DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
N-30D, 1998-12-04
Previous: DREYFUS CONNECTICUT INTERMEDIATE MUNICIPAL BOND FUND, N-30D, 1998-12-04
Next: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND XI-A LP, 4, 1998-12-04



DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

LETTER TO SHAREHOLDERS

Dear Shareholders:

  We  are  pleased  to  provide  you  with  this  report  on  Dreyfus New Jersey
Intermediate  Municipal  Bond  Fund for the six-month period ended September 30,
1998.  Your  Fund  produced  a  total  return, including share price changes and
dividend  income  generated,  of 3.84%,* and an annualized tax-free distribution
rate per share of 4.18%.**

The Economy

  The  risk of global recession loomed large by the end of the reporting period.
Since  last  summer,  the international economic crisis has spread from Asia and
Russia into Latin America, and its effects are evident in the U.S., as witnessed
by  early  signs  of  a  slowing  in  our domestic economy. Second-quarter gross
domestic product grew at an annual rate of 1.8%, well below the 5.5% rate in the
first  quarter,  while  the  trade  deficit  has continued to widen, affected by
weakening  foreign  demand  and  low-priced  imports.  These  developments  have
heightened  a  sense  of  global economic interdependence and have resulted in a
shift  in  emphasis  by the Federal Reserve Board whereby fighting inflation has
taken  a subordinate role to that of maintaining stable U.S. economic growth. As
Fed  Chairman  Alan Greenspan noted in early September: "It is just not credible
that  the  United States can remain an oasis of prosperity unaffected by a world
that  is  experiencing  greatly  increased stress." On September 29, the Federal
Open  Market Committee cut interest rates for the first time since January 1996.
That,  and a second quarter-point reduction taking the Federal Funds target rate
to  5% , was  designed  to  cushion the adverse effects of the overseas economic
crisis  on  the  domestic  economy. (The Federal Funds rate is the interest rate
that banks charge each other for overnight loans.)

  So  far,  shock waves from the overseas economic turmoil have been dampened by
the  continued  propensity  of U.S. consumers to spend. In the first half of the
year,  their spending outpaced earned income, an unsustainable phenomenon, yet a
telling  indicator  of  the  level  of  consumer  optimism. The reasons for such
optimism  are  no  surprise.  Inflation  remains tame, running at an annual rate
comfortably  below  2%. After-tax income is growing: by the end of the reporting
period,  wages  had  increased  year-to-year  at  a 4% annual rate, resulting in
strong  gains  in  real  income  for workers. Finally, and of great economic and
psychological importance to consumers, jobs are plentiful; the unemployment rate
has  been  at  or near 30-year lows throughout the reporting period and new jobs
have    been    created    at    a    robust    pace.

  While  the  corporate sector wrestles with the economic implications of global
developments,  consumers have powered the economy. The consumer sector comprises
two  thirds  of  the  activity  in  the  $8-trillion  U.S. economy and, with the
business  sector  slowing  (corporate profits declined in the second quarter for
the  first  time  in  nearly  a  decade) , any significant pullback in household
spending  could  trigger  a  recession.  Up  to  now,  the spillover effect from
developments abroad has been largely confined to the manufacturing sector, whose
activity  has contracted of late due to the falloff in export demand. Aside from
this  "erosion  at  the edges," as Chairman Greenspan describes it, layoffs on a
broader  scale -- a factor that could weaken consumer resolve to spend -- so far
have  not  occurred. It is clear that the Fed is concerned about the possibility
of  worldwide recession. The October interest rate reduction was another step by
the Fed to mitigate the domestic effects of international financial turmoil, and
a gesture meant to serve notice to the world of the seriousness of its purpose.

The Market Environment

  We  believe  that  it is still too early to draw any conclusions regarding the
ultimate  depth  of the Asian crisis and its impact on the U.S. economy. Until a
clearer  picture  emerges  from Asia, we believe investors will continue to find
fixed-income  investments  attractive.  The  still  strong and expanding economy
would  normally  be  a  cause  for concern to inflation watchers; however, it is
generally  believed  that  the  Fed  will  refrain from taking any interest rate
actions  that  could  exacerbate  the  Asian  situation.  While  the most recent
economic  and  employment  data  has been indicative of a strengthening economy,
inflation remains quiescent.

  During  the  period,  the  municipal  bond  market  has settled into a narrow,
well-defined   trading   range,   which   makes  it  increasingly  difficult  to
advantageously  sell  municipal  securities  and  reinvest the proceeds at will.
Domestic  interest rates over a broad range of maturities have remained flat for
most  of  the  period,  with  bond  prices generally rising while interest rates
generally  remain  lower.  There  are,  however,  more  global  reasons for this
constraint  --  primarily,  the  Russian  economic  crisis,  various problems of
emerging  nations  yet  to  be  resolved,  and substantive policies necessary to
restimulate  the  Japanese economy yet to take hold. Due to the unsettled nature
of  these economies and their effects on world trade, it is likely that the U.S.
economy  will  slow  from  its  current  pace  over  the  next several quarters.

Portfolio Focus

  Since  the  outset of the six-month period which ended September 30, 1998, the
Dreyfus  New  Jersey  Intermediate  Municipal  Bond  Fund  assumed  a relatively
pragmatic approach with the portfolio. The Fund focused on extending its average
maturity  gradually as the period began. By the end of the first fiscal quarter,
it  was  apparent that the municipal market's direction was unclear and at times
was  fraught  with uncertainty. We felt that attempting to predict the timing of
the  ebb  and  flow  of  these  market  changes would be difficult at best. As a
counterbalance,  we  focused  our  efforts  on  buying  discount  bonds and also
purchasing  higher coupon municipal securities. These actions helped the Fund to
better weather the volatile market environment.

  We  will  continue  to manage the portfolio utilizing a conservative approach,
with  an eye toward identifying value in the New Jersey marketplace. The Fund is
currently  well  balanced  across  its  coupon  and  maturity  range and is well
positioned to weather the underlying crosscurrents. It is entirely possible that
the  market  may  again see periods of volatility, although at present, the bond
market  is gaining positive momentum as a result of the equity market's woes and
declining  interest  rates.  Additionally,  the portfolio is benefiting from the
demand for New Jersey securities, which are well sought-after by national funds,
as well as other New Jersey bond funds.

  Our  primary  tasks which will guide our portfolio management decisions are to
earn  a  high  level  of  current income to the extent it is consistent with the
preservation  of  capital  while  maintaining  the  Fund' s high credit quality.
Included  in  this  report  is  a  series  of  detailed statements outlining the
portfolio' s  holdings  and  financial  condition. We hope they are informative.
Please  know  that  we  greatly  appreciate  your  continued  confidence  in the
portfolio    and    the    Dreyfus    Corporation.

               Very truly yours,


               [Richard J. Moynihan signature logo]


               Richard J. Moynihan

               Director, Municipal Portfolio Management

               The Dreyfus Corporation

October 16, 1998

New York, N.Y.

*  Total return includes reinvestment of dividends and any capital gains paid.
   Income is subject to state and local taxes for non-New Jersey residents.

** Distribution rate per share is based upon dividends per share paid from net
   investment income during the period (annualized), divided by the net asset
   value per  share  at  the end of the period. Some income may be subject to
   the Federal Alternative Minimum Tax (AMT) for certain shareholders.

<TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS                       SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                   Principal

Long-Term Municipal Investments--96.3%                                                              Amount           Value
- -------------------------------------------------------

                                                                                                 _____________    _____________
<S>                                                                                            <C>               <C>
New Jersey--89.0%

Atlantic County Utilities Authority, Sewer Revenue, Refunding

  5%, 1/15/2009 (Insured; AMBAC) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    2,760,000    $    2,943,982

Bayshore Regional Sewer Authority, Subordinated Sewer Revenue:

  5.10%, 5/1/2004 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,110,000         1,179,963

  5.30%, 4/1/2008 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,093,960

  5.40%, 4/1/2009 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,095,730

Brick Township Municipal Utilities Authority, Water and Sewer Revenue, Refundin

  5.10%, 12/1/2009 (Insured; FGIC) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,500,000         1,604,535

Burlington County:

  5.20%, 10/1/2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,092,700

  Refunding 5.35%, 9/15/2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,057,390

Camden County Improvement Authority, Revenue:

 County Guaranteed Lease:

    5.40%, 12/1/2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            855,000           907,753

    5.85%, 10/1/2006 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,113,340

  (Health Services Center) 4.80%, 12/1/2004 (Insured; AMBAC) . . . . . . . . . . . . . . .          1,555,000         1,634,056

Camden County Municipal Utilities Authority, County Agreement Sewer Revenue,

 Refunding:

    5.50%, 7/15/2005 (Insured; FGIC) . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,093,660

    5%, 7/15/2009 (Insured; FGIC)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,200,000         3,387,584

Cherry Hill Township, Sewer and Sewer Assessment 5.30%, 9/1/2002 . . . . . . . . . . . . .          1,370,000         1,448,487

Delaware River and Bay Authority, Revenue 5.10%, 1/1/2009 (Insured; FGIC). . . . . . . . .            815,000           872,832

Delaware River Port Authority, Port, Airport and Marina Revenue,

 (Port District Project):

    5%, 1/1/2007 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,195,000         1,276,917

    5%, 1/1/2008 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,255,000         2,408,926

Dover Township 5.90%, 10/15/2002 (Insured; AMBAC). . . . . . . . . . . . . . . . . . . . .          1,640,000         1,773,939

Township of East Brunswick, Refunding 4.75%, 4/1/2004. . . . . . . . . . . . . . . . . . .          1,310,000         1,371,609

Essex County Improvement Authority, Revenue Lease Refunding

  (County Jail and Youth House Project) 5%, 12/1/2009 (Insured; AMBAC) . . . . . . . . . .          1,575,000         1,678,997

Gloucester Township, Refunding 5.20%, 7/15/2004 (Insured; AMBAC) . . . . . . . . . . . . .            795,000           851,683

Greenwich Township Board of Education, 5%, 1/15/2011 (Insured; FSA). . . . . . . . . . . .          1,015,000         1,061,365

Hamilton Township:

  General Improvement 5.20%, 9/1/2002 (Insured; FGIC)  . . . . . . . . . . . . . . . . . .            600,000           629,976

  Sewer Utility 5.20%, 9/1/2002 (Insured; FGIC)  . . . . . . . . . . . . . . . . . . . . .            450,000           472,482

Highland Park, Water and Sewer Utility:

  6%, 10/15/2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            360,000           389,124

  6%, 10/15/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            470,000           506,895

Hillside Township 6.60%, 2/15/2007 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . .          1,000,000         1,103,450

City of Hoboken Parking Authority, Parking General Revenue, Refunding:

  6.10%, 3/1/2002  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            375,000           400,230

  6.20%, 3/1/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            395,000           428,804

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS (CONTINUED)           SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                   Principal

Long-Term Municipal Investments (continued)                                                         Amount           Value
- -------------------------------------------------------

                                                                                                 _____________    _____________

New Jersey (continued)

Hudson County:

  4.75%, 8/1/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $        500,000  $        516,650

  Vocational School Improvement 5.05%, 10/1/2008 (Insured; FSA)  . . . . . . . . . . . . .          1,010,000         1,083,366

Hudson County Improvement Authority, Solid Waste System Revenue

  6.75%, 1/1/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,000,000         3,121,380

Jersey City, Water Refunding:

  5.20%, 10/1/2008 (Insured; AMBAC)  . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,565,000         1,698,541

  5.30%, 10/1/2009 (Insured; AMBAC)  . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,295,000         1,409,077

Lacy Municipal Utilities Authority, Water Revenue:

  5.10%, 12/1/2003 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,060,000         1,126,367

  5.20%, 12/1/2004 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,215,000         1,303,209

Long Branch Sewerage Authority, Revenue, Refunding:

  5%, 6/1/2003 (Insured; FGIC) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            610,000           642,220

  5.10%, 6/1/2004 (Insured; FGIC)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            690,000           732,980

Manalapan-Englishtown Regional School District Board of Education (School Bonds

  5%, 5/1/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,950,000         2,065,206

Mercer County Improvement Authority, Revenue, Refunding:

  (Special Services School District) 5.30%, 12/15/2002 . . . . . . . . . . . . . . . . . .            845,000           897,027

  Township Guaranteed (Hamilton Board of Education Lease Project)

    5.70%, 6/1/2002 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . .            470,000           501,039

Middlesex County Utilities Authority, Sewer Revenue, Refunding

  5%, 9/15/2008 (Insured; FGIC)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,066,510

Township of Middletown, Refunding 4.90%, 8/1/2004. . . . . . . . . . . . . . . . . . . . .          1,810,000         1,906,944

Manalpan-Englishtown Regional Board of Education, School

  5%, 12/1/2008 (Insured; FGIC)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,130,000         1,215,281

Monmouth County 5.10%, 10/1/2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,600,000         2,770,508

Monmouth County Improvement Authority, Revenue, Refunding

  (Correctional Facilities) 5%, 8/1/2009 . . . . . . . . . . . . . . . . . . . . . . . . .          1,500,000         1,597,935

Montville Township, General Improvement, Refunding 4.65%, 8/15/2009. . . . . . . . . . . .          1,190,000         1,236,208

City of Newark Board of Education 5.875%, 12/15/2006 (Insured; MBIA) . . . . . . . . . . .          1,755,000         1,962,160

State of New Jersey 5.90%, 8/1/2002. . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,156,120

New Jersey Economic Development Authority, Revenue:

  District Heating and Cooling (Trenton-Trigen Project) 6.10%, 12/1/2004 . . . . . . . . .          3,375,000         3,663,799

  Economic Growth Revenue:

    4.80%, 10/1/2003 (LOC; National Westminister Bank) . . . . . . . . . . . . . . . . . .            640,000           664,032

    5%, 10/1/2005 (LOC; National Westminister Bank)  . . . . . . . . . . . . . . . . . . .          1,015,000         1,071,069

  Market Transition Facility Revenue 7%, 7/1/2004 (Insured; MBIA)  . . . . . . . . . . . .          2,275,000         2,630,673

  (Trenton Office Complex) 5.25%, 6/15/2009 (Insured; FSA) . . . . . . . . . . . . . . . .          2,500,000         2,723,225

  Waste Paper Recycling (MPMI Inc. Project) 5.75%, 2/1/2004  . . . . . . . . . . . . . . .          2,500,000         2,601,975

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS (CONTINUED)           SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                   Principal

Long-Term Municipal Investments (continued)                                                         Amount            Value
- -------------------------------------------------------

                                                                                                 _____________    _____________

New Jersey (continued)

New Jersey Educational Facilities Authority, Revenue:

 College and University:

    (Institute of Advanced Study) 6.15%, 7/1/2004 (Prerefunded 7/1/2001) (a) . . . . . . .      $     560,000     $     601,765

    Refunding:

       (Princeton Theological):

         4.70%, 7/1/2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            880,000           915,306

         4.80%, 7/1/2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            920,000           956,717

         4.875%, 7/1/2012  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            965,000         1,001,776

       (Ramapo College) 5.15%, 7/1/2004 (Insured; MBIA)  . . . . . . . . . . . . . . . . .          1,010,000         1,076,307

       (Saint Peter's College) 5%, 7/1/2008. . . . . . . . . . . . . . . . . . . . . . . .          2,200,000         2,294,754

    (Rowan College) 5.15%, 7/1/2004 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . .            825,000           879,161

    (University of Medicine and Dentistry) 5%, 12/1/2004 (Insured; AMBAC)  . . . . . . . .          5,090,000         5,404,155

  Higher Educational Facilities Trust Fund:

    5.125%, 9/1/2006 (Insured; AMBAC)  . . . . . . . . . . . . . . . . . . . . . . . . . .          2,775,000         2,991,866

    5.125%, 9/1/2009 (Insured; AMBAC)  . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,140,380

New Jersey Environmental Infrastructure Trust, Waste Water Treatment

  5%, 9/1/2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,820,000         1,956,063

New Jersey Health Care Facilities Financing Authority, Health, Hospital and
Nursing

 Home Revenue:

   (Deborah Heart and Lung Center Issue):

       5.60%, 7/1/2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,710,000         1,796,936

       5.80%, 7/1/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            745,000           789,290

       5.90%, 7/1/2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            790,000           843,609

  (Mountainside Hospital) 5.10%, 7/1/2003 (Insured; MBIA)  . . . . . . . . . . . . . . . .          1,630,000         1,720,889

  Refunding:

    (Burdette Tomlin Memorial Hospital) 6%, 7/1/2003 (Insured; FGIC) . . . . . . . . . . .          1,665,000         1,788,426

    (Rahway Hospital Obligated Group) 5%, 8/1/2008 . . . . . . . . . . . . . . . . . . . .          2,000,000         2,070,920

    (Raritan Bay Medical Center) 6.625%, 7/1/2005  . . . . . . . . . . . . . . . . . . . .          2,800,000         2,972,144

    (Robert Wood Johnson University Center) 5%, 7/1/2008 (Insured; MBIA) . . . . . . . . .          1,500,000         1,593,060

    (Saint Joseph's Hospital and Medical Center)

       5.15%, 7/1/2006 (Insured; Connie Lee) . . . . . . . . . . . . . . . . . . . . . . .          2,555,000         2,727,105

    (West Jersey Health System) 5.45%, 7/1/2002 (Insured; MBIA)  . . . . . . . . . . . . .          2,160,000         2,286,922

New Jersey Higher Education Assistance Authority, Student Loan Revenue:

  6.80%, 7/1/2000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            630,000           659,742

  (NJ Class Loan Program) 5.60%, 1/1/2001  . . . . . . . . . . . . . . . . . . . . . . . .            895,000           921,062

New Jersey Highway Authority, Senior Parkway Revenue, Refunding

 (Garden State Parkway):

    5.70%, 1/1/2002  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            500,000           529,330

    5.90%, 1/1/2004  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            500,000           539,615

New Jersey Housing and Mortgage Finance Agency, Housing Revenue, Refunding:

  6.20%, 11/1/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,000,000         4,291,320

  6.60%, 11/1/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,660,000         3,942,515

New Jersey Sports and Exposition Authority, Convention Center Luxury Tax Revenu

  5.75%, 7/1/2002 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,141,940

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS (CONTINUED)           SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                   Principal

Long-Term Municipal Investments (continued)                                                         Amount           Value
- -------------------------------------------------------

                                                                                                 _____________    _____________

New Jersey (continued)

New Jersey Transportation Trust Fund Authority, Transportation System:

  5.125%, 6/15/2007 (Insured; AMBAC) . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    2,500,000    $    2,699,925

  4.875%, 12/15/2008 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,000,000         3,190,890

New Jersey Wastewater Treatment Trust:

  5.90%, 5/01/2003 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,400,000         1,526,308

  Loan Revenue 6.30%, 7/1/2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,595,000         3,889,431

North Brunswick Township 6.30%, 5/15/2006. . . . . . . . . . . . . . . . . . . . . . . . .          1,860,000         2,053,459

North Hudson Sewer Authority, Sewer Revenue 5.25%, 8/1/2010 (Insured; FGIC). . . . . . . .          3,825,000         4,106,291

North Jersey District Water Supply Commission, Revenue, Refunding

  (Wanaque South Project) 5.40%, 7/1/2002 (Insured; MBIA)  . . . . . . . . . . . . . . . .          2,795,000         2,959,402

Northeast Monmouth County Regional Sewer Authority, Sewer Revenue, Refunding

  5%, 11/1/2010 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,250,000         2,379,600

Ocean County, General Improvement:

  5.30%, 9/1/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,115,000         2,261,443

  5.125%, 7/1/2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,065,970

  5.65%, 7/1/2005  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,600,000         1,769,216

Parsippany--Troy Hills Township, Refunding 6%, 4/1/2004. . . . . . . . . . . . . . . . . .          1,630,000         1,805,274

Passaic County Utilities Authority, SWDR, Refunding:

  5%, 3/1/2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,300,000         1,364,402

  5%, 3/1/2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,195,000         1,247,233

City of Perth Amboy Board of Education, COP, Lease Purchase Agreement

  (FWB Leasecorp,Inc.) 5.60%, 12/15/2002 (Insured; FSA)  . . . . . . . . . . . . . . . . .          1,265,000         1,357,535

Pinelands Regional Board of Education, Refunding COP, Lease Purchase Agreement

  (A & R Hunt Enterprises, Inc.) 5.70%, 2/15/2003 (Insured; FSA) . . . . . . . . . . . . .            350,000           377,213

Port Authority of New York and New Jersey

  (Consolidated Board 101st Series) 5.25%, 9/15/2006 (Insured; MBIA) . . . . . . . . . . .          1,000,000         1,075,590

Township of Roxbury, Water and Sewer Assessment 5.05%, 8/1/2004 (Insured; AMBAC) . . . . .          1,175,000         1,250,224

Rutgers State University, University Revenue, Refunding

  (State University of New Jersey) 6.30%, 5/1/2005 . . . . . . . . . . . . . . . . . . . .          2,900,000         3,180,169

South Jersey Port Corp., Marine Terminal Revenue:

  5.05%, 1/1/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            835,000           870,087

  5.30%, 1/1/2005  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            930,000           987,800

  5.40%, 1/1/2006  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,010,000         1,074,630

South Jersey Transportation Authority, Transportation System Revenue

  5.50%, 11/1/2002 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,134,900

South River School District 5%, 12/1/2008 (Insured; FGIC). . . . . . . . . . . . . . . . .          1,100,000         1,181,114

Southern Regional High School District 5.50%, 9/1/2011 (Insured; MBIA) . . . . . . . . . .          1,600,000         1,736,032

Sussex County Municipal Utilities Authority, Wastewater Facilities Revenue,
Refunding

  5%, 12/1/2003 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,755,000         1,856,702

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS (CONTINUED)           SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                  Principal

Long-Term Municipal Investments (continued)                                                         Amount            Value
- -------------------------------------------------------

                                                                                                 _____________    _____________

New Jersey (continued)

Warren County Pollution Control Financing Authority, Landfill Revenue, Refundin

  5.60%, 12/1/2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    1,765,000    $    1,760,182

Washington Township Board of Education 5.10%, 2/1/2007 (Insured; MBIA) . . . . . . . . . .          3,100,000         3,340,684

West Deptford Township, Refunding 5.20%, 3/1/2011 (Insured; AMBAC) . . . . . . . . . . . .          2,000,000         2,136,540

West Morris Regional High School District Board of Education

  5.875%, 1/15/2004  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            250,000           274,828

West Windsor Township, General Improvement:

  5.70%, 10/15/2002  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            600,000           627,918

  5.90%, 10/15/2003  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            600,000           629,652

West Windsor-Plainsboro Regional Board of Education, Refunding COP,

 Lease Purchase Agreement (Lamington Funding Corp.)

  5.50%, 3/15/2003 (Insured; MBIA) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,115,000         1,190,396

Western Monmouth Utilities Authority, Revenue, Refunding

  5.15%, 2/1/2008 (Insured; AMBAC) . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000         1,075,050

Woodbridge Township:

  5.65%, 8/15/2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,320,000         1,410,842

  6.20%, 8/15/2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,000,000         2,182,240

U.S. Related--7.3%

Commonwealth of Puerto Rico, Improvement, Refunding

  5.30%, 7/1/2004 (Insured; MBIA)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          8,000,000         8,629,360

Puerto Rico Municipal Finance Agency 5.60%, 7/1/2002 . . . . . . . . . . . . . . . . . . .          2,100,000         2,224,509

Virgin Islands, Subordinated Special Tax

  (Insurance Claims Fund Program/ GO Matching Fund) 5.65%, 10/1/2003 . . . . . . . . . . .          2,780,000         2,898,650

Virgin Islands Public Finance Authority, Revenue, Refunding

 (Matching Fund Loan Notes):

    7%, 10/1/2002  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            250,000           280,335

    5.50%, 10/1/2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,500,000         1,615,995

Virgin Islands Water and Power Authority, Water System Revenue 7.20%, 1/1/2002 . . . . . .            300,000           313,848

                                                                                                                  _____________

TOTAL LONG-TERM MUNICIPAL INVESTMENTS

  (cost $197,153,838)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         $210,068,814

                                                                                                                  =============


DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF INVESTMENTS (CONTINUED)           SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                   Principal

Short-Term Municipal Investments--1.9%                                                              Amount            Value
- -------------------------------------------------------

                                                                                                 _____________    _____________

New Jersey;

Port Authority of New York and New Jersey, Special Obligation Revenue,
Refunding,

 VRDN 4.25% (SBPA; Landesbank Hessen-Thuringen) (b)

  (cost $4,000,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    4,000,000    $    4,000,000

                                                                                                                  =============


TOTAL INVESTMENTS

  (cost $201,153,838)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              98.2%      $214,068,814

                                                                                                      =======     =============


CASH AND RECEIVABLES (NET) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1.8%    $    4,006,661

                                                                                                      =======     =============

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             100.0%      $218,075,475

                                                                                                      =======     =============

Summary of Abbreviations
- -----------------------------------------------------------------------------

AMBAC       American Municipal Bond Assurance Corporation           MBIA        Municipal Bond Investors Assurance

COP         Certificate of Participation                                           Insurance Corporation

FGIC        Financial Guaranty Insurance Company                    SBPA        Standby Bond Purchase Agreement

FSA         Financial Security Assurance                            SWDR        Solid Waste Disposal Revenue

GO          General Obligation                                      VRDN        Variable Rate Demand Notes

LOC         Letter of Credit

Summary of Combined Ratings
- -----------------------------------------------------------------------------

Fitch                or            Moody's             or            Standard & Poor's              Percentage of Value

_______                            ________                          _________________              ___________________

AAA                                Aaa                               AAA                                 58.0%

AA                                 Aa                                AA                                   14.4

A                                  A                                 A                                    12.7

BBB                                Baa                               BBB                                   8.0

B                                  B                                 B                                      .8

F1                                 Mig1                              SP1                                   1.9

Not Rated (c)                      Not Rated (c)                     Not Rated (c)                         4.2

                                                                                                         _______

                                                                                                         100.0%

                                                                                                         =======


Notes to Statements of Investments:
- -----------------------------------------------------------------------------

(a) Bonds which are prerefunded  are  collateralized  by  U.S.  Government
    securities which are held in escrow and are used to pay principal and
    interest on the municipal issue and to retire the bonds in full at the
    earliest refunding date.

(b) Securities payable on demand. Variable rate interest-- subject to periodic
    change.

(c) Securities which, while not rated by Fitch, Moody's and Standard & Poor's
    have been determined by the Manager to be of comparable quality to those
    rated securities in which the Fund may invest.

                      SEE NOTES TO FINANCIAL STATEMENTS.
</TABLE>
<TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF ASSETS AND LIABILITIES            SEPTEMBER 30, 1998 (UNAUDITED)

                                                                                                    Cost              Value

                                                                                                _____________     _____________
<S>                                                                                              <C>               <C>

ASSETS:                          Investments in securities--See Statement of Investments . .     $201,153,838      $214,068,814

                                 Cash  . . . . . . . . . . . . . . . . . . . . . . . . . .                            1,008,975

                                 Interest receivable . . . . . . . . . . . . . . . . . . .                            3,083,835

                                 Receivable for shares of Beneficial Interest subscribed . .                             10,490

                                 Prepaid expenses  . . . . . . . . . . . . . . . . . . . .                               68,911

                                                                                                                  _____________

                                                                                                                    218,241,025

                                                                                                                  _____________

LIABILITIES:                     Due to The Dreyfus Corporation and affiliates . . . . . .                              104,529

                                 Accrued expenses  . . . . . . . . . . . . . . . . . . . .                               61,021

                                                                                                                  _____________

                                                                                                                        165,550

                                                                                                                  _____________

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         $218,075,475

                                                                                                                  =============


REPRESENTED BY:                  Paid-in capital . . . . . . . . . . . . . . . . . . . . .                         $209,126,197

                                 Accumulated net realized gain (loss) on investments . . .                          (3,965,698)

                                 Accumulated gross unrealized appreciation on investments  .                         12,914,976

                                                                                                                  _____________

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         $218,075,475

                                                                                                                  =============

SHARES OUTSTANDING

(unlimited number of $.001 par value shares of Beneficial Interest authorized) . . . . . .                           15,507,418

NET ASSET VALUE, offering and redemption price per share--Note 3(d). . . . . . . . . . . .                               $14.06

                                                                                                                        =======


                      SEE NOTES TO FINANCIAL STATEMENTS.
</TABLE>
<TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF OPERATIONS       SIX MONTHS ENDED SEPTEMBER 30, 1998 (UNAUDITED)

INVESTMENT INCOME
<S>                                                                                               <C>                   <C>
INCOME                           Interest Income . . . . . . . . . . . . . . . . . . . . .                           $5,430,885

EXPENSES:                        Management fee--Note 3(a) . . . . . . . . . . . . . . . .        $   646,629

                                 Shareholder servicing costs--Note 3(b)  . . . . . . . . .            217,439

                                 Professional fees . . . . . . . . . . . . . . . . . . . .             19,078

                                 Trustees' fees and expenses--Note 3(c)  . . . . . . . . .             11,942

                                 Prospectus and shareholders' reports  . . . . . . . . . .             11,116

                                 Custodian fees  . . . . . . . . . . . . . . . . . . . . .             10,296

                                 Loan commitment fees--Note 2  . . . . . . . . . . . . . .                786

                                 Registration fees . . . . . . . . . . . . . . . . . . . .                777

                                 Miscellaneous . . . . . . . . . . . . . . . . . . . . . .             11,422

                                                                                                  ___________

                                        Total Expenses . . . . . . . . . . . . . . . . . .            929,485

                                 Less--reduction in management fee due to
                                    undertaking--Note 3(a) . . . . . . . . . . . . . . . .            (66,527)

                                                                                                  ___________

                                        Net Expenses . . . . . . . . . . . . . . . . . . .                              862,958

                                                                                                                    ___________

INVESTMENT INCOME--NET . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                            4,567,927

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS--Note 4:

                                 Net realized gain (loss) on investments . . . . . . . . .        $   565,921

                                 Net unrealized appreciation (depreciation) on investments . .      3,100,049

                                                                                                  ___________

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS . . . . . . . . . . . . . . . . . .                            3,665,970

                                                                                                                    ___________

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS . . . . . . . . . . . . . . . . . . .                           $8,233,897

                                                                                                                    ===========


                      SEE NOTES TO FINANCIAL STATEMENTS.
</TABLE>
<TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS

                                                                                           Six Months Ended

                                                                                          September 30, 1998      Year Ended

                                                                                              (Unaudited)       March 31, 1998

                                                                                           __________________  _______________
<S>                                                                                           <C>                <C>
OPERATIONS:

  Investment income--net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    4,567,927     $    9,343,274

  Net realized gain (loss) on investments  . . . . . . . . . . . . . . . . . . . . . . .             565,921            490,182

  Net unrealized appreciation (depreciation) on investments  . . . . . . . . . . . . . .           3,100,049          7,090,366

                                                                                               _____________      _____________

    Net Increase (Decrease) in Net Assets Resulting from Operations  . . . . . . . . . .           8,233,897         16,923,822

                                                                                               _____________      _____________

DIVIDENDS TO SHAREHOLDERS FROM:

  Investment income--net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (4,567,927)        (9,343,274)

                                                                                               _____________      _____________

BENEFICIAL INTEREST TRANSACTIONS:

  Net proceeds from shares sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          17,751,030         28,645,141

  Dividends reinvested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           3,835,857          7,823,118

  Cost of shares redeemed  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (23,020,190)       (44,556,034)

                                                                                               _____________      _____________

    Increase (Decrease) in Net Assets from Beneficial Interest Transactions  . . . . . .          (1,433,303)        (8,087,775)

                                                                                               _____________      _____________

       Total Increase (Decrease) in Net Assets . . . . . . . . . . . . . . . . . . . . .           2,232,667          (507,227)

NET ASSETS:

  Beginning of Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         215,842,808        216,350,035

                                                                                               _____________      _____________

  End of Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $218,075,475       $215,842,808

                                                                                               =============      =============

                                                                                               _____________      _____________

                                                                                                   Shares             Shares

                                                                                               _____________      _____________

CAPITAL SHARE TRANSACTIONS:

  Shares sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,281,588          2,087,924

  Shares issued for dividends reinvested . . . . . . . . . . . . . . . . . . . . . . . .             276,525            570,892

  Shares redeemed  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1,662,271)        (3,255,905)

                                                                                               _____________      _____________

    Net Increase (Decrease) in Shares Outstanding  . . . . . . . . . . . . . . . . . . .            (104,158)          (597,089)

                                                                                               =============      =============

                      SEE NOTES TO FINANCIAL STATEMENTS.
</TABLE>
<TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS

  Contained  below  is  per  share  operating  performance  data  for a share of
Beneficial  Interest outstanding, total investment return, ratios to average net
assets  and  other supplemental data for each period indicated. This information
has been derived from the Fund's financial statements.


                                                Six Months Ended

                                               September 30, 1998                        Year Ended March 31,

                                                                      _________________________________________________________

PER SHARE DATA:                                    (Unaudited)         1998        1997         1996        1995         1994

                                                   __________         ______      ______       ______      ______      ______
<S>                                                    <C>            <C>         <C>          <C>         <C>         <C>
   Net asset value, beginning of period  . . .         $13.83         $13.35      $13.44       $13.12      $13.08      $13.28

                                                       ______         ______      ______       ______      ______      ______

   Investment Operations:

   Investment income--net  . . . . . . . . . .            .29            .59         .59        .60          .65         .68

   Net realized and unrealized gain (loss)
       on investments  . . . . . . . . . . . .            .23            .48        (.08)        .32         .04       (.20)

                                                       ______         ______      ______       ______      ______      ______

   Total from Investment Operations  . . . . .            .52           1.07         .51         .92         .69         .48

                                                       ______         ______      ______       ______      ______      ______

   Distributions:

   Dividends from investment income--net . . .           (.29)          (.59)       (.60)        (.60)       (.65)       (.68)

                                                       ______         ______      ______       ______      ______      ______

   Net asset value, end of period  . . . . . .         $14.06         $13.83      $13.35       $13.44      $13.12      $13.08

                                                       ======         ======      ======       ======      ======      ======

TOTAL INVESTMENT RETURN. . . . . . . . . . . .           7.66%(1)       8.18%       3.84%        7.09%       5.45%       3.52%

RATIOS/SUPPLEMENTAL DATA:

   Ratio of expenses to average net assets . .            .80%(1)        .78%        .78%         .72%        .45%        .06%

   Ratio of net investment income
       to average net assets . . . . . . . . .           4.24%(1)       4.34%       4.43%        4.47%       5.02%       4.97%

   Decrease reflected in above expense ratios
       due to undertakings by the Manager  . .            .06%(1)        .03%         --          .06%        .45%        .83%

   Portfolio Turnover Rate . . . . . . . . . .          12.59%(2)       6.90%      14.60%       13.69%      35.01%       5.99%

   Net Assets, end of period (000's Omitted) .       $218,075       $215,843    $216,350     $229,034    $221,199    $238,292
- -----------------------------

(1)  Annualized.

(2)  Not annualized.

                      SEE NOTES TO FINANCIAL STATEMENTS.
</TABLE>
DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1--SIGNIFICANT ACCOUNTING POLICIES:

Dreyfus New Jersey Intermediate Municipal Bond Fund (the "Fund") is registered
under  the  Investment  Company  Act  of  1940,  as  amended  (the  "Act" ) as a
non-diversified  open-end  management  investment company. The Fund's investment
objective  is to provide investors with as high a level of current income exempt
from  Federal and New Jersey income taxes as is consistent with the preservation
of  capital.  The  Dreyfus  Corporation  (the  "Manager" ) serves  as the Fund's
investment  adviser.  The  Manager  is  a direct subsidiary of Mellon Bank, N.A.
Premier  Mutual  Fund  Services,  Inc.  is the distributor of the Fund's shares,
which are sold to the public without a sales charge.

  The  Fund' s  financial  statements  are prepared in accordance with generally
accepted accounting principles which may require the use of management estimates
and assumptions. Actual results could differ from those estimates.

  (a)  Portfolio  valuation:  Investments  in  securities (excluding options and
financial  futures  on  municipal  and U.S. treasury securities) are valued each
business day by an independent pricing service ("Service") approved by the Board
of  Trustees.  Investments for which quoted bid prices are readily available and
are  representative of the bid side of the market in the judgment of the Service
are valued at the mean between the quoted bid prices (as obtained by the Service
from  dealers in such securities) and asked prices (as calculated by the Service
based  upon its evaluation of the market for such securities). Other investments
(which  constitute  a  majority of the portfolio securities) are carried at fair
value as determined by the Service, based on methods which include consideration
of:  yields  or  prices  of  municipal securities of comparable quality, coupon,
maturity  and  type;  indications  as to values from dealers; and general market
conditions.  Options  and  financial  futures  on  municipal  and  U.S. treasury
securities  are  valued  at  the  last sales price on the securities exchange on
which  such  securities  are  primarily traded or at the last sales price on the
national  securities  market  on each business day. Investments not listed on an
exchange  or  the national securities market, or securities for which there were
no  transactions,  are  valued  at  the average of the most recent bid and asked
prices. Bid price is used when no asked price is available.

(b) Securities transactions and investment income: Securities transactions are
recorded  on  a  trade  date  basis.  Realized  gain  and  loss  from securities
transactions  are  recorded  on  the  identified  cost  basis.  Interest income,
adjusted   for   amortization  of  premiums  and  original  issue  discounts  on
investments, is earned from settlement date and recognized on the accrual basis.
Securities  purchased  or sold on a when-issued or delayed-delivery basis may be
settled  a  month  or  more after the trade date. Under the terms of the custody
agreement,  the Fund receives net earnings based on available cash balances left
on deposit.

  The  Fund  follows  an  investment  policy of investing primarily in municipal
obligations  of  one  state. Economic changes affecting the state and certain of
its  public  bodies  and municipalities may affect the ability of issuers within
the  state to pay interest on, or repay principal of, municipal obligations held
by the Fund.

  (c)  Dividends  to  shareholders:  It  is  the  policy  of the Fund to declare
dividends  daily  from  investment  income-net. Such dividends are paid monthly.
Dividends  from  net  realized  capital  gain  are  normally  declared  and paid
annually, but the Fund may make distributions on a more frequent basis to comply
with  the  distribution  requirements  of  the Internal Revenue Code of 1986, as
amended (the "Code"). To the extent that net realized capital gain can be offset
by  capital loss carryovers, it is the policy of the Fund not to distribute such
gain.

  (d)  Federal income taxes: It is the policy of the Fund to continue to qualify
as a regulated investment company, which can distribute tax exempt dividends, by
complying  with the applicable provisions of the Code, and to make distributions
of  income  and  net  realized  capital  gain  sufficient  to  relieve  it  from
substantially all Federal income and excise taxes.

DREYFUS NEW JERSEY INTERMEDIATE MUNICIPAL BOND FUND
- -----------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

  The  Fund  has  an  unused  capital loss carryover of approximately $4,422,000
available  for  Federal  income  tax  purposes  to be applied against future net
securities  profits,  if  any,  realized  subsequent  to  March 31, 1998. If not
applied,  $1,961,000  of  the  carryover  expires  in fiscal 2003 and $2,461,000
expires in fiscal 2004.

NOTE 2--BANK LINE OF CREDIT:

  The  Fund  participates  with  other  Dreyfus-managed  funds in a $600 million
redemption  credit  facility  (" Facility" ) to  be  utilized  for  temporary or
emergency  purposes,  including  the  financing  of  redemptions.  In connection
therewith, the Fund has agreed to pay commitment fees on its pro rata portion of
the  Facility.  Interest  is  charged  to  the Fund at rates based on prevailing
market  rates  in  effect  at  the  time  of borrowings. During the period ended
September 30, 1998, the Fund did not borrow under the Facility.

NOTE 3--MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES:

(a) Pursuant to a management agreement with the Manager, the management fee is
computed  at  the  annual  rate  of .60 of 1% of the value of the Fund's average
daily  net  assets and is payable monthly. The Manager had undertaken from April
1,  1998  through  September  30,  1998 to reduce the management fee paid by the
Fund,  to  the  extent  that  the Fund's aggregate annual expenses, exclusive of
taxes,  brokerage,  interest  on  borrowings,  commitment fees and extraordinary
expenses,  exceeded  an  annual  rate  of  .80  of 1% of the value of the Fund's
average  daily  net  assets.  The  reduction  in management fee, pursuant to the
undertaking, amounted to $66,527, during the period ended September 30, 1998.

  (b)  Under  the Shareholder Services Plan, the Fund reimburses Dreyfus Service
Corporation,  a  wholly-owned subsidiary of the Manager, an amount not to exceed
an  annual rate of .25 of 1% of the value of the Fund's average daily net assets
for certain allocated expenses of providing personal services and/or maintaining
shareholder  accounts.  The  services  provided  may  include  personal services
relating  to  shareholder  accounts,  such  as  answering  shareholder inquiries
regarding  the  Fund  and  providing reports and other information, and services
related  to  the  maintenance  of  shareholder accounts. During the period ended
September  30,  1998,  the Fund was charged $140,864 pursuant to the Shareholder
Services Plan.

  The  Fund compensates Dreyfus Transfer, Inc., a wholly-owned subsidiary of the
Manager,   under  a  transfer  agency  agreement  for  providing  personnel  and
facilities  to  perform transfer agency services for the Fund. During the period
ended  September 30, 1998, the Fund was charged $49,940 pursuant to the transfer
agency agreement.

  (c)  Each  trustee  who  is  not  an "affiliated person" as defined in the Act
receives from the Fund an annual fee of $1,500 and an attendance fee of $250 per
meeting.  The  Chairman  of  the  Board  receives  an  additional  25%  of  such
compensation.

  (d)  A  1%  redemption  fee  is  charged  and  retained by the Fund on certain
redemptions  of  Fund  shares  (including  redemptions  through  use of the Fund
Exchanges  service)  where the shares being redeemed were issued subsequent to a
specified effective date and the redemption or exchange occurs less than fifteen
days following the date of issuance.

NOTE 4--SECURITIES TRANSACTIONS:

  The  aggregate  amount  of  purchases  and  sales  of  investment  securities,
excluding  short-term  securities,  during  the period ended September 30, 1998,
amounted to $26,680,072 and $29,849,821, respectively.

At September 30, 1998, the cost of investments for Federal income tax purposes
was substantially the same as the cost for financial reporting purposes (see the
Statement of Investments).

[dreyfus lion "d" logo] (reg.tm)

[dreyfus logo] (reg.tm)

DREYFUS NEW JERSEY INTERMEDIATE

MUNICIPAL BOND FUND

200 Park Avenue

New York, NY 10166

MANAGER

The Dreyfus Corporation

200 Park Avenue

New York, NY 10166

CUSTODIAN

The Bank of New York

90 Washington Street

New York, NY 10286

TRANSFER AGENT &

DIVIDEND DISBURSING AGENT

Dreyfus Transfer, Inc.

P.O. Box 9671

Providence, RI 02940










Printed in U.S.A.                                              751SA989

New Jersey

Intermediate

Municipal

Bond Fund

Semi-Annual

Report

September 30, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission