their ability to "bundle" their network 
computers, workstations and personal computers in certain large system sales.

The Company and other manufacturers of thin clients also face significant
competition from established computer manufacturers whose personal computer and
workstation products offer alternatives to thin clients for most applications.
In the high-performance, technical segment of the desktop computer market, thin
clients compete with workstation networks offered by such manufacturers as HP,
Digital Equipment Corporation ("DEC"), IBM and Sun Microsystems, Inc.  Because
thin client computing does not require application processing capability on
every desktop, thin client computing systems compete favorably on a
price/performance basis with workstation networks and offer cost advantages in
initial system installation, as well as subsequent system upgrading and
administration.  However, the significant market presence and reputation of the
larger workstation manufacturers, and customer perceptions regarding their need
for desktop application processing capability, constitute obstacles to the
penetration of this market segment by thin client manufacturers.

At the low end of the commercial segment of the computer market, the Company
competes with suppliers of lower cost ASCII and 3270 terminals.  These products
do not offer the graphics and windowing capabilities offered by NCD's thin
client systems, but are still appealing to certain price sensitive customers.
Moreover, PC networks offer an alternate means of upgrading from ASCII and 3270
terminal systems in many commercial applications.

The introduction of the Company's NCD WINCENTER multi-user Windows application
server software and lower-priced NCD EXPLORA thin clients allowed the Company
to offer thin client computing systems that provide access to Windows
applications.  Other network computing companies, including Tektronix and
Wyse, currently offer systems competitive with the Company's, but only
Tektronix offers multi-user Windows NT server software similar to the
Company's.  Moreover, a number of other companies are offering, or have
announced their intention to offer, network computing products and systems
based on other technologies. There can be no assurance that the Company's new
thin client products will compete successfully with competitive network
computing products or that the thin client computing model will be widely
adopted in the rapidly evolving Windows market.

The Company also sells its NCD WINCENTER multi-user Windows application server
software on a stand-alone basis to customers who wish to configure thin client
computing systems using desktop devices offered by other manufacturers.  The
Company is experiencing intense competition in this new and rapidly evolving
market from vendors who have introduced competitive products.  These
competitors include a product from Tektronix which is also based on software
provided by Citrix which makes a multi-user product out of WINDOWS NT software.
The Company believes that the principal competitive factors in this new market
include price, performance, features, network compatibility and support.

Competition in the thin client computing market has intensified over the past 
several years, resulting in price reductions, reduced profit margins and 
increased efforts to maintain market share, which have adversely affected the 
Company's operating results. In addition, intense competition from 
alternative desktop computing products, particularly personal computers, has 
slowed the growth of the thin client computing market.  The Company expects 
this intense competition to continue. There can be no assurance that the 
Company will be able to continue to compete successfully against current and 
future competitors as the desktop computer market evolves and competition 
increases.

                                      7
<PAGE>

NCD PC-XWARE software products face direct competition from several software
companies that offer similar products, including Hummingbird Communications,
Ltd., a Canadian company, Visionware, a subsidiary of The Santa Cruz Operation,
Inc., NetManage, Inc., FTP Software, Inc. and Walker, Ritchie, Quinn, a
privately-held company.  In addition, several large system companies, including
DEC and IBM, offer PC X server software.

MANUFACTURING AND SUPPLIES

The Company conducts certain thin client production activities at its 
Mountain View, California facility.  These operations consist primarily of 
final assembly and configuration, testing and quality control of material, 
components, sub-assemblies and systems.  The Company utilizes a manufacturing 
control system which includes purchasing, inventory control and cost 
accounting functions.  The Company tests each thin client in a network 
environment using a Company-developed, computer integrated manufacturing 
("CIM") system.  In addition, the Company employs a statistical process 
control system ("SPC") and conducts regular on-site inspections at its 
vendors' facilities to maintain quality control.

The Company relies largely on one independent contractor for the sub-assembly
of the Company's thin client products.  The Company's reliance on independent
contractors limits its control over delivery schedules, quality assurance and
product costs.  In addition, a number of the Company's independent suppliers
are located abroad.  The Company's reliance on foreign suppliers also subjects
the Company to risks such as the imposition of unfavorable governmental
controls or other trade restrictions, changes in tariffs and political
instability.  The Company currently obtains substantially all of the sub-
assemblies used for its thin client products (consisting of all major
components except monitors and cables) from a single supplier located in
Thailand.  Any significant interruption in the supply of sub-assemblies from
this contractor would have a material adverse effect on the Company's business
and operating results.  Disruptions in the provision of components by the
Company's other suppliers, or other events that would require the Company to
seek alternate sources of supply, could also lead to supply constraints or
delays in delivery of the Company's products and adversely affect its operating
results.  The operations of certain of the Company's foreign suppliers were
briefly disrupted during 1992 due to political instability in Thailand.

A number of components and parts used in the Company's products, including
certain semiconductor components, also are currently available from single or
limited sources of supply.  The Company has no long-term purchase agreements or
other guaranteed supply arrangements with suppliers of these single or limited
source components.  The Company has generally been able to obtain adequate
supplies of parts and components in a timely manner from existing sources under
purchase orders and endeavors to maintain inventory levels adequate to guard
against interruptions in supplies.  However, the Company's inability to obtain
sufficient supplies of these parts and components from existing suppliers or to
develop alternate supply sources would adversely affect the Company's operating
results.

The Company has, from time to time, experienced delays in the receipt of
monitors from certain of its suppliers.  In addition, the Company is required
to place orders for monitors several months in advance of its anticipated
requirements, and its ability to react to short-term increases or decreases in
customer demand is, therefore, limited.  Prolonged or repeated delays in the
receipt of monitors could have a material adverse effect on the Company's
operations.

The Company's products incorporate memory components, such as video random
access memory chips ("VRAMs"), that are available from multiple sources but
have been subject to substantial fluctuations in availability and price.
Certain other components, including microprocessors and ASICs, though generally
available from multiple sources, are subject to industry-wide demand which
could result in limited availability or significant fluctuations in pricing.
To date, these fluctuations have not had a material effect on the Company's
operating results and the Company has been able to obtain an adequate supply of
such components.  There can be no assurance that the Company will be able to
obtain adequate supplies of these components in the future or that price
fluctuations will not adversely affect the Company's operating results.

The Company currently outsources the reproduction and packaging of its software
to domestic vendors located in California and Oregon.

BACKLOG

The Company assembles its thin client products based upon its projections of
near-term demand.  Orders from large end-users and OEMs are generally placed by
the customer on an as-needed basis, and products are typically shipped by the
Company within 45 days after receipt of a firm purchase order.  The Company
does not generally have a significant backlog, and its 

                                      8
<PAGE>

backlog at any particular time, or fluctuations in backlog from time to time, 
may not be representative of actual sales for any succeeding period.

Because of the ease of manufacturing software products, the Company is able to
effect the manufacture and shipment of these products quickly in response to
customer orders without maintaining significant inventories, and, as a result,
has historically had little, if any, backlog at any particular time.  The
Company does not, therefore, consider backlog for these products to be a
significant measure of actual sales for any succeeding period.

PROPRIETARY RIGHTS AND LICENSES

The Company relies primarily on a combination of copyright, trademark and trade
secret laws, employee and third-party non-disclosure agreements and other
intellectual property protection methods to protect its proprietary technology.
The Company holds six U.S. patents.  Although management intends to pursue a
policy of obtaining patents for appropriate inventions, the Company believes
that its success will depend primarily on the innovative skills, technical
competence and marketing abilities of its personnel rather than upon the
ownership of patents.  There can be no assurance that patents will issue from
any pending or future patent applications or that any claims allowed will be
sufficiently broad to protect the Company's technology.  In addition, there can
be no assurance that any patents issued to the Company will not be challenged,
invalidated or circumvented, or that any rights granted thereunder will provide
adequate protection to the Company.

Certain technology used in the Company's products is licensed from third
parties on a royalty-bearing basis.  The costs associated with such royalties
increased substantially during 1996, and are now a significant component of
total software cost of sales.  See "Item 7.  Management's Discussion and
Analysis of Financial Condition and Results of Operations."  Generally, such
licenses grant to the Company non-exclusive, worldwide rights with respect to
the subject technology and terminate only in the event of material breach.

In March 1996, the Company entered into a license agreement with Citrix
pursuant to which the Company was granted the right to incorporate WINFRAME,
Citrix's Microsoft-authorized multi-user software, into the Company's WINCENTER
PRO Windows application server software and other related products.  The
Company is required to pay Citrix a per-copy royalty, subject to certain
specified minimum royalty obligations.  Under the license agreement, the
Company was also granted an option to license additional software for bundling
in future WINCENTER products in exchange for the payment of a one-time license
fee.  The license agreement has an initial term of two and one half years,
subject to automatic renewal for successive one-year terms unless notice of
nonrenewal is provided 60 days in advance by the Company or six months in
advance by Citrix.

The Company's software products are generally licensed on a right-to-use basis.
The Company relies primarily on "shrink wrap" or "break the seal" licenses.
Certain provisions of such licenses, including provisions protecting against
unauthorized copying and reverse engineering, may not be enforceable under the
laws of some jurisdictions.  In addition, the laws of some foreign countries in
which the Company's software products are distributed do not protect the
Company's intellectual property rights to the same extent as U.S. law.

There can be no assurance that third parties will not assert infringement
claims against the Company or its suppliers with respect to current or future
products.  Although the Company has historically been able to resolve all
asserted claims on terms which have not had a material effect on the Company's
operations, there is no assurance that any future claims may not require the
Company to enter into unfavorable royalty arrangements or result in costly
litigation.

EMPLOYEES

As of December 31, 1997, the Company had 352 full-time employees, of whom 79
were primarily engaged in research and development, 54 in technical support,
113 in marketing and sales, 59 in manufacturing and 47 in administration and
finance.  None of the Company's employees is represented by a collective
bargaining agent.  The Company has experienced no work stoppages and believes
that its employee relations are good.

Competition for employees in the computer and software industries is intense.
The Company believes that its future success will depend, in part, on its
ability to continue to attract and retain highly skilled technical, marketing
and management personnel.

                                      9
<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

The following sets forth certain information with respect to the executive
officers of the Company, and their ages as of March 27, 1998:

<TABLE>
<CAPTION>

     Name                Age            Position
     ----                ---            --------
<S>                      <C>      <C>
Robert G. Gilbertson     56       President and Chief Executive Officer

Rudolph G. Morin         60       Executive Vice President, Operations &
                                  Finance and Chief Financial Officer

Cecil M. Dye             57       Senior Vice President, Worldwide Sales

Lorraine J. Hariton      44       Senior Vice President, Marketing and
                                  Business Development

</TABLE>

Mr. Gilbertson has served as President and Chief Executive Officer of the 
Company since May 1996.  Prior to joining the Company, Mr. Gilbertson served 
as Chairman of Avidia Systems, Inc., a manufacturer of ATM switching systems, 
and also as President and Chief Executive Officer of CMX Systems, Inc., a 
manufacturer of precision measurement and positioning products from 1993 to 
1996.  In 1994, CMX ranked No. 103 on the Inc. Magazine list of the 500 
fastest growing privately held companies in the U.S.  Prior thereto, he 
served as President and Chief Executive Officer of Data Switch Corporation, 
which was named turnaround company of the decade by CFO Magazine.  Mr. 
Gilbertson holds an MBA from the University of Chicago, served as Chairman of 
the Board of the American Electronics Association, and was a member of the 
faculty of Harvard Business School for five years.

Mr. Morin has served as Executive Vice President, Operations & Finance and
Chief Financial Officer since June 1996.  Prior to joining the Company, Mr.
Morin served as Senior Vice President, Finance and Administration for Memorex
Telex Corporation from 1993 to 1996.  Prior thereto, he worked with Mr.
Gilbertson at Data Switch, where he was Executive Vice President.  Mr. Morin's
background also includes more than ten years with Thyssen Bornemisza Inc. as
head of corporate development and general manager of several of its
subsidiaries.  Mr. Morin holds MBAs from INSEAD and Harvard.

Mr. Dye has served as Senior Vice President, Worldwide Sales since March 1997
and served as Senior Vice President, Sales and Marketing from September 1996 to
March 1997.  Prior to joining the Company, Mr. Dye served as the Senior Vice
President of Worldwide Sales and Service for Wyse Technology from 1994 to 1996.
Prior thereto, Mr. Dye spent 24 years with Digital Equipment Corp., most
recently as vice president and general manager of the western region.  Mr. Dye
holds an MBA from Xavier University.

Ms. Hariton has served as an executive officer of the Company since September
1993 and was appointed Senior Vice President, Marketing and Business
Development in March 1997.  Ms. Hariton joined the Company as Vice President,
Marketing, and in 1996 was appointed to the position of Vice President,
Business Development.  From 1992 to 1993, Ms. Hariton was employed by Verifone
Corporation as Director of Marketing.  From 1986 to 1992, she was employed by
ROLM Corporation in a variety of sales and marketing positions.  Ms. Hariton
holds an MBA from Harvard University.

ITEM 2.  PROPERTIES.

The Company's principal administrative, marketing, manufacturing and research
and development operations are located in adjacent buildings in Mountain View,
California.  These facilities consist of approximately 178,000 square feet and
are occupied under leases which expire between February 1999 and February 2003.
Approximately 28,000 square feet in these facilities are currently being sublet
to a third party.  The annual gross rent for these facilities currently
approximates $1,700,000.  The Company's PC X software operations are located in
a 30,000 square foot facility in Beaverton, Oregon, under a lease expiring in
October 2000, with gross rent of approximately $246,000 for 1997.  The Company
also leases a 20,000 square foot facility in Novato, California, under a lease
expiring in July 2001 which is currently being subleased to third parties.  The
Company believes that its existing facilities are adequate for its present
requirements and that suitable 

                                     10
<PAGE>

additional space will be available as needed. The Company's field sales and 
service offices worldwide consist of leased office space totaling 
approximately 23,000 square feet, with current aggregate gross rents of 
approximately $767,000 for 1997.

ITEM 3.  LEGAL PROCEEDINGS.

In April 1996, two purported class action complaints, WOODWARD, ET AL V.
BRADLEY, ET AL and CURLEY, ET AL V. MARINARO, ET AL, were filed in the United
States District Court for the Northern District of California, and a third
purported class action complaint, MAIZEL, ET AL V. MARINARO, ET AL, was filed
in the Superior Court of the State of California for the County of Santa Clara.
In May 1996, a fourth purported class action complaint, CLEVELAND, ET AL V.
MARINARO, ET AL, was filed in the United States District Court for the Northern
District of California.  The plaintiffs in the MAIZEL, CURLEY and CLEVELAND
actions claimed to be suing on behalf of a class of persons who purchased the
Company's Common Stock during the period February 2, 1995 to March 21, 1996;
the plaintiffs in the WOODWARD action claimed to be suing on behalf of a class
of persons who purchased the Company's Common Stock during the period February
1, 1996 to March 21, 1996.  Certain named current and former officers and a
director of the Company were named as defendants in the actions. The MAIZEL
complaint also named as defendants Morgan Stanley & Co. and Stephen Milunovich,
an employee of Morgan Stanley & Co.  The complaints alleged, among other
things, that the Company issued false and misleading statements to the public
about the Company's financial performance and prospects, in violation of
California and federal securities laws.  The complaint in the MAIZEL action
alleged that the officer and director defendants sold or otherwise disposed of
the Company's Common Stock in violation of California securities laws.

The parties entered a settlement agreement during the first quarter of 1997.
As part of the settlement arrangement, the Company agreed to contribute $1.1
million toward the $12 million in costs to settle all pending securities
litigation. The Company anticipates that no further charges related to such
settlement will be incurred in the future.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matter was submitted to a vote of security holders during the fourth quarter
of the Company's fiscal year ended December 31, 1997.

                                      11
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER 
         MATTERS.

MARKET PRICE DATA

The Company's Common Stock has been traded on the Nasdaq National Market 
under the symbol "NCDI" since the Company's initial public offering in June 
1992. The following table sets forth, for the periods indicated, the high and 
low closing sale prices for the Common Stock on such market:

<TABLE>
<CAPTION>
                                         High          Low
                                        -------       ------
<S>                                     <C>           <C>  
1997:

     First Quarter                      $15.375       $9.375
     Second Quarter                      13.50         9.375
     Third Quarter                       11.875        8.25 
     Fourth Quarter                      10.875        6.25 

1996:

     First Quarter                      $ 8.00        $3.75  
     Second Quarter                       7.00         2.9375
     Third Quarter                        6.1875       3.125 
     Fourth Quarter                      10.75         6.25  

</TABLE>

The closing sale price for the Common Stock on February 27, 1998 was $12.625.

As of February 28, 1998, the Company had approximately 236 holders of record 
of its Common Stock and 16,354,169 shares of Common Stock were outstanding.

The market price of the Company's Common Stock has fluctuated significantly 
and is subject to significant fluctuations in the future. See "Item 7. 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Future Performance and Risk Factors."

DIVIDEND POLICY

The Company has never paid cash dividends on its capital stock. The Company 
currently expects that it will retain its future earnings for use in the 
operation and expansion of its business and does not anticipate paying any 
cash dividends in the foreseeable future.

                                     12 
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.

The following selected consolidated financial data should be read in 
conjunction with "Item 7. Management's Discussion and Analysis of Financial 
Condition and Results of Operations" and the consolidated financial 
statements and the notes thereto included in "Item 8. Financial Statements 
and Supplementary Data."

<TABLE>
<CAPTION>
                                                                             Years Ended December 31,                        
                                                             1997           1996            1995          1994          1993 
                                                      -----------    -----------     -----------   -----------   ----------- 
                                                                        (In Thousands, Except Per Share Data)                
<S>                                                      <C>            <C>            <C>            <C>           <C>
CONSOLIDATED STATEMENT OF  OPERATIONS DATA:
Net revenues                                             $133,400       $120,608       $139,328       $160,871      $144,265 
Operating income (loss)                                     1,736        (17,241)        (7,657)       (15,507)       12,925 
Income (loss) before income taxes and cumulative
   effect of accounting change                              3,831         (8,721)        (6,205)        (7,285)       13,758 
Net income (loss)                                           2,681         (5,232)        (4,029)       (10,843)        9,241 
Net income (loss) per share - basic                          0.16          (0.32)         (0.25)         (0.68)         0.59 
Net income (loss) per share - diluted                        0.15          (0.32)         (0.25)         (0.68)         0.59 

CONSOLIDATED BALANCE SHEET DATA:
Cash, cash equivalents and short-term investments        $ 31,480       $ 35,671       $ 36,150       $ 31,220      $ 35,632 
Working capital                                            53,811         60,981         57,470         62,802        67,481 
Total assets                                               86,514         85,693         97,537        101,029        94,169 
Capital lease obligations, less current portion               160            314            991          1,497         1,990 
Total shareholders' equity                                 60,519         67,425         68,014         71,889        76,537 

</TABLE>

                                     13                                       
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

OVERVIEW

THIS DISCUSSION INCLUDES FORWARD-LOOKING STATEMENTS, INCLUDING BUT NOT 
LIMITED TO STATEMENTS WITH RESPECT TO THE COMPANY'S FUTURE FINANCIAL 
PERFORMANCE, OPERATING RESULTS, PLANS AND OBJECTIVES. ACTUAL RESULTS MAY 
DIFFER MATERIALLY FROM THOSE CURRENTLY ANTICIPATED DEPENDING UPON A VARIETY 
OF FACTORS, INCLUDING THOSE DESCRIBED BELOW UNDER THE SUB-HEADING, "FUTURE 
PERFORMANCE AND RISK FACTORS."

Network Computing Devices, Inc. provides thin client hardware and software 
that delivers simultaneous, high-performance, easy-to-manage access to any 
application from thin client, UNIX and PC desktops. The Company's product 
lines include the NCD EXPLORA and family of thin clients, NCD WINCENTER 
PRO-TM- multi-user WINDOWS NT-Registered Trademark- application server 
software, and NCD PC-XWARE-Registered Trademark- software that delivers PC 
access to UNIX and multi-user WINDOWS NT PCs.

In January 1995, the Company entered into a software development and 
licensing agreement with AT&T to develop a custom version of MARINER for AT&T 
(the "AT&T Agreement"). The AT&T Agreement provided for total minimum 
royalties of $15 million through 1998, and contemplated the development of 
additional Internet access products for license to AT&T. In September 1995, 
the AT&T Agreement was amended to terminate these provisions for additional 
product development and to provide instead that the Company would be paid 
fees totaling $9 million through 1996 for development work completed at the 
time of the amendment and for a license to evaluate the MARINER product. In 
1995, the Company recognized license fees totaling $6.8 million under the 
AT&T Agreement and received $500,000 in fees for non-recurring engineering 
costs that offset research and development expenses. In 1995, the Company 
also recognized revenues of $300,000 from other customers related to the 
MARINER product line. In light of the Company's inability to develop a 
long-term relationship with AT&T, as well as other changes in the Internet 
market, including the development of intense price competition among vendors 
of Internet access products, the Company determined in late 1995 to sell the 
MARINER product line and focus its attention on its core business of 
providing desktop information access solutions for thin client computing  
environments. In February 1996, the Company sold the MARINER product line to 
FTP Software, Inc. ("FTP") for $9.8 million. The Company paid FTP a one-time 
license fee of $2.5 million for the right to incorporate MARINER technology 
into future versions of the Company's hardware and software products. The net 
gain recognized on this transaction was $7.0 million.

During 1995, the Company took various actions to reorganize the two basic 
components of its business into two separate business units: the Systems 
business, consisting of the Company's thin client computing products and 
related software; and the Software business, consisting of its lines of PC 
connectivity software and, initially, its electronic messaging software and 
its MARINER Internet access software. In addition, the Company took steps to 
consolidate the management and sales organizations of the geographically 
separated segments of its Software business and reoriented its software sales 
strategy toward the increased use of distributors, value added resellers 
("VARs") and other resellers.

During the third quarter of 1995, the Company created and began implementing 
a plan to restructure the business to improve its operating performance. The 
plan included substantial modifications to the Company's manufacturing 
processes, phasing out lower margin products, a reduction in the amount of 
leased space, and a reduction in the number of employees. During the third 
quarter of 1995, the Company recognized charges totaling $7.5 million for the 
implementation of this plan. Included in these restructuring charges were 
amounts related to the severance of personnel, phase-out of certain products, 
and costs associated with the termination of lease obligations. In the fourth 
quarter of 1996, the Company substantially concluded such restructuring 
activities, and an amount of $1.1 million in related accruals was determined 
to be in excess of amounts required. As a result, the Company recognized a 
$1.1 million credit for business restructuring during the fourth quarter of 
1996. The credit relates primarily to lease obligations that were exited or 
subleased at dates or rates more favorable than those anticipated at the time 
of the initial restructuring plan.

During 1996, the Company underwent significant changes to its operations, 
including changes in senior management, product focus, and business unit 
organization. During the first half of the year, the Company initiated and 
completed the disposition of two software product lines, MARINER and 
Z-MAIL-Registered Trademark-. Also during the first half of 1996, the Company 
recorded operating losses of $18.3 million, and combined cash and short-term 
investments had declined from $36.2 million at December 31, 1995 to $26.4 
million at June 30, 1996. By the end of the second quarter, the Company 
announced that it had appointed a new President and Chief Executive Officer, 
Robert G. Gilbertson, and a new Executive Vice President of Operations & 
Finance and Chief Financial Officer, Rudolph G. Morin. Shortly thereafter, 
Doug Klein, a founder of the Company, was appointed to Senior Vice President & 
Chief Technology Officer and Lorraine Hariton, the Vice President of Business

                                     14                                       

<PAGE>

Development, was added to the senior management team. In September 1996, 
Cecil M. Dye was appointed Senior Vice President of Sales & Marketing. This 
new senior management team initiated a "turnaround" program that included 
recombining its Systems and Software business units, spending and hiring 
controls, significant reorganization of the Research & Development and Sales 
& Marketing functions and asset management initiatives. By the end of the 
second half, profitable, cash-flow positive operations had been achieved. The 
Company's ability to continue this trend is subject to various risks and 
uncertainties, however, and there is no assurance that this trend toward 
profitability will continue into the future. The above results 
notwithstanding, there is no assurance that this trend toward profitability 
will continue into the future (see below under "Future Performance and Risk 
Factors").

In June 1996, the Company announced an agreement with International Business 
Machines Corporation ("IBM") for the joint development of a network 
application terminal for resale by IBM. In November 1997, the agreement (the 
"IBM Agreement") was amended to include a renewal through December 31, 2000. 
Under the IBM Agreement as amended, IBM agreed to fund a portion of the 
Company's development efforts through the first quarter of 1998. The IBM 
Agreement as amended further provides for IBM to purchase a substantial 
portion of its requirements for such products from the Company during 1997 
through December 31, 2000. In March 1997, IBM commenced shipping production 
versions of such products. However, the volume of sales to IBM under the IBM 
Agreement may be difficult to predict. Notwithstanding the foregoing 
provisions, a material shortfall in IBM's orders from the quantity levels 
anticipated by the Company for any period will have a material adverse effect 
on the Company's operating results. See "Item 7. Management's Discussion and 
Analysis of Financial Position and Results of Operations -- Future 
Performance and Risk Factors -- Fluctuations in Operating Results."

During 1997 the Company continued to implement cost and hiring controls 
initiated in the 1996 "turnaround" and was able to report four profitable 
quarters, despite short-falls in orders related to the Company's "thin 
client" systems. Assuming this trend will continue until the new Microsoft 
Windows-based software and systems are in the final stages of development, 
the Company anticipates lower revenues and a modest loss in the first half of 
1998 and expects the ramp-up of orders to begin by the third quarter of 1998.

During the first quarter of 1998, the Company signed a three-year agreement 
with Intel Corporation under which the Company and Intel will collaborate to 
produce desktop devices based on guidelines for Lean Client systems outlined 
by Intel in December 1997. Under the terms of the non-exclusive agreement, 
the Company will develop a "reference platform design" that consists of 
Pentium-based lean client hardware integrated with software technology from 
both companies. Intel will supply the Company with Pentium microprocessors, 
associated logic components and related software. The Company will create, 
manufacture and market lean client systems and operating software.

                                     15                                       

<PAGE>

RESULTS OF OPERATIONS

The following table sets forth certain items in the Company's consolidated 
statements of operations as a percentage of net revenues for the periods 
indicated. Figures are rounded to the nearest whole percentage, and line 
items presenting subtotal and total percentages may therefore differ, due to 
rounding, from the sum of the percentages for each line item.

<TABLE>
<CAPTION>
                                                    Years Ended December 31,  
                                                    ------------------------  
                                                    1997      1996      1995  
                                                   -----     -----     -----  
<S>                                                <C>       <C>       <C>
Net revenues:
  Hardware products and services                      75%       79%       79% 
  Software licenses and services                      25%       21%       21% 
                                                   -----     -----     -----  
     Total net revenues                              100%      100%      100% 

Cost of revenues:
  Hardware products and services                      53%       60%       59% 
  Software licenses and services                       7%        6%        3% 
                                                   -----     -----     -----  
     Total cost of revenues                           61%       67%       62% 
                                                   -----     -----     -----  
Gross profit                                          39%       33%       38% 

Operating expenses:
  Research and development                            11%       12%        9% 
  Marketing and selling                               23%       27%       25% 
  General and administrative                           5%        9%        6% 
  Charge (credit) for business restructuring          --       (1)%        3% 
  Litigation settlement                              (0)%        1%       --  
                                                   -----     -----     -----  
     Total operating expenses                         38%       48%       43% 
                                                   -----     -----     -----  
Operating income (loss)                                1%     (14)%      (5)% 

Non-operating income and gains, net                    2%       7 %        1% 
                                                   -----     -----     -----  
Income (loss) before income taxes                      3%      (7)%      (4)% 

Provision for income taxes (income tax benefit)        1%      (3)%      (2)% 

Net income  (loss)                                     2%      (4)%      (3)% 
                                                   -----     -----     -----  
                                                   -----     -----     -----  
</TABLE>

As mentioned above under "Overview," the Company determined to recombine its 
two former business units (i.e., "Systems" and "Software") into a single 
operation in June 1996. Although the Company is now managed as one operating 
entity, the Company is reporting hardware and software revenues 
independently. Revenues, cost of revenues and gross margins relating to prior 
operating periods have been conformed to the current presentation, and the 
following discussions of net revenues and gross margins address the revised 
presentation.

TOTAL NET REVENUES

Total net revenues for 1997 were $133.4 million, an increase of 11% from 1996 
net revenues of $120.6 million. Net revenues for 1996 decreased by 13% 
compared to 1995 net revenues of $139.3 million. International revenues were 
34% of total net revenues for 1997, representing a slight increase from 33% 
in 1996 and 1995. Sales to IBM accounted for 26% of revenues in 1997. No 
single customer of the Company accounted for more than 10% of the Company's 
net revenues during 1996 or 1995.

HARDWARE REVENUES

Hardware revenues consist primarily of revenues from the sale of thin client 
products, related hardware, and to a lesser extent, fees for related service 
activities. Hardware revenues were $100.6 million for 1997, an increase of 6% 
compared to revenues

                                     16                                       

<PAGE>

of $95.0 million in 1996. Hardware revenues for 1996 decreased 13% compared 
to revenues of $109.7 million in 1995. The increase in revenues in 1997 
reflects the increased shipments related to the IBM Agreement, offset by 
lower average selling prices ("ASPs"). The decline in revenues for 1996 
was due to a decline in units shipped and a decline in the ASPs of the 
Company's hardware products due to the Company's introduction of lower-priced 
EXPLORA thin clients and pricing competition.

SOFTWARE REVENUES

Software revenues consist primarily of revenues from the licensing of 
software products and related support services. Current software products 
that are generating revenue include WINCENTER-TM-, the Company's multi-user 
WINDOWS NT application server software, PC-XWARE, the Company's thin client 
software for PCs, and NCDWARE-Registered Trademark-, the Company's 
proprietary thin client software. Through the first quarter of 1996, Software 
revenues also included revenues from the development and licensing of the 
Company's MARINER Internet connectivity product line (which was sold in the 
first quarter of 1996), and the Z-MAIL product line (which was sold during 
the second quarter of 1996). Revenues from software and related services were 
$32.8 million for 1997, an increase of 28% compared to revenues of $25.6 
million in 1996. The increase in 1997 software revenues compared to 1996 
resulted from increased sales of WINCENTER and related support services. 
Revenues from software and related services of $25.6 million for 1996 
decreased by 13% compared to revenues of $29.6 million in 1995. The decrease 
in 1996 software revenues when compared to 1995 software revenues was 
primarily due to reductions in revenues of $3.9 million related to the 
Company's former Z-MAIL product line, and $6.4 million related to the 
Company's former MARINER product line. In addition, PC-XWARE revenues 
declined by $6.0 million during a period in which its sales force was in 
transition. These revenue declines were offset in part by higher WINCENTER 
revenues.

GROSS MARGIN ON HARDWARE REVENUES

The Company's gross margin percentages on Hardware revenues were 29%, 23% and 
25% for the years ended December 31, 1997, 1996 and 1995, respectively. The 
increase in margin for 1997 relates to lower material costs, reflecting 
declines in the cost of certain semiconductor and other components. In 
addition, the Company benefited from certain reduced component prices related 
to volume purchase discounts in association with the IBM Agreement during 
1997 while no such purchasing benefits were realized in 1996. The Company 
currently anticipates that the mix of hardware OEM revenues as a component of 
total hardware revenues will continue to rise. In addition, the Company plans 
to increase the mix of revenues generated through indirect channels. The 
anticipated changes in the mix of revenues by sales channel are likely to 
result in overall reduced gross margin percentages on hardware revenues in 
future periods. The slight decline in margin in 1996 compared to 1995 is 
primarily due to increased sales of lower-priced EXPLORA thin clients, which 
generally carry lower margins, offset in part by comparatively lower sales 
discounts and material costs. Sales discounts during 1996 declined when 
compared to 1995 as a result of more stringent pricing controls, and material 
costs declined primarily as a result of market declines in the cost of 
certain semiconductor components. In 1996, the Company recorded a $3.0 
million charge associated with the reduction of certain inventories to market 
value. This compares to a $2.7 million charge to cost of revenues in 1995 
associated with business restructuring activities described above under 
"Overview."  Exclusive of these charges, the gross margin percentages on 
Hardware revenues would have been 27% for both 1996 and 1995.

GROSS MARGIN ON SOFTWARE REVENUES

The Company's gross margin percentages on Software revenues were 70% for both 
years ended December 31, 1997 and 1996, and 88% for the year ended December 
31, 1995. The decline in 1996 when compared to 1995 was due primarily to a 
higher mix of WINCENTER revenues in 1996, which carry a lower margin because 
of higher third-party royalty costs, and reduced revenues of other software 
products, including revenues associated with Z-MAIL and MARINER. Certain 
technology used in the Company's products is licensed from third parties on a 
royalty-bearing basis. Accordingly, royalties are now a significant component 
of total software cost of sales for 1997 and 1996.

RESEARCH AND DEVELOPMENT EXPENSES

Research and development ("R&D") expenses were $14.2 million, $14.9 million 
and $13.1 million for the years ended December 31, 1997, 1996 and 1995, 
respectively. R&D expenses decreased in 1997 compared to 1996 primarily due 
to the absence of costs of $2.5 million related to the Z-MAIL and MARINER 
product lines which were sold in the first half of 1996.

                                     17                                       

<PAGE>

Absent these costs, R&D expenses in 1997 increased 15% reflecting increased 
investment in the area of thin client computing products. Total R&D expenses 
increased in 1996 compared to 1995 due to additional spending related to thin 
client computing products. R&D expenses in 1995 included $2.2 million related 
to the Z-MAIL and MARINER product lines. As a percentage of net revenues, R&D 
expenses, excluding Z-MAIL and MARINER costs were 11%, 10% and 8% for 1997, 
1996 and 1995, respectively. The Company plans to increase its investment in 
research and development in the area of thin client computing  products 
through 1998.

MARKETING AND SELLING EXPENSES

Marketing and selling expenses were $30.5 million, $32.1 million and $34.1 
million for the years ended December 31, 1997, 1996 and 1995, respectively. 
The decreases in all comparable periods reflect increased efficiencies 
related to the reconsolidation of the Company's remaining business units, 
which commenced in June of 1996. As a percentage of net revenues, marketing 
and selling expenses were 23%, 27% and 25% for 1997, 1996 and 1995, 
respectively, resulting from the combined impact of lower net revenues in 
1996 and decreased spending in both 1997 and 1996.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative ("G&A") expenses were $6.1 million, $10.3 million 
and $8.5 million for the years ended December 31, 1997, 1996 and 1995, 
respectively. The decrease in 1997 when compared to 1996 primarily reflects 
increased efficiencies related to the reconsolidation in 1996 as well as 
continued cost controls related to personnel costs and outside service fees. 
The increase in 1996 over 1995 was primarily related to both severance costs 
associated with the elimination of certain positions within the Company and 
increased personnel costs during early 1996 that resulted from the division 
of the Company into two separate business units (Systems and Software). As 
mentioned above under "Overview," in June of 1996, the Company determined to 
recombine its remaining business units. As a percentage of net revenues, G&A 
expenses were 5%, 9% and 6% for 1997, 1996 and 1995, respectively, reflecting 
decreased spending in 1997 and the combined impact of increased spending and 
lower net revenues in 1996.

BUSINESS RESTRUCTURING

During 1995, the Company created and began implementing a plan to restructure 
the business in order to improve the Company's operating performance 
potential. The plan included substantial modifications to the Company's 
manufacturing processes, phasing out activities related to less profitable 
products, a reduction in facilities, and a reduction in the number of 
employees. During 1995, the Company recognized charges totaling $7.5 million 
for the implementation of this plan. Included in these restructuring charges 
were amounts related to the severance of personnel, phase-out of certain 
products, and costs associated with the termination of lease obligations. In 
1996, the Company substantially concluded such restructuring activities and 
an amount of $1.1 million in related accruals was determined to be in excess 
of amounts required. As a result, the Company recognized a $1.1 million 
credit for business restructuring during 1996. The credit relates primarily 
to lease obligations that were exited or subleased at dates or rates more 
favorable than those anticipated at the time of the initial restructuring 
plan. See "Business Restructuring" in Note 4 of the "Notes to Consolidated 
Financial Statements" contained herein.

LITIGATION SETTLEMENT

The $1.1 million charge for litigation settlement that was recognized in 1996 
represents the Company's voluntary contribution toward a total of $12 million 
in costs to settle all pending securities litigation. The settlement 
agreement was executed by all parties in 1997, and the Company anticipates 
that no further charges related to such settlement will be incurred in the 
future. A credit of $147,000 representing the excess of the $1.1 million 
accrual was recognized in 1997 when all expenses related to the litigation 
settlement were determined.

INTEREST INCOME, NET

Interest income, net of interest expense, was $1.9 million, $1.6 million and 
$1.4 million for the years ended December 31, 1997, 1996 and 1995, 
respectively. The increases were primarily due to higher average balances in 
interest-earning accounts in addition to lower interest expense related to 
declining capital lease obligations. This was partially offset by declining 
interest rates across the periods presented.

                                     18                                       

<PAGE>

OTHER INCOME, NET

Other income includes non-operating income, net of non-operating expense. 
Other income in 1997 reflects the receipt of insurance proceeds for certain 
legal expenses incurred in association with the securities litigation costs. 
No significant other income was produced during 1996 or 1995.

GAIN ON SALE OF PRODUCT LINES

The gain on sale of product lines in 1996 represents the net gain on the sale 
of the MARINER product line in February 1996, offset by a slight loss on the 
sale of the Z-MAIL product line in June 1996.  (See "Overview.")

INCOME TAXES AND INCOME TAX BENEFIT

The Company recognized an income tax provision of $1.2 million in 1997 
compared to income tax benefit of $3.5 million and $2.2 million in 1996 and 
1995, respectively. At December 31, 1997, the Company's gross deferred tax 
assets are approximately $6.0 million. Based on the Company's expected 
operating results, management believes that it is more likely than not that 
the Company will realize the benefit of the deferred tax assets recorded and, 
accordingly, has established no asset valuation allowances. See "Note 6. 
Income Taxes -- Notes to Consolidated Financial Statements."

FINANCIAL CONDITION

Total assets of $86.5 million at December 31, 1997 increased from $85.7 
million at December 31, 1996.  The change in total assets reflects increases 
in inventories and accounts receivable of $5.6 million and $3.6 million, 
respectively, partially offset by decreases in cash and short-term 
investments, income tax assets and other current assets of $4.2 million, $3.5 
million and $0.8 million, respectively.  Total liabilities as of December 31, 
1997 increased by $7.7 million, or 42%, from December 31, 1996.  The increase 
was primarily related to increased accounts payable balances associated with 
increased inventory receipts in the last month of the year.

CAPITAL REQUIREMENTS

Capital spending requirements for 1998 are estimated at approximately $3.3 
million, and at December 31, 1997, the Company had commitments for capital 
expenditures of approximately $400,000.  These commitments are primarily 
related to manufacturing tooling and facilities.

LIQUIDITY

As of December 31, 1997, the Company had combined cash and equivalents and 
short-term investments totaling $31.5 million, with no significant debt. 
Cash provided by operations was $9.8 million in 1997 compared to cash used in 
operations of $9.2 million in 1996 and cash provided by operations of $11.2 
million in 1995. Cash provided by operations in 1997 primarily reflects a net 
income of $2.7 million, depreciation of $3.3 million, increases in accounts 
payable of $6.8 million and decreases in refundable and deferred income taxes 
of $3.1 million partially offset by increases in inventories and accounts 
receivable of $5.6 million and $3.6 million, respectively. Cash used in 
operations in 1996 primarily reflects a net loss of $5.2 million, the gain on 
sale of product lines of $6.9 million, decreases in accounts payable of $9.5 
million and increases in refundable and deferred income taxes of $3.2 million 
partially offset by depreciation of $4.6 million and decreases in accounts 
receivable and inventories of $7.0 million and $4.5 million, respectively. 
Cash provided by operations in 1995 primarily reflects decreases in 
inventories and accounts receivable of $9.2 million and $3.2 million, 
respectively, depreciation of $4.5 million and increases in income taxes 
payable and deferred revenue of $2.9 million and $2.3 million, respectively, 
partially offset by a net loss of $4.0 million, a decrease in accounts 
payable of $3.7 million and an increase in refundable and deferred income 
taxes of $2.2 million. Cash flows used in financing activities in 1997 
reflects repurchases of $12.2 million of the Company's common stock.
The Company believes that its existing sources of liquidity, including cash 
generated from operations, will be sufficient to meet operating cash 
requirements and capital lease repayment obligations at least through the 
next twelve months.

FUTURE PERFORMANCE AND RISK FACTORS

THE COMPANY'S FUTURE BUSINESS, OPERATING RESULTS AND FINANCIAL CONDITION ARE 
SUBJECT TO VARIOUS RISKS AND UNCERTAINTIES, INCLUDING THOSE DESCRIBED BELOW.

EVOLVING THIN CLIENT COMPUTING MARKET

The Company derives a majority of its revenues from the sale of thin client 
computing products and related software.  During the past several years, the 
Company and other manufacturers of network computing systems and products 
have experienced intense competition from alternative desktop computing 
products, particularly personal computers, which has slowed the growth and 
development of the network computing market.  Until recently, the absence of 
X protocol support from Microsoft, combined with the proliferation of 
off-the-shelf Windows-based application software, constituted an obstacle to 
the expansion of the network computing model into Windows-based environments. 
The introduction of the Company's WINCENTER multi-user WINDOWS NT 
application server software and new, lower-priced thin client computing 
products have allowed the Company to offer thin client computing  systems 
that provide users with access to Windows applications, although sales of 
these new products have been limited to date.  The Company's future success 
will depend in substantial part upon increased acceptance of the thin client 
computing  model and the successful marketing of the Company's new thin 
client computing  products.  There can be no assurance that the Company's new 
thin client computing  products will compete successfully with alternative 
desktop solutions or that the thin client computing  model will be widely 
adopted in the rapidly evolving desktop computer market.  The failure of new 
markets to develop for the Company's thin client computing  products would 
have a material, adverse effect on the Company's business, operating results 
and financial condition.

                                      19

<PAGE>

COMPETITION

The desktop computer and information access markets are characterized by 
rapidly changing technology and evolving industry standards.  The Company 
experiences significant competition from other network computer 
manufacturers, suppliers of personal computers and workstations and software 
developers. Competition within the thin client computing  market has 
intensified over the past several years, resulting in price reductions and 
reduced profit margins. The Company expects this intense competition to 
continue, and there can be no assurance that the Company will be able to 
continue to compete successfully against current and future competitors as 
the desktop computer market evolves and competition increases.  The Company's 
software products also face substantial competition from software vendors 
that offer similar products, including several large software companies.

FLUCTUATIONS IN OPERATING RESULTS

The Company's operating results have varied significantly, particularly on a 
quarterly basis, as a result of a number of factors, including general 
economic conditions affecting industry demand for computer products, the 
timing and market acceptance of new product introductions by the Company and 
its competitors, the timing of significant orders from and shipments to large 
customers, periodic changes in product pricing and discounting due to 
competitive factors, and the availability and pricing of key components, such 
as DRAMs, video monitors, integrated circuits and electronic sub-assemblies, 
some of which require substantial order lead times.  The Company's operating 
results may fluctuate in the future as a result of these and other factors, 
including the Company's success in developing and introducing new products, 
its product and customer mix, licensing costs, the level of competition which 
it experiences and its ability to develop and maintain strategic business 
alliances.

The Company has committed significant resources, including research and 
development, manufacturing and sales and marketing resources, to the 
execution of the IBM Agreement (see "Overview").  The production cycle of 
related product requires the Company to rely on IBM to provide accurate 
product requirement forecasts, which have in the past, and will in the 
future, be subject to changes by IBM.  Should the Company commence production 
of related product based on provided forecasts that are subsequently reduced, 
the Company bears the risk of increased levels of unsold inventories.  Should 
the expected business volumes associated with the IBM Agreement not occur, or 
occur in volumes below management's expectations, there would be a material, 
adverse effect on the Company's operating results.

The Company currently anticipates that the mix of hardware revenues as a 
component of total revenues may rise as a result of potential OEM 
relationships for the Company's thin client computing products.  This 
condition would likely lead to overall reduced gross margins on total 
revenues.  In addition, the Company operates with a relatively small backlog. 
 Revenues and operating results therefore generally depend on the volume and 
timing of orders received, which are difficult to forecast and which may 
occur disproportionately during any given quarter or year.  The Company's 
expense levels are based in part on its forecast of future revenues.  If 
revenues are below expectations, the Company's operating results may be 
adversely affected.  The Company has experienced a disproportionate amount of 
shipments occurring in the last month of its fiscal quarters.  This trend 
increases the risk of material quarter-to-quarter fluctuations in the 
Company's revenues and operating results.  In the past, the Company has 
experienced reduced orders during the first and third quarters due to buying 
patterns common in the computer industry.  In addition, sales in Europe have 
been adversely affected in the third calendar quarter, when many European 
customers reduce their business activities.

NEW PRODUCT DEVELOPMENT AND TIMELY INTRODUCTION OF NEW AND ENHANCED PRODUCTS

The markets for the Company's products are characterized by rapidly changing 
technologies, evolving industry standards, frequent new product introductions 
and short product life cycles.  The Company's future results will depend to a 
considerable extent on its ability to continuously develop, introduce and 
deliver in quantity new hardware and software products that offer its 
customers enhanced performance at competitive prices.  The development and 
introduction of new products is a complex and uncertain process requiring 
substantial financial resources and high levels of innovation, accurate 
anticipation of technological and market trends and the successful and timely 
completion of product development.  Once a hardware product is developed, the 
Company must rapidly bring it into volume production, a process that requires 
accurate forecasting of customer requirements in order to achieve acceptable 
manufacturing costs.  The introduction of new or enhanced products also 
requires the Company to manage the transition from older, displaced products 
in order to minimize disruption to customer ordering patterns, avoid 
excessive levels of older product inventories and ensure that adequate 
supplies of new products can be delivered to meet customer demand.  As the 
Company is continuously engaged in this product development and transition 
process, its operating results may be subject to considerable fluctuation, 
particularly when measured on a

                                      20

<PAGE>

quarterly basis.  The inability to finance important research and development 
projects, delays in the introduction of new and enhanced products, the 
failure of such products to gain market acceptance, or problems associated 
with new product transitions could adversely affect the Company's operating 
results.

RELIANCE ON INDEPENDENT DISTRIBUTORS AND RESELLERS

The Company relies substantially on independent distributors and resellers, 
particularly in European markets, for the marketing and distribution of its 
products, particularly its software products.  During 1995, the Company 
consolidated its Software sales operations by creating a single organization 
devoted to the sale of the Company's PC connectivity and messaging software 
and re-oriented its software sales strategy toward the increased use of 
distributors, VARs and other resellers.  In early 1996, the Company 
experienced significant returns of its software products from its 
distributors.  There can be no assurance that the Company will not experience 
some level of returns in the future.  In addition, there can be no assurance 
that the Company's distributors and resellers will continue their current 
relationships with the Company or that they will not give higher priority to 
the sale of other products, which could include products of the Company's 
competitors.  A reduction in sales effort or discontinuance of sales of the 
Company's products by its distributors and resellers could lead to reduced 
sales and could adversely affect the Company's operating results.  In 
addition, there can be no assurance as to the continued viability or the 
financial stability of the Company's distributors and resellers, the 
Company's ability to retain its existing distributors and resellers or the 
Company's ability to add distributors and resellers in the future.

RELIANCE ON INDEPENDENT CONTRACTORS

The Company relies on independent contractors for virtually all of the 
sub-assembly of the Company's thin client computing products.  The Company's 
reliance on these independent contractors limits its control over delivery 
schedules, quality assurance and product costs.  In addition, a number of the 
Company's independent suppliers are located abroad.  The Company's reliance 
on these foreign suppliers subjects the Company to risks such as the 
imposition of unfavorable governmental controls or other trade restrictions, 
changes in tariffs and political instability.  The Company currently obtains 
all of the sub-assemblies used for its thin client computing products 
(consisting of all major components except monitors and cables) from a single 
supplier located in Thailand.  Any significant interruption in the supply of 
sub-assemblies from this contractor would have a material adverse effect on 
the Company's business and operating results.  Although the Company is 
currently planning to develop alternative locations in different countries 
from which to obtain sub-assemblies, there is no assurance that the Company 
will be successful in this pursuit. Disruptions in the provision of 
components by the Company's other suppliers, or other events that would 
require the Company to seek alternate sources of supply, could also lead to 
supply constraints or delays in delivery of the Company's products and 
adversely affect its operating results.  The operations of certain of the 
Company's foreign suppliers were briefly disrupted during 1992 due to 
political instability in Thailand.

INTERNATIONAL SALES

A majority of the Company's international sales are denominated in U.S. 
dollars, and an increase in the value of the U.S. dollar relative to foreign 
currencies could make the Company's products less competitive in those 
markets. In the past, a significant portion of international revenues have 
been derived from sales to a customer in the United Kingdom that have been 
denominated in pound sterling, and sales denominated in foreign currencies 
may increase in the future.  These sales are subject to exchange rate 
fluctuations which could affect the Company's operating results negatively or 
positively, depending on the value of the U.S. dollar against the other 
currency.  Where the Company believes foreign currency-denominated sales 
could pose significant exposure to exchange rate fluctuations, the Company 
acquires forward exchange contracts in an effort to reduce such exposure.  
International sales and operations may also be subject to risks such as the 
imposition of governmental controls, export license requirements, 
restrictions on the export of technology, political instability, trade 
restrictions, changes in tariffs and difficulties in staffing and managing 
international operations and managing accounts receivable.  In addition, the 
laws of certain countries do not protect the Company's products and 
intellectual property rights to the same extent as the laws of the United 
States.  There can be no assurance that these factors will not have an 
adverse effect on the Company's future international sales and, consequently, 
on the Company's operating results.

DEPENDENCE ON KEY PERSONNEL

The Company's success depends to a significant degree upon the continuing
contributions of its senior management and other key employees, particularly
Robert G. Gilbertson, President and Chief Executive Officer and Rudolph G.
Morin, Executive Vice President of Operations & Finance and Chief Financial
Officer.  The Company believes that its future success will depend in large
part on its ability to attract and retain highly-skilled engineering,
managerial, sales and marketing personnel.  Competition for such personnel is
intense, and there can be no assurance that the Company will be successful in
attracting,

                                      21

<PAGE>

integrating and retaining such personnel.  Failure to attract and retain key 
personnel could have a material adverse effect on the Company's business, 
operating results or financial condition.

VOLATILITY OF STOCK PRICE

The market price of the Company's common stock has fluctuated significantly 
over the past several years and is subject to material fluctuations in the 
future in response to announcements concerning the Company or its competitors 
or customers, quarterly variations in operating results, announcements of 
technological innovations, the introduction of new products or changes in 
product pricing policies by the Company or its competitors, general 
conditions in the computer industry, developments in the financial markets 
and other factors.  In particular, shortfalls in the Company's quarterly 
operating results from historical levels or from levels forecast by 
securities analysts could have an adverse effect on the trading price of the 
common stock.  The Company may not be able to quantify such a quarterly 
shortfall until the end of the quarter, which could result in an immediate 
and adverse effect on the common stock price.  In addition, the stock market 
has, from time to time, experienced extreme price and volume fluctuations 
that have particularly affected the market prices for technology companies 
and which have been unrelated to the operating performance of the affected 
companies.  Broad market fluctuations of this type may adversely affect the 
future market price of the Company's common stock.

RISKS RELATED TO YEAR 2000 PROBLEM

In the next two years, most companies could face a potentially serious 
information systems problem because many software applications and 
operational programs written in the past were designed to handle date formats 
with two-digit years and thus may not properly recognize calendar dates 
beginning in the Year 2000. This problem could result in computers either 
outputting incorrect data or shutting down altogether when attempting to 
process a date such as "01/01/00." The Company has examined all of its 
critical software and operational applications as well as the software 
products it has sold and found no potential problems related to the Year 2000 
issue. However, the Company could experience reduced revenues resulting from 
other Companys' information systems budgets being allocated to solving Year 
2000 issues, thus reducing amounts available to purchase the Company's 
products. In addition, the Company could be exposed to a potential adverse 
impact resulting from the failure of financial institutions and other third 
parties to adequately address the Year 2000 problem. The Company intends to 
devote necessary resources to identify and resolve Year 2000 issues that may 
exist with third parties. However, the Company cannot estimate the cost of 
this effort at this time, nor can any assurance be given that the Year 2000 
problem will not have a material adverse effect on the Company's business, 
operating results or financial condition.

                                      22

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                        Page
                                                                        ----
<S>                                                                     <C>
Independent Auditors' Report                                              24

Consolidated Balance Sheets as of December 31, 1997 and 1996              25

Consolidated Statements of Operations for the Years Ended
     December 31, 1997, 1996 and 1995                                     26

Consolidated Statements of Shareholders' Equity for the Years Ended
     December 31, 1997, 1996 and 1995                                     27

Consolidated Statements of Cash Flows for the Years Ended
     December 31, 1997, 1996 and 1995                                     28

Notes to Consolidated Financial Statements                                29

Supplementary Data:  Quarterly Financial Data (Unaudited)                 38

</TABLE>

                                      23

<PAGE>

                         Independent Auditors' Report

The Board of Directors
Network Computing Devices, Inc.

We have audited the accompanying consolidated balance sheets of Network 
Computing Devices, Inc. and subsidiaries as of December 31, 1997 and 1996, 
and the related consolidated statements of operations, shareholders' equity, 
and cash flows for each of the years in the three-year period ended December 
31, 1997. These consolidated financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatements. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Network Computing Devices, Inc. and subsidiaries as of December 31, 1997 
and 1996, and the results of their operations and their cash flows for each 
of the years in the three-year period ended December 31, 1997, in conformity 
with generally accepted accounting principles.

                                       KPMG PEAT MARWICK LLP
Mountain View, California
January 27, 1998, except as to
Note 10 which is
as of March 16, 1998

                                      24
<PAGE>
                  NETWORK COMPUTING DEVICES, INC.
                   CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                 December 31,
                                                         --------------------------
                                                             1997          1996
                                                         ------------  ------------
<S>                                                      <C>           <C>
Assets:
 Current assets:
   Cash and cash equivalents                              $  21,240     $  23,832
   Short-term investments                                    10,240        11,839
   Accounts receivable, net of allowances of $2,606 and
    $2,603 as of December 31, 1997 and 1996, respectively    25,148        21,549
   Inventories                                               15,412         9,776
   Refundable and deferred income tax assets                  4,763         8,287
   Other current assets                                       2,843         3,652
                                                          ---------     ---------
 Total current assets                                        79,646        78,935
 Property and equipment, net                                  4,424         4,895
 Other assets                                                 2,444         1,863
                                                          ---------     ---------
Total assets                                              $  86,514     $  85,693
                                                          ---------     ---------
                                                          ---------     ---------

Liabilities and Shareholders' Equity:
  Current liabilities:
    Accounts payable                                      $  11,211     $   4,383
    Accrued expenses                                          8,955         8,977
    Deferred revenue                                          4,918         3,486
    Income taxes payable                                        597           360
    Current portion of capital lease obligations                154           748
                                                          ---------     ---------
  Total current liabilities                                  25,835        17,954
  Long-term portion of capital lease obligations                160           314
  Commitments and contingencies
  Shareholders' equity:
    Undesignated preferred stock: 3,000,000 shares
     authorized; no shares issued and outstanding                 -             -
    Common stock, no par value: 30,000,000 shares
     authorized; 16,283,772 and 17,037,369 shares issued
     and outstanding as of December 31, 1997 and 1996,
     respectively                                            58,630        68,217
    Retained earnings (accumulated deficit)                   1,889          (792)
                                                          ---------     ---------
 Total shareholders' equity                                  60,519        67,425
                                                          ---------     ---------
Total liabilities and shareholders' equity                $  86,514     $  85,693
                                                          ---------     ---------
                                                          ---------     ---------
</TABLE>

                                 See accompanying notes.

                                           25
<PAGE>

                              NETWORK COMPUTING DEVICES, INC.
                            CONSOLIDATED STATEMENTS OF OPERATIONS
                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                Years Ended December 31,
                                                       ---------------------------------------
                                                           1997           1996          1995
                                                       ----------      ---------    ----------
<S>                                                    <C>             <C>          <C>
Net revenues:
   Hardware products and services                      $  100,555      $  94,973    $  109,723
   Software licenses and services                          32,845         25,635        29,605
                                                       ----------      ---------    ----------
Total net revenues                                        133,400        120,608       139,328
Cost of revenues:
   Hardware products and services                          71,118         72,715        82,778
   Software licenses and services                           9,957          7,769         3,607
                                                       ----------      ---------     ---------
Total cost of revenues                                     81,075         80,484        86,385
                                                       ----------      ---------     ---------
Gross profit                                               52,325         40,124        52,943
Operating expenses:
   Research and development                                14,179         14,930        13,119
   Marketing and selling                                   30,455         32,117        34,147
   General and administrative                               6,102         10,270         8,502
   Charge (credit) for business restructuring                   -         (1,052)        4,832
   Litigation settlement (credit)                            (147)         1,100             -
                                                       ----------      ---------     ---------
Total operating expenses                                   50,589         57,365        60,600
                                                       ----------      ---------     ---------
Operating income (loss)                                     1,736        (17,241)       (7,657)
 Interest income                                            1,946          1,656         1,557
 Interest expense                                             (51)           (68)         (198)
 Other income, net                                            200              -            93
 Gain on sale of product lines                                  -          6,932             -
                                                       ----------      ---------     ---------
Income (loss) before income taxes                           3,831         (8,721)       (6,205)
 Provision for income taxes (income tax benefit)            1,150         (3,489)       (2,176)
                                                       ----------      ---------     ---------
Net income (loss)                                      $    2,681      $  (5,232)    $  (4,029)
                                                       ----------      ---------     ---------
                                                       ----------      ---------     ---------

Basic earnings per share:
    Net income (loss) per share                        $     0.16      $   (0.32)    $   (0.25)
                                                       ----------      ---------     ---------
                                                       ----------      ---------     ---------
    Shares used in per share computations                  16,725         16,579        15,832
                                                       ----------      ---------     ---------
                                                       ----------      ---------     ---------

Diluted earnings per share:
    Net income (loss) per share                        $     0.15      $   (0.32)    $   (0.25)
                                                       ----------      ---------     ---------
                                                       ----------      ---------     ---------
    Shares used in per share computations                  18,313         16,579        15,832
                                                       ----------      ---------     ---------
                                                       ----------      ---------     ---------
</TABLE>


                                   See accompanying notes.

                                             26
<PAGE>

                            NETWORK COMPUTING DEVICES, INC.
                     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                      (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                 Retained
                                                        Common Stock          Net Unrealized     Earnings        Total
                                                      ----------------        Gain (Loss) on   (Accumulated   Shareholders'
                                                      Shares    Amount          Securities       Deficit)        Equity
                                                      ------   -------        --------------   ------------   -------------
<S>                                                   <C>      <C>            <C>              <C>            <C>
Balances as of December 31, 1994                      15,637   $63,420        $         -          $8,469        $71,889

Issuance of common stock under Stock
  Option Plan and Employee Stock
  Purchase Plan, including related tax
  benefit                                              1,053     4,150                  -               -          4,150

Repurchase of common stock                              (571)   (4,027)                 -               -         (4,027)

Net unrealized gain on securities                          -         -                 31               -             31

Net loss                                                   -         -                  -          (4,029)        (4,029)
                                                      ------   -------        --------------       ------        -------
Balances as of December 31, 1995                      16,119    63,543                 31           4,440         68,014

Issuance of common stock under Stock
  Option Plan and Employee Stock
  Purchase Plan, including related tax
  benefit                                                928     4,763                  -               -          4,763

Repurchase of common stock                               (10)      (89)                 -               -            (89)

Net unrealized loss on securities                          -         -                (31)              -            (31)

Net loss                                                   -         -                  -          (5,232)        (5,232)
                                                      ------   -------        --------------       ------        -------

Balances as of December 31, 1996                      17,037    68,217                  -            (792)        67,425

Issuance of common stock under Stock
  Option Plan and Employee Stock
  Purchase Plan, including related tax
  benefit                                                438     2,634                  -               -          2,634

Repurchase of common stock                            (1,191)  (12,221)                 -               -        (12,221)

Net income                                                 -         -                  -           2,681          2,681
                                                      ------   -------        --------------       ------        -------

Balances as of December 31, 1997                      16,284   $58,630        $         -          $1,889        $60,519
                                                      ------   -------        --------------       ------        -------
                                                      ------   -------        --------------       ------        -------
</TABLE>

                                                        See accompanying notes.

                                                                   27
<PAGE>

                                             NETWORK COMPUTING DEVICES, INC.
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                                      -------------------------------------
                                                                        1997          1996          1995
                                                                      ---------   ----------    -----------
<S>                                                                   <C>         <C>           <C>
Cash flows from operating actitivites:
  Net income (loss)                                                   $  2,681    $  (5,232)     $  (4,029)
  Reconciliation of net income (loss) to net cash
   provided by (used in) operating activities:
     Gain on sale of product lines                                           -       (6,932)             -
     Non-cash restructuring charges (credit)                                 -       (1,052)         2,474
     Depreciation and amortization                                       3,287        4,559          4,505
     Changes in:
        Accounts receivable, net                                        (3,599)       7,042          3,152
        Inventories                                                     (5,636)       4,455          9,224
        Refundable and deferred income taxes                             3,130       (3,166)        (2,227)
        Other current assets and other                                     809         (378)        (1,450)
        Accounts payable                                                 6,828       (9,510)        (3,743)
        Income taxes payable                                               897       (1,446)         2,856
        Accrued expenses                                                   (22)       1,856         (1,900)
        Deferred revenue                                                 1,432          578          2,325
                                                                      ---------   ----------    -----------
    Net cash provided by (used in) operating activites                   9,807       (9,226)        11,187
                                                                      ---------   ----------    -----------
Cash flows from investing activities:
        Purchases of short-term investments                            (12,649)      (3,684)      (192,090)
        Sales and maturities of short-term investments                  14,248       14,600        193,148
        Changes in other assets                                           (187)         (58)          (200)
        Capitalization of software costs                                     -            -           (436)
        Net proceeds from sale of product lines                              -        8,625              -
        Property and equipment purchases, net                           (2,816)      (2,273)        (3,217)
                                                                      ---------   ----------    -----------
    Net cash provided by (used in) investing activities                 (1,404)      17,210         (2,795)
                                                                      ---------   ----------    -----------
Cash flows from financing activities:
        Principal payments on capital lease obligations                   (748)      (1,175)        (1,535)
        Repurchases of common stock                                    (12,221)         (89)        (4,027)
        Proceeds from issuance of stock, net                             1,974        3,748          3,127
                                                                      ---------   ----------    -----------
    Net cash provided by (used in) financing activities                (10,995)       2,484         (2,435)
                                                                      ---------   ----------    -----------
    Increase in cash and cash equivalents                               (2,592)      10,468          5,957
    Cash and cash equivalents:
      Beginning of year                                                 23,832       13,364          7,407
                                                                      ---------   ----------    -----------
      End of year                                                     $ 21,240    $  23,832      $  13,364
                                                                      ---------   ----------    -----------
                                                                      ---------   ----------    -----------

    Noncash investing and financing activities:
      Property and equipment acquired under capital leases            $      -    $       -       $    929
                                                                      ---------   ----------    -----------
                                                                      ---------   ----------    -----------
      Income tax benefit from employee stock transactions             $    660    $     860     $    1,023
                                                                      ---------   ----------    -----------
                                                                      ---------   ----------    -----------
</TABLE>




                                               See accompanying notes.

                                                          28
<PAGE>

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS  Network Computing Devices, Inc. ("the Company") was 
incorporated on February 17, 1988. The Company provides thin client hardware 
and software that delivers high-performance, easy-to-manage, simultaneous 
access to any application from thin client, UNIX and PC desktops. The 
Company's product lines include the NCD EXPLORA and family of thin clients, 
NCD WINCENTER PRO multi-user WINDOWS NT application server software, and 
NCD PC-XWARE software that delivers PC access to UNIX and multi-user WINDOWS 
NT PCs.

CONSOLIDATION  The accompanying consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries. The Company has
invested in a joint venture in Japan (Nihon NCD), which is accounted for at
cost. The functional currency for the Company and its subsidiaries is the U.S.
dollar. All significant intercompany balances and transactions have been
eliminated in consolidation.

CASH EQUIVALENTS  The Company considers all highly liquid investments 
purchased with a maturity date of three months or less to be cash equivalents.

SHORT-TERM INVESTMENTS  The Company has classified all of its short-term 
investments as "available-for-sale" securities. The carrying value of such 
securities is adjusted to fair market value, with unrealized gains and 
losses, net of deferred taxes, being excluded from earnings and reported as a 
separate component of shareholders' equity. Cost is determined by specific 
identification for purposes of computing realized gains or losses.

INVENTORIES  Inventories are stated at the lower of standard cost, which
approximates actual cost on a first-in, first-out basis, or market (net
realizable value).

PROPERTY AND EQUIPMENT  Property and equipment are stated at cost. Equipment
under capital leases is stated at the lower of fair value or the present value
of the minimum lease payments at the inception of the lease. Depreciation is
computed using the straight-line method. Useful lives of three to five years
are used for equipment and furniture; demonstration equipment is depreciated
over an 18-month period. Leasehold improvements and equipment under capital
leases are amortized over the shorter of the lease term or the useful lives of
the respective assets.

REVENUE RECOGNITION  Revenues on the sale of hardware products and from the
licensing of software products are generally recognized upon shipment, provided
that no significant obligations remain and collection of the resulting
receivable is deemed probable. Product warranty costs and an allowance for
sales returns are accrued at the time the related revenues are recognized.
Service contract revenues are recognized ratably over the contract period.

RESEARCH AND DEVELOPMENT COSTS  Research and development costs are charged to
engineering expense when incurred. Costs incurred in the development of new
software products and enhancements to existing software products are also
expensed as incurred until the technological feasibility of the product has
been established. After technological feasibility has been established, any
additional costs are capitalized in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 86. Capitalized software technology is
amortized to cost of goods sold over eighteen months to three years, based on
the expected life of the product.

INCOME TAXES  Under the asset and liability method of SFAS No. 109,
"Accounting for Income Taxes," deferred tax assets and liabilities are
established to recognize the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. Under SFAS No. 109, the effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period
that includes the enactment date.

USE OF ESTIMATES  Management of the Company has made a number of estimates and
assumptions relating to the valuation and reporting of assets and liabilities
and the disclosure of contingent assets and liabilities to prepare these
consolidated financial statements in conformity with generally accepted
accounting principles. Actual results could differ from those estimates.

                                      29
<PAGE>

FAIR VALUE OF FINANCIAL INSTRUMENTS  The carrying amounts of the Company's 
cash and cash equivalents, short-term investments, accounts receivable, and 
accounts payable approximate their respective fair values.

IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF SFAS 
No. 121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to Be Disposed Of" requires that long-lived assets and 
certain identifiable intangibles be reviewed for impairment whenever events 
or changes in circumstances indicate that the carrying amount of an asset may 
not be recoverable. Recoverability of assets to be held and used is measured 
by a comparison of the carrying amount of an asset to future net cash flows 
expected to be generated by the asset. If such assets are considered to be 
impaired, the impairment to be recognized is measured by the amount by which 
the carrying amount of the assets exceed the fair value of the assets. Assets 
to be disposed of are reported at the lower of the carrying amount or fair 
value less costs to sell. Adoption of this statement did not have a material 
impact on the Company's consolidated financial position or results of 
operations.

NET INCOME (LOSS) PER SHARE  Basic net income (loss) per share is computed 
using the weighted-average number of common shares outstanding during the 
period. Diluted net income (loss) per share is computed using the 
weighted-average number of common shares and common equivalent shares from 
stock options (1,588,000 shares in 1997) outstanding, when dilutive, using the 
treasury stock method. In 1996 and 1995 there were 3,236,208 and 2,784,154 
options outstanding, respectively, that could potentially dilute basic 
earnings per share ("EPS") in the future that were not included in the 
computation of diluted EPS because to do so would have been antidilutive for 
those years. In 1998, the Company issued 750,000 shares that will dilute 
basic EPS in the future.

STOCK-BASED COMPENSATION  The Company accounts for its employee stock-based 
compensation plans using the intrinsic value method. As such, compensation 
expense is recorded on the date of grant if the current market price of the 
underlying stock exceeded the exercise price.

RECENT ACCOUNTING PRONOUNCEMENTS  In June 1997, the FASB issued SFAS No. 130, 
"Reporting Comprehensive Income." SFAS No. 130 establishes standards for 
reporting and displaying comprehensive income and its components in the 
consolidated financial statements. It does not, however, require a specific 
format for the statement, but requires the Company to display an amount 
representing total comprehensive income for the period in that financial 
statement. The Company is in the process of determining the preferred format. 
This statement is effective for fiscal years beginning after December 15, 
1997.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an 
Enterprise and Related Information." SFAS No. 131 establishes standards for 
the way public business enterprises report information about operating 
segments in annual financial statements and requires those enterprises to 
report selected information about operating segments in interim financial 
reports issued to stockholders. SFAS No. 131 is effective for financial 
statements for periods beginning after December 31, 1997. The Company has not 
yet determined whether it has any separately reportable business segments.

RECLASSIFICATION  Certain items in the accompanying 1995 consolidated 
financial statements have been reclassified in order to conform to the 
current year's presentation.

NOTE 2.  SHORT-TERM INVESTMENTS

Short-term investments consisted of the following as of December 31, 1997 (in
thousands):

<TABLE>
<CAPTION>
                                                          Gross          Gross
                                          Amortized     Unrealized     Unrealized     Market
                                             Cost         Gains          Losses        Value
                                          ---------     ----------     ----------     -------
<S>                                       <C>           <C>            <C>            <C>

     Corporate debt securities              $ 7,491     $     --       $     --       $ 7,491
     Commercial paper                           981           --             --           981
     Certificates of deposit                  1,768           --             --         1,768
                                            -------     ----------     ----------     -------
                                            $10,240     $     --       $     --       $10,240
                                            -------     ----------     ----------     -------
                                            -------     ----------     ----------     -------
</TABLE>


                                      30
<PAGE>

The maturities of available-for-sale securities as of December 31, 1997 were 
as follows (in thousands):

<TABLE>
<CAPTION>
                                                          Within         One to
                                                         One Year      Two Years
                                                         --------      ---------
<S>                                                      <C>           <C>
     Corporate debt securities                             $5,478         $2,013
     Commercial paper                                         981             --
     Certificates of deposit                                1,768             --
                                                           ------         ------
                                                           $8,227         $2,013
                                                           ------         ------
                                                           ------         ------

</TABLE>

Short-term investments consisted of the following as of December 31, 1996 (in
thousands):

<TABLE>
<CAPTION>
                                                          Gross          Gross
                                          Amortized     Unrealized     Unrealized     Market
                                             Cost         Gains          Losses        Value
                                          ---------     ----------     ----------     -------
<S>                                       <C>           <C>            <C>            <C>

     Corporate debt securities              $ 5,355     $     --       $     --       $ 5,355
     Commercial paper                         4,808           --             --         4,808
     U.S. Treasury Notes                      1,676           --             --         1,676
                                            -------     ----------     ----------     -------
                                            $11,839     $     --       $     --       $11,839
                                            -------     ----------     ----------     -------
                                            -------     ----------     ----------     -------
</TABLE>

NOTE 3.  CONSOLIDATED BALANCE SHEET AND STATEMENT OF CASH FLOWS COMPONENTS

<TABLE>
<CAPTION>
                                                                         1997       1996
                                                                       -------     ------
<S>                                                                    <C>         <C>
Inventories as of December 31 consisted of (in thousands):
     Purchased components and sub-assemblies                           $13,178     $8,396
     Work in process                                                       545        240
     Finished goods                                                      1,689      1,140
                                                                       -------     ------
                                                                       $15,412     $9,776
                                                                       -------     ------
                                                                       -------     ------
</TABLE>

<TABLE>
<CAPTION>
                                                                         1997        1996
                                                                       -------     -------
<S>                                                                    <C>         <C>
Property and equipment as of December 31 consisted of (in thousands):  
     Office equipment                                                  $13,077     $11,700
     Machinery and equipment                                             6,108       4,936
     Demonstration equipment                                             3,708       3,756
     Furniture and fixtures                                              2,068       2,064
     Leasehold improvements                                              2,003       1,778
                                                                       -------     -------
                                                                        26,964      24,234
Less accumulated depreciation
     and amortization                                                   22,540      19,339
                                                                       -------     -------
                                                                       $ 4,424     $ 4,895
                                                                       -------     -------
                                                                       -------     -------

</TABLE>

Included in property and equipment is approximately $870,000 and $1,840,000 of
equipment under capital leases as of December 31, 1997 and 1996, respectively.
Accumulated amortization related to this equipment is approximately $616,000
and $1,674,000 as of December 31, 1997 and 1996, respectively.

<TABLE>
<CAPTION>
                                                                         1997        1996
                                                                       -------     -------
<S>                                                                    <C>         <C>
Accrued expenses as of December 31 consisted of (in thousands):
     Payroll-related costs                                              $2,882      $3,472
     Royalties                                                           2,061       1,887
     Warranty                                                              631         495
     Other accrued expenses                                              3,381       3,123
                                                                        ------      ------
                                                                        $8,955      $8,977
                                                                        ------      ------
                                                                        ------      ------
</TABLE>

                                      31
<PAGE>

Income taxes paid were $262,000, $223,000 and $204,000 for 1997, 1996 and 
1995, respectively. Interest paid was $51,000, $119,000 and $46,000 for 1997, 
1996 and 1995, respectively.

NOTE 4.  BUSINESS RESTRUCTURING

In 1995, the Company began implementing a strategic restructuring plan. The 
restructuring costs were accrued in 1995. Such costs have been segregated 
into two fundamentally different classifications within the consolidated 
statements of operations for the year ended December 31, 1995:  cost of 
hardware revenues, and operating expenses. Included in cost of hardware 
revenues is $2.7 million related to products in inventory that are being 
phased out as part of the business restructuring. Included in 1995 operating 
expenses under the caption, "Charge (credit) for business restructuring" is 
$4.8 million related to severance of employees, the write-down of assets 
impaired by the restructuring plan, and exit costs for leased facility 
obligations.

In 1996, the Company determined that the restructuring plan was substantially 
complete, and an operating credit of $1.1 million was recorded during that 
period, as shown in the Statements of Operations under the caption "Charge 
(credit) for business restructuring."

A description of the types and amounts (in thousands) of accruals made for 
restructuring costs in 1995, and the cumulative amounts charged against such 
accruals, is presented below.

<TABLE>
<CAPTION>
                                      Initial                                 Re-classes                    December 31,
                                      Amounts        Asset          Cash       to Other        Credit          1996
                                      Accrued     Write-offs     Payments      Accruals      Recognized       Balance
                                      -------     ----------     --------     ----------     ----------     ------------
<S>                                    <C>         <C>            <C>          <C>            <C>            <C>
Reserve for the write-down of
  phase-out inventories                $2,706        $(2,706)     $    --      $    --       $     --        $    --
Employee termination benefits           1,580             --       (1,327)        (171)           (82)            --
Exiting facilities-related
  obligations                           2,256             --       (1,341)        (126)          (789)            --
Asset impairment & other                  996           (815)          --           --           (181)            --
                                       ------        -------      -------      ---------      ---------      ---------
Total                                  $7,538        $(3,521)     $(2,668)     $  (297)      $ (1,052)       $    --
                                       ------        -------      -------      ---------      ---------      ---------
                                       ------        -------      -------      ---------      ---------      ---------
</TABLE>

                                      32
<PAGE>

NOTE 5.  SHAREHOLDERS' EQUITY

STOCK REPURCHASE PROGRAM  In October 1994, the Company's Board of Directors 
adopted a program to repurchase up to 1,500,000 shares of the Company's 
common stock during the twelve-month period ending October 31, 1995. At 
October 31, 1995, the Company had repurchased 790,000 shares for a total cost 
of $4,973,000 under this program.

In April 1997, the Company's Board of Directors adopted a program to 
repurchase up to 1,000,000 shares of the Company's common stock during the 
12-month period ending April 30, 1998. Repurchases were made under the 
program using the Company's cash resources. Shares repurchased are available 
for the issuance under the Company's stock plans and for other corporate 
purposes. In September 1997, the repurchase program was completed with an 
aggregate of 1,000,000 shares repurchased at prices ranging from $8.38 to 
$12.00 per share for a total purchase price of $10.7 million.  In November 
1997, the Company's Board of Directors adopted an additional program to 
repurchase up to 1,000,000 shares of the Company's common stock during the 12 
month period ending October 31, 1998. Repurchases of 191,400 shares were made 
in 1997 under the second program at prices ranging from $7.19 to $8.75 at a 
total aggregate price of $1.5 million. Total repurchases of 1,191,400 shares 
were made in 1997 at prices ranging from $7.19 to $12.00 per share for a 
total purchase price of $12.2 million.

STOCK PURCHASE PLAN  In 1992, the Company established the 1992 Employee Stock 
Purchase Plan and has reserved 1,250,000 shares of common stock for issuance 
thereunder. The plan permits eligible employees to purchase common stock 
through payroll deductions of up to 10 percent of their base earnings. The 
purchase price of the stock is equal to the lesser of 85% of the fair market 
value of such shares at the beginning of each six-month offering period (or 
the commencement of the employee's participation, if later) or the end of 
such offering period. As of December 31, 1997, 1,116,436 shares have been 
issued under this plan, of which 211,280 were issued in 1997.

The per share weighted-average fair value of employee stock purchases during 
1997, 1996 and 1995 was $2.77, $2.18 and $2.82, respectively, on the date of 
grant using the Black-Scholes model with the following weighted-average 
assumptions:  1997 -dividend yield of 0%, expected volatility of 84%, 
risk-free interest rate of between 5.22% and 5.85%, and an expected life of 1 
year; 1996 - dividend yield of 0%, expected volatility of 77%, risk-free 
interest rate of between 5.0% and 5.74%, and an expected life of 1 year; 1995 
- - dividend yield of 0%, expected volatility of 73%, risk-free interest rate 
of between 5.43% and 5.92%, and an expected life of 1 year.

STOCK OPTION PLANS  As of December 31, 1997, the Company had reserved 
5,605,850 shares and 250,000 shares of common stock for issuance under its 
1989 Stock Option Plan and the 1994 Outside Directors' Stock Option Plan, 
respectively ("the Plans"). Under the 1989 Stock Option Plan, options are 
granted to employees, officers, directors and consultants to purchase shares 
of the Company's common stock at not less than the fair market value of 
common stock at the grant date (for incentive stock options) or 85% of the 
fair market value of such common stock (for nonstatutory stock options). 
Options generally vest and become exercisable to the extent of 25% one year 
from grant date with the remainder vesting ratably over the 36-month period 
thereafter. Prior to August 1994, the options generally expired five years 
from grant date. Since August 1994, the options expire ten years from grant 
date. Under the 1994 Outside Directors' Stock Option Plan, options are 
granted to outside directors to purchase shares of the Company's common stock 
at not less than the fair market value of common stock at the grant date. 
Options vest and become exercisable to the extent of 25% on the first 
anniversary of the grant date with the remainder vesting 25% on each of the 
following three anniversary dates. As of December 31, 1997, 1,747,546 options 
were exercisable under the Plans.

The per share weighted-average fair value of stock options granted during 
1997, 1996 and 1995 was $6.37, $2.39 and $3.41, respectively, on the date of 
grant using the Black-Scholes option-pricing model with the following 
weighted-average assumptions: 1997 - dividend yield of 0%, expected 
volatility of 84%, risk-free interest rate of between 5.71% and 6.75%, and an 
expected life of 

                                      33
<PAGE>

between 3 and 5 years; 1996 - dividend yield of 0%, expected volatility of 
77%, risk-free interest rate of between 5.27% and 6.65%, and an expected life 
of between 3 and 5.25 years; 1995 - dividend yield of 0%, expected volatility 
of 73%, risk-free interest rate of between 5.25% and 7.89%, and an expected 
life of between 2.5 and 9 years.

The Company applies Accounting Principles Board ("APB") Opinion No. 25 in 
accounting for its Stock Option and Stock Purchase Plans and, accordingly, no 
compensation cost has been recognized for its stock plans in the accompanying 
consolidated financial statements. Had the Company determined compensation 
cost based on the fair value at the grant dates for its stock plans under 
SFAS No. 123, the Company's net income (loss) and income (loss) per share 
would have been increased to the pro forma amounts indicated below: 

<TABLE>
<CAPTION>
                                                       1997         1996        1995
                                                      ------      -------     -------
<S>                                                   <C>         <C>         <C>
     Net income (loss) (in thousands): 
          As reported                                 $2,681      $(5,232)    $(4,029)
          Pro forma                                     (554)      (7,222)     (5,045)

     Basic income (loss) per share:
          As reported                                 $ 0.16      $ (0.32)    $ (0.25)
          Pro forma                                    (0.03)       (0.44)      (0.32)

     Diluted income (loss) per share:
          As reported                                 $ 0.15      $ (0.32)    $ (0.25)
          Pro forma                                    (0.03)       (0.44)      (0.32)

</TABLE>

The effects of applying SFAS No. 123 in this pro forma disclosure is not 
indicative of the effects on reported results for future years. SFAS No. 123 
does not apply to awards prior to 1995, and additional awards in future years 
are anticipated.

In November 1997, upon approval by the Board of Directors, the Company 
repriced 316,120 options originally issued at prices ranging from $11.13 to 
$14.75. The options were repriced at $8.50,  the then current market value of 
the Company's stock. The 1997 cancellations and grants in the summary below 
and pro forma amounts above include the 316,120 options.

A summary of option transactions under the Plans follows:

<TABLE>
<CAPTION>
                                                                           Weighted-
                                              Options                       Average
                                             Available       Options       Exercise
                                             For Grant     Outstanding       Price
                                            -----------    -----------     ---------
<S>                                         <C>            <C>             <C>
Balances as of December 31, 1994              1,006,668      2,747,626       $4.15
     Options authorized                         200,000             --          --
     Options granted                         (1,295,000)     1,295,000        5.16
     Options forfeited or expired               565,194       (565,194)       5.01
     Options exercised                               --       (693,278)       3.27
                                            -----------    -----------       -----

Balances as of December 31, 1995                476,862      2,784,154        4.66
     Options authorized                       1,265,000             --          --
     Options granted                         (2,339,570)     2,339,570        3.78
     Options forfeited or expired             1,170,090     (1,170,090)       4.55
     Options exercised                               --       (717,426)       3.95
                                            -----------    -----------       -----

Balances as of December 31, 1996                572,382      3,236,208       $4.23
     Options authorized                         250,000             --          --
     Options granted                         (1,207,175)     1,207,175        9.85
     Options forfeited or expired               619,574       (619,574)       9.67
     Options exercised                               --       (226,523)       4.18
                                            -----------    -----------       -----

Balances as of December 31, 1997                234,781      3,597,286       $5.18
                                            -----------    -----------       -----
                                            -----------    -----------       -----
</TABLE>

                                       34
<PAGE>

The following table summarizes information about options outstanding as of
December 31, 1997:

<TABLE>
<CAPTION>
                        Options Outstanding                                 Options Exercisable
- ----------------------------------------------------------------------    -----------------------
                                            Weighted-        Weighted-                  Weighted-
Range of                                     Average          Average                    Average
Exercise                                    Remaining        Exercise                   Exercise
Prices                     Number       Contractual Life       Price        Number        Price
- -----------             ---------      ----------------     ---------    ---------     --------- 
<S>                      <C>            <C>                  <C>          <C>           <C>

$3.50 to 3.81            1,614,556            8.43            $ 3.50        873,999      $ 3.50
3.88                       659,072            7.40              3.88        518,285        3.88
4.00 to 7.25               617,136            8.31              6.49        310,129        6.58
7.38 to 9.88               643,882            9.48              8.70         30,183        8.51
11.38 to 17.75              62,640            7.69             12.85         14,950       14.51
                         ---------            ----             -----      ---------      ------

$3.50 to 17.75           3,597,286            8.40             $5.18      1,747,546      $ 4.34
                         ---------                                        ---------
                         ---------                                        ---------

</TABLE>

NOTE 6.  INCOME TAXES

The components of the Company's provision for income taxes as of December 31
are as follows (in thousands):

<TABLE>
<CAPTION>
                                                       1997          1996          1995
                                                      ------       -------       -------
<S>                                                   <C>          <C>           <C>
Current
     Federal                                          $  582       $(4,210)      $  (972)
     State and other                                     312           301            --
                                                      ------       -------       -------

Total current                                            894        (3,909)         (972)
                                                      ------       -------       -------

Deferred
     Federal                                            (355)         (440)       (2,036)
     State and other                                     (49)           --          (191)
                                                      ------       -------       -------

Total deferred                                          (404)         (440)       (2,227)
                                                      ------       -------       -------

Charge in lieu of income taxes associated with
  the exercise of stock options                          660           860         1,023
                                                      ------       -------       -------

                                                      $1,150       $(3,489)      $(2,176)
                                                      ------       -------       -------
                                                      ------       -------       -------
</TABLE>

Total income tax expense (benefit) differs from the expected tax expense 
(computed by applying the U.S. federal income tax rate of 34% to loss before 
income taxes) as follows (in thousands):

<TABLE>
<CAPTION>

<S>                                                   <C>         <C>            <C>

Tax expense (benefit) at federal statutory rate       $1,303      $(2,967)       $(2,110)
State income taxes, net of federal benefit                30           24             --
Tax exempt investment income                             (53)        (364)          (136)
Research and experimental credit                         (63)          --             --
Other                                                    (67)        (182)            70
                                                      ------      -------        -------
                                                      $1,150      $(3,489)       $(2,176)
                                                      ------      -------        -------
                                                      ------      -------        -------

</TABLE>

                                      35
<PAGE>

The tax effects of temporary differences that give rise to significant 
portions of deferred tax assets and liabilities as of December 31 are as 
follows (in thousands):

<TABLE>
<CAPTION>
                                                               1997         1996
                                                              ------       ------
<S>                                                           <C>          <C>
Net deferred tax assets:
  Accruals, allowances and reserves                           $4,914       $5,552
  Property and equipment, principally due to differences
    in depreciation and capitalized leases                     1,035          792
                                                              ------       ------

Total gross deferred tax assets                                5,949        6,344

Less valuation allowance                                          --           --
                                                              ------       ------
Net deferred tax assets                                        5,949        6,344
                                                              ------       ------
Net deferred tax liabilities                                    (151)        (142)
                                                              ------       ------
                                                              $5,798       $6,202
                                                              ------       ------
                                                              ------       ------
</TABLE>

Based on the Company's expected operating results, management believes that 
it is more likely than not that the Company will realize the benefit of the 
deferred tax assets recorded and, accordingly, has established no asset 
valuation allowances.

NOTE 7.  CUSTOMERS AND CREDIT CONCENTRATIONS

Sales to IBM accounted for 26% of net revenues for the year ended December 
31, 1997. No sales to any one customer accounted for greater than 10% of net 
revenues for the years ended December 31, 1996 and 1995.

Export sales to the Company's international customers outside North America, 
primarily Europe, comprised approximately 34%, 33% and 33% of net revenues 
for the years ended December 31, 1997, 1996 and 1995, respectively.

Financial instruments that potentially subject the Company to concentrations 
of credit risk consist principally of cash equivalents, short-term 
investments and trade receivables. The Company places its cash equivalents 
and short-term investments with high-credit qualified financial institutions 
and, by policy, limits the amount of credit exposure to any one financial 
institution. Concentrations of credit risk with respect to trade receivables 
are limited due to the large number of customers comprising the Company's 
customer base and their dispersion across many different industries and 
geographies.

The identifiable assets, operating income, and net income of the Company's 
foreign subsidiaries are not significant to the Company's consolidated 
financial statements.

NOTE 8.  SALE OF PRODUCT LINES

In February 1996, the Company sold its MARINER product line to FTP Software 
("FTP") for $9.8 million. The Company paid FTP a one-time license fee of $2.5 
million for the right to incorporate MARINER technology into future versions 
of the Company's hardware and software products. The net gain recognized on 
this transaction was $7.0 million.

In June 1996, the Company sold its Z-MAIL product line to NetManage, Inc. for 
a total sales price of $1.3 million. The net loss recognized on this 
transaction was $27,000.

                                      36

<PAGE>

NOTE 9.   COMMITMENTS AND CONTINGENCIES

The Company leases its principal facilities under noncancellable operating 
lease agreements that expire through 2003.  The Company also leases office 
facilities in several locations in the United States, and one location each 
in Australia, Canada, France, Germany, Japan, Sweden and the United Kingdom, 
which are used as sales offices.  Rent expense was approximately $2,552,000, 
$2,832,000 and $3,083,000 for the years ended December 31, 1997, 1996 and 
1995, respectively.

The Company also leases certain equipment under capital leases.  As of December
31, 1996, minimum lease payments under all noncancellable lease agreements were
as follows (in thousands):

<TABLE>
<CAPTION>
                                        Capital  Operating
                                         Leases   Leases
                                        -------  ---------
<S>                                      <C>      <C>
Year Ending December 31,                
     1998                                $ 160    $2,943
     1999                                   93     2,511
     2000                                   69     2,053
     2001                                   --     1,017
     Thereafter                             --       793
                                         -----    ------
Total minimum lease payments               322    $9,317
                                                  ------
                                                  ------

Less amounts representing interest           8
                                         -----
Present value of minimum lease payments    314
Less current portion                       154
                                         -----
Long-term capital lease obligations      $ 160
                                         -----
                                         -----
</TABLE>

The above future operating lease payments are anticipated to be offset by the 
following sublease contract income:

<TABLE>
<CAPTION>
     <S>                                 <C>
     1998                                $803
     1999                                 821
     2000                                 665
     2001                                 288
                                       ------
Total sublease income                  $2,577
                                       ------
                                       ------
</TABLE>

NOTE 10.  SUBSEQUENT EVENT

During the first quarter of 1998, the Company signed a three-year agreement 
with Intel Corporation under which the Company and Intel will collaborate to 
produce desktop devices based on guidelines for Lean Client systems outlined 
by Intel in December 1997.  Under the terms of the non-exclusive agreement, 
the Company will develop a "reference platform design" that consists of 
Pentium-based lean client hardware integrated with software technology from 
both companies.  Intel will supply the Company with Pentium microprocessors, 
associated logic components and related software.  The Company will create, 
manufacture and market lean client systems and operating software.  In 
addition, Intel purchased, subject to registration, 750,000 shares of the 
Company's common stock.

                                     37

<PAGE>

                            QUARTERLY FINANCIAL DATA
                (Unaudited - in thousands, except per share data)

<TABLE>
<CAPTION>
                                                      Quarters Ended
                                         ---------------------------------------
                                          March 31   June 30  Sept. 30   Dec. 31
                                         ---------   -------  --------   -------
1997
- ----
<S>                                      <C>         <C>       <C>       <C>
Hardware products and services           $22, 927    $26,889   $26,532   $24,208
Software licenses and services              8,173      7,473     8,114     9,120
                                          --------   -------   -------   -------
Total net revenues                         31,064     34,362    34,646    33,328

Gross profit                               13,003     14,045    12,303    12,974

Operating income (loss)                       753        612      (354)      725

Income before income taxes                  1,421      1,161        81     1,168
Net income                                    852        697        51     1,081

Net income per share:
  Basic                                      0.05       0.04      0.00      0.07
  Diluted                                    0.05       0.04      0.00      0.06
Shares used in per share computations:
  Basic                                    17,089     17,121    16,355    16,345
  Diluted                                  18,889     18,820    17,848    17,625

1996
- ----

Hardware products and services            $24,907    $22,193   $22,642   $25,231
Software licenses and services              5,532      7,135     5,309     7,659
                                          --------   -------   -------   -------
Total net revenues                         30,439     29,328    27,951    32,890

Gross margin                                8,339      6,526    11,297    13,962

Operating income (loss)                    (7,847)   (10,422)     (310)    1,338

Income (loss) before income taxes            (449)   (10,064)       33     1,759

Net income (loss)                            (260)    (6,047)       20     1,055

Net income (loss) per share:
  Basic                                     (0.02)     (0.37)     0.00      0.06
  Diluted                                   (0.02)     (0.37)     0.00      0.06
Shares used in per share computations:
  Basic                                    16,260     16,504    16,615    16,933
  Diluted                                  16,260     16,504    17,122    18,404

</TABLE>

                                     38

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

Not Applicable.

                                      39
<PAGE>

                                   PART III

Certain information required by Part III is omitted from this report because
the Registrant will file a definitive proxy statement within 120 days after the
end of its fiscal year pursuant to Regulation 14A (the "Proxy Statement") for
its annual meeting of shareholders to be held June 3, 1998, and the information
included therein is incorporated herein by reference to the extent detailed
below.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information with respect to directors of the Registrant is incorporated by
reference to the information under the caption "Election of Directors -
Nominees" in the Registrant's Proxy Statement.

Information with respect to executive officers of the Registrant is set forth
in "Item 1.  Business - Executive Officers of the Company" in this Annual
Report on Form 10-K.

Information required by Item 405 of Regulation S-K is incorporated by reference
to the information under the caption "Section 16(a) Beneficial Ownership
Reporting Compliance" in the Registrant's Proxy Statement.

ITEM 11.  EXECUTIVE COMPENSATION.

The information required by this Item is incorporated by reference to the
information under the captions "Executive Compensation - Summary of Cash and
Certain Other Compensation," "Executive Compensation - Stock Option Grants,"
"Executive Compensation - Option Exercises and Year-End Holdings," "Executive
Compensation - Compensation of Directors," "Executive Compensation -
Employment, Severance and Change of Control Arrangements" and "Executive
Compensation - Compensation Committee Interlocks and Insider Participation"
contained in the Registrant's Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information required by this item is incorporated by reference to the
information under the caption "Principal Shareholders and Share Ownership by
Management" contained in the Registrant's Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated by reference to the
information under the caption "Executive Compensation - Employment, Severance
and Change of Control Agreements", "Executive Compensation - Compensation
Committee Interlocks and Insider Participation" and "Certain Transactions"
contained in the Registrant's Proxy Statement.

The Company's Bylaws provide that the Company shall indemnify its directors and
officers to the full extent permitted by California law.  The Company has
entered into indemnification agreements with its officers and directors
containing provisions that may require the Company, among other things, to
indemnify such officers and directors against certain liabilities that may
arise by reason of their status or service as officers or directors (other than
liabilities arising from willful misconduct of a culpable nature), to advance
their expenses incurred as a result of any proceeding against them as to which
they could be indemnified and to obtain directors' and officers' insurance if
available on reasonable terms.  The Company maintains insurance policies
covering officers and directors under which the insurer has agreed to pay the
amount of any claim made against the officers or directors of the Company for
wrongful acts that such officers or directors may otherwise be required to pay
or for which the Company is required to indemnify such officers and directors,
subject to certain exclusions.

                                      40
<PAGE>

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a)  The following documents are filed as a part of this Report:

          (1)  Financial Statements:

          See Index to Consolidated Financial Statements at page 25 of this
          Report.

          (2)  Financial Statement Schedule:

          Page  Schedule  Title
          ----  --------  -----
          S-1   II        Valuation and Qualifying Accounts and Reserves

          S-2             Independent Auditors' Report on Schedule

          All other financial statement schedules are omitted because they are
          not applicable or not required, or because the required information
          is included in the Consolidated Financial Statements and Notes
          thereto which are included herein.

          (3)  Exhibits:

          The exhibits listed on the accompanying Exhibit Index are filed as
          part of, or are incorporated by reference into, this Report.

     (b)  Reports on Form 8-K during the quarter ended December 31, 1997:

          None.

                                      41
<PAGE>

                                     SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              NETWORK COMPUTING DEVICES, INC.


                              By:  /s/  Robert G. Gilbertson
                                   -------------------------
                                   Robert G. Gilbertson, President and
                                   Chief Executive Officer
Dated: March 30, 1998

                                 POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints Robert G. Gilbertson his true and lawful 
attorney-in-fact and agent, with full power of substitution and 
resubstitution, for him in his name, place and stead, in any and all 
capacities to sign any and all amendments to this Report on Form 10-K, and to 
file the same, with all exhibits thereto and other documents in connection 
therewith, with the Securities and Exchange Commission, granting unto said 
attorney-in-fact and agent, full power and authority to do and perform each 
and every act and thing requisite and necessary to be done in connection 
therewith, as fully to all intents and purposes as he might or could do in 
person, hereby ratifying and confirming all that said attorney-in-fact and 
agent, or his substitute or substitutes, may lawfully do or cause to be done 
by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Report has been signed by the following persons on behalf of the registrant 
and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
     Signature                                    Title                                  Date
<S>                                <C>                                               <C>
/s/  Robert G. Gilbertson          President, Chief Executive Officer                March 30, 1998
- ---------------------------        and Director (Principle Executive Officer)
Robert G. Gilbertson

/s/  Rudolph G. Morin              Executive Vice President, Operations &            March 30, 1998
- ---------------------------        Finance, Chief Financial Officer and Director
Rudolph G. Morin                   (Principal Financial and Accounting  Officer)

/s/  Peter Preuss                  Chairman of the Board of Directors                March 30, 1998
- ---------------------------
Peter Preuss

/s/  Philip Greer                  Director                                          March 30, 1998
- ---------------------------
Philip Greer

/s/  Douglas Klein                 Director                                          March 30, 1998
- ---------------------------
Douglas Klein

/s/  Paul R. Low                   Director                                          March 30, 1998
- ---------------------------
Paul R. Low

/s/  Stephen A. MacDonald          Director                                          March 30, 1998
- ---------------------------
Stephen A. MacDonald
</TABLE>

                                      42
<PAGE>

                                                                    SCHEDULE II


                                           NETWORK COMPUTING DEVICES, INC.

                                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

                                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        Additions
                                                             -------------------------------
                                                                                Charged to
                                           Balance at          Charged to         Other                                   Balance
                                           Beginning           Costs and        Accounts -          Deductions -          at End
                                           of Period            Expenses         Describe             Describe           of Period
                                         --------------      --------------   --------------      ----------------     ------------
<S>                                      <C>                 <C>              <C>                 <C>                  <C>
1997
- ----
Allowance for doubtful accounts              2,603                645                  -                 642(1)             2,606
Warranty reserve                               495                615                  -                 479(2)               631


1996
- ----
Allowance for doubtful accounts              1,976                645                  -                  18(1)             2,603
Warranty reserve                               510                791                  -                 806(2)               495


1995
- ----
Allowance for doubtful accounts              1,224              1,100                  -                 348(1)             1,976
Warranty reserve                               834                729                  -               1,053(2)               510

</TABLE>

(1) Accounts written off.
(2) Warranty costs incurred.

                                      S-1

<PAGE>

                   Independent Auditors' Report on Schedule


The Board of Directors
Network Computing Devices, Inc.

Under date of January 27, 1998, except as to Note 10 which is as of March 16, 
1998, we reported on the consolidated balance sheets of Network Computing 
Devices, Inc. and subsidiaries as of December 31, 1997 and 1996, and the 
related consolidated statements of operations, shareholders' equity, and cash 
flows for each of the years in the three-year period ended December 31, 1997, 
which are listed in the accompanying index.  In connection with our audits of 
the aforementioned consolidated financial statements, we also audited the 
related consolidated financial statement schedule in the annual report on 
Form 10-K.  This financial statement schedule is the responsibility of the 
Company's management.  Our responsibility is to express an opinion on this 
financial statement schedule based on our audits.

In our opinion, such consolidated financial statement schedule, when considered
in relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.


                                   KPMG PEAT MARWICK LLP

Mountain View, California
January 27, 1998

                                      S-2
<PAGE>
<TABLE>
<CAPTION>
                                INDEX TO EXHIBITS
Exhibit
Number      Description
- ---------   -----------
<C>         <S>
3.1(1)     Amended and Restated Articles of Incorporation of Registrant.
3.2(3)     Bylaws of Registrant, as amended.
4.2(2)     Specimen Common Stock Certificate of Registrant.
4.3        Reference is made to Exhibits 3.1 and 3.2.
10.5(2)    Restated Investor Rights Agreement dated May 2, 1990.
10.6(4)    Purchase Agreement dated April 25, 1990, between Registrant and The
           Motorola Computer Group and correspondence relating thereto (3) and
           Amendment thereto dated August 31, 1993.
10.7(2)    Master Maintenance Agreement dated September 4, 1990, between 
           Registrant and the Field Service Division of Motorola Inc.'s 
           Computer Group.
10.8(2)    Lease Agreement dated August 18, 1988, as amended, between 
           Registrant and Mountain View Industrial Associates for premises 
           at 350-360 North Bernardo Avenue, Mountain View, California.
10.9(2)    Lease Agreement dated September 21, 1989, as amended, between 
           Registrant and Mountain View Industrial Associates for premises 
           at 380 North Bernardo Avenue, Mountain View, California.
10.11(5)*  1989 Stock Option Plan, as amended.
10.12(2)*  Form of Stock Option Agreements for use with the 1989 Stock Option
           Plan.
10.13(2)*  Employee Stock Purchase Plan (revised).
10.14(2)*  Form of Indemnification Agreement between the Registrant and its
           officers and directors.
10.15(2)*  Registrant's 401(k) Retirement Plan.
10.18(2)   Software Agreement dated March 30, 1990, between Registrant and
           AT&T Information Systems, Inc.
10.19(4)   Credit Agreement dated March 15, 1994, between Registrant and Union
           Bank.
10.20(2)   Lease Agreement dated April 29, 1985, as amended, between Graphic 
           Software Systems, Inc. and Beaverton-Redmond Tech Properties, a 
           Joint Venture.
10.21(2)   Agreement to Form New Distribution Company dated July 23, 1990,
           between Registrant and Software Research Associates, Inc.
10.22(2)   Distributorship and OEM Agreement and related Trademark License 
           Agreement, each dated July 23, 1990, between Registrant and Nihon 
           NCD K.K.
10.23(2)   Form of Registrant's standard purchase order.
10.24(7)*  Registrant's Incentive Bonus Plan.
10.29(4)   Full Service Lease dated October 20, 1993 between Z-Code and 
           Novato Gateway Associates for premises at 101 Rowland Way, Suite 
           300, Novato, California.
10.31(5)*  1994 Outside Directors Stock Option Plan.
10.32(5)*  Form of Nonstatutory Stock Option Agreement for Outside Directors.
10.34(6)   Lease agreement by and between Registrant and Ravendale Investments
           dated September 20, 1995.
10.36(6)+  Client/Server Software License Agreement dated March 29, 1996
           between Registrant and Citrix Systems, Inc.
10.37(6)+  Software Licensing Agreement dated as of June 30, 1995 between
           Registrant and Evans & Sutherland Computer Corporation.
10.38(6)+  License and Development Agreement dated December 18, 1995 between
           Registrant and Software.com, Inc.
10.39(6)+  Cooperative Hardware Marketing Agreement dated November 29, 1995 
           between Registrant and IBM Corporation ("IBM"), as amended 
           December 20, 1995.
10.40(6)+  X-Station Terminal Transition Agreement dated November 29, 1995
           between Registrant and IBM, as amended December 13, 1995.
10.41(7)+  Asset Purchase Agreement dated February 20, 1996 by and between the
           Registrant and FTP Software, Inc.
10.42(7)+  Alliance Agreement dated June 27, 1996 by and between the
           Registrant and International Business Machines Corporation.
10.43(7)+  Asset Purchase Agreement dated June 3, 1996 by and between the
           Registrant and NetManage, Inc.
10.44(8)   IBM Letter of Intent and Funding Agreement.
10.45#     Attachment 2 to Article 1 - Development of the Alliance Agreement 
           dated November 4, 1997 between Registrant and IBM Corporation 
           ("IBM")
10.46      Attachment 3 to Article 2 - Manufacturing of the Alliance 
           Agreement dated November 4, 1997 between Registrant and IBM 
           Corporation ("IBM")
21.1       List of subsidiaries of Registrant.
23.1       Consent of KPMG Peat Marwick LLP.

<PAGE>

24.1       Power of Attorney.  Reference is made to page 42 of this Report.
27.1       Financial Data Schedule.
*          Constitutes a management contract or compensatory plan or 
           arrangement equired to be filed pursuant to Item 14(c) of Form 
           10-K.
+          Confidential treatment has been granted as to a portion of this 
           exhibit.
#          Confidential treatment has been requested as to a portion of this
           exhibit.
(1)        Incorporated by reference to identically numbered exhibit to
           Registrant's Form 10-K Report for the year ended December 31, 1992.
(2)        Incorporated by reference to identically numbered exhibit to 
           Registrant's Form S-1 Registration Statement (No. 33-47246) which 
           became effective on June 4, 1992 (the "1992 Registration 
           Statement").
(3)        Incorporated by reference to Exhibit 3.3 to the 1992 Registration
           Statement.
(4)        Incorporated by reference to identically numbered exhibit to
           Registrant's Form 10-K Report for the year ended December 31, 1993.
(5)        Incorporated by reference to identically numbered exhibit to
           Registrant's Form 10-K Report for the year ended December 31, 1994.
(6)        Incorporated by reference to identically numbered exhibit to 
           Registrant's Form 10-K Report for the year ended December 31, 
           1995.
(7)        Incorporated by reference to identically numbered exhibit to 
           Registrant's Form 10-K Report for the year ended December 31, 
           1996.
(8)        Incorporated by reference to identically numbered exhibit to 
           Registrant's Form 10-Q Report for the quarter ended June 30, 1997.
</TABLE>


<PAGE>
                                                               EXHIBIT 10.45


                    Attachment 2 to Article 1 - Development
                    of the Alliance Agreement between Network
                    Computing Devices, Inc. and IBM Corporation



This Attachment is entered into by and between Network Computing Devices, Inc.
("NCD") and International Business Machines Corporation ("IBM").


                                   RECITALS

1.  NCD and IBM have entered into an Alliance Agreement effective June 27, 1996
(the   "Agreement") in the area of a network application terminal ("thin
client") product.

2.  NCD and IBM  now desire to supplement and modify Articles 1 and  2  of the
Agreement.  This Attachment modifies Article 1, and a related Attachment
(Attachment 3 to Article 2 - Manufacturing) modifies Article 2 of the
Agreement.  The provisions of this Attachment are entered into by the parties
in consideration of  the provisions of both new Attachments, and this
Attachment shall become effective only when both such Attachments are executed
by the parties.  Except as explicitly described herein, this Attachment,
together with the related Attachment described above, supersede and replace the
Letter of Intent between IBM and NCD, dated June 5, 1997.


I.   HARDWARE AND SOFTWARE DEVELOPMENT

     A.  GENERAL DESCRIPTION

     This Attachment (1) provides for development of certain versions of
     Products and software not specifically described in the initial
     Development Article, (2) provides additional implementation details for
     software and hardware development described in the Development Article,
     and (3) provides schedules for such development.  NCD agrees to perform
     the tasks and provide the Deliverables described in this Attachment and in
     the Exhibits reference herein according to the schedules described in this
     Attachment and its Exhibits, provided IBM fulfills those dependencies
     described in this Attachment and its Exhibits  that are necessary for NCD
     to complete such development work.

     B.  TASKS AND DELIVERABLES

     NCD will develop for IBM the Products for Release 2.5 and Release 3.0 as
     described in Exhibit A to this Attachment, the terms of which are
     incorporated herein by reference.


CERTAIN INFORMATION IN THIS EXHIBIT 10.45 HAS BEEN OMITTED AND FILED 
SEPARATELY WITH THE COMMISSION.  CONFIDENTIAL TREATMENT HAS BEEN REQUESTED 
WITH RESPECT TO THE OMITTED PORTIONS.

<PAGE>

     Except where specific items are designated as IBM's responsibility, NCD 
     shall implement and provide as Deliverables to IBM all the functions and 
     product features described in Exhibit A.  NCD shall perform all tasks 
     necessary to develop, implement, and test all such function and product 
     features in a high quality manner, and shall perform other tasks  
     described in such Exhibit.

     C.  SCHEDULES

     Deliverables shall be provided according to the schedules set forth in
     Exhibit A, unless the parties' Development Article Coordinators agree to
     different schedules.

II.  COMPENSATION FOR ADDITIONAL DEVELOPMENT WORK

     The parties acknowledge that certain of the development tasks and
     Deliverables described or referenced in this Attachment were not described
     in the initial Development Article of the Agreement, and represent
     additional requirements by IBM.  In consideration for this additional
     work, IBM shall pay to NCD an NRE amount of $200,000 per calendar month
     for development work and resources applied to perform the work and provide
     the Deliverables described in this Attachment.  Payment of such amount
     shall be subject to NCD's application of key resources to accomplish the
     work described in the Attachment, and reasonable demonstration that NCD's
     total development work performed as described in this Attachment for the
     applicable calendar month equalled or exceeded $200,000 in cost (using a
     rate of $200,000 per person/year for purposes of this Attachment only.)
     IBM's obligation for such payments shall end on March 31, 1998, regardless
     of whether all required tasks have been performed, or Deliverables
     provided, by that date.  NCD may invoice IBM for the amount described
     herein no earlier than the final business day of the calendar month for
     which the payment was earned, and shall submit with the invoice a summary
     of key milestones completed in support of the  IBM/NCD Build Plan and a
     similar summary in support of hardware development. Copies of such
     summaries  shall be sent to IBM's Development Article Coordinator.  IBM's
     payment shall be made no later than 30 days after receipt of the invoice
     and summary report.

     The parties acknowledge that $200,000 per calendar month in NRE is
     currently being paid to NCD under the terms of the Letter of Intent
     between IBM and NCD, dated June 5, 1997.  The payment described herein
     shall replace the payment specified in the Letter of Intent, and shall
     become effective for the first calendar month that begins after this
     Attachment is executed.

     Nothing herein shall require IBM to pay any additional amount for the work
     described in this Attachment.

III. ADDITIONAL DEVELOPMENT SUPPORT PROVIDED BY IBM

<PAGE>

     In addition to IBM other responsibilities as described in this Attachment
     and the Development Article, IBM will provide NCD with the following to
     support the development of Products described in this Attachment:

     A.  IBM will provide NCD with an additional  Sun SPARC server as soon as 
         possible for use in product builds and similar development tasks, 
         for the time reasonably necessary to complete such tasks.  IBM will 
         provide this server at no charge to NCD, but may do so under 
         reasonable lease terms or other terms deemed necessary by IBM to 
         protect its asset.

     B.  IBM will pay for the IBM-unique board layouts for the 
         BENGAL-derivative products as requested and authorized by IBM under 
         a separate Purchase Order.

IV.  MAJOR ENHANCEMENTS FOR CITRIX ICA CLIENT SUPPORT

     After initially porting the Citrix ICA client support to the NCDware
     platform, NCD plans to make future enhancements to such ICA client
     support.  IBM and NCD agree that such future enhancements may be
     considered "Major Enhancements" within the meaning such term in the
     Alliance Agreement even if the enhancements do not meet the requirements
     of subsection (b) of the definition of Major Enhancements, provided that
     the remainder of the definition is satisfied (i.e., the enhancement
     provides substantial additional value and utility, and is not a Custom
     Enhancement),  and provided further that NCD shall offer such Major
     Enhancements to IBM in accordance with  section 6.2 of the Development
     Article, with the following modifications to section 6.2 to apply to these
     Major Enhancements only:
     
       For all Major Enhancements to the Citrix ICA client support offered by
       NCD to IBM in 1998, NCD and IBM shall negotiate a cumulative total price
       that does not exceed the lesser of (1) $100,000, or (2) 50% of NCD's
       cost of development for such Major Enhancements;
       
       For all Major Enhancements to the Citrix ICA client support offered by
       NCD to IBM in 1999, NCD and IBM shall negotiate a cumulative total price
       that does not  exceed the lesser of (1)  $75,000, or (2) 50% of NCD's
       cost of development of such Major Enhancements;
       
       For all Major Enhancements to the Citrix ICA client support offered by
       NCD in 2000, NCD and IBM shall negotiate a cumulative total price that
       does not exceed the lesser of (1) $75,000, or (2) 50% of NCD's  cost of
       development of such Major Enhancements.
       
  The initial basic support/port for the Citrix ICA Client provided by NCD to
  IBM  (initial version for NCDware 5.0X) shall be provided to IBM as part of
  Release 3 of the product 

<PAGE>

  development plan (Exhibit A to this Amendment), and shall not be considered 
  a Major Enhancement.  IBM shall be required to pay the negotiated price for 
  each of the Major Enhancement to the Citrix ICA client support when IBM 
  accepts the first offered Major Enhancement for the applicable year.
  
  In addition to the prices negotiated above, IBM shall be responsible for
  paying any pass-thru per copy or per unit royalties that NCD must pay to
  Citrix based on IBM's distribution of Citrix ICA client code included in  the
  Major Enhancements, provided that such royalties are identified prior to IBM
  accepting a Major Enhancement that requires such royalties.  Alternatively,
  IBM may obtain its own license with Citrix for distribution of such code.
  
  Nothing herein requires IBM to accept any Major Enhancements  offered by NCD,
  nor prohibits IBM from preparing its own enhancements.
  
IV.  CHANGE IN DEVELOPMENT ARTICLE COORDINATOR

     NCD hereby notifies IBM that its Article  1 Coordinator has been changed
     to  the following:
     
                      John Gilbert
                      NCD, Inc.
                      350 North Bernardo Ave.
                      Mountain View, CA 94043-4207
     
                      TELEPHONE: (650) 919-2835
                      FACSIMILE: (650) 961-6289


IN WITNESS WHEREOF, each party has reviewed this Article and each party has
executed this Article by signature of its authorized representative.


NETWORK COMPUTING DEVICES, INC.        INTERNATIONAL BUSINESS
                                       MACHINES CORPORATION



Signature      Lorraine Hariton       Signature      Steven R. Villanueva
               ------------------                    ----------------------
               Lorraine Hariton

Printed Name   Lorraine Hariton       Printed Name   Stephen R. Villanueva

<PAGE>

Printed Title  Sr. V.P. of Marketing  Printed Title  Director, OEM Procurement
               & Business Development

Date           11/4/97                Date           11/4/97
     --------------------------------      --------------------------------

<PAGE>

                                     EXHIBIT A
                      TO ATTACHMENT 2 TO ARTICLE 1 - DEVELOPMENT


               The Release 2.5 Product deliverables will be comprised of:

               603 POWERPC PLATFORM

               -    Technical support for PowerPC 603 porting work
                    (Actual porting of OS to 603 is an IBM Austin
                    deliverable)
               -    Access to BENGAL device driver Code on common 603
                    components
               -    Access to HMX device driver Code on common 603
                    components
               -    Consultation on boot monitor Code and NCD OS kernel
                    Code
               -    QA (quality assurance) test bucket data
               -    Consulting for QA testing on PowerPC 603 Product
                    (Kernel QA testing on PowerPC 603 Product is an IBM
                    Austin responsibility)
               -    Build and regression test support
               -    Manufacturing article amendment to include PowerPC 603
                    Product
               -    Maintenance and support article to include PowerPC 603
                    Product

               KERNEL QA TESTING ON POWERPC 403 PRODUCT

               JVM 1.1.2 BASED ON SUN MICROSYSTEMS MODIFIED JVM 1.1.2

               -    Port JAE (Java Applet Environment) 1.1.2 to the PowerPC 
                    403 target.  Resultant port must run on PowerPC 403 and 
                    PowerPC 603 Products.
               -    JVM 1.1.2 compliance testing for PowerPC 403 and
                    PowerPC 603.
                    (IBM Hursley will complete certification tests and
                    apply for certification)
                    (NCD is responsible to provide support for NCD Code
                    provided)
                    (IBM is responsible to provide support for IBM inner
                    loop Code)
               -    NCD to integrate Inner loop optimization of JVM
                    (Inner loop Code provided by IBM Austin)
               -    Modify JVM 1.1.2 to operate correctly with Motif 1.2.2
               -    Consultation in making JVM 1.1.2 work with PowerPC 603
                    Product
               -    Identify JVM 1.1.2 API's (eg. International locales,
                    IP multi-cast and loading applets via TFTP) not supported.
               -    Add Java print API to existing NCD OS kernel serial /
                    parallel API's for KONA (initial Code on 12/5/97 and PTF on
                    1/5/98)
                    (IBM Austin will develop the Java print API)
               -    Provide fixes required for problems related to JVM 1.1.2.

               Change to the PowerPC 403 kernel to support changes to the
               PowerPC flash boot monitor and changes to incorporate JVM 1.1.2

<PAGE>

                                     EXHIBIT A
                      TO ATTACHMENT 2 TO ARTICLE 1 - DEVELOPMENT

               Changes (if necessary) to the PowerPC 403 boot monitor to load
               only the PowerPC 403 kernel.

               BUILD SUPPORT

               -    Integration of Release 2.5 mods into NCD library to
                    get PowerPC 603 Product changes (4.5 Code branch)
               -    Weekly Code drops to IBM Rochester until "Golden  Master" 
                    coordinated with Release 3.0 builds.  (Original bi-weekly 
                    Code drops for Release 2.5 are weekly and take priority 
                    over Release 3.0 Code drops during September and October 
                    1997.
               -    Provide build process to Rochester for PowerPC 403 and
                    PowerPC 603 Products.
               -    NCD is responsible for supporting the 4.5 Code branch.

               Although the NCD WinCenter application is not a Deliverable 
               under Release 2.5, compatibility shall be provided with the 
               NCD WinCenter application for the Release 2.5 and follow-on 
               Products.

               RELEASE 3.0 VERSION (LAN VERSION)

               The Release 2.5 Product deliverables will be comprised of:

               BENGAL HARDWARE AND SOFTWARE

               BENGAL Derivatives (PowerPC 40x based Products)
               -    10/100 Ethernet Products
               -    Token Ring Product
               -    Twinax Product  (IBM to provide twinax drivers and
                    design)
               -    BENGAL Source Code in Code tree and in build process.

               The above derivative Products are derived from NCD's BENGAL 
               design.  NCD re-layed out its BENGAL design to fit the ensuing 
               product into IBM's mechanical form factor and customized the 
               user interfaces for the Derivative Product to meet IBM's 
               requirements.  If IBM requests any additional features or 
               functionality beyond NCD's BENGAL product (existing as of the 
               parties' execution of Attachment 2 to the Article 1) and any 
               other functions that are listed herein, IBM and NCD agree that 
               deliverables outside of this Agreement will require 
               negotiation 

<PAGE>

                                     EXHIBIT A
                      TO ATTACHMENT 2 TO ARTICLE 1 - DEVELOPMENT

               and may require additional NRE. IBM Procurement will authorize 
               this work in writing prior to NCD commencing the work and 
               prior to IBM undertaking any obligation for additional NRE.

               SOFTWARE FUNCTIONS / ENHANCEMENTS

               -    Document and number all NCD messages
               -    Provide miniconsole for application launching with
                    translated messages
                    (Actual translation will be provided by IBM.)
               -    Continued support for touch screen, flash memory boot,
                    PCMCIA file, and VT320 emluator.
               -    DHCP enhancements as defined in the Release 3.0 SAI
                    specification (eg. config, retry, multiservers, get config 
                    from server, options 26,43,60)
               -    Support and consultation for implementing currently 
                    supported VT320 emulator launch via login / utilities. 
                    (Use VT320 support currently resident in BENGAL Code 
                    base, English only version, that currently exists in NCD 
                    Code.) (IBM Network Station Manager (NSM) team in 
                    Rochester will provide configuration support through the 
                    user platform)
               -    Self update of token ring interface Code.
               -    Broadcast boot TFTP support
               -    Support for XDM login from ACT login utility.
               -    Serial printer support
               -    Print APIs support and JVM interface (provided by IBM
                    Austin)
               -    Local administered MAC address
               -    Additional SNMP traps and changes as defined in the
                    Release 3.0 SAI specification.
               -    Change to the kernel to support the PowerPC 403 and
                    PowerPC 603 processor based Product flash boot monitor 
                    Code.
               -    Porting and integration of Citrix Native 32-bit Windows 
                    ICA client protocol (Initial port and integration at 
                    NCDware 5.0x level).

               JAVA VM ENHANCEMENTS - JVM 1.1.4 FROM SUN MICROSYSTEMS

               -    Port JAE (Java Applet Environment) 1.1.4 to the PowerPC 
                    403 target.  Resultant port must run on PowerPC 403 and 
                    PowerPC 603 Products.
               -    JVM 1.1.4 compliance testing for PowerPC 403 and
                    PowerPC 603.
                    (IBM Hursley will complete certification tests and apply 
                    for certification)

<PAGE>

                                     EXHIBIT A
                      TO ATTACHMENT 2 TO ARTICLE 1 - DEVELOPMENT

                    (NCD is responsible to provide support for NCD Code
                    provided)
                    (IBM is responsible to provide support for IBM inner
                    loop Code)
               -    NCD to integrate Inner loop optimization of JVM
                    (Inner loop Code provided by IBM Austin)
               -    Modify JVM 1.1.4 to operate correctly with Motif 1.2.5
               -    Consultation in making JVM 1.1.4 work with PowerPC 603
                    Product

               NATIONAL LANGUAGE SUPPORT (NLS)

               -    Plan defined for BiDi support (NLS and DBCS completed)
               -    Support and consultancy for NLS implementation.
               -    Support and consultancy for Motif library support
                    (1.2.5)
               -    Support and consultancy for Motif window manager
                    support (1.2.5)

               PROVIDE KERNEL SUPPORT FOR INCLUSION OF THE OMRON INPUT METHOD.

               -    NCD will provide, within the NRE already provided for in 
                    this Amendment, two person months of consultancy support 
                    to help specify and size the effort required to support 
                    the inclusion of the Omron input method.
               -    Upon completion of the sizing and consultation, IBM and 
                    NCD will negotiate separately for additional effort or 
                    deliverables required.
               -    IBM is licensing and contracting for Omron input
                    method under separate Omron Agreement.

               Kernel API support for Navio (now NCI) NC Navigator browser
               version 4.

               Although the NCD WinCenter application is not a Deliverable 
               under Release 3.0, compatibility shall be provided with the 
               NCD WinCenter application for the Release 3.0 and follow-on 
               Products.

               PRODUCT SCHEDULES

  It is intended that General Availability of the Release 2.5 hardware and
  software will occur in [*] for the  Ethernet version of the
  603-based Product, and [*] for the Token Ring verions
  
  It is intended that the General availability of the Release 3.0 hardware and
  software will occur in [*].


CERTAIN INFORMATION IN THIS EXHIBIT 10.45 HAS BEEN OMITTED AND FILED 
SEPARATELY WITH THE COMMISSION.  CONFIDENTIAL TREATMENT HAS BEEN REQUESTED 
WITH RESPECT TO THE OMITTED PORTIONS.

[*]=CONFIDENTIAL TREATMENT REQUESTED - EDITED COPIES.


<PAGE>

                                     EXHIBIT A
                      TO ATTACHMENT 2 TO ARTICLE 1 - DEVELOPMENT

  The parties technical teams will continue to work toward meeting the mutually
  agreed-to dates for code drops, test plans, and other detailed items to meet
  these GA dates, with adjustments as appropriate to take into account
  unforseen development issues or changes to release schedules.



<PAGE>
                                                               EXHIBIT 10.46

                   Attachment 3 to Article 2 - Manufacturing
                   of the Alliance Agreement between Network
                   Computing Devices, Inc. and IBM Corporation

This Attachment is entered into by and between Network Computing Devices, 
Inc. ("NCD") and International Business Machines Corporation ("IBM").

                                   RECITALS

1.  NCD and IBM have entered into an Alliance Agreement effective June 27, 
1996 (the "Agreement") in the area of a network application terminal ("thin 
client") product.

2.  NCD and IBM  now desire to supplement and modify Articles 1 and  2  of 
the Agreement. This Attachment modifies Article 2, and a related Attachment 
(Attachment 2 to Article 1 - Development) modifies Article 1 of the 
Agreement. The provisions of this Attachment are entered into by the parties 
in consideration of  the provisions of both  new Attachments, and this 
Attachment shall become effective only when both such Attachments are 
executed by the parties. Except as explicitly described herein, this 
Attachment, together with the related Attachment described above, supersede 
and replace the Letter of Intent between IBM and NCD, dated June 5, 1997.

I.   ADJUSTMENT TO PRICE FORMULA FOR POWERPC 603 "PHANTOM" PRODUCT

NCD shall manufacture the Products as described in Article 1 - Development 
and its Attachments (including Attachment 2 to Article 1) in accordance with 
all the terms and conditions of Article 2 - Manufacturing. Such Products 
shall be considered "Products" for all purposes under the terms of the 
Alliance Agreement,  provided, however that in determining the B/M cost of 
the PowerPC 603 "Phantom" Product described in Attachment 2 to Article 1,  
the following costs shall be added to the B/M for such Product:

     A.   Incremental Packaging and Freight Costs

NCD's actual Incremental Costs of the following items shall be added to the 
B/M costs for the PowerPC 603 "Phantom" Product:

          Product Packaging
          Freight Costs

<PAGE>

For the purposes of this Attachment, "Incremental Costs" shall mean the 
actual difference in charges paid by NCD for the above listed items between 
the existing 403-based IBM Network Station Products and the PowerPC 603 
"Phantom" Product due to unique characteristics of the PowerPC 603 "Phantom" 
Product (i.e., size, weight).

     B.   Manufacturing/Engineering Support Costs

A Manufacturing/Engineering Support Cost of $1.00 per unit shall be added to 
the B/M cost for the initial release of the PowerPC 603-based Product, known 
as the PowerPC 603 "Phantom" Product, and for any follow-on or derivative  
PowerPC 603-based Products  (collectively "PowerPC 603 Family Products"),  
but such charge  shall apply only until (1) IBM has purchased 100,000 units 
of such PowerPC 603 Family Products, or (2) December 31, 1998, whichever 
occurs earlier. In the event IBM fails to purchase at least 100,000 units of  
PowerPC 603 Family Products from NCD by December 31, 1998, IBM will be 
required to pay NCD a lump sum equal to $1.00 times the difference between 
100,000 and the actual number of PowerPC 603 Family  Products purchased by 
IBM, so that the total amount of Manufacturing/Engineering Costs paid to NCD 
equals $100,000. In the event a lump sum is due, NCD may invoice IBM for such 
lump sum no earlier than January 1, 1999 and no later than March 31, 1999. 
IBM shall remit payment on NCD's invoice no later than 60 days after 
receiving such invoice.

     C.   Additional Product Warranty Costs

An additional charge of $1.50 shall be added to the B/M cost for the PowerPC 
603 "Phantom" Product to cover the potential increase in NCD's cost of 
providing the warranty service for such Product. This additional warranty 
charge shall not be subject to the Quarterly Price Reviews and Adjustments 
described in section 4.2 of the Manufacturing Article, but such charge will 
cease to apply in the event IBM notifies NCD in writing that it is waiving 
its right to obtain Product Warranty service (as described in section 12.2 of 
the Manufacturing Article) for the PowerPC 603 "Phantom" Product.

Following execution of this Attachment, the parties shall work in good faith 
to update the PSPL to reflect the price and related details of the Products 
covered by this Attachment.

II.  TOOLING FOR POWERPC 603 "PHANTOM" PRODUCT

The provisions of section 8 "Tooling" of the Manufacturing Article shall 
apply to the tooling for the Products covered by this Attachment. The parties 
agree, however,  that soft tooling and the initial production-level tooling 
(or "hard tooling")  for the PowerPC 603 "Phantom" Product shall be 
considered Tooling required by IBM due solely to an IBM mechanical design 
change, and IBM shall therefore pay for such Tooling" If requested by IBM,  
NCD shall negotiate in good faith with IBM for the amortization of such 
Tooling costs over the projected volumes of Products for which such Tooling 
would be used.

III. RENEWAL OF MANUFACTURING ARTICLE

<PAGE>

Pursuant to section 7.1 of the Base Agreement, the parties hereby agree that 
the Agreement shall be, and hereby is, renewed through December 31, 2000.

IV.  AMENDMENT TO IBM VOLUME PERCENTAGE REQUIREMENTS FOR 1999 AND 2000

The parties hereby agree to amend section 14.1 of Article 2 of the Agreement 
by making the following modifications:

     A.   Second unnumbered paragraph, first line, remove "or 100,000
          units."

     B.   Second unnumbered paragraph, third line, remove "or 50,000
          units.

V.   AMENDMENT TO SECTION 12.2 (PRODUCT WARRANTY) OF ARTICLE 2 AND ADDITIONAL 
     IMPLEMENTATION DETAIL
     
     Pursuant to Section 12.2 of Article 2, the parties have agreed to
     additional implementation details for handling warranty returns and
     service. These details are contained in Exhibit A to this Attachment, and
     are hereby incorporated into this Attachment by reference. The parties'
     Manufacturing Article Coordinators may modify, or waive compliance with,
     such details by mutual written agreement.

VI.  IBM DESIGNATED AS IMPORTER OF RECORD FOR SHIPMENTS OUTSIDE UNITED STATES

     The parties agree that, effective January 1, 1998, IBM shall be 
     designated as the importer of record for shipment of IBM-ordered 
     Products to IBM-designated locations outside of the United States. 
     Accordingly, IBM shall be responsible for paying the applicable import 
     duties to the governmental authority of the country into which such 
     Products are imported, and for providing such governmental authority 
     with the required documentation and certifications necessary for 
     importation and customs clearance. The "F.O.B. IBM Location" provision 
     of Article 2 shall remain intact, and  NCD shall continue to be 
     responsible for shipment and delivery of Products to the IBM-designated 
     delivery point. NCD shall retain the title and the risk of loss for such 
     Products until they are delivered to the IBM-designated delivery point, 
     except that if the law of any country into which IBM requests 
     importation of the Products requires that the importer of record hold 
     legal title to the Products, then title shall pass to IBM at the last 
     moment necessary for IBM to comply with such law and become importer of 
     record. In all cases, risk of loss and responsibility for shipment shall 
     remain with NCD until the Products are delivered to the IBM-designated 
     location.

     NCD shall diligently execute all documents necessary for IBM to become 
     importer of record for shipments to non-U.S. locations on or after 
     January 1, 1998, and shall

<PAGE>

     cooperate fully with IBM throughout the term of the Alliance Agreement 
     in providing all information and certifications necessary for customs 
     clearance and importation, including but not limited to certifications 
     and information as to the country of origin of such Products. NCD shall 
     remain responsible for complying with all labelling specifications 
     requested by IBM to ensure compliance with import and export laws.

     In addition, effective  January 1, 1998, the last paragraph of section 
     4.1 of Article 2 - Manufacturing shall be deleted in its entirety and 
     replaced with the following:

       NCD agrees that it will reimburse IBM for the excess portion of any 
       duty paid by IBM resulting from the shipment of IBM-ordered Products 
       to any IBM-location outside of the United States that is greater than 
       the amount of duty that would have been paid for shipment of the 
       Products form the United States to the same IBM-designated location on 
       the same date. Upon being notified in writing by IBM of such duty 
       excess, NCD shall make such reimbursement by applying a credit 
       reflecting the excess duty to the invoices submitted to IBM for such 
       Products. NCD shall show this credit, and identify it as such, as a 
       separate line item on the invoice, and shall indicate the total amount 
       of the credit applicable to such invoice as well as the per unit 
       amount of the credit and the number of units to which it applies. The 
       duty paid by IBM shall continue to be considered part of the piece 
       price of Products for purposes of evaluating price competitiveness 
       under sections 13 and 14 of Article 2, except that any excess duty 
       credit applied by NCD in accordance with this paragraph shall be 
       considered to reduce the price by the amount of such credit for the 
       purpose of sections 13 and 14 or Article 2.
       
     The parties agree that the intent of this change in the importer of 
     record designation is to have IBM take administrative  responsibility 
     for import clearance in IBM-designated non-U.S. locations  It should 
     not be construed as altering  the general responsibility of the parties 
     with respect to shipment and risk of loss of the Products or altering 
     the balance of financial obligations except for such expenses incidental 
     to IBM assuming the administrative responsibility of importer of record.

VII. PRODUCT FULFILLMENT/REPLENISHMENT PLAN DEVELOPMENT

     IBM and NCD both agree that the implementation of a competitive 
     fulfillment/replenishment process is essential to meeting the demands 
     and rigors of the netowork computing marketplace. NCD agrees to commence 
     face-to-face discussions and telephonic meetings with IBM within 15 days 
     after execution of Attachment 3 to Article 2 to dicsuss the parameters 
     of implementing such a program. At a minimum, IBM and NCD will discuss 
     the following:


       IBM's requirements for the fulfillment/replenishment process; IBM 
       volume requirements; IBM's desired points of distribution; expenses 
       and costs and which

<PAGE>

       party bears such costs associated with program implementation; and a 
       proposed timetable for implementation.
       
     IBM and NCD commit to working in good faith to establish a plan for 
     executing a competitive fulfillment/replenishment process pursuant to a 
     timetable mutually agreed to by both parties.

VIII.     CHANGE IN IBM'S MANUFACTURING ARTICLE COORDINATOR

          IBM hereby notifies NCD that IBM's  Article 2 Coordinator is 
          changed to the following:

                    Glenn Gallagher
                    IBM Corporation, Dept. U7JA
                    P.O Box 12195
                    3039 Cornwallis
                    Research Triangle Park, NC 27709-2195

                    PHONE:  (919) 486-0835
                    FAX:    (919) 546-7606


IX.       BILL OF MATERIALS INFORMATION FOR POWERPC 603 "PHANTOM" PRODUCT

          NCD agrees to provide to IBM's Manufacturing Article Coordinator no 
          later than Monday, November 10, 1997 a fully-costed Bill of 
          Materials for the PowerPC 603 "Phantom" Product assuming an 
          ordering process in accordance with the Manufacturing Article 
          without any special expedite charges. Such Bill of Materials shall 
          be separately itemized for each component, service and other charge 
          that comprises the Bill of Materials, and shall represent the best 
          comptetivie costs that NCD has been able to obtain for such items. 
          The Bill of Materials shall be accompanied by reasonable 
          justification/explanation for each of the charges. Where the 
          contract requires the Bill of Materials to include cost 
          differentials, or "deltas," the itemization of such delta costs 
          shall be accompanied by the base costs from which such delta costs 
          are the result.

IN WITNESS WHEREOF, each party has reviewed this Article and each party has 
executed this Article by signature of its authorized representative.

NETWORK COMPUTING DEVICES, INC.            INTERNATIONAL BUSINESS 
                                           MACHINES CORPORATION

<PAGE>


Signature /s/ Lorraine Hariton     Signature /s/ Stephen R. Villanueva 
              ----------------                   --------------------- 
Printed Name  Lorraine Hariton     Printed Name  Stephen R. Villanueva 

Printed Title Sr. V.P. of          Printed Title Director, OEM 
              Marketing &                        Procurement
              Business Development


Date        11/4/97                Date          11/4/97
     --------------------------         --------------------------

<PAGE>

                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING
- ---------------------------------------------------------------------
 REPAIR PROCESS FOR FACTORY FAILED PARTS:

    When a new 8361 unit fails in test at either Raleigh, Greenock, or
    other IBM manufacturing location; the manufacturing location will do
    the following:

       Manufacturing will accumulate the failed new units, fill out the
       IBM paperwork and send with the parts to the reclamation
       department who will fill out an RPR form and initiate a P.O. and
       route these to the buyer. The buyer, to get authorization to
       return the units, will send an e-mail(for either Greenock or
       Raleigh) to:            [email protected]
       with a copy to :    [email protected]
                               [email protected]

       This e-mail will include: the IBM person to contact, where to
       ship the units back to, the serial numbers for all units covered
       by the RMA, and a problem description for each unit (if available).
       NCD will respond with a Return Material Authorization(RMA) number.
       The response will be no later than the end of the next work day.
       The buyer will provide this RMA number to the Reclamation
       department and will process a Purchase Order to get these parts
       returned and repaired. The buyer will also process a debit memo
       for the quantity of parts returned. This will cause the purchase
       price for the returned units to be subtracted from the next new
       build invoice(s) unless the failed parts are repaired and returned
       before any pending new build invoices are paid.

       The Raleigh Reclamation Department will ship the failed parts
       along with the RPR form to NCD at the following address:

          Attn: RMA number xxxxxxx       fill in the RMA number here
                NCD INC.
                301A Ravendale Ave.
                Mountain View, California 94043

       The Greenock Reclamation Department will ship the failed parts
       along with the RPR form to NCD at the following address:

          Attn: RMA number xxxxxxx       fill in the RMA number here
                Eurographics Industries Limited
                Unit 6, 24 Premier Way
                Abbey Park Industrial Estate
<PAGE>


                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING

                Romsey, Hampshire, England S051 9AQ

Parts will be returned to NCD once per month or whenever a quantity of 20 to 
50 is accumulated, or once per week if the failure rate exceeds 10 units/week.

Parts will be returned in the original shipping material with an acceptable 
overpack. Shipping via ground transportation is acceptable.

Shipping cost to NCD will be paid by IBM.

NCD will:

- - Repair or replace these systems within two weeks(ten working days not 
counting shipping time) of their receipt from IBM and ship them back to the 
IBM manufacturing location address indicated on the RPR form.

Note: Systems that failed in the field cannot be sent to any IBM 
manufacturing site after repair; these units must be sent to the IBM field 
parts location.

- - Provide failure/repair data to designated IBM person(s) within two weeks of 
completing lot repair. Failure data will be provided via e-mail in a mutually 
agreed format.

- - Retest the units using the NCD Repair Process fo IBM M/T 8361 and 8362 - 
see attachment.

- - Perform all of the same quality assurance processes used on new units.

- - During repair, install any required E.C.'s that have occurred since the 
unit was first shipped. The individual E.C. will specify if it needs to be 
applied on factory/field returned product.

- - Mark the repaired unit with a code that indicates it was repaired and the 
date it was repaired. The mark to be made with indelible ink. Mark to be 
located on the logic card inside the covers.

- - Any unit that comes back for repair within six months of having been 
previously repaired must be scrapped and replaced.

<PAGE>

                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING

- - The S/N of the unit does not need to change.

- - Shipping these repaired units to IBM is at NCD cost. Shipping via ground 
transportation is acceptable.

- ---------------------------------------------------------------------------
                REPAIR PROCESS FOR FIELD RETURNED UNITS

IBM Mechanicsburg will return field failed units to the following address:

          Attn: RMA number xxxxxxx       fill in the RMA number here
                NCD INC.
                301A Ravendale Ave.
                Mountain View, California 94043

IBM Europe will return field failed units to the following address:

          Attn: RMA number xxxxxxx       fill in the RMA number here
                Eurographics Industries Limited
                Unit 6, 24 Premier Way
                Abbey Park Industrial Estate
                Romsey, Hampshire, England S051 9AQ

The failed units will be in their original shipping container with an 
acceptable overpack.

When the field parts depot(Mechanicsburg or Someplace in Europe) has 
accumulated a quantity of failed parts, the Parts Analyzer (currently Dave 
Lebo in Mechanicsburg 717-795-4169, and Tony Rennie in Greenock) will 
generate a list of the serial numbers to be repaired. The analyzer will 
contact NCD via email(see e-mail address below) to determine which parts are 
covered by NCD's warranty and which are to be repaired at IBM's cost.

The analyzer will list the serial numbers and a problem description for each 
unit(if available) in an RMA form along with the name of the IBM person to 
contact, and where to ship the units back to; and then contact the IBM buyer 
to arrange for repair. The buyer will process a P.O. based on the data in the 
RMA. The buyer will send an e-mail to NCD to get authorization to return the 
parts. The e-mail (for either

<PAGE>

                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING

Europe or Raleigh) will be sent to:   [email protected]
    with a copy to   :    [email protected]
    and                   [email protected]

This e-mail will include: the IBM person to contact, where to ship the units 
back to, the serial numbers for all units covered by the RMA, and a problem 
description for each unit(if available). NCD will respond with a Return 
Material Authorization(RMA) number no later than the end of the next work 
day. The buyer will provide this RMA number to the analyzer.

Mechanicsburg/Europe will ship failed parts along with the RMA form to NCD at 
the address(es) above.

Shipping charge to NCD will be paid by IBM

NCD  will:

- - Remove any extra memory SIMMs or Video memory left in the unit, record P/Ns 
and serial number on which this occurred. Record the serial number and 
missing parts of any system returned missing parts. Return the extra parts to 
IBM at IBM's request.

- - Scrap and replace any unit that comes back for repair within six months of 
having been previously repaired.

- - Clean the returned units.

- - Covers must be in good working order and have same appearance as a new 
cover; or the cover must be replaced.

- - Repair the failed units. Any unit that is not repairable and is still under 
warranty must be replaced with a new unit; if out of warranty, it will be 
returned to IBM to be scrapped and IBM will be charged a diagnostic fee.

- - Repair or replace these systems within two weeks(ten working days not 
counting shipping time) of their receipt from IBM and ship them back to the 
IBM field location address indicated on the RPR form. If quantity to repair 
exceeds 100 units, the repair time must be negotiated at the time the P.O. is 
placed.

- - During repair, install any required E.C.'s that have occurred since the 
unit was first shipped. The individual E.C. will specify if it needs to be 
applied on factory/field returned

<PAGE>

                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING

product.

- - Retest the units using an approved process. NCD Inc will submit their 
repair process for review. When approved that document will become part of 
this process.

- - Perform all of the same quality assurance processes used on new        
units.

- - The S/N of the unit does not change.

- - Mark the repaired unit with a code that indicates it was repaired        
and the date it was repaired. The mark to be made with indelible ink. 
Mark to be located on the logic card inside the cover.

- - Place repaired unit in a new shipping container marked per IBM 
specifications.

- - Send repaired field returned cards at NCD Inc cost back to the Field 
location indicated on the RMA form - not to any manufacturing locations. 
Shipping via ground transportation is acceptable.

- - Provide failure/repair data to IBM within two weeks of repair.

- -------------------------------------------------------------------
- -------------------------------------------------------------------
  NCD Repair Process for IBM M/T 8361 and 8362

  NCD Receiving coordinator will;

1.  Verify serial number and part number of unit against RMA # issued to
    customer. If the serial numbers do not match, the unit is put on
    hold until the issue can be resolved (customer service will
    contact the customer)

2.  Receive the unit into the system.

3.  Print a traveler (paperwork that accompanies the unit through the

<PAGE>

                            EXHIBIT A
            TO ATTACHMENT 3 TO ARTICLE 2 - MANUFACTURING

     process).

4.  Checks s/n of unit for "second time back status"
    Any units coming back within 6 months of last repair date is
    sent to MRB. MRB must get approval of IBM quality engineering to
    reuse any second time back board. Without this approval, board
    cannot be sent back to IBM.

5.  Units are sent to technicians for repair.

    Repair technicians will;

6.  Verify data/configuration of the unit (boot prom version, Ethernet
    address, simms, etc.) and record information on traveler.

7.  Any information regarding additional or missing parts will be
    forwarded to customer service. Customer service will contact
    customer for resolution of these issues.

      Invoicing required as a result of these issues will be handled
      by the Customer Service representative.

8.  Write any upgrades required on the traveler.

9.      Attempt to duplicate problem with manual "bench test"
        If problem is duplicated or a problem is found the unit is
        repaired and proceeds to the next process step.
        If there is no problem found, the unit is put through a
        two day burn-in test. If no problem is found during this burn-in
        the unit will continue through the process and if no other
        problem is found it will be classified as "NO Trouble Found". If
        the unit fails during this burn-in, it will be worked on until
        the problem is identified and repaired or the board will be
        replaced.

10. Required E.C. upgrades are installed on units.

11. Unit is put into overnight "burn-in test" (which is the same as the
    new build burn-in.)
        The overnight burn-in test; cycles power, cycles temp
        and does a continuous composite cycle test (~5 minutes)
        This looping test does a complete functional test; a minimum
        amount of passes are required in order to pass test, data is
        logged onto database automatically.

12. After successful completion of the overnight burn-in the manual
    
<PAGE>

                            EXHIBIT A
            TO ATTACHMNT 3 TO ARTICLE 2 - MANUFACTURING

     bench test is repeated.
        If the unit cannot pass the overnight burn-in and the manual
        bench test, the pcb or unit will be replaced.

13. Original configuration and factory defaults are loaded.
        Any extra parts (simms, etc.) are removed and all parts required
        to meet original configuration are installed. This unit will be
        exactly as it was originally shipped with the addition of any
        required E.C.'s

14. Complete inspection of rework and configuration of unit.

15. Mark date unit was repaired on the PCB.

16. All repair information is entered into the database.

17. Unit is sent to base packaging station.

    Base Packaging will;

18. Do a cosmetic inspection of the unit - replacing any parts which do
    not meet the cosmetic criteria.

19. Fill out the Repair Notification Form
        Any serial numbers that were changed, (pcb or unit) will be noted
        on this form.

20. Insure all labels are correct and package the unit.

21. Submit lot to Quality for inspection.

    Shipping;

22. Verify the quantity of parts ready for shipment against the
    quantity received for that RMA.
        Initially, no partial shipments will be made on Field Returned
        unit RMAs; any unit that was unrepairable will be replaced at a
        cost to IBM that is different than units that are repaired. As
        the product matures, IBM can elect to not have the unit replaced
        and just pay a screening cost that is different than the cost of
        units that are repaired.

23. Ship back any additional parts per customers requirements.


<PAGE>

                                                            EXHIBIT 21.1


LIST OF SUBSIDIARIES

        Organization                                       Jurisdiction Name
        ------------                                       -----------------
NCD Graphic Software Corporation                                Oregon
Network Computing Devices                                      Australia
    Australia Pty. Ltd.
Network Computing Devices                                       Canada
   (Canada), Inc.
Network Computing Devices                                       England
   (UK) Limited
Network Computing Devices                                       France
   (France) S.A.R.L.
Network Computing Devices                                       Germany
   (Germany) GmbH
Network Computing Devices                                       Sweden
   (Scandinavia) AB
NCD International Inc.                                         California


<PAGE>

                                                                   EXHIBIT 23.1


                        Consent of Independent Auditors


The Board of Directors
Network Computing Devices, Inc.


We consent to incorporation by reference in the registration statements on 
Form S-8 (Nos. 33-51594 and 39-65638) of Network Computing Devices, Inc. 
of our reports dated January 27, 1998, except as to Note 10 which is as 
of March 16, 1998, relating to the consolidated balance sheets of Network 
Computing Devices, Inc. and subsidiaries as of December 31, 1997 and 
1996, and the related consolidated statements of operations, 
shareholders' equity, and cash flows for each of the years in the 
three-year period ended December 31, 1997, and the related schedule, 
which reports appear in the December 31, 1997, annual report on Form 
10-K of Network Computing Devices, Inc.


                                   KPMG PEAT MARWICK LLP


Mountain View, California
March 30, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          21,240
<SECURITIES>                                    10,240
<RECEIVABLES>                                   27,754
<ALLOWANCES>                                     2,606
<INVENTORY>                                     15,412
<CURRENT-ASSETS>                                79,646
<PP&E>                                          26,964
<DEPRECIATION>                                  22,540
<TOTAL-ASSETS>                                  86,514
<CURRENT-LIABILITIES>                           25,835
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        58,630
<OTHER-SE>                                       1,889
<TOTAL-LIABILITY-AND-EQUITY>                    86,514
<SALES>                                        133,400<F1>
<TOTAL-REVENUES>                               133,400
<CGS>                                           81,075<F2>
<TOTAL-COSTS>                                   81,075
<OTHER-EXPENSES>                                50,589
<LOSS-PROVISION>                                    26
<INTEREST-EXPENSE>                                  51
<INCOME-PRETAX>                                  3,831
<INCOME-TAX>                                     1,150
<INCOME-CONTINUING>                              2,681
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,681
<EPS-PRIMARY>                                     0.16
<EPS-DILUTED>                                     0.15
<FN>
<F1>INCLUDES REVENUES FROM LICENSING OF SOFTWARE AND SUPPORT REVENUES.
<F2>INCLUDES COSTS FROM LICENSING OF SOFTWARE AND SUPPORT REVENUES.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission