FRANKLIN COVEY CO
10-Q, 1998-07-15
BLANKBOOKS, LOOSELEAF BINDERS & BOOKBINDG & RELATD WORK
Previous: PRUDENTIAL BANK & TRUST CO /GA/, 8-K, 1998-07-15
Next: GERON CORPORATION, S-3/A, 1998-07-15







                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

         (Mark One)

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended May 31, 1998

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF 
                  SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from __________ to ___________

                           Commission file no. 1-11107

                               FRANKLIN COVEY CO.

             (Exact name of registrant as specified in its charter)

         Utah                                                 87-0401551
         (State of incorporation)           (I.R.S. Employer Identification No.)

         2200 West Parkway Boulevard
         Salt Lake City, Utah                                 84119-2331
         (Address of principal executive offices)             (Zip code)

         Registrant's telephone number,
         including area code:                                 (801) 975-1776


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                    Yes   X
                                                         ---
                                                    No   
                                                         ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of Common Stock as of the latest practicable date:

              22,923,768 shares of Common Stock as of July 7, 1998


<PAGE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                               FRANKLIN COVEY CO.

                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      -------------------------------------
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>

                                                                                 May 31,                 August 31,
                                                                                  1998                      1997
                                                                             ----------------          ---------------
                                                                               (unaudited)
ASSETS

Current assets:
<S>                                                                             <C>                       <C>       
      Cash and cash equivalents                                                 $   31,153                $   20,389
      Accounts receivable, less allowance for
           doubtful accounts of $2,623 and $1,931                                   53,649                    71,840
      Inventories                                                                   55,926                    55,748
      Income taxes receivable                                                        1,357                     6,094
      Other current assets                                                          15,937                    15,672
                                                                                ----------                ----------
      Total current assets                                                         158,022                   169,743

Property and equipment, net                                                        125,488                   119,768
Goodwill and other intangible assets, net                                          267,249                   269,219
Other long-term assets                                                              23,837                    13,457
                                                                                ----------                ----------

                                                                                $  574,596                $  572,187
                                                                                ==========                ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
      Accounts payable                                                          $   18,427                $   31,611
      Accrued earnout payments                                                         875                     9,000
      Other current liabilities                                                     48,271                    46,292
                                                                                ----------                ----------
      Total current liabilities                                                     67,573                    86,903

Line of credit                                                                      26,037                    86,000
Long-term debt, less current portion                                                89,290                     5,870
Deferred income taxes                                                               36,180                    35,735
Capital lease obligations, less current portion                                      1,655                     2,274
                                                                                ----------                ----------
Total liabilities                                                                  220,735                   216,782
                                                                                ----------                ----------

Shareholders' equity:
      Common stock, $0.05 par value, 40,000,000
           shares authorized, 27,055,894 shares issued                               1,353                     1,353
      Additional paid-in capital                                                   237,900                   239,699
      Retained earnings                                                            194,177                   169,714
      Deferred compensation                                                         (1,006)                   (1,495)
      Cumulative translation adjustments                                            (2,399)                     (934)
      Treasury stock at cost, 3,360,445 and 2,373,223 shares                       (76,164)                  (52,932)
                                                                                -----------               -----------
Total shareholders' equity                                                         353,861                   355,405
                                                                                -----------               -----------

                                                                                $  574,596                $  572,187
                                                                                ===========              ===========
</TABLE>




               (See Notes to Consolidated Condensed Financial Statements)


<PAGE>


                               FRANKLIN COVEY CO.

                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                   -------------------------------------------
                      (in thousands, except per share data)


<TABLE>


                                                   Three Months Ended                        Nine Months Ended
                                                         May 31,                                  May 31,
                                             --------------------------------         --------------------------------
                                                 1998               1997                  1998               1997
                                             -------------      -------------         -------------      -------------
                                                        (unaudited)                              (unaudited)

<S>                                             <C>                <C>                   <C>                <C>      
Sales                                           $ 107,542          $  79,840             $ 390,025          $ 288,175

Cost of sales                                      42,728             33,612               152,874            119,953
                                                ---------          ---------             ---------          ---------

Gross margin                                       64,814             46,228               237,151            168,222

Operating expenses                                 62,411             40,852               187,545            119,616
                                                ---------          ---------             ---------          ---------

Income from operations                              2,403              5,376                49,606             48,606

Interest and other, net                            (1,600)              (142)               (4,233)               255
                                                ----------         ----------            ----------         ---------

Income before income taxes and cumulative
      effect of accounting change                     803              5,234                45,373             48,861

Provision for income taxes                            333              2,107                18,830             19,666
                                                ---------          ---------             ---------          ---------

Income before cumulative effect of
      accounting change                               470              3,127                26,543             29,195

Cumulative effect of accounting change,
      net of tax (Note 5)                                                                   (2,080)
                                                ---------          ---------             ----------         ---------

Net income                                      $     470          $   3,127             $  24,463          $  29,195
                                                =========          =========             =========          =========

Income from continuing operations per share
        Basic                                   $     .02          $     .16             $    1.08          $    1.47
        Diluted                                       .02                .15                  1.05               1.41

Cumulative  effect  of  accounting  change,
      net of tax, per share
        Basic                                                                                (.08)
        Diluted                                                                              (.08)

Net income per share
        Basic                                   $     .02          $     .16             $    1.00          $    1.47
        Diluted                                 $     .02          $     .15             $     .97          $    1.41

Weighted average number of common and
      common equivalent shares
        Basic                                      24,040             19,799                24,522             19,846
        Diluted                                    24,732             20,537                25,227             20,742
</TABLE>




             (See Notes to Consolidated Condensed Financial Statements)


<PAGE>


                               FRANKLIN COVEY CO.
                              
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                                             Nine Months Ended
                                                                                                   May 31,         
                                                                                           ----------------------
                                                                                             1998          1997
                                                                                           -------        -------
                                                                                                 (unaudited)
                                                                                             
Cash flows from operating activities:
<S>                                                                                       <C>           <C>      
     Net income                                                                           $  24,463     $  29,195
     Adjustments to reconcile net income to net cash provided by operating
     activities:
        Depreciation and amortization                                                        27,123        15,777
        Deferred taxes                                                                          445           354
        Deferred compensation                                                                   489           388
        Other changes in assets and liabilities                                                 170       (10,403)
                                                                                          ----------    ----------

     Net cash provided by operating activities                                               52,690        35,311
                                                                                          ----------    ----------

Cash flows from investing activities:
     Acquisition of businesses and earnout payments                                         (16,786)      (33,024)
     Purchases of property and equipment                                                    (21,118)      (11,214)
                                                                                          ----------    ----------

     Net cash used for investing activities                                                 (37,904)      (44,238)
                                                                                          ----------    ----------

Cash flows from financing activities:
     Proceeds from short-term borrowings                                                                    3,256
     Payments on short-term borrowings                                                         (889)         (133)
     Proceeds from long-term debt and lines of credit                                       110,037        48,357
     Payments on long-term debt, capital leases and lines of credit                         (86,672)       (2,398)
     Purchase of treasury shares                                                            (28,471)      (18,377)
     Proceeds from treasury stock issuance                                                    3,438           997
                                                                                          ---------     ---------

     Net cash (used for) provided by financing activities                                    (2,557)       31,702
                                                                                          ----------    ---------

Effect of foreign exchange rates                                                             (1,465)          (75)
                                                                                          ----------    ----------

     Net increase in cash and cash equivalents                                               10,764        22,700

Cash and cash equivalents at beginning of period                                             20,389        24,041
                                                                                          ----------    ----------

Cash and cash equivalents at end of period                                                $  31,153     $  46,741
                                                                                          ==========    ==========

Supplemental disclosure of cash flow information:
     Interest paid                                                                        $   5,386     $     757
                                                                                          ==========    ==========
     Income taxes paid                                                                       14,569        27,916
                                                                                          ==========    ==========

     Fair value of assets acquired                                                        $  18,943     $  45,542
     Cash paid for net assets                                                               (16,786)      (33,024)
                                                                                          ----------    ----------
     Liabilities assumed from acquisitions                                                $   2,157     $  12,518
                                                                                          ==========    ==========

Non-cash investing activities:
     Accrued earnout payments                                                             $     875     $     500
</TABLE>



               (See Notes to Consolidated Condensed Financial Statements)

<PAGE>


                               FRANKLIN COVEY CO.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
              ----------------------------------------------------
                                   (unaudited)



NOTE 1 - BASIS OF PRESENTATION

         Effective  June 2, 1997,  Franklin Quest Co. merged (the "Merger") with
Covey  Leadership  Center  ("Covey") to form Franklin Covey Co. (the "Company").
Accordingly,  the accompanying  consolidated  condensed Statements of Income for
the three and nine months ended May 31, 1997 and the Statement of Cash Flows for
the nine months ended May 31, 1997 do not include the results of operations  and
cash flows of Covey. Pro forma information related to the Merger is presented in
Note 4.

         The attached  unaudited  consolidated  condensed  financial  statements
reflect,  in the opinion of  management,  all  adjustments  (which  include only
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
position,  and the results of operations and cash flows of the Company as of the
dates and for the periods indicated.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or  omitted  pursuant  to the  Securities  and
Exchange Commission rules and regulations.  The Company suggests the information
included in this report on Form 10-Q be read in  conjunction  with the financial
statements  and  related  notes  included  in the  Company's  Annual  Report  to
Shareholders  for the  fiscal  year ended  August 31,  1997.  The  Company  also
suggests  reading this report in conjunction with the definitive Proxy Statement
relating  to the  Merger  which  was  filed  with the  Securities  and  Exchange
Commission  on April  30,  1997  which  includes  certain  pro  forma  financial
information giving effect to the Merger.

         Certain   reclassifications   have  been  made  to  the  prior   period
consolidated  condensed financial  statements to conform with the current period
presentation.

         The results of  operations  for the nine months  ended May 31, 1998 are
not  necessarily  indicative of results for the entire fiscal year ending August
31, 1998.


NOTE 2 - NET INCOME PER COMMON SHARE

         The  Company  calculates  earnings  per share under the  provisions  of
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share".  Basic  earnings  per  share  is  calculated  by  dividing  income  from
continuing   operations  by  the   weighted-average   number  of  common  shares
outstanding for the period. Diluted earnings per share is calculated by dividing
income  from  continuing  operations  by the  weighted-average  number of common
shares  outstanding plus the assumed  exercise of all dilutive  securities using
the treasury stock method. The following  schedule  reconciles the numerator and
denominator  of the basic  and  diluted  earnings  per  share  calculations  (in
thousands, except per share amounts):


<PAGE>
      

<TABLE>
<CAPTION>

                                                  Three Months Ended                        Nine Months Ended
                                                        May 31,                                  May 31,
                                           ----------------------------------       ----------------------------------
                                                1998               1997                  1998               1997
                                           ---------------     --------------       ---------------    ---------------
                                                      (unaudited)                              (unaudited)

<S>                                            <C>                 <C>                  <C>                <C>      
Net income                                     $     470           $   3,127            $  24,463          $  29,195
                                               =========           =========            =========          =========

Basic weighted-average
     shares outstanding                           24,040              19,799               24,522             19,846


Plus: Incremental shares from
     assumed exercises of stock options
     using the treasury stock method                 692                 738                  705                896
                                               ---------           ---------            ---------          ---------

Diluted weighted-average shares
     outstanding and common stock  
     equivalents                                  24,732              20,537               25,227             20,742
                                               =========           =========            =========          =========


Basic EPS                                      $    .02            $    .16             $   1.00           $   1.47
                                               =========           =========            =========          =========

Diluted EPS                                    $    .02            $    .15             $    .97           $   1.41
                                               =========           =========            =========          =========
</TABLE>


NOTE 3 - INVENTORIES

         Inventories are comprised of the following (in thousands):
<TABLE>
<CAPTION>

                                                          May 31, 1998                   August 31, 1997
                                                          ------------                   ---------------
                                                          (unaudited)

<S>                                                       <C>                             <C>        
          Finished goods                                  $    37,234                     $    40,955
          Work in process                                       6,738                           7,286
          Raw materials                                        11,954                           7,507
                                                          -----------                     -----------

                                                          $    55,926                     $    55,748
                                                          ===========                     ===========
</TABLE>



NOTE 4 - PRO FORMA RESULTS OF OPERATIONS

         The  following  unaudited pro forma  information  presents a summary of
consolidated  results  of  operations  of the  Company  as if the Merger and the
acquisition of Premier School Agendas  ("Premier") had occurred at the beginning
of the fiscal year ended August 31, 1997. Pro forma  adjustments  have been made
to give effect to amortization of goodwill, interest expense on acquisition debt
and certain  other  adjustments.  The pro forma  results have been  prepared for
comparative  purposes only and do not purport to be indicative of the results of
operations  which  actually  would have  resulted  had the  Merger  and  Premier
acquisition  been  consummated  at the beginning of the fiscal year ended August
31, 1997 (in thousands, except per share data).


<PAGE>

<TABLE>
<CAPTION>


                                                  Three Months Ended                        Nine Months Ended
                                                        May 31,                                  May 31,
                                           ----------------------------------       ----------------------------------
                                                1998               1997                  1998               1997
                                           ---------------     --------------       ---------------    ---------------
                                                      (unaudited)                              (unaudited)

<S>                                           <C>                 <C>                  <C>                <C>       
Sales                                         $  107,542          $  107,980           $  390,025         $  372,659

Income from operations                             2,403               6,640               49,606             48,721

Income before cumulative effect
    of accounting change                             470               3,177               26,543             26,411


Net income                                           470               3,177               24,463             26,411

Earnings per share:
    Basic                                     $      .02          $      .13           $     1.00         $     1.06
    Diluted                                          .02                 .12                  .97               1.01
</TABLE>



NOTE 5 - CHANGE IN ACCOUNTING PRINCIPLE

         On November 20, 1997,  the Emerging  Issues Task Force  ("EITF") of the
Financial  Accounting  Standards  Board  issued  consensus  ruling  97-13  which
requires   certain   business    reengineering   and   information    technology
implementation  costs that have  previously  been  capitalized to be expensed as
incurred. In addition,  any previously  capitalized costs which are addressed by
EITF 97-13 were  written off as a  cumulative  adjustment  in the quarter  ended
November 30, 1997.

         The  Company is  currently  involved  in a business  reengineering  and
information  system   implementation   project  and  has  capitalized  costs  in
accordance with generally  accepted  accounting  standards.  Certain  previously
capitalized  costs of the project were written off in accordance with EITF 97-13
during the Company's  first quarter of fiscal 1998.  During the Company's  third
quarter of fiscal 1998, the majority of costs  associated  with the  information
system  implementation were capitalized in accordance with Statement of Position
98-1,  "Accounting for the Cost of Computer  Software  Developed or Obtained for
Internal Use" and EITF 97-13. In addition, the Company expects that the majority
of the remaining costs of the project will qualify for capitalization.

         The Company  incurred no significant  costs which are addressed by EITF
97-13 during the three and nine months ended May 31, 1997.  Accordingly,  no pro
forma disclosures are necessary for these periods.


NOTE 6 - LONG-TERM NOTES PAYABLE

         On May 4, 1998, the Company privately issued $85.0 million of unsecured
senior notes  payable (the "Notes  Payable").  The Notes  Payable are due May 4,
2008 and bear  interest at a fixed rate of 6.6%.  Interest is due  semi-annually
beginning  on November  4, 1998 with  principal  payments  of $17.0  million due
annually  beginning  May 4,  2003.  In  addition,  the  Notes  Payable  Purchase
Agreement (the  "Agreement")  requires the Company to maintain certain financial
ratios and net worth levels until the Notes Payable are paid in full. At May 31,
1998, the Company was in compliance with the terms of the Agreement.


NOTE 7 - SHAREHOLDERS' EQUITY

         During  the nine  months  ended May 31,  1998,  the  Company  purchased
1,222,100 shares of its Common Stock for $28.5 million. Of this amount,  500,000
shares  were  purchased  at  market  value  from the  Chairman  of the  Board of
Directors of the Company.  The Company  also issued  234,878  shares of treasury
stock for $5.2  million  in  connection  with  stock  option  exercises  and the
employee stock purchase plan during the nine months ended May 31, 1998.

         In March 1998, the Company's  Board of Directors  approved the purchase
of an additional 3,000,000 shares of the Company's Common Stock.


<PAGE>


                               FRANKLIN COVEY CO.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         The  following  discussion  should  be read  in  conjunction  with  the
Consolidated Financial Statements, the Notes thereto and Management's Discussion
and Analysis  included in the Company's  Annual Report to  Shareholders  for the
fiscal year ended August 31, 1997.

         During  fiscal  1997,  the  Company  initiated a project to replace its
current accounting and information systems with new integrated systems to better
support  Company  growth and to be  compliant  with "year  2000"  computer  date
issues. The Company has reviewed the new information systems,  which will become
fully  operational  during fiscal 1999, and does not believe that any additional
material  expenditures  will  be  required  to  make  its  systems  "year  2000"
compliant.  However,  the  Company  could  be  impacted  by "year  2000"  issues
affecting the information  processing systems of vendors and other organizations
with which the Company does business.


RESULTS OF OPERATIONS

         The following  table sets forth  selected data  concerning the sales of
the Company's products and services (in thousands):
<TABLE>
<CAPTION>

                                  Three Months Ended                                 Nine Months Ended
                                       May 31,                                            May 31,
                    -----------------------------------------------    -----------------------------------------------
                                     (Unaudited)                                        (Unaudited)

                        1998          %         1997         %             1998         %          1997         %
                    --------------   ---    -------------   ---        -------------   ---     -------------   ---

<S>                   <C>            <C>      <C>           <C>          <C>           <C>       <C>           <C> 
Product               $   53,982     50.2     $   50,908    63.8         $  235,572    60.4      $  206,031    71.5
Training                  46,646     43.4         22,964    28.8            133,484    34.2          64,273    22.3
Printing services          6,914      6.4          5,968     7.4             20,969     5.4          17,871     6.2
                      ----------    -----     ----------   -----         ----------   -----      ----------   -----
                      $  107,542    100.0     $   79,840   100.0         $  390,025   100.0      $  288,175   100.0
                      ==========    =====     ==========   =====         ==========   =====      ==========   =====
</TABLE>


      Three Months Ended May 31, 1998 Compared with the Three Months Ended
      --------------------------------------------------------------------
                                  May 31, 1997
                              ------------------

         Sales for the three months ended May 31, 1998 increased  $27.7 million,
or 35%,  over the same period in 1997  primarily  as a result of the Merger,  an
increase in the number of participants  attending training seminars, an increase
in the number of Franklin Planners sold and the effects of other acquisitions.

         Product  sales   increased  $3.1  million,   or  6%,  compared  to  the
corresponding  quarter of the prior year.  Of this  increase,  $2.3 million came
from growth in retail store sales, which was due to new stores opened during the
past twelve  months  offset by a 7% decrease in  comparable  store sales for the
quarter  ended May 31, 1998  compared to the same quarter a year ago. At May 31,
1998 the Company was operating 119 retail stores,  compared to 103 stores at May
31, 1997. Product sales also increased $4.0 million in aggregate, or 19%, due to
increases in catalog,  international,  corporate  wholesale  and book  royalties
resulting from the Merger.  Sales increases  during the quarter were offset by a
decrease in sales of $3.8 million,  or 55%, due to declining  network  marketing
business and declining government sales at Productivity Plus.


<PAGE>


         Training sales increased $23.7 million,  or 103%, over the same quarter
a year ago. This increase was primarily  attributable to additional domestic and
international training  sales  resulting  from the  Merger, as well as increased
personal coaching program sales as compared to the corresponding quarter of  the
prior year.

         Printing services sales increased by $0.9 million,  or 16%, compared to
the same quarter a year ago. The increase  resulted from new print jobs sold and
delivered during the quarter by the Company's printing services division.

         Gross  margin  was 60.3% of sales for the  three  months  ended May 31,
1998,  compared  to 57.9% for the same  period in 1997.  The  increase  in gross
margin for the Company as a whole  reflects the higher  margins on certain Covey
training  seminars  added as a result  of the  Merger  as well as  manufacturing
process improvements and reductions in the costs of the Company's raw materials.

         Operating  expenses,  consisting  primarily  of  selling,  general  and
administrative  expenses,  depreciation and amortization,  increased to 58.1% of
sales for the three months ended May 31, 1998  compared to 51.2% of sales during
the  corresponding  period of the prior fiscal year.  The increase  reflects the
higher  operating  expenses,  as a  percentage  of  sales,  of  Covey as well as
increases  in operating  expenses  due to the  addition of 16 retail  stores and
expanded international operations in Japan, Australia and New Zealand.

         Depreciation  increased by $1.7 million over the corresponding  quarter
of the prior year due to the purchase of new computer equipment and the addition
of leasehold  improvements in new stores.  Amortization  expense  increased $2.4
million   primarily  due  to  amortization  of  intangible  assets  acquired  in
connection  with the Merger and earnout  payments made during the current fiscal
year for other acquisitions.

         Income  taxes were  accrued  using an  effective  rate of 41.5% for the
three months ended May 31, 1998 compared to 40.3% for the same quarter of fiscal
1997. The increase was due primarily to non-deductible  goodwill  generated from
the Merger and other acquisitions.



Nine Months Ended May 31, 1998 Compared with the Nine Months Ended May 31, 1997
- --------------------------------------------------------------------------------

         Sales for the nine months ended May 31, 1998 increased  $101.9 million,
or 35%, over the same period in fiscal 1997 primarily as a result of the Merger,
an  increase  in the number of  participants  attending  training  seminars,  an
increase  in the number of  Franklin  Planners  sold,  and the  effects of other
acquisitions.

         Product sales for the first nine months of fiscal 1998 increased  $29.5
million,  or 14%, as compared  to the first nine months of the  previous  fiscal
year.  Retail  store  sales  comprised  $20.7  million of this  increase,  which
represented a 24% increase compared to the first nine months of fiscal 1997. The
increase  in retail  sales is  principally  due to the  number of stores  opened
during the past twelve  months.  At May 31, 1998,  the Company was operating 119
retail stores,  compared to 103 stores at May 31, 1997. In addition,  comparable
store  sales  increased  4% for the nine  months  ended  May 31,  1998  over the
comparable period of the prior year.  Product sales also increased $20.1 million
in  aggregate,  or 22%, due to increases  in catalog,  international,  corporate
wholesale and book royalties  resulting primarily from the Merger. The increases
in product  sales were offset by a decrease  of $15.8  million,  or 59%,  due to
declining  network  marketing   business  and  declining   government  sales  at
Productivity Plus.


<PAGE>


         Training  sales for the nine  months  ended May 31, 1998  increased  by
approximately  $69.2 million,  or 108%,  compared to the same period a year ago.
The increase in training  sales was primarily the result of additional  domestic
and  international seminar  sales from the Merger, as well as increased personal
coaching  program  sales as compared to  the corresponding  period  of the prior
year.

         Printing services revenue  increased by $3.1 million,  or 17%, compared
to the first nine months of fiscal 1997.  The increase was  primarily the result
of new print jobs being sold and  delivered  during the first nine months of the
current year as well as the incremental  printing sales from Premier's  printing
division which was acquired effective March 1, 1997.

         Gross margin was 60.8% of sales in the first nine months of fiscal 1998
compared to 58.4% during the comparable nine months of fiscal 1997. The increase
in gross margin  reflects the higher margins on certain Covey training  seminars
added as a result of the Merger as well as  manufacturing  process  improvements
and reductions in the costs of the Company's raw materials.

         Operating  expenses  increased  to 48.2% of sales  for the nine  months
ended May 31, 1998 compared to 41.6% for the  corresponding  period of the prior
year. The increase in operating expenses reflects the higher operating expenses,
as a percentage of sales, of Covey,  as well as increases in operating  expenses
due to the addition of 16 new retail stores, expanded international  operations,
and the  addition of Premier  which has  seasonally  low sales  during the first
three  fiscal  quarters,   but  incurs  normal  operating  expenses  during  the
corresponding period.

         Depreciation  expense was higher by $4.9  million  compared to the same
period a year ago due to new  computer  equipment  purchased,  the  addition  of
leasehold  improvements in new stores, and the purchase of new printing presses.
Amortization charges increased by $6.8 million, primarily due to amortization of
intangible   assets   acquired  in  connection   with  the  Merger  and  Premier
acquisition.  Amortization  expense also increased due to earnout  payments made
during the current fiscal year for other acquisitions.

         On November  20,  1997,  the  Emerging  Issues Task Force (EITF) of the
Financial  Accounting  Standards Board issued a consensus ruling, which requires
that certain business and information system reengineering costs that would have
been capitalized must be expensed as incurred.  In addition,  certain previously
capitalized  reengineering costs were required to be written off as a cumulative
adjustment  during the Company's  quarter ended November 30, 1997. In accordance
with this ruling, the Company recorded a charge of $2.1 million,  net of related
income taxes, during its first fiscal quarter of 1998 to write off certain costs
of its  business and  information  systems  reengineering  project that had been
previously capitalized.

         Income taxes have been accrued using an effective rate of 41.5% for the
nine months ended May 31, 1998 compared to 40.2% for the corresponding period of
fiscal 1997.  The increase in the tax rate was due  primarily to  non-deductible
goodwill generated from the Merger and other acquisitions.


LIQUIDITY AND CAPITAL RESOURCES

         Historically,  the Company's  primary  sources of capital have been net
cash  provided by  operating  activities,  long-term  borrowing,  capital  lease
financing and the sale of Common Stock.  Working capital  requirements have also
been financed  through  short-term  borrowing.  At May 31, 1998, the Company had
$31.2 million in cash and cash  equivalents  compared to $20.4 million at August
31, 1997.


<PAGE>


         Working  capital  during the period  increased  by $7.6  million due to
operations in the normal course of business. Management believes that cash flows
and  available  credit   facilities  are  sufficient  to  meet  working  capital
requirements,   including  anticipated  increases  in  accounts  receivable  and
inventories associated with sales increases.

         Cash provided by operating  activities during the nine months ended May
31,  1998 was $52.7  million  consisting  primarily  of net income and  non-cash
charges for depreciation and amortization.

         Net cash  used for  investing  activities  was $37.9  million.  Of this
total, $21.1 million was invested in property and equipment,  with the remaining
balance utilized for contingent earnout payments from previous  acquisitions and
other acquisitions made during the current fiscal year.

         Cash used for financing activities during the nine months ended May 31,
1998 was $2.6 million. On May 4, 1998 the Company privately issued $85.0 million
of unsecured  senior notes  payable.  The Notes  Payable are due May 4, 2008 and
bear interest at a fixed rate of 6.6%.  The proceeds from the Notes Payable were
used to enhance the capital  structure of the Company  through the  reduction of
variable-rate line of credit financing.  The Company also has available lines of
credit,  at May 31, 1998 totaling $74.0 million.  At May 31, 1998, $26.0 million
was  outstanding  against these lines.  In connection  with the Company's  stock
purchase program,  1,222,100 shares of its common stock were purchased for $28.5
million during the nine months ended May 31, 1998.





         "Safe Harbor" Statement Under the Private Securities Litigation
                               Reform Act of 1995
                               ------------------

         With the exception of historical  information  (information relating to
the Company's  financial condition and results of operations at historical dates
or  for  historical  periods),   the  matters  discussed  in  this  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  are
forward-looking statements that necessarily are based on certain assumptions and
are subject to certain risks and uncertainties.  Such uncertainties include, but
are  not  limited  to,  unanticipated  developments  in any  one or  more of the
following areas: the integration of acquired or merged businesses, management of
growth,  dependence on products or services, the rate and consumer acceptance of
new product introductions,  competition,  the number and nature of customers and
their product orders, pricing,  pending and threatened litigation and other risk
factors which may be detailed from time to time in the Company's Press Releases,
reports to shareholders and in the Securities and Exchange Commission filings.

         These forward-looking statements are based on management's expectations
as of the date hereof,  and the Company does not undertake any responsibility to
update any of these  statements  in the future.  Actual future  performance  and
results   could   differ  from  that   contained   in  or   suggested  by  these
forward-looking  statements  as a  result  of the  factors  set  forth  in  this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations,  and  elsewhere in the  Company's  filings with the  Securities  and
Exchange Commission.



<PAGE>


PART II.  OTHER INFORMATION



Item 1.           Legal Proceedings:

                  Not applicable.

Item 2.           Changes in Securities:

                  Not applicable.

Item 3.           Defaults upon Senior Securities:

                  Not applicable.

Item 4.           Submission of Matters to a Vote of Security Holders:

                  Not applicable.

Item 5.           Other information:

                  In March 1998, the Board of Directors approved the purchase of
                  an additional  3,000,000 shares of the Company's Common Stock.
                  As of June 30, 1998, the Company had acquired 1,210,700 shares
                  at an average  price of $20.79 per share  under this  purchase
                  plan.


Item 6.           Exhibits and Reports on Form 8-K:

                  (A) Exhibits:

                      1.   Notes Payable Purchase Agreement for $85.0 million of
                      6.6% unsecured senior notes payable due May 2008 (filed 
                      herewith).

                  (B) Reports on Form 8-K:
                      Not applicable.  
SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                        FRANKLIN COVEY CO.


Date: ____________________________                 By: _________________________
                                                        Jon H. Rowberry
                                                        President
                                                        Chief Executive Officer



Date: ____________________________                 By: _________________________
                                                        John L. Theler
                                                        Executive Vice President
                                                        Chief Financial Officer


<PAGE>
EXHIBIT 1


                          FRANKLIN COVEY CO.
                     2200 West Parkway Boulevard
                   Salt Lake City, Utah  84119-2331


                  6.64% Senior Notes due May 4, 2008




                          as of May 4, 1998


TO EACH OF THE PURCHASERS NAMED ON THE
         SIGNATURE PAGE OF THIS AGREEMENT:

Ladies and Gentlemen:

                  FRANKLIN COVEY CO., a Utah corporation (the "Company"), agrees
with you as follows:

1.       AUTHORIZATION OF NOTES.

                  The Company will  authorize the issue and sale of  $85,000,000
aggregate  principal  amount  of its  6.64%  Senior  Notes  due May 4, 2008 (the
"Notes",  such term to include any such notes  issued in  substitution  therefor
pursuant to Section 13). The Notes shall be substantially in the form set out in
Exhibit 1, with such  changes  therefrom,  if any, as may be approved by you and
the Company.  Certain  capitalized  terms used in this  Agreement are defined in
Schedule B;  references to a "Schedule" or an "Exhibit"  are,  unless  otherwise
specified, to a Schedule or an Exhibit attached to this Agreement.

2.       SALE AND PURCHASE OF NOTES.

                  Subject to the terms and  conditions  of this  Agreement,  the
Company will issue and sell to you and you will  purchase  from the Company,  at
the Closing  provided for in Section 3, Notes in the principal  amount specified
opposite your name in Schedule A at the purchase  price of 100% of the principal
amount thereof.  Contemporaneously with the execution and delivery to you by the
Company  of a  counterpart  of this  Agreement,  the  Company is  executing  and
delivering  a  counterpart  hereof  to each of the  other  purchasers  named  in
Schedule A (the "Other  Purchasers"),  providing  for the sale at the Closing to
each of the Other Purchasers of Notes in the principal amount specified opposite
its name in Schedule A. The sales of Notes to you and the Other  Purchasers (you
and the Other Purchasers being hereinafter sometimes referred to collectively as
the  "Purchasers")  are  to be  separate  sales  made  by  the  Company  to  the
Purchasers. The obligations of the Purchasers hereunder shall be several and not
joint, and this Agreement shall for all purposes be construed and deemed to be a
separate  agreement  between  the  Company,  on the one  hand,  and  each of the
Purchasers,  on the other, the Purchasers acting severally and not jointly, with
the same effect as though a separate  agreement  with each such Purchaser to the
effect  herein  provided  were hereby  entered into between the Company and each
such Purchaser.

3.       CLOSING.

                  The  purchase and sale of the Notes to be purchased by you and
the Other Purchasers shall occur at the offices of Coudert Brothers, 1114 Avenue
of the Americas,  New York,  New York  10036-7703,  at 10:00 a.m., New York City
time, at a closing (the  "Closing") on May 4, 1998 or on such subsequent date as
may be agreed upon by the Company and you and the Other Purchasers (the "Closing
Date"). At the Closing the Company will deliver to you the Notes to be purchased
by you in the  form of a  single  Note  (or  such  greater  number  of  Notes in
denominations  of at least $100,000 as you may request),  dated the Closing Date
and registered in your name (or in the name of your nominee), against payment of
the purchase  price  therefor.  The purchase  price of the Notes to be purchased
hereunder  shall  be paid by  delivery  by you to the  Company  or its  order of
immediately available funds in the amount of the purchase price therefor by wire
transfer  of  immediately  available  funds for the  account  of the  Company to
account number 11-128493 at Zions First National Bank, ABA No. 124000054.  If at
the Closing the Company shall fail to tender such Notes to you as provided above
in this  Section 3, or any of the  conditions  specified  in Section 4 shall not
have been  fulfilled  to your  satisfaction,  you shall,  at your  election,  be
relieved  of all  further  obligations  under this  Agreement,  without  thereby
waiving   any  rights   you  may  have  by  reason  of  such   failure  or  such
nonfulfillment.
<PAGE>

4.       CONDITIONS TO CLOSING.

                  Your  obligation  to purchase and pay for the Notes to be sold
to you at the Closing is subject to the fulfillment to your satisfaction,  prior
to or at the Closing, of the following conditions:

4.1.     Representations and Warranties.

                  The  representations  and  warranties  of the  Company in this
Agreement shall be correct when made and at the time of the Closing.

4.2.     Performance; No Default.

                  The  Company  shall  have  performed  and  complied  with  all
agreements and conditions  contained in this Agreement  required to be performed
or complied  with by it prior to or at the Closing,  and after giving  effect to
the issue and sale of the Notes (and the application of the proceeds  thereof as
contemplated by Section 5.14) no Default or Event of Default shall have occurred
and be continuing.

4.3.     Compliance Certificates.

                  (a) Officer's Certificate. The Company shall have delivered to
you an  Officer's  Certificate,  dated the  Closing  Date,  certifying  that the
conditions specified in Sections 4.1, 4.2 and 4.9 have been fulfilled.

                  (b) Secretary's Certificate.  The Company shall have delivered
to you a certificate,  dated the Closing Date,  certifying as to the resolutions
attached thereto and other corporate  proceedings relating to the authorization,
execution and delivery of the Notes and this Agreement.

4.4.     Opinions of Counsel.

                  You  shall  have  received  opinions  in  form  and  substance
satisfactory  to you,  dated the Closing Date (a) from Parr Waddups  Brown Gee &
Loveless,  special  counsel for the  Company,  covering the matters set forth in
Exhibit  4.4(a) and covering  such other  matters  incident to the  transactions
contemplated  hereby as you or your  counsel  may  reasonably  request  (and the
Company  hereby  instructs  its counsel to deliver  such opinion to you) and (b)
from  Coudert   Brothers,   your  special   counsel  in  connection   with  such
transactions,  covering such matters  incident to such  transactions  as you may
reasonably request.

4.5.     Purchase Permitted By Applicable Law, etc.

                  On the Closing Date your purchase of the Notes to be purchased
by you shall (i) be permitted by the laws and  regulations of each  jurisdiction
to which you are subject,  without  recourse to basket or leeway  provisions  of
such laws (such as Section  1405(a)(8) of the New York Insurance  Law), (ii) not
violate  any  applicable  law  or  regulation  (including,  without  limitation,
Regulation  U, T or X of the Board of Governors of the Federal  Reserve  System)
and (iii) not subject you to any tax,  penalty or liability under or pursuant to
any applicable  law or regulation,  which law or regulation was not in effect on
the date  hereof.  If  requested  by you,  you shall have  received an Officer's
Certificate  certifying as to such matters of fact as you may reasonably specify
to enable you to determine whether such purchase is so permitted.
<PAGE>

4.6.     Sale of Other Notes.

                  Contemporaneously  with the Closing the Company  shall sell to
the Other Purchasers,  and the Other Purchasers shall purchase,  the Notes to be
purchased by them as specified in Schedule A.

4.7.     Payment of Special Counsel Fees.

                  Without  limiting the  provisions of Section 15.1, the Company
shall have paid at or before the Closing the fees,  charges and disbursements of
your  special  counsel  referred to in Section 4.4 to the extent  reflected in a
statement  of such  counsel  rendered to the Company at least one  Business  Day
prior to the Closing.

4.8.     Private Placement Number.

                  A Private  Placement  number issued by Standard & Poor's CUSIP
Service  Bureau (in  cooperation  with the  Securities  Valuation  Office of the
National  Association of Insurance  Commissioners)  shall have been obtained for
the Notes.

4.9.     Changes in Corporate Structure.

                  Neither the Company nor any Subsidiary  shall have changed its
jurisdiction of incorporation or been a party to any merger or consolidation and
shall not have succeeded to all or any  substantial  part of the  liabilities of
any  other  entity at any time  following  the date of the most  recent  audited
financial statements referred to in Schedule 5.5.

4.10.    Approvals.

                  All actions, approvals, consents, waivers, exemptions, orders,
authorizations,    registrations,    declarations,    filings   and   recordings
(collectively,  "Approvals"),  if any,  which are  required to be taken,  given,
obtained,  filed or  recorded,  as the  case may be,  by or from or with (a) any
Governmental  Authority,   (b)  any  trustee  or  holder  of  any  indebtedness,
obligation or securities  of the Company or any of its  Subsidiaries  or (c) any
other Person,  in connection  with the legal and valid execution and delivery by
the  Company  of  this  Agreement  and  the  consummation  of  the  transactions
contemplated hereby and the issuance and sale by the Company of the Notes, shall
have been duly taken, given,  obtained,  filed or recorded,  as the case may be,
and all such Approvals  shall be final,  subsisting and in full force and effect
on the  Closing  Date,  and shall not be subject to any further  proceedings  or
appeals or any conditions  subsequent not approved by you.  Certified  copies or
other appropriate  evidence of all such Approvals,  in form, scope and substance
satisfactory to you and your special  counsel,  shall have been delivered to you
and your special counsel.

4.11.    Debt Repayment.

                  The Debt of the Company  identified  on Schedule 5.15 as being
repaid on or prior to the  Closing  Date  shall  have been  repaid to the extent
specified on Schedule  5.15,  and you and your special  counsel  shall have each
received appropriate evidence of such repayment.

4.12.    Proceedings and Documents.

                  All corporate  and other  proceedings  in connection  with the
transactions  contemplated  by this Agreement and all documents and  instruments
incident to such  transactions  shall be  satisfactory  to you and your  special
counsel,  and  you and  your  special  counsel  shall  have  received  all  such
counterpart  originals or certified or other copies of such  documents as you or
they may reasonably request.
<PAGE>

5.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

                  The Company represents and warrants to you that:

5.1.     Organization; Power and Authority.

                  The Company is a corporation duly organized,  validly existing
and in good standing under the laws of its jurisdiction of incorporation, and is
duly  qualified  as a  foreign  corporation  and is in  good  standing  in  each
jurisdiction  in which such  qualification  is required by law, other than those
jurisdictions  as to which the failure to be so  qualified  or in good  standing
could not,  individually  or in the aggregate,  reasonably be expected to have a
Material  Adverse  Effect.  The Company has the corporate power and authority to
own or hold under lease the  properties  it purports to own or hold under lease,
to transact the business it transacts  and proposes to transact,  to execute and
deliver this  Agreement and the Notes and to perform the  provisions  hereof and
thereof.

5.2.     Authorization, etc.

                  This Agreement and the Notes have been duly  authorized by all
necessary  corporate  action  on the part of the  Company,  and  this  Agreement
constitutes,  and upon execution and delivery thereof each Note will constitute,
a legal,  valid and binding  obligation of the Company  enforceable  against the
Company in  accordance  with its  terms,  except as such  enforceability  may be
limited by (i) applicable bankruptcy, insolvency, reorganization,  moratorium or
other similar laws affecting the enforcement of creditors'  rights generally and
(ii) general principles of equity (regardless of whether such  enforceability is
considered in a proceeding in equity or at law).

5.3.     Disclosure.

                  The Company, through its agent, First Chicago Capital Markets,
Inc.,  has  delivered to you and each Other  Purchaser a copy of a  Confidential
Offering  Memorandum,  dated  March,  1998 (the  "Memorandum"),  relating to the
transactions  contemplated  hereby.  The  Memorandum  fairly  describes,  in all
material respects,  the general nature of the business and principal  properties
of the  Company  and its  Subsidiaries.  This  Agreement,  the  Memorandum,  the
documents,  certificates  or other writings  delivered to you by or on behalf of
the Company in  connection  with the  transactions  contemplated  hereby and the
financial  statements  listed in Schedule 5.5, taken as a whole,  do not contain
any untrue  statement  of a  material  fact or omit to state any  material  fact
necessary  to make  the  statements  therein  not  misleading  in  light  of the
circumstances  under which they were made. Since the date of most recent audited
financial  statements of the Company referred to in Schedule 5.5, there has been
no  change in the  financial  condition,  operations,  business,  properties  or
prospects of the Company or any Subsidiary  except changes that  individually or
in the aggregate  could not  reasonably  be expected to have a Material  Adverse
Effect.  There is no fact known to the Company that could reasonably be expected
to have a Material  Adverse  Effect that has not been set forth herein or in the
Memorandum or in the other documents,  certificates and other writings delivered
to you by or on behalf of the Company  specifically  for use in connection  with
the  transactions   contemplated  hereby.  The  projected  financial  statements
contained  in the  Memorandum  were  prepared  based on  assumptions  which were
believed by the Company to be  reasonable  at the time of such  preparation  and
were made in good faith.
<PAGE>

5.4.     Organization and Ownership of Shares of Subsidiaries; Affiliates.

                  (a) Schedule 5.4  contains  complete and correct  lists of (i)
the Company's  Subsidiaries,  showing,  as to each Subsidiary,  the correct name
thereof,  the jurisdiction of its organization,  and the percentage of shares of
each class of its capital stock or similar equity interests outstanding owned by
the Company and each other  Subsidiary,  (ii) the Company's  direct  Affiliates,
other than Subsidiaries, and (iii) the Company's directors and senior officers.

                  (b) All of the outstanding  shares of capital stock or similar
equity  interests of each Subsidiary shown in Schedule 5.4 as being owned by the
Company  and its  Subsidiaries  have been  validly  issued,  are fully  paid and
nonassessable and are owned by the Company or another  Subsidiary free and clear
of any Lien.

                  (c)  Each   Subsidiary   identified   in  Schedule  5.4  is  a
corporation or other legal entity duly organized,  validly  existing and in good
standing  under  the  laws  of its  jurisdiction  of  organization,  and is duly
qualified as a foreign corporation or other legal entity and is in good standing
in each jurisdiction in which such  qualification is required by law, other than
those  jurisdictions  as to which  the  failure  to be so  qualified  or in good
standing could not, individually or in the aggregate,  reasonably be expected to
have a Material Adverse Effect.  Each such Subsidiary has the corporate or other
power and authority to own or hold under lease the properties it purports to own
or hold under lease and to transact the  business it  transacts  and proposes to
transact.

                  (d) No Subsidiary is a party to, or otherwise  subject to, any
legal  restriction or any agreement  (other than this Agreement,  the agreements
listed on  Schedule  5.4 and  customary  limitations  imposed by  corporate  law
statutes)  restricting  the ability of such  Subsidiary  to pay dividends out of
profits or make any other similar distributions of profits to the Company or any
of its  Subsidiaries  that owns  outstanding  shares of capital stock or similar
equity interests of such Subsidiary.

5.5.     Financial Statements.

                  The  Company has  delivered  to each  Purchaser  copies of the
financial statements of the Company and its Subsidiaries listed on Schedule 5.5.
All of said financial  statements  (including in each case the related schedules
and notes) fairly present in all material  respects the  consolidated  financial
position  of  the  Company  and  its  Subsidiaries  as of the  respective  dates
specified in such Schedule and the consolidated  results of their operations and
cash flows for the  respective  periods so specified  and have been  prepared in
accordance with GAAP consistently applied throughout the periods involved except
as set forth in the notes thereto (subject, in the case of any interim financial
statements, to normal year-end adjustments).

5.6.     Compliance with Laws, Other Instruments, etc.

                  The execution, delivery and performance by the Company of this
Agreement  and the Notes  will not (i)  contravene,  result in any breach of, or
constitute a default under,  or result in the creation of any Lien in respect of
any property of the Company or any Subsidiary  under,  any indenture,  mortgage,
deed of trust, loan, purchase or credit agreement,  lease,  corporate charter or
by-laws,  or any other  agreement  or  instrument  to which the  Company  or any
Subsidiary  is bound or by which the Company or any  Subsidiary  or any of their
respective properties may be bound or affected,  (ii) conflict with or result in
a breach of any of the terms,  conditions or provisions of any order,  judgment,
decree, or ruling of any court,  arbitrator or Governmental Authority applicable
to the Company or any  Subsidiary  or (iii) violate any provision of any statute
or other rule or  regulation  of any  Governmental  Authority  applicable to the
Company or any Subsidiary.
<PAGE>

5.7.     Governmental Authorizations, etc.

                  No Approval  by, from or with any  Governmental  Authority  is
required  in  connection  with the  execution,  delivery or  performance  by the
Company of this Agreement or the Notes.

5.8.     Litigation; Observance of Agreements, Statutes and Orders.

                  (a) There are no actions,  suits or proceedings pending or, to
the knowledge of the Company, threatened against or affecting the Company or any
Subsidiary  or any  property  of the Company or any  Subsidiary  in any court or
before any  arbitrator  of any kind or before or by any  Governmental  Authority
that,  individually or in the aggregate,  could reasonably be expected to have a
Material Adverse Effect.

                  (b) Neither the Company nor any Subsidiary is in default under
any term of any agreement or instrument to which it is a party or by which it is
bound,  or any order,  judgment,  decree or ruling of any court,  arbitrator  or
Governmental Authority or is in violation of any applicable law, ordinance, rule
or  regulation   (including  without  limitation   Environmental  Laws)  of  any
Governmental  Authority,  which  default or  violation,  individually  or in the
aggregate, could reasonably be expected to have a Material Adverse Effect.

5.9.     Taxes.

                  The  Company and its  Subsidiaries  have filed all tax returns
that are  required  to have been  filed in any  jurisdiction,  and have paid all
taxes  shown to be due and  payable  on such  returns  and all  other  taxes and
assessments levied upon them or their properties,  assets, income or franchises,
to the extent such taxes and assessments  have become due and payable and before
they have become delinquent, except for any taxes and assessments (i) the amount
of which is not  individually  or in the aggregate  Material or (ii) the amount,
applicability or validity of which is currently being contested in good faith by
appropriate  proceedings  and with respect to which the Company or a Subsidiary,
as the case may be, has established  adequate  reserves in accordance with GAAP.
The  Company  knows of no basis  for any  other  tax or  assessment  that  could
reasonably be expected to have a Material Adverse Effect. The charges,  accruals
and  reserves  on the books of the Company  and its  Subsidiaries  in respect of
Federal,  state or other taxes for all fiscal periods are adequate.  The Federal
income tax returns of the Company and its  Subsidiaries  have been  examined and
reported on by the Internal Revenue Service or closed by applicable  statute for
all fiscal years up to and including the fiscal year ended August 31, 1993.

5.10.    Title to Property; Leases.

                  The  Company  and its  Subsidiaries  have good and  sufficient
title to their respective  properties that  individually or in the aggregate are
Material,  including all such  properties  reflected in the most recent  audited
balance  sheet  referred to in Section 5.5 or purported to have been acquired by
the  Company  or any  Subsidiary  after said date  (except as sold or  otherwise
disposed of in the ordinary course of business),  in each case free and clear of
Liens  prohibited  by this  Agreement.  All leases that  individually  or in the
aggregate are Material are valid and subsisting and are in full force and effect
in all material respects.
<PAGE>

5.11.    Licenses, Permits, etc.

                  (a)  The  Company  and its  Subsidiaries  own or  possess  all
licenses, permits,  franchises,  authorizations,  patents,  copyrights,  service
marks,  trademarks and trade names, or rights thereto,  that  individually or in
the aggregate are Material, without known conflict with the rights of others.

                  (b) To the Knowledge of the Company, no product of the Company
infringes in any material respect any license, permit, franchise, authorization,
patent, copyright,  service mark, trademark,  trade name or other right owned by
any other Person.

                  (c) To the  Knowledge  of the  Company,  there is no  material
violation  by any Person of any right of the Company or any of its  Subsidiaries
with respect to any patent,  copyright,  service mark, trademark,  trade name or
other right owned or used by the Company or any of its Subsidiaries.

5.12.    Compliance with ERISA.

                  (a) Except for the termination of certain Plans  maintained by
Subsidiaries, which terminations were made in connection with the acquisition of
such Subsidiaries by the Company or another  Subsidiary and did not result in or
create the risk of a  liability  on the part of any  Company  Group  Member,  no
Termination Event has occurred, and no event or condition has occurred or exists
as a result of which any  Termination  Event  could  reasonably  be  expected to
occur,  with respect to any Plan,  and no  accumulated  funding  deficiency  (as
defined in Section  302 of ERISA and  Section  412 of the Code),  whether or not
waived,  has occurred with respect to any Plan. The present value of all accrued
benefits  under each Plan  (based on those  assumptions  used to fund such Plan,
which assumptions are reasonable) did not, as of the most recent valuation date,
which for any such Plan was not earlier than twelve  months prior to the date as
of which  this  representation  is made,  exceed the then  current  value of the
assets of such Plan allocable to such benefits.

                  (b) No Company  Group Member has  incurred,  or is  reasonably
expected to incur,  any  withdrawal  liability  to any  Multiemployer  Plan.  No
Company Group Member has received any notification that any  Multiemployer  Plan
is in  reorganization  (as defined in Section 4241 of ERISA),  is insolvent  (as
defined in Section 4245 of ERISA) or has been terminated,  within the meaning of
Title IV of ERISA,  and no  Multiemployer  Plan is reasonably  expected to be in
reorganization or insolvent or to be terminated.

                  (c) No prohibited  transaction  (within the meaning of Section
406 of ERISA or Section 4975 of the Code) or breach of fiduciary  responsibility
has occurred  which has  subjected or could  subject any Company Group Member to
any liability  under Section 406, 409, 502(i) or 502(1) of ERISA or Section 4975
of the Code, or under any agreement or other  instrument  pursuant to which such
Company Group Member has agreed or is required to indemnify  any Person  against
any such  liability.  No Company  Group Member has  incurred,  or is  reasonably
expected to incur, any liability to the PBGC (other than for insurance premiums,
which have been paid when due).
<PAGE>

                  (d) Full  payment  has  been  made on or  before  the due date
thereof of all amounts which any Company  Group Member is or was required  under
the terms of each Plan to have paid as contributions to such Plan as of the date
hereof.

                  (e) No Lien  imposed  under the Code or ERISA on the assets of
any Company Group Member  exists or is reasonably  likely to arise on account of
any Plan.

                  (f) No welfare  plan (as  defined  in  Section  3(1) of ERISA)
maintained by any Company Group Member  provides  medical or death benefits with
respect to current or former  employees  beyond their  termination of employment
(other than coverage  mandated by law). Each such plan to which Sections 601-609
of ERISA and Section 4980B of the Code apply has been administered in compliance
with such sections.

                  (g) The execution and delivery of this Agreement and the issue
and sale of the Notes as herein  contemplated  will not involve any  transaction
which is subject to the  prohibitions  of Section 406 of ERISA or in  connection
with which a tax could be imposed  pursuant  to  Section  4975 of the Code.  The
representation by the Company in the immediately  preceding  sentence is made in
reliance upon and is subject to the accuracy of your  representation  in Section
6.2 of this Agreement.

5.13.    Private Offering by the Company.

                  Neither  the  Company  nor  anyone  acting on its  behalf  has
offered the Notes or any similar  securities for sale to, or solicited any offer
to buy any of the same from,  or otherwise  approached  or negotiated in respect
thereof with, any Person other than you, the Other  Purchasers and not more than
27 other Institutional Investors,  each of which has been offered the Notes at a
private sale for investment. Neither the Company nor anyone acting on its behalf
has taken,  or will take,  any action that would subject the issuance or sale of
the Notes to the registration requirements of Section 5 of the Securities Act.

5.14.    Use of Proceeds; Margin Regulations.

                  The Company  will apply the  proceeds of the sale of the Notes
as set forth in  Schedule  5.14.  No part of the  proceeds  from the sale of the
Notes hereunder will be used, directly or indirectly,  for the purpose of buying
or carrying any margin stock within the meaning of  Regulation U of the Board of
Governors  of the  Federal  Reserve  System (12 CFR 207),  or for the purpose of
buying or carrying or trading in any securities  under such  circumstances as to
involve the Company in a violation of Regulation X of said Board (12 CFR 224) or
to involve any broker or dealer in a violation of Regulation T of said Board (12
CFR 220).  Margin  stock  does not  constitute  more than 5% of the value of the
consolidated assets of the Company and its Subsidiaries and the Company does not
have any present intention that margin stock will constitute more than 5% of the
value of such assets.  As used in this  Section,  the terms  "margin  stock" and
"purpose of buying or carrying" shall have the meanings assigned to them in said
Regulation U.
<PAGE>

5.15.    Existing Debt; Future Liens.

                  (a)  Schedule  5.15 sets forth a complete  and correct list of
all outstanding  Debt of the Company and its  Subsidiaries as of the date hereof
and as of the Closing  Date,  identifying  the  obligor  and  setting  forth the
amount,  interest  rate,  maturity date and a brief  description of any security
therefor.  Neither the Company nor any Subsidiary is in default and no waiver of
default is  currently  in effect in the payment of any  principal or interest on
any Debt of the Company or such Subsidiary and no event or condition exists with
respect to any Debt of the Company or any Subsidiary  that would permit (or that
with notice or the lapse of time, or both,  would permit) one or more Persons to
cause such Debt to become due and payable  before its stated  maturity or before
its regularly scheduled dates of payment.

                  (b)  Neither  the  Company  nor any  Subsidiary  has agreed or
consented to cause or permit in the future (upon the  happening of a contingency
or otherwise) any of its property,  whether now owned or hereafter acquired,  to
be subject to a Lien not permitted by Section 10.5.

5.16.    Foreign Assets Control Regulations, etc.

                  Neither the sale of the Notes by the Company hereunder nor its
use of the  proceeds  thereof  will  violate the Trading  with the Enemy Act, as
amended,  or any of the foreign assets control  regulations of the United States
Treasury  Department (31 CFR, Subtitle B, Chapter V, as amended) or any enabling
legislation or executive order relating thereto.

5.17.    Status under Certain Statutes.

                  Neither  the  Company  nor  any   Subsidiary   is  subject  to
regulation  under the  Investment  Company Act of 1940,  as amended,  the Public
Utility Holding Company Act of 1935, as amended, the Interstate Commerce Act, as
amended, or the Federal Power Act, as amended.

5.18.    Environmental Matters.

                  (a) Neither the Company nor any  Subsidiary  has  Knowledge of
any  claim or has  received  notice of any  claim,  and no  proceeding  has been
instituted  raising any claim against the Company or any of its  Subsidiaries or
any of the Company Premises, alleging any damage to the environment or violation
of any Environmental Laws, except, in each case, such as could not reasonably be
expected to result in a Material Adverse Effect.
<PAGE>

                  (b) Neither the Company nor any  Subsidiary  has  Knowledge of
any facts which would give rise to any claim, public or private, of violation of
Environmental Laws or damage to the environment  emanating from, occurring on or
in any way related to any of the Company Premises or their use, except,  in each
case,  such as could not reasonably be expected to result in a Material  Adverse
Effect.

                  (c) To the  Knowledge of the Company,  neither the Company nor
any of its Subsidiaries has stored any Hazardous Materials on any of the Company
Premises or  disposed of any  Hazardous  Materials  in a manner  contrary to any
Environmental  Laws in each case in any manner that could reasonably be expected
to result in a Material Adverse Effect.

                  (d) To the Knowledge of the Company, all buildings on all real
properties  now  owned,  leased  or  operated  by  the  Company  or  any  of its
Subsidiaries are in compliance with applicable  Environmental Laws, except where
failure  to comply  could not  reasonably  be  expected  to result in a Material
Adverse Effect.

6.       REPRESENTATIONS OF THE PURCHASER.

6.1.     Purchase for Investment.

                  You  represent   that  you  are  purchasing  the  Notes  being
purchased  by you for  your own  account  or for one or more  separate  accounts
maintained by you or for the account of any of your affiliates or of one or more
pension or trust funds and not with a view to the distribution thereof, provided
that the disposition of your or their property shall at all times be within your
or their control.  You understand that the Notes have not been registered  under
the  Securities  Act  and  may be  resold  only if  registered  pursuant  to the
provisions  of  the  Securities  Act or if an  exemption  from  registration  is
available,  except under  circumstances where neither such registration nor such
an  exemption  is  required  by law,  and that the  Company is not  required  to
register the Notes.

6.2.     Source of Funds.

                  You represent to the Company that, as of the Closing Date:

                  (a) if you are  acquiring  the  Notes to be  purchased  by you
hereunder for your own account with funds from or  attributable  to your general
account,  the amount of the reserves  and  liabilities  for the general  account
contracts (as defined by the annual statement for life insurance companies as in
effect on the date hereof and approved by the National  Association of Insurance
Commissioners  (the  "NAIC  Annual  Statement"))  held  by or on  behalf  of any
employee  benefit plan together with the amount of the reserves and  liabilities
for the general  account  contracts  held by or on behalf of any other  employee
benefit plan maintained by the same employer (or affiliate thereof, as such term
is defined in Section V of DOL  Prohibited  Transaction  Exemption  95-60 (60 FR
35925,  July 12,  1995)) or by the same  employee  organization  (as  defined in
ERISA) in the  general  account  do not  exceed  10% of the total  reserves  and
liabilities of the general account  (exclusive of separate account  liabilities)
plus surplus as set forth in the NAIC Annual  Statement  filed with the state of
domicile of the insurance company; for purposes of the percentage  limitation in
this  subdivision  (a), the amount of reserves and  liabilities  for the general
account  contracts  held by or on behalf of an  employee  benefit  plan shall be
determined before reduction for credits on account of any reinsurance ceded on a
coinsurance basis; or
<PAGE>

                  (b) if any part of the funds being used by you to purchase the
Notes to be  purchased  by you  hereunder  shall come from assets of an employee
benefit plan or a plan (as defined in Section 4975(e)(1) of the Code):

                         (i)  If  such  funds  are  attributable  to a  separate
                    account, either

                             (x) all requirements  of  an  exemption  under  DOL
                         Prohibited  Transaction  Exemption 90-1 (issued January
                         29, 1990) are met  with  respect  to the use of such to
                         purchase such Notes, or

                             (y) the employee benefit plans with an interest  in
                         such separate account have been identified in a writing
                         delivered by you to the Company;

                         (ii) if  such  funds  are  attributable  to a  separate
                    account that is maintained  solely in connection  with fixed
                    contracted  obligations of an insurance company, any amounts
                    payable, or credited, to any employee benefit plan having an
                    interest  in  such  account  and  to  any   participant   or
                    beneficiary  of such plan  (including an annuitant)  are not
                    affected in any manner by the investment  performance of the
                    separate account;

                         (iii) if such funds are  attributable  to an investment
                    fund  managed by a  qualified  plan asset  manager  (as such
                    terms are  defined in Part V of DOL  Prohibited  Transaction
                    Exemption  84-14,  issued March 13, 1984),  all requirements
                    for an exemption  under such  Exemption are met with respect
                    to the use of such funds to purchase such Notes; or

                         (iv) such  employee  benefit plan is excluded  from the
                    provisions of Section 406 of ERISA by virtue of Section 4(b)
                    of ERISA; or

                  (c) the  source of funds  being  used by you to  purchase  the
Notes to be purchased by you hereunder is:

                         (i) a governmental plan (as defined in Section 3(32) of
                    ERISA);

                         (ii) a bank  collective  investment  fund  (within  the
                    meaning  of  DOL  Prohibited  Transaction  Exemption  91-38,
                    issued July 12, 1991), and you have identified in writing to
                    the Company  each plan (as defined in Section 3(3) of ERISA)
                    or group of related plans that comprise 10% of the assets of
                    such fund; or
<PAGE>

                         (iii) one or more plans (as defined in Section  3(3) of
                    ERISA),  or a separate  account of a trust fund comprised of
                    one or more plans,  each of which has been  identified  in a
                    writing delivered by you to the Company.

                  As used in this Section 6.2, the terms "employee benefit plan"
and "separate account" shall have the respective meanings assigned to such terms
in Section 3 of ERISA.

7.       INFORMATION AS TO COMPANY.

7.1.     Financial and Business Information.

                  The Company  shall  deliver to each holder of Notes that is an
Institutional Investor:

                  (a) Quarterly  Statements -- within  90  days after the end of
each quarterly fiscal period in each fiscal year of the Company  (other than the
last quarterly fiscal period of each such fiscal year), duplicate copies of

                         (i) a consolidated balance sheet of the Company and its
                  Subsidiaries as at the end of such quarter, and

                         (ii) consolidated statements of operations,  changes in
                  shareholders'  equity and  cash  flows of the  Company and its
                  Subsidiaries,  for  such  quarter  and  (in   the  case of the
                  second and third  quarters) for the portion of the fiscal year
                  ending  with  such  quarter, setting  forth  in  each  case in
                  comparative form the figures  for  the  corresponding  periods
                  in the  previous   fiscal  year,  all  in  reasonable  detail,
                  prepared  in  accordance  with GAAP  applicable  to  quarterly
                  financial  statements  generally,  and  certified  by a Senior
                  Financial  Officer  as  fairly  presenting,  in  all  material
                  respects,  the  financial  position  of  the  companies  being
                  reported on and  their  results of operations  and cash flows,
                  subject  to  changes  resulting  from   year-end  adjustments,
                  provided  that  delivery  within  the  time  period  specified
                  above of  copies of  the  Company's  Quarterly  Report on Form
                  10-Q prepared  in compliance  with the  requirements  therefor
                  and  filed  with the Securities and Exchange  Commission shall
                  be deemed to satisfy the requirements of this Section  7.1(a);
<PAGE>

                  (b) Annual Statements -- within 120 days after the end of each
fiscal year of the ----------------- Company, duplicate copies of

                         (i) a consolidated balance sheet of the Company and its
                  Subsidiaries as at the end of such year, and
 
                         (ii) consolidated statements of operations,  changes in
                  shareholders'  equity and cash  flows  of the  Company and its
                  Subsidiaries  for such  year,  setting  forth in  each case in
                  comparative  form the figures for the  previous  fiscal  year,
                  all in reasonable detail,  prepared  in  accordance with GAAP,
                  and   accompanied  by  an  opinion   thereon   of  independent
                  certified   public   accountants   of    recognized   national
                  standing,  which  opinion  shall  state  that such  financial
                  statements  present fairly,  in  all  material  respects,  the
                  financial  position of the companies  being  reported upon and
                  their  results  of  operations  and  cash  flows and have been
                  prepared in conformity  with GAAP, and  that  the  examination
                  of   such   accountants  in  connection  with  such  financial
                  statements  has  been   made  in  accordance   with  generally
                  accepted auditing standards,  and that such audit provides a
                  reasonable  basis  for  such  opinion  in  the  circumstances,
                  provided that the delivery  within  the time period  specified
                  above of the  Company's  Annual  Report  on Form 10-K for such
                  fiscal year  (together  with  the  Company's  annual report to
                  shareholders,  if  any,  prepared pursuant to Rule 14a-3 under
                  the Exchange Act) prepared in accordance with the requirements
                  therefor and filed with the Securities and Exchange Commission
                  shall be deemed to satisfy the  requirements  of  this Section
                  7.1(b);

                  (c) SEC  and  Other  Reports --  promptly upon their  becoming
available,  one copy of (i) each  financial  statement,  report, notice or proxy
statement sent by  the  Company  or any Subsidiary to public securities  holders
generally, and (ii) each regular or periodic report, each registration statement
(without exhibits except as   expressly  requested  by  such  holder),  and each
prospectus  and all  amendments  thereto filed by the Company or any  Subsidiary
with the Securities and Exchange Commission and of all press  releases and other
statements  made  available  generally  by  the Company or any Subsidiary to the
public  concerning developments that are Material;

                  (d) Notice of Default or Event of  Default-- promptly,  and in
any event within five days after a  Responsible  Officer becoming aware  of  the
existence of any  Default or  Event of  Default or that any Person has given any
notice or taken any action with respect to a claimed  default  hereunder or that
any Person has given any  notice or taken any action  with  respect to a claimed
default of  the type referred  to in Section  11(f), a written notice specifying
the nature and period of existence thereof and what action the Company is taking
or proposes to take with respect thereto;
<PAGE>

                  (e) ERISA  Matters --promptly,  and in any event  within  five
days  after a Responsible  Officer  becoming aware of any  of the  following,  a
written notice setting forth the nature thereof and the action, if any, that the
Company or any Company Group Member proposes to take with respect thereto:

                         (i) with respect to any Plan, any reportable  event, as
                  defined  in  section  4043(b)  of ERISA  and  the  regulations
                  thereunder,  for which  notice  thereof  has  not  been waived
                  pursuant to such regulations as in effect on the date  hereof;
                  or

                         (ii) the taking by the PBGC of steps to  institute,  or
                  the   threatening  by  the   PBGC  of   the   institution  of,
                  proceedings  undersection  4042  of  ERISA for the termination
                  of, or  the  appointment of a trustee to administer, any Plan,
                  or  the  receipt  by the Company or any ERISA  Affiliate  of a
                  notice  from a  Multiemployer  Plan  that such action has been
                  taken by the PBGC with respect to such  Multiemployer Plan; or

                         (iii) any event,  transaction  or condition  that could
                  result in  the  incurrence  of any liability by the Company or
                  any ERISA  Affiliate  pursuant  to  Title  I or IV of ERISA or
                  the penalty or excise tax provisions of  the  Code relating to
                  employee  benefit plans, or in  the  imposition of any Lien on
                  any  of  the  rights,  properties  or assets of the Company or
                  any ERISA  Affiliate  pursuant  to  Title  I or IV of ERISA or
                  such penalty or excise  tax  provisions,  if such liability or
                  Lien,  taken  together  with  any  other such  liabilities  or
                  Liens then existing,  could  reasonably  be expected to have a
                  Material Adverse Effect;

                  (f) Notices from  Governmental  Authority -- promptly, and  in
any event within 30 days of receipt thereof, copies of any notice to the Company
or any Subsidiary from any Federal or state Governmental Authority  relating  to
any  order, ruling, statute or  other law or regulation that could reasonably be
expected to have a Material Adverse Effect; and

                  (g) Requested Information -- with reasonable promptness,  such
other data and  information  relating  to  the  business,  operations,  affairs,
financial  condition,  assets  or  properties of  the  Company  or  any  of  its
Subsidiaries  as from  time  to time  may be  reasonably  requested  by any such
holder of Notes if such  holder  reasonably  believes that  the  requested  data
or information reasonably relates to the ability of the  Company to perform  its
obligations hereunder and under the Notes.
<PAGE>

7.2.     Officer's Certificate.

                  Each set of financial  statements  delivered  to  a  holder of
Notes pursuant to Section 7.1(a) or  Section 7.1(b) hereof shall  be accompanied
by a certificate of a Senior Financial Officer setting forth:

                  (a) Covenant Compliance -- the information (including detailed
calculations)  required  in  order  to  establish  whether  the  Company  was in
compliance with the requirements of Sections 10.1, 10.2, 10.3, 10.4(d), 10.5(j),
10.6(i)  and  10.7(g)  during  the  quarterly  or annual  period  covered by the
statements  then being  furnished  (including with respect to each such Section,
where  applicable,  the calculations of the maximum or minimum amount,  ratio or
percentage,  as the case may be,  permissible  under the terms of such Sections,
and the calculation of the amount, ratio or percentage then in existence); and

                  (b) Event of  Default -- a  statement  that  such  officer has
reviewed the relevant terms hereof and has made, or caused to be made, under his
or her supervision, a  review of  the transactions and conditions of the Company
and its Subsidiaries from  the  beginning of  the  quarterly  or  annual  period
covered by the statements  then being  furnished to the date of the  certificate
and that such  review  shall  not  have  disclosed  the  existence  during  such
period  of any  condition  or  event  that  constitutes a Default or an Event of
Default or, if any such  condition or event existed  or  exists,  specifying the
nature and period of existence  thereof and what  action the Company  shall have
taken or proposes to take with respect thereto.

7.3.     Inspection.

                  The Company shall permit the representatives of each holder of
Notes that is an Institutional Investor:

                  (a) No  Default -- if  no  Default or  Event  of  Default then
exists, at the expense of such holder and upon  reasonable  prior  notice to the
Company,  and  giving the officers of the Company the  opportunity  to accompany
such holder on such visit, to  visit  the  principal  executive  office  of  the
Company,  to discuss the  affairs,  finances and accounts of the Company and its
Subsidiaries with the Company's  officers, and (with the consent of the Company,
which  consent  will  not  be  unreasonably  withheld)  its  independent  public
accountants  (and by  this provision  the Company  authorizes  said  accountants
to  discuss   the  affairs,  finances  and  accounts  of  the  Company  and  its
Subsidiaries),  provided  that  the  Company  shall   be   entitled  to  have  a
representative  of the Company  attend any such  discussion  with  the Company's
independent public accountants,  but only if such representative is available to
attend  such  discussion  at  the  time  and  place  therefor  specified by such
representatives of one or more holders of Notes, and (with  the  consent  of the
Company,  which  consent will not be  unreasonably withheld)  to visit the other
offices  and  properties  of  the  Company  and  each  Subsidiary,  all  at such
reasonable times and as often as may be reasonably requested in writing; and
<PAGE>

                  (b) Default -- if a Default or Event of  Default then  exists,
at  the  expense  of  the  Company  to  visit  and inspect any of the offices or
properties of the Company or any  Subsidiary,  to examine all  their  respective
books of  account,  records,  reports  and  other  papers, to  make  copies  and
extracts therefrom, and  to  discuss  their  respective  affairs,  finances  and
accounts with their  respective  officers  and  independent  public  accountants
(and by this provision the Company authorizes said accountants  to  discuss  the
affairs,  finances and accounts of the Company and its  Subsidiaries),  provided
that the Company shall be entitled to  have  a  representative  of  the  Company
attend any such discussion  with the Company's  independent public  accountants,
but only if such  representative is available to  attend such  discussion at the
time and place therefor specified by such representatives of one or more holders
of Notes, all at such times and as often as may be requested.

8.       PAYMENT OF THE NOTES.

8.1.     Required Prepayments and Payment at Maturity.

                  On May 4, 2004 and on each May 4 thereafter  to and  including
May 4, 2007,  the Company  will  prepay  $17,000,000  principal  amount (or such
lesser  principal  amount as shall then be  outstanding) of the Notes at par and
without payment of the Make-Whole Amount or any premium,  provided that upon any
partial prepayment of the Notes pursuant to Section 8.2 or purchase of the Notes
permitted by Section 8.5 the principal amount of each required prepayment of the
Notes  becoming  due  under  this  Section  8.1 on and  after  the  date of such
prepayment or purchase shall be reduced in the same  proportion as the aggregate
unpaid  principal  amount of the Notes is reduced as a result of such prepayment
or  purchase.  On May 4, 2008,  the Company will pay, and there shall become due
and payable, the entire remaining unpaid principal amount of the Notes, together
with all accrued and unpaid interest thereon.

8.2.     Optional Prepayments.

                  The Company may, at its option, upon notice as provided below,
prepay at any time all, or from time to time any part of, the Notes (in integral
multiples of $1,000,000),  at 100% of the principal amount so prepaid,  plus the
Make-Whole  Amount  determined  for the  prepayment  date with  respect  to such
principal  amount.  The Company will give each holder of Notes written notice of
each  optional  prepayment  under this Section 8.2 not less than 30 days and not
more than 60 days prior to the date fixed for such prepayment.  Each such notice
shall  specify  such date,  the  aggregate  principal  amount of the Notes being
prepaid on such date,  the principal  amount of each Note held by such holder to
be so prepaid  (determined in accordance with this Section and Section 8.4), and
the interest to be paid on the  prepayment  date with respect to such  principal
amount being  prepaid,  and shall be  accompanied  by a certificate  of a Senior
Financial  Officer as to the estimated  Make-Whole  Amount due in respect of the
Notes in  connection  with such  prepayment  (calculated  as if the date of such
notice  were the date of the  prepayment),  setting  forth the  details  of such
computation.  Two  Business  Days prior to such  prepayment,  the Company  shall
deliver to each  holder of Notes a  certificate  of a Senior  Financial  Officer
specifying  the  calculation  of  such  Make-Whole  Amount  as of the  specified
prepayment date.
<PAGE>

8.3.     Allocation of Partial Prepayments.

                  In the  case of each  partial  prepayment  of the  Notes,  the
principal  amount of the Notes to be prepaid shall be allocated among all of the
Notes at the time  outstanding in proportion,  as nearly as practicable,  to the
respective  unpaid  principal   amounts  thereof  not  theretofore   called  for
prepayment.

8.4.     Maturity; Surrender, etc.

                  In the  case of each  prepayment  of  Notes  pursuant  to this
Section  8, the  principal  amount of each Note to be prepaid  shall  mature and
become  due and  payable on the date fixed for such  prepayment,  together  with
interest  on such  principal  amount  accrued  to such  date and the  applicable
Make-Whole  Amount,  if any. From and after such date,  unless the Company shall
fail to pay such  principal  amount when so due and payable,  together  with the
interest and Make-Whole Amount, if any, as aforesaid, interest on such principal
amount  shall  cease  to  accrue.  Any Note  paid or  prepaid  in full  shall be
surrendered  to the Company and canceled and shall not be reissued,  and no Note
shall be issued in lieu of any prepaid principal amount of any Note.

8.5.     Purchase of Notes.

                  The  Company  will not and will not  permit any  Affiliate  to
purchase,  redeem, prepay or otherwise acquire,  directly or indirectly,  any of
the  outstanding  Notes  except upon the payment or  prepayment  of the Notes in
accordance  with the terms of this  Agreement  and the Notes.  The Company  will
promptly  cancel  all Notes  acquired  by it or any  Affiliate  pursuant  to any
payment,  prepayment  or purchase of Notes  pursuant  to any  provision  of this
Agreement  and no Notes may be issued in  substitution  or exchange for any such
Notes.

8.6.     Make-Whole Amount.

                  The term "Make-Whole  Amount" means, with respect to any Note,
an amount equal to the excess,  if any, of the Discounted Value of the Remaining
Scheduled  Payments  with respect to the Called  Principal of such Note over the
amount of such Called  Principal,  provided that the Make-Whole Amount may in no
event be less than zero. For the purposes of determining the Make-Whole  Amount,
the following terms have the following meanings:

                  "Called  Principal"  means, with  respect  to  any  Note,  the
principal of such Note that  is to  be prepaid  pursuant to  Section 8.2 or  has
become or is declared  to be  immediately  due and  payable  pursuant to Section
12.1,  as the context requires.
<PAGE>

                  "Discounted Value" means, with respect to the Called Principal
of any Note, the amount obtained by discounting all Remaining Scheduled Payments
with respect to such Called Principal from their respective scheduled  due dates
to the Settlement  Date with  respect to such  Called  Principal, in  accordance
with accepted financial practice and at a  discount factor (applied  on the same
periodic  basis as that on which  interest on such Note is payable) equal to the
Reinvestment Yield with respect to such Called Principal.

                  "Reinvestment  Yield"   means,  with  respect  to  the  Called
Principal of any Note,  50  basis  points  (0.50%)  over the  yield  to maturity
implied by (i) the yields reported, as of 10:00 A.M. (New York City time) on the
second  Business Day preceding the  Settlement Date with  respect to such Called
Principal, on the display designated  as "Gov't PX" of the  Bloomberg  Financial
Market Services (or, if not  available, such  other  display as may replace such
display  on  the Bloomberg  Financial   Market Services  or any other nationally
recognized trading screen reporting on-line intra-day  trading in U.S.  Treasury
securities), for actively  traded  U.S. Treasury securities  having  a  maturity
equal to  the  Remaining  Average  Life  of  such   Called  Principal as of such
Settlement Date, or (ii) if such yields are not  reported as of such time or the
yields  reported as of such time are not  ascertainable, the  Treasury  Constant
Maturity Series Yields reported,  for the latest day for which such  yields have
been so reported as of the second Business  Day preceding  the  Settlement  Date
with respect to such Called Principal, in Federal  Reserve  Statistical  Release
H.15 (519) (or any comparable  successor  publication) for actively  traded U.S.
Treasury securities having a constant  maturity  equal to the Remaining  Average
Life of such  Called Principal  as of such Settlement Date.  Such implied  yield
will be determined, if necessary, by (a) converting U.S.Treasury bill quotations
to bond-equivalent yields in accordance  with  accepted  financial  practice and
(b)  interpolating  linearly  between  (1) the  actively  traded  U.S.  Treasury
security  with the duration closest to and greater  than the  Remaining  Average
Life and (2) the actively traded U.S.Treasury security with the duration closest
to and less than the Remaining Average Life.

                 "Remaining  Average  Life" means, with  respect  to any  Called
Principal, the number  of years (calculated  to the  nearest  one-twelfth  year)
obtained by dividing (i) such Called Principal into (ii) the sum of the products
obtained by multiplying (a) the  principal component of each Remaining Scheduled
Payment with  respect  to  such  Called  Principal  by  (b)  the number of years
(calculated to the nearest  one-twelfth  year)  that  will  elapse  between  the
Settlement Date with respect to such Called Principal and the scheduled due date
of such  Remaining Scheduled Payment.
<PAGE>

                 "Remaining  Scheduled  Payments"  means,  with  respect  to the
Called Principal of any Note, all payments of such Called Principal and interest
thereon that would be due  after the Settlement Date with respect to such Called
Principal if  no  payment  of  such  Called  Principal  were  made  prior to its
scheduled due date,  provided  that, if  such  Settlement Date  is not a date on
which interest payments are due to be made  under the terms of such  Note,  then
the  amount of the next succeeding  schedule interest payment will be reduced by
the amount of interest  accrued to such  Settlement Date and required to be paid
on such Settlement Date pursuant to Section 8.2, 8.3 or 12.1.

                 "Settlement  Date" means, with  respect to the Called Principal
of any Note, the date on which such Called  Principal is to be  prepaid pursuant
to Section 8.2 or has become or is declared  to be immediately  due and  payable
pursuant to Section 12.1, as the context requires.

9.       AFFIRMATIVE COVENANTS.

                  The  Company  covenants  that so long as any of the  Notes are
outstanding:

9.1.     Compliance with Law.

                  The Company  will and will cause each of its  Subsidiaries  to
comply with all laws,  ordinances or governmental  rules or regulations to which
each of them is subject,  and will obtain and  maintain in effect all  licenses,
certificates,   permits,   franchises  and  other  governmental   authorizations
necessary to the ownership of their  respective  properties or to the conduct of
their respective businesses, in each case to the extent necessary to ensure that
non-compliance  with such laws,  ordinances or governmental rules or regulations
or  failures  to  obtain or  maintain  in effect  such  licenses,  certificates,
permits,   franchises   and  other   governmental   authorizations   could  not,
individually  or in the  aggregate,  reasonably  be  expected to have a Material
Adverse Effect.
<PAGE>

9.2.     Insurance.

                  The Company  will and will cause each of its  Subsidiaries  to
maintain, with financially sound and reputable insurers,  insurance with respect
to their  respective  properties  and  businesses  against such  casualties  and
contingencies,  of such  types,  on such  terms and in such  amounts  (including
deductibles,   co-insurance  and   self-insurance,   if  adequate  reserves  are
maintained  with  respect  thereto) as is  customary  in the case of entities of
established  reputations engaged in the same or a similar business and similarly
situated.

9.3.     Maintenance of Properties.

                  The Company  will and will cause each of its  Subsidiaries  to
maintain  and  keep,  or cause  to be  maintained  and  kept,  their  respective
properties in good repair, working order and condition (other than ordinary wear
and tear  and  obsolescence),  so that the  business  carried  on in  connection
therewith  may be properly  conducted at all times,  provided  that this Section
shall not prevent the Company or any Subsidiary from discontinuing the operation
and the maintenance of any of its properties if such discontinuance is desirable
in the  conduct  of its  business  and  the  Company  has  concluded  that  such
discontinuance  could  not,  individually  or in the  aggregate,  reasonably  be
expected to have a Material Adverse Effect.

9.4.     Payment of Taxes and Claims.

                  The Company  will and will cause each of its  Subsidiaries  to
file all tax  returns  required to be filed in any  jurisdiction  and to pay and
discharge  all taxes shown to be due and  payable on such  returns and all other
taxes,  assessments,  governmental  charges, or levies imposed on them or any of
their  properties,  assets,  income or franchises,  to the extent such taxes and
assessments  have become due and payable and before they have become  delinquent
and all  claims for which sums have  become due and  payable  that have or might
become a Lien on properties or assets of the Company or any Subsidiary, provided
that neither the Company nor any Subsidiary  need pay any such tax or assessment
or claims if (i) the amount,  applicability  or validity thereof is contested by
the  Company  or  such  Subsidiary  on a  timely  basis  in  good  faith  and in
appropriate  proceedings,  and  the  Company  or a  Subsidiary  has  established
adequate  reserves  therefor in accordance with GAAP on the books of the Company
or such  Subsidiary or (ii) the nonpayment of all such taxes and  assessments in
the  aggregate  could not  reasonably  be  expected  to have a Material  Adverse
Effect.
<PAGE>

9.5.     Corporate Existence, etc.

                  The Company will at all times  preserve and keep in full force
and effect its corporate existence. Subject to Section 10.7, the Company will at
all times preserve and keep in full force and effect the corporate  existence of
each of its Subsidiaries (unless merged into or consolidated with the Company or
a Wholly-Owned  Subsidiary) and all rights and franchises of the Company and its
Subsidiaries  unless, in the good faith judgment of the Company, the termination
of or failure to  preserve  and keep in full  force and  effect  such  corporate
existence,  right or franchise could not, individually or in the aggregate, have
a Material Adverse Effect.

9.6.     Books and Records.

                  The Company  will (a) keep proper  books of record and account
in  which  full,  true  and  correct  entries  will be made of all its  material
business  dealings  and  transactions  in  accordance  with  GAAP  applied  on a
consistent  basis  and (b)  maintain  a system  of  accounting  established  and
administered  in  accordance  with  GAAP,  and set aside on its  books  from its
earnings  for each  fiscal year all proper  reserves,  accruals  and  provisions
which,  in  accordance  with  GAAP,  should be set aside from such  earnings  in
connection with its business. The Company will cause each of its Subsidiaries to
(a) keep  proper  books of record and  account in which  full,  true and correct
entries will be made of all its material  business  dealings and transactions in
accordance with GAAP applied on a consistent  basis and (b) maintain a system of
accounting  established and  administered in accordance with GAAP, and set aside
on its  books  from its  earnings  for each  fiscal  year all  proper  reserves,
accruals and provisions which, in accordance with GAAP, should be set aside from
such earnings in connection with its business.

9.7.     Maintenance of Office.

                  The Company will maintain its  principal  office at a location
in the United  States of America  where  notices,  presentations  and demands in
respect of this  Agreement  and the Notes may be made upon it,  and will  notify
each  holder of a Note in writing of any change of  location  of such  office at
least 30 days prior to such  change of  location.  Such  office  shall  first be
maintained at the address set forth at the head of this Agreement.

10.      NEGATIVE COVENANTS.

                  The Company  covenants  that,  so long as any of the Notes are
outstanding:

10.1.    Maintenance of Consolidated Net Worth.

                  The Company  will not, on any date,  permit  Consolidated  Net
Worth  to be  less  than  the  sum of (i)  $250,000,000,  plus  (ii)  40% of the
aggregate  sum of the  respective  amounts of  Consolidated  Net Income for each
completed fiscal year which shall have ended on or prior to such date, beginning
with the fiscal year ended August 31, 1998 (it being  agreed that,  in the event
that  Consolidated  Net Income for any such fiscal year is a loss,  Consolidated
Net Income for such fiscal  year shall be deemed to be zero for all  purposes of
this Section 10.1).
<PAGE>

10.2.    Maintenance of Fixed Charge Coverage Ratio.

                  The Company will not, as of the last day of any fiscal quarter
of the Company, permit the Fixed Charge Coverage  Ratio to  be less than 1.75 to
1.

10.3.    Priority Debt Limitation.

                  The  Company  will not on any day  permit  the  Priority  Debt
Amount to exceed 20% of Consolidated Net Worth.

10.4.    Limitation on Debt.

                  The Company will not, and will not permit any  Subsidiary  to,
directly or indirectly,  create, assume, guarantee, incur, permit to exist or in
any manner become liable in respect of any Debt (other than Debt of a Subsidiary
owing to the Company or to a  Wholly-Owned  Subsidiary)  unless on and as of the
date on  which  the  Company  or such  Subsidiary  proposes  to  incur  any such
additional  Debt,  and  after  giving  effect  to  such  incurrence  and  to the
substantially  concurrent  incurrence  of any other Debt by the  Company and its
Subsidiaries  and to the application of the proceeds of all such Debt, the Total
Debt Ratio shall not exceed 55%.

                  From and after June 1, 1998, the Company will not in any event
create, incur, assume or permit to exist any Debt of the Company owing to any of
its Subsidiaries  unless such Debt constitutes  Subordinated  Intracompany Debt.
For all purposes of this  Section,  any Person  becoming a Subsidiary  after the
date of this Agreement shall be deemed to have created,  assumed or incurred all
of its  then  outstanding  Debt at the time it  becomes  a  Subsidiary,  and any
extension,  renewal,  refunding or refinancing of any Debt shall be deemed to be
an incurrence of such Debt at the time of such extension,  renewal, refunding or
refinancing.

10.5.    Limitation on Liens.

                  The Company will not, and will not permit any  Subsidiary  to,
directly  or  indirectly  create,  incur,  assume or  permit to exist  (upon the
happening  of a  contingency  or  otherwise)  any Lien on or with respect to any
property  or asset  (real,  personal or mixed,  and  including  any  document or
instrument  in respect of goods or  accounts  receivable)  of the Company or any
Subsidiary,  whether now owned or held or hereafter  acquired,  or any income or
profits therefrom,  or assign or otherwise convey any right to receive income or
profits, except:

                  (a) Liens  (other than Liens  created or imposed  under ERISA)
for taxes, assessments or governmental charges or levies the payment of which is
not at the time required by Section 9.4;
<PAGE>

                  (b)  statutory  Liens of  landlords  and  Liens  of  carriers,
warehousemen, mechanics, materialmen  and  other  similar  Persons, in each case
incurred in the  ordinary  course of business for sums either not yet due or the
payment of which is not at the time  required by Section 9.4;

                  (c) Liens  (other than Liens  created or imposed  under ERISA)
incurred or deposits made in the ordinary course of  business in connection with
workers' compensation, unemployment insurance and other types of social security
or  retirement  benefits,  or  to secure  the performance of tenders,  statutory
obligations,  surety  bonds,  appeal  bonds,  bids,  leases  (other than Capital
Leases), government contracts, performance and  return-of-money  bonds and other
similar obligations (exclusive in any case of obligations incurred in connection
with the borrowing of money,  the obtaining of advances or credit or the payment
of the deferred purchase price of property);

                  (d) Liens  incidental  to the  conduct of  business  or to the
ownership or improvement of property of a character  which  customarily exist on
properties of corporations engaged in similar activities and similarly  situated
and which were not  incurred in  connection  with  the  borrowing of money,  the
obtaining of advances of credit or the payment of  the deferred  purchase  price
of  property, and which do not, individually or in the aggregate, interfere with
the ordinary  conduct of the business of the Company and its Subsidiaries, taken
as a whole, or detract  from  the value or use of the properties  subject to any
such Liens;

                  (e) any attachment or judgment Lien arising in connection with
court proceedings,  so long as (i) the execution  or other  enforcement of  such
Lien is effectively  stayed  and the  claims secured  thereby are being actively
contested in good faith and by appropriate  proceedings diligently conducted and
effective  to prevent the forfeiture or sale of any  property of  the Company or
any of its Subsidiaries or any interference with the ordinary use thereof by the
Company or  any of its  Subsidiaries and (ii) such reserve or  other appropriate
provision, if any, in the amount and of the type as  shall be  required  by GAAP
shall be maintained therefor;

                  (f) Liens on  property  or assets of any  Subsidiary  securing
Debt  or  other  obligations  of  such  Subsidiary  owing to the Company or to a
Wholly-Owned Subsidiary;

                  (g) Liens  existing on the date of this Agreement and securing
the Debt of the Company and  its Subsidiaries  referred  to in  Items 3, 4 and 6
through 21 of Schedule 5.15;
<PAGE>

                  (h) any Lien  existing  on  property  of a Person  immediately
prior to its being consolidated  with or merged into the Company or a Subsidiary
or its becoming a  Subsidiary,  or any  Lien existing on any  property  acquired
by the Company or any  Subsidiary  at the time  such  property  is  so  acquired
(whether or not the Debt secured thereby shall have been assumed), provided that
(i) no such Lien  shall  have been  created  or assumed in contemplation or such
consolidation  or  merger  or  such  Person's  becoming  a  Subsidiary  or  such
acquisition of property and (ii) each  such  Lien  shall  extend  solely  to the
item or  items  of  property  so  acquired  and, if required by the terms of the
instrument originally creating such Lien, other property which is an improvement
to or is acquired  for specific use in  connection  with such acquired property;

                  (i) Liens (including  Capital Leases) created solely to secure
the deferred purchase price of assets useful and intended to be used in carrying
on the business of the Company and its Subsidiaries which assets  are  acquired,
constructed or improved by the Company or any Subsidiary  after the date hereof,
or any Lien  (including  such a Capital  Lease)  created to secure Debt incurred
solely  for  the  purpose  of  financing  the   acquisition,   construction   or
improvement, as the case may be, of any such asset (if such Debt is incurred and
such Lien is created at the time of or within 180 days after such acquisition or
the completion of such construction or improvement), provided that:

                         (i) no such Lien  shall at any time  extend to or cover
                  asset  of  the   Company  or any  Subsidiary  other  than  the
                  acquired   assets  on  which  it was  originally  imposed  and
                  improvements thereto and proceeds thereof, and

                         (ii)  the  aggregate  principal  amount  of  all   Debt
                  secured by all such  Liens on any such asset  shall at no time
                  exceed 100% of the lesser of (x) the purchase price or cost of
                  construction  or  improvement  of such  asset and (y) the fair
                  market value of such asset as  determined in good faith by the
                  board of directors of the Company;

                  (j) any  Lien  renewing,  extending  or  refunding  any  Liens
permitted by clause (g), (h) or (i) of this Section 10.5,  provided that (i) the
principal amount of  Debt  secured  by  such  Lien  immediately  prior  to  such
extension,  renewal  or refunding  is not  increased  and (ii)  such Lien is not
extended  to any other property; and
<PAGE>

                  (k) Liens not  otherwise  permitted  by  clauses  (a)  through
(j) of this Section  10.5;  provided,  however  that  no Lien shall be  created,
incurred or  assumed  pursuant  to  this  clause (k) unless,  immediately  after
giving  effect  thereto,  the  aggregate  principal  amount of  all  Debt of the
Company  and its  Subsidiaries outstanding  which is secured by Liens other than
Liens permitted by clauses (a)  through  (j) of  this  Section  10.5  shall  not
exceed  15%  of Consolidated Net Worth

10.6.    Investments.

                  The Company will not, and will not permit any  Subsidiary  to,
directly or indirectly, make or own any Investments except:

                  (a)  Investments in property to be used in the ordinary course
of business of the Company and its Subsidiaries;

                  (b)  Investments in current  assets  arising  from the sale of
goods  and  services in  the  ordinary course of business of the Company and its
Subsidiaries;

                  (c)  Investments  by  the  Company  in  any  Subsidiary or any
Person which simultaneously becomes a Subsidiary;

                  (d)  Investments existing  on the date hereof and described in
Schedule 10.6;

                  (e)  Investments  in direct  obligations  issued by the United
States of America or any agency thereof which,  in the case of any such  agency,
are unconditionally  guaranteed or backed by  the  full faith  and credit of the
United States of America,  in each case  maturing  within one year from the date
of acquisition thereof;

                  (f)  Investments in  certificates  of deposit,  time deposits,
bankers' acceptances or Eurodollar time deposits maturing within  one year  from
the date of  creation  thereof which are either (x) fully insured by the Federal
Deposit  Insurance  Corporation or (y) issued by an Approved Bank;

                  (g) Investments in open-market commercial paper  maturing  not
later than 270 days after the date of issuance thereof and having at the time of
acquisition a rating of at least A-2 from Standard & Poor's  Corporation  or P-2
from Moody's Investors  Service,  Inc. or  an  equivalent  rating from any other
credit rating agency of  recognized  national  standing  in the United States of
America;
<PAGE>

                  (h) Investments in so-called  "money market funds"  registered
under the Investment  Company Act  of 1940, as  amended, and organized under the
laws of the  United  States of  America  or any  jurisdiction thereof  investing
primarily in  Investments  of the type specified in clauses (e), (f) and (g) of 
this Section 10.6;

                  (i)  Investments   in  addition  to  those  permitted  by  the
foregoing  clauses (a) through  (h) of  this  Section  10.6,  provided  that the
aggregate amount of all such  additional  Investments  permitted  by this clause
(i) shall not at any time exceed 10% of Consolidated Net Worth.

                  For purposes of this  Section,  (i)  Investments  owned by any
Person or for which it is obligated at the time it becomes a Subsidiary shall be
deemed to be made at the time such Person becomes such a Subsidiary and (ii) the
amount involved in any Investment made through the transfer of property shall be
deemed  to be the  lesser  of (x) the fair  market  value of such  property  (as
determined  in good faith by the board of  directors of the Company) and (y) the
book value thereof on the books of the Company (as determined in accordance with
GAAP),  in each case determined on the date such Investment is made or committed
to be made.

10.7.    Merger, Consolidation, Sale of Assets.

                  The  Company  will  not,  and  will  not  permit  any  of  its
Subsidiaries to, voluntarily liquidate or dissolve, or consolidate or merge with
or into any other  Person,  or permit any other  Person to  consolidate  with or
merge with or into it, or participate  in a share exchange with or sell,  lease,
transfer,  contribute  or  otherwise  dispose of any of its  assets  (including,
without  limitation,  stock of any  Subsidiary  owned by it) to any other Person
(other than sales of inventory and worn out and obsolete  assets in the ordinary
course of business as such  business is  conducted  in  compliance  with Section
10.9),  except that,  subject in any event to compliance with the last paragraph
of this Section:

                  (a) any  Subsidiary  may  consolidate  with  or merge into the
Company  or  any  Wholly-Owned  Subsidiary  if  the  Company  or  a Wholly-Owned
Subsidiary shall be the continuing or surviving corporation;
<PAGE>

                  (b) any Subsidiary  may  sell, lease, transfer,  contribute or
otherwise dispose of its assets in whole  or in  part  to  the  Company  or  any
Wholly-Owned  Subsidiary,  and  may, following  any  such  disposition in whole,
liquidate and dissolve;

                  (c) the  Company  may  consolidate  or  merge  with  any other
corporation if the Company shall be the continuing or surviving corporation;

                  (d) the Company may consolidate with or merge into,  or  sell,
lease,  transfer  or  otherwise  dispose  of  its  assets  as  an  entirety   or
substantially  as  an entirety,  to any other Person,  including a Subsidiary (a
"Successor";  any  such  consolidation,  merger  or  disposition of assets being
hereinafter  referred to  as  a  "Successor  Transaction"),  but  only  if  such
Successor  is a solvent corporation duly organized, validly existing and in good
standing under the laws of the United States of America or any state thereof  or
the  District  of  Columbia,  and such  Successor  expressly and unconditionally
assumes, not later than the consummation of such Successor Transaction, pursuant
to a written instrument satisfactory in form, scope and substance to the holders
of the Notes, the due and punctual payment of the principal of, premium, if any,
and interest on the Notes   according to their  tenor, and the due and  punctual
performance  and  observance  of the  obligations  of  the  Company  under  this
Agreement, an executed counterpart of which instrument shall have been furnished
to  each  holder  of  Notes  together  with  a  favorable   opinion  of  counsel
satisfactory  to  each  such  holder  covering  such  matters  relating  to  the
Successor,  the Successor  Transaction,  such  assumption and such instrument as
such holder may reasonably request;

                  (e) the Company or any Subsidiary may sell and  simultaneously
lease back any of  its  assets in  connection  with an Excluded  Sale  Leaseback
(subject to compliance  with the negative  covenants contained in this Agreement
otherwise applicable thereto);

                  (f) the Company may sell the assets of the National  Institute
of Fitness for a consideration of not less than $10,800,000; and
<PAGE>

                  (g) the Company or any Subsidiary, in  addition  to making any
sale, lease, transfer or other disposition permitted by the foregoing provisions
of this Section, may sell any of its assets  for a  consideration at least equal
to the fair  market value  thereof  (as determined in good faith by the board of
directors  of  the Company)  at  the  time  of such sale (any  such  sale  being
hereinafter referred  to as an "Asset Sale") but only  if after the consummation
of such Asset Sale, and immediately after giving effect thereto,  (x) the assets
which are the  subject  of the  proposed  Asset  Sale,  together  with all other
assets of the Company and its Subsidiaries which were the subject of prior Asset
Sales within the period of twelve  consecutive months ending on or most recently
prior to the date of the consummation of such proposed Asset Sale (excluding any
assets sold in  connection  with  an  Excluded Sale  Leaseback),  do not have an
aggregate net book  value  representing more than 10% of Consolidated Net Worth,
determined as of the last day of the most recently completed  fiscal  quarter of
the Company,  and  (y) the  assets  which  are the subject of the proposed Asset
Sale,  together with  all other assets of the Company and its Subsidiaries which
were the  subject  of  prior  Asset  Sales  since  the  date  of  this Agreement
(excluding any assets sold in  connection with an Excluded Sale  Leaseback),  do
not have an aggregate net book value  representing more than 30% of Consolidated
Net Worth, determined as of the last day of the most recently  completed  fiscal
quarter of the Company; provided,  however, that,  notwithstanding the foregoing
limitations, the Company or any Subsidiary may consummate an  Asset  Sale  which
does  not  meet the requirements  of,  and  is  not  otherwise  permitted under,
subclauses (x) and/or (y) of this clause (g) (any such Asset Sale being referred
to as an "Excess  Asset Sale"),  but only if an  amount equal to that portion of
the net proceeds of such Excess  Asset  Sale  which  exceed the  limitations set
forth in such subclauses (x) and (y) shall, within 360 days of such Excess Asset
Sale,  be applied by the Company and/or its Subsidiaries to:

                         (i) the purchase of assets of a similar  nature  useful
                  in  the  business of the Company as  conducted  in  accordance
                  with  Section 10.9  having a fair market value (as  determined
                  in good faith by the  board  of  directors  of the Company) at
                  least equal to the proceeds so applied; or

                         (ii)  the  prepayment or payment of outstanding  Senior
                  Funded Debt of the  Company;  provided,  however,  that in the
                  case of the Notes,  the  requirements of this subdivision (ii)
                  shall be  satisfied  if (A) the Company  shall have offered to
                  prepay,  upon notice as  provided in Section  8.3, a principal
                  amount of the Notes held by each holder  thereof equal to such
                  holder's pro rata share (based on such holder's  proportionate
<PAGE>
 
                 share  of  the  aggregate   principal   amount  of  all  Notes
                  outstanding)  of the net  proceeds of such  Excess  Asset Sale
                  then being applied to the  prepayment of Senior Funded Debt of
                  the Company, such offer to be made at a prepayment price equal
                  to  the  principal  amount  thereof,  together  with  interest
                  accrued thereon to the date of prepayment,  without payment of
                  the  Make-Whole  Amount or any  premium,  and (B) the  Company
                  shall have prepaid, within 360 days of such Excess Asset Sale,
                  such principal amount of the Notes held by each holder thereof
                  which shall have responded  affirmatively to such offer by the
                  Company; or

                         (iii) a  combination of  the purposes  described in the
                  foregoing subdivisions (i) and (ii).

                  No consolidation,  merger, sale, lease, transfer, contribution
or other  disposition  referred to in clauses  (a)  through (g) of this  Section
shall be permitted unless at the time of and immediately  after giving effect to
any such  transaction (A) no Default or Event of Default shall have occurred and
be continuing  and (B) the Company shall be permitted to incur at least $1.00 of
additional Debt.

10.8.    Transactions with Affiliates.

                  The  Company  will not and will not permit any  Subsidiary  to
enter  into or be a  party  to,  directly  or  indirectly,  any  transaction  or
arrangement or group of related transactions (including, without limitation, the
purchase,  lease, sale or exchange of properties of any kind or the rendering of
any service) with any Affiliate (other than the Company or another  Subsidiary),
unless such  transaction is entered into in the ordinary  course of business and
pursuant to the reasonable  requirements  of the Company's or such  Subsidiary's
business and upon fair and reasonable  terms no less favorable to the Company or
such  Subsidiary   than  would  be  obtainable  in  a  comparable   arm's-length
transaction with a Person not an Affiliate;  provided,  however that, so long as
no Event of Default  shall have occurred and be  continuing,  the Company or any
Subsidiary  shall be  permitted  to enter  into  transactions  not  meeting  the
foregoing  requirements  of this Section 10.8, but only if the aggregate  amount
involved  in  all  such  transactions  entered  into  by  the  Company  and  its
Subsidiaries in any fiscal year does not exceed $500,000.

10.9.    Nature of Business.

                  The  Company  will  not,  and  will  not  permit  any  of  its
Subsidiaries  to,  engage in any line of business  in which it is not  currently
engaged if as a result thereof the general nature of the business  engaged in by
the  Company  and its  Subsidiaries,  taken as a whole,  would be  substantially
different from what it was on the Closing Date as described in the Memorandum.
<PAGE>

11.      EVENTS OF DEFAULT.

                  An  "Event of  Default"  shall  exist if any of the  following
conditions or events shall occur and be continuing (whatever the reason for such
Event of Default and whether it shall be voluntary or  involuntary or come about
or be effected by operation of law or judicial or governmental or administrative
action or otherwise):

                  (a) the Company  defaults in the payment of any  principal  or
Make-Whole Amount or other premium,  if any,  on any Note when the same  becomes
due and payable,  whether  at  maturity  or at a date fixed for prepayment or by
declaration or otherwise; or

                  (b) the Company defaults in the payment of any interest on any
Note for more than five  Business  Days after the same  becomes due and payable;
or

                  (c) the Company  defaults in the  performance of or compliance
with any term contained in Sections 10.1 through 10.7; or

                  (d) the Company  defaults in  the performance of or compliance
with any term contained  herein (other than those referred to in paragraphs (a),
(b) and (c) of this Section 11)and such default is not  remedied  within 30 days
after the earlier of (i)a Responsible Officer obtaining actual knowledge of such
default and (ii) the Company  receiving  written notice of such default from any
holder of a Note (any  such  written  notice  to  be  identified as a "notice of
default" and to refer specifically to this paragraph (d) of Section 11); or

                  (e) any  representation  or warranty  made in writing by or on
behalf  of  the  Company  or by any  officer of the  Company  in  this Agreement
or in any writing furnished  in  connection   with the transactions contemplated
hereby or pursuant hereto proves to have been false or incorrect in any material
respect  on the date as of which made; or

                  (f) (i)  the  Company  or  any  Subsidiary  is  in default (as
principal  or as guarantor  or  other  surety) in the  payment of any  principal
of or premium or make-whole  amount  or interest on any Debt having an aggregate
principal amount outstanding exceeding  $10,000,000  beyond  any period of grace
provided  with respect  thereto,  or (ii) the  Company or any  Subsidiary  is in
default in the performance of or compliance with any term of any evidence of any
Debt having an aggregate principal amount outstanding  exceeding  $10,000,000 or
of any mortgage, indenture or  other  agreement  relating  thereto  or any other
condition exists, if the effect of  any such  default  or  condition is to cause
such Debt to become due and  payable  before  its stated  maturity or before its
regularly scheduled dates of payment, or (iii)as a consequence of the occurrence
or continuation of any event or condition (other than the passage of time or the
right of the holder of  Debt  to convert  such Debt into equity interests),  the
Company or any Subsidiary has become obligated  to purchase or repay Debt before
its regular  maturity or before its regularly scheduled  dates of payment having
an aggregate  principal amount outstanding exceeding $10,000,000; or
<PAGE>

                  (g) the Company or any Significant Subsidiary (i) is generally
not paying, or admits in writing its inability to pay,  its debts as they become
due, (ii) files, or consents by answer or otherwise to the filing against it of,
a petition for relief or reorganization or  arrangement or any other petition in
bankruptcy, for liquidation or to take advantage of any bankruptcy,  insolvency,
reorganization, moratorium or other similar law of any jurisdiction, (iii) makes
an assignment for the benefit of its creditors, (iv) consents to the appointment
of a custodian,  receiver,  trustee or other  officer  with similar  powers with
respect to it or with respect to any  substantial  part of its property,  (v) is
adjudicated as insolvent or to be liquidated, or (vi) takes corporate action for
the purpose of any of the foregoing; or

                  (h)a court or governmental authority of competent jurisdiction
enters an order  appointing,  without  consent  by  the  Company  or  any of its
Significant Subsidiaries, a custodian, receiver, trustee or other  officer  with
similar powers with respect to it or with respect to any substantial part of its
property, or constituting an order for relief or approving a petition for relief
or  reorganization  or any other petition in bankruptcy or for liquidation or to
take  advantage of any  bankruptcy or  insolvency  law of any  jurisdiction,  or
ordering the dissolution, winding-up or liquidation of the Company or any of its
Significant  Subsidiaries,  or any such  petition  shall be  filed  against  the
Company or any of its  Significant  Subsidiaries  and such petition shall not be
dismissed within 60 days; or

                  (i) a  final  judgment  or judgments  for the payment of money
aggregating in excess of  $5,000,000  are  rendered  against  one or more of the
Company or any Subsidiaries  and which  judgments are not,  within 90 days after
entry  thereof,  bonded,  discharged  or  stayed  pending  appeal,  or  are  not
discharged  within 90 days after the expiration of such stay; or
<PAGE>

                  (j)(i) any Company  Group  Member  shall  fail to pay when due
any amount  which  it shall have  become liable  to pay to the PBGC or to a Plan
under Title IV  of ERISA;  (ii) any  Company  Group Member shall withdraw from a
Multiple Employer Plan during a plan year in which it is a substantial  employer
(as such term is defined in Section 4001(a)(2) of ERISA), or shall be treated as
having so withdrawn under  Section 4062(e) of  ERISA, or any  Multiple  Employer
Plan shall be  terminated;  (iii)  notice of intent to terminate a Plan or Plans
shall be filed  under  Title IV  of ERISA by any Company Group Member,  any plan
administrator or any combination of the foregoing; (iv) the PBGC shall institute
proceedings under Title  IV of  ERISA to  terminate  or to cause a trustee to be
appointed to administer  any Plan  or Plans,  and such  proceeding  shall not be
vacated within ten Business Days; (v) any Company Group  Member  shall  withdraw
from  any  Multiemployer  Plan; (vi)  any  Plan shall  have an  Unfunded Current
Liability;  or (vii) any  prohibited  transaction (within the meaning of Section
406 of ERISA or Section 4975 of the Code)or breach of  fiduciary  responsibility
shall  occur which may subject any Company Group Member to any  liability  under
Section 406, 409, 502(i) or 502(l)  of ERISA or  Section  4975 of the  Code,  or
under any agreement or  other  instrument  pursuant to which such Company  Group
Member has  agreed  or  is  required  to  indemnify any Person  against any such
liability; and there shall  result from any such event or events  referred to in
the  foregoing  subdivisions  (j)(i)  through  (j)(vii)  a  risk  of incurring a
liability on the part of  any  Company  Group Member which would have a Material
Adverse Effect.


12.      REMEDIES ON DEFAULT, ETC.

12.1.    Acceleration.

                  (a) If an  Event  of  Default  with  respect  to  the  Company
described in paragraph  (g) or (h) of Section 11 (other than an Event of Default
described  in  clause  (i) of  paragraph  (g) or  described  in  clause  (vi) of
paragraph (g) by virtue of the fact that such clause  encompasses  clause (i) of
paragraph (g)) has occurred,  all the Notes then outstanding shall automatically
become immediately due and payable.

                  (b)  If  any  other  Event  of  Default  has  occurred  and is
continuing,  any holder or holders of more than 66-2/3% in  principal  amount of
the Notes at the time  outstanding  may at any time at its or their  option,  by
notice or notices to the Company,  declare all the Notes then  outstanding to be
immediately due and payable.
<PAGE>

                  (c) If any Event of Default  described in paragraph (a) or (b)
of Section 11 has occurred and is continuing,  any holder or holders of Notes at
the time  outstanding  affected by such Event of Default may at any time, at its
or their option, by notice or notices to the Company, declare all the Notes held
by it or them to be immediately due and payable.

                  Upon any Notes  becoming  due and payable  under this  Section
12.1, whether automatically or by declaration,  such Notes will forthwith mature
and the entire unpaid principal  amount of such Notes,  plus (x) all accrued and
unpaid interest thereon and (y) the Make-Whole  Amount  determined in respect of
such principal  amount (to the full extent  permitted by applicable  law), shall
all be immediately due and payable, in each and every case without  presentment,
demand,  protest or further notice,  all of which are hereby waived. The Company
acknowledges,  and the parties hereto agree,  that each holder of a Note has the
right to maintain its investment in the Notes free from repayment by the Company
(except as herein specifically  provided for) and that the provision for payment
of a premium  by the  Company  in the event  that the Notes are  prepaid  or are
accelerated  as a result of an Event of Default  as  provided  in the  preceding
sentence is intended to provide  compensation  for the deprivation of such right
under such circumstances.

12.2.    Other Remedies.

                  If any  Default  or  Event  of  Default  has  occurred  and is
continuing,  and  irrespective  of whether  any Notes  have  become or have been
declared  immediately due and payable under Section 12.1, the holder of any Note
at the time  outstanding  may  proceed to protect and enforce the rights of such
holder  by an action at law,  suit in  equity or other  appropriate  proceeding,
whether for the specific performance of any agreement contained herein or in any
Note,  or for an  injunction  against a violation  of any of the terms hereof or
thereof,  or in aid of the exercise of any power granted hereby or thereby or by
law or otherwise.

12.3.    Rescission.

                  At any time after any Notes have been declared due and payable
pursuant to clause (b) of Section 12.1,  the holders of not less than 66-2/3% in
principal  amount  of the  Notes  then  outstanding,  by  written  notice to the
Company,  may rescind and annul any such declaration and its consequences if (a)
the Company has paid all overdue  interest on the Notes,  all  principal  of and
premium, if any, on any Notes that are due and payable and are unpaid other than
by reason of such  declaration,  and all interest on such overdue  principal and
premium,  if any, and (to the extent  permitted by  applicable  law) any overdue
interest in respect of the Notes, at the applicable Default Rate, (b) all Events
of Default and Defaults,  other than non-payment of amounts that have become due
solely by  reason  of such  declaration,  have  been  cured or have been  waived
pursuant to Section  17, and (c) no judgment or decree has been  entered for the
payment of any monies due pursuant  hereto or to the Notes.  No  rescission  and
annulment under this Section 12.3 will extend to or affect any subsequent  Event
of Default or Default or impair any right consequent thereon.
<PAGE>

12.4.    No Waivers or Election of Remedies, Expenses, etc.

                  No course of dealing and no delay on the part of any holder of
any Note in  exercising  any right,  power or remedy  shall  operate as a waiver
thereof or otherwise  prejudice  such holder's  rights,  powers or remedies.  No
right,  power or  remedy  conferred  by this  Agreement  or by any Note upon any
holder thereof shall be exclusive of any other right,  power or remedy  referred
to herein or therein or now or hereafter available at law, in equity, by statute
or otherwise.  Without limiting the obligations of the Company under Section 15,
the Company will pay to the holder of each Note on demand such further amount as
shall be sufficient  to cover all costs and expenses of such holder  incurred in
any  enforcement  or  collection  under  this  Section  12,  including,  without
limitation, reasonable attorneys' fees, expenses and disbursements.

13.      REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES.

13.1.    Registration of Notes.

                  The Company  shall keep at its  principal  executive  office a
register for the  registration  and registration of transfers of Notes. The name
and address of each holder of one or more Notes,  each transfer  thereof and the
name and address of each  transferee of one or more Notes shall be registered in
such register. Prior to due presentment for registration of transfer, the Person
in whose name any Note shall be  registered  shall be deemed and  treated as the
owner and holder thereof for all purposes  hereof,  and the Company shall not be
affected by any notice or knowledge to the  contrary.  The Company shall give to
any holder of a Note that is an  Institutional  Investor  promptly  upon request
therefor,  a  complete  and  correct  copy of the  names  and  addresses  of all
registered holders of Notes.

13.2.    Transfer and Exchange of Notes.

                  Upon surrender of any Note at the principal  executive  office
of the Company for  registration  of transfer or exchange  (and in the case of a
surrender  for  registration  of transfer,  duly  endorsed or  accompanied  by a
written  instrument of transfer duly executed by the  registered  holder of such
Note or his attorney duly  authorized in writing and  accompanied by the address
for notices of each transferee of such Note or part thereof),  the Company shall
execute and deliver, at the Company's expense (except as provided below), one or
more new Notes (as requested by the holder thereof) in exchange therefor,  in an
aggregate  principal  amount  equal  to  the  unpaid  principal  amount  of  the
surrendered  Note.  Each such new Note shall be  payable to such  Person as such
holder may  request  and shall be  substantially  in the form of Exhibit 1. Each
such new Note shall be dated and bear interest  from the date to which  interest
shall  have  been  paid  on the  surrendered  Note  or  dated  the  date  of the
<PAGE>

surrendered  Note if no interest  shall have been paid thereon.  The Company may
require  payment  of a sum  sufficient  to cover any  stamp tax or  governmental
charge  imposed in respect of any such  transfer  of Notes.  Notes  shall not be
transferred in denominations of less than $100,000,  provided that, if necessary
to enable the  registration  of  transfer  by a holder of its entire  holding of
Notes, one Note may be in a denomination of less than $100,000.  Any transferee,
by its acceptance of a Note registered in its name (or the name of its nominee),
shall be deemed  to have made the  representation  set forth in  Section  6.2 or
shall  provide a  representation  reasonably  acceptable  to the  Company to the
effect that the purchase by or assignment  to such  transferee of such Note does
not involve any  prohibited  transaction  within the meaning of ERISA or Section
4975 of the Code.

13.3.    Replacement of Notes.

                  Upon   receipt   by  the   Company  of   evidence   reasonably
satisfactory  to it of the  ownership  of and the loss,  theft,  destruction  or
mutilation of any Note (which evidence shall be, in the case of an Institutional
Investor,  notice from such  Institutional  Investor of such  ownership and such
loss, theft, destruction or mutilation), and

                  (a) in the case of loss, theft  or  destruction, of  indemnity
reasonably satisfactory to it (provided  that if  the holder of such Note is, or
is a nominee for, an  original  Purchaser  or  another  holder  of a Note with a
minimum net worth of at least $50,000,000, such Person's own unsecured agreement
of indemnity shall be deemed to be satisfactory), or

                  (b) in the case of mutilation, upon surrender and cancellation
thereof,

the Company at its own expense shall execute and deliver, in lieu thereof, a new
Note, dated and bearing interest from the date to which interest shall have been
paid on such lost, stolen, destroyed or mutilated Note or dated the date of such
lost,  stolen,  destroyed or mutilated  Note if no interest shall have been paid
thereon.

14.      PAYMENTS ON NOTES.

14.1.    Place of Payment.

                  Subject to Section  14.2,  payments of  principal,  Make-Whole
Amount or other  premium,  if any, and interest  becoming due and payable on the
Notes  shall be made in New  York,  New York at the  principal  office of Morgan
Guaranty Trust Company of New York in such jurisdiction.  The Company may at any
time,  by notice to each  holder of a Note,  change  the place of payment of the
Notes so long as such place of payment shall be either the  principal  office of
the  Company in such  jurisdiction  or the  principal  office of a bank or trust
company in such jurisdiction.
<PAGE>

14.2.    Home Office Payment.

                  So long as you or your  nominee  shall  be the  holder  of any
Note, and notwithstanding  anything contained in Section 14.1 or in such Note to
the  contrary,  the  Company  will pay all sums  becoming  due on such  Note for
principal,  Make-Whole  Amount or other  premium,  if any,  and  interest by the
method and at the address specified for such purpose below your name in Schedule
A, or by such other method or at such other  address as you shall have from time
to time  specified  to the  Company in writing  for such  purpose,  without  the
presentation  or surrender  of such Note or the making of any notation  thereon,
except  that upon  written  request of the  Company  made  concurrently  with or
reasonably  promptly  after payment or prepayment in full of any Note, you shall
surrender  such  Note  for  cancellation,  reasonably  promptly  after  any such
request,  to the Company at its  principal  executive  office or at the place of
payment most recently  designated by the Company pursuant to Section 14.1. Prior
to any sale or other  disposition  of any Note held by you or your  nominee  you
will, at your  election,  either  endorse  thereon the amount of principal  paid
thereon and the last date to which  interest  has been paid thereon or surrender
such Note to the Company in exchange for a new Note or Notes pursuant to Section
13.2.  The  Company  will  afford  the  benefits  of  this  Section  14.2 to any
Institutional  Investor  that is the direct or indirect  transferee  of any Note
purchased  by you  under  this  Agreement  and that has made the same  agreement
relating to such Note as you have made in this Section 14.2.

15.      EXPENSES, ETC.

15.1.    Transaction Expenses.

                  Whether  or  not  the  transactions  contemplated  hereby  are
consummated,  the Company will pay all costs and expenses (including  reasonable
attorneys' fees of a special counsel and, if reasonably required, local or other
counsel)  incurred  by you and  each  Other  Purchaser  or  holder  of a Note in
connection with such transactions and in connection with any amendments, waivers
or consents  under or in respect of this  Agreement or the Notes (whether or not
such  amendment,  waiver  or  consent  becomes  effective),  including,  without
limitation:  (a) the costs and expenses  incurred in enforcing or defending  (or
determining whether or how to enforce or defend) any rights under this Agreement
or the Notes or in responding to any subpoena or other legal process or informal
investigative  demand issued in connection  with this Agreement or the Notes, or
by  reason  of being a holder  of any  Note,  and (b) the  costs  and  expenses,
including  financial  advisors' fees, incurred in connection with the insolvency
or bankruptcy or restructuring of the Company or any Subsidiary or in connection
with any work-out or restructuring of the transactions  contemplated  hereby and
by the Notes. The Company will pay, and will save you and each other holder of a
Note harmless from, all claims in respect of any fees, costs or expenses if any,
of brokers and finders (other than those retained by you).
<PAGE>

15.2.    Survival.

                  The  obligations  of the  Company  under this  Section 15 will
survive  the  payment or transfer of any Note,  the  enforcement,  amendment  or
waiver of any provision of this Agreement or the Notes,  and the  termination of
this Agreement.

16.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT

                  All  representations  and  warranties  contained  herein shall
survive the execution and delivery of this Agreement and the Notes, the purchase
or  transfer by you of any Note or portion  thereof or interest  therein and the
payment of any Note, and may be relied upon by any subsequent  holder of a Note,
regardless of any  investigation  made at any time by or on behalf of you or any
other holder of a Note.  All  statements  contained in any  certificate or other
instrument  delivered by or on behalf of the Company  pursuant to this Agreement
shall be  deemed  representations  and  warranties  of the  Company  under  this
Agreement.  Subject to the  preceding  sentence,  this  Agreement  and the Notes
embody the entire  agreement and  understanding  between you and the Company and
supersede all prior agreements and understandings relating to the subject matter
hereof.

17.      AMENDMENT AND WAIVER.

17.1.    Requirements.

                  This  Agreement  and  the  Notes  may  be  amended,   and  the
observance  of  any  term  hereof  or  of  the  Notes  may  be  waived   (either
retroactively or prospectively), with (and only with) the written consent of the
Company and the Required Holders,  except that (a) no amendment or waiver of any
of the provisions of Section 1, 2, 3, 4, 5, 6 or 21 hereof,  or any defined term
(as it is used therein),  will be effective as to you unless consented to by you
in writing, and (b) no such amendment or waiver may, without the written consent
of the holder of each Note at the time outstanding affected thereby, (i) subject
to the provisions of Section 12 relating to acceleration  or rescission,  change
the amount or time of any  prepayment  or payment of principal of, or change the
rate or change the time of payment or method of  computation  of  interest or of
the  Make-Whole  Amount or premium on, the Notes,  (ii) change the percentage of
the  principal  amount of the Notes the holders of which are required to consent
to any such amendment or waiver, or (iii) amend any of Sections 8, 11(a), 11(b),
12 or 17.
<PAGE>

17.2.    Solicitation of Holders of Notes.

                  (a) Solicitation.  The Company will provide each holder of the
Notes  (irrespective  of the amount of Notes  then owned by it) with  sufficient
information,  sufficiently far in advance of the date a decision is required, to
enable such holder to make an informed and  considered  decision with respect to
any proposed  amendment,  waiver or consent in respect of any of the  provisions
hereof or of the Notes.  The Company will  deliver  executed or true and correct
copies of each amendment,  waiver or consent effected pursuant to the provisions
of this Section 17 to each holder of outstanding  Notes  promptly  following the
date on which it is  executed  and  delivered  by, or  receives  the  consent or
approval of, the requisite holders of Notes.

                  (b) Payment.  The Company will not directly or indirectly  pay
or  cause  to be  paid  any  remuneration,  whether  by way of  supplemental  or
additional interest,  fee or otherwise,  or grant any security, to any holder of
Notes as  consideration  for or as an  inducement  to the  entering  into by any
holder of Notes or any waiver or  amendment  of any of the terms and  provisions
hereof  unless  such   remuneration  is   concurrently   paid,  or  security  is
concurrently  granted,  on the same terms,  ratably to each holder of Notes then
outstanding even if such holder did not consent to such waiver or amendment.

17.3.    Binding Effect, etc.

                  Any  amendment  or waiver  consented  to as  provided  in this
Section 17 applies  equally to all holders of Notes and is binding upon them and
upon each  future  holder  of any Note and upon the  Company  without  regard to
whether such Note has been marked to indicate such amendment or waiver.  No such
amendment  or  waiver  will  extend  to  or  affect  any  obligation,  covenant,
agreement, Default or Event of Default not expressly amended or waived or impair
any right consequent  thereon.  No course of dealing between the Company and the
holder of any Note nor any delay in exercising any rights hereunder or under any
Note shall operate as a waiver of any rights of any holder of such Note. As used
herein,  the term  "this  Agreement"  and  references  thereto  shall  mean this
Agreement as it may from time to time be amended or supplemented.

17.4.    Notes held by Company, etc.

                  Solely for the purpose of  determining  whether the holders of
the  requisite  percentage  of the  aggregate  principal  amount  of Notes  then
outstanding  approved or  consented  to any  amendment,  waiver or consent to be
given under this  Agreement  or the Notes,  or have  directed  the taking of any
action  provided  herein or in the Notes to be taken upon the  direction  of the
holders of a specified  percentage  of the aggregate  principal  amount of Notes
then  outstanding,  Notes directly or indirectly  owned by the Company or any of
its Affiliates shall be deemed not to be outstanding.
<PAGE>

18.      NOTICES.

                  All notices and communications provided for hereunder shall be
in  writing  and sent (a) by  telecopy  if the  sender  on the same day  sends a
confirming  copy of such  notice  by a  recognized  overnight  delivery  service
(charges  prepaid),  or (b) by registered or certified  mail with return receipt
requested (postage prepaid),  or (c) by a recognized  overnight delivery service
(with charges prepaid).
Any such notice must be sent:

                         (i)  if to  you or  your  nominee,  to you or it at the
                  address  specified  for such  communications in Schedule A, or
                  at such other  address  as you  or it shall have  specified to
                  the Company in writing,

                         (ii) if to any other holder of any Note, to such holder
                  at  such address as such other  holder shall have specified to
                  the Company in writing, or

                         (iii) if to the Company,  to the Company at its address
                  set forth  at the  beginning  hereof  to the  attention of its
                  Treasurer,  or at such other  address   as the  Company  shall
                  have specified to the holder of each Note  in writing.

Notices under this Section 18 will be deemed given only when actually received.

19.      REPRODUCTION OF DOCUMENTS.

                  This Agreement and all documents relating thereto,  including,
without limitation,  (a) consents,  waivers and modifications that may hereafter
be  executed,  (b)  documents  received by you at the Closing  (except the Notes
themselves),  and (c) financial  statements,  certificates and other information
previously  or  hereafter  furnished  to you,  may be  reproduced  by you by any
photographic, photostatic, microfilm, microcard, miniature photographic or other
similar  process and you may destroy any original  document so  reproduced.  The
Company agrees and stipulates  that, to the extent  permitted by applicable law,
any such reproduction  shall be admissible in evidence as the original itself in
any  judicial or  administrative  proceeding  (whether or not the original is in
existence  and whether or not such  reproduction  was made by you in the regular
course of business) and any  enlargement,  facsimile or further  reproduction of
such  reproduction  shall  likewise be admissible  in evidence.  This Section 19
shall not prohibit the Company or any other holder of Notes from  contesting any
such reproduction to the same extent that it could contest the original, or from
introducing evidence to demonstrate the inaccuracy of any such reproduction.
<PAGE>

20.      SUBSTITUTION OF PURCHASER.

                  You  shall  have  the  right  to  substitute  any  one of your
Affiliates  as the  purchaser  of the Notes  that you have  agreed  to  purchase
hereunder,  by written  notice to the  Company,  which notice shall be signed by
both you and such  Affiliate,  shall  contain such  Affiliate's  agreement to be
bound by this  Agreement and shall contain a  confirmation  by such Affiliate of
the accuracy with respect to it of the  representations  set forth in Section 6.
Upon receipt of such notice,  wherever the word "you" is used in this  Agreement
(other  than in this  Section  20),  such word  shall be deemed to refer to such
Affiliate in lieu of you. In the event that such  Affiliate is so substituted as
a purchaser hereunder and such Affiliate  thereafter transfers to you all of the
Notes then held by such Affiliate, upon receipt by the Company of notice of such
transfer,  wherever the word "you" is used in this Agreement (other than in this
Section 20), such word shall no longer be deemed to refer to such Affiliate, but
shall refer to you,  and you shall have all the rights of an original  holder of
the Notes under this Agreement.

21.      MISCELLANEOUS.

21.1.    Successors and Assigns.

                  All covenants and other agreements contained in this Agreement
by or on behalf of any of the  parties  hereto  bind and inure to the benefit of
their respective  successors and assigns  (including,  without  limitation,  any
subsequent holder of a Note) whether so expressed or not.

21.2.    Payments Due on Non-Business Days.

                  Anything  in  this  Agreement  or the  Notes  to the  contrary
notwithstanding,  any  payment of  principal  of or  Make-Whole  Amount or other
premium or interest on any Note that is due on a date other than a Business  Day
shall  be made  on the  next  succeeding  Business  Day  without  including  the
additional days elapsed in the computation of the interest  payable on such next
succeeding Business Day.

21.3.    Severability.

                  Any  provision  of  this   Agreement  that  is  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction  shall (to the full  extent  permitted  by law) not  invalidate  or
render unenforceable such provision in any other jurisdiction.
<PAGE>

21.4.    Construction.

                  Each  covenant  contained  herein shall be  construed  (absent
express  provision to the contrary) as being  independent of each other covenant
contained  herein,  so that  compliance  with any one covenant shall not (absent
such an express  contrary  provision)  be deemed to excuse  compliance  with any
other covenant.  Where any provision  herein refers to action to be taken by any
Person, or which such Person is prohibited from taking,  such provision shall be
applicable whether such action is taken directly or indirectly by such Person.


21.5.    Counterparts.

                  This Agreement may be executed in any number of  counterparts,
each of which shall be an original but all of which  together  shall  constitute
one instrument.  Each counterpart may consist of a number of copies hereof, each
signed by less than all, but together signed by all, of the parties hereto.

21.6.    Governing Law.

                  This  Agreement  shall be construed and enforced in accordance
with,  and the rights of the parties  shall be governed by, the law of the State
of New York  excluding  choice-of-law  principles  of the law of such State that
would  require the  application  of the laws of a  jurisdiction  other than such
State.


<PAGE>


                  If you are in agreement  with the  foregoing,  please sign the
form of agreement on the  accompanying  counterpart of this Agreement and return
it to the Company,  whereupon  the  foregoing  shall become a binding  agreement
between you and the Company.

                                                 Very truly yours,

                                                 FRANKLIN COVEY CO.


                                          By  /s/ John L. Theler
                                              Name:  John L. Theler
                                              Title:   Executive Vice President/
                                                       Chief Financial Officer

The foregoing is hereby
agreed to as of the
date thereof.

TEACHERS INSURANCE AND ANNUITY
  ASSOCIATION OF AMERICA

                                            JJD
By   /s/ Charles C. Thompson III
     Name:  Charles C. Thompson III
     Title:    Managing Director


MASSACHUSETTS MUTUAL LIFE INSURANCE
  COMPANY

                                            JMH
By   /s/ Mark A. Ahmed
     Name:  Mark A. Ahmed
     Title:   Managing Director


MML BAY STATE LIFE INSURANCE  COMPANY

                                            JMH
By   /s/ Mark A. Ahmed
     Name:  Mark A. Ahmed
     Title:   Managing Director



FORETHOUGHT LIFE INSURANCE COMPANY


By   /s/ Richard L. Sega
     Name:  Richard L. Sega
     Title:   President, Charter Oak Capital Management, Inc.
               its Investment Manager


NORTHERN LIFE INSURANCE COMPANY

                                            CHP
By  /s/ James V. Wittich
     Name:  James V. Wittich
     Title:   Assistant Treasurer


RELIASTAR LIFE INSURANCE COMPANY

                                            CHP
By  /s/ James V. Wittich
     Name:  James V. Wittich
     Title:   Authorized Representative


SECURITY CONNECTICUT LIFE INSURANCE COMPANY

                                            CHP
By  /s/ James V. Wittich
     Name:  James V. Wittich
     Title:   Assistant Treasurer


HARTFORD LIFE INSURANCE COMPANY
By The Hartford Investment Management Company
and By Hartford Investment Services, Inc.
its Agents and Attorneys-in-Fact


By  /s/ Betsy Roberts
     Name:  Betsy Roberts
     Title:   Senior Vice President




NATIONWIDE LIFE INSURANCE COMPANY


By   /s/ Edwin P. McCausland, Jr.
     Name:  Edwin P. McCausland, Jr.
     Title:   Senior Vice President
               Fixed-Income Securities


<PAGE>


                                             SCHEDULE A



         
                                  INFORMATION RELATING TO PURCHASERS






<TABLE>

============= --------------------------------------------------------------------------- ==========================
                                      A                                                        B

                                                                                          Principal Amount
                                                                                          of Notes
              Name and Address of Purchaser

============= --------------------------------------------------------------------------- ==========================
<S>                                                                                       <C>        
              TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA                       $32,000,000

============= --------------------------------------------------------------------------- ==========================
    (1)       All payments on account of the Notes shall be made in  immediately
              available  funds at the  opening  of  business  on the due date by
              electronic funds transfer (identifying each as FRANKLIN COVEY CO.,
              private placement number 353469 A* 0, 6.64% Senior Notes due 2008,
              principal,  premium or interest)  through the  Automated  Clearing
              House System to:
============= --------------------------------------------------------------------------- ==========================
              Chase Manhattan Bank
              ABA No. 021-000-021
              New York, New York
              Account of:  Teachers Insurance and Annuity Association of America,
              Account No. 910-2-766475,
              On order of FRANKLIN COVEY CO.
============= --------------------------------------------------------------------------- ==========================
    (2)       Contemporaneous with the above electronic funds transfer, advice setting
              forth (1) the full name, private placement number, interest rate and
              maturity date of the Notes, (2) the allocation of payment between
              principal, interest, premium or any other payment, and (3) the name and
              address  of the  bank  from  which  payment  was  made,  shall  be
              delivered, mailed or telecopied to:
============= --------------------------------------------------------------------------- ==========================
              Teachers Insurance and Annuity
                Association of America
              730 Third Avenue
              New York, New York  10017
              Attention:  Securities Accounting Division
              Phone:      (212) 916-4188
              Facsimile:  (212) 916-6199
============= --------------------------------------------------------------------------- ==========================
    (3)       Address for all other communications:
============= --------------------------------------------------------------------------- ==========================
              Teachers Insurance and Annuity
                Association of America
              730 Third Avenue
              New York, New York  10017
              Attention:  Securities Division,
                                Private Placements
              Phone:   (212) 916-5907
                                or
                       (212) 490-9000 (general number)
              Facsimile:        (212) 916-6583


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              MASSACHUSETTS MUTUAL LIFE                                                   $14,500,000
              INSURANCE COMPANY                                                           (to be evidenced by two
              1295 State Street                                                           Notes in the respective
              Springfield, MA  01111                                                      principal amounts of
              Attention:  Securities Investment Division                                  $11,000,000 and
              MaryAnn McCarthy, Managing Director                                         $3,500,000)
============= --------------------------------------------------------------------------- ==========================
    (1)       Payments:
============= --------------------------------------------------------------------------- ==========================
              All payments on account of the Notes shall be made by crediting in the
              form of bank wire transfer of Federal or other immediately available
              funds (identifying each payment as FRANKLIN COVEY CO. 6.64% Senior Notes
              due 2008, interest and principal):
============= --------------------------------------------------------------------------- ==========================
              (a)      with respect to the $11,000,000 Note, to:
============= --------------------------------------------------------------------------- ==========================
                       Citibank, N.A.
                       111 Wall Street
                       New York, NY  10043
                       ABA No. 021000089
                       for credit to the account of MassMutual
                       Long Term Pool
                       Account No. 4067-3488
                       Re:  Description of security, principal and interest split
============= --------------------------------------------------------------------------- ==========================
              (b)      with respect to the $3,500,000 Note, to:
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank, N.A.
                       Four Chase MetroTech Center
                       New York, New York  10081
                       ABA No. 021000021
                       for credit to the account of MassMutual Pension Management
                       Account No. 910-2594018
                       Re:  Description of security, principal and interest split
============= --------------------------------------------------------------------------- ==========================
              With telephone advice of payment to the Securities Custody and Collection
              Department of Massachusetts Mutual Life Insurance Company at (413)
              744-3878
============= --------------------------------------------------------------------------- ==========================
    (2)       Payment Notices:
============= --------------------------------------------------------------------------- ==========================
              Notices with respect to payments to be addressed to:

              1295 State Street
              Springfield, MA  01111

              Attention:        Securities Custody and
                                Collection Department
                                F 381
============= --------------------------------------------------------------------------- ==========================
    (3)       All other notices and communications to be addressed as follows:

              1295 State Street
              Springfield, MA  01111
              Attention:  Securities Investment Division

              Tax identification no. 04-1590850.


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              MML BAY STATE LIFE INSURANCE COMPANY                                        $500,000
              c/o MASSACHUSETTS MUTUAL LIFE
                 INSURANCE COMPANY
              1295 State Street
              Springfield, MA  01111
              Attention:  Securities Investment Division
              MaryAnn McCarthy, Managing Director
============= --------------------------------------------------------------------------- ==========================
    (1)       Payments:
============= --------------------------------------------------------------------------- ==========================
              All payments on account of the Notes shall be made by crediting in the
              form of bank wire transfer of Federal or other immediately available
              funds (identifying each payment as FRANKLIN COVEY CO. 6.64% Senior Notes
              due 2008, interest and principal), to:
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank, N.A.
                       Four Chase MetroTech Center
                       New York, New York  10081
                       ABA No. 021000021
                       for credit to the account of MML Bay Street
                       Account No. 910-2481026
                       Re:  Description of security, principal and interest split
============= --------------------------------------------------------------------------- ==========================
              With telephone advice of payment to the Securities Custody and Collection
              Department of Massachusetts Mutual Life Insurance Company at (413)
              744-3878
============= --------------------------------------------------------------------------- ==========================
    (2)       Payment Notices:
============= --------------------------------------------------------------------------- ==========================
              Notices with respect to payments to be addressed to:

              1295 State Street
              Springfield, MA  01111

              Attention:        Securities Custody and
                                Collection Department
                                F 381
============= --------------------------------------------------------------------------- ==========================
    (3)       All other notices and communications to be addressed as follows:

              1295 State Street
              Springfield, MA  01111
              Attention:  Securities Investment Division

              Tax identification no. 43-0581430


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              FORETHOUGHT LIFE INSURANCE COMPANY                                          $5,000,000
              Forethought Center
              Batesville, IN  47006
============= --------------------------------------------------------------------------- ==========================
    (1)       Payments:
============= --------------------------------------------------------------------------- ==========================
              All payments on or in respect of the Notes to be by bank wire transfer of
              Federal or other immediately available funds (identifying each payment as
              FRANKLIN COVEY CO.,  private  placement  number 353469 A* 0, 6.64%
              Senior Notes due 2008, interest and principal) to:
============= --------------------------------------------------------------------------- ==========================
                       Fifth Third Bank
                       ABA # 042000314
                       Beneficiary Account # 71575856
                       Further credit to:  A/C 010032247500
                       Attn:  David Miller (513-579-5185)
============= --------------------------------------------------------------------------- ==========================
    (2)       Notices:
============= --------------------------------------------------------------------------- ==========================
              All notices of payment,  on or in respect of the Notes and written
              confirmation of each such payment to:
============= --------------------------------------------------------------------------- ==========================
                       Charter Oak Capital Management, Inc.
                       One Financial Plaza, 17th Floor
                       Hartford, CT  06156

              with a copy to:
============= --------------------------------------------------------------------------- ==========================
                       The Fifth Third Bank
                       38 Fountain Square Plaza
                       Cincinnati, OH  45263
                       Attn:  David Miller, ML  I090E5
============= --------------------------------------------------------------------------- ==========================
    (3)      All other notices and communications to:
============= --------------------------------------------------------------------------- ==========================
                       Forethought Life Insurance Company
                       Forethought Center
                       Batesville, IN  47006
============= --------------------------------------------------------------------------- ==========================
              with a copy to:

              Massachusetts Mutual Life Insurance Company
              1295 State Street
              Springfield, MA  01111
              Attention:  Securities Investment Division
============= --------------------------------------------------------------------------- ==========================
              Tax identification no. 06-1016329


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              NORTHERN LIFE INSURANCE COMPANY                                             $8,000,000
============= --------------------------------------------------------------------------- ==========================
    (1)       Deliver securities to:

                       ReliaStar Investment Research, Inc.
                       100 Washington Square, Suite 800
                       Minneapolis, MN  55401-2121
                       Attn: Bret Brunner
============= --------------------------------------------------------------------------- ==========================
    (2)       Wire payments to:

                       US Bank, N.A./Mpls.
                       601 2nd Avenue S., Mpls, MN
                       Acct# 160232376105
                       Bank ABA# 091000022
                       Attn: Securities Accounting
                       Ref: Issuer, CUSIP, Coupon &
                                Maturity

                       Payments   must  be   accompanied   by  a  full  security
                       description.
============= --------------------------------------------------------------------------- ==========================
    (3)       Correspondence and notices to:

                       ReliaStar Investment Research
                       100 Washington Square, Suite 800
                       Minneapolis, MN  55401-2121
                       Ref: Chris Patton
                       Tel:  (612) 342-7576
                       Fax:  (612) 372-5368
============= --------------------------------------------------------------------------- ==========================
              Taxpayer I.D. Number: 41-1295933




============= --------------------------------------------------------------------------- ==========================
              RELIASTAR LIFE INSURANCE COMPANY                                            $3,000,000
============= --------------------------------------------------------------------------- ==========================
    (1)       Deliver securities to:

                       ReliaStar Investment Research, Inc.
                       100 Washington Square, Suite 800
                       Minneapolis, MN  55401-2121
                       Attn: Bret Brunner
============= --------------------------------------------------------------------------- ==========================
    (2)       Wire payments to:

                       US Bank, N.A./Mpls.
                       601 2nd Avenue S., Mpls, MN
                       Acct# 110240014461
                       Bank ABA# 091000022
                       Attn: Securities Accounting
                       Ref: Issuer, CUSIP, Coupon &
                                Maturity

                       Payments   must  be   accompanied   by  a  full  security
                       description.
============= --------------------------------------------------------------------------- ==========================
    (3)       Correspondence and notices to:

                       ReliaStar Investment Research
                       100 Washington Square, Suite 800
                       Minneapolis, MN  55401-2147
                       Ref: Chris Patton
                       Tel:  (612) 342-7576
                       Fax:  (612) 372-5368
============= --------------------------------------------------------------------------- ==========================
              Taxpayer I.D. Number: 41-0451140


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              SECURITY CONNECTICUT LIFE                                                   $2,000,000
                 INSURANCE COMPANY
============= --------------------------------------------------------------------------- ==========================
              Note to be registered in the name of "SIGLER & CO."
============= --------------------------------------------------------------------------- ==========================
    (1)       Deliver securities to:
============= --------------------------------------------------------------------------- ==========================
                       ReliaStar Investment Research, Inc.
                       100 Washington Square, Suite 800
                       Minneapolis, Minnesota  55401-2121
                       Attn:  Bret Brunner
============= --------------------------------------------------------------------------- ==========================
    (2)       Wire payments to:
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank
                       New York, New York
                       Bank ABA #:  021-000-021
                       Beneficiary Acct. #:  544755102
                       Reference:  Sigler & Co. (Nominee name)
                       Tax I.D. #:  13-3641527
                       F/C # BS72152-07
                       Ref:  Issuer, CUSIP, Coupon & Maturity
============= --------------------------------------------------------------------------- ==========================
                       Payments must be accompanied by a full security description
============= --------------------------------------------------------------------------- ==========================
    (3)       Correspondence and notices to:
============= --------------------------------------------------------------------------- ==========================
                       ReliaStar Investment Research
                       100 Washington Square, Suite 800
                       Minneapolis, MN  55401-2147
                       Ref: Chris Patton
                       Tel:  (612) 342-7576
                       Fax:  (612) 372-5368

              Taxpayer I.D. Number:  35-1468921 (Security Connecticut Life)
============= --------------------------------------------------------------------------- ==========================
    (4) For written notices to Bank for payment collection:

                       Sigler & Co.
                       c/o Chase Manhattan Bank
                       Dept. # 3492
                       P.O. Box 50000
                       Newark, New Jersey 07101-8006


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              HARTFORD LIFE INSURANCE COMPANY                                             $10,000,000
                                                                                          (to be evidenced by two
                                                                                          Notes in the respective
                                                                                          principal amounts of
                                                                                          $5,000,000 each)
============= --------------------------------------------------------------------------- ==========================
    (1)       All  payments  on  account  of the  Notes  shall  be  made by wire
              transfer of immediately available funds to:
============= --------------------------------------------------------------------------- ==========================
              (a)      with respect to the first Note, to:
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank
                       4 New York Plaza
                       New York, New York  10004
                       Bank ABA No. 021000021
                       Chase NYC/Cust
                       A/C # 900-9-000200 for F/C/T G06612-HVA
                       Attn:  Bond Interest/Principal - Franklin
                       Covey Co. PPN# 353469A* 0  6.64% due 4/30/08
                       Prin $____________Int $____________
============= --------------------------------------------------------------------------- ==========================
              (b)      with respect to the second Note, to
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank
                       4 New York Plaza
                       New York, New York  10004
                       Bank ABA No. 021000021
                       Chase NYC/Cust
                       A/C # 900-9-000200 for F/C/T G06641-CRC
                       Attn:  Bond Interest/Principal - Franklin
                       Covey Co. PPN# 353469A* 0  6.64% due 4/30/08
                       Prin $____________Int $____________

============= --------------------------------------------------------------------------- ==========================
              with sufficient information to identify the source and application of
              such funds
============= --------------------------------------------------------------------------- ==========================
    (2)       All  notices  of  payments  and  written  confirmations  of  such  wire
              transfers:
============= --------------------------------------------------------------------------- ==========================
                       The Hartford Investment Management Company
                       c/o Portfolio Support
                       P.O. Box 1744
                       Hartford, Connecticut 06144-1744
                       Fax:  (860) 297-8875/8876
============= --------------------------------------------------------------------------- ==========================
    (3)       All other communications:
============= --------------------------------------------------------------------------- ==========================
                       The Hartford Investment Management Company
                       c/o Investment Department - Private Placements
                       P.O. Box 1744
                       Hartford, Connecticut  06144-1744
                       Fax:  (860) 297-8884
============= --------------------------------------------------------------------------- ==========================
    (4)       Physical Delivery of Notes:
============= --------------------------------------------------------------------------- ==========================
                       Chase Manhattan Bank
                       4 New York Plaza
                       New York, New York  10004
                       Attn:  Betty Carrera
                       Custody Account Numbers: G06612-HVA and
                       G06641-CRC, respectively, must appear on the
                       outside of the envelopes (as applicable)

============= --------------------------------------------------------------------------- ==========================
              Tax identification no. 06-0974148


<PAGE>


============= --------------------------------------------------------------------------- ==========================
              NATIONWIDE LIFE INSURANCE COMPANY                                           $10,000,000


============= --------------------------------------------------------------------------- ==========================
    (1)       All payments on account of the Notes shall be made by Federal wire
              transfer of immediately available funds (identifying each payment as
              Franklin Covey Co. 6.64% Senior Notes due  2008, principal, interest or
              premium, if any) to:
============= --------------------------------------------------------------------------- ==========================
              By Wire:

                       The Bank of New York
                       ABA # 021000018
                       BNF:  IOC566
                       F/A/O Nationwide Life Insurance Co.
                       Attention:  P & I Department
                       PPN# 353469 A* 0
                       Security Description _____________________
============= --------------------------------------------------------------------------- ==========================
              By Mail:

                       Nationwide Life Insurance Company
                       c/o The Bank of New York
                       Attention:  P & I Department
                       P.O. Box 19266
                       Newark, NJ  07195
============= --------------------------------------------------------------------------- ==========================
    (2)       All notices of payment on or in respect to the Notes should be sent to:
============= --------------------------------------------------------------------------- ==========================
                       Nationwide Life Insurance Company
                       c/o The Bank of New York
                       P.O. Box 19266
                       Attention:  P & I Department
                       Newark, NJ  07195

              With a copy to:
============= --------------------------------------------------------------------------- ==========================
                       Nationwide Life Insurance Company
                       Attention:  Investment Accounting (1-32-05)
                       One Nationwide Plaza
                       Columbus, Ohio  43215-2220
============= --------------------------------------------------------------------------- ==========================
    (3)       All  other  correspondence  (such as annual  reports,  statements,
              waivers, amendments) should be mailed to:
============= --------------------------------------------------------------------------- ==========================
              Nationwide Life Insurance Company
              Attention:  Corporate Fixed-Income Securities (1-33-07)
              One Nationwide Plaza
              Columbus, Ohio  43215-2220
============= --------------------------------------------------------------------------- ==========================
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK> 0000886206
<NAME>                        FRANKLIN COVEY CO.
<MULTIPLIER>                  1,000
<CURRENCY>                    US DOLLARS
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              AUG-31-1998
<PERIOD-START>                                 MAR-1-1998
<PERIOD-END>                                   MAY-31-1998
<EXCHANGE-RATE>                                1.0
<CASH>                                         31,153
<SECURITIES>                                   0
<RECEIVABLES>                                  56,272
<ALLOWANCES>                                   2,623
<INVENTORY>                                    55,926
<CURRENT-ASSETS>                               158,022
<PP&E>                                         194,348
<DEPRECIATION>                                 68,860
<TOTAL-ASSETS>                                 574,596
<CURRENT-LIABILITIES>                          67,573
<BONDS>                                        116,982
                          0
                                    0
<COMMON>                                       1,353
<OTHER-SE>                                     352,508
<TOTAL-LIABILITY-AND-EQUITY>                   574,596
<SALES>                                        107,542
<TOTAL-REVENUES>                               107,542
<CGS>                                          42,728
<TOTAL-COSTS>                                  42,728
<OTHER-EXPENSES>                               62,411
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,600
<INCOME-PRETAX>                                803
<INCOME-TAX>                                   333
<INCOME-CONTINUING>                            470
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   470
<EPS-PRIMARY>                                  .02
<EPS-DILUTED>                                  .02
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission