AMERICAN LIFE HOLDING CO
10-Q, 1996-05-14
LIFE INSURANCE
Previous: SUPERIOR ENERGY SERVICES INC, 10QSB, 1996-05-14
Next: ULTRAMAR CORP /DE, 10-Q, 1996-05-14



<PAGE>

  
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q


     [ x ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended March 31, 1996

     [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the transition period from          to


                   Commission file number: 0-20174

                          American Life Holding Company

               Delaware                                No. 42-1362294
       ----------------------                   -------------------------------
       State of Incorporation                   IRS Employer Identification No.

       1100 Des Moines Building
         Des Moines, Iowa 50309                          (515) 284-7500
    -------------------------------                      --------------
   Address of principal executive offices                   Telephone


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [ ]

   Shares of common stock outstanding as of May 1, 1996: 1,500,100


<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>

                           CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                     ASSETS

                                                                                           March 31,      December 31,
                                                                                             1996             1995
                                                                                             ----             ----
                                                                                          (unaudited)       (audited)
<S>                                                                                       <C>               <C>        
Investments:
   Actively managed fixed maturity securities at fair value (amortized cost:
     1996 - $4,711.5; 1995 - $4,667.3)..................................................   $4,896.0          $5,083.1
   Equity securities at fair value (cost: 1996 and 1995 - $16.5)........................       18.7              18.8
   Credit-tenant loans..................................................................       18.2              13.6
   Mortgage loans.......................................................................       62.9              64.6
   Policy loans.........................................................................       63.7              62.9
   Short-term investments...............................................................       23.0              89.5
   Other invested assets................................................................       17.4              18.2
                                                                                           --------          --------

        Total investments...............................................................    5,099.9           5,350.7

Accrued investment income...............................................................       89.7              80.8
Cost of policies purchased..............................................................      265.4             250.1
Cost of policies produced...............................................................       94.9              77.6
Income tax assets.......................................................................       26.6               -
Property and equipment (net of accumulated depreciation: 1996 - $1.0; 1995 - $.9).......        7.2               8.2
Securities segregated for the future redemption of redeemable preferred stock...........       39.9              39.2
Goodwill (net of accumulated amortization: 1996 - $13.5; 1995 - $11.3)..................      346.7             348.9
Other assets............................................................................       34.0              29.9
                                                                                           --------          --------

        Total assets....................................................................   $6,004.3          $6,185.4
                                                                                           ========          ========














                            (continued on next page)




<FN>

                     The accompanying notes are an integral
                 part of the consolidated financial statements.
</FN>
</TABLE>

                                        2

<PAGE>



                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>
                     CONSOLIDATED BALANCE SHEET (Continued)
                 (Dollars in millions, except per share amounts)

                      LIABILITIES AND SHAREHOLDER'S EQUITY


                                                                                          March 31,       December 31,
                                                                                             1996             1995
                                                                                             ----             ----
                                                                                          (unaudited)       (audited)
<S>                                                                                      <C>               <C>
Liabilities:
   Insurance liabilities...............................................................   $5,198.0          $5,148.7
   Income tax liabilities..............................................................        -                40.6
   Investment borrowings...............................................................       54.1             130.7
   Payable to AGP upon determination of the Savings Bank Litigation....................       30.1              30.1
   Other liabilities...................................................................       52.0              48.1
   Accounts payable to AGP and affiliates..............................................        8.3                .9
   Notes payable.......................................................................      267.7             267.5
                                                                                          --------          --------

        Total liabilities..............................................................    5,610.2           5,666.6

Redeemable preferred stock.............................................................       99.0              99.0
Minority interest......................................................................         .6                .6

Shareholder's equity:
   Common stock, $.01 par value, and additional paid-in capital; 1,600,000
     shares authorized; 1,500,100 shares issued and outstanding........................      143.0             143.0
   Unrealized appreciation of securities:
     Fixed maturity securities (net of applicable
       deferred income taxes: 1996 - $32.4; 1995 - $105.0).............................       60.1             194.9
     Other investments (net of applicable deferred income taxes:
       1996 and 1995 - $.8)............................................................        1.4               1.5
   Retained earnings...................................................................       90.0              79.8
                                                                                          --------          --------

        Total shareholder's equity.....................................................      294.5             419.2
                                                                                          --------          --------

        Total liabilities and shareholder's equity.....................................   $6,004.3          $6,185.4
                                                                                          ========          ========

















<FN>

                     The accompanying notes are an integral
                 part of the consolidated financial statements.
</FN>
</TABLE>

                                        3

<PAGE>



                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENT OF OPERATIONS
                              (Dollars in millions)
                                   (unaudited)


                                                                                             Three months ended
                                                                                                  March 31,
                                                                                           ---------------------
                                                                                           1996             1995
                                                                                           ----             ----
<S>                                                                                      <C>              <C>
Revenues:
    Insurance policy income...........................................................    $ 13.8           $ 14.6
    Net investment income.............................................................     102.1            102.1
    Net trading income................................................................       -                 .6
    Net realized gains ...............................................................       3.4              3.8
    Other income......................................................................       1.0              1.3
                                                                                          ------          -------

           Total revenues.............................................................     120.3            122.4
                                                                                          ------          -------

Benefits and expenses:
    Insurance policy benefits.........................................................       7.3              7.2
    Change in future policy benefits..................................................       1.2               .9
    Interest expense on annuities and financial products..............................      61.2             64.1
    Interest expense on notes payable.................................................       6.9              8.5
    Interest expense on investment borrowings.........................................       1.0              1.5
    Amortization of cost of policies purchased
      and cost of policies produced:
         Related to operations........................................................       8.8              8.2
         Related to realized gains....................................................       2.6              2.4
    Amortization of goodwill..........................................................       2.2              2.2
    Nonrecurring expenses.............................................................       1.4              -
    Other operating costs and expenses................................................       7.5              7.8
                                                                                          ------          -------

         Total benefits and expenses..................................................     100.1            102.8
                                                                                          ------          -------

         Income before income taxes...................................................      20.2             19.6
Income tax expense....................................................................       7.8              7.6
                                                                                          ------          -------

         Net income...................................................................      12.4             12.0

Dividend requirements of Series Preferred Stock.......................................       2.2              2.2
                                                                                          ------          -------

         Net income applicable to common stock........................................    $ 10.2          $   9.8
                                                                                          ======          =======












<FN>

                     The accompanying notes are an integral
                 part of the consolidated financial statements.
</FN>
</TABLE>

                                        4

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY
                              (Dollars in millions)
                                   (unaudited)


                                                                                            Three months ended
                                                                                                  March 31,
                                                                                          ----------------------
                                                                                          1996              1995
                                                                                          ----              ----
<S>                                                                                     <C>              <C>
Common stock and additional paid-in capital:
    Balance, beginning and end of period............................................     $ 143.0          $ 113.0
                                                                                         =======          =======

Unrealized appreciation (depreciation) of securities:
    Fixed maturity securities:
      Balance, beginning of period..................................................     $ 194.9          $ (28.5)
         Change in unrealized appreciation (depreciation)...........................      (134.8)            77.8
                                                                                         -------          --------

      Balance, end of period........................................................     $  60.1          $  49.3
                                                                                         =======          =======

    Other investments:
      Balance, beginning of period..................................................     $   1.5          $   (.5)
         Change in unrealized appreciation (depreciation)...........................         (.1)             1.2
                                                                                         -------          -------

      Balance, end of period........................................................     $   1.4          $    .7
                                                                                         =======          =======

Retained earnings:
    Balance, beginning of period....................................................     $  79.8          $   5.1
      Net income....................................................................        12.4             12.0
      Preferred stock dividends.....................................................        (2.2)            (2.2)
                                                                                         -------          -------

    Balance, end of period..........................................................     $  90.0          $  14.9
                                                                                         =======          =======

      Total shareholder's equity....................................................     $ 294.5          $ 177.9
                                                                                         =======          =======






















<FN>
                     The accompanying notes are an integral
                 part of the consolidated financial statements.
</FN>
</TABLE>

                                        5

<PAGE>



                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in millions)
                                   (unaudited)
                                                                                          Three months ended
                                                                                             March 31,
                                                                                        ----------------------
                                                                                        1996              1995
                                                                                        ----              ----
<S>                                                                                    <C>              <C>
Cash flows from operating activities:
    Net income..................................................................       $  12.4          $  12.0
    Adjustments to reconcile net income to net
      cash provided by operating activities:
         Amortization and depreciation..........................................          13.8             13.1
         Income taxes...........................................................           5.4              9.1
         Insurance liabilities..................................................           8.5              7.5
         Interest credited to insurance liabilities.............................          61.2             64.1
         Fees charged to insurance liabilities..................................          (7.8)            (7.0)
         Accrual and amortization of investment income..........................         (14.7)           (32.4)
         Deferral of cost of policies produced..................................         (19.9)           (23.3)
         Other liabilities......................................................          10.6             (6.0)
         Realized gains and trading income on investments.......................          (3.4)            (4.4)
         Other..................................................................          (4.8)             (.5)
                                                                                       -------          -------

           Net cash provided by operating activities............................          61.3             32.2
                                                                                       -------          -------

Cash flows from investing activities:
    Purchases of investments....................................................        (362.6)          (815.2)
    Sales of investments........................................................         292.6            383.3
    Maturities and redemptions..................................................          33.6              8.4
                                                                                       -------          -------

           Net cash used by investing activities................................         (36.4)          (423.5)
                                                                                       -------          -------

Cash flows from financing activities:
    Payments on notes payable...................................................           -              (15.0)
    Investment borrowings, net..................................................         (76.6)           312.9
    Deposits to insurance liabilities...........................................         172.7            241.9
    Withdrawals from insurance liabilities......................................        (185.3)          (178.4)
    Dividends paid..............................................................          (2.2)            (2.2)
                                                                                       -------          -------

           Net cash provided (used) by financing activities.....................         (91.4)           359.2
                                                                                       -------          -------

           Net decrease in short-term investments...............................         (66.5)           (32.1)

Short-term investments, beginning of period.....................................          89.5             51.2
                                                                                       -------          -------
Short-term investments, end of period...........................................       $  23.0          $  19.1
                                                                                       =======          =======













<FN>
                     The accompanying notes are an integral
                 part of the consolidated financial statements.
</FN>
</TABLE>

                                        6

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     The  following  notes should be read in  conjunction  with the notes to the
consolidated  financial  statements  included  in the 1995 Form 10-K of American
Life Holding Company (the "Company").

     SIGNIFICANT ACCOUNTING POLICIES

     The unaudited  consolidated  financial statements as of and for the periods
ended  March 31,  1996 and 1995,  reflect all  adjustments,  consisting  only of
normal  recurring  items,  which are  necessary to present  fairly the Company's
financial  position and results of operations on a basis consistent with that of
prior audited financial  statements.  Certain amounts previously reported in the
Form 10-Q for the period ended March 31, 1995, have been reclassified to conform
with the current  presentation.  The  preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenue  and  expenses  during  the
preparation   period.   Actual  results  could  differ  from  those   estimates.
Significant estimates and assumptions are utilized in the calculation of cost of
policies produced, cost of policies purchased,  goodwill, insurance liabilities,
liabilities  related  to  litigation,  guaranty  fund  assessment  accruals  and
deferred income taxes. It is reasonably  possible that actual  experience  could
differ from the estimates and  assumptions  utilized which could have a material
impact on the financial statements.

     The Company is a wholly owned  subsidiary of American Life  Holdings,  Inc.
("AGP").  In 1996, AGP changed its name from American Life Group, Inc. (formerly
The Statesman Group, Inc. prior to its name change in 1995).

     On September  29, 1994,  Conseco  Capital  Partners II, L.P.  ("Partnership
II"),  a  Delaware   limited   partnership,   completed  the  acquisition   (the
"Acquisition")  of AGP. The sole general  partner of  Partnership II is a wholly
owned  subsidiary  of  Conseco,  Inc.  ("Conseco").  Conseco is a  publicly-held
specialized  financial  services holding company which manages several wholly or
partially  owned life insurance  companies and provides  services to its managed
companies  and other  businesses  for fees.  After the  Acquisition  and related
financing  transactions,  Partnership  II owns 80 percent  of AGP's  outstanding
common stock. Conseco, through its direct investment and interests in certain of
its subsidiaries, has a 36 percent ownership interest in AGP and the Company.

     In  March  1996,  Conseco  announced  it  is  dissolving   Partnership  II.
Accordingly,  the  partners  have  no  further  commitment  to  make  additional
contributions  of capital  to  Partnership  II or AGP.  In  accordance  with the
partnership agreement,  all of Partnership II's assets (primarily its investment
in AGP) will be distributed to its partners subject to the conditions  contained
in the  partnership  agreement.  In any event,  Partnership  II's assets must be
distributed within two years of the effective date of dissolution.

     The consolidated financial statements include the accounts of American Life
and Casualty  Insurance  Company  ("American Life and Casualty") and Vulcan Life
Insurance Company ("Vulcan Life"). The Company owns 100 percent of American Life
and Casualty, which owns 98 percent of Vulcan Life.


                                        7

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



     ADJUSTMENT TO ACTIVELY MANAGED FIXED MATURITY SECURITIES

     The Company  classifies  fixed maturity  securities into three  categories:
"actively  managed"  (which  are  carried at  estimated  fair  value),  "trading
account"  (which are carried at  estimated  fair  value) and "held to  maturity"
(which are carried at amortized  cost).  The Company has not held any securities
in the  "held to  maturity"  classification  since the  Acquisition  and did not
classify any fixed  maturity  securities  in the "trading  account"  category at
March  31,  1996.  The  adjustment  to carry  actively  managed  fixed  maturity
securities at fair value (as described in note 1 to the  consolidated  financial
statements  included in the Company's  1995 Form 10-K) resulted in the following
cumulative effects on balance sheet accounts as of March 31, 1996:
<TABLE>
<CAPTION>

                                                                                       Effect of fair value
                                                                             Balance  adjustment to actively
                                                                             before       managed fixed        Reported
                                                                           adjustment   maturity securities     amount
                                                                           ----------   -------------------     ------
                                                                                       (Dollars in millions)
<S>                                                                        <C>              <C>              <C>
Actively managed fixed maturity securities...............................   $4,711.5        $184.5             $4,896.0
Cost of policies purchased...............................................      334.0         (68.6)               265.4
Cost of policies produced................................................      118.3         (23.4)                94.9
Income tax assets .......................................................       59.0         (32.4)                26.6
Unrealized appreciation of fixed maturity securities.....................        -            60.1                 60.1
</TABLE>


     CHANGES IN INVESTMENT BORROWINGS

     As part  of its  investment  strategy,  the  Company  enters  into  reverse
repurchase  agreements and  dollar-roll  transactions  to increase its return on
investments and improve its liquidity.  These  transactions are accounted for as
short-term  collateralized  borrowings.  Such borrowings averaged  approximately
$75.9  million and $104.7  million  during the three months ended March 31, 1996
and 1995,  respectively,  and were collateralized by investment  securities with
fair values approximately equal to the loan value. The weighted average interest
rate on short-term collateralized borrowings was 5.4 percent and 5.7 percent for
the three months ended March 31, 1996 and 1995, respectively.

     NOTES PAYABLE

     At March 31, 1996,  $105.0 million and $20.0 million principal amounts were
outstanding  under  the  Tranche  A  facility  ("Tranche  A") and the  Tranche B
facility  ("Tranche B"),  respectively,  of the Company's senior credit facility
(the "Senior  Credit  Facility").  The Senior  Credit  Facility  also includes a
$100.0 million  revolving  credit facility (the  "Revolver") of which no amounts
were  outstanding at March 31, 1996.  The Senior Credit  Facility bears interest
based on defined  rates as  selected by the Company  plus an  applicable  margin
which varies based on the Company's  long-term senior debt rating.  At March 31,
1996, borrowings under Tranche A and Tranche B bear interest at 7.32 percent and
7.82  percent,  respectively.  The Company  pays a per annum  non-use fee on the
unused  portion of the  Revolver  of .2 percent to .5 percent  depending  on the
long-term senior debt rating of the Company.

     PAYABLE TO AGP UPON DETERMINATION OF SAVINGS BANK LITIGATION

     In conjunction with the Acquisition, each common or equivalent share of AGP
outstanding  immediately prior to the Acquisition  received a contingent payment
right,  designed to provide holders with certain financial benefits that AGP and
American  Life and  Casualty  (the  "plaintiffs")  may receive  from a favorable
determination of the litigation  against the United States of America  described
in the notes to the consolidated  financial statements included in the 1995 Form
10-K  (the  "Savings  Bank  Litigation").  A  liability  of  $30.1  million  was
established at the Acquisition date representing the consideration that would be
payable  either to the  holder of AGP's 1988  Series I and  Series II  Preferred
Stock or to AGP's other former  shareholders,  depending upon the outcome of the
Savings  Bank  Litigation.  Since  the  timing of a final  determination  of the
Savings Bank Litigation is uncertain,  the plaintiffs are unable to predict when
such $30.1 million amount will become payable.


                                        8

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     On August 30,  1995,  the United  States  Court of Appeals  for the Federal
Circuit,  in banc,  affirmed the summary judgment of the Court of Federal Claims
in the plaintiffs' favor by a decision of nine to two. Subsequently,  the United
States of America filed a petition for  certiorari to the United States  Supreme
Court which was  granted.  The Supreme  Court heard oral  arguments on April 24,
1996. In the event the Supreme  Court affirms the summary  judgment of the Court
of  Federal  Claims,  a trial  will be held in the  Court of  Federal  Claims to
determine damages related to the breach of contract by the United States.



                                        9

<PAGE>
                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES



     ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS

     The following discussion addresses the principal factors affecting earnings
and  financial  condition  including  liquidity  and  capital  resources.   This
discussion  should  be read  in  conjunction  with  the  consolidated  financial
statements and notes thereto included in the 1995 Form 10-K.

     RESULTS OF OPERATIONS

     First Quarter of 1996 Compared to First Quarter of 1995

     Insurance policy income, which consists of premiums received on traditional
life insurance  products and policy fund and surrender  charges assessed against
investment  type  products,  decreased  5 percent to $13.8  million in the first
quarter of 1996 from $14.6 million in the first  quarter of 1995.  This decrease
was the result of a $1.6 million decrease in life insurance  premiums  primarily
related to group life insurance  business that was coinsured to an  unaffiliated
company at the end of 1995. This decrease was partially offset by an increase in
surrender  charges  earned on  annuity  policy  withdrawals.  Surrender  charges
assessed  against  annuity  withdrawals  for the first quarter of 1996 were $4.2
million  compared to $3.5  million for the first  quarter of 1995 while  annuity
policy  withdrawals were $182.4 million and $176.8 million for the same periods,
respectively.  The Company has experienced increases in withdrawals during 1996,
however,  the rate of  withdrawals  (relative to total annuities in force) has  
subsided  (see  "Liquidity  and Capital Resources").

     Net  investment  income of $102.1  million in the first quarter of 1996 was
equal to net  investment  income  in the  first  quarter  of 1995.  The  average
invested  assets  (amortized  cost  basis)  increased  to $4.9  billion  in 1996
compared to $4.6 billion in 1995.  The increase in average  invested  assets was
offset by a  decrease  in the yield  earned on  average  invested  assets to 8.3
percent in 1996 from 8.8 percent in 1995.  The decrease in yield  resulted  from
cash flows received  during 1995 and the first quarter of 1996  (including  cash
flows from the sales of investments) being invested in lower yielding securities
due to the general decline in interest rates.

     Net realized  gains and net trading  income often  fluctuate from period to
period. The Company sold  approximately $.3 billion of investments  (principally
fixed maturity  securities) in the first quarter of 1996 compared to $.4 billion
in the first quarter of 1995, which sales resulted in net realized gains of $3.4
million in the first  quarter of 1996  compared  to net  realized  gains of $3.8
million and  trading  income of $.6  million in the first  quarter of 1995.  The
declining  interest rate environment since the Acquisition date, which increased
the market value of fixed  maturity  securities,  contributed  to the  Company's
ability to realize gains on investment sales in 1996 and 1995.

     Selling  securities at a gain and  reinvesting the proceeds at lower yields
may, absent other management action,  tend to decrease future investment yields.
The Company believes,  however, the following factors would mitigate the adverse
effect of such decreases on net income:  (i) the Company  recognizes  additional
amortization of the cost of policies purchased and the cost of policies produced
in the same period as the gain in order to reflect reduced future yields thereby
reducing  such  amortization  in future  periods  (see  amortization  related to
realized  gains below);  (ii) the Company can reduce  interest rates credited to
some  products  thereby  diminishing  the  effect of the yield  decrease  on the
investment  spread;  and (iii)  the  investment  portfolio  grows as a result of
reinvesting the realized gains.

     Interest expense on annuities and financial products decreased 5 percent to
$61.2  million  in the first  quarter  of 1996 from  $64.1  million in the first
quarter  of 1995  primarily  due to:  (i) lower  crediting  rates;  and (ii) the
expensing of the first year interest rate bonuses of approximately  $3.3 million
in the first quarter of 1995 on policies issued prior to the Acquisition date as
a result of the  application  of purchase  accounting on the  Acquisition  date.
Prior to the Acquisition date, such first year interest rate bonuses (related to
policies  issued prior to the  Acquisition  date) were  capitalized as a cost of
policies  produced.  At March 31, 1996, the weighted average  crediting rate for
the Company's annuity liabilities excluding interest rate bonuses guaranteed for
the first year of the annuity  contract was 5.0 percent  compared to 5.4 percent
at March 31, 1995.

     Interest  expense on notes payable  decreased 19 percent to $6.9 million in
the first  quarter of 1996 from $8.5 million in the first quarter of 1995 due to
scheduled  and  unscheduled  reductions  in  outstanding  indebtedness  and more
favorable interest rates on the borrowings under the Senior Credit Facility than
under the prior senior term loan.

     Interest  expense on  investment  borrowings  decreased  33 percent to $1.0
million in the first  quarter of 1996 from $1.5 million in the first  quarter of
1995 primarily due to a lower average balance of funds borrowed.

                                       10

<PAGE>
                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES


     Amortization  related to operations  increased 7 percent to $8.8 million in
the first  quarter  of 1996  from $8.2  million  in the first  quarter  of 1995.
Amortization  related to  operations  consists  of  amortization  of the cost of
policies purchased for business in force at the Acquisition date and the cost of
policies   produced   subsequent  to  the  Acquisition  date.  The  increase  in
amortization related to operations is primarily attributable to the amortization
of the cost of policies produced which has increased as a result of the increase
in the amount of business in force issued since the Acquisition date.

     Cost of policies  produced  represents  the cost of producing  new business
(primarily commissions,  bonus interest and certain costs of policy issuance and
underwriting)  which varies with and is primarily  related to the  production of
new business.  Costs  deferred may represent  amounts paid in the period the new
business is written (such as underwriting  costs and first year  commissions) or
in periods after the business is written (such as commissions paid in subsequent
years in excess of ultimate commissions paid and bonus interest credited through
the first policy anniversary date).

     Cost of policies  purchased  represents  the portion of the cost to acquire
the  Company  that is  attributable  to the right to  receive  cash  flows  from
insurance  contracts  written  at the  Acquisition  date.  Some  costs  incurred
subsequent to the Acquisition  date on policies issued prior to such date, which
otherwise would have been deferred had it not been for the Acquisition  (because
they vary with and are  primarily  related  to the  production  of the  acquired
policies), are expensed. Examples include commissions paid in excess of ultimate
commissions  and bonus  interest.  However,  such  amounts  were  considered  in
determining the cost of policies purchased and its amortization.

     Amortization  related to realized gains increased 8 percent to $2.6 million
in the first  quarter  of 1996 from $2.4  million  in the first  quarter of 1995
primarily as a result of an increase in the effect of realized  gains in 1996 on
the expected future gross profits of policies purchased.

     Nonrecurring  expenses  for 1996  primarily  include  expenses  incurred in
conjunction with the consolidation of the Company's Alabama  operations with the
home office operations.

     Other operating  costs and expenses  decreased 4 percent to $7.5 million in
the first  quarter  of 1996  from $7.8  million  in the  first  quarter  of 1995
primarily  as a result  of a  reduction  in  non-deferrable  commission  expense
related to certain  group  life  insurance  business  that was  coinsured  to an
unaffiliated company at the end of 1995.

     Income tax expense increased 3 percent to $7.8 million in the first quarter
of 1996 from $7.6  million  in the  first  quarter  of 1995.  This  increase  is
primarily  due to the  increase in pretax  income to $20.2  million in the first
quarter of 1996 from $19.6 million in the first  quarter of 1995.  The effective
tax rate for 1996 and 1995 of 39 percent  exceeded the  statutory  corporate tax
rate (35 percent)  because  goodwill  amortization is not deductible for federal
income tax purposes.

     SALES

     In accordance  with generally  accepted  accounting  principles,  insurance
policy  income  shown on the  Company's  consolidated  statement  of  operations
consists of premiums  received for  policies  which have life  contingencies  or
morbidity  features.  For annuity and  universal  life  contracts  without  such
features,  premiums  collected  are not  reported  as  revenues,  but rather are
reported as deposits to insurance  liabilities.  Revenues for these products are
recognized in the form of investment income and surrender or other charges.

     Net premiums  collected  in the three  months  ended March 31,  1996,  were
$178.8  million,  of which $172.7  million  were  recorded as deposits to policy
liability accounts. This compared to $249.6 million collected and $241.9 million
recorded as  deposits to policy  liability  accounts in the three  months  ended
March 31, 1995.  Net premiums  collected  declined in the first  quarter of 1996
compared to the first quarter of 1995 primarily due to a declining interest rate
environment which resulted in increased competition from alternative investments
such as certificates of deposit, mutual funds and variable annuity products.

     LIQUIDITY AND CAPITAL RESOURCES

     Insurance Operations

     The Company's annuity and life insurance  business  generally  provides the
insurance  subsidiaries  with positive cash flows from premium  collections  and
investment income. Cash flows from insurance subsidiary financing activities are
principally   the   result   of   premium   collections   from   annuities   and
interest-sensitive   insurance  contracts  and  the  related  benefit  payments,
including withdrawal and surrender payments.

                                       11

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES


     Withdrawals  and surrenders  have increased in recent years due to: (i) the
aging of the  Company's  annuity  business in force  resulting  in an  increased
amount of deferred annuity liabilities that could be surrendered without penalty
or with a  nominal  penalty;  (ii)  growth  in the  Company's  annuity  business
resulting  from the  substantial  volume of premium  collections in 1993 through
1995;  (iii)  increased  policyholder  utilization of the systematic  withdrawal
features  which  first  became  available  on  annuity  policies  in 1992;  (iv)
increased  competition  from  alternative  investments  such as  certificates of
deposit,  mutual funds and variable  annuity products as a result of a flattened
yield curve and declining  interest rates in 1995; and (v) to a certain  extent,
during  1995  and the  second  half of 1994,  reductions  in  American  Life and
Casualty's  ratings from two nationally  recognized  insurance  company  ratings
organizations as a result of the Acquisition and related financing transactions.
Approximately  one third of the 1995 increase in withdrawals  and surrenders was
attributable  to surrenders of a single  policy form  principally  issued during
1988 through 1990 in which the surrender  charge  declined from 4 percent at the
fifth policy  anniversary  date to zero percent at the sixth policy  anniversary
date.

     The trend of significant  increases in withdrawals and surrenders  subsided
in the  first  quarter  of 1996 as  policy  withdrawal  and  surrender  payments
increased  moderately to $185.3 million  compared to $178.4 million in the first
quarter of 1995.  This  increase  was  primarily  due to an  increase in annuity
penalty-free   partial   withdrawals.   Total   withdrawals  and  surrenders  by
policyholders  were 13.7  percent  (annualized)  and 14.2 percent of the average
cash values  outstanding  during the three months ended March 31, 1996,  and the
year ended December 31, 1995, respectively.  

     The following table summarizes the Company's  annuity  liabilities at March
31, 1996 and  December  31,  1995,  and sales for the three months and year then
ended, respectively, by surrender charge category (dollars in millions):
<TABLE>
<CAPTION>

                                                      March 31, 1996                            December 31, 1995
                                         ----------------------------------------    --------------------------------------
                                          Annuity                                      Annuity
Surrender charge percent                 deposits   Percent  Liabilities   Percent    deposits  Percent Liabilities Percent
- - ------------------------                 --------   -------  -----------   -------    --------  ------- ----------- -------
<S>                                       <C>        <C>       <C>          <C>     <C>         <C>       <C>         <C>
No surrender charge...................     $  -          -%     $  988.0      21%    $    .2        *%    $ 986.1     21%
1 to 3.9 percent......................        -          -         359.6       7         -         -        352.3      7
4 to 6.9 percent......................         .5        *         885.8      19         6.4        1       901.6     19
7 to 9.9 percent......................        4.7        3       1,156.4      24        64.4        9     1,100.6     23
10 to 11.9 percent....................       55.6       37       1,005.1      21       371.3       51     1,016.5     22
12 percent and greater................       91.0       60         365.5       8       285.9       39       359.3      8
                                           ------      ---      --------     ---     -------      ---    --------   ----

                                           $151.8      100%     $4,760.4     100%    $ 728.2      100%   $4,716.4    100%
                                           ======      ===      ========     ===     =======      ===    ========    ===
<FN>
* less than 1%
</FN>
</TABLE>

     Deferred  annuity  liabilities  that could be surrendered  without  penalty
increased from $508.8 million, or 14 percent of deferred annuity liabilities, at
December  31,  1993  to  $988.0  million,  or 21  percent  of  deferred  annuity
liabilities,  at March 31, 1996. This increase was primarily attributable to the
policy form discussed  above whose  surrender  charge declined from 4 percent at
the  fifth  policy  anniversary  date  to  zero  percent  at  the  sixth  policy
anniversary date. Sales of this policy form peaked in the second quarter of 1989
and were insignificant  after the second quarter of 1990. At March 31, 1996, the
aggregate  account  balances in force for this product were $604.1  million,  of
which $505.6 million could be surrendered without penalty.

     Deferred annuity  liabilities  that initially become surrenderable without
penalty are expected  to  decline  over the  remainder  of 1996 and 1997.   The
following  table summarizes  the Company's  deferred  annuity  liabilities in 
which the surrender charge expires within the first  subsequent year and  the 
second  subsequent year at December 31, 1994 and 1995, and March 31, 1996.
<TABLE>
<CAPTION>

                                                                Within
                                                        -----------------------
                                                          first        second         Total
                                                       subsequent    subsequent    within next
                                                          year          year         2 years
                                                          ----          ----         -------
                                                                (Dollars in millions)
          <S>                                            <C>          <C>            <C>
           December 31, 1994.........................     $456.0       $168.1         $624.1
           December 31, 1995.........................      158.9         71.3          230.2
           March 31, 1996............................      116.7         79.9          196.6
</TABLE>

     Most of the  Company's  assets are invested in fixed  maturity  securities,
substantially all of which are readily marketable.  Although there is no present
need or intent to dispose  of such  investments,  the  Company  could  liquidate
portions of its investments or use them to facilitate  borrowings  under reverse
repurchase  agreements  if such a need arose.  At March 31, 1996,  the Company's
portfolio of bonds,  notes and redeemable  preferred stocks had an aggregate net
unrealized gain of $184.5 million.

                                       12

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES


     Parent Holding Company

     The comparison of March 31, 1996,  balances to December 31, 1995,  balances
in the consolidated balance sheet reflects the following:  (i) a decrease in the
fair value of actively managed fixed maturity  securities and its effects on the
consolidated balance sheet accounts;  (ii) a decrease in short-term  investments
primarily as a result of a decrease of $76.6 million in  investment  borrowings;
and  (iii) an  increase  in  retained  earnings  attributable  to the  Company's
operations.

     The ratio of debt to total capital  excluding the effect of reporting fixed
maturities at fair value  decreased to .44 to 1 at March 31, 1996, from .45 to 1
at December 31, 1995. The ratio of debt to total capital including the effect of
the change in the fair value of  actively  managed  fixed  maturity  investments
increased to .40 to 1 at March 31, 1996, from .34 to 1 at December 31, 1995.

     As a result of Conseco's announcement that it is dissolving Partnership II,
the partners have no further  commitment  to make  additional  contributions  of
capital to Partnership  II or AGP.  However,  the Company  believes that amounts
required to meet its  financial  obligations  are  available  from its insurance
operations.  In addition,  at March 31, 1996, $100.0 million was available to be
borrowed under the Revolver.

     INVESTMENTS

     The amortized cost and estimated  fair value of fixed  maturity  securities
(all of which were actively managed) were as follows at March 31, 1996:
<TABLE>
<CAPTION>

                                                                                        Gross         Gross     Estimated
                                                                         Amortized    unrealized    unrealized    fair
                                                                           cost         gains         losses      value
                                                                           ----         -----         ------      -----
                                                                                          (Dollars in millions)
<S>                                                                     <C>            <C>            <C>        <C>
United States Treasury securities......................................  $   84.2      $  4.7         $  -       $  88.9
Obligations of states and political subdivisions.......................      31.9         2.3            .1         34.1
Foreign government obligations.........................................      33.0          .5           2.3         31.2
Public utility securities..............................................     808.8        55.6           2.4        862.0
Other corporate securities.............................................   2,328.5       103.6          31.5      2,400.6
Mortgage-backed securities.............................................   1,425.1        66.2          12.1      1,479.2
                                                                         --------      ------         -----     --------

    Total fixed maturity securities ...................................  $4,711.5      $232.9         $48.4     $4,896.0
                                                                         ========      ======         =====     ========
</TABLE>

     The following table sets forth fixed maturity securities at March 31, 1996,
classified by rating categories  (designated  categories include securities with
"+" or "-" rating  modifiers).  The category assigned is the highest rating by a
nationally  recognized  statistical rating  organization or, as to $66.2 million
fair value of fixed  maturities not rated by such firms,  the rating assigned by
the National Association of Insurance  Commissioners  ("NAIC"). For the purposes
of this table, NAIC Class 1 is included in the "A" rating; Class 2, "BBB"; Class
3, "BB" and Classes 4 to 6, "B and below."
<TABLE>
<CAPTION>

                                                                          Percent of
                                                                 -------------------------------
                                                                 Fixed maturity         Total
                              Investment rating                    securities        investments
                              -----------------                    ----------        -----------
                      <S>                                             <C>              <C>
                       AAA...................................           33%             31%
                       AA....................................           11              11
                       A.....................................           27              26
                       BBB...................................           25              24
                                                                      ----            ----

                              Investment grade...............           96              92
                                                                      ----            ----

                       BB....................................            3               3
                       B and below...........................            1               1
                                                                      ----            ----

                              Below investment grade.........            4               4
                                                                      ----            ----

                              Total fixed maturity securities          100%             96%
                                                                      ====            ====
</TABLE>

     At March 31, 1996,  the Company's  below  investment  grade fixed  maturity
securities  had an amortized  cost of $180.1 million and an estimated fair value
of $182.9 million.

                                       13

<PAGE>



                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES


     The  Company's  investment  portfolio is subject to the risk of declines in
realizable  value;  however,  the Company attempts to mitigate this risk through
the  diversification  and active  management of its  portfolio.  As of March 31,
1996,  there were no fixed  maturity  securities  about  which the  Company  has
serious  doubts as to the ability of the issuer to comply  with the  contractual
terms of their obligations on a timely basis.

     Proceeds  from  the  sales  of  investments   (principally  fixed  maturity
securities)  were $292.6 million for the three months ended March 31, 1996. Such
sales  resulted in net realized  gains of $3.4  million.  Proceeds from sales of
investments  during the first three  months of 1995 were $383.3  million.  These
sales  resulted in net realized  gains of $3.8 million and trading  gains of $.6
million.

     At March 31, 1996,  fixed  maturity  securities  included  $1.5 billion (30
percent  of  the  fixed  maturity   investment   portfolio)  of  mortgage-backed
securities  of which $894.6  million were  collateralized  mortgage  obligations
("CMOs") and $584.6 million were  pass-through  securities.  CMOs are securities
backed by pools of pass-through  securities and/or mortgages that are segregated
into sections or "tranches" which provide for sequential retirement of principal
rather than the pro rata share of principal  return which occurs through regular
monthly principal payments on pass-through securities.

     The yield  characteristics of mortgage-backed  securities differ from those
of traditional fixed income  securities.  Interest and principal  payments occur
more frequently,  often monthly,  and mortgage-backed  securities are subject to
risks associated with variable prepayments. Prepayment rates are influenced by a
number of factors  which  cannot be  predicted  with  certainty,  including  the
relative  sensitivity of the underlying  mortgages backing the assets to changes
in interest  rates, a variety of economic,  geographic and other factors and the
repayment priority of the securities in the overall securitization structures.

     In  general,   prepayments  on  the  underlying  mortgage  loans,  and  the
securities backed by these loans, increase when the level of prevailing interest
rates   declines   significantly   below  the  interest  rates  on  such  loans.
Mortgage-backed  securities  purchased at a discount to par will  experience  an
increase in yield when the  underlying  mortgages  prepay faster than  expected.
Those  securities  purchased at a premium that prepay  faster than expected will
incur a reduction in yield.  When declines in interest rates occur, the proceeds
from the prepayment of mortgage-backed securities are likely to be reinvested at
lower rates than the Company was earning on the prepaid securities. As the level
of  prevailing   interest  rates  increases,   prepayments  on   mortgage-backed
securities  decrease as fewer  underlying  mortgages are  refinanced.  When this
occurs,  the average  maturity  and duration of the  mortgage-backed  securities
increase, which decreases the yield on mortgage-backed securities purchased at a
discount  because  the  discount  is  realized  as income  at a slower  rate and
increases the yield on those purchased at a premium as a result of a decrease in
annual amortization of the premium.

     The following table sets forth the par value,  amortized cost and estimated
fair value of mortgage-backed  securities including CMOs, summarized by interest
rates on the underlying collateral at March 31, 1996:
<TABLE>
<CAPTION>

                                                                                         Par        Amortized    Estimated
                                                                                        value         cost      fair value
                                                                                        -----         ----      ----------
                                                                                              (Dollars in millions)
<S>                                                                                  <C>            <C>           <C> 
Below 7 percent.....................................................................  $  420.8       $  380.7     $  396.0
7 percent - 8 percent...............................................................     882.5          812.4        837.4
8 percent - 9 percent...............................................................     195.4          178.0        190.2
9 percent and above.................................................................      60.3           54.0         55.6
                                                                                      --------       --------     --------

           Total mortgage-backed securities.........................................  $1,559.0       $1,425.1     $1,479.2
                                                                                      ========       ========     ========
</TABLE>

     The amortized cost and estimated fair value of  mortgage-backed  securities
including  CMOs at  March  31,  1996,  summarized  by type of  security  were as
follows:
<TABLE>
<CAPTION>
                                                                                             Estimated fair value
                                                                                            -----------------------
                                                                                                        Percent of
                                                                            Amortized                  fixed maturity
Type                                                                          cost          Amount      securities
- - ----                                                                          ----          ------      ----------
                                                                              (Dollars in millions)
<S>                                                                        <C>            <C>             <C>
Pass-throughs and sequential and targeted amortization classes............  $1,028.6       $1,052.0         21%
Support classes...........................................................     181.0          198.5          4
Accrual (Z tranche) bonds.................................................      22.9           24.9          1
Planned amortization classes and accretion directed bonds.................      87.3           92.6          2
Subordinated classes .....................................................     105.3          111.2          2
                                                                            --------       --------       ----

                                                                            $1,425.1       $1,479.2         30%
                                                                            ========       ========       ====
</TABLE>

                                       14

<PAGE>

                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES

     Pass-throughs and sequential and targeted amortization classes have similar
prepayment  variability.  Pass-throughs  have  historically  provided  the  best
liquidity   in   the   mortgage-backed    securities   market   and   the   best
price/performance  ratio in a highly volatile  interest rate  environment.  This
type of  security  is also  frequently  used as  collateral  in the  dollar-roll
market.  Sequential classes pay in a strict sequence with all principal payments
received  by the CMO paid to the  sequential  tranches  in  order  of  priority.
Targeted  amortization classes provide a modest amount of prepayment  protection
when  prepayments  on the underlying  collateral  increase from those assumed at
pricing and thus offer slightly better call  protection than sequential  classes
and pass-throughs.

     Support classes absorb the prepayment risk from which planned  amortization
and  targeted  amortization  classes are  protected.  As such,  they are usually
extremely  sensitive to prepayments.  Most of the Company's  support classes are
higher  average life  instruments  that  generally will not lengthen if interest
rates rise  further  and will have a  tendency  to  shorten  if  interest  rates
decline. However, since these bonds have current values below par values, higher
prepayments will have the effect of increasing yields.

     Accrual bonds are CMOs  structured such that the payment of coupon interest
is deferred until principal payments begin on these bonds. On each accrual date,
the principal balance is increased by the amount of the interest (based upon the
stated  coupon rate) that  otherwise  would have been  payable.  As such,  these
securities  act much the same as zero coupon  bonds until cash  payments  begin.
Cash  payments  typically  do not  commence  until  earlier  classes  in the CMO
structure  have been  retired,  which  can be  significantly  influenced  by the
prepayment  experience of the  underlying  mortgage  loan  collateral in the CMO
structure.  Because  of the zero  coupon  element  of these  securities  and the
potential uncertainty as to the timing of cash payments, their market values and
yields  are  more  sensitive  to  changing   interest  rates  than  other  CMOs,
pass-through securities and coupon bonds.

     Planned  amortization  classes and accretion directed bonds are some of the
most stable and liquid  instruments in the  mortgage-backed  securities  market.
Planned  amortization  class  bonds  adhere  to a fixed  schedule  of  principal
payments   provided  that  the  underlying   mortgage   collateral   experiences
prepayments  within a  certain  range.  Changes  in  prepayment  rates are first
absorbed by support classes which insulate the planned amortization classes from
the consequences of both faster prepayments (average life shortening) and slower
prepayments (average life extension).

     Subordinated  CMO  classes  have  both  prepayment  and  credit  risk.  The
subordinated  classes  are  used  to  lend  credit  enhancement  to  the  senior
securities  and  as  such,   rating  agencies  require  that  this  support  not
deteriorate  due to the prepayment of the  subordinated  securities.  The credit
risk of subordinated  classes is derived from the negative  leverage of owning a
small  percentage of the  underlying  mortgage loan  collateral  while bearing a
majority of the risk of loss due to homeowners' defaults.

     At March 31, 1996,  the mortgage loan portfolio was  diversified  across 65
properties   with  an  average  loan  size  of   approximately   $1.0   million.
Approximately  99 percent of the  mortgage  loan balance  relates to  commercial
loans including retail,  multifamily residential,  office,  industrial,  nursing
home,  restaurant and other properties.  Approximately 2 percent of the mortgage
loan balance was noncurrent at March 31, 1996.  There were no realized losses on
mortgage  loans during the three months ended March 31, 1996 and 1995.  At March
31, 1996, the Company had a loan loss reserve of $1.4 million.

     Borrowings under reverse repurchase agreements and dollar-roll transactions
were  $54.1  million  at March 31,  1996,  and were  collateralized  by  pledged
securities  with  fair  values  approximately  equal  to  the  borrowings.  Such
borrowings averaged approximately $75.9 million during the first three months of
1996.

     STATUTORY INFORMATION

     Statutory  accounting  practices  prescribed or permitted for the Company's
insurance  subsidiaries by regulatory  authorities  differ in many respects from
those governing the preparation of financial statements under generally accepted
accounting  principles  ("GAAP").  Accordingly,  statutory operating results and
statutory capital and surplus may differ  substantially from amounts reported in
the  GAAP  basis  financial  statements  for  comparable  items.  The  Company's
insurance  subsidiaries follow certain permitted  accounting practices which are
not specifically prescribed in state laws,  regulations,  general administrative
rules and various NAIC publications.  Such permitted accounting practices do not
enhance statutory surplus.  Further, the Company's insurance subsidiaries do not
have any reinsurance  agreements generally known as "surplus relief reinsurance"
which have the effect of increasing  statutory surplus at inception and reducing
statutory  surplus in subsequent  years as amounts are recaptured by reinsurers.
After  appropriate  eliminations  of intercompany  accounts,  the Company's life
insurance  subsidiaries  reported combined  statutory net income of $7.1 million
for the three  months  ended March 31, 1996,  and the  following  amounts on the
combined statutory balance sheet at March 31, 1996 (dollars in millions):
<TABLE>

     <S>                                                                                   <C>
      Statutory capital and surplus...................................................      $219.6
      Asset valuation reserve.........................................................        39.0
      Interest maintenance reserve ...................................................        25.2
                                                                                            ------

         Total........................................................................      $283.8
                                                                                            ======
</TABLE>



                                       15

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES

     American Life and Casualty's surplus includes a surplus note with a balance
of $50.0  million  at March  31,  1996.  The  payment  of  dividends  and  other
distributions, including surplus note payments, by American Life and Casualty is
subject to regulation by the Iowa Insurance Division.  Currently,  American Life
and Casualty may pay  dividends  or make other  distributions  without the prior
approval of the Iowa Insurance Division, unless such payments, together with all
other such payments  within the  preceding 12 months,  exceed the greater of (i)
American Life and  Casualty's net gain from  operations  (excluding net realized
capital gains or losses) for the  preceding  calendar year or (ii) 10 percent of
its  statutory  surplus at the  preceding  December  31.  For 1996,  up to $31.0
million can be distributed  as dividends and surplus note payments,  by American
Life and Casualty (of which $1.5 million had been distributed  through March 31,
1996).  Dividends  and  surplus  note  payments  may be made  only out of earned
surplus, and all surplus note payments are subject to prior approval by the Iowa
Insurance  Division.  At March 31, 1996,  American  Life and Casualty had earned
surplus of $113.3 million.

     In addition, the ability of the insurance subsidiaries to transfer funds to
stockholders  is limited by certain  provisions in the Company's loan agreements
relating to the maintenance of specified minimum levels of statutory capital and
surplus and  minimum  levels of  statutory  risk-based  capital.  Under the most
restrictive of these  limitations,  $29.5 million of earned surplus at March 31,
1996,  would be available for  distribution by American Life and Casualty to the
Company in the form of dividends or other distributions.



                                       16

<PAGE>


                 AMERICAN LIFE HOLDING COMPANY AND SUBSIDIARIES



                           PART II - OTHER INFORMATION



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

a)   Exhibit.

     27.0 Financial Data Schedule.

b)   No reports on Form 8-K were filed for the quarter ended March 31, 1996.



                                       17

<PAGE>







                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                      AMERICAN LIFE HOLDING COMPANY


Dated: May 14, 1996                   By: /s/ ROLLIN M. DICK
                                          ------------------
                                          Rollin M. Dick,
                                          Executive Vice President and
                                            Chief Financial Officer
                                            (authorized officer and principal
                                            financial officer)



<TABLE> <S> <C>

<ARTICLE>         7
<LEGEND>          THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED
                  FROM FORM 10-Q FOR AMERICAN  LIFE HOLDING  COMPANY DATED MARCH
                  31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                  FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>      1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                           3-MOS
<FISCAL-YEAR-END>                                                  DEC-31-1996
<PERIOD-END>                                                       MAR-31-1996
<DEBT-HELD-FOR-SALE>                                                 4,896,000
<DEBT-CARRYING-VALUE>                                                        0
<DEBT-MARKET-VALUE>                                                          0
<EQUITIES>                                                              18,700
<MORTGAGE>                                                              81,100 <F1>
<REAL-ESTATE>                                                                0
<TOTAL-INVEST>                                                       5,099,900
<CASH>                                                                       0 <F2>
<RECOVER-REINSURE>                                                           0
<DEFERRED-ACQUISITION>                                                 360,300 <F3>
<TOTAL-ASSETS>                                                       6,004,300
<POLICY-LOSSES>                                                      5,101,500
<UNEARNED-PREMIUMS>                                                          0
<POLICY-OTHER>                                                           5,900
<POLICY-HOLDER-FUNDS>                                                   90,600
<NOTES-PAYABLE>                                                        267,700
<COMMON>                                                               143,000
                                                        0
                                                                  0
<OTHER-SE>                                                             151,500 <F4>
<TOTAL-LIABILITY-AND-EQUITY>                                         6,004,300
                                                              13,800
<INVESTMENT-INCOME>                                                    102,100
<INVESTMENT-GAINS>                                                       3,400
<OTHER-INCOME>                                                           1,000
<BENEFITS>                                                              69,700 <F5>
<UNDERWRITING-AMORTIZATION>                                             11,400 <F6>
<UNDERWRITING-OTHER>                                                     7,500
<INCOME-PRETAX>                                                         20,200
<INCOME-TAX>                                                             7,800
<INCOME-CONTINUING>                                                     12,400
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                            12,400
<EPS-PRIMARY>                                                                0
<EPS-DILUTED>                                                                0
<RESERVE-OPEN>                                                               0
<PROVISION-CURRENT>                                                          0
<PROVISION-PRIOR>                                                            0
<PAYMENTS-CURRENT>                                                           0
<PAYMENTS-PRIOR>                                                             0
<RESERVE-CLOSE>                                                              0
<CUMULATIVE-DEFICIENCY>                                                      0



<PAGE>



<FN>
  <F1>  Includes $18,200 of credit-tenant loans.
  <F2>  Cash and cash  equivalents  are  classified as  short-term  investments,
        which are included in total investments.
  <F3>  Includes $265,400 of cost of policies purchased.
  <F4>  Includes retained earnings of $90,000 and net unrealized appreciation
        of securities of $61,500.
  <F5>  Includes  insurance  policy benefits of $7,300,  change in future policy
        benefits  of $1,200 and  interest  expense on  annuities  and  financial
        products of $61,200.
  <F6>  Includes  amortization of cost of policies  purchased of $7,700 and cost
        of  policies  produced  of $1,100 and  amortization  related to realized
        gains of $2,600.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission