ULTRAMAR DIAMOND SHAMROCK CORP
10-Q, 1998-11-13
PETROLEUM REFINING
Previous: AAA NET REALTY FUND X LTD, 10QSB, 1998-11-13
Next: PERCEPTRON INC/MI, 10-Q, 1998-11-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE ACT
OF 1934

For the quarterly period ended September 30, 1998

                         Commission File Number 1-11154
                         ------------------------------

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
             (Exact name of registrant as specified in its charter)

              Incorporated under the laws of the State of Delaware
                  I.R.S. Employer Identification No. 13-3663331

                               6000 N Loop 1604 W
                          San Antonio, Texas 78249-1112
                        Telephone number: (210) 592-2000

                       ----------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes X    No ____


As of October 30, 1998, 87,603,682 shares of Common Stock, $0.01 par value, were
outstanding,  and the  aggregate  market  value of such shares as of October 30,
1998 was $2,360,043,000.

<PAGE>

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                                    FORM 10-Q
                               SEPTEMBER 30, 1998

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION
                                                                          PAGE
  Item 1.  Consolidated Financial Statements (Unaudited)

           Consolidated Balance Sheets as of September 30, 1998 and
             December 31, 1997.........................................      3

           Consolidated Statements of Operations for the Three and 
             Nine Months Ended September 30, 1998 and 1997.............      4

           Consolidated Statements of Cash Flows for the Nine Months
             Ended September 30, 1998 and 1997.........................      5

           Consolidated Statements of Comprehensive Income (Loss)
             for the Three and Nine Months Ended September 30, 1998 
             and 1997..................................................      6

           Notes to Consolidated Financial Statements..................      7

  Item 2.  Management's Discussion and Analysis of Financial 
             Condition and Results of Operations.......................     12

PART II - OTHER INFORMATION

  Item 1. Legal Proceedings............................................     27

  Item 5. Other Information............................................     28

  Item 6. Exhibits and Reports on Form 8-K.............................     28

SIGNATURE..............................................................     28
<PAGE>

PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                           CONSOLIDATED BALANCE SHEETS

                                                                                 September 30,      December 31,
                                                                                     1998               1997
                                                                                     ----               ----
                                                                                 (Unaudited)
                                   Assets                                                 (in millions)
Current assets:
<S>                                                                                <C>                 <C>
   Cash and cash equivalents.....................................................  $  105.4            $   92.0
   Accounts and notes receivable, net............................................     630.1               673.9
   Inventories...................................................................     627.4               741.0
   Prepaid expenses and other current assets.....................................      28.6                53.1
   Deferred income taxes.........................................................      44.9                50.8
                                                                                   --------            --------
      Total current assets.......................................................  $1,436.4            $1,610.8
                                                                                   --------            --------

Property, plant and equipment....................................................   4,380.7             4,654.3
Less accumulated depreciation and amortization...................................  (1,135.3)           (1,093.3)
                                                                                   --------            --------
   Property, plant and equipment, net............................................   3,245.4             3,561.0
Other assets, net................................................................     529.9               422.9
                                                                                   --------            --------
    Total assets.................................................................  $5,211.7            $5,594.7
                                                                                   ========            ========

                    Liabilities and Stockholders' Equity

Current liabilities:
   Notes payable and current portion of long-term debt...........................  $    5.9            $   6.5
   Accounts payable..............................................................     359.6               661.7
   Accrued liabilities...........................................................     344.8               331.9
   Taxes other than income taxes.................................................     260.5               237.2
   Income taxes payable..........................................................      22.2                13.4
                                                                                   --------            --------
      Total current liabilities..................................................     993.0             1,250.7
                                                                                   --------            --------

Long-term debt, less current portion.............................................   1,870.3             1,866.4
Other long-term liabilities......................................................     450.5               403.5
Deferred income taxes............................................................     188.1               187.5
Commitments and contingencies

Company obligated preferred stock of subsidiary..................................     200.0               200.0

Stockholders' equity:
   5% Cumulative Convertible Preferred Stock, par value $0.01 per share:
     25,000,000 shares authorized, no shares and 1,724,400 shares issued and
     outstanding as of September 30, 1998 and December 31, 1997..................       -                   0.0
   Common Stock, par value $0.01 per share:
     250,000,000 shares authorized, 87,847,000 and
     86,663,000 shares issued and outstanding as of
     September 30, 1998  and December 31, 1997...................................       0.9                 0.9
   Additional paid-in capital....................................................   1,511.2             1,534.9
   Treasury stock................................................................     (64.3)              (30.1)
   Retained earnings.............................................................     174.4               259.1
   Accumulated other comprehensive loss..........................................    (112.4)              (78.2)
                                                                                   --------            --------
     Total stockholders' equity..................................................   1,509.8             1,686.6
                                                                                   --------            --------
     Total liabilities and stockholders' equity..................................  $5,211.7            $5,594.7
                                                                                   ========            ========

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                    Three Months Ended         Nine Months Ended
                                                                      September 30,              September 30,
                                                                      -------------              -------------
                                                                     1998          1997         1998         1997
                                                                     ----          ----         ----         ----
                                                                   (in millions, except share and per share data)
<S>                                                               <C>           <C>          <C>          <C>
   Sales and other revenues (including excise taxes).........     $ 2,740.9     $ 2,613.2    $ 8,571.5    $ 7,577.8
                                                                  ---------     ---------    ---------    ---------
   Operating costs and expenses:
      Cost of products sold..................................       1,504.1       1,617.2      4,851.8      4,752.7
      Operating expenses.....................................         275.2         201.7        851.1        604.1
      Selling, general and administrative expenses...........          80.9          75.0        253.9        216.7
      Taxes other than income taxes..........................         742.3         547.2      2,178.6      1,577.0
      Depreciation and amortization..........................          57.3          46.2        180.8        135.9
      Restructuring charges..................................             -             -        131.6            -
                                                                  ---------     ---------    ---------    --------

         Total operating costs and expenses..................       2,659.8       2,487.3      8,447.8      7,286.4
                                                                  ---------     ---------    ---------    ---------

   Operating income..........................................          81.1         125.9        123.7        291.4
     Interest income.........................................           2.3           2.3          6.6         10.2
     Interest expense........................................         (35.2)        (30.3)      (107.3)       (92.4)
     Gain on sale of property, plant and equipment...........             -             -         7.0         11.0
                                                                  ---------     ---------    ---------    ---------
   Income before income taxes and dividends of
     subsidiary..............................................          48.2          97.9         30.0        220.2
     Provision for income taxes..............................         (19.9)        (38.6)       (32.7)       (87.0)
     Dividends on preferred stock of subsidiary..............          (2.5)         (2.7)        (7.7)        (2.7)
                                                                  ---------     ---------    ---------    ---------
   Net income (loss).........................................     $    25.8     $    56.6    $   (10.4)   $   130.5
                                                                  =========     =========    =========    =========
   Net income (loss) per share:
      Basic..................................................        $ 0.29        $ 0.73     $ (0.13)      $ 1.69
      Diluted................................................        $ 0.29        $ 0.71     $ (0.13)      $ 1.64

   Weighted average number of shares (in thousands):
      Basic..................................................        89,526        75,724       89,018       75,188
      Diluted................................................        89,760        80,164       89,018       79,386

   Dividends per share:
      Common Shares..........................................       $ 0.275       $ 0.275      $ 0.825      $ 0.825
      5% Cumulative Convertible Preferred Shares.............       $     -       $ 0.625      $ 0.625      $ 1.875

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                            Nine Months Ended September 30,
                                                                            -------------------------------
                                                                               1998                  1997
                                                                               ----                  ----
                                                                                      (in millions)
<S>                                                                         <C>                    <C>
Cash Flows from Operating Activities:
Net (loss) income..................................................          $ (10.4)              $ 130.5
Adjustments to reconcile net (loss) income to
  net cash provided by operating activities:
   Depreciation and amortization...................................          $ 180.8               $ 135.9
   Provision for losses on receivables.............................              9.2                  10.5
   Restructuring charges - write-down of property, plant
     and equipment and goodwill....................................             82.1                   -
   Equity income from Diamond-Koch joint venture...................             (1.2)                  -
   Gain on sale of property, plant and equipment...................             (3.4)                (14.5)
   Deferred income tax provision...................................             16.1                  80.7
   Other, net......................................................              2.4                 (14.2)
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts and notes receivable..........             18.8                  (0.8)
     Decrease in inventories.......................................             98.5                 103.3
     Decrease in prepaid expenses and other current assets.........             23.3                   5.9
     Decrease (increase) in other assets...........................              5.6                 (19.4)
     Decrease in accounts payable and other current liabilities....           (240.0)               (259.2)
     Increase (decrease) in other long-term liabilities............              7.4                 (56.4)
     Other, net....................................................              -                   (19.3)
                                                                             -------               -------
       Net cash provided by operating activities...................            189.2                  83.0
                                                                             -------               -------

Cash Flows from Investing Activities:
 Capital expenditures..............................................            (93.1)               (149.8)
 Acquisition of Total, net of cash acquired........................              -                  (402.4)
 Acquisition of marketing operations...............................              -                   (20.3)
 Deferred maintenance turnaround costs.............................            (29.3)                (15.5)
 Expenditures for investments......................................              -                   (10.1)
 Proceeds from sales of property, plant and equipment..............             77.4                  77.0
                                                                             -------               -------
   Net cash used in investing activities...........................            (45.0)               (521.1)
                                                                             -------               -------
Cash Flows from Financing Activities:
 Net change in commercial paper and short-term borrowings..........             39.6                 194.6
 Proceeds from long-term debt......................................              -                    15.3
 Repayment of long-term debt.......................................            (36.3)                  -
 Issuance of Company obligated preferred stock of subsidiary.......              -                   200.0
 Purchase of common stock..........................................            (64.3)                  -
 Payment of cash dividends.........................................            (74.2)                (64.9)
 Other, net........................................................              6.7                   6.7
                                                                             -------               -------
   Net cash (used in) provided by financing activities.............           (128.5)                351.7
 Effect of exchange rate changes on cash............................            (2.3)                  1.3
                                                                             -------               -------
   Net Increase (Decrease) in Cash and Cash Equivalents............             13.4                 (85.1)
 Cash and Cash Equivalents at Beginning of Period...................            92.0                 197.9
                                                                             -------               -------
 Cash and Cash Equivalents at End of Period.........................         $ 105.4               $ 112.8
                                                                             =======               =======

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                   (Unaudited)


                                                                    Three Months Ended         Nine Months Ended
                                                                      September 30,              September 30,
                                                                      -------------              -------------
                                                                    1998          1997         1998         1997
                                                                    ----          ----         ----         ----
                                                                                   (in millions)
<S>                                                               <C>           <C>          <C>          <C>
Net income (loss)........................................         $ 25.8        $ 56.6       $(10.4)      $130.5

Other comprehensive loss, net of tax -
  Foreign currency translation adjustment..............            (21.1)            -        (34.2)        (2.6)
                                                                  ------        ------       ------       ------

Comprehensive income (loss)..............................         $  4.7        $ 56.6       $ 44.6)      $127.9
                                                                  ======        ======       ======       ======

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1998
                                   (Unaudited)

NOTE 1:  Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
by Ultramar  Diamond  Shamrock  Corporation  (the Company),  in accordance  with
generally  accepted  accounting  principles for interim financial  reporting and
with Securities and Exchange  Commission rules and regulations for Form 10-Q. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Certain  previously  reported  amounts have been  reclassified to conform to the
1998 presentation.  These unaudited  consolidated financial statements should be
read in conjunction with the audited consolidated financial statements and notes
thereto  included in the Company's annual report on Form 10-K for the year ended
December 31, 1997.

Operating results for the three and nine months ended September 30, 1998 are not
necessarily  indicative  of the results that may be expected for the year ending
December  31,  1998.  The  results of  operations  may be  affected  by seasonal
factors,  such  as  the  demand  for  petroleum  products  and  working  capital
requirements in the Northeast System,  which vary significantly during the year;
or  industry  factors  that may be  specific  to a  particular  period,  such as
movements  in and the  general  level of crude oil  prices,  the  demand for and
prices  of  refined   products,   industry   supply   capacity  and  maintenance
turnarounds.

NOTE 2:  Adoption of Accounting Pronouncements

Effective March 31, 1998, the Company adopted the Financial Accounting Standards
Board's Statement of Financial  Accounting  Standards (SFAS) No. 130, "Reporting
Comprehensive  Income," which established standards for reporting and display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a  full  set of  general-purpose  financial  statements.  The  Company  added
separate  statements of  comprehensive  income  (loss) and certain  amounts from
prior periods have been  reclassified  to conform with the new  requirements  of
SFAS No. 130.

NOTE 3:  Inventories

Inventories consisted of the following:
                                               September 30,        December 31,
                                                   1998                1997
                                                   ----                ----
                                                         (in millions)
Crude oil and other feedstocks...........        $253.3              $342.7
Refined and other finished products 
  and convenience store items............         317.3               340.5
Materials and supplies...................          56.8                57.8
                                                 ------              ------
  Total inventories......................        $627.4              $741.0
                                                 ======              ======

During the quarter  ended  September  30,  1998,  the  Company  recorded a $16.1
million  ($9.7  million net of income tax  benefit)  non-cash  reduction  in the
carrying  value of crude oil and  refined  product  inventories  to reduce  such
inventories to market  resulting in a $42.2 million ($24.8 million net of income
tax benefit) inventory reduction for the nine months ended September 30, 1998.

<PAGE>

NOTE 4:  Computation of Net Income (Loss) Per Share

Basic net  income  (loss) per share is  calculated  as net  income  (loss)  less
preferred  stock  dividends  divided  by the  average  number of  Common  Shares
outstanding.  Diluted  net  income  (loss)  per share  assumes,  when  dilutive,
issuance of the net incremental  shares from stock options and restricted stock,
and conversion of the 5% Cumulative  Convertible Preferred Shares. The following
table  reconciles  the net income  (loss)  amounts and share numbers used in the
computation  of net income (loss) per share (in millions,  except per share data
and number of shares, which are in thousands).
<TABLE>
<CAPTION>
                                                                 Three Months Ended       Nine Months Ended
                                                                   September 30,            September 30,
                                                                   -------------            -------------
                                                                   1998        1997        1998         1997
                                                                   ----        ----        ----         ----
<S>                                                              <C>         <C>         <C>           <C>
Basic:
  Average number of Common Shares outstanding...........         89,526      75,724      89,018        75,188
                                                                 ======      ======      ======        ======

  Net income (loss).....................................          $25.8       $56.6      $(10.4)       $130.5
    Dividends on 5% Cumulative Convertible Preferred
     Shares.............................................              -         1.1         1.1           3.3
                                                                 ------      ------      ------        ------
  Net income (loss) applicable to Common Shares.........          $25.8      $ 55.5      $(11.5)       $127.2
                                                                 ======      ======      ======        ======

Basic net income (loss) per share.......................          $0.29      $ 0.73      $(0.13)       $1.69
                                                                 ======      ======      ======        =====
Diluted:
  Average number of Common Shares outstanding...........         89,526      75,724      89,018        75,188

  Net effect of dilutive stock options and restricted
  stock based on the treasury stock method using the 
  average market price for the periods presented........            234       1,121           -           879

  Assumed conversion of 5% Cumulative Convertible
   Preferred Shares (prior to conversion in March 1998).              -       3,319           -        3,319
                                                                 ------      ------      ------        ------

        Total...........................................         89,760      80,164      89,018        79,386
                                                                 ======      ======      ======        ======

Net income (loss).......................................          $25.8      $ 56.6      $(11.5) (1)   $130.5
                                                                 ======      ======      ======        ======

Diluted net income (loss) per share.....................          $0.29      $ 0.71      $(0.13)       $ 1.64
                                                                 ======      ======      ======        ======

(1) Includes dividends on 5% Cumulative Convertible Preferred Shares.

</TABLE>


NOTE 5: Redemption of 5% Cumulative Convertible Preferred Shares

The Company's 5% Cumulative  Convertible  Preferred Shares (the Preferred Stock)
included a redemption  feature  effective  through  June 2000,  such that if the
Company's Common Stock traded above $33.77 per share for any 20 days within a 30
day period, the Company could elect to redeem the Preferred Stock by issuance of
Common Stock of the Company.  On February 27, 1998,  the trading  threshold  was
reached and on March 18, 1998 the Company  redeemed  all  1,724,400  outstanding
shares of Preferred  Stock.  The Preferred Shares were redeemed for Common Stock
at a  conversion  rate of  1.9246  shares  of  Common  Stock  for each  share of
Preferred  Stock,  resulting  in a total of  3,318,698  shares of the  Company's
Common Stock being  issued.  The Common  Shares were issued from treasury to the
extent available and the balance were newly issued shares.

<PAGE>

NOTE 6:  Commitments and Contingencies

The  Company's  operations  are subject to  environmental  laws and  regulations
adopted by various governmental authorities.  Site restoration and environmental
remediation  and  clean-up  obligations  are  accrued  either when known or when
considered probable and reasonably  estimable.  Total future environmental costs
cannot be reasonably  estimated due to unknown  factors such as the magnitude of
possible contamination,  the timing and extent of remediation, the determination
of the  Company's  liability in  proportion  to other  parties and the extent to
which  environmental  laws and  regulations  may change in the future.  Although
environmental  costs may have a significant  impact on results of operations for
any single year,  the Company  believes that such costs will not have a material
adverse effect on the Company's financial position.

There are various legal  proceedings and claims pending against the Company that
arise in the ordinary course of business. It is management's opinion, based upon
advice of legal counsel,  that these matters,  individually or in the aggregate,
will not have a material adverse effect on the Company's  financial  position or
results of operations.

NOTE 7:  Gain on Sale of Assets

In March 1998,  the Company  recognized  a pre-tax  gain of $7.0  million  ($4.1
million net of income  taxes)  resulting  from the sale of a 25% interest in the
McKee to El Paso pipeline and El Paso terminal to Phillips Petroleum Company.

NOTE 8:  Joint Venture with Petro-Canada

In June 1998, the Company and Petro-Canada  terminated  discussions  relating to
the formation of a refining and marketing joint venture  involving the Company's
Canadian and northern United States operations. The Competition Bureau of Canada
advised  management  of both  companies  that the joint venture  raised  serious
concerns under the  competition  laws of Canada.  In light of these concerns and
the potentially lengthy review process, the project was terminated.  Included in
selling, general and administrative expenses for the nine months ended September
30, 1998 is $11.2  million  ($6.6  million  net of income tax  benefit) of costs
associated  with the joint venture  project  including $2.5 million to write-off
costs for a coker development project that will not be pursued.

NOTE 9:  Diamond-Koch LLC

On September 1, 1998, the Company and Koch  Hydrocarbon  Company,  a division of
Koch  Industries,  Inc. and Koch  Pipeline  Company,  L.P., an affiliate of Koch
Industries,   Inc.   (Koch),   finalized  the  formation  of  Diamond-Koch   LLC
(Diamond-Koch),  a 50-50 joint  venture  related to each  entity's  Mont Belvieu
petrochemical  assets. Koch contributed its interest in its Mont Belvieu natural
gas  liquids  fractionator  facility  and  certain  of its  pipeline  and supply
systems.  The  Company  contributed  its  interests  in  its   propane/propylene
splitters and related distribution pipeline and terminal and its interest in its
Mont Belvieu  hydrocarbon  storage  facilities.  Effective with the formation on
September  1, 1998,  the Company  transferred  the net book value of the various
assets contributed of $111.2 million to its investment in Diamond-Koch, which is
included in other assets in the September 30, 1998 balance sheet.

During the month ended September 30, 1998, the Company  recognized equity income
of $1.2 million from the joint  venture.  Also in  September  1998,  the Company
received  $27.0  million  from  Diamond-Koch  for  reimbursement  of the cost to
construct  the third  propane/propylene  splitter  which was completed in August
1998 and transferred to  Diamond-Koch in September 1998. NOTE 10:  Restructuring
Charges

In light of increased competitive conditions, in June 1998, the Company approved
a  restructuring  plan designed to reduce its cost structure to reflect  current
values and improve operating efficiencies in its retail marketing,  refining and
pipeline  operations and support services.  As a result,  the Company recorded a
one-time  charge to earnings of $131.6  million ($97.6 million net of income tax
benefit) to cover the cost of eliminating 466 positions,  the closure or sale of
316  convenience  stores and the sale of  certain  non-strategic  terminals  and
pipelines.

The components of the $131.6 million charge are as follows (in millions):

         Write-down of property, plant and
           equipment and goodwill (non-cash)...............         $   82.1
         Severance and related costs.......................             15.5
         Lease buy-out costs...............................             14.1
         Fuel system removal costs.........................             16.7
         Other costs.......................................              3.2
                                                                     -------
                                                                     $ 131.6

The restructuring plan is expected to be completed by the year 2000.

NOTE 11:  Common Stock Buyback Program

On July 28, 1998, the Board of Directors approved a $100.0 million stock buyback
program to purchase  shares of Common Stock in the open market.  As of September
30, 1998, the Company has purchased  2,440,200  shares of its Common Stock for a
total cost of $64.3 million. The Company expects to complete the buyback program
during the fourth quarter of 1998.

NOTE 12:  Allocation of Total Purchase Price

On September 25, 1997, the Company  completed its acquisition of Total Petroleum
(North  America) Ltd.  (Total) for a total  purchase price of $851.8 million and
allocated  the  purchase  price  based on an  estimate of the fair values of the
individual  assets and  liabilities at that time.  Subsequently  in 1998, it has
been determined  that in the original  purchase price  allocation  environmental
receivables  were  overstated,  pension and other  assets were  understated  and
environmental liabilities were understated.  As a result, the purchase price has
been reallocated effective September 25, 1998 as follows:

                                                          Final        Initial
                                                        Allocation    Allocation
                                                        ----------    ----------
                                                             (in millions)

  Working capital......................................    $ 29.8       $ 36.1
  Property, plant and equipment........................     839.6        842.6
  Excess of cost over fair value of net assets of
    purchased business.................................     123.5         76.5
  Liabilities assumed and other, net...................    (141.1)      (103.4)
                                                           ------       ------
  Total purchase price.................................    $851.8       $851.8
                                                           ======       ======

NOTE 13:  Subsequent Events

On October 6, 1998,  the Board of  Directors  declared a  quarterly  dividend of
$0.275 per Common  Share  payable  on  December  7, 1998 to holders of record on
November 20, 1998.

On October 8, 1998, the Company and Phillips Petroleum Company (Phillips) signed
a letter of intent to combine  all of the  operations  of the Company and all of
the North American refining, marketing and transportation operations of Phillips
into a newly formed  Delaware LLC named Diamond 66 LLC (Diamond 66). The Company
will own 55% of the voting and  beneficial  interest  and  control  the board of
directors of Diamond 66 and  Phillips  will own the  remaining  45%. The Company
expects to complete the  transaction  in the first  quarter of 1999,  subject to
various approvals and the execution of definitive agreements. Under the terms of
the letter of intent, Phillips is to receive from Diamond 66 a payment of $500.0
million  at  closing  and an  additional  payment  of  $300.0  million  one year
thereafter.

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

The Company
- -----------

Ultramar  Diamond Shamrock  Corporation  (the Company) is a leading  independent
refiner and marketer of petroleum  products and convenience store merchandise in
the Southwest and central regions of the United States (the US System,  formerly
referred  to as the  Southwest),  and the  Northeast  United  States and eastern
Canada (the Northeast  System).  The Company owns and operates seven  refineries
located  in Texas,  California,  Michigan,  Oklahoma,  Colorado  and  Quebec and
markets its products through Company-operated convenience stores and branded and
unbranded  wholesale  outlets.  In the Northeast System,  the Company sells home
heating oil on a retail basis.

On September  1, 1998,  the Company  contributed  its  petrochemical  operations
located at Mont  Belvieu,  Texas to  Diamond-Koch  LLC  (Diamond-Koch),  a newly
formed 50-50 joint venture,  with Koch Industries,  Inc. and affiliates  (Koch).
Koch contributed its petrochemical  operations located at Mont Belvieu, Texas to
the  joint  venture.  The  Company  is  accounting  for  its 50%  investment  in
Diamond-Koch using the equity accounting method.

On September 25, 1997, the Company  completed its acquisition of Total Petroleum
(North America) Ltd. (Total). The purchase price included the issuance of shares
of Company  Common Stock and the  assumption of Total's  outstanding  debt.  The
acquisition has been accounted for using the purchase  method and,  accordingly,
operating  results of Total have been  included  in the  consolidated  financial
statements since the date of acquisition.  Total was an independent  refiner and
marketer,  operating three  refineries in Michigan,  Oklahoma and Colorado,  and
marketing  its  products  in the  central  region of the United  States  through
company-owned convenience stores and branded and unbranded wholesale outlets.

In the Northeast  System,  demand for petroleum  products  varies  significantly
during the year.  Distillate  demand  during the first and fourth  quarters  can
range  from 30% to 40% above the  average  demand  during  the  second and third
quarters.  The  substantial  increase in demand for home  heating oil during the
winter months  results in the Company's  Northeast  System having  significantly
higher  accounts  receivable  and  inventory  levels during the first and fourth
quarters  of each year.  The  Company's  US System is less  affected by seasonal
fluctuations in demand than its operations in the Northeast System.  The working
capital  requirements  of  the  US  System,  though  substantial,   show  little
fluctuation throughout the year.

The  Company's  operating  results  are  affected by  Company-specific  factors,
primarily its refinery utilization rates and refinery  maintenance  turnarounds;
seasonal factors,  such as the demand for petroleum products and working capital
requirements;  and industry factors, such as movements in and the level of crude
oil prices,  the demand for and prices of refined  products and industry  supply
capacity.  The  effect of crude oil price  changes  on the  Company's  operating
results is  determined,  in part,  by the rate at which refined  product  prices
adjust to reflect such changes.  As a result,  the Company's  earnings have been
volatile in the past and may be volatile in the future.

<PAGE>

Results of Operations
- ---------------------

Three Months Ended September 30, 1998 Compared to Three Months Ended  September
30, 1997

Financial  and  operating  data by  geographic  area for the three  months ended
September 30, 1998 and 1997 are as follows:

Financial Data:
- ---------------
<TABLE>
<CAPTION>
                                                       Three Months Ended September 30,
                                    -------------------------------------------------------------------------------
                                                     1998                                     1997
                                    -------------------------------------       -----------------------------------
                                       U S        Northeast      Total            U S       Northeast      Total
                                       ---        ---------      -----            ---       ---------      -----
                                                                      (in millions)
<S>                                  <C>             <C>        <C>             <C>            <C>        <C>
Sales and other revenues........     $2,157.7        $583.2     $2,740.9        $1,873.0       $740.2     $2,613.2
Cost of products sold (1).......      1,200.6         303.5      1,504.1         1,191.6        425.6      1,617.2
Operating expenses..............        248.9          26.3        275.2           173.9         27.8        201.7
Selling, general and
    administrative expenses.....         42.9          38.0         80.9            32.4         42.6         75.0
Taxes other than income taxes...        558.0         184.3        742.3           338.6        208.6        547.2
Depreciation and amortization...         48.4           8.9         57.3            37.7          8.5         46.2
                                     --------        ------     --------        --------       ------     --------
  Operating income..............     $   58.9        $ 22.2         81.1        $   98.8       $ 27.1        125.9
                                     ========        ======                     ========       ======
Interest income.................                                     2.3                                       2.3
Interest expense................                                   (35.2)                                    (30.3)
                                                                --------                                  --------
  Income before income taxes....                                    48.2                                      97.9
Provision for income taxes......                                   (19.9)                                    (38.6)
Dividend on subsidiary stock....                                    (2.5)                                     (2.7)
                                                                --------                                  --------
  Net income....................                                $   25.8                                  $   56.6
                                                                ========                                  ========

(1) For the quarter ended September 30, 1998, the Company recorded a $16.1 million
non-cash  reduction  in the  carrying  value of crude  oil and  refined  product
inventories due to the continuing drop in crude oil and refined product prices.

</TABLE>
<PAGE>
Operating Data:
- ---------------
                                                         Three Months Ended
                                                           September 30,
                                                       1998              1997
                                                       ----              ----
US System (formerly the Southwest)

   Mid-Continent Refineries (1)
        Throughput (bpd)                             367,000           245,000
        Margin (dollars per barrel) (2), (4)          $4.39             $5.19

   Wilmington Refinery
        Throughput (bpd)                             116,200           122,500
        Margin (dollars per barrel) (4)               $4.44             $5.93

   Retail Marketing
        Fuel volume (bpd)                            168,000           112,800
        Fuel margin (cents per gallon) (2)             15.7              13.3
        Merchandise sales ($1,000/day)                $3,259            $2,565
        Merchandise margin (%)                        30.5%             29.6%

Northeast System

   Quebec Refinery
        Throughput (bpd)                             150,300           148,300
        Margin (dollars per barrel) (4)               $2.87             $2.49

   Retail Marketing
        Fuel volume (bpd)                             59,100            58,300
        Overall margins (cents per gallon) (3)         21.4              26.0

(1) The Mid-Continent  Refineries  include the McKee and Three Rivers Refineries
and, since their acquisition on September 25, 1997, the Alma, Ardmore and Denver
Refineries.

(2)  Effective  January 1, 1998,  the  Company  modified  its policy for pricing
refined products  transferred from its McKee and Three Rivers  Refineries to its
Mid-Continent  marketing  operations to more closely  reflect spot market prices
for such refined products.  Accordingly,  the 1997 amounts have been restated to
reflect the pricing  policy change as if it had occurred on January 1, 1997. The
refining  margin and retail  marketing fuel margin  originally  reported for the
quarter  ended  September  30,  1997 were  $5.50 per  barrel  and 11.8 cents per
gallon, respectively.

(3) Retail marketing overall margin reported for the Northeast System represents
a blend of gross  margin for  Company  and dealer  operated  retail  outlets and
convenience stores, home heating oil sales and the cardlock operations.

(4) Refinery  margins for 1998 exclude the impact of the non-cash charge for the
reduction in the carrying value of crude oil and refined product inventories due
to the drop in crude oil and refined product prices. Had the non-cash charge for
the reduction of inventories  been included in the refinery margin  computation,
the 1998 refinery margins would have been $4.30 per barrel for the Mid-Continent
Refineries,  $3.56 per barrel for the Wilmington Refinery,  and $2.61 per barrel
for the Quebec Refinery.

<PAGE>
General

Net income for the quarter  ended  September  30, 1998 totaled  $25.8 million as
compared  to net income of $56.6  million for the quarter  ended  September  30,
1997.  The third  quarter of 1998  included a $16.1 million ($9.7 million net of
income tax benefit) non-cash  reduction in the carrying value of inventories due
to the drop in crude oil and refined  product  prices.  Excluding  this  unusual
item,  net income would have been $35.5 million for the quarter ended  September
30, 1998 as compared to $56.6 million for the quarter ended September 30, 1997.

On a per share basis,  the Company  recognized  net income per diluted  share of
$0.29 for the  quarter  ended  September  30, 1998 as compared to net income per
diluted share of $0.71 in 1997.

In the US System,  the Company  had  operating  income of $58.9  million for the
third  quarter of 1998 as compared to operating  income of $98.8 million for the
third quarter of 1997. The decrease in operating income from 1997 to 1998 is due
in part to the non-cash reduction in the carrying value of inventories discussed
above.  In addition,  the  Mid-Continent  Refineries'  margin and the Wilmington
Refinery  margin  declined $0.80 per barrel and $1.49 per barrel,  respectively,
mainly as a result of declining crude oil prices which have continued to squeeze
profit margins. The refinery margin decreases were partially offset by increased
throughput from the  Mid-Continent  Refineries,  increased retail marketing fuel
volume and margins, and increased merchandise sales and margins.

In the  Northeast  System,  operating  income  was $22.2  million  for the third
quarter of 1998 as compared to $27.1 million in the third  quarter of 1997.  The
decrease in operating  income from 1997 to 1998 is due primarily to lower retail
margins.

US System

Sales and other  revenues in the US System in the third  quarter of 1998 totaled
$2.2 billion and were 15.2% higher than for the third quarter of 1997  primarily
due to the  increased  sales  generated  from the Total  operations  acquired in
September 1997.  Sales and other revenues for the Total operations for the three
months ended  September 30, 1998 were $506.8  million.  Sales and other revenues
continue to be  adversely  impacted by lower sales prices of products in 1998 as
compared to 1997 as a result of the overall  market  decline in crude oil prices
and high industry inventories.

The increase in throughput for the Mid-Continent Refineries from 245,000 barrels
per day for the third  quarter of 1997 to 367,000  barrels  per day in the third
quarter  of 1998 is due  mainly  to the  increased  volume  associated  with the
acquisition of the Alma, Ardmore,  and Denver Refineries from Total.  Throughput
for the Ardmore Refinery,  however,  decreased from approximately 80,000 barrels
per day during the second  quarter of 1998 to  approximately  38,000 barrels per
day during the third  quarter of 1998 as a result of a power failure and fire in
the main  fractionation  column in the plant's  fluid  catalytic  cracking  unit
(FCCU) which occurred in mid-July 1998. The repair of the Ardmore  Refinery FCCU
was  completed on  September  18,  1998,  at which time the refinery  throughput
increased to full capacity.

The refining margin for the Mid-Continent  Refineries of $4.39 per barrel in the
third  quarter of 1998  decreased  by 15.4% as compared to the third  quarter of
1997 mainly because the decrease in product  selling prices was greater than the
decrease in crude oil costs  coupled  with the lower  margins  generated  at the
Ardmore Refinery as a result of the power failure and fire.

Throughput at the Wilmington  Refinery  decreased 5.1% from 122,500  barrels per
day in the third quarter of 1997 to 116,200 barrels per day in the third quarter
of 1998 due to an  unscheduled  nine-day  shutdown  of the FCCU in  August  1998
caused by an expander blade failure.  The refining  margin  decreased 25.1% from
$5.93  per  barrel  in 1997 to $4.44  per  barrel  in 1998 as a  result  of high
industry  inventories  and a decrease in product selling prices greater than the
decrease in crude oil costs.

Retail  marketing  fuel  volume in the US System  increased  by 48.9% to 168,000
barrels  per day as a result of the  addition of  approximately  500 high volume
Total  convenience  stores,  which were  acquired  in  September  1997,  and the
addition of several new  convenience  stores in Colorado and Arizona in the last
quarter of 1997.  The increase in retail fuel margins from 13.3 cents per gallon
for the third  quarter of 1997 to 15.7 cents per gallon for the third quarter of
1998 is due mainly to the termination early in the third quarter of the frequent
fueler and stamp programs which increased margins by 1.2 cents per gallon.

Merchandise  sales at the  Company's  convenience  stores  increased  from  $2.6
million per day during the third  quarter of 1997 to $3.3 million per day during
the third quarter of 1998 due to the increased  sales  generated  from the Total
stores. The merchandise margin increased slightly to 30.5% for the third quarter
of 1998 as  compared  to 29.6% for the third  quarter  of 1997,  primarily  as a
result of increased rebate activity from soft drink and tobacco vendors.

The  petrochemicals  and natural gas liquids  business  contributed to operating
income,  however at lower levels in 1998 as compared to 1997 due to the negative
impact on prices of propylene and other petrochemicals  caused by continued weak
economic conditions in Asia and the Far East.

Selling,  general  and  administrative  expenses  of $42.9  million in the third
quarter of 1998 were $10.5  million  higher  than in the third  quarter of 1997,
reflecting  primarily  higher  selling  costs  incurred to support the increased
sales resulting from the Total operations.

Northeast System

Sales and other  revenues in the  Northeast  System in the third quarter of 1998
totaled  $583.2  million and were $157.0  million,  or 21.2%,  lower than in the
corresponding  quarter of 1997 as a result of  reduced  1998  selling  prices of
refined products in comparison to 1997 as a result of high industry  inventories
and lower crude oil prices.

Throughput at the Quebec Refinery  increased slightly to 150,300 barrels per day
for the third quarter of 1998 compared to 148,300  barrels per day for the third
quarter of 1997 as a result of improved performance during August 1998 resulting
from the  modification  of the crude heat  burners.  Also,  during  August 1997,
throughput  was slightly  reduced  following a compressor  breakdown and lack of
light crude oil for processing. Refining margins increased by 15.3% to $2.87 per
barrel in the third quarter of 1998 as compared to $2.49 per barrel in the third
quarter of 1997 due mainly to lower crude oil costs achieved  through  favorable
long-term supply agreements.

Retail  marketing fuel volumes remained level as compared with the third quarter
of 1997 at  approximately  59,100  barrels  per day.  Retail  margins,  however,
dropped to 21.4 cents per gallon in 1998 as compared to 26.0 cents per gallon in
1997 due to continued  aggressive  pricing by  competitors  in the  lower-margin
motorist market. In addition, government hearings in Quebec to bring retail fuel
margins  to a minimum  level  for the  benefit  of  independent  marketers  have
negatively impacted retail fuel margins in recent months.

Selling,  general and administrative expenses of $38.0 million were $4.6 million
lower  than in the third  quarter of 1997 due to  continuing  efforts to control
costs.

Corporate

Interest  expense of $35.2 million in the third quarter of 1998 was $4.9 million
higher  than  in  the  corresponding  quarter  of  1997  due to  higher  average
borrowings  in 1998 as  compared  to 1997  resulting  from the debt  incurred to
finance the Total acquisition in September 1997.

The  consolidated  income tax  provision for the third quarter of 1998 was based
upon the  Company's  estimated  effective  income  tax rate for the year  ending
December  31,  1998 of 41.3%,  exclusive  of the  impact  of the  non-deductible
goodwill included in the second quarter  restructuring  charge. The consolidated
income tax  provision for the third quarter of 1997 was based upon the Company's
estimated  effective  income tax rate for the year ended  December  31,  1997 of
39.5%.  The  consolidated  effective  income tax rates  exceed the U.S.  Federal
statutory  income tax rate  primarily due to state income taxes,  non-deductible
goodwill and the effects of foreign operations.

<PAGE>

Nine Months Ended September 30, 1998 Compared to Nine Months Ended September 30,
1997

Financial  and  operating  data by  geographic  area for the nine  months  ended
September 30, 1998 and 1997 are as follows:

Financial Data:
- ---------------
<TABLE>
<CAPTION>
                                                            Nine Months Ended September 30,
                                     -----------------------------------------------------------------------------
                                                    1998                                      1997
                                     -----------------------------------        ----------------------------------
                                       U S        Northeast      Total            U S       Northeast      Total
                                       ---        ---------      -----            ---       ---------      -----
                                                                      (in millions)
<S>                                  <C>           <C>          <C>             <C>          <C>          <C>
Sales and other revenues........     $6,732.9      $1,838.6     $8,571.5        $5,321.4     $2,256.4     $7,577.8

Cost of products sold (1).......      3,861.8         990.0      4,851.8         3,418.1      1,334.6      4,752.7
Operating expenses..............        765.4          85.7        851.1           515.0         89.1        604.1
Selling, general and
    administrative expenses (2).        127.4         126.5        253.9            93.0        123.7        216.7
Taxes other than income taxes...      1,632.6         546.0      2,178.6           980.3        596.7      1,577.0
Depreciation and amortization...        153.8          27.0        180.8           112.2         23.7        135.9
Restructuring charges (3).......        131.6             -       131.6                -                         -
                                     --------      --------     --------        --------     --------     --------
  Operating income..............     $   60.3      $   63.4       123.7         $ 202.8      $   88.6       291.4
                                     ========      ========                     ========     ========
Interest income.................                                     6.6                                      10.2
Interest expense................                                  (107.3)                                    (92.4)
Gain on sale of assets (4)......                                     7.0                                      11.0
                                                                --------                                  --------
  Income before income taxes....                                    30.0                                     220.2
Provision for income taxes......                                   (32.7)                                    (87.0)
Dividend on subsidiary stock....                                    (7.7)                                     (2.7)
                                                                --------                                  --------
  Net (loss) income.............                                $  (10.4)                                 $  130.5
                                                                ========                                  ========
</TABLE>
(1) During the nine months  ended  September  30, 1998,  the Company  recorded a
$42.2 million non-cash  reduction in the carrying value of crude oil and refined
product inventories due to the significant drop in crude oil and refined product
prices in 1998.

(2) During the second  quarter of 1998,  the Company  incurred  $11.2 million in
costs  associated  with the aborted  Petro-Canada  joint venture  including $2.5
million to  write-off  costs for a coker  development  project  that will not be
pursued.

(3) On June 9, 1998, the Company recorded a one-time charge of $131.6 million to
restructure its retail marketing,  refining and pipeline  operations and support
services. The restructuring charges include a property,  plant and equipment and
goodwill  write-down  totaling $82.1 million,  severance and relocation costs of
$15.5  million,  and lease buyout,  fuel system removal and other costs totaling
$34.0 million.

(4) In March 1998,  the Company  recognized a $7.0 million gain on the sale of a
25% interest in its McKee to El Paso  pipeline and El Paso  terminal to Phillips
Petroleum  Company.  In March 1997, the Company recognized an $11.0 million gain
on the sale of an office building in San Antonio, Texas.

<PAGE>

Operating Data:
- ---------------

                                                   Nine Months Ended
                                                      September 30,
                                                      -------------
                                                  1998              1997
                                                  ----              ----

US System (formerly the Southwest)

   Mid-Continent Refineries (1)
        Throughput (bpd)                        393,400           234,800
        Margin (dollars per barrel) (2), (4)     $4.32             $4.87

   Wilmington Refinery
        Throughput (bpd)                        120,500           116,800
        Margin (dollars per barrel) (4)          $4.87             $4.76

   Retail Marketing
        Fuel volume (bpd)                       170,300           110,600
        Fuel margin (cents per gallon) (2)        13.9              13.1
        Merchandise sales ($1,000/day)           $3,149            $2,397
        Merchandise margin (%)                   30.6%             29.9%

Northeast System

   Quebec Refinery
        Throughput (bpd)                        152,300           134,400
        Margin (dollars per barrel) (4)          $2.55             $2.33

   Retail Marketing
        Fuel volume (bpd)                        63,100            63,000
        Overall margins (cents per gallon) (3)    24.9              27.7

(1) The Mid-Continent  Refineries  include the McKee and Three Rivers Refineries
and, since their acquisition on September 25, 1997, the Alma, Ardmore and Denver
Refineries.

(2)  Effective  January 1, 1998,  the  Company  modified  its policy for pricing
refined products  transferred from its McKee and Three Rivers  Refineries to its
Mid-Continent  marketing  operations to more closely  reflect spot market prices
for such refined products.  Accordingly,  the 1997 amounts have been restated to
reflect the pricing  policy change as if it had occurred on January 1, 1997. The
refining  margin and retail  marketing fuel margin  originally  reported for the
nine months ended  September 30, 1997,  were $5.19 per barrel and 11.4 cents per
gallon, respectively.

(3) Retail marketing overall margin reported for the Northeast System represents
a blend of gross  margin for  Company  and dealer  operated  retail  outlets and
convenience stores, home heating oil sales and the cardlock operations.

(4) Refinery  margins for 1998 exclude the impact of the non-cash charge for the
reduction in the carrying value of crude oil and refined product inventories due
to the drop in crude oil and refined product prices. Had the non-cash charge for
the reduction of inventories  been included in the refinery margin  computation,
the 1998 refinery margins would have been $4.22 per barrel for the Mid-Continent
Refineries,  $4.35 per barrel for the Wilmington Refinery,  and $2.21 per barrel
for the Quebec Refinery.

<PAGE>

General

Net loss for the nine months ended  September  30, 1998 totaled $10.4 million as
compared to net income of $130.5 million for the nine months ended September 30,
1997. The first nine months of 1998 included a one-time charge of $131.6 million
($97.6 million net of income tax benefit)  related to the  restructuring  of the
retail marketing, refining and pipeline operations and support services; a $42.2
million  ($24.8  million net of income tax  benefit)  non-cash  charge to reduce
inventories  due to the continuing drop in crude oil and refined product prices;
$11.2 million of costs ($6.6 million net of income tax benefit)  associated with
the aborted  joint venture with  Petro-Canada;  and a $7.0 million ($4.1 million
net of income  taxes) gain on the sale of a 25% interest in the McKee to El Paso
pipeline  and El Paso  terminal.  In the first nine months of 1997,  the Company
recognized  an $11.0 million ($6.6 million net of income taxes) gain on the sale
of an office building. Excluding these unusual items, net income would have been
$114.5  million  for the nine  months  ended  September  30, 1998 as compared to
$123.9 million for the nine months ended September 30, 1997.

As a result of these  unusual  items,  for the nine months ended  September  30,
1998, the Company  recognized a net loss of $0.13 per basic share as compared to
net income of $1.69 per basic share in 1997.  The net loss per diluted share for
the nine  months  ended  September  30,  1998 was also $0.13 as  compared to net
income of $1.64 per diluted share in 1997.

In the US System,  the Company  had  operating  income of $60.3  million for the
first nine months of 1998 as compared to operating  income of $202.8 million for
the same period of 1997. In the  Northeast  System,  operating  income was $63.4
million for the first nine months of 1998 as compared to $88.6  million in 1997.
The  decrease in  operating  income from 1997 to 1998 for both the US System and
the Northeast System is due primarily to the unusual items discussed above.

US System

Sales and other  revenues in the US System for the nine months  ended  September
30, 1998  totaled  $6.7  billion and were 26.5%  higher than for the nine months
ended September 30, 1997 primarily due to the increased sales generated from the
Total  operations  acquired in September 1997.  Sales and other revenues for the
Total operations for the nine months ended September 30, 1998 were $1.8 billion.
Sales and other  revenues  were  adversely  impacted  by lower  sales  prices of
products in 1998 as compared to 1997 as a result of the overall  market  decline
in crude oil prices and high industry inventories.

The increase in throughput for the Mid-Continent Refineries from 234,800 barrels
per day in the first nine months of 1997 to 393,400 barrels per day in the first
nine months of 1998 is due mainly to the increased  volume  associated  with the
acquisition  of the  Total  refineries.  Throughput  for the  Ardmore  Refinery,
however,  decreased from approximately  80,000 barrels per day for the first six
months of 1998 to approximately 67,000 barrels per day for the nine months ended
September  30,  1998  as a  result  of a power  failure  and  fire  in the  main
fractionation  column in the plant's FCCU which  occurred in mid-July  1998. The
repair of the Ardmore  Refinery  FCCU was  completed on September  18, 1998,  at
which time the refinery throughput increased to full capacity.

The refining margin for the Mid-Continent  Refineries of $4.32 per barrel in the
first nine months of 1998  decreased by 11.3% as compared to $4.87 per barrel in
the first nine months of 1997 due to a 21-day scheduled  maintenance  turnaround
at the Three Rivers Refinery,  lower throughput at the Ardmore Refinery in order
to  de-bottleneck  the crude unit and as a result of the fire in mid-July  1998,
and an unplanned repair of the FCCU at the McKee Refinery. In addition,  product
selling  prices  were  negatively  impacted  by high  industry  inventories  and
decreased  by more than the  decrease  in crude  oil  costs.  Throughput  at the
Wilmington  Refinery increased 3.2% for the nine months ended September 30, 1998
to 120,500  barrels per day because of  purchases of high sulfur  distillate  to
produce  finished  diesel  during 1998 which did not occur during the first nine
months of 1997, coupled with a scheduled  maintenance  turnaround on the gas oil
hydrotreater in February 1997. In addition,  the increase in the refining margin
by 2.3% was a result  of  improved  spreads  between  crude  oil/feedstocks  and
refined products.

Retail  marketing  fuel  volume in the US System  increased  by 54.0% to 170,300
barrels per day, as a result of the  addition of  approximately  500 high volume
Total  convenience  stores,  which were  acquired  in  September  1997,  and the
addition of several new  convenience  stores in Colorado and Arizona in the last
quarter of 1997.  Retail fuel  margins  rose  slightly for the nine months ended
September  30,  1998 from 13.1 cents per gallon in 1997 to 13.9 cents per gallon
in 1998 due mainly to the termination early in the third quarter of the frequent
fueler and stamp  programs which  increased  margins in the third quarter by 1.2
cents per gallon.

Merchandise  sales at the  Company's  convenience  stores  increased  from  $2.4
million  per day during the first nine  months of 1997 to $3.1  million  per day
during the first nine months of 1998 due to the increased  sales  generated from
the Total stores. The merchandise margin for the nine months ended September 30,
1998 was up slightly  at 30.6% as  compared  to 29.9% for the nine months  ended
September 30, 1997.

For the first nine months of 1998,  the  petrochemicals  and natural gas liquids
businesses  contributed to operating income,  however at lower levels due to the
declining  prices of propylene  and other  petrochemicals  which  continue to be
impacted by very weak economic conditions in Asia and the Far East.

Selling,  general and  administrative  expenses  of $127.4  million for the nine
months  ended  September  30, 1998 were $34.4  million  higher than for the nine
months ended September 30, 1997,  primarily due to higher selling costs incurred
to support the increased sales resulting from the Total operations, $1.6 million
of  costs  incurred  related  to the  aborted  Petro-Canada  joint  venture  and
approximately $3.5 million of non-recurring costs associated with Total's Denver
office which was closed in May 1998.

Northeast System

Sales and other  revenues  in the  Northeast  System in the first nine months of
1998 totaled $1.8 billion and were $417.8 million,  or 18.5%,  lower than in the
corresponding  nine months of 1997, as a result of lower sales in the retail and
wholesale  segments  following the relatively  mild winter in Eastern Canada and
the Northeast United States.  The lower sales were also directly affected by the
reduced  1998  selling  prices of refined  products in  comparison  to 1997 as a
result of high industry inventories and lower crude oil prices.

Throughput at the Quebec Refinery  increased 13.3% to 152,300 barrels per day in
the first nine months of 1998  compared to 134,400  barrels per day in the first
nine  months  of 1997.  The low  throughput  in 1997  was  caused  by a  planned
maintenance  turnaround  on the  FCCU in May and  June  1997.  Refining  margins
increased  by 9.4% to $2.55  per  barrel  in the  first  nine  months of 1998 as
compared  to $2.33 per barrel in the first nine months of 1997 due mainly to the
scheduled refinery  maintenance  turnaround which occurred in the second quarter
of 1997 combined with lower crude oil costs achieved through favorable long-term
supply agreements.

Retail  marketing fuel volumes remained level in 1998 as compared with the first
nine months of 1997 at  approximately  63,100 barrels per day.  Retail  margins,
however,  dropped to 24.9 cents per gallon in 1998 as compared to 27.7 cents per
gallon in 1997 due to the  decreased  demand for  high-margin  home  heating oil
resulting  from a mild winter in 1998 which was offset  partially  by  increased
demand in the lower-margin motorist and cardlock markets.

Selling, general and administrative expenses of $126.5 million were $2.8 million
higher than in the first nine months of 1997, principally due to $9.6 million of
costs  incurred  related to the  formation  of the  aborted  Petro-Canada  joint
venture  which was offset by reductions  resulting  from  continuing  efforts to
control costs.

Corporate

Interest  expense of $107.3  million in the first nine  months of 1998 was $14.9
million  higher  than in the  corresponding  nine  months  of 1997 due to higher
average  borrowings in 1998 as compared to 1997 resulting from the debt incurred
to finance the acquisition of Total in September 1997.

The consolidated income tax provision,  exclusive of the restructuring  charges,
for the nine  months  ended  September  30,  1998 was based  upon the  Company's
estimated  effective  income tax rate for the year ending  December  31, 1998 of
41.3%.  The income tax benefit of the second quarter  restructuring  charges was
computed separately at 25.9%,  resulting in a 109% effective income tax rate for
the  nine  months  ended  September  30,  1998.  The  income  tax  rate  on  the
restructuring charges is below the U.S. Federal statutory income tax rate due to
the non-deductible writedown of goodwill.

The  consolidated  income tax provision for the nine months ended  September 30,
1997 was based upon the Company's  estimated  effective  income tax rate for the
year ended December 31, 1997 of 39.5%.  The  consolidated  effective  income tax
rate exceeds the U.S.  Federal  statutory income tax rate primarily due to state
income taxes and the effects of foreign operations.

Outlook
- -------

The Company's  earnings depend largely on refining and retail marketing margins.
The  petroleum  refining and  marketing  industry  has been and  continues to be
volatile and highly competitive.  The cost of crude oil purchased by the Company
as well as the price of refined  products  sold by the Company  have  fluctuated
widely in the past.  As a result of the  historic  volatility  of  refining  and
marketing  margins  and the fact  that they are  affected  by  numerous  diverse
factors, it is impossible to predict future margin levels.

The second and third quarters of 1998 were characterized by low crude oil prices
which were consistently cheaper in the forward months, prompting refiners to run
their facilities at near-full utilization rates.  However,  seasonal strength in
product  demand  could not keep  pace  with  production,  and  industry  margins
weakened,  particularly  in the third quarter of 1998.  The Company's  composite
crack spread,  which is the weighted average of each of the crack spreads in the
areas in which it operates, fell from $5.45 per barrel during the second quarter
of 1998 to $3.76 per barrel during the third quarter of 1998.

The beginning of the fourth quarter of 1998 has seen some increases in crude oil
prices and an  industry-wide  reduction  in  refinery  utilization  leading to a
decline  in  inventories  - all of  which  should  add up to  stronger  margins.
Distillate  inventories  are still very high, but demand has started to increase
as winter approaches.  Continued margin strength will depend on stable crude oil
prices and a shift in demand from gasoline to  distillates as the fourth quarter
progresses.

All of the  Company's  facilities  are  operating  well,  including the Ardmore,
Oklahoma  Refinery  which  returned  to full  capacity  on  September  18,  1998
following  repairs and turnaround  work related to the power failure and fire in
the main fractionation column of the FCCU on July 13, 1998. The Company plans to
turnaround the FCCU at the Wilmington Refinery late in the fourth quarter 1998.

See "Certain Forward Looking Statements."

Capital Expenditures
- --------------------

The  refining  and  marketing  of  petroleum  products  is a  capital  intensive
business.  Significant capital  requirements  include expenditures to upgrade or
enhance refinery  operations to meet environmental  regulations and maintain the
Company's  competitive  position,  as well as to  acquire,  build  and  maintain
broad-based  retail  networks.   The  capital   requirements  of  the  Company's
operations  consist  primarily of (i) reliability,  environmental and regulatory
expenditures,  such as those  required to  maintain  equipment  reliability  and
safety and to address  environmental  regulations  (including  reformulated fuel
specifications,  stationary  source emission  standards and underground  storage
tank  regulations);  and (ii)  growth  opportunity  expenditures,  such as those
planned to expand and upgrade its retail  marketing  business,  to increase  the
capacity of certain  refinery  processing  units and  pipelines and to construct
additional petrochemical processing units.

During the nine months ended September 30, 1998,  capital  expenditures  totaled
$93.1   million,   of  which  $43.2  million   related  to  growth   opportunity
expenditures,  and $49.9  million  related  to  reliability,  environmental  and
regulatory expenditures. Approximately $27.0 million and $14.7 million have been
incurred  at the  refineries  and the retail  level,  respectively,  for various
reliability,  environmental and regulatory expenditures.  During the nine months
ended September 30, 1998, the Company also incurred $29.3 million in maintenance
turnaround costs primarily at the Ardmore, Three Rivers and McKee Refineries.

Growth opportunity spending during the first nine months of 1998 included:

      -  $12.7  million  for  the  construction  of a  third  propane/propylene
         splitter at the Company's Mont Belvieu  facility which was completed in
         August 1998 and transferred to Diamond-Koch in September 1998;

      -  $2.9 million for the McKee to El Paso  pipeline  expansion to increase
         capacity  to 60,000  barrels  per day with the cost being  shared  with
         Phillips  Petroleum  Company,  a partner in the project and the pending
         Diamond 66 LLC;

      -  $2.5 million to replace the Three Rivers  Refinery  FCCU's reactor and
         regenerator  with  new  state-of-the-art  designs  and to  install  new
         exchangers,  pumps  and  towers  in the  gas  concentration  and  merox
         treating   units   which  have   increased   throughput   capacity   by
         approximately 2,000 barrels per day; and,

      -  $3.1 million to modify the main column and gas concentration  sections
         of the Wilmington  Refinery FCCU to expand throughput capacity by 5,000
         barrels per day.  This  project is expected to be completed in December
         1998 at a total estimated cost of $13.0 million.

The  Company  is  continually  investigating  strategic  acquisitions  and other
business opportunities,  some of which may be material, that will complement its
current   business   activities.   The  Company  expects  to  fund  its  capital
expenditures  over the next several years from cash provided by operations  and,
to the extent  necessary,  from the proceeds of borrowings under its bank credit
facilities  and its commercial  paper and  medium-term  note programs  discussed
below.  In  addition,   depending  upon  its  future  needs  and  the  cost  and
availability of various  financing  alternatives,  the Company may, from time to
time, seek additional debt or equity financing in the public or private markets.

Liquidity and Capital Resources
- -------------------------------

As of September 30, 1998,  the Company had cash and cash  equivalents  of $105.4
million.  The Company  currently has two committed,  unsecured  bank  facilities
which  provide a maximum of $700.0  million  U.S.  and $200.0  million  Cdn.  of
available credit, and a $700.0 million commercial paper program supported by the
committed, unsecured U.S.
bank facility.

As of September 30, 1998, the Company had approximately $503.6 million remaining
borrowing  capacity  under its committed bank  facilities  and commercial  paper
program.  In addition to its committed bank  facilities,  on September 30, 1998,
the  Company  had  approximately  $509.3  million of  borrowing  capacity  under
uncommitted,  unsecured  short-term  lines  of  credit  with  various  financial
institutions.

In  addition  to its bank  credit  facilities,  the  Company  has  $1.0  billion
available  under  universal  shelf  registrations   previously  filed  with  the
Securities  and Exchange  Commission.  The net proceeds  from any debt or equity
offering  under the  universal  shelf  registrations  would add to the Company's
working capital and would be available for general corporate purposes.

The  Company  also has $73.1  million  available  pursuant  to  committed  lease
facilities aggregating $355.0 million, under which the lessors will construct or
acquire and lease to the Company primarily convenience stores.

The bank facilities and other debt agreements  require that the Company maintain
certain  financial  ratios and other  restrictive  covenants.  The Company is in
compliance  with such covenants and believes that such covenants will not have a
significant  impact on the Company's  liquidity or its ability to pay dividends.
The Company  believes its current sources of funds will be sufficient to satisfy
its capital expenditure, working capital, debt service and dividend requirements
for at least the next twelve months.

In March  1998,  the  Company  exercised  its  right  to  redeem  the  1,724,400
outstanding shares of its 5% Cumulative  Convertible Preferred Stock into Common
Stock at a  conversion  rate of 1.9246  shares of Common Stock for each share of
Preferred  Stock.  The redemption  resulted in 3,318,698  shares of Common Stock
being issued,  a portion of which came from  treasury  shares and the balance of
shares  were newly  issued.  As a result of the  redemption,  the cash  dividend
requirements  for the  Company  will be lower by $0.7  million on an  annualized
basis.

The continued  consolidation in the refining and marketing  industry has changed
the retail  product  pricing  environment  resulting in lower  retail  marketing
margins over the past several years.  In order to stay  competitive and increase
profitability,  the Company  initiated a  restructuring  program in June 1998 to
reorganize its retail support  infrastructure  (eliminating  341 positions),  to
close or sell  316  under-performing  convenience  stores,  and to sell  certain
excess terminal and pipeline assets,  including the elimination of an additional
125 positions.  Accordingly,  the Company recognized a one-time charge of $131.6
million  in the  quarter  ended June 30,  1998  consisting  of $82.1  million to
write-down property,  plant and equipment and goodwill,  $34.0 million for costs
associated  with closing the 316  convenience  stores,  and of $15.5  million of
severance costs to eliminate 466 positions.

The  restructuring  initiatives  are expected to increase annual earnings before
interest and income taxes by $99.6 million in 1999,  $124.0 million in 2000, and
$128.9  million in 2001 due to lower  operating  costs.  The  increase in annual
earnings  will more  than  offset  the  one-time  cash  outlays  related  to the
restructuring  program  estimated at $49.5 million over the next three years. In
addition,  as part of the  restructuring  plan,  the Company has  decreased  its
retail  marketing  capital  expenditures  budget by $32.6 million for the second
half of 1998. On July 28, 1998, the Board of Directors approved a $100.0 million
stock buyback program to purchase shares of Common Stock in the open market. The
purchase  of  Common  Stock is being  funded  using  available  cash  flow  from
operations.  The purchased  stock will be used to fund future  employee  benefit
obligations of the Company.  As of September 30, 1998, the Company had purchased
2,440,200  shares of its  Common  Stock for a total cost of $64.3  million.  The
Company  expects to complete the buyback  program  during the fourth  quarter of
1998.

On October 6, 1998,  the Board of  Directors  declared a  quarterly  dividend of
$0.275 per Common  Share  payable  on  December  7, 1998 to holders of record on
November 20, 1998.

Cash Flows for the Nine Months Ended September 30, 1998

During the nine months ended  September 30, 1998,  the  Company's  cash position
increased  $13.4  million to $105.4  million.  Net cash  provided  by  operating
activities  during the first nine months of 1998 was $189.2  million as compared
to  $83.0  million  in  1997.  This  increase  is due  primarily  to  additional
depreciation  and  amortization  as a result  of the  Total  acquisition  and an
improved working capital position.

Net cash used in investing activities during the nine months ended September 30,
1998,  totaled  $45.0  million,  including  cash  outflows of $93.1  million for
capital  expenditures and $29.3 million for maintenance  turnaround  costs. Cash
inflows from investing  activities  included  $27.8 million  related to proceeds
from the sale of the McKee to El Paso  pipeline and El Paso terminal to Phillips
Petroleum  Company,  $17.2 million of proceeds  from the sale of 29  convenience
stores to Griffin  L.L.C.  and $27.0  million  received  from  Diamond-Koch  for
reimbursement of the cost to construct the third  propane/propylene  splitter at
Mont Belvieu.

Net cash used in financing activities during the nine months ended September 30,
1998,  totaled $128.5 million,  primarily due to the cash dividends declared and
paid totaling $74.2 million on  outstanding  Common Stock ($0.825 per share) and
5% Cumulative Convertible Preferred Stock ($0.625 per share) prior to redemption
in March 1998 and the purchase of 2,440,200 shares of the Company's Common Stock
for a total cost of $64.3 million.

Exchange Rates
- --------------

The value of the  Canadian  dollar  relative  to the U.S.  dollar  has  weakened
substantially  since the  acquisition  of the Canadian  operations in 1992,  and
reached an historic low against the U.S. dollar in the third quarter of 1998. As
the  Company's  Canadian  operations  are in a net asset  position,  the  weaker
Canadian  dollar has  reduced,  in U.S.  dollars,  the  Company's  net equity at
September 30, 1998, by $112.4 million. Although the Company expects the exchange
rate to fluctuate during the remainder of 1998, it cannot reasonably predict its
future movement.

With the exception of its crude oil costs,  which are U.S.  dollar  denominated,
fluctuations  in the Canadian  dollar  exchange rate will affect the U.S. dollar
amount of  revenues  and related  costs and  expenses  reported by the  Canadian
operations.  The potential  impact on refining  margin of  fluctuating  exchange
rates together with U.S. dollar  denominated crude oil costs is mitigated by the
Company's pricing policies in the Northeast System,  which generally pass on any
change in the cost of crude oil. Marketing margins, on the other hand, have been
adversely affected by exchange rate fluctuations as competitive  pressures have,
from  time to time,  limited  the  Company's  ability  to  promptly  pass on the
increased  costs to the ultimate  consumer.  The Company has considered  various
strategies to manage  currency  risk,  and it hedges the Canadian  currency risk
when such hedging is considered  economically  appropriate.  

Update on Impact of Year 2000 Issues
- ------------------------------------

In 1997, the Company initiated an enterprise-wide  effort to assess and mitigate
or eliminate the business risk associated with year 2000 issues, focusing on (1)
information technology (IT) computer hardware and software systems, (2) internal
process control  equipment outside of the IT area used in the refining or retail
operations,  and (3) interfaces and support services from vendors, suppliers and
customers.

The Company's U S IT systems are  substantially  year 2000 compliant as a result
of the 1995  implementation  of a new IT system and the  migration  earlier this
year of Total's  operations to the U S IT system at a cost of $4.3 million.  The
Company's Northeast IT systems are not year 2000 compliant; however, the Company
has begun implementing a new stand-alone  enterprise-wide IT system,  which will
bring the  Northeast  into  compliance by the second  quarter of 1999.  This new
enterprise-wide  IT system will also be implemented in the U S operations during
the later part of 1999 because it offers superior technological enhancements and
operating  efficiencies not available in the existing U S IT system. The cost of
the new  enterprise-wide IT system for the Northeast and U S systems is expected
to be $48.0 million, with most of the costs being capitalized.

The Company has identified  most, if not all, of the exposure  items  associated
with internal  process  control  equipment used at the refineries and throughout
the retail  operations,  and has implemented a plan to bring such equipment into
compliance  with year 2000. The Company has also hired an outside  consultant to
assist in  addressing  its year  2000  issues.  Additionally,  the  Company  has
corresponded with its numerous suppliers,  vendors and customers and developed a
plan to mitigate potential exposure areas. The estimated cost to be incurred for
the non-IT and third-party  corrective  action plans range from $28.2 million to
$44.0  million,  with most of the costs  being  capitalized.  The  actual  costs
incurred  will  depend on the  alternative  chosen for each  corrective  action.
Management anticipates that all corrective actions will be completed by December
31,  1999 to ensure  minimal  disruption  to  operations  as the new  millennium
begins.

The  failure  to  correct  a  material  year  2000  issue  could  result  in  an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such  failures  could  adversely  affect the  Company's  results of
operations,  liquidity and financial  condition.  Due to the general uncertainty
inherent in the year 2000 issue,  resulting in part from the  uncertainty of the
year 2000  readiness of  third-party  suppliers  and  customers,  the Company is
unable to determine at this time whether the  consequences of year 2000 failures
will have a material impact on the Company's results of operations, liquidity or
financial  condition.  The Company's current and planned activities with respect
to the year 2000 issue are expected to significantly  reduce the Company's level
of uncertainty about the magnitude of the risk posed by the year 2000 issue and,
in  particular,  about the year 2000  compliance  and  readiness of its material
customers and suppliers.  The Company believes that, with the  implementation of
new IT systems  and  completion  of the planned  activities  as  scheduled,  the
possibility of significant interruptions of normal operations should be reduced.
See "Certain Forward Looking Statements."

Certain Forward Looking Statements
- ----------------------------------

This quarterly report on Form 10-Q contains certain "forward-looking" statements
as such term is defined in the U. S. Private Securities Litigation Reform Act of
1995 and information relating to the Company and its subsidiaries that are based
on the beliefs of  management  as well as  assumptions  made by and  information
currently  available  to  management.  When  used  in  this  report,  the  words
"anticipate," "believe," "estimate," "expect," and "intend" and words or phrases
of  similar  import,  as they  relate  to the  Company  or its  subsidiaries  or
management,  identify  forward-looking  statements.  Such statements reflect the
current  views of  management  with respect to future  events and are subject to
certain  risks,  uncertainties  and  assumptions  relating to the operations and
results of operations,  including as a result of competitive factors and pricing
pressures,  shifts in market demand and general  economic  conditions  and other
factors.

Should one or more of these risks or  uncertainties  materialize,  or should any
underlying  assumptions  prove  incorrect,  actual  results or outcomes may vary
materially from those  described  herein as  anticipated,  believed,  estimated,
expected  or  intended.   The  Company   disclaims  any   obligation  to  update
forward-looking statements contained in this document.

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

             Alleged   Environmental   Violations  at  Three  Rivers  and  McKee
             Refineries.  On September 15, 1998, the Company was notified by the
             U.S.  Department of Justice (DOJ),  on behalf of the  Environmental
             Protection Agency (EPA), of alleged violations of the Clean Air Act
             (CAA) and Resource  Conservation  Recovery Act at the McKee and the
             Three Rivers  Refineries  and for alleged  violations  of the Clean
             Water  Act  (CWA)  at the  Three  Rivers  Refinery.  These  alleged
             violations  were  categorized  as failure to implement and maintain
             proper  records and reports  with respect to the  facilities'  leak
             detection and repair programs under the CAA; failure to operate the
             facilities in a manner  consistent with good air pollution  control
             prevention  for  minimizing  emissions;   failure  to  comply  with
             effluent limitations and reporting  requirements under a CWA permit
             as well as to  properly  operate  and  maintain  the  Three  Rivers
             Refinery  in  accordance  with  the  CWA  permit  conditions;   and
             discharging pollutants into the waters of the United States without
             a permit.  The DOJ has  proposed a penalty of $2.5 million for such
             alleged   violations.   The   Company  has   requested   additional
             information form the DOJ concerning the alleged violations.

             In  the  Matter  of  Total  Petroleum,  Inc.  (Combined  Notice  of
             Violation   No.   EPA-5-97-MI-33   and  Finding  of  Violation  No.
             EPA-5-97-MI-34  filed  August 5, 1997).  The EPA has  expanded  the
             scope of the alleged violations to a multimedia  enforcement action
             and  amended  the related  Administrative  Findings of  Violations,
             Notice  of  Violations,  and Table of  Violations  to  reflect  the
             expanded scope. The alleged violations now include,  in addition to
             the  previously  alleged  Clean Air Act  violations,  violations in
             monitoring,  quantifying,  and reporting benzene NESHAPs, excessive
             SO2 and CO emissions,  improper inspection  procedures on regulated
             tankage,  and  violations  relating to the labeling,  storage,  and
             disposal of hazardous waste.  The Company  continues to discuss the
             above issues with the EPA.
<PAGE>

ITEM 5.  OTHER INFORMATION

             Discretionary  Voting Authority  Relating to Certain  Matters.  The
             Company will use its discretionary  voting authority granted in the
             proxies   relating  to  the  Company's   1999  annual   meeting  of
             shareholders  (the "1999  Meeting") with respect to any shareholder
             proposal (which matter has not been included in the Company's proxy
             statement  relating to the 1999 Meeting) raised at the 1999 Meeting
             of which the  Company has not been  notified on or before  February
             14, 1999.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)     Exhibits
                 --------

                 27.1  Financial Data Schedule

         (b)     Reports on Form 8-K
                 -------------------
                 None.

SIGNATURE

Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


ULTRAMAR DIAMOND SHAMROCK CORPORATION
(Registrant)


By:  /s/ H. PETE SMITH
         H. PETE SMITH
         EXECUTIVE VICE PRESIDENT
         AND CHIEF FINANCIAL OFFICER
         November 13, 1998


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>             1,000
       
<S>                      <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                             105,400
<SECURITIES>                                             0
<RECEIVABLES>                                      645,300
<ALLOWANCES>                                       (15,200)
<INVENTORY>                                        627,400
<CURRENT-ASSETS>                                 1,436,400
<PP&E>                                           4,380,700
<DEPRECIATION>                                  (1,135,300)
<TOTAL-ASSETS>                                   5,211,700
<CURRENT-LIABILITIES>                              993,000
<BONDS>                                          1,870,300
                              200,000
                                              0
<COMMON>                                               900
<OTHER-SE>                                       1,508,900
<TOTAL-LIABILITY-AND-EQUITY>                     5,211,700
<SALES>                                          8,571,500
<TOTAL-REVENUES>                                 8,571,500
<CGS>                                            4,851,800
<TOTAL-COSTS>                                    4,851,800
<OTHER-EXPENSES>                                 3,586,800
<LOSS-PROVISION>                                     9,200
<INTEREST-EXPENSE>                                 107,300
<INCOME-PRETAX>                                     30,000
<INCOME-TAX>                                        32,700
<INCOME-CONTINUING>                                (10,400)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (10,400)
<EPS-PRIMARY>                                        (0.13)
<EPS-DILUTED>                                        (0.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission