ULTRAMAR DIAMOND SHAMROCK CORP
10-Q, 1999-11-12
PETROLEUM REFINING
Previous: ORTHOLOGIC CORP, 10-Q, 1999-11-12
Next: COLUMBIA BANKING SYSTEM INC, 10-Q, 1999-11-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the quarter ended September 30, 1999

                         Commission File Number 1-11154

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION

              Incorporated under the laws of the State of Delaware
                  I.R.S. Employer Identification No. 13-3663331

                            6000 North Loop 1604 West
                          San Antonio, Texas 78249-1112
                        Telephone number: (210) 592-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes X No ____


As of October 29, 1999, 86,658,000 shares of Common Stock, $0.01 par value, were
outstanding and the aggregate  market value of such stock as of October 29, 1999
was $2,123,113,000.

<PAGE>

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                                    FORM 10-Q
                               SEPTEMBER 30, 1999

                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

  Consolidated Balance Sheets as of September 30, 1999
     and December 31, 1998.............................................      3

  Consolidated Statements of Operations for the Three
     and Nine Months Ended September 30, 1999 and 1998.................      4

  Consolidated Statements of Cash Flows for the Nine Months
     Ended September 30, 1999 and 1998.................................      5

  Consolidated Statements of Comprehensive Income (Loss)
     for the Three and Nine Months Ended September 30, 1999
     and 1998..........................................................      6

  Notes to Consolidated Financial Statements...........................      7

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.........................     12

Item 3.  Quantitative and Qualitative Disclosures About Market Risk....     25

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.............................................     27

Item 6.  Exhibits and Reports on Form 8-K..............................     27

         SIGNATURE.....................................................     28

<PAGE>

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        (In millions, except share data)
                                                                              September 30,     December 31,
                                                                                  1999             1998
                                                                                  ----             ----
                                                                              (Unaudited)

                                  Assets
<S>                                                                             <C>               <C>
Current assets:
   Cash and cash equivalents............................................        $   136.7         $   176.1
   Accounts and notes receivable, net...................................            418.5             562.7
   Inventories..........................................................            627.5             635.6
   Prepaid expenses and other current assets............................             23.2              33.0
   Deferred income taxes................................................             98.4              98.4
                                                                                ---------         ---------
      Total current assets..............................................          1,304.3           1,505.8
                                                                                ---------         ---------

Property, plant and equipment...........................................          4,529.4           4,423.2
Less accumulated depreciation and amortization..........................         (1,291.4)         (1,162.0)
                                                                                ---------         ---------
   Property, plant and equipment, net...................................          3,238.0           3,261.2
Other assets, net.......................................................            566.8             548.0
                                                                                ---------         ---------
    Total assets........................................................        $ 5,109.1         $ 5,315.0
                                                                                =========         =========

                   Liabilities and Stockholders' Equity
Current liabilities:
   Notes payable and current portion of long-term debt..................        $     6.2         $     5.8
   Accounts payable.....................................................            481.6             366.0
   Accrued liabilities..................................................            410.4             402.4
   Taxes other than income taxes........................................            289.0             343.0
   Income taxes payable.................................................             30.7              28.9
                                                                                ---------         ---------
      Total current liabilities.........................................          1,217.9           1,146.1
                                                                                ---------         ---------

Long-term debt, less current portion....................................          1,491.8           1,926.2
Other long-term liabilities.............................................            424.1             453.7
Deferred income taxes...................................................            292.0             205.0
Commitments and contingencies

Company obligated preferred stock of subsidiary.........................            200.0             200.0

Stockholders' equity:
   Common Stock, par value $0.01 per share:
     250,000,000 shares authorized, 86,648,000 and
     86,558,000 shares issued and outstanding as of
     September 30, 1999  and December 31, 1998..........................              0.9               0.9
   Additional paid-in capital...........................................          1,515.1           1,512.7
   Treasury stock.......................................................           (100.7)           (100.1)
   Retained earnings....................................................            159.6              82.5
   Accumulated other comprehensive loss ................................            (91.6)           (112.0)
                                                                                ---------         ---------
     Total stockholders' equity.........................................          1,483.3           1,384.0
                                                                                ---------         ---------
     Total liabilities and stockholders' equity.........................        $ 5,109.1         $ 5,315.0
                                                                                =========         =========

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            (Unaudited, in millions, except share and per share data)

                                                                   Three Months Ended         Nine Months Ended
                                                                     September 30,              September 30,
                                                                   1999         1998         1999          1998
                                                                   ----         ----         ----          ----
<S>                                                              <C>          <C>          <C>          <C>
Sales and other revenues (including excise taxes).............   $ 3,842.1    $ 2,740.9    $ 9,953.6    $ 8,571.5
                                                                 ---------    ---------    ---------    ---------
Operating costs and expenses:
   Cost of products sold......................................     2,503.5      1,504.1      6,162.8      4,851.8
   Operating expenses.........................................       248.2        275.2        761.9        851.1
   Selling, general and administrative expenses...............        75.6         80.9        225.5        242.7
   Taxes other than income taxes..............................       784.9        742.3      2,265.9      2,178.6
   Depreciation and amortization..............................        60.9         57.3        177.4        180.8
   Restructuring and other charges............................           -            -         11.0        142.8
                                                                 ---------    ---------    ---------    ---------
      Total operating costs and expenses......................     3,673.1      2,659.8      9,604.5      8,447.8
                                                                 ---------    ---------    ---------    ---------

Operating income..............................................       169.0         81.1        349.1        123.7
  Interest income.............................................         3.0          2.3          8.8          6.6
  Interest expense............................................       (33.4)       (35.2)      (109.4)      (107.3)
  Equity income from Diamond-Koch.............................         5.2            -         12.4           -
  Gain on sale of property, plant and equipment...............         2.2            -          2.2          7.0
                                                                 ---------    ---------    ---------    ---------

Income before income taxes and dividends of subsidiary........       146.0         48.2        263.1         30.0
  Provision for income taxes..................................       (59.2)       (19.9)      (106.8)       (32.7)
  Dividends on preferred stock of subsidiary..................        (2.6)        (2.5)        (7.7)        (7.7)
                                                                 ---------    ---------    ---------    ---------
Net income (loss).............................................   $    84.2    $    25.8    $   148.6    $   (10.4)
                                                                 =========    =========    =========    =========

Net income (loss) per share:
   Basic......................................................      $ 0.97       $ 0.29      $ 1.71      $ (0.13)
   Diluted....................................................      $ 0.97       $ 0.29      $ 1.71      $ (0.13)

Weighted average number of shares (in thousands):
   Basic......................................................      86,631       89,526     86,594         89,018
   Diluted....................................................      86,807       89,760     86,711         89,018

Dividends per share:
   Common Shares..............................................     $ 0.275      $ 0.275      $ 0.825      $ 0.825
   5% Cumulative Convertible Preferred Shares.................     $     -      $     -      $     -      $ 0.625

          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited, in millions)

                                                                                     Nine Months Ended
                                                                                        September 30,
                                                                                        -------------
                                                                                   1999             1998
                                                                                   ----             ----
<S>                                                                              <C>               <C>
Cash Flows from Operating Activities:
Net income (loss).......................................................         $ 148.6           $ (10.4)
Adjustments to reconcile net income (loss) to
  net cash provided by operating activities:
   Depreciation and amortization........................................           177.4             180.8
   Provision for losses on receivables..................................             6.4               9.2
   Restructuring charges - write-down of property, plant
     and equipment and goodwill.........................................             -                82.1
   Equity income from Diamond-Koch......................................           (12.4)             (1.2)
   Loss (gain) on sale of property, plant and equipment.................            (2.2)             (7.0)
   Deferred income tax provision........................................            84.1              16.1
   Other, net...........................................................             5.5               6.0
   Changes in operating assets and liabilities:
     Decrease in accounts and notes receivable..........................           133.5              18.8
     Decrease in inventories............................................            16.4              98.5
     Decrease in prepaid expenses and other current assets..............            10.0              23.3
     Decrease in other assets...........................................             4.3               5.6
     Increase (decrease) in accounts payable and other current liabilities          44.6            (240.0)
     Increase (decrease) in other long-term liabilities.................           (32.6)              7.4
                                                                                 -------           -------
       Net cash provided by operating activities........................           583.6             189.2
                                                                                 -------           -------

Cash Flows from Investing Activities:
 Capital expenditures...................................................          (125.1)            (93.1)
 Deferred refinery maintenance turnaround costs.........................           (28.0)            (29.3)
 Proceeds from sales of property, plant and equipment...................            30.4              77.4
                                                                                 -------           -------
   Net cash used in investing activities................................          (122.7)            (45.0)
                                                                                 -------           -------

Cash Flows from Financing Activities:
 Net change in commercial paper and short-term borrowings...............          (222.8)             39.6
 Repayment of long-term debt............................................          (211.9)            (36.3)
 Purchase of common stock...............................................             -               (64.3)
 Payment of cash dividends..............................................           (71.5)            (74.2)
 Other, net.............................................................             2.2               6.7
                                                                                 -------           -------
   Net cash used in financing activities................................          (504.0)           (128.5)
                                                                                 -------           -------

Effect of exchange rate changes on cash.................................             3.7              (2.3)
                                                                                 -------           -------

Net Increase (Decrease) in Cash and Cash Equivalents....................           (39.4)             13.4
Cash and Cash Equivalents at Beginning of Period........................           176.1              92.0
                                                                                 -------           -------

Cash and Cash Equivalents at End of Period..............................         $ 136.7           $ 105.4
                                                                                 =======           =======

          See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                            (Unaudited, in millions)


                                                                   Three Months Ended         Nine Months Ended
                                                                     September 30,              September 30,
                                                                     -------------              -------------
                                                                   1999         1998         1999          1998
                                                                   ----         ----         ----          ----
<S>                                                               <C>          <C>          <C>          <C>
Net income (loss)...............................................  $ 84.2       $ 25.8       $ 148.6      $ (10.4)

Other comprehensive income (loss):
   Foreign currency translation adjustment......................     1.7        (21.1)         21.5        (34.2)
   Minimum pension liability adjustment,
     net of income taxes........................................       -            -          (1.1)          -
                                                                  ------       ------       -------      ------

Comprehensive income (loss).....................................  $ 85.9       $  4.7       $ 169.0      $ (44.6)
                                                                  ======       ======       =======      =======

          See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1999
                                   (Unaudited)

NOTE 1:  Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
by Ultramar  Diamond  Shamrock  Corporation  (the Company),  in accordance  with
generally  accepted  accounting  principles for interim financial  reporting and
with Securities and Exchange  Commission rules and regulations for Form 10-Q. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals) considered necessary for a fair presentation have been included. These
unaudited  consolidated  financial statements should be read in conjunction with
the audited consolidated  financial statements and notes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1998.

Operating results for the three and nine months ended September 30, 1999 are not
necessarily  indicative  of the results that may be expected for the year ending
December  31,  1999.  The  results of  operations  may be  affected  by seasonal
factors,  such  as  the  demand  for  petroleum  products  and  working  capital
requirements  in the Northeast  System,  which vary during the year; or industry
factors  that may be specific to a particular  period,  such as movements in and
the  general  level of crude oil  prices,  the  demand for and prices of refined
products, industry supply capacity and maintenance turnarounds.

NOTE 2:  Inventories

Inventories consisted of the following:

<TABLE>
<CAPTION>
                                                                           September 30,      December 31,
                                                                               1999               1998
                                                                               ----               ----
                                                                                    (In millions)
    <S>                                                                       <C>                <C>
    Crude oil and other feedstocks............................................$ 216.9            $ 283.9
    Refined and other finished products and convenience store items...........  356.3              296.9
    Materials and supplies....................................................   54.3               54.8
                                                                              -------            -------

         Total inventories....................................................$ 627.5            $ 635.6
                                                                              =======            =======
</TABLE>
<PAGE>
                      ULTRAMAR DIAMOND SHAMROCK CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 3:  Computation of Net Income (Loss) Per Share

Basic net  income  (loss) per share is  calculated  as net  income  (loss)  less
preferred  stock  dividends  divided by the  weighted  average  number of Common
Shares outstanding.  Diluted net income (loss) per share assumes, when dilutive,
issuance of the net incremental  shares from stock options and restricted stock,
and, in 1998, the conversion of the 5% Cumulative  Convertible Preferred Shares.
The following  table  reconciles the net income (loss) amounts and share numbers
used in the  computation  of net income  (loss) per share (in  millions,  except
share and per share data).

<TABLE>
<CAPTION>
                                                                   Three Months Ended         Nine Months Ended
                                                                     September 30,              September 30,
                                                                   1999         1998         1999          1998
<S>                                                                <C>          <C>         <C>          <C>
Basic Net Income (Loss) Per Share:
Weighted average number of Common Shares outstanding
    (in thousands)...............................................  86,631       89,526       86,594       89,018
                                                                   ======       ======      =======      =======

Net income (loss)................................................  $ 84.2       $ 25.8      $ 148.6      $ (10.4)
Dividends on 5% Cumulative Convertible Preferred Stock...........       -            -            -          1.1
                                                                   ------       ------      -------      -------
Net income (loss) applicable to Common Shares....................  $ 84.2       $ 25.8      $ 148.6      $ (11.5)
                                                                   ======       ======      =======      =======

Basic net income (loss) per share................................  $ 0.97       $ 0.29      $  1.71      $ (0.13)
                                                                   ======       ======      =======      =======

Diluted Net Income (Loss) Per Share:
Weighted average number of Common Shares outstanding
    (in thousands)...............................................  86,631       89,526       86,594       89,018

Net effect of dilutive stock options based on the treasury
  stock method using the average market price....................     176          234          117            -
                                                                   ------       ------      -------      -------

Weighted average common equivalent shares........................  86,807       89,760       86,711       89,018
                                                                   ======       ======      =======      =======

Net income (loss)................................................  $ 84.2       $ 25.8      $ 148.6      $(11.5) (1)
                                                                   ======       ======      =======      =======

Diluted net income (loss) per share..............................  $ 0.97       $ 0.29      $  1.71      $(0.13)
                                                                   ======       ======      =======      ======

(1) Includes dividends on 5% Cumulative Convertible Preferred Shares.

</TABLE>

NOTE 4:  Restructuring and Other Charges

In June 1998, the Company adopted a three-year  restructuring plan to reduce its
retail  cost  structure  by  eliminating  341  positions  to  improve  operating
efficiencies and to close and sell 316  under-performing  convenience stores. In
addition,  the Company restructured certain pipeline and terminal operations and
support  infrastructure  resulting in the  elimination of 125  positions.  As of
September 30, 1999, 136 convenience stores were sold or closed and 286 employees
were terminated under the retail and pipeline and terminal restructuring plans.

In December 1998, the Company  finalized  plans to eliminate  approximately  300
non-essential  jobs,  programs and expenses  and to  implement  new  initiatives
designed  to  further  reduce  capital  employed  and  improve  earnings.  As of
September 30, 1999, 134 employees were terminated  under the profit  improvement
program.

Changes in accrued  restructuring  costs for the nine months ended September 30,
1999 were as follows (in millions):

<TABLE>
<CAPTION>
                                             Balance at                                             Balance at
                                         December 31, 1998        Payments      Reductions      September 30, 1999
                                         -----------------        --------      ----------      ------------------
<S>                                            <C>                 <C>             <C>               <C>
Severance and related costs                    $ 19.0              $ 13.8          $ 0.3             $   4.9
Lease buyout costs                               14.0                 0.6            0.8                12.6
Fuel system removal costs                        16.1                 2.2            2.8                11.1
                                               ------              ------          -----             -------
                                               $ 49.1              $ 16.6          $ 3.9             $  28.6
                                               ======              ======          =====             =======
</TABLE>

NOTE 5:  Commitments and Contingencies

The  Company's  operations  are subject to  environmental  laws and  regulations
adopted by various governmental authorities.  Site restoration and environmental
remediation  and  clean-up  obligations  are  accrued  either when known or when
considered probable and reasonably  estimable.  Total future environmental costs
are  difficult  to  assess  and  estimate  due to  unknown  factors  such as the
magnitude of possible contamination,  the timing and extent of remediation,  the
determination  of the  Company's  liability  in  proportion  to  other  parties,
improvements in cleanup  technologies and the extent to which environmental laws
and regulations may change in the future.  Although environmental costs may have
a significant  impact on results of operations  for any single year, the Company
believes  that  such  costs  will  not have a  material  adverse  effect  on the
Company's financial position.

There are various legal  proceedings and claims pending against the Company that
arise in the ordinary course of business. It is management's opinion, based upon
advice of legal counsel,  that these matters,  individually or in the aggregate,
will not have a material adverse effect on the Company's  financial  position or
results of operations.

NOTE 6:  Accounts Receivable Securitization

In March  1999,  the  Company  arranged  a  $250.0  million  revolving  accounts
receivable  securitization  facility.  On an ongoing  basis,  the Company  sells
certain   accounts   receivable   to  Coyote   Funding,   L.L.C.   (Coyote),   a
non-consolidated,   wholly-owned  subsidiary,  which  then  sells  a  percentage
ownership in such receivables,  without  recourse,  to a third party cooperative
corporation.  The gross  proceeds  resulting  from the  sales of the  percentage
ownership  interest in the receivables  totaled $237.6 million through September
30, 1999.  The  Company's  retained  interest in  receivables  sold to Coyote is
included in accounts and notes receivable,  net in the accompanying consolidated
balance  sheet.  Discounts  and  net  expenses  associated  with  the  sales  of
receivables  totaled $7.8  million and are  included in interest  expense in the
consolidated  statement of  operations  for the nine months ended  September 30,
1999.

NOTE 7:  Business Segments

The   Company   has   three   reportable   segments:    Refining,   Retail   and
Petrochemical/NGL.  The Refining segment includes refinery,  wholesale,  product
supply and  distribution,  and  transportation  operations.  The Retail  segment
includes  Company-operated  convenience  stores,  dealers/jobbers  and truckstop
facilities,  cardlock and home  heating oil  operations.  The  Petrochemical/NGL
segment includes earnings from Nitromite  fertilizer,  NGL marketing and certain
NGL pipeline operations.  Equity income from Diamond-Koch, a 50-50 joint venture
primarily  related to the Mont Belvieu  petrochemical  assets of the Company and
Koch Industries,  Inc., is not included in operating income. Operations that are
not  included  in any of the  three  reportable  segments  are  included  in the
Corporate category and consist primarily of corporate office operations.

<PAGE>

The  Company's  reportable  segments  are  strategic  business  units that offer
different  products and services.  They are managed  separately as each business
requires  unique  technology  and marketing  strategies.  The Company  evaluates
performance  based on  earnings  before  interest,  taxes and  depreciation  and
amortization   (EBITDA).   Intersegment   sales  are   generally   derived  from
transactions made at prevailing market rates.

<TABLE>
<CAPTION>
                                                                        Petrochemical/
                                              Refining      Retail            NGL          Corporate        Total
                                              --------      ------            ---          ---------        -----
                                                                         (In millions)
<S>                                          <C>           <C>               <C>           <C>
Nine months ended September 30, 1999:
   Sales and other revenues from
      external customers...............      $ 5,526.5     $ 4,325.8         $ 101.3       $    -          $ 9,953.6
   Intersegment sales..................        1,905.5           6.4             -              -            1,911.9
   EBITDA..............................          468.3         146.8             5.8          (94.4)           526.5
   Depreciation and amortization.......          123.9          49.9             1.0            2.6            177.4
   Operating income (loss).............          344.4          96.9             4.8          (97.0)           349.1
   Total assets........................        3,270.5       1,252.1           163.5          423.0          5,109.1

Nine months ended September 30, 1998:
   Sales and other revenues from
      external customers...............      $ 4,125.7     $ 4,208.7         $ 237.1       $    -          $ 8,571.5
   Intersegment sales..................        1,611.4           3.6            15.9            -            1,630.9
   EBITDA..............................          304.1          74.3            32.9         (106.8)           304.5
   Depreciation and amortization.......          114.6          56.4             7.0            2.8            180.8
   Operating income (loss).............          189.5          17.9            25.9         (109.6)           123.7
   Total assets........................        3,441.0       1,374.5           195.7          200.5          5,211.7

Three months ended September 30, 1999:
   Sales and other revenues from
      external customers...............      $ 2,207.5     $ 1,592.1         $  42.5       $    -          $ 3,842.1
   Intersegment sales..................          768.5           2.0             -              -              770.5
   EBITDA..............................          220.0          35.6             2.8          (28.5)           229.9
   Depreciation and amortization.......           42.7          17.0             0.3            0.9             60.9
   Operating income (loss).............          177.3          18.6             2.5          (29.4)           169.0

Three months ended September 30, 1998:
   Sales and other revenues from
      external customers...............      $ 1,349.7     $ 1,318.1         $  73.1       $    -          $ 2,740.9
   Intersegment sales..................          505.5           1.4             5.9            -              512.8
   EBITDA..............................           95.7          68.2             7.3          (32.8)           138.4
   Depreciation and amortization.......           38.4          16.7             2.1            0.1             57.3
   Operating income (loss).............           57.3          51.5             5.2          (32.9)            81.1

</TABLE>
<PAGE>

The following  summarizes the  reconciliation  of reportable  segment  operating
income to consolidated operating income (in millions):
<TABLE>
<CAPTION>
                                                             Three Months Ended                 Nine Months Ended
                                                                September 30,                     September 30,
                                                                -------------                     -------------
                                                             1999            1998            1999            1998
                                                             ----            ----            ----            ----
<S>                                                        <C>             <C>             <C>             <C>
Operating income:
  Total operating income for reportable segments...        $ 198.4         $ 114.0         $ 446.1         $ 233.3
  Other operating income (loss)....................          (29.4)          (32.9)          (97.0)         (109.6)
                                                           -------         -------         -------         -------
     Consolidated operating income.................        $ 169.0         $  81.1         $ 349.1         $ 123.7
                                                           =======         =======         =======         =======
</TABLE>

NOTE 8:  Diamond 66

On March 19,  1999,  the  Company  and  Phillips  Petroleum  Company  terminated
discussions  related to the formation of a proposed  joint venture  (Diamond 66)
between  the two  companies.  During  the first  quarter  of 1999,  the  Company
expensed $11.0 million of transaction costs incurred related to the formation of
Diamond 66, which costs are included in restructuring and other charges.

NOTE 9:  Proposed Sale of the Michigan System

In December  1998,  the  Company  announced  plans to  consider  the sale of the
Michigan  operations,  which  consists of the Alma  Refinery,  product and crude
pipelines,  four terminals and 183 convenience  stores. In May 1999, the Company
signed an agreement  with  Marathon  Ashland  Petroleum LLC to sell its Michigan
retail stores, terminals and pipelines. The Company expects to complete the sale
in the fourth  quarter of 1999,  subject to  regulatory  approvals  and  closing
conditions.

Upon  completion  of the  sale of the  Michigan  retail  stores,  terminals  and
pipelines,  the Company plans to close the Alma Refinery.  The Company suspended
operations at the refinery during the first week of October 1999.

NOTE 10:  Subsequent Events

During 1998, the Company purchased  3,740,400 shares of its Common Stock under a
$100.0 million buyback program.  The purchased stock will be used to fund future
employee  benefit  obligations  of  the  Company.   The  purchased  shares  were
transferred to a Grantor Trust Stock  Ownership  Program on November 9, 1999 and
will be released therefrom over a ten-year period.

On October 5, 1999,  the Board of  Directors  declared a  quarterly  dividend of
$0.275 per Common  Share  payable  on  December  2, 1999 to holders of record on
November 18, 1999.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
           of Operations

The Company

Ultramar  Diamond Shamrock  Corporation  (the Company) is a leading  independent
refiner and retailer of  high-quality  refined  products and  convenience  store
merchandise  in the central and  southwest  regions of the United States (the US
System),  and the  northeast  United  States and eastern  Canada (the  Northeast
System).  Its operations  consist of seven  refineries,  over 5,900  convenience
stores,  pipelines,  a home  heating oil  business,  and  related  petrochemical
operations.

The  Company's  operating  results  are  affected by  Company-specific  factors,
primarily its refinery utilization rates and maintenance  turnarounds;  seasonal
factors,  such  as  the  demand  for  petroleum  products  and  working  capital
requirements;  and industry factors, such as movements in and the level of crude
oil prices,  the demand for and prices of refined  products and industry  supply
capacity.  The  effect of crude oil price  changes  on the  Company's  operating
results is  determined,  in part,  by the rate at which refined  product  prices
adjust to reflect such changes.  As a result,  the Company's  earnings have been
volatile in the past and may be volatile in the future.

Seasonality

In the Northeast System,  demand for petroleum  products varies during the year.
Distillate demand during the first and fourth quarters can range from 30% to 40%
above the average demand during the second and third  quarters.  The substantial
increase in demand for home heating oil during the winter months  results in the
Company's  Northeast  System having  higher  accounts  receivable  and inventory
levels  during the first and fourth  quarters  of each year.  The  Company's  US
System is less affected by seasonal  fluctuations  in demand than its operations
in the Northeast  System.  The working  capital  requirements  of the US System,
though substantial, show little fluctuation throughout the year. Both the US and
Northeast  Systems are impacted by the increased  demand for gasoline during the
summer driving season.

<PAGE>

Results of Operations

Three Months Ended  September 30, 1999 Compared to Three Months Ended  September
30, 1998

Financial  and  operating  data by  geographic  area for the three  months ended
September 30, 1999 and 1998 are as follows:

Financial Data:
<TABLE>
<CAPTION>
                                                                Three Months Ended September 30,
                                           ----------------------------------------------------------------------------
                                                          1999                                    1998
                                           -----------------------------------     ------------------------------------
                                              US        Northeast      Total          US        Northeast      Total
                                              --        ---------      -----          --        ---------      -----
                                                                          (In millions)
<S>                                        <C>           <C>         <C>           <C>            <C>        <C>
Sales and other revenues...............    $ 3,053.8     $ 788.3     $ 3,842.1     $ 2,157.7      $ 583.2    $ 2,740.9
Cost of products sold (1)..............      1,986.0       517.5       2,503.5       1,200.6        303.5      1,504.1
Operating expenses.....................        229.7        18.5         248.2         248.9         26.3        275.2
Selling, general and
  administrative expenses..............         32.8        42.8          75.6          42.9         38.0         80.9
Taxes other than income taxes..........        585.5       199.4         784.9         558.0        184.3        742.3
Depreciation and amortization..........         51.3         9.6          60.9          48.4          8.9         57.3
                                           ---------     -------     ---------     ---------      -------    ---------
Operating income.......................    $   168.5     $   0.5         169.0     $    58.9      $ 22.2         81.1
                                           =========     =======                   =========      ======
Interest income........................                                    3.0                                     2.3
Interest expense.......................                                  (33.4)                                  (35.2)
Equity income from Diamond-Koch (2)....                                    5.2
                                                                                                                     -
Gain on sale of assets (3).............                                    2.2
                                                                     ---------
                                                                                                                     -
Income before income taxes
  and dividends of subsidiary..........                                  146.0                                    48.2
Provision for income                                                     (59.2)                                  (19.9)
taxes.............
Dividends on subsidiary stock..........                                   (2.6)                                   (2.5)
                                                                     ---------                               ---------
Net income.............................                              $    84.2                               $    25.8
                                                                     =========                               =========
</TABLE>

(1) For the quarter  ended  September  30,  1998,  the Company  recorded a $16.1
million  non-cash  reduction in the  carrying  value of  inventories  due to the
continuing drop in crude oil and refined product prices during the third quarter
of 1998.

(2) In September  1998,  the Company  contributed  certain of its  petrochemical
assets to the  Diamond-Koch  joint  venture,  which is  accounted  for using the
equity accounting method. Operating income in the third quarter of 1998 for the
petrochemical assets contributed was $3.1 million, excluding overhead.

(3) In August 1999, the Company recognized a $2.2 million gain on the sale of an
8.33% interest in a pipeline and terminal facility.

<PAGE>

Operating Data:
- --------------
<TABLE>
<CAPTION>
                                                                             Three Months Ended September 30,
                                                                                1999                 1998
                                                                                ----                 ----
US System
<S>                                                                            <C>                  <C>
   Mid-Continent Refineries (1)
        Throughput (barrels per day)...............................            400,700              367,000
        Margin (dollars per barrel) (2)............................            $ 4.86               $ 4.08
        Operating cost (dollars per barrel)........................            $ 1.74               $ 2.17

   Wilmington Refinery
        Throughput (barrels per day)...............................            131,500              116,200
        Margin (dollars per barrel) (2)............................            $ 6.60               $ 4.44
        Operating cost (dollars per barrel)........................            $ 1.73               $ 2.41

   Retail
        Fuel volume (barrels per day)..............................            180,400              168,000
        Fuel margin (cents per gallon).............................             10.1                 15.7
        Merchandise sales ($1,000/day) (3).........................            $ 3,794              $ 3,399
        Merchandise margin (%)3....................................             25.1%                31.1%

Northeast System

   Quebec Refinery
        Throughput (barrels per day)...............................            128,600              150,300
        Margin (dollars per barrel)(2)...............................            $ 2.30               $ 2.87
        Operating cost (dollars per barrel)........................            $ 1.06               $ 0.90

   Retail
        Fuel volume (barrels per day)..............................            63,300               59,100
        Overall margins (cents per gallon)4........................             20.9                 21.4
</TABLE>

(1) The Mid-Continent  Refineries include the Alma, Ardmore,  Denver,  McKee and
Three Rivers Refineries.

(2) Refinery  margins for 1998 exclude the non-cash  charge for the reduction in
the  carrying  value  of  inventories.   In  addition,  the  1998  Mid-Continent
Refineries'  margin has been restated  ($0.31 per barrel) to reflect a change in
the policy for pricing  refined  products  transferred  from its McKee and Three
Rivers Refineries to its Mid-Continent  marketing  operations.  Had the non-cash
charge for the reduction of  inventories  been  included in the refinery  margin
computation,   the  1998  refinery   margins  would  have  been  $3.99  for  the
Mid-Continent  Refineries,  $3.56 for the Wilmington Refinery, and $2.61 for the
Quebec Refinery.

(3) The  merchandise  sales per day and  merchandise  margin  for 1998 have been
restated to include certain deli and food service operations previously included
in other retail income.  The merchandise  sales per day and  merchandise  margin
originally  reported  for the quarter  ended  September  30, 1998 was $3,259 and
30.5%, respectively.

(4) Retail marketing overall margin reported for the Northeast System represents
a blend of gross  margin for  Company  and  dealer-operated  retail  outlets and
convenience stores, home heating oil sales and cardlock operations.

<PAGE>

General

Net income for the quarter  ended  September  30, 1999 totaled  $84.2 million as
compared  to net income of $25.8  million for the quarter  ended  September  30,
1998. On a per share basis, the 1999 third quarter earnings  represent $0.97 per
basic and diluted share as compared to $0.29 per basic and diluted share for the
third  quarter  of 1998.  The  earnings  for the third  quarter  of 1999 are the
highest  quarterly  results since the merger of Ultramar and Diamond Shamrock in
1996.

During the third quarter of 1999, the Company  recognized a $2.2 million pre-tax
gain on the sale of an 8.33%  interest  in a  pipeline  and  terminal  facility.
During  the third  quarter  of 1998,  the  Company  recognized  a $16.1  million
non-cash  charge to reduce  inventories  due to a drop in crude oil and  refined
product prices.

US System

The US System had  operating  income of $168.5  million for the third quarter of
1999 as compared to operating  income of $58.9  million for the third quarter of
1998, an increase of 186.1%.  Increased  throughput  and sales volumes  combined
with strong refining  margins and lower  operating  costs  contributed to the US
System's strong performance.

Throughput at the Mid-Continent  Refineries  improved 33,700 barrels per day for
the third quarter of 1999 over the third quarter of 1998. In mid-July  1998, the
Ardmore  Refinery  sustained a power failure and fire in the main  fractionation
column in the plant's  fluid  catalytic  cracking  unit (FCCU)  which  curtailed
production by  approximately  47,000 barrels per day during the third quarter of
1998. The Mid-Continent  refinery margin improved 19.1% from $4.08 per barrel in
1998 to  $4.86  per  barrel  in 1999 as a  result  of  higher  wholesale  prices
generated  from  increased  product  demand  and  better  crude oil costs  which
resulted from managing the lag effect on crude oil  purchases.  Operating  costs
were $0.43 per barrel lower in the third quarter of 1999 as compared to 1998 due
to lower  utility and  maintenance  expenses  combined  with  higher  throughput
volumes.

Throughput at the  Wilmington  Refinery  increased  13.2% over the third quarter
1998  level to  131,500  barrels  per day for the  third  quarter  of 1999.  The
Wilmington  Refinery  operated at full capacity during most of the third quarter
of 1999 when the refining margin increased 48.6% to $6.60 per barrel,  resulting
in record income in California.  However,  the high refining margins disappeared
in  September  1999 when several West Coast  refineries,  which had  experienced
significant   operating  problems  earlier  in  the  year,  were  restarted  and
utilization rates and inventory levels returned to more normal levels.

The US retail operations were negatively impacted by a 35.7% decline in the fuel
margin caused by wholesale  gasoline  prices  continuing to increase faster than
retail  pump  prices.  At the same time,  the  merchandise  margin  dropped  six
percentage points from the same quarter in 1998 due to the significant  increase
in cigarette  prices which could not be fully passed on to  customers.  However,
retail fuel volumes improved 7.4% in 1999 as compared to 1998 despite closing or
selling  136  convenience  stores  since the retail  restructuring  program  was
initiated  in 1998.  On a per store  basis,  fuel  volumes  increased  13.3% and
merchandise  sales  increased 18.7% for the third quarter of 1999 as compared to
1998 due to continued  aggressive promotion programs initiated to increase store
volumes.

Selling,  general  and  administrative  expenses  for the third  quarter of 1999
continue  to be  lower  than  1998  levels  due to the  cost-reduction  programs
initiated in 1998 and early 1999.

Northeast System

Sales and other revenues in the Northeast  System  increased $205.1 million from
the third  quarter  of 1998 to $788.3  million  in the third  quarter of 1999 as
selling  prices  returned to more normal  levels in 1999.  During 1998,  selling
prices  were  depressed  due to high  industry  inventories  and lower crude oil
prices.

Throughput at the Quebec Refinery for the third quarter of 1999 decreased 21,700
barrels  per day as  compared  to the third  quarter  of 1998 due to a  two-week
turnaround on the refinery's crude unit, which occurred in late August and early
September  1999. The refinery  margin  decreased $0.57 per barrel from the third
quarter  of 1998 to $2.30 per barrel in the third  quarter  of 1999,  reflecting
continued  industry  refinery  margin  weakness in the Atlantic  Basin since the
beginning of 1999.  Partially  offsetting the reduced refinery margin were lower
operating  costs due to the  continued  cost-reduction  programs  started at the
beginning of 1999.  The increase in operating cost per barrel is a result of the
lower  throughput  volumes  during  the  third  quarter  of 1999  caused  by the
turnaround at the refinery.

The  overall  retail  margin  declined  slightly to 20.9 cents per gallon in the
third quarter of 1999 as retail pump prices did not follow the rapid increase in
import prices.  However, retail fuel volumes increased 7.1% over last year which
resulted in higher  overall  retail  profits.  Retail fuel  volumes  continue to
remain strong due to the successful implementation of promotions programs.

The  increase in  selling,  general and  administrative  expenses  for the third
quarter of 1999 is due mainly to the additional selling expenses associated with
increased sales volumes for the quarter.

Corporate

Interest  expense of $33.4 million in the third quarter of 1999 was $1.8 million
lower than in the corresponding  quarter of 1998 due to lower average borrowings
in 1999 as compared to 1998. In July 1999,  the Company paid off $175.0  million
of debt which matured.  In addition,  $30.0 million of debt, which bore interest
at 10.75%, was repaid in the first half of 1999.

The  consolidated  income tax  provisions for the third quarter of 1999 and 1998
were based upon the Company's estimated effective income tax rates for the years
ending  December  31,  1999 and 1998 of 40.5% and 40.0%  (exclusive  of the 1998
restructuring  charges),  respectively.  The  consolidated  effective income tax
rates exceed the U.S.  Federal  statutory income tax rate primarily due to state
income  taxes,  the  effects  of  foreign  operations  and the  amortization  of
nondeductible goodwill.

<PAGE>

Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30,
1998

Financial  and  operating  data by  geographic  area for the nine  months  ended
September 30, 1999 and 1998 are as follows:

Financial Data:
<TABLE>
<CAPTION>
                                                                    Nine Months Ended September 30,
                                           ---------------------------------------------------------------------------
                                                          1999                                    1998
                                           -------------------------------------   -----------------------------------
                                              US        Northeast      Total          US        Northeast      Total
                                              --        ---------      -----          --        ---------      -----
                                                                          (In millions)
<S>                                        <C>          <C>          <C>           <C>          <C>          <C>
Sales and other revenues...............    $ 7,925.6    $ 2,028.0    $ 9,953.6     $ 6,732.9    $ 1,838.6    $ 8,571.5
Cost of products sold (1)..............      4,956.2      1,206.6      6,162.8       3,861.8        990.0      4,851.8
Operating expenses.....................        688.5         73.4        761.9         765.4         85.7        851.1
Selling, general and
  administrative expenses..............        103.4        122.1        225.5         125.8        116.9        242.7
Taxes other than income taxes..........      1,710.3        555.6      2,265.9       1,632.6        546.0      2,178.6
Depreciation and amortization..........        148.7         28.7        177.4         153.8         27.0        180.8
Restructuring and other charges (2)....         11.0            -         11.0         133.2          9.6        142.8
                                           ---------    ---------    ---------     ---------    ---------    ---------
Operating income.......................    $   307.5    $    41.6       349.1      $    60.3    $   63.4        123.7
                                           =========    =========                  =========    =========
Interest income........................                                    8.8                                     6.6
Interest expense.......................                                 (109.4)                                 (107.3)
Equity income from Diamond-Koch (3)....                                   12.4                                       -
Gain on sale of assets (4).............                                    2.2                                     7.0
                                                                     ---------                               ---------
Income before income taxes
  and dividends of subsidiary..........                                  263.1                                    30.0
Provision for income taxes.............                                 (106.8)                                  (32.7)
Dividends on subsidiary stock..........                                   (7.7)                                   (7.7)
                                                                     ---------                               ---------
Net income (loss)......................                              $   148.6                               $   (10.4)
                                                                     =========                               =========
</TABLE>
(1) During the nine months  ended  September  30, 1998,  the Company  recorded a
$42.2 million non-cash reduction in the carrying value of inventories due to the
significant market drop in crude oil and refined product prices during the first
nine months of 1998.

(2) In March 1999,  the Company  expensed  $11.0  million of  transaction  costs
associated  with the  termination of the proposed  Diamond 66 joint venture.  In
June 1998, the Company recorded a $131.6 million restructuring charge related to
the  retail,  refining  and  pipeline  operations  and support  services,  which
included asset  write-downs of $82.1 million,  severance and relocation costs of
$15.5  million,  and lease buyout,  fuel system removal and other costs totaling
$34.0 million.  Also,  during the second  quarter of 1998, the Company  incurred
$11.2 million of costs associated with the canceled  Petro-Canada joint venture,
including $2.5 million to write-off costs for a coker  development  project that
will not be pursued.

(3) In September  1998,  the Company  contributed  certain of its  petrochemical
assets to the Diamond-Koch joint venture, which is being accounted for using the
equity  accounting  method.  Operating  income  during  the  nine  months  ended
September 30, 1998 for the petrochemical  assets  contributed was $12.9 million,
excluding overhead.

(4) In August 1999, the Company recognized a $2.2 million gain on the sale of an
8.33%  interest in a pipeline and terminal  facility.  Also, in March 1998,  the
Company recognized a $7.0 million gain on the sale of a 25% interest in the same
pipeline and terminal facility.

<PAGE>

Operating Data:
- --------------
<TABLE>
<CAPTION>
                                                                             Nine Months Ended September 30,
                                                                                1999                 1998
                                                                                ----                 ----
US System
   <S>                                                                         <C>                  <C>
   Mid-Continent Refineries (1)
        Throughput (barrels per day)...............................            402,600              393,400
        Margin (dollars per barrel) (2)............................            $ 3.72               $ 3.85
        Operating cost (dollars per barrel)........................            $ 1.76               $ 2.06

   Wilmington Refinery
        Throughput (barrels per day)...............................            130,300              120,500
        Margin (dollars per barrel) (2)............................            $ 5.98               $ 4.87
        Operating cost (dollars per barrel)........................            $ 1.74               $ 2.29

   Retail
        Fuel volume (barrels per day) (3)..........................            177,400              170,500
        Fuel margin (cents per gallon)(3)..........................             11.1                 14.0
        Merchandise sales ($1,000/day)(4)..........................            $ 3,594              $ 3,261
        Merchandise margin (%)4....................................             26.1%                31.1%

Northeast System

   Quebec Refinery
        Throughput (barrels per day)...............................            146,600              152,300
        Margin (dollars per barrel)(2).............................            $ 1.87               $ 2.55
        Operating cost (dollars per barrel)........................            $ 0.94               $ 0.97

   Retail
        Fuel volume (barrels per day)..............................            66,600               63,100
        Overall margins (cents per gallon) (5).....................             23.9                 24.9
</TABLE>

(1) The Mid-Continent  Refineries include the Alma, Ardmore,  Denver,  McKee and
Three Rivers Refineries.

(2) Refinery  margins for 1998 exclude the non-cash  charge for the reduction in
the  carrying  value  of  inventories.   In  addition,  the  1998  Mid-Continent
Refineries'  margin has been restated  ($0.47 per barrel) to reflect a change in
the policy for pricing  refined  products  transferred  from its McKee and Three
Rivers Refineries to its Mid-Continent  marketing  operations.  Had the non-cash
charge for the reduction of  inventories  been  included in the refinery  margin
computation,   the  1998  refinery   margins  would  have  been  $3.75  for  the
Mid-Continent  Refineries,  $4.35 for the Wilmington Refinery, and $2.21 for the
Quebec Refinery.

(3) The retail  fuel  volume  and fuel  margin  for 1998 have been  restated  to
conform  to the 1999  presentation.  The  retail  fuel  volume  and fuel  margin
originally  reported  for the nine months ended  September  30, 1998 was 170,300
barrels per day and 13.9 cents per gallon.

(4) The  merchandise  sales per day and  merchandise  margin  for 1998 have been
restated to include certain deli and food service operations previously included
in other retail income.  The merchandise  sales per day and  merchandise  margin
originally  reported for the nine months ended September 30, 1998 was $3,149 and
30.6%, respectively.

(5) Retail marketing overall margin reported for the Northeast System represents
a blend of gross  margin for  Company  and  dealer-operated  retail  outlets and
convenience stores, home heating oil sales and cardlock operations.

<PAGE>

General

Net income for the nine months ended  September 30, 1999 totaled  $148.6 million
as compared to a net loss of $10.4  million for the nine months ended  September
30,  1998.  The first nine months of 1999  included an $11.0  million  charge to
record expenses associated with the termination of the proposed Diamond 66 joint
venture and a $2.2 million  pre-tax  gain on the sale of an 8.33%  interest in a
pipeline  and  terminal  facility.  The first nine months of 1998  included  the
following unusual items:

     o    $131.6 million  charge  related  to  the  restructuring of the retail,
          refining and pipeline operations and support services;

     o    $42.2 million non-cash charge to reduce  inventories due to a  drop in
          crude oil and  refined  product  prices;

     o    $11.2  million  of costs  associated  with  the canceled joint venture
          with Petro-Canada; and

     o    $7.0  million  gain  on  the  sale of a 25% interest in a pipeline and
          terminal facility.

Basic and  diluted  net  income  per share was $1.71 for the nine  months  ended
September  30,  1999 as  compared  to a net loss of $0.13 per basic and  diluted
share for the nine months ended September 30, 1998.

US System

The US System had operating  income of $307.5  million for the first nine months
of 1999 as  compared to $60.3  million  for the first nine  months of 1998.  The
unusual items  discussed  above  negatively  impacted the US System's  operating
income by $11.0 million in 1999 and $161.2 million in 1998. Excluding the impact
of these unusual items, the 1999 operating results increased 43.8% over 1998.

US refining  operations  continued to improve over 1998 levels due  primarily to
strong refinery margins at the Wilmington and McKee  Refineries.  The Wilmington
Refinery  operated at full  capacity  during the second and third  quarters when
refining  margins hit an all-time high on the West Coast. In September 1999, the
West Coast  refining  margins  returned to more normal  levels  after other West
Coast  refineries,  which had been shut down,  were  restarted and taken to full
capacity.  In  addition  to  the  higher  refinery  margin,  throughput  at  the
Wilmington  Refinery  increased  8.1%  to  130,300  barrels  per  day due to the
debottlenecking of the FCCU in December 1998.

The  Mid-Continent  Refineries'  throughput  increased 9,200 barrels per day and
sales  volumes  increased  31,700  barrels  per day over 1998  levels.  In 1998,
throughput and sales volumes were adversely  affected due to the downtime at the
Ardmore Refinery after it sustained a power failure and fire in the FCCU in July
1998.  Operating costs for the  Mid-Continent  Refineries' were lower in 1999 by
$0.30 per barrel as compared to 1998 as a result of lower  utility  expenses and
higher  throughput  volumes.  During part of the summer driving season,  asphalt
margins were lower at the Ardmore  Refinery due to lower  quality  asphalt being
produced.

The US retail operations  continue to be negatively  impacted by the increase in
wholesale  gasoline prices,  which increased faster than retail pump prices. The
retail  fuel margin  declined  20.7% from 1998 to 11.1 cents per gallon in 1999.
However,  the  Company  realized a 4.0%  increase  in the retail fuel volume and
10.2%  growth in  merchandise  sales per day in 1999 as compared to 1998 despite
closing  or selling  136  stores  since the  retail  restructuring  program  was
initiated in 1998. The merchandise  margin,  however,  declined to 26.1% in 1999
due to the  increase in  cigarette  prices which could not be fully passed on to
customers.  On a per store basis,  fuel volumes  increased 9.8% and  merchandise
sales increased 17.2% due to the Company's  marketing  efforts to increase store
traffic and sales per customer.

Selling, general and administrative expenses for the nine months ended September
30,  1999  were  lower  compared  to  1998  due to the  cost-reduction  programs
initiated in 1998 and early 1999.

<PAGE>

Northeast System

Sales and other revenues in the Northeast  System  increased to $2,028.0 million
for the nine months ended September 30, 1999 as compared to $1,838.6 million for
1998. This increase is due mainly to the recovery of 1999 selling prices to more
normal levels.  During 1998,  selling prices were depressed due to high industry
inventories and lower crude oil prices.

The refinery margin  decreased $0.68 per barrel from $2.55 per barrel during the
first  nine  months  of 1998 to $1.87  per  barrel  in 1999 as a result  of high
inventory  levels,  warm winter  weather  during the first quarter of 1999,  and
rapidly increasing crude oil costs during 1999. Partially offsetting the reduced
refinery margin were lower operating  costs due to the  cost-reduction  programs
implemented  at the  beginning of 1999  resulting in lower  operating  costs per
barrel in 1999 as compared to 1998.

Retail  operations  benefited  from a  5.5%  increase  in  fuel  volumes  due to
continued  successful  promotions  programs.  The overall retail margin declined
slightly  to 23.9 cents per gallon in 1999 from 24.9 cents per gallon in 1998 as
a result of slightly  lower  margins in the home heating oil business  which was
caused by the warm winter and high inventory levels.

Selling, general and administrative expenses for the nine months ended September
30, 1999 are slightly higher than comparable  amounts for 1998 due to additional
selling expenses associated with higher sales volumes.

Corporate

Interest  expense  increased  $2.1 million to $109.4 million for the nine months
ended  September  30,  1999.  The  increase  is due to  $7.8  million  of  costs
associated with a newly implemented accounts receivable  securitization facility
offset by $5.1 million of interest  reduction after the payoff of $205.0 million
of debt.

The  consolidated  income tax  provisions  for the first nine months of 1999 and
1998 were based upon the Company's  estimated effective income tax rates for the
years  ending  December 31, 1999 and 1998 of 40.5% and 40.0%  (exclusive  of the
1998 restructuring charges), respectively. The consolidated effective income tax
rates exceed the U.S.  Federal  statutory income tax rate primarily due to state
income  taxes,  the  effects  of  foreign  operations  and the  amortization  of
nondeductible goodwill.

Outlook

The  Company's  earnings  depend  largely on refining  and retail  margins.  The
petroleum  refining and marketing industry has been and continues to be volatile
and highly  competitive.  The cost of crude oil purchased by the Company as well
as the price of refined  products sold by the Company have fluctuated  widely in
the past. As a result of the historic  volatility of refining and retail margins
and the  fact  that  they  are  affected  by  numerous  diverse  factors,  it is
impossible to predict future margin levels.

Refining  margins  during the third  quarter of 1999  continued to increase as a
result of wholesale  prices rising faster than  increasing  crude oil prices and
lower refinery utilizations, particularly in California, as compared to year-ago
levels.  OPEC and other major  producing  countries  have  maintained  crude oil
production  cuts resulting in an $8 per barrel average  increase in the price of
crude oil during 1999.  Refinery  utilizations have been negatively  impacted by
severe weather on the East Coast and by unplanned outages at several  refineries
on the West  Coast.  The reduced  utilizations  have in turn  tightened  refined
product  supplies while demand  increased  throughout the summer driving season.
Towards the end of the third  quarter,  refinery  margins begin to weaken as the
summer driving season concluded and West Coast refineries resumed operations.

As the fourth  quarter of 1999 begins,  refining  margins are comparable to 1998
fourth  quarter  levels as fall and  winter  demand  for  refined  products  has
decreased.  The  winter  demand  for home  heating  oil and  other  distillates,
especially  in the  northeastern  part of the United  States and eastern  Canada
where the Company  operates its home  heating oil  business,  should  strengthen
throughout the fourth quarter  assuming this winter is colder than last year. In
addition,  numerous  refineries  throughout the U.S. are planning fourth quarter
turnarounds  during the typical  winter slow down for the refining  industry.  A
normal  winter on the East  Coast and lower  refinery  utilizations  would  hold
industry  margins  at average  winter  levels,  which  should  increase  overall
industry profits in the fourth quarter of 1999 as compared to 1998.

Retail fuel  margins in the second and third  quarters  of 1999 were  negatively
impacted as retail pump prices did not keep pace with rising crude oil costs and
wholesale  gasoline  prices.  As the fourth  quarter of 1999  begins,  crude oil
prices appear to be  stabilizing  which may allow retail pump prices to catch up
to the higher  wholesale  gasoline  prices and result in  improved  retail  fuel
margins.  Merchandise  margins in the fourth  quarter  of 1999 are  expected  to
remain  level with 1999 year to date  margins,  which are lower than 1998 due to
the cigarette  price increases  implemented by the tobacco  industry in December
1998.

The  continued  convergence  and  consolidation  in the refining  and  marketing
industry  and the  entrance of new  supermarket  stores in the retail  sector is
changing  the  competitive  level  in  markets  the  Company  serves,  requiring
innovative  ways to stay ahead of the field.  New  technology  and larger  store
formats  are  just  some  of the  ways  the  Company  is  responding  to the new
challenges.

See "Certain Forward-Looking Statements."

Capital Expenditures

The petroleum refining and marketing industry is a  capital-intensive  business.
Significant  capital  requirements  include  expenditures  to upgrade or enhance
refinery operations to meet environmental regulations and maintain the Company's
competitive  position,  as well as to acquire,  build and  maintain  broad-based
retail networks.  The capital  requirements of the Company's  operations consist
primarily of:

     o    maintenance expenditures, such as those required to maintain equipment
          reliability and safety and to  address  environmental regulations; and

     o    growth opportunity  expenditures,  such as those planned to expand and
          upgrade its retail  business,  to  increase  the  capacity  of certain
          refinery  processing units and pipelines  and to construct  additional
          petrochemical processing units.

A recent  Environmental  Protection  Agency  proposal and a similar  standard in
Canada  calls for a reduction  in the sulfur  content in gasoline  beginning  in
2004. If these requirements along with the proposed ban in California on the use
of methyl  tertiary butyl ether (MTBE) in gasoline become law, they are expected
to increase the Company's capital expenditure requirements over the next several
years.

Capital  expenditures  in 1999  have been  reduced  to  $195.0  million  from an
original  budget of $295.0  million as several  projects  have been  canceled or
delayed.  During the nine months ended September 30, 1999, capital  expenditures
totaled   $125.1   million  of  which  $65.1  million   related  to  maintenance
expenditures  and  $60.0  million  related  to  growth   opportunity   projects.
Approximately $31.1 million and $16.0 million of costs have been incurred at the
refineries  and at the  retail  level,  respectively,  for  various  maintenance
expenditures.  During the nine months ended September 30, 1999, the Company also
incurred $28.0 million in refinery maintenance turnaround costs primarily at the
Wilmington Refinery.

Growth  opportunity  expenditures  for the nine months ended  September 30, 1999
included:

     o    $29.8 million  associated with the implementation of the Company's new
          information technology system, and

     o    $8.3 million to revamp the McKee Refinery's FCCU power train.

The  Company  is  continually  investigating  strategic  acquisitions  and other
business opportunities, some of which may be material, which will complement its
current business activities. The Company has not completed its budgeting process
for 2000, but expects to target capital  expenditures  of  approximately  $260.0
million,  which will  include  $160.0  million  for growth  projects  and $100.0
million for maintenance, reliability and regulatory projects.

The  Company  expects to fund its  capital  expenditures  from cash  provided by
operations and, to the extent  necessary,  from the proceeds of borrowings under
its bank credit  facilities and its commercial paper program discussed below. In
addition,  depending  upon its  future  needs and the cost and  availability  of
various  financing  alternatives,  the  Company  may,  from  time to time,  seek
additional  debt or equity  financing in the public or private markets under its
universal shelf registration.

Liquidity and Capital Resources

As of September 30, 1999,  the Company had cash and cash  equivalents  of $136.7
million.  The Company  currently has two committed,  unsecured  bank  facilities
which  provide a maximum of $700.0  million  U.S.  and $200.0  million  Cdn.  of
available credit, and a $700.0 million commercial paper program supported by the
committed, unsecured U.S. bank facility.

As of September 30, 1999,  the Company had borrowing  capacity of  approximately
$678.8  million  remaining  under its committed  bank  facilities and commercial
paper program and had approximately $618.2 million under uncommitted,  unsecured
short-term lines of credit with various financial institutions.

In  addition  to its bank  credit  facilities,  the  Company  has  $1.0  billion
available  under  universal  shelf  registrations   previously  filed  with  the
Securities  and Exchange  Commission.  The net proceeds  from any debt or equity
offering  under the  universal  shelf  registrations  would add to the Company's
working capital and would be available for general corporate purposes.

The  Company  also has $53.4  million  available  pursuant  to  committed  lease
facilities  aggregating $355.0 million under which the lessors will construct or
acquire and lease to the Company primarily convenience stores.

The bank  facilities  and other debt  agreements,  as amended,  require that the
Company maintain certain financial ratios and other restrictive  covenants.  The
Company is in compliance  with such  covenants and believes that such  covenants
will not have a significant impact on the Company's  liquidity or its ability to
pay  dividends.  The  Company  believes  its  current  sources  of funds will be
sufficient to satisfy its capital expenditure, working capital, debt service and
dividend requirements for at least the next twelve months.

Effective  March  29,  1999,  the  Company   established  a  revolving  accounts
receivable  securitization facility (Securitization Facility) which provides the
Company with the ability to sell up to $250.0 million of accounts  receivable on
an ongoing basis. In connection with the  Securitization  Facility,  the Company
sells, on a revolving  basis, an undivided  interest in certain of its trade and
credit card  receivables.  The  proceeds  from the sale of accounts  receivable,
which  totaled  $237.6  million at September  30, 1999,  were used to reduce the
Company's outstanding indebtedness,  including indebtedness under its commercial
paper program. The remaining availability under the Securitization Facility will
be used, among other purposes, to further reduce debt.

On October 6, 1999,  the Board of  Directors  declared a  quarterly  dividend of
$0.275 per Common Share payable on December 2, 1999 to
holders of record on November 18, 1999.

As an alternative financing vehicle, the Company is considering the formation of
a master limited  partnership  (MLP),  which would operate most of the Company's
pipeline and terminal  assets.  The Company would be the general  partner of the
MLP and  operate  the assets on its  behalf.  It is  contemplated  that the MLP,
through  an  initial  public  offering,  would sell  limited  partnership  units
representing 49% of the ownership interests to the public. Management expects to
form the MLP and complete the initial public  offering  during the first quarter
of 2000,  subject to approval by the Board of Directors and evaluation of market
conditions and other considerations.

Cash Flows for the Nine Months Ended September 30, 1999

During the nine months ended  September 30, 1999,  the  Company's  cash position
decreased  $39.4  million to $136.7  million.  Net cash  provided  by  operating
activities was $583.4  million  including the receipt of $237.6 million from the
sale of trade and credit card  receivables  under the  Company's  Securitization
Facility.

Net cash used in investing activities during the nine months ended September 30,
1999 totaled $122.7 million  including $125.1 million for capital  expenditures,
$28.0  million for  deferred  refinery  maintenance  turnaround  costs and $30.4
million from proceeds from asset sales.

Net cash used in financing activities during the nine months ended September 30,
1999 totaled $503.8 million,  including payments to reduce short-term borrowings
and  long-term  debt of $434.8  million and for cash  dividends  totaling  $71.5
million.  In April and July 1999,  the Company paid off $30.0  million of 10.75%
Senior Notes and $175.0 million of 8.25% Notes, respectively.

Exchange Rates

The value of the  Canadian  dollar  relative  to the U.S.  dollar  has  weakened
substantially  since the acquisition of the Canadian  operations in 1992. As the
Company's Canadian  operations are in a net asset position,  the weaker Canadian
dollar has reduced,  in U.S. dollars,  the Company's net equity at September 30,
1999 by $90.5  million.  Although  the  Company  expects  the  exchange  rate to
fluctuate during 1999, it cannot reasonably predict its future movement.

With the exception of its crude oil costs,  which are U.S.  dollar  denominated,
fluctuations  in the Canadian  dollar  exchange rate will affect the U.S. dollar
amount of  revenues  and related  costs and  expenses  reported by the  Canadian
operations.  The potential impact on the refining margin of fluctuating exchange
rates together with U.S. dollar  denominated crude oil costs is mitigated by the
Company's pricing policies in the Northeast System,  which generally pass on any
change in the cost of crude oil.  Retail  margins,  on the other hand, have been
adversely affected by exchange rate fluctuations as competitive  pressures have,
from  time to time,  limited  the  Company's  ability  to  promptly  pass on the
increased  costs to the ultimate  consumer.  The Company has considered  various
strategies to manage  currency  risk,  and it hedges the Canadian  currency risk
when such hedging is considered economically appropriate.

Year 2000 Issue

State of Readiness
In 1997,  the  Company  commenced  efforts  to  address  Year  2000  issues  and
subsequently  formalized  an  enterprise-wide  effort to assess and  mitigate or
eliminate the business  risk  associated  with Year 2000 issues,  focusing on:

     o    information  technology (IT) computer  hardware and  software systems,

     o    internal process  control equipment outside of the IT area used in the
          refining or retail operations, and

     o    interfaces  and  support  services  from  key  suppliers,  vendors and
          customers.

A Company-wide  process is in place to inventory,  assess,  test,  remediate and
develop  contingency  plans for addressing the Year 2000 issues described above.
The process is ongoing and is periodically reassessed as new information becomes
known,  and the process is revised  accordingly.  The  Company has also  engaged
outside  consultants to assist in addressing its Year 2000 issues and to provide
quality assurance reviews.

The Company's  Northeast IT systems are now expected to be Year 2000  compliant.
In August 1999, the Company  implemented a new  stand-alone  enterprise-wide  IT
system. This new enterprise-wide IT system is also being implemented,  effective
January 1, 2000, in the US because it offers superior technological enhancements
and operating  efficiencies not available in the existing US IT system. The cost
of the new  enterprise-wide IT system for the Northeast and US is expected to be
approximately  $53.0 million,  with most of the costs being  capitalized.  As of
September 30, 1999,  the Company has incurred  $40.8 million of costs related to
the new IT system.

The Company believes it has identified the significant exposure items associated
with internal  process  control  equipment used at the refineries and throughout
the retail  operations,  and has implemented  plans to bring such equipment into
Year 2000 compliance.  The Company has also corresponded with its key suppliers,
vendors and customers and has developed contingency plans. The estimated cost to
be incurred on the remediation and testing of the IT systems and the third-party
contingency  plans range from $25.0 million to $35.0  million,  with most of the
costs being  capitalized.  The actual costs  incurred will depend on whether the
contingency plans must be implemented.  All remediation and contingency planning
and testing will be completed by December 31, 1999 to ensure minimal  disruption
to  operations  as the new  millennium  begins.  As of September  30, 1999,  the
Company  has  incurred  approximately  $23.1  million  of costs  related  to the
remediation and testing of the IT systems and  contingency  plans of which $19.2
million has been capitalized.

Risks
Certain Year 2000 risk factors which could have a material adverse effect on the
Company's results of operations, liquidity, and financial condition include, but
are not limited to, failure to identify  critical systems which could experience
failures, errors in efforts to correct problems, unexpected or extended failures
by key suppliers,  vendors and customers, and failures in global banking systems
and commodity exchanges.

As a matter of operating policy, the Company routinely  analyzes  production and
automation systems for potential  failures,  such as interruptions in the supply
of raw materials or  utilities.  It is not  anticipated  that a problem in these
areas will have a significant impact on the Company's ability to continue normal
business activities.  In addition,  it is not expected that these failures would
impact  safety or the  environment  nor have a material  impact on production or
sales. Any problems in these systems can be dealt with using existing  operating
procedures.

The worst case scenario  would be that the  Company's  failure or the failure of
key suppliers,  vendors and customers to correct material Year 2000 issues could
result in serious disruptions in normal business activities and operations. Such
disruptions  could  prevent the Company from refining  crude oil and  delivering
refined  products to  customers.  While the Company does not expect a worst case
scenario,  if it were to occur and could not be  corrected  on a timely basis or
otherwise  mitigated  by  contingency  plans,  it could have a material  adverse
impact on the Company's results of operations, liquidity and financial position.

Conclusion
The Company's current and planned activities with respect to the Year 2000 issue
are expected to  significantly  reduce the Company's level of uncertainty  about
the magnitude of the risk posed by the Year 2000 issue and, in particular, about
the Year 2000  compliance  and  readiness  of its key  suppliers,  vendors,  and
customers.  The Company believes that, with the implementation of new IT systems
and  completion  of  activities as scheduled,  the  possibility  of  significant
interruptions of normal operations should be reduced.

See "Certain Forward-Looking Statements."

Certain Forward-Looking Statements

This quarterly report on Form 10-Q contains certain "forward-looking" statements
as such term is defined in the U. S. Private Securities Litigation Reform Act of
1995 and information relating to the Company and its subsidiaries that are based
on the beliefs of  management  as well as  assumptions  made by and  information
currently  available  to  management.  When  used  in  this  report,  the  words
"anticipate," "believe," "estimate," "expect," and "intend" and words or phrases
of similar  expressions,  as they relate to the Company or its  subsidiaries  or
management,  identify  forward-looking  statements.  Such statements reflect the
current  views of  management  with respect to future  events and are subject to
certain  risks,  uncertainties  and  assumptions  relating to the operations and
results of operations,  including as a result of competitive factors and pricing
pressures,  shifts in market demand and general  economic  conditions  and other
factors.

Should one or more of these risks or  uncertainties  materialize,  or should any
underlying  assumptions  prove  incorrect,  actual  results or outcomes may vary
materially from those  described  herein as  anticipated,  believed,  estimated,
expected or intended.

<PAGE>

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to various  market risks,  including  changes in interest
rates, foreign currency rates and commodity prices related to crude oil, refined
products and natural gas. To manage or reduce  these market  risks,  the Company
uses interest rate swaps, foreign exchange contracts,  and commodity futures and
price swap  contracts.  The Company's  policy  governing the use of  derivatives
requires that every  derivative  relate to an underlying,  offsetting  position,
anticipated  transaction  or firm  commitment  and  prohibits  the use of highly
complex or leveraged  derivatives.  Beginning in 1999,  the Company  revised its
feedstock  procurement  program  to  allow  for  limited  discretionary  hedging
activities based on expectations of future market  conditions.  A summary of the
Company's  primary  market risk  exposures and its use of  derivative  financial
instruments is presented below.

See "Certain Forward-Looking Statements."

Interest Rate Risk

The Company is subject to interest  rate risk on its  long-term  fixed  interest
rate debt.  Commercial  paper  borrowings and borrowings  under revolving credit
facilities  do not give rise to  significant  interest  rate risk because  these
borrowings have maturities of less than three months. The carrying amount of the
Company's  floating interest rate debt approximates fair value.  Generally,  the
fair market value of debt with a fixed  interest  rate will increase as interest
rates fall, and the fair market value will decrease as interest rates rise. This
exposure to interest rate risk is managed by obtaining  debt that has a floating
interest rate or using interest rate swaps to change fixed interest rate debt to
floating interest rate debt. Generally,  the Company maintains floating interest
rate debt of between 40% and 50% of total  debt.  Interest  rates have  remained
relatively  stable over the past year and the Company  anticipates such rates to
remain relatively stable over the next year.

The following table provides  information about the Company's long-term debt and
interest rate swaps,  both of which are sensitive to changes in interest  rates.
Principal  payments  and related  weighted  average  interest  rates by expected
maturity dates, after consideration of refinancing,  are presented for long-term
debt. For interest rate swaps, the table presents  notional amounts and weighted
average  interest  rates by  expected  (contractual)  maturity  dates.  Notional
amounts are used to calculate the contractual payments to be exchanged under the
contract.  Weighted average floating rates are based on implied forward rates in
the yield curve at September 30, 1999.
<TABLE>
<CAPTION>
                  Expected Maturity - Year Ending December 31,
                                                                                 There-                     Fair Value
                                1999      2000      2001      2002      2003     after       Total      September 30, 1999
                                ----      ----      ----      ----      ----     -----       -----      ------------------
                                                                      (In millions)
<S>                             <C>       <C>       <C>       <C>       <C>      <C>         <C>              <C>
Long-term Debt:
  Fixed rate..................  $1.2      $14.6     $86.0     $286.6    $34.6    $913.9      $1,336.9         $1,311.8
    Average interest rate....... 9.1%       9.0%      9.6%       8.7%     8.9%      7.6%          8.0%           N/A
  Floating rate...............  $  -      $   -     $   -     $161.1    $   -    $    -      $  161.1         $  161.1
    Average interest rate.......   -%         -%        -%       5.8%       -%        -%          5.8%           N/A

Interest Rate Swaps:
  Fixed to floating...........  $  -      $   -     $   -     $200.0    $   -    $250.0      $  450.0         $  450.0
    Average pay rate...........  5.71%      5.93%     6.50%      6.64%    6.78%     7.25%         6.79%          N/A
    Average receive rate.......  6.43%      6.43%     6.43%      6.43%    6.59%     6.85%         6.66%          N/A

</TABLE>

Foreign Currency Risk

The Company  periodically  enters into short-term  foreign exchange contracts to
manage its exposure to exchange rate  fluctuations  on the trade payables of its
Canadian  operations  that are  denominated  in U.S.  dollars.  These  contracts
involve the exchange of Canadian and U.S.  currency at future  dates.  Gains and
losses on these contracts  generally  offset losses and gains on the U.S. dollar
denominated trade payables.  At September 30, 1999, the Company did not have any
short-term foreign exchange contracts.

The Company  generally  does not hedge for the effects of foreign  exchange rate
fluctuations  on the  translation  of  its  foreign  results  of  operations  or
financial position.

Commodity Price Risk

The  Company is subject to the market  risk  associated  with  changes in market
prices of its underlying crude oil,  refined products and natural gas;  however,
such changes in values are generally offset by changes in the sales price of the
Company's  refined  products.  Price swaps are price  hedges for which gains and
losses are recognized when the hedged  transactions occur;  however,  losses are
recognized when future prices are not expected to recover.

As of September  30, 1999,  the Company had  outstanding  commodity  futures and
price swap  contracts to buy $512.2 million and sell $268.7 million of crude oil
and refined products or to settle  differences  between a fixed price and market
price on aggregate  notional  quantities of 6.4 million barrels of crude oil and
refined products which mature on various dates through June 2002. The fair value
of commodity futures contracts is based on quoted market prices.  The fair value
of price swap  contracts  is  determined  by comparing  the contract  price with
current published quotes for futures contracts  corresponding to the period that
the anticipated transactions are expected to occur.

The information  below reflects the Company's price swaps and futures  contracts
that are sensitive to changes in crude oil or refined product  commodity prices.
The table  presents the notional  amounts in barrels for crude oil, the weighted
average  contract  prices and the total  contract  amount by  expected  maturity
dates.  Contract  amounts are used to  calculate  the  contractual  payments and
quantity of barrels of crude oil to be exchanged under the futures contract.

<TABLE>
<CAPTION>
                                                                                                         Weighted
                                               Carrying       Fair Value                   Contract       Average
                                                Amount          Amount       Contract      Volumes         Price
Year Ending December 31,                      Gain (Loss)    Gain (Loss)      Amount      In Barrels     Per Barrel
- ------------------------                      -----------    -----------     --------     ----------     ----------
                                                           (In millions, except weighted average price)
<S>                                            <C>            <C>             <C>             <C>         <C>
Crude Procurement:
Futures contracts - long:
  1999.......................................  $   -          $  15.6         $ 241.7         10.1        $ 23.93
  2000.......................................      -             25.4           130.5          6.1          21.39

Futures contracts - short:
  1999.......................................      -             (3.4)          213.0          8.8          24.14
  2000.......................................      -             (0.5)           55.7          2.4          22.93

Price swaps:
  2002.......................................     (9.1)         (21.1)          140.0          6.4          22.00

</TABLE>
<PAGE>

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         None.

Item 6.  Exhibits and Reports on Form 8-K

(a)                      Exhibits

         27.1   Financial Data Schedule

(b)                      Reports on Form 8-K

         None.

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.


ULTRAMAR DIAMOND SHAMROCK CORPORATION


By:  /s/ H. Pete Smith
         H. PETE SMITH
         EXECUTIVE VICE PRESIDENT
         AND CHIEF FINANCIAL OFFICER
         November 12, 1999

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000

<S>                                       <C>
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                         SEP-30-1999
<PERIOD-END>                              DEC-31-1999
<CASH>                                        136,700
<SECURITIES>                                        0
<RECEIVABLES>                                 423,400
<ALLOWANCES>                                  (4,900)
<INVENTORY>                                   627,500
<CURRENT-ASSETS>                            1,304,300
<PP&E>                                      4,529,400
<DEPRECIATION>                            (1,291,400)
<TOTAL-ASSETS>                              5,109,100
<CURRENT-LIABILITIES>                       1,217,900
<BONDS>                                     1,491,800
                         200,000
                                         0
<COMMON>                                          900
<OTHER-SE>                                  1,482,400
<TOTAL-LIABILITY-AND-EQUITY>                5,109,100
<SALES>                                     9,953,600
<TOTAL-REVENUES>                            9,953,600
<CGS>                                       6,162,800
<TOTAL-COSTS>                               6,162,800
<OTHER-EXPENSES>                            3,435,300
<LOSS-PROVISION>                                6,400
<INTEREST-EXPENSE>                            109,400
<INCOME-PRETAX>                               263,100
<INCOME-TAX>                                  106,800
<INCOME-CONTINUING>                           156,300
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  148,600
<EPS-BASIC>                                    1.71
<EPS-DILUTED>                                    1.71


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission