ACCESSION NUMBER 0000887203-97-000005
Exhibit 12.3
<TABLE> <S> <C>
<ARTICLE> 9
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> DEC-31-1996
<CASH> 383547
<INT-BEARING-DEPOSITS> 0
<FED-FUNDS-SOLD> 5429000
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 1993167
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 1396103
<LOANS> 1122913
<ALLOWANCE> (20000)
<TOTAL-ASSETS> 12994091
<DEPOSITS> 6505572
<SHORT-TERM> 0
<LIABILITIES-OTHER> 2784975
<LONG-TERM> 0
0
0
<COMMON> 370761
<OTHER-SE> 3332783
<TOTAL-LIABILITIES-AND-EQUITY> 12994091
<INTEREST-LOAN> 13614
<INTEREST-INVEST> 183341
<INTEREST-OTHER> 0
<INTEREST-TOTAL> 196955
<INTEREST-DEPOSIT> 42233
<INTEREST-EXPENSE> 42714
<INTEREST-INCOME-NET> 154241
<LOAN-LOSSES> 20000
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 1041256
<INCOME-PRETAX> (904961)
<INCOME-PRE-EXTRAORDINARY> 0
<EXTRAORDINARY> 0
<CHANGES> (31600)
<NET-INCOME> (873361)
<EPS-PRIMARY> (2.38)
<EPS-DILUTED> (2.38)
<YIELD-ACTUAL> 0
<LOANS-NON> 0
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 0
<CHARGE-OFFS> 0
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 20000
<ALLOWANCE-DOMESTIC> 0
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 20000
</TABLE>