IDAHO CONSOLIDATED METALS CORP
10QSB, 1996-06-19
METAL MINING
Previous: XXSYS TECHNOLOGIES INC /CA, SB-2/A, 1996-06-19
Next: MRV COMMUNICATIONS INC, S-1/A, 1996-06-19



          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                      -----------------------
                            FORM 10-QSB
                                  
[X]  Quarterly Report Pursuant to Section 13 or 15(d)
     of The Securities Exchange Act of 1934
     For the Quarterly Period ended March 31, 1996

     Transition Report under Section 13 or 15(d)
     of the Securities Exchange Act of 1934 
     For the Transition Period from           to
                                     --------    ---------

     Commission File Number
                            ------------------------------


IDAHO CONSOLIDATED METALS CORP.
- - -------------------------------
(Exact Name of Small Business Issuer as Specified in Its Charter)


British Columbia, Canada
- - ------------------------
(State or other jurisdiction of incorporation or organization) 

82-0465571
- - ----------
(I.R.S. Employer Identification No.)


504 Main Street, Suite 475
Post Office Box 1124
Lewiston, Idaho 83501
- - --------------------------
(Address of Principal Executive Offices)
(208) 743-0914
- - --------------
(Issuer's Telephone Number, Including Area Code)

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.  Yes [ ] No [X]

State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:  5,968,308 as of
March 31,1996.


Transitional Small Business Disclosure Format (check one): 
Yes [ ] No [X]
<PAGE>
IDAHO CONSOLIDATED METAL CORP.

Form 10-QSB
For the Fiscal Quarter ended March 31, 1996


TABLE OF CONTENTS


PART I.    FINANCIAL INFORMATION

 Item 1. Financial Statements of the Company
 Item 2. Management's Discussion and Analysis or Plan of 
         Operation


PART II. OTHER INFORMATION

 Item 1. Legal Proceedings
 Item 2. Changes in Securities
 Item 3. Defaults Upon Senior Securities
 Item 4. Submission of Matters to a Vote of Security Holders
 Item 5. Other Information 
 Item 6. Exhibits and Reports on Form 8-K


 Signatures
<PAGE>
PART I

FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS OF THE COMPANY
- - -------------------------------------------
The following unaudited interim financial statements for the period
ending 31 March 1996, are included in response to item 1 and have been
compiled by Staley, Okada, Chandler & Scott, Chartered Accountants. 

The financial statements should be read in conjunction with
Management's Discussion and Analysis or Plan of Operations and other
financial information included elsewhere in this Form 10-QSB.
<PAGE>
SCHEDULE A

IDAHO CONSOLIDATED METALS CORP.
INTERIM FINANCIAL STATEMENTS

31 MARCH 1996

Unaudited - See Notice to Reader

U.S. Funds



STALEY, OKADA, CHANDLER & SCOTT
Chartered Accountants
<PAGE>
NOTICE TO READER
- - ----------------


 We have compiled the interim balance sheet of Idaho
 Consolidated Metals Corp. as at 31 March 1996 and the interim
 statements of changes in shareholders' equity, operations and cash
 flows for the three months then ended from information provided by
 management.  We have not audited, reviewed or otherwise attempted to
 verify the accuracy or completeness of such information.  Readers
 are cautioned that these statements may not be appropriate for their
 purposes.




 Burnaby, B.C.                    /s/ STALEY, OKADA, CHANDLER & SCOTT
 17 May 1996                      Chartered Accountants
<PAGE>
IDAHO CONSOLIDATED METALS CORP.                            Statement 1
(An Exploration Stage Company)
INTERIM BALANCE SHEET
As at 31 March
U.S. Funds
Unaudited - See Notice to Reader

                  ASSETS                        1996         1995
                                             ----------   ----------
Current:
  Cash                                       $   25,355   $   57,594
  Prepaid expenses                                   --        2,319
  Accounts receivable                            34,238          492
  Inventory                                     129,416       99,416
                                             ----------   ----------
                                                189,009      159,821
Capital Assets                                    3,289        9,174

Resource Property Costs:
  Schedule 2                                  4,005,887    3,394,392
                                             ----------   ----------
                                             $4,198,185   $3,563,387
                                             ==========   ==========
               LIABILITIES
Current:
  Bank loan                                  $   35,408   $       --
  Accounts payable:
    Related parties                             133,068      250,226
    Other                                       311,277      257,179
  Accrued claims rental fees                    198,575      137,475
  Current portion of notes payable              668,539      400,000
                                             ----------   ----------
                                              1,346,867    1,044,880
                                             ----------   ----------
Notes Payable                                    20,078       80,000
                                             ----------   ----------
          SHAREHOLDERS' EQUITY
Share Capital                                 5,690,755    4,481,713
Deficit - Accumulated during the
  exploration stage                          (2,806,930)  (1,990,621)
Foreign Currency Translation
  Adjustments                                   (52,585)     (52,585)
                                             ----------   ----------
                                              2,831,240    2,438,507
                                             ----------   ----------
                                             $4,198,185   $3,563,387
                                             ==========   ==========
ON BEHALF OF THE BOARD:

/s/ Delbert W. Steiner
- - --------------------------------------
Delbert W. Steiner, President and 
Chief Exeuctive Officer

/s/ E. Roy Knickel
- - --------------------------------------
E. Roy Knickel, Director and Secretary<PAGE>
IDAHO CONSOLIDATED METALS CORP.                                Statement 2
INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
U.S. Funds
Unaudited - See Notice to Reader

<TABLE>
<CAPTION>

                                                            Deficit
                                                          Accumulated   Foreign
                                     Common Shares        During the    Currency
                                 ----------------------   Exploration  Translation
                                   Shares      Amount        Stage     Adjustment      Total
                                 ----------  -----------  -----------  -----------  -----------
<S>                              <C>         <C>          <C>          <C>          <C>
Balance - 31 December 1994        5,310,044  $ 4,298,476  $(1,794,488) $   (52,585) $ 2,451,403
Issuance of shares for exercise 
  of warrants ($2.23 per share)       30,000       66,900           --           --       66,900
Release of escrowed shares for  
  executive compensation ($1.57 
  per share)                              --      116,337           --           --      116,337
Loss for the period                      --           --     (196,133)          --     (196,133)
                                 ----------  -----------  -----------  -----------  -----------
Balance - 31 March 1995           5,340,044    4,481,713   (1,990,621)     (52,585)   2,438,507
                                 ----------  -----------  -----------  -----------  -----------
Balance - 31 December 1995        5,968,308    5,602,147   (2,645,366)     (52,585)   2,904,196
Release of escrowed shares for 
  executive compensation ($1.28 
  per share)                              --       88,608           --           --       88,608
Loss for the period                      --           --     (161,564)          --     (161,564)
                                 ----------  -----------  -----------  -----------  -----------
Balance - 31 March 1996           5,968,308  $ 5,690,755  $(2,806,930) $   (52,585) $ 2,831,240
                                 ==========  ===========  ===========  ===========  ===========

</TABLE>
<PAGE>
IDAHO CONSOLIDATED METALS CORP.                            Statement 3
INTERIM STATEMENT OF OPERATIONS
For the Three Months Ended 31 March
U.S. Funds
Unaudited - See Notice to Reader


                                                 1996        1995
                                               ---------   ---------
Operating Expenses:
  General and administrative                   $ 145,892   $ 196,057
                                               ---------   ---------
Other (Income) Expense:
  Interest income                                 (1,067)        (15)
  Interest expense                                16,739          91
                                               ---------   ---------
                                                  15,672          76
                                               ---------   ---------
Loss for the Period                            $ 161,564   $ 196,133
                                               =========   =========
Loss Per Common Share                               0.03        0.04
                                               =========   =========
Weighted Average Number of Common 
  Shares Outstanding                           5,968,308   5,337,544
                                               =========   =========
<PAGE>
IDAHO CONSOLIDATED METALS CORP.                            Statement 4
INTERIM STATEMENT OF CASH FLOWS
For the Three Months Ended 31 March
U.S. Funds
Unaudited - See Notice to Reader


                                                 1996        1995
                                               ---------   ---------
Cash Resources Provided By (Used In):
  Operating Activities:
    Loss for the period                        $(161,564)  $(196,133)
    Items not affecting cash:
      Amortization                                   267         482
      Release of escrowed shares for 
        executive compensation                    88,608     116,337
      Changes in current assets and 
        liabilities:
          Accounts receivable                         --       1,819
          Prepaid expenses                            --         126
          Inventory                               (5,000)         --
          Accounts payable:
            Related parties                       16,195       6,100
            Other                                (14,543)     39,331
                                               ---------   ---------
              Net cash used in operating 
                activities                       (76,037)    (31,938)
                                               ---------   ---------
Investing Activities:
  Property rights, plant and equipment:
    Acquisition costs                            (34,026)    (19,949)
    Exploration costs                            (30,500)    (58,860)
                                               ---------   ---------
             Net cash used in investing 
               activities                        (64,526)    (78,809)
                                               ---------   ---------
Financing Activities:
  Repayments of notes payable                     (1,383)         --
  Net proceeds from sale of common stock              --      66,900
                                               ---------   ---------
             Net cash provided by (used in) 
               financing activities               (1,383)     66,900
                                               ---------   ---------
Net Decrease in Cash                            (141,946)    (43,847)
Cash position - Beginning of period              167,301     101,441
                                               ---------   ---------
Cash Position - End of Period                  $  25,355   $  57,594
                                               =========   =========
<PAGE>
IDAHO CONSOLIDATED METALS CORP.                             Schedule 1
INTERIM SCHEDULE OF ADMINISTRATIVE EXPENSES
For the Three Months Ended 31 March
U.S. Funds
Unaudited - See Notice to Reader




                                                    1996      1995
                                                  --------  --------
Executive compensation                            $ 88,608  $116,337
Management fees and wages                           20,949    12,175
Interest and bank charges, net                      15,672        76
Shareholder information                             12,802     8,334
Office and general                                   7,871    11,018
Travel                                               6,610    10,801
Office rent                                          3,280     5,060
Professional fees                                    2,884    15,706
Transfer agent and filing fees                       2,421     2,171
Amortization                                           267       482
Entertainment and promotion                            200     5,103
Finance fees                                            --     8,870
                                                  --------  --------
Loss for the Period                               $161,564  $196,133
                                                  ========  ========

<PAGE>
IDAHO CONSOLIDATED METALS CORP.                             Schedule 2
INTERIM SCHEDULE OF RESOURCE PROPERTY COSTS
For the Three Months Ended 31 March
U.S. Funds
Unaudited - See Notice to Reader


                                                1996         1995
                                             ----------   ----------
Direct - Mineral:
 Idaho County, Idaho, U.S.A.:
   Staking, filing and claim rental          $   27,775   $   27,775
   Lease payments                                19,500           --
   Process plant and equipment                   14,526       19,949
   Camp and general                              10,098        5,052
   Geological                                     4,568       25,334
   Assaying                                       1,695        5,548
   Taxes and licenses                             1,459        9,910
   Environmental                                    180           --
   Survey                                            --          516
                                             ----------   ----------
Costs for the Period                             79,801       94,084
Balance - Beginning of period                 3,926,086    3,300,308
                                             ----------   ----------
Balance - End of Period                      $4,005,887   $3,394,392
                                             ==========   ==========
<PAGE>
SCHEDULE B

1. YEAR-TO-DATE REQUIREMENTS

   a)  Deferred costs, exploration and development:

       See attached Schedule 2 for details.

   b)  General and administrative:

       See attached Schedule 1 for details.

   c)  Expenditures to non-arms length parties:           
                                                          CDN Funds
                                                          ---------
       Paid management fees to president and director      $ 7,886
       Paid management fees to a director                      224
       Interest expense on notes payable to shareholders    23,646
                                                           -------
                                                           $31,756
                                                           =======

2. FOR THE QUARTER ENDED 31 MARCH 1996

   a)  Securities issued:

       NONE

   b)  Options granted:

       NONE

3. AS AT 31 MARCH 1996

   a)  Authorized and issued share capital:

                                                     Issued
                                              ---------------------
                           Par    Authorized             CDN Funds
             Class        Value     Number     Number      Amount
       -----------------  ------  ----------  ---------  ----------
       Common             N.P.V.  20,000,000  5,630,508  $5,510,097
       Common share sub-
         scriptions                             337,800     695,496
                                              ---------  ----------
                                              5,968,308  $6,205,593
                                              =========  ==========

<PAGE>
SCHEDULE B, CONTINUED

   b)  Summary of options, warrants and convertible securities outstanding:
<TABLE>
<CAPTION>
        Date Granted      Number       Type          Name         Price      Expiry Date
       ---------------    -------    --------    -------------    -----    ---------------
<S>                       <C>        <C>         <C>              <C>      <C>
       30 October 1995     70,000    Director    D.W. Steiner     $1.80    30 October 1999
       30 October 1995     50,000    Director    E.R. Knickel     $1.80    30 October 1999
       30 October 1995     30,000    Director    P. Lepik         $1.80    30 October 1999
       30 October 1995     60,000    Employee    W. Struck        $1.80    30 October 1999
       30 October 1995     40,000    Employee    G. Magnuson      $1.80    30 October 1999
                          -------
                          250,000
                          =======
</TABLE>

   c)  Shares in escrow or subject to pooling:

       562,500 common shares

   d)  List of directors:

       D.W. Steiner
       E.R. Knickel
       P. Lepik

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
(Dollar references are in U.S. dollars, unless otherwise specified)
- - -------------------------------------------------------------------
This Report on Form 10-QSB contains forward-looking statements.  A
forward looking statement may contain words such as "will continue to
be," "will be," "continue to," "expect to," "anticipates that," "to
be" or "can impact."  Management cautions that forward-looking
statements are subject to risks and uncertainties that could cause the
Company's actual results to differ materially from those projected in
forward-looking statements.

1. Results of Operations.
   ----------------------
   Quarter ended 31 March 1996 compared with the quarter ended 31
   March 1995.  The Company is in the exploration stage and has yet
   to generate revenue from production.  The Company continues to
   explore its mineral properties in an effort to establish proven
   economic ore reserves.  The construction of the process plant on
   the Eckert Hill Property was completed during the year ended
   December 31, 1995 and will be used initially as a bulk test
   facility to process samples from the Company's various properties
   and from other properties.  The facility will remain a pilot plant
   until sufficient ore reserves and gold concentrates are realized
   to take the facility into economic production.

   In the first quarter of 1996, general and administrative expenses
   decreased by $34,569 from 1995.  The decrease was mainly due to a
   decrease in executive compensation expense as a result of a
   decline in qualifying exploration and development expenditures in
   the quarter.

   Under U.S. generally accepted accounting principles, the Company
   must record executive remuneration on the release of performance
   shares from escrow.  The Company issued 750,000 shares at the time
   of its initial public offering to the original principal founders
   of the Company at a price of $0.01 CDN. per share, subject to the
   terms of an escrow agreement.  The number of shares released from
   escrow is calculated on an annual basis as the Company expends
   qualifying amounts on its exploration and development programs,
   and the Company must seek regulatory approval for each release. 
   During the first quarter of 1996, the Company has expended
   sufficient amounts on exploration and development to qualify for a
   release of 69,225 shares, which results in $88,608 of executive
   remuneration and a corresponding $88,608 increase in share
   capital.  During the first quarter of 1995, the Company expended
   sufficient amounts to qualify for a release of 74,100 shares which
   resulted in $116,337 of executive remuneration and a corresponding
   $116,337 increase in share capital.  The executive remuneration is
   a deemed amount and is based upon the fair market value of the
   Company's common shares during the relevant quarter.  Regulatory
   approval of this release has yet to be obtained.

   During the quarter ended March 31, 1996, the Company expended
   $79,801 on its resource property exploration, development and
   acquisition program as compared to $94,084 in the first quarter of
   1995.  The decrease is related to reduced exploration and <PAGE>
   development activities as the Company seeks to obtain sufficient
   financing to continue with its programs.  The expenditures during
   the first quarter of 1996 were mainly related to the accrual of
   claim rental fees payable to the Bureau of Land Management ("BLM")
   and minor exploration costs.

   All of the Company's resource properties continue to be explored
   on the basis of independent engineering report recommendations,
   and a determination as to whether the properties contain proved
   reserves has yet to be made.  Management has obtained independent
   valuations of the various resource properties and presently
   believes no write down to net realizable value is required on any
   of the properties.

   The Company challenged the 1993 introduction of the claim rental
   fees system by the BLM and requested a waiver of these fees which
   would amount to approximately $460,000 for 1993 and 1994.  The
   request for the waiver was denied by the BLM which resulted in an
   appeal to the United States Department of the Interior, which was
   also denied.  Management identified approximately 1,700 peripheral
   claims which were dropped as a result of this decision because
   they do not unduly affect the status of each claim block.  The key
   claims in each claim block have been maintained, and accordingly
   an accrual of $198,575 has been made in the financial statements,
   which accrual consists of $61,100 for each year from 1993 to 1995
   and $15,275 for the quarter ended March 31, 1996 representing the
   approximate amount of claim rental fees which are owing to the
   BLM.

   The net loss for the quarter decreased to $161,564 ($0.03 per
   share) from $196,133 ($0.04 per share) in the first quarter of
   1995.

2. Liquidity and Capital Resources.
   --------------------------------
   The Company anticipates, based on currently proposed plans and
   assumptions relating to its operations and exploration activities,
   that the proceeds of private placements and the exercise of stock
   options during the ensuring year will be sufficient to satisfy the
   Company's contemplated cash requirements for the ensuing twelve
   month period.  The Eckert Hill Property in Idaho and its related
   process plant will require approximately $450,000 for
   commissioning of the process plant for bulk sample testing and for
   the related geological expenditures and feasibility studies.  The
   Bema Properties will require approximately $250,000 for permitting
   and an initial exploration program.  The Company estimates a cash
   requirement of approximately $300,000 on the Mineral Zone and
   other properties for claim rental fees and general exploration
   programs.  The Company requires approximately $480,000 for general
   and administrative expenditures for the ensuring 12 month period,
   $668,539 for payments on its notes payable and approximately
   $85,000 related to the proposed application to the Toronto Stock
   Exchange for listing and market making expenses.  The remaining
   proceeds of private placements and the exercise of stock options
   will be reserved for general working capital purposes and to
   reduce current liabilities.
<PAGE>
   The Company has $668,539 in payments on notes payable due in the
   next year.  The Company anticipates repayment of these notes from
   the proceeds of private placements and the exercise of stock
   options.

   The Company expects to fund exploration of the Petsite and Golden
   Eagle properties through a joint venture with Cyprus Gold
   Exploration Corporation ("Cyprus") upon completion of a formal
   joint venture agreement under which Cyprus is to be granted an
   option to earn a 70% working interest in the properties.  The
   Company is also in discussions to obtain joint venture partners on
   certain of its other properties.

   As of March 31, 1996, the Company has working capital deficiency
   of $1,157,858.  The Company anticipates improvement of this
   deficiency from the proceeds of private placements and the
   exercise of stock options during the ensuring year.  The Company
   may also seek a debt restructuring plan with its current debt
   holders during 1996 in order to correct this deficiency.

   The Company is dependent on the proceeds of private placements and
   the exercise of stock options to fund its general and
   administrative expenditures and its mineral exploration and
   development costs.  Without such proceeds, the Company may not
   continue as a going concern.  The Company anticipates revenue to
   be generated during 1996 from the processing of ores through its
   Eckert Hill facility.  The amount of positive cash flows, if any,
   from such production of ores at the Eckert Hill facility, cannot
   be reasonably estimated, and accordingly the Company will be
   required to rely on the sale of securities or on a possible joint
   venture partner for its required funding.  The Company will need
   further funds to continue its operations, and there is no
   reasonable assurance that such funding will be available.

   As of March 31, 1996, the Company had a working capital deficiency
   of $1,157,858 as compared to a deficiency of $885,059 as of 
   March 31, 1995.

   Cash flows generated from the financing activities of the Company
   were recorded at quarters ended March 31, 1996 and 1995 of
   ($1,383) and $66,900, respectively.  The long-term debt decreased
   to $20,078 at March 31, 1996 from $80,000 at March 31, 1995, and
   current liabilities increased to $1,346,867 at March 31, 1996 from
   $1,044,880 at March 31, 1995.  Of the March 31, 1996 current
   liabilities, $198,575 represents accrued claim rental fees,
   $668,539 represents the current portion of notes payable to
   shareholders and $133,068 are amounts payable to various related
   parties.  The balance of current liabilities consists of a bank
   loan in the amount of $35,408 and approximately 118 days of unpaid
   trade accounts payable.  Legal fees represent a significant
   portion of these unpaid trade accounts payable.

   The Company is in the process of reincorporating in the State of
   Wyoming, U.S.A. which, if completed, could impair the Company's
   ability to use Canadian net operating loss carryforwards and could
   result in certain Canadian exit taxes.

<PAGE>
   Negative cash flows from operating activities were recorded at the
   quarters ended March 31, 1996 and 1995 of ($76,037) and ($31,938),
   respectively.  The Company will continue recording negative cash
   flows from operating activities unless significant revenue is
   generated from ore production.  This continued negative cash flow
   will have a material negative impact on liquidity.

   Investing activities consist of funds being expended on resource
   properties.  The net cash expended on investing activities
   decreased to $64,526 in the first quarter of 1996 from $78,809 in
   the first quarter of 1995.<PAGE>

PART II 
OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.
- - --------------------------
There have been no material developments regarding the legal
proceedings described in the Company's Form 10-KSB for the period
ended December 31, 1995.  The reader is therefore referred to those
filings.


ITEM 2.  CHANGES IN SECURITIES.
- - ------------------------------
Not applicable.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.
- - ----------------------------------------
Not applicable.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- - ------------------------------------------------------------
Not applicable


ITEM 5.  OTHER INFORMATION.
- - --------------------------
Not applicable


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
- - ------------------------------------------
(a)  The following exhibits are attached to the Company's Form 10-QSB
     for the quarter ending March 31, 1996:

     (i) Option to Purchase Interest in Mining Claims between the
         Company and Idaho Mining & Development Co.

(b)  No reports on Form 8-K were filed in the quarter ending March 31,
     1996.
<PAGE>
SIGNATURES

In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       IDAHO CONSOLIDATED METALS CORP.



DATED: June 18, 1996                   By: /s/ Delbert W. Steiner
                                          ---------------------------
                                          Delbert W. Steiner, 
                                          President and Chief
                                          Executive Officer



DATED: June 18, 1996                   By: /s/ Kenneth A. Scott
                                          ---------------------------
                                          Kenneth A. Scott, Chief
                                          Chief Financial Officer
<PAGE>
OPTION TO PURCHASE INTEREST IN MINING CLAIMS

Agreement made and effective this ___ day of __________, 1996, by and
between Idaho Mining & Development Co. of Cottonwood, Idaho  83522,
hereinafter "Optionor", and, Idaho Consolidated Metals Corporation
with primary office at 504 Main, Suite 470, Lewiston, Idaho 83501,
hereinafter "Optionee".

The parties hereto recognize Optionor currently owns or has a
leasehold interest in an undivided 40% interest in certain mining
claims named the Golden Eagle Mine, a complete list and description of
which is attached hereto and made a part hereof by reference, and
Optionee is the undivided owner or leaseholder of a 60% interest
therein.

The parties further recognize that Optionee is interested in a joint
venture agreement with a third party mining company involving the
entire property known as the Golden Eagle.

The parties hereto agree upon the terms and condition hereinafter set
forth.

1. DEFINITIONS. The following terms and expressions shall have the
   following meanings:

   a)  "Construction" includes the supply, construction, erection and
       or installation of all reasonably required mining, milling and
       processing equipment and plant or improvements to be used for
       mining and treatment of Minerals, including open pit capital
       equipment, open pit preproduction stripping, underground
       capital equipment, underground mine preparation, accommodation
       facilities and buildings, ancillary equipment and buildings,
       engineering, office and on-site administration.

   b)  "Development" shall mean the activity, operations or work
       performed on the Property in preparing for the removal of a
       deposit of Minerals, or expansion of same, including sampling,
       metallurgical studies, site mapping and surveying,
       environmental studies, design engineering, obtaining
       governmental permits, shaft sinking, underground drifting and
       drilling, site preparation, driving adits, buildings and
       improvements, access roads, housing and permanent
       accommodation facilities and engineering, office and on-site
       administration.

   c)  "Expenditures" in relation to Exploration, Development,
       Construction and or Mining means the aggregate of all
       reasonable direct or indirect expenses of or incidental to any
       or all of the foregoing.

   d)  "Exploration" shall mean the activity, operations or work
       performed for the purpose of ascertaining the existence,
       location, quantity, quality or extent of deposits of Minerals
       within the Property including drilling, assaying, geological,
       geophysical and geochemical surveys, studies and mapping,
       surveying, trenching, field support and engineering, on-site
       office and administration.
<PAGE>
OPTION TO PURCHASE INTEREST IN MINING CLAIMS, CONTINUED

   e.  "Exploration and Evaluation Period" shall mean that period of
       time commencing with the execution hereof and terminating five
       years from that date, or such earlier date as Optionee may
       exercise its option to purchase as described in this
       Agreement.

   f.  "Minerals" means all minerals or substances of every nature
       and character whatsoever within the limits of the Property;
       whether or not at the time of execution of the Agreement any
       mineral was given any commercial consideration by the parties,
       but excluding minerals not subject to mineral location under
       the laws of the United states at the time each unpatented
       mining claim comprising the Property was located, which latter
       excluded items shall not be deemed the subject of this
       Agreement.

   g.  "Mining" shall mean the activity, operation or the carrying on
       of mining, extracting, producing and handling Minerals, and
       all other work incidental thereto, as the same shall be
       performed with and upon the Minerals including providing
       accommodation, transportation, milling, smelting, refining and
       other processing of Minerals performed in connection with such
       mining, extracting, producing and handling of Minerals.

   h.  "Property" shall mean those unpatented mining claims
       identified on the attached Exhibit A.

2. TITLE.  Optionor hereby represents and covenants that (1) he owns
   the outright right to mine the property by lease or actual
   ownership free and clear of all liens and encumbrances, (2) he is
   in possession of a 40% interest in the subject property (3) he has
   no knowledge of any adverse claim or encumbrance upon the
   Property, (4) the Property is in good standing under all
   applicable laws and regulations and all taxes, assessments and
   filings have been timely paid or filed, (5) he has the full right
   and authority to enter into this Agreement.  Such covenants and
   warranties are continuing conditions of Optionee's obligations
   hereunder and shall be expressed in any conveyance to Optionee
   made pursuant to Exercise of the option granted by this Agreement.

2. INITIAL PAYMENT.  As consideration for both the exploration rights
   and the option to purchase granted hereby, Optionee has paid
   $50,000 to Optionor, the receipt and sufficiency of which is
   hereby acknowledged by Optionor.

3. WORK PROGRAMS.  Optionee shall incur the following Expenditures
   either by work conducted by Optionee in regard to high grade
   structures on the property, or by Optionee's third party joint
   venture partner in the event agreement is reached herewith.

       (i)   First Year                      $30,000
       (ii)  Second Year                     $50,000      

<PAGE>
   The only Expenditure obligation required of the Optionee is that
   set forth above.  All work done on the subject mining claims shall
   be treated as beneficial to the outstanding 40% interest currently
   being optioned under this agreement for the purposes of Paragraph
   4, expenditure requirements.

5. PATENT APPLICATION. The parties recognize that 3 claims involved
   in this option are currently subject to Patent Application No.
   IDI-28539.  The patent process requires that title to claims in
   the patent procedure remain with the patent applicant.  Optionor
   hereby agrees to sign a separate lease on these 3 claims at the
   time this option is exercised if the patent process is still going
   on.  Prior to the exercise of this option, Golden Eagle, Golden
   Eagle 2 and Golden Eagle 3 shall be subject to all the terms and
   conditions hereof.  After the patent is issued, all mineral rights
   to the property shall go to Optionee and Optionor will sign a
   separate Quitclaim deed therefor.

6. OPTION TO PURCHASE.  Optionor hereby grants to Optionee an
   exclusive option to purchase the property for a total purchase
   price paid as follows:  $50,000 upon signing this Option and
   100,000 shares of Optionee's public trading stock, payable 60 days
   after the signing hereof and upon completion of document and title
   evaluation.  The parties recognize the property has at least
   1,000,000 oz. Of Au in the possible to probable category
   delineated by previous work and independently confirmed. 
   Consequently, Optionee will pay Optionor an additional $500,000
   from Au, production from the property commencing on the 5 year
   anniversary of this Option to be paid within 3 years thereafter. 
   The unpaid balance to bear interest at 8% per annum.

   The option hereby granted may be exercised any time prior to (5
   years from date signed), upon written notice delivered to Optionor
   10 days before the closing of the sale of the property as
   specified by Optionee in the notice; provided, however, that
   Optionee shall have performed all of the requirements, duties and
   obligations to be performed by it hereunder.  At closing, Optionee
   shall deliver to Optionor the any remaining stock owed and a
   promissory note evidencing the payment of $500,000 as the value of
   existing ounces of Au. at signing hereof and Optionor shall
   deliver to Optionee an executed, acknowledged deed or other
   conveyance in proper form conveying the representative 40%
   undivided interest held by Optionor.

7. POSSESSION DURING EXPLORATION AND EVALUATION PERIOD.  Optionee
   shall have a complete right of access and use of the property as
   required for mining purposes.  Optionor shall have right to
   Ingress and egress to the three claims in Patent Application IDI-28539.

8. OPTIONOR'S COVENANTS.  Optionor covenants while the Agreement
   between the parties hereto is in effect:

   (a) Not to sell, transfer, encumber, suffer any lien upon, dispose
       of or deal in the property or title thereto.
<PAGE>
   (b) To assist with Optionee in obtaining such permits and approval
       as Optionee may require or consider advisable to comply with
       all regulatory or governmental requirements which affect the
       property.  In the event Optionee desires to apply for patent
       to any of the unpatented mining claims, excepting Golden
       Eagle, and Golden Eagle 2 and 3, currently subject of a patent
       application by Optionor, Optionor agrees to assist and
       cooperate with Optionee in such application, which
       applications shall be made in the name of Optionor.

   (c) To notify Optionee of any knowledge, communication or notice
       relating to the property.

   (d) To keep all information and data concerning the property
       secret and confidential and not to release any such
       information without prior written consent of Optionee.

   (e) That Optionee, so long as it performs all obligations and
       covenants on its part to be performed, shall peaceably posses
       and enjoy the property without interruption or disturbance
       from Optionor or any other person, firm or corporation.

9. OPTIONEE'S COVENANTS.  Optionee covenants:

   (a) To keep the property in good standing by payment of all taxes
       and assessments including payment of all state and federal
       filings and other transfer fees necessary to maintain
       ownership in the properties.

   (b) To furnish Optionor promptly with copies of surveys, assays,
       drill logs, and other similar documents obtained by or for
       Optionee relating to the property.

   (c) To furnish Optionor annually with proposed programs of
       exploration work and budgets therefor prior to their
       implementation.

   (d) To pay and discharge all accounts, expenses, and charges
       incurred by it in respect to work on the property as they
       become due and to keep the title free of any lien.

   (e) To hold harmless Optionor from all liabilities, loss of any
       and all kinds and responsibility for environmental damages,
       charges, fines and penalties of every kind resulting from
       activities of Optionee.

   (f) To timely prepare for submission (with contemporaneous copies
       to Optionor) all reports, affidavits, estimates and other
       filings or documentation of any and all types required to be
       submitted to local, state and federal government agencies
       having jurisdiction over the property during the term of this
       agreement.

<PAGE>
10.  FORCE MAJEURE.  If Optionee is delayed or prevented from carrying
     out any Exploration, Development, Mining, or work programs as a
     result of causes beyond the reasonable control of Optionee
     (including without limiting the generality of the foregoing, acts
     of God, strikes, lockouts or other labor or industrial
     disturbances, restraints by governmental agencies, interruptions
     by government or court orders, future orders of any regulatory
     body having jurisdiction, delays caused by inability to obtain
     necessary permits or delays caused by environmental groups,
     entities or agencies, acts of the public enemy, wars, riots,
     sabotage, blockages, embargoes, insurrections, failure or
     inability to secure fuel, powers, materials, contractors or labor,
     depressed metal prices or other economic conditions, epidemics,
     snowslides, landslides, lightning, weather conditions materially
     preventing or impairing work, earthquakes, fires, storms, floods,
     washouts or explosions), the period of all such delays resulting
     from such causes or any of them shall be excluded in computing all
     periods of time within which Optionee must perform work or make
     payments both before and after exercise of the option to lease as
     well as the time within which Optionee may exercise the option
     herein described; provided, however that under no circumstances
     shall such option be extended beyond February 10, 2001, and if not
     exercised by that time, said option shall lapse and all rights of
     Optionee to the Minerals and the Property shall be terminated.

11.  TERMINATION.  The rights of Optionee granted hereby shall be
     subject to termination as follows:

     (a) Termination.  Any and all rights of Optionee hereunder shall
         automatically terminate without any action of Optionor in the
         following events:

     (b) Optionee failing to perform at least the respective amounts of
         work (value) on or before each of the date set forth in
         paragraph 4(i).

         (i)   If Optionee has not exercised the option granted to it
               prior to its expiration as hereinafter provided.

         (ii)  Nonrectification of substantial breach by Optionee of
               its obligations hereunder within 60 days of written
               notice, except, however, no such notice shall be
               required in the event of failure to make any payments as
               required by the terms of this Agreement.
 
         (iii) Rights of Optionee on Termination.  On termination,
               Optionee shall have one year to remove equipment owned
               or leased by it, but Optionee shall have no right to
               remove shaft and underground timbers and supports or
               framework necessary to the use or maintenance of shafts
               or approaches to mines or workings.  After the removal
               period above provided any equipment remaining on the
               Property shall become the property of Optionor.

<PAGE>
     (c) Other Termination Rights/Duties.  Optionee shall have the
         right at any time to terminate in respect to any part or parts
         of the Property by written notice given Optionor within the
         same period required for notice of termination of the
         Agreement as herein provided.  On termination Optionee shall
         leave the Property or that part relinquished in good and safe
         condition in accordance with local, state and federal laws.

12.  NOTICES.  Any notices due or to be delivered hereunder shall be
     deemed to have been delivered when the same shall have been placed
     in the United States mails, with sufficient postage affixed,
     certified, return receipt requested, addressed to the other party
     at the address set forth in paragraph 1 above.  No change of
     address of any party shall be binding upon or effective as to any
     other party until 15 days after written notice thereof shall have
     been delivered to the other party.

13.  If at any time prior to or after the exercise of this Option,
     Optionee concludes that no further mineral development or mining
     is warranted, a quitclaim deed or other conveyance back to
     Optionor will be provided upon Optionor's request.

14.  ENTIRE AGREEMENT.  This Agreement shall be construed in accordance
     with the laws of the State of Idaho except that all matters
     relating to unpatented mining claims shall be governed by
     applicable federal law and regulation.  This Agreement constitutes
     the entire agreements between the parties.  All other, prior or
     contemporaneous agreements or understandings between the parties
     are merged herein.  No additions hereto or alterations hereof
     shall be binding upon either party until and unless a memorandum
     in writing expressing such action shall have been executed by both
     parties.

The parties hereto understand that this Agreement is subject to
approval of the Vancouver Stock Exchange and will be submitted
therefore.

This Agreement shall be binding upon and shall inure to the benefit of
the parties hereto and their respective heirs, personal
representatives, successors and assigns.

OPTIONOR:                                                 OPTIONEE:

/s/ Joe Swisher                          /s/ Del Steiner
- - ---------------------------              ----------------------------
Joe Swisher, President                   Del Steiner, President
Idaho Mining & Development Co.           Idaho Consolidated
                                         Metals Corporation


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                              25
<SECURITIES>                                         0
<RECEIVABLES>                                       34
<ALLOWANCES>                                         0
<INVENTORY>                                        129
<CURRENT-ASSETS>                                   189
<PP&E>                                            4006
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                    4198
<CURRENT-LIABILITIES>                             1347
<BONDS>                                             20
                                0
                                          0
<COMMON>                                          5691
<OTHER-SE>                                      (2860)
<TOTAL-LIABILITY-AND-EQUITY>                      4198
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   146
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  16
<INCOME-PRETAX>                                  (162)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (162)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (162)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission