NINE WEST GROUP INC /DE
10-Q, 1996-06-14
FOOTWEAR, (NO RUBBER)
Previous: IQ SOFTWARE CORP, 10-Q, 1996-06-14
Next: CELLEGY PHARMACEUTICALS INC, S-8, 1996-06-14





            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                            FORM 10-Q

           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934

               For the thirteen weeks ended May 4, 1996
                      Commission File No. 1-11161

                          Nine West Group Inc.
          (Exact name of Registrant as specified in its charter)

           Delaware                                 06-1093855
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                 Identification Number)

     9 West Broad Street
     Stamford, Connecticut                              06902
 (Address of principal executive offices)             (Zip Code)

                        (314) 579-8812
         (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  
Yes  X   No     
    ---     ---
     Number of shares of Common Stock, $.01 par value, outstanding as of the
close of business on June 12, 1996: 35,622,209.




<PAGE> 1

                           TABLE OF CONTENTS


                      PART I - FINANCIAL INFORMATION

                                                                      Page
                                                                      ----

Item 1   Condensed Consolidated Financial Statements (Unaudited)

         Condensed Consolidated Statements of Income - Thirteen weeks
         ended May 4, 1996 and April 29, 1995                               3

         Condensed Consolidated Balance Sheets - May 4, 1996 and
         February 3, 1996                                                   4

         Condensed Consolidated Statements of Cash Flows - Thirteen
         weeks ended May 4, 1996 and April 29, 1995                         5

         Notes to Condensed Consolidated Financial Statements               6

Item 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                         10


                       PART II - OTHER INFORMATION

Item 1   Legal Proceedings                                                  15

Item 5   Other Information                                                  15

Item 6   Exhibits and Reports on Form 8-K                                   15

Signatures                                                                  16

Exhibit Index                                                               17

<PAGE> 2

                     NINE WEST GROUP INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)

                                                    Thirteen Weeks Ended
                                                     May 4             April 29
                                                1996                1995
                                            (In thousands except per share data)

     Net revenues.........................        $355,068             $170,531
     Cost of goods sold...................         202,277               92,212
                                                  --------             --------
       Gross profit.......................         152,791               78,319
     Selling, general and
      administrative expenses.............         115,819               54,988
     Amortization of acquisition goodwill,
      trademarks and trade names..........           2,391                    -
                                                  --------             --------
       Operating income...................          34,581               23,331
     Interest expense - net...............           9,967                   91
     Other income - net...................             468                  235
                                                  --------             --------
       Income before income taxes.........          25,082               23,475
     Income tax expense...................          10,032                9,425
                                                  --------             --------
       Net income.........................        $ 15,050             $ 14,050
                                                  ========             ========
     Weighted average common
      shares outstanding..................          36,572               34,810
                                                  --------             --------
     Earnings per common share............        $   0.41             $   0.40
                                                  ========             ========








   The accompanying Notes are an integral part of the Condensed Consolidated 
                        Financial Statements.
<PAGE> 3

                     NINE WEST GROUP INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                                         May 4   February 3
                                                          1996         1996
                                                            (Unaudited)
ASSETS                                          (In thousands except share data)
Current Assets:
   Cash...........................................  $   28,484   $   20,782
   Accounts receivable - net......................      58,022       78,867
   Inventories - net..............................     412,691      396,676
   Deferred income taxes..........................      43,686       46,088
   Assets held for sale...........................      32,013       31,118
   Prepaid expenses and other current assets......      14,543       18,249  
                                                    ----------   ----------
      Total current assets........................     589,439      591,780
Property and equipment - net......................     118,196      136,719
Deferred income taxes.............................      21,932       21,658
Goodwill..........................................     231,639      233,149
Trademarks and trade names........................     145,124      146,053
Other assets......................................      29,226       30,733
                                                    ----------   ----------
       Total assets...............................  $1,135,556   $1,160,092
                                                    ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts payable...............................  $  126,484   $  139,731
   Accrued expenses and other current liabilities.     109,812      134,737
   Current portion of long-term debt..............      20,000       20,000
                                                    ----------   ----------
      Total current liabilities...................     256,296      294,468
Long-term debt....................................     454,000      471,000
Other non-current liabilities.....................      71,766       66,298
                                                    ----------     ----------
      Total liabilities...........................     782,062      831,766
                                                    ----------     ----------
Stockholders' Equity:     
 Common stock($0.01 par value, 100,000,000 shares
   authorized; 35,569,214 and 35,240,052 shares
   issued and outstanding)........................         355          352
 Warrants.........................................      57,600       57,600
 Additional paid-in capital.......................     141,710      131,595
 Retained earnings................................     153,829      138,779
                                                    ----------   ----------
      Total stockholders' equity..................     353,494      328,326
                                                    ----------   ----------
       Total liabilities and stockholders' equity.  $1,135,556   $1,160,092
                                                    ==========   ==========


    The accompanying Notes are an integral part of the Condensed Consolidated
                           Financial Statements.

<PAGE> 4

                     NINE WEST GROUP INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                                                  Thirteen Weeks Ended
                                                    May 4     April 29
                                                     1996         1995
                                                     (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................................ $  15,050     $ 14,050
Adjustments to reconcile net income to net cash
 provided by operating activities:
   Depreciation and amortization......................     8,176        2,318
   Provision for losses on accounts receivable........     4,005         (408)
   Provision for losses on inventory..................       (93)      (2,602)
   Loss on disposal of property and equipment.........       238           57
   Deferred income taxes..............................     2,128        1,050
   Changes in assets and liabilities:
      Increase in balance of accounts receivable sold.    11,921            -
      Accounts receivable.............................     4,919        3,339
      Inventory.......................................   (17,282)       9,335
      Prepaid expenses and other assets...............     1,762       (2,054)
      Accounts payable................................   (13,247)      (2,738)
      Accrued expenses and other liabilities..........   (14,303)      (3,477)
                                                       ---------     --------
Net cash provided by operating activities.............     3,274       18,870
                                                       ---------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment...................    (8,199)     (12,487)
Proceeds from sale of property and equipment..........    19,773            -
Net increase in other assets..........................      (264)        (250)
                                                       ---------     --------
Net cash provided (used) by investing activities......    11,310      (12,737)
                                                       ---------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings (payments) under financing agreements..    18,000       (3,900)
Repayments of debt....................................   (35,000)           -
Net proceeds from issuance of stock...................    10,118        3,515
                                                       ---------     --------
Net cash used by financing activities.................    (6,882)        (385)
                                                       ---------     --------
NET INCREASE IN CASH..................................     7,702        5,748
CASH, BEGINNING OF PERIOD.............................    20,782        4,256
                                                       ---------     --------
CASH, END OF PERIOD................................... $  28,484     $ 10,004
                                                       =========     ========







  The accompanying Notes are an integral part of the Condensed Consolidated
                         Financial Statements.

<PAGE> 5

                     NINE WEST GROUP INC. AND SUBSIDIARIES
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)

1.   BASIS OF PRESENTATION

     The condensed consolidated financial statements include the accounts of
Nine West Group Inc. (the "Company"), its wholly-owned subsidiaries and its
controlled-interest joint ventures.  The accompanying financial statements have
been prepared in accordance with generally accepted accounting principles.  In
the opinion of management, such information contains all adjustments, consisting
only of normal recurring adjustments, necessary for a fair presentation of the
results of such periods.  All intercompany transactions and balances have been
eliminated from the financial statements for the periods presented.  The results
of operations for the thirteen weeks ended May 4, 1996 are not necessarily
indicative of the results to be expected for the full year ending February 1,
1997.

     On May 23, 1995, the Company consummated its acquisition (the
"Acquisition") of the footwear business of The United States Shoe Corporation
(the "Footwear Group").  Financial information for the thirteen weeks ended May
4, 1996 (the "First Quarter of 1996") is not comparable to financial information
for the thirteen weeks ended April 29, 1995 (the "First Quarter of 1995") as the
Acquisition was not consummated until May 23, 1995.

     During the second quarter of fiscal 1995, the Company changed its fiscal
year from December 31 to a 52/53-week period ending on the Saturday closest to
January 31.  The financial statement information with respect to the First
Quarter of 1995 included in this Quarterly Report has been restated to reflect
the results of operations of the Company for the thirteen-week period which
began on January 29, 1995 and ended on April 29, 1995.

     Certain information and disclosures normally included in the notes to
condensed consolidated financial statements have been condensed or omitted as
permitted by the rules and regulations of the Securities and Exchange
Commission, although the Company believes the disclosures are adequate to make
the information presented not misleading.  The accompanying unaudited financial
statements should be read in conjunction with the financial statements contained
in the Annual Report on Form 10-K of the Company for the 53 weeks ended February
3, 1996.

2.   INVENTORIES

     Inventories are valued at the lower of cost or market.  Approximately 63%
of inventory values were determined by using the FIFO (first in, first out)
method of valuation as of May 4, 1996; the remainder was determined by using the
weighted average cost method.  Inventory is comprised of (in thousands):

     Raw materials............................................... $ 24,621
     Work in process.............................................    3,460
     Finished goods..............................................  384,610
                                                                  --------
          Total inventory........................................ $412,691
                                                                  ========
<PAGE> 6

3.   CASH FLOWS

     Cash paid for income taxes was $6.4 million and $2.0 million for the First
Quarter of 1996 and 1995, respectively.  Cash paid for interest was $9.9 million
and $117,000 for the First Quarter of 1996 and 1995, respectively.

4.   ACQUISITION

     In connection with the Acquisition, the Company assumed and included, in
the allocation of the acquisition cost, accruals for involuntary severance and
termination benefits of $8.6 million and relocation costs of $8.2 million. 
These severance and relocation costs were incurred as a result of the Company's
integration plan announced during fiscal 1995.  The integration plan relates to
the elimination of 295 administrative positions that have become duplicative
through the combination of operations and process efficiencies realized, and
relocation of certain Footwear Group functional and operational employees.  Of
these 295 position reductions, approximately 204 were eliminated by May 4, 1996,
with the remaining reductions to be substantially completed during the remainder
of 1996.  As of May 4, 1996, approximately $4.1 million ($2.2 million during the
First Quarter of 1996) of severance and termination benefits and $4.6 million
($400,000 during the First Quarter of 1996) of relocation costs had been paid
and charged against these liabilities.  These accruals are subject to
adjustment.  Any liability recorded in excess of total costs incurred will be
recorded as an adjustment to goodwill.  Any costs incurred in excess of the
liability recorded will be included in the determination of net income.

     The following unaudited pro forma condensed combined summary of operations
(the "Pro Forma Summary") gives effect to the Acquisition as if such transaction
had occurred at the beginning of the period presented.  The Pro Forma Summary
has been prepared utilizing the historical financial statements of the Footwear
Group.  Pro forma adjustments include the amortization of goodwill, trademarks
and trade names, additional interest expense in connection with debt incurred to
finance the Acquisition, the elimination of operating results with respect to
discontinued brands, the elimination of operating results with respect to assets
held for sale, the elimination of expenses associated with contracts not
acquired, and the elimination of transactions between the Footwear Group and its
former parent company.  The Pro Forma Summary excludes the one-time increase in
cost of goods sold attributable to the fair value of inventory over the FIFO
cost as required by the purchase method of accounting.

                                                    13-weeks Ended
                                                    April 29, 1995
                                                    --------------
(in thousands, except per share amounts)
Net revenues......................................        $323,297
Net loss..........................................          (4,007)
Loss per common share.............................        $  (0.12)

     The foregoing Pro Forma Summary should not be considered indicative of
actual results that would have occurred had the Acquisition been consummated on
the date or for the period indicated, and does not purport to be indicative of
results of operations as of any future date or for any period.
<PAGE> 7
5.   BUSINESS RESTRUCTURING AND INTEGRATION CHARGES

     During fiscal 1995, the Company began the implementation of its planned
business restructuring and integration activities related to the Acquisition.
While some of the costs associated with the restructuring and integration of the
Footwear Group into the Company are reflected in the allocation of the
acquisition cost of the Footwear Group, the Company incurred and accrued
expenses for restructuring and integration costs of $51.9 million in the fourth
quarter of 1995 (the "Restructuring Charge").  The major components of the
Restructuring Charge are: (1) severance and termination benefits of $7.7
million; (2) write-down of assets, principally leasehold improvements, of $14.6
million; (3) accruals for lease and other contract terminations of $7.0 million;
(4) inventory valuation adjustments of $10.4 million; and (5) other integration
and consolidation costs of $12.2 million.

     The Restructuring Charge reflects plans to restructure international
sourcing operations located in Italy, Korea and the Far East, and the
consolidation and integration of various corporate and business unit operations
and support functions.  In relation to the Company's restructuring of its retail
operations, the plan includes the elimination of duplicate product lines, the
closing of approximately 40 of the Company's under performing Banister retail
stores and conversion of a number of stores to other nameplates or formats
during fiscal 1996, and the termination of the Company's agreement with
Burlington Coat Factory for its operation of 84 leased shoe departments during
1996.

     Total cash outlays related to this charge are estimated at approximately
$22.0 million, of which $7.7 million has been paid through May 4, 1996,
including $3.3 million paid during the First Quarter of 1996.  The Restructuring
Charge balance at May 4, 1996 of $27.3 million is included in accrued expenses
and other current liabilities.

     During the First Quarter of 1996, the Company continued its planned
business restructuring and integration activities.  The following table shows
the activity recorded against the major components of the Restructuring Charge
accrual through May 4, 1996:
<TABLE>

<S>                          <C>           <C>        <C>            <C>          <C>            <C>      
                                                                                          Other
                               Severance                Lease and                   Integration
                                     and     Asset       Contract      Inventory            and
                             Termination    Write-    Termination      Valuation  Consolidation
(in thousands)                  Benefits     Downs          Costs    Adjustments          Costs     Total
                               ---------   -------    -----------    -----------   ------------    ------
1995 Provision..............      $7,650   $14,620         $7,046        $10,423        $12,161   $51,900
1995 Activity...............         836    14,620            235              -          4,253    19,944
                               ---------    ------    -----------    -----------   ------------    ------
February 3, 1996 balance....       6,814         -          6,811         10,423          7,908    31,956
First Quarter 1996 activity.         922         -            692          1,485          1,561     4,660
                               ---------    ------    -----------    -----------   ------------    ------
       May 4, 1996 balance        $5,892   $     -         $6,119        $ 8,938        $ 6,347   $27,296
                               =========    ======    ===========    ===========   ============    ======
</TABLE>

     In connection with the restructuring of its international sourcing
operations, the Company has substantially completed the liquidation of its
sourcing offices located in the Far East and began to source substantially all
of its Far East production through its new agency arrangement.

     In connection with the restructuring of its retail operations the Company
has completed 17 of its 40 planned Banister retail store closings through May 4,

<PAGE> 8

1996.  The remaining 23 planned Banister retail store closings are expected to
be substantially completed by the end of 1996.  During the First Quarter of
1996, the Company also closed 16 of its leased departments operating within
Burlington Coat Factory stores, and on May 10, 1996 entered into an agreement
with a third party to liquidate the remaining 68 Burlington leased departments. 
The Company anticipates that the Burlington liquidation will be substantially
completed by the end of the second quarter of 1996.

     Severance and termination benefits relate to approximately 475 employees,
of whom 420 were store managers and associates, 50 were engaged in manufacturing
positions, principally related to the liquidation of the Company's Far East
office, and five were management employees.  As of May 4, 1996, approximately
165 employees had been terminated, with approximately $1.8 million of severance
and termination benefits being paid and charged against the liability ($922,000
during the First Quarter).  The remaining separations are expected to be
substantially completed during the remainder of 1996.

6.   SALE/LEASEBACK TRANSACTION

     During the First Quarter of 1996, the Company consummated the sale (for
$20.3 million) and leaseback of its distribution facility located in West
Deptford, New Jersey.  The lease has been classified as an operating lease.

     The cost and accumulated depreciation associated with this facility of
approximately $16.4 million and $2.0 million, respectively, have been removed
from the property and equipment accounts.  The net gain realized on the sale of
approximately $5.3 million (net of transaction costs) has been deferred and will
be credited to income as rent expense adjustments over the 20-year initial lease
term.  Payments under the lease will approximate $1.7 million annually.

7.   SUBSEQUENT EVENTS

     On June 5, 1996, the Company consummated the settlement (the "Settlement")
of its previously reported post-closing balance sheet dispute with The United
States Shoe Corporation ("U.S. Shoe"), a subsidiary of Luxottica Group S.p.A.
("Luxottica").  Pursuant to the Settlement, U.S. Shoe was obligated to pay to
the Company the sum of $25.0 million, which will be recorded as a reduction in
goodwill.  In addition to settling the post-closing balance sheet dispute, the
Company, U.S. Shoe and Luxottica agreed that the Company would repurchase, for a
price of $67.5 million, the warrants to purchase 3.7 million of its shares of
common stock (the "Common Stock")issued by the Company to U.S. Shoe in
connection with the consummation of the Acquisition (the "Warrants"). The
Warrants were exercisable for shares of Common Stock at a price of $35.50 per
share.

     The net payment by the Company to U.S. Shoe of $42.5 million was financed
by the Company under its existing revolving credit facility.  As part of the
Settlement, the Company reassigned to U.S. Shoe two license agreements which had
been transferred to it in connection with the Acquisition relative to the
"Capezio" trademark, which is owned by U.S. Shoe.  These two license agreements
pertain to products which do not relate to the Company's principal businesses
and which generate insignificant revenue to the Company.  The Company will
retain in perpetuity all of the other license agreements relative to the
trademark "Capezio" originally assigned to it in connection with the
Acquisition, and the license to produce and market "Capezio" footwear.

<PAGE> 9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.  
             
     The following discussion and analysis should be read in conjunction with
the Condensed Consolidated Financial Statements of the Company and the Notes
thereto included in Item 1 of this report.

     All references to "First Quarter of 1996" and "First Quarter of 1995" are
to the Company's thirteen-week periods ended May 4, 1996 and April 29, 1995,
respectively. 

     On May 23, 1995, the Company consummated its acquisition (the
"Acquisition") of the footwear business of The United States Shoe Corporation
(the "Footwear Group").  Financial information for the thirteen weeks ended May
4, 1996 (the "First Quarter of 1996") is not comparable to financial information
for the thirteen weeks ended April 29, 1995 (the "First Quarter of 1995") as the
Acquisition was not consummated until May 23, 1995.

     During the second quarter of fiscal 1995, the Company changed its fiscal
year from December 31 to a 52/53-week period ending on the Saturday closest to
January 31.  The financial statement information with respect to the First
Quarter of 1995 included in this Quarterly Report has been restated to reflect
the results of operations of the Company for the thirteen-week period which
began on January 29, 1995 and ended on April 29, 1995.

RESULTS OF OPERATIONS

     The following table sets forth the Company's condensed consolidated
statements of income in thousands of dollars and as a percentage of net revenues
for the First Quarter of 1996 and First Quarter of 1995.

                                                     Thirteen Weeks Ended
                                                  May 4            April 29
(in thousands of dollars)                          1996              1995
                                            ----------------   ----------------
                                                          (Unaudited)
Net revenues...............................  $355,068  100.0%   $170,531  100.0%
Cost of goods sold.........................   202,277   57.0      92,212   54.1
                                             --------  -----    --------  -----
   Gross profit............................   152,791   43.0      78,319   45.9
Selling, general and 
 administrative expenses...................   115,819   32.6      54,988   32.2
Amortization of acquisition goodwill,
 trademarks and trade names................     2,391    0.7           -      -
                                             --------  -----    --------  -----
   Operating income........................    34,581    9.7      23,331   13.7
Interest expense - net.....................     9,967    2.8          91    0.1
Other income - net.........................       468    0.2         235    0.2
                                             --------  -----    --------  -----
   Income before income taxes..............    25,082    7.1      23,475   13.8
Income tax expense.........................    10,032    2.9       9,425    5.6
                                             --------  -----    --------  -----
   Net income..............................  $ 15,050    4.2%   $ 14,050    8.2%
                                             ========  =====    ========  =====
<PAGE> 10

THIRTEEN WEEKS ENDED MAY 4, 1996 COMPARED
TO THIRTEEN WEEKS ENDED APRIL 29, 1995

     NET REVENUES.  Net revenues were $355.1 million in the First Quarter of
1996 compared to $170.5 million in the First Quarter of 1995, an increase of
$184.6 million, or 108.2%.  Net revenues of the Company's wholesale division
increased by $97.8  million, or 98.4%, of which $91.1 million is attributable to
the net revenues of the Footwear Group and $6.7 million is attributable to the
increase in net revenues of the Company's wholesale brands that were marketed by
the Company prior to the Acquisition.  Sales through the Company's retail stores
increased $86.8 million, or 121.9%.  A substantial portion of this increase is
attributable to the 425 Footwear Group retail stores acquired by the Company in
connection with the Acquisition and the opening (net of closings) of 134
additional domestic and foreign retail stores by the Company.  Comparable store
sales (including the sales of the acquired Footwear Group stores, had they been
acquired as of the beginning of the comparable period of the prior year)
increased 3.0% for the First Quarter of 1996.  Comparable store sales do not
include the results of the leased departments operating within Burlington Coat
Factory stores, which will be closed during 1996.  Comparable store sales
include the net revenues of all stores open for an entire month during the
comparable current year and prior year periods.  During the First Quarter of
1996, wholesale net revenues accounted for 55.5% of the Company's consolidated
net revenues, while retail operations accounted for the remaining 44.5%.

     GROSS PROFIT. Gross profit was $152.8 million in the First Quarter of 1996,
an increase of $74.5 million, or 95.1%, from $78.3 million in the First Quarter
of 1995.  Gross profit as a percentage of net revenues decreased to 43.0% in the
First Quarter of 1996 from 45.9% in the First Quarter of 1995.  The decrease in
gross profit as a percentage of net revenues is primarily attributable to the
Acquisition as the Footwear Group's gross margins are lower than the Company's
margins prior to the Acquisition.

     SELLING, GENERAL & ADMINISTRATIVE EXPENSES.  Selling, general and
administrative ("SG&A") expenses (excluding the amortization of goodwill,
trademarks and trade names related to the Acquisition) were $115.8 million in
the First Quarter of 1996, compared to $55.0 million in the First Quarter of
1995, an increase of $60.8 million, or 110.5%.  SG&A expense expressed as a
percentage of net revenues rose to 32.6% in the First Quarter of 1996 from 32.2%
in the First Quarter of 1995.  The increase is due primarily to the higher level
of SG&A expenses, expressed as a percentage of net revenues, of the Footwear
Group and the increase in the Company's retail operations as compared to its
wholesale operations.  The Company's retail operations have a higher expense
level as a percentage of net revenues than its wholesale operations.

     OPERATING INCOME.  Operating income was $34.6 million, or 9.7% of net
revenues, for the First Quarter of 1996 compared to $23.3 million, or 13.7% of
net revenues, for the First Quarter of 1995.  The reduction in operating income
as a percentage of net revenues is attributable to the factors discussed above
and the amortization of goodwill, trademarks and trade names related to the
Acquisition.

     INTEREST EXPENSE - NET.  Interest expense - net was $10.0 million in the
First Quarter of 1996 compared to $91,000 in the First Quarter of 1995, an
increase of $9.9 million.  The increased expense is due to approximately $520
million in average term loans and revolving credit loans outstanding during the

<PAGE> 11

First Quarter of 1996 as a result of borrowings required to finance the
Acquisition and meet the Company's working capital requirements.

     NET INCOME.  Net income for the First Quarter of 1996 was $15.1 million, or
$0.41 per share, compared to net income of $14.1 million, or $0.40 per share,
for the First Quarter of 1995. 

LIQUIDITY AND CAPITAL RESOURCES

     The Company relies primarily upon cash flow from operations and borrowings
under its credit agreement (the "Credit Agreement") to finance its operations
and expansion.  Cash provided by operating activities was $3.3 million for the
First Quarter of 1996, compared to $18.9 million for the First Quarter of 1995. 
This decrease in First Quarter 1996 cash flow from operations as compared to the
First Quarter as of 1995 is due primarily to:  (1) additional working capital
requirements as a result of the Acquisition and the Company's expansion; (2)
$2.6 million of severance and relocation payments made in connection with the
Acquisition; and (3) $3.3 million of payments made in connection with the
Restructuring Charge.  Working capital was $333.1 million at May 4, 1996,
compared to $297.3 million at February 3, 1996. Working capital increased during
the First Quarter of 1996 due to: (1) a $16.1 million increase in inventory to
support wholesale backlog requirements and inventory required for new stores;
(2) a $13.2 million order decrease in accounts payable; and (3) a $24.9 million
decrease in accrued expenses and other current liabilities.  These working
capital increases were partially offset by a $20.9 million decrease in accounts
receivable attributable to the accounts receivable securitization program. 
Working capital may vary from time to time as a result of seasonal requirements,
the timing of factory shipments and the Company's "open stock" and "quick
response" wholesale programs, which require an increased investment in
inventories.

     Total cash outlays related to the Restructuring Charge are estimated at
approximately $22.0 million, of which $3.3 million was paid during the First
Quarter of 1996, bringing total payments through May 4, 1996 to $7.7 million. 
In connection with the Acquisition, the Company assumed and included in the
allocation of the acquisition cost of the Footwear Group:  (1) accruals for
involuntary severance and termination benefits of $8.6 million; and (2)
relocation costs of $8.2 million.  As of May 4, 1996, approximately $4.1 million
and $4.6 million of severance and termination benefits, and relocation costs,
respectively, had been charged against these liabilities ($2.2 million and
$400,000 of severance and termination benefits, and relocation costs,
respectively, were charged during the First Quarter of 1996).  The Company
anticipates that the remaining cash outlays relating to these actions will be
substantially completed in fiscal 1996.

     On May 23, 1995, the Company entered into a $700.0 million Credit Agreement
which included term loans of: (1) a $400.0 million, six and one-half year,
quarterly amortizing term loan; and (2) a $150.0 million, non-amortizing term
loan.  Subsequent to the Acquisition, the Company entered into several
transactions that permanently reduced the commitments undet the Credit Agreement
by an aggregate of $96.0 million.  These transactions included: (1) proceeds of
$71.0 million from an accounts receivable securitization program; (2) proceeds
of $20.0 million from the sale and leaseback of the Company's West Deptford, New
Jersey distribution facility during the First Quarter of 1996; and (3) the
scheduled principal repayment of $5.0 million against the amortizing term loan.

<PAGE> 12

In addition to the term loans, the Company may borrow up to $150.0 million on a
revolving basis and through letters of credit.  As of June 12, 1996, $88.0
million of borrowings and $31.7 million of letters of credit were outstanding on
a revolving basis and $30.3 million was available for future borrowing.  The
collective effect of the aforementioned transactions has reduced the Company's
senior secured credit commitment from $700.0 million to $604.0 million. 

     Amounts outstanding under the Credit Agreement are secured by substantially
all assets of the Company, excluding receivables related to the Receivables
Facility, and bear interest, at the Company's option, at rates based on
Citibank's base rate or the Eurodollar index rate.  Borrowings under the Credit
Agreement will become unsecured should the Company reach an "investment grade"
rating on its long term indebtedness.  The Company has entered into interest
rate hedge agreements to reduce the impact on interest expense from fluctuating
interest rates on variable rate debt.  The weighted average interest rate on
borrowings outstanding as of May 4, 1996 was approximately 6.92%.

     The $42.5 million net payment made by the Company to U.S. Shoe on June 5,
1996, in connection with the settlement of the post-closing balance sheet
dispute and the repurchase by the Company, of the Warrants was financed under
its existing revolving credit facility.

     On June 13, 1996 the Company announced that it is making a private offering
of $175.0 million principal amount of Convertible Subordinated Notes due 2003. 
The Company will grant to the initial purchasers the option to purchase up to an
additional $26,250,000 principal amount of notes solely to cover over
- - -allotments.  The Notes will be convertible into Nine West common stock at a
fixed conversion price per share to be determined, subject to adjustment in
certain circumstances.  The Notes will be redeemable by Nine West on or after
July 1, 1999 at declining redemption prices.  The Company intends to use the net
proceeds to repay a portion of the borrowings outstanding under its Credit
Agreement.

     Capital expenditures totaled $8.2 million and $12.5 million in the First
Quarter of 1996 and 1995, respectively. Capital expenditures in the First
Quarter of 1996 relate primarily to the Company's store expansion and remodeling
programs.  Capital expenditures in the First Quarter of 1995 relate primarily to
the Company's store expansion and remodeling programs and the construction and
equipping of a 170,000 square foot addition to its New Jersey distribution
center, which commenced in October 1994 and was completed in June 1995 at a
total cost of approximately $7.8 million.  Capital expenditures with respect to
warehouse expansion totaled $5.1 million in the First Quarter of 1995.  The
Company estimates that its capital expenditures for fiscal 1996 will be between
$55.0 million and $60.0 million, primarily for the on-going expansion of its
retail operations, equipment for its distribution and manufacturing facilities,
and international expansion.  The actual amount of the Company's capital
expenditures depends in part on requirements related to the integration of the
Footwear Group into the Company, the number of new stores opened, the number of
stores remodeled and the amount of any construction allowances the Company may
receive from the landlords of its new stores.  The opening and success of new
stores will be dependent upon, among other things, general economic and business
conditions affecting consumer spending, the availability of desirable locations
and the negotiation of acceptable lease terms for new locations.  As of June 12,
1996, the Company had commitments for approximately $17.2 million of capital
expenditures, related to commitments as of such date to open 121 retail stores,

<PAGE> 13

84 of which are intended to be opened during the remainder of fiscal 1996.

     The Company expects that its current cash, cash flow anticipated to be
generated from operations and availability under its revolving credit facility
will be sufficient to fund its planned store openings, growth and expansion,
business restructuring and integration of the Footwear Group, and other
operating cash needs for at least the next twelve months.

SEASONALITY

     The Company's footwear and accessories are marketed primarily for each of
the four seasons, with the highest volume of products sold during the last three
fiscal quarters.  The Company's retail operations, however, generally experience
their weakest results in the first quarter.  Because the timing of shipments of
products for any season may vary from year to year, the results for any
particular quarter may not be indicative of results for the full year. The
Company has not had significant overhead and other costs generally associated
with large seasonal variations.

INFLATION

     The Company believes that the relatively moderate rate of inflation over
the past few years has not had a significant impact on the Company's revenues or
profitability.  In the past, the Company has been able to maintain its profit
margins during inflationary periods.

<PAGE> 14

PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     On June 5, 1996, the Company consummated the settlement (the "Settlement")
of its previously reported post-closing balance sheet dispute with The United
States Shoe Corporation ("U.S. Shoe"), a subsidiary of Luxottica Group S.p.A.
("Luxottica").  Pursuant to the Settlement, U.S. Shoe was obligated to pay to
the Company the sum of $25.0 million.  The $25.0 settlement will be recorded as
a reduction in Goodwill.  In addition to settling the post-closing balance sheet
dispute, the Company and U.S. Shoe agreed that the Company would repurchase, for
a price of $67.5 million, the warrants to purchase 3.7 million of its shares of
common stock (the "Common Stock")issued by the Company to U.S. Shoe in
connection with the consummation of the Acquisition (the "Warrants"). The
Warrants were exercisable for shares of Common Stock at a price of $35.50 per
share.

     The net payment by the Company to U.S. Shoe of $42.5 million was financed
by the Company under its existing revolving credit facility.  As part of the
Settlement, the Company reassigned to U.S. Shoe two license agreements which had
been transferred to it in connection with the Acquisition relative to the
"Capezio" trademark, which is owned by U.S. Shoe.  These two license agreements
pertain to products which do not relate to the Company's principal businesses
and which generate insignificant revenue to the Company.  The Company will
retain in perpetuity all of the other license agreements relative to the
trademark "Capezio" originally assigned to it in connection with the
Acquisition, and the license to produce and market "Capezio" footwear.

     The Company has been named as a defendant in various actions and
proceedings, including actions brought by certain terminated employees, arising
from its ordinary business activities.  Although the liability that could arise
with respect to these actions cannot be accurately predicted, in the opinion of
the Company, any such liability will not have a material adverse effect on its
financial position.

ITEM 5.   OTHER INFORMATION

     On June 13, 1996, the Company issued a press release which is attached
hereto as exhibit 99 and is incorporated by reference herein.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

     (a)   Exhibits:

             See Index to Exhibits
             
     (b)   Reports on 8-K:

             None

<PAGE> 15

                               SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                                 Nine West Group Inc.
                                                   (Registrant)
                                       

                                      By:        /s/ Robert C. Galvin
                                                 --------------------
                                                    Robert C. Galvin
                                             Executive Vice President and
                                             Chief Financial Officer 
                                             (Principal Financial Officer
                                             and Principal Accounting
                                             Officer)


Date: June 13, 1996




<PAGE> 16

                                INDEX TO EXHIBITS


Exhibit
Number   Exhibit
- - ------   -------

*2.1.2   Amendment to Asset Purchase Agreement and Settlement Agreement,
         dated as of May 29, 1996, by and among the Registrant, Luxottica
         Group S.p.A. and The United States Shoe Corporation.

*10.19.2 Amendment No. 2 to the Credit Agreement, dated as of May 29, 1996,
         among the Registrant, Citibank, N.A. and Merrill Lynch Capital
         Corporation, as agents.

*11      Computation of earnings per share.

*99      Press Release of the Registrant, dated June 13, 1996.
  














*Filed herewith

<PAGE> 17

                                                        EXHIBIT 2.1.2


<PAGE>

                 AMENDMENT TO ASSET PURCHASE AGREEMENT
                              AND
                       SETTLEMENT AGREEMENT


AGREEMENT, dated as of May 29, 1996 (this "Amendment and Settlement") by and
among NINE WEST GROUP INC., a Delaware corporation ("Nine West"), LUXOTTICA
GROUP S.P.A., an Italian corporation ("Luxottica Group") and THE UNITED STATES
SHOE CORPORATION, an Ohio corporation ("U.S. Shoe");

                     W I T N E S S E T H:

    WHEREAS:

    A.   Nine West and U.S. Shoe are parties to the Asset Purchase Agreement,
dated as of March 15, 1995, as amended by the Amendment to Asset Purchase
Agreement dated as of May 23, 1995 (as so amended, the "Agreement") and U.S.
Shoe is an indirect, wholly-owned subsidiary of Luxottica Group;

    B.   A subsidiary of Nine West, Footwear Acquisition Corp., a Delaware
corporation, was a party to the Agreement but was dissolved prior to the date
hereof;

    C.  All capitalized terms used herein that are not defined herein but which
are defined in the Agreement shall have the respective meanings given to them
therein;

    D.   The parties have agreed on an amount that shall be payable, upon and
subject to the terms and conditions of this Amendment and Settlement, by U.S.
Shoe to Nine West, as part of the consummation (the "Closing") of the
transactions contemplated by this Amendment and Settlement on the closing date
(the "Closing Date") referred to herein, as the final and complete payment
contemplated by Section 2.3 of the Agreement, entitled "Post-Closing
Adjustment";

    E.   The parties have also agreed that, in lieu of the transactions
contemplated by Section 6.26 of the Agreement, Nine West shall, upon and subject
to the terms and conditions of this Amendment and Settlement, at the Closing on
the Closing Date, purchase from U.S. Shoe all of the Parent Warrants; and

    F.   The parties desire to reflect and implement the aforesaid agreements
and related matters and to amend the Agreement accordingly;

<PAGE> 1

    NOW, THEREFORE, in consideration of the mutual covenants set forth herein
and for other valuable consideration the receipt and adequacy whereof is hereby
duly acknowledged, the parties hereto agree as follows:

    1.   Settlement of Post-Closing Adjustment Dispute.

        (a)  Subject to the satisfaction of the conditions precedent set forth
in Section 5 hereof, U.S. Shoe shall be obligated to pay to Nine West at the
Closing on the Closing Date the sum of Twenty-Five Million Dollars
($25,000,000)(the "Post-Closing Purchase Price Settlement Payment").  Such
obligation to make the Post-Closing Purchase Price Settlement Payment shall be
in lieu of the payment, if any, that would otherwise have been required to have
been made by either U.S. Shoe or Nine West pursuant to the first or second
sentence of subsection 2.3(c) of the Agreement and shall also be in lieu of the
payment of interest referred to in the third sentence thereof.

        (b)  Effective upon the making of the Post-Closing Purchase Price
Settlement Payment in the manner specified in Section 3 of this Amendment and
Settlement, Nine West, on the one hand, and Luxottica Group and U.S. Shoe on the
other hand, mutually release and discharge each other and their respective
subsidiaries, affiliates, officers, directors, agents and representatives, and
their respective successors, assigns, heirs and legal representatives, of and
from any and all claims, causes of action, suits, debts, liabilities,
obligations, costs, expenses, accounts, controversies and/or demands of any kind
whatsoever, at law or in equity, direct or indirect, known or unknown,
discovered or undiscovered, which relate in any way, directly or indirectly, to,
or arise in connection with, the "Closing Balance Sheet" delivered by Nine West
to U.S. Shoe on or about July 7, 1995 pursuant to Section 2.3 of the Agreement,
or which were raised or could have been raised in the process contemplated by
Section 2.3 of the Agreement concerning the determination of the Closing Net
Worth of the Footwear Business, or which could have been made or can be made as
a claim for indemnity under Section 7.2(c) or Section 7.3(c) of the Agreement,
each entitled "Breach of Representation, Warranty, etc." on the basis of any
alleged misrepresentation or breach of warranty, the subject matter of which
was, could have been or would have been made the basis for a claim in such
process contemplated by Section 2.3 of the Agreement, it being understood and
agreed that the foregoing is not intended to restrict or prohibit claims for
indemnities under such subsections of Article VII made on other bases or under
any other subsections of Article VII or other claims that may be made under
other provisions of the Agreement.

        (c)  Effective upon the making of the Post-Closing Purchase Price
Settlement Payment in the manner specified in Section 3 of this Amendment and 

<PAGE> 2

Settlement, Section 2.3 of the Agreement shall be deemed to have become
inapplicable and no longer of any force or effect and none of the parties hereto
shall thereafter have any obligation to any of the others thereunder, and
Article VII of the Agreement shall be deemed amended to the extent necessary to
give effect to the provisions of subparagraph (b) above.

    2.   Purchase by Nine West of Parent Warrants.

        (a)   Subject to the satisfaction of the conditions precedent set
forth in Section 5 hereof, Nine West shall at the Closing on the Closing Date
purchase from U.S. Shoe and U.S. Shoe  shall sell, transfer and assign to Nine
West (the "Warrant Sale") all of the Parent Warrants for a purchase price (the
"Warrant Purchase Price") of Sixty-Seven Million Five Hundred Thousand Dollars
($67,500,000), payable as set forth in Section 3 below.  U.S. Shoe shall at the
Closing on the Closing Date execute a written instrument of transfer in favor of
Nine West, in the form of the Form of Assignment attached to Warrant Certificate
No. 1 dated May 23, 1995 representing all of the Parent Warrants, and deliver it
with such Warrant Certificate to Nine West, against concurrent payment to it of
the Warrant Purchase Price in the manner specified in Section 3 below.  

        (b)   Effective upon the consummation of the Warrant Sale pursuant to
this Amendment and Settlement, Section 6.26 of the Agreement shall be deemed to
have become inapplicable and no longer of any force or effect, and none of the
parties hereto shall thereafter have any obligation to any of the others
thereunder.  Luxottica Group and U.S. Shoe also confirm that, effective upon the
consummation of the Warrant Sale pursuant to this Amendment and Settlement, the
claims made in the letter dated February 13, 1996 from U.S. Shoe to Nine West
with respect to the registration of the Warrants for sale to the public pursuant
to Section 6.26 of the Agreement shall be irrevocably released without the
necessity of any further action or the execution and delivery of any instrument.

    3.   Net Payment by Nine West.

        At the Closing, the amount due from U.S. Shoe to Nine West in respect
of the Post-Closing Purchase Price Settlement Payment and the amount due from
Nine West to U.S. Shoe in respect of the Warrant Purchase Price shall be offset
against each other, so that only a single payment shall be made at the Closing,
from Nine West to U.S. Shoe, it being understood and agreed that the obligations
of the parties arising under Sections 1 and 2 above are mutually dependent. 
Such payment shall be in the amount of Forty-Two Million Five Hundred Thousand
Dollars ($42,500,000) and shall be made by wire transfer of immediately
available funds to an account designated by U.S. Shoe (or such other method as
shall be  satisfactory to U.S. Shoe in its sole and absolute discretion).

<PAGE> 3

    4.   Certain Trademark Matters.

        (a)   At the Closing, Nine West shall re-assign and transfer to U.S.
Shoe, and U.S. Shoe shall accept the re-assignment and transfer to it, of  the
Trademark License dated February 13, 1974, as amended, between U.S. Shoe and
Ballet Makers, Inc. and the Trademark License dated July 1, 1991, as amended,
between U.S. Shoe and The Lantis Corporation, each of which relates to the
Capezio trademark, all pursuant to an instrument to be executed and delivered by
them at the Closing in the form of Exhibit A annexed hereto and made part hereof
(the "Capezio License Re-Assignment").

        (b)   At the Closing, U.S. Shoe and Nine West shall execute and
deliver an amendment and restatement of the Capezio License Agreement  dated as
of May 23, 1995 entered into by them pursuant to the Agreement in the form of
Exhibit B annexed hereto and made part hereof (the "Amendment to Capezio License
Agreement").

        (c)   The parties hereto confirm and acknowledge the following with
respect to the "Third Party Licenses," as such term is defined in the Capezio
License Agreement, other than the two Third Party Licenses referred to in
subparagraph (a) above (such remaining Third Party Licenses are hereinafter
referred as the "Remaining Capezio Licenses"):

            (i)  U.S. Shoe, as the owner of the "Capezio Name," as such term
is defined in the Agreement, has been and continues to be responsible and
entitled to maintain quality control of the goods and services covered by all
licenses of the Capezio Name, including, without limitation, the Remaining
Capezio Licenses, as part of its responsibility and right to do so in respect of
the Capezio Name generally;

            (ii)  Nine West confirms and acknowledges that U.S. Shoe has
maintained an adequate quality level in respect of the Capezio Name as licensed
under the Remaining Capezio Licenses and U.S. Shoe confirms, as stated above,
its continuing  obligation to do so;

            (iii)  U.S. Shoe also confirms that, in formulating quality
control standards with respect to goods similar to the goods covered by the
Remaining Capezio Licenses (e.g., pocketbooks, small leather goods and
children's footwear), U.S. Shoe will take into account any quality standards
that Nine West may propose;

            (iv)   Nine West's rights under the Remaining Capezio Licenses
shall continue in perpetuity; and,

<PAGE> 4

            (v)   If and when any of the Remaining Capezio Licenses shall
expire or terminate without being renewed, Nine West shall be entitled to re
- - -license the Capezio Name in respect, but only in respect, of the goods covered
by any expired or terminated  Remaining Capezio License to one or more licensees
(which may be parties other than the licensees under expired or terminated
Remaining Capezio Licenses), and may continue to do so as such new license
agreements expire or terminate, all on such terms and conditions as Nine West
shall determine and for Nine West's sole economic benefit, subject only to U.S.
Shoe's continuing right and obligation to maintain quality control with respect
to the goods covered by such license agreements.

        (d)  At the Closing, U.S. Shoe and Nine West shall execute and deliver
an amendment and restatement of the Other Acquired Intellectual Property License
Agreement dated as of May 23, 1995 entered into by them pursuant to the
Agreement in the form of Exhibit C annexed hereto and made part hereof (the
"Amendment to Other A.I.P. License Agreement").

    5.   Conditions Precedent; Closing; Closing Date.

        (a)  (i)  The obligation of U.S. Shoe to consummate the transactions
contemplated by this Amendment and Settlement is subject to the condition
precedent that it shall have received a consent (the "U.S. Shoe Bank Consent")
to the execution and delivery of, and the consummation of the transactions
contemplated by, this Amendment and Settlement, in form and substance
satisfactory to it, under and pursuant to the Credit Agreement dated as of May
1, 1995, as thereafter amended, by and among its affiliate, Luxottica U.S.
Holdings Corp., certain lenders and Credit Suisse, as agent for such lenders
and, upon receiving the U.S. Shoe Bank Consent, U.S. Shoe shall immediately
notify Nine West in writing of such receipt and confirm therein that such
condition precedent has been satisfied.

            (ii)  The obligation of Nine West to consummate the transactions
contemplated by this Amendment and Settlement is subject to the condition
precedent that it shall have received a consent (the "Nine West Bank Consent"
and, together with the U.S. Shoe Bank Consent, the "Bank Consents") to the
execution and delivery of, and the consummation of the transactions contemplated
by, this Amendment and Settlement, in form and substance satisfactory to it,
under and pursuant to the Credit Agreement dated as of May 23, 1995, as
thereafter amended, by and among Nine West, certain lenders, and Citibank, N.A.
and Merrill Lynch Capital Corporation, as agents for such lenders and, upon
receiving the Nine West Bank Consent, Nine West shall immediately notify U.S.
Shoe in writing of such receipt and confirm therein that such condition
precedent has been satisfied.

<PAGE> 5

            (iii)  U.S. Shoe and Nine West shall each diligently and
continuously take all actions reasonably necessary and appropriate in order to
obtain the U.S. Shoe Bank Consent and the Nine West Bank Consent, respectively,
at the earliest possible date.

        (b)  The Closing shall occur on and the Closing Date, as used herein,
shall mean, the first business day following the first day on which U.S. Shoe
and Nine West shall have each notified the other of the receipt of its Bank
Consent pursuant to subparagraph (a) above and shall be held at the offices of
Winston & Strawn, 200 Park Avenue, New York, New York 10166, at 10 a.m. or shall
occur and be held at such other place and time of day as the parties may agree
upon in writing.

    6.   Representations and Warranties.

        (a)  U.S. Shoe represents and warrants to Nine West  and Nine West
represents and warrants to U.S. Shoe, that:

            (i)  It has the requisite corporate power and authority to
execute and deliver this Amendment and Settlement and to consummate the
transactions contemplated hereby.  The execution, delivery and performance of
this Amendment and Settlement have been duly authorized by its board of
directors and no other corporate proceeding is necessary to authorize this
Amendment and Settlement or to consummate the transactions contemplated hereby. 
This Amendment and Settlement has been duly executed and delivered by it and
constitutes a valid and binding obligation of it, enforceable against it in
accordance with its terms, except as such enforcement may be limited by
applicable bankruptcy, insolvency, moratorium and other similar laws applicable
to creditors' rights generally and by the application of equitable principles.

            (ii)  None of the execution, delivery or performance of this
Amendment and Settlement, nor the consummation of the transactions contemplated
hereby, nor compliance by it with the terms hereof will:  (A) conflict with or
result in a breach of any of the provisions of its charter, by-laws or
regulations; (B) require any filing by it with, or any permit, authorization or
consent from, any court, administrative agency, or other governmental or
regulatory authority, foreign or domestic, or from any third party, except: (x)
any filings or reports required to be made under and pursuant to applicable
securities laws or the rules and regulations of the New York Stock Exchange; and
(y) the Bank Consent applicable to it; (C) after giving effect to its Bank
Consent, result in a violation or breach of, or constitute (with or without due
notice or lapse of time or both) a default under, any note, bond, mortgage,
indenture, lease, license, franchise, permit or other instrument or agreement to

<PAGE> 6

which it is a party or by which it is bound or any of its assets are affected;
or (D) violate any order, writ, injunction, decree, statute or ordinance,
applicable to it. 

        (b)  U.S. Shoe represents and warrants to Nine West that it has, and
upon consummation of the Warrant Sale pursuant to this Amendment and Supplement
will convey to Nine West, valid and legal title to the Parent Warrants, subject
to no security interest, pledge, lien or other encumbrance created by any action
taken by it.

    7.   Asset Acquisition Statement.

        Set forth as Exhibit D annexed hereto and made part hereof is the
"asset acquisition statement" referred to in Section 6.13 of the Agreement that
is and shall be final and binding upon U.S. Shoe and Nine West.  Nine West shall
provide to U.S. Shoe within 45 days after the date of this Amendment and
Settlement, a schedule of payments made prior to March 15, 1996 with respect to
the amounts set forth on Exhibit E annexed hereto (such amounts having been
included in the tax purchase price set forth on Exhibit D annexed hereto agreed
to by the parties).  To the extent that any of such amounts were unpaid at March
15, 1996, Nine West shall provide to U.S. Shoe by April 1, 1997 a schedule of
amounts paid by March 15, 1997.  Nine West will continue to provide such
information to U.S. Shoe by April 1 of each subsequent year as at the preceding
March 15 until all of such amounts have been paid.

    8.   Publicity.

        Except as otherwise required by law or the rules of the New York Stock
Exchange, for so long as the Agreement is in effect, neither Luxottica Group,
nor U.S. Shoe, nor Nine West shall, nor shall they permit any of their
Subsidiaries or affiliates to, issue or cause the publication of any press
release or other public announcement with respect to the transactions
contemplated by this Amendment and Settlement without the consent of the other
party, which consent shall not be unreasonably withheld or delayed; provided,
however, that: (i) the foregoing shall not prohibit or restrict appropriate
communications between any party and its counsel, auditors, financial advisors
and other representatives and agents in the ordinary course relating to such
transactions; and (ii) the parties shall, promptly after the execution and
delivery of this Amendment and Settlement, issue separate press releases
relating to this Amendment and Settlement in form satisfactory to each party.

    9.   Efforts of Parties.

<PAGE> 7

        Each of the parties hereto shall, subject to the terms and conditions
of the Agreement, comply with its obligations under Section 6.1 of the
Agreement, and accordingly, shall take, or cause to be taken, all actions, and
do, or cause to be done, all things necessary, proper or advisable under the
Agreement and under applicable Contracts, laws and regulations, to consummate
and make effective the transactions contemplated by the Agreement and will
promptly cooperate with and furnish information to the other party or parties as
is reasonably necessary or appropriate in order to cause or permit such
transactions to occur as expeditiously as practicable, including, without
limitation, with respect to the actions required by Section 6.6(b) of the
Agreement with respect to the transfer of pension assets and related matters
referred to therein.


    10.  Effect Upon Agreement.

        Except as otherwise expressly set forth herein, all terms and
conditions of the Agreement shall remain in full force and effect.  Upon the
effectiveness of this Amendment and Settlement, each reference in the Agreement
to "this Agreement," "hereunder," "herein," "hereof," "hereto," "hereinafter" or
of like import shall mean and be a reference to the Agreement as amended hereby
and each reference to the Agreement in any other document, instrument or
agreement executed and delivered in connection or in accordance with the
Agreement shall mean and be a reference to the Agreement as amended hereby.

    11.  Governing Law.

        This Amendment and Settlement shall be governed by and construed in
accordance with the laws of the State of New York without regard to any
applicable conflicts of laws principles.

    12.  Counterparts.

        This Amendment and Settlement may be executed in counterparts, all of
which shall be considered one and the same agreement and shall become effective
when a counterpart has been signed by each of the parties and delivered to each
of the other parties, it being understood that all parties need not sign the
same counterpart.

<PAGE> 8

    IN WITNESS WHEREOF, Nine West, Luxottica Group and U.S. Shoe have caused
this Amendment and Settlement to be signed by their respective officers
thereunto duly authorized as of the date first written above.

                     NINE WEST GROUP INC.



                     BY:___________________________________
                         Name:
                         Title:


                     LUXOTTICA GROUP S.P.A.



                     BY:___________________________________
                         Name:
                         Title:


                     THE UNITED STATES SHOE CORPORATION



                     BY:___________________________________
                         Name:
                         Title:















<PAGE> 9


Exhibits


A   Form of Re-Assignment by Nine West to U.S. Shoe of Capezio Trademark License
Agreements with Ballet Makers, Inc. and The Lantis Corporation

B   Form of Amended and Restated Capezio License Agreement

C   Form of Amended and Restated Other Acquired Intellectual Property License
Agreement

D   Final and Binding Form of Asset Acquisition Statement

E   Certain Amounts Included in Tax Purchase Price

<PAGE> 10


                                                    EXHIBIT 10.19.2

<PAGE>

                          AMENDMENT NO. 2
                              TO THE
                          CREDIT AGREEMENT
                      AMONG NINE WEST GROUP INC.,
                      THE LENDERS PARTY THERETO,
             CITIBANK, N.A., as LETTER of CREDIT ISSUER,
             CITIBANK, N.A., as ADMINISTRATIVE AGENT, and
             MERRILL LYNCH CAPITAL CORPORATION, as AGENT

         AMENDMENT NO. 2 (the "Amendment"), dated as of May 29, 1996, by and
among Nine West Group Inc., a Delaware corporation (the "Borrower"), the
financial institutions party to the Credit Agreement defined below (the
"Lenders"), Citibank, N.A., as issuer of letters of credit thereunder (the
"Issuer"), Citibank, N.A., as administrative agent for the Lenders and the
Issuer (in such capacity, the "Administrative Agent"), and Merrill Lynch Capital
Corporation, as agent for the Lenders and the Issuer (in such capacity, the
"Agent").
 
                          W I T N E S S E T H

         WHEREAS, the Borrower, the Lenders, the Issuer, the Administrative
Agent and the Agent are party to a Credit Agreement, dated as of May 23, 1995 as
amended by Amendment No. 1 thereto dated as of December 28, 1995 (as such
Agreement may be further amended, the "Credit Agreement" and capitalized terms
defined in the Credit Agreement and not otherwise defined herein having the
meanings provided therein); and

         WHEREAS, the Borrower has requested that the Lenders amend the Credit
Agreement to permit the Borrower to repurchase all of the warrants to purchase
common stock of the Borrower issued by the Borrower to USSC pursuant to the
Asset Purchase Agreement; and

         WHEREAS, the Lenders have agreed with the Borrower to amend the Credit
Agreement to permit such repurchase upon the terms and subject to the conditions
set forth herein;

         NOW, THEREFORE, the parties hereto agree as follows:

         SECTION 1.  Amendments to the Credit Agreement.  Upon the satisfaction
of the conditions in Section 3 of this Amendment relating to the effectiveness
of this Section 1, the Credit Agreement is hereby amended as follows:

         a.   Article I is amended by adding the definition of "USSC Warrants"
immediately following the definition of "USSC" as follows:

             ""USSC Warrants" means the warrants to purchase the Borrower's
Stock issued by the Borrower to USSC pursuant to the Asset Purchase Agreement."

<PAGE> 1

         a.   Article VII is amended by deleting Section 7.4 in its entirety
and substituting in its place the following:

         "7.4.  Restricted Payments.  The Borrower shall not and shall not
permit any of the Guarantors to (a) declare or make any dividend payment or
other distribution of assets, properties, cash, rights, obligations or
securities on account or in respect of, or purchase, redeem or otherwise acquire
for value, any of its Stock or Stock Equivalents other than (i) after the
payment in full of all outstanding Facility 2 Term Loans and as long as no Event
of Default is continuing, declarations and payments of dividends by the Borrower
in respect of its outstanding common stock and purchases, redemptions and other
acquisitions of Stock or Stock Equivalents of the Borrower, in an aggregate
amount in any Fiscal Year not in excess of 25% of the Net Income of the Borrower
for the previous Fiscal Year, (ii) declarations and payments of dividends by the
Borrower in respect of its outstanding common stock paid in, and purchases,
redemptions and other acquisitions of Stock or Stock Equivalents of the Borrower
effected with Stock or Stock Equivalents of the Borrower in respect of which the
Borrower has no purchase, redemption, retirement, defeasance or other
acquisition obligation, (iii) declarations and payments of dividends and other
distributions to the Borrower or any other Guarantor by any Guarantor, and (iv)
the repurchase for $67,500,000 of all the USSC Warrants less $25,000,000
representing an adjustment to the purchase price of the Footwear Business
pursuant to the Asset Purchase Agreement, or (b) purchase, redeem, prepay,
defease or otherwise acquire for value or make any payment (other than required
purchases, redemptions and other payments) on account or in respect of any
principal amount of Indebtedness for Borrowed Money, now or hereafter
outstanding, except (i) the Loans, (ii) in the case of a Guarantor, payments to
the Borrower or any other Guarantor on account of any Indebtedness owing to the
Borrower or such other Guarantor by such Guarantor and (iii) in connection with
a refinancing of any Indebtedness permitted by Section 7.2."

         SECTION 2.  Representations and Warranties.  The Borrower hereby
represents that (a) the execution, delivery and performance of this Amendment
have been duly authorized by all necessary corporate action on the part of the
Borrower and this Amendment constitutes a legal, valid and binding obligation of
the Borrower, enforceable against it in accordance with its terms, subject to
applicable bankruptcy, insolvency, moratorium or similar laws affecting
creditors' rights generally and to general principles of equity regardless of
whether enforcement is sought in a proceeding in equity or at law, (b) before
and after giving effect to this Amendment no Default or Event of Default will
result therefrom and (c) the representations and warranties of the Borrower
contained in Article IV of the Credit Agreement and of each Loan Party in the
other Loan Documents to which it is a party are true and correct as of the date
hereof as though made on such date, except to the extent such representations
and warranties relate to an earlier date, in which case such representations and
warranties were correct on and as of such earlier date.

<PAGE> 2

         SECTION 3.  Condition to Effectiveness.  The amendments in Section 1
hereof shall become effective on the date (the "Effective Date") when
counterparts hereof shall have been executed by the Majority Lenders, the
Administrative Agent, the Agent, the Issuer and the Borrower and acknowledged by
each of the Guarantors.

         SECTION 4.  Effect on the Credit Agreement.  Except as amended hereby,
the Credit Agreement and the other Loan Documents shall remain in full force and
effect.

         SECTION 5.  Counterparts.  This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and delivered shall be deemed to be an original
and all of which taken together constitute one and the same agreement.

         SECTION 6.  Governing Law.  This Amendment shall be governed by and
construed and enforced in accordance with the law of the State of New York.

         SECTION 7.  Headings.  Section headings in this Amendment are included
herein for the convenience of reference only and shall not constitute part of
this Amendment for any other purpose.

         SECTION 8.  References.  References herein and in the Loan Documents
to the Credit Agreement are to the Credit Agreement as amended hereby.

<PAGE> 3

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be executed by their respective officers thereunto duly authorized, as of the
date first above written.

                      NINE WEST GROUP INC.


                      By:_______________________________
                      Title:


                      CITIBANK, N.A.,
                      as Administrative Agent


                      By:_______________________________
                      Title:


                      MERRILL LYNCH CAPITAL CORPORATION,
                      as Agent


                      By:_______________________________
                      Title:


                      CITIBANK, N.A., as Issuer


                      By:_______________________________
                      Title:


                      Lenders
                      -------

                      CITIBANK, N.A.


                      By:_______________________________
                      Title:


<PAGE> 4

                      MERRILL LYNCH CAPITAL CORPORATION


                      By:_______________________________
                      Title:


                      BANK OF BOSTON CONNECTICUT


                      By:_______________________________
                      Title:




                      BANK ONE, INDIANAPOLIS, NA


                      By:_______________________________
                      Title:


                      CIBC INC.


                      By:_______________________________
                      Title:


                      COMPAGNIE FINANCIERE DE CIC
                      ET DE L'UNION EUROPEENNE


                      By:_______________________________
                      Title:


                      By:_______________________________
                      Title:


                      THE FIRST NATIONAL BANK OF CHICAGO


                      By:_______________________________
                      Title:


<PAGE> 5

                      THE INDUSTRIAL BANK OF JAPAN,
                      LIMITED


                      By:_______________________________
                      Title:


                      MERCANTILE BANK OF ST. LOUIS, NA


                      By:_______________________________
                      Title:

                      THE MITSUBISHI TRUST AND BANKING
                      CORPORATION


                      By:_______________________________
                      Title:


                      BEAR, STEARNS GOVERNMENT                            
                      SECURITIES, INC.


                      By:_______________________________
                      Title:


                      BANK OF NOVA SCOTIA


                      By:_______________________________
                      Title:


                      THE BANK OF NEW YORK


                      By:_______________________________
                      Title:


                      ARAB BANKING CORPORATION


                      By:_______________________________
                      Title:

<PAGE> 6
                      BANK OF AMERICA ILLINOIS


                      By:_______________________________
                      Title:


                      THE BOATMEN'S NATIONAL BANK OF
                      ST. LOUIS


                      By:_______________________________
                      Title:


                      BANK OF TOKYO TRUST, LTD.


                      By:_______________________________
                      Title:


                      THE NIPPON CREDIT BANK, LTD.


                      By:_______________________________
                      Title:


                      THE SANWA BANK, LIMITED


                      By:_______________________________
                      Title:


                      THE SUMITOMO BANK, LIMITED


                      By:_______________________________
                      Title:


                      WELLS FARGO BANK


                      By:_______________________________
                      Title:

<PAGE> 7

                      AMSOUTH BANK


                      By:_______________________________
                      Title:


                      DAI-ICHI KANGYO BANK, LTD.,
                      NEW YORK BRANCH


                      By:_______________________________
                      Title:

                      DEUTSCHE BANK AG, NEW YORK AND/OR
                      CAYMAN ISLANDS BRANCH


                      By:_______________________________
                      Title:


                      By:_______________________________
                      Title:


                      THE LONG-TERM CREDIT BANK
                      OF JAPAN, LTD.


                      By:_______________________________
                      Title:


                      DEUTSCHE GENOSSENSCHAFTSBANK


                      By:_______________________________
                      Title:


                      By:_______________________________
                      Title:


<PAGE> 8

                      DRESDNER BANK AG CHICAGO AND 
                      GRAND CAYMAN BRANCHES


                      By:_______________________________
                      Title:

                      By:_______________________________
                      Title:


                      NATIONAL CITY BANK


                      By:_______________________________
                      Title:


                      BANK OF MONTREAL


                      By:_______________________________
                      Title:


                      UNION BANK


                      By:_______________________________
                      Title:

                      CREDIT LYONNAIS CAYMAN ISLAND
                      BRANCH


                      By:_______________________________
                      Title:


                      THE YASUDA TRUST & BANKING
                      CO., LTD.


                      By:_______________________________
                      Title:
<PAGE> 9

                      THE BANK OF TOKYO TRUST COMPANY


                      By:_______________________________
                      Title:


                      BANQUE PARIBAS


                      By:_______________________________
                      Title:


                      By:_______________________________
                      Title:


                      CAISSE NATIONALE DE CREDIT AGRICOLE


                      By:_______________________________
                      Title:


                               
                      BANK OF IRELAND


                      By:_______________________________
                      Title:


                      THE FUJI BANK, LTD.


                      By:_______________________________
                      Title:


                      ALLIED IRISH BANKS, p.l.c., NEW YORK               
                      BRANCH


                      By:_______________________________
                      Title:


                      By:_______________________________
                      Title:

<PAGE> 10


                      THE SAKURA BANK, LIMITED


                      By:_______________________________
                      Title:

<PAGE> 11
                          ACKNOWLEDGEMENT


         Each of the undersigned consents to the foregoing Amendment and hereby
confirms that its respective Guaranty shall continue to guaranty the Obligations
of the Borrower pursuant to the Credit Agreement, as amended hereby. 



   NINE WEST FOOTWEAR 
   CORPORATION


   By:______________________
   Name:
   Title:


   NINE WEST DISTRIBUTION
   CORPORATION


   By:________________________
   Name:
   Title:


   NINE WEST BOOT CORPORATION


   By:________________________
   Name:
   Title:


   NINE WEST MANUFACTURING
   CORPORATION


   By:________________________
   Name:
   Title:


   COMMUNITY URBAN 
   REDEVELOPMENT OF DUCK
   CREEK, INC.


   By:________________________
   Name:
   Title:

<PAGE> 12





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-START>                              FEB-4-1996
<PERIOD-END>                                MAY-4-1996
<CASH>                                          28,484
<SECURITIES>                                         0
<RECEIVABLES>                                   58,022
<ALLOWANCES>                                         0
<INVENTORY>                                    412,691
<CURRENT-ASSETS>                               589,439
<PP&E>                                         118,196
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,135,556
<CURRENT-LIABILITIES>                          256,296
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           355
<OTHER-SE>                                     353,139
<TOTAL-LIABILITY-AND-EQUITY>                 1,135,556
<SALES>                                        355,068
<TOTAL-REVENUES>                               355,068
<CGS>                                          202,277
<TOTAL-COSTS>                                  118,210
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,967
<INCOME-PRETAX>                                 25,082
<INCOME-TAX>                                    10,032
<INCOME-CONTINUING>                             15,050
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,050
<EPS-PRIMARY>                                     0.41
<EPS-DILUTED>                                     0.41
        

</TABLE>

                          NINE WEST GROUP INC.

                                       FOR IMMEDIATE RELEASE
                                       For further information contact:

                                       Robert C. Galvin
                                       Executive Vice President  
                                       and Chief Financial Officer
                                       Nine West Group Inc.
                                       (203) 328-4373


                          NINE WEST GROUP INC. 
                  ANNOUNCES PRIVATE OFFERING OF $175,000,000
             PRINCIPAL AMOUNT OF CONVERTIBLE SUBORDINATED NOTES

STAMFORD, CONNECTICUT, June 13, 1996 - Nine West Group Inc. (NYSE Symbol:  NIN)
announced today that it is making a private offering of $175,000,000 principal
amount of Convertible Subordinated Notes due 2003.  The Company will grant to
the initial purchasers the option to purchase up to an additional $26,250,000
principal amount of notes solely to cover over-allotments.  The Notes will be
convertible into Nine West common stock at a fixed conversion price per share to
be determined, subject to adjustment in certain circumstances.  The Notes will
be redeemable by Nine West on or after July 1, 1999 at declining redemption
prices.

Nine West intends to use the net proceeds of the offering to repay a portion of
the borrowings outstanding under its secured credit agreement.

The Convertible Subordinated Notes to be offered by Nine West in the private
placement have not been registered under the Securities Act of 1933, as amended,
and may not be offered or sold in the United States absent such registration or
an applicable exemption from the registration requirements.

Nine West Group Inc. is a leading designer, developer and marketer of women's
footwear and accessories.  Its nationally recognized brands are marketed in the
"bridge" to "moderate" price ranges and include the flagship Nine West label,
Amalfi, Bandolino, Calico, Easy Spirit, Enzo Angiolini, Evan Picone, 9 & Co.,
Pappagallo, Selby and Westies.  Nine West Group markets its products through
more than 7,000 department, specialty and independent stores, and today through
884 of its own domestic retail stores and 50 international retail stores.

                                   ###


                                                                     EXHIBIT 11
<PAGE>
                                                                     EXHIBIT 11
                     NINE WEST GROUP INC. AND SUBSIDIARIES
                       COMPUTATION OF EARNINGS PER SHARE
                     (in thousands except per share data)

                                                           Thirteen weeks ended
                                                             May 4     April 29
                                                           -------      -------
PRIMARY EARNINGS PER SHARE:
  Earnings:
    Net income available for common stock                  $15,050      $14,050
                                                            ======       ======
  Shares:
    Weighted average number of common shares outstanding    35,402       34,810
                                                            ======       ======
  Primary earnings per share:
    Net income                                             $  0.43      $  0.40
                                                            ======       ======

ADDITIONAL PRIMARY COMPUTATION
  Earnings:
    Net income available for common stock                  $15,050      $14,050
                                                            ======       ======
  Shares:
    Weighted average number of common shares outstanding    35,402       34,810
    Add:
      Net effect of dilutive stock options based on the
       treasury stock method using average market price      1,170          283
                                                            ------       ------
      Weighted average number of shares outstanding
       including common stock equivalents                   36,572       35,093
                                                            ======       ======
  Primary earnings per share, as adjusted:
    Net income                                             $  0.41      $  0.40
                                                            ======       ======


(1)  Fully diluted earnings per common and common equivalent share are equal to
primary earnings per share.

<PAGE> 1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission