AMERICAN STRATEGIC INCOME PORTFOLIO INC II
N-30D, 1996-08-13
Previous: NORRIS COMMUNICATIONS CORP, 10QSB, 1996-08-13
Next: CITIZENS FINANCIAL CORP /KY/, 10-Q, 1996-08-13



<PAGE>

        AMERICAN 
       STRATEGIC
         INCOME 
      PORTFOLIO II
      *    *    *
     ANNUAL REPORT
          1996

<PAGE>

                                TABLE OF CONTENTS


AVERAGE ANNUALIZED TOTAL RETURNS . . . .1
PRESIDENT'S LETTER . . . . . . . . . . .2
PORTFOLIO MANAGERS' LETTER . . . . . . .5
MANAGING RISK. . . . . . . . . . . . . 10
FINANCIAL STATEMENTS AND NOTES . . . . 11
INVESTMENTS IN SECURITIES. . . . . . . 25
INDEPENDENT AUDITORS' REPORT . . . . . 31
FEDERAL TAX INFORMATION. . . . . . . . 32
SHAREHOLDER UPDATE . . . . . . . . . . 33


AMERICAN STRATEGIC INCOME PORTFOLIO II
American Strategic Income Portfolio II is a diversified, closed-end investment
management company. The fund's primary objective is to provide a high level of
current income; its secondary objective is to seek capital appreciation. To
realize its objectives, the fund emphasizes investments in mortgage-related
assets that directly or indirectly represent a participation in or are secured
by and payable from mortgage loans. It may also invest in asset-backed
securities, U.S. government securities, corporate debt securities, municipal
obligations, unregistered securities, mortgage-backed securities and mortgage
servicing rights. The fund may borrow, including through the use of reverse
repurchase agreements, and may purchase securities through the dollar-roll
program. Use of certain of these investments and investment techniques may cause
the fund's net asset value to fluctuate to a greater extent than would be
expected from interest rate movements alone. As with other mutual funds, there
can be no assurance the fund will achieve its objectives. Since the fund's
inception on July 30, 1992, it has been rated Af by Standard & Poor's Ratings
Group (S&P).* Fund shares trade on the New York Stock Exchange under the symbol
BSP.


* THE FUND IS RATED Af, WHICH MEANS THE FUND'S INVESTMENTS HAVE AN OVERALL
CREDIT QUALITY OF A. CREDIT QUALITIES ARE ASSESSED BY STANDARD & POOR'S MUTUAL
FUNDS RATING GROUP. S&P DOES NOT EVALUATE THE MARKET RISK OF AN INVESTMENT WHEN
ASSIGNING A CREDIT RATING. SEE STANDARD & POOR'S CORPORATE AND MUNICIPAL RATING
DEFINITIONS FOR AN EXPLANATION OF A.

THE FUND HAS ALSO BEEN GIVEN A MARKET RISK RATING BY S&P, WHICH WE CANNOT
PUBLISH DUE TO NASD REGULATIONS. RISK RATINGS EVALUATE VARIOUS INVESTMENT RISKS
THAT CAN AFFECT THE PERFORMANCE OF A BOND FUND AND INDICATE THE FUND'S OVERALL
STABILITY AND SENSITIVITY TO CHANGING MARKET CONDITIONS. THESE RATINGS ARE
AVAILABLE BY CALLING S&P AT 1-800-424-FUND.



CALL FOR MORE INFORMATION
If you would like to be put on our mailing list to receive quarterly fund
summaries for American Strategic Income Portfolio II (BSP), call our Mutual Fund
Services Department at 1 800 866-7778. In addition, beginning in August, you can
call that same number and listen to portfolio manager commentaries for the fund,
which will be updated monthly.

<PAGE>

                        AVERAGE ANNUALIZED TOTAL RETURNS

PERIODS ENDED MAY 31, 1996

[GRAPH]

THE AVERAGE ANNUALIZED TOTAL RETURN FIGURES FOR AMERICAN STRATEGIC INCOME
PORTFOLIO II ARE BASED ON THE CHANGE IN ITS NET ASSET VALUE (NAV), ASSUME ALL
DISTRIBUTIONS WERE REINVESTED AND DO NOT REFLECT SALES CHARGES. NAV-BASED
PERFORMANCE IS USED TO MEASURE INVESTMENT MANAGEMENT RESULTS. 

TOTAL RETURNS BASED ON THE CHANGE IN MARKET PRICE FOR THE ONE-YEAR, THREE-YEAR
AND SINCE INCEPTION PERIODS ENDED MAY 31, 1996, WERE 2.95%, -2.68% AND 0.97%,
RESPECTIVELY. THESE FIGURES ALSO ASSUME REINVESTED DISTRIBUTIONS AND DO NOT
REFLECT SALES CHARGES.

PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE INVESTMENT RETURN AND
MARKET VALUE OF AN INVESTMENT WILL FLUCTUATE SO THAT FUND SHARES, WHEN SOLD, MAY
BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST.

THE LEHMAN BROTHERS MUTUAL FUND GOVERNMENT/MORTGAGE INDEX IS COMPRISED OF ALL
U.S. GOVERNMENT AGENCY AND TREASURY SECURITIES AND AGENCY MORTGAGE-BACKED
SECURITIES. DEVELOPED BY LEHMAN BROTHERS FOR COMPARATIVE USE BY THE MUTUAL FUND
INDUSTRY, THIS INDEX IS UNMANAGED AND DOES NOT INCLUDE ANY FEES OR EXPENSES IN
ITS TOTAL RETURN FIGURES.

THE LIPPER CLOSED-END U.S. MORTGAGE FUNDS AVERAGE REPRESENTS THE AVERAGE
ANNUALIZED TOTAL RETURN, WITH DIVIDENDS REINVESTED, OF SIMILAR CLOSED-END MUTUAL
FUNDS AS CHARACTERIZED BY LIPPER ANALYTICAL SERVICES.

THE SINCE INCEPTION NUMBERS FOR THE LEHMAN INDEX AND LIPPER AVERAGE ARE
CALCULATED FROM THE MONTH END CLOSEST TO THE FUND'S INCEPTION THROUGH 
MAY 31, 1996.


                                        1

<PAGE>

                               PRESIDENT'S LETTER

[PHOTO]

WILLIAM H. ELLIS
PRESIDENT, PIPER CAPITAL MANAGEMENT


July 19, 1996

Dear Shareholders:

On June 21, 1996, Piper Jaffray Companies announced it had reached an agreement
in principle to settle a class action lawsuit brought on behalf of shareholders
of American Strategic Income Portfolio II and seven other Piper Capital closed-
end funds. We believe this settlement is a timely and reasonable resolution to
this issue that will benefit shareholders. The settlement, if approved by the
court, would result in payment to eligible fund investors by Piper Jaffray
Companies and Piper Capital Management of $15.5 million, less attorney's fees,
over a four-year schedule. Investors who acquired shares during the alleged
class period (the fund's inception through May 1, 1995) would be eligible to
submit claims to recover losses regardless of whether they are current
shareholders in the funds. 

Under the agreement in principle, American Strategic Income Portfolio II would
also offer to repurchase up to 10% of its outstanding shares from current
shareholders at net asset value. The repurchase offer would be made as soon as
possible after the effective date of the settlement, which follows final court
approval. This could take many months. 

The repurchase offer was considered carefully by the fund's board of directors
and was approved because they considered it to be in shareholders' best
interest. Existing shareholders, many of whom we believe are class members,
would have an opportunity to sell at least a portion of their shares at net
asset value less a small repurchase fee. Currently, the fund is trading at a
significant discount to net asset value. Shares that are repurchased by the fund
would be retired, reducing 


                                        2

<PAGE>

                               PRESIDENT'S LETTER

the number of fund shares outstanding. In the event that holders of more than
10% of shares subscribe to the offer, the fund may only be able to accept a
prorated portion of shares tendered for repurchase. 

We expect that the settlement agreement will be presented to the court for
preliminary approval this fall. If preliminary court approval is given, notices
of the settlement will be mailed to all known class members. Legal notices also
will be published in major newspapers at approximately the same time. The next
step is for final court approval to be given and an effective date to be
established.   

Class members can expect to learn more about the settlement proposal via mail
and/or newspaper advertising in late 1996 or early 1997 or by contacting Steve
Berman, Hagens & Berman, counsel for the plaintiffs, at 206 623-7292.  

Unrelated to the settlement, since we last reported to you the fund's Dividend
Committee reduced the monthly dividend from 9.5 cents per share to 8.25 cents
per share. This reduction was part of Piper Capital's effort to bring the fund's
dividends in line with its earnings. Because the fund's dividends exceeded
earnings by 22 cents per share during the year, it was necessary to rely on the
fund's dividend reserve to pay these dividends, which reduced the fund's net
asset value by that same amount. As of June 30, the dividend reserve for this
fund was 7.3 cents per share. We do not currently anticipate any need for
further dividend reductions in the next 12 months based on current fund
earnings.




PREMIUM VS. DISCOUNT
The underlying value of a fund's securities and other assets, minus its
liabilities, is the fund's "net asset value." Closed-end funds may trade in the
market at a price that is equal to, above, or below this net asset value. Shares
are trading at a "premium" when investors purchase or sell shares in the market
at a price that is greater than the shares' net asset value. Conversely, when
investors purchase or sell shares in the market at a price that is lower than
the shares' net asset value, they are said to be trading at a "discount."


                                        3

<PAGE>

                               PRESIDENT'S LETTER

Despite the dividend cuts, the fund continues to generate an attractive income
stream, especially given market conditions and yields on comparable investments.
For example, you are receiving a 9.10% current annualized yield (based on the
fund's July dividend rate) at the June 30 market price of $10.875 compared to a
6.89% yield for the Lehman Brothers Mutual Fund Government/Mortgage Index, the
fund's unmanaged benchmark which excludes any fees or expenses. Keep in mind
that past performance does not guarantee future results, and these rates will
fluctuate. 

Thank you for your investment in the fund. We remain committed to providing you
with quality service and look forward to helping you achieve your financial
goals. 

Sincerely,

/s/ William H. Ellis

William H. Ellis
President, Piper Capital Management


                                        4

<PAGE>

                     AMERICAN STRATEGIC INCOME PORTFOLIO II


[PHOTO]

JOHN WENKER

[PHOTO]

DAVID STEELE

JOHN WENKER, (TOP)
IS PRIMARILY RESPONSIBLE FOR THE MANAGEMENT OF AMERICAN STRATEGIC INCOME
PORTFOLIO II. HE HAS 10 YEARS OF FINANCIAL EXPERIENCE.

DAVID STEELE, (BOTTOM)
ASSISTS WITH THE MANAGEMENT OF AMERICAN STRATEGIC INCOME PORTFOLIO II. HE HAS 17
YEARS OF FINANCIAL EXPERIENCE.

RUSS KAPPENMAN, 
(NOT PICTURED)
ASSISTS WITH THE MANAGEMENT OF AMERICAN STRATEGIC INCOME PORTFOLIO II. HE HAS 10
YEARS OF FINANCIAL EXPERIENCE.


July 19, 1996

Dear Shareholders:

FOR THE YEAR ENDED MAY 31, 1996, AMERICAN STRATEGIC INCOME PORTFOLIO II HAD A
NET ASSET VALUE TOTAL RETURN OF 7.84%.* This compares to a 4.35% return for the
Lehman Brothers Mutual Fund Government/Mortgage Index and a 5.44% return for the
Lipper Closed-End U.S. Mortgage Funds Average during this same period. As of May
31, the fund's market price was $10.625 and its net asset value was $12.78 per
share. For the year ended May 31, the fund's total return based on its market
price was 2.95%.* While the fund continues to trade at a discount to net asset
value, we believe its reduced net asset value volatility and stability of
earnings could help improve the fund's market price over time.

THE FUND'S FAVORABLE NET ASSET VALUE PERFORMANCE COMPARED TO THE BENCHMARKS WAS
PRIMARILY DUE TO THE PRICE STABILITY OF OUR MORTGAGE LOANS AS INTEREST RATES
INCREASED. After falling sharply in 1995, interest rates began to rise in 1996
due to signs of stronger economic growth and fears of renewed inflationary
pressures. The most significant inflationary sign was the government's release
of a higher-than-expected employment report in early March. While bonds, in
general, were negatively affected by the increase in rates, the higher rate
environment gave us the opportunity to purchase mortgages at historically
attractive yields.

* ALL RETURNS ABOVE INCLUDE REINVESTED DISTRIBUTIONS BUT NOT SALES CHARGES. PAST
PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE INVESTMENT RETURN AND
PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE SO THAT FUND SHARES, WHEN SOLD,
MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST.


                                        5

<PAGE>

                     AMERICAN STRATEGIC INCOME PORTFOLIO II


DURING THE PERIOD, WE REMAINED FOCUSED ON STABILIZING THE FUND'S INCOME STREAM.
Our most significant strategic move to help us work toward this goal was to
eliminate our allocation to subordinated mortgages and use the proceeds to
purchase higher-yielding mortgage loan products. On balance, the higher-yielding
mortgages produced more income than the subordinated mortgages and performed
relatively well compared to other mortgage products.


PORTFOLIO COMPOSITION 
MAY 31, 1996

[PIECHART]


THE FUND'S TOTAL ASSETS ARE LARGELY CONCENTRATED IN MORTGAGE LOANS. As of May
31, 46% of the fund's total assets were invested in single-family (home) loans,
30% in multifamily (apartment) loans and 17% in Treasury securities. (See
portfolio composition chart on this page.) We intend to maintain the fund's
investments in mortgage loans and Treasuries near these levels. The greater
concentration in mortgage loans is consistent with our strategy of focusing on
securities that may involve more credit risk and moving away from those that are
more sensitive to changing interest rates. During the year, we also began making
investments in commercial mortgage loans due to the opportunities in this market
sector. As of May 31, 1% of the fund's total assets were invested in commercial
loans. 

WE CONTINUED TO BORROW IN THE FUND THROUGH REVERSE REPURCHASE AGREEMENTS AND
INVESTED THE PROCEEDS IN TREASURY SECURITIES OR NEW MORTGAGE LOANS. The
Treasuries and mortgage loans acted as collateral for the reverse repurchase
agreements, which were 17% of the fund's total 


                                        6

<PAGE>

                     AMERICAN STRATEGIC INCOME PORTFOLIO II


assets as of May 31. While borrowing can potentially increase the fund's
earnings, it can also increase the fund's net asset value volatility.

DURING THE YEAR, WE SUCCESSFULLY MANAGED THE RISKS INVOLVED WITH MORTGAGE LOANS.
We believe we are better able to manage and analyze credit risk and loss on
loans for moderately valued homes than for higher valued homes. As of May 31,
the fund held 2,463 single-family loans on properties which, on average, had a
value of approximately $71,000. The average balance remaining on these loans was
approximately $57,000. Through May 31, we have kept our cumulative foreclosure
losses from our single-family loans to less than six cents per share since the
fund's inception. We follow a similar philosophy when purchasing multifamily
loans. We believe that smaller loans spread out in several states are less
likely to cause losses in the fund. On May 31, we had 41 multifamily loans with
an average loan balance of approximately $2,300,000. Through May 31, there have
been no realized foreclosure losses to the fund from our investments in
multifamily loans. However, in June 1996, we took possession of one multifamily
property and another is delinquent. Although we conduct extensive risk analysis
on loans we purchase, delinquent loans are an inherent risk in the fund. We
consider a loan delinquent when a borrower has missed two or more payments. As
of May 31, mortgage loans representing 6% of total net assets were delinquent.
Because delinquent loans require a high level of attention, we place them with
loan servicers who work hard to convey to borrowers that their first
responsibility each month is to make their payments. If it becomes necessary to
put a loan in foreclosure, our loan servicers will proceed with the process as
quickly as possible.


                                        7

<PAGE>

                     AMERICAN STRATEGIC INCOME PORTFOLIO II


GEOGRAPHICAL DISTRIBUTION
MAY 31, 1996

[MAP]

PERCENTAGES REFLECT PRINCIPAL VALUE OF WHOLE LOANS AND REAL ESTATE OWNED. 
SHADED AREAS WITHOUT VALUES INDICATE STATES IN WHICH THE FUND HAS INVESTED LESS 
THAN 0.50% OF ITS ASSETS.

THE FUND IS INVESTED IN MORTGAGE LOANS BACKED BY PROPERTIES LOCATED THROUGHOUT
THE COUNTRY. We attempt to buy mortgage loans in many parts of the country to
diversify the risks presented by any one area. The greatest concentration of
loans is in Texas, California and Minnesota. Texas and California have more
loans due to their large populations. Moreover, the adverse economic conditions
experienced by these two states a few years ago enabled us to purchase loans at
what we believe are attractive prices. Our concentration of loans in Minnesota
results from our in-depth knowledge of some markets in that state and generally
favorable economic conditions there.


                                        8

<PAGE>

                     AMERICAN STRATEGIC INCOME PORTFOLIO II


LOOKING AHEAD, WE BELIEVE THE FUND'S NET ASSET VALUE AND EARNINGS SHOULD BE MORE
CONSISTENT THAN IN THE PAST. We believe we have reduced interest rate risk and
focused the fund's investments where we feel we can currently add the most value
- -- in the mortgage loan area. We feel this increased focus on mortgage loans
will allow the fund to provide more consistent income levels. We hope this will
attract more investors to the fund, which, in turn, could reduce the current
discount of market price to net asset value. The efforts of the fund's
management team continue to be dedicated to reaching the fund's objectives and
helping you achieve your financial goals. 

We would like to express our sincere appreciation to you, our valued
shareholders, for your investment in American Strategic Income 
Portfolio II. We look forward to continuing our relationship with you and
helping you meet your investment goals.

Sincerely,

/s/ John Wenker

John Wenker
Portfolio Manager


                                        9

<PAGE>

                                  MANAGING RISK

MANAGING THE RISKS OF MORTGAGE-RELATED ASSETS
All funds that invest in mortgage-related securities are subject to certain
risks. Following is a brief summary of some of the primary risks associated with
mortgage-related assets. It does not include all risks related to mortgage
securities.

Among these risks is PREPAYMENT RISK in which principal payments are prepaid at
unexpected rates. Prepayment rates are influenced by changes in interest rates
and a variety of other factors. If the fund buys a mortgage loan at a premium, a
faster-than-anticipated prepayment rate will reduce the fund's yield and a
slower-than-anticipated prepayment rate will increase its yield. If a mortgage
loan is purchased at a discount, the opposite will occur. There is also the
chance that proceeds from prepaid loans will have to be reinvested in lower-
yielding investments (REINVESTMENT RISK). 

Like all fixed income investments, the prices of securities in the fund are
sensitive to changing interest rates - otherwise known as INTEREST RATE RISK.
When rates increase, the value of these securities decreases. Conversely, when
rates decline, the value of these securities rises. However, mortgage-related
assets may benefit less from declining interest rates than other fixed income
securities because of prepayment risk.

The fund's mortgage loans are subject to some unique risks such as credit risk
and real estate risk. Since the fund's mortgage loans generally aren't backed by
any government guarantee or private credit enhancement, they face CREDIT RISK.
This is the risk of loss arising from default if the borrower fails to make
payments on the loan. This risk may be greater during periods of declining or
stagnant real estate values. Mortgage loans are also subject to REAL ESTATE
RISKS including property risk (the risk that the physical condition and value of
the property will decline) and the legal risk of holding any mortgage loan. 

To date, we have successfully managed the unique risks of mortgage loans through
extensive risk analysis. We review the loan's legal documents and the borrower's
mortgage payment history; assess the local market and property value; and obtain
a physical assessment of the property. As part of our strategy to manage the
real estate risk of the fund's multifamily (apartment) loans, we perform a
detailed inspection of each property; study the competing properties in the
area; interview property managers; and obtain engineering and environmental
reports from experts.


                                       10
<PAGE>
- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
 
STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1996
 
<TABLE>
<S>                                                           <C>
ASSETS:
  Investments in securities at market value* (note 2)
    (including a repurchase agreement of $1,377,000) ..... $    303,002,071
  Real estate owned (identified cost: $1,345,024) (note
    2) .....................................................        981,848
  Cash in bank on demand deposit ...........................      1,675,987
  Mortgage security paydowns receivable ....................         57,117
  Accrued interest receivable ..............................      2,545,042
                                                              ----------------
      Total assets .........................................    308,262,065
                                                              ----------------
 
LIABILITIES:
  Reverse repurchase agreements payable ....................     53,000,000
  Accrued investment management fee ........................        107,854
  Accrued administrative fee ...............................         43,370
  Accrued interest .........................................        233,003
  Other accrued expenses ...................................         14,043
                                                              ----------------
      Total liabilities ....................................     53,398,270
                                                              ----------------
Net assets applicable to outstanding capital stock ....... $    254,863,795
                                                              ----------------
                                                              ----------------
 
REPRESENTED BY:
  Capital stock - authorized 1 billion shares of $0.01 par
    value; outstanding, 19,940,735 shares ................ $        199,407
  Additional paid-in capital ...............................    281,680,763
  Undistributed net investment income ......................      1,732,313
  Accumulated net realized loss on investments .............    (29,844,486)
  Unrealized appreciation of investments ...................      1,095,798
                                                              ----------------
      Total - representing net assets applicable to
        outstanding capital stock ........................ $    254,863,795
                                                              ----------------
                                                              ----------------
 
Net asset value per share of outstanding capital stock ... $          12.78
                                                              ----------------
                                                              ----------------
 
* Investments in securities at identified cost ........... $    301,543,097
                                                              ----------------
                                                              ----------------
</TABLE>
 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
 
                                       11
<PAGE>
- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
 
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED MAY 31, 1996
 
<TABLE>
<S>                                                           <C>
INCOME:
  Interest (net of interest expense of $2,935,941) ....... $     23,176,426
                                                              ----------------
 
EXPENSES (NOTE 3):
  Investment management fee ................................      1,562,753
  Administrative fee .......................................        521,614
  Custodian, accounting and transfer agent fees ............        161,993
  Reports to shareholders ..................................         80,681
  Mortgage servicing fees ..................................        702,356
  Directors' fees ..........................................         18,729
  Audit and legal fees .....................................         73,821
  Federal excise taxes (note 2) ............................         26,457
  Other expenses ...........................................        149,425
                                                              ----------------
      Total expenses .......................................      3,297,829
  Less expenses paid indirectly ............................        (18,444)
                                                              ----------------
      Total net expenses ...................................      3,279,385
                                                              ----------------
 
      Net investment income ................................     19,897,041
                                                              ----------------
 
NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS:
  Net realized gain on investments (note 4) ................      5,261,779
  Net realized loss on closed or expired option contracts
    written (note 5) .......................................       (811,055)
                                                              ----------------
    Net realized gain on investments .......................      4,450,724
  Net change in unrealized appreciation or depreciation of
    investments ............................................     (4,821,939)
                                                              ----------------
    Net loss on investments ................................       (371,215)
                                                              ----------------
 
      Net increase in net assets resulting from
        operations ....................................... $     19,525,826
                                                              ----------------
                                                              ----------------
</TABLE>
 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
 
                                       12
<PAGE>
- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
 
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED MAY 31, 1996
 
<TABLE>
<S>                                                           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Interest income ........................................ $     23,176,426
  Net expenses .............................................     (3,279,385)
                                                              ----------------
      Net investment income ................................     19,897,041
                                                              ----------------
Adjustments to reconcile net investment income to net cash
  provided by operating activities:
    Change in accrued interest and mortgage security
      paydowns receivable ..................................        358,238
    Net amortization of bond discount and premium ..........        (30,007)
    Change in accrued fees and expenses ....................        (86,135)
                                                              ----------------
      Total adjustments ....................................        242,096
                                                              ----------------
 
      Net cash provided by operating activities ............     20,139,137
                                                              ----------------
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sales of investments .......................    311,695,165
  Purchases of investments .................................   (314,444,234)
  Net sales of short-term securities .......................     11,664,000
  Net premiums paid for option contracts written ...........     (1,245,821)
                                                              ----------------
      Net cash provided by investing activities ............      7,669,110
                                                              ----------------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from reverse repurchase agreements ..........        300,000
  Retirement of fund shares ................................     (2,928,666)
  Distributions paid to shareholders .......................    (24,290,403)
                                                              ----------------
      Net cash used by financing activities ................    (26,919,069)
                                                              ----------------
  Net increase in cash .....................................        889,178
  Cash at beginning of year ................................        786,809
                                                              ----------------
 
      Cash at end of year ................................ $      1,675,987
                                                              ----------------
                                                              ----------------
 
Supplemental disclosure of cash flow information:
  Cash paid for interest on reverse repurchase
    agreements ........................................... $      2,976,521
                                                              ----------------
                                                              ----------------
</TABLE>
 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
 
                                       13
<PAGE>
- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
 
STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                 Year Ended         Year Ended
                                                                  5/31/96            5/31/95
                                                              ----------------   ----------------
<S>                                                           <C>                <C>
OPERATIONS:
  Net investment income .................................. $     19,897,041         24,498,188
  Net realized gain (loss) on investments ..................      4,450,724        (25,416,900)
  Net change in unrealized appreciation or depreciation of
    investments ............................................     (4,821,939)        28,618,130
                                                              ----------------   ----------------
 
    Net increase in net assets resulting from operations ...     19,525,826         27,699,418
                                                              ----------------   ----------------
 
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income ...............................    (24,290,403)       (27,495,115)
                                                              ----------------   ----------------
 
CAPITAL SHARE TRANSACTIONS:
  Payments for retirement of 250,800 and 252,000 shares,
    respectively (note 7) ..................................     (2,827,026)        (2,849,802)
                                                              ----------------   ----------------
      Total decrease in net assets .........................     (7,591,603)        (2,645,499)
 
Net assets at beginning of year ............................    262,455,398        265,100,897
                                                              ----------------   ----------------
 
Net assets at end of year ................................ $    254,863,795        262,455,398
                                                              ----------------   ----------------
                                                              ----------------   ----------------
 
Undistributed net investment income ...................... $      1,732,313          4,750,082
                                                              ----------------   ----------------
                                                              ----------------   ----------------
</TABLE>
 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.
 
                                       14
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION
                American Strategic Income Portfolio Inc. II (the fund) is
                registered under the Investment Company Act of 1940 (as amended)
                as a diversified, closed-end investment management company. The
                fund emphasizes investments in mortgage-related assets that
                directly or indirectly represent a participation in or are
                secured by and payable from mortgage loans. It may also invest
                in asset-backed securities, U.S. government securities,
                corporate debt securities, municipal obligations, unregistered
                securities and mortgage servicing rights. The fund may borrow,
                including through the use of reverse repurchase agreements, and
                may purchase securities through the sale-forward (dollar-roll)
                program. Fund shares are listed on the New York Stock Exchange
                under the symbol BSP.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                INVESTMENTS IN SECURITIES
                The fund's mortgage related investments such as whole loans,
                participation mortgages and mortgage servicing rights are
                initially valued at cost and their values are subsequently
                monitored and adjusted pursuant to a pricing model designed to
                reflect the present value of the projected stream of cash flows
                on such investments. The pricing model takes into account a
                number of relevant factors including the projected rate of
                prepayments, the projected rate and severity of defaults, the
                delinquency profile, the expected yield at purchase, changes in
                prevailing interest rates and changes in the real or perceived
                liquidity of whole loans, participation mortgages or mortgage
                servicing rights as the case may be. Certain elements of the
                pricing model involve subjective judgment. Additionally, certain
                other factors will be considered in the determination of the
                valuation of investments in multifamily properties, including
                but not limited to, results of annual inspections of the
                multifamily property by the adviser or a servicing agent
                retained by the adviser, reviews of annual unaudited financial
                statements of the multifamily property, monitoring of local and
                other economic conditions and their impact on local real estate
                values and analyses of rental vacancy rates at the multifamily
                property. Subjective adjustments to the valuation of such
                investments in multifamily properties may be made based upon the
                adviser's analysis of such information. The actual values that
                may be realized upon the sale of whole loans, participation
                mortgages and mortgage servicing rights can only be determined
                in negotiations between the fund and third parties.
 
                                       15
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
 
                The values of other fixed income securities are determined using
                pricing services or prices quoted by independent brokers.
                Exchange-listed options are valued at the last sales price and
                open financial futures contracts are valued at the last
                settlement price. When market quotations for other fixed income
                securities are not readily available, such securities are valued
                at fair value according to methods selected in good faith by the
                board of directors.
 
                Securities transactions are accounted for on the date the
                securities are purchased and sold. Realized gains and losses are
                calculated on the identified-cost basis. Interest income,
                including amortization of bond discount and premium, is accrued
                daily. Costs associated with acquiring whole loans,
                participation mortgages and mortgage servicing rights are
                capitalized and included in the cost basis of the loans
                purchased.
 
                OPTIONS TRANSACTIONS
                For hedging purposes, the fund may buy and sell put and call
                options, write covered call options on portfolio securities, and
                write cash-secured puts. The risk in writing a call option is
                that the fund gives up the opportunity for profit if the market
                price of the security increases. The risk in writing a put
                option is that the fund may incur a loss if the market price of
                the security decreases and the option is exercised. The risk of
                buying an option is that the fund pays a premium whether or not
                the option is exercised. The fund also has the additional risk
                of not being able to enter into a closing transaction if a
                liquid secondary market does not exist. The fund also may write
                over-the-counter options where the completion of the obligation
                is dependent upon the credit standing of the other party.
 
                Option contracts are valued daily and unrealized appreciation or
                depreciation is recorded. The fund will realize a gain or loss
                upon expiration or closing of the option transaction. When an
                option is exercised, the proceeds on the sale of a written call
                option, the purchase cost of a written put option, or the cost
                of a security for purchased put and call options is adjusted by
                the amount of premium received or paid.
 
                FUTURES TRANSACTIONS
                In order to gain exposure to or protect against changes in the
                market, the fund may buy and sell financial futures contracts
                and
 
                                       16
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                related options. Risks of entering into futures contracts and
                related options include the possibility there may be an illiquid
                market and that a change in the value of the contract or option
                may not correlate with changes in the value of the underlying
                securities.
 
                Upon entering into a futures contract, the fund is required to
                deposit either cash or securities in an amount (initial margin)
                equal to a certain percentage of the contract value. Subsequent
                payments (variation margin) are made or received by the fund
                each day. The variation margin payments are equal to the daily
                changes in the contract value and are recorded as unrealized
                gains and losses. The fund recognizes a realized gain or loss
                when the contract is closed or expires.
 
                INTEREST RATE TRANSACTIONS
                To preserve a return or spread on a particular investment or
                portion of its portfolio or for other non-speculative purposes,
                the fund may enter into various hedging transactions, such as
                interest rate swaps and the purchase of interest rate caps and
                floors. Interest rate swaps involve the exchange of commitments
                to pay or receive interest, e.g., an exchange of floating rate
                payments for fixed rate payments. The purchase of an interest
                rate cap entitles the purchaser, to the extent that a specified
                index exceeds a predetermined interest rate, to receive payments
                of interest on a contractually based notional principal amount
                from the party selling the interest rate cap. The purchase of an
                interest rate floor entitles the purchaser, to the extent that a
                specified index falls below a predetermined interest rate, to
                receive payments of interest on a contractually based notional
                principal amount from the party selling the interest rate floor.
 
                If forecasts of interest rates and other market factors are
                incorrect, investment performance will diminish compared to what
                performance would have been if these investment techniques were
                not used. Even if the forecasts are correct, there is risk that
                the positions may correlate imperfectly with the asset or
                liability being hedged. Other risks of entering into these
                transactions are that a liquid secondary market may not always
                exist or that the other party to the transaction may not
                perform.
 
                For interest rate swaps, caps and floors, the fund accrues
                weekly, as an increase or decrease to interest income, the
                current net amount
 
                                       17
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                due to or owed by the fund. Interest rate swaps, caps and floors
                are valued from prices quoted by independent brokers. These
                valuations represent the present value of all future cash
                settlement amounts based on implied forward interest rates.
 
                WHOLE LOANS AND PARTICIPATION MORTGAGES
                Whole loans and participation mortgages may bear a greater risk
                of loss arising from a default on the part of the borrower of
                the underlying loans than do traditional mortgage-backed
                securities. This is because whole loans and participation
                mortgages, unlike most mortgage-backed securities, generally are
                not backed by any government guarantee or private credit
                enhancement. Such risk may be greater during a period of
                declining or stagnant real estate values. In addition, the
                individual loans underlying whole loans and participation
                mortgages may be larger than the loans underlying
                mortgage-backed securities.
 
                At May 31, 1996, loans representing 6.3% of net assets were
                considered by the fund to be delinquent as to the timely monthly
                payment of principal and interest. A loan is considered
                delinquent when a borrower has missed two or more payments. The
                fund does not record past due interest as income until received.
                Included in the deliquency percentage above is one multifamily
                loan valued at $2,010,918, or 0.8% of net assets, which was in
                foreclosure at May 31, 1996. The fund may incur certain costs
                and delays in the event of a foreclosure and there is no
                assurance that the subsequent sale of the property will produce
                an amount equal to the sum of the unpaid principal balance of
                the loan as of the date the borrower went into default, the
                accrued unpaid interest and all of the foreclosure expenses. In
                this case, the fund may suffer a loss.
 
                Real estate acquired through foreclosure, if any, is recorded at
                estimated fair value. On May 31, 1996, the fund owned 17 homes
                with an aggregate value of $981,848, or 0.4% of net assets. The
                fund recognized net realized losses of $703,015 on real estate
                sold during the year ended May 31, 1996. Additionally, with
                respect to participation mortgages, the fund generally will not
                be able to unilaterally enforce its rights in the event of a
                default, but rather will be dependent on the cooperation of the
                other participation holders.
 
                                       18
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
 
                SECURITIES PURCHASED ON A WHEN-ISSUED BASIS
                Delivery and payment for securities that have been purchased by
                the fund on a forward-commitment or when-issued basis can take
                place a month or more after the transaction date. During this
                period, such securities do not earn interest, are subject to
                market fluctuation and may increase or decrease in value prior
                to their delivery. The fund maintains, in a segregated account
                with its custodian, assets with a market value equal to the
                amount of its purchase commitments. The purchase of securities
                on a when-issued or forward-commitment basis may increase the
                volatility of the fund's net asset value if the fund makes such
                purchases while remaining substantially fully invested. As of
                May 31, 1996, the fund had no outstanding when-issued or forward
                commitments.
 
                In connection with its ability to purchase securities on a
                when-issued or forward-commitment basis, the fund may enter into
                mortgage "dollar rolls" in which the fund sells securities for
                delivery in the current month and simultaneously contracts with
                the same counterparty to repurchase similar (same type, coupon
                and maturity) but not identical securities on a specified future
                date. As an inducement to "roll over" its purchase commitments,
                the fund receives negotiated fees. For the year ended May 31,
                1996, the fund
                earned no such fees.
 
                FEDERAL TAXES
                The fund intends to comply with the requirements of the Internal
                Revenue Code applicable to regulated investment companies and
                not be subject to federal income tax. Therefore, no income tax
                provision is required. However, the fund incurred federal excise
                taxes of $26,457, or $.001 per share, on income retained during
                the 1995 excise tax year.
 
                Net investment income and net realized gains (losses) may differ
                for financial statement and tax purposes primarily because of
                losses deferred due to "straddle" transactions, the timing of
                recognition of income on certain collateralized mortgage-backed
                securities, and the non-deductibility of excise tax payments
                made. The character of distributions made during the year from
                net investment income or net realized gains may differ from its
                ultimate characterization for federal income tax purposes. In
                addition, due to the timing of
 
                                       19
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                dividend distributions, the fiscal year in which amounts are
                distributed may differ from the year that the income or realized
                gains (losses) were recorded by the fund.
 
                On the statement of assets and liabilities, as a result of
                permanent book-to-tax differences, a reclassification adjustment
                has been made to increase undistributed net investment income by
                $1,375,593, increase accumulated net realized losses on
                investments by $1,349,136 and decrease additional
                paid-in-capital by $26,457.
 
                DISTRIBUTIONS TO SHAREHOLDERS
                Distributions from net investment income are made monthly and
                realized capital gains, if any, will be distributed at least
                annually. These distributions are recorded as of the close of
                business on the ex-dividend date. Such distributions are payable
                in cash or, pursuant to the fund's dividend reinvestment plan,
                reinvested in additional shares of the fund's capital stock.
                Under the plan, fund shares will be purchased in the open market
                unless the market price plus commissions exceeds the net asset
                value by 5% or more. If, at the close of business on the
                dividend payment date, the shares purchased in the open market
                are insufficient to satisfy the dividend reinvestment
                requirement, the fund will issue new shares at a discount of up
                to 5% from the current market price.
 
                REPURCHASE AGREEMENTS
                For repurchase agreements entered into with certain
                broker-dealers, the fund, along with other affiliated registered
                investment companies, may transfer uninvested cash balances into
                a joint trading account, the daily aggregate of which is
                invested in repurchase agreements secured by U.S. government or
                agency obligations. Securities pledged as collateral for all
                individual and joint repurchase agreements are held by the
                fund's custodian bank until maturity of the repurchase
                agreement. Provisions for all agreements ensure that the daily
                market value of the collateral is in excess of the repurchase
                amount, including accrued interest, to protect the fund in the
                event of a default.
 
                USE OF ESTIMATES
                The preparation of financial statements in conformity with
                generally accepted accounting principles requires management to
                make estimates and assumptions that affect the reported amounts
                of assets
 
                                       20
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                and liabilities. Management is also required to make disclosures
                of contingent assets and liabilities at the date of the
                financial statements and the reported results of operations
                during the reporting period. Actual results could differ from
                those estimates.
 
(3) EXPENSES
                The fund has entered into the following agreements with Piper
                Capital Management Incorporated (the adviser and the
                administrator):
 
                The investment advisory agreement provides the adviser with a
                monthly investment management fee in an amount equal to an
                annualized rate of 0.20% of the fund's average weekly net assets
                and 4.50% of the daily gross income accrued by the fund during
                the month (i.e., investment income, including amortization of
                discount and premium, other than gains from the sale of
                securities or gains from options and futures contracts less
                interest on money borrowed by the fund). The monthly investment
                management fee shall not exceed in the aggregate 1/12 of 0.725%
                of the fund's average weekly net assets during the month
                (approximately 0.725% on an annual basis). For its fee, the
                adviser provides investment advice and conducts the management
                and investment activities of the fund.
 
                The administration agreement provides the administrator with a
                monthly fee in an amount equal to an annualized rate of 0.20% of
                the fund's average weekly net assets. For its fee, the
                administrator will provide regulatory, reporting and
                record-keeping services for the fund.
 
                When acquiring whole loans and participation mortgages, the fund
                enters into mortgage servicing agreements with mortgage
                servicers. For a fee, mortgage servicers maintain loan records,
                such as insurance and taxes and the proper allocation of
                payments between principal and interest.
 
                In addition to the investment management, administrative and
                mortgage servicing fees, the fund is responsible for paying most
                other operating expenses, including: outside directors' fees and
                expenses; custodian fees; registration fees; printing and
                shareholder reports; transfer agent fees and expenses; legal,
                auditing and accounting services; insurance; interest; fees to
                outside parties retained to assist in conducting due diligence;
                taxes and other miscellaneous expenses.
 
                                       21
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
 
                Expenses paid indirectly represent a reduction of custodian fees
                for earnings on cash balances maintained by the fund.
 
(4) INVESTMENT SECURITY TRANSACTIONS
                Cost of purchases and proceeds from sales of securities, other
                than temporary investments in short-term securities, for the
                year ended May 31, 1996, aggregated $314,474,241 and
                $309,188,415, respectively. Included in proceeds from sales are
                $4,086,951 from sales of real estate owned. During the year
                ended May 31, 1996, the fund paid no brokerage commissions to
                Piper Jaffray Inc., an affiliated broker.
 
(5) OPTION CONTRACTS WRITTEN
                The number of contracts and premium amounts associated with call
                options contracts written for the year ended May 31, 1996, were
                as follows:
 
<TABLE>
<CAPTION>
                                               Number of      Premium
                                               Contracts      Amount
                                             -------------  -----------
<S>                                          <C>            <C>
Balance at 5/31/95.........................          525    $   434,766
  Opened...................................        1,595        704,297
  Closed or expired........................       (2,120)    (1,139,063)
                                                  ------    -----------
Balance at 5/31/96.........................           --    $        --
                                                  ------    -----------
                                                  ------    -----------
</TABLE>
 
(6) CAPITAL LOSS CARRYOVER
                For federal income tax purposes, the fund had capital loss
                carryovers of $29,844,486 as of May 31, 1996, which, if not
                offset by subsequent capital gains, will expire in 2003 through
                2005. It is unlikely the board of directors will authorize a
                distribution of any net realized capital gains until the
                available capital loss carryover has been offset or expires.
 
(7) RETIREMENT OF FUND SHARES
                The fund's board of directors voted to discontinue the share
                repurchase plan. Pursuant to the plan, the fund has cumulatively
                repurchased and retired 502,800 shares as of February 6, 1996,
                which represents 2.5% of the shares originally issued.
 
(8) PENDING LITIGATION
                An amended complaint purporting to be a class action was filed
                on September 7, 1995, in the United States District Court for
                the Western District of Washington against the fund, seven other
                closed-end investment companies for which Piper Capital
                Management Incorporated acts as investment adviser, Piper
                Jaffray Companies Inc., Piper Jaffray Inc., Piper Capital
                Management Incorporated and certain individuals. The named
                plaintiffs and defendants in this putative class action have
                reached an agreement-
 
                                       22
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
                in-principle on a proposed settlement and are negotiating the
                terms of a definitive settlement agreement. If approved by the
                Court, a definitive settlement agreement consistent with the
                terms of the agreement-in-principle would provide $15.5 million
                to class members in payments by Piper Jaffray Companies Inc. and
                Piper Capital Management Incorporated scheduled during the next
                four years. The agreement stipulates, among other things, that
                BSP would offer to repurchase up to 10 percent of its
                outstanding shares from current shareholders at net asset value.
                The repurchase offer would occur after the effective date of the
                settlement following Court approval.
 
                                       23
<PAGE>
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
 
(9) FINANCIAL HIGHLIGHTS
                Per-share data for a share of capital stock outstanding
                throughout each period and selected information for each period
                are as follows:
 
<TABLE>
<CAPTION>
                                                         Year        Year        Year       Period
                                                         Ended       Ended       Ended       Ended
                                                        5/31/96     5/31/95     5/31/94     5/31/93(f)
                                                        -------     -------     -------     -------
<S>                                                     <C>         <C>         <C>         <C>
PER-SHARE DATA
Net asset value, beginning of period ............. $     13.00       12.97       14.54       14.07
                                                        -------     -------     -------     -------
Operations:
  Net investment income ............................      0.99        1.21        1.56        1.07
  Net realized and unrealized gain on
    investments ....................................        --        0.17       (1.78)       0.41
                                                        -------     -------     -------     -------
    Total from operations  .........................      0.99        1.38       (0.22)       1.48
                                                        -------     -------     -------     -------
Distributions to shareholders:
  From net investment income .......................     (1.21)      (1.35)      (1.31)      (1.01)
  In excess of net realized gains on investments ...        --          --       (0.04)         --
                                                        -------     -------     -------     -------
    Total distributions to shareholders  ...........     (1.21)      (1.35)      (1.35)      (1.01)
                                                        -------     -------     -------     -------
    Net asset value, end of period ............... $     12.78       13.00       12.97       14.54
                                                        -------     -------     -------     -------
                                                        -------     -------     -------     -------
    Per-share market value, end of period ........ $     10.63       11.50       13.63       15.75
                                                        -------     -------     -------     -------
                                                        -------     -------     -------     -------
SELECTED INFORMATION
Total return, net asset value (a) ..................      7.84%      11.56%      (2.15)%     10.97%
Total return, market value (b) .....................      2.95%      (5.38)%     (5.38)%     12.57%
Net assets at end of period (in millions) ........ $       255         262         265         297
Ratio of expenses to average weekly net assets
  (c)(g) ...........................................      1.26%       1.27%       1.20%       1.09%(h)
Ratio of net investment income to average weekly net
  assets ...........................................      7.63%       9.60%      10.68%       9.08%(h)
Portfolio turnover rate (excluding short-term
  securities) ......................................       105%         52%        117%         64%
Amount of borrowings outstanding at end of period
  (in millions) (d) .............................. $        53          53          85          76
Per-share amount of borrowings outstanding at end of
  period ......................................... $      2.66        2.61        4.16        3.71
Per-share amount of net assets, excluding
  borrowings,
  at end of period ............................... $     15.44       15.61       17.13       18.25
Asset coverage ratio (e) ...........................       581%        598%        412%        491%
</TABLE>
 
(A)  BASED ON THE CHANGE IN NET ASSET VALUE OF A SHARE DURING THE PERIOD AND
     ASSUMES REINVESTMENT OF DISTRIBUTIONS AT NET ASSET VALUE.
(B)  BASED ON THE CHANGE IN MARKET PRICE OF A SHARE DURING THE PERIOD AND
     ASSUMES REINVESTMENT OF DISTRIBUTIONS AT ACTUAL PRICES PURSUANT TO THE
     FUND'S DIVIDEND REINVESTMENT PLAN.
(C)  INCLUDES 0.01%, 0.07%, AND 0.04% FROM FEDERAL EXCISE TAXES IN FISCAL YEARS
     1996, 1995 AND 1994, RESPECTIVELY. BEGINNING IN FISCAL 1995, THE EXPENSE
     RATIOS REFLECT THE EFFECT OF GROSS EXPENSES PAID INDIRECTLY BY THE FUND.
     PRIOR PERIOD EXPENSE RATIOS HAVE NOT BEEN ADJUSTED.
(D)  SECURITIES PURCHASED ON A WHEN-ISSUED BASIS FOR WHICH LIQUID, HIGH-GRADE
     DEBT OBLIGATIONS ARE MAINTAINED IN A SEGREGATED ACCOUNT ARE NOT CONSIDERED
     BORROWINGS. SEE NOTE 2 IN THE NOTES TO FINANCIAL STATEMENTS.
(E)  REPRESENTS NET ASSETS, EXCLUDING BORROWINGS, AT END OF PERIOD DIVIDED BY
     BORROWINGS OUTSTANDING AT END OF PERIOD.
(F)  COMMENCEMENT OF OPERATIONS WAS JULY 30, 1992.
(G)  THE RATIO OF EXPENSES TO AVERAGE WEEKLY NET ASSETS EXCLUDES INTEREST
     EXPENSE THAT HAS
     BEEN PRESENTED NET OF THE RELATED INTEREST INCOME IN THE FINANCIAL
     STATEMENTS. IF INTEREST EXPENSE HAD BEEN INCLUDED IN TOTAL EXPENSES, THE
     RATIOS OF EXPENSES TO AVERAGE WEEKLY NET ASSETS WOULD HAVE BEEN: 2.39%,
     3.51%, 2.33% AND 1.74% FOR FISCAL 1996, 1995, 1994 AND
     1993, RESPECTIVELY.
(H)  ADJUSTED TO AN ANNUAL BASIS.
 
                                       24
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
 
AMERICAN STRATEGIC INCOME PORTFOLIO II
MAY 31, 1996
 
<TABLE>
<CAPTION>
                                                           Principal         Market
Name of Issuer                                               Amount         Value (a)
- ---------------------------------------------------------  ----------      -----------
<S>                                                        <C>             <C>
(PERCENTAGES OF EACH INVESTMENT CATEGORY RELATE TO TOTAL NET ASSETS)
 
U.S. GOVERNMENT AND AGENCY SECURITIES (22.8%):
 U.S. Government Treasury Securities (21.0%):
   U.S. Treasury Note, 5.13%, 4/30/98 ................. $  54,500,000(b)    53,445,425
                                                                           -----------
 
 U.S. Agency Mortgage-Backed Securities (1.8%):
  Fixed Rate (1.8%):
   FNMA, 6.50%, 1/1/11 ..................................   4,768,183        4,580,365
                                                                           -----------
 
    Total U.S. Government and Agency Securities
     (cost: $58,826,934)  ...............................                   58,025,790
                                                                           -----------
 
PRIVATE MORTGAGE-BACKED SECURITIES (F) (1.6%):
 Fixed Rate (0.6%):
   11.00%, American Custody Corp., Senior Promissory
    Note, 10/17/98 ......................................     966,656          966,656
   14.13%, Foremost Financial Services Corp., Class 82-B,
    10/10/97 ............................................      32,922           32,922
   12.50%, Foremost Financial Services Corp., Class 83-A,
    2/2/98                                                    159,950          159,950
   12.25%, Foremost Financial Services Corp., Class 83-B,
    4/15/98 .............................................     300,796          300,796
                                                                           -----------
                                                                             1,460,324
                                                                           -----------
 
 Subordinated (1.0%):
   6.00%, CMI Trust 1, Series 1991-1, 3/1/22 ............   2,831,745        2,534,412
                                                                           -----------
 
    Total Private Mortgage-Backed Securities
     (cost: $3,948,344)  ................................                    3,994,736
                                                                           -----------
 
WHOLE LOANS AND PARTICIPATION MORTGAGES (D,E,F) (94.0%):
 Commercial Loans (1.5%):
   PennMont Office Building, 8.88%, 5/1/01 ..............   1,700,000        1,689,460
   Ridgewood Estates Mobile Home Park, 8.55%, 12/1/00 ...   2,141,647        2,116,161
                                                                           -----------
                                                                             3,805,621
                                                                           -----------
 
 Multifamily Loans (36.8%):
   Autumnwood, Southern Woods, Hilton Hollow, 9.10%,
    6/1/03 .                                                6,425,000        6,425,000
   Casa Carranza Apartments, 8.35%, 12/1/02 .............   4,083,542        3,989,212
   Chase Hill Apartments, 9.00%, 4/1/01 .................   3,072,412        3,083,471
   Claridge Apartments, 9.06%, 9/1/01 ...................   5,544,380        5,738,434
   Colony Square Apartments, 10.25%, 12/1/01 ............   1,348,176        1,395,362
</TABLE>
 
SEE ACCOMPANYING NOTES TO INVESTMENTS IN SECURITIES.
 
                                       25
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
 
AMERICAN STRATEGIC INCOME PORTFOLIO II
(CONTINUED)
 
<TABLE>
<CAPTION>
                                                           Principal         Market
Name of Issuer                                               Amount         Value (a)
- ---------------------------------------------------------  ----------      -----------
<S>                                                        <C>             <C>
   Crows Landing Apartments, 9.13%, 8/1/02 ............ $   4,131,855        4,191,767
   Dakota Creekside, 10.00%, 3/1/23 .....................   1,690,125        1,749,280
   Deering Manor, 9.50%, 12/8/22 ........................   1,304,446        1,329,622
   Gables Apartments, 8.50%, 8/1/00 .....................   5,702,785        5,699,968
   Green Acres Apartments, 9.50%, 10/1/01 ...............   1,083,681        1,121,610
   Harbor View Apartments, 9.50%, 1/25/18 ...............     786,941          801,027
   Kenyon Place Apartments, 8.13%, 2/1/03 ...............   2,335,162        2,269,077
   Kona Kai Apartments, 8.45%, 11/1/05 ..................   1,180,125        1,153,808
   Lexington Apartments, 9.13%, 6/1/02 ..................   1,477,123        1,497,803
   Minnesota Multifamily, 9.88%, 12/1/22 ................   1,712,519        1,772,458
   Newport Apartments, 9.75%, 4/1/02 ....................   1,384,969        1,433,443
   Normandale Lake Estates, 8.13%, 2/1/03 ...............   2,471,751        2,400,317
   Normandy Village Apartments, 9.94%, 10/1/01 ..........   2,738,178(c)     2,010,918
   Northwood Village Apartments, 8.85%, 8/1/02 ..........     946,169          949,102
   Park Dale Lane Apartments, 8.63%, 6/1/01 .............     963,667          995,661
   Park Place of Venice Apartments, 10.75%, 4/1/02 ......   2,677,442        2,771,152
   Park Terrace Apartments, 8.45%, 11/1/05 ..............   2,650,803        2,578,436
   Partridge Court Apartments, 7.96%, 3/1/03 ............   2,347,513        2,263,237
   Pine Village Apartments, 8.75%, 10/1/02 ..............   3,089,102        3,085,704
   Plainfield Apartments, 8.05%, 1/1/01 .................   2,493,444        2,432,604
   Primrose Apartments, 8.63%, 11/1/07 ..................   1,111,661        1,088,983
   Railview Apartments, 9.50%, 12/8/22 ..................   1,513,832        1,543,048
   Rhode Island Chateau Apartments, 9.61%, 9/1/01 .......   2,402,968        2,487,072
   Rockwell Plaza Apartments, 8.88%, 8/1/01 .............   4,280,511        4,421,768
   Sunland Manor Apartments, 9.44%, 11/1/01 .............   1,288,945        1,334,058
   The Hedges Apartments, 9.13%, 8/1/01 .................   4,982,224        5,156,602
   Vintage Apartments, 9.00%, 8/1/05 ....................   2,936,766        2,952,330
   Wahpeton Apartments, 8.63%, 11/1/07 ..................   1,785,665        1,760,845
   Weatheridge Apartments, 9.63%, 4/1/04 ................   1,469,703        1,518,350
   Westview Apartments, 7.80%, 3/1/03 ...................   1,099,231        1,045,809
   Whispering Hills Apartments, 8.80%, 10/1/02 ..........   2,163,391        2,154,954
   Willmar Multifamily, 10.50%, 1/20/18 .................   1,084,301        1,081,265
   Windgate Apartments, 9.38%, 8/1/01 ...................   3,157,999(c)     2,210,599
   Woodoaks Apartments, 8.88%, 11/1/02 ..................   1,866,335        1,874,174
                                                                           -----------
                                                                            93,768,330
                                                                           -----------
 
 Single Family Loans (55.7%):
   Amerivest Mortgage, 8.88%, 5/1/12 ....................   3,059,766(b)     2,989,392
   CTX Mortgage, 9.45%, 11/23/22 ........................   2,780,590(b)     2,787,541
   Energy Park Loans, 12.20%, 12/1/22 ...................     441,628(b)       451,874
   Fairbanks III, 9.81%, 1/1/07 .........................   2,590,458(b)     2,307,321
   Fairbanks IV, 9.05%, 7/3/11 ..........................   1,170,160        1,081,228
</TABLE>
 
SEE ACCOMPANYING NOTES TO INVESTMENTS IN SECURITIES.
 
                                       26
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
 
AMERICAN STRATEGIC INCOME PORTFOLIO II
(CONTINUED)
 
<TABLE>
<CAPTION>
                                                           Principal         Market
Name of Issuer                                               Amount         Value (a)
- ---------------------------------------------------------  ----------      -----------
<S>                                                        <C>             <C>
   First Federal of Delaware, 8.62%, 2/1/18 ........... $   6,560,477(b)     6,108,460
   Greenwich, 9.32%, 6/16/05 ............................   3,231,756        3,222,384
   Heartland Federal Savings & Loan, 10.40%, 11/17/22 ...     726,666(b)       710,243
   Kentucky Central Life, 9.48%, 5/1/22 .................   7,370,595(b)     7,183,382
   Kislak, 9.98%, 6/30/20 ...............................   8,018,293(b)     7,826,655
   Maryland National Bank, 10.02%, 9/1/18 ...............   1,239,617(b)     1,257,716
   McDowell, 10.02%, 12/1/20 ............................   4,635,490        4,513,113
   Merchants Bank, 10.21%, 12/1/20 ......................   2,648,480        2,638,681
   Meridan, 9.62%, 10/15/22 .............................   1,505,112(b)     1,536,117
   Meridian III, 9.55%, 12/1/20 .........................   5,310,601(b)     5,307,946
   Minneapolis Employees Retirement Fund, 8.52%,
    2/10/14 .............................................   6,114,595        5,666,028
   NationsBank, 8.15%, 10/1/07 ..........................     186,041          186,413
   Neslund Properties, 9.88%, 2/1/23 ....................   7,756,376        7,964,247
   Nomura I, 9.97%, 12/16/23 ............................  11,937,301(b)    11,992,264
   Nomura II, 8.86%, 3/22/15 ............................  14,354,822       13,077,090
   Nomura III, 8.53%, 8/29/17 ...........................  22,090,794       20,241,395
   Norwest IV, 8.31%, 4/23/25 ...........................   8,419,863        8,443,322
   Norwest II, 7.77%, 11/27/22 ..........................   4,983,943        4,715,807
   Old Hickory Credit Union, 9.94%, 10/15/22 ............   2,797,903        2,820,846
   Paine Webber, 12.11%, 10/15/20 .......................     807,796          769,102
   PHH U.S. Mortgage, 8.89%, 1/1/12 .....................   8,613,561        8,923,599
   President Homes 92-4, Sales Inventory, 8.28%,
    10/15/20 ............................................     175,314          149,701
   President Homes 92-5, Sales Inventory, 9.38%,
    10/15/20 ............................................     104,444           84,130
   President Homes 92-6, Sales Inventory, 8.36%,
    10/15/20 ............................................     228,295          230,030
   President Homes 92-8, Sales Inventory, 8.38%,
    11/24/22 ............................................     127,342          122,605
   President Homes 94-1A, Sales Inventory, 9.00%,
    12/28/22 ............................................      95,532           98,398
   Progressive Consumers Federal Credit Union, 11.47%,
    10/15/22 ............................................   1,018,643          940,309
   Salomon, 8.36%, 12/28/16 .............................   5,036,511        4,857,211
   Sears Mortgage, 8.68%, 11/18/22 ......................     817,299          826,044
                                                                           -----------
                                                                           142,030,594
                                                                           -----------
 
    Total Whole Loans and Participation Mortgages
     (cost: $237,390,819)  ..............................                  239,604,545
                                                                           -----------
 
SHORT-TERM SECURITIES (0.5%):
   Repurchase agreement with State Street Bank in a joint
    trading account, collateralized by U.S. government
    agency securities, acquired on 5/31/96, accrued
    interest at repurchase date of $606, 5.28%, 6/3/96
    (cost: $1,377,000) ..................................   1,377,000        1,377,000
                                                                           -----------
 
    Total Investments in Securities
     (cost: $301,543,097) (g) ......................... $                  303,002,071
                                                                           -----------
                                                                           -----------
</TABLE>
 
                                       27
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
 
<TABLE>
<S>  <C>
NOTES TO INVESTMENTS IN SECURITIES:
(A)  SECURITIES ARE VALUED IN ACCORDANCE WITH PROCEDURES DESCRIBED IN NOTE 2 TO
     THE FINANCIAL STATEMENTS.
(B)  ON MAY 31, 1996, SECURITIES VALUED AT $55,155,228 WERE PLEDGED AS
     COLLATERAL FOR THE FOLLOWING OUTSTANDING REVERSE REPURCHASE AGREEMENTS:
</TABLE>
 
<TABLE>
<CAPTION>
                                                             NAME OF BROKER
              ACQUISITION                         ACCRUED    AND DESCRIPTION
  AMOUNT         DATE        RATE*       DUE      INTEREST    OF COLLATERAL
- -----------   -----------    -----    ---------   --------   ---------------
<S>           <C>            <C>      <C>         <C>        <C>
$50,000,000      5/1/96      5.39%       6/3/96   $231,962              (1)
  3,000,000     5/30/96      6.25%       6/3/96      1,041              (2)
- -----------                                       --------
$53,000,000                                       $233,003
- -----------                                       --------
- -----------                                       --------
</TABLE>
 
          *INTEREST RATE IS AS OF MAY 31, 1996. RATES ARE BASED ON THE LONDON
          INTERBANK OFFERED RATE (LIBOR) AND RESET MONTHLY.
          NAME OF BROKER AND DESCRIPTION OF COLLATERAL:
 
<TABLE>
<S>   <C>
(1)   NOMURA;
      U.S. TREASURY NOTE, 5.13%, 4/30/98, $51,020,000 PAR
(2)   NOMURA;
      AMERIVEST MORTGAGE, 8.88%, 5/1/12, $125,086 PAR
      CTX MORTGAGE, 9.45%, 11/23/22, $472,787 PAR
      ENERGY PARK LOANS, 12.20%, 12/1/22, $125,481 PAR
      FAIRBANKS III, 9.81%, 1/1/07, $427,845 PAR
      FIRST FEDERAL OF DELAWARE, 8.62%, 2/1/18, $381,323 PAR
      HEARTLAND FEDERAL SAVINGS & LOAN, 10.40%, 11/17/22, $318,233 PAR
      KENTUCKY CENTRAL LIFE, 9.48%, 5/1/22, $1,021,819 PAR
      KISLAK, 9.98%, 6/30/20, $16,042 PAR
      MARYLAND NATIONAL BANK, 10.02%, 9/1/18, $33,793 PAR
      MERIDIAN, 9.62%, 10/15/22, $132,337 PAR
      MERIDIAN III, 9.55%, 12/1/20, $914,136 PAR
      NOMURA I, 9.97%, 12/16/23, $1,261,595 PAR
</TABLE>
 
<TABLE>
<S>   <C>
(C)   MULTIFAMILY LOANS REPRESENTING TOTAL MARKET VALUE OF $4,221,517, OR 1.7% OF NET
      ASSETS ARE IN DEFAULT ON PRINCIPAL AND INTEREST PAYMENTS. INTEREST IS CURRENTLY
      NOT BEING ACCRUED ON THESE LOANS.
(D)   INTEREST RATE AND MATURITY DATE DISCLOSED ON SINGLE FAMILY LOANS REPRESENT THE
      WEIGHTED AVERAGE COUPON AND WEIGHTED AVERAGE MATURITY FOR THE UNDERLYING
      MORTGAGE LOANS AS OF MAY 31, 1996. INTEREST RATES ON MULTIFAMILY AND COMMERCIAL
      LOANS ARE THE RATES IN EFFECT ON MAY 31, 1996.
(E)   FOR INVESTMENT SCHEDULE PRESENTATION, DIRECT MORTGAGE PURCHASES ARE SUMMARIZED
      BY THE INSTITUTION FROM WHICH THEY WERE PURCHASED FOR SINGLE FAMILY LOANS AND BY
      THE NAME OF THE PROPERTY FOR MULTIFAMILY AND COMMERCIAL LOANS. TOTAL NUMBER OF
      LOANS AND GENERAL GEOGRAPHICAL LOCATION ASSOCIATED WITH EACH LOAN GROUP ARE AS
      FOLLOWS:
 
      COMMERCIAL LOANS:
       PENNMONT OFFICE BUILDING - 1 COMMERCIAL LOAN LOCATED IN ALBUQUERQUE, NEW MEXICO.
       RIDGEWOOD ESTATES MOBILE HOME PARK - 1 COMMERCIAL LOAN LOCATED IN LAYTON, UTAH.
 
 MULTIFAMILY LOANS:
       AUTUMNWOOD, SOUTHERN WOODS, HINTON HOLLOW - 1 MULTIFAMILY LOAN LOCATED IN
         KNOXVILLE, TENNESSEE.
</TABLE>
 
                                       28
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
<TABLE>
 <S>   <C>
       CASA CARRANZA APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN MESA, ARIZONA.
       CHASE HILL APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN SAN ANTONIO, TEXAS.
       CLARIDGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN HOUSTON, TEXAS.
       COLONY SQUARE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN FORT WORTH, TEXAS.
       CROWS LANDING APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN FRESNO, CALIFORNIA.
       DAKOTA CREEKSIDE - 1 MULTIFAMILY LOAN LOCATED IN PENSACOLA, FLORIDA.
       DEERING MANOR - 1 MULTIFAMILY LOAN LOCATED IN NASHWAUK, MINNESOTA.
       GABLES APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN OKLAHOMA CITY, OKLAHOMA.
       GREEN ACRES APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN YOUNGSTOWN, OHIO.
       HARBOR VIEW APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN GRAND MARAIS, MINNESOTA.
       KENYON PLACE APARTMENTS - 1 MULTIFAMILY LOAN IN ENGLEWOOD, COLORADO.
       KONA KAI APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN PUEBLO, COLORADO.
       LEXINGTON APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN EAST POINT, GEORGIA.
       MINNESOTA MULTIFAMILY - 3 MULTIFAMILY LOANS LOCATED IN MINNEAPOLIS, MINNESOTA.
       NEWPORT APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN WHITE SETTLEMENT, TEXAS.
       NORMANDALE LAKE ESTATES- 1 MULTIFAMILY LOAN LOCATED IN BLOOMINGTON, MINNESOTA.
       NORMANDY VILLAGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN MIAMI BEACH,
         FLORIDA.
       NORTHWOOD VILLAGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN CORSICANA, TEXAS.
       PARK DALE LANE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN FORT WORTH, TEXAS.
       PARK PLACE OF VENICE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN VENICE, FLORIDA.
       PARK TERRACE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN PUEBLO, COLORADO.
       PARTRIDGE COURT APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN BROOMFIELD, COLORADO.
       PINE VILLAGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN ATLANTA AND SMYRNA,
         GEORGIA.
       PLAINFIELD APARTMENTS - 1 MULTIFAMILY LOAN IN PLAINFIELD, NEW JERSEY.
       PRIMROSE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN GRAND FALLS, NORTH DAKOTA.
       RAILVIEW APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN PROCTOR, MINNESOTA.
       RHODE ISLAND CHATEAU APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN
         ST. LOUIS PARK, MINNESOTA.
       ROCKWELL PLAZA APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN OKLAHOMA CITY,
         OKLAHOMA.
       SUNLAND MANOR APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN MESA, ARIZONA.
       THE HEDGES APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN GREENSBORO, NORTH
         CAROLINA.
       VINTAGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN KERMAN, CALIFORNIA.
       WAHPETON APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN WAHPETON, NORTH DAKOTA..
       WEATHERIDGE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN HOUSTON, TEXAS.
       WESTVIEW APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN AUSTIN, TEXAS.
       WHISPERING HILLS APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN NASHVILLE,
         TENNESSEE.
       WILMAR MULTIFAMILY - 1 MULTIFAMILY LOAN LOCATED IN WILMAR, MINNESOTA.
       WINDGATE APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN LOUISVILLE, KENTUCKY.
       WOODOAKS APARTMENTS - 1 MULTIFAMILY LOAN LOCATED IN YUKON, OKLAHOMA.
 
 SINGLE FAMILY LOANS:
       AMERIVEST MORTGAGE - 45 LOANS LOCATED IN MASSACHUSETTS.
       CTX MORTGAGE - 27 LOANS LOCATED THROUGHOUT THE UNITED STATES.
       ENERGY PARK LOANS - 7 LOANS LOCATED IN ST. PAUL, MINNESOTA.
       FAIRBANKS III - 37 LOANS LOCATED IN THE WESTERN UNITED STATES.
       FAIRBANKS IV - 22 LOANS LOCATED THROUGHOUT THE UNITED STATES.
       FIRST FEDERAL OF DELAWARE - 128 LOANS LOCATED THROUGHOUT THE UNITED STATES.
       GREENWICH - 38 LOANS LOCATED IN COLORADO.
       HEARTLAND FEDERAL SAVINGS & LOAN - 6 LOANS LOCATED IN CALIFORNIA.
       KENTUCKY CENTRAL LIFE - 140 LOANS LOCATED IN KENTUCKY.
</TABLE>
 
                                       29
<PAGE>
- --------------------------------------------------------------------------------
                            INVESTMENTS IN SECURITIES
<TABLE>
 <S>   <C>
       KISLAK - 141 LOANS LOCATED IN THE CENTRAL AND SOUTHERN UNITED STATES.
       MARYLAND NATIONAL BANK - 24 LOANS LOCATED IN THE EASTERN UNITED STATES.
       MCDOWELL - 86 LOANS LOCATED IN GEORGIA.
       MERCHANTS BANK - 82 LOANS LOCATED IN VERMONT.
       MERIDIAN - 15 LOANS LOCATED IN CALIFORNIA AND FLORIDA.
       MERIDIAN III - 91 LOANS LOCATED IN CALIFORNIA.
       MINNEAPOLIS EMPLOYEES RETIREMENT FUND - 154 LOANS LOCATED IN MINNEAPOLIS,
         MINNESOTA.
       NATIONSBANK - 22 LOANS LOCATED IN GEORGIA.
       NESLUND PROPERTIES - 185 LOANS LOCATED PRIMARILY IN MINNEAPOLIS, MINNESOTA.
       NOMURA I - 267 LOANS LOCATED PRIMARILY IN CALIFORNIA AND TEXAS.
       NOMURA II - 244 LOANS LOCATED THROUGHOUT THE UNITED STATES.
       NOMURA III - 346 LOANS LOCATED THROUGHOUT THE MIDWESTERN UNITED STATES.
       NORWEST IV - 58 LOANS LOCATED THROUGHOUT THE MIDWESTERN UNITED STATES.
       NORWEST II - 43 LOANS LOCATED THROUGHOUT THE MIDWESTERN UNITED STATES.
       OLD HICKORY CREDIT UNION - 83 LOANS LOCATED IN TENNESSEE.
       PAINE WEBBER - 22 LOANS LOCATED IN NEW JERSEY.
       PHH U.S. MORTGAGE - 65 LOANS LOCATED THROUGHOUT THE UNITED STATES.
       PRESIDENT HOMES, SALES INVENTORY - 8 LOANS LOCATED THROUGHOUT THE MIDWESTERN
         UNITED STATES.
       PROGRESSIVE CONSUMERS FEDERAL CREDIT UNION - 8 LOANS LOCATED IN MASSACHUSETTS.
       SALOMON - 59 LOANS LOCATED IN NEW JERSEY.
       SEARS MORTGAGE - 10 LOANS LOCATED THROUGHOUT THE UNITED STATES.
</TABLE>
 
<TABLE>
<S>   <C>
(F)   SECURITIES PURCHASED AS PART OF A PRIVATE PLACEMENT WHICH HAVE NOT BEEN
      REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT
      OF 1933.
(G)   ON MAY 31, 1996, THE COST OF INVESTMENTS IN SECURITIES, INCLUDING REAL ESTATE
      OWNED, FOR FEDERAL INCOME TAX PURPOSES WAS $302,888,121. THE AGGREGATE GROSS
      UNREALIZED APPRECIATION AND DEPRECIATION OF INVESTMENTS IN SECURITIES BASED ON
      THIS COST WERE AS FOLLOWS:
</TABLE>
 
<TABLE>
      <S>                                   <C>
      GROSS UNREALIZED APPRECIATION .... $    6,034,175
      GROSS UNREALIZED DEPRECIATION ......   (4,938,377)
                                            -----------
        NET UNREALIZED APPRECIATION .... $    1,095,798
                                            -----------
                                            -----------
</TABLE>
 
                                       30
<PAGE>
- --------------------------------------------------------------------------------
                          INDEPENDENT AUDITOR'S REPORT
 
THE BOARD OF DIRECTORS AND SHAREHOLDERS
AMERICAN STRATEGIC INCOME PORTFOLIO INC. II:
 
We have audited the accompanying statement of assets and liabilities, including
the schedule of investments in securities, of American Strategic Income
Portfolio Inc. II as of May 31, 1996, and the related statements of operations
and cash flows for the year then ended, the statements of changes in net assets
for each of the years in the two-year period then ended and the financial
highlights presented in note 9 to the financial statements. These financial
statements and the financial highlights are the responsibility of the fund's
management. Our responsibility is to express an opinion on these financial
statements and the financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Investment securities held in custody are confirmed to us by the
custodian. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
In our opinion, the financial statements and the financial highlights referred
to above present fairly, in all material respects, the financial position of
American Strategic Income Portfolio Inc. II as of May 31, 1996, the results of
its operations and its cash flows, the changes in its net assets and the
financial highlights for the periods stated in the first paragraph above, in
conformity with generally accepted accounting principles.
 
KPMG Peat Marwick LLP
Minneapolis, Minnesota
July 19, 1996
 
                                       31
<PAGE>
- --------------------------------------------------------------------------------
                         FEDERAL INCOME TAX INFORMATION
 
The following information describes the federal tax treatment of distributions
made during the fiscal year. Distributions for the calendar year will be
reported to you on Form 1099-DIV. Please consult a tax adviser on how to report
these distributions at the state and local levels.
 
INCOME DISTRIBUTIONS
(TAXABLE AS ORDINARY DIVIDENDS, NONE QUALIFYING FOR DEDUCTION BY CORPORATIONS)
 
<TABLE>
<CAPTION>
Payable Date                                                                   Per Share
- ----------------------------------------------------------------------------  -----------
<S>                                                                           <C>
June 28, 1995 ............................................................ $      0.1125
July 26, 1995...............................................................      0.1025
August 23, 1995.............................................................      0.1025
September 27, 1995..........................................................      0.1025
October 25, 1995............................................................      0.1025
November 22, 1995...........................................................      0.1025
December 27, 1995...........................................................      0.1025
January 11, 1996............................................................      0.1025
February 21, 1996...........................................................      0.0950
March 27, 1996..............................................................      0.0950
April 24, 1996..............................................................      0.0950
May 29, 1996................................................................      0.0950
                                                                              -----------
                                                                          $       1.2100
                                                                              -----------
                                                                              -----------
</TABLE>
 
                                       32
<PAGE>
- --------------------------------------------------------------------------------
                               SHAREHOLDER UPDATE
 
TERMS AND CONDITIONS OF THE DIVIDEND REINVESTMENT PLAN
 
As a shareholder, you may choose to participate in the Dividend Reinvestment
Plan.
It's a convenient and economical way to buy additional shares of the fund by
automatically reinvesting dividends and capital gains. The plan is administered
by Investors Fiduciary Trust Company (IFTC), the plan agent.
 
ELIGIBILITY/PARTICIPATION
 
You may join the plan at any time. Reinvestment of distributions will begin with
the next distribution paid, provided your request is received at least 10 days
before the record date for that distribution.
 
If your shares are in certificate form, you may join the plan directly and have
your distributions reinvested in additional shares of the fund. To enroll in
this plan, call IFTC at 1-800-543-1627. If your shares are registered in your
brokerage firm's name or another name, ask the holder of your shares how you may
participate.
 
Banks, brokers or nominees, on behalf of their beneficial owners who wish to
reinvest dividend and capital gains distributions, may participate in the plan
by informing IFTC at least 10 days before each share's dividend and/or capital
gains distribution.
 
PLAN ADMINISTRATION
 
Beginning no more than 5 business days before the dividend payment date, IFTC
will buy shares of the fund on the New York Stock Exchange (NYSE) or elsewhere
on the open market only when the price of the fund's shares on the NYSE plus
commissions is less than a 5% premium over the fund's most recently calculated
net asset value (NAV) per share. If, at the close of business on the dividend
payment date, the shares purchased in the open market are insufficient to
satisfy the dividend reinvestment requirement, IFTC will accept payment of the
dividend, or the remaining portion, in authorized but unissued shares of the
fund. These shares will be issued at a per-share price equal to the higher of
(a) the NAV per share as of the close of business on the payment date or (b) 95%
of the closing market price per share on the payment date.
 
By participating in the dividend reinvestment plan, you may receive benefits not
available to shareholders who elect not to participate. For example, if the
market price plus commissions of the fund's shares is 5% or more above the NAV,
you will receive shares at a discount of up to 5% from the current market value.
However, if the
 
                                       33
<PAGE>
- --------------------------------------------------------------------------------
                               SHAREHOLDER UPDATE
market price plus commissions is below the NAV, you will receive distributions
in shares with a NAV greater than the value of any cash distributions you would
have received.
 
There is no direct charge for reinvestment of dividends and capital gains, since
IFTC fees are paid for by the fund. However, if fund shares are purchased in the
open market, each participant pays a pro rata portion of the brokerage
commissions. Brokerage charges are expected to be lower than those for
individual transactions because shares are purchased for all participants in
blocks. As long as you continue to participate in the plan, distributions paid
on the shares in your account will be reinvested.
 
IFTC maintains accounts for plan participants holding shares in certificate
form. You will receive a monthly statement detailing total dividend and capital
gain distributions, date of investment, shares acquired, price per share, and
total shares held in your account, both certificate-form shares and unissued
shares acquired through the plan.
 
TAX INFORMATION
 
Distributions invested in additional shares of the fund are subject to income
tax, just as they would be if received in cash. When shares are issued by the
fund at a discount from market value, shareholders will be treated as having
received distributions of an amount equal to the full market value of those
shares. Shareholders, as required by the Internal Revenue Service, will receive
Form 1099 regarding the federal tax status of the prior year's distributions.
 
PLAN WITHDRAWAL
 
If you hold your shares in certificate form, you may terminate your
participation in the plan at any time by giving written notice to IFTC. If your
shares are registered in your brokerage firm's name, you may terminate your
participation via verbal or written instructions to your investment
professional. Written instructions should include your name and address as they
appear on the certificate or account.
 
If notice is received at least 10 days before the record date, all future
distributions will be paid directly to the shareholder of record.
 
If your shares are issued in certificate form and you discontinue your
participation in the plan, you (or your nominee) will receive an additional
certificate for all full shares and a check for any fractional shares in your
account.
 
                                       34
<PAGE>
- --------------------------------------------------------------------------------
                               SHAREHOLDER UPDATE
 
PLAN AMENDMENT/TERMINATION
 
The fund reserves the right to amend or terminate the plan. Should the plan be
amended or terminated, participants will be notified in writing at least 90 days
before the record date for such dividend or distribution. The plan may also be
amended or terminated by IFTC with at least 90 days written notice to
participants in the plan.
 
Any question about the plan should be directed to your investment professional
or to Investors Fiduciary Trust Company, P.O. Box 419432, Kansas City,
Missouri 64141, 1-800-543-1627.
 
                                       35
<PAGE>
- --------------------------------------------------------------------------------
                             DIRECTORS AND OFFICERS
 
DIRECTORS           David T. Bennett, CHAIRMAN, HIGHLAND HOMES, INC.,
                        USL PRODUCTS, INC., KIEFER BUILT, INC., OF
                        COUNSEL, GRAY, PLANT, MOOTY, MOOTY & BENNETT,
                        P.A.
                    Jaye F. Dyer, PRESIDENT, DYER MANAGEMENT COMPANY
                    William H. Ellis, PRESIDENT, PIPER JAFFRAY
                        COMPANIES INC., PIPER CAPITAL MANAGEMENT
                        INCORPORATED
                    Karol D. Emmerich, PRESIDENT, THE PARACLETE GROUP
                    Luella G. Goldberg, DIRECTOR, TCF FINANCIAL,
                        RELIASTAR FINANCIAL CORP., HORMEL FOODS CORP.
                    George Latimer, CHIEF EXECUTIVE OFFICER, NATIONAL
                        EQUITY FUNDS
 
OFFICERS            William H. Ellis, CHAIRMAN OF THE BOARD
                    John G. Wenker, PRESIDENT
                    Russ K. Kappenman, SENIOR VICE PRESIDENT AND
                        ASSISTANT SECRETARY
                    Robert H. Nelson, SENIOR VICE PRESIDENT AND
                        TREASURER
                    David M. Steele, SENIOR VICE PRESIDENT
                    Amy K. Johnson, VICE PRESIDENT
                    Amy Konicke, VICE PRESIDENT
                    Julene R. Melquist, VICE PRESIDENT
                    Daniel W. Schroer, VICE PRESIDENT AND ASSISTANT
                        SECRETARY
                    Susan S. Miley, SECRETARY
 
INVESTMENT ADVISER  Piper Capital Management Incorporated
                    222 SOUTH NINTH STREET, MINNEAPOLIS, MN 55402-3804
 
TRANSFER AND        Investors Fiduciary Trust Company
RECORD KEEPING      127 WEST 10TH STREET, KANSAS CITY, MO 64105-1716
AGENT
 
CUSTODIAN           First Trust
                    180 EAST FIFTH STREET, ST. PAUL, MN 55101
 
LEGAL COUNSEL       Dorsey & Whitney LLP
                    220 SOUTH SIXTH STREET, MINNEAPOLIS, MN 55402
 
INDEPENDENT         KPMG Peat Marwick LLP
AUDITORS            4200 NORWEST CENTER, MINNEAPOLIS, MN 55402
 
                                       36
<PAGE>


PIPER CAPITAL                                                   ----------------
 MANAGEMENT                                                        Bulk Rate
                                                                  U.S. Postage
PIPER CAPITAL MANAGEMENT INCORPORATED                                 PAID
222 SOUTH NINTH STREET                                           Permit No. 3008
MINNEAPOLIS, MN 55402-3804                                          Mpls., MN
                                                                ----------------
       THIS DOCUMENT IS PRINTED ON PAPER MADE FROM
[LOGO] 100% TOTAL RECOVERED FIBER, INCLUDING 15% POST-CONSUMER WASTE.


In an effort to reduce costs to our shareholders, we have
implemented a process to reduce duplicate mailings of
the fund's shareholder reports. This householding
process should allow us to mail one report to each
address where one or more registered shareholders with
the same last name reside. If you would like to have
additional reports mailed to your address, please call our
Shareholder Services area at 1 800 866-7778, or mail
your request to:

Piper Capital Management
Attn: Communications Department
222 South Ninth Street
Minneapolis, MN 55402-3804

#11520  8/96  157-96



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission