CELLEGY PHARMACEUTICALS INC
10QSB, 1998-08-04
PHARMACEUTICAL PREPARATIONS
Previous: DATA RESEARCH ASSOCIATES INC, 10-Q, 1998-08-04
Next: DAISYTEK INTERNATIONAL CORPORATION /DE/, 8-K, 1998-08-04




                                   FORM 10-QSB


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended June 30, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                           to

Commission File Number:  0-26372


                          CELLEGY PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)


         California                                           82-0429727
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                           Identification Number)


             1065 East Hillsdale Boulevard, Suite 418, Foster City,
                California 94404 (Address of principal executive
                          offices, including zip code)

                                 (650) 524-1600
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes _X_ No ___

The number of shares  outstanding of the  registrant's  common stock at July 31,
1998 was 10,165,315.



<PAGE>


                          CELLEGY PHARMACEUTICALS, INC.

                              INDEX TO FORM 10-QSB


                                                                            Page
PART   I      FINANCIAL INFORMATION

Item 1.       Financial Statements

              Condensed Balance Sheets as of June 30, 1998 (unaudited)
              and December 31, 1997 .........................................  3

              Unaudited  Condensed  Statements of  Operations  for the
              three  months  and six months  ended  June 30,  1998 and
              1997,  and the  period  from June 26,  1989  (inception)
              through June 30, 1998 .........................................  4

              Unaudited  Condensed  Statements  of Cash  Flows for the
              three  months  and six months  ended  June 30,  1998 and
              1997,  and the  period  from June 26,  1989  (inception)
              through June 30, 1998 .........................................  5

              Notes to Condensed Financial Statements .......................  7

Item 2.       Management's   Discussion   and  Analysis  of  Financial
              Condition and Results of Operations ...........................  8

PART   II     OTHER INFORMATION

Item 1.       Legal Proceedings ............................................. 11

Item 2.       Changes in Securities ......................................... 11

Item 3.       Defaults Upon Senior Securities ............................... 11

Item 4.       Submission of Matters to a Vote of Security Holders ........... 11

Item 5.       Other Information ............................................. 12

Item 6.       Exhibits and Reports on Form 8-K .............................. 12

Signature(s) ................................................................ 13


<PAGE>


<TABLE>
                                                   PART I - FINANCIAL INFORMATION


Item 1. Financial Statements

                                                    Cellegy Pharmaceuticals, Inc.
                                                    (a development stage company)

                                                      Condensed Balance Sheets

                                            (Amounts in thousands, except share amounts)


<CAPTION>
                                                                                                    June 30, 1998  December 31, 1997
                                                                                                    -------------  -----------------
                                                                                                     (Unaudited)
<S>                                                                                                   <C>              <C>     
Assets
Current assets:
     Cash and cash equivalents .........................................................              $  1,323         $  1,822
     Short-term investments ............................................................                 6,248            7,482
     Other current assets ..............................................................                   761            1,011
                                                                                                      --------         --------
Total current assets ...................................................................                 8,332           10,315
Property and equipment, net ............................................................                    11               14
Long-term investments ..................................................................                10,406           12,422
                                                                                                      --------         --------
Total assets ...........................................................................              $ 18,749         $ 22,751
                                                                                                      ========         ========


Liabilities and Shareholders' Equity 
Current liabilities:
     Accounts payable and accrued liabilities ..........................................              $    304         $    705
     Deferred revenue ..................................................................                   250              500
     Accrued research fees .............................................................                  --                155
     Accrued compensation and related expenses .........................................                    67               37
                                                                                                      --------         --------
Total current liabilities ..............................................................                   621            1,397
Shareholders' equity:
     Common stock, no par value; 20,000,000 shares authorized: 10,165,315 shares
         issued and outstanding at June 30, 1998 and 10,123,751 shares issued and
         outstanding at December 31, 1997 ..............................................                44,353           44,192
     Accumulated other comprehensive income (loss) .....................................                    64              (12)
     Deficit accumulated during the development stage ..................................               (26,289)         (22,826)
                                                                                                      --------         --------
     Total shareholders' equity ........................................................                18,128           21,354
                                                                                                      --------         --------
Total liabilities and shareholders' equity .............................................              $ 18,749         $ 22,751
                                                                                                      ========         ========

<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>
</TABLE>

                                                                 3

<PAGE>


<TABLE>
                                                    Cellegy Pharmaceuticals, Inc.
                                                    (a development stage company)

                                                 Condensed Statements of Operations

                                                             (Unaudited)
                                          (Amounts in thousands, except per share amounts)

<CAPTION>
                                                                                                                        Period from
                                                                                                                       June 26, 1989
                                                                                                                         (inception)
                                                        Three Months Ended                Six Months Ended                 through
                                                             June 30,                           June 30,                   June 30,
                                                     1998             1997               1998              1997              1998
                                                   --------          --------          --------          --------          --------
<S>                                                <C>               <C>               <C>               <C>               <C>   
Revenues:
     Licensing and contract revenue from
         affiliate .......................         $   --            $   --            $   --            $   --            $  1,145
     Licensing, milestone, and
         development funding .............              103               123               165               218             1,328
     Government grants ...................               33                47                86               100               384
                                                   --------          --------          --------          --------          --------
Total revenues ...........................              136               170               251               318             2,857
Operating expenses:
     Research and development ............            1,752               803             2,934             1,537            15,843
     General and administrative ..........              834               376             1,353               736             9,143
     Acquired in process technology ......             --                --                --                --               3,843
                                                   --------          --------          --------          --------          --------
Total operating expenses .................            2,586             1,179             4,287             2,273            28,829
                                                   --------          --------          --------          --------          --------
Operating loss ...........................           (2,450)           (1,009)           (4,036)           (1,955)          (25,972)
     Interest expense ....................             --                --                --                --                (864)
     Interest income and other, net ......              255               104               573               183             1,995
                                                   --------          --------          --------          --------          --------
Net loss .................................           (2,195)             (905)           (3,463)           (1,772)          (24,841)
Non-cash preferred dividends .............             --                   7              --                  33             1,448
                                                   --------          --------          --------          --------          --------
Net loss applicable to common shareholders         $ (2,195)         $   (912)         $ (3,463)         $ (1,805)         $(26,289)
                                                   ========          ========          ========          ========          ========
Basic and diluted net loss per common
     share ...............................         $  (0.22)         $  (0.16)         $  (0.34)         $  (0.32)
                                                   ========          ========          ========          ========
Weighted average common shares outstanding           10,165             5,738            10,154             5,559
                                                   ========          ========          ========          ========

<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>
</TABLE>

                                                                 4

<PAGE>


<TABLE>
                                                    Cellegy Pharmaceuticals, Inc.
                                                    (a development stage company)

                                                 Condensed Statements of Cash Flows

                                                             (Unaudited)
                                                       (Amounts in thousands)


<CAPTION>
                                                                                                                        Period from
                                                                                                                       June 26, 1989
                                                                                                                         (inception)
                                                                                        Six Months Ended June 30,          through
                                                                                       --------------------------          June 30,
                                                                                         1998              1997              1998
                                                                                       --------          --------          --------
<S>                                                                                    <C>               <C>               <C>      
Operating activities
Net loss .....................................................................         $ (3,463)         $ (1,772)         $(24,841)
Adjustment to reconcile net loss to net cash used in operating activities:
   Acquired in process technology ............................................             --                --               3,843
   Depreciation and amortization .............................................                3                12               267
   Compensation expense related to the extension of option
     exercise periods ........................................................             --                  70               338
   Loss on sale of property and equipment ....................................             --                --                   4
   Amortization of discount on notes payable and deferred
     financing costs .........................................................             --                --                 568
   Issuance of common shares for services ....................................             --                --                  24
   Issuance of Series A convertible preferred stock for
     services rendered .......................................................             --                --                  73
   Issuance of Series A convertible preferred stock for interest .............             --                --                  68
   Issuance of Series A convertible preferred stock for license
     agreement ...............................................................             --                --                 100
Changes in operating assets and liabilities:
   Other current assets ......................................................              250               135              (761)
   Accounts payable and accrued liabilities ..................................             (401)             (159)              304
   Accrued research fees .....................................................             (155)              (21)             --
   Accrued compensation and related expenses .................................               30                 6                67
   Deferred revenue ..........................................................             (250)             --                 250
                                                                                       --------          --------          --------
Net cash used in operating activities ........................................           (3,986)           (1,729)          (19,696)

Investing activities
Purchase of property and equipment ...........................................             --                --                (173)
Purchases of investments .....................................................           (3,000)           (1,000)          (38,538)
Sales and maturities of investments ..........................................            6,326             5,256            21,948
                                                                                       --------          --------          --------
Net cash provided by (used in) investing activities ..........................            3,326             4,256           (16,763)


                                                      (continued on next page)

<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>
</TABLE>

                                                                 5

<PAGE>


<TABLE>
                                                    Cellegy Pharmaceuticals, Inc.
                                                    (a development stage company)

                                          Condensed Statements of Cash Flows - (Continued)

                                                             (Unaudited)
                                                       (Amounts in thousands)

<CAPTION>
                                                                                                                        Period from
                                                                                                                       June 26, 1989
                                                                                                                         (inception)
                                                                                     Six Months Ended June 30,             through
                                                                                   -----------------------------           June 30,
                                                                                     1998                1997                1998
                                                                                   --------           ----------           --------
<S>                                                                                <C>                <C>                  <C>     
Financing activities
Proceeds from notes payable ............................................           $   --             $     --             $  3,547
Repayment of notes payable .............................................               --                   --               (2,111)
Net proceeds from issuance of common stock .............................                161                  116             24,668
Issuance of convertible preferred stock, net of issuance costs .........               --                   --               11,758
Deferred financing costs ...............................................               --                   --                  (80)
Net cash provided by financing activities ..............................                161                  116             37,782
                                                                                   --------           ----------           --------
Net increase (decrease) in cash and cash equivalents ...................               (499)               2,643              1,323
Cash and cash equivalents, beginning of period .........................              1,822                   36               --
                                                                                   --------           ----------           --------
Cash and cash equivalents, end of period ...............................           $  1,323           $    2,679           $  1,323
                                                                                   ========           ==========           ========
Supplemental disclosure of non-cash transactions:

Issuance of common stock in connection with acquired in process
   technology ..........................................................           $   --             $     --             $  3,843
                                                                                   ========           ==========           ========
Conversion of preferred stock to common stock ..........................           $   --             $    1,969           $ 14,715
                                                                                   ========           ==========           ========
Issuance of common stock for notes payable .............................           $   --             $     --             $    269
                                                                                   ========           ==========           ========
Issuance of warrants in connection with notes payable financing ........           $   --             $     --             $    487
                                                                                   ========           ==========           ========
Issuance of Series A convertible preferred stock for notes
   payable .............................................................           $   --             $     --             $  1,153
                                                                                   ========           ==========           ========
Issuance of Series B convertible preferred stock for notes
   payable .............................................................           $   --             $     --             $    115
                                                                                   ========           ==========           ========
Issuance of common stock for Pacific Pharmaceuticals, Inc. .............           $   --             $     --             $      9
                                                                                   ========           ==========           ========

<FN>
The accompanying notes are an integral part of these condensed financial statements.
</FN>
</TABLE>

                                                                  6

<PAGE>


                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                     Notes to Condensed Financial Statements


Note 1.   -   Basis of Presentation

         The  accompanying  interim  condensed  financial  statements  have been
prepared  by the  Company  in  accordance  with  generally  accepted  accounting
principles for interim  financial  information and with the instructions to Form
10-QSB and Item 310(b) of Regulation S-B.  Accordingly,  they do not include all
of the  information  and footnote  disclosures  required by  generally  accepted
accounting  principles  for  complete  financial  statements.   These  condensed
financial  statements should be read in conjunction with the Company's financial
statements  and notes thereto  contained in the Company's  Annual Report on Form
10-KSB for the year ended December 31, 1997. In the opinion of  management,  the
accompanying condensed financial statements include all adjustments  (consisting
of  only  normal  recurring   adjustments)   considered  necessary  for  a  fair
presentation  of financial  position and results of  operations  for the periods
presented.

         Operating  results for the three  months and six months  ended June 30,
1998 may not  necessarily  be  indicative  of the results to be expected for any
other interim period or for the full year.


Note 2.   - Basic and Diluted Net Loss per Share


         The financial  statements are presented in accordance with Statement of
Financial Accounting Standards No. 128, "Earnings per Share." Basic net loss per
common share is computed  using the  weighted  average  number of common  shares
outstanding  during the period.  Diluted  earnings  per share  incorporates  the
incremental  shares  issued  upon the  assumed  exercise  of stock  options  and
warrants,  when dilutive.  There is no difference  between basic and diluted net
loss per share, as presented in the statement of operations, because all options
and warrants are anti-dilutive.


Note 3.   -   Comprehensive Income


         The Company has adopted  Statement  of Financial  Accounting  Standards
("SFAS") No. 130, "Reporting  Comprehensive  Income," as of the first quarter of
1998.  SFAS No.  130  establishes  new rules for the  reporting  and  display of
comprehensive  income  and  its  components.  It has no  impact  on net  loss or
stockholders' equity.

<TABLE>
         The components of comprehensive income are as follows:

<CAPTION>
                 (in thousands)                                     Three Months Ended                        Six Months Ended
                                                                          June 30,                                June 30,
                                                                 1998                 1997               1998                1997
                                                                -------             -------             -------             -------
<S>                                                             <C>                 <C>                 <C>                 <C>     
Net loss applicable to common shareholders .........            $(2,195)            $  (912)            $(3,463)            $(1,805)
Change in unrealized gain (loss) on
     available-for-sale investments                                --                    (8)                 76                 (17)
                                                                -------             -------             -------             -------
Comprehensive net loss .............................            $(2,195)            $  (920)            $(3,387)            $(1,822)
                                                                =======             =======             =======             =======
</TABLE>


         Accumulated  other   comprehensive   income  (loss)  presented  on  the
accompanying  balance sheet  consists of the  accumulated  net  unrealized  gain
(loss) on available-for-sale investments.


Note 4.   -   Debt Agreement


         In June 1998,  the Company  entered  into an  agreement  with a bank to
provide for borrowings of up to $4.5 million through December 1999 with interest
at the bank's prime rate plus one  percentage  point or a rate equal to four and
one quarter  percentage  points above the yield of the 48 month  treasury  bill.
Interest only payments are

                                       7

<PAGE>


due during the first twelve months of the agreement.  After the initial 12-month
period of the  agreement,  the  Company is  required  to repay the  amount  then
borrowed in 48 equal  monthly  installments.  As of June 30, 1998, no borrowings
were outstanding.


Note 5.   -   Lease Agreement


         In April 1998, the Company signed an agreement to lease a new facility,
currently under construction,  in the proximity of its current  facilities.  The
lease term is for ten years.  The facility size is  approximately  65,000 square
feet,  of which a  significant  portion  will be sublet by  Cellegy  during  its
initial years of occupancy.  The Company plans to consolidate its laboratory and
administrative operations into the new facility by the end of this year or early
in 1999.

         The lease commitments are the following as of June 30, 1998:

                  1999                      $  989,625
                  2000                      $1,164,936
                  2001                      $1,199,880
                  2002                      $1,235,880
                  2003                      $1,272,948
                  Thereafter                $6,961,020

         The Company  expects that,  at current real estate  market rates,  more
than one half of the lease  commitment  above in 1999 and 2000 will be offset by
sublease of the facility.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of  Operations


     This Quarterly Report on Form 10-QSB, includes forward-looking  statements.
Words  such as  "believes,"  "anticipates,"  "expects,"  "intends"  and  similar
expressions are intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements. These forward-looking statements
concern  matters that involve  risks and  uncertainties  that could cause actual
results  to differ  materially  from  those in the  forward-looking  statements.
Further,  the Company  undertakes no  obligation  to revise any  forward-looking
statements in order to reflect events or circumstances  that may arise after the
date of this report.  Actual events or results may differ  materially from those
discussed  in this  Quarterly  Report.  See  "Factors  That  May  Affect  Future
Operating Results."

     Cellegy Pharmaceuticals, Inc. is a biopharmaceutical company engaged in the
development of  prescription  drugs and  cosmeceuticals  to address a variety of
diseases and conditions  utilizing its patented transdermal and topical delivery
technologies.  The Company was  incorporated  in California in 1989.  Cellegy is
developing   several    prescription    drugs,    including    Anogesic(R),    a
nitroglycerin-based  product for the treatment of anal fissures and hemorrhoids,
a transdermal  testosterone gel for the treatment of  hypogonadism,  a condition
that  frequently  results in lethargy and reduced libido in men above the age of
40, and Glylorin(TM),  a novel treatment for ichthyosis vulgaris, a debilitating
skin  disease.  Exclusive  worldwide  marketing  rights for  Glylorin  have been
licensed to Glaxo Wellcome Inc. In addition to its prescription  drugs,  Cellegy
is testing and developing a line of anti-wrinkling  cosmeceutical products which
the Company  believes  will address the skin care needs of an affluent and aging
population.

                                       8

<PAGE>


General


         In November 1997, the Company completed a $15.1 million public offering
of  approximately  2.0 million shares of Common Stock.  CIBC  Oppenheimer  Corp.
acted as  underwriter  in  connection  with the  offering.  Simultaneously,  the
Company's stock was approved for listing on the Nasdaq National Market.

     In December  1997, the Company  completed an asset purchase  agreement with
Neptune Pharmaceutical  Corporation  ("Neptune") to acquire all patent and other
intellectual  property rights relating to Anogesic,  a topical product candidate
for the  treatment of anal  fissures and  hemorrhoids.  The  Company's  expenses
relating to product  development  and  clinical  trials are expected to increase
during the  remainder of 1998 and  thereafter  as a result of the  initiation of
Phase III clinical trials in July 1998. Although the purchase price for Anogesic
is payable in Cellegy Common Stock,  the Company  recorded a non-cash  charge to
operations  for in process  technology  of  $3,843,000  upon  completion  of the
Anogesic acquisition in 1997.

     In  June  1998,  Cellegy  and 3M Drug  Delivery  Systems  announced  that a
research  agreement had been signed to evaluate  combining  Cellegy's  CELLEDIRM
anti-inflammatory technology with 3M's Latitude(TM) Transdermal Delivery System.
A combination of Cellegy's  inflammatory response modulator technology with 3M's
drug-in-adhesive  transdermal system may eliminate or reduce skin irritation and
inflammation  caused  by some  drugs in  sensitive  patients.  3M Drug  Delivery
Systems is a world leader in transdermal  technology.  The Latitude  Transdermal
System and 3M's  transdermal  components  are approved  globally for products in
numerous therapeutic areas.


Results of Operations


     Revenues.  The Company had  revenues of $251,000  and  $318,000 for the six
months ended June 30, 1998 and 1997,  respectively.  During the six months ended
June 30, 1998, revenues consisted of $160,000 for development funding associated
with the Glaxo license  agreement,  $86,000 related to an Orphan Drug grant from
the FDA to cover certain of the Company's clinical trial costs for Glylorin, and
$5,000 from  Neutrogena for the  reimbursement  of patent  expenses  incurred by
Cellegy  related to a license  agreement with  Neutrogena.  During the first six
months of 1997, revenues consisted of $218,000 associated with the Glaxo license
agreement and $100,000 from FDA Orphan Drug grant payments.

     For the three months ended June 30, 1998, the Company recorded  revenues of
$136,000, compared with $170,000 for the same period last year. The Company will
continue to receive lower levels of development funding from Glaxo over the next
several quarters,  but is pursuing other licensing and product supply agreements
which,  if entered into, may result in additional  contract  revenues or product
sales.  There can be no  assurances  regarding  when,  or if, such revenues will
occur.  Through the end of the Orphan Drug grant period on  September  30, 1998,
the Company  expects to receive an  additional  $15,000 in FDA Orphan Drug grant
funding. Full grant funding of $400,000 is anticipated over the two year life of
the grant.

     Research and Development  Expenses.  Research and development expenses were
$2,934,000 for the six months ended June 30, 1998, a 91% increase  compared with
expenses  of  $1,537,000  for the same period  last year.  The Company  incurred
research  and  development  expenses of  $1,752,000  and  $803,000 for the three
months  ended  June 30,  1998  and  1997,  respectively.  These  increases  were
primarily due to salary costs in connection with increased  scientific personnel
and the  associated  recruiting and  relocation  expenses,  as well as increased
contract research and patent expenses.  Cellegy's research expenses are expected
to continue to increase  during 1998 as preclinical  and clinical trial activity
associated  with its Anogesic and  anti-wrinkling  programs  increases and as it
continues  development  of the Company's drug delivery  technologies,  including
transdermal  testosterone gel. The Company expects to continue  selective hiring
in research and development,  but at a slower rate than during the first half of
1998.

     General and Administrative  Expenses.  General and administrative  expenses
increased to  $1,353,000  for the six months ended June 30, 1998,  compared with
$736,000  for the same  period  last year.  The  Company  incurred  general  and
administrative expenses of $834,000 and $376,000 for the three months ended June
30, 1998 and

                                       9

<PAGE>


1997,  respectively.  These  increases  were  primarily  due to salary  costs in
connection  with the addition of  administrative  personnel  and the  associated
recruiting and relocation  expenses,  increased  external reporting expenses and
marketing  expenses  related  to the  Company's  cosmeceuticals.  The  Company's
general and administrative  expenses are expected to continue to increase in the
future  in  support  of its  research  and  product  commercialization  efforts,
particularly  associated with the launch of its cosmeceuticals,  and the planned
expansion and consolidation of its office and laboratory facilities.

     Interest Income and Expense. The Company earned $573,000 in interest income
for the six months  ended June 30,  1998,  compared  with  $183,000 for the same
period  last  year.  For the three  months  ended  June 30,  1998 and 1997,  the
interest  income  earned was $255,000 and $104,000,  respectively.  Increases in
interest income were due to higher average investment balances during the period
resulting from proceeds principally  associated with a public offering of Common
Stock in November 1997. No interest  expense was incurred  during the six months
ended June 30, 1998 or 1997.

     Net Loss. The net loss applicable to common  shareholders was $3,463,000 or
$0.34 per share for the six  months  ended  June 30,  1998  based on  10,154,000
weighted average shares  outstanding,  compared with a net loss of $1,805,000 or
$0.32 per share for the same period in the prior year,  when 5,559,000  weighted
average shares were  outstanding.  For the three months ended June 30, 1998, the
net loss  applicable to common  shareholders  was  $2,195,000 or $0.22 per share
based on 10,165,000 weighted average shares outstanding,  compared with $912,000
or $0.16 per share based on 5,738,000  weighted  average shares  outstanding for
the same period last year.


Liquidity and Capital Resources


     The  Company  has  experienced  net  losses  and  negative  cash  flow from
operations each year since its inception. Through June 30, 1998, the Company had
incurred an  accumulated  deficit of $26.3  million and had  consumed  cash from
operations of $19.7  million.  The  Company's  public  financings  included $6.4
million in net proceeds from its initial  public  offering in August 1995,  $6.8
million in net proceeds  from a preferred  stock  financing in April 1996,  $3.8
million in net proceeds  from a private  placement of Common Stock in July 1997,
and $13.8  million in net proceeds for a secondary  public  offering in November
1997.

     The  Company's  cash and  investments  were $18.0 million at June 30, 1998,
compared  with $21.7  million at December  31,  1997.  The  decrease in cash and
investments was principally  due to net cash used in operating  activities.  The
Company's  operations have and will continue to use substantial amounts of cash.
Future  expenditures  and  capital   requirements  depend  on  numerous  factors
including,  without  limitation,  the  progress  and focus of its  research  and
development  programs,  the  progress  and results of  preclinical  and clinical
testing,  the time and costs  involved in obtaining  regulatory  approvals,  the
costs of filing,  prosecuting,  defending  and  enforcing  any patent claims and
other  intellectual   property  rights,   competing   technological  and  market
developments,   the   ability  of  the   Company  to   establish   collaborative
arrangements,  the initiation of commercialization  activities,  the purchase of
capital equipment, and the availability of other financing.

     In order to complete  the  research and  development  and other  activities
necessary to commercialize its products,  additional  financing may be required.
As a result,  the Company will seek  private or public  equity  investments  and
future  collaborative  arrangements with third parties to meet such needs. There
is no assurance  that such funding will be available  for the Company to finance
its operations on acceptable terms, if at all.  Insufficient funding may require
the  Company  to delay,  reduce or  eliminate  some or all of its  research  and
development activities, planned clinical trials and administrative programs. The
Company  believes that available cash resources and the interest thereon will be
adequate to satisfy its capital needs through at least December 31, 1999.

                                       10

<PAGE>


Factors That May Affect Future Operating Results


     This Quarterly  Report on Form 10-QSB contains  forward-looking  statements
which involve risks and uncertainties, including, but not limited to, statements
concerning the  commencement  and completion of clinical  trials,  the timing of
planned  regulatory  filings,  the  applicability  of drug and cosmetic laws and
regulations  to  the  Company's  products,  independent  decisions  made  by its
collaborative   partners,   the  Company's   strategic   plans,  the  scope  and
defensibility of the Company's patent coverage, anticipated expenditures and the
need for additional  funds. The factors discussed in the Company's reports filed
with the  Securities  and Exchange  Commission,  including the Company's  Annual
Report on Form 10-KSB for the year ended December 31, 1997, in particular  under
the  caption  "Factors  That May Affect  Future  Operating  Results,"  should be
carefully considered when evaluating the Company's business and prospects.


                           PART II - OTHER INFORMATION


Item 1.           Legal Proceedings


         None


Item 2.           Changes in Securities


         None


Item 3.           Defaults Upon Senior Securities


         None


Item 4.           Submission of Matters to a Vote of Security Holders


         At the Company's Annual Meeting of Shareholders,  held on May 28, 1998,
four matters were  submitted  to vote of the  shareholders:  (i) the election of
directors;  (ii) certain  amendments to the Company's 1995 Equity Incentive Plan
(the "Plan");  (iii) certain  amendments to the Company's 1995 Directors'  Stock
Option  Plan  (the  "Directors'   Plan");  and  (iv)  the  ratification  of  the
appointment of Ernst & Young LLP as the Company's  independent  auditors for the
fiscal year ending December 31, 1998.

         (i) With respect to the election of directors,  the following  nominees
(constituting  of all nominees for election by the Company)  were elected by the
votes indicated:

Nominee                                     Votes                 Votes Withheld
- -------                                     -----                 --------------
Jack L. Bowman                            7,717,307                   46,490
Denis R. Burger, Ph.D.                    7,717,307                   46,490
K. Michael Forrest                        7,716,807                   46,990
Tobi B. Klar, M.D.                        7,717,307                   46,490
Alan A. Steigrod                          7,716,807                   46,990
Carl R. Thornfeldt, M.D.                  7,717,307                   46,490
Larry J. Wells                            7,715,807                   47,990


         (ii) With respect to the amendment of the Plan,  3,967,444 shares voted
in favor,  1,453,458 shares voted against, and 2,342,895 shares were withheld or
not voted.

                                       11

<PAGE>


         (iii) With respect to the amendment of the Directors'  Plan,  7,262,429
shares voted in favor,  382,323  shares voted  against,  and 119,045 shares were
withheld or not voted.

         (iv)  With  respect  to the  ratification  of Ernst & Young  LLP as the
Company's independent  auditors,  7,740,272 shares voted in favor, 14,825 shares
voted against, and 8,700 shares were withheld or not voted.


Item 5.           Other Information


         None


Item 6.           Exhibits and Reports on Form 8-K


         (a)      Exhibits

         Exhibit 10.01 Loan and Security  Agreement  between Silicon Valley Bank
and Cellegy Pharmaceuticals, Inc. dated June 10, 1998.

         (b)      Reports on Form 8-K

         None

                                       12

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                              CELLEGY PHARMACEUTICALS, INC.


Date:  August 4, 1998               /s/    K. Michael Forrest
                                    --------------------------------------------
                                           K. Michael Forrest
                                           President and Chief Executive Officer


Date:  August 4, 1998               /s/    A. Richard Juelis
                                    --------------------------------------------
                                           A. Richard Juelis
                                           Vice President, Finance and
                                           Chief Financial Officer





1.       DEFINITIONS AND CONSTRUCTION.........................................1
         1.1.     Definitions.................................................1
         1.2.     Accounting Terms............................................7

2.       LOAN AND TERMS OF PAYMENT............................................7
         2.1.     Term Loan...................................................7
         2.2.     Interest Rate Protection....................................8
         2.3.     Interest Rates, Payments, and Calculations..................8
         2.4.     Crediting Payments..........................................9
         2.5.     Fees........................................................9
         2.6.     Additional Costs............................................9
         2.7.     Term.......................................................10

3.       CONDITIONS OF LOANS.................................................10
         3.1.     Conditions Precedent to Initial Term Advance...............10
         3.2.     Conditions Precedent to all Term Advances..................10

4.       CREATION OF SECURITY INTEREST.......................................11
         4.1.     Grant of Security Interest.................................11
         4.2.     Delivery of Additional Documentation Required..............11
         4.3.     Right to Inspect...........................................11
         4.4.     Springing Lien.............................................11

5.       REPRESENTATIONS AND WARRANTIES......................................11
         5.1.     Due Organization and Qualification.........................11
         5.2.     Due Authorization; No Conflict.............................11
         5.3.     No Prior Encumbrances......................................11
         5.4.     Merchantable Inventory.....................................12
         5.5.     Name; Location of Chief Executive Office...................12
         5.6.     Litigation.................................................12
         5.7.     No Material Adverse Change in Financial Statements.........12
         5.8.     Solvency...................................................12
         5.9.     Regulatory Compliance......................................12
         5.10.    Environmental Condition....................................12
         5.11.    Taxes......................................................13
         5.12.    Subsidiaries...............................................13
         5.13.    Government Consents........................................13
         5.14.    Full Disclosure............................................13

6.       AFFIRMATIVE COVENANTS...............................................13
         6.1.     Good Standing..............................................13
         6.2.     Government Compliance......................................13
         6.3.     Financial Statements, Reports, Certificates................13
         6.4.     Inventory; Returns.........................................14
         6.5.     Taxes......................................................14
         6.6.     Insurance..................................................14
         6.7.     Principal Depository.......................................14
         6.8.     Total Liabilities-Net Worth Ratio..........................14
         6.9.     Tangible Net Worth.........................................15
         6.10.    Minimum Liquidity/Debt Service Coverage....................15
         6.11.    FDA Compliance.............................................15

                                      -i-

<PAGE>


         6.12.    Further Assurances.........................................15

7.       NEGATIVE COVENANTS..................................................15
         7.1.     Dispositions...............................................15
         7.2.     Change in Business.........................................15
         7.3.     Mergers or Acquisitions....................................16
         7.4.     Indebtedness...............................................16
         7.6.     Distributions..............................................16
         7.7.     Investments................................................16
         7.8.     Transactions with Affiliates...............................16
         7.9.     Subordinated Debt..........................................16
         7.10.    Inventory..................................................16
         7.11.    Compliance.................................................16

8.       EVENTS OF DEFAULT...................................................17
         8.1.     Payment Default............................................17
         8.2.     Covenant Default...........................................17
         8.3.     Material Adverse Change....................................17
         8.4.     Attachment.................................................17
         8.5.     Insolvency.................................................17
         8.6.     Other Agreements...........................................17
         8.7.     Subordinated Debt..........................................18
         8.8.     Judgments..................................................18
         8.9.     FDA Adverse Action.........................................18
         8.10.    Misrepresentations.........................................18

9.       BANK'S RIGHTS AND REMEDIES..........................................18
         9.1.     Rights and Remedies........................................18
         9.2.     Power of Attorney..........................................19
         9.3.     Accounts Collection........................................19
         9.4.     Bank Expenses..............................................19
         9.5.     Bank's Liability for Collateral............................19
         9.6.     Remedies Cumulative........................................20
         9.7.     Demand; Protest............................................20

10.      NOTICES.............................................................20

11.      CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER..........................20

12.      GENERAL PROVISIONS..................................................21
         12.1.    Successors and Assigns.....................................21
         12.2.    Indemnification............................................21
         12.3.    Time of Essence............................................21
         12.4.    Severability of Provisions.................................21
         12.5.    Amendments in Writing, Integration.........................21
         12.6.    Counterparts...............................................21
         12.7.    Survival...................................................21
         12.8.    Confidentiality............................................21

                                      -ii-

<PAGE>


- --------------------------------------------------------------------------------

                          CELLEGY PHARMACEUTICALS, INC.


                           LOAN AND SECURITY AGREEMENT
- --------------------------------------------------------------------------------



<PAGE>


         This LOAN AND  SECURITY  AGREEMENT is entered into as of June 10, 1998,
by and between  SILICON VALLEY BANK ("Bank") and CELLEGY  PHARMACEUTICALS,  INC.
("Borrower").


                                    RECITALS

         Borrower  wishes to obtain credit from time to time from Bank, and Bank
desires to extend  credit to Borrower.  This  Agreement  sets forth the terms on
which Bank will advance credit to Borrower,  and Borrower will repay the amounts
owing to Bank.


                                    AGREEMENT

         The parties agree as follows:

     1.  DEFINITIONS AND CONSTRUCTION

         1.1. Definitions.  As used in this Agreement, the following terms shall
have the following definitions:

              "Accounts"  means all  presently  existing and  hereafter  arising
accounts,  contract rights, and all other forms of obligations owing to Borrower
arising out of the sale or lease of goods (including,  without  limitation,  the
licensing  of software  and other  technology)  or the  rendering of services by
Borrower,  whether  or not  earned  by  performance,  and  any  and  all  credit
insurance,  guaranties,  and other security therefor, as well as all merchandise
returned to or reclaimed by Borrower and Borrower's Books relating to any of the
foregoing.

              "Affiliate"  means,  with  respect to any Person,  any Person that
owns or controls directly or indirectly such Person, any Person that controls or
is controlled by or is under common  control with such Person,  and each of such
Person's senior executive officers, directors, and partners.

              "Bank Expenses" means all: reasonable costs or expenses (including
reasonable  attorneys'  fees  and  expenses)  incurred  in  connection  with the
preparation, negotiation, administration, and enforcement of the Loan Documents;
and  Bank's  reasonable  attorneys'  fees and  expenses  incurred  in  amending,
enforcing  or  defending  the Loan  Documents  (including  fees and  expenses of
appeal), whether or not suit is brought.

              "Borrower's  Books"  means all of  Borrower's  books  and  records
including:  ledgers;  records concerning  Borrower's assets or liabilities,  the
Collateral,  business  operations  or  financial  condition;  and  all  computer
programs, or tape files, and the equipment, containing such information.

              "Business  Day" means any day that is not a Saturday,  Sunday,  or
other day on which banks in the State of California  are  authorized or required
to close.

              "Closing Date" means the date of this Agreement.

              "Code" means the California Uniform Commercial Code.

              "Collateral"  means the  property  described on Exhibit A attached
hereto.

              "Committed  Line" means Four Million Five Hundred Thousand Dollars
($4,500,000).

              "Contingent  Obligation"  means,  as  applied to any  Person,  any
direct or  indirect  liability,  contingent  or  otherwise,  of that Person with
respect  to (i) any  indebtedness,  lease,  dividend,  letter of credit or other

1

<PAGE>


obligation  of  another,  including,  without  limitation,  any such  obligation
directly or indirectly guaranteed,  endorsed, co-made or discounted or sold with
recourse  by that  Person,  or in  respect  of which  that  Person is  otherwise
directly or  indirectly  liable;  (ii) any  obligations  with respect to undrawn
letters  of  credit  issued  for the  account  of that  Person;  and  (iii)  all
obligations  arising  under  any  interest  rate,  currency  or  commodity  swap
agreement, interest rate cap agreement, interest rate collar agreement, or other
agreement or arrangement  designated to protect a Person against  fluctuation in
interest rates, currency exchange rates or commodity prices; provided,  however,
that the  term  "Contingent  Obligation"  shall  not  include  endorsements  for
collection  or deposit in the  ordinary  course of  business.  The amount of any
Contingent  Obligation  shall be deemed to be an amount  equal to the  stated or
determined amount of the primary  obligation in respect of which such Contingent
Obligation  is made or, if not stated or  determinable,  the maximum  reasonably
anticipated  liability in respect  thereof as  determined by such Person in good
faith;  provided,  however,  that such amount  shall not in any event exceed the
maximum  amount  of  the  obligations  under  the  guarantee  or  other  support
arrangement.

              "Daily  Balance" means the amount of the  Obligations  owed at the
end of a given day.

              "Equipment"  means all  present and future  machinery,  equipment,
tenant  improvements,  including  related  costs  of  installation,   furniture,
fixtures,  vehicles,  tools,  parts and  attachments  in which  Borrower has any
interest.

              "ERISA" means the  Employment  Retirement  Income  Security Act of
1974, as amended, and the regulations thereunder.

              "First Term  Advances"  means cash  advances  under the First Term
Loan Facility.

              "First Term Loan Facility" means the facility under which Borrower
may request Bank to issue cash advances, as specified in Section 2.1(a) hereof.

              "First  Term   Availability   Date"  means  the  date  immediately
preceding the first anniversary of the date of this Agreement.

              "GAAP" means generally accepted accounting principles as in effect
from time to time.

              "Indebtedness"  means (a) all  indebtedness  for borrowed money or
the  deferred  purchase  price  of  property  or  services,   including  without
limitation  reimbursement and other obligations with respect to surety bonds and
letters of credit, (b) all obligations evidenced by notes, bonds,  debentures or
similar  instruments,  (c) all capital lease  obligations and (d) all Contingent
Obligations.

              "Insolvency  Proceeding"  means  any  proceeding  commenced  by or
against any person or entity under any provision of the United States Bankruptcy
Code, as amended,  or under any other  bankruptcy or insolvency  law,  including
assignments  for  the  benefit  of  creditors,  formal  or  informal  moratoria,
compositions,  extension  generally with its creditors,  or proceedings  seeking
reorganization, arrangement, or other relief.

              "Inventory"  means  all  present  and  future  inventory  in which
Borrower  has  any  interest,   including  merchandise,  raw  materials,  parts,
supplies,  packing and shipping materials, work in process and finished products
intended  for sale or lease or to be furnished  under a contract of service,  of
every  kind  and  description  now or at any time  hereafter  owned by or in the
custody or  possession,  actual or  constructive,  of Borrower,  including  such
inventory as is  temporarily  out of its custody or possession or in transit and
including any returns upon any accounts or other proceeds,  including  insurance
proceeds, resulting from the sale or disposition of any of the foregoing and any
documents of title  representing any of the above, and Borrower's Books relating
to any of the foregoing.

2

<PAGE>


              "Investment"  means any beneficial  ownership of (including stock,
partnership  interest or other securities) any Person,  or any loan,  advance or
capital contribution to any Person.

              "IRC" means the Internal Revenue Code of 1986, as amended, and the
regulations thereunder.

              "Lien" means any mortgage,  lien, deed of trust,  charge,  pledge,
security interest or other encumbrance.

              "Loan Documents" means, collectively,  this Agreement, any note or
notes  executed  by  Borrower,  and any other  agreement  entered  into  between
Borrower and Bank in connection with this Agreement,  all as amended or extended
from time to time.

              "Material  Adverse Effect" means a material  adverse effect on (i)
the business  operations  or condition  (financial or otherwise) of Borrower and
its  Subsidiaries  taken as a whole or (ii) the ability of Borrower to repay the
Obligations or otherwise perform its obligations under the Loan Documents.

              "Negotiable Collateral" means all of Borrower's present and future
letters  of credit of which it is a  beneficiary,  notes,  drafts,  instruments,
securities, documents of title, and chattel paper, and Borrower's Books relating
to any of the foregoing.

              "Obligations" means all debt, principal,  interest,  Bank Expenses
and other  amounts  owed to Bank by Borrower  pursuant to this  Agreement or any
other  agreement,  whether  absolute or  contingent,  due or to become due,  now
existing or hereafter  arising,  including  any interest  that accrues after the
commencement of an Insolvency Proceeding and including any debt,  liability,  or
obligation  owing  from  Borrower  to  others  that  Bank may have  obtained  by
assignment or otherwise.

              "Payment Date" means the ninth (9th) calendar day of the month for
each month of the term of this Agreement.

              "Periodic  Payments" means all  installments or similar  recurring
payments  that  Borrower  may now or hereafter  become  obligated to pay to Bank
pursuant to the terms and  provisions  of any  instrument,  or agreement  now or
hereafter in existence between Borrower and Bank.

              "Permitted Indebtedness" means:

              (a)  Indebtedness  of Borrower in favor of Bank arising under this
Agreement or any other Loan Document;

              (b) Indebtedness  secured by a Lien described in Subsection (c) of
the definition of "Permitted  Liens" below provided the principal amount of such
Indebtedness  does not exceed the lesser of the cost or fair market value of the
Equipment financed;

              (c) Subordinated Debt;

              (d)  Indebtedness  to trade  creditors  incurred  in the  ordinary
course of business;

              (e) Contingent  Obligations  of Borrower  consisting of guarantees
(and other  credit  support)  of the  obligations  of vendors and  suppliers  of
Borrower  in respect of  transactions  entered  into in the  ordinary  course of
business;

3

<PAGE>


              (f)  Indebtedness   with  respect  to  capital  lease  obligations
(including leases of real property);

              (g) prepaid  royalties  and deferred  revenue in  connection  with
prepaid support services;

              (h) extensions, renewals, refundings, refinancings, modifications,
amendments and  restatements of any of the items of Permitted  Indebtedness  (a)
through (g) above,  provided that the principal  amount thereof is not increased
or the terms  thereof  are not  modified to impose  more  burdensome  terms upon
Borrower;

              (i) Indebtedness with respect to deferred purchase  obligations of
Borrower in connection with acquired  products or  technologies,  outstanding at
any given  time,  which in the  aggregate  exceeds  the  greater of Two  Million
Dollars ($2,000,000) OR ten percent (10%) of outstanding shares of capital stock
of Borrower.

              "Permitted Investment" means:

                  (i) marketable direct  obligations  issued or  unconditionally
guaranteed  by the United  States of America or any agency or any State  thereof
maturing within one (1) year from the date of acquisition thereof;

                  (ii) Corporate  commercial  paper,  corporate notes and bonds,
master notes, medium term notes,  bankers  acceptances,  certificates of deposit
and repurchase agreements which, if short-term,  have a minimum credit rating of
A-1 or P-1 or, if  long-term,  have a  minimum  credit  rating of A by  Standard
Poor's or Moody's Investor Services;  and non-diversified  short duration mutual
funds with an average  credit rating of at least A- and a duration not to exceed
three (3) years.  Investments shall mature no more than three (3) years from the
date of  purchase  by  Borrower,  and shall  have been  approved  by  Borrower's
investment  policy,  provided  that such  investment  policy and any  amendments
thereto have been approved by Bank,  which  approval  shall not be  unreasonably
withheld;

                  (iii)  Certificates  of deposit  maturing no more than one (1)
year from the date of investment therein issued by Bank;

                  (iv) Extensions of credit in the nature of accounts receivable
or note  receivable  arising  from the sale or lease of goods or services in the
ordinary course of business;

                  (v)  Investments  consisting of the  endorsement of negotiable
instruments  for deposit or collection or similar  transactions  in the ordinary
course of business;

                  (vi)  Investments  (including  debt  obligations)  received in
connection with the bankruptcy or  reorganization  of customers or suppliers and
in settlement of delinquent  obligations of, and other disputes with,  customers
or suppliers  arising in the ordinary course of business;  and 

                  (vii) Investments consisting of (i) compensation of employees,
officers and directors of Borrower so long as the Board of Directors of Borrower
determines  that such  compensation  is in the best interests of Borrower,  (ii)
travel advances, employee relocation loans and other employee loans and advances
in the  ordinary  course of  business,  (iii)  loans to  employees,  officers or
directors  relating to the purchase of equity  securities of Borrower,  and (iv)
other loans to officers and employees approved by the Board of Directors.

              "Permitted Liens" means:

4

<PAGE>


              (a) any Liens  existing on the Closing  Date and  disclosed in the
Schedule or arising under the terms of this Agreement;

              (b) Liens  for  taxes,  fees,  assessments  or other  governmental
charges or levies,  either not  delinquent  or being  contested in good faith by
appropriate  proceedings,  provided the same have no priority over any of Bank's
security  interests;  

              (c)  Liens  (i)  upon  or in any  equipment  acquired  or  held by
Borrower  or any of its  Subsidiaries  to  secure  the  purchase  price  of such
equipment  or  indebtedness  incurred  solely for the purpose of  financing  the
acquisition of such equipment, or (ii) existing on such equipment at the time of
its  acquisition,  provided that the Lien is confined  solely to the property so
acquired and improvements thereon, and the proceeds of such equipment;

              (d)  Liens on  Equipment  leased  by  Borrower  or any  Subsidiary
pursuant to an  operating or capital  lease in the  ordinary  course of business
(including  proceeds  thereof and accessions  thereto)  incurred  solely for the
purpose of financing the lease of such  Equipment  (including  Liens pursuant to
leases  permitted  pursuant to Section 7.1 and Liens  arising from UCC financing
statements  regarding  leases  permitted  by  this  Agreement); 

              (e) Leases or subleases  and licenses and  sublicenses  granted to
others in the ordinary  course of  Borrower's  business not  interfering  in any
material respect with the business of Borrower and its  Subsidiaries  taken as a
whole,  and any  interest  or title of a lessor,  licensor or under any lease or
license;  

              (f) Liens on assets (including the proceeds thereof and accessions
thereto)  that existed at the time such assets were  acquired by Borrower or any
Subsidiary  (including  Liens on assets of any  corporation  that existed at the
time it became or becomes a Subsidiary);  provided such Liens are not granted in
contemplation of or in connection with the acquisition of such asset by Borrower
or a Subsidiary;  

              (g) Liens  arising  from  judgments,  decrees  or  attachments  in
circumstances  not  constituting  an Event of Default  under  Section  8.8;

              (h) easements,  reservations,  rights-of-way,  restrictions, minor
defects or  irregularities  in title and other similar  charges or  encumbrances
affecting real property not constituting a Material Adverse Effect;

              (i) Liens in favor of customs and revenue authorities arising as a
matter of law to secure  payments  of  customs  duties  in  connection  with the
importation  of goods; 

              (j) Liens that are not prior to the Lien of Bank which  constitute
rights of set-off  of a  customary  nature or  banker's  Liens  with  respect to
amounts on deposit,  whether  arising by  operation  of law or by  contract,  in
connection with  arrangement  entered in to with banks in the ordinary course of
business;  and 

              (k) earn-out and royalty  obligations  existing on the date hereof
or entered into in connection with an acquisition  permitted by Section 7.3 that
are not  prior to the Lien of the Bank.

              "Person" means any individual,  sole proprietorship,  partnership,
limited liability company, joint venture,  trust,  unincorporated  organization,
association,  corporation,  institution, public benefit corporation, firm, joint
stock company, estate, entity or governmental agency.

5

<PAGE>


              "Prime Rate" means the variable rate of interest,  per annum, most
recently  announced by Bank, as its "prime rate,"  whether or not such announced
rate is the lowest rate available from Bank.

              "Quarterly Covenant  Threshold" means Borrower is maintaining,  as
of the last day of each  month,  Liquidity  of not less than  twelve (12) months
Remaining  Months  Liquidity and not less than two and one-half  (2.5) times the
outstanding principal amount of the Term Advances.

              "Responsible  Officer" means each of the Chief Executive  Officer,
the Chief Financial Officer and the Controller of Borrower.

              "Schedule" means the schedule of exceptions  attached  hereto,  if
any.

              "Second Term  Advances"  means cash advances under the Second Term
Loan Facility.

              "Second  Term  Loan  Facility"  means  the  facility  under  which
Borrower may request Bank to issue cash advances, as specified in Section 2.1(b)
hereof.

              "Second  Term  Availability  Date" means the date which is six (6)
months following the First Term Availability Date.

              "Subordinated  Debt" means any debt  incurred by Borrower  that is
subordinated  to the debt owing by Borrower to Bank on terms  acceptable to Bank
(and identified as being such by Borrower and Bank).

              "Subsidiary" means any corporation or partnership in which (i) any
general partnership  interest or (ii) more than 50% of the stock of which by the
terms thereof ordinary voting power to elect the Board of Directors, managers or
trustees of the entity shall, at the time as of which any determination is being
made, be owned by Borrower, either directly or through an Affiliate.

              "Tangible  Net  Worth"  means at any date as of which  the  amount
thereof shall be determined,  the consolidated  total assets of Borrower and its
Subsidiaries minus, without duplication, (i) the sum of any amounts attributable
to (a) goodwill,  (b)  intangible  items such as  unamortized  debt discount and
expense, patents, trade and service marks and names, copyrights and research and
development  expenses except prepaid expenses,  and (c) all reserves not already
deducted from assets, and (ii) Total Liabilities.

              "Term Advances" means cash advances made under the First Term Loan
Facility and the Second Term Loan Facility.

              "Term  Maturity  Date" means the date  immediately  preceding  the
fifth (5th) anniversary of the date of this Agreement.

              "Total  Liabilities"  means,  at any date as of which  the  amount
thereof shall be determined,  all  obligations  that should,  in accordance with
GAAP be classified as liabilities on the consolidated balance sheet of Borrower,
including in any event all Indebtedness.

         1.2.  Accounting  Terms. All accounting terms not specifically  defined
herein shall be  construed in  accordance  with GAAP and all  calculations  made
hereunder  shall be made in accordance  with GAAP.  When used herein,  the terms
"financial statements" shall include the notes and schedules thereto.

6

<PAGE>


     2.  LOAN AND TERMS OF PAYMENT

         2.1. Term Loan.

              (a) First  Term Loan  Facility.  Subject to and upon the terms and
conditions  of this  Agreement  from the  Closing  Date  through  the First Term
Availability  Date, Bank agrees to make First Term Advances from time to time to
Borrower in an  aggregate  amount not to exceed the  Committed  Line;  provided,
however,  the First Term Advances and the Second Term Advances shall not, in the
aggregate, exceed the Committed Line. The First Term Advances shall be used only
to purchase  Equipment  approved from time to time by Bank, and shall not exceed
one hundred  percent (100%) of the invoice amount of such  Equipment,  including
taxes,  shipping,  warranty charges,  freight discounts,  installation  expense,
tenant  improvements and software  licenses.  Borrower shall deliver to Bank, at
the time of each request for a First Term Advance,  an invoice for the Equipment
to be purchased.

              (b) Second Term Loan  Facility.  Subject to and upon the terms and
conditions of this Agreement from the First Term  Availability  Date through the
Second Term  Availability  Date,  Bank agrees to make Second Term  Advances from
time to time to  Borrower  in an  aggregate  amount not to exceed the  Committed
Line;  provided,  however,  the First Term Advances and the Second Term Advances
shall not, in the aggregate, exceed the Committed Line. The Second Term Advances
shall be used only to purchase Equipment approved from time to time by Bank, and
shall not  exceed  one  hundred  percent  (100%) of the  invoice  amount of such
Equipment,  including taxes,  shipping,  warranty  charges,  freight  discounts,
installation expense, tenant improvements and software licenses.  Borrower shall
deliver to Bank,  at the time of each  request  for a Second  Term  Advance,  an
invoice for the Equipment to be purchased.

              (c)  Interest  shall  accrue on each Term Advance from the date of
such Term Advance at the rate specified in Section 2.3(a),  and shall be payable
monthly on the Payment Date of each month  through the Term Maturity  Date.  The
aggregate  amount  of  First  Term  Advances   outstanding  on  the  First  Term
Availability Date shall be repaid in forty-eight (48) equal monthly installments
of principal, plus accrued interest,  beginning on the date which is twelve (12)
months  following the Closing Date,  and  continuing on the Payment Date of each
month thereafter  through the Term Maturity Date. The aggregate amount of Second
Term Advances  outstanding on the Second Term  Availability Date shall be repaid
in  forty-two  (42)  equal  monthly  installments  of  principal,  plus  accrued
interest,  beginning  on the date which is eighteen  (18) months  following  the
Closing  Date,  and  continuing  on the  Payment  Date of each month  thereafter
through  the  Term  Maturity  Date.  All  outstanding   obligations  under  this
Agreement,  including,  but not limited to, any accrued and unpaid  interest and
other  unpaid  charges  or  principal  balances,  shall be  payable  on the Term
Maturity Date. Term Advances, once repaid, may not be reborrowed.

              (d) When  Borrower  desires a Term  Advance,  Borrower will notify
Bank by facsimile  transmission or telephone no later than 3:00 p.m.  California
time, on the Business Day that the Term Advance is to be made. Such notification
shall be promptly confirmed by a Payment/Advance  Form in substantially the form
of Exhibit B hereto.  Bank shall be  entitled to rely on any  telephonic  notice
given by a person who Bank reasonably believes to be a Responsible  Officer, and
Borrower shall indemnify and hold Bank harmless for any damages or loss suffered
by Bank as a result of such  reliance.  Bank will credit the amount of each Term
Advance to Borrower's deposit account.

         2.2.  Interest Rate  Protection.  Subject to the terms and condition of
this Agreement, Borrower may prepay the Term Advances, in whole or in part, only
upon payment in full of (i) all accrued but unpaid  interest and all outstanding
obligations hereunder (or, if partial prepayment, an applicable or proportionate
amount of such  obligations),  and (ii),  if Borrower has elected the fixed rate
option set forth in Section 2.3(a),  a fee as shall be

7

<PAGE>


determined  by Bank in its  reasonable  discretion  to provide for interest rate
protection in the event the then current  Treasury  Bill rate is different  from
the fixed interest rate set forth in Section 2.3(a).

         2.3. Interest Rates, Payments, and Calculations.

              (a) Interest Rate. Except as set forth in Section 2.3(b), the Term
Advances shall bear interest as follows:

                  (i) First Term Advances.  Prior to the First Term Availability
Date the First Term Advances shall bear  interest,  on the average daily balance
thereof, at a rate equal to one (1) percentage point above the Prime Rate. First
Term Advances  outstanding  after such date shall bear  interest,  at Borrower's
option,  either  (i) at a  floating  rate  equal to the Prime  Rate plus one (1)
percentage  point, or (ii) at a fixed rate equal to four and one-quarter  (4.25)
percentage  points above the yield of the 48 month  Treasury Bill as reported in
the Western edition of The Wall Street Journal, which rate shall be fixed at the
time of Borrower's  election.  Borrower shall give written notice to Bank of its
interest   rate  election  two  (2)  Business  Days  prior  to  the  First  Term
Availability  Date. If Borrower  fails to give such notice,  then the applicable
rate  shall be a floating  rate equal to the Prime Rate plus one (1)  percentage
point.

                  (ii)   Second  Term   Advances.   Prior  to  the  Second  Term
Availability  Date the Second Term Advances shall bear interest,  on the average
daily balance  thereof,  at a rate equal to one (1)  percentage  point above the
Prime  Rate.  Second  Term  Advances  outstanding  after  such date  shall  bear
interest, at Borrower's option, either (i) at a floating rate equal to the Prime
Rate plus one (1)  percentage  point,  or (ii) at a fixed rate equal to four and
one-quarter  (4.25)  percentage  points above the yield of the 42 month Treasury
Bill as reported in the Western edition of The Wall Street  Journal,  which rate
shall be fixed at the time of Borrower's  election.  Borrower shall give written
notice to Bank of its interest  rate election two (2) Business Days prior to the
Second Term Availability  Date. If Borrower fails to give such notice,  then the
applicable  rate shall be a  floating  rate equal to the Prime Rate plus one (1)
percentage point.

              (b) Default Rate. All  Obligations  shall bear interest,  from and
after the  occurrence and during the  continuance  of an Event of Default,  at a
rate equal to five (5)  percentage  points  above the interest  rate  applicable
immediately  prior to the  occurrence  of the Event of Default.  If the Event of
Default is cured,  the interest rate shall revert to the  previously  applicable
interest rate.

              (c) Payments.  Interest hereunder shall be due and payable on each
Payment Date during the term hereof.  Borrower  hereby  authorizes Bank to debit
any  accounts  with Bank for  payments  of  principal  and  interest  due on the
Obligations  and any other amounts  owing by Borrower to Bank.  Any interest not
paid when due shall be  compounded  by becoming a part of the  Obligations,  and
such  interest  shall  thereafter  accrue  interest at the rate then  applicable
hereunder.

              (d) Computation.  In the event the Prime Rate is changed from time
to time hereafter,  the applicable rate of interest hereunder shall be increased
or decreased effective as of 12:01 a.m. on the day the Prime Rate is changed, by
an amount equal to such change in the Prime Rate. All interest  chargeable under
the Loan Documents shall be computed on the basis of a three hundred sixty (360)
day year for the actual number of days elapsed.

         2.4.  Crediting  Payments.  Prior  to the  occurrence  of an  Event  of
Default,  Bank shall  credit a wire  transfer  of funds,  check or other item of
payment to such deposit account or Obligation as Borrower  specifies.  After the
occurrence  of an Event of Default,  the receipt by Bank of any wire transfer of
funds,  check,  or  other  item of  payment  shall  be  immediately  applied  to
conditionally  reduce  Obligations,  but shall not be  considered  a payment

8

<PAGE>


on account  unless such payment is of  immediately  available  federal  funds or
unless and until such check or other item of payment is honored  when  presented
for payment. Notwithstanding anything to the contrary contained herein, any wire
transfer or payment  received by Bank after 12:00 noon  California time shall be
deemed  to have been  received  by Bank as of the  opening  of  business  on the
immediately  following Business Day. Whenever any payment to Bank under the Loan
Documents  would otherwise be due (except by reason of  acceleration)  on a date
that is not a  Business  Day,  such  payment  shall  instead  be due on the next
Business Day, and additional fees or interest,  as the case may be, shall accrue
and be payable for the period of such extension.

         2.5. Fees. Borrower shall pay to Bank the following:

              (a)  Facility  Fee. A Facility  Fee equal to  Forty-Five  Thousand
Dollars ($45,000), which fee shall be due on the Closing Date and shall be fully
earned  and  nonrefundable,  and Bank  hereby  acknowledges  that,  prior to the
execution of this Agreement, Bank has received from Borrower a payment of Twenty
Thousand  Dollars  ($20,000)  and  the  remaining  balance  owed  to Bank on the
Facility Fee is Twenty-Five Thousand Dollars ($25,000);

              (b)  Bank  Expenses.  Upon  the date  hereof,  all  Bank  Expenses
incurred  through the Closing Date,  including  reasonable  attorneys'  fees and
expenses,  and, after the date hereof, all Bank Expenses,  including  reasonable
attorneys' fees and expenses, as and when they become due.

         2.6.  Additional  Costs.  In case any  change  in any law,  regulation,
treaty or official directive or the interpretation or application thereof by any
court or any governmental  authority charged with the administration  thereof or
the  compliance  with any  guideline  or  request of any  central  bank or other
governmental  authority  (whether or not having the force of law),  in each case
after the date of this Agreement:

              (a) subjects Bank to any tax with respect to payments of principal
or interest or any other amounts payable hereunder by Borrower or otherwise with
respect to the transactions contemplated hereby (except for taxes on the overall
net  income of Bank  imposed by the  United  States of America or any  political
subdivision thereof);

              (b) imposes,  modifies or deems applicable any deposit  insurance,
reserve,  special  deposit or similar  requirement  against  assets  held by, or
deposits in or for the account of, or loans by,  Bank;  or

              (c)  imposes  upon Bank any other  condition  with  respect to its
performance  under this Agreement,

and the result of any of the  foregoing is to increase the cost to Bank,  reduce
the income  receivable  by Bank or impose any expense  upon Bank with respect to
any loans,  Bank shall notify Borrower  thereof.  Borrower agrees to pay to Bank
the amount of such increase in cost,  reduction in income or additional  expense
as and when such cost,  reduction  or expense is  incurred or  determined,  upon
presentation  by Bank of a  statement  of the amount and  setting  forth  Bank's
calculation  thereof,  all in reasonable detail, which statement shall be deemed
true and correct absent manifest error;  provided,  however, that Borrower shall
not be liable for any such amount  attributable  to any period prior to the date
of  hundred   eight   (180)  days  prior  to  the  date  of  such   certificate.
Notwithstanding the foregoing,  if Borrower repays all outstanding Term Advances
within forty-five (45) days of the date of such certificate,  no amount shall be
assessed by virtue of this Section 2.6.

         2.7. Term.  This Agreement  shall become  effective on the Closing Date
and, subject to Section 12.7, shall continue in full force and effect for a term
ending on the Term Maturity Date. Notwithstanding the foregoing, Bank shall have
the right to terminate its obligation to make Term Advances under this Agreement

9

<PAGE>


immediately and without notice upon the occurrence and during the continuance of
an Event of Default.  Notwithstanding termination, Bank's Lien on the Collateral
shall remain in effect for so long as any Obligations are outstanding.

     3.  CONDITIONS OF LOANS

         3.1.  Conditions  Precedent to Initial Term Advance.  The obligation of
Bank to make the initial Term Advance is subject to the condition precedent that
Bank  shall have  received,  in form and  substance  satisfactory  to Bank,  the
following:

              (a) this Agreement;

              (b) a  certificate  of the  Secretary of Borrower  with respect to
incumbency  and  resolutions  authorizing  the  execution  and  delivery of this
Agreement;

              (c) a negative pledge agreement in substantially  the same form as
Exhibit  D  hereto;

              (d) financing statement (Form UCC-1);

              (e)  insurance  certificate;

              (f) payment of the fees and Bank  Expenses  then due  specified in
Section 2.5 hereof;  and

              (g) such other documents, and completion of such other matters, as
Bank may reasonably deem necessary or appropriate.

         3.2. Conditions Precedent to all Term Advances.  The obligation of Bank
to make each Term  Advance,  including  the  initial  Term  Advance,  is further
subject to the following conditions:

              (a) timely receipt by Bank of the Payment/Advance Form as provided
in Section 2.1; and

              (b) the  representations  and  warranties  contained  in Section 5
shall be true and correct in all material respects on and as of the date of such
Payment/Advance  Form and on the  effective  date of each Term Advance as though
made at and as of each such date,  and no Event of Default  shall have  occurred
and be continuing,  or would result from such Term Advance.  Except as otherwise
disclosed  to Bank in writing,  and  approved  by Bank,  the making of each Term
Advance shall be deemed to be a  representation  and warranty by Borrower on the
date of such Term  Advance as to the  accuracy of the facts  referred to in this
Section 3.2(b).

     4.  CREATION OF SECURITY INTEREST

         4.1. Grant of Security Interest.  Borrower grants and pledges to Bank a
continuing security interest in all presently existing and hereafter acquired or
arising  Collateral  in  order  to  secure  prompt  repayment  of  any  and  all
Obligations and in order to secure prompt performance by Borrower of each of its
covenants and duties under the Loan  Documents.  Except for Permitted  Liens and
except as set forth in the Schedule, such security interest constitutes a valid,
first priority security interest in the presently existing Collateral,  and will
constitute a valid,  first  priority  security  interest in Collateral  acquired
after the date hereof, subject to Permitted Liens.

10

<PAGE>


         4.2. Delivery of Additional Documentation Required. Borrower shall from
time to time execute and deliver to Bank, at the request of Bank, all Negotiable
Collateral,   all  financing  statements  and  other  documents  that  Bank  may
reasonably  request,  in form  satisfactory  to Bank,  to perfect  and  continue
perfected  Bank's  security  interests in the  Collateral  and in order to fully
consummate all of the transactions contemplated under the Loan Documents.

         4.3. Right to Inspect. Bank (through any of its officers, employees, or
agents) shall have the right,  at its own expense (except during the continuance
of an Event of Default),  upon reasonable prior notice, from time to time during
Borrower's usual business hours, to inspect  Borrower's Books and to make copies
thereof and to check,  test,  and  appraise  the  Collateral  in order to verify
Borrower's financial condition or the amount,  condition of, or any other matter
relating to, the Collateral.

         4.4.  Springing Lien. In the event Borrower fails to comply with one or
more of Sections 6.7, 6.8, 6.9, 6.10 and 6.11,  below,  Borrower shall grant and
pledge to Bank, cash in an amount not less than the aggregate  outstanding  Term
Advances on such terms as are  acceptable  to Bank,  in Bank's sole  discretion.
Upon compliance with this Section 4.4 to grant and pledge cash to Bank, any such
failure to comply with any of Sections  6.7, 6.8, 6.9, 6.10 and 6.11 below shall
not constitute an Event of Default.

     5.  REPRESENTATIONS AND WARRANTIES

         Borrower represents and warrants as follows:

         5.1. Due Organization and  Qualification.  Borrower and each Subsidiary
is a corporation  duly existing and in good standing under the laws of its state
of  incorporation  and  qualified and licensed to do business in, and is in good
standing in, any state in which the conduct of its business or its  ownership of
property requires that it be so qualified.

         5.2. Due  Authorization;  No Conflict.  The  execution,  delivery,  and
performance of the Loan Documents are within Borrower's  powers,  have been duly
authorized,  and are  not in  conflict  with  nor  constitute  a  breach  of any
provision  contained in Borrower's Articles of Incorporation or Bylaws, nor will
they  constitute  an event of  default  under any  material  agreement  to which
Borrower is a party or by which  Borrower  is bound.  Borrower is not in default
under  any  agreement  to which it is a party  or by  which it is  bound,  which
default could have a Material Adverse Effect.

         5.3. No Prior Encumbrances. Borrower has good and indefeasible title to
the Collateral,  free and clear of Liens, except for Permitted Liens, as defined
on the Schedule.

         5.4. Merchantable Inventory.  All Inventory is in all material respects
of good and marketable quality, free from all material defects.

         5.5. Name;  Location of Chief Executive Office.  Except as disclosed in
the  Schedule,  Borrower  has not done  business  under any name other than that
specified on the signature page hereof.  The chief executive  office of Borrower
is located at the address indicated in Section 10 hereof.

         5.6.  Litigation.  Except  as set forth in the  Schedule,  there are no
actions or proceedings  pending by or against Borrower or any Subsidiary  before
any court or  administrative  agency in which an adverse  decision is reasonably
likely  to have a  Material  Adverse  Effect  or a  material  adverse  effect on
Borrower's interest or Bank's security interest in the Collateral. Borrower does
not have knowledge of any such pending or threatened actions or proceedings.

11

<PAGE>


         5.7.  No  Material   Adverse  Change  in  Financial   Statements.   All
consolidated  financial  statements  related to Borrower and any Subsidiary that
have been delivered by Borrower to Bank fairly present in all material  respects
Borrower's   consolidated  financial  condition  as  of  the  date  thereof  and
Borrower's  consolidated  results of operations for the period then ended. There
has not been a material adverse change in the consolidated  financial  condition
of  Borrower  since  the date of the most  recent of such  financial  statements
submitted to Bank.

         5.8. Solvency.  The fair saleable value of Borrower's assets (including
goodwill minus  disposition  costs)  exceeds the fair value of its  liabilities;
Borrower is not left with  unreasonably  small  capital  after the  transactions
contemplated  by this  Agreement;  and  Borrower  is solvent and able to pay its
debts (including trade debts) as they mature.

         5.9.  Regulatory  Compliance.  Borrower and each Subsidiary has met the
minimum funding requirements of ERISA with respect to any employee benefit plans
subject to ERISA.  No event has occurred  resulting from  Borrower's  failure to
comply with ERISA that is reasonably  likely to result in  Borrower's  incurring
any  liability  that could have a Material  Adverse  Effect.  Borrower is not an
"investment company" or a company "controlled" by an "investment company" within
the  meaning of the  Investment  Company  Act of 1940.  Borrower  is not engaged
principally, or as one of the important activities, in the business of extending
credit for the  purpose of  purchasing  or  carrying  margin  stock  (within the
meaning  of  Regulations  G, T and U of the Board of  Governors  of the  Federal
Reserve  System).  Borrower has complied with all the  provisions of the Federal
Fair  Labor  Standards  Act.  Borrower  has not  violated  any  statutes,  laws,
ordinances or rules  applicable to it,  violation of which could have a Material
Adverse Effect.

         5.10. Environmental  Condition.  None of Borrower's or any Subsidiary's
properties or assets has ever been used by Borrower or any Subsidiary or, to the
best of Borrower's knowledge,  by previous owners or operators,  in the disposal
of, or to produce,  store, handle, treat,  release, or transport,  any hazardous
waste or hazardous  substance  other than in accordance  with applicable law; to
the best of Borrower's  knowledge,  none of Borrower's  properties or assets has
ever been designated or identified in any manner  pursuant to any  environmental
protection statute as a hazardous waste or hazardous substance disposal site, or
a candidate for closure pursuant to any  environmental  protection  statute;  no
lien  arising  under any  environmental  protection  statute has attached to any
revenues  or to  any  real  or  personal  property  owned  by  Borrower  or  any
Subsidiary;  and neither  Borrower  nor any  Subsidiary  has received a summons,
citation,  notice, or directive from the Environmental  Protection Agency or any
other  federal,  state or other  governmental  agency  concerning  any action or
omission by Borrower or any Subsidiary resulting in the releasing,  or otherwise
disposing of hazardous waste or hazardous substances into the environment.

         5.11.  Taxes.  Borrower and each  Subsidiary  has filed or caused to be
filed all tax returns  required to be filed,  and has paid, or has made adequate
provision for the payment of, all taxes reflected therein.

         5.12.  Subsidiaries.  Borrower  does  not  own any  stock,  partnership
interest  or  other  equity  securities  of any  Person,  except  for  Permitted
Investments,  and except for those  equity  interests  disclosed in any schedule
attached to this Agreement.

         5.13.  Government  Consents.  Borrower and each Subsidiary has obtained
all consents,  approvals and authorizations of, made all declarations or filings
with, and given all notices to, all governmental  authorities that are necessary
for the continued operation of Borrower's business as currently conducted.

         5.14. Full Disclosure.  No representation,  warranty or other statement
made by Borrower  in any  certificate  or written  statement  furnished  to Bank
contains any untrue  statement  of a material  fact or omits to state a material
fact necessary in order to make the statements contained in such certificates or
statements not misleading.

12

<PAGE>


     6.  AFFIRMATIVE COVENANTS

         Borrower  covenants  and  agrees  that,  until  payment  in full of all
outstanding Obligations, and for so long as Bank may have any commitment to make
a Term Advance hereunder, Borrower shall do all of the following:

         6.1.  Good  Standing.  Borrower  shall  maintain  its  and  each of its
Subsidiaries'  corporate  existence  and good  standing in its  jurisdiction  of
incorporation  and  maintain  qualification  in each  jurisdiction  in which the
failure to so  qualify  could have a Material  Adverse  Effect.  Borrower  shall
maintain,  and shall cause each of its  Subsidiaries to maintain,  to the extent
consistent  with  prudent  management  of  Borrower's  business,  in  force  all
licenses,  approvals and agreements,  the loss of which is reasonably  likely to
have a Material Adverse Effect.

         6.2. Government  Compliance.  Borrower shall meet, and shall cause each
Subsidiary to meet, the minimum  funding  requirements  of ERISA with respect to
any employee  benefit plans subject to ERISA.  Borrower shall comply,  and shall
cause each  Subsidiary  to  comply,  with all  statutes,  laws,  ordinances  and
government  rules and  regulations  to which it is subject,  noncompliance  with
which is  reasonably  likely to have a  Material  Adverse  Effect or a  material
adverse  effect  on the  Collateral  or  the  priority  of  Bank's  Lien  on the
Collateral.

         6.3.  Financial  Statements,  Reports,  Certificates.   Borrower  shall
deliver to Bank:  (a) as soon as available,  but in any event within thirty (30)
days after the end of each month in which the  Quarterly  Covenant  Threshold is
not  satisfied,  a  company  prepared  consolidated  balance  sheet  and  income
statement  covering  Borrower's  consolidated  operations  during  such  period,
certified by a Responsible Officer;  (b) as soon as available,  but in any event
within  ninety  (90)  days  after the end of  Borrower's  fiscal  year,  audited
consolidated  financial statements of Borrower prepared in accordance with GAAP,
consistently  applied,  together with an  unqualified  opinion on such financial
statements  of  an  independent  certified  public  accounting  firm  reasonably
acceptable to Bank,  provided that any "Big Six" accounting firm shall be deemed
acceptable to Bank; (c) within ten (10) days upon becoming available,  copies of
all statements, reports and notices sent or made available generally by Borrower
to its security  holders or to any holders of Subordinated  Debt and all reports
on Form 10-K and 10-Q filed with the  Securities  and Exchange  Commission;  (d)
promptly upon receipt of notice  thereof,  a report of any legal actions pending
or threatened against Borrower or any Subsidiary that could result in damages or
costs to Borrower or any Subsidiary of One Hundred Thousand  Dollars  ($100,000)
or more;  and (e) such  budgets,  sales  projections,  operating  plans or other
financial information as Bank may reasonably request from time to time.

         Borrower shall deliver to Bank with the monthly or quarterly  financial
statements, as the case may be, a Compliance Certificate signed by a Responsible
Officer in substantially the form of Exhibit C hereto.

         6.4. Inventory;  Returns. Borrower shall keep all Inventory in good and
marketable condition, free from all material defects. Returns and allowances, if
any, as between  Borrower and its account debtors shall be on the same basis and
in accordance with the usual customary  practices of Borrower,  as they exist at
the  time of the  execution  and  delivery  of this  Agreement.  Borrower  shall
promptly  notify Bank of all  returns and  recoveries  and of all  disputes  and
claims,  where the return,  recovery,  dispute or claim involves more than Fifty
Thousand Dollars ($50,000).

         6.5.  Taxes.  Borrower shall make,  and shall cause each  Subsidiary to
make,  due and timely  payment or deposit of all material  federal,  state,  and
local  taxes,  assessments,  or  contributions  required of it by law,  and will
execute and deliver to Bank, on demand,  appropriate  certificates  attesting to
the payment or deposit  thereof;  and  Borrower  will make,  and will cause each
Subsidiary to make,  timely  payment or deposit of all material tax payments and
withholding taxes required of it by applicable laws, including,  but not limited
to, those laws

13

<PAGE>


concerning F.I.C.A.,  F.U.T.A., state disability,  and local, state, and federal
income taxes,  and will, upon request,  furnish Bank with proof  satisfactory to
Bank  indicating  that  Borrower  or a  Subsidiary  has made  such  payments  or
deposits;  provided that  Borrower or a Subsidiary  need not make any payment if
the amount or validity of such payment is contested in good faith by appropriate
proceedings  and is  reserved  against  (to the  extent  required  by  GAAP)  by
Borrower.

         6.6. Insurance.

              (a) Borrower,  at its expense,  shall keep the Collateral  insured
against  loss or damage by fire,  theft,  explosion,  sprinklers,  and all other
hazards and risks, and in such amounts,  as ordinarily  insured against by other
owners  in  similar  businesses  conducted  in the  locations  where  Borrower's
business is conducted on the date hereof. Borrower shall also maintain insurance
relating to Borrower's  ownership and use of the  Collateral in amounts and of a
type that are customary to businesses similar to Borrower's.

              (b) All such  policies of  insurance  shall be in such form,  with
such companies, and in such amounts as reasonably satisfactory to Bank. All such
policies  of  property   insurance   shall   contain  a  lender's  loss  payable
endorsement,  in a form satisfactory to Bank, showing Bank as an additional loss
payee thereof and all  liability  insurance  policies  shall show the Bank as an
additional insured, and shall specify that the insurer must give at least twenty
(20) days notice to Bank before canceling its policy for any reason. Upon Bank's
request,  Borrower  shall deliver to Bank  certified  copies of such policies of
insurance  and evidence of the payments of all premiums  therefor.  All proceeds
payable under any such policy  shall,  at the option of Bank, be payable to Bank
to be applied on account of the Obligations.

         6.7.  Principal  Depository.  Borrower  shall  maintain  its  principal
depository and operating accounts with Bank.

         6.8. Total  Liabilities-Net Worth Ratio. Borrower shall maintain, as of
the last day of each month,  or as of the last day of each  quarter in the event
the Quarterly  Covenant Threshold for the most recently completed month has been
satisfied,  a ratio of Total  Liabilities less Subordinated Debt to Tangible Net
Worth plus Subordinated Debt of not more than 1.00 to 1.00.

         6.9. Tangible Net Worth. Borrower shall maintain, as of the last day of
each  month,  or as of the last day of each  quarter in the event the  Quarterly
Covenant Threshold for the most recently  completed month has been satisfied,  a
Tangible Net Worth plus  Subordinated  Debt of not less than Six Million Dollars
($6,000,000).

         6.10. Minimum Liquidity/Debt Service Coverage. Borrower shall maintain,
as of the last day of each month,  or as of the last day of each  quarter in the
event the Quarterly Covenant Threshold for the most recently completed month has
been  satisfied,  (i)  Liquidity  of at  least  two (2)  times  the  outstanding
principal  amount of the Term Advances and (ii) Remaining Months Liquidity of at
least six (6) months.  "Liquidity" means the sum of Borrower's unrestricted cash
and cash  equivalents plus fifty percent (50%) of Borrower's net trade Accounts.
"Remaining  Months  Liquidity" means the ratio of (a) unrestricted cash and cash
equivalents to (b) the average change in cash from  operations  during the three
month period of measurement.  Notwithstanding the foregoing,  from and after the
time Borrower  achieve,  for two  consecutive  fiscal  quarters,  a Debt Service
Coverage of at least 1.50 to 1.00,  Borrower shall not be subject to the minimum
liquidity  requirement set forth above,  but instead shall  maintain,  as of the
last day of each fiscal quarter, a Debt Service Coverage of at least 1.5 to 1.0.
"Debt Service Coverage" means, as of any date of determination,  with respect to
Borrowers  on a  consolidated  basis,  a ratio  of (a) the sum of (i)  quarterly
annualized  earnings  after  tax  plus  (ii)  non-cash  (i.e.  depreciation  and
amortization)  expense to (b) the sum of  current  portion of long term debt and
capitalized leases.

14

<PAGE>


         6.11.  FDA  Compliance.  Borrower  shall  cause its  manufacturing  and
quality  controls  to  conform  to  FDA  Good  Manufacturing  Practices  ("GMP")
regulations  and such other  regulations  applicable to Borrower with respect to
advertising,  labeling and reporting of adverse  experiences with the use of any
of Borrower's products, and those concerning recordkeeping,  reporting,  product
testing,  design,  safety and labeling of products.  To the extent  necessary to
conduct its business,  Borrower  shall register with the Food and Drug Branch of
the   California   Department   of  Health   Services  and  the  Food  and  Drug
Administration,  and Borrower  shall  register its  manufacturing  facilities in
accordance with GMP regulations.

         6.12.  Further  Assurances.  At any time and from time to time Borrower
shall execute and deliver such further  instruments and take such further action
as may reasonably be requested by Bank to effect the purposes of this Agreement.

     7.  NEGATIVE COVENANTS

         Borrower  covenants  and agrees that,  so long as any credit  hereunder
shall be available and until payment in full of the  outstanding  Obligations or
for so long as Bank may have any commitment to make any Term Advances,  Borrower
will not do any of the following without consent of the Bank, which is not to be
unreasonably withheld:

         7.1.  Dispositions.  Convey, sell, lease, transfer or otherwise dispose
of (collectively,  a "Transfer"), or permit any of its Subsidiaries to Transfer,
all or any part of its  business or  property,  other  than:  (i)  Transfers  of
Inventory in the ordinary  course of business;  (ii) Transfers of  non-exclusive
licenses and exclusive licenses with geographic or other limitations  granted in
the  ordinary  course of business  and similar  arrangements  for the use of the
property of Borrower or its  Subsidiaries  by  licensee(s);  (iii)  Transfers of
worn-out or obsolete  Equipment,  (iv)  transfers in connection  with  Permitted
Indebtedness or (iv) other Transfers not exceeding One Hundred  Thousand Dollars
($100,000) in the aggregate in any fiscal year,  provided that in each such case
an Event of  Default  does not  exist  before  or after  giving  effect  to such
Transfer.

         7.2. Change in Business.  Engage in any business,  or permit any of its
Subsidiaries  to engage in any  business,  other than the  businesses  currently
engaged in by Borrower and any business substantially similar or related thereto
(or  incidental  thereto).  Borrower  will not,  without  thirty (30) days prior
written notification to Bank, relocate its chief executive office.

         7.3.  Mergers or Acquisitions.  Merge or consolidate,  or permit any of
its  Subsidiaries  to merge or  consolidate,  with or into  any  other  business
organization,  or acquire, or permit any of its Subsidiaries to acquire,  all or
substantially all of the capital stock or property of another Person.

         7.4.  Indebtedness.  Create,  incur, assume or be or remain liable with
respect to any  Indebtedness,  or permit  any  Subsidiary  so to do,  other than
Permitted Indebtedness.

         7.5.  Encumbrances.  Create,  incur, assume or suffer to exist any Lien
with respect to any of its property,  or assign or otherwise convey any right to
receive  income,  including  the  sale of any  Accounts,  or  permit  any of its
Subsidiaries so to do, except for Permitted Liens.

         7.6. Distributions. Pay any dividends or make any other distribution or
payment on account of or in  redemption,  retirement  or purchase of any capital
stock, other than, for so long as an Event of Default has not occurred, payments
made for the repurchase of stock effected in connection  with the termination of
an employee, officer or director.

15

<PAGE>


         7.7.   Investments.   Directly  or  indirectly  acquire,  or  make  any
Investment  in or to any  Person,  or permit any of its  Subsidiaries  so to do,
other than Permitted Investments.

         7.8. Transactions with Affiliates. Directly or indirectly enter into or
permit to exist any material  transaction  with any Affiliate of Borrower except
for transactions  that are in the ordinary course of Borrower's  business,  upon
fair and  reasonable  terms that are no less favorable to Borrower than would be
obtained in an arm's length transaction with a nonaffiliated Person.

         7.9. Subordinated Debt. Make any payment in respect of any Subordinated
Debt,  or permit any of its  Subsidiaries  to make any such  payment,  except in
compliance  with the terms of such  Subordinated  Debt,  or amend any  provision
contained in any documentation  relating to the Subordinated Debt without Bank's
prior written consent.

         7.10. Inventory.  Store the Inventory with a bailee,  warehouseman,  or
similar  party  unless  Bank has  received  a pledge  of the  warehouse  receipt
covering such  Inventory.  Except for Inventory  sold in the ordinary  course of
business and except for such other  locations as Bank may approve in writing and
described on the Schedule, as amended from time to time, Borrower shall keep the
Inventory  only at the  location  set forth in  Section 10 hereof and such other
locations  of which  Borrower  gives Bank prior  written  notice and as to which
Borrower  signs and files a financing  statement  where needed to perfect Bank's
security interest.

         7.11. Compliance. Become an "investment company" or become "controlled"
by an "investment  company," within the meaning of the Investment Company Act of
1940,  or become  principally  engaged in, or undertake as one of its  important
activities,  the business of extending  credit for the purpose of  purchasing or
carrying margin stock, or use the proceeds of any Term Advance for such purpose.
Fail to meet the minimum  funding  requirements  of ERISA,  permit a  Reportable
Event or Prohibited  Transaction,  as defined in ERISA, to occur, fail to comply
with the Federal  Fair Labor  Standards  Act or violate  any law or  regulation,
which  violation  could have a  Material  Adverse  Effect or a material  adverse
effect on the  Collateral or the priority of Bank's Lien on the  Collateral,  or
permit any of its Subsidiaries to do any of the foregoing.

     8.  EVENTS OF DEFAULT

         Any one or more of the  following  events shall  constitute an Event of
Default by Borrower under this Agreement:

         8.1. Payment Default. If Borrower fails to pay the principal of, or any
interest on, any Term Advances when due and payable; or fails to pay any portion
of any other Obligations not constituting such principal or interest,  including
without limitation Bank Expenses, within thirty (30) days of receipt by Borrower
of an invoice for such other Obligations;

         8.2.  Covenant  Default.  If Borrower  fails to perform any  obligation
under  Sections  6.7,  6.8,  6.9,  6.10 or 6.11 or violates any of the covenants
contained in Article 7 of this Agreement, or fails or neglects to perform, keep,
or observe any other material term, provision, condition, covenant, or agreement
contained  in this  Agreement,  in any of the Loan  Documents,  or in any  other
present or future  agreement  between  Borrower  and Bank and as to any  default
under such other term, provision,  condition,  covenant or agreement that can be
cured,  has failed to cure such  default  within  ten (10) days  after  Borrower
receives  notice  thereof or any  officer of  Borrower  becomes  aware  thereof;
provided,  however, that if the default cannot by its nature be cured within the
ten (10) day period or cannot  after  diligent  attempts  by  Borrower  be cured
within such ten (10) day period, and such default is likely to be cured within a
reasonable time, then Borrower shall have an additional reasonable period (which
shall not in any case exceed  thirty (30) days) to attempt to cure such default,
and within such  reasonable  time period the

16

<PAGE>


failure  to have  cured  such  default  shall not be deemed an Event of  Default
(provided  that no Term  Advances  will be  required to be made during such cure
period);

         8.3. Material Adverse Change. If there occurs a material adverse change
in  Borrower's  business  or  financial  condition,  or if there  is a  material
impairment of the prospect of repayment of any portion of the  Obligations  or a
material impairment of the value or priority of Bank's security interests in the
Collateral;

         8.4.  Attachment.  If any  material  portion  of  Borrower's  assets is
attached, seized, subjected to a writ or distress warrant, or is levied upon, or
comes into the possession of any trustee, receiver or person acting in a similar
capacity and such attachment,  seizure, writ or distress warrant or levy has not
been removed, discharged or rescinded within twenty (20) days, or if Borrower is
enjoined,  restrained, or in any way prevented by court order from continuing to
conduct all or any material  part of its business  affairs,  or if a judgment or
other  claim  becomes  a lien  or  encumbrance  upon  any  material  portion  of
Borrower's  assets,  or if a notice of lien,  levy,  or  assessment  is filed of
record with respect to any of Borrower's assets by the United States Government,
or any department,  agency, or instrumentality thereof, or by any state, county,
municipal,  or governmental  agency, and the same is not paid within twenty (20)
days after Borrower receives notice thereof, provided that none of the foregoing
shall  constitute an Event of Default where such action or event is stayed or an
adequate bond has been posted pending a good faith contest by Borrower (provided
that no Term Advances will be required to be made during such cure period);

         8.5.  Insolvency.  If Borrower becomes  insolvent,  or if an Insolvency
Proceeding is commenced by Borrower, or if an Insolvency Proceeding is commenced
against  Borrower  and is not  dismissed  or  stayed  within  thirty  (30)  days
(provided  that no Term  Advances  will be made prior to the  dismissal  of such
Insolvency Proceeding);

         8.6. Other Agreements.  If there is a default in any agreement to which
Borrower is a party with a third party or parties  resulting  in the exercise by
such third  party or  parties,  of a right to  accelerate  the  maturity  of any
Indebtedness in an amount in excess of One Hundred Thousand  Dollars  ($100,000)
or that is reasonably likely to have a Material Adverse Effect;

         8.7.  Subordinated  Debt.  If Borrower  makes any payment on account of
Subordinated  Debt,  except to the extent  such  payment  is  allowed  under any
subordination agreement entered into with Bank;

         8.8. Judgments.  If a judgment or judgments for the payment of money in
an amount,  individually or in the aggregate,  of at least One Hundred  Thousand
Dollars   ($100,000)  shall  be  rendered  against  Borrower  and  shall  remain
unsatisfied and unstayed for a period of thirty (30) days (provided that no Term
Advances will be made prior to the satisfaction or stay of such judgment);

         8.9. FDA Adverse Action. If there is any non-approval,  recall or other
action by the Food and Drug  Administration  that has a Material Adverse Effect;
or

         8.10.  Misrepresentations.  If, as of the date such  representation  or
warranty was made or such certificate delivered, any material  misrepresentation
or  material   misstatement   exists  now  or   hereafter  in  any  warranty  or
representation  set forth herein or in any certificate  delivered to Bank by any
Responsible  Officer  pursuant to this Agreement or to induce Bank to enter into
this Agreement or any other Loan Document.

17

<PAGE>


     9.  BANK'S RIGHTS AND REMEDIES

         9.1.   Rights  and  Remedies.   Upon  the  occurrence  and  during  the
continuance of an Event of Default, Bank may, at its election, without notice of
its election and without  demand,  do any one or more of the  following,  all of
which are authorized by Borrower:

              (a) Declare all Obligations,  whether evidenced by this Agreement,
by any of the other Loan  Documents,  or otherwise,  immediately due and payable
(provided that upon the  occurrence of an Event of Default  described in Section
8.5 all Obligations shall become  immediately due and payable without any action
by Bank);

              (b)  Cease  advancing  money  or  extending  credit  to or for the
benefit of Borrower  under this Agreement or under any other  agreement  between
Borrower  and Bank;

              (c) Settle or adjust  disputes  and claims  directly  with account
debtors  for  amounts,  upon terms and in  whatever  order that Bank  reasonably
considers  advisable;

              (d)  Make  such  payments  and do  such  acts  as  Bank  considers
necessary  or  reasonable  to protect its security  interest in the  Collateral.
Borrower agrees to assemble the Collateral if Bank so requires,  and to make the
Collateral  available  to  Bank  as  Bank  may  reasonably  designate.  Borrower
authorizes  Bank to enter the premises where the Collateral is located,  to take
and  maintain  possession  of the  Collateral,  or any  part of it,  and to pay,
purchase,  contest,  or compromise  any  encumbrance,  charge,  or lien which in
Bank's  determination  appears to be prior or superior to its security  interest
and to pay all expenses incurred in connection therewith. With respect to any of
Borrower's  owned premises,  Borrower hereby grants Bank a license to enter into
possession of such premises and to occupy the same,  without charge, in order to
exercise any of Bank's rights or remedies provided herein, at law, in equity, or
otherwise;

              (e) Set off and apply to the  Obligations any and all (i) balances
and deposits of Borrower held by Bank, or (ii) indebtedness at any time owing to
or for the credit or the account of Borrower  held by Bank;

              (f) Ship,  reclaim,  recover,  store,  finish,  maintain,  repair,
prepare  for sale,  advertise  for sale,  and sell (in the manner  provided  for
herein) the Collateral.  Bank is hereby granted a license or other right, solely
pursuant  to the  provisions  of  this  Section  9.1,  to use,  without  charge,
Borrower's  labels,  patents,  copyrights,  rights  of use of  any  name,  trade
secrets, trade names, trademarks,  service marks, and advertising matter, or any
property of a similar nature,  as it pertains to the  Collateral,  in completing
production  of,  advertising  for sale,  and  selling  any  Collateral  and,  in
connection with Bank's exercise of its rights under this Section 9.1, Borrower's
rights  under all licenses and all  franchise  agreements  shall inure to Bank's
benefit, except to the extent that such license would result in a breach of such
agreement;

              (g) Sell the  Collateral  at either a public or private  sale,  or
both, by way of one or more contracts or transactions,  for cash or on terms, in
such  manner  and  at  such  places  (including  Borrower's  premises)  as  Bank
determines is commercially reasonable, and apply any proceeds to the Obligations
in whatever manner or order Bank deems appropriate;

              (h) Bank may credit bid and purchase at any public  sale;  and

              (i) Any deficiency that exists after disposition of the Collateral
as provided above will be paid immediately by Borrower.

18

<PAGE>


         9.2.  Power of Attorney.  Effective only upon the occurrence and during
the  continuance of an Event of Default,  Borrower hereby  irrevocably  appoints
Bank (and any of Bank's  designated  officers,  or employees) as Borrower's true
and lawful attorney to: (a) send requests for verification of Accounts or notify
account  debtors  of Bank's  security  interest  in the  Accounts;  (b)  endorse
Borrower's  name on any checks or other  forms of payment or  security  that may
come into Bank's possession;  (c) sign Borrower's name on any invoice or bill of
lading relating to any Account,  drafts against account  debtors,  schedules and
assignments  of  Accounts,  verifications  of  Accounts,  and notices to account
debtors  as they  relate to the  Collateral;  (d) make,  settle,  and adjust all
claims under and decisions with respect to Borrower's policies of insurance; (e)
settle and adjust  disputes and claims  respecting  the accounts  directly  with
account  debtors,  for  amounts  and upon  terms  which  Bank  determines  to be
reasonable;  and (f) dispose of the Collateral;  provided Bank may exercise such
power of attorney to sign the name of Borrower on any of the documents described
in Section  4.2  regardless  of whether an Event of Default  has  occurred.  The
appointment  of Bank as Borrower's  attorney in fact,  and each and every one of
Bank's rights and powers,  being coupled with an interest,  is irrevocable until
all of  the  Obligations  have  been  fully  repaid  and  performed  and  Bank's
obligation to provide advances hereunder is terminated.

         9.3.  Accounts  Collection.  At any time when an Event of  Default  has
occurred and is  continuing,  Bank may notify any Person owing funds to Borrower
of Bank's security interest in such funds and verify the amount of such Account.
Borrower shall collect all amounts owing to Borrower for Bank,  receive in trust
all payments as Bank's trustee, and immediately deliver such payments to Bank in
their  original  form  as  received  from  the  account   debtor,   with  proper
endorsements for deposit.

         9.4. Bank Expenses. If Borrower fails to pay any amounts or furnish any
required  proof of payment due to third persons or entities,  as required  under
the terms of this Agreement,  then Bank may do any or all of the following:  (a)
make payment of the same or any part thereof; (b) set up such reserves under the
Revolving  Facility as Bank deems  necessary  to protect  Bank from the exposure
created by such failure;  or (c) obtain and maintain  insurance  policies of the
type  discussed  in Section  6.6 of this  Agreement,  and take any  action  with
respect to such policies as Bank deems prudent. Any amounts so paid or deposited
by Bank shall  constitute  Bank Expenses,  shall be immediately due and payable,
and shall bear interest at the then applicable rate  hereinabove  provided,  and
shall  be  secured  by the  Collateral.  Any  payments  made by Bank  shall  not
constitute  an  agreement  by Bank to make  similar  payments in the future or a
waiver by Bank of any Event of Default under this Agreement.

         9.5.  Bank's  Liability for  Collateral.  So long as Bank complies with
reasonable banking  practices,  Bank shall not in any way or manner be liable or
responsible  for: (a) the safekeeping of the Collateral;  (b) any loss or damage
thereto  occurring or arising in any manner or fashion  from any cause;  (c) any
diminution  in the value  thereof;  or (d) any act or  default  of any  carrier,
warehouseman, bailee, forwarding agency, or other person whomsoever. All risk of
loss, damage or destruction of the Collateral shall be borne by Borrower.

         9.6.  Remedies  Cumulative.  Bank's  rights  and  remedies  under  this
Agreement,  the Loan Documents,  and all other  agreements  shall be cumulative.
Bank shall have all other  rights and  remedies  not  inconsistent  herewith  as
provided under the Code, by law, or in equity.  No exercise by Bank of one right
or remedy  shall be deemed  an  election,  and no waiver by Bank of any Event of
Default on Borrower's part shall be deemed a continuing waiver. No delay by Bank
shall  constitute a waiver,  election,  or acquiescence by it. No waiver by Bank
shall be effective  unless made in a written  document  signed on behalf of Bank
and then shall be effective  only in the specific  instance and for the specific
purpose for which it was given.

         9.7.  Demand;  Protest.  Borrower  waives  demand,  protest,  notice of
protest, notice of default or dishonor, notice of payment and nonpayment, notice
of  any  default,  nonpayment  at  maturity,  release,  compromise,  settlement,
extension, or renewal of accounts,  documents,  instruments,  chattel paper, and
guarantees at any time held by Bank on which Borrower may in any way be liable.

19

<PAGE>


     10. NOTICES

         Unless otherwise provided in this Agreement,  all notices or demands by
any party  relating to this  Agreement  or any other  agreement  entered into in
connection herewith shall be in writing and (except for financial statements and
other  informational  documents which may be sent by first-class  mail,  postage
prepaid)  shall  be  personally  delivered  or  sent by a  recognized  overnight
delivery service,  certified mail, postage prepaid, return receipt requested, or
by  telefacsimile  to Borrower or to Bank,  as the case may be, at its addresses
set forth below:

         If to Borrower:     Cellegy Pharmaceuticals, Inc.
                             1065 East Hillsdale Boulevard, Site 418
                             Foster City, CA  94404
                             Attn:  Mr. Richard Juelis, Chief Financial Officer
                             FAX:  (650) 524-1616

         If to Bank:         Silicon Valley Bank
                             1731 Embarcadero Road, Suite 220
                             Palo Alto, CA  94303
                             Attn:  Mr. Gary Reagan
                             FAX:  (650) 812-0640

         The parties  hereto may change the address at which they are to receive
notices  hereunder,  by notice in writing in the  foregoing  manner given to the
other.

     11. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER

         This Agreement shall be governed by, and construed in accordance  with,
the internal laws of the State of  California,  without  regard to principles of
conflicts  of law.  Each of Borrower  and Bank hereby  submits to the  exclusive
jurisdiction  of the state and  Federal  courts  located  in the County of Santa
Clara, State of California. BORROWER AND BANK EACH HEREBY WAIVE THEIR RESPECTIVE
RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT
OF ANY OF THE LOAN DOCUMENTS OR ANY OF THE  TRANSACTIONS  CONTEMPLATED  THEREIN,
INCLUDING  CONTRACT CLAIMS,  TORT CLAIMS,  BREACH OF DUTY CLAIMS,  AND ALL OTHER
COMMON LAW OR  STATUTORY  CLAIMS.  EACH  PARTY  RECOGNIZES  AND AGREES  THAT THE
FOREGOING  WAIVER  CONSTITUTES A MATERIAL  INDUCEMENT  FOR IT TO ENTER INTO THIS
AGREEMENT.  EACH PARTY  REPRESENTS AND WARRANTS THAT IT HAS REVIEWED THIS WAIVER
WITH ITS LEGAL  COUNSEL AND THAT IT KNOWINGLY  AND  VOLUNTARILY  WAIVES ITS JURY
TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL.

     12. GENERAL PROVISIONS

         12.1.  Successors and Assigns.  This Agreement  shall bind and inure to
the benefit of the respective  successors  and permitted  assigns of each of the
parties; provided, however, that except as provided in Section 7.3, neither this
Agreement nor any rights  hereunder may be assigned by Borrower  without  Bank's
prior  written  consent,  which  consent  may be granted or  withheld  in Bank's
reasonable  discretion.  Bank shall  have the right  without  the  consent of or
notice to Borrower to sell, transfer,  negotiate,  or grant participation in all
or any part of, or any  interest  in,  Bank's  obligations,  rights and benefits
hereunder.

         12.2.  Indemnification.  Borrower  shall  defend,  indemnify  and  hold
harmless  Bank  and  its  officers,  employees,  and  agents  against:  (a)  all
obligations,  demands,  claims, and liabilities claimed or asserted by

20

<PAGE>


any  other  party in  connection  with  the  transactions  contemplated  by this
Agreement; and (b) all losses or Bank Expenses in any way suffered, incurred, or
paid  by Bank  as a  result  of or in any way  arising  out  of,  following,  or
consequential  to  transactions  between  Bank and Borrower  whether  under this
Agreement,  or otherwise (including without limitation reasonable attorneys fees
and  expenses),  except for losses caused by Bank's gross  negligence or willful
misconduct.

         12.3.  Time of Essence.  Time is of the essence for the  performance of
all obligations set forth in this Agreement.

         12.4.  Severability  of  Provisions.  Each  provision of this Agreement
shall be severable from every other  provision of this Agreement for the purpose
of determining the legal enforceability of any specific provision.

         12.5.  Amendments in Writing,  Integration.  This  Agreement  cannot be
amended   or   terminated   orally.   All  prior   agreements,   understandings,
representations,  warranties,  and negotiations  between the parties hereto with
respect to the subject  matter of this  Agreement,  if any, are merged into this
Agreement and the Loan Documents.

         12.6.  Counterparts.  This  Agreement  may be executed in any number of
counterparts and by different parties on separate  counterparts,  each of which,
when  executed  and  delivered,  shall be deemed to be an  original,  and all of
which, when taken together, shall constitute but one and the same Agreement.

         12.7. Survival.  All covenants,  representations and warranties made in
this  Agreement  shall  continue  in  full  force  and  effect  so  long  as any
Obligations  remain  outstanding.  The obligations of Borrower to indemnify Bank
with respect to the expenses,  damages,  losses, costs and liabilities described
in Section  12.2  shall  survive  until all  applicable  statute of  limitations
periods with respect to actions that may be brought against Bank have run.

         12.8.  Confidentiality.  In handling any confidential information Bank,
shall exercise the same degree of care that it exercises with respect to its own
proprietary information of the same types to maintain the confidentiality of any
non-public  information thereby received or received pursuant to this Agreement,
except that disclosure of such  information may be made (i) to the  subsidiaries
or affiliates of Bank in connection  with their present or prospective  business
relations  with Borrower,  (ii) to prospective  transferees or purchasers of any
interest  in the  Loans,  provided  that they  have  entered  into a  comparable
confidentiality  agreement  in favor of  Borrower  and have  delivered a copy to
Borrower,  (ii) as  required  by law,  regulations,  rule  or  order,  subpoena,
judicial order or similar order,  (iv) as may be required in connection with the
examination,  audit or  similar  investigation  of Bank and (v) as Bank may deem
appropriate  in  connection  with  the  exercise  of  any  remedies   hereunder.
Confidential  information  hereunder shall not include  information that either:
(a) is in the  public  domain,  or  becomes  part of the  public  domain,  after
disclosure  to Bank  through no fault of Bank;  or (b) is disclosed to Bank by a
third party,  provided Bank does not have actual knowledge that such third party
is prohibited from disclosing such information.

21

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the date first above written.


                                       CELLEGY PHARMACEUTICALS, INC.


                                       By: _____________________________________

                                       Title: __________________________________



                                       SILICON VALLEY BANK


                                       By: _____________________________________

                                       Title: __________________________________

22

<PAGE>


                                    EXHIBIT A

         The  Collateral  shall  consist of all  right,  title and  interest  of
Borrower in and to the following:

         (a) All goods and equipment now owned or hereafter acquired, including,
without limitation, all machinery,  fixtures, vehicles (including motor vehicles
and trailers),  and any interest in any of the foregoing,  and all  attachments,
accessories,   accessions,   replacements,    substitutions,    additions,   and
improvements to any of the foregoing, wherever located;

         (b) All inventory, now owned or hereafter acquired,  including, without
limitation,  all  merchandise,  raw  materials,  parts,  supplies,  packing  and
shipping  materials,  work in  process  and  finished  products  including  such
inventory  as is  temporarily  out of  Borrower's  custody or  possession  or in
transit and including any returns upon any accounts or other proceeds, including
insurance  proceeds,  resulting  from  the  sale  or  disposition  of any of the
foregoing  and  any  documents  of  title  representing  any of the  above,  and
Borrower's Books relating to any of the foregoing;

         (c) All contract rights and general  intangibles now owned or hereafter
acquired,  including, without limitation,  goodwill, leases, license agreements,
franchise agreements,  blueprints,  drawings,  purchase orders,  customer lists,
route lists, claims, literature, reports, catalogs, income tax refunds, payments
of insurance and rights to payment of any kind;

         (d) All now existing and hereafter arising  accounts,  contract rights,
royalties,  license rights and all other forms of obligations  owing to Borrower
arising out of the sale or lease of goods,  the  licensing of  technology or the
rendering of services by Borrower, whether or not earned by performance, and any
and all credit insurance,  guaranties,  and other security therefor,  as well as
all  merchandise  returned to or  reclaimed  by Borrower  and  Borrower's  Books
relating to any of the foregoing;

         (e) All  documents,  cash,  deposit  accounts,  securities,  securities
entitlements,  securities accounts, letters of credit,  certificates of deposit,
instruments  and chattel  paper now owned or hereafter  acquired and  Borrower's
Books relating to the foregoing; and

         (f) Any and all claims,  rights and  interests  in any of the above and
all substitutions for, additions and accessions to and proceeds thereof.

         Notwithstanding  the foregoing,  the Collateral  shall not be deemed to
include any copyright rights,  copyright  applications,  copyright registrations
and like  protections in each work of authorship  and  derivative  work thereof,
whether published or unpublished,  now owned or hereafter acquired; any patents,
trademarks,  servicemarks  and applications  therefor;  any trade secret rights,
including  any rights to unpatented  inventions,  know-how,  operating  manuals,
license  rights  and  agreements  and  confidential  information,  now  owned or
hereafter  acquired;  or any claims for damages by way of any past,  present and
future  infringement of any of the foregoing;  provided Collateral shall include
the proceeds of any disposition of any of the foregoing.



<PAGE>


                                    EXHIBIT B

                   LOAN PAYMENT/ADVANCE TELEPHONE REQUEST FORM

              DEADLINE FOR SAME DAY PROCESSING IS 3:00 P.M., P.S.T.

TO:  CENTRAL CLIENT SERVICE DIVISION                 DATE: _____________________

FAX#:  (408) 496-2426                                TIME: _____________________


________________________________________________________________________________
FROM:  CELLEGY PHARMACEUTICALS, INC.
       _________________________________________________________________________
                             CLIENT NAME (BORROWER)


REQUESTED BY: __________________________________________________________________
                            AUTHORIZED SIGNER'S NAME

AUTHORIZED SIGNATURE: __________________________________________________________


PHONE NUMBER: __________________________________________________________________


FROM ACCOUNT # _______________________     TO ACCOUNT # _______________________


REQUESTED TRANSACTION TYPE                  REQUEST DOLLAR AMOUNT
- --------------------------                  ---------------------

PRINCIPAL INCREASE (ADVANCE)                $ __________________________________
PRINCIPAL PAYMENT (ONLY)                    $ __________________________________
INTEREST PAYMENT (ONLY)                     $ __________________________________
PRINCIPAL AND INTEREST (PAYMENT)            $ __________________________________

OTHER INSTRUCTIONS: ____________________________________________________________
________________________________________________________________________________

All  representations  and warranties of Borrower stated in the Loan and Security
Agreement are true, correct and complete in all material respects as of the date
of the telephone  request for and  Payment/Advance  confirmed by this  Borrowing
Certificate;  provided,  however,  that  those  representations  and  warranties
expressly  referring to another date shall be true,  correct and complete in all
material respects as of such date.
________________________________________________________________________________


________________________________________________________________________________
BANK USE ONLY


TELEPHONE REQUEST:
- ------------------

The following  person is  authorized  to request the loan payment  transfer/loan
advance on the advance designated account and is known to me.

________________________________________________________________________________
         Authorized Requester                                 Phone #



________________________________________________________________________________
          Received By (Bank)                                  Phone #


        ________________________________________________________________
                           Authorized Signature (Bank)

________________________________________________________________________________



<PAGE>


                                    EXHIBIT C
                             COMPLIANCE CERTIFICATE


TO:               SILICON VALLEY BANK

FROM:             CELLEGY PHARMACEUTICALS, INC.

         The undersigned  authorized  officer of Cellegy  Pharmaceuticals,  Inc.
hereby  certifies  that in accordance  with the terms and conditions of the Loan
and Security Agreement between Borrower and Bank (the "Agreement"), (i) Borrower
is in complete compliance for the period ending ______________ with all required
covenants except as noted below and (ii) all  representations  and warranties of
Borrower  stated in the Agreement are true and correct in all material  respects
as of the date hereof.  Attached herewith are the required documents  supporting
the above  certification.  The Officer further certifies that these are prepared
in accordance  with  Generally  Accepted  Accounting  Principles  (GAAP) and are
consistently  applied  from one  period to the next  except as  explained  in an
accompanying letter or footnotes.

<TABLE>
  Please indicate compliance status by circling Yes/No under "Complies" column.

<CAPTION>
    Reporting Covenant                            Required                                    Complies
    ------------------                            --------                                    --------
<S>                                               <C>                                         <C>
    Monthly financial statements                  Monthly within 30 days1                     Yes   No
    Annual (CPA Audited)                          FYE within 90 days                          Yes   No
    Form 10-K and 10-Q                            Within 10 days of filing                    Yes   No


    Financial Covenant                            Required                    Actual          Complies
    ------------------                            --------                    ------          --------
    Maintain on a Quarterly Basis2:
     Minimum TNW plus Sub Debt                    $6,000,000                  $________       Yes   No
     Total Liabilities/Tangible Net Worth         1.00:1.00                   ____:1.00       Yes   No
     Minimum Liquidity3                           2x Term Advances            _________       Yes   No
     Remaining Months Liquidity (RML)3            6 months                    _________       Yes   No
     Debt Service Coverage4                       1.50:1.00                   ____:1.00       Yes   No

<FN>
1 Only if Liquidity is less than 2.5 times outstanding  principal amount of Term
Advances or less than 12 months RML
2 If  Liquidity is less  than 2.5  times  outstanding  principal  amount of Term
Advances or less than 12 months RML, then financial covenants must be maintained
on a monthly basis
3 Converts to Debt Service Coverage ("DSC") on 2 consecutive  quarters of DSC of
1.50 to 1.00
4 Required on release of Minimum Liquidity and RML covenants
</FN>
</TABLE>


<TABLE>
<CAPTION>
Comments Regarding Exceptions: See Attached.   ________________________________________________
<S>                                            <C>
Sincerely,                                                    BANK USE ONLY

________________________________               Received by: ___________________________________
SIGNATURE                                                           AUTHORIZED SIGNER

________________________________               Date: __________________________________________
TITLE
                                               Verified: ______________________________________
________________________________                                 AUTHORIZED SIGNER
DATE
                                               Date: __________________________________________

                                               Compliance Status:                     Yes   No
                                               ________________________________________________
</TABLE>



<PAGE>


                            NEGATIVE PLEDGE AGREEMENT

         This  Negative  Pledge  Agreement is made as of June 10,  1998,  by and
between  CELLEGY  PHARMACEUTICALS,  INC.  ("Borrower")  and SILICON  VALLEY BANK
("Bank").

         In connection with the Loan and Security  Agreement being  concurrently
executed between Borrower and Bank, Borrower agrees as follows:

         1. Except as  permitted in the Loan and  Security  Agreement,  Borrower
shall not sell,  transfer,  assign,  mortgage,  pledge,  lease, grant a security
interest in, or encumber any of  Borrower's  intellectual  property,  including,
without limitation, the following:

                  a.  Any  and all  copyright  rights,  copyright  applications,
copyright  registrations  and like  protection  in each work or  authorship  and
derivative work thereof, whether published or unpublished and whether or not the
same also  constitutes  a trade  secret,  now or  hereafter  existing,  created,
acquired or held (collectively, the "Copyrights");

                  b. Any and all  trade  secrets,  and any and all  intellectual
property  rights in computer  software  and  computer  software  products now or
hereafter existing, created, acquired or held;

                  c.  Any  and all  design  rights  which  may be  available  to
Borrower now or hereafter existing, created, acquired or held;

                  d. All  patents,  patent  applications  and like  protections,
including, without limitation, improvements, divisions, continuations, renewals,
reissues,  extensions and continuations-in-part of the same, including,  without
limitation, the patents and patent applications (collectively, the "Patents");

                  e. Any trademark and servicemark rights, whether registered or
not,   applications  to  register  and   registrations  of  the  same  and  like
protections,  and the entire goodwill of the business of Borrower connected with
and symbolized by such trademarks (collectively, the "Trademarks");

                  f. Any and all claims for damages by way of past,  present and
future  infringements  of any of the rights included above,  with the right, but
not  the  obligation,  to sue for and  collect  such  damages  for  said  use or
infringement of the intellectual property rights identified above;

                  g. All licenses or other rights to use any of the  Copyrights,
Patents or Trademarks  and all license fees and royalties  arising from such use
to the extent permitted by such license or rights;

                  h. All amendments,  extensions, renewals and extensions of any
of the Copyrights, Patents or Trademarks; and

                  i. All  proceeds  and  products of the  foregoing,  including,
without  limitation,  all payments under  insurance or any indemnity or warranty
payable in respect of any of the foregoing.

         The  foregoing  not  withstanding,  Borrower  shall  be able  to  grant
security  interests or licenses of its intellectual  property in connection with
corporate partnering arrangements, including research, development, distribution
or marketing agreements, entered into in the ordinary course of business.

         2. It shall be an Event of  Default  under the Loan  Documents  between
Borrower  and Bank if there is a  material  breach of any term of this  Negative
Pledge Agreement.



<PAGE>


         3. Capitalized items used herein without definition shall have the same
meanings as set forth in the Loan and Security Agreement of even date herewith.

CELLEGY PHARMACEUTICALS, INC.             SILICON VALLEY BANK

By: ___________________________________   By: __________________________________
Title: ________________________________   Title: _______________________________



<PAGE>


                     DISBURSEMENT REQUEST AND AUTHORIZATION



Borrower:     Cellegy Pharmaceuticals, Inc.          Bank:   Silicon Valley Bank
- --------------------------------------------------------------------------------

LOAN  TYPE.  This is a Term Loan  Facility  consisting  of two  tranches,  of an
aggregate principal amount up to $4,500,000.

PRIMARY PURPOSE OF LOAN.  The primary purpose of this loan is for business.

SPECIFIC PURPOSE.  The specific purpose of this loan is:  Equipment Acquisition.

DISBURSEMENT  INSTRUCTIONS.  Borrower  understands that no loan proceeds will be
disbursed  until  all of  Bank's  conditions  for  making  the  loan  have  been
satisfied. Please disburse the loan proceeds as follows:

                                                               Term Loan

         Amount paid to Borrower directly:                     $________
         Undisbursed Funds                                     $________

         Principal                                             $________

CHARGES  PAID IN  CASH.  Borrower  has paid or will  pay in cash as  agreed  the
following charges:

         Charges Paid in Cash:
           $45,000             Loan Fee (less $20,000 paid prior to execution of
                               this Agreement)
           $100                UCC Search Fees
           $100                UCC Filing Fees
           $________           Outside Counsel Fees and Expenses (Estimate)

           Total Charges Paid in Cash                                  $________

AUTOMATIC PAYMENTS. Borrower hereby authorizes Bank automatically to deduct from
Borrower's  account numbered  3300037247 the amount of any loan payment.  If the
funds in the account are  insufficient  to cover any payment,  Bank shall not be
obligated to advance funds to cover the payment.

FINANCIAL  CONDITION.  BY SIGNING THIS  AUTHORIZATION,  BORROWER  REPRESENTS AND
WARRANTS  TO BANK THAT THE  INFORMATION  PROVIDED  ABOVE IS TRUE AND CORRECT AND
THAT THERE HAS BEEN NO  ADVERSE  CHANGE IN  BORROWER'S  FINANCIAL  CONDITION  AS
DISCLOSED  IN  BORROWER'S  MOST  RECENT   FINANCIAL   STATEMENT  TO  BANK.  THIS
AUTHORIZATION IS DATED AS OF JUNE 10, 1998.

BORROWER: CELLEGY PHARMACEUTICALS, INC.

____________________________________________________
Authorized Officer



<PAGE>


                         AGREEMENT TO PROVIDE INSURANCE

Grantor:     Cellegy Pharmaceuticals, Inc.           Bank:   Silicon Valley Bank

                  INSURANCE   REQUIREMENTS.   Cellegy   Pharmaceuticals,    Inc.
("Grantor")  understands that insurance  coverage is required in connection with
the extending of a loan or the providing of other  financial  accommodations  to
Grantor by Bank.  These  requirements  are set forth in the Loan Documents.  The
following  minimum  insurance  coverages  must  be  provided  on  the  following
described collateral (the "Collateral"):

                Collateral:      All Inventory, Equipment and Fixtures.
                Type:            All risks, including fire, theft and liability.
                Amount:          Full insurable value.
                Basis:           Replacement value.
                Endorsements:       Loss payable clause to Bank with stipulation
                                    that   coverage  will  not  be  canceled  or
                                    diminished  without a minimum of twenty (20)
                                    days' prior written notice to Bank.

         INSURANCE  COMPANY.  Grantor may obtain  insurance  from any  insurance
company  Grantor  may choose  that is  reasonably  acceptable  to Bank.  Grantor
understands  that  credit may not be denied  solely  because  insurance  was not
purchased through Bank.

         FAILURE TO PROVIDE INSURANCE.  Grantor agrees to deliver to Bank, on or
before closing,  evidence of the required  insurance as provided above,  with an
effective  date of June 10, 1998, or earlier.  Grantor  acknowledges  and agrees
that if Grantor  fails to provide any  required  insurance  or fails to continue
such insurance in force,  Bank may do so at Grantor's expense as provided in the
Loan and Security Agreement.  The cost of such insurance, at the option of Bank,
shall be payable on demand or shall be added to the  indebtedness as provided in
the security document.  GRANTOR  ACKNOWLEDGES THAT IF BANK SO PURCHASES ANY SUCH
INSURANCE, THE INSURANCE WILL PROVIDE LIMITED PROTECTION AGAINST PHYSICAL DAMAGE
TO THE COLLATERAL,  UP TO THE BALANCE OF THE LOAN; HOWEVER,  GRANTOR'S EQUITY IN
THE  COLLATERAL MAY NOT BE INSURED.  IN ADDITION,  THE INSURANCE MAY NOT PROVIDE
ANY PUBLIC  LIABILITY OR PROPERTY  DAMAGE  INDEMNIFICATION  AND MAY NOT MEET THE
REQUIREMENTS OF ANY FINANCIAL RESPONSIBILITY LAWS.

         AUTHORIZATION.  For purposes of insurance  coverage on the  Collateral,
Grantor  authorizes Bank to provide to any person (including any insurance agent
or company)  all  information  Bank deems  appropriate,  whether  regarding  the
Collateral, the loan or other financial accommodations, or both.

         GRANTOR  ACKNOWLEDGES  HAVING READ ALL THE PROVISIONS OF THIS AGREEMENT
TO PROVIDE  INSURANCE AND AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED JUNE 10,
1998.

GRANTOR:  CELLEGY PHARMACEUTICALS, INC.

x_______________________________________
  Authorized Officer


================================================================================
                                FOR BANK USE ONLY
                             INSURANCE VERIFICATION
DATE:                                                                     PHONE:
AGENT'S NAME: __________________________________________________________________
INSURANCE COMPANY: _____________________________________________________________
POLICY NUMBER: _________________________________________________________________
EFFECTIVE DATES: _______________________________________________________________
COMMENTS: ______________________________________________________________________
================================================================================


<PAGE>


                         CORPORATE RESOLUTIONS TO BORROW

================================================================================

Borrower:             Cellegy Pharmaceuticals, Inc.

================================================================================

         I,  the  undersigned   Secretary  or  Assistant  Secretary  of  Cellegy
Pharmaceuticals,  Inc. (the "Corporation"),  HEREBY CERTIFY that the Corporation
is  organized  and  existing  under  and by  virtue  of the laws of the State of
California.

         I FURTHER  CERTIFY that attached hereto as Attachments 1 and 2 are true
and  complete  copies  of  the  Articles  of  Incorporation  and  Bylaws  of the
Corporation, each of which is in full force and effect on the date hereof.

         I  FURTHER   CERTIFY  that  at  a  meeting  of  the  Directors  of  the
Corporation,  duly called and held, at which a quorum was present and voting (or
by other duly authorized  corporate action in lieu of a meeting),  the following
resolutions were adopted.

         BE IT  RESOLVED,  that  any one (1) of the  following  named  officers,
employees,  or agents of this  Corporation,  whose actual  signatures  are shown
below:

      NAMES                           POSITIONS            ACTUAL SIGNATURES
      ----------------------------------------------------------------------

NAMES                          POSITIONS                   ACTUAL SIGNATURES

_____________________          _____________________       _____________________
_____________________          _____________________       _____________________
_____________________          _____________________       _____________________
_____________________          _____________________       _____________________


acting for an on behalf of this Corporation and as its act and deed be, and they
hereby are, authorized and empowered:

         Borrow  Money.  To borrow  from time to time from  Silicon  Valley Bank
("Bank"),  on such terms as may be agreed upon between the officers,  employees,
or agents  and Bank,  such sum or sums of money as in their  judgment  should be
borrowed,  without  limitation,  including  such sums as are  specified  in that
certain  Loan  and  Security  Agreement  dated as of June 10,  1998  (the  "Loan
Agreement").

         Execute Notes.  To execute and deliver to Bank the  promissory  note or
notes of the Corporation, on Bank's forms, at such rates of interest and on such
terms as may be agreed  upon,  evidencing  the sums of money so  borrowed or any
indebtedness  of the  Corporation  to Bank,  and also to execute  and deliver to
Lender  one  or  more   renewals,   extensions,   modifications,   refinancings,
consolidations, or substitutions for one or more of the notes, or any portion of
the notes.

         Grant Security.  To grant a security interest to Bank in the Collateral
described in the Loan Agreement, which security interest shall secure all of the
Corporation's Obligations, as described in the Loan Agreement.

         Negotiate Items. To draw,  endorse,  and discount with Bank all drafts,
trade acceptances,  promissory notes, or other evidences of indebtedness payable
to or  belonging  to the  Corporation  or in which the  Corporation  may have an
interest,  and either to receive cash for the same or to cause such  proceeds to
be credited to the account of the Corporation  with Bank, or to cause such other
disposition of the proceeds derived therefrom as they may deem advisable.

         Further Acts. In the case of lines of credit,  to designate  additional
or alternate individuals as being authorized to request advances thereunder, and
in all cases,  to do and perform such other acts and things,  to pay any and all
fees and



<PAGE>


costs,  and to execute and deliver such other  documents and  agreements as they
may in their  discretion deem  reasonably  necessary or proper in order to carry
into effect the provisions of these Resolutions.

         BE IT FURTHER  RESOLVED,  that any and all acts authorized  pursuant to
these  resolutions and performed  prior to the passage of these  resolutions are
hereby ratified and approved,  that these Resolutions shall remain in full force
and effect and Bank may rely on these  Resolutions until written notice of their
revocation  shall have been  delivered to and received by Bank.  Any such notice
shall not affect any of the Corporation's agreements or commitments in effect at
the time notice is given.

         I FURTHER CERTIFY that the officers,  employees, and agents named above
are duly elected,  appointed, or employed by or for the Corporation, as the case
may be, and occupy the positions set forth opposite their respective names; that
the foregoing  Resolutions now stand of record on the books of the  Corporation;
and that the Resolutions are in full force and effect and have not been modified
or revoked in any manner whatsoever.

         IN WITNESS  WHEREOF,  I have  hereunto set my hand on June 10, 1998 and
attest that the signatures set opposite the names listed above are their genuine
signatures.


                                                   CERTIFIED TO AND ATTESTED BY:

                                                   X____________________________

Attachments
1.  Articles of Incorporation
2.  Bylaws




<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                          1,323
<SECURITIES>                                   16,654
<RECEIVABLES>                                       0
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                                8,332
<PP&E>                                            158
<DEPRECIATION>                                   (147)
<TOTAL-ASSETS>                                 18,749
<CURRENT-LIABILITIES>                             621
<BONDS>                                             0
                               0
                                         0
<COMMON>                                       44,353
<OTHER-SE>                                    (26,225)
<TOTAL-LIABILITY-AND-EQUITY>                   18,749
<SALES>                                             0
<TOTAL-REVENUES>                                  251
<CGS>                                               0
<TOTAL-COSTS>                                       0
<OTHER-EXPENSES>                                4,287
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                (3,463)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                                 0
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (3,463)
<EPS-PRIMARY>                                   (0.34)
<EPS-DILUTED>                                   (0.34)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission