MUTUAL FUND PORTFOLIO
POS AMI, 1999-05-03
Previous: GROWTH STOCK PORTFOLIO, POS AMI, 1999-05-03
Next: NEW YORK LIFE MFA SERIES FUND INC, 497, 1999-05-03






     As filed with the Securities and Exchange Commission on April 30, 1999.

                                                  File No. 811-6646

- ------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 AMENDMENT NO. 8

                                       TO

                                    FORM N-1A

                             REGISTRATION STATEMENT

                    UNDER THE INVESTMENT COMPANY ACT OF 1940

                              MUTUAL FUND PORTFOLIO
               (Exact Name of Registrant as Specified in Charter)

                       P.O. Box 7177, 6000 Memorial Drive
                               Dublin, Ohio 43017

                    (Address of Principal Executive Offices)

        Registrant's Telephone Number, including Area Code: 614-766-7000

     Donald F. Meeder, P.O. Box 7177, 6000 Memorial Drive, Dublin, OH 43017
                     (Name and Address of Agent for Service)

                                    Copy to:
                                 James B. Craver
                                  P. O. Box 811
                              Dover, MA 02030-0811

- -----------------------------------------------------------------------------


<PAGE>





                                EXPLANATORY NOTE

     This Amendment to the Registration Statement of Mutual Fund Portfolio has
been filed by the Registrant pursuant to Section 8(b) of the Investment Company
Act of 1940, as amended (the "1940 Act"). However, beneficial interests in the
Registrant are not being registered under the Securities Act of 1933, as amended
(the "1933 Act"), since such interests will be offered solely in private
placement transactions which do not involve any "public offering" within the
meaning of Section 4(2) of the 1933 Act. Investments in the Registrant may only
be made by investment companies, insurance company separate accounts, common or
commingled trust funds or similar organizations or entities which are
"accredited investors" as defined in Regulation D under the 1933 Act. This
Registration Statement does not constitute an offer to sell, or the solicitation
of an offer to buy, any beneficial interests in the Registrant.



<PAGE>


                                     PART A

     Responses to Items 1 through 3 have been omitted pursuant to paragraph 4 of
Instruction F of the General Instructions to Form N-1A.

ITEM 4.  GENERAL DESCRIPTION OF REGISTRANT.

     Mutual Fund Portfolio (the "Portfolio") is a diversified, open-end
management investment company which was organized as a trust under the laws of
the State of New York on November 1, 1991.

     Beneficial interests in the Portfolio are offered solely in private
placement transactions which do not involve any "public offering" within the
meaning of Section 4(2) of the Securities Act of 1933, as amended (the "1933
Act"). Investments in the Portfolio may only be made by investment companies,
insurance company separate accounts, common or commingled trust funds or similar
organizations or entities which are "accredited investors" as defined in
Regulation D under the 1933 Act. This Registration Statement does not constitute
an offer to sell, or the solicitation of an offer to buy, any "security" within
the meaning of the 1933 Act.

   
     The Portfolio's investment adviser is R. Meeder & Associates, Inc. (the
"Adviser"). The investment objective of the Portfolio is growth of capital. To
pursue this goal, the Portfolio invests primarily in other growth mutual funds
that are not affiliated with the fund. The Portfolio pursues its investment goal
through asset allocation and mutual fund selection. Normally, at least 65% of
the value of the Portfolio's total assets will be invested in mutual funds. The
mutual funds in which the Portfolio invests are primarily growth funds investing
in common stocks. In the underlying mutual funds, current income will usually be
of secondary importance. The adviser overweights mutual fund types that it
believes represent above average market potential with below average market
risk. The adviser continually evaluates market capitalization (for example, blue
chip versus small capitalization) and sector rotation (for example, high tech
versus industrial companies) when selecting mutual funds.

     The Portfolio may invest up to 100% of its assets in money market
securities and investment grade bonds as a defensive tactic. When invested
defensively, the Portfolio could be unable to achieve its investment objective.
The Portfolio places a high degree of importance on maintaining and protecting
portfolio values from adverse market conditions. The Portfolio strives to avoid
losses during high risk market environments and strives to provide attractive
returns during low risk markets. When the adviser's evaluation of the stock
market indicates that the risks of the stock market are grater than the
potential rewards, the Portfolio will reduce or eliminate its position in growth
mutual funds in order to attempt to preserve your capital. The Portfolio may
also invest in common stock directly.


                                      A-1

<PAGE>


     The Portfolio may invest in "traditional" derivatives, such as financial
futures contracts and related options as a hedge against changes, resulting form
market conditions, in the value of securities held or intended to be held by the
Portfolio.

     The Portfolio will seek to achieve its investment goal through asset
allocation and mutual fund selection. Under normal circumstances, at least 65%
of the value of the Portfolio's total assets will be invested in mutual funds.
The underlying mutual funds will consist of diversified mutual funds which
invest primarily in common stock or securities convertible into or exchangeable
for common stock (such as convertible preferred stock, convertible debentures or
warrants) and which seek long-term growth or appreciation, with current income
typically of secondary importance. The Portfolio will not invest in other funds
of the Flex-funds family of funds or the Flex-Partners family of funds, the
corresponding portfolios of which are also managed by the adviser.

     The Portfolio will generally purchase "no-load" mutual funds, which are
sold and purchased without a sales charge. However, the Portfolio may purchase
"load" mutual funds only if the load, or sales commission, is waived for
purchases or sales made by the Portfolio.

     The Portfolio may at times desire to gain exposure to the stock market
through the purchase of "index" funds (funds which purchase stocks represented
in popular stock market averages) with a portion of its assets.

     The manager addresses asset allocation decisions by making shifts in the
mix of stocks, bonds and cash in the Portfolio. The Portfolio may at times
assume a defensive position by investing up to 100% of its assets in money
market securities and investment grade bonds.
    

HEDGING STRATEGIES

     Derivatives are financial instruments whose performance is derived, at
least in part, from the performance of an underlying asset, security or index.
Financial futures contracts or related options used by the Portfolio to
implement its hedging strategies are considered derivatives. The value of
derivatives can be affected significantly by even small market movements,
sometimes in unpredictable ways. They do not necessarily increase risk, and may
in fact reduce risk.

     The Portfolio may engage in hedging transactions in carrying out its
investment policies. A hedging program may be implemented for the following
reasons: (1) To protect the value of specific securities owned or intended to be
purchased while the Adviser is implementing a change in the Portfolio's
investment position; (2) To protect portfolio values during periods of
extraordinary risk without incurring transaction costs associated with buying or
selling actual securities; and (3) To utilize the "designated hedge" provisions
of Subchapter M of the Internal Revenue Code as a permitted means of avoiding
taxes that would otherwise have to be paid on gains from the sale of portfolio
securities.


                                      A-2

<PAGE>


     A hedging program involves entering into an "option" or "futures"
transaction in lieu of the actual purchase or sale of securities. At present,
many groups of common stocks (stock market indices) may be made the subject of
futures contracts, while government securities such as Treasury bonds and notes
are among debt securities currently covered by futures contracts.

     The Portfolio will not engage in transactions in financial futures
contracts or related options for speculation but only as a hedge against changes
in the market value of securities held or intended for purchase, and where the
transactions are economically appropriate to the reduction of risks inherent in
the ongoing management of the Portfolio.

     For certain regulatory purposes, the Commodity Futures Trading Commission
("CFTC") limits the types of futures positions that can be taken in conjunction
with the management of a securities portfolio for management investment
companies, such as the Mutual Fund Portfolio. All futures transactions for the
Portfolio will consequently be subject to the restrictions on the use of futures
contracts established in CFTC rules, such as observation of the CFTC's
definition of "hedging". In addition, whenever the Portfolio establishes a long
futures position, it will set aside cash or cash equivalents equal to the
underlying commodity value of the long futures contracts held by the Portfolio.
Although all futures contracts involve leverage by virtue of the margin system
applicable to trading on futures exchanges, the Portfolio will not, on a net
basis, have leverage exposure on any long futures contracts that it establishes
because of the cash set aside requirement. All futures transactions can produce
a gain or a loss when they are closed, regardless of the purpose for which they
have been established. Unlike short futures contracts positions established to
protect against the risk of a decline in value of existing securities holdings,
the long futures positions established by the Portfolio to protect against
reinvestment risk are intended to protect the Portfolio against the risks of
reinvesting portfolio assets that arise during periods when the assets are not
fully invested in securities.

     The Portfolio may not purchase or sell futures or purchase related options
if immediately thereafter the sum of the amount of margin deposits on the
Portfolio's existing futures positions and premiums paid for related options
would exceed 5% of the market value of the Portfolio's total assets.

     The Portfolio expects that any gain or loss on hedging transactions will be
substantially offset by any gain or loss on the securities underlying the
contracts or being considered for purchase.

ITEM 5.  MANAGEMENT OF THE PORTFOLIO.

   
     The Portfolio's Board of Trustees provides broad supervision over the
affairs of the Portfolio. The address of the Adviser is P.O. Box 7177, 6000
Memorial Drive, Dublin, Ohio 43017. A majority of the Portfolio's Trustees are
not affiliated with the Adviser. Firstar, N.A., Cincinnati ("Firstar") is the


                                      A-3

<PAGE>


Portfolio's custodian and Mutual Funds Service Co. is the Portfolio's transfer
agent and dividend paying agent. The address of the custodian is 425 Walnut
Street, Cincinnati, Ohio 45202 and the address of Mutual Funds Service Co. is
6000 Memorial Drive, Dublin, Ohio 43017.
    

     The Portfolio has not retained the services of a principal underwriter or
distributor, as interests in the Portfolio are offered solely in private
placement transactions.

     The Adviser has been an adviser to individuals and retirement plans since
1974 and has served as investment adviser to registered investment companies
since 1982. The Adviser serves the Portfolio pursuant to an Investment Advisory
Agreement under the terms of which it has agreed to provide an investment
program within the limitations of the Portfolio's investment policies and
restrictions, and to furnish all executive, administrative, and clerical
services required for the transaction of Portfolio business, other than
accounting services and services which are provided by the Portfolio's
custodian, transfer agent, independent accountants and legal counsel.

   
     The Adviser was incorporated in Ohio in 1974 and maintains its principal
offices at 6000 Memorial Drive, Dublin, Ohio 43017. The Adviser is a
wholly-owned subsidiary of Muirfield Investors, Inc. ("MII"). MII is controlled
by Robert S. Meeder, Sr. through the ownership of voting common stock. MII
conducts business only through its subsidiaries which are the Adviser; Mutual
Funds Service Co.; Adviser Dealer Services, Inc., a registered broker-dealer;
Opportunities Management Co., a venture capital investor; Meeder Advisory
Services, Inc., a registered investment adviser; and OMCO, Inc., a registered
commodity trading adviser and commodity pool operator.

     The Adviser's officers and directors and their principal offices are as
follows: Robert S. Meeder, Sr., Chairman and Sole Director; Robert S. Meeder,
Jr., President and Treasurer; Philip A. Voelker, Senior Vice President and Chief
Investment Officer; Donald F. Meeder, Vice President and Secretary; Thomas E.
Line, Chief Operating Officer; Michael J. Sullivan, Vice President of Sales and
Marketing; and Wesley F. Hoag, Vice President and General Counsel.
    

     Robert S. Meeder, Jr. and Philip A. Voelker are the portfolio managers
primarily responsible for the day-to-day management of the Mutual Fund
Portfolio. Mr. Meeder, is a Trustee and Vice President of The Flex-funds and The
Flex-Partners, Trustee and Vice President of the Mutual Fund Portfolio and
President of R. Meeder & Associates ("the Manager"). Mr. Meeder has been
associated with the Manager since 1983 and has been managing the Portfolio since
1988.

     Mr. Voelker is a Vice President and Trustee of the Portfolio, Vice
President of The Flex-funds and The Flex-Partners, and Senior Vice President of
the Manager. Mr. Voelker has been associated with the Manager since 1975 and
began co-managing the Portfolio on April 30, 1998.


                                      A-4

<PAGE>


     The Adviser earns an annual fee, payable in monthly installments, at the
rate of 1% of the first $50 million, 0.75% of the next $50 million and 0.60% in
excess of $100 million of the Portfolio's average net assets.

   
     Accounting, transfer agency and dividend disbursing services are provided
to the Portfolio by Mutual Funds Service Co., a wholly-owned subsidiary of MII.
The minimum annual fee for all such services for the Portfolio is $7,500.
Subject to the minimum fee, the Portfolio's annual fee, payable monthly, is
computed at the rate of 0.15% of the first $10 million, 0.10% of the next $20
million, 0.02% of the next $50 million and 0.01% in excess of $80 million of the
Portfolio's average net assets. For the year ended December 31, 1998, total
payments from the Portfolio to Mutual Funds Service Co. amounted to
$1,058,035.
    

                          TRANSFER AGENT AND CUSTODIAN

   
     The Portfolio has entered into an Administration and Accounting Services
Agreement with Mutual Funds Service Co. pursuant to which Mutual Funds Service
Co. acts as transfer agent for the Portfolio, maintains an account for each
investor in the Portfolio, performs other transfer agency functions, and acts as
dividend disbursing agent for the Portfolio. Pursuant to a Custody Agreement,
Firstar acts as the custodian of the Portfolio's assets. See Part B for more
detailed information concerning custodial arrangements.
    

                                    EXPENSES

     The expenses of the Portfolio include the compensation of its Trustees who
are not affiliated with the Adviser; governmental fees; interest charges; taxes;
fees and expenses of independent auditors, of legal counsel and of any transfer
agent, custodian, registrar or dividend disbursing agent of the Portfolio;
insurance premiums; expenses of calculating the net asset value of, and the net
income on, the Portfolio; all fees under its Administration and Accounting
Services Agreements; the expenses connected with the execution, recording and
settlement of security transactions; fees and expenses of the Portfolio's
custodian for all services to the Portfolio, including safekeeping of funds and
securities and maintaining required books and accounts; expenses of preparing
and mailing reports to investors and to governmental officers and commissions;
expenses of meetings of investors and Trustees; and the advisory fees payable to
the Adviser under the Investment Advisory Agreement.

ITEM 6.  CAPITAL STOCK AND OTHER SECURITIES.

     The Portfolio is organized as a trust under the laws of the State of New
York. Under the Declaration of Trust, the Trustees are authorized to issue
beneficial interests in the Portfolio. Each investor is entitled to a vote in
proportion to the amount of its investment in the Portfolio. Investments in the
Portfolio may not be transferred, but an investor may withdraw all or any
portion of its investment at any time at net asset value. Investors in the
Portfolio (E.G., investment companies, insurance company separate accounts and


                                      A-5

<PAGE>


common and commingled trust funds) will each be liable for all obligations of
the Portfolio. However, the risk of an investor in the Portfolio incurring
financial loss on account of such liability is limited to circumstances in which
both inadequate insurance existed and the Portfolio itself was unable to meet
its obligations.

     The net income of the Portfolio is determined each day on which the New
York Stock Exchange is open for trading (and on such other days as are deemed
necessary in order to comply with Rule 22c-1 under the 1940 Act) ("Fund Business
Day"). This determination is made once during each such day. All the net income
of the Portfolio, as defined below, so determined is allocated PRO RATA among
the investors in the Portfolio at the time of such determination.

     For this purpose the net income of the Portfolio (from the time of the
immediately preceding determination thereof) shall consist of (i) all income
accrued, less the amortization of any premium, on the assets of the Portfolio,
less (ii) all actual and accrued expenses of the Portfolio determined in
accordance with generally accepted accounting principles. Interest income
includes discount earned (including both original issue and market discount) on
discount paper accrued ratably to the date of maturity and any net realized
gains or losses on the assets of the Portfolio.

     Investments in the Portfolio have no preemptive or conversion rights and
are fully paid and nonassessable, except as set forth below. The Portfolio is
not required to hold annual meetings of investors but the Portfolio will hold
special meetings of investors when in the judgment of the Trustees it is
necessary or desirable to submit matters for an investor vote. Investors have
the right to communicate with other investors to the extent provided in Section
16(c) of the 1940 Act in connection with requesting a meeting of investors for
the purpose of removing one or more Trustees, which removal requires a
two-thirds vote of the Portfolio's beneficial interests. Investors also have
under certain circumstances the right to remove one or more Trustees without a
meeting. Upon liquidation or dissolution of the Portfolio, investors would be
entitled to share PRO RATA in the net assets of the Portfolio available for
distribution to investors.

     Under the anticipated method of operation of the Portfolio, the Portfolio
will not be subject to any income tax. However, each investor in the Portfolio
will be taxable on its share (as determined in accordance with the governing
instruments of the Portfolio) of the Portfolio's taxable income, gain, loss,
deductions and credits in determining its income tax liability. The
determination of such share will be made in accordance with the Internal Revenue
Code of 1986, as amended, and regulations promulgated thereunder.

     The Portfolio's assets, income and distributions are managed in such a way
that an investor in the Portfolio will be able to satisfy the requirements of
Subchapter M of the Internal Revenue Code of 1986, as amended, assuming that the
investor invested all of its investable assets in the Portfolio.


                                      A-6

<PAGE>


     Investor inquiries may be directed to the Portfolio at 6000 Memorial Drive,
Dublin, Ohio 43017.

ITEM 7.  PURCHASE OF SECURITIES.

     Beneficial interests in the Portfolio are issued solely in private
placement transactions which do not involve any "public offering" within the
meaning of Section 4(2) of the 1933 Act. Investments in the Portfolio may only
be made by investment companies, insurance company separate accounts, common or
commingled trust funds or similar organizations or entities which are
"accredited investors" as defined in Regulation D under the 1933 Act. This
Registration Statement does not constitute an offer to sell, or the solicitation
of an offer to buy, any "security" within the meaning of the 1933 Act.

     An investment in the Portfolio may be made without a sales load at the net
asset value next determined after an order is received in "good order" by the
Portfolio. Securities owned by the Portfolio and listed or traded on any
national securities exchange are valued at each closing of the New York Stock
Exchange on the basis of the last sale on such exchange each day that the
exchange is open for business. If there is no sale on that day, or if the
security is not listed, it is valued at its last bid quotation on the exchange
or, in the case of unlisted securities, as obtained from an established market
maker. Futures contracts are valued on the basis of the cost of closing out the
liability; I.E., at the settlement price of a closing contract or at the asked
quotation for such a contract if there has been no sale. Money market
instruments (certificates of deposit, commercial paper, etc.) having maturities
of 60 days or less are valued at amortized cost if not materially different from
market value. Portfolio securities for which market quotations are not readily
available are to be valued by the Adviser in good faith at its own expense under
the direction of the Trustees.

     There is no minimum initial or subsequent investment in the Portfolio.
However, since the Portfolio intends to be as fully invested at all times as is
reasonably practicable in order to enhance the return on its assets, investments
must be made in federal funds (I.E., monies credited to the account of the
Portfolio's custodian bank by a Federal Reserve Bank).

     The Portfolio reserves the right to cease accepting investments at any time
or to reject any investment order.

     Each investor in the Portfolio may add to or reduce its investment in the
Portfolio on each Fund Business Day. As of 4:00 p.m., New York time, on each
such day, the value of each investor's beneficial interest in the Portfolio will
be determined by multiplying the net asset value of the Portfolio by the
percentage, effective for that day, which represents that investor's share of
the aggregate beneficial interests in the Portfolio. Any additions or
reductions, which are to be effected as of 4:00 p.m., New York time, on such
day, will then be effected. The investor's percentage of the aggregate
beneficial interests in the Portfolio will then be recomputed as the percentage
equal to the fraction (i) the numerator of which is the value of such investor's


                                      A-7

<PAGE>


investment in the Portfolio as of 4:00 p.m., New York time, on such day plus or
minus, as the case may be, the amount of net additions to or reductions in the
investor's investment in the Portfolio effected as of 4:00 p.m., New York time,
on such day, and (ii) the denominator of which is the aggregate net asset value
of the Portfolio as of 4:00 p.m., New York time, on such day, plus or minus, as
the case may be, the amount of net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m., New York time, on the following Fund
Business Day.

ITEM 8.  REDEMPTION OR REPURCHASE.

     An investor in the Portfolio may reduce any portion or all of its
investment at any time at the net asset value next determined after a request in
"good order" is furnished by the investor to the Portfolio. The proceeds of a
reduction will be paid by the Portfolio in federal funds normally on the next
business day after the reduction is effected, but in any event within seven
days. Investments in the Portfolio may not be transferred.

     The right of any investor to receive payment with respect to any reduction
may be suspended or the payment of the proceeds therefrom postponed during any
period in which the New York Stock Exchange is closed (other than weekends or
holidays) or trading on such Exchange is restricted, or, to the extent otherwise
permitted by the 1940 Act, if an emergency exists.

ITEM 9.  PENDING LEGAL PROCEEDINGS.

     Not applicable.


                                      A-8

<PAGE>


                                     PART B

ITEM 10.  COVER PAGE.

     Not applicable.

ITEM 11.  TABLE OF CONTENTS.

                                                                Page

   
     General Information and History . . . . . . . . . . . .     B-1
     Investment Objective and Policies . . . . . . . . . . .     B-1
     Management of the Portfolio . . . . . . . . . . . . . .     B-4
     Control Persons and Principal Holders of Securities . .     B-8
     Investment Advisory and Other Services  . . . . . . . .     B-8
     Brokerage Allocation and Other Practices  . . . . . . .     B-9
     Capital Stock and Other Securities  . . . . . . . . . .     B-11
     Purchase, Redemption and Pricing of Securities  . . . .     B-13
     Tax Status  . . . . . . . . . . . . . . . . . . . . . .     B-13
     Underwriters  . . . . . . . . . . . . . . . . . . . . .     B-14
     Calculation of Performance Data . . . . . . . . . . . .     B-14
     Financial Statements  . . . . . . . . . . . . . . . . .     B-14
    

ITEM 12.  GENERAL INFORMATION AND HISTORY.

     Not applicable.

ITEM 13.  INVESTMENT OBJECTIVE AND POLICIES.

     Part A contains additional information about the investment objective and
policies of the Mutual Fund Portfolio (the "Portfolio"). This Part B should only
be read in conjunction with Part A.

     The investment policies set forth below represent the Portfolio's policies
as of the date of this Registration Statement. The investment policies are not
fundamental and may be changed by the Trustees of the Portfolio without investor
approval. No such change would be made, however, without 30 days' written notice
to investors.

     R. Meeder & Associates, Inc., the investment adviser of the Portfolio (the
"Adviser"), places a high degree of importance on protecting portfolio values
from severe market declines. Consequently, the Portfolio's assets may at times
be invested for defensive purposes in bonds and money market instruments.

     Because the Adviser intends to employ flexible defensive investment
strategies when market trends are not considered favorable, the Adviser may
occasionally change the entire Portfolio.


                                      B-1

<PAGE>


   
     The defensive investment strategy can produce high turnover rates when
calculated in accordance with SEC rules. The portfolio turnover rate for the
Portfolio was 128% for the year ended December 31, 1998 (395% in 1997). The
Portfolio turnover rate decreased in 1998 because the Portfolio implemented
defensive strategies less frequently than in 1997.
    

     The Adviser will select mutual funds for inclusion in the Portfolio on the
basis of the industry classifications represented in their portfolios, their
specific portfolio holdings, their performance records, their expense ratios,
and the compatibility of their investment policies and objectives with those of
the Portfolio.

     The Adviser utilizes an asset allocation system for deciding when to invest
in mutual funds or alternatively in temporary investments such as are described
below. The use of this system entails recurring changes from a fully invested
position to a fully defensive position and vice-versa. (See "Hedging Strategies"
in Part A.)

     In purchasing shares of other mutual funds the Portfolio will agree to vote
the shares in the same proportion as the vote of all other holders of such
shares.

     The Portfolio has adopted certain investment restrictions which cannot be
changed except with the vote of a majority of the Portfolio's outstanding voting
securities. These restrictions are applicable to the Portfolio and are described
elsewhere in this Part B. Investment restrictions for the Portfolio permit it to
purchase the shares of other investment companies (mutual funds); and to invest
25% or more of its assets in any one industry.

     The Portfolio may only purchase up to 3% of the total outstanding
securities of any underlying mutual fund. The holdings of any "affiliated
persons" of the Portfolio, as defined in the Investment Company Act of 1940 (the
"1940 Act"), must be included in the computation of the 3% limitation.
Accordingly, when "affiliated persons" hold shares of an underlying mutual fund,
the Portfolio will be limited in its ability to fully invest in that mutual
fund. The Adviser may then, in some instances, select alternative investments.

     The 1940 Act also provides that an underlying mutual fund whose shares are
purchased by the Portfolio may be allowed to delay redemption of its shares in
an amount which exceeds 1% of its total outstanding securities during any period
of less than 30 days. Shares held by the Portfolio in excess of 1% of a mutual
fund's outstanding securities therefore may not be considered readily disposable
securities.

     Under certain circumstances, an underlying mutual fund may determine to
make payment of a redemption by the Portfolio wholly or partly by a distribution
in kind of securities from its portfolio, in lieu of cash, in conformity with
rules of the Securities and Exchange Commission. In such cases, the Portfolio
may hold securities distributed by an underlying mutual fund until the Adviser
determines that it is appropriate to dispose of such securities.


                                      B-2

<PAGE>


     Portfolio investment decisions by an underlying mutual fund will be made
independent of investment decisions by other underlying mutual funds. Therefore,
an underlying mutual fund may be purchasing shares of a company whose shares are
simultaneously being sold by some other underlying mutual fund. The result of
this would be an indirect transaction expense (principally commissions) for the
Portfolio, without its having changed its investment position.

     The Portfolio may invest in common stocks based upon criteria described in
its investment objective. Because the Portfolio will only invest directly in
common stocks to replicate the performance of popular stock market indices the
selection of stocks would be limited to those stocks found in a particular
index.

     For temporary defensive purposes, the Portfolio may invest in (or enter
into repurchase agreements with banks and broker-dealers with respect to)
corporate bonds, U.S. Government securities, commercial paper, certificates of
deposit or other money market instruments. The Portfolio may engage in hedging
transactions to the extent and for the purposes set forth in Part A.

                             INVESTMENT RESTRICTIONS

     The investment restrictions below have been adopted by the Portfolio as
fundamental policies. Under the 1940 Act, a "fundamental" policy may not be
changed without the vote of a majority of the outstanding voting securities of
the Portfolio, which is defined in the 1940 Act with respect to the Portfolio as
the lesser of (a) 67 percent or more of the Portfolio's beneficial interests
represented at a meeting of investors if the holders of more than 50 percent of
the outstanding beneficial interests are present or represented by proxy, or (b)
more than 50 percent of the outstanding beneficial interests ("Majority Vote").
The percentage limitations contained in the restrictions listed below apply at
the time of the purchase of the securities.

     The Portfolio may not: (a) Issue senior securities; (b) Borrow money except
as a temporary measure, and then only in an amount not to exceed 5% of the value
of its net assets (whichever is less) taken at the time the loan is made, or
pledge its assets taken at value to any extent greater than 15% of its gross
assets taken at cost; (c) Act as underwriter of securities of other issuers; (d)
Invest in real estate except for office purposes; (e) Purchase or sell
commodities or commodity contracts, except that it may purchase or sell
financial futures contracts involving U.S. Treasury securities, corporate
securities, or financial indexes; (f) Lend its funds or other assets to any
other person; however, the purchase of a portion of publicly distributed bonds,
debentures or other debt instruments, the purchase of certificates of deposit,
U.S. Treasury debt securities, and the making of repurchase agreements are
permitted, provided repurchase agreements with fixed maturities in excess of
seven days do not exceed 10% of its total assets; (g) Purchase more than 10% of
any class of securities, including voting securities of any issuer, except that
the purchase of U.S. Treasury debt instruments shall not be subject to this


                                      B-3

<PAGE>


limitation; (h) Invest more than 5% of its total assets (taken at value) in the
securities of any one issuer, other than obligations of the U.S. Treasury or
other investment companies; (i) Purchase securities on margin, or participate in
any joint or joint and several trading account; (j) Make any so-called "short"
sales of securities, except against an identical portfolio position (I.E., a
"short sale against the box"); (k) Invest 25% or more of its total assets at
time of purchase (taken at value) in the securities of companies in any one
industry (U.S. Government Securities and securities of other investment
companies are exempt from this restriction); (l) Purchase or retain any
securities of an issuer, any of whose officers, directors or security holders is
an officer or director of the Portfolio, if such officer or director owns
beneficially more than 1/2 of 1% of the issuer's securities or together they own
beneficially more than 5% of such securities; (m) Invest in securities of
companies which have a record of less than three years' continuous operation, if
at the time of such purchase, more than 5% of its assets (taken at value) would
be so invested; (n) Purchase participations or other direct interests in oil,
gas or other mineral exploration or development programs; (o) Invest in
warrants; and (p) Invest more than 10% of its assets in restricted securities
and securities for which market quotations are not readily available and
repurchase agreements which mature in excess of seven days; however, this shall
not prohibit the purchase of money market instruments or other securities which
are not precluded by other particular restrictions.

     In order to comply with certain state investment restrictions, the
Portfolio's operating policy is not to: (a) Notwithstanding (b) above, pledge
assets having a value in excess of 10% of its gross assets; (b) Invest in oil,
gas or mineral leases or programs; and (c) Purchase real estate limited
partnerships.

ITEM 14.  MANAGEMENT OF THE PORTFOLIO.

     The Trustees and officers of the Portfolio and their principal occupations
during the past five years are set forth below. Their titles may have varied
during that period. Asterisks indicate those Trustees who are "interested
persons" (as defined in the 1940 Act) of the Portfolio. Unless otherwise
indicated, the address of each Trustee and officer is P.O. Box 7177, 6000
Memorial Drive, Dublin, Ohio 43017.


NAME, ADDRESS AND AGE            POSITION HELD        PRINCIPAL OCCUPATION
             
   
ROBERT S. MEEDER, SR.*+, 70      Trustee/President    Chairman of R. Meeder & 
                                                      Associates, Inc., an
                                                      investment adviser;
                                                      Chairman and Director of
                                                      Mutual Funds Service Co.,
                                                      the Funds' transfer agent.


                                      B-4

<PAGE>


MILTON S. BARTHOLOMEW, 70        Trustee              Retired; formerly a 
1424 Clubview Boulevard, S.                           practicing attorney in 
Worthington, OH  43235                                Columbus, Ohio; member of 
                                                      each Fund's Audit 
                                                      Committee.

ROGER D. BLACKWELL, 58           Trustee              Professor of Marketing and
Blackwell Associates, Inc.                            Consumer Behavior, The 
3380 Tremont Road                                     Ohio State University; 
Columbus, OH  43221                                   President of Blackwell 
                                                      Associates, Inc., a 
                                                      strategic consulting firm.

ROBERT S. MEEDER, JR.*, 38       Trustee and          President of R. Meeder & 
                                 Vice President       Associates, Inc.

WALTER L. OGLE, 60               Trustee              Executive Vice President 
400 Interstate North Parkway                          of Aon Consulting, an 
Suite 1630                                            employee benefits
Atlanta, GA  30339                                    consulting group.

CHARLES A. DONABEDIAN, 56        Trustee              President, Winston 
Winston Financial, Inc.                               Financial, Inc., which 
200 TechneCenter Drive                                provides a variety of 
Suite 200                                             marketing and consulting 
Milford, OH  45150                                    services to investment 
                                                      management companies; CEO,
                                                      Winston Advisors, Inc., an
                                                      investment adviser.

JAMES W. DIDION, 68              Trustee              Retired; formerly 
8781 Dunsinane Drive                                  Executive Vice President 
Dublin, OH  43017                                     of Core Source, Inc., an 
                                                      employee benefit and 
                                                      Workers' Compensation
                                                      administration and
                                                      consulting firm 
                                                      (1991-1997).

JACK W. NICKLAUS II, 38          Trustee              Designer, Nicklaus Design,
11780 U.S. Highway #1                                 a golf course design firm 
North Palm Beach, FL 33408                            and division of Golden 
                                                      Bear International, Inc.


                                      B-5

<PAGE>


PHILIP A. VOELKER*+, 45          Trustee and Vice     Senior Vice President and 
                                 President            Chief Investment Officer 
                                                      of R. Meeder & Associates,
                                                      Inc.

JAMES B. CRAVER*, 55             Assistant Secretary  Assistant Secretary and 
42 Miller Hill Road                                   Assistant Treasurer of 
Box 811                                               Adviser Dealer Services, 
Dover, MA  02030                                      Inc.; Practicing Attorney;
                                                      Special Counsel to 
                                                      Flex-Partners, Flex-funds
                                                      and their Portfolios; 
                                                      Senior Vice President of 
                                                      Signature Financial Group,
                                                      Inc. (January 1991 to 
                                                      August 1995).

DONALD F. MEEDER*+, 60           Secretary/Treasurer  Vice President of R. 
                                                      Meeder & Associates, Inc.;
                                                      Secretary of Mutual Funds 
                                                      Service Co., the Funds' 
                                                      transfer agent.

WESLEY F. HOAG*+, 42             Vice President       Vice President and General
                                                      Counsel of R. Meeder & 
                                                      Associates, Inc. and 
                                                      Mutual Funds Service Co. 
                                                      (since July 1993); 
                                                      Attorney, Porter, Wright,
                                                      Morris & Arthur, a law 
                                                      firm (October 1984 to 
                                                      June 1993).

RICHARD A. CLEMENS*+, 31         Assistant Treasurer  Manager/Financial 
                                                      Reporting, Mutual Funds 
                                                      Service Co., the Funds' 
                                                      transfer agent (since 
                                                      March 1997); Manager,
                                                      Financial Administration, 
                                                      BISYS Fund Services (May 
                                                      1995 to February 1997);
                                                      Supervising Senior 
                                                      Accountant, Ernst & Young
                                                      LLP (October 1990 to 
                                                      May 1995)
    

                                      B-6

<PAGE>


* Interested Person of the Trust (as defined in the Investment Company Act of
1940), The Flex-funds, Flex-Partners and each Portfolio.

+ P.O. Box 7177,  6000 Memorial Drive,  Dublin,  Ohio  43017.

     Robert S. Meeder, Sr. is Donald F. Meeder's uncle and Robert S. Meeder,
Jr.'s. father.

   
     The following table shows the compensation paid by the Portfolio and all
other mutual funds advised by the Adviser, including The Flex-funds, The
Flex-Partners and the corresponding portfolios of The Flex-Partners and The
Flex-funds (collectively, the "Fund Complex") as a whole to the Trustees of the
Portfolio during the fiscal year ended December 31, 1998.


                               COMPENSATION TABLE

                                       Pension or                 Total
                                       Retirement                 Compensation
                                       Benefits                   from
                        Aggregate      Accrued as  Estimated      Registrant and
                        Compensation   Part of     Annual         Fund Complex
                        from the       Portfolio   Benefits Upon  Paid TO
TRUSTEE                 PORTFOLIO(1)   EXPENSE     RETIREMENT     TRUSTEE(1)(2)
                        -----------    -------     -------------  -----------

Robert S. Meeder, Sr.       None         None          None        None

Milton S. Bartholomew       $9,447       None          None        $13,525

John M. Emery               $6,855       None          None        $9,867

Richard A. Farr             $6,396       None          None        $9,367

William F. Gurner           None         None          None        None

Russel G. Means             $5,646       None          None        $36,913

Lowell G. Miller            None         None          None        None

Robert S. Meeder, Jr.       None         None          None        None

Walter L. Ogle              $10,374      None          None        $16,582

Philip A. Voelker           None         None          None        None

Roger A. Blackwell          $9,446       None          None        $13,525

Charles A. Donabedian       $9,153       None          None        $12,525

James W. Didion             None         None          None        None

Jack W. Nicklaus II         $4,242       None          None        $6,325


(1) Compensation figures include cash and amounts deferred at the election of
certain non-interested Trustees. For the calendar year ended December 31, 1998,
participating non-interested Trustees accrued deferred compensation from the
funds as follows: Milton S. Bartholomew - $4,705.57, Roger A. Blackwell -
$9,445.98, Charles A. Donabedian - $9,153.08, and Jack W. Nicklaus II -
$4,242.46.


                                      B-7

<PAGE>


2The Fund Complex consists of 15 investment companies.


     Each Trustee who is not an "interested person" is paid a meeting fee of
$250 per meeting for each of the five Portfolios. In addition, each such Trustee
earns an annual fee, payable quarterly, based on the average net assets in each
Portfolio based on the following schedule: Money Market Portfolio, 0.0005% of
the amount of average net assets between $500 million and $1 billion; 0.0025% of
the amount of average net assets exceeding $1 billion. For the other four
Portfolios, including the Portfolio, each Trustee is paid a fee of 0.00375% of
the amount of each Portfolio's average net assets exceeding $15 million. Members
of the Audit and Strategic Planning Committees for each of The Flex-funds and
The Flex-Partners Trusts, and the Portfolios are paid $500 for each Committee
meeting. All other officers and Trustees serve without compensation from the
Portfolios or the Trust. Trustee fees for the Mutual Fund Portfolio totaled
$43,430 for the year ended December 31, 1998 ($36,242 in 1997).
    

     The Declaration of Trust provides that the Portfolio will indemnify its
Trustees and officers as described below under Item 18.

ITEM 15.  CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES.

   
     As of April 22, 1999, the Flex-funds The Muirfield Fund and The
Flex-Partners Tactical Asset Allocation Fund (the "Funds") have an investment in
the Portfolio equaling approximately 89% and 11%, respectively of the
Portfolio's interests. No Trustee or officer of the Portfolio or any other
person, except the Funds, own in the aggregate more than a 1% interest in the
Portfolio as of the date of this Registration Statement.
    

ITEM 16.  INVESTMENT ADVISORY AND OTHER SERVICES.

                                     ADVISER

     R. Meeder & Associates, Inc. (the "Adviser") is the investment adviser for
the Portfolio. The Adviser serves the Portfolio pursuant to an Investment
Advisory Agreement which has been approved by a vote of a majority of the
Trustees, including a majority of those Trustees who are not "interested
persons" (as defined in the 1940 Act) of the Portfolio and which will remain in
force so long as renewal thereof is specifically approved at least annually by a
majority of the Trustees or by a majority vote of the investors in the Portfolio
(with the vote of each being in proportion to the amount of its investment)
("Majority Portfolio Vote"), and in either case by vote of a majority of the
Trustees who are not "interested persons" (as defined in the 1940 Act) at a
meeting called for the purpose of voting on such renewal.

     The Investment Advisory Agreement will terminate automatically if assigned
and may be terminated without penalty at any time upon 60 days' prior written
notice by Majority Portfolio Vote, by the Trustees of the Portfolio, or by the
Adviser.


                                      B-8

<PAGE>


   
     The Adviser earns an annual fee, payable in monthly installments at the
rate of 1% of the first $50 million, 0.75% of the next $50 million and 0.60% in
excess of $100 million of the Portfolio's average net assets. For the year ended
December 31, 1998, the Portfolio paid fees to the Adviser totaling $1,058,035
($1,130,843 in 1997; $1,083,553 in 1996).
    

                                 TRANSFER AGENT

   
     The Portfolio has entered into an Administration and Accounting Services
Agreement with Mutual Funds Service Co., which acts as transfer agent for the
Portfolio. Mutual Funds Service Co. maintains an account for each investor in
the Portfolio, performs other transfer agency functions and acts as dividend
disbursing agent for the Portfolio.
    

                                    CUSTODIAN

   
     Pursuant to a Custody Agreement, Firstar, N.A., Cincinnati, acts as the
custodian of the Portfolio's assets (the "Custodian"). The Custodian's
responsibilities include safeguarding and controlling the Portfolio's cash and
securities, handling the receipt and delivery of securities, determining income
and collecting interest on the Portfolio's investments and maintaining books of
original entry for Portfolio accounting and other required books and accounts.
Securities held by the Portfolio may be deposited into the Federal
Reserve-Treasury Department Book Entry System or the Depository Trust Company
and may be held by a subcustodian bank if such arrangements are reviewed and
approved by the Trustees of the Portfolio. The Custodian does not determine the
investment policies of the Portfolio or decide which securities the Portfolio
will buy or sell. The Portfolio may, however, invest in securities of the
Custodian and may deal with the Custodian as principal in securities
transactions. For its services, the Custodian will receive such compensation as
may from time to time be agreed upon by it and the Portfolio.
    

                              INDEPENDENT AUDITORS

   
     KPMG LLP, Two Nationwide Plaza, Columbus, Ohio 43215, serves as the
Portfolio's independent auditors. The auditors audit financial statements for
the Portfolio and provide other assurance, tax, and related services.
    

ITEM 17.  BROKERAGE ALLOCATION AND OTHER PRACTICES.

     The Portfolio seeks to obtain the best available prices on, and firm
execution of, all purchases and sales of portfolio securities. In order to do
so, it may buy securities from or sell securities to broker-dealers acting as
principals.


                                      B-9

<PAGE>


     Satisfied that it is obtaining the best available price and favorable
execution, the Portfolio may, from time to time, place orders for the purchase
or sale of portfolio securities with broker-dealers who provide research,
statistical or other financial information or services ("research") to it or to
the Adviser, or to any other client for which the Adviser acts as investment
adviser. The reasonableness of brokerage commissions paid by the Portfolio in
relation to transaction and research services received is evaluated by the staff
of the Adviser on an ongoing basis. The general level of brokerage charges and
other aspects of the Portfolio's portfolio transactions are reviewed
periodically by its Board of Trustees.

     The Adviser is the principal source of information and advice to the
Portfolio and is responsible for making and initiating the execution of
investment decisions for the Portfolio. However, it is recognized by the
Trustees that it is important for the Adviser, in performing its
responsibilities to the Portfolio, to continue to receive and evaluate the broad
spectrum of economic and financial information which many securities brokers
have customarily furnished in connection with brokerage transactions and that,
in compensating brokers for their services, it is in the interest of the
Portfolio to take into account the value of the information received for use in
advising the Portfolio. The extent, if any, to which the obtaining of such
information may reduce the expenses of the Adviser in providing management
services to the Portfolio is not determinable. In addition, it is understood by
the Trustees that other clients of the Adviser might also benefit from the
information obtained for the Portfolio, in the same manner that the Portfolio
might also benefit from information obtained by the Adviser in performing
services to others.

     It is the opinion of the Trustees of the Portfolio and of the Adviser that
the receipt of research from brokers will not materially reduce the Adviser's
own research activities or the overall cost of fulfilling its contractual
obligations to the Portfolio.

     The Manager is authorized to use research services provided by and to place
portfolio transactions with brokerage firms that have provided assistance in the
distribution of shares of the Funds or shares of other Flex-funds funds or
Flex-Partners funds to the extent permitted by law.

     The Manager may allocate brokerage transactions to broker-dealers who have
entered into arrangements with the Manager under which the broker-dealer
allocates a portion of the commissions paid by the Portfolio toward payment of
the Portfolio or the Funds' expenses, such as transfer agent fees of Mutual
Funds Service Co. or custodian fees. The transaction quality must, however, be
comparable to those of other qualified broker-dealers.

     The Portfolio may effect portfolio transactions with or through the
Manager, or its affiliates, when the Manager determines that the Portfolio will


                                      B-10

<PAGE>


receive the best net price and execution. This standard would allow the Manager,
or its affiliates, to receive no more than the remuneration that would be
expected to be received by an unaffiliated broker in a commensurate arm's-length
transaction.

     The Trustees of the Portfolio periodically review the Manager's performance
of its responsibilities in connection with the placement of portfolio
transactions on behalf of the Portfolio and review the commissions paid by the
Portfolio over representative periods of time to determine if they are
reasonable in relation to the benefits to the Portfolio.

   
     During the year ended December 31, 1998, the Mutual Fund Portfolio paid
total commissions of $52,146.
    

ITEM 18.  CAPITAL STOCK AND OTHER SECURITIES.

     Under the Declaration of Trust, the Trustees are authorized to issue
beneficial interests in the Portfolio. Investors are entitled to participate PRO
RATA in distributions of taxable income, loss, gain and credit of the Portfolio.
Upon liquidation or dissolution of the Portfolio, investors are entitled to
share PRO RATA in the Portfolio's net assets available for distribution to its
investors. Investments in the Portfolio have no preference, preemptive,
conversion or similar rights and are fully paid and nonassessable, except as set
forth below. Investments in the Portfolio may not be transferred. Certificates
representing an investor's beneficial interest in the Portfolio are issued only
upon the written request of an investor.

     Each investor is entitled to a vote in proportion to the amount of its
investment in the Portfolio. Investors in the Portfolio do not have cumulative
voting rights, and investors holding more than 50% of the aggregate beneficial
interest in the Portfolio may elect all of the Trustees of the Portfolio if they
choose to do so and in such event the other investors in the Portfolio would not
be able to elect any Trustee. The Portfolio is not required to hold annual
meetings of investors but the Portfolio will hold special meetings of investors
when in the judgment of the Portfolio's Trustees it is necessary or desirable to
submit matters for an investor vote. No material amendment may be made to the
Portfolio's Declaration of Trust without the affirmative majority vote of
investors (with the vote of each being in proportion to the amount of their
investment).

     The Portfolio may enter into a merger or consolidation, or sell all or
substantially all of its assets, if approved by the vote of two-thirds of its
investors (with the vote of each being in proportion to the amount of their
investment), except that if the Trustees of the Portfolio recommend such sale of
assets, the approval by vote of a majority of the investors (with the vote of
each being in proportion to the amount of their investment) will be sufficient.


                                      B-11

<PAGE>


The Portfolio may also be terminated (i) upon liquidation and distribution of
its assets, if approved by the vote of two-thirds of its investors (with the
vote of each being in proportion to the amount of their investment), or (ii) by
the Trustees of the Portfolio by written notice to its investors.

     The Portfolio is organized as a trust under the laws of the State of New
York. Investors in the Portfolio will be held personally liable for its
obligations and liabilities, subject, however, to indemnification by the
Portfolio in the event that there is imposed upon an investor a greater portion
of the liabilities and obligations of the Portfolio than its proportionate
beneficial interest in the Portfolio. The Declaration of Trust also provides
that the Portfolio shall maintain appropriate insurance (for example, fidelity
bonding and errors and omissions insurance) for the protection of the Portfolio,
its investors, Trustees, officers, employees and agents covering possible tort
and other liabilities. Thus, the risk of an investor incurring financial loss on
account of investor liability is limited to circumstances in which both
inadequate insurance existed and the Portfolio itself was unable to meet its
obligations.

     The Declaration of Trust further provides that obligations of the Portfolio
are not binding upon the Trustees individually but only upon the property of the
Portfolio and that the Trustees will not be liable for any action or failure to
act, but nothing in the Declaration of Trust protects a Trustee against any
liability to which he would otherwise be subject by reason of willful
misfeasance, bad faith, gross negligence or reckless disregard of the duties
involved in the conduct of his office. The Declaration of Trust provides that
the trustees and officers will be indemnified by the Portfolio against
liabilities and expenses incurred in connection with litigation in which they
may be involved because of their offices with the Portfolio, unless, as to
liability to the Portfolio or its investors, it is finally adjudicated that they
engaged in willful misfeasance, bad faith, gross negligence or reckless
disregard of the duties involved in their offices, or unless with respect to any
other matter it is finally adjudicated that they did not act in good faith in
the reasonable belief that their actions were in the best interests of the
Portfolio. In the case of settlement, such indemnification will not be provided
unless it has been determined by a court or other body approving the settlement
or other disposition, or by a reasonable determination, based upon a review of
readily available facts, by vote of a majority of disinterested Trustees or in a
written opinion of independent counsel, that such officers or Trustees have not
engaged in willful misfeasance, bad faith, gross negligence or reckless
disregard of their duties.


                                      B-12

<PAGE>


ITEM 19.  PURCHASE, REDEMPTION AND PRICING OF SECURITIES.

     Beneficial interests in the Portfolio are issued solely in private
placement transactions which do not involve any "public offering" within the
meaning of Section 4(2) of the Securities Act of 1933, as amended (the "1933
Act"). Investments in the Portfolio may only be made by investment companies,
insurance company separate accounts, common or commingled trust funds or similar
organizations or entities which are "accredited investors" as defined in
Regulation D under the 1933 Act. This Registration Statement does not constitute
an offer to sell, or the solicitation of an offer to buy, any "security" within
the meaning of the 1933 Act.

     The Portfolio determines its net asset value as of 4:00 p.m., New York
time, each Fund Business Day by dividing the value of the Portfolio's net assets
by the value of the investment of the investors in the Portfolio at the time the
determination is made. As of the date of this Registration Statement, the New
York Stock Exchange is open for trading every weekday except for the following
holidays(or days on which such holiday is observed): New Year's Day, Martin
Luther King Day, President's Day, Good Friday, Memorial Day, Independence Day,
Labor Day, Thanksgiving Day and Christmas.) Purchases and reductions will be
effected at the time of determination of net asset value next following the
receipt of any purchase or reduction order.

     The assets of the Portfolio consist primarily of shares of underlying
mutual funds, which are valued at their respective net asset values under the
1940 Act. The underlying funds value securities in their portfolios for which
market quotations are readily available at their current market value (generally
the last reported sale price) and all other securities and assets at fair value
pursuant to methods established in good faith by the board of directors of the
underlying fund. Money market funds with portfolio securities that mature in one
year or less may use the amortized cost or penny-rounding methods to value their
securities. Securities having 60 days or less remaining to maturity generally
are valued at their amortized cost which approximates market value.

     Other assets of the Portfolio are valued at their current market value if
market quotations are readily available and, if market quotations are not
available, they are valued at fair value pursuant to methods established in good
faith by the Board of Trustees. Securities having 60 days or less remaining to
maturity are valued at their amortized cost.

ITEM 20.  TAX STATUS.

     The Portfolio is organized as a trust under New York law. Under the method
of operation of the Portfolio, the Portfolio is not subject to any income tax.
However, each investor in the Portfolio is taxable on its share (as determined
in accordance with the governing instruments of the Portfolio) of the


                                      B-13

<PAGE>


Portfolio's ordinary income and capital gain in determining its income tax
liability. The determination of such share is made in accordance with the
Internal Revenue Code of 1986, as amended, and regulations promulgated
thereunder.

     The Portfolio's taxable year-end is December 31. Although, as described
above, the Portfolio is not subject to federal income tax, it files appropriate
federal income tax returns.

     The Portfolio's assets, income and distributions are managed in such a way
that an investor in the Portfolio will be able to satisfy the requirements of
Subchapter M of the Internal Revenue Code of 1986, as amended, assuming that the
investor invested all of its investable assets in the Portfolio.

ITEM 21.  UNDERWRITERS.

     The exclusive placement agent for the Portfolio is Adviser Dealer Services,
Inc., which receives no additional compensation for serving in this capacity.
Investment companies, insurance company separate accounts, common and commingled
trust funds and similar organizations and entities may continuously invest in
the Portfolio.

ITEM 22.  CALCULATION OF PERFORMANCE DATA.

     Not applicable.

ITEM 23.  FINANCIAL STATEMENTS.

     The following financial statements are intended to provide information only
with respect to the Mutual Fund Portfolio. Persons interested in obtaining
information about any of the other Portfolios should contact the Investment
Adviser to obtain a copy of such Portfolio's current Registration Statements.


                                      B-14

<PAGE>




                             Growth Stock Portfolio
                Portfolio of Investments as of December 31, 1998
 
 
INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----
 
   COMMON STOCKS - 94.3%
 
      ADVERTISING SALES - 0.4%
      Outdoor Systems, Inc. #                           7,600 $       228,000
 
      AEROSPACE/DEFENSE - 1.3%
      B.F. Goodrich Co.                                 1,891          67,840
      Boeing Co.                                        3,900         127,481
      General Dynamics Corp.                              440          25,960
      Lockheed Martin Corp.                               820          69,495
      Northrup Grumman Corp.                              250          18,281
      Raytheon Co. - Class B #                          2,000         106,500
      Textron, Inc.                                     1,240          94,163
      United Technologies Corp.                         1,480         160,950
                                                                      670,670
 
      AIR TRANSPORTATION - 0.3%
      AMR Corp. #                                         910          54,031
      Delta Air Lines, Inc.                               770          40,040
      Southwest Airlines                                1,685          38,228
      USAir Group #                                       470          24,440
                                                                      156,739
 
      ALUMINUM - 0.2%
      Aluminum Company of America                       1,230          91,712
 
      AUTO & TRUCK - 1.5%
      Ford Motor Co.                                    6,500         381,469
      General Motors Corp.                              5,000         357,812
      TRW, Inc.                                           620          34,759
                                                                      774,040
 
      BANKING - 0.2%
      Washington Mutual Savings Bank                    2,303          88,378
 
      BEVERAGE--ALCOHOLIC - 0.6%
      Anheuser-Busch Cos., Inc.                         2,400         157,500
      Canadaigua Wine Co. #                             2,400         138,750
                                                                      296,250
 
      BEVERAGE--SOFT DRINK - 1.8%
      Coca-Cola Co.                                     6,000         402,000
      Pepsico, Inc.                                     7,300         298,388
      Whitman Corp.                                     9,400         238,525
                                                                      938,913
 
      BUILDING MATERIALS - 0.2%
      Crane Co.                                           495          14,943
      Masco Corp.                                       1,860          53,475
      Willbros Group #                                  1,500           8,344
                                                                       76,762
 
 
      CAPITAL GOODS - 0.1%
      Ingersoll-Rand                                      611          28,870
 
      CHEMICAL--DIVERSIFIED - 1.1%
      Air Products & Chemicals, Inc.                    1,550          62,000
      E.I. du Pont de Nemours & Co.                     4,780         255,730
      Monsanto Corp.                                    2,950         140,125
      Praxair, Inc.                                     1,140          40,185
      Rohm & Haas Co.                                   1,685          50,761
                                                                      548,801
 
      CHEMICAL--SPECIALTY - 0.1%
      Sigma Aldrich                                       910          26,731
 
      COMMERCIAL SERVICES - 0.1%
      Dun & Bradstreet                                  1,470          46,397
 


<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----

      COMPUTERS & PERIPHERALS - 4.5%
      Allied Waste Industries, Inc. #                   1,260          29,768
      Compaq Computer Corp.                             8,850         371,700
      Dell Computer Corp. #                             6,100         446,444
      EMC Corp./Mass #                                  2,825         240,125
      Gateway 2000, Inc. #                                600          30,712
      IBM                                               4,890         901,594
      Micron Technology, Inc. #                         1,270          64,214
      Seagate Technology, Inc. #                        1,470          44,468
      Sun Microsystems #                                1,880         160,975
                                                                    2,290,000
 
      COMPUTER SOFTWARE & SERVICES - 4.6%
      America Online, Inc. #                              210          32,550
      BMC Software, Inc. #                              1,260          56,149
      Ceridian Co. #                                      420          29,321
      Computer Associates International, Inc.           2,895         123,399
      Computer Sciences Corp. #                           600          38,550
      Electronic Data System Corp.                      1,700          85,319
      Microsoft Corp. #                                12,110       1,679,506
      National Data Corp.                                 770          37,489
      Network Associates, Inc. #                          400          26,500
      Novell, Inc. #                                    1,800          32,625
      Oracle Corp. #                                    4,940         213,038
      Parametric Technology Co. #                       1,400          22,750
                                                                    2,377,196
 
      CONSTRUCTION - 0.1%
      Centex Corp.                                        830          37,402
 
      CONSUMER NON-DURABLE - 2.7%
      Fortune Brands, Inc.                              7,800         246,675
      Haggar Corp.                                     11,500         131,531
      Procter & Gamble Co.                             10,000         913,125
      Tupperware Corp.                                  6,500         106,844
                                                                    1,398,175
 
      CONTAINERS - METAL/GLASS - 0.0%
      Crown Cork & Seal Co., Inc.                         670          20,644
 
      COPPER - 0.0%
      Phelps Dodge Corp.                                  380          19,332
 
      COSMETICS - 1.3%
      International Flavors & Fragrances, Inc.          6,700         296,056
      Playtex Products, Inc. #                         23,300         374,256
                                                                      670,312
 
      DATA PROCESSING - 0.6%
      Automatic Data Processing, Inc.                   1,800         144,337
      Fiserv, Inc. #                                      920          47,323
      First Data Corp.                                  2,820          89,888
                                                                      281,548
 
      DIVERSIFIED - 1.2%
      Allied Signal, Inc.                               2,190          97,044
      Minnesota Mining & Manufacturing Co.              1,650         117,356
      National Service Industries                         500          19,000
      Norfolk Southern Corp.                            1,830          57,988
      PPG Industries, Inc.                              1,130          65,752
      Tyco International                                3,483         262,749
                                                                      619,889
 
      DRUG - 8.2%
      Abbott Labs                                       6,700         328,300
      Bristol Myers Squibb                              5,940         794,846
      Elan Corp. plc #                                    451          31,507
      Eli Lilly & Co.                                   4,290         381,274
      Merck & Co., Inc.                                 5,800         855,500
      Pfizer, Inc.                                      7,780         972,500
      Schering Plough Corp.                            10,500         580,125
      Warner Lambert Co.                                3,730         280,449
                                                                    4,224,501




<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----

      DRUGSTORE - 0.1%
      Longs Drug Stores                                 2,000          75,000
 
      ELECTRIC--INTEGRATED - 0.4%
      Edison International                              1,830          51,011
      FPL Group, Inc.                                     860          52,998
      Texas Utilities Co.                               1,930          90,107
                                                                      194,116
 
      ELECTRIC UTILITY - 0.6%
      AES Corp.                                         3,850         182,394
      American Electric Power, Inc.                       740          34,826
      Duke Power Co.                                    1,690         108,266
                                                                      325,486
 
      ELECTRICAL EQUIPMENT - 3.3%
      General Electric Corp.                           16,519       1,684,938
 
 
      ELECTRONIC COMPONENT SEMICONDUCTORS - 3.3%
      Applied Materials, Inc. #                         1,880          80,252
      Intel                                             9,880       1,171,398
      KLA -Tencor Corp. #                                 700          30,362
      Linear Tech Corp.                                   250          22,391
      Motorola, Inc.                                    2,960         180,745
      STMicroelectronic NV #                              250          19,516
      Texas Instruments, Inc.                           2,300         196,938
                                                                    1,701,602
 
      ELECTRONIC COMPONENTS - 0.4%
      AMP, Inc.                                           900          46,856
      Emerson Electric                                  2,544         153,912
                                                                      200,768
 
      ELECTRONICS - 0.1%
      Rockwell International Corp.                      1,360          66,045
 
      FINANCE - 9.4%
      Banc One Corp.                                    8,926         455,784
      Bank of Boston Corp.                              3,300         128,494
      Chase Manhattan Corp.                             3,900         276,900
      Citigroup, Inc,                                   7,997         397,351
      Equifax, Inc.                                     1,250          42,734
      Federal Home Loan Mortgage Corp.                  5,700         367,294
      Federal National Mortgage Corp.                   6,600         488,400
      First Union Corp.                                 7,968         484,554
      Fleet Financial Group, Inc.                       3,100         138,531
      Lehman Brothers Holdings, Inc.                    1,500          66,094
      Mellon Bank Corp.                                 3,600         247,500
      Merrill Lynch & Co.                                 800          53,400
      Morgan Stanley Dean Witter & Co.                  1,800         127,800
      Metris Cos., Inc.                                 2,200         110,687
      PNC Bank Corp.                                    3,100         167,400
      Providian Financial Corp.                         7,350         551,250
      Ryder Systems, Inc.                                 360           9,360
      SunTrust Banks, Inc.                                900          68,850
      Wells Fargo & Co.                                15,900         635,006
                                                                    4,817,389
 
      FINANCIAL SERVICES - 3.9%
      American Express Co.                              1,700         174,250
      Associates First Capital                         10,400         440,700
      Avery Dennison Corp.                                620          27,939
      BankAmerica Corp.                                10,214         614,117
      Capital One Financial Corp.                       6,200         713,000
      H&R Block, Inc.                                   1,370          61,650
                                                                    2,031,656
 
      FOOD - MISCELLANEOUS - 0.5%
      International Home Foods, Inc. #                 14,900         251,437
 
      FOREST PRODUCTS - 0.2%
      Georgia Pacific Corp.                               430          25,182
      Weyerhauser Co.                                   1,120          56,910
 



<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----

     Willamette Industries, Inc.                         640          21,440
                                                                      103,532
 
      HEALTH - 1.4%
      American Home Products                            5,670         319,646
      Johnson & Johnson                                 5,040         422,730
                                                                      742,376
 
      INSTRUMENTS--CONTROLS - 0.2%
      Honeywell, Inc.                                     500          37,656
      Parker Hannifin Corp.                             1,770          57,967
                                                                       95,623
 
      INSTRUMENTS--SCIENTIFIC - 0.0%
      Perkin Elmer Corp.                                  190          18,537
 
      INSURANCE--LIFE - 0.5%
      AFLAC, Inc.                                       2,000          87,750
      SunAmerica, Inc.                                  2,000         164,000
                                                                      251,750
 
      INSURANCE--MULTILINE - 1.6%
      Allstate                                          4,400         169,400
      American International Group                      6,725         649,803
                                                                      819,203
 
      MACHINERY - 0.4%
      Caterpillar, Inc.                                 1,499          68,954
      Deere & Co.                                       2,484          81,662
      Dover Corp.                                         840          30,765
      Lancer Corp. #                                    3,700          40,700
                                                                      222,081
 
      MACHINERY--CONSTRUCTION & MINING - 0.2%
      Case Corp.                                        3,192          69,626
      Halliburton Co.                                   1,900          56,287
                                                                      125,913
 
      MANUFACTURING - 0.2%
      Corning, Inc.                                     1,110          49,950
      Mueller Industries, Inc. #                        1,750          35,547
      Owens Illinois #                                    780          23,888
                                                                      109,385
 
      MARKETING SERVICES - 0.1%
      Omnicom Group, Inc.                               1,135          65,830
 
      MATERIALS & SERVICES - 0.7%
      Champion International Corp.                        425          17,213
      Dana Corp.                                          970          39,649
      Deluxe Corp.                                        910          33,272
      Ecolab, Inc.                                      1,970          71,289
      Hercules, Inc.                                      660          17,985
      Illinois Tool Works, Inc.                         1,730         100,340
      Service Corp. International                       1,570          59,758
      Sherwin-Williams Co.                              1,070          31,431
                                                                      370,937
 
      MEDICAL PRODUCTS - 1.0%
      Algos Pharmaceutical Corp. #                      2,240          58,240
      Amgen, Inc. #                                       900          94,106
      Centor, Inc. #                                    1,500          67,688
      GelTex Pharmaceuticals, Inc. #                    5,140         116,293
      IDEC Pharmaceuticals Corp. #                      1,020          47,940
      MedImmune, Inc. #                                 1,550         154,128
                                                                      538,395
 
      MEDICAL SERVICES - 0.8%
      Columbia/HCA Healthcare Corp.                     2,620          64,845
      Genzyme Corp. #                                   2,050         101,987
      Genzyme Molecular Oncology #                          1               2
      HBO & Co.                                         3,940         113,029
      IMS Health, Inc.                                    540          40,736
      Shared Medical Systems                              490          24,439
      Tenet Healthcare Corp. #                          1,820          47,775
                                                                      392,813




<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----
 
      MEDICAL SUPPLIES - 0.5%
      Boston Scientific Co. #                           1,000          26,813
      IDEXX Laboratories, Inc. #                        1,370          36,862
      Medtronic, Inc.                                   2,860         212,444
                                                                      276,119
 
      MINING - 0.1%
      Barrick Gold Corp.                                2,090          40,755
      Newmont Mining Corp.                              1,510          27,558
                                                                       68,313
 
      MULTIMEDIA - 0.5%
      CBS Corp. #                                       7,300         239,531
 
 
      NATURAL GAS DISTRIBUTOR - 0.1%
      Williams Companies, Inc.                          1,300          40,544
 
      NETWORKING PRODUCTS - 1.6%
      3Com Corp. #                                      1,900          85,144
      Cisco Systems, Inc. #                             8,027         745,006
                                                                      830,150
 
      OFFICE AUTOMATION & EQUIPMENT - 1.1%
      Hewlett Packard                                   5,770         394,163
      Pitney Bowes, Inc.                                1,325          87,533
      Xerox Corp.                                         890         105,020
                                                                      586,716
 
      OIL/GAS--DOMESTIC - 1.7%
      Amoco Corp.                                       4,000         238,000
      Atlantic Richfield                                1,100          71,912
      Baker Hughes                                      1,640          28,905
      Burlington Resources                              1,500          53,719
      Devon Energy                                      1,200          36,825
      Enron Corp.                                         400          22,825
      Mobil Corp.                                       4,000         348,500
      Murphy Oil Corp.                                    400          16,500
      Noble Drilling Co. #                              1,300          16,819
      USX Marathon Group                                1,800          54,225
                                                                      888,230
  
      OIL/GAS--INTERNATIONAL - 2.1%
      Chevron Corp.                                     3,500         290,281
      Exxon Corp.                                      11,050         808,031
                                                                    1,098,312
 
      OILFIELD SERVICES/EQUIPMENT - 0.4%
      Coastal Corp.                                     1,900          66,737
      Kerr-McGee Corp.                                  1,000          38,250
      Schlumberger LTD                                  2,200         101,888
      Union Pacific Resources                           1,500          13,594
                                                                      220,469
 
      OIL & NATURAL GAS - 0.4%
      Amerada Hess                                        500          24,875
      K N Energy, Inc. #                                1,100          41,319
      MCN Energy Group, Inc.                            4,840          92,263
      Ocean Energy, Inc. #                              1,560           9,945
      Seagull Energy Corp. #                            2,900          18,306
                                                                      186,708
 
      PAPER & FOREST PRODUCTS - 0.3%
      Bemis Co., Inc.                                     360          13,657
      Fort James Corp.                                  1,060          42,400
      International Paper                               1,615          72,372
      Mead Corp.                                          840          24,623
                                                                      153,052
 
      PETROLEUM--INTEGRATED - 1.6%
      Occidental Petroleum Corp.                        1,600          27,000
      Phillips Petroleum                                1,600          68,200
 

 

<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----

      Royal Dutch Petroleum                            11,400         545,775
      Texaco                                            2,900         153,700
      Unocal Corp.                                      1,000          29,188
                                                                      823,863
 
      PROTECTION--SAFETY EQUIPMENT - 0.6%
      Lo-Jack Corp. #                                  25,500         302,812
 
      PUBLISHING - 0.7%
      The Reader's Digest Association, Inc.            14,000         352,625
 
      RADIO - 0.8%
      Chancellor Media Corp. #                          4,900         234,587
      Infinity Broadcasting Corp. #                     6,200         169,725
                                                                      404,312
 
      RAILROAD TRANSPORTATION - 0.3%
      Burlington Northern Santa Fe                      2,370          81,172
      Union Pacific Corp.                               1,240          55,877
                                                                      137,049
 
      RENTAL--AUTO/EQUIPMENT - 0.6%
      Budget Group Inc. #                               9,400         149,225
      The Hertz Corp.                                   3,600         164,250
                                                                      313,475
 
      RESTAURANT - 1.2%
      Brinker International, Inc. #                     8,300         239,662
      Wendy's International, Inc.                      17,100         372,994
                                                                      612,656
 
      RETAIL GROCERY - 0.6%
      Albertsons, Inc.                                  5,000         318,438
 
      RETAIL STORE - 3.4%
      Kmart #                                          40,000         612,500
      PETsMART, Inc. #                                 22,500         247,500
      Sears, Roebuck & Co.                              5,000         212,500
      WalMart Stores, Inc.                              8,000         651,500
                                                                    1,724,000
 
      SERVICES - 0.1%
      Paychex, Inc.                                     1,397          71,858
 
      TELECOMMUNICATION EQUIPMENT - 1.0%
      General Instrument Corp. #                          620          21,041
      Loral Space & Communications Ltd. #               5,460          97,256
      Newbridge Networks Corp. #                        1,700          51,638
      Nokia Corp. - ADR - A                               380          45,766
      Northern Telecom LTD                              2,470         123,500
      P-Com, Inc. #                                     8,760          34,903
      QUALCOMM, Inc. #                                  2,550         132,122
                                                                      506,226
 
      TELECOMMUNICATION SERVICES - 10.5%
      Airtouch Communications #                         2,730         197,754
      Ameritech Corp.                                   5,510         349,196
      Ascend Communications, Inc. #                     1,280          84,160
      AT&T                                              9,000         681,750
      BCE, Inc.                                         3,420         129,746
      Bell Atlantic Corp.                               7,730         417,420
      BellSouth Corp.                                   9,600         478,800
      Frontier Corp.                                    3,470         117,980
      GTE Corp.                                         4,580         297,700
      Leap Wireless International, Inc. #                 550           3,987
      Lucent Technologies, Inc.                         6,205         682,162
      MediaOne Group, Inc. #                            3,130         147,110
      MCI Communication                                10,288         738,164
      PT Indosat - ADR                                  7,370          90,282
      Qwest Communications International, Inc. #        4,240         212,000




<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----

      SBC Communications                                7,550         404,869
      Sprint Corp.                                      1,890         158,996
      Sprint Corp. - PCS Group #                          945          21,853
      Tellabs, Inc. #                                     820          56,221
      U.S. West, Inc.                                   1,825         117,941
                                                                    5,388,091
 
      TOBACCO - 3.2%
      Gallaher Group, plc - ADR                         7,200         195,750
      Imperial Tobacco                                  5,000         105,625
      Philip Morris Companies                          16,900         904,150
      UST, Inc.                                        12,000         418,500
                                                                    1,624,025
 
      TRANSPORTATION - 0.1%
      FDX Corp. #                                         738          65,820
 
      TRUCKING/TRANSPORTATION LEASING - 0.1%
      CSX, Corp.                                        1,097          45,525
 
      WASTE DISPOSAL--NON-HAZARDOUS - 0.3%
      Waste Management, Inc.                            3,048         142,113
 
- --------------------------------------------------------------------------------
   TOTAL COMMON STOCKS
      (Cost 37,878,933 )                                           48,537,106
- --------------------------------------------------------------------------------
 
U.S. TREASURY OBLIGATIONS - 0.8%
 
   U.S. Treasury Bills
   ** 5.02%, 01/07/99                                   6,000           5,996
   *  4.33%, 02/04/99                                 200,000         199,182
   *  4.37%, 03/04/99                                 200,000         198,470
 
- --------------------------------------------------------------------------------
   TOTAL U.S. TREASURY OBLIGATIONS
      (Cost 403,673 )                                                 403,648
- --------------------------------------------------------------------------------
 
REPURCHASE AGREEMENT - 4.9%
 
      Prudential Securities, 5.10%, 01/04/99, 
      (Collateralized by $2,468,000 FNMA Remic Series 
      Pool #93020J, 7.00%, 03/25/23,
      market value - $2,557,465)                    2,509,000       2,509,000
 
- --------------------------------------------------------------------------------
   TOTAL REPURCHASE AGREEMENT
      (Cost 2,509,000 )                                             2,509,000
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL INVESTMENTS - 100.0%
      (Cost 40,791,606 )                                           51,449,754
- --------------------------------------------------------------------------------
 
                                                   
FUTURES CONTRACTS                                     CONTRACTS      VALUE
 
   Long, S&P 500 Futures, face amount $2,055,875
   expiring March 1999                                    7         2,179,625
 
- --------------------------------------------------------------------------------
TOTAL FUTURES CONTRACTS                                             2,179,625
- --------------------------------------------------------------------------------
 
TRUSTEE DEFERRED COMPENSATION***
      Flex-funds Highlands Growth Fund                  230             4,888
      Flex-funds Muirfield Fund                         247             1,702
      Flex-funds Total Return Utilities Fund             30               573
      Flex-Partners International Equity Fund           154             2,234
                                                                  
- --------------------------------------------------------------------------------
TOTAL TRUSTEE DEFERRED COMPENSATION
  (Cost 8,594)                                                          9,397
- --------------------------------------------------------------------------------
 
ADR   American Depositary Receipt
FNMA  Federal National Mortgage Association
Remic Real Estate Mortgage Investment Conduit
#  Represents non-income producing securities.
*  Pledged as collateral on futures contracts.
** Pledged as collateral on Letter of Credit.
***Assets of affiliates to the Growth Stock Portfolio held for the benefit of
     the Portfolio's Trustees in connection with the Trustee Deferred 
     Compensation Plan.
 
See accompanying notes to financial statements.



<PAGE>


                             Mutual Fund Portfolio
                Portfolio of Investments as of December 31, 1998
 
 
   INDUSTRIES/CLASSIFICATIONS               SHARES OR FACE AMOUNT     VALUE
   --------------------------               ---------------------     -----
 
   MUTUAL FUNDS - 96.6%
      Federated S&P 500 Maxcap Fund                 632,669  $     16,057,133
      Fidelity OTC Portfolio Fund                   856,653        37,375,785
      Gabelli Growth                                720,481        25,505,045
      Janus Twenty Fund                             546,887        29,149,088
      MFS Investor Growth - Class A                 690,955        10,993,091
      Mutual Shares Fund                                352             6,870
      Rydex OTC Fund                                375,152        15,516,274
 
- --------------------------------------------------------------------------------
      TOTAL MUTUAL FUNDS
      (Cost $111,404,738)                                         134,603,286
- --------------------------------------------------------------------------------
 
   MONEY MARKET MUTUAL FUNDS - 1.9%
      Charles Schwab Money Market Fund              889,006           889,006
      Fidelity Core Money Market Fund             1,771,471         1,771,471
 
- --------------------------------------------------------------------------------
      TOTAL MONEY MARKET MUTUAL FUNDS
      (Cost $2,660,477 )                                            2,660,477
- --------------------------------------------------------------------------------
 
   U.S.TREASURY BILLS - 1.4%
   ** 5.02%, due 01/07/99                            30,100            30,075
   *  4.39%, due 02/04/99                        $2,000,000         1,991,708
 
- --------------------------------------------------------------------------------
      TOTAL U.S. TREASURY BILLS
      (Cost $2,021,783 )                                            2,021,783
- --------------------------------------------------------------------------------
 
   REPURCHASE AGREEMENT - 0.1%
          Prudential Securities, 5.10%, 01/04/99, 
          (Collateralized by $90,000 FNMA Remic 
          Series Pool #93020J, 7.00%, 03/25/23,
          market value - $93,263)                    91,000            91,000
 
- --------------------------------------------------------------------------------
      TOTAL REPURCHASE AGREEMENT
      (Cost    $91,000 )                                               91,000
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   TOTAL INVESTMENTS - 100.0%
   (Cost $116,177,998)                                           $139,376,546
- --------------------------------------------------------------------------------
 
                                                
 
   FUTURES CONTRACT                                  CONTRACTS      VALUE
 
      Long, S&P 500 Futures, face amount $6,274,000
         expiring March 1999                             20        $6,227,500
 
- --------------------------------------------------------------------------------
      TOTAL FUTURES CONTRACT                                       $6,227,500
- --------------------------------------------------------------------------------
 
   TRUSTEE DEFERRED COMPENSATION***
         Flex-funds Highlands Growth Fund               687            14,585
         Flex-funds Muirfield Fund                      778             5,355
         Flex-funds Total Return Utilities Fund          76             1,437
         Flex Partners International Equity Fund        442             6,390
 
- --------------------------------------------------------------------------------
      TOTAL TRUSTEE DEFERRED COMPENSATION
      (Cost    $25,368 )                                              $27,767
- --------------------------------------------------------------------------------

FNMA   Federal National Mortgage Association
Remic  Real Estate Mortgage Investment Conduit
*  Pledged as collateral on futures contracts.
** Pledged as collateral on Letter of Credit.
***Assets of affiliates to the Mutual Fund Portfolio held for the benefit of the
     Portfolio's Trustees in connection with the Trustee Deferred Compensation
     Plan.
 
See accompanying notes to financial statements.



<PAGE>


                           Utilities Stock Portfolio
                Portfolio of Investments as of December 31, 1998
 
 
INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----
 
COMMON STOCKS - 97.5%
 
        ELECTRIC/GAS UTILITY - 8.0%
              AGL Resources, Inc.                          12,100  $    279,056
              MDU Resources Group, Inc.                     5,000       131,562
              NIPSCO Industries, Inc.                       9,400       286,113
              UtiliCorp United, Inc.                       10,000       366,875
                                                                      1,063,606
 
        ELECTRIC UTILITY - 10.9%
              Cinergy Corp.                                 7,800       268,125
              LG&E Energy Corp.                            13,944       394,789
              New Century Energies, Inc.                    5,600       273,000
              PacifiCorp                                    9,800       206,413
              TECO Energy, Inc.                            10,400       293,150
                                                                      1,435,477
 
        NATURAL GAS (DISTRIBUTOR) - 21.1%
              Bay State Gas Co.
              Consolidated Natural Gas Co.                  8,200       442,800
              KeySpan Energy Corp.                         22,100       685,100
              MCN Corp.                                    22,270       424,522
              Peoples Energy Corp.                          6,990       278,726
              TransCanada Pipelines Ltd.                    8,100       119,475
              WICOR, Inc.                                  11,200       244,300
              Williams Cos., Inc.                          19,140       596,929
                                                                      2,791,852
 
        OIL/GAS (DOMESTIC) - 11.8%
              El Paso Natural Gas Co.                       8,440       293,817
              Enron Corp.                                   5,830       332,674
              Kinder Morgan Energy Partners, L.P.          14,824       537,370
              Questar Corp.                                20,200       391,375
                                                                      1,555,236
 
        TELECOMMUNICATION EQUIPMENT - 2.9%
              Loral Space & Communications Ltd.            14,890       265,228
              P-Com, Inc. #                                30,000       119,531
                                                                        384,759
 
        TELECOMMUNICATION SERVICES - 40.0%
              AT&T Corp.                                    4,000       303,000
              AirTouch Communications, Inc. #               5,400       391,162
              Alltel Corp.                                  7,900       472,519
              BCE, Inc.                                    12,040       456,768
              Frontier Corp.                               19,300       656,200
              GTE Corp.                                     5,000       325,000
              MCI WorldCom, Inc. #                          7,420       532,385
              Qwest Communications International, Inc.#    13,491       674,550
              SBC Communications, Inc.                     12,740       683,183
              Sprint Corp.                                  4,300       361,737
              Sprint Corp. - PCS Group #                    2,150        49,719
              U.S. West Communications Group                5,900       381,288
                                                                      5,287,511
 
        WATER UTILITY - 2.8%
              American Water Works Co., Inc.               10,900       367,875
 
- --------------------------------------------------------------------------------
        TOTAL COMMON STOCKS
        (Cost        $9,492,932 )                                   $12,886,316
- --------------------------------------------------------------------------------
 
U.S. TREASURY BILLS - 0.0%
 
     *  5.02%, due 01/07/99                                 1,000           999
 
- --------------------------------------------------------------------------------
        TOTAL U.S. TREASURY BILLS
        (Cost  $999 )                                                       999
- --------------------------------------------------------------------------------



<PAGE>


INDUSTRIES/CLASSIFICATIONS                     SHARES OR FACE AMOUNT    VALUE
- --------------------------                     ---------------------    -----
 
REPURCHASE AGREEMENT - 2.5%
 
      Prudential Securities, 5.10%, 01/04/99, 
      (Collateralized by $320,00 FNMA Remic 
      Series Pool #93020J, 7.00%, 03/25/23,
      market value - $331,600                             325,000       325,000
 
- --------------------------------------------------------------------------------
        TOTAL REPURCHASE AGREEMENT
        (Cost  $325,000 )                                               325,000
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS - 100.0%
(Cost    $9,818,931 )                                               $13,212,315
- --------------------------------------------------------------------------------
 

        TRUSTEE DEFERRED COMPENSATION**
              Flex-funds Highlands Growth Fund                120         2,550
              Flex-funds Muirfield Fund                       120           826
              Flex-funds Total Return Utilities                14           274
              Flex Partners International Equit                85         1,231
 
- --------------------------------------------------------------------------------
        TOTAL TRUSTEE DEFERRED COMPENSATION
        (Cost   $4,465 )                                                 $4,881
- --------------------------------------------------------------------------------
 
  FNMA  Federal National Mortgage Association
 
 Remic  Real Estate Mortgage Investment Conduit
 
     #  Represents non-income producing securities.
 
     *  Pledged as collateral on Letter of Credit.
 
    **  Assets of affiliates to the Utility Stock Portfolio held for the benefit
        with the Trustees Deferred Compensation Plan.
 
See accompanying notes to financial statements.



<PAGE>


                                 Bond Portfolio
                Portfolio of Investments as of December 31, 1998
 
 
   INDUSTRIES/CLASSIFICATIONS                          SHARES OR FACE     VALUE
   --------------------------                          --------------     -----

   U.S.TREASURY OBLIGATIONS - 99.5%
 
      U.S. Treasury Bills
      *  5.02%, 01/07/99                                  4,800    $      4,796
                                                                          4,796
 
      U.S. Treasury Bonds
         5.63%, 05/15/08                              3,300,000       3,521,719
         4.75%, 11/15/08                              7,300,000       7,357,031
                                                                     10,878,750
 
- --------------------------------------------------------------------------------
      TOTAL U.S.TREASURY OBLIGATIONS
      (Cost $10,939,407 )                                            10,883,546
- --------------------------------------------------------------------------------

 
   REPURCHASE AGREEMENT - 0.5%
 
         Prudential Securities, 5.10%, 01/04/99, 
         (Collateralized by $52,000 FNMA Remic Series 
         Pool #93020J, 7.00%, 03/25/23,
         market value - $53,885)                         53,000          53,000
 
- --------------------------------------------------------------------------------
      TOTAL REPURCHASE AGREEMENT
      (Cost  $53,000 )                                                   53,000
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
   TOTAL INVESTMENTS - 100.0%
   (Cost $10,992,407 )                                               10,936,546
- --------------------------------------------------------------------------------
 
   TRUSTEE DEFERRED COMPENSATION**
         Flex-funds Highlands Growth Fund                   124           2,625
         Flex-funds Muirfield Fund                          124             854
         Flex-funds Total Return Utilities Fund              14             273
         Flex Partners International Equity Fund             87           1,257
 
- --------------------------------------------------------------------------------
      TOTAL TRUSTEE DEFERRED COMPENSATION
      (Cost  $4,582 )                                                    $5,009
- --------------------------------------------------------------------------------
 
   FNMA  Federal National Mortgage Association
 
   Remic Real Estate Mortgage Investment Conduit
 
   *  Pledged as collateral on Letter of Credit.
 
  **  Assets of affiliates to the Bond Portfolio held for the benefit of the
      Portfolio's with the Trustee Deferred Compensation Plan.
 
See accompanying notes to financial statements.



<PAGE>

                     Money Market Portfolio
        Portfolio of Investments as of December 31, 1998
 
 
<TABLE>
<CAPTION>
                                                                COUPON/                FACE          
                                                                YIELD    MATURITY     AMOUNT        AMORTIZED COST
                                                                -----    --------     ------        --------------
COMMERCIAL PAPER - 56.2%
<S>                                                               <C>    <C>        <C>         <C>             
   AlliedSignal, Inc.                                             5.60%  01/29/99   30,000,000  $     29,869,333
   American Home Products Corp.***                                5.10%  02/19/99    5,000,000         4,965,292
   American Home Products Corp.***                                5.00%  03/12/99    3,000,000         2,970,833
   American Honda Finance Corp.                                   5.20%  01/29/99   22,000,000        21,911,022
   Bankers Trust Corp.                                            5.04%  05/10/99   25,000,000        24,548,500
   CSW Credit, Inc.                                               5.22%  03/12/99   32,650,000        32,318,603
   Carolina Power & Light Co.                                     4.82%  08/20/99   20,000,000        19,381,433
   Credit Suisse First Boston                                     5.20%  02/24/99   15,350,000        15,230,270
   Duff & Phelps Utility and Corporate Bond Trust, Inc.           5.00%  04/20/99    1,000,000           984,861
   Duff & Phelps Utility and Corporate Bond Trust, Inc.           5.00%  04/28/99    6,815,000         6,704,256
   Duff & Phelps Utility and Corporate Bond Trust, Inc.           4.92%  05/13/99    5,000,000         4,909,800
   Duff & Phelps Utility and Corporate Bond Trust, Inc.           4.95%  05/17/99    7,000,000         6,869,100
   Eaton Corp.***                                                 5.38%  03/02/99   10,000,000         9,910,333
   Eaton Corp.***                                                 4.87%  07/19/99    7,475,000         7,273,771
   Edison International***                                        5.51%  01/22/99   22,227,000        22,156,722
   Ford Motor Credit Co.                                          5.46%  02/17/99   30,000,000        29,786,150
   General Electric Capital Corp.                                 5.44%  03/09/99   20,000,000        19,797,511
   Greenwich Asset Funding, Inc.***                               5.34%  01/14/99   30,000,000        29,942,150
   J.P. Morgan & Co., Inc.                                        5.05%  02/19/99   18,311,000        18,185,137
   LG&E Capital Corp.                                             4.92%  05/21/99   25,000,000        24,521,667
   Monsanto Co.                                                   5.10%  03/02/99   21,300,000        21,109,897
   S.C. Johnson & Son, Inc.                                       5.20%  03/09/99   20,000,000        19,806,445
   Signet Finance***                                              5.51%  01/26/99   25,000,000        24,904,340
   Toronto-Dominion Holdings USA, Inc.                            5.46%  02/02/99   35,000,000        34,830,133
   Xerox Credit Corp.                                             5.47%  02/03/99    7,000,000         6,964,901
   Xerox Credit Corp.                                             5.40%  05/03/99    7,000,000         6,871,900
 
- ----------------------------------------------------------------------------------------------------------------
   TOTAL COMMERCIAL PAPER                                                    
   (Cost$446,724,360 )                                                                               446,724,360
- ----------------------------------------------------------------------------------------------------------------
 
CORPORATE OBLIGATIONS - 41.1%
   ABT 95 Series A-3                                              5.54%* 01/15/99   20,000,000        20,000,000
   Aquarium Holdings KY***                                        5.60%* 01/07/99   12,000,000        12,000,000
   Bank One Corp.                                                 5.75%  05/17/99      500,000           500,060
   Bank One Wisconsin                                             5.74%  05/11/99    1,000,000         1,000,082
   Bear Stearns Corp.                                             5.24%* 01/05/99   20,000,000        20,000,000
   Boeing Capital Corp.                                           5.87%* 02/27/99    5,000,000         5,011,669
   Care Life Project***                                           5.30%* 01/07/99    1,225,000         1,225,000
   Caterpillar Financial Services Corp.                           6.07%  02/09/99    2,135,000         2,135,556
   Caterpillar, Inc.                                              6.80%  08/24/99      500,000           503,499
   Chase Manhattan Bank                                           8.50%  02/15/99    8,300,000         8,326,515
   Chase Manhattan Bank                                          10.00%  06/15/99    3,750,000         3,819,869
   Chrysler Financial Corp.                                       6.37%  06/21/99    2,700,000         2,708,468
   Clark Grave Vault Co.***                                       5.60%* 01/07/99    2,700,000         2,700,000
   Comerica                                                       9.75%  05/01/99    5,000,000         5,061,659
   Consolidated Edison***                                         5.44%* 01/04/99    8,250,000         8,251,244
   Coughlin Family Properties, Inc.***                            5.60%* 01/07/99    4,220,000         4,220,000
   D.E.D.E. Realty***                                             5.60%* 01/07/99    3,850,000         3,850,000
   Danis Construction Co.***                                      5.60%* 01/07/99      900,000           900,000
   Doren, Inc.***                                                 5.30%* 01/07/99      500,000           500,000
   Eaton Corp.                                                    6.38%  04/01/99    1,742,000         1,745,032
   Espanola/Nambe***                                              5.30%* 01/07/99    2,115,000         2,115,000
   First USA/Bank One                                             5.75%  01/15/99    1,000,000           999,996
   First USA/Bank One                                             5.42%  01/15/99    5,000,000         5,000,313
   Ford Motor Credit Co.                                          5.63%  01/15/99    1,100,000         1,099,938
   General America Life Insurance****                             5.35%* 03/21/99   10,000,000        10,000,000
   General Motors Acceptance Corp.                                7.75%  01/15/99      100,000           100,068
   General Motors Acceptance Corp.                                6.55%  06/04/99    2,400,000         2,408,192
   General Motors Acceptance Corp.                                8.63%  06/15/99    5,420,000         5,489,411
   Hancor, Inc.***                                                5.30%* 01/07/99      600,000           600,000
   Household Finance                                              7.13%  04/30/99   10,000,000        10,044,817
   Isaac Tire, Inc.***                                            5.60%* 01/07/99    1,000,000         1,000,000
   J.C. Penney Co., Inc.                                          6.88%  06/15/99    1,000,000         1,004,847
   John Deere                                                     6.43%  08/09/99   10,000,000        10,044,974
   Key Corp.                                                      6.63%  06/01/99   20,000,000        20,103,102
   Merrill Lynch                                                  7.75%  03/01/99    1,650,000         1,655,294



<PAGE>


                                                                COUPON/                FACE          
                                                                YIELD    MATURITY     AMOUNT        AMORTIZED COST
                                                                -----    --------     ------        --------------

   Merrill Lynch                                                  6.38%  03/30/99      500,000           501,270
   Merrill Lynch                                                  5.49%* 02/25/99   10,280,000        10,292,233
   Morgan Stanley                                                 5.63%  03/01/99    4,850,000         4,849,711
   Mubea, Inc.***                                                 5.30%* 01/07/99    5,400,000         5,400,000
   Mubea, Inc.***                                                 5.30%* 01/07/99    3,750,000         3,750,000
   National City Bank                                             6.00%  03/23/99   14,200,000        14,211,842
   NationsBank Corp.                                              5.39%* 03/17/99    3,000,000         3,003,134
   NationsBank Corp.                                              8.50%  03/01/99    1,095,000         1,099,645
   O.K.I. Supply Co.***                                           5.60%* 01/07/99    2,150,000         2,150,000
   Osco Industries, Inc.***                                       5.30%* 01/07/99    2,700,000         2,700,000
   Presrite Corp.***                                              5.30%* 01/07/99    1,870,000         1,870,000
   Pro Tire, Inc.***                                              5.60%* 01/07/99    1,200,000         1,200,000
   R.I. Lampus Co.***                                             5.30%* 01/07/99    2,275,000         2,275,000
   RSD Technology***                                              5.30%* 01/07/99    4,305,000         4,305,000
   Seariver Maritime, Inc.                                        5.20%* 01/04/99    6,400,000         6,400,000
   Surgery Financing Co.***                                       5.30%* 01/07/99    6,585,000         6,585,000
   Signa Finance                                                  5.71%  03/02/99    3,000,000         3,000,660
   Signature Brands (called 8/15/99)                             13.00%  08/15/02   18,500,000        20,767,190
   SunAmerica, Inc.                                               9.00%  01/15/99    2,500,000         2,502,839
   Transamerica Finance                                           6.80%  03/15/99    6,435,000         6,452,728
   Travelers                                                      5.50%  01/15/99      500,000           500,002
   Triangle Funding                                               5.32%* 03/29/99    7,500,000         7,500,000
   Westpac Banking Corp.                                          5.67%  01/07/99   10,000,000         9,999,787
   White Castle Project***                                        5.30%* 01/07/99    9,000,000         9,000,000
   World Trade Finance                                            5.48%* 03/01/99   20,000,000        20,000,000
 
- ----------------------------------------------------------------------------------------------------------------
   TOTAL CORPORATE OBLIGATIONS                                               
   (Cost$326,440,646 )                                                                               326,440,646
- ----------------------------------------------------------------------------------------------------------------
 
U.S. GOVERNMENT AGENCY OBLIGATIONS - 0.5%
 
   Student Loan Marketing Assoc.                                  4.89%  08/03/99    4,350,000         4,350,856
 
- ----------------------------------------------------------------------------------------------------------------
   TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS                                  
   (Cost  $4,350,856 )                                                                                 4,350,856
- ----------------------------------------------------------------------------------------------------------------
 
U.S. TREASURY OBLIGATIONS - 0.0%
 
** U.S. Treasury Bill                                             5.02%  01/07/99       63,100            63,048
 
- ----------------------------------------------------------------------------------------------------------------
   TOTAL U.S. TREASURY OBLIGATIONS                                           
   (Cost     $63,048 )                                                                                    63,048
- ----------------------------------------------------------------------------------------------------------------



<PAGE>


                                                                COUPON/                FACE          
                                                                YIELD    MATURITY     AMOUNT        AMORTIZED COST
                                                                -----    --------     ------        --------------

REPURCHASE AGREEMENTS - 2.2%
 
   Prudential Securities, 5.10%, 01/04/99, 
   (Collateralized by $16,750,00001/04/99
   FNMA Remic Series Pool #93020J, 7.00%, 03/25/23,
   market value - $17,357,188)                                   5.10%  01/04/99    17,022,000        17,022,000
 
- ----------------------------------------------------------------------------------------------------------------
   TOTAL REPURCHASE AGREEMENTS                                               
   (Cost $17,022,000 )                                                                                17,022,000
- ----------------------------------------------------------------------------------------------------------------
 
- ----------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS - 100.0%
(Cost$794,600,910 )(a)                                                                              $794,600,910
- ----------------------------------------------------------------------------------------------------------------
 
   TRUSTEE DEFERRED COMPENSATION*****                                                    SHARES            VALUE
             Flex-funds Highlands Growth Fund                                              260             5,573
             Flex-funds Muirfield Fund                                                     351             2,429
             Flex-funds Total Return Utilities Fund                                         56             1,074
             Flex Partners International Equity Fund                                       167             2,429
 
- ----------------------------------------------------------------------------------------------------------------
        TOTAL TRUSTEE DEFERRED COMPENSATION
        (Cost  $10,454 )                                                                                 $11,505
- ----------------------------------------------------------------------------------------------------------------

 
<FN>
(a)Cost for federal income tax and financial reporting purposes are the same.
 
FNMA   Federal National Mortgage Association
 
Remic  Real Estate Mortgage Investment Conduit
 
*    Variable rate security. Interest rate is as of December 31, 1998. Maturity
     date reflects the next rate change date.
 
**   Pledged as collateral on Letter of Credit.
 
***Security is restricted as to resale to institutional investors, but has been
     deemed liquid in accordance with guidelines approved by the Board of
     Trustees.
 
****Illiquid security. The sale or disposition of such security would not be
     possible in the ordinary course of business within seven days at which the
     Fund has valued the security.
 
*****Assets of affiliates to the Money Market Portfolio held for the benefit of
     the Portfolio's Trustees in connection with the Trustee Deferred
     Compensation Plan.
</FN>
</TABLE>
 
See accompanying notes to financial statements.


<PAGE>


                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
 
 
<TABLE>
<CAPTION>
                                                    MUTUAL        GROWTH       UTILITIES                     MONEY
                                                     FUND          STOCK         STOCK         BOND         MARKET
                                                   PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
Assets:
<S>                                              <C>            <C>           <C>           <C>          <C>         
  Investments, at market value*                  $139,285,546   $48,940,754   $12,887,315   $10,883,546  $777,578,910
  Repurchase agreements, at cost*                      91,000     2,509,000       325,000        53,000    17,022,000
  Trustee deferred compensation investments, at        27,767         9,397         4,881         5,009        11,505
    market value
  Cash                                                  3,600         3,954         3,499         2,920        59,912
  Receivable for securities sold                   12,500,000           ---           ---           ---           ---
  Receivable for net variation margin on futures       16,350         5,300           ---           ---           ---
  Interest receivable                                   8,018           356            46        69,118     4,790,576
  Dividends receivable                                    ---        45,431        22,698           ---           ---
  Prepaid/Other assets                                 13,925         1,819         3,437           507         8,722
 
Total Assets                                      151,946,206    51,516,011    13,246,876    11,014,100   799,471,625
 
 
Liabilites:
  Payable for securities purchased                 11,000,000       262,923           ---           ---           ---
  Payable for Trustee Deferred Compensation Plan       27,767         9,397         4,881         5,009        11,505
  Payable to corresponding Fund                           ---           ---           ---           ---     1,055,191
  Payable to investment adviser                        92,531        43,454        10,658         3,202       107,200
  Accrued audit fees                                    6,136         5,775         6,356         5,518         9,231
  Accrued legal fees                                      919           458           915         1,630           660
  Accrued custodian fees                                3,293         5,131           799           625         6,635
  Accrued trustee fees                                  2,108           ---           ---           ---           ---
  Accrued fund accounting fees                          4,447         3,470         1,547         1,414        10,510
  Other accrued liabilities                             1,318        17,660         2,175         1,081         1,370

Total Liabilities                                  11,138,519       348,268        27,331        18,479     1,202,302
 
 
Net Assets                                       $140,807,687   $51,167,743   $13,219,545   $10,995,621  $798,269,323
 
Net Assets:
  Capital                                         117,592,789    40,504,295     9,826,161    11,051,482   798,269,323
  Net unrealized appreciation (depreciation)       23,214,898    10,663,448     3,393,384       (55,861)          ---
    from investments
  Net Assets                                     $140,807,687   $51,167,743   $13,219,545   $10,995,621  $798,269,323
 
  *Securities at cost                            $116,177,998   $40,791,606    $9,818,931   $10,992,407  $794,600,910
</TABLE>
 
 
  See accompanying notes to financial statements
 


<PAGE>


                            STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998
 
 
<TABLE>
<CAPTION>
                                                    MUTUAL       GROWTH     UTILITIES                   MONEY
                                                     FUND        STOCK        STOCK         BOND        MARKET
                                                  PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
NET INVESTMENT INCOME
<S>                                              <C>            <C>           <C>         <C>       <C>        
  Interest                                        $2,842,845     $351,842      $24,854     $704,138  $41,916,923
  Dividends                                          385,119      526,542      375,953          ---          ---
 
Total Investment Income                            3,227,964      878,384      400,807      704,138   41,916,923
 
 
Expenses:
  Investment advisory fees                         1,058,035      435,886      126,301       50,844    2,029,468
  Audit fees                                           9,823        9,599       10,135        8,937       15,235
  Custodian fees                                      13,496       27,603        3,257        3,678       49,680
  Trustees fees and expenses                          44,320       15,022        7,382        8,213       24,375
  Legal fees                                           1,576       10,572        1,066        1,807        5,664
  Amortization of organization cost                      224          ---        8,357          ---          ---
  Accounting fees                                     50,050       38,204       18,154       17,711      112,179
  Insurance                                            1,918          373           88          285        5,759
  Other expenses                                       7,553       10,278        9,568        1,465        9,492
 
Total Expenses                                     1,186,995      547,537      184,308       92,940    2,251,852
 
  Investment advisory fees waived                        ---       (4,431)         ---      (20,584)    (901,787)
  Directed brokerage payments received                   ---          ---       (2,246)         ---          ---
 
Total Net Expenses                                 1,186,995      543,106      182,062       72,356    1,350,065
 
NET INVESTMENT INCOME                              2,040,969      335,278      218,745      631,782   40,566,858
 
REALIZED AND UNREALIZED GAIN (LOSS)
  FROM INVESTMENTS:
 
  Net realized gain from futures contracts         3,842,750    1,087,862          ---       27,219          ---
  Net realized gain (loss) from investments        4,379,433    3,495,938     (364,390)   1,075,386          ---
  Net change in unrealized appreciation 
    (depreciation) of investments                 23,909,375    4,790,713    1,126,399     (591,219)         ---
 
NET GAIN ON INVESTMENTS                           32,131,558    9,374,513      762,009      511,386          ---
 
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                      $34,172,527   $9,709,791     $980,754   $1,143,168  $40,566,858
</TABLE>
 
 
  See accompanying notes to financial statements



<PAGE>


                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1998
 
 
<TABLE>
<CAPTION>
                                                     MUTUAL         GROWTH       UTILITIES                       MONEY
                                                      FUND          STOCK          STOCK           BOND          MARKET
                                                   PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
INCREASE (DECREASE) IN NET ASSETS:
 
OPERATIONS:
<S>                                               <C>              <C>            <C>            <C>         <C>        
  Net investment income                             $2,040,969       $335,278       $218,745       $631,782    $40,566,858
  Net realized gain (loss) from investments
    and futures contracts                            8,222,183      4,583,800       (364,390)     1,102,605            ---
  Net change in unrealized appreciation 
    (depreciation) of investments                   23,909,375      4,790,713      1,126,399       (591,219)           ---
Net increase in net assets
  resulting from operations                         34,172,527      9,709,791        980,754      1,143,168     40,566,858
 
TRANSACTIONS OF INVESTORS' BENEFICIAL INTERESTS:
  Contributions                                     21,876,913     74,136,798      6,977,776      2,292,244  3,894,846,315
  Withdrawals                                      (59,774,446)   (66,072,809)    (5,408,703)    (9,348,465)(3,724,162,497)
Net increase (decrease) in net assets resulting 
  from transactions of investors' beneficial 
  interests                                        (37,897,533)     8,063,989      1,569,073     (7,056,221)   170,683,818
 
TOTAL INCREASE (DECREASE) IN NET ASSETS             (3,725,006)    17,773,780      2,549,827     (5,913,053)   211,250,676
 
NET ASSETS - Beginning of period                   144,532,693     33,393,963     10,669,718     16,908,674    587,018,647
 
NET ASSETS - End of period                        $140,807,687    $51,167,743    $13,219,545    $10,995,621   $798,269,323
</TABLE>



                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
 
<TABLE>
<CAPTION>
                                                    MUTUAL        GROWTH       UTILITIES                     MONEY
                                                     FUND          STOCK         STOCK         BOND          MARKET
                                                   PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
INCREASE (DECREASE) IN NET ASSETS:
 
OPERATIONS:
<S>                                              <C>             <C>           <C>           <C>         <C>        
  Net investment income                            $2,965,765      $264,643      $158,538      $877,445    $28,315,164
  Net realized gain (loss) from investments
    and futures contracts                          22,734,137     5,302,202       769,055      (256,151)           ---
  Net change in unrealized appreciation
    (depreciation) of investments                  (1,244,081)    2,709,218     1,487,258       649,921            ---
Net increase in net assets
  resulting from operations                        24,455,821     8,276,063     2,414,851     1,271,215     28,315,164
 
TRANSACTIONS OF INVESTORS' BENEFICIAL INTERESTS:
  Contributions                                    27,375,051    40,513,401     2,517,724     4,973,499  3,784,994,914
  Withdrawals                                     (42,837,747)  (39,809,183)   (2,227,211)   (7,127,634)(3,579,221,656)
Net increase (decrease) in net assets resulting 
  from transactions of investors' beneficial 
  interests                                       (15,462,696)      704,218       290,513    (2,154,135)   205,773,258
 
TOTAL INCREASE (DECREASE) IN NET ASSETS             8,993,125     8,980,281     2,705,364      (882,920)   234,088,422
 
NET ASSETS - Beginning of period                  135,539,568    24,413,682     7,964,354    17,791,594    352,930,225
 
NET ASSETS - End of period                       $144,532,693   $33,393,963   $10,669,718   $16,908,674   $587,018,647
</TABLE>
 
  See accompanying notes to financial statements



<PAGE>



FINANCIAL HIGHLIGHTS

<TABLE>
MUTUAL FUND PORTFOLIO

<CAPTION>
                                                                   Year Ended December 31,
                                                 1998           1997             1996         1995         1994  

   <S>                                         <C>            <C>              <C>          <C>           <C>      
   Net Assets, End of Period ($000)            $140,808       $144,533         $135,540     $122,109      $83,185  
   Ratio of Expenses to Average Net Assets        0.91%          0.89%            0.87%        0.95%        1.01% 
   Ratio of Net Investment Income to 
      Average Net Assets                          1.56%          2.08%            1.86%        1.26%        2.76% 
   Portfolio Turnover Rate                      128.31%        395.42%          297.41%      186.13%      168.17% 
</TABLE>


<TABLE>
GROWTH STOCK PORTFOLIO

<CAPTION>
                                                                    Year Ended December 31,                       
                                                 1998             1997             1996         1995         1994  

   <S>                                         <C>              <C>              <C>          <C>          <C>     
   Net Assets, End of Period ($000)            $51,168          $33,394          $24,414      $24,537      $22,169  
   Ratio of Expenses to Average Net Assets       1.25%            1.34%            1.24%        1.25%        1.23%  
   Ratio of Net Investment Income to 
      Average Net Assets                         0.77%            0.83%            2.33%        3.78%        2.35%  
   Ratio of Expenses to Average Net Assets
      before waiver of fees                      1.26%            1.34%            1.24%        1.25%        1.23%
   Ratio of Net Investment Income to Average
      Net Assets before waiver of fees           0.76%            0.83%            2.33%        3.78%        2.35%
   Portfolio Turnover Rate                       79.98%          129.79%           81.66%      337.57%      102.76%
</TABLE>


<TABLE>
UTILITIES STOCK PORTFOLIO

<CAPTION>
                                                                                                             Period     
                                                              Year Ended December 31,                   June 21, 1995* to
                                                      1998               1997                1996       December 31, 1995
                                                    
   <S>                                              <C>                <C>                 <C>                 <C>
   Net Assets, End of Period ($000)                 $13,220            $10,670              $7,964            $4,291
   Ratio of Expenses to Average Net Assets            1.44%              1.60%               1.61%             2.32%(1)
   Ratio of Net Investment Income to                
      Average Net Assets                              1.73%              1.79%               2.24%             2.09%(1)
   Ratio of Expenses to Average Net Assets
      before directed brokerage payments              1.46%              1.65%               1.66%             2.40%(1)
   Ratio of Net Investment Income to Average Net
      Assets before directed brokerage payments       1.71%              1.74%               2.19%             2.01%(1)
   Portfolio Turnover Rate                           51.36%             41.22%              50.79%             5.06% 

<FN>
(1) Annualized
* Date of commencement of operations 
</FN>
</TABLE>


See accompanying notes to financial statements



<PAGE>


FINANCIAL HIGHLIGHTS

<TABLE>
BOND PORTFOLIO

<CAPTION>
                                                                     Year Ended December 31,    
                                                  1998          1997            1996         1995         1994 

   <S>                                          <C>           <C>             <C>          <C>          <C>     
   Net Assets, End of Period ($000)             $10,996       $15,274         $17,792      $16,066      $13,008 
   Ratio of Expenses to Average Net Assets        0.57%         0.57%           0.61%        0.57%        0.56%
   Ratio of Net Investment Income to 
      Average Net Assets                          4.97%         5.27%           4.99%        5.82%        4.15%
   Ratio of Expenses to Average Net Assets, 
      before waiver of fees                       0.73%         0.71%           0.68%        0.71%        0.70%
   Ratio of Net Investment Income to Average
   Net Assets, before waiver of fees              4.81%         5.13%           4.92%        5.68%        4.01%
   Portfolio Turnover Rate                      225.11%       375.64%         778.59%      232.34%      707.57%
</TABLE>


<TABLE>
MONEY MARKET PORTFOLIO

<CAPTION>
                                                                      Year Ended December 31,     
                                                  1998            1997            1996         1995         1994 

   <S>                                         <C>             <C>             <C>          <C>          <C>      
   Net Assets, End of Period ($000)            $798,269        $587,019        $352,930     $256,126     $224,523 
   Ratio of Expenses to Average Net Assets        0.18%           0.18%           0.19%        0.21%        0.19%
   Ratio of Net Investment Income to 
      Average Net Assets                          5.39%           5.47%           5.34%        5.87%        4.28%
   Ratio of Expenses to Average Net Assets, 
      before waiver of fees                       0.30%           0.31%           0.33%        0.37%        0.39%
   Ratio of Net Investment Income to Average
      Net Assets, before waiver of fees           5.27%           5.34%           5.20%        5.70%        4.08%
</TABLE>


See accompanying notes to financial statements


<PAGE>

MUTUAL STOCK PORTFOLIO, GROWTH STOCK PORTFOLIO, 
UTILITIES STOCK PORTFOLIO, BOND PORTFOLIO, 
MONEY MARKET PORTFOLIO

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998

1.   ORGANIZATION

Each Fund of The Flex-funds Trust (the "Trust") invests all of its investable
assets in a corresponding open-end management investment company (each a
"Portfolio" and collectively the "Portfolios") having the same investment
objective as the Fund. Each Portfolio is registered under the Investment Company
Act of 1940, as amended (the "Act"), as a no-load, open-end management
investment company which was organized as a trust under the laws of the State of
New York. Each Declaration of Trust permits the Trustees, who are the same for
each Portfolio, to issue beneficial interests in each Portfolio. Each Fund, each
Portfolio into which the Fund invests and the percentage of each Portfolio owned
by the respective Fund is as follows:

The investment objective of each Portfolio is as follows:

The Mutual Fund Portfolio seeks growth of capital through investment in the
shares of other mutual funds.

The Growth Stock Portfolio seeks capital growth by investing in a diversified
portfolio of domestic common stocks with greater than average growth
characteristics selected primarily from the Standard & Poor's 500 Composite
Stock Price Index (the "S&P 500").

The Utilities Stock Portfolio seeks a high level of current income and growth of
income by investing primarily in equity securities of domestic and foreign
public utility companies; however, it will not invest in electric utilities
whose generation of power is derived from nuclear reactors. The Portfolio also
seeks capital appreciation, but only when consistent with its primary investment
objective.

The Bond Portfolio seeks to maximize current income through investment in
securities, which are issued or guaranteed as to payment of principal and
interest, by the U.S. government or any of its agencies or instrumentalities.

The Money Market Portfolio seeks current income and stable net asset values
through investment in a portfolio of money market instruments.

The financial statements of the Funds are included elsewhere in this report.

2.   SIGNIFICANT ACCOUNTING POLICES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Investments

Securities which are traded on stock exchanges are valued at the last sales
price as of the close of business of the New York Stock Exchange on the day of
valuation or, lacking any sales, at the closing bid prices. Securities traded
over-the-counter are valued at the most recent bid price or yield equivalent as
obtained from one or more dealers that make markets in such securities. Mutual
funds are valued at the daily redemption value as reported by the underlying
fund. The Bond Portfolio values the securities held at 3:00 pm eastern time. The
Portfolios obtain prices from independent pricing services which use valuation
techniques approved by the Board of Trustees.



<PAGE>


Money market securities held in the Money Market Portfolio are valued at
amortized cost, which approximates market value. Money market securities held in
the four remaining Portfolios maturing more than sixty days after the valuation
date are valued at the last sales price as of the close of business on the day
of valuation, or, lacking any sales, at the most recent bid price or yield
equivalent as obtained from dealers that make markets in such securities. When
such securities are valued within sixty days or less to maturity, the difference
between the valuation existing on the sixty-first day before maturity and
maturity value is amortized on a straight-line basis to maturity. Securities
maturing within sixty days from their date of acquisition are valued at
amortized cost.

Repurchase Agreements

Each Portfolio may engage in repurchase agreement transactions whereby the
Portfolio takes possession of an underlying debt instrument subject to an
obligation of the seller to repurchase the instrument from the Portfolio and an
obligation of the Portfolio to resell the instrument at an agreed upon price and
term. At all times, the Portfolio maintains the value of collateral, including
accrued interest, at least 100% of the amount of the repurchase agreement, plus
accrued interest. If the seller defaults or the fair value of the collateral
declines, realization of the collateral by the Portfolios may be delayed or
limited.

Deferred Trustee Compensation

Under a Deferred Compensation Plan (the "Plan") non-interested Trustees may
elect to defer receipt of a portion of their annual compensation. Under the
Plan, deferred amounts are invested in the shares of the Flex-funds and
Flex-Partners Funds. Deferred amounts remain in the Portfolios until distributed
in accordance with the Plan.

Futures & Options

Each Portfolio, except the Money Market Portfolio, may engage in transactions in
financial futures contracts and options contracts in order to manage the risk of
unanticipated changes in market values of securities held in the portfolio, or
which it intends to purchase. Such transactions may be considered trading
activity under generally accepted accounting principles. The expectation is that
any gain or loss on such transactions will be substantially offset by any gain
or loss on the securities in the underlying portfolio or on those which are
being considered for purchase.

To the extent that the Portfolio enters into futures contracts on an index or
group of securities the Portfolio exposes itself to an indeterminate liability
and will be required to pay or receive a sum of money measured by the change in
the market value of the index. Upon entering into a futures contract the
Portfolio is required to deposit an initial margin, which is either cash or
securities in an amount equal to a certain percentage of the contract value.
Subsequently, the variation margin, which is equal to changes in the daily
settlement price or last sale price on the exchanges where they trade, is
received or paid. The Portfolios record realized gains or losses for the daily
variation margin when they are recorded as a gains or losses from futures
contracts.

Call and put option contracts involve the payment of a premium for the right to
purchase or sell an individual security or index aggregate at a specified price
until the expiration of the contract. Such transactions expose the Portfolio to
the loss of the premium paid if the Portfolio does not sell or exercise the
contract prior to the expiration date. In the case of a call option, sufficient
cash or money market instruments will be segregated to complete the purchase.
Options are valued on the basis of the daily settlement price or last sale on
the exchanges where they trade and the changes in value are recorded as an
unrealized appreciation or depreciation until closed, exercised or expired.

The Portfolios may write covered call or put options for which premiums received
are recorded in as liabilities and are subsequently adjusted to current market
value of the options written. When written options are closed or exercised,
premiums received are offset against the proceeds paid, and the Portfolio
records realized gains or losses for the difference. When written options
expire, the liability is eliminated, and the Portfolio records realized gains
for the entire amount of premiums received.



<PAGE>


During the year ended December 31, 1998 the Portfolios had the following
activity in futures contracts and written option contracts:

Long futures contracts               Number of contracts      Notional amount
- ----------------------               -------------------      ---------------
Mutual Fund Portfolio:
Outstanding, beginning of year               110               $25,064,900
Contracts opened                           1,282               132,898,050
Contracts closed                          (1,372)             (151,688,950)
Outstanding, end of period                    20                 6,274,000


Growth Stock Portfolio:
Outstanding, beginning of year                 7                $1,711,037
Contracts opened                             321                82,010,900
Contracts closed                            (321)              (81,666,062)
Outstanding, end of period                     7                 2,055,875

Bond Portfolio:
Outstanding, beginning of year                 0                        $0
Contracts opened                              90                10,320,938
Contracts closed                             (90)              (10,320,938)
Outstanding, end of period                     0                         0


Letter of Credit

Each Portfolio has pledged as collateral a U.S. Government Security, cash or
other high-grade debt security solely for the benefit of ICI Mutual Insurance
Co. for the Portfolios' fidelity bond coverage.

Income Taxes

The Prtfolios will be treated as a partnership for Federal income tax purposes.
As such, each investor in the Portfolios will be subject to taxation on its
share of the Portfolios' ordinary income and capital gains. It is each
Portfolio's policy to comply with the requirements of the Internal Revenue Code
applicable to it. Therefore, no Federal income tax provision is required.

Organizational Costs

The costs related to the organization of each Portfolio have been deferred and
are being amortized by the Portfolio on a straight-line basis over a five-year
period. Such costs for Mutual Fund Portfolio, Growth Stock Portfolio, Utility
Stock Portfolio, Bond Portfolio and Money Market Portfolio have been fully
amortized.

Securities Transactions

The Portfolios record security transactions on the trade date. Gains and losses
realized from the sale of securities are determined on the specific
identification basis. Dividend income is recognized on the ex-dividend date, and
interest income (including amortization of premium and accretion of discount) is
recognized as earned.



<PAGE>


3.   AGREEMENTS AND TRANSACTIONS WITH AFFILIATES

R. Meeder & Associates (RMA), a wholly-owned subsidiary of Muirfield Investors,
Inc. (MII), provides each Portfolio with investment management, research,
statistical and advisory services. Under separate Investment Subadvisory
Agreements with RMA, Sector Capital Management, Inc. and Miller/Howard
Investments, Inc. serve as subadvisor of the Growth Stock Portfolio and the
Utilities Stock Portfolio, respectively. Sub-subadvisers, selected by Sector
Capital Management, Inc., subject to the review and approval of the Trustees of
the Growth Stock Portfolio, are responsible for the selection of individual
portfolio securities for the assets of the Portfolio assigned to them by Sector
Capital Management, Inc.

For such services the Portfolios pay monthly a fee at the following annual
rates: Mutual Fund Portfolio, Growth Stock Portfolio, and Utilities Stock
Portfolio, 1.00% of average daily net assets up to $50 million, 0.75% of average
daily net assets exceeding $50 million up to $100 million and 0.60% of average
daily net assets exceeding $100 million; Bond Portfolio, 0.40% of average daily
net assets up to $100 million and 0.20% of average daily net assets exceeding
$100 million; Money Market Portfolio, 0.40% of average daily net assets up to
$100 million and 0.25% of average daily net assets exceeding $100 million.
During the year ended December 31, 1998, RMA voluntarily waived a portion of its
investment advisory fees in the Money Market and Bond Portfolios.

Mutual Funds Service Co. ("MFSCo"), a wholly-owned subsidiary of MII, serves as
accounting services agent for each Portfolio. In compensation for such services,
each Portfolio pays MFSCo an annual fee equal to the greater of: a) 0.15% of the
first $10 million of average daily net assets, 0.10% of the next $20 million of
average daily net assets, 0.02% of the next $50 million of average daily net
assets, and 0.01% in excess of $80 million of average daily net assets, or b)
$7,500 for each Portfolio, except $30,000 for the Money Market Portfolio.

Certain officers and trustees of the Portfolios are also officers or directors
of MII, RMA and MFSCo.

4.   SECURITIES TRANSACTIONS

For the year ended December 31, 1998, the cost of purchases and proceeds from
sales or maturities of long-term investments for the Portfolios were as follows:

Portfolio                         Purchases             Sales
- ---------                         ---------             -----
Mutual Fund Portfolio            $199,485,528        $145,269,691
Growth Stock Portfolio             37,169,893          29,958,979
Utilities Stock Portfolio           7,985,042           6,219,080
Bond Portfolio                     23,126,049          28,533,409

As of December 31, 1998, the aggregate cost basis of investments and unrealized
appreciation (depreciation) for Federal income tax was as follows:

                                                                  Net unrealized
                       Cost basis of   Unrealized    Unrealized    appreciation
Portfolio               investments   appreciation  depreciation  (depreciation)
- ---------               -----------   ------------  ------------  --------------
Mutual Fund Portfolio   $116,197,093   $23,275,127     ($79,324)    $23,195,803
Growth Stock Portfolio    40,817,038    11,886,639   (1,248,623)     10,638,016
Utilities Stock Portfolio  9,818,931     3,663,864     (270,480)      3,393,384
Bond Portfolio            10,996,767             0      (60,221)        (60,221)
Money Market Portfolio   794,600,910           ---          ---             ---



<PAGE>


INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Trustees of the
Mutual Fund Portfolio, Growth Stock Portfolio, Utilities Stock Portfolio, Bond
Portfolio and Money Market Portfolio:

We have audited the accompanying statements of assets and liabilities of the
Mutual Fund Portfolio, Growth Stock Portfolio, Utilities Stock Portfolio, Bond
Portfolio and Money Market Portfolio (Portfolios), including the portfolios of
investments, as of December 31, 1998, and the related statements of operations,
statements of changes in net assets and the financial highlights for each of the
periods indicated herein. These financial statements and the financial
highlights are the responsibility of the Portfolios' management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included verification of securities owned as of
December 31, 1998, by confirmation with the custodian and brokers and other
appropriate audit procedures. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
Mutual Fund Portfolio, Growth Stock Portfolio, Utilities Stock Portfolio, Bond
Portfolio and Money Market Portfolio at December 31, 1998, the results of their
operations, the changes in their net assets and the financial highlights for
each of the periods indicated herein, in conformity with generally accepted
accounting principles.


                                                  KPMG LLP
                                                  Columbus, Ohio
                                                  February 19, 1999



<PAGE>




                                     PART C

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS.

     (A)  FINANCIAL STATEMENTS

          The following report and financial statement are included in Part B:
          Portfolio of Investments - December 31, 1998; Statements of Assets and
          Liabilities - December 31, 1998; Statements of Operations - for the
          year ended December 31, 1998; Statements of Changes in Net Assets for
          the periods ended December 31, 1998 and 1997; Financial Highlights for
          the periods indicated therein; Notes to Financial Statements;
          Independent Auditors' Report dated February 19, 1999.

     (B)  EXHIBITS

          *1.  Declaration of Trust of the Registrant.

          *2.  By-Laws of the Registrant.

          *5.  Form of Investment Advisory Agreement between the Registrant and
               R. Meeder & Associates, Inc.

          *6.  Form of Exclusive Placement Agent Agreement between the
               Registrant and Signature Broker-Dealer Services, Inc.

          **8. Form of Custody Agreement between the Registrant and Star Bank,
               N.A., Cincinnati.

          **9.(a) Form of Administration Agreement between the Registrant and
               Mutual Funds Service Co. (MFSCo)

               (b) Form of Accounting Services Agreement between the Registrant
               and MFSCo.

          11.  Consent of KPMG LLP, Independent Certified Public Accountants,
               filed herewith.

          **13. Investment representation letters of initial investors.

- -------------------
     *Filed April 30, 1992.
     **Filed June 8, 1992 and incorporated herein by reference.

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT.

     Not applicable.


                                      C-1

<PAGE>


ITEM 26.  NUMBER OF HOLDERS OF SECURITIES.

                (1)                                   (2)
       TITLE OF CLASS                       NUMBER OF RECORD HOLDERS
       Beneficial Interests                 3 (as of December 31, 1998)

ITEM 27.  INDEMNIFICATION.

     Reference is hereby made to Article V of the Registrant's Declaration of
Trust, filed as Exhibit 1 to Registrant's initial Registration Statement on
April 30, 1992.

     The Trustees and officers of the Registrant are insured under an errors and
omissions liability insurance policy and under the fidelity bond required by
Rule 17g-1 under the Investment Company Act of 1940 (the "1940 Act").

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER.

     Not applicable.

ITEM 29.  PRINCIPAL UNDERWRITERS.

     Not applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS.

     The accounts and records of the Registrant are located, in whole or in
part, at the office of the Registrant and the following locations:

NAME                                                 ADDRESS

Mutual Funds Service Co.                             6000 Memorial Drive
   (transfer and accounting                          Dublin, OH  43017
     services agent)

R. Meeder & Associates, Inc.                         6000 Memorial Drive
  (investment adviser)                               Dublin, OH  43017


                                      C-2

<PAGE>


Firstar, N.A., Cincinnati                            425 Walnut Street
  (custodian)                                        Cincinnati, OH  45202


ITEM 31.  MANAGEMENT SERVICES.

     Not applicable.

ITEM 32.  UNDERTAKINGS.

     Not applicable.


                                      C-3


<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Investment Company Act of 1940, the
Registrant has duly caused this Amendment to its Registration Statement on Form
N-1A to be signed on its behalf by the undersigned, thereunto duly authorized,
in the City of Dublin and State of Ohio on the 30th day of April, 1999.

                                               MUTUAL FUND PORTFOLIO



                                               By /S/ WESLEY F. HOAG
                                                  --------------------------
                                                    Wesley F. Hoag
                                                    Vice President







                          INDEPENDENT AUDITORS' CONSENT

The Board of Trustees of
 Mutual Fund Portfolio:

We consent to the use of our report included herein dated February 19, 1999 on
the financial statements of the Mutual Fund Portfolio, Growth Stock Portfolio,
Utilities Stock Portfolio, Bond Portfolio, and Money Market Portfolio as of
December 31, 1998 and for the periods indicated therein and to the reference to
our firm under the heading "Independent Auditors" in Part B of the Registration
Statement.

                                                              KPMG LLP

Columbus, Ohio
April 29, 1999



<TABLE> <S> <C>

<ARTICLE>                                                       6
<CIK>                                      0000887156
<NAME>                                     MUTUAL FUND PORTFOLIO
       
<S>                                        <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                                   116177998
<INVESTMENTS-AT-VALUE>                                  139376546
<RECEIVABLES>                                            12524368
<ASSETS-OTHER>                                              17525
<OTHER-ITEMS-ASSETS>                                       27,767
<TOTAL-ASSETS>                                          151946206
<PAYABLE-FOR-SECURITIES>                                 11027767
<SENIOR-LONG-TERM-DEBT>                                         0
<OTHER-ITEMS-LIABILITIES>                                  110752
<TOTAL-LIABILITIES>                                      11138519
<SENIOR-EQUITY>                                                 0
<PAID-IN-CAPITAL-COMMON>                                117592789
<SHARES-COMMON-STOCK>                                           0
<SHARES-COMMON-PRIOR>                                           0
<ACCUMULATED-NII-CURRENT>                                       0
<OVERDISTRIBUTION-NII>                                          0
<ACCUMULATED-NET-GAINS>                                         0
<OVERDISTRIBUTION-GAINS>                                        0
<ACCUM-APPREC-OR-DEPREC>                                 23214898
<NET-ASSETS>                                            140807687
<DIVIDEND-INCOME>                                          385119
<INTEREST-INCOME>                                         2842845
<OTHER-INCOME>                                                  0
<EXPENSES-NET>                                            1186995
<NET-INVESTMENT-INCOME>                                   2040969
<REALIZED-GAINS-CURRENT>                                  8222183
<APPREC-INCREASE-CURRENT>                                23909375
<NET-CHANGE-FROM-OPS>                                    34172527
<EQUALIZATION>                                                  0
<DISTRIBUTIONS-OF-INCOME>                                       0
<DISTRIBUTIONS-OF-GAINS>                                        0
<DISTRIBUTIONS-OTHER>                                           0
<NUMBER-OF-SHARES-SOLD>                                         0
<NUMBER-OF-SHARES-REDEEMED>                                     0
<SHARES-REINVESTED>                                             0
<NET-CHANGE-IN-ASSETS>                                   (3725006)
<ACCUMULATED-NII-PRIOR>                                         0
<ACCUMULATED-GAINS-PRIOR>                                       0
<OVERDISTRIB-NII-PRIOR>                                         0
<OVERDIST-NET-GAINS-PRIOR>                                      0
<GROSS-ADVISORY-FEES>                                     1058035
<INTEREST-EXPENSE>                                              0
<GROSS-EXPENSE>                                           1186995
<AVERAGE-NET-ASSETS>                                    130544472
<PER-SHARE-NAV-BEGIN>                                        0.00
<PER-SHARE-NII>                                              0.00
<PER-SHARE-GAIN-APPREC>                                      0.00
<PER-SHARE-DIVIDEND>                                         0.00
<PER-SHARE-DISTRIBUTIONS>                                    0.00
<RETURNS-OF-CAPITAL>                                         0.00
<PER-SHARE-NAV-END>                                          0.00
<EXPENSE-RATIO>                                              0.91
<AVG-DEBT-OUTSTANDING>                                          0
<AVG-DEBT-PER-SHARE>                                            0
<FN>
<F1>
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission