DIACRIN INC /DE/
10-K405, 1998-02-17
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: NINE WEST GROUP INC /DE, SC 13G/A, 1998-02-17
Next: MSB BANCORP INC /DE, SC 13G, 1998-02-17


                                                             





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1997

                           Commission File No. 0-20139

                                  Diacrin, Inc.
             (Exact name of registrant as specified in its charter)

            Delaware                                      22-3016912
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

      Building 96 13th Street, Charlestown Navy Yard, Charlestown, MA 02129
          (Address of principal executive offices, including zip code)

                                 (617) 242-9100
              (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12 (b) of the Act:
    Title of each class             Name of each exchange on which registered
          None                                        None

          Securities registered pursuant to Section 12 (g) of the Act:
                               Title of each class
                          Common Stock, $.01 par value
                         Common Stock Purchase Warrants

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  x  NO     .
                                              ---    ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

         The  approximate  aggregate  market  value of the voting  stock held by
non-affiliates of the registrant (based on the closing price of the Common Stock
on February 10, 1998) was $88,686,769.

                         As of  February  10,  1998,  13,269,131  shares  of the
registrant's Common Stock were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE
         Specifically  identified  portions of the  Company's  definitive  proxy
statement for its 1998 Annual Meeting of Stockholders,  which will be filed with
the  Commission  not later than 120 days after the end of the  Company's  fiscal
year end, are incorporated by reference into Part III.


<PAGE>



                                     PART I

         This Annual  Report on Form 10-K contains  forward-looking  statements,
including  information with respect to planned  timetables for the completion of
ongoing Phase 1 clinical trials and  commencement of Phase 2 clinical trials for
NeuroCell(TM)-PD and NeuroCell(TM)-HD,  planned timetables for the completion of
ongoing Phase 1 clinical trials for NeuroCell(TM)-FE, the planned timetables and
duration of any planned  future  clinical or  preclinical  trials for any of the
Company's other product candidates,  development funding expected to be received
in connection with the Diacrin/Genzyme joint venture and the expected sources of
porcine cells used in the Company's products.  For this purpose,  any statements
contained  herein that are not statements of historical fact may be deemed to be
forward-looking   statements.   Without   limiting  the  foregoing,   the  words
"believes,"   anticipates,"  "plans,"  "expects"  and  similar  expressions  are
intended to identify forward-looking statements. There are a number of important
factors that could cause actual events or the Company's actual results to differ
materially  from  those  indicated  by such  forward-looking  statements.  These
factors  include,  without  limitation,  those set forth below under the caption
"Certain  Factors That May Affect Future Results"  included under  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  in
Part II of this Annual Report on Form 10-K.

Item 1.   Business
          --------        

     Diacrin  is  developing  transplantable  cells for the  treatment  of human
diseases which are characterized by cell dysfunction or cell death and for which
current  therapies  are  either   inadequate  or  nonexistent.   Products  under
development   for   the   treatment   of   neurological    disorders    include:
NeuroCell(TM)-PD  for Parkinson's disease and  NeuroCell(TM)-HD for Huntington's
disease,  both of which are being  developed  in a joint  venture  with  Genzyme
Corporation  ("Genzyme"),  NeuroCell(TM)-FE  for focal epilepsy,  porcine neural
cells for stroke  and spinal  cord  cells for  spinal  cord  injury.  Also under
development are hepatocytes for alcoholic hepatitis and cirrhosis, myoblasts for
cardiac disease and retinal epithelial cells for macular degeneration.

     In March  1995,  the United  States  Food and Drug  Administration  ("FDA")
cleared  the Company to conduct the first ever  clinical  trial of  transplanted
porcine  cells in  humans  and in April  1995 the  Company  initiated  a Phase 1
clinical  trial to evaluate  NeuroCell(TM)-PD  for the treatment of  Parkinson's
disease.  Enrollment in this 12-patient  Phase 1 clinical trial was completed in
October 1996 and patient  recruitment  in a 36-patient  pivotal Phase 2 clinical
trial of  NeuroCell(TM)-PD  was  recently  initiated.  In May 1996,  the Company
initiated  a  Phase  1  clinical  trial  to  evaluate  NeuroCell(TM)-HD  for the
treatment of Huntington's  disease.  In March 1997 enrollment of all 12 patients
in the trial was  completed.  In January 1998,  the Company  initiated a Phase 1
clinical trial to evaluate NeuroCell(TM)-FE for the treatment of complex partial
epileptic  seizures in patients whose disease is not  well-controlled  with drug
therapy.

     While  the  feasibility  of  cell  transplantation  has  been  demonstrated
clinically,  widespread use of cell transplantation in clinical applications has
been  hampered  by the lack of an  adequate  supply  of human  donor  cells.  To
overcome  this  constraint,  Diacrin has  pioneered the use of porcine cells for
clinical  transplantation.  The  Company  believes  that pigs will be a reliable
source of a wide range of cell types suitable for  transplantation  into humans.
The Company has shown in  preclinical  studies and early  clinical  trials that,
under standard  immunosuppressive  regimens,  transplanted  porcine cells appear
capable of  addressing  the  functional  deficits  caused by cell damage or cell
death.

                                       2

<PAGE>

     In  addition,   Diacrin  is  developing  a   proprietary   immunomodulation
technology which is exclusively  licensed to the Company from the  Massachusetts
General Hospital ("MGH").  This technology  involves the selective  treatment of
major  histocompatibility  complex ("MHC") class I antigens on cell  populations
prior to  transplantation  to prevent the patient's immune system from rejecting
the  transplanted  cells.  The  Company's  approach  would  obviate the need for
standard immunosuppressive regimens, which may leave the patient vulnerable to a
wide range of undesirable side effects,  including  susceptibility to infectious
agents and cancer.  Preclinical  studies in animal models,  including  primates,
have  demonstrated the ability of the Company's  immunomodulation  technology to
prevent rejection of transplanted porcine cells without compromising the ability
of the immune  system to protect the recipient in its normal  fashion.  Neurons,
hepatocytes   and  cardiac   myocytes   treated   with   Diacrin's   proprietary
immunomodulation  technology have been  successfully  transplanted  into animals
without  immunosuppression.  This  technology  is presently  being  evaluated in
Parkinson's disease, Huntington's disease and focal epilepsy patients as part of
Phase   1   clinical   trials   of   NeuroCell(TM)-PD,    NeuroCell(TM)-HD   and
NeuroCell(TM)-FE,  respectively.  Phase 1 clinical  trial  results  suggest that
NeuroCell(TM)-PD treated with the Company's  immunomodulation  technology may be
effective without the use of standard immunosuppression.

     The FDA has  granted  orphan  drug  designation  for  NeuroCell(TM)-PD  for
advanced Parkinson's disease and NeuroCell(TM)-HD for Huntington's disease. Each
received a designation  for use of the product with  Diacrin's  immunomodulation
technology  to  prevent  rejection  and  a  designation  for  use  without  this
technology.  Under  current  law, the first  developer to receive FDA  marketing
approval  for a  designated  orphan drug is  generally  entitled to a seven-year
exclusive marketing period in the United States.

     In September 1996, the Company and Genzyme formed  Diacrin/Genzyme LLC (the
"Joint Venture"), a joint venture to develop and commercialize  NeuroCell(TM)-PD
and  NeuroCell(TM)-HD  (the  "Joint  Venture  Products").  Under the terms,  and
subject  to  certain  conditions,  of the  joint  venture  agreement,  which was
effective  October 1, 1996,  Genzyme has agreed to provide 100% of the first $10
million in  funding  and 75% of the  following  $40  million in funding  for the
development and  commercialization  of the Joint Venture  Products.  The Company
agreed to provide the remaining 25% of the following $40 million in funding. All
costs incurred in excess of $50 million are to be shared equally between Genzyme
and the Company in accordance  with the terms of the  agreement.  Any profits of
the Joint Venture are to be shared equally by the two parties. The Joint Venture
plans that Diacrin and Genzyme will perform, on behalf of the Joint Venture, the
development  activities in connection  with the Joint Venture  Products and that
Genzyme will market and sell the Joint Venture Products on a cost  reimbursement
basis on behalf of the Joint Venture.

     Diacrin  has five  additional  products  in various  stages of  preclinical
development:  (i)  hepatocytes  for  alcoholic  hepatitis  and  cirrhosis;  (ii)
myoblasts for cardiac disease;  (iii) neural cells for stroke;  (iv) spinal cord
cells for  spinal  cord  injury and (v)  retinal  epithelial  cells for  macular
degeneration.

Diacrin's Transplantation Technology

     While  the  feasibility  of  cell  transplantation  has  been  demonstrated
clinically,  widespread use of cell transplantation in clinical applications has
been  hampered  by the lack of an  adequate  supply  of human  donor  cells.  To
overcome  this  constraint,  Diacrin has  pioneered the use of porcine cells for
clinical  transplantation  and in March 1995 received the first FDA clearance to
transplant porcine cells into humans. Each step of Diacrin's  production process
has been carefully  designed and is tightly  controlled in order to obtain 

                                       3

<PAGE>

cells suitable for human  transplantation.  The Company has developed procedures
to screen pigs  thoroughly for infectious  agents and then isolate donor pigs in
specially-filtered rooms. In the case of NeuroCell(TM)-PD,  NeuroCell(TM)-HD and
NeuroCell(TM)-FE,  where fetal cells are required,  Diacrin  harvests  tissue of
appropriate  fetal  age and type  under  current  good  manufacturing  practices
("cGMPs"). Specific cell populations from the harvested tissue are then isolated
and prepared at either Diacrin's or the Joint Venture's facilities.  The Company
has filed patent applications to protect its proprietary donor pig qualification
and cell harvesting processes and related products.

     Diacrin's  screening  procedures are performed in accordance  with proposed
FDA guidelines covering xenotransplantation. The Company has worked closely with
the  FDA  to  provide  input  in  the  development  of  these  guidelines.   The
implementation  of these  guidelines  is  necessary  to avoid  contamination  of
transplanted  cellular products with infectious  agents. The Company is aware of
recent  scientific  publications by others which  demonstrate,  under laboratory
conditions,  that porcine endogenous retroviruses ("PERV") have the potential to
infect  human  cells.  In response to these  findings,  the FDA in October  1997
instructed  all sponsors of human  clinical  trials  involving  porcine  tissue,
including the Company,  to test for the presence of  infectious  PERV in porcine
cells  and  for  evidence  of  PERV  in  patient  blood  samples  prior  to  the
transplantation  of any  additional  patients in clinical  trials.  The Company,
together with an outside contractor, tested porcine cells and patients for PERV.
Given the  satisfactory  results of those tests,  the FDA cleared the Company to
proceed   with   its   planned   clinical   trials   in   NeuroCell(TM)-PD   and
NeuroCell(TM)-FE in December 1997. See "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations - Certain Factors That May Affect
Future  Results - Reliance  on Cell  Transplantation  Technology;  No  Currently
Approved Xenotransplantation-Based Product; PERV Testing."

     Current  transplantation  technology generally requires the recipient to be
immunosuppressed  in order to avoid  graft  rejection.  T cells,  the main cells
involved in directing  the body's  immune  response,  recognize  and bind to MHC
class I antigens.  Binding of foreign MHC class I antigens triggers a cascade of
events which results in  destruction  of the engrafted  cells that display these
antigens.  Cyclosporine,  a  standard  immunosuppressive  agent,  prevents  this
rejection  process.  Using  cyclosporine,  Diacrin has demonstrated  survival of
transplanted  porcine  cells in a variety of  preclinical  animal models and has
histologically documented survival of transplanted porcine neurons in a deceased
patient who had received NeuroCell(TM)-PD.

     Diacrin is also developing  proprietary  immunomodulation  technology which
involves the treatment of isolated  cell  populations  prior to  transplantation
with  antibody  fragments  directed  against  MHC class I  antigens  in order to
obviate  the  need  for  generalized  immunosuppression  using  agents  such  as
cyclosporine.  Chronic generalized immunosuppression may result in complications
such as increased susceptibility to infectious diseases and cancer.  Preclinical
studies performed by Diacrin  scientists and academic  collaborators  have shown
that neural cells,  hepatocytes  and cardiac  myocytes that have been pretreated
using Diacrin's immunomodulation technology prior to transplantation survived in
several animal models without  immunosuppression.  Since the antibody  fragments
would not be expected to remain  permanently  bound to the engrafted  cells, the
long-term  survival of the engrafted  cells seen in these studies  suggests that
the graft recipient's immune system has "learned" to accept the graft. Thus, the
Company  believes  that  treatment  of cells with  antibody  fragments  prior to
transplantation will induce a state of graft-specific  immunological  tolerance,
which would allow continued survival of the transplanted cells.

                                       4

<PAGE>

     In connection  with its ongoing Phase 1 clinical  trials,  six  Parkinson's
disease  patients,  six  Huntington's  disease  patients and one focal  epilepsy
patient  have  been  transplanted  with  antibody  pretreated  NeuroCell(TM)-PD,
NeuroCell(TM)-HD and NeuroCell(TM)-FE, respectively, using no immunosuppression.
Preliminary indications from the Phase 1 NeuroCell(TM)-PD clinical trial suggest
that  improvement  in  Parkinson's  disease  symptoms  have occurred in patients
transplanted with pre-treated  NeuroCell(TM)-PD.  However,  the Company believes
that,  given the  severity of  advanced  Parkinson's  disease  and  Huntington's
disease,  both  NeuroCell(TM)-PD and  NeuroCell(TM)-HD  could be useful products
even if they require the use of chronic immunosuppression.

Product Development Programs

     Diacrin  is  focusing  its  research  and  development  activities  on  the
production  and  transplantation  of  cells  for use in the  treatment  of human
diseases  characterized  by cell  dysfunction  or cell  death.  The  Company  is
developing  products  to address  important  medical  needs  which  represent  a
broad-based  application  of  Diacrin's  technologies  for cell  production  and
transplantation.  The following table illustrates  Diacrin's product development
programs in cell transplantation and each program's stage in development:

<TABLE>

                      Diacrin Product Development Programs


<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
                                                                           Therapeutic Activity             Development
Product Candidate          Disease Indication      Defect                  of Transplanted Cells            Status
- ------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                     <C>                     <C>                              <C>  
NeuroCell(TM)-PD *         Parkinson's disease     Death of                Regulated release of             Phase 2
                                                   dopaminergic neurons    dopamine at synapses
                                                   in specific brain
                                                   regions
- ------------------------------------------------------------------------------------------------------------------------
NeuroCell(TM)-HD *         Huntington's disease    Death of GABAergic      Reconstitution of neuronal       Phase 1 
                                                   neurons in specific     pathways and regulated           accrual 
                                                   brain regions           release of GABA at synapses      completed
- ------------------------------------------------------------------------------------------------------------------------
NeuroCell(TM)-FE           Focal epilepsy          Inappropriate           Inhibition of epileptogenic      Phase 1
                                                   neuronal firing         focus
- ------------------------------------------------------------------------------------------------------------------------
Porcine neural cells       Stroke                  Ischemic death of       Neuronal replacement             Preclinical
                                                   neurons
- ------------------------------------------------------------------------------------------------------------------------
Porcine spinal cord        Spinal cord injury      Traumatic loss of       Restoration of signal            Preclinical
cells                                              spinal cord function    transmission
- ------------------------------------------------------------------------------------------------------------------------
Porcine hepatocytes        Alcoholic hepatitis     Hepatocyte death        Restore liver function           IND Filed
- ------------------------------------------------------------------------------------------------------------------------
Human hepatocytes          Cirrhosis               Loss of liver           Restore liver function           Preclinical
                                                   function
- ------------------------------------------------------------------------------------------------------------------------
Human myoblasts            Cardiac disease         Diseased or damaged     Provide functional               Preclinical
                                                   myocardium              contractile tissue
- ------------------------------------------------------------------------------------------------------------------------
Porcine retinal            Macular degeneration    Loss of central         Restore function of              Preclinical
epithelial cells                                   vision                  photoreceptors
- ------------------------------------------------------------------------------------------------------------------------
                                             * Being developed by Diacrin / Genzyme LLC.

</TABLE>

NeuroCell(TM)-PD for Parkinson's Disease

     Parkinson's  disease is a  neurodegenerative  disease that results from the
loss of  dopamine-producing  neurons  within  an area of the  brain  called  the
substantia nigra, causing 

                                       5

<PAGE>

the  loss  of   coordinated   muscular   activity.   The  disease  is  generally
characterized  by  progressively   worsening   physical   conditions   including
difficulty in movement, muscular rigidity, tremors and postural instability. The
majority of Parkinson's disease patients are first diagnosed between the ages of
45 and 65. In addition to a decreased quality of life,  Parkinson's  disease may
also result in premature  death. In the United States,  there are  approximately
500,000  people  afflicted  with  Parkinson's  disease.  These  patients  can be
classified according to the severity of their disease by Hoehn and Yahr staging,
from  stage 1 early in the  disease  process  to stage 5 when  the  disease  has
progressed  to  result  in the  patient  being  bedridden  or  wheelchair-bound.
NeuroCell(TM)-PD  will be directed to the  treatment  of patients in stage 4 and
stage 5, which the Company  estimates to be between 115,000 and 155,000 patients
in the United States.  With the increasing  average age of the  population,  the
prevalence  of  Parkinson's  disease is  expected to  increase.  The Company has
received  orphan  drug   designation  for   NeuroCell(TM)-PD.   See  "Government
Regulation."

     Current  therapies  consist of  administration  of levodopa  ("L-dopa"),  a
precursor of dopamine, and dopamine analogues. However, L-dopa is only effective
for a limited  period of time,  with most  patients  experiencing  a progressive
reduction in drug  efficacy over a 10 to 15 year period,  due to the  cumulative
loss of viable neurons and tolerance to L-dopa. In addition,  L-dopa therapy can
result in severe  side-effects  including  dyskinesias  and  hallucinations.  No
currently  available therapy prevents  progression of the neurological  deficits
caused by Parkinson's disease.

     Clinical  researchers have shown that transplantation of human fetal neural
cells into  Parkinsonian  patients is effective  in treating  the  disease.  For
example,   Swedish  researchers  have  demonstrated  survival  and  function  of
transplanted  human fetal cells in  Parkinson's  disease  patients in an ongoing
study commenced in 1989. This study has shown cells surviving for at least eight
years and improvements in the patients' condition.  However, widespread clinical
application is limited by the lack of  availability  of human fetal neural cells
and ethical  concerns  regarding the use of human fetal tissue.  Moreover,  even
when  available,  the quality of human fetal cells is variable,  which may limit
the clinical effectiveness of such treatment.

     Diacrin's  approach to the treatment of  Parkinson's  disease is to produce
and transplant NeuroCell(TM)-PD to replace the function of those neurons damaged
by the disease.  The Company and its  collaborators  have shown in animal models
that these  transplanted  cells become  integrated  into the  surrounding  brain
tissue and correct functional defects.  While NeuroCell(TM)-PD is not a cure for
Parkinson's disease, the goal of this treatment is to significantly  improve the
clinical condition of patients with severe Parkinson's  disease  sufficiently to
allow them to function independently.

     Diacrin   harvests   fetal   porcine   midbrain   cells   under  cGMPs  for
transplantation. These cells are functionally indistinguishable from human fetal
neural  cells.  The  porcine  tissue  source  has been  developed  by Diacrin in
conjunction with Tufts University School of Veterinary Medicine  ("Tufts").  The
cell  isolation  and testing  has been done in  conjunction  with the  Company's
academic  collaborators  at  Harvard  Medical  School.  Company  scientists,  in
conjunction  with  academic  collaborators,  have shown  reversal of  functional
deficits  in  a  rodent  model  of   Parkinson's   disease   transplanted   with
NeuroCell(TM)-PD.  Under  a  Diacrin-sponsored  research  program,  a  non-human
primate model for Parkinson's  disease was transplanted  with  NeuroCell(TM)-PD.
Results  confirmed the presence of viable cells in the  transplantation  site at
the conclusion of this 17-month study.

     In October 1996, enrollment in a Phase 1 clinical trial of NeuroCell(TM)-PD
in patients with severe Parkinson's disease was completed. This trial, which was
initiated  by the  Company  in April  1995 and,  since  October  1996,  has been
conducted   by  Diacrin  on 

                                       6

<PAGE>

behalf  of the  Joint  Venture,  was the first  FDA-authorized  trial  involving
transplantation of porcine cells into humans. Although the study was designed to
evaluate the safety of NeuroCell(TM)-PD,  its effects on the Parkinson's disease
symptoms  of  the   transplant   recipients  are  also  being   evaluated.   The
NeuroCell(TM)-PD clinical trial is being conducted at the Lahey Hitchcock Clinic
in Burlington,  Massachusetts  and at Boston University School of Medicine under
an IND application.

     All twelve patients were transplanted  unilaterally (one side of the brain)
with  approximately  12  million  cells  using  standard  stereotactic  surgical
techniques.  Eleven  patients  continue to be  evaluated as part of the clinical
trial.  In  January  1996,  the  twelfth  patient,  a  69-year  old male who had
undergone  NeuroCell(TM)-PD  transplant surgery in May 1995, died of a pulmonary
embolism.  An autopsy  determined that this patient's death was unrelated to the
transplant.  A  histological  study of this patient  published in the March 1997
issue of Nature Medicine  demonstrated  that fetal pig neural cells survived and
matured in his brain.  This study marked the first  published  documentation  of
survival of cells transplanted from another species into the human brain and the
appropriate growth of the non-human neurons in a Parkinsonian brain.

     It is  expected  that  any  clinical  improvement  of  Parkinson's  disease
patients  after  transplantation  will occur  gradually as the fetal pig neurons
mature.  All eleven  Parkinson's  disease patients in the Phase 1 clinical study
have been evaluated at twelve months post-transplantation. The patients continue
to demonstrate  statistically  significant  clinical  improvement one year after
transplantation (p-value of 0.01) as measured by the Unified Parkinson's Disease
Rating Scale.

     The  Joint   Venture   plans  to   initiate   three   clinical   trials  of
NeuroCell(TM)-PD  in 1998. It is anticipated that all  transplanted  patients in
these  trials  will  receive   approximately   48  million  cells   transplanted
bilaterally  (both sides of the brain).  Patient  recruitment has commenced in a
36-patient  pivotal  Phase 2 clinical  trial  involving the  transplantation  of
NeuroCell(TM)-PD  in conjunction with  cyclosporine  immunosuppression  versus a
control  group. A planned second pivotal Phase 2 clinical trial will involve the
transplantation  of  NeuroCell(TM)-PD   using  the  Company's   immunomodulation
technology versus a control group. A third open-label  clinical trial is planned
to  transplant   NeuroCell(TM)-PD   into  two  groups  of  patients,   one  with
cyclosporine    immunosuppression    and   the   other   using   the   Company's
immunomodulation  technology,  to confirm  the  results of the  pivotal  Phase 2
clinical trials.  Assuming  successful  completion of these trials,  the Company
believes that  sufficient  clinical  evidence will be produced to: (i) determine
the superiority of the Company's immunomodulation technology versus cyclosporine
immunosuppression used in conjunction with NeuroCell(TM)-PD;  and (ii) support a
Product License Application for NeuroCell(TM)-PD used in conjunction with either
cyclosporine immunosuppression or the Company's immunomodulation technology.

NeuroCell(TM)-HD for Huntington's Disease

     Huntington's  disease is a genetically  transmitted disease which is caused
by a loss of the specific  type of neurons  which  produce the  neurotransmitter
gamma aminobutyric acid ("GABA"). The loss of these GABAergic cells results in a
progressive deterioration marked by discordant movement, intellectual impairment
and a spectrum of psychiatric and behavioral disturbances. The majority of cases
of Huntington's  disease first present between 40 and 50 years of age. There are
approximately  25,000 people diagnosed with  Huntington's  disease in the United
States.  Currently  there is no  effective  therapy  for  Huntington's  disease.
Treatment is palliative with  tranquilizers and  anti-psychotic  drugs being the
only   options.   The  Company  has  received   orphan  drug   designation   for
NeuroCell(TM)-HD. See "Government Regulation."

                                       7

<PAGE>

     Diacrin's  approach to treating  this  disease  consists of  producing  and
transplanting  NeuroCell(TM)-HD  to replace the  function of neurons  damaged by
Huntington's disease. Fetal porcine neurons from an area of the brain called the
lateral ganglionic eminence are harvested under cGMPs for  transplantation  into
the  striatum  of the  graft  recipient's  brain.  Diacrin  and  its  scientific
collaborators  have  tested  NeuroCell(TM)-HD  in a non-human  primate  model of
Huntington's  disease.  Results indicate that NeuroCell(TM)-HD has significantly
improved the behavioral defect in this model.  This study  demonstrated that the
transplanted  neural cells become  integrated  into the brain tissue and assumed
the function of GABAergic neurons which have been destroyed in this model.

     The Company, on behalf of the Joint Venture, has completed enrollment in an
FDA  monitored   12-patient   Phase  1  clinical  trial  with   NeuroCell(TM)-HD
transplanted  unilaterally.  The  Company  is not aware of any  other  potential
treatment of Huntington's  disease cleared by the FDA for clinical trials in the
United  States.  The Phase 1  clinical  trial is being  conducted  at the Boston
University School of Medicine,  Lahey Hitchcock Clinic,  and Brigham and Women's
Hospital in Massachusetts and at Rush-Presbyterian-St.  Luke's Medical Center in
Chicago.  As with neural cell  transplantation  for Parkinson's  disease,  it is
expected that any clinical  improvement  would occur  gradually over a period of
months. As of October 1997, all 12 patients treated have been evaluated at least
six months  post-transplantation.  The  Huntington's  disease patients that have
been  transplanted with  NeuroCell(TM)-HD  have tolerated the procedure well and
the preliminary  clinical data suggests that the product is safe.  Efficacy data
is currently  being  evaluated.  The Joint  Venture plans to initiate a clinical
trial  in  1998  to  determine  the  effect  of  NeuroCell(TM)-HD   transplanted
bilaterally.

NeuroCell(TM)-FE for Focal Epilepsy

     Epilepsy  is a  chronic,  recurrent  disorder  characterized  by  excessive
neuronal discharge in the brain, causing muscle spasms or convulsions. Epileptic
seizures are usually  associated  with some  alteration  of  consciousness.  The
seizures  are  of  many  different  types  and  arise  as a  result  of  diverse
pathologies.  Epilepsy is one of the most common  neurological  disorders and is
estimated to affect 1.8 million people in the United States.

     Epileptic  seizure   classification   is  important   clinically  since  it
determines  the drug therapy  used for seizure  control.  Clinical  diagnosis of
seizures includes  differentiation  by onset and whether or not consciousness is
lost.  Seizures can be classified  into three broad  categories  based on onset:
generalized seizures,  partial seizures and unclassified  seizures.  Generalized
seizures exhibit no focus of onset,  cause loss of consciousness  and may or may
not  cause  convulsions.  They  comprise  approximately  40%  of  all  epileptic
seizures.   Partial   seizures  have  a  focal  onset  and  may  cause  loss  of
consciousness  (complex partial seizures) or may not cause loss of consciousness
(simple partial  seizures).  Partial seizures comprise  approximately 57% of all
epileptic seizures. The remaining 3% of seizures are unclassified.

     The anti-epileptic drugs currently used fail to control seizure activity in
a significant number of patients and frequently cause side effects that range in
severity  from minimal  impairment of the central  nervous  system to death from
aplastic  anemia or hepatic  failure.  In 1993,  the  market for  anti-epileptic
agents was approximately $525 million in the United States.

     Diacrin's  initial  therapeutic  focus in this area is in the  treatment of
patients with complex  partial  seizures.  By several  estimates,  approximately
200,000  patients  with 

                                       8

<PAGE>

complex  partial  epilepsy  have  seizures  that  are not  well-controlled  with
currently  available  drug therapy.  The only other  therapy  available to these
refractory  patients is  surgical  removal of  portions  of the  temporal  lobe,
amygdala and hippocampus.  However, the Company believes that transplantation of
cells will be preferable to removal of brain tissue if NeuroCell(TM)-FE is shown
to be safe and efficacious.

     Because focal epilepsy is characterized by excessive electrical activity in
a localized  area and the spread of this activity  through the brain,  Diacrin's
approach to therapy is to apply its proprietary technology to the production and
transplantation  of  NeuroCell(TM)-FE  in order to exert an inhibitory effect on
the  hyperexcitable  brain  region.  The  source  of  inhibitory  neurons  being
evaluated for  NeuroCell(TM)-FE  is the lateral  ganglionic  eminence within the
fetal  porcine  striatum.  Diacrin  has  demonstrated  survival  and  safety  of
transplanted  NeuroCell(TM)-FE  in a preclinical  animal model when transplanted
into the hippocampus.

     In January 1998, the Company  initiated  under IND a Phase 1 clinical trial
of  NeuroCell(TM)-FE  at Beth Israel  Deaconess  Medical  Center in Boston.  The
Company anticipates  transplanting up to six patients  previously  scheduled for
surgical removal of the portion of the brain causing the seizure activity.  Upon
surgical removal of that portion of the brain at six months post-transplant, the
Company will be afforded the opportunity to histologically analyze the graft and
graft site for the  presence  of viable  pre-treated  GABAergic  porcine  neural
cells. In addition,  the trial will generate safety data necessary to initiate a
Phase 2 clinical trial of NeuroCell(TM)-FE.

Porcine Neural Cells for Stroke

     Stroke is the third  leading cause of death in the United  States,  ranking
behind  coronary  artery  disease  and cancer.  It is also the leading  cause of
long-term  disability in the U.S.  Approximately  500,000 people suffer a stroke
each year in the U.S.

     Thrombolytic  stroke  (cerebral  infarction)  represents  nearly 80% of all
cases of stroke each year and is caused  primarily  by thrombus  formation  in a
blood  vessel  which  effectively  blocks  blood  flow to a region of the brain,
causing neuronal cell death.

     Current therapies  include surgical  management to remove a clearly defined
clot or  anticoagulant  therapy  to "break  up" the clot  formation.  While such
therapies  increase the  likelihood of surviving a stroke,  the neuronal  damage
caused by the initial trauma remains.

     The Company  believes  disabled  patients  who have  survived  thrombolytic
stroke may benefit from porcine fetal neural cell transplantation for the repair
of the damaged  neuronal  circuitry  caused by stroke.  Several  animal  studies
conducted by others  utilizing  allografts have  demonstrated the feasibility of
repairing and restoring  function to the stroke damaged  brain.  The Company has
initiated studies in a well-defined  animal model of stroke to determine whether
fetal porcine neural cells derived from the ganglionic eminence will engraft and
repair  the  damage,  leading  to  improved  mobility  and  function.  This cell
population  is  expected to be most useful in  treating  striatal  and  cortical
thrombolytic strokes, which occur at a rate of over 160,000 annually in the U.S.
Assuming  successful  completion of these animal  studies,  the Company plans to
seek FDA clearance to initiate human clinical trials.

Spinal Cord Cells for Spinal Cord Injury

     The U.S. prevalence of Spinal Cord Injury ("SCI") is approximately  200,000
with 13,000  additional  SCI's annually.  Nearly 80% of the injured patients are
males in their late

                                       9

<PAGE>

twenties to early  thirties.  Greater  than 95% of these  SCI's are  compression
injuries,  the  remainder  are cases in which the cord is severed.  The cervical
spine is vulnerable to injury because of its extreme mobility. Approximately 20%
of SCI occur in the thoracic  region  which is more stable due to extra  support
supplied  by the  ribs.  Loss of  sensorimotor  neuron  function  due to  injury
requires lengthy hospitalization after the initial accident as well as extensive
rehabilitative care. Further, all victims of SCI face a lifelong series of acute
and chronic non-neurological complications that can be life-threatening.

     The primary objective of current therapies  available for SCI is to prevent
further  injury by  physically  stabilizing  the spine and by  pharmacologically
attenuating  the  endogenous  injury  response.   These  strategies  attempt  to
establish  optimal  conditions  for  functional  recovery and improve  patients'
rehabilitative  potential.  Surgery is  designed  to protect  the  patient  from
further   injury   through   immobilization,   spinal   cord   realignment   and
stabilization,  and decompression. To date there is no pharmacotherapy available
for spinal cord injury except palliative therapies employing  methylprednisolone
(corticosteroid) therapy to reduce inflammation of the initial traumatized area,
and  standard   medical   practice  for   complications   arising  from  chronic
denervation,  (for example,  pneumonia,  pulmonary  embolism,  decubitus ulcers,
urinary tract  infections,  renal failure,  deep vein thrombosis and heterotopic
ossification  of  bone)  and,  if  required,  medical  therapy  for  psychiatric
disorders.

     Diacrin  believes  that its  porcine  spinal  cord cell  product  candidate
transplanted into the site of injury of a human severed spinal cord may have the
potential  to  partially  reestablish   sensorimotor   neuronal  pathways.   The
transplantation  of this  product  into a  recently  injured  cord  may  prevent
secondary  neuronal  and  muscular  atrophy  known to  occur in these  patients.
Partial or full recovery of limb movement,  and other motor neuron  pathways may
reduce the overall time spent in the hospital,  decrease the secondary equipment
required for care, and reduce severe and life threatening  complications arising
from the  injury.  Further,  the ability to deliver  fetal  neurons to a site of
injury  in a  severed  spinal  cord  may have  broader  technical  and  clinical
applications.  Once proof of principle is realized in the severed SCI, the fetal
porcine  cell  product will be  delivered  to sites  in the  spinal  cord  where
compression fractures have occurred. The Company has initiated studies in animal
models of spinal cord injury to  determine  whether  fetal  porcine  spinal cord
cells  transplanted  into the damaged spinal cord region will engraft and repair
the damage,  leading to improved  mobility  and  function.  Assuming  successful
completion  of the  Company's  ongoing  studies,  the Company  plans to seek FDA
clearance to initiate human clinical trials.

Hepatocytes for Alcoholic Hepatitis

         Alcoholic  hepatitis  is an  acute  form  of  alcoholic  liver  disease
resulting from excessive alcohol intake immediately  preceding  hospitalization.
The disease  accounts  for 45,000  hospitalizations  annually.  Alcoholic  liver
injury is  predominantly  from  direct  hepatotoxicity  of  ethanol  and  severe
inflammation  of the  liver.  The  clinical  spectrum  of  disease  can  include
abdominal pain, fever and manifestations of liver failure (ascites, jaundice and
encephalopathy). The mortality of alcoholic hepatitis can be as high as 70% with
patients dying from  infection,  GI bleeding or hepatorenal  failure.  Alcoholic
hepatitis can produce  irreversible liver damage in patients that survive.  In a
recent study of 280  alcoholics,  deaths occurred in 50% of those with cirrhosis
and 66% of those with cirrhosis and alcoholic  hepatitis within 4 years. In some
urban  areas,  alcoholic  liver  disease is the 4th  leading  cause of death for
patients aged 25-64.

         There is currently no  established  treatment for alcoholic  hepatitis.
Multiple treatments have been proposed including dietary supplementation and the
use of high dose steroids. Although various conclusions have been reached on the
use of  steroids,  standard 

                                       10

<PAGE>

clinical practice is to use them in patients with severe liver disease,  hepatic
encephalopathy or deteriorating  clinical status.  Liver  transplantation  is an
effective treatment,  but a minimum period of 6 months of abstinence is required
before a patient can be considered a transplant candidate.

         In extensive studies of hepatocyte transplantation for the treatment of
metabolic disease in animal models,  Diacrin  scientists have shown that porcine
hepatocytes  can be isolated  and infused  into the  recipient  liver where they
lodge and continue to function.  Long-term  survival and function of these cells
has been demonstrated.  Hepatocytes are able to pass through the lining of liver
capillaries  and integrate into the liver where they can function  alongside the
host cells.  Therefore,  the Company believes hepatocyte  transplantation  could
become a viable alternative to whole liver  transplantation for the treatment of
acute liver disease.  This approach would be preferable to  transplantation of a
whole  liver due to the  difficulty  of  obtaining  livers  for  transplantation
(currently over 5,000  individuals  await liver transplants in the United States
and about 4,000 liver transplants are performed per year for all indications) as
well as the expense and invasiveness of the procedure.

     Diacrin has submitted an IND  application to the FDA for a Phase 1 clinical
trial to test  transplantation  of  porcine  hepatocytes  for the  treatment  of
alcoholic hepatitis. All patients in this planned trial will have been diagnosed
with  alcoholic  hepatitis on  admission to the hospital and will have  received
prednisolone  or its equivalent  for at least 7 days. The patients  selected for
this trial,  which is planned to commence at Boston University Medical Center in
the first half of 1998,  will have failed all other available  medical  therapy.
This  subgroup  of  patients  would have an expected  in-hospital  mortality  of
approximately  70% and is thus an appropriate  group for the evaluation of liver
function after hepatocyte  transplantation.  Porcine hepatocytes will be infused
into the spleen of these patients by interventional  radiology,  thus avoiding a
surgical  procedure for these  critically ill patients.  In addition to the high
level of quality  control that can be maintained  over the production of porcine
hepatocytes, these cells also have the advantage of being resistant to infection
by human hepatitis B and C viruses.  Since many of the patients enrolled in this
study are likely to carry these viruses,  the Company believes the resistance of
the  porcine  cells to  infection  may  prevent  infection  of the  transplanted
hepatocytes  providing a further advantage over human liver  transplantation  in
which hepatitis B and C reinfect donor livers.

Hepatocytes for Cirrhosis

         Cirrhosis  of the liver is a common  affliction  in the United  States,
affecting  an estimated  1.5 million  individuals  and leading to  approximately
50,000 deaths  annually.  In cirrhosis,  liver tissue is  progressively  lost to
accumulation  of fibrous tissue and scarring,  and liver function is compromised
due to the degenerative  changes.  The most common causes of cirrhosis are viral
hepatitis B and C infections and alcoholic liver disease.  In the initial stages
of the disease the patient may  experience  jaundice and  disorientation  as the
detoxifying  functions  of the liver are lost.  With more serious  disease,  the
patient will develop  ascites and will be hospitalized  with increasing  central
nervous  system  effects  (encephalopathy)  that  lead to coma.  The  tremendous
reserve of liver tissue allows the continued  function of the organ despite loss
of up to 90% of the normal  complement of  hepatocytes.  In advanced  cirrhosis,
little normal liver tissue remains.

     The only known  therapy for advanced  cirrhosis  is liver  transplantation.
However,  the United  Network of Organ Sharing has documented a national lack of
donor livers for transplantation,  resulting in a waiting period of over 2 years
for the average patient requiring liver  transplantation.  Recently,  artificial
extra-corporeal liver assist devices ("ELAD") using porcine hepatocytes or human
hepatoma  cell  lines  attached  to a  dialysis 

                                       11

<PAGE>

cartridge  have been used in an  attempt  to treat  liver  failure  in  advanced
cirrhosis.  Studies  to date  suggest  that ELAD may  improve  some  biochemical
parameters  such as  ammonia  levels,  but the  devices  have  not  resulted  in
increased  survival.  Allogeneic human hepatocyte  transplantation has also been
used in both acute and chronic  liver  failure.  Both  transplantation  into the
liver via the portal vein and ectopic  transplantation into the spleen have been
used in these studies. In pilot studies by others,  liver and splenic hepatocyte
transplantation  has been  shown to be both safe and  potentially  effective  in
humans as a bridge to orthotopic transplantation.  Immunosuppression is required
in all patients receiving allogeneic human hepatocyte transplantation.

         For  chronic  liver  disease,  Diacrin  and others have shown in animal
models that  hepatocyte  integration is possible when  hepatocytes  are injected
into the liver via the portal vein or into the splenic pulp.  The spleen appears
to be the preferred site in this situation due to the fibrosis and loss of blood
supply to the  liver.  In animal  models,  hepatization  of the spleen is a well
described  phenomenon  and results in replacement of the splenic pulp with cords
of functioning hepatocytes that perform hepatic functions including synthesis of
albumin  and  clotting   factors,   detoxification   of  ammonia  and  oxidative
metabolism.

         Diacrin plans to file an IND application to initiate a Phase 1 clinical
trial of human hepatocyte transplantation in 1998 for the treatment of cirrhosis
in a group of patients that have been listed for organ  transplantation  but are
likely to wait at least two years  before  receiving a  transplant.  The Company
believes these patients may benefit from the growth of transplanted  hepatocytes
in their spleen leading to an increase in liver function. In addition, expansion
of the cells  may  allow  sufficient  improvement  to render a liver  transplant
unnecessary  unlike  the  case of an ELAD  which  is used  only as a  bridge  to
transplantation.  As part of the planned trial,  conventional  immunosuppression
will  be  compared  to  the  use of  Diacrin's  immunomodulation  technology  to
determine whether graft protection is achieved by this technique.  This study is
planned to be conducted in collaboration with Massachusetts General Hospital.

Additional Hepatocyte Applications

         Successful delivery of hepatocytes to patients with alcoholic hepatitis
or cirrhosis may open the  possibility of applying this  technology to a variety
of other diseases. The preparation of the cells and their delivery by radiologic
procedures  should be the same in each of these  applications,  thus providing a
platform that may be used in multiple applications.

         Additional   applications  include  the  use  of  hepatocytes  for  the
treatment of metabolic  diseases  resulting  from  genetic  mutations.  Familial
hypercholesterolemia  is a disease  caused by a defective  receptor gene for low
density lipoprotein ("LDL") that leads to elevated levels of LDL cholesterol and
coronary  disease at an early age.  By  transplantation  of  hepatocytes  into a
rabbit model of this disease,  Diacrin  scientists have shown that porcine cells
provide  the animal with  functional  receptors  that  reduce  serum LDL levels.
Familial  hypercholesterolemia  afflicts  approximately  500,000 patients in the
United States.  Currently  available drugs do not sufficiently lower circulating
LDL cholesterol  levels in  approximately  20% of these  patients,  who may thus
benefit from hepatocyte transplantation. Additional metabolic disorders that may
be candidates for treatment by hepatocyte  transplantation  include  hemophilia,
phenylketonuria,    carbamoyl   phosphate   synthetase   deficiency,   ornithine
transcarbamolyase deficiency, Crigler-Najjar syndrome, and disorders of glycogen
metabolism. Approximately 30,000 patients in the United States suffer from these
metabolic disorders.

                                       12

<PAGE>

         Acute  liver  failure  unrelated  to  cirrhosis  is  another  potential
application of hepatocyte transplantation.  Over 2,000 patients die of fulminant
hepatic failure each year. Although liver transplantation is performed for these
patients  when  possible,  the  shortage of human  livers  leaves many  patients
without this therapeutic option. Hepatocyte transplantation has been shown to be
effective in animal models of acute liver failure and may support liver function
both  acutely and for the long term.  In  addition,  hepatocyte  transplantation
could be used to support patients who undergo  resection of liver tumors. If the
tumor grows to a certain  size,  liver  failure can develop and support of liver
function would allow survival and recovery as liver mass increased.

Myoblasts for Cardiac Disease

     Coronary  heart disease is the leading cause of death in the United States,
responsible  for 1 of every 4.8 deaths or close to 500,000 deaths each year. The
disease is caused by the accumulation of atherosclerotic  plaque,  consisting of
lipid  deposits,  macrophages  and  fibrous  tissue,  on the  walls  of  vessels
supplying  heart muscle.  Rupture of unstable  plaques  exposes  substances that
promote platelet aggregation and thrombus formation. The thrombus is composed of
platelets,  blood  cells and fibrin  that can block one or more of the  coronary
vessels,  resulting in an inadequate supply of oxygen to the heart muscle.  This
highly active muscle is quickly damaged and the lesions are irreversible because
cardiomyocytes,  the specialized  muscle cells of the heart,  are not capable of
cell division.  The end result is an infarct,  a damaged area of heart muscle in
which  necrotic  cardiomyocytes  are  replaced  by  scar  tissue  and  fibrosis,
weakening the contractility and function of the heart. According to the American
Heart Association,  approximately  1,000,000 heart attacks occur annually in the
U.S. Of the 800,000 patients who survive,  approximately 200,000 will die within
a year.

     Treatments to prevent ischemic damage after a myocardial infarction include
thrombolytic  drugs that break down fibrin clots and open up occluded  arteries.
These drugs have greatly  influenced  morbidity  and  mortality  from  occlusive
events,  but must be  administered  within a short  interval  after a myocardial
infarction to be effective. Even with current medical management, over one third
of  acute  myocardial   infarctions  are  fatal.  Cardiac   catheterization  and
angioplasty  to dislodge the  thrombus  and open the occluded  vessel has proved
effective in restoring perfusion but cannot reverse preexisting ischemic damage.

     While  cardiac  myocytes  do not have the  capacity  to divide  and  repair
damaged myocardium,  skeletal muscle contains cells called myoblasts that divide
when called upon to repair damaged muscle.  Diacrin scientists have isolated and
expanded myoblasts from human tissue and are studying the use of these cells for
transplantation  into damaged heart muscle.  The Company  believes that patients
suffering from myocardial  infarctions  would benefit greatly if these myoblasts
could  repair their  damaged  myocardium.  These cells would be isolated  from a
muscle  biopsy of a patient who had suffered a myocardial  infarction  and would
thus allow  transplantation  of a  patient's  own  myoblasts  into their  heart,
thereby avoiding any immunological  barriers.  Preclinical  studies conducted by
Diacrin have demonstrated that myoblasts  integrate into rodent heart muscle. In
a large animal model of myocardial  infarction,  Diacrin has  demonstrated  that
myoblasts  can be  delivered  to the  site of an  infarct  by  infusion  via the
coronary  vessels  (allowing  use  of  the  radiological   procedures  currently
practiced for angioplasty). These cells survive and infiltrate the myocardium in
and around the infarct zone.  These studies are now being  extended to determine
whether the  myoblasts  infused into  infarcted  myocardium  repair the damaged,
ischemic  tissue.  Any  improvement  will be  measured by  increased  myocardial
contractility and cardiac output. Assuming successful completion of these animal
studies,  the Company  plans to seek FDA  clearance to initiate  human  clinical
trials.

                                       13

<PAGE>

Retinal Epithelial Cells for Macular Degeneration

         Age  related  macular  degeneration  ("AMD") is a disease of the retina
characterized by the loss of vision due to the atrophy of  photoreceptors in the
central part of the retina,  the macula lutea.  The macula is the most important
part of the eye for central vision and for high  resolution  vision such as that
used in reading and driving.  Retinal  pigment  epithelial  (RPE) cells that lie
beneath the  light-sensing  cells responsible for vision provide support for the
retinal  photoreceptors  and digest the discarded  outer  segments of the neural
retina.

         In AMD, abnormal  accumulation of metabolic debris results from reduced
activity of the RPE and leads to gradual loss of  photoreceptors.  The RPE cells
become  dysfunctional  and metabolic  by-products  damage  photoreceptors,  thus
compromising visual acuity. As this layer of cells does not readily replicate in
the  adult,  damage  to  the  RPE  can be  irreversible  and  lead  to  loss  of
photoreceptors with concomitant decreased visual acuity. Macular degeneration is
a common  disease,  affecting  13  million  people in the United  States.  It is
primarily a disease of the  elderly,  with 19.4% of 65-74 year olds and 36.8% of
individuals  over 75 having vision loss.  Approximately  85%-90% of AMD patients
have the "dry " form of the disease in which the RPE layer  degenerates  without
new blood vessel growth and 10-15% have the "wet" form.  Effective therapies for
AMD are not currently available.

         Diacrin's approach is to repopulate the dysfunctional RPE cell layer by
transplanting  RPE cells into the  correct  anatomical  space  below the retinal
photoreceptors.  This  therapeutic  approach has the  potential  to  reestablish
function in the macula,  prevent  further  loss of vision and to improve  visual
acuity in patients presenting with the dry form of the disease. In patients with
the wet form of AMD, this therapy could be used in  conjunction  with surgery to
remove choroidal neovascular  membranes.  Because of its key role in maintaining
the integrity of the photoreceptors and its lack of regenerative  capacity,  the
idea  of  replacing  defective  RPE by  transplantation  is an  attractive  one.
Recently,  RPE  transplantation has been performed by others in the clinic using
human fetal RPE cells.  The  Company  plans to use porcine  fetal  tissue,  thus
avoiding the ethical and practical  problems of obtaining  aborted human tissue.
Preclinical studies are in progress to demonstrate the efficacy of fetal porcine
RPE cells for the repair of damaged RPE in animal models.  The Company will also
test its  proprietary  immunomodulation  technology to prevent  rejection of the
graft.  Assuming successful completion of preclinical studies, the Company plans
to seek FDA clearance to initiate human clinical trials.

Manufacturing

     The  manufacture  of the  Company's  products  will require the  continuous
availability of porcine tissue harvested under cGMPs from pigs tested to be free
of  infectious  agents.  The  Company's  current  source of pig  facilities  and
services is obtained under contracts from Tufts and Charles River Pharmservices,
Inc. The Company has also  qualified  several pig  producers to provide pigs for
the Company's production processes.  The Company's current long-range plan is to
establish  contractual  relationships  with  pig  producers  for the  supply  of
qualified pigs.

     For the Phase 1 clinical trials of the Joint Venture Products,  the Company
isolated  and  prepared  populations  of  porcine  tissue  in its  own  clinical
production  facilities.  The Joint  Venture is  finalizing a five-year  sublease
agreement with Genzyme's Tissue Repair Division for approximately  15,000 square
feet of clinical  production  and support space for the  production of the Joint
Venture  Products  needed in  conjunction  with planned  clinical  trials.  This
facility is also believed to be capable of satisfying  projected  initial demand
for

                                       14

<PAGE>

commercial  quantities  of the Joint Venture  Products.  This  arrangement  will
enable the Company to utilize its existing  clinical  production  facilities for
the clinical  supply of other  product  candidates  and to postpone the need for
significant additional investment in such facilities.

     The antibody  fragment  used in Diacrin's  immunomodulation  technology  is
currently obtained from a contract manufacturer. The Company will evaluate on an
ongoing basis the cost  effectiveness  and other relevant  factors  necessary to
determine  whether the Company should  continue to obtain the antibody  fragment
from a contract manufacturer or produce the antibody fragment on its own.

     The Company's  long-range plan is to establish  certain of its own internal
manufacturing capabilities,  including the facilities necessary to test, isolate
and package an adequate  supply of finished  cell  products in order to meet its
long-term clinical and commercial manufacturing needs.

Patents and Licenses

     The Company intends to aggressively seek patent protection for any products
it develops.  The Company also  intends to seek patent  protection  or rely upon
trade  secrets to  protect  certain  of its  technologies  which will be used in
discovering and evaluating new products.  The Company has 5 issued U.S.  patents
and 19 patent  applications  pending with the United States Patent and Trademark
Office.  Foreign  counterparts  have  also been  filed in a number  of  selected
countries.  These applications seek composition-of-matter and use protection for
the various  products the Company has in development.  Applications  are on file
for neurons,  hepatocytes,  cardiac  myocytes and  expansions  of the  Company's
technology base.

     On February 1, 1994, MGH was awarded a patent in the United States covering
the basic immunomodulation  technology used by Diacrin.  Foreign counterparts of
this patent have been filed.  Under an  agreement  with MGH,  the Company has an
exclusive,  worldwide license to the technology and the inventions  described in
the patent, and all foreign counterparts, including any continuations,  reissues
or  substitutions  as well as any patents and equivalents  which may mature from
such patent, subject to the payment of royalties.  Unless sooner terminated, the
Company's rights will continue, on a country by country basis, until the last to
expire of the  patents,  at which  time the  Company  will have a fully  paid-up
license. Either party may terminate the agreement, upon notice, in the event the
other party  defaults in its  material  obligations  and has failed to cure such
default within 60 days of receipt of such notice.

     In  September  1996,  the Company and Genzyme  entered into an agreement to
form a joint venture to develop and commercialize the Joint Venture Products. In
connection  with that  agreement,  the Company  granted to the Joint Venture the
exclusive,  worldwide,  irrevocable  (during  the  term  of  the  Joint  Venture
agreement),  royalty-free  right and license under the Company's existing patent
rights and technology to develop,  make, have made,  use, offer for sale,  sell,
have sold, import and export the Joint Venture Products.  The license granted by
the Company is limited to the treatment of Parkinson's  disease and Huntington's
disease in humans using  porcine  fetal cells (the  "Field").  In the event that
either the  Company or Genzyme  develops or acquires  additional  technology  or
patent rights that are useful in the Field,  the party owning such technology or
patent rights is obligated to offer a license to the Joint Venture, as described
above,  to such  technology or patent rights.  The  immunomodulation  technology
licensed to the Company  from MGH has been  non-exclusively  sublicensed  to the
Joint Venture for use exclusively in the Field.

                                       15

<PAGE>

     To protect its trade secrets and other proprietary information, the Company
requires all employees,  consultants,  advisors and  collaborators to enter into
confidentiality agreements with Diacrin.

Sales and Marketing

     Under the  terms of the  Joint  Venture  agreement,  Genzyme,  which has an
established   sales  force  and   experience  in  the  sales  and  marketing  of
biopharmaceutical  and surgical  products,  is authorized to market and sell the
Joint Venture  Products on an exclusive  basis as agent for and on behalf of the
Joint Venture.

     With regard to the Company's other product candidates,  the Company has not
yet developed sales and marketing  capabilities.  The Company may form strategic
alliances with established pharmaceutical or biotechnology companies in order to
finance the  development  of certain of its products  and,  assuming  successful
development,  to market such products.  Such alliances may enable the Company to
expand or accelerate  its product  development  efforts and also may provide the
Company with access to established marketing organizations.

Government Regulation

     Regulation  by  governmental  authorities  in the United States and foreign
countries is a significant factor in the development,  manufacture and marketing
of the  Company's  product  candidates  and in its ongoing  research and product
development  activities.  All of the Company's  products will require regulatory
approval by  governmental  agencies prior to  commercialization.  In particular,
human  therapeutic  products  are  subject  to  rigorous  testing  and  approval
procedures  by the FDA and similar  authorities  in foreign  countries.  Various
federal  statutes and regulations  govern the preclinical and clinical  testing,
manufacturing,  labeling,  distribution,  advertising and sale of such products.
The process of obtaining  these  approvals and the  subsequent  compliance  with
applicable   federal  statutes  and  regulations   require  the  expenditure  of
substantial time and financial and other resources.

     Preclinical  testing is generally conducted in the laboratory on animals to
evaluate  the  potential  efficacy  and the safety of a product.  The results of
these studies are submitted to the FDA as part of an IND application, which must
become effective before human clinical  testing can begin.  Typically,  clinical
evaluation  involves a  three-phase  process.  In Phase 1,  clinical  trials are
conducted  with a small number of healthy human  subjects to determine the early
safety  profile.  In Phase 2,  clinical  trials  are  conducted  with  groups of
patients  afflicted with the specific disease in order to determine  preliminary
efficacy,  optimal treatment  regimens and expanded evidence of safety. In Phase
3, large scale,  multi-center,  comparative  clinical  trials are conducted with
patients afflicted with a target disease in order to provide enough data for the
statistical  proof of safety and efficacy as required by the FDA and others.  In
addition,  the  FDA may  request  post-marketing  (Phase  4)  monitoring  of the
approved product, during which clinical data are collected on selected groups of
patients to monitor longer-term safety.

     Upon completion of Phase 3, for products  regulated by the FDA's Center for
Biologic  Evaluation  and  Research  ("CBER"),  the results of  preclinical  and
clinical  testing  are  submitted  to the FDA in the  form  of an  Establishment
License  Application  ("ELA")  and a  Product  License  Application  ("PLA")  or
Biologics  License  Application  ("BLA") (an integration of the PLA and ELA) for
approval to manufacture  and commence  commercial  sales. In responding to these
applications,   the  FDA  may  grant  marketing  approval,   request  additional
information or deny the  application if the FDA determines  that the application
does not satisfy its regulatory  approval  criteria.  The Joint Venture Products
and all of the

                                       16

<PAGE>

Company's  other products are expected to be regulated by CBER. The Company will
also be subject to widely varying foreign regulations  governing clinical trials
and  sales of its  products.  Whether  or not FDA  approval  has been  obtained,
approval  of a product  by the  comparable  regulatory  authorities  of  foreign
countries must be obtained prior to the commencement of marketing of the product
in those countries.  The approval process varies from country to country and the
time may be longer or shorter than that necessary for FDA approval.  The Company
may rely on licensees to obtain regulatory approval for marketing certain of its
products in certain foreign countries.

     The Company intends to take advantage of the regulatory  pathways which may
provide accelerated marketing approval of its cell transplantation  products and
allow limited cost recovery during the clinical  research phase.  These include:
(i)  marketing  exclusivity  for products  which qualify for orphan drug status;
(ii) approval for limited cost recovery during clinical  testing under treatment
IND status;  and (iii)  accelerated  marketing  approval  for more  effective or
better tolerated therapies for serious conditions.

     The Orphan Drug Act of 1983 generally provides  incentives to manufacturers
to undertake  development  and  marketing of products to treat  relatively  rare
diseases or diseases where fewer than 200,000 persons in the United States would
be likely to receive the treatment. A drug that receives orphan drug designation
by the FDA and is the first  product to receive FDA  marketing  approval for its
product  claim is entitled to a  seven-year  exclusive  marketing  period in the
United States for that product claim.  Orphan drug designation can be terminated
by the FDA for a number of reasons,  including if the manufacturer of the orphan
drug product can not provide an adequate supply of the product.  Furthermore,  a
drug that is considered by the FDA to be different than a particular orphan drug
is not barred from sale in the United  States during such  seven-year  exclusive
marketing  period.  Legislation  has previously  been  introduced in Congress to
limit the marketing  exclusivity provided for certain orphan drugs. Although the
outcome of that  legislation,  if  reintroduced,  is uncertain,  there remains a
possibility that future legislation will limit the incentives currently afforded
to the developers of orphan drugs.

     Diacrin has assigned to the Joint  Venture the orphan drug  designation  it
has received  from the FDA for  NeuroCell(TM)-PD  for the treatment of Hoehn and
Yahr stage 4 and stage 5 Parkinson's disease patients and for  NeuroCell(TM)-HD.
Diacrin's  NeuroCell(TM)-FE,  and spinal  cord cells for spinal  cord injury are
also  targeted to  populations  of less than  200,000  and,  therefore,  will be
pursued as orphan drugs.

     Treatment IND is a mechanism  established by the FDA in 1987 which allows a
company to distribute promising investigational therapies to patients outside of
the established clinical trials and to charge a reasonable fee for such therapy.
The  disease  must be  serious  or  life-  threatening  and  there  must  not be
satisfactory alternative treatments.  Treatment IND status has been applied to a
variety of diseases including cancer,  AIDS,  Parkinson's  disease,  Alzheimer's
disease  and  multiple  sclerosis  and  to  several  anti-infectives  for  renal
transplant  patients.   Diacrin  intends  to  pursue  this  designation,   where
appropriate.

     In 1988, the FDA issued a rule to expedite the testing and approval process
for  therapies  which  can  treat  life-threatening  and  severely  debilitating
diseases.  Recently,  the FDA  published a rule which  expands  this  concept to
patients with chronic  illnesses  that are  generally  well managed by available
therapy but may have serious outcomes in some or all phases of the disease.  The
Company believes that many of its potential  therapies may be covered under this
rule, which  accelerates the FDA approval process by reducing or eliminating the
need to conduct large, expanded (Phase 3) clinical studies prior to applying for
a marketing  license  (Subpart E regulation)  and allowing the use of "surrogate

                                       17

<PAGE>

endpoints" in clinical trials (Subpart H regulation).

     The  Company  is also  subject to various  federal,  state and local  laws,
regulations and recommendations relating to safe working conditions,  laboratory
and  manufacturing  practices,  the  experimental use of animals and the use and
disposal of hazardous or potentially hazardous substances, including radioactive
compounds,  infectious  disease  agents and  recombinant  DNA materials  used in
connection with the Company's research work.

Competition

     The Company believes that its ability to compete successfully will be based
on its  ability  to create  and  maintain  scientifically  advanced  technology,
develop proprietary products, attract and retain qualified scientific personnel,
obtain  adequate  financing,  obtain patents,  orphan drug  designation or other
protection  for  its  products,   obtain  required   regulatory   approvals  and
manufacture and successfully  market its products both independently and through
collaborators.

     The  biopharmaceutical  and pharmaceutical  industries are characterized by
intense  competition.  The Company competes against numerous companies,  many of
which have substantially greater financial and other resources than the Company.
Private and public academic and research  institutions also compete with Diacrin
in the research and development of human therapeutic products. In addition, many
of the Company's  competitors  have  significantly  greater  experience than the
Company in the testing of  pharmaceutical  and other  therapeutic  products  and
obtaining FDA and other regulatory approvals of products for use in health care.
Accordingly, the Company's competitors may succeed in obtaining FDA approval for
products  more rapidly than the Company.  If the Company  commences  significant
commercial  sales of its  products,  it will also be  competing  with respect to
manufacturing  efficiency  and  marketing  capabilities,  areas  in which it has
limited or no experience.

     The Company's  products  under  development  will compete with products and
therapies which are either currently  available or currently under  development.
Competition will be based, among other things, on efficacy, safety, reliability,
price,  availability of reimbursement and patent position.  The Company is aware
of other  companies  which are pursuing  research and development of alternative
products or  technologies  addressing  the same disease  categories as Diacrin's
development programs.

Employees

     As of January 31, 1998, the Company had 52 full-time employees,  39 of whom
were engaged in research,  development,  clinical and quality  assurance/quality
control  activities.  No Company  employees are  represented by a labor union or
covered by a collective bargaining agreement.

Item 2.   Properties
          ----------

     The Company leases a facility which  contains  approximately  28,000 square
feet of space in  Charlestown,  Massachusetts.  The  lease has a  ten-year  term
ending in 2001,  providing for a base rental rate of  approximately  $60,000 per
month, plus applicable  property taxes and insurance.  The Company's  facilities
are equipped with laboratory and cell culture capabilities sufficient to satisfy
the Company's  research and development  requirements for the foreseeable future
and cell isolation  capabilities  sufficient to satisfy the clinical  production
requirements of several of its product candidates. To the extent that additional
similar  facilities  may be  required,  the  Company  will be required to secure
additional facilities or seek outside contractors to provide such capabilities.

     The Joint  Venture is finalizing a sublease  agreement  ending in 2002 with
Genzyme's  Tissue  Repair  Division  for  approximately  15,000  square  feet of
clinical  production  and support space for the  production of the Joint Venture
Products.  The sublease  agreement  provides for a minimum  gross rental rate of
approximately  $81,000  per  month  to be  paid  by  the  Joint  Venture.  These
facilities are equipped with cell isolation  facilities  which Diacrin  believes
are  sufficient  to satisfy  the  clinical  and  initial  commercial  production
requirements  of the Joint  Venture  Products.  To the  extent  that

                                       18

<PAGE>

additional  facilities  are  required  for  commercial  production  of the Joint
Venture  Products,  the Joint  Venture  will be  required  to secure  additional
facilities to provide such capabilities.

Item 3.   Legal Proceedings
          -----------------

     None.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

     No matters  were  submitted  to a vote of security  holders of the Company,
through  solicitation  of proxies or  otherwise,  during the last quarter of the
fiscal year ended December 31, 1997.

                                       19

<PAGE>



Executive Officers of the Registrant

     The  following  table  sets  forth the  names,  ages and  positions  of the
directors, executive officers and other key employees of the Company:
<TABLE>
<CAPTION>


Name                                                  Age      Position
- ----                                                  ---      --------   
<S>                                                   <C>      <C>
Thomas H. Fraser, Ph.D. (1)                           49       President and Chief Executive Officer; Director

E. Michael Egan                                       44       Senior Vice President, Corporate Development

Mark J. Fitzpatrick                                   35       Vice President of Finance and Administration;
                                                               Chief Financial Officer and Treasurer

Albert S. B. Edge, Ph.D.                              44       Senior Director of Molecular and Cellular
                                                               Biology

Jonathan H. Dinsmore, Ph.D.                           36       Director of Cell Transplantation Research

Roger J. Gay, Ph.D.                                   44       Director of Process Development

Abdellah Sentissi, Ph.D.                              48       Director of Quality Control and Quality
                                                               Assurance

Zola P. Horovitz, Ph.D. (1)                           63       Director

John W. Littlechild (2)                               46       Director

Stelios Papadopoulos, Ph.D. (1) (2)                   49       Director

Henri A. Termeer (2)                                  51       Director

Christopher T. Walsh, Ph.D.                           54       Director

- -------------------------------------------

(1) Member of Audit and Finance Committee

(2) Member of Compensation Committee

</TABLE>


     Thomas H. Fraser, Ph.D., has been President and Chief Executive Officer and
a member of the Board of Directors of the Company since 1990. He was  previously
Executive  Vice  President,  Corporate  Development,  for  Repligen  Corporation
("Repligen"),  a  biopharmaceutical  company.  Dr.  Fraser was the founding Vice
President  for  Research  and  Development  at  Repligen  in 1981 and  served as
Executive  Vice  President  from 1982  through  1990 as well as Chief  Technical
Officer from 1982 through 1988. Prior to joining Repligen, Dr. Fraser headed the
recombinant DNA research group in Pharmaceutical Research and Development at The
Upjohn  Company,  a  pharmaceutical  company.  Dr. Fraser  received his Ph.D. in
biochemistry  from the  Massachusetts  Institute of  Technology  and was a Damon
Runyon-Walter  Winchell  Cancer Fund  Postdoctoral  Fellow at The  University of
Colorado.

                                       20

<PAGE>

     E. Michael Egan has been Senior Vice President,  Corporate Development,  of
the Company since June 1993. Mr. Egan joined Diacrin from Repligen, where he was
employed from 1983 to 1993,  and since 1989 had been Vice  President of Business
Development. He was also a member of the Board of Directors of Repligen Clinical
Partners,   L.P.,  and  the  Secretary/Treasurer  of  Repligen  Sandoz  Research
Corporation.  Mr.  Egan's  previous  positions at Repligen  include  Director of
Business  Development  and  Manager of  Business  Development.  Prior to joining
Repligen in 1983,  Mr. Egan was a laboratory  supervisor at  Dana-Farber  Cancer
Institute,  Division of  Medicine.  He  received a B.S.  in biology  from Boston
College and a Certificate of Special  Studies in  Administration  and Management
from Harvard University in 1986.

     Mark J.  Fitzpatrick has been Vice President of Finance and  Administration
and Chief  Financial  Officer  since  November  1996,  Director  of Finance  and
Administration  from September 1992 to November 1996,  Treasurer  since February
1992 and joined  Diacrin as Controller  in July 1991.  From 1987 to 1991, he was
employed  at  Repligen,  first as  Accounting  Manager  and then as  Manager  of
Financial  Analysis  and  Planning.  From  1984 to 1987,  he was a member of the
professional  staff of Arthur  Andersen  & Co. Mr.  Fitzpatrick  received a B.S.
degree in accounting from Boston College and was awarded a CPA certificate  from
the Commonwealth of Massachusetts in 1987.

     Albert S.B. Edge, Ph.D., has been Senior Director of Molecular and Cellular
Biology since  October  1994.  He joined  Diacrin in 1992 as Director of Protein
Chemistry  and in 1993 became  Director of Molecular and Cellular  Biology.  Dr.
Edge was previously  Assistant  Professor of Medicine at Harvard  Medical School
and  Investigator  at  the  Joslin  Diabetes  Center.   He  has  been  Principal
Investigator  on several  grants from the NIH and was the  recipient of a Career
Development  Award from the Juvenile  Diabetes  Foundation from 1987 to 1990. He
was Mary K.  Iacocca  Fellow  of the  Joslin  Diabetes  Center in 1984 and after
appointment  to the faculty was selected as Capps Scholar in Diabetes of Harvard
Medical School from 1985 to 1987. While a Postdoctoral  Fellow in the Department
of  Biological  Chemistry  at  Harvard  Medical  School,  Dr.  Edge was  awarded
Fellowships  from the American Cancer Society and the NIH. He received his Ph.D.
in biochemistry from Albany Medical College where he was a Predoctoral  Research
Fellow of the United States Public Health Service.

     Jonathan H.  Dinsmore,  Ph.D.,  has been  Director of Cell  Transplantation
Research since December 1994. He joined Diacrin in 1992 as a Research  Scientist
and was  subsequently  promoted to  Principal  Investigator.  Dr.  Dinsmore  was
previously a Postdoctoral  Fellow of the American  Cancer Society in the Biology
department at the  Massachusetts  Institute of Technology  from 1988 to 1992. He
received a Ph.D. in biology from Dartmouth College,  where he was a Presidential
Scholar  and  recipient  of a Kramer  Fellowship.  Dr.  Dinsmore  has  worked on
National Science Foundation-sponsored research projects at the Marine Biological
Laboratories in Woods Hole,  Massachusetts  and at a United States research base
in Antarctica.

     Roger J.  Gay,  Ph.D.,  has been  Director  of  Process  Development  since
November 1993. From 1986 through 1993, he was Director of Product Development at
Organogenesis,  Inc. Dr.  Gay's  previous  positions  were Manager of a Contract
Research and Cytotoxicity Testing Laboratory and Director of Product Development
at Bioassay Systems  Research  Corporation from 1982 to 1986. He received a B.A.
in  chemistry  from  the  College  of the  Holy  Cross  in 1975  and a Ph.D.  in
biochemistry  from the University of Rochester in 1981.  From 1981 through 1983,
he was a  postdoctoral  research  fellow in the Department of  Microbiology  and
Molecular Genetics at Harvard Medical School.

                                       21

<PAGE>

     Abdellah Sentissi,  Ph.D., has been Director of Quality Control and Quality
Assurance since October 1995.  Prior to joining  Diacrin,  from 1992 to 1995, he
served as the Director of QC/QA and Technical Affairs at Endocon, Inc. From 1985
through 1992,  he was the Chief of Quality  Control at  Massachusetts  Biologics
Laboratories. He received a pharmacy degree in 1973 and a biology degree in 1976
from  the  University  of  Paul  Sabatier,  Toulouse,  France,  and a  Ph.D.  in
biomedical  sciences from  Northeastern  University  in 1984.  From 1984 through
1985,  he was a  postdoctoral  research  fellow in the  Department  of  Clinical
Chemistry at Northeastern  University.  He has been a lecturer in pharmaceutical
biotechnology at the School of Pharmacy at Northeastern University since 1990.

     Zola P. Horovitz,  Ph.D., has served as a Director of the Company since May
1994. He was Vice President,  Business Development and Planning at Bristol-Myers
Squibb  Pharmaceutical Group from August 1991 until 1994 and was Vice President,
Licensing from 1989 to August 1991.  Prior to 1989, Dr.  Horovitz spent 30 years
as a member of the Squibb Institute for Medical Research,  most recently as Vice
President,  Research  Planning.  He is also  director of Avigen  Inc.,  BioCryst
Pharmaceuticals,  Clinicor,  Magainin  Pharmaceuticals,  Procept,  Inc., Roberts
Pharmaceuticals and Synaptic Pharmaceuticals, Inc., biotechnology companies. Dr.
Horovitz received his Ph.D. from the University of Pittsburgh.

     John W.  Littlechild  has been a Director of the Company  since April 1992.
Mr. Littlechild is a general partner of HealthCare  Partners II, L.P. ("HCPII"),
HealthCare  Partners  III,  L.P.  ("HCPIII")  and  HealthCare  Partners IV, L.P.
("HCPIV"),  the general partner,  respectively,  of HealthCare Ventures II, L.P.
("HCVII"),  HealthCare Ventures III, L.P. ("HCVIII") and HealthCare Ventures IV,
L.P.  ("HCVIV"),  and a  Vice  Chairman  of  HealthCare  Investment  Corporation
("HIC"),  a venture  management  company  that,  among  other  things,  provides
management  services  to HCVII,  HCVIII and HCVIV.  HCVII,  HCVIII and HCVIV are
principal  stockholders of the Company. From 1984 to 1991, Mr. Littlechild was a
Senior Vice President of Advent  International  Corporation,  a venture  capital
company  ("Advent") in Boston and London.  Prior to working at Advent in Boston,
Mr. Littlechild was involved in establishing Advent in the United Kingdom.  From
1980 to 1982,  Mr.  Littlechild  served as Assistant Vice President for Citicorp
Venture  Corporation,  a venture capital company,  in London,  prior to which he
worked  with ICI Ltd.,  an  agro-chemical  company,  and Rank  Xerox,  an office
equipment company, in marketing and financial management.  He holds a B.Sc. from
the University of Manchester and an MBA from  Manchester  Business  School.  Mr.
Littlechild  serves on the  boards  of  directors  of  various  health  care and
biotechnology  companies,  including  Orthofix  International  N.V.,  a  medical
devices  company,  and  LeukoSite,  Inc.  and Virus  Research  Institute,  Inc.,
biotechnology companies.

     Stelios  Papadopoulos,  Ph.D.,  has been a Director  of the  Company  since
November 1991. He is a Managing  Director and Head of the Health Care Investment
Banking Group at PaineWebber Incorporated  ("PaineWebber"),  which is engaged in
investment banking and securities brokerage. From 1986 until joining PaineWebber
in April 1987,  Dr.  Papadopoulos  was a Vice  President  in equity  research at
Drexel Burnham Lambert  Incorporated,  an investment  banking firm. From 1985 to
1986, Dr. Papadopoulos was a biomedical technology analyst at Donaldson,  Lufkin
and Jenrette  Securities  Corporation.  Prior to that,  Dr.  Papadopoulos  was a
member of the faculty of the  Department of Cell Biology at New York  University
Medical  Center.  Dr.  Papadopoulos  holds a Ph.D. in  biophysics  and an MBA in
finance, both from New York University.

     Henri A. Termeer has been a Director of the Company since December 1996. He
has served as President  and a Director of Genzyme  since October 1983, as Chief
Executive

                                       22

<PAGE>


Officer since  December 1985 and as Chairman of the Board since May 1988. In May
1995, he was elected Chairman of the Biotechnology  Industry  Organization,  the
biotechnology  industry's  national  trade  association.  For ten years prior to
joining  Genzyme,  Mr.  Termeer  held  various  management  positions  at Baxter
Travenol  Laboratories,  Inc., a manufacturer of human health care products. Mr.
Termeer  also serves on the boards of  directors  of Abiomed,  Inc.,  AutoImmune
Inc.,  GelTex   Pharmaceuticals   Inc.,  Genzyme  Transgenics   Corporation  and
Introgene,  all  biotechnology  companies  and is a trustee of Hambrecht & Quist
Healthcare Investors and Hambrecht & Quist Life Sciences Investors.

     Christopher T. Walsh,  Ph.D. has been a Director of the Company since April
1997.  From 1992 to 1995,  he  served as  President  of the  Dana-Farber  Cancer
Institute.  Since 1991,  Dr.  Walsh has served as  Hamilton  Kuhn  Professor  of
Biological Chemistry and Molecular  Pharmacology at Harvard Medical School. From
1987 to 1995, he was Chairman of the Harvard Medical School Biological Chemistry
and Molecular Pharmacology Department.  Dr. Walsh received his A.B. from Harvard
University  and his Ph.D. in Life Sciences from  Rockefeller  University.  He is
also director of LeukoSite, Inc., a biotechnology company.

     Directors are elected  annually by the stockholders of the Company and hold
office until the next annual meeting of stockholders or until their  resignation
or  removal.  Executive  officers  of the  Company  are  elected by the Board of
Directors  on an  annual  basis  and  serve at the  discretion  of the  Board of
Directors. There are no family relationships among any of the executive officers
or directors of the Company.

                                       23

<PAGE>



Scientific Advisory Board


     The Company's  scientific advisory board (the "Scientific  Advisory Board")
is a multi-disciplinary assemblage of scientists and physicians in the fields of
transplantation,  immunology,  endocrinology,  neurophysiology and neuromuscular
physiology,  transplantation  biology and surgery. The Scientific Advisory Board
meets  regularly  to review and  evaluate the  Company's  research  programs and
advise  the  Company  with  respect to  technical  matters.  The  members of the
Scientific Advisory Board are as follows:

<TABLE>
<CAPTION>



Name                                           Position
- ----                                           --------
<S>                                            <C>
Hugh Auchincloss, Jr., M.D.                    Associate Professor of Surgery, Harvard Medical School; Director,
                                               Pancreas Transplantation and Associate Visiting Surgeon,
                                               Massachusetts General Hospital

Jay A. Berzofsky, M.D., Ph.D.                  Chief, Molecular Immunogenetics and Vaccine Research Section,
                                               Metabolism Branch, NCI

Robert H. Brown, Jr., M.D., D.Phil.            Director of Cecil B. Day Laboratory for Muscular Research,
                                               Associate in Neurology, Massachusetts General Hospital; Associate
                                               Professor of Neurology, Harvard Medical School

Laurie H. Glimcher, M.D.                       Professor of Immunology, Department of Cancer Biology, Harvard
                                               School of Public Health and Professor of Medicine, Harvard Medical
                                               School

Ronald D. McKay, Ph.D.                         Chief, Laboratory of Molecular Biology,
                                               National Institute of Neurological Disorders and Stroke, National
                                               Institute of Health

David H. Sachs, M.D.                           Director, Transplantation Biology Research Center, Massachusetts
                                               General Hospital; Paul S. Russell/Warner-Lambert Professor of
                                               Surgery (Immunology), Harvard Medical School
</TABLE>


                                    PART II

Item 5.   Market for Registrant's Common Stock and Related Stockholder Matters
          --------------------------------------------------------------------

     The  Company's  Common Stock and Warrants  have been traded on the National
Market  tier of The  Nasdaq  Stock  Market  under the  symbols  DCRN and  DCRNW,
respectively,  since  August 12, 1996.  From  February 13, 1996 (the date of the
Company's  initial public offering) until August 12, 1996 (the date on which the
securities  included  in  the  Units,  issued  in  the  IPO,  became  separately
transferable), the Company's Units, which consisted of one share of Common Stock
and one Warrant to purchase  one share of Common  Stock  traded on the  National
Market tier of The Nasdaq Stock Market under the symbol DCRNZ. Prior to February
13,  1996,  there  was no  established  public  trading  market  for  any of the
Company's  equity  securities.  The  following  table sets forth for the periods
indicated the high and low sale prices for the Units,  Common Stock and Warrants
during 1996 and 1997 as reported on the Nasdaq National Market:


                                       24


<PAGE>

<TABLE>
<CAPTION>




                                                                   High                           Low
                                                        ---------------------------    --------------------------
Fiscal Year 1996
- ----------------
Units:
- ------
<S>                                                               <C>                              <C>
First Quarter (from February 13, 1996)                            12 1/2                           8

Second Quarter                                                    14 3/4                           10

Third Quarter (until August 12, 1996)                             12 5/8                           9 1/4

Common Stock:
- -------------

Third Quarter (from August 12, 1996)                              10 1/2                           7 1/4

Fourth Quarter                                                    10 1/4                           7 5/8

Warrants:
- ---------

Third Quarter (from August 12, 1996)                              3                                1

Fourth Quarter                                                    2 7/8                            1 3/4

Fiscal Year 1997
- ----------------

Common Stock:
- -------------

First Quarter                                                     16 3/4                           9 7/8

Second Quarter                                                    14                               8 1/2

Third Quarter                                                     12 3/4                           9

Fourth Quarter                                                    14                               8 3/4

Warrants:
- ---------

First Quarter                                                     6 1/2                            1 7/8

Second Quarter                                                    5 1/4                            2 1/4

Third Quarter                                                     4 1/8                            2 1/2

Fourth Quarter                                                    3 7/8                            1 3/4


</TABLE>


     As of February 4, 1998, there were approximately 3,100 holders of record of
the Company's Common Stock.

     The Company has never declared or paid cash dividends on its capital stock.
The  Company  currently  intends  to  retain  earnings,  if any,  for use in its
business and does not  anticipate  declaring or paying any cash dividends in the
foreseeable future.

                                       25

<PAGE>

     The Company  did not sell any equity  securities  during the quarter  ended
December 31, 1997 that were not registered under the Securities Act.

     The following information updates and supplements the information regarding
use of proceeds  originally filed by Diacrin on Form SR for the period ended May
12,  1996,  as amended to date and  relates to  securities  sold by the  Company
pursuant to the Registration  Statement on Form S-2  (Registration No: 33-80773)
which was declared  effective on February 12, 1996:  Through  December 31, 1997,
the Company has used approximately $3,267,000 of the total net proceeds from its
initial public offering of $20,911,755.  Of the $3,267,000  used,  approximately
$221,000  was used for the purchase of machinery  and  equipment;  approximately
$189,000 was used for repayment of indebtedness;  and  approximately  $2,857,000
was used for working capital.  The unused proceeds of approximately  $17,645,000
are in temporary  investments  consisting of corporate notes, a U.S.  government
agency obligation, a money market mutual fund, commercial paper and certificates
of deposit.  All proceeds used or invested  were direct or indirect  payments to
others.

Item 6.   Selected Financial Data
          -----------------------

     The  selected  financial  data set forth below as of December  31, 1996 and
1997 and for the three years in the period  ended  December 31, 1997 are derived
from the  Company's  financial  statements  which  have been  audited  by Arthur
Andersen LLP,  independent public accountants,  and which are included elsewhere
in this Annual Report on Form 10-K. The selected  financial data set forth below
as of December 31, 1993, 1994 and 1995 and for the years ended December 31, 1993
and 1994 are derived from the  Company's  financial  statements  which have been
audited by Arthur Andersen LLP and are not included  herein.  The data set forth
below should be read in  conjunction  with the Company's  financial  statements,
related notes  thereto and  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" included elsewhere in this Annual Report on
Form 10-K.



                                       26

<PAGE>

<TABLE>
<CAPTION>

                                                          Year Ended December 31,
                                    -----------------------------------------------------------------------
                                       1993          1994          1995           1996          1997
                                       ----          ----          ----           ----          ----
Statement of Operations Data:                 (in thousands, except share and per share data)
<S>                                 <C>          <C>          <C>          <C>           <C> 
REVENUES:
 Research and development            $            $      152   $       45   $    1,144    $    4,763
 Interest income                            371          203          245        1,100         1,302
                                     ----------   ----------   ----------   ----------    ----------
                                                     
    Total revenues                          371          355          290        2,244         6,065
                                     ----------   ----------   ----------   ----------    ----------
                                                    
OPERATING EXPENSES:
 Research and development                 5,883        4,912        4,478        5,767         6,863
 General and administrative               1,041        1,281        1,128        1,304         1,460
 Interest expense                            15           12          397          158            93
                                     ----------   ----------   ----------   ----------    ----------
                                                   
    Total operating expenses              6,939        6,205        6,003        7,229         8,416
                                     ----------   ----------   ----------   ----------    ----------

    Net loss                          $  (6,568)      (5,850)  $   (5,713)  $   (4,985)   $   (2,351)
                                     ==========   ==========   ==========   ==========    ==========

 Net loss per common share (1)                    $     (.58)  $     (.57)  $     (.40)   $     (.18)
                                                  ==========   ==========   ==========    ==========
                                                                                        
 Shares used in computing net 
  loss per common share (1)                       10,036,707   10,053,677   12,500,513    13,235,286
                                                  ==========   ==========   ==========    ==========
<CAPTION>

                                                            December 31,
                                    -------------------------------------------------------------
Balance Sheet Data:                    1993       1994      1995      1996      1997
- -------------------                    -----      ----      ----      ----      ----
<S>                                   <C>       <C>       <C>      <C>       <C>
Cash, cash equivalents
   and investments                    $ 8,204   $ 2,752   $ 4,115  $ 23,482  $ 21,347
Working capital                         7,285     1,603     2,753    12,413     9,551
Total assets                            9,023     3,658     5,160    24,275    22,780
Long-term debt                            303       493     7,550       370       672
Stockholders' equity (deficit)          7,687     1,840    (3,864)   22,437    20,204

(1)   Computed as described in Note 2 (e)  of Notes to Financial Statements.

</TABLE>

Item 7.   Management's Discussion and Analysis of Financial Condition and 
          ---------------------------------------------------------------
          Results of Operations
          ---------------------

Overview

     Since its inception,  the Company has  principally  focused its efforts and
resources on research and development of cell transplantation  products to treat
neurodegenerative  and other human  diseases.  The Company's  primary  source of
working  capital  to fund such  activities  has been  proceeds  from the sale of
equity and debt securities. In addition, commencing October 1, 1996, the Company
has  received  funding  from the Joint  Venture  with  Genzyme in support of the
NeuroCell(TM)-PD and NeuroCell(TM)-HD  product development programs. The Company
has not  received  any  revenues  from the sale of products to date and does not
expect to generate  product  revenues for at least the next several  years.  The
Company has  experienced  fluctuating  operating  losses since its inception and
expects that the additional activities required to develop and commercialize the
Company's  products will result in increasing  operating losses for at least the
next several years. At December 31, 1997, the Company had an accumulated deficit
of $34.7 million.

                                       27
<PAGE>

Results of Operations

Year Ended December 31, 1997 Versus Year Ended December 31, 1996

     Research and development  revenues were  approximately $4.8 million for the
year ended December 31, 1997 versus $1.1 million for the year ended December 31,
1996.  The  significant  increase  in  revenues  during the year ended  December
31,1997 was due to revenues received from the Joint Venture.

     Interest  income was $1.3  million  for the year ended  December  31,  1997
versus $1.1 million for the year ended  December 31, 1996.  The 18% increase was
primarily due to  additional  interest  income  realized on higher cash balances
available for investment.

     Research  and  development  expenses  were $6.9  million for the year ended
December 31, 1997 versus $5.8 million for the year ended  December 31, 1996. The
19%  increase  was  primarily  due to an increase in clinical  affairs  staffing
necessary  to support the  clinical  trials of the Joint  Venture  Products,  an
increase  in quality  control/assurance  staffing to support  expanded  clinical
production facilities completed by the Joint Venture during 1997 and an increase
in  research  personnel.  Furthermore,  additional  costs were  incurred  in the
current year to validate the Joint Venture production facilities.

     General and  administrative  expenses  were $1.5 million for the year ended
December 31, 1997 versus $1.3 million for the year ended  December 31, 1996. The
12% increase was  primarily  due to an increase in  administrative  personnel as
well as increased costs of shareholder relations.

     Interest  expense was $93,000 for the year ended  December  31, 1997 versus
$158,000  for the year ended  December 31,  1996.  The  decrease  was  primarily
attributable  to  interest  expense  recognized  during  the 1996  period on the
Company's  $7.0 million of  Convertible  Notes which were issued in May 1995 and
converted  to common  stock upon the  closing of the  Company's  initial  public
offering.

     The Company incurred a net loss of approximately  $2.4 million for the year
ended December 31, 1997 versus a net loss of approximately  $5.0 million for the
year ended December 31, 1996.


Year Ended December 31, 1996 Versus Year Ended December 31, 1995

     Research  and  development  revenues  were $1.1  million for the year ended
December 31, 1996 versus  $45,000 for the year ended December 31, 1995. The 1996
increase was due to  approximately  $1.0 million of revenue earned in the fourth
quarter of 1996 under the Joint Venture agreement with Genzyme.

     Interest  income was $1.1  million  for the year ended  December  31,  1996
versus $245,000 for the year ended December 31, 1995. The increase was primarily
due to additional  interest income earned on substantially  higher cash balances
available for investment  primarily as a result of the Company's  initial public
offering.

     Research  and  development  expenses  were $5.8  million for the year ended
December 31, 1996 versus $4.5 million for the year ended  December 31, 1995. The
29%  increase  was  primarily  due to an  increase  in  the  external  costs  of
conducting   Phase  1  human  clinical  trials  of  the   NeuroCell(TM)-PD   and
NeuroCell(TM)-HD  product  candidates  and the  additional  quality  control and
clinical affairs staffing necessary to support these trials.

                                       28

<PAGE>

     General and  administrative  expenses  were $1.3 million for the year ended
December 31, 1996 versus $1.1 million for the year ended  December 31, 1995. The
16% increase was  primarily  due to increased  costs of  shareholder  relations,
professional  fees and insurance expense since the Company completed its initial
public offering in February 1996, as well as professional  fees incurred in 1996
in  connection  with  establishing  the Joint  Venture  between  the Company and
Genzyme.

     Interest  expense was $158,000 for the year ended  December 31, 1996 versus
$397,000 for the year ended  December 31, 1995.  The 60% decrease was  primarily
attributable  to the  conversion  of the Company's  $7.0 million of  Convertible
Notes,  issued in May 1995,  to common  stock upon the closing of the  Company's
initial public offering.

     The Company incurred a net loss of approximately  $5.0 million for the year
ended December 31, 1996 versus a net loss of approximately  $5.7 million for the
year ended December 31, 1995.

Liquidity and Capital Resources

     The Company has financed  its  activities  primarily  with the net proceeds
from  private  sales of preferred  stock,  which in the  aggregate  have totaled
approximately  $22.6  million;  with the issuance of $7.0 million of convertible
notes payable; with the net proceeds of $20.9 million from the Company's initial
public offering;  with the net proceeds of  approximately  $3.1 million from the
exercise of warrants originally issued in 1991 in connection with a private sale
of preferred  stock;  and with the interest  earned  thereon.  In addition,  the
Company  has  recorded  approximately  $5.8  million of  revenue  from the Joint
Venture since it commenced on October 1, 1996. At December 31, 1997, the Company
had cash and cash equivalents,  short-term investments and long-term investments
aggregating approximately $21.3 million.

     The Company purchased approximately $2.2 million of capital equipment since
inception.  In November  1997, the Company  borrowed  $650,000 at the Prime Rate
+.5% under an unsecured  five-year  term loan with a bank to finance  production
equipment  acquired  during 1997. In December  1994,  approximately  $805,000 of
capital equipment was sold for proceeds of $600,000 and subsequently leased back
over a four-year term. In addition,  approximately $227,000 was sold in 1995 for
its  original  cost and  subsequently  leased  back over a four-year  term.  The
Company had no material  commitments for capital expenditures as of December 31,
1997.

     Under the joint  venture  agreement  with  Genzyme,  the Company's two lead
product development programs,  NeuroCell(TM)-PD for the treatment of Parkinson's
disease and  NeuroCell(TM)-HD  for the treatment of  Huntington's  disease,  are
being  developed by the Joint Venture.  Both Genzyme and Diacrin are responsible
for funding the Joint Venture in accordance  with the terms,  and subject to the
conditions,  of the joint venture agreement.  Genzyme agreed to fund 100% of the
first $10 million of  development  and  commercialization  costs  incurred after
October  1,  1996,  75%  of the  next  $40  million  and  50%  of all  remaining
development and commercialization  costs in excess of $50 million. After Genzyme
funds the first $10 million,  the Company is responsible  for funding 25% of the
next $40  million  and 50% of all  development  and  commercialization  costs in
excess  of $50  million.  As of  December  31,  1997,  Genzyme  has  contributed
approximately  $8.7 million to the Joint  Venture.  The Company's  obligation to
fund 25% of the program costs will  commence in the first  quarter of 1998.  The
Company expects that the Joint Venture's 1998 product development plans together
with  the  Company's   commencement   of  funding  of  the  Joint  Venture  will
significantly  increase the Company's net loss and cash

                                       29

<PAGE>

and investments used in 1998 as compared with 1997.

     The Company believes that its existing funds, together with expected future
funding under the Joint Venture  agreement  with Genzyme,  will be sufficient to
fund its  operating  expenses  and capital  requirements  as  currently  planned
through  at least  1999.  However,  the  Company's  cash  requirements  may vary
materially   from  those  now  planned   because  of  results  of  research  and
development,  the scope and results of  preclinical  and clinical  testing,  any
termination of the Joint Venture, relationships with strategic partners, changes
in the focus and direction of the Company's  research and development  programs,
competitive and technological advances, the FDA's regulatory process, the market
acceptance of any approved Company products and other factors.

     The Company expects to incur substantial  additional costs, including costs
related to ongoing  research and development  activities,  preclinical  studies,
clinical trials,  establish-ing pig production capabilities and the expansion of
its laboratory and  administrative  activities.  Therefore,  in order to achieve
commercialization  of its potential products,  the Company will need substantial
additional  funds.  There can be no  assurance  that the Company will be able to
obtain the additional  funding that it will require on acceptable  terms,  if at
all.

Certain Factors That May Affect Future Results

     The following important factors,  among others,  could cause actual results
to differ materially from those contained in forward-looking  statements made in
this Annual Report on Form 10-K or presented  elsewhere by management  from time
to time. Note that, except where the context otherwise requires,  all references
to the  Company's  products are inclusive of the Joint  Venture  Products  being
developed in the Joint Venture.

Reliance on Joint Venture with Genzyme Corporation

     The Company and Genzyme are parties to a joint venture  agreement  relating
to   the   development   and    commercialization    of   NeuroCell(TM)-PD   and
NeuroCell(TM)-HD,  the Company's  most advanced  product  candidates.  Under the
agreement,  Genzyme  has  agreed to  provide  the first $10  million  of product
development and commercialization funding required after October 1, 1996 for the
Joint  Venture  Products,  75% of the next $40  million  of  funding  and 50% of
funding thereafter. In addition, Genzyme has agreed to market and sell the Joint
Venture Products on behalf of the Joint Venture.  Furthermore, the Joint Venture
plans to  manufacture  the Joint Venture  Products in  facilities  controlled by
Genzyme.

     Genzyme has the right,  at any time after it has contributed $10 million of
funding, to terminate the joint venture agreement,  without cause, upon 180 days
notice to Diacrin. In the event of such termination,  the Company (i) would lose
a   significant   source   of   funding   for  the   NeuroCell(TM)-PD   and  the
NeuroCell(TM)-HD  product  development  programs,  (ii)  would  lose  access  to
Genzyme's   experienced   sales,   marketing,   development  and   manufacturing
organizations,  and (iii) would need to establish clinical production facilities
for the production of the Joint Venture Products. There can be no assurance that
the  Company  would be able to  complete  development  or  commercialization  of
NeuroCell(TM)-PD  and  NeuroCell(TM)-HD  if Genzyme terminated the joint venture
agreement.

     In  addition,  under  certain  circumstances,  Genzyme  has  the  right  to
terminate the joint venture agreement  following an unremedied breach by Diacrin
of any material term of the agreement. In the event of such termination, Genzyme
has the option to obtain an  exclusive,  worldwide,  royalty-bearing  license to
certain Diacrin technology  required to 

                                       30

<PAGE>

manufacture  and market the Joint  Venture  Products.  If Genzyme  exercised its
option,  the Company  would be entitled to receive a royalty on the net sales of
the Joint Venture Products, which royalty may be significantly less than amounts
the Company would be entitled to receive  under the 50%/50%  profit split agreed
to as part of the joint venture agreement.

     Any  termination  of the joint  venture  agreement,  whether  by Genzyme or
Diacrin, could have a material adverse effect on the Company's business, results
of operations or financial position. In addition, there can be no assurance that
the economic and other interests of the Company and Genzyme will coincide during
the term of the joint  venture  agreement or that  disagreements  will not occur
between  the Company and  Genzyme  during the term of the  agreement,  either of
which could have a material adverse effect on the Company's business, results of
operations or financial position. See "Dependence on Others."

Reliance on Cell Transplantation Technology; No Currently Approved
Xenotransplantation-Based Products; PERV Testing

     Diacrin has  concentrated  its efforts and therapeutic  product research on
its cell  transplantation  technology  and will be dependent  on the  successful
development of the technology.  Cell  transplantation  technology is an emerging
technology  with,  as  yet,  limited  clinical  applications.  There  can  be no
assurance that the Company's cell transplantation  technology will result in the
development  of any  therapeutic  products.  If it does not,  the Company may be
required  to  change  dramatically  the  scope  and  direction  of  its  product
development activities.

     The Company's approach involves  xenotransplantation -- the transplantation
of cells from one species into another.  Although several companies are focusing
on this area,  xenotransplantation-based  products represent a novel therapeutic
approach  that  has  not  yet  been  subject  to  extensive   clinical  testing.
Xenotransplantation also poses a risk that viruses or other animal pathogens may
be unintentionally transmitted to a human patient. The Company has been required
by the FDA to perform  certain  tests to  determine  whether  PERV is present in
patients that have received  porcine  cells.  These tests have been performed on
samples  from  patients  who  have  received  NeuroCell(TM)-PD  and no PERV  was
detected in these  samples.  The  Company  has also been  required by the FDA to
perform additional tests on porcine neural cells to determine if infectious PERV
is  present.  These  tests have been  performed  and no PERV was  detected.  The
Company  has been  required  by the FDA to  develop an  additional  test for the
detection of PERV and has been  instructed  to routinely  monitor  patient blood
samples for the  presence of PERV.  If PERV is detected in this test or samples,
additional  tests  may be  required  to  assess  the  risk to  patients  of PERV
infection.  If such  additional  tests are  required,  trials  of the  Company's
porcine cell products may be delayed. While PERV has not been shown to cause any
disease in pigs,  it is not known what  effect,  if any,  PERV may have on human
beings.  The  Company's  porcine  cell  product  development  programs  would be
negatively  impacted by the  detection of  infectious  PERV in porcine  cells or
clinical  trial  subjects.  An inability  to proceed  with  further  trials or a
substantial delay in the clinical trials would have a material adverse effect on
the Company.

     No xenotransplantation-based therapeutic product has been approved for sale
by the FDA. The FDA has not yet established definitive regulatory guidelines for
xenotransplantation,  but has  proposed  guidelines  in an attempt to reduce the
risk of contamination of transplanted  cellular products with infectious agents.
Diacrin has provided the FDA with a written response to the proposed guidelines,
however,  there can be no assurance that such guidelines will be issued, or that
Diacrin  will be able to  comply  

                                       31

<PAGE>

with final guidelines that may be issued. Furthermore, there can be no assurance
that any products developed and tested by Diacrin will be approved by the FDA or
regulatory  authorities in other  countries,  or that  xenotransplantation-based
products,  including the Company's product  candidates,  will be accepted by the
medical  community or third-party  payers or that the degree of acceptance  will
not limit the size of the market for such products.

History of Operating Losses; No Assurance of Revenue or Operating Profit

     The Company has  generated no revenue from product  sales to date.  Diacrin
has accumulated net losses from its inception in 1989 through  December 31, 1997
of approximately $34.7 million,  and losses are continuing.  The Company expects
to incur substantial  operating losses for the foreseeable  future.  The Company
expects that the Joint  Venture's 1998 product  development  plans together with
the Company's  commencement  of funding of the Joint Venture will  significantly
increase  the  Company's  net loss in 1998 as  compared  with 1997.  The Company
currently has no material sources of revenue from product sales or license fees,
and there  can be no  assurance  that it will be able to  develop  such  revenue
sources or that its  operations  will become  profitable,  even if it is able to
commercialize any products.

Lack of Commercial Products; No Assurance of Successful Product Development

     The Company has no products  available for sale and does not expect to have
any therapeutic  products  commercially  available for at least the next several
years,  if at all. The Company's  potential  products  will require  significant
additional  development,  preclinical and clinical testing,  regulatory approval
and additional  investment prior to  commercialization.  The Company's potential
therapeutic  products are at early stages of research  and  development  and the
Company's growth will depend on the successful development and commercialization
of its products. There can be no assurance that any such potential products will
be successfully developed,  prove to be safe and efficacious in clinical trials,
meet applicable regulatory standards, be capable of being produced in commercial
quantities at acceptable costs or be successfully marketed.

Need for Substantial Additional Funds

     The Company will require  substantial  additional  funding for its research
and product  development  programs  and  operating  expenses,  and for  pursuing
regulatory clearances and building production  capabilities.  Adequate funds for
these   purposes,   whether   obtained   through  equity  or  debt   financings,
collaborative  or other  arrangements  with  corporate  partners  or from  other
sources, may not be available when needed or on terms acceptable to the Company.
Insufficient  funds may require the  Company to delay,  scale back or  eliminate
certain  of  its  product   development   programs  or  to  license   others  to
commercialize  products or technologies that the Company would otherwise seek to
develop and  commercialize  itself,  any of which would have a material  adverse
effect on the Company.

Uncertainty Associated with Preclinical and Clinical Testing

     Before obtaining regulatory approvals for the commercial sale of any of the
Company's  potential  products,  the  products  will be  subjected  to extensive
preclinical  and clinical  testing to  demonstrate  their safety and efficacy in
humans. To date, the Company has administered NeuroCell(TM)-PD, NeuroCell(TM)-HD
and  NeuroCell(TM)-FE  to an aggregate of 25 patients in Phase 1 human  clinical
trials.  Results of initial  preclinical and clinical  testing of products under
development by the Company are not  necessarily  predictive of

                                       32

<PAGE>

results that will be obtained from subsequent or more extensive  preclinical and
clinical testing. Furthermore, there can be no assurance that clinical trials of
products  under  development  will  demonstrate  the safety and efficacy of such
products  at all or to the  extent  necessary  to obtain  regulatory  approvals.
Companies in the biotechnology  industry have suffered  significant  setbacks in
advanced clinical trials,  even after promising  results in earlier trials.  The
failure to  adequately  demonstrate  the safety and  efficacy  of a  therapeutic
product  under  development  could delay or prevent  regulatory  approval of the
product and would have a material adverse effect on the Company.

     The rate of completion of clinical  trials is dependent  upon,  among other
factors,  the  enrollment  of  patients.  Patient  accrual is a function of many
factors, including the size of the patient population, the proximity of patients
to clinical sites,  the eligibility  criteria for the study and the existence of
competitive  clinical  trials.  Delays  in  planned  patient  enrollment  in the
Company's  current  clinical  trial or  future  clinical  trials  may  result in
increased  costs,  program delays or both,  which could have a material  adverse
effect on the Company.

No Assurance of FDA Approval; Government Regulation

     The FDA and  comparable  government  agencies in foreign  countries  impose
substantial  regulations  on the  manufacture  and  marketing of  pharmaceutical
products   through  lengthy  and  detailed   laboratory  and  clinical   testing
procedures,  sampling activities and other costly and time-consuming procedures.
Satisfaction  of these  regulations  typically  takes  several years or more and
varies substantially based upon the type, complexity and novelty of the proposed
product.  The Company cannot yet  accurately  predict when it might first submit
any PLA or BLA for FDA or other regulatory approval.

     The  effect  of  government  regulation  may be to delay  marketing  of new
products for a  considerable  or  indefinite  period of time,  to impose  costly
procedures  upon the  Company's  activities  or to  diminish  or  eliminate  any
competitive  advantage the Company may enjoy. There can be no assurance that FDA
or other regulatory  approval for any products  developed by the Company will be
granted on a timely basis, if at all. Any such delay in obtaining, or failure to
obtain,  such approvals  could  adversely  affect the marketing of the Company's
products and the ability to generate product revenue.  The extent of potentially
adverse  government  regulation  which might arise from  future  legislation  or
administrative action cannot be predicted.

     If  regulatory  approval of a product is  obtained,  such  approval  may be
conditioned  upon  limitations and restrictions on the product use. In addition,
any marketed product and its manufacturer are subject to continuing governmental
review and any subsequent  discovery of previously  unrecognized  problems could
result in  restrictions  on the  product  or  manufacturer,  including,  without
limitation, withdrawal of the product from the market. Failure of the Company to
comply with applicable  regulatory  requirements can, among other things, result
in fines,  suspension  of  regulatory  approvals,  product  recalls,  seizure of
products, operating restrictions or civil or criminal prosecution.

     Additionally,  the  Company  is or may become  subject to various  federal,
state and local laws,  regulations and recommendations  relating to safe working
conditions,  laboratory and  manufacturing  practices,  the  experimental use of
animals  and  the  use  and  disposal  of  hazardous  or  potentially  hazardous
substances,  including radioactive compounds and infectious disease agents, used
in connection with the Company's  research and development  work. The Company is
unable  to  predict  the  extent  of  restrictions  that  might  arise  from any
governmental or administrative  action.  There can also be no assurance that the
Company  will  not be  required  to  incur  significant  costs  to  comply  with
environmental  laws and  regulations,  or any  assurance  that  the  operations,
business or 

                                       33

<PAGE>

assets of the Company will not be  materially  adversely  affected by current or
future environmental laws or regulations.

Rapid Technological Changes; Competition

     The Company is engaged in activities in the biopharmaceutical  field, which
is characterized by extensive research efforts and rapid technological progress.
There can be no assurance that research and  discoveries by other  biotechnology
or pharmaceutical  companies will not render the Company's  programs or products
uneconomical,  result in  therapies  superior  to any therapy  developed  by the
Company or that any  products  developed by the Company will be preferred to any
existing or newly-developed technologies.

     The  biotechnology  and  pharmaceutical  industries  are  characterized  by
intense  competition.  The Company competes against numerous companies,  many of
which have substantially greater financial and other resources than the Company.
Several such enterprises have initiated cell  transplantation  research programs
and/or  efforts  to treat the same  diseases  targeted  by the  Company  through
alternate  technologies.  These competitive  enterprises have devoted,  and will
continue  to  devote,   substantial   resources  to  the   development  of  cell
transplantation  or other  products to treat such  diseases.  Private and public
academic and research institutions also compete with Diacrin in the research and
development of human therapeutic products.

     In addition,  many of the Company's  competitors have significantly greater
experience than the Company in preclinical  testing and human clinical trials of
biotechnology  and  pharmaceutical  products  and in  obtaining  FDA  and  other
regulatory  approvals of products.  Accordingly,  the Company's  competitors may
succeed in obtaining FDA approval for products more rapidly or effectively  than
the  Company.  If the  Company  commences  significant  commercial  sales of its
products, it will also be competing with respect to manufacturing efficiency and
sales and marketing capabilities, areas in which it has no experience.

Limited Regulatory, Manufacturing, Marketing and Sales Capabilities

     The   Company   has  not  yet   invested   significantly   in   regulatory,
manufacturing,  marketing, distribution or product sales resources. To date, the
Company  has  relied on others for the  supply  and  production  of pigs for its
clinical  programs.   Although  the  Company  intends  to  develop   regulatory,
manufacturing,  marketing, distribution and sales resources in the future, there
can be no  assurance  that the Company  will be able to develop  such  resources
successfully.

Uncertain Ability to Protect Proprietary Technology; Reliance Upon Licenses

     The  biotechnology  and   pharmaceutical   industries  place   considerable
importance on obtaining patent and trade secret protection for new technologies,
products and  processes.  The  Company's  success will depend,  in part,  on its
ability to obtain patent protection for its products, preserve its trade secrets
and operate without infringing the proprietary rights of others. The Company has
ongoing  research  efforts and expects to seek additional  patents covering this
research in the future.  There can be no assurance of its success or  timeliness
in obtaining  any patents,  or of the breadth or degree of  protection  that any
such patents will afford the Company.

     The patent position of biotechnology products is often highly uncertain and
usually involves complex legal and factual questions.  There can be no assurance
that  patent  

                                       34

<PAGE>

applications  relating  to the  Company's  potential  products  or
technology  will result in  additional  patents being issued or that, if issued,
such  patents  will  afford  adequate  protection  to  the  Company  or  not  be
challenged,  invalidated  or infringed.  Furthermore,  there can be no assurance
that others will not  independently  develop  similar  products  and  processes,
duplicate  any of the  Company's  products  or,  if  patents  are  issued to the
Company,  design  around such  patents.  In  addition,  the Company  could incur
substantial costs in defending itself in suits brought against it or in suits in
which it may assert  its  patents  against  others.  If the  outcome of any such
litigation is unfavorable,  the Company's business could be adversely  affected.
To  determine  the  priority  of  inventions,  the  Company  may  also  have  to
participate in interference proceedings declared by the United States Patent and
Trademark Office, which could result in substantial cost to the Company.

     Much of the Company's know-how and technology is not patentable. To protect
its rights,  the Company  requires  all  employees,  consultants,  advisors  and
collaborators to enter into confidentiality  agreements with Diacrin.  There can
be  no  assurance,  however,  that  these  agreements  will  provide  meaningful
protection  for the  Company's  trade  secrets,  know-how  or other  proprietary
information in the event of any unauthorized use or disclosure.  Further, in the
absence of patent  protection,  the Company's business may be adversely affected
by competitors who independently develop substantially equivalent technology.

Uncertain Availability of Third-Party Reimbursement and Product Pricing

     The Company's  ability to commercialize  products  successfully will depend
substantially  on  reimbursement  of the  costs  of such  products  and  related
treatments at acceptable  levels from  government  authorities,  private  health
insurers  and  other  organizations,  such as health  maintenance  organizations
("HMOs").  There can be no assurance that  reimbursement in the United States or
foreign countries will be available for any products the Company may develop or,
if available, will not be decreased in the future, or that reimbursement amounts
will not reduce the demand for, or the price of, the Company's products, thereby
adversely affecting the Company's business.

     Third-party  payers are  increasingly  challenging  the prices  charged for
medical products and services. Also, the trend toward managed health care in the
United States and the concurrent  growth of  organizations,  such as HMOs, which
can control or significantly  influence the purchase of health care services and
products,  as well as  legislative  proposals  to reform  health  care or reduce
government  insurance  programs,  may  result in lower  prices  for  therapeutic
products.   The  cost  containment  measures  that  health  care  providers  are
instituting,  including practice protocols and guidelines and clinical pathways,
and the effect of any health care reform,  could materially adversely affect the
Company's  ability to sell its products if successfully  developed and approved.
Moreover,  the  Company  is unable to predict  what  additional  legislation  or
regulation, if any, relating to the health care industry or third-party coverage
and  reimbursement  may be enacted in the future or what effect such legislation
or regulation would have on the Company's business.

Dependence on Key Personnel

     Because of the  specialized  nature of its business,  the Company is highly
dependent  on its  ability  to  attract  and  retain  qualified  scientific  and
technical  personnel for the research and  development  activities  conducted or
sponsored by the Company.  The loss of certain key executive  officers  could be
significantly  detrimental to the Company.  Recruiting  and retaining  qualified
scientific personnel to perform research and development work is critical to the
Company's success. In addition,  the Company's  anticipated growth and expansion
into areas and  activities  requiring  additional  expertise,  such as  clinical
testing,  regulatory 

                                       35

<PAGE>

compliance,  manufacturing  and  marketing,  will  require  the  addition of new
management  personnel and the  development  of additional  expertise by existing
management  personnel.  There is intense  competition for qualified personnel in
the areas of the Company's  activities,  and there can be no assurance  that the
Company will be able to continue to attract and retain the  qualified  personnel
necessary for the development of its business. The failure to attract and retain
such personnel or to develop such expertise would adversely affect the Company's
business.

Dependence on Others

     The Company's strategy for development and commercialization of its product
candidates   entails  entering  into  arrangements   with  corporate   partners,
collaborators,  licensees  and others and upon the  subsequent  success of these
third parties in performing their  obligations,  including,  as the case may be,
any or all of preclinical and clinical testing,  obtaining regulatory approvals,
manufacturing and marketing.  There can be no assurance that the Company will be
able to maintain its existing arrangements or establish additional collaborative
arrangements on favorable terms, if at all. If the Company is able to enter into
any  additional  arrangements,  such  arrangements  may  require  the Company to
transfer certain material rights to third parties.

     There can be no assurance that any such corporate partners,  collaborators,
licensees  or others  will  perform  their  obligations  as expected or that the
Company  will  derive  any  revenue  or  profit  from  any  existing  or  future
arrangements. While the Company believes its partners, collaborators,  licensees
and others  will have an  economic  motivation  to succeed in  performing  their
contractual  responsibilities,  the amount and timing of resources to be devoted
by such parties is not within the control of the Company. Furthermore, there can
be no assurance  that the interest of the Company  will  coincide  with those of
such other  parties or that  disagreements  over rights to  technology  or other
proprietary  information  or other  matters will not occur.  In addition,  it is
possible  that  such  other  parties  will  be  independently  involved  in  the
development  of products  that may be  competitive  with the  products  they are
developing in collaboration with the Company.  If any of the Company's partners,
collaborators, licensees or others breaches or terminates its agreement with the
Company  or  otherwise  fails to conduct  its  required  activities  in a timely
manner, the development or commercialization of the product candidate under such
collaborative agreement may be delayed, the Company may be required to undertake
unforeseen additional responsibilities or devote unforeseen additional resources
to   such   development   or    commercialization   or   such   development   or
commercialization could be terminated. Any such event could adversely effect the
Company's business, results of operations or financial position.

Potential Product Liability; Limited Product Liability Insurance

     The testing,  marketing  and sale of human health care  products  entail an
inherent risk of product  liability  claims,  and there can be no assurance that
substantial  product  liability claims will not be asserted against the Company.
The Company has limited product liability insurance and may need to increase its
coverage as it expands human clinical trials and if and when it begins to market
products.  There can be no assurance  that adequate  insurance  coverage will be
available on  acceptable  terms,  if at all, or that a product  liability  claim
would not materially adversely affect the business or financial condition of the
Company.

                                       36

<PAGE>



Item 8.   Financial Statements
          --------------------

     All  financial  statements  required to be filed  hereunder are filed as an
exhibit hereto,  are listed under item 14(a)(1) and are  incorporated  herein by
reference.

Item 9.   Changes in and Disagreements on Accounting and Financial Disclosure
          -------------------------------------------------------------------

     There have been no  disagreements  on accounting  and financial  disclosure
matters.



                                    PART III

Items 10 - 13.

     The information required for Part III of this Annual Report on Form 10-K is
hereby incorporated by reference from portions of the Company's definitive proxy
statement  relating to the 1998 annual meeting of  stockholders  of the Company,
which  statement will be filed with the Commission not later than 120 days after
the end of the Company's 1997 fiscal year. Such information will be contained in
the  sections  of  such  proxy  statement  captioned  "Election  of  Directors,"
"Meetings  of Board of  Directors  and  Committees,"  "Executive  Compensation,"
"Certain  Relationships  and Related  Transactions,"  "Section 16(a)  Beneficial
Ownership Reporting Compliance,"  "Compensation Committee Interlocks and Insider
Participation," and "Principal  Stockholders."  Information  regarding executive
officers of the  Company is  furnished  in Part I of this Annual  Report on Form
10-K under the heading, "Executive Officers of the Registrant."


                                       37


<PAGE>




                                                                  
                                    PART IV

Item 14. Exhibits, Financial Statements and Reports on Form 8-K

          (a) (1)  Index to Financial Statements

     The following  Financial  Statements  are included in this Annual Report on
Form 10-K.

Financial Statements:                                                     Page

1. Report of Independent Public Accountants                                F-1

2. Balance Sheets as of December 31, 1996 and 1997                         F-2

3. Statements of Operations for the three years in the period ended
   December 31, 1997                                                       F-3

4. Statements  of  Stockholders'  Equity  (Deficit) for the three
   years in the period ended December 31, 1997                             F-4

5. Statements of Cash Flow for the three years in the period ended
   December 31, 1997                                                       F-5

6. Notes to Financial Statements                                           F-6

(2)      Exhibits

         The following is a list of exhibits filed as part of this Annual Report
on Form 10-K:

Exhibit 
  No.                        Title                                          Page
- ------- -----------------------------------------------------------------   ----

  3.1     - Amended and Restated Certificate of Incorporation 
            of the Company as amended to date                               (7)

  3.2     - Amended and Restated By-laws of the Company                     (6)

 +10.1    - Research and License Agreement effective as of 
            October 1, 1989 by and among the Company and The 
            General Hospital Corporation, as amended effective 
            as of February 1, 1991                                          (2)

++10.2    - Employment Agreement dated February 6, 1990 by 
            and between the Company and Dr. Thomas H. Fraser                (2)

  10.3    - Rights Agreement dated July 29, 1991 by and among
            the Company and the holders of the preferred stock 
            as amended on September 27, 1991                                (2)

  10.3(a) - Consent and Agreement to Amend dated April 26, 1995
            by and among the Registrant and certain investors 
            named therein                                                   (1)


                                       38

<PAGE>


Exhibit 
  No.                        Title                                          Page
- ------- -----------------------------------------------------------------   ----

  10.3(b) - Consent  and  Agreement  to Amend dated as of January 4,
            1996 by and among the  Registrant  and  certain  
            investors named therein                                         (6)

  10.4    - Warrant Agreement dated November 14, 1991 by and 
            between Diacrin, Inc. and American Stock Transfer & 
            Trust Company, as Warrant Agent                                 (2)

  10.4(a) - Supplement No. 1 to Warrant Agreement dated 
            November 14, 1991, dated April 24, 1995, by and 
            between the Registrant and American Stock Transfer
            & Trust Company, as Warrant Agent                               (1)

++10.5    - 1990 Stock Option Plan, as amended                              (3)

  10.6    - Sublease dated January 24, 1991 by and among the
            Company and Building 79 Associated Limited Partnership
            and Building 96 Associates Limited Partnership                  (2)

 +10.7    - Letter Agreement dated December 10, 1993 between
            the Company and The General Hospital Corporation                (4)

++10.8    - 1994 Directors' Stock Option Plan, as amended                   (9)

  10.9    - Master Lease Agreement, dated December 22, 1994,
            between the Company and Aberlyn Capital Management 
            Limited Partnership                                             (5)

  10.10   - Agreement to Issue Warrant between the Company
            and Aberlyn Capital Management Limited Partnership
            dated December 22, 1994, including Common Stock 
            Purchase Warrant and Registration Rights Agreement              (5)

  10.10(a)- Waiver and Consent Agreement dated April 24, 1995 
            by and between  the  Registrant  and Aberlyn  
            Capital  Management Limited Partnership                         (1)

  10.11   - Registration Rights Agreements dated May 31, 1995
            by and among the Registrant and the investors 
            listed on Schedules I and II attached thereto                   (1)

  10.11(a)- Amendment No. 1 to Registration Rights Agreement
            dated as of January 4, 1996 by and among the 
            Registrant and certain investors named therein                  (6)

  10.12   - Unit and Warrant  Agreement  dated  February 12, 1996
            by and between the  Registrant  and American Stock
            Transfer & Trust Company                                        (7)


                                       39

<PAGE>


Exhibit 
  No.                        Title                                          Page
- ------- -----------------------------------------------------------------   ----

 +10.13   - Collaboration Agreement among Diacrin, Inc., 
            Genzyme Corporation and Diacrin/Genzyme, LLC dated
            as of October 1, 1996                                           (8)

 +10.14   - Operating Agreement of Diacrin/Genzyme LLC                      (8)

++10.15   - 1997 Stock Option Plan                                         (10)

  10.16   - $650,000 Promissory Note dated November 25, 1997
            made by the Registrant to the order of Fleet 
            National Bank                                                    *

  10.16(a)- Letter Agreement dated November 25, 1997 by and
            between the Registrant and Fleet National Bank                   *

  11      - Computation of  Net Loss per Common Share                        *

  21      - Subsidiaries - None                                              *

  23      - Consent of Arthur Andersen LLP                                   *

  27      - Financial Data Schedule                                          *


          (b)      Reports on Form 8-K.

     No current  reports on Form 8-K were filed by the  Company  during the last
     quarter of the period covered by this report.

          (c)      Description of Exhibits.

     See Item 14 (a)


                                       40


<PAGE>





          (d)      Description of Financial Statement Schedules.

     None.



- --------------------------------------------------------------------------------

  *  Filed herewith

 (1)  Filed as an exhibit  to the  Company's  Quarterly  Report on Form 10-Q
      (File  No.   0-20139)  for  the  quarter   ended  June  30,  1995  and
      incorporated herein by reference.

(2)  Filed  as an  exhibit  to the  Company's  Form 10,  as  amended  (File  No.
     0-20139),  on April 29, 1992,  and  incorporated  herein by reference.  

(3)  Filed as an exhibit to the  Company's  Quarterly  Report on Form 10-Q (File
     No.  0-20139) for the quarter  ended  September  30, 1994 and  incorporated
     herein by reference.

(4)  Filed as an exhibit to the  Company's  Annual Report on Form 10-K (File No.
     0-20139)  for the fiscal  year ended  December  31,  1993 and  incorporated
     herein by reference.

(5)  Filed as an exhibit to the  Company's  Annual Report on Form 10-K (File No.
     0-20139),  for the fiscal year ended  December  31,  1994 and  incorporated
     herein by reference.

(6)  Filed as an exhibit to the Company's Registration Statement on Form S-2, as
     amended  (Registration No. 33-80773) on December 22, 1995, and incorporated
     herein by reference.

(7)  Filed as an exhibit to the  Company's  Annual Report on Form 10-K (File No.
     0-20139)  for the fiscal  year ended  December  31,  1995 and  incorporated
     herein by reference.

(8)  Filed as an  exhibit to the  Company's  Quarterly  Report on Form 10-Q,  as
     amended on Form 10-Q/A (File No.  0-20139) for the quarter ended  September
     30, 1996 and incorporated herein by reference.

(9)  Filed as an exhibit to the  Company's  Annual Report on Form 10-K (File No.
     0-20139)  for the fiscal  year ended  December  31,  1996 and  incorporated
     herein by reference.

(10) Filed as an exhibit to the  Company's  Quarterly  Report on Form 10-Q (File
     No. 0-20139) for the quarter ended June 30, 1997 and incorporated herein by
     reference.

+Confidential treatment granted as to certain portions of this exhibit.

++Management contract or compensatory plan or arrangement filed as an exhibit to
this Form pursuant to Items 14(a) and 14(c) of Form 10-K.


                                       41


<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.


DIACRIN, INC.



By:       /s/   Thomas H. Fraser
          ------------------------
          Thomas H. Fraser
          President and
          Chief Executive Officer

Date:   February 13, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated:

<TABLE>
<CAPTION>

       Signature                                 Date                       Title
       ---------                                 ----                       -----

<S>                                         <C>                        <C>
/s/   Thomas H. Fraser                      February 13, 1998          President, Chief Executive
- --------------------------                                             Officer and Director (Principal
Thomas H. Fraser                                                       Executive Officer)                                        
                                                                             


/s/   Mark J. Fitzpatrick                   February 13, 1998          Vice President of Finance and
- --------------------------                                             Administration; CFO & Treasurer
Mark J. Fitzpatrick                                                    (Principal Financial and Accounting 
                                                                       Officer)                     
                                                                             

/s/   Zola P. Horovitz                      February 13, 1998          Director
- --------------------------
Zola P. Horovitz

/s/   John W. Littlechild                   February 13, 1998          Director
- --------------------------
John W. Littlechild

/s/   Stelios Papadopoulos                  February 13, 1998          Director
- --------------------------
Stelios Papadopoulos

                                                                       Director
- --------------------------
Henri A. Termeer

                                                                       Director
- --------------------------
Christopher T. Walsh

</TABLE>

                                       42

<PAGE>




                                                        
                    Report of Independent Public Accountants

To Diacrin, Inc.:

     We have  audited  the  accompanying  balance  sheets of  Diacrin,  Inc.  (a
Delaware  corporation)  as of  December  31,  1996  and  1997,  and the  related
statements of operations, stockholders' equity (deficit) and cash flows for each
of the three  years in the period  ended  December  31,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.


     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of Diacrin, Inc. as of December
31, 1996 and 1997, and the results of its operations and its cash flows for each
of the three years in the period ended  December 31, 1997,  in  conformity  with
generally accepted accounting principles.







                                                   Arthur Andersen LLP

Boston, Massachusetts
January 14, 1998

                                      F-1

<PAGE>




                                  DIACRIN, INC.
                                 Balance Sheets

<TABLE>
<CAPTION>

                                                                             December 31,
                                                               ----------------------------------------
                                                                       1996               1997
                                                                       ----               ----
<S>                                                              <C>                <C>       
ASSETS
 Current assets:
     Cash and cash equivalents                                    $  7,308,710       $  5,015,777
     Short-term investments                                          6,255,507          6,000,098
     Interest receivable and other current assets                      316,107            438,756
                                                                  ------------       ------------
         Total current assets                                       13,880,324         11,454,631
                                                                  ------------       ------------

 Property and equipment, at cost:
      Laboratory and manufacturing equipment                           101,738            839,856
      Equipment under capital leases                                   675,262            675,262
      Furniture and office equipment                                   224,920            277,109
      Leasehold improvements                                            51,424             55,557
                                                                  ------------       ------------
                                                                     1,053,344          1,847,784
      Less - Accumulated depreciation and amortization                 576,725            853,911
                                                                  ------------       ------------
                                                                       476,619            993,873
                                                                  ------------       ------------

 Long-term investments                                               9,917,875         10,331,289
                                                                  ------------       ------------
                                                                  $ 24,274,818       $ 22,779,793
                                                                  ============       ============

LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
 Accounts payable                                                 $    162,058       $    185,306
 Accrued expenses                                                      506,949            994,166
 Deferred revenue                                                      618,844            387,056
 Current portion of long-term debt                                     179,452            337,171
                                                                  ------------       ------------
     Total current liabilities                                       1,467,303          1,903,699
                                                                  ------------       ------------

 Long-term debt                                                        370,431            672,426
                                                                  ------------       ------------

 Commitments (Notes 7 and 11)

 Stockholders' equity:
       Preferred stock, $.01 par value; authorized--5,000,000
           shares; none issued and outstanding                           -                    -
       Common  stock,  $.01  par  value;   authorized--30,000,000
           shares;  issued  and outstanding--  13,189,559 and 
           13,268,256  shares at December 31, 1996 and 1997,
           respectively                                               131,896             132,683
       Additional paid-in capital                                  54,613,512          54,730,773
       Accumulated deficit                                        (32,308,324)        (34,659,788)
                                                                 ------------        ------------
           Total stockholders' equity                              22,437,084          20,203,668
                                                                 ------------        ------------
                                                                 $ 24,274,818        $ 22,779,793
                                                                 ============        ============


                             See Accompanying Notes to Financial Statements


</TABLE>


                                      F-2


<PAGE>




                                              DIACRIN, INC.
                                         Statements of Operations



<TABLE>
<CAPTION>


                                                             Year Ended December 31,
                                               ----------------------------------------------
                                                    1995             1996             1997
                                               ------------     ------------     ------------
<S>                                            <C>              <C>              <C>
REVENUES:
     Research and development                  $     44,832     $  1,143,787     $  4,763,270
     Interest income                                245,648        1,099,828        1,301,477
                                               ------------     ------------     ------------
        Total revenues                              290,480        2,243,615        6,064,747
                                               ------------     ------------     ------------


OPERATING EXPENSES:
     Research and development                     4,478,114        5,766,528        6,862,528
     General and administrative                   1,128,359        1,303,731        1,460,403
     Interest expense                               396,724          158,155           93,280
                                               ------------     ------------     ------------

        Total operating expenses                  6,003,197        7,228,414        8,416,211
                                               ------------     ------------     ------------

NET LOSS                                       $ (5,712,717)    $ (4,984,799)    $ (2,351,464)
                                               ============     ============     ============

NET LOSS PER COMMON SHARE                      $       (.57)    $       (.40)    $       (.18)
                                               ============     ============     ============

SHARES USED IN COMPUTING
     NET LOSS PER COMMON SHARE                   10,053,677       12,500,513       13,235,286
                                               ============     ============     ============


</TABLE>




















                                  See Accompanying Notes to Financial Statements


                                      F-3

<PAGE>
                                  DIACRIN, INC.
                   Statement of Stockholders' Equity (Deficit)
<TABLE>
                                                   Convertible Preferred Stock
                                   ----------------------------------------------------------
                                        Series A           Series B             Series C          Common Stock
                                   ----------------------------------------------------------   -----------------
                                    Number     $.01     Number     $.01      Number    $.01      Number    $.01 
                                      of        Par       of        Par        of       Par        of       Par 
                                    Shares     Value    Shares     Value     Shares    Value     Shares    Value 
                                   ------------------------------------------------------------------------------
<S>                               <C>        <C>      <C>        <C>      <C>        <C>        <C>       <C> 
BALANCE, December 31, 1994         6,484,331  $64,843  2,446,917  $24,469  4,455,000  $44,550    372,149   $3,722

Exercise of stock options                  -        -          -        -          -        -      9,703       97

Net loss                                   -        -          -        -          -        -          -        - 
                                   ------------------------------------------------------------------------------
BALANCE, December 31, 1995         6,484,331   64,843  2,446,917   24,469  4,455,000   44,550    381,852    3,819

Proceeds from initial public
offering of units, net of
$2,096,640 financing costs                 -        -          -        -          -        -  2,875,000   28,750 

Conversion of notes payable
and accrued interest thereon
into common stock, net of
financing costs                            -        -          -        -          -        -  2,799,999   28,000 

Conversion of preferred
stock into common stock           (6,484,331) (64,843)(2,446,917) (24,469)(4,455,000) (44,550) 6,693,121   66,931 

Exercise of stock options                  -        -          -        -          -        -     12,146      122 

Exercise of private placement
warrants                                   -        -          -        -          -        -    427,441    4,274 

Net loss                                   -        -          -        -          -        -         -        - 
                                   ------------------------------------------------------------------------------
BALANCE, December 31, 1996                 -        -          -        -          -        - 13,189,559  131,896 

Exercise of stock options                  -        -          -        -          -        -     78,697      787 

Net loss                                   -        -          -        -          -        -          -        - 
                                   ------------------------------------------------------------------------------
BALANCE, December 31, 1997                 -      $ -          -      $ -          -      $ - 13,268,256 $132,683 
                                   ==============================================================================

                                                                    Total
                                    Additional                  Stockholders'
                                     Paid-in      Accumulated      Equity
                                     Capital        Deficit       (Deficit)
                                   ---------------------------------------------
<S>                                <C>          <C>              <C>  
BALANCE, December 31, 1994           23,313,132  $(21,610,808)    $1,839,908

 Exercise of stock options                9,174             -          9,271

 Net loss                                          (5,712,717)    (5,712,717)
                                   ---------------------------------------------
BALANCE, December 31, 1995           23,322,306   (27,323,525)    (3,863,538)

 Proceeds from initial public
 offering of units,  net of
 $2,096,640 financing costs          20,874,610             -     20,903,360

 Conversion of notes payable
 and accrued interest thereon
 into common stock, net of
 financing costs                      7,268,308             -      7,296,308

 Conversion of preferred
 stock into common stock                 66,931             -              -

 Exercise of stock options               15,037             -         15,159

 Exercise of private placement
 warrants                             3,066,320             -      3,070,594

 Net loss                                     -    (4,984,799)    (4,984,799)
                                   ---------------------------------------------
BALANCE, December 31, 1996           54,613,512   (32,308,324)    22,437,084

 Exercise of stock options              117,261             -        118,048

 Net loss                                     -    (2,351,464)    (2,351,464)
                                   ---------------------------------------------
BALANCE, December 31, 1997         $ 54,730,773 $ (34,659,788)  $ 20,203,668
                                   =============================================
</TABLE>
                 See Accompaning Notes to Financial Statements

                                      F-4
<PAGE>



                                                     DIACRIN, INC.
                                               Statements of Cash Flows



<TABLE>
<CAPTION>

                                                                        Year Ended December 31,
                                                                1995             1996              1997
                                                            ------------     ------------      ------------
<S>                                                         <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                $ (5,712,717)    $ (4,984,799)     $ (2,351,464)
    Adjustments to reconcile net loss to net
       cash used in operating activities-
         Depreciation and amortization                           214,506          220,371           277,186
    Changes in current assets and liabilities-
       Interest receivable and other current assets               26,750         (204,100)         (122,649)
       Accounts payable                                         (116,784)         (28,956)           23,248
       Accrued expenses                                          269,905         (241,643)          487,217
       Deferred revenue                                             -             618,844          (231,788)          
                                                            ------------     ------------      ------------

         Net cash used in operating activities                (5,318,340)      (4,620,283)       (1,918,250)
                                                            ------------     ------------      ------------


CASH FLOWS FROM INVESTING ACTIVITIES:
    (Increase) decrease in short-term investments                  -           (6,255,507)          255,409
    Purchases of property and equipment, net                    (107,988)         (60,794)         (794,440)
    Decrease in note receivable from officer                      37,500              -                 - 
    Increase in long-term investments                              -           (9,917,875)         (413,414)
                                                            ------------     ------------      ------------

         Net cash used in investing activities                   (70,488)     (16,234,176)         (952,445)
                                                            ------------     ------------      ------------


CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from sale of common stock and warrants            9,271       23,989,113           118,048  
    Proceeds from term loan                                          -                -             650,000      
    Principal payments on long-term debt                        (173,880)        (156,448)         (190,286)
    Proceeds from sale leaseback of equipment                    226,895              -                 -       
    Proceeds from sale of 7.5% convertible notes               7,000,000              -                 -     
    (Increase) decrease in deferred financing costs             (310,831)         215,684               -
                                                            ------------     ------------      ------------

         Net cash provided by financing activities             6,751,455       24,048,349           577,762    
                                                            ------------     ------------      ------------


NET INCREASE  (DECREASE) IN CASH AND CASH EQUIVALENTS          1,362,627        3,193,890        (2,292,933)

CASH AND CASH EQUIVALENTS, beginning of year                   2,752,193        4,114,820         7,308,710             
                                                            ------------     ------------      ------------

CASH AND CASH EQUIVALENTS, end of year                      $  4,114,820     $  7,308,710      $  5,015,777
                                                            ============     ============      ============

SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:
    Equipment acquired under capital lease obligations      $    226,895     $        -        $        -    
                                                            ============     ============      ============
    Conversion of notes and accrued interest
         into common stock, net of financing costs          $        -       $  7,296,308      $        -
                                                            ============     ============      ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Interest paid during the period                         $     82,987     $     90,885      $     71,943 
                                                            ============     ============      ============

                                    See Accompanying Notes to Financial Statements

</TABLE>

                                      F-5

<PAGE>



                                  DIACRIN, INC.
                          Notes to Financial Statements

                                                       

(1)      Operations and Basis of Presentation

Diacrin,  Inc.  (the  "Company")  was  incorporated  on October  10, 1989 and is
developing  transplantable  cells for the  treatment of human  diseases that are
characterized by cell dysfunction or cell death and for which current  therapies
are either inadequate or nonexistent.

(2)      Summary of Significant Accounting Policies

     (a)      Principles of Consolidation

The  accompanying  statements of  operations  and cash flows for the years ended
December  31,  1995  and  1996  include  the  accounts  of the  Company  and its
wholly-owned   subsidiary,   Diacrin   Securities   Corporation.   All  material
intercompany  accounts and transactions were eliminated in  consolidation.  This
subsidiary was dissolved on June 13, 1996.

     (b)      Depreciation and Amortization

The Company provides for depreciation using the straight-line  method by charges
to operations  in amounts  estimated to allocate the cost of these assets over a
five-year  life.  Amortization  of equipment  under capital leases and leasehold
improvements is computed using the straight-line  method over the shorter of the
estimated useful life of the asset or the lease term.

     (c)      Research and Development

Collaborative revenue under the joint venture agreement with Genzyme Corporation
(see  Note 4) and  revenues  from  research  grants  are  recognized  as work is
performed and costs are incurred.  Deferred revenue  represents amounts received
prior to recognition of revenue.  Research and development costs are expensed as
incurred.

     (d)      Income Taxes

The Company  accounts for income taxes in accordance with Statement of Financial
Accounting  Standards  ("SFAS")  No.  109,  "Accounting  for  Income  Taxes." At
December 31, 1997, the Company has a net operating loss carryforward for federal
income tax purposes of  approximately  $33,212,000.  The difference  from losses
reported  for  financial   reporting  purposes  relates  primarily  to  expenses
reflected in the financial  statements not yet deductible for tax purposes.  The
net  operating  loss  carryforwards  expire  commencing in the year 2005 and are
subject to review and possible  adjustment by the Internal Revenue Service.  Net
operating  loss and tax  credit  carryforwards  may be  limited  in the event of
certain  changes in the ownership  interests of  significant  shareholders.  The
Company believes  issuance of the convertible notes payable in May 1995, as well
as the initial public  offering in February 1996,  caused a change in ownership,
as defined by the Tax Reform Act of 1986. The Company does not believe that such
ownership changes will significantly impact the Company's ability to utilize the
net operating loss and tax credit carryforwards as of the date of such ownership
changes.  Ownership changes in future periods may limit the Company's ability to
utilize net operating loss and tax credit carryforwards.

                                      F-6

<PAGE>



                                  DIACRIN, INC.
                    Notes to Financial Statements (continued)




The components of the net deferred tax assets are approximately as follows:

                                      1996                1997
                                      ----                ----
Loss carryforwards               $ 12,099,000        $ 13,285,000
Start-up costs                        484,000             242,000
Credit carryforwards                1,896,000           2,569,000
Other temporary differences             7,000               4,000
                                 ------------        ------------
Total deferred tax assets          14,486,000          16,100,000
Less - valuation allowance        (14,486,000)        (16,100,000)
                                 ------------        ------------
Net deferred tax asset           $        -          $        -
                                 ============        ============

A valuation  allowance  has been provided as it is uncertain if the Company will
realize the deferred  tax assets.  The change in the total  valuation  allowance
during  the year  ended  December  31,  1997 was an  increase  of  approximately
$1,614,000  and relates to the increase in the deferred tax asset as a result of
the net operating loss and tax credits generated during 1997.

     (e)      Net Loss per Common Share

In 1997, the Company adopted SFAS No. 128, "Earnings Per Share". The adoption of
SFAS No. 128 did not have a material  effect on the Company's  reported net loss
per common  share.  Net loss per common share is based on the  weighted  average
number of common shares  outstanding.  For the years ended December 31, 1995 and
1996,  the weighted  average  number of common  shares  outstanding  assumed the
automatic  conversion of all outstanding shares of Series A, B and C convertible
preferred  stock  into  6,693,121  shares  of  common  stock  and the  automatic
conversion  of  the  outstanding   $7,000,000  convertible  notes  payable  into
2,799,999 shares of common stock, both of which occurred upon the closing of the
Company's  initial public  offering.  Common stock issued after December 1, 1994
and common stock  issuable  pursuant to stock options or warrants  granted after
December 1, 1994 have been reflected as outstanding  for the 1995 period and for
the period from  January 1, 1996  through the  effective  date of the  Company's
initial  public  offering  using the treasury  stock method,  as required by the
Securities and Exchange  Commission.  Other shares of stock issuable pursuant to
stock  options and  warrants  have not been  included as their  effect  would be
antidilutive.

     (f)      Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of expenses during the reporting
period. Actual results could differ from those estimates.

     (g)      Reclassifications

Certain prior year amounts have been reclassified to conform to the current year
presentation.

(3)      Initial Public Offering

On February  12,  1996,  the Company  completed  an initial  public  offering of
2,500,000  units,  each unit  consisting  of one  share of common  stock and one
redeemable  warrant to purchase  one share of common stock for $16.00 per share,
for net proceeds of approximately  $18.2 million.  In addition,  all outstanding
shares of Series A, B and C convertible preferred stock were automatically
                                      F-7

<PAGE>

converted  into an  aggregate  of  6,693,121  shares  of  common  stock  and the
outstanding $7,000,000 of convertible notes payable were automatically converted
into an aggregate  of  2,799,999  shares of common stock upon the closing of the
initial  public  offering.  On March 7, 1996, the  underwriters  of the offering
exercised their  over-allotment  option to purchase an additional 375,000 units,
resulting  in  additional  net  proceeds of  approximately  $2.8  million to the
Company.  On August 12, 1996, the common stock and warrants underlying the units
began to trade separately.

(4)      Joint Venture Agreement

In September  1996,  the Company and Genzyme  Corporation  ("Genzyme")  formed a
joint venture to develop and  commercialize the Company's  NeuroCell(TM)-PD  and
NeuroCell(TM)-HD   products  for  transplantation   into  people  with  advanced
Parkinson's disease and Huntington's disease,  respectively.  Under the terms of
the agreement,  which was effective  October 1, 1996,  Genzyme agreed to provide
100% of the first $10 million in funding and 75% of the following $40 million in
funding for the two products.  All costs  incurred in excess of $50 million will
be shared equally  between  Genzyme and the Company in accordance with the terms
of the agreement. Any profits of the joint venture will be shared equally by the
two parties.

During the year ended December 31, 1996, the Company  received  $1,662,631 under
the  agreement,  of which  $1,043,787 was recognized as revenue and $618,844 was
deferred  until the work was performed in 1997.  During the year ended  December
31, 1997, the Company received $4,557,252 under the agreement and $4,763,270 was
recognized as revenue. In addition, $25,770 of capital equipment was acquired on
behalf of the joint  venture for which the Company was  reimbursed.  At December
31, 1997,  $387,056 of total  amounts  received  was deferred  until the work is
performed.

(5)      Cash Equivalents and Investments

The   Company's   cash   equivalents   and   investments   are   classified   as
held-to-maturity  and are carried at amortized cost, which  approximates  market
value. Cash equivalents,  short-term  investments and long-term investments have
maturities  of less than three  months,  less than one year and greater than one
year,  respectively.  Cash  and cash  equivalents,  short-term  investments  and
long-term investments at December 31, 1996 and 1997 consisted of the following:

                                                       1996         1997
                                                   -----------  -----------
Cash and cash equivalents-
    Cash                                           $       421  $       381   
    Money market mutual fund                         1,898,920    2,513,759
    Commercial paper                                 2,292,335    2,501,637
    Corporate notes                                  3,117,034          -
                                                   -----------  -----------
                                                   $ 7,308,710  $ 5,015,777
                                                   ===========  ===========

Short-term investments-
    Commercial paper (avg. maturity of 4 months)   $   984,710  $       -  
    Corporate notes (avg. maturity of 8 and 
     12 months, respectively)                        5,270,797    3,000,429
    Certificate of deposit (maturity of 12 months)         -        999,669
    US government agency obligation (maturity 
     of 12 months)                                         -      2,000,000
                                                   -----------  ----------- 
                                                   $ 6,255,507  $ 6,000,098
                                                   ===========  ===========
Long-term investments-
    Corporate notes (avg. maturity of 14 months)   $ 9,917,875  $10,331,289
                                                   ===========  ===========

                                      F-8

<PAGE>

(6)     Accrued Expenses

Accrued expenses consisted of the following at December 31, 1996 and 1997:

                                           1996              1997
                                           ----              ----

     Accrued clinical trials costs      $   177,052     $   466,268
     Accrued professional fees              118,445         129,625
     Accrued payroll                          5,383         159,214
     Accrued other                          206,069         239,059
                                        -----------     -----------

           Total                        $   506,949     $   994,166
                                        ===========     ===========

(7)      Long-term Debt and Obligations Under Capital Leases

     (a)      Term Loan

In November 1997, the Company entered into an unsecured term loan agreement with
a bank  whereby  the bank  loaned the  Company  $650,000  to  construct  a pilot
manufacturing facility. Interest accrues at the Prime Rate (8.5% at December 31,
1997) plus one-half of one percent and is payable  monthly in arrears.  The loan
is payable in sixty  principal  installments of $10,833  commencing  December 1,
1997 and may be prepaid  without  penalty.  The  Company is required to maintain
certain  covenants,  including  certain  financial ratios and unencumbered  cash
balances of not less than $1 million.  As of December 31, 1997,  the Company was
in compliance with all covenants.

     (b)      Capital Leases

On December 22, 1994,  the Company sold certain  laboratory  equipment,  with an
original cost of approximately  $805,000,  for $600,000. In connection with this
transaction,  the Company  entered  into a capital  lease  under a master  lease
agreement to lease the equipment back for payments of approximately  $15,000 per
month for 48 months.  Upon completion of the lease term, the Company is required
to  purchase  all of the  equipment  for $90,000 or extend the lease term for an
additional six months at approximately $15,000 per month, at which time title to
the equipment reverts back to the Company. The sale of the equipment generated a
gain of  approximately  $139,000  which has been offset  against the cost of the
asset and will be amortized  over the life of the lease in accordance  with SFAS
No. 13  "Accounting  for Leases".  On July 1 and December 22, 1995,  the Company
sold  additional  equipment at its original cost of  approximately  $142,000 and
$85,000,  respectively, and entered into capital leases under the aforementioned
master  lease  to  lease  the  equipment   back  for  48  monthly   payments  of
approximately  $3,500 commencing July 1, 1995 and $2,100  commencing  January 1,
1996.  Upon  completion of each lease term,  the Company is required to purchase
all of the  equipment  for 15% of the amount  financed or extend each lease term
for an additional six months, at which times title to the equipment reverts back
to the Company.

                                      F-9

<PAGE>

The future minimum  payments  under all capital lease  agreements as of December
31, 1997 are as follows:

                                      1998                  $   247,333
                                      1999                      173,332
                                                            -----------

Total minimum lease payments                                    420,665
Less-Amount representing interest                                50,235
                                                            -----------
Present value of minimum lease payments                         370,430
Less-Current obligation under capital lease                     207,171
                                                            -----------
                                                            $   163,259
                                                            ===========



(8)      Convertible Notes Payable

On May 31, 1995,  the Company  completed the sale of  $7,000,000 of  convertible
notes.  Upon completion of the Company's  initial public  offering  discussed in
Note 3, the  outstanding  principal  amount of convertible  notes  automatically
converted into an aggregate of 2,799,999 shares of the Company's common stock.

(9)      Stockholders' Equity (Deficit)

     (a)      Reverse Stock Split and Amendment to Charter

On January 25, 1996, the Company's stockholders approved a 1-for-2 reverse stock
split of the common stock. In connection with the approved  reverse stock split,
the Company filed a Certificate  of Amendment to the  Company's  Certificate  of
Incorporation.  Accordingly, all share and per share amounts of common stock for
all periods before the reverse stock split have been  retroactively  adjusted to
reflect the reverse stock split.

     (b)      Preferred Stock

The outstanding  Series A, Series B and Series C preferred  stock  automatically
converted  into an aggregate of 6,693,121  shares of the Company's  common stock
upon the closing of the Company's  initial public offering  discussed in Note 3.
In  addition,   all  designated  series  of  convertible  preferred  stock  were
eliminated effective upon the closing of the Company's initial public offering.

As of December 31, 1997,  the Company has an  authorized  class of  undesignated
preferred stock consisting of 5,000,000 shares. The Company's Board of Directors
is authorized,  subject to any limitations prescribed by law and without further
stockholder  approval,  to issue  from  time to time up to  5,000,000  shares of
preferred stock in one or more series. Each such series of preferred stock shall
have  such  number  of  shares,   designations,   preferences,   voting  powers,
qualifications  and rights or  privileges as shall be determined by the Board of
Directors.


                                      F-10


<PAGE>



     (c)      Warrants

In November 1991, in connection with the sale of Series C convertible  preferred
stock,  the Company issued  warrants to purchase  465,853 shares of common stock
exercisable at $7.20 per share. The warrants were exercisable  commencing August
9, 1996 and expired on November 14, 1996. Warrants to purchase 427,441 shares of
common  stock were  exercised  during  1996 for net  proceeds  to the Company of
approximately $3,071,000.

In December  1994, the Company issued a warrant for the purchase of common stock
in  connection  with a master lease  agreement  as  discussed in Note 7(b).  The
warrant is exercisable for 12,474 shares of common stock at an exercise price of
$7.92 per share. The warrant expires in December 1999.

As discussed in Note 3, the Company  issued  redeemable  warrants in  connection
with the  Company's  initial  public  offering to purchase  2,875,000  shares of
common  stock  at an  exercise  price  of $16  per  share,  subject  to  certain
adjustments. The warrants may be exercised commencing August 12, 1996 and expire
on the  earlier to occur of  redemption  of the  warrant by the  Company,  which
option the Company may  exercise (at a price of $.01 per warrant) if the average
closing  price of the common  stock for any 20  consecutive  trading  day period
exceeds 150% of the exercise price of the warrants, or December 31, 2000.

(10)     Common Stock Options

The Company has adopted the 1990 Stock Option Plan (the "1990 Plan") under which
the  Board  of  Directors  is  authorized  to  grant  incentive  stock  options,
non-qualified   stock  options  and  stock  appreciation  rights  to  employees,
directors  and  consultants  of the  Company  for up to  800,000  shares  of the
Company's common stock. All options granted have 10-year terms, and the majority
vest in equal annual  installments  of 25% over four years of continued  service
from the date of hire or grant.  As of December 31, 1997,  there were options to
purchase 58,295 shares of common stock available for future grant under the 1990
Plan.

In December 1993, the Company granted non-qualified options, not included in the
1990 Plan,  to purchase  214,105  shares of common stock at a price of $2.50 per
share and 57,500 shares of common stock at a price of $4.00 per share to certain
advisors to the Company.  These options have 10-year terms and were fully vested
upon the date of grant. In June 1994, the Company granted non-qualified options,
not included in the 1990 Plan,  to purchase  45,000  shares of common stock at a
price of $8.50 per share to certain advisors to the Company.  In April 1996, the
Company  granted  non-qualified  options,  not  included  in the 1990  Plan,  to
purchase  25,000  shares  of  common  stock at a price of $9.50  per share to an
executive of the Company as an inducement to his employment. The options granted
in 1994 and 1996 have 10-year terms and vest in equal annual installments of 25%
over four years of continued service from the date of grant.

In July 1994, the  stockholders  approved the 1994 Directors'  Stock Option Plan
(the  "Director  Plan") which  automatically  grants an option to each  eligible
outside director of the Company for the purchase of 7,500 shares of common stock
at an exercise  price of the then fair market value.  Each option  granted under
the Director Plan has a 10-year term and may be exercised on a cumulative  basis
as to 25% of the  shares  on the first  anniversary  of the date of grant and an
additional 25% at the end of each one-year period thereafter.  In December 1996,
the Board of Directors  amended the Director Plan to automatically  grant 15,000
options to each new eligible outside  director.  The Company has reserved 30,000
shares for issuance under this plan. As of December 31, 1997,  there were 28,125
options outstanding under the Director Plan at a weighted average exercise price
of $10.38 per share.  As of December 31, 1997,  there were no options  available
for grant under the Director Plan.

                                      F-11

<PAGE>

In June 1997,  the  stockholders  approved the 1997 Stock Option Plan (the "1997
Plan") under which the Board of Directors is authorized to grant incentive stock
options and non-qualified stock options to employees,  directors and consultants
of the Company for up to 1,200,000  shares of the Company's  common  stock.  All
options granted have 10-year terms, and vest in equal annual installments of 25%
over four  years of  continued  service  from the date of hire or  grant.  As of
December 31,  1997,  options to purchase  1,058,500  shares of common stock were
available for future grant under the 1997 Plan.

The  following  table  summarizes   incentive  and  non-qualified  stock  option
activity, exclusive of the warrants discussed in Note 9(c):


                                     Number of               Weighted average
                                      options                 exercise price

Balance, December 31, 1994            758,158                     $ 1.90
      Options granted                 153,000                       1.50
      Options exercised                (9,703)                       .96
      Options canceled               (107,125)                      1.41
                                 ------------

Balance, December 31, 1995            794,330                       1.90
      Options granted                 208,000                       9.11
      Options exercised               (12,146)                      1.25
      Options canceled                (15,689)                      1.85
                                 ------------

Balance, December 31, 1996            974,495                       3.44
      Options granted                 209,250                      11.01
      Options exercised               (78,697)                      1.50  
      Options canceled                (78,250)                      9.33
                                 ------------
                                
Balance, December 31, 1997          1,026,798                       4.69
                                 ============

Exercisable, December 31, 1997        672,220                       2.77
                                 ============

All options have been granted at the fair market value of the  Company's  common
stock on the date of grant.

The following table summarizes certain information about options outstanding and
exercisable at December 31, 1997:
<TABLE>
<CAPTION>


                                                Options outstanding
- ---------------------------------------------------------------------------------------------------------------------

                                                                  Weighted average
 Range of exercise prices        Number outstanding at          remaining contractual      Weighted average exercise
                                   December 31, 1997                    life                         price
- ---------------------------    --------------------------      -----------------------    ---------------------------
     <S>                              <C>                              <C>
       $.02 to $2.50                      685,548                        6.2                        $ 1.95
      $7.50 to $12.00                     341,250                        9.3                        $10.22
                               --------------------------

      Total                             1,026,798
                               ==========================



                                      F-12

<PAGE>

<CAPTION>

                                         Options exercisable
- ------------------------------------------------------------------------------------------------------

                                           Number exercisable                 Weighted average
    Range of exercise prices              at December 31, 1997                 exercise price
- ---------------------------------     -----------------------------     ------------------------------
       <S>                                      <C>                                <C>
         $.02 to $2.50                           603,845                            $ 2.00
        $7.50 to $12.00                           68,375                            $ 9.58
                                      -----------------------------

       Total                                     672,220
                                      =============================

</TABLE>


In October  1995,  the FASB  issued SFAS No. 123,  "Accounting  for  Stock-Based
Compensation".  SFAS No. 123 requires the measurement of the fair value of stock
options to be included in the  statement of operations or disclosed in the notes
to financial  statements.  The Company has  determined  that it will continue to
account for stock-based  compensation for employees under Accounting  Principles
Board Opinion No. 25,  "Accounting  for Stock Issued to Employees",  and elected
the disclosure-only alternative under SFAS No. 123.

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123, and has been  determined  as if the Company had  accounted for its
employee  stock  options  under  the fair  value  method  of SFAS No.  123.  The
fair-value  for  these  options  was  estimated  at the  date of  grant  using a
Black-Scholes option pricing model with the following assumptions for 1995, 1996
and  1997,  respectively:  risk-free  interest  rates  of 6.5%,  6.5% and  5.5%;
dividend  yield of 0% for all years;  volatility  factor of the expected  market
price of the Company's common stock of 70% for all years; and a weighted-average
expected life of the options of 7.5 years for all years.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The aggregate  fair
value of options  granted in 1995,  1996 and 1997 was  approximately  $170,000 ,
$1,400,000  and  $1,689,000  respectively.  The Company's pro forma  information
follows:

                                        1995          1996           1997
                                        ----          ----           ----
Net loss              As reported   $(5,712,717)  $(4,984,799)   $(2,351,464)
                      Pro forma      (5,712,717)   (5,071,094)    (2,833,712)

Net loss per share:   As reported          (.57)         (.40)          (.18)
                      Pro forma            (.57)         (.41)          (.21)

(11)    Facility Lease

During 1991, the Company entered into a ten-year operating lease for a facility.
Minimum rental payments under the lease are as follows:

                                          Rental
                                        Commitment

               1998                  $    710,000
               1999                       710,000
               2000                       710,000
               2001                       533,000
                                     ------------

                                     $  2,663,000
                                     ============

                                      F-13

<PAGE>

Total rent  expense for the years ended  December  31,  1995,  1996 and 1997 was
approximately $639,000, $700,000 and $761,000, respectively. The amounts for the
1995 and 1996 periods are net of sublease  revenue  received from  subtenants of
$133,000 and $58,000, respectively.
























                                      F-14



                                 PROMISSORY NOTE

$650,000.00                                                Boston, Massachusetts
                                                               November 25, 1997

     FOR VALUE RECEIVED,  the undersigned Diacrin,  Inc., a Delaware corporation
(the "Borrower") hereby promises to pay to the order of FLEET NATIONAL BANK (the
"Bank")  the  principal   amount  of  Six  Hundred  Fifty  Thousand  and  00/100
($650,000.00) Dollars ("Principal"),  with interest, at the rate hereinafter set
forth, on the daily balance of all unpaid Principal,  from the date hereof until
payment in full of all Principal  and interest  hereunder.  As used herein,  the
term  "Letter  Agreement"  means  that  certain  letter  agreement  of even date
herewith between the Borrower and the Bank.

     Interest  on all  unpaid  Principal  shall be due and  payable  monthly  in
arrears, on the first day of each month, commencing on the first such date after
the date hereof and continuing on the first day of each month  thereafter and on
the date of  payment  of this  note in full,  at a  fluctuating  rate per  annum
(computed  on the  basis of a year of three  hundred  sixty  (360)  days for the
actual number of days elapsed)  which shall at all times (except as described in
the next sentence) be equal to the sum of (i) one-half of one (0.5%) percent per
annum plus (ii) the Prime Rate,  as in effect from time to time (but in no event
in excess of the maximum rate permitted by then  applicable  law), with a change
in the aforesaid  rate of interest to become  effective on the same day on which
any change in the Prime Rate is effective.  Overdue Principal and, to the extent
permitted by law, overdue interest shall bear interest at a fluctuating rate per
annum which at all times shall be equal to the sum of (i) four (4%)  percent per
annum plus (ii) the per annum rate otherwise  payable under this note (but in no
event  in  excess  of the  maximum  rate  permitted  by  then  applicable  law),
compounded monthly and payable on demand. As used herein, "Prime Rate" means the
variable rate of interest per annum  designated by the Bank from time to time as
its prime rate, it being  understood  that such rate is merely a reference  rate
and does not necessarily  represent the lowest or best rate being charged to any
customer.  If the entire amount of any required Principal and/or interest is not
paid within ten (10) days after the same is due, the  Borrower  shall pay to the
Bank a late fee equal to five  percent (5%) of the  required  payment,  provided
that  such late fee  shall be  reduced  to three  percent  (3%) of any  required
Principal and interest that is not paid within  fifteen (15) days of the date it
is due if this note is secured by a mortgage on an  owner-occupied  residence of
1-4 units.

     All  Principal  of this note shall be repaid by the Borrower to the Bank in
59 equal consecutive  monthly  installments of $10,833.33,  such installments to
commence  December 1, 1997 and to continue  thereafter on the first Business Day
(as  defined  in the Letter  Agreement)  of each month  thereafter  through  and
including October 1, 2002, plus a 60th and final payment due on November 1, 2002
in an  amount  equal to all then  remaining  Principal  of the Term Loan and all
interest accrued but unpaid thereon.

     The  Borrower  may at any  time  and from  time to time  prepay  all or any
portion of the Term Loan (as defined in the Letter  Agreement),  without premium
or penalty.  Each  Principal  prepayment  shall be accompanied by payment of all
interest on the prepaid  amount  accrued but unpaid to the date of payment.  Any
partial  prepayment of Principal will be applied against Principal  installments
in inverse order of normal maturity.

     Payments of both  Principal  and  interest  shall be made,  in  immediately
available  funds, at the office of the Bank located at 75 State Street,  Boston,
Massachusetts  02109, or at such other address as the Bank may from time to time
designate.

     The undersigned Borrower  irrevocably  authorizes the Bank to make or cause
to be made, on a schedule  attached to this note or on the books of the Bank, at
or following  the time of receiving  any payment of  Principal,  an  appropriate
notation  reflecting such  transaction and the then aggregate  unpaid balance of
Principal.  Failure of the Bank to make any such  notation  shall not,  however,
affect any obligation of the Borrower  hereunder or under the Letter  Agreement.
The unpaid  Principal  amount of this note, as recorded by the Bank from time to
time on such schedule or on such books,  shall constitute  presumptive  evidence
(absent  manifest error) of the aggregate  unpaid  principal  amount of the Term
Loan.

     To the extent  permitted by applicable  law, the Borrower hereby (a) waives
notice of and consents to any and all advances, settlements, compromises, favors
and indulgences (including, without limitation, any extension or postponement of
the time for payment), any and all receipts, substitutions, additions, exchanges
and  releases  of  collateral,  and  any and all  additions,  substitutions  and
releases of any person primarily or secondarily  liable, (b) waives presentment,
demand,  notice,  protest  and  all  other  demands  and  notices  generally  in
connection with the delivery, acceptance, performance, default or enforcement of
or under this note,  and (c) agrees to pay, to the extent  permitted by law, all
costs and expenses,  including, without limitation,  reasonable attorneys' fees,
incurred  or paid by the  Bank in  enforcing  this  note and any  collateral  or
security therefor, all whether or not litigation is commenced.

     This note is the Term Note referred to in the Letter  Agreement.  This note
is subject to prepayment as set forth in the Letter  Agreement.  The maturity of
this note may be  accelerated  upon the  occurrence  of an Event of Default,  as
provided in the Letter Agreement.

     THE BORROWER HEREBY  KNOWINGLY,  VOLUNTARILY AND  INTENTIONALLY  WAIVES THE
RIGHT TO A TRIAL BY JURY IN RESPECT  OF ANY CLAIM  BASED ON THIS NOTE OR ARISING
OUT OF, UNDER OR IN CONNECTION WITH THIS NOTE OR ANY RELATED DOCUMENTS OR OUT OF
ANY COURSE OF CONDUCT,  COURSE OF DEALING,  STATEMENTS (WHETHER ORAL OR WRITTEN)
OR ACTIONS OF ANY PERSON.  THIS WAIVER CONSTITUTES A MATERIAL INDUCEMENT FOR THE
BANK TO ACCEPT THIS NOTE AND TO MAKE THE TERM LOAN AS CONTEMPLATED IN THE LETTER
AGREEMENT.




     Executed,  as an instrument  under seal, as of the day and year first above
written.


CORPORATE SEAL                                        DIACRIN, INC.

ATTEST:

____________________________          By:______________________________________
Assistant Secretary                   Name:     Thomas H. Fraser
                                      Title:    President and
                                                Chief Executive Officer

                                 - 2 -






                                  DIACRIN, INC.
                            Building 96, 13th Street
                              Charlestown Navy Yard
                              Charlestown, MA 02129


                                                               November 25, 1997

Fleet National Bank
75 State Street
Boston, MA 02109

Gentlemen:

     This  letter  agreement  will  set  forth  certain  understandings  between
Diacrin, Inc., a Delaware corporation (the "Borrower"),  and Fleet National Bank
(the "Bank") with respect to the Term Loan  (hereinafter  defined) being made by
the Bank to the Borrower.  In  consideration  of the mutual  promises  contained
herein  and in the other  documents  referred  to below,  and for other good and
valuable   consideration,   receipt   and   sufficiency   of  which  are  hereby
acknowledged, the Borrower and the Bank agree as follows:

I.  AMOUNTS AND TERMS

1.1. References  to  Documents.  Reference  is  made to  that  certain  $650,000
     original  principal  amount  promissory note (the "Term Note") of even date
     herewith made by the Borrower and payable to the order of the Bank.

1.2. The Borrowing; Term Note. At the date hereof, the Bank is making a $650,000
     loan (the  "Term  Loan") to the  Borrower.  Prior to the making of the Term
     Loan,  and as a  precondition  thereto,  the Borrower will provide the Bank
     with~a  copy  of the  invoice  presented  by  PharmServices,  Inc.  for the
     buildout costs of the facilities  described in Section 1.4 below.  The Term
     Loan will be evidenced by the Term Note. Interest on the Term Loan shall be
     payable at the times and at the rate provided for in the Term Note. Overdue
     principal  of the Term Loan and, to the extent  permitted  by law,  overdue
     interest  shall bear interest at a fluctuating  rate per annum which at all
     times  shall be equal to the sum of  (i)~four  (4%)  percent per annum plus
     (ii)~the per annum rate  otherwise  payable  under the Term Note (but in no
     event in excess of the  maximum  rate from time to time  permitted  by then
     applicable  law),  compounded  monthly and payable on demand.  The Borrower
     hereby  irrevocably  authorizes  the Bank to make or cause to be made, on a
     schedule  attached  to the Term  Note or on the  books of the  Bank,  at or
     following the time of receiving any payment of  principal,  an  appropriate
     notation   reflecting  such  transaction  and  the  then  aggregate  unpaid
     principal  balance of the Term Loan.  The amount so noted shall  constitute
     presumptive  evidence  (absent manifest error) as to the amount owed by the
     Borrower with respect to principal of the Term Loan. Failure of the Bank to
     make any such notation  shall not,  however,  affect any  obligation of the
     Borrower or any right of the Bank hereunder or under the Term Note.

1.3. Principal Repayment of Term Loan. The Borrower shall repay principal of the
     Term  Loan in 60 equal  consecutive  monthly  installments,  commencing  on
     December 1, 1997 and  continuing  on the first  Business  Day of each month
     thereafter.  In any event,  the then outstanding  principal  balance of the
     Term Loan and all interest then accrued but unpaid thereon shall be due and
     payable in full on November 1, 2002.  The Borrower may prepay,  at any time
     or from time to time, without premium or penalty,  the whole or any portion
     of the Term Loan;  provided that each such  principal  prepayment  shall be
     accompanied  by payment of all  interest  under the Term Note  accrued  but
     unpaid to the date of payment.  Any partial  prepayment of principal of the
     Term Loan will be applied to  installments  of  principal  of the Term Loan
     thereafter  coming due in inverse order of normal maturity.  Amounts repaid
     or prepaid with respect to the Term Loan are not available for reborrowing.

1.4. Advances and  Payments.  The proceeds of the Term Loan shall be credited by
     the Bank to Account  No.  maintained  by the  Borrower  with the Bank.  The
     proceeds  of the Term  Loan will be used by the  Borrower  to  finance  the
     buildout of the facility located at Blackmer Road, Southbridge, MA 01550.

     The Bank may charge any general deposit account of the Borrower at the Bank
     with the amount of all payments of interest,  principal and other sums due,
     from time to time,  under this letter  agreement  and/or the Term Note; and
     will thereafter  notify the Borrower of the amount so charged.  The failure
     of the Bank so to charge any account or to give any such  notice  shall not
     affect the  obligation of the Borrower to pay interest,  principal or other
     sums as  provided  herein or in the Term Note.  Whenever  any payment to be
     made to the Bank hereunder or under the Term Note shall be stated to be due
     on a day which is not a Business  Day, such payment may be made on the next
     succeeding  Business  Day,  and  interest  payable  on each such date shall
     include the amount  thereof  which shall  accrue  during the period of such
     extension of time. All payments by the Borrower hereunder and/or in respect
     of the Term Note shall be made net of any  impositions or taxes and without
     deduction,  set-off or  counterclaim,  notwithstanding  any claim which the
     Borrower  may now or at any time  hereafter  have  against  the  Bank.  All
     payments of interest,  principal and any other sum payable hereunder and/or
     under the Term  Note  shall be made to the  Bank,  in  lawful  money of the
     United States in  immediately  available  funds,  at its office at 75 State
     Street, Boston, MA 02109 or to such other address as the Bank may from time
     to time direct.  All  payments  received by the Bank after 2:00 p.m. on any
     day shall be deemed  received as of the next  succeeding  Business Day. All
     monies received by the Bank shall be applied first to fees, charges,  costs
     and expenses payable to the Bank under this letter agreement, the Term Note
     and/or any of the other Loan  Documents,  next to interest  then accrued on
     account of Term Loan and only thereafter to principal of the Term Loan. All
     interest  and fees  payable  hereunder  and/or under the Term Note shall be
     calculated  on the basis of a 360-day  year for the  actual  number of days
     elapsed.

1.5. Conditions to Advance.  Prior to the making of the Term Loan,  the Borrower
     shall  deliver to the Bank duly executed  copies of this letter  agreement,
     the Term Note and the  documents  and  other  items  listed on the  Closing
     Agenda  delivered  herewith by the Bank to the Borrower,  all of which,  as
     well as all legal matters incident to the transactions contemplated hereby,
     shall be satisfactory in form and substance to the Bank and its counsel.

     Without  limiting  the  foregoing,  the Term Loan is subject to the further
     conditions  precedent  that on the date on which the Term Loan is made (and
     after giving effect thereto):

     (a) All statements,  representations and warranties of the Borrower made in
     this letter  agreement shall be correct in all material  respects as of the
     date of the Term Loan.

     (b) All covenants and agreements of the Borrower contained herein and/or in
     any of the  other  Loan  Documents  shall  have been  complied  with in all
     material respects on and as of the date of the Term Loan.

     (c) No event  which  constitutes,  or which with notice or lapse of time or
     both would  constitute,  an Event of Default  shall  have  occurred  and be
     continuing.

II. REPRESENTATIONS AND WARRANTIES

2.1. Representations  and Warranties.  In order to induce the Bank to enter into
     this letter  agreement  and to make the Term Loan  hereunder,  the Borrower
     warrants and represents to the Bank as follows:

     (a) The Borrower is a corporation  duly organized,  validly existing and in
     good standing  under the laws of Delaware.  The Borrower has full corporate
     power to own its property and conduct its business as now  conducted and as
     proposed  to be  conducted  and to  enter  into  and  perform  this  letter
     agreement and the other Loan  Documents.  The Borrower is duly qualified to
     do  business  and in good  standing  in  Massachusetts  and in  each  other
     jurisdiction in which the Borrower maintains any plant,  office,  warehouse
     or other  facility and in each other  jurisdiction  where the failure so to
     qualify  would (singly or in the  aggregate  with all other such  failures)
     have a material  adverse  effect on the  financial  condition,  business or
     prospects  of the  Borrower,  all such  jurisdictions  being listed on item
     2.1(a)~of  the  attached  Disclosure  Schedule.  At the  date  hereof,  the
     Borrower  has  no  Subsidiaries.  The  Borrower  is  not a  member  of  any
     partnership or joint venture other than Diacrin/Genzyme LLC.


     (b) At the  date of this  letter  agreement,  no  person  is  known  by the
     Borrower  to own (based on records as of the date hereof  unless  otherwise
     indicated in item  2.1(b)),  of record or  beneficially,  5% or more of the
     outstanding shares of any class of capital stock of the Borrower, except as
     set forth on item 2.1(b) of the attached Disclosure Schedule.

     (c) The execution,  delivery and performance by the Borrower of this letter
     agreement and each of the other Loan Documents have been duly authorized by
     all necessary corporate and other action and do not and will not:

          (i)  violate  any  provision  of,  or  require  as a  prerequisite  to
          effectiveness any filing, registration, consent or approval under, any
          law, rule,  regulation,  order, writ,  judgment,  injunction,  decree,
          determination or award presently in effect having applicability to the
          Borrower;

          (ii) violate any  provision of the charter or by-laws of the Borrower,
          or result in a breach of or constitute a default or require any waiver
          or consent  under any  indenture  or loan or credit  agreement  or any
          other material agreement, lease or instrument to which the Borrower is
          a party or by which the Borrower or any of its properties may be bound
          or affected or require any other consent of any Person; or

          (iii) result in, or require,  the creation or  imposition of any lien,
          security  interest  or other  encumbrance  (other than in favor of the
          Bank),  upon or with  respect  to any of the  properties  now owned or
          hereafter acquired by the Borrower.

     (d) This letter  agreement and each of the other Loan  Documents  delivered
     herewith has been duly executed and delivered by the Borrower and each is a
     legal,  valid and binding obligation of the Borrower,  enforceable  against
     the Borrower in accordance with its respective terms.


     (e) There are no actions, suits,  proceedings or investigations pending or,
     to the knowledge of the Borrower,  threatened by or against the Borrower or
     any Subsidiary  before any court or  governmental  department,  commission,
     board, bureau, agency or instrumentality,  domestic or foreign, which could
     hinder or prevent the consummation of the transactions  contemplated hereby
     or call into  question the validity of this letter  agreement or any of the
     other Loan Documents or any action taken or to be taken in connection  with
     the transactions contemplated hereby or thereby or which in any single case
     or in the  aggregate  may  result  in any  material  adverse  change in the
     business,  prospects,  condition,  affairs or operations of the Borrower or
     any Subsidiary.

     (f) The  Borrower is not in violation of any term of its charter or by-laws
     as now in effect.  Neither the Borrower nor any  Subsidiary of the Borrower
     is in  material  violation  of any  term  of  any  mortgage,  indenture  or
     judgment,  decree or order, or any other material  instrument,  contract or
     agreement to which it is a party or by which any of its property is bound.

     (g) The  Borrower  has filed (and has caused  each of its  Subsidiaries  to
     file) all  federal,  foreign,  state and local  tax  returns,  reports  and
     estimates  required  to be  filed  by  the  Borrower  and/or  by  any  such
     Subsidiary.  All such filed  returns,  reports and estimates are proper and
     accurate and the Borrower or the  relevant  Subsidiary  has paid all taxes,
     assessments,  impositions,  fees and other governmental charges required to
     be paid in  respect of the  periods  covered  by such  returns,  reports or
     estimates.  No deficiencies for any tax,  assessment or governmental charge
     have been asserted or assessed,  and the Borrower  knows of no material tax
     liability or basis therefor.

     (h) The Borrower is in compliance  (and each  Subsidiary of the Borrower is
     in compliance) with all requirements of law,  federal,  foreign,  state and
     local, and all  requirements of all governmental  bodies or agencies having
     jurisdiction  over  it,  the  conduct  of  its  business,  the  use  of~its
     properties and assets,  and all premises  occupied by it, failure to comply
     with any of which  would  (singly or in the  aggregate  with all other such
     failures)  have a  material  adverse  effect  upon  the  assets,  business,
     financial  condition or  prospects of the Borrower or any such  Subsidiary.
     Without  limiting  the  foregoing,  the  Borrower  has all of the  material
     franchises,  licenses,  leases,  permits,  certificates and  authorizations
     needed for the conduct of its  business and the use of its  properties  and
     all premises occupied by it, as now conducted, owned and used.

     (i) The audited financial statements of the Borrower and Subsidiaries as at
     December 31, 1996 and the management-generated  unaudited statements of the
     Borrower  and  Subsidiaries  as at  September  30,  1997,  each  heretofore
     delivered to the Bank,  are  complete  and accurate and fairly  present the
     financial  condition of the Borrower and  Subsidiaries as at the respective
     dates  thereof  and  for the  periods  covered  thereby,  except  that  the
     management-generated  statements  do not  have  footnotes  and  thus do not
     present  all of the  information  which  would  normally  be  contained  in
     footnotes  to  financial  statements  and are  subject  to normal  year-end
     adjustments,  which shall not be material.  Neither the Borrower nor any of
     the Borrower's Subsidiaries has any liability, contingent or otherwise, not
     disclosed, except for certain contingent liabilities in connection with the
     Diacrin/Genzyme  LLC, which are described in the  Borrower's  Form 10-K, in
     the  aforesaid  financial  statements or in any notes  thereto,  that could
     materially affect the financial  condition of the Borrower.  Since December
     31, 1996, there has been no material  adverse  development in the business,
     condition or prospects  of the  Borrower,  and the Borrower has not entered
     into any material transaction other than in the ordinary course.

     (j) The  principal  place of business  and chief  executive  offices of the
     Borrower are located at Building 96, 13th  Street,  Charlestown  Navy Yard,
     Charlestown, MA 02129.

     (k)  The  Borrower  owns or has a valid  right  to use all of the  material
     patents, licenses,  copyrights,  trademarks, trade names and franchises now
     being used or necessary to conduct its business as presently conducted.  To
     the best of Borrower's  knowledge and belief, the conduct of the Borrower's
     business as now operated  does not conflict with valid  patents,  licenses,
     copyrights,  trademarks,  trade names or franchises of others in any manner
     that could materially adversely affect the business or assets or condition,
     financial or otherwise, of the Borrower.

     (l) To the  Borrower's  knowledge,  none of the  executive  officers or key
     employees  of the  Borrower is subject to any  agreement in favor of anyone
     other than the Borrower which materially  limits or restricts that person's
     right to engage in the type of business  activity  conducted or proposed to
     be  conducted  by the  Borrower  or which  grants to anyone  other than the
     Borrower (or  Diacrin/Genzyme  LLC) any rights in any  inventions  or other
     ideas  susceptible to legal  protection  developed or conceived by any such
     officer or key employee.

     (m) The Borrower is not a party to any contract or agreement  which now has
     or,  as far as can  reasonably  be  foreseen  by the  Borrower  at the date
     hereof,  would  reasonably be expected to have a material adverse effect on
     the financial condition, business, prospects or properties of the Borrower,
     provided  that  any  termination  of  the  Diacrin/Genzyme   joint  venture
     agreement may have such material adverse effect.

III.  AFFIRMATIVE COVENANTS AND REPORTING REQUIREMENTS

Without limitation of any other covenants and agreements  contained herein or in
any other Loan  Documents,  the  Borrower  agrees that so long as the  financing
arrangements contemplated hereby are in effect or all or any portion of the Term
Loan shall be outstanding:

3.1. Legal Existence; Qualification; Compliance. The Borrower will maintain (and
     will cause each  Subsidiary  of the  Borrower to  maintain)  its  corporate
     existence and good standing in the jurisdiction of its  incorporation.  The
     Borrower  will  remain  qualified  to do business  and in good  standing in
     Massachusetts.  In addition,  the Borrower  will qualify to do business and
     will remain  qualified  and in good  standing  (and the Borrower will cause
     each Subsidiary of the Borrower to qualify and remain qualified and in good
     standing) in each other jurisdiction where the Borrower or such Subsidiary,
     as the  case  may be,  maintains  any  plant,  office,  warehouse  or other
     facility  and in each other  jurisdiction  where the  failure so to qualify
     could  (singly or in the  aggregate  with all other such  failures)  have a
     material adverse effect on the financial  condition,  business or prospects
     of the Borrower or any such Subsidiary.  The Borrower will comply (and will
     cause each Subsidiary of the Borrower to comply) with its charter documents
     and by-laws.  The Borrower will comply with (and will cause each Subsidiary
     of the Borrower to comply with) all applicable  laws, rules and regulations
     (including,  without limitation,  ERISA and those relating to environmental
     protection)  other than  (i)~laws,  rules or  regulations  the  validity or
     applicability  of which the Borrower or such Subsidiary shall be contesting
     in good faith by appropriate  proceedings and as to which adequate reserves
     are maintained and (ii)~those  laws,  rules and  regulations the failure to
     comply with any of which would not reasonably be expected (singly or in the
     aggregate) to have a material  adverse  effect on the financial  condition,
     business or  prospects  of the  Borrower  and its  Subsidiaries  taken as a
     whole.

3.2. Maintenance of Property; Insurance. The Borrower will maintain and preserve
     (and will cause each  Subsidiary  of the Borrower to maintain and preserve)
     all of its fixed  assets  used in its  business in good  working  order and
     condition,  making all necessary repairs thereto and replacements  thereof.
     The Borrower will maintain,  with financially sound and reputable insurers,
     insurance   with  respect  to  its  property  and  business   against  such
     liabilities,  casualties  and  contingencies  and of such types and in such
     amounts as shall be reasonably  satisfactory  to the Bank from time to time
     and in any event all such  insurance  as may from time to time be customary
     for  companies  conducting  a business  similar to that of the  Borrower in
     similar locales.

3.3. Payment of Taxes and Charges. The Borrower will pay and discharge (and will
     cause each  Subsidiary  of the  Borrower to pay and  discharge)  all taxes,
     assessments and governmental  charges or levies imposed upon it or upon its
     income or property,  including,  without  limitation,  taxes,  assessments,
     charges  or levies  relating  to real and  personal  property,  franchises,
     income, unemployment, old age benefits, withholding, or sales or use, prior
     to the date on which penalties would attach thereto,  and all lawful claims
     (whether for any of the foregoing or  otherwise)  which,  if unpaid,  might
     give  rise  to a lien  upon  any  property  of  the  Borrower  or any  such
     Subsidiary,  except any of the foregoing  which is being  contested in good
     faith  and by  appropriate  proceedings  and for  which  the  Borrower  has
     established and is maintaining  adequate  reserves.  The Borrower will pay,
     and will cause each of its  Subsidiaries  to pay, in a timely  manner,  all
     material lease  obligations,  material trade debt,  material purchase money
     obligations  and material  equipment lease  obligations.  The Borrower will
     perform  and  fulfill  all  material  covenants  and  agreements  under any
     material leases of real estate,  material  agreements  relating to purchase
     money debt,  material  equipment leases and other material  contracts.  The
     Borrower will maintain in full force and effect,  and comply with the terms
     and  conditions  of, all permits,  permissions  and  licenses  necessary or
     desirable for its business.

3.4. Accounts.  The Borrower will maintain its primary  operating  accounts with
     the Bank.

3.5. Conduct of Business. The Borrower will conduct, in the ordinary course, the
     business in which it is presently engaged or which is substantially related
     thereto.  The Borrower will not,  without the prior written  consent of the
     Bank,  directly or indirectly (itself or through any Subsidiary) enter into
     any other unrelated lines of business, businesses or ventures.

3.6. Reporting Requirements.  The Borrower will furnish to the Bank (or cause to
     be furnished to the Bank):

     (i) Within 92 days after the end of each  fiscal  year of the  Borrower,  a
     copy of the annual  audit  report for such  fiscal  year for the  Borrower,
     including  therein  consolidated  and  consolidating  balance sheets of the
     Borrower and Subsidiaries, as applicable, as at the end of such fiscal year
     and related  consolidated and consolidating,  as applicable,  statements of
     income,  stockholders' equity and cash flow for the fiscal year then ended.
     The  annual  consolidated   financial  statements  shall  be  certified  by
     independent  public  accountants  selected by the Borrower  and  reasonably
     acceptable  to the  Bank,  such  certification  to be in  such  form  as is
     generally  recognized as  "unqualified".  Said annual financial  statements
     shall  be  accompanied  by a copy of the  Borrower's  budget  for the  then
     current  fiscal year approved by the Borrower's  Board of Directors,  which
     information  shall be held as  confidential  by the Bank in accordance with
     Section 3.13 hereto.

     (ii) Within 47 days after the end of each fiscal  quarter of the  Borrower,
     consolidated  and  consolidating,  as  applicable,  balance  sheets  of the
     Borrower and its Subsidiaries and related  consolidated and  consolidating,
     as applicable,  statements of income and cash flow,  unaudited but complete
     and accurate and prepared in accordance with generally accepted  accounting
     principles  consistently  applied fairly presenting the financial condition
     of the  Borrower  and  Subsidiaries  as at the  dates  thereof  and for the
     periods  covered  thereby  (except that such quarterly  statements need not
     contain footnotes) and certified as accurate by the chief financial officer
     of the  Borrower,  such  balance  sheets to be as at the end of such fiscal
     quarter and such  statements  of income to be for such  fiscal  quarter and
     such statements of income and cash flow to be for the year to date, in each
     case together with a comparison to the results for the corresponding fiscal
     period of the immediately prior fiscal year.

     (iii)  At the  time of  delivery  of each  annual  or  quarterly  financial
     statement of the Borrower,  a certificate  executed by the chief  financial
     officer of the Borrower  stating  that he or she has  reviewed  this letter
     agreement and the other Loan  Documents and has no knowledge of any default
     by the Borrower in the  performance  or observance of any of the provisions
     of this letter agreement or of any of the other Loan Documents or, if he or
     she has  such  knowledge,  specifying  each  such  default  and the  nature
     thereof. Each financial statement given as at the end of any fiscal quarter
     of the Borrower will also set forth the calculations  necessary to evidence
     compliance with Sections 3.7-3.10.

     (iv) Promptly after receipt,  a copy of all audits or reports  submitted to
     the Borrower by  independent  public  accountants  in  connection  with any
     annual,  special or  interim  audits of the books of the  Borrower  and any
     "management letter".

     (v) As soon as  possible  and in any  event  within  five  days  after  the
     occurrence  of any  Default  or  Event of  Default,  the  statement  of the
     Borrower setting forth details of each such Default or Event of Default and
     the action which the Borrower proposes to take with respect thereto.

     (vi) Promptly after the commencement thereof,  notice of all actions, suits
     and proceedings  before any court or governmental  department,  commission,
     board, bureau, agency or instrumentality, domestic or foreign, to which the
     Borrower or any  Subsidiary of the Borrower is a party other than an action
     in which monetary damages alone are sought and such monetary damages exceed
     $100,000.

     (vii)   Promptly  upon  filing  any   registration   statement  or  listing
     application,  a copy of same;  provided that this provision shall not apply
     to filings on Form S-8 (and the related listing application).

     (viii) A copy of each periodic or current report of the Borrower filed with
     the SEC or any successor agency and each annual report, proxy statement and
     other   communication  sent  by  the  Borrower  to  shareholders  or  other
     securityholders  generally,  such copy to be provided to the Bank  promptly
     upon such filing with the SEC or such  communication  with  shareholders or
     securityholders, as the case may be.

     (ix) Promptly after the Borrower has knowledge  thereof,  written notice of
     any development or circumstance  which would have a material adverse effect
     on the  Borrower  or its  business,  properties,  assets,  Subsidiaries  or
     condition,  financial or otherwise; provided, however, that the Borrower is
     not  required  to give  notice of  matters  relating  to  general  economic
     conditions and other matters affecting the Borrower's industry generally

     (x) Promptly upon request, such other information  respecting the financial
     condition or operations  of the Borrower or any  Subsidiary as the Bank may
     from time to time reasonably request.

     Each financial  statement of the Borrower  hereafter  delivered pursuant to
     Section  3.6(i)  or (ii) of this  letter  agreement  will be  complete  and
     accurate and will fairly present the financial condition of the Borrower as
     at the date thereof and for the periods covered thereby.

3.7. Capital  Base.  The Borrower  will  maintain,  as at the end of each fiscal
     quarter  of the  Borrower,  a  consolidated  Capital  Base of not less than
     $5,000,000.

3.8. Liquidity.  The Borrower will maintain as at the end of each fiscal quarter
     of Borrower  (commencing  with December 31,  1997),  a ratio of (x) the Net
     Quick Assets of the Borrower and its  Subsidiaries on a consolidated  basis
     to (y)  the  total  of  (i)~Total  Liabilities  of  the  Borrower  and  its
     Subsidiaries on a consolidated  basis less (ii) the  non-current  principal
     (that  principal which is not due within the next 12 months) under the Line
     of  Credit  described  in  Section~4.1  (vii)  hereof  to the  extent it is
     included in Total  Indebtedness,  which ratio shall be not less than 1.5 to
     1.0.

3.9. Debt Service Ratio. As used herein, "Determination Date" means the last day
     of each fiscal  quarter of the  Borrower.  The Borrower  will maintain on a
     consolidated basis, as at each Determination Date (commencing with December
     31, 1997), a Debt Service Coverage Ratio of not less than 2.0 to 1. As used
     herein,  the  "Debt  Service  Coverage  Ratio",  as  determined  as at  any
     Determination  Date,  means  the  ratio of (x)  Earnings  Available  of the
     Borrower  and   Subsidiaries   for  the  12-month  period  ending  on  such
     Determination Date to (y) the total of (1) all interest on any Indebtedness
     (whether senior or subordinated,  long-term or current), which interest was
     paid or  payable  or  accrued  by the  Borrower  or any  Subsidiary  of the
     Borrower  during such 12-month  period ending on such  Determination  Date,
     plus (2) all payments on account of principal  of any  Indebtedness  of the
     Borrower and for any of its Subsidiaries paid or required to be paid during
     such  12-month  period,  which  payments  represent  current  maturities of
     long-term   debt  on  the  date   when  paid  or   required   to  be  paid.
     Notwithstanding  the  foregoing,  the  Borrower  need not  comply  with the
     foregoing  provisions of this Sections 3.9 as at any Determination  Date if
     the Borrower's  Unencumbered  Cash Balance (which shall include the minimum
     investment  with the Bank  described  in  Section  3.10  hereof) as at such
     Determination Date exceeds $2,500,000.

3.10.Minimum  Investment.  The Borrower  will  maintain a minimum  investment of
     $1,000,000 with the Bank at all times.  Such investment may be represented,
     in whole or in part, by  commercial  paper issued by the Bank or the Bank's
     parent or by investment grade securities  offered by or through the Bank or
     any of its affiliates, including Fleet Treasury Services.

3.11.Books and Records.  The Borrower  will maintain (and will cause each of its
     Subsidiaries to maintain) complete and accurate books, records and accounts
     which  will  at  all  times  accurately  and  fairly  reflect  all  of  its
     transactions in accordance with generally  accepted  accounting  principles
     consistently  applied.  Following the occurrence of a Default, the Borrower
     will, at any reasonable time without necessity for notice, permit the Bank,
     and any agents or  representatives  thereof,  to examine and make copies of
     and take  abstracts from the records and books of account of, and visit the
     properties of the Borrower and any of its Subsidiaries,  and to discuss its
     affairs,  finances  and  accounts  with  its  officers,   directors  and/or
     independent accountants,  all of whom are hereby authorized and directed to
     cooperate with the Bank in carrying out the intent of this Section 3.11.

3.12.Subordination.  Prior to the making of the Term  Loan,  the  Borrower  will
     obtain, and will thereafter maintain in effect at all times,  subordination
     agreements in form and  substance  satisfactory  to the Bank  providing for
     full  subordination  of all of the  obligations  (if  any) of the  Borrower
     listed  on  item  4.1 of  the  attached  Disclosure  Schedule,  other  than
     capitalized leases.

3.13.Confidentiality.  Except as otherwise  provided below, the Bank will not at
     any time use (for any purpose other than in connection  with monitoring the
     within-described credit facility and/or enforcing its rights hereunder) any
     confidential  or  proprietary  information of any kind to which the Bank is
     given access or which is provided to the Bank by the  Borrower  pursuant to
     this  Agreement  (such  information  being  hereinafter  referred to as the
     "Confidential  Information").  The Bank agrees that it will use  reasonable
     efforts to ensure that  Confidential  Information  will not be disclosed to
     any other Person without the Borrower's consent;  provided,  however,  that
     nothing  contained  herein will be deemed to preclude any such  disclosure:
     (1)  to  employees,  officers,  directors  and/or  agents  of the  Bank  in
     connection with the approval of the within described  credit facility;  (2)
     to  internal  or  independent  auditors;  (3) to  any  examiners  or  other
     officials,  employees  or  agents  of any  federal  or  state  governmental
     regulatory agency, board, commission, public corporation or similar entity;
     (4) if  ordered  by any court or  governmental  agency  having or  claiming
     jurisdiction;  (5) to any actual or proposed  assignee of or participant in
     the Term Loan;  and/or  (6) in  connection  with any suit,  action or other
     proceeding to collect the Term Loan or any other Obligations or enforce any
     other   right   under  this   letter   agreement   and/or  the  Term  Note.
     Notwithstanding the foregoing, it is agreed that "Confidential Information"
     expressly  excludes:  (1) any  information  filed  with a public  agency or
     otherwise within the public domain, and (2) any information supplied to the
     Bank by a third party under  circumstances  in which the  recipient of such
     information  does not know of (and should not reasonably have known of) any
     confidential  relationship  between such third party and the Borrower which
     would restrict dissemination of such information.


Without  limitation of any other  covenants and agreements  contained  herein or
elsewhere,  the  Borrower  agrees  that so long  as the  financing  arrangements
contemplated  hereby are in effect or all or any portion of any Term Loan or any
of the other Obligations shall be outstanding:

4.1. Indebtedness.  The  Borrower  will not create,  incur,  assume or suffer to
     exist any Indebtedness (nor allow any of its Subsidiaries to create, incur,
     assume or suffer to exist any Indebtedness), except for:

     (i)  Indebtedness  owed to the Bank,  including,  without  limitation,  the
     Indebtedness  represented  by  the  Term  Note;

     (ii) Indebtedness of the Borrower or any Subsidiary for taxes,  assessments
     and governmental charges or levies not yet due and payable;

     (iii)  unsecured  current  liabilities  of the  Borrower or any  Subsidiary
     (other than for money  borrowed or for  purchase  money  Indebtedness  with
     respect to fixed  assets)  incurred  upon  customary  terms in the ordinary
     course of business;

     (iv)  purchase   money   Indebtedness   (including,   without   limitation,
     Indebtedness in respect of capitalized  equipment leases) owed to equipment
     vendors  and/or  lessors for equipment  purchased or leased by the Borrower
     subsequent to the date of this letter  agreement for use in the  Borrower's
     business,  provided  that the total of  Indebtedness  permitted  under this
     clause (iv) plus  presently-existing  equipment  financing  permitted under
     clause (v) of this Section 4.1 will not exceed  $1,000,000 in the aggregate
     outstanding at any one time;

     (v) other  Indebtedness  (not described in any of clauses  (i)-(iv)  above)
     existing at the date  hereof,  but only to the extent set forth on item 4.1
     of the attached Disclosure Schedule;

     (vi) any guaranties or other  contingent  liabilities  expressly  permitted
     pursuant to Section 4.3; and

     (vii)  amounts  borrowed  under the  Genzyme  Line of Credit  discussed  in
     Section 4.2 of the  Collaboration  Agreement among Borrower,  Genzyme Corp.
     and Diacrin/Genzyme LLC dated October 1, 1996; provided,  however, that any
     such  borrowing   shall  not  occur  until  the  Borrower  has  executed  a
     subordination  agreement  reasonably  satisfactory in form and substance to
     the Bank.

 4.2 Liens. The Borrower will not create,  incur, assume or suffer to exist (nor
     allow any of its Subsidiaries to create,  incur, assume or suffer to exist)
     any mortgage,  deed of trust,  pledge,  lien,  security interest,  or other
     charge or encumbrance  (including the lien or retained  security title of a
     conditional  vendor) of any nature  (collectively,  "Liens"),  upon or with
     respect to any of its property or assets, now owned or hereafter  acquired,
     except that the foregoing restrictions shall not apply to:

     (i) Liens for  taxes,  assessments  or  governmental  charges  or levies on
     property of the Borrower or any of its  Subsidiaries  if the same shall not
     at the time be  delinquent or  thereafter  can be paid without  interest or
     penalty or are being contested in good faith and by appropriate proceedings
     and as to which adequate reserves are maintained;

     (ii) Liens imposed by law, such as carriers', warehousemen's and mechanics'
     liens and other similar  Liens  arising in the ordinary  course of business
     for sums not yet due or which  are  being  contested  in good  faith and by
     appropriate  proceedings  which  serve  as a  matter  of  law to  stay  the
     enforcement thereof and as to which adequate reserves are maintained;

     (iii) pledges or deposits under workmen's  compensation laws,  unemployment
     insurance, social security, retirement benefits or similar legislation;

     (iv) Liens in favor of the Bank;

     (v) Liens in favor of equipment  vendors and/or lessors  securing  purchase
     money  Indebtedness to the extent  permitted by clause (iv) of Section 4.1;
     provided  that no such Lien will  extend to any  property  of the  Borrower
     other than the specific items of equipment financed; or

     (vi) other Liens  existing at the date  hereof,  but only to the extent and
     with  the  relative  priorities  set  forth  on  item  4.2 of the  attached
     Disclosure Schedule.

4.3. Guaranties. The Borrower will not, without the prior written consent of the
     Bank,   assume,   guarantee,   endorse  or  otherwise  become  directly  or
     contingently  liable  (including,  without  limitation,  liable  by  way of
     agreement,  contingent  or  otherwise,  to purchase,  to provide  funds for
     payment,  to supply funds to or otherwise invest in any debtor or otherwise
     to assure  any  creditor  against  loss)  (and will not  permit  any of its
     Subsidiaries  so to assume,  guaranty or become  directly  or  contingently
     liable) in connection with any indebtedness of any other Person, except (i)
     guaranties by endorsement  for deposit or collection in the ordinary course
     of business,  and (ii) guaranties existing at the date hereof and described
     on item 4.3 of the attached Disclosure Schedule.

4.4. Dividends.  The Borrower will not, without the prior written consent of the
     Bank, make any distributions to its shareholders,  pay any dividends (other
     than dividends  payable solely in capital stock of the Borrower) or redeem,
     purchase or otherwise  acquire,  directly or indirectly  any of its capital
     stock;  provided the Borrower may pay up to $50,000 in the aggregate during
     the term of this letter agreement to redeem common stock warrants issued by
     Borrower.

4.5. Loans and  Advances.  The  Borrower  will not make (and will not permit any
     Subsidiary to make) any loans or advances to any Person, including, without
     limitation,  the  Borrower's  directors,  officers  and  employees,  except
     advances to such directors,  officers or employees with respect to expenses
     incurred  by them in the  ordinary  course  of their  duties  and  advances
     against  salary,  all of which loans and advances  will not exceed,  in the
     aggregate, $300,000 outstanding at any one time.

4.6. Investments.  The  Borrower  will not,  without  the Bank's  prior  written
     consent,  invest in, hold or purchase any stock or securities of any Person
     (nor  will the  Borrower  permit  any of its  Subsidiaries  to  invest  in,
     purchase  or  hold  any  such  stock  or  securities)  except:  (i)~readily
     marketable direct obligations of, or obligations  guarantied by, the United
     States of America or any agency thereof;  (ii)~other  investment grade debt
     securities;  (iii)~mutual funds, the assets of which are primarily invested
     in items of the kind  described in the foregoing  clauses  (i)~and  (ii)~of
     this Section 4.6;  (iv)~deposits  with or certificates of deposit issued by
     the Bank  and any  other  obligations  of the  Bank or the  Bank's  parent,
     including  Eurodollar  deposits made through the Bank or the Bank's parent;
     (v)  deposits  in any other  bank  organized  in the United  States  having
     capital in excess of $100,000,000; (vi)~investments in any Subsidiaries now
     existing  or  hereafter  created by the  Borrower  pursuant  to Section 4.7
     below;  and  (vii)   investments   contemplated  by  and  with  respect  to
     Diacrin/Genzyme  LLC;  provided that in any event the Tangible Net Worth of
     the Borrower  alone  (exclusive of its investment in  Subsidiaries  and any
     debt owed by any  Subsidiary to the Borrower)  will not be less than 90% of
     the consolidated Tangible Net Worth of the Borrower and Subsidiaries.

4.7. Subsidiaries;  Acquisitions.  The  Borrower  will  not,  without  the prior
     written  consent of the Bank,  form or acquire any  Subsidiary  or make any
     other  acquisition  of  the  stock  of  any  other  Person  or  of  all  or
     substantially all of the assets of any other Person.  The Borrower will not
     become a partner in any partnership.

4.8. Merger.  The Borrower will not,  without the prior  written  consent of the
     Bank, merge or consolidate  with any Person,  or sell,  lease,  transfer or
     otherwise  dispose of any material portion of its assets (whether in one or
     more transactions), other than sale of inventory in the ordinary course.

4.9. Affiliate  Transactions.  The  Borrower  will not,  without  prior  written
     consent  of the  Bank,  enter  into  any  transaction,  including,  without
     limitation, the purchase, sale or exchange of any property or the rendering
     of any service, with any affiliate of the Borrower,  except in the ordinary
     course of and pursuant to the  reasonable  requirements  of the  Borrower's
     business  and upon  fair and  reasonable  terms  no less  favorable  to the
     Borrower  than would be obtained in a comparable  arms'-length  transaction
     with any Person not an affiliate; provided that nothing in this Section 4.9
     shall be deemed to restrict the payment of salary or other similar payments
     to any officer or director of the Borrower at a level  consistent  with the
     salary and other payments  being paid at the date of this letter  agreement
     and  heretofore  disclosed in writing to the Bank or in  financial  reports
     previously  furnished to the Bank,  nor to prevent the hiring of additional
     officers  at a salary  level  consistent  with  industry  practice,  nor to
     prevent  reasonable  periodic increases in salary. For the purposes of this
     letter  agreement,   "affiliate"  means  any  Person  which,   directly  or
     indirectly,  controls or is controlled  by or is under common  control with
     the Borrower;  any officer or director or former officer or director of the
     Borrower;  any  Person  owning  of  record  or  beneficially,  directly  or
     indirectly,  5% or more of any class of capital stock of the Borrower or 5%
     or more of any  class of  capital  stock or other  equity  interest  having
     voting power (under  ordinary  circumstances)  of any of the other  Persons
     described  above;  and any  member  of the  immediate  family of any of the
     foregoing. "Control" means possession, directly or indirectly, of the power
     to direct or cause the  direction  of the  management  or  policies  of any
     Person,  whether  through  ownership  of  voting  equity,  by  contract  or
     otherwise.

4.10.Change of Address,  etc. The Borrower will not change its corporate name or
     legal structure,  nor will the Borrower change its chief executive  offices
     or principal place of business from the address described in Section 2.1(j)
     above,  without  prior  written  notice to the Bank.  The Borrower will not
     change its fiscal year or methods of  financial  reporting  with respect to
     the financial  covenants set forth in Sections  3.7-3.9 hereof  unless,  in
     each instance, prior written notice of such change is given to the Bank and
     prior to such change the  Borrower  enters into  amendments  to this letter
     agreement  in form and  substance  reasonably  satisfactory  to the Bank in
     order to preserve  unimpaired the rights of the Bank and the obligations of
     the Borrower hereunder.

4.11.Hazardous  Waste.  Except as provided below,  the Borrower will not dispose
     of or suffer or permit to exist any  hazardous  material or oil on any site
     or vessel owned,  occupied or operated by the Borrower or any Subsidiary of
     the  Borrower,  nor shall the Borrower  store (or permit any  Subsidiary to
     store) on any site or vessel owned, occupied or operated by the Borrower or
     any such  Subsidiary,  or  transport  or  arrange  the  transport  of,  any
     hazardous material or oil (the terms "hazardous  material",  "oil",  "site"
     and "vessel", respectively, being used herein with the meanings given those
     terms in Mass.  Gen.  Laws,. 21E or any comparable  terms in any comparable
     statute in effect in any other relevant  jurisdiction).  The Borrower shall
     provide  the Bank  with  written  notice of  (i)~the  intended  storage  or
     transport  of  any  hazardous  material  or  oil  by  the  Borrower  or any
     Subsidiary of the Borrower,  (ii)~any  potential or known release or threat
     of release of any  hazardous  material or oil at or from any site or vessel
     owned,  occupied  or  operated by the  Borrower  or any  Subsidiary  of the
     Borrower, and (iii)~any incurrence of any expense or loss by any government
     or governmental authority in connection with the assessment, containment or
     removal  of any  hazardous  material  or oil for which  expense or loss the
     Borrower or any  Subsidiary of the Borrower may be liable.  Notwithstanding
     the  foregoing,  the  Borrower  and its  Subsidiaries  may use,  store  and
     transport,   and  need  not  notify  the  Bank  of  the  use,   storage  or
     transportation of, (x)~oil in reasonable quantities, as fuel for heating of
     their  respective  facilities  or for  vehicles  or  machinery  used in the
     ordinary course of their respective businesses (y)~hazardous materials that
     are  solvents  or  cleaning  agents  used  in the  ordinary  course  of the
     respective business operations of the Borrower and its Subsidiaries and (2)
     other  materials  used in the ordinary  course of the  respective  business
     operations of the Borrower or any Subsidiary,  in reasonable quantities, as
     long as in any case the Borrower or the  Subsidiary  concerned (as the case
     may be) has obtained and  maintains  in effect any  necessary  governmental
     permits,  licenses  and  approvals,   complies  with  all  requirements  of
     applicable  federal,  state and local law relating to such use,  storage or
     transportation, follows the protective and safety procedures that a prudent
     businessperson  conducting a business the same as or similar to that of the
     Borrower or such Subsidiary (as the case may be) would follow, and disposes
     of such  materials  (not  consumed in the  ordinary  course)  only  through
     licensed providers of hazardous waste removal services.

4.12.No Margin  Stock.  No proceeds  of the Term Loan shall be used  directly or
     indirectly to purchase or carry any margin security.

4.13.Subordinated  Debt.  The Borrower will not directly or indirectly  make any
     optional  or  voluntary  prepayment  or purchase  of  Subordinated  Debt or
     modify, alter or add any provisions with respect to payment of Subordinated
     Debt. In any event, the Borrower will not make any payment of any principal
     of or interest on any Subordinated  Debt at any time when there exists,  or
     if there would result therefrom, any Default or Event of Default hereunder.

V.  DEFAULT AND REMEDIES

5.1. Events of Default.  The occurrence of any one of the following events shall
     constitute an Event of Default hereunder:

     (a) The Borrower shall fail to make any payment of principal of or interest
     on the Term Note on or before the date when due; or

     (b) Any  representation or warranty of the Borrower  contained herein shall
     at any time prove to have been incorrect in any material  respect when made
     or any  representation  or warranty made by the Borrower in connection with
     the Term  Loan  shall  at any time  prove  to have  been  incorrect  in any
     material respect when made; or

     (c) The Borrower  shall  default in the  performance  or  observance of any
     agreement or obligation  under,  the first sentence of Section 3.3 or under
     any of Sections  3.6, 3.7, 3.8, 3.9 or 3.10 or any provision of Article IV;
     or

     (d) The Borrower shall be in default for 30 days after having  knowledge of
     such  default  in  the  performance  or  observance  of  any  agreement  or
     obligation  under Section 3.1 or in the last 4 sentences of Section 3.3 and
     such  default  shall  continue  unremedied  for 30  days  after  Borrower's
     knowledge thereof.

     (e) The  Borrower  shall be default in the  performance  of any other term,
     covenant or agreement  contained in this letter  agreement and such default
     shall  continue  unremedied  for 30 days after written notice thereof shall
     have been given to the Borrower; or

     (f) Any  default  on the  part of the  Borrower  or any  Subsidiary  of the
     Borrower  shall  exist,  and shall  remain  unwaived or uncured  beyond the
     expiration of any  applicable  notice and/or grace period,  under any other
     contract,  agreement or undertaking now existing or hereafter  entered into
     with or for the benefit of the Bank (or any affiliate of the Bank); or

     (g) Any default shall exist and remain  unwaived or uncured with respect to
     any  Subordinated  Debt of the Borrower or with  respect to any  instrument
     evidencing,  guaranteeing  or otherwise  relating to any such  Subordinated
     Debt,  or any such  Subordinated  Debt  shall  not have been paid when due,
     whether by acceleration or otherwise, or shall have been declared to be due
     and  payable  prior to its stated  maturity,  or any event or  circumstance
     shall  occur  which  permits,  or with the  lapse of time or the  giving of
     notice or both  would  permit,  the  acceleration  of the  maturity  of any
     Subordinated Debt by the holder or holders thereof; or

     (h) Any default shall exist and remain  unwaived or uncured with respect to
     any other  Indebtedness  of the Borrower or any  Subsidiary of the Borrower
     for  borrowed  money or  representing  the deferred  purchase  price of the
     property  in excess  of  $250,000  in  aggregate  principal  amount or with
     respect to any instrument evidencing,  guaranteeing,  securing or otherwise
     relating to any such  Indebtedness,  or any such  Indebtedness in excess of
     $250,000 in aggregate  principal  amount shall not have been paid when due,
     whether by acceleration or otherwise, or shall have been declared to be due
     and  payable  prior to its stated  maturity,  or any event or  circumstance
     shall  occur  which  permits,  or with the  lapse of time or the  giving of
     notice or both would permit,  the  acceleration of the maturity of any such
     Indebtedness by the holder of holders thereof; or

     (i) The Borrower  shall be dissolved,  or the Borrower or any Subsidiary of
     the Borrower  shall become  insolvent or bankrupt or shall cease paying its
     debts as they  mature  or  shall  make an  assignment  for the  benefit  of
     creditors, or a trustee,  receiver or liquidator shall be appointed for the
     Borrower or any Subsidiary of the Borrower or for a substantial part of the
     property  of  the  Borrower  or  any  such   Subsidiary,   or   bankruptcy,
     reorganization,  arrangement,  insolvency or similar  proceedings  shall be
     instituted by or against the Borrower or any such Subsidiary under the laws
     of any jurisdiction (except for an involuntary proceeding filed against the
     Borrower or any  Subsidiary  of the Borrower  which is dismissed  within 60
     days following the institution thereof); or

     (j) Any attachment,  execution or similar process shall be issued or levied
     against any property of the Borrower or any Subsidiary and such attachment,
     execution or similar process shall not be paid, stayed,  released,  vacated
     or fully bonded within 30 days after its issue or levy; or

     (k) Any final  uninsured  judgment in excess of  $250,000  shall be entered
     against the  Borrower  or any  Subsidiary  of the  Borrower by any court of
     competent jurisdiction; or

     (l) The Borrower or any  Subsidiary of the Borrower  shall fail to meet its
     minimum  funding  requirements  under  ERISA with  respect to any  employee
     benefit  plan (or other  class of  benefit  which the PBGC has  elected  to
     insure) or any such plan shall be the  subject of  termination  proceedings
     (whether  voluntary  or  involuntary)  and  there  shall  result  from such
     termination  proceedings  a liability of the Borrower or any  Subsidiary of
     the Borrower to the PBGC which, in each case, in the reasonable  opinion of
     the Bank may have a material adverse effect upon the financial condition of
     the Borrower or any such Subsidiary; or

     (m) Any Loan  Document  shall for any reason  (other than due to payment in
     full of all amounts  secured or  evidenced  thereby or due to  discharge in
     writing by the Bank) not remain in full force and effect; or

     (n) If,  at any time,  more  than 50% of any  class of voting  stock of the
     Borrower shall be held, of record and/or beneficially,  by any Person or by
     any "group" (as defined in the Securities Exchange Act of 1934, as amended,
     and the regulations thereunder) other than any Person listed on item 5.1(n)
     of the attached  Disclosure Schedule or a group consisting of such Persons;
     or

5.2. Rights  and  Remedies  on  Default.  Upon the  occurrence  of any  Event of
     Default, in addition to any other rights and remedies available to the Bank
     hereunder  or  otherwise,  the  Bank  may  exercise  any one or more of the
     following rights and remedies (all of which shall be cumulative):

     (a)  Declare  the  entire  unpaid  principal  amount  of the Term Note then
     outstanding,  all interest accrued and unpaid thereon and all other amounts
     payable  under this letter  agreement,  and all other  Indebtedness  of the
     Borrower to the Bank, to be forthwith  due and payable,  whereupon the same
     shall  become  forthwith  due and  payable,  without  presentment,  demand,
     protest or notice of any kind, all of which are hereby  expressly waived by
     the Borrower.

     (b)  Exercise all rights and  remedies  hereunder,  under the Term Note and
     under each and any other  agreement  with the Bank;  and exercise all other
     rights and remedies which the Bank may have under applicable law.

5.3. Set-off.  In  addition  to  any  rights  now  or  hereafter  granted  under
     applicable  law and not by way of limitation  of any such rights,  upon the
     occurrence and during the continuance of any Event of Default,  the Bank is
     hereby  authorized at any time or from time to time,  without  presentment,
     demand, protest or other notice of any kind to the Borrower or to any other
     Person,  all of  which  are  hereby  expressly  waived,  to set  off and to
     appropriate  and apply any and all  deposits  other  than those held in tax
     accounts or other  similar  trust fund or payroll  accounts,  and any other
     Indebtedness at any time held or owing by the Bank or any affiliate thereof
     to or for the credit or the account of the Borrower  against and on account
     of the  obligations  and liabilities of the Borrower to the Bank under this
     letter agreement or otherwise irrespective of whether or not the Bank shall
     have made any demand hereunder and although said  obligations,  liabilities
     or claims,  or any of them, may then be contingent or unmatured and without
     regard for the availability or adequacy of other collateral.

VI.  MISCELLANEOUS

6.1. Costs and Expenses. The Borrower agrees to pay, on demand and delivery of a
     Bank  Certificate  therefor,  all costs and  expenses  (including,  without
     limitation,  reasonable  legal  fees)  reasonably  incurred  by the Bank in
     connection  with  the preparation,  execution  and  delivery of this letter
     agreement,  the Term Note and all other  instruments  and  documents  to be
     delivered  in  connection   with  the  Term  Loan  and  any  amendments  or
     modifications  of any of the  foregoing,  as well as the costs and expenses
     (including,  without limitation,  the reasonable fees and expenses of legal
     counsel)  reasonably  incurred by the Bank in connection  with  preserving,
     enforcing or  exercising,  upon default,  any rights or remedies under this
     letter  agreement,  the Term Note and all other  instruments  and documents
     delivered  or to be  delivered  hereunder or in  connection  herewith,  all
     whether or not legal action is instituted.  In addition, the Borrower shall
     be obligated to pay any and all stamp and other taxes payable or determined
     to be payable in connection  with the execution and delivery of this letter
     agreement,  the Term Note and all other  instruments  and  documents  to be
     delivered in connection  with any Obligation.  Any fees,  expenses or other
     charges which the Bank is entitled to receive from the Borrower  under this
     Section  shall  bear  interest  from the date ten (10) days  following  any
     demand  therefor  until the date when paid at a rate per annum  equal to 4%
     per annum plus the per annum  rate  otherwise  payable  under the Term Note
     (but in no event in excess of the maximum rate permitted by then applicable
     law).

6.2. Capital  Adequacy.  If the Bank shall have  determined that the adoption or
     phase-in  after the date hereof of any  applicable  law, rule or regulation
     regarding capital requirements for banks or bank holding companies,  or any
     change therein after the date hereof,  or any change in the  interpretation
     or administration  thereof by any governmental  authority,  central bank or
     comparable  agency  charged  with  the   interpretation  or  administration
     thereof,  or  compliance  by the Bank with any request or directive of such
     entity regarding  capital adequacy (whether or not having the force of law)
     has or would have the effect of reducing  the return on the Bank's  capital
     with  respect  to the Term Loan to a level  below that which the Bank could
     have achieved (taking into  consideration  the Bank's policies with respect
     to capital adequacy immediately before such adoption,  phase-in,  change or
     compliance  and assuming that the Bank's  capital was then fully  utilized)
     but for such adoption,  phase-in, change or compliance by any amount deemed
     by  the  Bank  to be  material:  (i)~the  Bank  shall  promptly  after  its
     determination  of such occurrence give notice thereof to the Borrower;  and
     (ii)~the Borrower shall pay forthwith to the Bank as an additional fee such
     amount as the Bank certifies to be the amount that will compensate the Bank
     for such reduction with respect to the Term Loan.

     A certificate of the Bank claiming compensation under this Section shall be
     conclusive in the absence of manifest  error.  Such  certificate  shall set
     forth the nature of the occurrence  giving rise to such  compensation,  the
     additional  amount or amounts to be paid to it hereunder  and the method by
     which such amounts were determined.  In determining such amounts,  the Bank
     may use any reasonable averaging and attribution methods. No failure on the
     part  of the  Bank  to  demand  compensation  on  any  one  occasion  shall
     constitute a waiver of its right to demand such  compensation  on any other
     occasion and no failure on the part of the Bank to deliver any  certificate
     in a timely manner shall reduce any  obligation of the Borrower to the Bank
     under this Section.

6.3. Facility  Fee. The  Borrower  will pay to the Bank at the date of execution
     and delivery of this letter agreement a non-refundable  facility fee in the
     amount of $3,250.  The fee  described in this Section is in addition to any
     balances  and  fees  required  by the  Bank  or any  of its  affiliates  in
     connection  with any other  services now or hereafter made available to the
     Borrower.

6.4. Other  Agreements.  The  provisions  of this  letter  agreement  are not in
     derogation or limitation of any  obligations,  liabilities or duties of the
     Borrower under any of the other Loan Documents or any other  agreement with
     or for the  benefit of the Bank.  No  inconsistency  in default  provisions
     between this letter  agreement  and any of the other Loan  Documents or any
     such other  agreement will be deemed to create any additional  grace period
     or  otherwise  derogate  from  the  express  terms  of  each  such  default
     provision.  No covenant,  agreement or obligation of the Borrower contained
     herein, nor any right or remedy of the Bank contained herein,  shall in any
     respect be limited by or be deemed in  limitation  of any  inconsistent  or
     additional  provisions  contained in any of the other Loan Documents or any
     such other agreement.

6.5. Governing  Law.  This letter  agreement and the Term Note shall be governed
     by,  and  construed  and  enforced  in  accordance  with,  the  laws of The
     Commonwealth of Massachusetts.

6.6. Addresses  for  Notices,  etc.  All  notices,  requests,  demands and other
     communications  provided  for  hereunder  shall be in writing  and shall be
     mailed or delivered to the applicable party at the address indicated below:

                   If to the Borrower:

                   Diacrin, Inc.
                   Building 96, 13th Street
                   Charlestown Navy Yard
                   Charlestown, MA 02129
                   Attention:  Mark Fitzpatrick, Chief Financial Officer
                   Telephone:  (617) 242-9100
                   Telecopy:    (617) 242-0070

                   with a copy to:

                   Steven D. Singer, Esquire
                   Hale and Dorr LLP
                   60 State Street
                   Boston, MA  02109
                   Telephone:  (617) 526-6000
                   Telecopy:  (617) 526-5000

                   If to the Bank:

                   Fleet National Bank
                   High Technology Group
                   75 State Street
                   Boston, MA  02109
                   Attention:  Kimberly Martone, Vice President
                   Telephone:  (617) 346-1630
                   Telecopy:    (617) 346-1633

     or,  as to each of the  foregoing,  at  such  other  address  as  shall  be
     designated by such Person in a written notice to the other party  complying
     as to delivery with the terms of this Section. All such notices,  requests,
     demands and other  communications  shall be deemed delivered on the earlier
     of  (i)~the  date  received  or  (ii)~the  date  of  delivery,  refusal  or
     non-delivery  indicated  on the return  receipt if  deposited in the United
     States mails,  sent postage prepaid,  certified or registered mail,  return
     receipt requested, addressed as aforesaid.

6.7. Binding Effect;  Assignment;  Termination.  This letter  agreement shall be
     binding upon the Borrower and the Bank and their respective  successors and
     assigns  and shall inure to the  benefit of the  Borrower  and the Bank and
     their  respective  permitted  successors and assigns.  The Borrower may not
     assign this letter  agreement or any rights  hereunder  without the express
     written  consent of the Bank. The Bank may, in accordance  with  applicable
     law,  from  time to time  assign  or grant  participations  in this  letter
     agreement,  the  Term  Loan or the Term  Note.  Without  limitation  of the
     foregoing generality,

     (i) The Bank may at any time pledge all or any portion of its rights  under
     the Loan  Documents  (including any portion of the Term Note) to any of the
     12 Federal  Reserve Banks  organized under Section 4 of the Federal Reserve
     Act, 12 U.S.C. Section 341. No such pledge or the enforcement thereof shall
     release the Bank from its obligations under any of the Loan Documents.

     (ii) The Bank shall have the  unrestricted  right at any time and from time
     to time, and without the consent of or notice to the Borrower,  to grant to
     one or more banks or other financial  institutions  (each, a "Participant")
     participating  interests in the Bank's  obligation to lend hereunder and/or
     any or all of the Term Loan held by the Bank hereunder. In the event of any
     such grant by a Bank of a participating interest to a Participant,  whether
     or not upon notice to the Borrower,  the Bank shall remain  responsible for
     the  performance  of its  obligations  hereunder  and  the  Borrower  shall
     continue to deal solely and directly with the Bank in  connection  with the
     Bank's  rights  and  obligations  hereunder.   The  Bank  may  furnish  any
     information  concerning the Borrower in its possession from time to time to
     prospective  assignees  and  Participants;  provided  that the  Bank  shall
     require any such prospective assignee or Participant to agree in writing to
     maintain the  confidentiality of such information to the same extent as the
     Bank would be required to maintain such confidentiality.

     The  Borrower  may  terminate  this  letter  agreement  and  the  financing
     arrangements  made herein by giving written  notice of such  termination to
     the Bank,  provided that no such  termination  will release or waive any of
     the Bank's rights or remedies or any of the  Borrower's  obligations  under
     this letter  agreement or any of the other Loan Documents  unless and until
     the Borrower  has paid in full the Term Loan and all  interest  thereon and
     all fees and charges payable in connection therewith.

6.8. Consent  to  Jurisdiction.   The  Borrower   irrevocably   submits  to  the
     non-exclusive  jurisdiction of any Massachusetts court or any federal court
     sitting within The Commonwealth of Massachusetts  over any suit,  action or
     proceeding  arising out of or relating to this letter  agreement and/or the
     Term Note. The Borrower irrevocably waives, to the fullest extent permitted
     by law, any objection  which it may now or hereafter  have to the laying of
     venue of any such suit,  action or  proceeding  brought in such a court and
     any claim that any such suit,  action or proceeding  has been brought in an
     inconvenient  forum.  The Borrower  agrees that final  judgment in any such
     suit, action or proceeding brought in such a court shall be enforced in any
     court of proper  jurisdiction  by a suit upon such judgment,  provided that
     service of  process  in such  action,  suit or  proceeding  shall have been
     effected upon the Borrower in one of the manners specified in the following
     paragraph of this  Section 6.8 or as otherwise permitted by law.

     The Borrower hereby consents to process being served in any suit, action or
     proceeding  of the nature  referred to in the  preceding  paragraph of this
     Section 6.8 either (i)~by mailing a copy thereof by registered or certified
     mail, postage prepaid,  return receipt requested,  to it at its address set
     forth in Section  6.6 (as such  address  may be  changed  from time to time
     pursuant to said Section 6.6) or (ii)~by  serving a copy thereof upon it at
     its address set forth in Section 6.6 (as such  address may be changed  from
     time to time pursuant to said Section 6.6).

6.9. Severability.  In the event that any provision of this letter  agreement or
     the application  thereof to any Person,  property or circumstances shall be
     held to any extent to be invalid or  unenforceable,  the  remainder of this
     letter  agreement,  and the  application  of  such  provision  to  Persons,
     properties or  circumstances  other than those as to which it has been held
     invalid  and  unenforceable,  shall  not  be  affected  thereby,  and  each
     provision  of this  letter  agreement  shall be valid and  enforced  to the
     fullest extent permitted by law.

6.10.Replacement  Note.  Upon  receipt of an affidavit of an officer of the Bank
     as to the loss, theft, destruction or mutilation of the Term Note or of any
     other Loan  Document  which is not of public record and, in the case of any
     such mutilation, upon surrender and cancellation of such Term Note or other
     Loan Document, the Borrower will issue, in lieu thereof, a replacement Term
     Note or other Loan  Document in the same  principal  amount (as to the Term
     Note) and in any event of like tenor.

6.11.Usury.  All  agreements  between  the  Borrower  and the  Bank  are  hereby
     expressly limited so that in no contingency or event whatsoever, whether by
     reason of acceleration of maturity of the Term Note or otherwise, shall the
     amount paid or agreed to be paid to the Bank for the use or the forbearance
     of the  Indebtedness  represented  by the  Term  Note  exceed  the  maximum
     permissible  under  applicable law. In this regard,  it is expressly agreed
     that it is the  intent  of the  Borrower  and the Bank,  in the  execution,
     delivery and acceptance of the Term Note, to contract in strict  compliance
     with  the  laws  of  The  Commonwealth  of  Massachusetts.  If,  under  any
     circumstances  whatsoever,  performance  or fulfillment of any provision of
     the Term Note or any of the other Loan Documents at the time such provision
     is to be  performed  or  fulfilled  shall  involve  exceeding  the limit of
     validity  prescribed  by  applicable  law,  then  the  obligation  so to be
     performed or fulfilled shall be reduced automatically to the limits of such
     validity,  and if under any  circumstances  whatsoever the Bank should ever
     receive as interest an amount which would  exceed the highest  lawful rate,
     such  amount  which  would be  excessive  interest  shall be applied to the
     reduction of the  principal  balance  evidenced by the Term Note and not to
     the payment of interest.  The provisions of this Section 6.11 shall control
     every other provision of this letter agreement and of the Term Note.

6.12.WAIVER  OF  JURY  TRIAL.  THE  BORROWER  AND  THE  BANK  HEREBY  KNOWINGLY,
     VOLUNTARILY AND  INTENTIONALLY  MUTUALLY WAIVE THE RIGHT TO A TRIAL BY JURY
     IN  RESPECT  OF ANY  CLAIM  BASED  HEREON,  ARISING  OUT  OF,  UNDER  OR IN
     CONNECTION  WITH THIS  LETTER  AGREEMENT,  THE TERM NOTE OR ANY OTHER  LOAN
     DOCUMENTS  OR OUT OF ANY COURSE OF CONDUCT,  COURSE OF DEALING,  STATEMENTS
     (WHETHER ORAL OR WRITTEN) OR ACTIONS OF ANY PARTY. THIS WAIVER  CONSTITUTES
     A MATERIAL  INDUCEMENT FOR THE BANK TO ENTER INTO THIS LETTER AGREEMENT AND
     TO MAKE THE TERM LOAN AS CONTEMPLATED HEREIN.

VII.  DEFINED TERMS

7.1. Definitions.  In  addition  to  terms  defined  elsewhere  in  this  letter
     agreement,  as used in this letter agreement,  the following terms have the
     following respective meanings:

     "Business Day" - Any day which is not a Saturday, nor a Sunday nor a public
     holiday under the laws of the United States of America or The  Commonwealth
     of Massachusetts applicable to a national bank.

     "Capital Base" - At any time, the sum of (i) the consolidated  Tangible Net
     Worth  of the  Borrower  and  Subsidiaries  then  existing,  plus  (ii) the
     principal  amount of  Subordinated  Debt of the Borrower  then  outstanding
     (nothing  contained  herein being deemed to authorize the incurrence of any
     such Subordinated Debt).

     "Cash-Equivalents"  - Each of the following:  (i) readily marketable direct
     obligations of, or obligations  guarantied by, the United States of America
     or any  agency  thereof  and  entitled  to the full faith and credit of the
     United  States of America,  (ii) demand  deposits with the Bank or with any
     other  commercial  bank  chartered by the United States or by any state and
     having undivided  capital and surplus of not less than  $1,000,000,000,  or
     (iii) interests in mutual funds,  substantially  all of the assets of which
     shall be  governmental  obligations  of the type described in clause (i) of
     this sentence.

     "Default" - Any event or  circumstance  which,  with the passage of time or
     the giving of notice or both,  could become an Event of Default  under this
     letter agreement.

     "Earnings  Available" - The  consolidated  Net Income (or  consolidated Net
     Loss) of the  Borrower  and  Subsidiaries  for any  period,  plus,  without
     duplication  of any item,  (i) all  interest on any  Indebtedness  (whether
     senior debt or  subordinated  debt) paid or accrued by the Borrower  and/or
     any of its  Subsidiaries  for such  period  and  actually  deducted  on the
     consolidated  books of the  Borrower  for the  purposes of  computation  of
     consolidated Net Income (or consolidated Net Loss) for the period involved,
     and (ii) the amount of the provision for depreciation  and/or  amortization
     actually  deducted  on the  consolidated  books  of the  Borrower  for  the
     purposes of computation of  consolidated  Net Income (or  consolidated  Net
     Loss) for the period  involved,  but minus all cash taxes paid  during such
     period by the Borrower and/or any of its Subsidiaries.

     "ERISA" - The Employee Retirement Income Security Act of 1974, as amended.

     "Expiration Date" - November 1, 2002.

     "Indebtedness" - All obligations of a Person, whether current or long-term,
     senior  or  subordinated,  which  in  accordance  with  generally  accepted
     accounting  principles  would be included as liabilities upon such Person's
     balance sheet at the date as of which  Indebtedness,  is to be  determined,
     and shall also include guaranties,  endorsements (other than for collection
     in  the  ordinary  course  of  business)  or  other  arrangements   whereby
     responsibility  is  assumed  for the  obligations  of  others,  whether  by
     agreement  to purchase or  otherwise  acquire  the  obligations  of others,
     including any agreement,  contingent or otherwise, to furnish funds through
     the  purchase of goods,  supplies or services for the purpose of payment of
     the obligations of others.

     "Loan Documents" - Each of this letter  agreement,  the Term Note, and each
     other instrument, document or agreement evidencing,  securing, guaranteeing
     or relating in any way to any of the Term Loan, all whether now existing or
     hereafter arising or entered into.

     "Net  Income" (or "Net  Loss") - The book net income (or book net loss,  as
     the case may be) of a Person for any period,  after all taxes actually paid
     or accrued and all expenses and other charges determined in accordance with
     generally accepted accounting principles consistently applied.

     "Net Quick  Assets" - Such  current  assets of the  Borrower  as consist of
     cash, Cash-Equivalents, readily-marketable securities and Receivables (less
     an allowance for bad debt consistent with the Borrower's prior experience).

     "Obligations" - All Indebtedness,  covenants,  agreements,  liabilities and
     obligations,  now existing or hereafter arising,  made by the Borrower with
     or for the  benefit of the Bank or owed by the  Borrower to the Bank in any
     capacity.

     "PBGC" - The Pension Benefit Guaranty Corporation or any successor thereto.

     "Person"  - An  individual,  corporation,  partnership,  limited  liability
     company,  joint  venture,  trust  or  unincorporated  organization,   or  a
     government or any agency or political subdivision thereof.

     "Receivables" - As to any Person,  all of such Person's  present and future
     accounts receivable for goods sold or for services rendered.

     "SEC" - The Securities and Exchange Commission or any successor thereto.

     "Subordinated  Debt" - Any  Indebtedness of the Borrower which is expressly
     subordinated,  pursuant to a subordination  agreement in form and substance
     satisfactory to the Bank, to all  Indebtedness now or hereafter owed by the
     Borrower to the Bank.

     "Subsidiary" - Any corporation or other entity of which the Borrower and/or
     any of its Subsidiaries,  directly or indirectly, owns, or has the right to
     control  or direct  the  voting  of,  fifty  (50%)  percent  or more of the
     outstanding capital stock or other ownership interest having general voting
     power (under ordinary circumstances);  provided, however, in no event shall
     Diacrin/Genzyme   LLC  constitute  a  "Subsidiary"  for  purposes  of  this
     Agreement.

     "Tangible  Net Worth" - An amount  equal to the total  assets of any Person
     (excluding  (i)~the  total  intangible  assets  of such  Person,  (ii)  any
     minority  interests  in  Subsidiaries  and  (iii)~any  assets  representing
     amounts  due  from any  officer  or  employee  of such  Person  or from any
     Subsidiary  of such  Person)  minus the total  liabilities  of such Person.
     Total  intangible  assets  shall be  deemed  to  include,  but shall not be
     limited  to,  the  excess of cost over book  value of  acquired  businesses
     accounted for by the purchase method,  formulae,  trademarks,  trade names,
     patents,  patent rights and deferred expenses  (including,  but not limited
     to,  unamortized  debt  discount  and  expense,   organizational   expense,
     capitalized software costs and experimental and development expenses).

     "Total   Liabilities"  -  All  Indebtedness  of  the  Borrower  and/or  any
     Subsidiary of the Borrower  (secured or unsecured,  senior or subordinated)
     which would properly be included in liabilities shown on a balance sheet of
     the Borrower  prepared in accordance  with  generally  accepted  accounting
     principles.

     "Unencumbered  Cash  Balance"  - At any  time,  the  total  of all cash and
     Cash-Equivalents of the Borrower which are not subject to any pledge, lien,
     encumbrance or other restriction,  other than any set-off right in favor of
     the Bank.

     Any defined term used in the plural preceded by the definite  article shall
     be taken to encompass all members of the relevant  class.  Any defined term
     used in the  singular  preceded  by "any"  shall be taken to  indicate  any
     number of the members of the relevant class.


This letter  agreement is executed,  as an instrument  under seal, as of the day
and year first above written. Very truly yours,

                                        DIACRIN, INC.


                                        By
                                        Name: Thomas H. Fraser
                                        Title: President and
                                        Chief Executive Officer


Accepted and agreed:

FLEET NATIONAL BANK


By
Its


By
Its



                               DISCLOSURE SCHEDULE



Item 2.1(a)   Jurisdictions in which Borrower is qualified; Subsidiaries

Item 2.1(b)   50% Stock Ownership

Item 2.1(e)   Litigation

Item 4.1      Existing Indebtedness

Item 4.2      Existing Liens

Item 4.3      Existing Guaranties

Item 5.1(n)   Permitted 50% stockholders





                                                                      EXHIBIT 11
                                  DIACRIN, INC.
                  COMPUTATION OF NET LOSS PER COMMON SHARE (1)



<TABLE>
<CAPTION>

                                                                      Year Ended December 31,
                                                          ----------------------------------------------
                                                              1995             1996             1997
                                                          ------------     ------------     ------------
<S>                                                       <C>              <C>              <C>
Net Loss                                                  $ (5,712,717)    $ (4,984,799)    $ (2,351,464)
                                                          ============     ============     ============

Weighted Average Common and
      Common Equivalent Shares:

Weighted Average Common Stock
      Outstanding During the Period                            379,131       11,286,074       13,235,286
                                                      
Conversion of Preferred Stock
      into Common Stock                                      6,693,121          841,212              -
                                                    
Conversion of Convertible Notes Payable
      into Common Stock                                      2,799,999          351,912              -
                                                    
Dilutive Effect of Common Equivalent Shares
      Issued Subsequent to December 1, 1994 (2)                181,426           21,315              -
                                                      
                                                          ------------     ------------     ------------
                                                            10,053,677       12,500,513       13,235,286
                                                          ============     ============     ============

Net Loss Per Common Share                                 $       (.57)    $       (.40)    $       (.18) 
                                                          ============     ============     ============


</TABLE>

(1) Fully diluted net loss per share has not been separately presented,  as the
amounts would not be meaningful.

(2) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No.
83,  stock  options  and  warrants  issued at prices  below the  initial  public
offering  price per  share  ("cheap  stock")  during  the  twelve  month  period
immediately  preceding  the initial  filing date of the  Company's  Registration
Statement for its initial public  offering have been included as outstanding for
all  periods  prior to the  effectiveness  of the  Registration  Statement.  The
dilutive  effect of the common and common  stock  equivalents  was  computed  in
accordance with the treasury stock method.


                                                                      Exhibit 23

                    Consent of Independent Public Accountants



As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File Nos. 33-80773, 333-19571,  333-19573,  333-19615 and
333-31541.


                                                 Arthur Andersen LLP

Boston, Massachusetts
February 9, 1998




<TABLE> <S> <C>

<ARTICLE>                          5
<CURRENCY>                         US DOLLARS
       
<S>                                <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                  DEC-31-1997
<PERIOD-START>                     JAN-01-1997
<PERIOD-END>                       DEC-31-1997
<EXCHANGE-RATE>                    1
<CASH>                             5,015,777
<SECURITIES>                       6,000,098
<RECEIVABLES>                      0
<ALLOWANCES>                       0
<INVENTORY>                        0
<CURRENT-ASSETS>                   11,454,631
<PP&E>                             1,847,784
<DEPRECIATION>                     853,911
<TOTAL-ASSETS>                     22,779,793
<CURRENT-LIABILITIES>              1,903,699
<BONDS>                            672,426
              0
                        0
<COMMON>                           132,683
<OTHER-SE>                         20,070,985
<TOTAL-LIABILITY-AND-EQUITY>       22,779,793
<SALES>                            0
<TOTAL-REVENUES>                   4,763,270
<CGS>                              0
<TOTAL-COSTS>                      0
<OTHER-EXPENSES>                   6,862,528
<LOSS-PROVISION>                   0
<INTEREST-EXPENSE>                 93,280
<INCOME-PRETAX>                    (2,351,464)
<INCOME-TAX>                       0
<INCOME-CONTINUING>                0
<DISCONTINUED>                     0
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       (2,351,464)
<EPS-PRIMARY>                      (.18)
<EPS-DILUTED>                      (.18)
        




 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission