DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
497, 1994-07-26
Previous: ACME METALS INC /DE/, S-1/A, 1994-07-26
Next: PENNSYLVANIA DAILY MUNICIPAL INCOME FUND INC, NSAR-A, 1994-07-26




__________________________________________________________________________

          DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
                                PART B
                 (STATEMENT OF ADDITIONAL INFORMATION)
                             JULY 25, 1994
__________________________________________________________________________

          This Statement of Additional Information, which is not a prospectus,
supplements and should be read in conjunction with the current Prospectus
of Dreyfus New Jersey Intermediate Municipal Bond Fund (the "Fund"), dated
July 25, 1994, as it may be revised from time to time.  To obtain a copy
of the Fund's Prospectus, please write to the Fund at 144 Glenn Curtiss
Boulevard, Uniondale, New York 11556-0144, or call the following numbers:

                       Call Toll Free 1-800-645-6561
                  In New York City--Call 1-718-895-1206
                       On Long Island--Call 794-5452

          The Dreyfus Corporation (the "Manager") serves as the Fund's
investment adviser.

          Dreyfus Service Corporation (the "Distributor"), a wholly-owned
subsidiary of the Manager, is the distributor of the Fund's shares.

                                      TABLE OF CONTENTS

                                                                       Page

Investment Objective and Management Policies . . . . . . . . . . . .  B-2
Management of the Fund . . . . . . . . . . . . . . . . . . . . . . .  B-9
Management Agreement . . . . . . . . . . . . . . . . . . . . . . . .  B-13
Shareholder Services Plan. . . . . . . . . . . . . . . . . . . . . .  B-15
Purchase of Fund Shares. . . . . . . . . . . . . . . . . . . . . . .  B-16
Redemption of Fund Shares. . . . . . . . . . . . . . . . . . . . . .  B-17
Shareholder Services . . . . . . . . . . . . . . . . . . . . . . . .  B-19
Determination of Net Asset Value . . . . . . . . . . . . . . . . . .  B-21
Portfolio Transactions . . . . . . . . . . . . . . . . . . . . . . .  B-22
Dividends, Distributions and Taxes . . . . . . . . . . . . . . . . .  B-22
Performance Information. . . . . . . . . . . . . . . . . . . . . . .  B-24
Information About the Fund . . . . . . . . . . . . . . . . . . . . .  B-25
Custodian, Transfer and Dividend Disbursing Agent,
  Counsel and Independent Auditors . . . . . . . . . . . . . . . . .  B-26
Appendix A . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-27
Appendix B . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-29
Financial Statements . . . . . . . . . . . . . . . . . . . . . . . .  B-38
Report of Independent Auditors . . . . . . . . . . . . . . . . . . .  B-49



               INVESTMENT OBJECTIVE AND MANAGEMENT POLICIES

     The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled
"Description of the Fund."

       The average distribution of investments (at value) in Municipal
Obligations (including notes) by ratings for the fiscal year ended March
31, 1994, computed on a monthly basis, was as follows:


Fitch Investors     Moody's Investors       Standard & Poor's
 Service, Inc.        Service, Inc.           Corporation           Percent of
   ("Fitch")   or    ("Moody's")      or        ("S&P")        or   Value

    AAA               Aaa                       AAA                 37.9%
    AA                Aa                        AA                  25.4%
    A                 A                         A                   25.5%
    BBB               Baa                       BBB                  7.6%
    F-1+/F-1          MIG 1/VMIG 1,             SP-1+/SP-1,          1.8%
                      P-1                       A-1
    Not Rated         Not Rated                 Not Rated            1.8%(1)
                                                                   100.0%

___________________________________________

 (1)      Included in the "Not Rated" category are securities comprising 1.8%
          of the Fund's market value which, while not rated, have been
          determined by the Manager to be of comparable quality to securities
          in the following categories Baa/BBB (1.6%) and Ba/BB (.2%).

          Municipal Obligations.  The term "Municipal Obligations" generally
includes debt obligations issued to obtain funds for various public
purposes, including the construction of a wide range of public facilities
such as airports, bridges, highways, housing, hospitals, mass
transportation, schools, streets and water and sewer works. Other public
purposes for which Municipal Obligations may be issued include refunding
outstanding obligations, obtaining funds for general operating expenses
and lending such funds to other public institutions and facilities.  In
addition, certain types of industrial development bonds are issued by or
on behalf of public authorities to obtain funds to provide for the
construction, equipment, repair or improvement of privately operated
housing facilities, sports facilities, convention or trade show
facilities, airport, mass transit, industrial, port or parking facilities,
air or water pollution control facilities and certain local facilities for
water supply, gas, electricity, or sewage or solid waste disposal; the
interest paid on such obligations may be exempt from Federal income tax,
although current tax laws place substantial limitations on the size of
such issues.  Such obligations are considered to be Municipal Obligations
if the interest paid thereon qualifies as exempt from Federal income tax
in the opinion of bond counsel to the issuer.  There are, of course,
variations in the security of Municipal Obligations, both within a
particular classification and between classifications.

          Floating and variable rate demand notes and bonds are tax exempt
obligations ordinarily having stated maturities in excess of one year, but
which permit the holder to demand payment of principal at any time, or at
specified intervals.  The issuer of such obligations ordinarily has a
corresponding right, after a given period, to prepay in its discretion the
outstanding principal amount of the obligations plus accrued interest upon
a specified number of days' notice to the holders thereof.  The interest
rate on a floating rate demand obligation is based on a known lending
rate, such as a bank's prime rate, and is adjusted automatically each time
such rate is adjusted.  The interest rate on a variable rate demand
obligation is adjusted automatically at specified intervals.

          The yields on Municipal Obligations are dependent on a variety of
factors, including general economic and monetary conditions, money market
factors, conditions in the Municipal Obligations market, size of a
particular offering, maturity of the obligation, and rating of the issue.
The imposition of the Fund's management fee, as well as other operating
expenses, will have the effect of reducing the yield to investors.

          Municipal lease obligations or installment purchase contract
obligations (collectively, "lease obligations") have special risks not
ordinarily associated with Municipal Obligations.  Although lease
obligations do not constitute general obligations of the municipality for
which the municipality's taxing power is pledged, a lease obligation
ordinarily is backed by the municipality's covenant to budget for,
appropriate and make the payments due under the lease obligation.
However, certain lease obligations contain "non-appropriation" clauses
which provide that the municipality has no obligation to make lease or
installment purchase payments in future years unless money is appropriated
for such purpose on a yearly basis.  Although "non-appropriation" lease
obligations are secured by the leased property, disposition of the
property in the event of foreclosure might prove difficult.
   
          The staff of the Securities and Exchange Commission currently
considers certain lease obligations to be illiquid.  Determination as to
the liquidity of such securities is made in accordance with guidelines
established by the Fund's Board.  Pursuant to such guidelines, the Board
has directed the Manager to monitor carefully the Fund's investment in
such securities with particular regard to (1) the frequency of trades and
quotes for the lease obligation; (2) the number of dealers willing to
purchase or sell the lease obligations and the number of other potential
buyers; (3) the willingness of dealers to undertake to make a market in
the lease obligation; (4) the nature of the marketplace trades including
the time needed to dispose of the lease obligation, the method of
soliciting offers and the mechanics of transfer; and (5) such other
factors concerning the trading market for the lease obligation as the
Manager may deem relevant.  In addition, in evaluating the liquidity and
credit quality of a lease obligation that is unrated, the Fund's Board has
directed the Manager to consider (a) whether the lease can be cancelled;
(b) what assurance there is that the assets represented by the lease can
be sold; (c) the strength of the lessee's general credit (e.g., its debt,
administrative, economic, and financial characteristics); (d) the
likelihood that the municipality will discontinue appropriating funding
for the lease property because the property is no longer deemed essential
to the operations of the municipality (e.g., the potential for an "event
of nonappropriation"); (e) the legal recourse in the event of failure to
appropriate; and (f) such other factors concerning credit quality as the
Manager may deem relevant.  The Fund will not invest more than 15% of the
value of its net assets in lease obligations that are illiquid and in
other illiquid securities.  See "Investment Restriction No. 11" below.
    
          The Fund will purchase tender option bonds only when it is satisfied
that the custodial and tender option arrangements, including the fee
payment arrangements, will not adversely affect the tax exempt status of
the underlying Municipal Obligations and that payment of any tender fees
will not have the effect of creating taxable income for the Fund.  Based
on the tender option bond agreement, the Fund expects to be able to value
the tender option bond at par; however, the value of the instrument will
be monitored to assure that it is valued at fair value.

          Ratings of Municipal Obligations.  Subsequent to its purchase by the
Fund, an issue of rated Municipal Obligations may cease to be rated or its
rating may be reduced below the minimum required for purchase by the Fund.
Neither event will require the sale of such Municipal Obligations by the
Fund, but the Manager will consider such event in determining whether the
Fund should continue to hold the Municipal Obligations.  To the extent
that the ratings given by Moody's, S&P or Fitch for Municipal Obligations
may change as a result of changes in such organizations or their rating
systems, the Fund will attempt to use comparable ratings as standards for
its investments in accordance with the investment policies contained in
the Fund's Prospectus and this Statement of Additional Information.  The
ratings of Moody's, S&P and Fitch represent their opinions as to the
quality of the Municipal Obligations which they undertake to rate.  It
should be emphasized, however, that ratings are relative and subjective
and are not absolute standards of quality.  Although these ratings may be
an initial criterion for selection of portfolio investments, the Manager
also will evaluate these securities and the creditworthiness of the
issuers of such securities.

          Futures Contracts and Options on Futures Contracts.  Upon exercise of
an option on a futures contract, the writer of the option delivers to the
holder of the option the futures position and the accumulated balance in
the writer's futures margin account, which represents the amount by which
the market price of the futures contract exceeds, in the case of a call,
or is less than, in the case of a put, the exercise price of the option on
the futures contract.  The potential loss related to the purchase of an
option on a futures contract is limited to the premium paid for the option
(plus transaction costs).  Because the value of the option is fixed at the
time of sale, there are no daily cash payments to reflect changes in the
value of the underlying contract; however, the value of the option does
change daily and that change would be reflected in the net asset value of
the Fund.

          Lending Portfolio Securities.  To a limited extent, the Fund may lend
its portfolio securities to brokers, dealers and other financial
institutions, provided it receives cash collateral which at all times is
maintained in an amount equal to at least 100% of the current market value
of the securities loaned.  By lending its portfolio securities, the Fund
can increase its income through the investment of the cash collateral.
For purposes of this policy, the Fund considers collateral consisting of
U.S. Government securities or irrevocable letters of credit issued by
banks whose securities meet the standards for investment by the Fund to be
the equivalent of cash.  From time to time, the Fund may return to the
borrower or a third party which is unaffiliated with the Fund, and which
is acting as a "placing broker," a part of the interest earned from the
investment of collateral received for securities loaned.

          The Securities and Exchange Commission currently requires that the
following conditions must be met whenever portfolio securities are loaned:

(1) the Fund must receive at least 100% cash collateral from the borrower;
(2) the borrower must increase such collateral whenever the market value
of the securities rises above the level of such collateral; (3) the Fund
must be able to terminate the loan at any time; (4) the Fund must receive
reasonable interest on the loan, as well as any interest or other
distributions payable on the loaned securities, and any increase in market
value; and (5) the Fund may pay only reasonable custodian fees in
connection with the loan.  These conditions may be subject to future
modification.

          Taxable Investments.  Securities issued or guaranteed by the U.S.
Government or its agencies or instrumentalities include U.S. Treasury
securities, which differ in their interest rates, maturities and times of
issuance.  Treasury Bills have initial maturities of one year or less;
Treasury Notes have initial maturities of one to ten years; and Treasury
Bonds generally have initial maturities of greater than ten years.  Some
obligations issued or guaranteed by U.S. Government agencies and
instrumentalities, for example, Government National Mortgage Association
pass-through certificates, are supported by the full faith and credit of
the U.S. Treasury; others, such as those of the Federal Home Loan Banks,
by the right of the issuer to borrow from the U.S. Treasury; others, such
as those issued by the Federal National Mortgage Association, by
discretionary authority of the U.S. Government to purchase certain
obligations of the agency or instrumentality; and others, such as those
issued by the Student Loan Marketing Association, only by the credit of
the agency or instrumentality.  These securities bear fixed, floating or
variable rates of interest.  Principal and interest may fluctuate based on
generally recognized reference rates or the relationship of rates.  While
the U.S. Government provides financial support to such U.S. Government-
sponsored agencies or instrumentalities, no assurance can be given that it
will always do so, since it is not so obligated by law.  The Fund will
invest in such securities only when it is satisfied that the credit risk
with respect to the issuer is minimal.

          Commercial paper consists of short-term, unsecured promissory notes
issued to finance short-term credit needs.

          Certificates of deposit are negotiable certificates representing the
obligation of a bank to repay funds deposited with it for a specified
period of time.

          Time deposits are non-negotiable deposits maintained in a banking
institution for a specified period of time at a stated interest rate.
Investments in time deposits generally are limited to London branches of
domestic banks that have total assets in excess of one billion dollars.
Time deposits which may be held by the Fund will not benefit from
insurance from the Bank Insurance Fund or the Savings Association
Insurance Fund administered by the Federal Deposit Insurance Corporation.

          Bankers' acceptances are credit instruments evidencing the obligation
of a bank to pay a draft drawn on it by a customer.  These instruments
reflect the obligation both of the bank and of the drawer to pay the face
amount of the instrument upon maturity.  Other short-term bank obligations
may include uninsured, direct obligations bearing fixed, floating or
variable interest rates.

          Repurchase agreements involve the acquisition by the Fund of an
underlying debt instrument, subject to an obligation of the seller to
repurchase, and the Fund to resell, the instrument at a fixed price
usually not more than one week after its purchase.  The Fund's custodian
or sub-custodian will have custody of, and will hold in a segregated
account, securities acquired by the Fund under a repurchase agreement.
Repurchase agreements are considered by the staff of the Securities and
Exchange Commission to be loans by the Fund.  In an attempt to reduce the
risk of incurring a loss on a repurchase agreement, the Fund will enter
into repurchase agreements only with domestic banks with total assets in
excess of one billion dollars or primary government securities dealers
reporting to the Federal Reserve Bank of New York, with respect to
securities of the type in which the Fund may invest, and will require that
additional securities be deposited with it if the value of the securities
purchased should decrease below resale price.  The Manager will monitor on
an ongoing basis the value of the collateral to assure that it always
equals or exceeds the repurchase price.  Certain costs may be incurred by
the Fund in connection with the sale of the securities if the seller does
not repurchase them in accordance with the repurchase agreement.  In
addition, if bankruptcy proceedings are commenced with respect to the
seller of the securities, realization on the securities by the Fund may be
delayed or limited.  The Fund will consider on an ongoing basis the
creditworthiness of the institutions with which it enters into repurchase
agreements.

Risk Factors

          Investing in New Jersey Municipal Obligations.  Investors should
consider carefully the special risks inherent in the Fund's investment in
New Jersey Municipal Obligations.  These risks result from the financial
condition of the State of New Jersey.  Although New Jersey enjoyed a
period of economic growth with unemployment levels below the national
average during the mid-1980s, its economy slowed down well before the
onset of the national recession in July 1990.  Reflecting the economic
downturn, the State's unemployment rate rose from 3.6% in the first
quarter of 1989 to over 9.0% in 1993.  As a result of New Jersey's fiscal
weakness, in July 1991, S&P lowered its rating of the State's general
obligation debt from AAA to AA+.  Investors should review Appendix A which
sets forth these and other risk factors.

          Lower Rated Bonds.  The Fund is permitted to invest in securities
rated below Baa by Moody's and below BBB by S&P and Fitch.  Such bonds,
though higher yielding, are characterized by risk.  See "Description of
the Fund--Risk Factors--Lower Rated Bonds" in the Prospectus for a
discussion of certain risks and "Appendix B" for a general description of
Moody's, S&P and Fitch ratings of Municipal Obligations.  Although ratings
may be useful in evaluating the safety of interest and principal payments,
they do not evaluate the market value risk of these bonds.  The Fund will
rely on the Manager's judgment, analysis and experience in evaluating the
creditworthiness of an issuer.  In this evaluation, the Manager will take
into consideration, among other things, the issuer's financial resources,
its sensitivity to economic conditions and trends, the quality of the
issuer's management and regulatory matters.  It also is possible that a
rating agency might not timely change the rating on a particular issue to
reflect subsequent events.  As stated above, once the rating of a bond in
the Fund's portfolio has been changed, the Manager will consider all
circumstances deemed relevant in determining whether the Fund should
continue to hold the bond.

          Investors should be aware that the market values of many of these
bonds tend to be more sensitive to economic conditions than are higher
rated securities.  These bonds are considered by S&P, Moody's and Fitch,
on balance, as predominantly speculative with respect to capacity to pay
interest and repay principal in accordance with the terms of the
obligation and generally will involve more credit risk than securities in
the higher rating categories.

          Because there is no established retail secondary market for many of
these securities, the Fund anticipates that such securities could be sold
only to a limited number of dealers or institutional investors.  To the
extent a secondary trading market for these bonds does exist, it generally
is not as liquid as the secondary market for higher rated securities.  The
lack of a liquid secondary market may have an adverse impact on market
price and yield and the Fund's ability to dispose of particular issues
when necessary to meet the Fund's liquidity needs or in response to a
specific economic event such as a deterioration in the creditworthiness of
the issuer.  The lack of a liquid secondary market for certain securities
also may make it more difficult for the Fund to obtain accurate market
quotations for purposes of valuing the Fund's portfolio and calculating
its net asset value.  Adverse publicity and investor perceptions, whether
or not based on fundamental analysis, may decrease the values and
liquidity of these securities.  In such cases, judgment may play a greater
role in valuation because less reliable objective data may be available.

          These bonds may be particularly susceptible to economic downturns.
It is likely that any economic recession could disrupt severely the market
for such securities and may have an adverse impact on the value of such
securities.  In addition, it is likely that any such economic downturn
could adversely affect the ability of the issuers of such securities to
repay principal and pay interest thereon and increase the incidence of
default for such securities.

          The Fund may acquire these bonds during an initial offering.  Such
securities may involve special risks because they are new issues.  The
Fund has no arrangement with the Distributor or any other persons
concerning the acquisition of such securities, and the Manager will review
carefully the credit and other characteristics pertinent to such new
issues.

          Lower rated zero coupon securities, in which the Fund may invest up
to 5% of its net assets, involve special considerations.  The credit risk
factors pertaining to lower rated securities also apply to lower rated
zero coupon bonds.  Such zero coupon bonds carry an additional risk in
that, unlike bonds which pay interest throughout the period to maturity,
the Fund will realize no cash until the cash payment date unless a portion
of such securities are sold and, if the issuer defaults, the Fund may
obtain no return at all on its investment.  See "Dividends, Distributions
and Taxes."

          Investment Restrictions.  The Fund has adopted investment
restrictions numbered 1 through 6 below as fundamental policies.  These
restrictions cannot be changed without approval by the holders of a
majority (as defined in the Investment Company Act of 1940, as amended
(the "Act")) of the Fund's outstanding voting shares.  Investment
restrictions numbered 7 through 12 are not fundamental policies and may be
changed by vote of a majority of the Trustees at any time.  The Fund may
not:

          1.  Borrow money, except for temporary or emergency (not leveraging)
purposes in an amount up to 15% of the value of the Fund's total assets
(including the amount borrowed) based on the lesser of cost or market,
less liabilities (not including the amount borrowed) at the time the
borrowing is made.  While borrowings exceed 5% of the value of the Fund's
total assets, the Fund will not make any additional investments.
Transactions in futures and options and the entry into short sales
transactions do not involve any borrowing for the purposes of this
restriction.

          2.  Purchase or sell real estate, real estate investment trust
securities, commodities or commodity contracts, or oil and gas interests,
but this shall not prevent the Fund from investing in Municipal
Obligations secured by real estate or interests therein, or prevent the
Fund from purchasing and selling futures contracts, including those
relating to indexes, and options on futures contracts or indexes.

          3.  Underwrite the securities of other issuers, except that the Fund
may bid separately or as part of a group for the purchase of Municipal
Obligations directly from an issuer for its own portfolio to take
advantage of the lower purchase price available, and except to the extent
the Fund may be deemed an underwriter under the Securities Act of 1933, as
amended, by virtue of disposing of portfolio securities.

          4.  Make loans to others except through the purchase of debt
obligations and the entry into repurchase agreements; however, the Fund
may lend its portfolio securities in an amount not to exceed 33-1/3% of
the value of its total assets.  Any loans of portfolio securities will be
made according to guidelines established by the Securities and Exchange
Commission and the Fund's Board of Trustees.

          5.  Invest more than 25% of its total assets in the securities of
issuers in any single industry; provided that there shall be no such
limitation on the purchase of Municipal Obligations and, for temporary
defensive purposes, obligations issued or guaranteed by the U.S.
Government, its agencies or instrumentalities.

          6.  Issue any senior security (as such term is defined in Section
18(f) of the Act), except to the extent that the activities permitted in
Investment Restriction Nos. 1, 2, 8 and 10 may be deemed to give rise to a
senior security.

          7.  Purchase securities other than Municipal Obligations and Taxable
Investments and those arising out of transactions in futures and options
or as otherwise provided in the Fund's Prospectus.

          8.  Purchase securities on margin, but the Fund may make margin
deposits in connection with transactions in futures, including those
relating to indexes, and options on futures contracts or indexes.

          9.  Invest in securities of other investment companies, except as
they may be acquired as part of a merger, consolidation or acquisition of
assets.

          10.  Pledge, hypothecate, mortgage or otherwise encumber its assets,
except to the extent necessary to secure borrowings for temporary or
emergency purposes and to the extent related to the deposit of assets in
escrow in connection with the purchase of securities on a when-issued or
delayed-delivery basis and collateral arrangements with respect to futures
contracts, including those related to indexes, and options on futures
contracts or indexes, and collateral arrangements with respect to initial
or variation margin for futures contracts.

          11.  Enter into repurchase agreements providing for settlement in
more than seven days after notice or purchase securities which are
illiquid (which securities could include participation interests
(including municipal lease/purchase agreements) that are not subject to
the demand feature described in the Fund's Prospectus, and floating and
variable rate demand obligations as to which the Fund cannot exercise the
demand feature described in the Fund's Prospectus on less than seven days'
notice and as to which there is no secondary market) if, in the aggregate,
more than 15% of its net assets would be so invested.

          12.  Invest in companies for the purpose of exercising control.

          For purposes of Investment Restriction No. 5, industrial development
bonds, where the payment of principal and interest is the ultimate
responsibility of companies within the same industry, are grouped together
as an "industry."  If a percentage restriction is adhered to at the time
of investment, a later increase or decrease in percentage resulting from a
change in values or assets will not constitute a violation of such
restriction.

          The Fund may make commitments more restrictive than the restrictions
listed above so as to permit the sale of Fund shares in certain states.
Should the Fund determine that a commitment is no longer in the best
interests of the Fund and its shareholders, the Fund reserves the right to
revoke the commitment by terminating the sale of Fund shares in the state
involved.

                           MANAGEMENT OF THE FUND

          Trustees and officers of the Fund, together with information as to
their principal business occupations during at least the last five years,
are shown below.  Each Trustee who is deemed to be an "interested person"
of the Fund, as defined in the Act, is indicated by an asterisk.

Trustees and Officers of the Fund

*DAVID W. BURKE, Trustee.  Vice President and Chief Administrative
          Officer of the Manager since October 1990, and a director or trustee
          of other investment companies advised by the Manager.  From 1977 to
          1990, Mr. Burke was involved in the management of national television
          news, as Vice President and Executive Vice President of ABC News, and
          subsequently as President of CBS News.  His address is 200 Park
          Avenue, New York, New York 10166.

DIANE DUNST, Trustee.  Since January 1992, President of Diane Dunst
          Promotion, Inc., a full service promotion agency.  From January 1989
          to January 1992, Director of Promotion Services, Lear's Magazine.
          From 1985 to January 1989, she was Sales Promotion Manager of ELLE
          Magazine.  Her address is 120 East 87th Street, Apartment 22A, New
          York, New York 10021.

*DAVID P. FELDMAN, Trustee.  Chairman and Chief Executive Officer of AT&T
          Investment Management Corporation.  He also is a trustee of Corporate
          Property Investors, a real estate investment company.  His address is
          One Oak Way, Berkeley Heights, New Jersey 07922.

JAY I. MELTZER, Trustee.  Physician engaged in private practice
          specializing in internal medicine.  He is also a member of the
          Advisory Board of the Section of Society and Medicine, College of
          Physicians and Surgeons, Columbia University and a Clinical Professor
          of Medicine, Department of Medicine, Columbia University College of
          Physicians and Surgeons.  His address is 903 Park Avenue, New York,
          New York 10021.

*RICHARD J. MOYNIHAN, President, Investment Officer and Trustee.  An
          employee of the Manager and an officer, director or trustee of other
          investment companies advised or administered by the Manager.  His
          address is 200 Park Avenue, New York, New York 10166.

DANIEL ROSE, Trustee.  President and Chief Executive Officer of Rose
          Associates, Inc., a New York based real estate development and
          management firm.  In July 1994, Mr. Rose received a Presidential
          appointment to serve as a Director of the Baltic-American Enterprise
          Fund, which will make equity investments and loans, and provide
          technical business assistance to new business concerns in the Baltic
          states.  He is also Chairman of the Housing Committee of The Real
          Estate Board of New York, Inc., and a Trustee of Corporate Property
          Investors, a real estate investment company.  His address is c/o Rose
          Associates, Inc., 380 Madison Avenue, New York, New York 10017

WARREN B. RUDMAN, Trustee.  Since January 1993, Partner in the law firm of
          Paul, Weiss, Rifkind, Wharton & Garrison.  From January 1981 to
          January 1993, Mr. Rudman served as a United States Senator from the
          State of New Hampshire.  Also, since 1993, Mr. Rudman has served as
          Vice Chairman of the Federal Reserve Bank of Boston and as a director
          of Chubb Corporation and Raytheon Company.  Since 1988, Mr. Rudman
          has served as a trustee of Boston College and since 1986 as a member
          of the Senior Advisory Board of the Institute of Policies of the
          Kennedy School of Government at Harvard University.  He also serves
          as Deputy Chairman of the President's Foreign Intelligence Advisory
          Board.  His address is c/o Paul, Weiss, Rifkind, Wharton & Garrison,
          1615 L Street, N.W., Washington, D.C.  20036.

SANDER VANOCUR, Trustee.  Since January 1992, President of Old Owl
          Communications, a full-service communications firm.  Since November
          1989, Mr. Vanocur has served as a Director of the Damon Runyon-Walter
          Winchell Cancer Research Fund.  From June 1986 to December 1991, he
          was a Senior Correspondent of ABC News and, from October 1986 to
          December 31, 1991, he was Anchor of the ABC News program "Business
          World," a weekly business program on the ABC television network.  His
          address is 2928 P Street, N.W., Washington, D.C. 20007.

          The "non-interested" Trustees and Mr. Feldman are also trustees of
Dreyfus BASIC U.S. Government Money Market Fund, Dreyfus California
Intermediate Municipal Bond Fund, Dreyfus Connecticut Intermediate
Municipal Bond Fund, Dreyfus Massachusetts Intermediate Municipal Bond
Fund, Dreyfus Pennsylvania Intermediate Municipal Bond Fund, Dreyfus
Strategic Income and Dreyfus Strategic Investing and directors of Dreyfus
BASIC Money Market Fund, Inc., and Dreyfus Strategic Governments Income,
Inc.  Messrs. Feldman, Rose and Vanocur are also directors of Premier
Global Investing and Dreyfus New Jersey Municipal Bond Fund, Inc.,
managing general partners of Dreyfus Strategic Growth, L.P. and Dreyfus
Global Growth, L.P., and trustees of Dreyfus Florida Intermediate
Municipal Bond Fund, Dreyfus Florida Municipal Money Market Fund, Dreyfus
New York Insured Tax Exempt Bond Fund, Dreyfus 100% U.S. Treasury
Intermediate Term Fund, Dreyfus 100% U.S. Treasury Long Term Fund,
Dreyfus 100% U.S. Treasury Money Market Fund and Dreyfus 100% U.S.
Treasury Short Term Fund. Mr. Feldman is also a director of Dreyfus Edison
Electric Index Fund, Inc., Dreyfus Stock Index Fund, Dreyfus-Wilshire
Target Funds, Inc., Peoples Index Fund, Inc. and Peoples S&P MidCap Index
Fund, Inc.  Mr. Rudman is also a trustee of Dreyfus Cash Management,
Dreyfus Government Cash Management, Dreyfus Municipal Cash Management
Plus, Dreyfus New York Municipal Cash Management, Dreyfus Tax Exempt Cash
Management, Dreyfus Treasury Cash Management and Dreyfus Treasury Prime
Cash Management, and a director of Dreyfus Cash Management Plus, Inc.

          For so long as the Fund's plan described in the section captioned
"Shareholder Services Plan" remains in effect, the Trustees of the Fund
who are not "interested persons" of the Fund, as defined in the Act, will
be selected and nominated by the Trustees who are not "interested persons"
of the Fund.

          The Fund does not pay any remuneration to its officers and Trustees
other than fees and expenses to those Trustees who are not officers,
directors, employees or holders of 5% or more of the outstanding voting
securities of the Manager, which totalled $10,995 for the fiscal year
ended March 31, 1994 for all such Trustees as a group.

          Ordinarily, meetings of shareholders for the purpose of electing
Trustees will not be held unless and until such time as less than a
majority of the Trustees holding office have been elected by shareholders,
at which time the Trustees then in office will call a shareholders'
meeting for the election of Trustees.  Under the Act, shareholders of
record of not less than two-thirds of the outstanding shares of the Fund
may remove a Trustee through a declaration in writing or by vote cast in
person or by proxy at a meeting called for that purpose.  Under the Fund's
Agreement and Declaration of Trust, the Trustees are required to call a
meeting of shareholders for the purpose of voting upon the question of
removal of any such Trustee when requested in writing to do so by the
shareholders of record of not less than 10% of the Fund's outstanding
shares.

Officers of the Fund Not Listed Above

JOSEPH P. DARCY, Vice President and Investment Officer.  Since May 1994,
          an employee of the Manager, and since July 1994, an officer of other
          investment companies advised and administered by the Manager.  From
          October 1989 to May 1994, was a Vice President and Portfolio Manager
          for Merrill Lynch Asset Management.  Prior thereto, he worked in
          sales and marketing at Chemical Bank.

A. PAUL DISDIER, Vice President and Investment Officer.  An employee of
          the Manager and an officer of other investment companies advised and
          administered by the Manager.

KAREN M. HAND, Vice President and Investment Officer.  An employee of the
          Manager and an officer of other investment companies advised and
          administered by the Manager.

STEPHEN C. KRIS, Vice President and Investment Officer.  An employee of
          the Manager and an officer of other investment companies advised and
          administered by the Manager.

JILL C. SHAFFRO, Vice President and Investment Officer.  An employee of
          the Manager and an officer of other investment companies advised and
          administered by the Manager.

L. LAWRENCE TROUTMAN, Vice President and Investment Officer.  An employee
          of the Manager and an officer of other investment companies advised
          and administered by the Manager.

SAMUEL J. WEINSTOCK, Vice President and Investment Officer.  An employee
          of the Manager and an officer of other investment companies advised
          and administered by the Manager.

MONICA S. WIEBOLDT, Vice President and Investment Officer.  An employee of
          the Manager and an officer of other investment companies advised and
          administered by the Manager.

MARK N. JACOBS, Vice President.  Secretary and Deputy General Counsel of
          the Manager and an officer of other investment companies advised or
          administered by the Manager.

JEFFREY N. NACHMAN, Vice President and Treasurer.  Vice President-Mutual
          Fund Accounting of the Manager and an officer of other investment
          companies advised or administered by the Manager.

DANIEL C. MACLEAN, Secretary.  Vice President and General Counsel of the
          Manager, Secretary of the Distributor and an officer of other
          investment companies advised or administered by the Manager.

GREGORY S. GRUBER, Controller.  Senior Accounting Manager of the Fund
          Accounting Department of the Manager and an officer of other
          investment companies advised or administered by the Manager.

STEVEN F. NEWMAN, Assistant Secretary.  Associate General Counsel of the
          Manager and an officer of other investment companies advised or
          administered by the Manager.

CHRISTINE PAVALOS, Assistant Secretary.  Assistant Secretary of the
          Manager and other investment companies advised or administered by the
          Manager.


          The address of each officer of the Fund is 200 Park Avenue, New York,
New York 10166.

          Trustees and officers of the Fund, as a group, owned less than 1% of
the Fund's shares of beneficial interest outstanding on May 31, 1994.

          The following persons are also officers and/or directors of the
Manager:  Howard Stein, Chairman of the Board and Chief Executive Officer;
Julian M. Smerling, Vice Chairman of the Board of Directors; Joseph S.
DiMartino, President, Chief Operating Officer and a director; Alan M.
Eisner, Vice President and Chief Financial Officer; Robert F. Dubuss, Vice
President; Elie M. Genadry, Vice President--Institutional Sales; Peter A.
Santoriello, Vice President; Robert H. Schmidt, Vice President; Philip L.
Toia, Vice President; Kirk V. Stumpp, Vice President--New Products
Development; John J. Pyburn and Katherine C. Wickham, Assistant Vice
Presidents; Maurice Bendrihem, Controller; and Mandell L. Berman, Alvin E.
Friedman, Lawrence M. Greene, Abigail Q. McCarthy and David B. Truman,
directors.


                      MANAGEMENT AGREEMENT

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "Management
of the Fund."

          The Manager provides management services pursuant to the Management
Agreement (the "Agreement") dated June 18, 1992 with the Fund, which is
subject to annual approval by (i) the Fund's Board of Trustees or (ii)
vote of a majority (as defined in the Act) of the outstanding voting
securities of the Fund, provided that in either event the continuance also
is approved by a majority of the Trustees who are not "interested persons"
(as defined in the Act) of the Fund or the Manager, by vote cast in person
at a meeting called for the purpose of voting on such approval.  The
Agreement was last approved by the Fund's Board of Trustees, including a
majority of the Trustees who are not "interested persons" of any party to
the Agreement, at a meeting held on May 4, 1994.  The Agreement is
terminable without penalty, on 60 days' notice, by the Fund's Board of
Trustees or by vote of the holders of a majority of the Fund's shares, or,
on not less than 90 days' notice, by the Manager.  The Agreement will
terminate automatically in the event of its assignment (as defined in the
Act).
          The Manager manages the Fund's portfolio of investments in accordance
with the stated policies of the Fund, subject to the approval of the
Fund's Board of Trustees.  The Manager is responsible for investment
decisions, and provides the Fund with Investment Officers who are
authorized by the Board of Trustees to execute purchases and sales of
securities.  The Fund's Investment Officers are Richard J. Moynihan,
Joseph P. Darcy, A. Paul Disdier, Karen M. Hand, Stephen C. Kris, Jill C.
Shaffro, L. Lawrence Troutman, Samuel J. Weinstock, and Monica S.
Wieboldt.  The Manager also maintains a research department with a
professional staff of portfolio managers and securities analysts who
provide research services for the Fund as well as for other funds advised
by the Manager.  All purchases and sales are reported for the Trustees'
review at the meeting subsequent to such transactions.

          All expenses incurred in the operation of the Fund are borne by the
Fund, except to the extent specifically assumed by the Manager.  The
expenses borne by the Fund include: organizational costs, taxes, interest,
brokerage fees and commissions, if any, fees of Trustees who are not
officers, directors, employees or holders of 5% or more of the outstanding
voting securities of the Manager, Securities and Exchange Commission fees,
state Blue Sky qualification fees, advisory fees, charges of custodians,
transfer and dividend disbursing agents' fees, certain insurance premiums,
industry association fees, outside auditing and legal expenses, costs of
maintaining the Fund's existence, costs of independent pricing services,
costs attributable to investor services (including, without limitation,
telephone and personnel expenses), costs of shareholders' reports and
meetings, costs of preparing and printing prospectuses and statements of
additional information for regulatory purposes and for distribution to
existing shareholders, and any extraordinary expenses.

          The Manager pays the salaries of all officers and employees employed
by both it and the Fund, maintains office facilities and furnishes
statistical and research data, clerical help, accounting, data processing,
bookkeeping and internal auditing and certain other required services.
The Manager also may make such advertising and promotional expenditures,
using its own resources, as it from time to time deems appropriate.

          As compensation for the Manager's services, the Fund has agreed to
pay the Manager a monthly management fee at the annual rate of .60 of 1%
of the value of the Fund's average daily net assets.  All fees and
expenses are accrued daily and deducted before the declaration of
dividends to shareholders. The management fee payable by the Fund pursuant
to the Management Agreement for the period May 27, 1992 (commencement of
operations) through March 31, 1993 and for the fiscal year ended March 31,
1994 were $283,033 and $1,233,243, respectively.  Pursuant to undertakings
by Dreyfus then in effect no management fee was paid by the Fund for the
period May 27, 1992 through March 31, 1993 and for the fiscal year ended
March 31, 1994.

          The Manager has agreed that if in any fiscal year the aggregate
expenses of the Fund, exclusive of taxes, brokerage, interest on
borrowings and (with the prior written consent of the necessary state
securities commissions) extraordinary expenses, but including the
management fee, exceed the expense limitation of any state having
jurisdiction over the Fund, the Fund may deduct from the payment to be
made to the Manager under the Agreement, or the Manager will bear, such
excess expense to the extent required by state law.  Such deduction or
payment, if any, will be estimated daily, and reconciled and effected or
paid, as the case may be, on a monthly basis.

          The aggregate of the fees payable to the Manager is not subject to
reduction as the value of the Fund's net assets increases.


                     SHAREHOLDER SERVICES PLAN

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled
"Shareholder Services Plan."

          The Fund has adopted a Shareholder Services Plan (the "Plan")
pursuant to which the Fund reimburses the Distributor for certain
allocated expenses of providing personal services an/or maintaining
shareholder accounts.  The services provided may include personal services
relating to shareholder accounts, such as answering shareholder inquiries
regarding the Fund and providing reports and other information, and
services related to the maintenance of shareholder accounts.

          A quarterly report of the amounts expended under the Plan, and the
purposes for which such expenditures were incurred, must be made to the
Trustees for their review.  In addition, the Plan provides that material
amendments of the Plan must be approved by the Board of Trustees who are
not "interested persons" (as defined in the Act) of the Fund and have no
direct or indirect interest in the operation of the Plan by vote cast in
person at a meeting called for the purpose of considering such amendments.
The Plan is subject to annual approval by such vote of the Trustees cast
in person at a meeting called for the purpose of voting on the Plan.  The
Plan is terminable at any time by vote of a majority of the Trustees who
are not "interested persons" and have no direct or indirect financial
interest in the operation of the Plan.

          For the period August 11, 1993 (effective date of the Fund's
Shareholder Services Plan) through March 31, 1994, $228,688 was chargeable
to the Fund under the Shareholder Services Plan.


                    PURCHASE OF FUND SHARES

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "How to Buy
Fund Shares."

          The Distributor.  The Distributor serves as the Fund's distributor
pursuant to an agreement which is renewable annually.  The Distributor
also acts as distributor for the other funds in the Dreyfus Family of
Funds and for certain other investment companies.

          Services Charges.  There is no sales or service charge by the Fund or
the Distributor, although investment dealers, banks and other institutions
may make reasonable charges to investors for their services.  The services
provided and the applicable fees are established by each dealer or other
institution acting independently of the Fund.  The Fund has been given to
understand that these fees may be charged for customer services including,
but not limited to, same-day investment of client funds; same-day access
to client funds; advice to customers about the status of their accounts,
yield currently being paid or income earned to date; provision of periodic
account statements showing security and money market positions; other
services available from the dealer, bank or other institution; and
assistance with inquiries related to their investment.  Any such fees will
be deducted monthly from the investor's account, which on smaller accounts
could constitute a substantial portion of distributions.  Small, inactive,
long-term accounts involving monthly service charges may not be in the
best interest of investors.  Investors should be aware that they may
purchase shares of the Fund directly from the Fund without imposition of
any maintenance or service charges, other than those already described
herein.  In some states, banks or other financial institutions effecting
transactions in Fund shares may be required to register as dealers
pursuant to state law.

          Dreyfus TeleTransfer Privilege.  Dreyfus TeleTransfer purchase orders
may be made between the hours of 8:00 a.m. and 4:00 p.m., New York time,
on any business day that The Shareholder Services Group, Inc., the Fund's
transfer and dividend disbursing agent (the "Transfer Agent"), and the New
York Stock Exchange are open.  Such purchases will be credited to the
shareholder's Fund account on the next bank business day.  To qualify to
use the Dreyfus TeleTransfer Privilege, the initial payment for purchase
of Fund shares must be drawn on, and redemption proceeds paid to, the same
bank and account as are designated in the Account Application or
Shareholder Services Form on file.  If the proceeds of a particular
redemption are to be wired to an account at any other bank, the request
must be in writing and signature-guaranteed.  See "Redemption of Fund
Shares--Dreyfus TeleTransfer Privilege."

          Reopening an Account.  An investor may reopen an account with a
minimum investment of $100 without filing a new Account Application during
the calendar year the account is closed or during the following calendar
year, provided the information on the old Account Application is still
applicable.


                        REDEMPTION OF FUND SHARES

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "How to
Redeem Fund Shares."

          Check Redemption Privilege.  An investor may indicate on the Account
Application or by later written request that the Fund provide Redemption
Checks ("Checks") drawn on the Fund's account.  Checks will be sent only
to the registered owner(s) of the account and only to the address of
record.  The Account Application or later written request must be manually
signed by the registered owner(s).  Checks may be made payable to the
order of any person in an amount of $500 or more.  When a Check is
presented to the Transfer Agent for payment, the Transfer Agent, as the
investor's agent, will cause the Fund to redeem a sufficient number of
shares in the investor's account to cover the amount of the Check.
Dividends are earned until the Check clears.  After clearance, a copy of
the Check will be returned to the investor.  Investors generally will be
subject to the same rules and regulations that apply to checking accounts,
although election of this Privilege creates only a shareholder-transfer
agent relationship with the Transfer Agent.

          If the amount of the Check is greater than the value of the shares in
an investor's account, the Check will be returned marked insufficient
funds.  Checks should not be used to close an account.

          Wire Redemption Privilege.  By using this Privilege, the investor
authorizes the Transfer Agent to act on wire or telephone redemption
instructions from any person representing himself or herself to be the
investor, and reasonably believed by the Transfer Agent to be genuine.
Ordinarily, the Fund will initiate payment for shares redeemed pursuant to
this Privilege on the next business day after receipt if the Transfer
Agent receives the redemption request in proper form.  Redemption proceeds
will be transferred by Federal Reserve wire only to the commercial bank
account specified by the investor on the Account Application or
Shareholder Services Form. Redemption proceeds, if wired, must be in the
amount of $1,000 or more and will be wired to the investor's account at
the bank of record designated in the investor's file at the Transfer
Agent, if the investor's bank is a member of the Federal Reserve System,
or to a correspondent bank if the investor's bank is not a member.  Fees
ordinarily are imposed by such bank and usually are borne by the investor.
Immediate notification by the correspondent bank to the investor's bank is
necessary to avoid a delay in crediting the funds to the investor's bank
account.

          Investors with access to telegraphic equipment may wire redemption
requests to the Transfer Agent by employing the following transmittal code
which may be used for domestic or overseas transmissions:


                                                       Transfer Agent's
          Transmittal Code                             Answer Back Sign
          ________________                             ________________

          144295                                       144295 TSSG PREP

          Investors who do not have direct access to telegraphic equipment may
have the wire transmitted by contacting a TRT Cables operator at 1-800-
654-7171, toll free.  Investors should advise the operator that the above
transmittal code must be used and should also inform the operator of the
Transfer Agent's answer back sign.

          To change the commercial bank or account designated to receive wire
redemption proceeds, a written request must be sent to the Transfer Agent.
This request must be signed by each shareholder, with each signature
guaranteed as described below under "Share Certificates; Signatures."

          Dreyfus TeleTransfer Privilege.  Investors should be aware that if
they have selected the Dreyfus TeleTransfer Privilege, any request for a
wire redemption will be effected as a Dreyfus TeleTransfer transaction
through the Automated Clearing House ("ACH") system unless more prompt
transmittal specifically is requested.  Redemption proceeds will be on
deposit in the investor's account at an ACH member bank ordinarily two
business days after receipt of the redemption request.  See "Purchase of
Fund Shares--Dreyfus TeleTransfer Privilege."

          Share Certificates; Signatures.  Any certificates representing Fund
shares to be redeemed must be submitted with the redemption request.
Written redemption requests must be signed by each shareholder, including
each holder of a joint account, and each signature must be guaranteed.
Signatures on endorsed certificates submitted for redemption also must be
guaranteed.  The Transfer Agent has adopted standards and procedures
pursuant to which signature-guarantees in proper form generally will be
accepted from domestic banks, brokers, dealers, credit unions, national
securities exchanges, registered securities associations, clearing
agencies and savings associations, as well as from participants in the New
York Stock Exchange Medallion Signature Program, the Securities Transfer
Agents Medallion Program ("STAMP") and the Stock Exchanges Medallion
Program.  Guarantees must be signed by an authorized signatory of the
guarantor and "Signature-Guaranteed" must appear with the signature.  The
Transfer Agent may request additional documentation from corporations,
executors, administrators, trustees or guardians, and may accept other
suitable verification arrangements from foreign investors, such as
consular verification.  For more information with respect to signature-
guarantees, please call one of the telephone numbers listed on the cover.

          Redemption Commitment.  The Fund has committed itself to pay in cash
all redemption requests by any shareholder of record, limited in amount
during any 90-day period to the lesser of $250,000 or 1% or the value of
the Fund's net assets at the beginning of such period.  Such commitment is
irrevocable without the prior approval of the Securities and Exchange
Commission.  In the case of requests for redemption in excess of such
amount, the Board of Trustees reserves the right to make payments in whole
or in part in securities or other assets in case of an emergency or any
time a cash distribution would impair the liquidity of the Fund to the
detriment of the existing shareholders.  In such event, the securities
would be valued in the same manner as the Fund's portfolio is valued.  If
the recipient sold such securities, brokerage charges would be incurred.

          Suspension of Redemptions.  The right of redemption may be suspended
or the date of payment postponed (a) during any period when the New York
Stock Exchange is closed (other than customary weekend and holiday
closings), (b) when trading in the markets the Fund ordinarily utilizes is
restricted, or when an emergency exists as determined by the Securities
and Exchange Commission so that disposal of the Fund's investments or
determination of its net asset value is not reasonably practicable, or (c)
for such other periods as the Securities and Exchange Commission by order
may permit to protect the Fund's shareholders.


                          SHAREHOLDER SERVICES

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled
"Shareholder Services."

          Exchange Privilege.  Shares of other funds purchased by exchange will
be purchased on the basis of relative net asset value per share as
follows:

          A.    Exchanges for shares of funds that are offered without a
                sales load will be made without a sales load.

          B.    Shares of funds purchased without a sales load may be exchanged
                for shares of other funds sold with a sales load, and the
                applicable sales load will be deducted.

          C.    Shares of funds purchased with a sales load may be exchanged
                without a sales load for shares of other funds sold without a
                sales load.

          D.    Shares of funds purchased with a sales load, shares of funds
                acquired by a previous exchange from shares purchased with a
                sales load and additional shares acquired through reinvestment
                of dividends or distributions of any such funds (collectively
                referred to herein as "Purchased Shares") may be exchanged for
                shares of other funds sold with a sales load (referred to herein
                as "Offered Shares"), provided that, if the sales load
                applicable to the Offered Shares exceeds the maximum sales load
                that could have been imposed in connection with the Purchased
                Shares (at the time the Purchased Shares were acquired), without
                giving effect to any reduced loads, the difference will be
                deducted.

          To accomplish an exchange under item D above, shareholders must
notify the Transfer Agent of their prior ownership of fund shares and
their account number.

          To use this Privilege, an investor must give exchange instructions to
the Transfer Agent in writing, by wire or by telephone.  Telephone
exchanges may be made only if the appropriate "YES" box has been checked
on the Account Application, or a separate signed Shareholder Services Form
is on file with the Transfer Agent.  By using this Privilege, the investor
authorizes the Transfer Agent to act on telephonic, telegraphic or written
exchange instructions from any person representing himself or herself to
be the investor, and reasonably believed by the Transfer Agent to be
genuine.  Telephone exchanges may be subject to limitations as to the
amount involved or the number of telephone exchanges permitted.  Shares
issued in certificate form are not eligible for telephone exchange.

          To establish a Personal Retirement Plan by exchange, shares of the
fund being exchanged must have a value of at least the minimum initial
investment required for the fund into which the exchange is being made.
For Dreyfus-sponsored Keogh Plans, IRAs and IRAs set up under a Simplified
Employee Pension Plan ("SEP-IRAs") with only one participant, the minimum
initial investment is $750.  To exchange shares held in Corporate Plans,
403(b)(7) Plans and SEP-IRAs with more than one participant, the minimum
initial investment is $100 if the plan has at least $2,500 invested among
the funds in the Dreyfus Family of Funds.  To exchange shares held in
Personal Retirement Plans, the shares exchanged must have a current value
of at least $100.

          Dreyfus Auto-Exchange Privilege.  Dreyfus Auto-Exchange Privilege
permits an investor to purchase, in exchange for shares of the Fund,
shares of another fund in the Dreyfus Family of Funds.  This Privilege is
available only for existing accounts.  Shares will be exchanged on the
basis of relative net asset value as described above under "Exchange
Privilege."  Enrollment in or modification or cancellation of this
Privilege is effective three business days following notification by the
investor.  An investor will be notified if his account falls below the
amount designated to be exchanged under this Privilege.  In this case, an
investor's account will fall to zero unless additional investments are
made in excess of the designated amount prior to the next Auto-Exchange
transaction.  Shares held under IRA and other retirement plans are
eligible for this Privilege.  Exchanges of IRA shares may be made between
IRA accounts and from regular accounts to IRA accounts, but not from IRA
accounts to regular accounts.  With respect to all other retirement
accounts, exchanges may be made only among those accounts.

          The Exchange Privilege and Dreyfus Auto-Exchange Privilege are
available to shareholders resident in any state in which shares of the
fund being acquired may legally be sold.  Shares may be exchanged only
between accounts having identical names and other identifying
designations.

          Shareholder Services Forms and prospectuses of the other funds may be
obtained from the Distributor, 144 Glenn Curtiss Boulevard, Uniondale, New
York 11556-0144.  The Fund reserves the right to reject any exchange
request in whole or in part.  The Exchange  Privilege or Dreyfus Auto-
Exchange Privilege may be modified or terminated at any time upon notice
to shareholders.

          Automatic Withdrawal Plan.  The Automatic Withdrawal Plan permits an
investor with a $5,000 minimum account to request withdrawal of a
specified dollar amount (minimum of $50) on either a monthly or quarterly
basis.  Withdrawal payments are the proceeds from sales of Fund shares,
not the yield on the shares.  If withdrawal payments exceed reinvested
dividends and distributions, the investor's shares will be reduced and
eventually may be depleted.  An Automatic Withdrawal Plan may be
established by completing the appropriate application available from the
Distributor.  There is a service charge of $.50 for each withdrawal check.
Automatic Withdrawal may be terminated at any time by the investor, the
Fund or the Transfer Agent.  Shares for which certificates have been
issued may not be redeemed through the Automatic Withdrawal Plan.

          Dreyfus Dividend Sweep.  Dreyfus Dividend Sweep allows investors to
invest on the payment date their dividends or dividends and capital gain
distributions, if any, from the Fund in shares of another fund in the
Dreyfus Family of Funds of which the investor is a shareholder.  Shares of
other funds purchased pursuant to this privilege will be purchased on the
basis of relative net asset value per share as follows:

          A.    Dividends and distributions paid by a fund may be invested
                without imposition of a sales load in shares of other funds that
                are offered without a sales load.

          B.    Dividends and distributions paid by a fund which does not charge
                a sales load  may be invested in shares of other funds sold with
                a sales load, and the applicable sales load will be deducted.

          C.    Dividends and distributions paid by a fund which charges a sales
                load may be invested in shares of other funds sold with a sales
                load (referred to herein as "Offered Shares"), provided that, if
                the sales load applicable to the Offered Shares exceeds the
                maximum sales load charged by the fund from which dividends or
                distributions are being swept, without giving effect to any
                reduced loads, the difference will be deducted.

          D.    Dividends and distributions paid by a fund may be invested in
                shares of other funds that impose a contingent deferred sales
                charge ("CDSC") and the applicable CDSC, if any, will be imposed
                upon redemption of such shares.


                  DETERMINATION OF NET ASSET VALUE

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "How to Buy
Fund Shares."

          Valuation of Portfolio Securities.  The Fund's investments are valued
by an independent pricing service (the "Service") approved by the Board of
Trustees.  When, in the judgment of the Service, quoted bid prices for
investments are readily available and are representative of the bid side
of the market, these investments are valued at the mean between the quoted
bid prices (as obtained by the Service from dealers in such securities)
and asked prices (as calculated by the Service based upon its evaluation
of the market for such securities).  Other investments (which constitute a
majority of the portfolio securities) are carried at fair value as
determined by the Service, based on methods which include consideration
of:  yields or prices of municipal bonds of comparable quality, coupon,
maturity and type; indications as to values from dealers; and general
market conditions.  The Service may employ electronic data processing
techniques and/or a matrix system to determine valuations.  The Service's
procedures are reviewed by the Fund's officers under the general
supervision of the Board of Trustees.  Expenses and fees, including the
management fee (reduced by the expense limitation, if any), are accrued
daily and are taken into account for the purpose of determining the net
asset value of Fund shares.

          New York Stock Exchange Closings.  The holidays (as observed) on
which the New York Stock Exchange is closed currently are:  New Year's
Day, Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor
Day, Thanksgiving and Christmas.


                   PORTFOLIO TRANSACTIONS

          Portfolio securities ordinarily are purchased from and sold to
parties acting as either principal or agent.  Newly-issued securities
ordinarily are purchased directly from the issuer or from an underwriter;
other purchases and sales usually are placed with those dealers from which
it appears that the best price or execution will be obtained.  Usually no
brokerage commissions, as such, are paid by the Fund for such purchases
and sales, although the price paid usually includes an undisclosed
compensation to the dealer acting as agent.  The prices paid to
underwriters of newly-issued securities usually include a concession paid
by the issuer to the underwriter, and purchases of after-market securities
from dealers ordinarily are executed at a price between the bid and asked
price.  No brokerage commissions have been paid by the Fund to date.

          Transactions are allocated to various dealers by the Fund's
Investment Officers in their best judgment.  The primary consideration is
prompt and effective execution of orders at the most favorable price.
Subject to that primary consideration, dealers may be selected for
research, statistical or other services to enable the Manager to
supplement its own research and analysis with the views and information of
other securities firms.

          Research services furnished by brokers through which the Fund effects
securities transactions may be used by the Manager in advising other funds
it advises and, conversely, research services furnished to the Manager by
brokers in connection with other funds the Manager advises may be used by
the Manager in advising the Fund.  Although it is not possible to place a
dollar value on these services, it is the opinion of the Manager that the
receipt and study of such services should not reduce the overall expenses
of its research department.


                  DIVIDENDS, DISTRIBUTIONS AND TAXES

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "Dividends,
Distributions and Taxes."

          The Internal Revenue Code of 1986, as amended (the "Code"), provides
that if a shareholder has not held his Fund shares for more than six
months (or such shorter period as the Internal Revenue Service may
prescribe by regulation) and has received an exempt-interest dividend with
respect to such shares, any loss incurred on the sale of such shares shall
be disallowed to the extent of the exempt-interest dividend received.  In
addition, any dividend or distribution paid shortly after an investor's
purchase may have the effect of reducing the net asset value of his shares
below the cost of his investment.  Such a distribution should be a return
on the investment in an economic sense although taxable as stated in
"Dividends, Distributions and Taxes" in the Prospectus.

          Ordinarily, gains and losses realized from portfolio transactions
will be treated as capital gain or a loss.  However, all or a portion of
any gain realized from the sale or other disposition of certain market
discount bonds will be treated as ordinary income under Section 1276 of
the Code.  In addition, all or a portion of the gain realized from
engaging in "conversion transactions" may be treated as ordinary income
under Section 1258.  "Conversion transactions" are defined to include
certain forward, futures, option and "straddle" transactions, transactions
marketed or sold to produce capital gains, or transactions described in
Treasury regulations to be issued in the future.

          Under Section 1256 of the Code, gain or loss realized by the Fund
from certain financial futures and options transactions will be treated as
60% long-term capital gain or loss and 40% short-term capital gain or
loss.  Gain or loss will arise upon exercise or lapse of such futures and
options as well as from closing transactions.  In addition, any such
futures or options remaining unexercised at the end of the Fund's taxable
year will be treated as sold for their then fair market value, resulting
in additional gain or loss to the Fund characterized in the manner
described above.

          Offsetting positions held by the Fund involving certain financial
futures contracts or options transactions may be considered, for tax
purposes, to constitute "straddles".  "Straddles" are defined to include
"offsetting positions" in actively traded personal property.  The tax
treatment of "straddles" is governed by Sections 1092 and 1258 of the
Code, which, in certain circumstances, overrides or modifies the
provisions of Section 1256.  As such, all or a portion of any short or
long-term capital gains from certain  "straddle" and/or conversion
transactions may be recharacterized as ordinary income.

          If the Fund were treated as entering into "straddles" by reason of
its engaging in financial futures contracts or options transactions, such
"straddles" would be characterized as "mixed straddles" if the futures or
options comprising a part of such "straddles" were governed by Section
1256 of the Code.  The Fund may make one or more elections with respect to
"mixed straddles".  If no election is made, to the extent the straddle
rules apply to positions established by the Fund, losses realized by the
Fund will be deferred to the extent of unrealized gain in any offsetting
positions.  Moreover, as a result of the straddle and conversion
transaction rules, short-term capital loss on straddle positions may be
recharacterized as long-term capital loss, and long-term capital gain may
be recharacterized as short-term capital gain or ordinary income.

          Investment by the Fund in securities issued at a discount or
providing for deferred interest or for payment of interest in the form of
additional obligations could, under special tax rules, affect the amount,
timing and character of distributions to shareholders.  For example, the
Fund could be required to take into account annually a portion of the
discount (or deemed discount) at which such securities were issued and to
distribute such portion in order to maintain its qualification as a
regulated investment company.  In such case, the Fund may have to dispose
of securities which it might otherwise have continued to hold in order to
generate cash to satisfy these distribution requirements.


                 PERFORMANCE INFORMATION

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled
"Performance Information."

          For the 30-day period ended March 31, 1994, the Fund's yield was
5.16%.  The Fund's yield reflects the waiver of the management fee,
without which the Fund's yield for the 30-day period ended March 31, 1994
would have been 4.56%.  Current yield is computed pursuant to a formula
which operates as follows:  The amount of the Fund's expenses accrued for
the 30-day period (net of reimbursements) is subtracted from the amount of
the dividends and interest earned (computed in accordance with regulatory
requirements) by the Fund during the period.  That result is then divided
by the product of:  (a) the average daily number of shares outstanding
during the period that were entitled to receive dividends, and (b) the net
asset value per share on the last day of the period less any undistributed
earned income per share reasonably expected to be declared as a dividend
shortly thereafter.  The quotient is then added to 1, and that sum is
raised to the 6th power, after which 1 is subtracted.  The current yield
is then arrived at by multiplying the result by 2.

          Based upon a combined 1994 Federal and New Jersey income tax rate of
43.62%, the Fund's tax equivalent yield for the 30-day period ended March
31, 1994 was 9.15%.  Absent the fee waiver then in effect, the Fund's tax
equivalent yield for such period would have been 8.09%.  Tax equivalent
yield is computed by dividing that portion of the current yield
(calculated as described above) which is tax exempt by 1 minus a stated
tax rate and adding the quotient to that portion, if any, of the yield of
the Fund that is not tax exempt.

          The tax equivalent yield quoted above represents the application of
the highest  Federal and State of New Jersey marginal personal income tax
rates presently in effect.  For Federal personal income tax purposes, a
39.60% tax rate has been used.  For New Jersey personal income tax
purposes, a 6.65% tax rate has been used.  The tax equivalent figure,
however, does not include the potential effect of any local (including,
but not limited to, county, district or city) taxes, including applicable
surcharges.  In addition, there may be pending legislation which could
affect such stated tax rates or yield.  Each investor should consult its
tax adviser, and consider its own factual circumstances and applicable tax
laws, in order to ascertain the relevant tax equivalent yield.

          For the fiscal year ended March 31, 1994 and for the period from June
26, 1992 (commencement of operations) through March 31, 1994, the Fund's
average annual total returns were 3.52% and 7.05%, respectively.  Without
the fee waivers in effect, returns would have been lower.  Average annual
total return is calculated by determining the ending redeemable value of
an investment purchased with a hypothetical $1,000 payment made at the
beginning of the period (assuming the reinvestment of dividends and
distributions), dividing by the amount of the initial investment, taking
the "n"th root of the quotient (where "n" is the number of years in the
period) and subtracting 1 from the result.

          For the period June 26, 1992 (commencement of operations) through
March 31, 1994, the Fund's total return was 12.77%.  Total return is
calculated by subtracting the amount of the Fund's net asset value per
share at the beginning of a stated period from the net asset value per
share at the end of the period (after giving effect to the reinvestment of
dividends and distributions during the periods), and dividing the result
by the net asset value per share at the beginning of the period.

          From time to time, the Fund may use hypothetical tax equivalent
yields or charts in its advertising.  These hypothetical yields or charts
will be used for illustrative purposes only and are not indicative of the
Fund's past or future performance.

          From time to time, advertising materials for the Fund may refer to or
discuss then-current or past economic conditions, developments and/or
events, and actual or proposed tax legislation.  From time to time,
advertising materials for the Fund may also refer to statistical or other
information concerning trends relating to investment companies, as
compiled by industry associations such as the Investment Company
Institute.  From time to time, advertising materials for the Fund also may
refer to Morningstar ratings and related analyses supporting such ratings.

          From time to time, the Fund may advertise that it is (or was) the
first no load New Jersey intermediate-term tax free mutual fund available
to investors and, for so long as such statement remains true, that it is
the only no load New Jersey intermediate-term tax free mutual fund
available to investors.


                  INFORMATION ABOUT THE FUND

          The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus entitled "General
Information."

          Each Fund share has one vote and, when issued and paid for in
accordance with the terms of the offering, is fully paid and non-
assessable.  Fund shares are of one class and have equal rights as to
dividends and in liquidation.  Shares have no preemptive, subscription or
conversion rights and are freely transferable.

          The Fund will send annual and semi-annual financial statements to all
its shareholders.


           CUSTODIAN, TRANSFER AND DIVIDEND DISBURSING AGENT, COUNSEL
                            AND INDEPENDENT AUDITORS

          The Bank of New York, 110 Washington Street, New York, New York
10286, is the Fund's custodian.  The Shareholder Services Group, Inc., a
subsidiary of First Data Corporation, P.O. Box 9671, Providence, Rhode
Island 02940-9671, is the Fund's transfer and dividend disbursing agent.
Neither The Bank of New York nor The Shareholder Services Group, Inc. has
any part in determining the investment policies of the Fund or which
securities are to be purchased or sold by the Fund.

          Stroock & Stroock & Lavan, 7 Hanover Square, New York, New York
10004-2696, as counsel for the Fund, has rendered its opinion as to
certain legal matters regarding the due authorization and valid issuance
of the shares of beneficial interest being sold pursuant to the Fund's
Prospectus.

          Ernst & Young, 787 Seventh Avenue, New York, New York 10019,
independent auditors, have been selected as auditors of the Fund.




                                 APPENDIX A

                          RISK FACTORS - INVESTING
                     IN NEW JERSEY MUNICIPAL OBLIGATIONS

     The following information constitutes only a brief summary, does not
purport to be a complete description, and is based on information drawn
from official statements relating to securities offerings of the State of
New Jersey (the "State") and various local agencies, available as of the
date of this Statement of Additional Information.  While the Fund has not
independently verified such information, it has no reason to believe that
such information is not correct in all material respects.

     New Jersey's economic base is diversified, consisting of a variety of
manufacturing, construction and service industries, supplemented by rural
areas with selective commercial agriculture.  New Jersey's principal
manufacturing industries produce chemicals, pharmaceuticals, electrical
equipment and instruments, machinery, services, wholesale and retail
trade, food products, and printing.  Other economic activities include
services, wholesale and retail trade, insurance, tourism, petroleum
refining and truck farming.

     While New Jersey's economy continued to expand during the late 1980s,
the level of growth slowed considerably after 1987.  Initially, this
slowdown was an expected response to the State's tight labor market and
the decrease in the number of persons entering the labor force.  Late in
the decade, a decline in construction demand and in the rate of growth in
consumer spending as well as continued softness in the State's
manufacturing sector set the stage for the current recession in New
Jersey.  The State's average annual unemployment rate was below the
national average from 1981 through 1990.  In 1988, unemployment dropped to
its lowest level since 1969, averaging 3.8% for the year.  Unemployment,
however, began to rise during 1989 and 1990, averaging 5.0% of the labor
force in New Jersey and 5.5% nationally in 1990.  By August 1992, the
State unemployment rate moved above the national average for the first
time in a decade, registering 9.4%.  In April 1993, the State unemployment
rate was 9.1%.  As a result of the State's fiscal weakness, S&P, in July
1991, lowered its rating of the State's general obligation debt from AAA
to AA+.

     The fiscal 1992 estimated budget gap of $1.5 billion was closed
through a combination of one-time and recurring actions.  The State's
General Fund ended fiscal 1992 with an undesignated fund balance of $836
million.

     The fiscal year 1993 Appropriations Act forecasted Sales and Use Tax
collections of $3.647 billion, a decrease from receipts of $4.038 billion
for fiscal year 1992, Gross Income Tax collections of $4.35 billion, an
increase from receipts of $4.102 billion for fiscal year 1992, and
Corporation Business Tax collections of $1.06 million, an increase from
receipts of $910.7 million for fiscal year 1992.

     The State appropriated approximately $12.639 billion and $14.960
billion for fiscal 1991 and 1992, respectively.  Estimated 1993 and 1994
State appropriations total $14.770 billion and $15.650 billion,
respectively.  Of the $14.770 billion appropriated in fiscal year 1993
from the General Fund, the Property Tax Relief Fund, the Casino Control
Fund and the Casino Revenue Fund, $6.290 billion (42.6%) was appropriated
for State aid to local governments, $3.390 billion (22.9%) was
appropriated for grants-in-aid (payments to individuals or public or
private agencies for benefits to which a recipient is entitled by law or
for the provision of service on behalf of the State), $4.478 billion
(30.4%) for direct State services, $444.3 million (3.0%) for debt service
on State general obligation bonds and $167.5 million (1.1%) for capital
construction.

     As of June 30, 1993, the outstanding general obligation bonded
indebtedness of the State was approximately $3.6 billion.  In fiscal year
1992, the State initiated a program under which it issued tax and revenue
anticipation notes to aid in providing effective cash flow management to
fund imbalances which occur in the collection and disbursement of the
General Fund and Property Tax Relief Fund revenues.  On October 1, 1992,
the State issued $1.6 billion of tax and revenue anticipation notes.

     Such tax and revenue anticipation notes do not constitute a general
obligation of the State or a debt or liability within the meaning of the
State Constitution.  Such notes constitute special obligations of the
State payable solely from moneys on deposit in the General Fund and
Property Tax Relief Fund which are attributable to the State's fiscal year
1993 and legally available for such payment.



                                 APPENDIX B


     Description of Standard & Poor's Corporation ("S&P"), Moody's
Investors Service, Inc. ("Moody's") and Fitch Investors Service, Inc.
("Fitch") ratings:

S&P

Municipal Bond Ratings

     An S&P municipal bond rating is a current assessment of the
creditworthiness of an obligor with respect to a specific obligation.

     The ratings are based on current information furnished by the issuer
or obtained by S&P from other sources it considers reliable, and will
include:  (1) likelihood of default-capacity and willingness of the
obligor as to the timely payment of interest and repayment of principal in
accordance with the terms of the obligation; (2) nature and provisions of
the obligation; and (3) protection afforded by, and relative position of,
the obligation in the event of bankruptcy, reorganization or other
arrangement under the laws of bankruptcy and other laws affecting
creditors' rights.

                                     AAA

     Debt rated AAA has the highest rating assigned by S&P.  Capacity to
pay interest and repay principal is extremely strong.

                                     AA

     Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in a small
degree.

                                      A

     Principal and interest payments on bonds in this category are
regarded as safe.  This rating describes the third strongest capacity for
payment of debt service.  It differs from the two higher ratings because:

     General Obligation Bonds -- There is some weakness in the local
economic base, in debt burden, in the balance between revenues and
expenditures, or in quality of management.  Under certain adverse
circumstances, any one such weakness might impair the ability of the
issuer to meet debt obligations at some future date.

     Revenue Bonds -- Debt service coverage is good, but not exceptional.
Stability of the pledged revenues could show some variations because of
increased competition or economic influences on revenues.  Basic security
provisions, while satisfactory, are less stringent.  Management
performance appears adequate.

                                     BBB

     Of the investment grade, this is the lowest.

     General Obligation Bonds -- Under certain adverse conditions, several
of the above factors could contribute to a lesser capacity for payment of
debt service.  The difference between "A" and "BBB" rating is that the
latter shows more than one fundamental weakness, or one very substantial
fundamental weakness, whereas the former shows only one deficiency among
the factors considered.

     Revenue Bonds --  Debt coverage is only fair.  Stability of the
pledged revenues could show substantial variations, with the revenue flow
possibly being subject to erosion over time.  Basic security provisions
are no more than adequate.  Management performance could be stronger.

                              BB, B, CCC, CC, C

     Debt rated BB, B, CCC, CC and C is regarded as having predominantly
speculative characteristics with respect to capacity to pay interest and
repay principal.  BB indicates the least degree of speculation and C the
highest degree of speculation.  While such debt will likely have some
quality and protective characteristics, these are outweighed by large
uncertainties or major risk exposures to adverse conditions.

                                     BB

     Debt rated BB has less near-term vulnerability to default than other
speculative grade debt.  However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payment.

                                      B

     Debt rated B has a greater vulnerability to default but presently has
the capacity to meet interest payments and principal repayments.  Adverse
business, financial or economic conditions would likely impair capacity or
willingness to pay interest and repay principal.

                                     CCC

     Debt rated CCC has a current identifiable vulnerability to default,
and is dependent upon favorable business, financial and economic
conditions to meet timely payments of principal.  In the event of adverse
business, financial or economic conditions, it is not likely to have the
capacity to pay interest and repay principal.

                                     CC

     The rating CC is typically applied to debt subordinated to senior
debt which is assigned an actual or implied CCC rating.

                                      C

     The rating C is typically applied to debt subordinated to senior debt
which is assigned an actual or implied CCC- debt rating.

                                      D

     Bonds rated D are in default, and payment of interest and/or
repayment of principal is in arrears.

     Plus (+) or minus (-):  The ratings from AA to CCC may be modified by
the addition of a plus or minus sign to show relative standing within the
major ratings categories.


Municipal Note Ratings

                                    SP-1

     The issuers of these municipal notes exhibit very strong or strong
capacity to pay principal and interest.  Those issues determined to
possess overwhelming safety characteristics are given a plus sign (+)
designation.

                                    SP-2

     The issuers of these municipal notes exhibit satisfactory capacity to
pay principal and interest.

Commercial Paper Ratings

     An S&P commercial paper rating is a current assessment of the
likelihood of timely payment of debt having an original maturity of no
more than 365 days.

                                      A

     Issues assigned this rating are regarded as having the greatest
capacity for timely payment.  Issues in this category are delineated with
the numbers 1, 2 and 3 to indicate the relative degree of safety.

                                     A-1

     This designation indicates that the degree of safety regarding timely
payment is either overwhelming or very strong. Those issues determined to
possess overwhelming safety characteristics are denoted with a plus sign
(+) designation.

                                     A-2

     Capacity for timely payment on issues with this designation is
strong.  However, the relative degree of safety is not as high as for
issues designated A-1.

Moody's

Municipal Bond Ratings

                                     Aaa

     Bonds which are rated Aaa are judged to be of the best quality.  They
carry the smallest degree of investment risk and are generally referred to
as "gilt edge."  Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure.  While the various
protective elements are likely to change, such changes as can be
visualized are most unlikely to impair the fundamentally strong position
of such issues.

                                     Aa

     Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what generally are
known as high-grade bonds.  They are rated lower than the best bonds
because margins of protection may not be as large as in Aaa securities or
fluctuation of protective elements may be of greater amplitude or there
may be other elements present which make the long-term risks appear
somewhat larger than in Aaa securities.

                                      A

     Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper-medium grade obligations.  Factors
giving security to principal and interest are considered adequate, but
elements may be present which suggest a susceptibility to impairment some
time in the future.

                                     Baa

     Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured.  Interest
payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time.  Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as
well.

                                     Ba

     Bonds which are rated Ba are judged to have speculative elements;
their future cannot be considered as well assured.  Often the protection
of interest and principal payments may be very moderate, and therefore not
well safeguarded during both good and bad times over the future.
Uncertainty of position characterizes bonds in this class.

                                      B

     Bonds which are rated B generally lack characteristics of the
desirable investment.  Assurance of interest and principal payments or of
maintenance of other terms of the contract over any long period of time
may be small.

                                     Caa

     Bonds which are rated Caa are of poor standing.  Such issues may be
in default or there may be present elements of danger with respect to
principal or interest.

                                     Ca

     Bonds which are rated Ca present obligations which are speculative in
a high degree.  Such issues are often in default or have other marked
shortcomings.

                                      C

     Bonds which are rated C are the lowest rated class of bonds, and
issues so rated can be regarded as having extremely poor prospects of ever
attaining any real investment standing.

     Moody's applies the numerical modifiers 1, 2 and 3 to show relative
standing within the major rating categories, except in the Aaa category
and in categories below B.  The modifier 1 indicates a ranking for the
security in the higher end of a rating category; the modifier 2 indicates
a mid-range ranking; and the modifier 3 indicates a ranking in the lower
end of a rating category.

Municipal Note Ratings

     Moody's ratings for state and municipal notes and other short-term
loans are designated Moody's Investment Grade (MIG).  Such ratings
recognize the differences between short-term credit risk and long-term
risk.  Factors affecting the liquidity of the borrower and short-term
cyclical elements are critical in short-term ratings, while other factors
of major importance in bond risk, long-term secular trends for example,
may be less important over the short run.

     A short-term rating may also be assigned on an issue having a demand
feature.  Such ratings will be designated as VMIG or, if the demand
feature is not rated, as NR.  Short-term ratings on issues with demand
features are differentiated by the use of the VMIG symbol to reflect such
characteristics as payment upon periodic demand rather than fixed maturity
dates and payment relying on external liquidity.  Additionally, investors
should be alert to the fact that the source of payment may be limited to
the external liquidity with no or limited legal recourse to the issuer in
the event the demand is not met.

     Moody's short-term ratings are designated Moody's Investment Grade as
MIG 1 or VMIG 1 through MIG 4 or VMIG 4.  As the name implies, when
Moody's assigns a MIG or VMIG rating, all categories define an investment
grade situation.

                                MIG 1/VMIG 1

     This designation denotes best quality.  There is present strong
protection by established cash flows, superior liquidity support or
demonstrated broad-based access to the market for refinancing.

                                MIG 2/VMIG 2

     This designation denotes high quality.  Margins of protection are
ample although not so large as in the preceding group.

Commercial Paper Ratings

     The rating Prime-1 (P-1) is the highest commercial paper rating
assigned by Moody's.  Issuers of P-1 paper must have a superior capacity
for repayment of short-term promissory obligations, and will normally be
evidenced by leading market positions in well established industries, high
rates of return on funds employed, conservative capitalization structures
with moderate reliance on debt and ample asset protection, broad margins
in earnings coverage of fixed financial charges and high internal cash
generation, and well established access to a range of financial markets
and assured sources of alternate liquidity.

     Issuers (or related supporting institutions) rated Prime-2 (P-2) have
a strong capacity for repayment of short-term promissory obligations.
This will normally be evidenced by many of the characteristics cited above
but to a lesser degree.  Earnings trends and coverage ratios, while sound,
will be more subject to variation.  Capitalization characteristics, while
still appropriate, may be more affected by external conditions.  Ample
alternate liquidity is maintained.

Fitch

Municipal Bond Ratings

     The ratings represent Fitch's assessment of the issuer's ability to
meet the obligations of a specific debt issue or class of debt.  The
ratings take into consideration special features of the issue, its
relationship to other obligations of the issuer, the current financial
condition and operative performance of the issuer and of any guarantor, as
well as the political and economic environment that might affect the
issuer's future financial strength and credit quality.

                                     AAA

     Bonds rated AAA are considered to be investment grade and of the
highest credit quality.  The obligor has an exceptionally strong ability
to pay interest and repay principal, which is unlikely to be affected by
reasonably foreseeable events.

                                     AA

     Bonds rated AA are considered to be investment grade and of very high
credit quality.  The obligor's ability to pay interest and repay principal
is very strong, although not quite as strong as bonds rated AAA.  Because
bonds rated in the AAA and AA categories are not significantly vulnerable
to foreseeable future developments, short-term debt of these issuers is
generally rated F-1+.

                                      A

     Bonds rated A are considered to be investment grade and of high
credit quality.  The obligor's ability to pay interest and repay principal
is considered to be strong, but may be more vulnerable to adverse changes
in economic conditions and circumstances than bonds with higher ratings.

                                     BBB

     Bonds rated BBB are considered to be investment grade and of
satisfactory credit quality.  The obligor's ability to pay interest and
repay principal is considered to be adequate.  Adverse changes in economic
conditions and circumstances, however, are more likely to have an adverse
impact on these bonds and, therefore, impair timely payment.  The
likelihood that the ratings of these bonds will fall below investment
grade is higher than for bonds with higher ratings.

                                     BB

     Bonds rated BB are considered speculative.  The obligor's ability to
pay interest and repay principal may be affected over time by adverse
economic changes.  However, business and financial alternatives can be
identified which could assist the obligor in satisfying its debt service
requirements.

                                      B

     Bonds rated B are considered highly speculative.  While bonds in this
class are currently meeting debt service requirements, the probability of
continued timely payment of principal and interest reflects the obligor's
limited margin of safety and the need for reasonable business and economic
activity throughout the life of the issue.

                                     CCC

     Bonds rated CCC have certain identifiable characteristics, which, if
not remedied, may lead to default.  The ability to meet obligations
requires an advantageous business and economic environment.

                                     CC

     Bonds rated CC are minimally protected.  Default payment of interest
and/or principal seems probable over time.

                                      C

     Bonds rated C are in imminent default in payment of interest or
principal.

                                DDD, DD and D

     Bonds rated DDD, DD and D are in actual or imminent default of
interest and/or principal payments. Such bonds are extremely speculative
and should be valued on the basis of their ultimate recovery value in
liquidation or reorganization of the obligor.  DDD represents the highest
potential for recovery on these bonds and D represents the lowest
potential for recovery.

     Plus (+) and minus (-) signs are used with a rating symbol to
indicate the relative position of a credit within the rating category.
Plus and minus signs, however, are not used in the AAA category covering
12-36 months or the DDD, DD or D categories.

Short-Term Ratings

     Fitch's short-term ratings apply to debt obligations that are payable
on demand or have original maturities of up to three years, including
commercial paper, certificates of deposit, medium-term notes, and
municipal and investment notes.

     Although the credit analysis is similar to Fitch's bond rating
analysis, the short-term rating places greater emphasis than bond ratings
on the existence of liquidity necessary to meet the issuer's obligations
in a timely manner.

                                    F-1+


     Exceptionally Strong Credit Quality.  Issues assigned this rating are
regarded as having the strongest degree of assurance for timely payment.




                                     F-1

     Very Strong Credit Quality.  Issues assigned this rating reflect an
assurance of timely payment only slightly less in degree than issues rated
F-1+.

                                     F-2

     Good Credit Quality.  Issues carrying this rating have a satisfactory
degree of assurance for timely payments, but the margin of safety is not
as great as the F-1+ and F-1 categories.


<TABLE>
<CAPTION>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS                                                                       MARCH 31, 1994
                                                                                    PRINCIPAL
MUNICIPAL BONDS-100.0%                                                               AMOUNT         VALUE
                                                                                  ------------   ------------
<S>                                                                               <C>            <C>
NEW JERSEY-80.3%
Atlantic County, General Improvement:
    5.30%, 8/1/2002 (Insured; MBIA)............................................   $    670,000   $    676,425
    5.50%, 8/1/2004 (Insured; MBIA)............................................        380,000        383,618
Bayshore Regional Sewerage Authority, Subordinated Sewer Revenue:
    5%, 5/1/2003 (Insured; MBIA)...............................................      1,060,000      1,030,564
    5.10%, 5/1/2004 (Insured; MBIA)                                                  1,110,000      1,076,755
Bergen County Utilities Authority, Water PCR 5.375%, 12/15/2001 (Insured; FGIC)      1,000,000      1,021,090
Burlington County, Refunding:
    5.20%, 9/15/2002...........................................................      2,680,000      2,663,652
    5.35%, 9/15/2003...........................................................      1,000,000        997,030
    Solid Waste Utility, Refunding 4.70%, 3/15/2004............................      2,000,000      1,852,440
Camden County:
    5%, 2/1/2007 (Insured; FGIC)...............................................      2,515,000      2,356,077
    Refunding:
        5.50%, 8/1/1998 (Insured; MBIA)........................................      1,000,000      1,034,920
        5.25%, 6/1/2000 (Insured; MBIA)........................................      1,000,000      1,006,460
        5.40%, 6/1/2001 (Insured; MBIA)........................................      2,500,000      2,539,850
Camden County Improvement Authority, Revenue:
    County Guaranteed Lease 5.40%, 12/1/2002...................................        855,000        856,103
    (Health Services Center) 4.80%, 12/1/2004 (Insured; AMBAC).................      1,555,000      1,457,175
Cape May Municipal Utilities Authority, Refunding:
    Sewer Revenue:
        5.60%, 1/1/2003 (Insured; AMBAC).......................................      1,010,000      1,035,159
        4.60%, 1/1/2004 (Insured; FGIC)........................................      2,500,000      2,290,975
    Solid Waste Revenue 5.10%, 8/1/2004 (Insured; AMBAC).......................      3,075,000      3,016,729
Cherry Hill Township:
    General and Water Assessment 5.30%, 9/1/2002...............................      1,220,000      1,233,139
    Sewer and Sewer Assessment 5.30%, 9/1/2002.................................        150,000        151,616
Cumberland County, General Improvement 4.60%, 9/15/2004 (Insured; FSA).........      1,545,000      1,426,236
Delaware River and  Bay Authority, Revenue, Refunding 4.60%, 1/1/2005..........      2,000,000      1,811,320
Delaware River Joint Toll Bridge Commission, Bridge System Revenue, Refunding
    6.25%, 7/1/2012 (Insured; FGIC)............................................        500,000        504,420
Dover Township:
    5.80%, 10/15/2001 (Insured; AMBAC).........................................      1,740,000      1,820,927
    5.90%, 10/15/2002 (Insured; AMBAC).........................................      1,640,000      1,725,231
Township of East Brunswick, Refunding 4.75%, 4/1/2004..........................      1,310,000      1,231,348
East Windsor Municipal Utility Authority, Revenue, Refunding
    4.80%, 12/1/2004 (Insured; AMBAC)..........................................      1,260,000      1,176,890
Township of Egg Harbor Board of Education, School
    4.75%, 2/15/2004 (Insured; FSA)............................................      2,275,000      2,128,081
Essex County Improvement Authority, Revenue (Irvington County School District)
    6.10%, 10/1/2001 (Insured; FSA)............................................      1,415,000      1,508,008
Ewing Township 5.80%, 8/1/1998 (Insured; AMBAC)................................        500,000        523,090

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS (CONTINUED)                                                           MARCH 31, 1994
                                                                                    PRINCIPAL
MUNICIPAL BONDS (CONTINUED)                                                          AMOUNT         VALUE
                                                                                  ------------   ------------
NEW JERSEY (CONTINUED)
Gloucester County Improvement Authority:
    County Guaranteed Revenue (Governmental Leasing Program) 5.50%, 7/15/2002..   $  1,000,000   $    994,000
    Guaranteed Solid Waste Revenue, Refunding (Landfill Project)
        5.60%, 9/1/2002........................................................      1,830,000      1,876,775
Gloucester Township, Refunding 5.20%, 7/15/2004 (Insured; AMBAC)...............        795,000        786,207
Hamilton Township:
    General Improvement:
        5.20%, 9/1/2001 (Insured; FGIC)........................................        600,000        605,850
        5.20%, 9/1/2002 (Insured; FGIC)........................................        600,000        602,406
    Sewer Utility:
        5.20%, 9/1/2001 (Insured; FGIC)........................................        450,000        454,388
        5.20%, 9/1/2002 (Insured; FGIC)........................................        450,000        451,804
Highland Park, Water and Sewer Utility:
    6%, 10/15/2003.............................................................        360,000        374,022
    6%, 10/15/2004.............................................................        470,000        484,782
City of Hoboken Parking Authority, Parking General Revenue, Refunding:
    6.10%, 3/1/2002............................................................        375,000        379,658
    6.20%, 3/1/2003............................................................        395,000        401,079
Hudson County:
    4.70%, 8/1/2002............................................................        500,000        470,750
    4.75%, 8/1/2003                                                                    500,000        466,345
Hudson County Improvement Authority, Solid Waste System Revenue 6.75%, 1/1/2003      3,000,000      3,114,240
Lacy Municipal Utilities Authority, Water Revenue:
    5.10%, 12/1/2003 (Insured; MBIA)...........................................      1,060,000      1,048,775
    5.20%, 12/1/2004 (Insured; MBIA)...........................................      1,215,000      1,201,210
Long Branch Sewerage Authority, Revenue, Refunding:
    5%, 6/1/2003 (Insured; FGIC)...............................................        610,000        599,404
    5.10%, 6/1/2004 (Insured; FGIC)............................................        690,000        677,083
Manalapan-Englishtown Regional School District Board of Education, School:
    5%, 5/1/2004...............................................................      1,950,000      1,886,879
    5%, 5/1/2007...............................................................      2,270,000      2,120,203
Mercer County Improvement Authority, Revenue:
    Refunding (Special Services School District) 5.30%, 12/15/2002.............        845,000        854,320
    Township Guaranteed Refunding (Hamilton Board of Education Lease Project)
        5.70%, 6/1/2002 (Insured; MBIA)........................................        470,000        487,334
Middlesex County Utilities Authority, Solid Waste System Revenue
    5.90%, 12/1/1999 (Insured; FGIC)...........................................      4,500,000      4,729,005
Township of Middletown, Refunding 4.90%, 8/1/2004..............................      1,810,000      1,719,645
State of New Jersey:
    6.25%, 9/15/2001...........................................................      1,875,000      2,003,681
    Refunding:
        5.40%, 2/15/2003.......................................................      5,000,000      5,031,150
        5.50%, 2/15/2004.......................................................      5,000,000      5,037,500
New Jersey Building Authority, State Building Revenue, Refunding:
    4.60%, 6/15/2005...........................................................      2,920,000      2,649,666
    4.70%, 6/15/2006...........................................................      1,265,000      1,146,432



DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS (CONTINUED)                                                           MARCH 31, 1994
                                                                                    PRINCIPAL
MUNICIPAL BONDS (CONTINUED)                                                          AMOUNT         VALUE
                                                                                  ------------   ------------
NEW JERSEY (CONTINUED)
New Jersey Economic Development Authority:
    District Heating and Cooling Revenue (Trenton-Trigen Project)
        6.10%, 12/1/2004.......................................................   $  3,375,000   $  3,241,890
    Economic Growth, Revenue:
        4.80%, 10/1/2003 (LOC; National Westminister Bank) (a).................      1,000,000        936,870
        5%, 10/1/2005 (LOC; National Westminister Bank) (a)....................      1,500,000      1,410,930
    Waste Paper Recycling (MPMI Inc. Project) 5.75%, 2/1/2004..................      2,500,000      2,363,575
New Jersey Educational Facilities Authority, Revenue:
    Higher Educational Facilities (Saint Peter's College Issue) 6%, 7/1/1998...        280,000        291,925
    (Institute of Advanced Study) 6.15%, 7/1/2004..............................        560,000        589,355
    Refunding (Ramapo College) 5.15%, 7/1/2004 (Insured; MBIA).................      1,010,000        994,911
    (Rowan College) 5.15%, 7/1/2004 (Insured; MBIA)............................        825,000        812,675
New Jersey Health Care Facilities Financing Authority, Revenue:
    (Allegany Health System - Our Lady of Lourdes Medical Center Issue):
        4.70%, 7/1/2004 (Insured; MBIA)........................................      1,720,000      1,576,432
        4.80%, 7/1/2005 (Insured; MBIA)........................................      1,580,000      1,449,397
    (Deborah Heart and Lung Center Issue):
        5.10%, 7/1/1999........................................................        575,000        555,870
        5.30%, 7/1/2000........................................................        600,000        582,234
        5.60%, 7/1/2003........................................................      1,710,000      1,670,790
        5.80%, 7/1/2004........................................................        745,000        712,473
        5.90%, 7/1/2005........................................................        790,000        752,649
    (Mountainside Hospital) 5.10%, 7/1/2003 (Insured; MBIA)....................      1,630,000      1,613,293
    Refunding:
        (Atlantic City Medical Center Issue):
            6.25%, 7/1/2000....................................................        430,000        448,662
            6.30%, 7/1/2001....................................................      3,365,000      3,517,670
        (Burdette Tomlin Memorial Hospital Issue) 6%, 7/1/2003 (Insured; FGIC).      1,665,000      1,736,811
        (Chilton Memorial Hospital) 4.80%, 7/1/2004............................      2,120,000      1,992,058
        (West Jersey Health System) 5.45%, 7/1/2002 (Insured; MBIA)............      2,160,000      2,182,658
New Jersey Higher Education Assistance Authority, Student Loan Revenue:
    6.80%, 7/1/2000............................................................      1,010,000      1,070,327
    (NJClass Loan Program) 5.60%, 1/1/2001.....................................      1,180,000      1,169,262
New Jersey Highway Authority, Senior Parkway Revenue, Refunding
    (Garden State Parkway):
        4.60%, 1/1/2002........................................................      1,000,000        947,980
        5.70%, 1/1/2002........................................................        500,000        512,210
        4.80%, 1/1/2004........................................................      4,790,000      4,514,958
        5.90%, 1/1/2004........................................................        500,000        517,940
New Jersey Housing and Mortgage Finance Agency, Housing Revenue, Refunding:
    4.65%, 4/1/2003 (Insured; MBIA)............................................      1,040,000        968,104
    4.75%, 4/1/2004 (Insured; MBIA)............................................      1,095,000      1,015,744
    6.20%, 11/1/2004...........................................................      4,000,000      4,124,560
    6.60%, 11/1/2004...........................................................      3,660,000      3,694,624
New Jersey Sports and Exposition Authority:
    Convention Center Luxury Tax Revenue 5.75%, 7/1/2002 (Insured; MBIA).......      2,000,000      2,081,000
    Sports Complex Refunding:
        5%, 1/1/2005...........................................................      1,750,000      1,674,050
        5%, 1/1/2006...........................................................      1,185,000      1,123,297


DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS (CONTINUED)                                                           MARCH 31, 1994
                                                                                    PRINCIPAL
MUNICIPAL BONDS (CONTINUED)                                                           AMOUNT        VALUE
                                                                                  ------------   ------------
NEW JERSEY (CONTINUED)
New Jersey Transportation Trust Fund Authority, Transportation System
    5.60%, 6/15/1998...........................................................   $  1,000,000   $  1,034,290
New Jersey Turnpike Authority, Turnpike Revenue:
    5.40%, 1/1/1999............................................................      1,000,000      1,015,790
    5.70%, 1/1/2001............................................................      1,000,000      1,017,250
    5.80%, 1/1/2002............................................................      2,230,000      2,289,206
North Jersey District Water Supply Commission, Revenue, Refunding
    (Wanaque South Project):
        5.40%, 7/1/2002 (Insured; MBIA)........................................      2,795,000      2,869,571
        5.50%, 7/1/2003 (Insured; MBIA)........................................      2,250,000      2,317,185
Ocean County, General Improvement:
    5.25%, 9/1/2001............................................................      1,600,000      1,616,560
    5.25%, 9/1/2002............................................................      2,115,000      2,124,898
    5.30%, 9/1/2003............................................................      2,115,000      2,118,003
    5.125%, 7/1/2004...........................................................      1,000,000        978,480
    5.125%, 7/1/2005...........................................................      2,100,000      2,039,541
    5.125%, 7/1/2007...........................................................      2,300,000      2,184,103
Parsippany - Troy Hills Township, Refunding 6%, 4/1/2004.......................      1,630,000      1,711,223
City of Passaic Board of Education 5.40%, 4/1/2002.............................      1,255,000      1,277,226
Passaic Valley Sewer  Commissioners, Sewer System, Refunding
    5.70%, 12/1/1999 (Insured; AMBAC)..........................................      1,600,000      1,665,744
City of Perth Amboy Board of Education, COP, Lease Purchase Agreement
    (FWB Leasecorp, Inc.) 5.60%, 12/15/2002 (Insured; FSA).....................      1,265,000      1,317,928
Pinelands Regional Board of Education, Refunding COP, Lease Purchase Agreement
    (A & R Hunt Enterprises, Inc.) 5.70%, 2/15/2003 (Insured; FSA).............        350,000        365,064
Port Authority of New York and New Jersey:
    (Consolidated Board 82nd Series) 4.60%, 10/1/2005..........................      1,775,000      1,620,344
    (Consolidated Board 91st Series) 4.70%, 11/15/2004.........................      3,420,000      3,194,040
    Refunding 5.20%, 8/1/2002                                                        2,000,000      2,007,900
Township of Roxbury, Water and Sewer Assessment 5.05%, 8/1/2004 (Insured; AMBAC)     1,175,000      1,148,116
South Brunswick Township:
    5.55%, 8/1/2001............................................................        425,000        438,116
    5.55%, 8/1/2002............................................................        421,000        432,548
South Jersey Port Corp., Marine Terminal Revenue:
    4.85%, 1/1/2001............................................................        790,000        763,337
    5.05%, 1/1/2003............................................................        835,000        804,748
    5.30%, 1/1/2005............................................................        930,000        901,700
    5.40%, 1/1/2006............................................................      1,010,000        977,326
South Jersey Transportation Authority, Transportation System Revenue
    5.50%, 11/1/2002 (Insured; MBIA)...........................................      2,000,000      2,069,000
Sussex County, Refunding 4.65%, 12/1/2002 (Insured; MBIA)......................      1,225,000      1,161,165
Sussex County Municipal Utilities Authority, Wastewater Facilities Revenue, Refunding
    5%, 12/1/2003 (Insured; MBIA)..............................................      1,755,000      1,740,293
Trenton 5.25%, 8/1/2002 (Insured; FGIC)........................................      1,000,000      1,007,300

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS (CONTINUED)                                                           MARCH 31, 1994
                                                                                    PRINCIPAL
MUNICIPAL BONDS (CONTINUED)                                                          AMOUNT         VALUE
                                                                                  ------------   ------------
NEW JERSEY (CONTINUED)
Warren County Pollution Control Financing Authority, Landfill Revenue, Refunding
    5.60%, 12/1/2002...........................................................   $  1,765,000   $  1,786,586
West Morris Regional High School District Board of Education, School
    5.875%, 1/15/2004..........................................................        250,000        261,217
West Orange:
    5.40%, 9/1/2001............................................................        880,000        894,458
    5.40%, 9/1/2002............................................................        880,000        890,032
West Windsor Township, General Improvement:
    5.70%, 10/15/2002..........................................................        600,000        613,194
    5.90%, 10/15/2003..........................................................        600,000        617,394
West Windsor-Plainsboro Regional Board of Education, Refunding COP, Lease
    Purchase Agreement (Lamington Funding Corp.) 5.50%, 3/15/2003 (Insured; MBIA)    1,115,000      1,116,528
Woodbridge Township:
    5.65%, 8/15/2002...........................................................      1,320,000      1,351,706
    General Improvement Refunding 4.55%, 9/15/2004.............................      1,125,000      1,010,959
    Sewer Utilities Refunding 4.65%, 9/15/2005.................................      1,000,000        898,870
U.S. RELATED -19.7%
Guam Airport Authority, General Revenue 6%, 10/1/2000..........................      1,200,000      1,210,752
Guam Government 4.70%, 11/15/2002..............................................      3,000,000      2,775,180
Commonwealth of Puerto Rico:
    Improvement, Refunding:
        5.20%, 7/1/2003........................................................      7,195,000      6,976,416
        5.30%, 7/1/2004........................................................      9,000,000      8,711,190
    Public Improvement 5.25%, 7/1/2001.........................................      2,000,000      1,981,080
Puerto Rico Electric Power Authority, Electric Revenue, Refunding
    5.50%, 7/1/2002 (Insured; FSA).............................................      4,560,000      4,665,746
Puerto Rico Highway and Transportation Authority, Highway Revenue, Refunding:
    5.875%, 7/1/1999...........................................................        500,000        514,455
    5.10%, 7/1/2003............................................................      3,000,000      2,877,120
    6.93%, 7/1/2004 (b)........................................................      5,000,000      4,762,500
Puerto Rico Industrial, Tourist, Educational, Medical and Environmental Control
    Facilities Financing Authority, Higher Education Revenue
    (Polytechnic University of Puerto Rico) 5.40%, 8/1/2003....................      1,010,000        960,975
Puerto Rico Municipal Finance Agency 5.60%, 7/1/2002...........................      2,100,000      2,107,791
Puerto Rico Public Buildings Authority, Guaranteed Public Education and Health
    Facilities, Refunding 5.40%, 7/1/2004......................................      5,000,000      4,866,600
Virgin Islands, Subordinated Special Tax (Insurance Claims Fund Program / GO
    Matching Fund) 5.65%, 10/1/2003............................................      3,900,000      3,819,036
Virgin Islands Public Finance Authority, Revenue, Refunding
    (Matching Fund Loan Notes) 7%, 10/1/2002...................................        250,000        253,400
Virgin Islands Water and Power Authority, Water System Revenue 7.20%, 1/1/2002.        400,000        415,896
                                                                                                 ------------
TOTAL INVESTMENTS
    (cost $243,978,474)........................................................                  $238,584,181
                                                                                                 ============
</TABLE>
<TABLE>
<CAPTION>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF INVESTMENTS (CONTINUED)                                                           MARCH 31, 1994
SUMMARY OF ABBREVIATIONS
<S>      <C>                                              <S>     <C>
AMBAC    American Municipal Bond Assurance Corporation    GO      General Obligation
COP      Certificate of Participation                     LOC     Letter of Credit
FGIC     Financial Guaranty Insurance Corporation         MBIA    Municipal Bond Insurance Association
FSA      Financial Security Assurance                     PCR     Pollution Control Revenue

</TABLE>
SUMMARY OF COMBINED RATINGS (UNAUDITED)
FITCH (C)    OR    MOODY'S    OR    STANDARD & POOR'S    PERCENTAGE OF VALUE
- ---------          -------          -----------------    -------------------
AAA                Aaa              AAA                        33.4%
AA                 Aa               AA                         29.0
A                  A                A                          27.8
BBB                Baa              BBB                         6.9
Not Rated          Not Rated        Not Rated                   2.9
                                                              ------
                                                              100.0%
                                                              ======

NOTES TO STATEMENT OF INVESTMENTS:
(a) Secured by letter of credit.
(b) Inverse floater security - the interest rate is subject to change
    periodically.
(c) Fitch currently provides creditworthiness information for a limited amount
    of investments.

See notes to financial statements.
<TABLE>
<CAPTION>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF ASSETS AND LIABILITIES                                                            MARCH 31, 1994
ASSETS:
    <S>                                                                             <C>          <C>
    Investments in securities, at value
        (cost $243,978,474)-see statement......................................                  $238,584,181
    Interest receivable........................................................                     3,615,819
    Receivable for investment securities sold..................................                     2,895,592
    Receivable for shares of Beneficial Interest sold..........................                        10,600
    Prepaid expenses...........................................................                        25,539
    Due from The Dreyfus Corporation...........................................                       480,638
                                                                                                 ------------
                                                                                                  245,612,369
LIABILITIES:
    Due to Custodian...........................................................     $7,158,660
    Payable for shares of Beneficial Interest redeemed.........................         13,100
    Accrued expenses...........................................................        148,421      7,320,181
                                                                                    ----------   ------------
NET ASSETS.....................................................................                  $238,292,188
                                                                                                 ============
REPRESENTED BY:
    Paid-in capital............................................................                  $244,091,570
    Accumulated net realized (loss) on investments.............................                      (405,089)
    Accumulated net unrealized (depreciation) on investments-Note 3............                    (5,394,293)
                                                                                                 ------------
NET ASSETS at value applicable to 18,219,089 shares outstanding
    (unlimited number of $.001 par value shares of Beneficial Interest authorized)               $238,292,188
                                                                                                 ============
NET ASSET VALUE, offering and redemption price per share
    ($238,292,188 / 18,219,089 shares).........................................                        $13.08
                                                                                                       ======

STATEMENT OF OPERATIONS                                                             YEAR ENDED MARCH 31, 1994
INVESTMENT INCOME:
    INTEREST INCOME............................................................                  $ 10,347,377
    EXPENSES:
        Management fee-Note 2(a)...............................................     $1,233,243
        Shareholder servicing costs-Note 2(b)..................................        421,231
        Registration fees......................................................         38,852
        Auditing fees..........................................................         26,987
        Custodian fees.........................................................         22,210
        Legal fees.............................................................         17,933
        Prospectus and shareholders' reports...................................         17,929
        Trustees' fees and expenses-Note 2(c)..................................         10,995
        Organization expenses..................................................          6,883
        Miscellaneous..........................................................         48,935
                                                                                    ----------
                                                                                     1,845,198
        Less-expense reimbursement from Manager due to
            undertakings-Note 2(a).............................................      1,713,881
                                                                                    ----------
                TOTAL EXPENSES.................................................                       131,317
                                                                                                 ------------
                INVESTMENT INCOME-NET..........................................                    10,216,060
REALIZED AND UNREALIZED (LOSS) ON INVESTMENTS:
    Net realized (loss) on investments-Note 3..................................     $ (182,265)
    Net unrealized (depreciation) on investments...............................     (7,304,383)
                                                                                    ----------
                NET REALIZED AND UNREALIZED (LOSS) ON INVESTMENTS..............                    (7,486,648)
                                                                                                 ------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...........................                  $  2,729,412
                                                                                                 ============

See notes to financial statements.
</TABLE>
<TABLE>
<CAPTION>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
STATEMENT OF CHANGES IN NET ASSETS
                                                                                      YEAR ENDED MARCH 31,
                                                                                  ---------------------------
                                                                                      1993*          1994
                                                                                  ------------   ------------
OPERATIONS:
    <S>                                                                           <C>            <C>
    Investment income-net......................................................   $  2,485,167   $ 10,216,060
    Net realized (loss) on investments.........................................       (222,824)      (182,265)
    Net unrealized appreciation (depreciation) on investments for the year.....      1,910,090     (7,304,383)
                                                                                  ------------   ------------
        NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................      4,172,433      2,729,412
                                                                                  ------------   ------------
DIVIDENDS TO SHAREHOLDERS FROM;
    Investment income-net......................................................     (2,485,167)   (10,216,060)
                                                                                  ------------   ------------
BENEFICIAL INTEREST TRANSACTIONS:
    Net proceeds from shares sold..............................................    178,848,301    209,671,407
    Dividends reinvested.......................................................      2,118,659      8,766,001
    Cost of shares redeemed....................................................    (53,557,412)  (101,855,386)
                                                                                  ------------   ------------
        INCREASE IN NET ASSETS FROM BENEFICIAL INTEREST TRANSACTIONS...........    127,409,548    116,582,022
                                                                                  ------------   ------------
            TOTAL INCREASE IN NET ASSETS.......................................    129,096,814    109,095,374
NET ASSETS:
    Beginning of year..........................................................        100,000    129,196,814
                                                                                  ------------   ------------
    End of year................................................................   $129,196,814   $238,292,188
                                                                                  ============   ============

                                                                                     SHARES         SHARES
                                                                                  ------------   ------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold................................................................     13,693,850     15,306,883
    Shares issued for dividends reinvested.....................................        161,488        640,957
    Shares redeemed............................................................     (4,131,144)    (7,460,945)
                                                                                  ------------   ------------
        NET INCREASE IN SHARES OUTSTANDING.....................................      9,724,194      8,486,895
                                                                                  ============   ============
- -------------------
* From May 27, 1992 (commencement of operations) to March 31, 1993.

See notes to financial statements.
</TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
FINANCIAL HIGHLIGHTS
    Reference is made to page 2 of the Fund's Prospectus dated July 25, 1994.

See notes to financial statements.

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
NOTES TO FINANCIAL STATEMENTS
NOTE 1-SIGNIFICANT ACCOUNTING POLICIES:
    The Fund is registered under the Investment Company Act of 1940
("Act") as a non-diversified open-end management investment company.
Dreyfus Service Corporation ("Distributor") acts as the exclusive
distributor of the Fund's shares, which are sold to the public without a
sales charge. The Distributor is a wholly-owned subsidiary of The Dreyfus
Corporation ("Manager").
    (A) PORTFOLIO VALUATION: The Fund's investments are valued each
business day by an independent pricing service ("Service") approved by the
Board of Trustees. Investments for which quoted bid prices in the
judgment of the Service are readily available and are representative of
the bid side of the market are valued at the mean between the quoted bid
prices (as obtained by the Service from dealers in such securities) and
asked prices (as calculated by the Service based upon its evaluation of the
market for such securities). Other investments (which constitute a
majority of the portfolio securities) are carried at fair value as
determined by the Service, based on methods which include consideration
of: yields or prices of municipal securities of comparable quality, coupon,
maturity and type; indications as to values from dealers; and general
market conditions.
    (B) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities
transactions are recorded on a trade date basis. Realized gain and loss
from securities transactions are recorded on the identified cost basis.
Interest income, adjusted for amortization of premiums and, when
appropriate, discounts on investments, is earned from settlement date and
recognized on the accrual basis. Securities purchased or sold on a when-
issued or delayed-delivery basis may be settled a month or more after the
trade date.
    The Fund follows an investment policy of investing primarily in
municipal obligations of one state. Economic changes affecting the state
and certain of its public bodies and municipalities may affect the ability
of issuers within the state to pay interest on, or repay principal of,
municipal obligations held by the Fund.
    (C) DIVIDENDS TO SHAREHOLDERS: It is the policy of the Fund to declare
dividends daily from investment income-net. Such dividends are paid
monthly. Dividends from net realized capital gain, if any, are normally
declared and paid annually, but the Fund may make distributions on a more
frequent basis to comply with the distribution requirements of the
Internal Revenue Code. To the extent that net realized capital gain can be
offset by capital loss carryovers, it is the policy of the Fund not to
distribute such gain.
    (D) FEDERAL INCOME TAXES: It is the policy of the Fund to continue to
qualify as a regulated investment company, which can distribute tax
exempt dividends, by complying with the provisions available to certain
investment companies, as defined in applicable sections of the Internal
Revenue Code, and to make distributions of income and net realized capital
gain sufficient to relieve it from all, or substantially all, Federal income
taxes.
    The Fund has an unused capital loss carryover of approximately $5,400
available for Federal income tax purposes to be applied against future net
securities profits, if any realized subsequent to March 31, 1994. The
carryover does not include net realized securities losses from November
1, 1993 through March 31, 1994 which are treated, for Federal income tax
purposes, as arising in fiscal 1995. If not qpplied, the carryover expires in
fiscal 2002.
NOTE 2-MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES:


    (A) Pursuant to a management agreement ("Agreement") with the
Manager, the management fee is computed at the annual rate of .60 of 1%
of the average daily value of the Fund's net assets and is payable monthly.
The Agreement provides for an expense reimbursement from the Manager
should the Fund's aggregate expenses, exclusive of taxes, brokerage,
interest on borrowings and extraordinary expenses, exceed the expense
limitation of any state having jurisdiction over the Fund for any full
fiscal year. However, the DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL
BOND FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
Manager had undertaken from April 1, 1993 through January 11, 1994 to
reimburse all fees and expenses of the Fund and thereafter, had undertaken
through April 30, 1994, or until such time as the net assets of the Fund
exceed $275 million, regardless of whether they remain at that level, to
waive receipt of the management fee payable to it by the Fund. In addition,
from January 12, 1994 through February 9, 1994 the Manager
voluntarily assumed other expenses of the Fund. The expense
reimbursement, pursuant to the undertakings and the voluntary assumption
of other expenses amounted to $1,713,881 for the year ended March 31,
1994.
    The undertaking may be modified by the Manager from time to time,
provided that the resulting expense reimbursement would not be less than
the amount required pursuant to the Agreement.
    (B) Pursuant to the Fund's Shareholder Services Plan, the Fund
reimburses the Distributor an amount not to exceed an annual rate of .25
of 1% of the value of the Fund's average daily net assets for servicing
shareholder accounts. The services provided may include personal services
relating to shareholder accounts, such as answering shareholder inquiries
regarding the Fund and providing reports and other information, and
services related to the maintenance of shareholder accounts. During the
year ended March 31, 1994, the Fund was charged an aggregate of
$228,688 pursuant to the Shareholder Services Plan.
    (C) Certain officers and trustees of the Fund are "affiliated persons,"
as defined in the Act, of the Manager and/or the Distributor. Each trustee
who is not an "affiliated person" receives an annual fee of $1,000 and an
attendance fee of $250 per meeting.
    (D) On December 5, 1993, the Manager entered into an Agreement and
Plan of Merger (the "Merger Agreement") providing for the merger of the
Manager with a subsidiary of Mellon Bank Corporation ("Mellon").
    Following the merger, it is planned that the Manager will be a direct
subsidiary of Mellon Bank N.A. Closing of this merger is subject to a
number of contingencies, including receipt of certain regulatory approvals
and approvals of the shareholders of the Manager and of Mellon. The merger
is expected to occur in mid-1994, but could occur later.
    As a result of regulatory requirements and the terms of the Merger
Agreement, the Manager will seek various approvals from the Fund's board
and shareholders before completion of the merger. Shareholder approval
will be solicited by a proxy statement.
NOTE 3-SECURITIES TRANSACTIONS:
    Purchases and sales of securities amounted to $165,600,992 and
$43,594,397, respectively, for the year ended March 31, 1994, and
consisted entirely of municipal bonds and short-term municipal
investments.
    At March 31, 1994, accumulated net unrealized depreciation on
investments was $5,394,293, consisting of $1,639,388 gross unrealized
appreciation and $7,033,681 gross unrealized depreciation.
    At March 31, 1994, the cost of investments for Federal income tax
purposes was substantially the same as the cost for financial reporting
purposes (see the Statement of Investments).





DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
REPORT OF ERNST & YOUNG, INDEPENDENT AUDITORS
SHAREHOLDERS AND BOARD OF TRUSTEES
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
    We have audited the accompanying statement of assets and liabilities
of Dreyfus New Jersey Intermediate Municipal Bond Fund, including the
statement of investments, as of March 31, 1994, and the related
statement of operations for the year then ended, the statement of changes
in net assets for each of the two years in the period then ended, and
financial highlights for each of the years indicated therein. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. Our procedures included
confirmation of securities owned as of March 31, 1994 by correspondence
with the custodian. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
    In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of Dreyfus New Jersey Intermediate Municipal Bond Fund at March
31, 1994, the results of its operations for the year then ended, the
changes in its net assets for each of the two years in the period then
ended, and the financial highlights for each of the indicated years, in
conformity with generally accepted accounting principles.

                           (ERNST & YOUNG SIGNATURE LOGO)


New York, New York
May 6, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission