CONTROL DATA SYSTEMS INC
10-K, 1995-03-28
ELECTRONIC COMPUTERS
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 710, 485BPOS, 1995-03-28
Next: GREEN TREE FINANCIAL CORP, 10-K405, 1995-03-28






<PAGE>

                                 FORM 10-K

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C., 20549

(Mark one)

 X   Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the fiscal year ended December 31, 1994
                                    or

___  Transition Report pursuant to Section 13 or 15(d) of the Securities
and Exchange Act of 1934
For the transition period from          to

Commission File Number 0-20252

                        CONTROL DATA SYSTEMS, INC.
          (Exact name of Registrant as Specified in its Charter)

         Delaware                              41-1718075
(State or other jurisdiction              (I.R.S. Employer
of incorporation or organization)         Identification No.)
                           ____________________

                        4201 Lexington Avenue North
                     Arden Hills, Minnesota 55126-6198
           (Address of principal executive offices and zip code)

    Registrant's telephone number, including area code:  (612) 482-2401

     Securities registered pursuant to Section 12(b) of the Act:  None

        Securities registered pursuant to Section 12(g) of the Act:
                       Common Stock, $0.01 par value
                             (Title of class)

  Indicate by check mark whether the registrant (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days. Yes X    No

  Indicate by check  mark if disclosure  of delinquent filers  pursuant to
Item 405  of  Regulation S-K  is  not contained  herein,  and will  not  be
contained, to the best  of registrant's knowledge,  in definitive proxy  or
information statements incorporated by reference in  Part III of this  Form
10-K or any amendment to this Form 10-K.    X 

  The aggregate market value of the registrant's voting stock held by non-
affiliates of the  registrant, based  upon the  closing sale  price of  the
Common Stock on March 14, 1995 on the NASDAQ National Market as reported in
The Wall Street Journal, was approximately  $59,000,000.  Shares of  voting
stock held by each  executive officer and director  and by each person  who
owns more than 5% of any class  of the registrant's voting stock have  been
excluded in  that  such persons  may  be deemed  to  be affiliates.    This

                                           2<PAGE>

determination  of  affiliate  status   is  not  necessarily  a   conclusive
determination for other purposes.

  As of March 14, 1995, the registrant had outstanding 12,653,502 shares
of Common Stock.

                    DOCUMENTS INCORPORATED BY REFERENCE

  Portions  of  the  registrant's  definitive  Proxy   Statement  for  the
registrant's 1995  Annual  Meeting  of  Stockholders  are  incorporated  by
reference into Part III, and portions of the registrant's Annual Report  to
Stockholders for the fiscal year ended  December 31, 1994 are  incorporated
by reference into Parts II and IV.


<PAGE>

                                  PART I

ITEM 1.   BUSINESS

Background.   Control Data  Systems, Inc.  ("Control Data  Systems" or the 
"Company") is a global systems integrator, developing and implementing open
systems solutions for the operational  problems of customers worldwide.  It
focuses on  the  architecture,  implementation,  and  lifetime  support  of
electronic commerce, product data  management, and client-server  solutions
for government, financial  services, telecommunications, and  manufacturing
organizations.  The Company helps its customers implement  business-related
solutions by providing a range of services that include:

- - Technology consulting
- - Program management
- - Software development
- - Infrastructure integration
- - Solution support

   The Company  relies  upon its  computer  professionals to  provide  the
consulting services  required to  define,  develop, install,  and  maintain
computer-based solutions.  The Company has a growing family of open systems
technology partners and  suppliers offering a  range of hardware  platforms
and software products which  the Company then  customizes for a  particular
customer environment.  These integration/consulting services are based upon
the Company's 38 years of experience in implementing leading-edge solutions
for complex computing environments.

   The Company was established through Ceridian Corporation's ("Ceridian")
transfer of its Computer  Products business to  the Company and  Ceridian's
subsequent distribution, in July 1992, of the Company's stock as a dividend
to Ceridian's stockholders.

   For  the  first  32  years  of  its  history,  the  Company  developed,
manufactured, and integrated its  own proprietary brand  of computers.   In
1989 it began a transition from the development, manufacture and  marketing
of its own computers to the remarketing of standard UNIX and/or Intel-based
computer systems.  Coupled with  networking and  distributed  applications,
these systems    form  what  is often  referred  to  as  the  client-server
computing environment.   Today the Company's integration services  include  
network  design,  installation  and  maintenance;  application  design  and
deployment, particularly for electronic  commerce projects; remote and  on-
site systems management; electronic mail integration; and for the  discrete
                                           3<PAGE>

manufacturing and engineering industry, computer-aided design  and product
data management systems.

   The Company's principal  offices are located  at 4201 Lexington  Avenue
North, Arden Hills, Minnesota  55126-6198.

Industry Background and Business Transition

   The worldwide computer industry has changed dramatically over  the last
several years and is expected to  continue to do so.   In response to rapid
innovations in technology and  price/performance improvements in  hardware,
software and networking, customers have been  developing most of their  new
applications  on  open  systems   platforms  rather  than  on   proprietary
architectures.  With this comes the distribution of these applications away  
from a central environment (mainframe)  to a distributed environment  where
the application  resides on  the computer  platform  best suited  for  that
function (client-server).

                                     2

<PAGE>

   In response to this shift in  the market, the Company in 1989  began to
transition its business from proprietary mainframe design and manufacturing
to open systems  integration.   Over the past  five years  the Company  has
stopped the development of new proprietary hardware products, refocused its
technical development  employees  on  billable  customer  projects,  signed
hardware and  software  remarketing  agreements  with  major  open  systems
suppliers, restructured  its field  sales  and service  organizations,  and
acquired small systems integration companies.


   This shift in  the Company's business model has required a reduction in
the number  of employees  and in  the size  and scope  of its       support 
organization.   In 1994  the Company  recorded a  restructuring charge  and
goodwill write-off of $95.0 million.  The restructuring charge and goodwill
write-off included expenses for reducing the worldwide employee  population
by  approximately  600   people,  consolidating   operations  in   selected
locations, and revaluing  certain intangible assets  associated with  prior
acquisitions.  For additional information regarding these charges, see  the
Management's Discussion and Analysis of Financial Condition and Results  of
Operations and  notes 16  and 17  of the  Notes to  Consolidated  Financial
Statements incorporated herein by reference to the Company's Annual  Report
to Stockholders for the fiscal year  ended December 31, 1994.  The  Company
expects to continue to reduce  its infrastructure and associated  operating
expenses, as well as redeploy certain personnel.

Products and Services

   The following table sets forth revenues for the Company's major product
and service offerings for the periods indicated:

<TABLE>
<CAPTION>
                                                   Years Ended
                                       December 31, January 1, January 2,
                                           1994         1994      1993
                                             (Dollars in thousands)
<S>                                       <C>        <C>       <C>
Software and services ..................  $154,275   $140,287  $144,957

                                           4<PAGE>

Maintenance and support.................    92,785    113,857   132,521
Hardware products.......................   277,167    197,691   239,501
   Total revenues.......................  $524,227   $451,835  $516,979

</TABLE>

Software and Services

   The dramatic shift to distributed computing environments has  created a
growing demand for expandable technology  infrastructures.  In response  to
that demand, the Company has organized its delivery of services around  the
design,  implementation   and  support   of  three   types  of   technology
infrastructures:

- - Network Infrastructures.  The  most basic infrastructures  are transport
  mechanisms that  enable  institutions  to  connect  desktop  users  with
  sharable computing resources.   These infrastructures  typically include
  local area networks  comprised of  interconnected desktop  computers and
  task-specific servers.  However,  as organizations expand the  scope and
  complexity  of  their  electronic  processes  beyond   the  confines  of
  localized groups, their computing environments grow more complex.

- - Messaging Infrastructures.    At the  next  level, institutions  require
  infrastructures capable  of delivering  information (most  often in  the
  form of electronic messages and their related attachments) to anyone who
  needs  it  regardless  of  where  they  are   located.    In  enterprise
  environments, this often means the infrastructure has to enable users to
  exchange messages  across dissimilar  electronic mail  domains.   Beyond
  this, messaging infrastructures need to keep track of who's who within a
  dispersed environment, as well as record the business-related attributes
  associated with individual mail users.

                                     3

<PAGE>

- - Information Infrastructures. As institutions perform more  sophisticated  
  work tasks  electronically,  their  underlying infrastructures  will  be
  required to:  1)  understand where  given  information resources  reside
  within dispersed  environments,  2)  help  authorized users  access  the
  information  to  which  they  are  entitled,   and  3)  enable  business
  applications to exchange information so these resources can be leveraged
  as reusable corporate assets.

   The Company provides software solutions and services that support these
infrastructure needs.

Software

   Mail*Hub.   As  its  backbone messaging  product,  the  Company  offers
Mail*Hub, an E-Mail  integrator that links  different mail  systems on  the
same network using industry standard  X.400 and X.500 directory  protocols.
The X.500 directory gives customers a database for address,  configuration,
and  routing  information   within  their  organization   and  to   similar
directories worldwide.

   As a state  of the  art implementation of  X.500 directory  technology,
Mail*Hub is the Company's leading network integration software product.  It
is packaged  with services  that include  network analysis,  configuration,

                                           5<PAGE>

installation,  training,  network  monitoring,  maintenance,  and   hotline
support.

   CAD/CAM/CAE  Application  Software  Products.     The  Company   offers
computer-aided design, manufacturing and engineering (CAD/CAM/CAE) software
applications packages that provide  simultaneous engineering, or  automated
merging  of  engineering  analysis,  design,  drafting,  and  manufacturing
functions.  This  eliminates separate data  entry operations, reducing  the
chance of errors and shortening the time to produce a product.

   The Company's  most important  CAD/CAM/CAE offering  is its  Integrated
Computer-aided Engineering and Manufacturing  (ICEM) series of  CAD/CAM/CAE
software  modules  for   the  manufacturing   industry,  specifically   for
automotive companies and their suppliers, airplane and aerospace  companies
and their  suppliers,  and machinery  companies.   ICEM  software  packages
include surface modeling,  computational fluid  dynamics, surface  milling,
and solid modeling packages, that can be run on the Control Data 9000,  SGI
INDY/INDIGO2, Sun SPARC, HP 9000 Series 700, and Windows NT series of  open
systems platforms.

   ICEM software is  the property  of what  originally was  a 50/50  joint
venture, ICEM Systems, GmbH ("ICEM Systems"), established in November  1990
between the  Company  and  Volkswagen AG  ("VW").  The  joint  venture  was
dedicated  to  continuing  research  and  development  of  ICEM   software.
Effective December  31,  1992,  the joint  venture  agreement  between  the
Company and  VW was  terminated.   Effective January  1, 1993,  a new  ICEM
Systems joint venture  between VW,  Intergraph Corporation  ("Intergraph"),
and the Company was created for the development of CAD/CAM/CAE systems.  To
form the new joint venture, the  Company purchased,  for approximately $2.8  
million, 45 percent  of the equity  interest in ICEM  Systems owned by  VW,
which gave the Company a 95 percent  equity interest in ICEM Systems as  of
January 1, 1993.   Intergraph has waived all  rights under a  nonrefundable
option to purchase from  the Company a 35  percent equity interest in  ICEM
Systems.  On January 2, 1995, the Company purchased VW's 5% equity interest 
in ICEM Systems, making the Company 100% owner of ICEM Systems.

   Product Data  Management Application  Software Products.   The  growing
volume of complex and  hard-to-manage information generated by  CAD/CAM/CAE
systems in manufacturing  and engineering organizations  has given rise  to
increasing demand for product data management (PDM) software.

                                     4

<PAGE>

   The Company's PDM software product is called Metaphase 2.0.   Metaphase
2.0 is  a  collection  of  software tools  and  modules  for  managing  the
creation,  manipulation,  and  transmission  of  information  throughout  a
manufacturing or engineering  organization to  enable users  to  identify,
locate,  and  manipulate  information   residing  on  personal   computers,
workstations,  servers,  minicomputers,  and   mainframes  in  a   complex,
heterogeneous system.    As  with the  ICEM  product  line,  Metaphase  2.0
emphasizes reducing the customer's development cycle by enabling  different
types  of  users,  from  designers  to  manufacturing  experts,  to   share
information and data.

   The development activities for the Company's  PDM product are conducted
by Metaphase  Technology, Inc.  ("Metaphase"), a  joint venture  formed in  
August  1992  between   the  Company  and   Structural  Dynamics   Research
Corporation ("SDRC"), in which each party holds  a 50% ownership position. 
                                           6<PAGE>

The Company offers the Metaphase software  product in conjunction with  its
own professional services personnel to  design, implement, and support  PDM
solutions.

   Additionally, the Company resells  software products from a  wide range
of third  party  standards-based  suppliers,  including  Oracle,  Informix,
Sybase, OpenVision, 3Com, Wellfleet, Banyan, Novell, and Wingra.

Services

   The Company has a heritage of managing large programs requiring complex
systems integration.   Previously,  such projects  centered on  use of  the
Company's proprietary  products.   In  the  open systems  environment,  the
Company is  increasingly involved  in systems  integration activities  that
require  a  diverse  set  of  products  and  services  procured  from  many
suppliers. Integral to  this business  are the  many professional  services
analysts whose  knowledge and  skills are  required  to assist  in  systems
design and implementation.

   The Company's integration services are designed to assist  customers in
the selection and creation of computer systems tailored to solve  business-
specific information  management and  networking  problems or  to  automate
system activities.    In creating  these  customized systems,  the  Company
incorporates selected hardware  and software products  it has developed  or
obtained from its suppliers.

   The Company emphasizes the development of customized  systems solutions
using off-the-shelf open  systems products.   Focus is  given on  assisting
customers  with  the   information  management  problems   caused  by   the
proliferation of  personal  computers,  workstations,  servers,  and  other
computers throughout an organization.

   Client-Server  Services.     For  customers   that  are  downsizing   or
reengineering their computing  systems through the  application of  client-
server technology, the Company offers the following specialized services:

- - Program management,  design/development  of  user  interfaces,  database
  design,  solution   connectivity,   system   administration,   and   the
  implementation of application functionality.

- - Evaluation and implementation of operating environments  required by the
  customer's application software.  The Company  offers experience in both
  enhanced and conventional  versions of  UNIX, desktop  systems, (MS-DOS,
  Microsoft Windows, and Windows NT) and high performance I/O extensions.

                                     5

<PAGE>

- - Evaluation and implementation  of the  most appropriate,  cost effective
  computer  hardware   and  software   for   a  customer's   client-server
  environment.  The Company offers a range of open systems platforms based
  on its  marketing  relationships  with  leading  industry  platform  and
  peripheral suppliers, including Sun Microsystems, Inc. ("Sun"), Hewlett-
  Packard Company ("Hewlett-Packard"), Silicon Graphics, Inc. ("SGI"), and  
  Acer America ("Acer").

  Networking Solutions.   As  computer users  take advantage  of downsized
computer  platforms,  decentralized  organizational  processes,  and   open
systems  technology,   their  computing   environment's  basic   networking
                                           7<PAGE>

structure must also be evaluated in terms of its capabilities, performance,
and cost.   When these changes  take place, users  often need  to find  new
solutions for interconnecting  dissimilar computer  systems, finding  cost-
effective ways to manage complex networks  on a daily basis, and  improving
the productivity of  their business  processes.   The Company's  networking
experts provide solutions in the following areas:

- - E-Mail Integration.  The Company's  Mail*Hub product allows disparate E-  
  Mail  systems   from  mainframes,   PC's  and   workstations/servers  to  
  communicate in a transparent manner.

- - EDI Solutions.    Standards  based  electronic  data  interchange  (EDI)
  capabilities, enabling  organizations to  expedite their  daily business
  processes.

- - Network Integration  Services.    Requirements  analysis,  configuration
  design, installation, performance assessment, and ongoing maintenance.

- - PC Integration.  Full LAN and WAN implementation services, including the
  use of such integration tools as Vista Suite and TotalNet.

- - Enterprise  Management  Center.    Remote  management,  monitoring,  and
  troubleshooting support for computer networks and systems, worldwide, 24
  hours a day, 7 days a week.

- - Help Desk Hotline.  Provides answers to  questions on operating systems,
  networks, applications, and general  computing problems.   Engineers are
  trained to solve problems by phone or via dispatched on-site support.

   The Company's integration  services are  carried out  primarily by  its
professional services  staff,  which  includes over  500  systems  analysts
serving customers in 35 countries.

   To meet  the  unique needs  or  preferences  of customers  in  specific
geographic  markets,  the  Company  selects  the  most  suitable  and  cost
effective hardware platforms  currently available  from marketing  partners
and third-party networking  products, industry  standard applications,  and
other local products such as microcomputers and terminals.

   Revenues from software and services were $154.3 million in 1994, $140.3
million in 1993,  $145.0 million in  1992, representing  29.4%, 31.1%,  and
28.0%, respectively of the Company's total revenues.

                                     6
<PAGE>

Maintenance and Support

   The Company provides hardware and software maintenance service for both
CYBER and open  systems products through  engineers located throughout  the
United  States  and  in  many  foreign   countries.    A  central   support
organization provides technical planning and support, including a worldwide
logistics operation  for spare  parts, a  24-hour  hotline and  an  on-line
diagnostic system accessible through CYBER mainframes.

   Maintenance and support  revenues were  $92.8 million  in 1994,  $113.8
million in 1993, and $132.5 million in 1992, representing 17.7%, 25.2%, and
25.6%, respectively of the Company's total revenues.

Hardware Products
                                           8<PAGE>


   Historically, a  large  portion  of the  Company's   revenues  has  been
generated from the sale and lease of its proprietary, general purpose CYBER
mainframe computers.  The Company's current strategy with respect to CYBER
systems is twofold.  First, while  not planning further development of  new
proprietary CYBER computers, it  will seek to  protect and extend  existing
customers'  investments   with  performance,   networking,  software,   and
peripheral enhancements  as  well as  service  and support.    Second,  the
Company plans to continue providing its CYBER customers a migration path to
open systems platforms.  The Company currently provides its CYBER customers
with  software  and  communications   products  to  integrate  and   manage
information  in  multiple  vendor  environments,  emphasizing  the  use  of
industry standards.

   Future revenues from the  sale or lease  of CYBER proprietary  products
are expected to be  minimal as customers continue  the rapid transition  to
open systems solutions.

   Today, the Company is differentiated from other int egrators because it
is not captive to a particular product set or technology.  This objectivity
allows it to  work in a  multivendor environment without  bias.   Beginning
with its relationship with SGI in 1989, the Company began integrating  UNIX
based open system products into its  customer solutions.  Systems based  on
UNIX and Intel/Microsoft technologies can support the industry's  migration
from centralized  computing,  which  was  dependent  on  mainframes,  to  a
networked and distributed client-server  environment, in which  application
processing and data are spread across many networked computing resources.

   To expand the range of platform options available to its  customers, in
1993 the Company signed  remarketing agreements with Sun,  Hewlett-Packard,
and Acer.  As a Sun  integrator, the Company remarkets Sun's complete  line
of workstations, servers, and software worldwide as a part of the Company's
systems integration solutions for the commercial marketplace,  particularly
in   the   financial   services,   healthcare,   telecommunications,    and
manufacturing markets.    As  a  Hewlett-Packard  integrator,  the  Company
remarkets HP Apollo  9000 Series 700  workstations and HP  9000 Series  800
business server  hardware  and  software,  integrating  the  equipment  and
applications into  solutions for  customers in  the aerospace,  automotive,
manufacturing, government, and commercial markets.  As an Acer  integrator,
the Company offers a wide range  of Acer solutions, from Intel-based  PC's, 
including notebooks  and desktop  units, to  MIPS R4000-based  workstations
tuned for the Windows NT operating system.

   Revenues from  the sale  and lease  of  hardware products  were  $277.1
million in  1994, $197.7  million  in 1993,  and  $239.5 million  in  1992,
representing 52.9%, 43.8%, and 46.3%, respectively, of the Company's  total
revenues.

                                     7

<PAGE>

Sales

Worldwide Business

   The Company markets its  products and services principally  through its
direct sales force  located in the  United States and  19 other  countries.
The Company's  major  international  operations  are  in  Canada,  Denmark,
France, Germany,  Korea,  Mexico, Taiwan,  and  the United  Kingdom.    The
                                           9<PAGE>

Company also markets  its products  and services  through subsidiaries  and
distributors located  in  countries  representing  smaller  markets.    The
Company believes that one  of its strengths  is its long-standing  presence
and name recognition in various foreign countries.

   Revenues from  the  Company's  non-U.S. operations  were  approximately
71.5%, 65.2%, and 70.8%, of the Company's total revenues in 1994, 1993, and
1992, respectively.  For further  information regarding the Company's  U.S.
and international  operations, see  note 15  of the  Notes to  Consolidated
Financial Statements  incorporated herein  by  reference to  the  Company's
Annual Report to Stockholders for the fiscal year ended December 31, 1994.

   The Company's sales  and support  operations are  organized into  three
regions (Americas, Europe, and  Asia), each with  its own marketing,  sales
and  sales  support  professionals  providing  consulting  and  engineering
services.   Centralized technology  support services  are provided  to  the
sales regions from  the Company's  headquarters in  Arden Hills, Minnesota. 
These  resources   are  available   to   assist  field   organizations   in
understanding technology  trends,  formulating technology  strategies,  and
providing pre-sales consulting and post-sales implementation expertise. The
Company also  provides  essential  system  integration  services  including
customer hot-line support, program/project management, customized  training
systems, engineering analysis, and custom software development.

Customers

   The Company's  products and  services are  used in  a  wide variety  of
applications.    While   scientific  and   engineering  applications   have
historically represented a majority of  the Company's customer base,  sales
to customers in commercial fields have been expanding. The Company believes
that its  worldwide sales  and support  organization enables  it to  better
understand the markets  in which it  competes, to focus  its sales  efforts
effectively, and to develop long-term relationships with its customers.

   The U.S. Government was the only customer of the Company accounting for
more than 10% of total revenues  in fiscal year 1994,  1993, or 1992.   The
Company estimates  that  contracts  with the  U.S.  government  represented
approximately 12.0%,  13.7%, and  13.4% of  total revenue  in fiscal  years
1994, 1993, and  1992, respectively.   Generally,  the Company's  contracts
with the U.S. government contain provisions to the effect that they may  be
terminated at the  convenience of the  customer, and that  in the event  of
such termination, the Company would be entitled to receive payment based on
the cost incurred and the anticipated profit on the work completed prior to
termination.

Sales Agreements with Ceridian

   The Company has entered  into value-added remarketing (VAR)  agreements
with Computing  Devices International  ("CDI"),  a subsidiary  of  Ceridian
Corporation, to permit CDI  to continue to sell  and support the  Company's
proprietary products.     In  addition,  the  Company entered  into  a  VAR
agreement with  Ceridian concerning  Ceridian's former  Automated  Wagering
division ("AWD") which allows AWD to purchase CYBER hardware, software, and
support services from the Company.  On June 23, 1992, AWD was sold to Video
Lottery Technologies, Inc. ("VLT") and the VAR agreement with regard to AWD
was assigned to VLT.  The  Company does not expect significant revenues  or
net earnings from the VAR agreements with Ceridian or VLT.

                                     8

                                          10<PAGE>

<PAGE>

Research and Development

   The Company's research and  development efforts are  primarily oriented
toward electronic commerce, CAD/CAM/CAE products, product data  management,
and client-server solutions.  In 1994  the Company formed a new  Electronic
Commerce business  unit  dedicated  to  the  development  of  products  and
services  related  to  messaging  and  information  infrastructures.    Its
flagship product  in  this  arena is  Mail*Hub,  a  UNIX-based  integration
toolkit that  links disparate  E-mail systems.   Research  and  development
efforts directed toward enhancing  the Company's ICEM application  software
product line  occur  through  the  Company's  ICEM  Technologies  division.
Research and development activities for the Company's PDM software  product
have been  transferred  to  Metaphase Technology,  Inc.,  a  joint  venture
between the Company and Structural Dynamics Research Corporation.  Company-
sponsored research  and development  expenses related  to new  products  or
services and the improvement of  existing products totalled $10.1 million, 
$23.8 million, and $37.8 million, for 1994, 1993, and 1992, respectively.

   The decrease in research and development expenses primarily  relates to
the Company's continuing business transition.  This transition has  enabled
the Company to significantly reduce  its research and development  spending
by acquiring  and integrating  products provided  by other  vendors and  by
pursuing customer funding for custom developed solutions.

Competition

   The  market  for  the   Company's  products  and  services   is  highly
competitive and is  characterized by rapid  technological advances in  both
hardware and  software  development.   These  advances  result  in  shorter
product  life  cycles  and  enhanced  product  capabilities,  typically  at
significantly better price and performance levels.  At the same time, these
advances have also created increased demand for the skills of knowledgeable
systems integrators  who  can help  customers  make  the best  use  of  the
available technology.

   Competition in the systems integration  market is intense and  is based
on a variety of factors including customer satisfaction, reputation, price,
performance,  product   quality,   software   availability,   connectivity,
networking,  compatibility   with   industry   standards,   marketing   and
distribution capability, customer support, name recognition, and  financial
strength.  Further, given  the Company's reliance  on its suppliers,  their
relative competitive positions  will have an  impact on  the Company's  own
position in the  marketplace.  The  Company competes  throughout the  world
with  numerous  local,  regional,   national,  and  international   systems
integrators.   Several  of  the Company's  competitors  have  significantly
greater financial and operational resources than the Company.

Backlog

   The backlog of the Company's orders believed to be firm is estimated to
have been approximately  $75.8 million as  of December 31,  1994, of  which
approximately 83.4% is expected  to be reflected  in revenues during  1995.
At January 1,  1994, the backlog  was approximately $72.2  million.   These
backlog amounts  include the  minimum noncancellable  future lease  revenue
expected from contracts existing  at those dates,  which amounted to  $14.7
million for 1994 and $22.0 million for 1993.


                                          11<PAGE>

   No backlog amount is determinable for a large portion of  the Company's
revenues, particularly for maintenance and other services, and the  average
time from order  to installation of  hardware products is  shortening.   In
addition, customers  may  elect to  accelerate  or delay  the  delivery  of
products, and delivery of large orders may be spread over a period of  time
and may be  subject to modification  from time to  time. Consequently,  the
Company believes that  backlog information does  not necessarily provide  a
meaningful indication of its future business volume.

                                     9

<PAGE>

Environmental Matters

   In connection  with  the  Company's spin-off  from  Ceridian,  Ceridian   
agreed to  retain  responsibility for  and  indemnify the  Company  against
environmental liabilities relating to:  1) facilities formerly operated  by
the Computer Products business, 2) third-party disposal or treatment  sites
as to  which  Ceridian  has been  or  is  in the  future  identified  as  a
potentially responsible party  because of past  operations of the  Computer
Products business  at its  former facilities,  and 3)  certain other  known
environmental matters related to past  operations of the Computer  Products
business.  These facilities and sites constitute all matters which, at  the
present time,  are known  to  present potential  environmental  liabilities
related to the operation  of the Computer Products  business.  The  Company
has generally  agreed to  indemnify Ceridian  against future  environmental
claims that relate to current and  future facilities and operations of  the
Company.

   Compliance by the Company with federal, state, and  local environmental
protection  laws  during   1994  had  no   material  effect  upon   capital
expenditures, earnings or  competitive position,  and is  expected to  have
none in the foreseeable future.

Patents

   The Company owns or is licensed under a number of patents  which relate
to some of its products.  The Company believes that its business as a whole
is not materially dependent upon any  particular patent or license, or  any
particular group of  patents or licenses.   Instead,  the Company  believes
that its success and growth are more dependent, among other things, on  the
quality of its services and products and its reputation with its customers.

Employees

   As of December 31, 1994, the Company had approximately  2,890 full-time
employees.

                                    10

<PAGE>

ITEM 2.  PROPERTIES

   The  Company's  corporate  headquarters   and  U.S.  field   operations
headquarters are located  in Arden  Hills, Minnesota.   Facilities  located
elsewhere  are  primarily   sales  and  service   locations,  and   include
significant office facilities  in Atlanta, Georgia;  Sunnyvale and  Irvine,
California; Rockville, Maryland;  Frankfurt, Germany; Copenhagen,  Denmark;
                                          12<PAGE>

Mexico City, Mexico; West Sussex and London, England; Paris, France;  Oslo,
Norway; Ottawa, Canada; Seoul, Korea; and Taipei, Taiwan.

   The following table summarizes the usage and location of  the Company's
facilities as of March 1, 1995.




                                Facilities

<TABLE>
<CAPTION>
Type of Property Interest                   U.S.      Non-U.S.   Worldwide
                                           (In Thousands of Square Feet)
<S>                                       <C>           <C>       <C>
Owned . . . . . . . . . . . . . . . . . .    374.8       179.2      554.0
Leased  . . . . . . . . . . . . . . . . .    762.0       733.2    1,495.2
    Total square feet . . . . . . . . . .  1,136.8       912.4    2,049.2

Utilization

Warehousing . . . . . . . . . . . . . . .     80.0       166.0      246.0
Office, computer center and other . . . .    594.9       562.9    1,157.8
Vacant . . . . . . . . . . . . . . .  . .    145.3        67.0      212.3
Leased or subleased to others . . . . . .    316.6       116.5      433.1
    Total square feet . . . . . . . . . .  1,136.8       912.4    2,049.2

</TABLE>

   No  facilities  owned  by  the   Company  are  subject  to   any  major
encumbrances. The Company  believes that  all of  the facilities  currently
utilized in its ongoing business operations are adequate for their intended
purposes and  are adequately  maintained.   As a  result of  the  Company's
continuing business  transition,  further consolidation  of  facilities  is
planned.  Restructuring charges recorded in fiscal year ended December  31,
1994, included provisions of approximately $9.7 million for lease and other
obligations related to excess  facilities.  Restructuring charges  recorded
in fiscal year ended January 2, 1993, included provisions of  approximately
$18.5 million for lease and other obligations related to excess facilities.

ITEM 3.   LEGAL PROCEEDINGS

   There are no legal proceedings pending against or involving the Company
which, in the opinion  of management, will have  a material adverse  effect
upon its consolidated financial position or results of operations.

   In connection with  the Company's spin-off  from Ceridian, the  Company
has agreed to assume responsibility for, and indemnify Ceridian Corporation
against, liability in  connection with judicial  and administrative  claims
and proceedings relating to the Computer Products business prior to  August
1, 1992.  It is anticipated that final disposition of some of these  claims
and proceedings  may not  occur for  several  years.   Although  occasional
adverse decisions (or settlements) may occur, management believes that  the
final disposition of such matters will  not have a material adverse  effect
on the Company's financial position.

                                    11

<PAGE>

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   No matters  were submitted  to a  vote  of the  Company's  stockholders
during the quarter ended December 31, 1994.

EXECUTIVE OFFICERS OF THE REGISTRANT

   The executive  officers of  the Company  as of  March 1,  1995, are  as
follows:

<TABLE>
<CAPTION>

Name                     Age    Position<PAGE>

<S>                      <C>    <C>
James E. Ousley           49   President and Chief Executive Officer
Joseph F. Killoran        54   Vice President and Chief Financial Officer  
Ruth A. Rich              51   Vice President, Human Resources and
                               Administration
Dieter Porzel             58   Vice President, Europe/Middle East/Africa 
                               Region
</TABLE>

   Executive officers of the Company are elected by the Board of Directors
and serve at  the Board's discretion.   There are  no family  relationships
among any directors or executive officers of the Company.

   James E.  Ousley has  been President  and  Chief Executive  Officer  of
Control Data  Systems since  August  1992.   Mr.  Ousley was  President  of
Ceridian's Computer  Products  business  from  April  1989  to  July  1992;
Executive Vice President of Ceridian from  February 1990 to July 31,  1992;
Vice President, Marketing  and Sales  for Computer  Products business  from
January 1989 to April 1989.

   Joseph F. Killoran has been Vice President and Chief  Financial Officer
of Control  Data  Systems since  February  1994.   Mr.  Killoran  was  Vice
President and  Controller of  Control Data  Systems from  August 1992    to
January  1994;  Vice  President  and  Controller  for  Ceridian's  Computer
Products business from 1989 to July 31, 1992.

   Ruth  A.   Rich  has   been  Vice   President,   Human  Resources   and
Administration of Control  Data Systems since  August 1992.   Ms. Rich  was
Vice President, Human Resources and Administration for Ceridian's  Computer
Products business  from November  1990 to  July 1992;  and Vice  President,
Human Resources  and  Administration for  Ceridian's  Information  Services
Group from May 1986 to November 1990.

   Dieter Porzel has been Vice President, Europe/Middle East/Africa Region
of Control  Data  Systems  since  February  1993.    Mr.  Porzel  was  Vice
President, Central Europe Region for Control Data Systems from August  1992
to January 1993; and  Vice President, Central  Europe Region of  Ceridian's
Computer Products business from 1987 to 1992.

                                    12

<PAGE>
                                  PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
     STOCKHOLDER MATTERS

     "Price Range of Common Stock," appearing on page 27 of the Company's
1994 Annual Report to Stockholders, is incorporated herein by reference.

ITEM 6.   SELECTED FINANCIAL DATA

     "Selected Consolidated Financial Data," appearing on page 1 of the
Company's 1994 Annual Report to Stockholders, is incorporated herein by
reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
          CONDITION AND RESULTS OF OPERATION

                                           2<PAGE>

     "Management's Discussion and Analysis of Financial Condition and
Results of Operations," appearing on pages 12 through 14 of the Company's
1994 Annual Report to Stockholders, is incorporated herein by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated balance sheets of the Company and its subsidiaries as
of December  31,  1994  and  January  1,  1994,  the  related  consolidated
statements of operations, stockholders' equity and  cash flows for each  of
the years in the three-year period  ended December 31, 1994, and the  notes
to consolidated financial statements, together with report therein of  KPMG
Peat Marwick LLP dated January 26, 1995, except as to note 9 which is as of
February 14, 1995, appearing on pages  11 through 26 of the Company's  1994
Annual Report to Stockholders, are incorporated herein by reference.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON 
          ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                                    13

<PAGE>
                                 PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     IDENTIFICATION OF DIRECTORS

     "Election of Directors" in the Company's Proxy Statement for the 1995
Annual Meeting of Stockholders to be held on May 12, 1995 (hereinafter  the
"Proxy Statement") is incorporated herein by reference.

     IDENTIFICATION OF EXECUTIVE OFFICERS

     Information regarding executive officers  of the Company is  contained
in Part  I  of  this report  on  page  12 and  is  incorporated  herein  by
reference.

ITEM 11.  EXECUTIVE COMPENSATION

     "Executive Compensation" in the Proxy Statement is incorporated herein
by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
     MANAGEMENT

     "Stockholdings  of  Certain  Owners  and  Management"  in  the   Proxy
Statement is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     "Election of  Directors-Certain Business  Transactions" in  the  Proxy
Statement is incorporated herein by reference.

                                    14

<PAGE>
                                  PART IV
                                           3<PAGE>


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

Financial Statements

   Incorporated by reference into Part II, Item 8 of this report.

<TABLE>
<CAPTION>
                                                             Page in
                                                           1994 Annual
                                                            Report to
                                                           Stockholders
<S>                                                        <C>
Independent Auditors' Report ................................   11       

Consolidated Statements of Operations - Years Ended
 December 31, 1994, January 1, 1994, and January 2, 1993 ....   15       

Consolidated Balance Sheets - December 31, 1994 and
 January 1, 1994 ............................................   16          

Consolidated Statements of Stockholders' Equity -
 Years Ended December 31, 1994, January 1, 1994, and
 and January 2, 1993 ........................................   17           

Consolidated Statements of Cash Flows - Years Ended
December 31, 1994, January 1, 1994, and January 2, 1993 .....   18      

Notes to Consolidated Financial Statements ..................   19    
</TABLE>

Financial Statement Schedules

<TABLE>
<CAPTION>
                                                           Page in this
                                                             Form 10-K 
<S>                                                          <C>
Independent Auditors' Report on Financial Statement Schedule .. 19       
Schedule VIII - Valuation and Qualifying Accounts ............. 20
</TABLE>

     All other schedules are  omitted because they are not  applicable, or
not required,  or  because the  required  information is  included  in  the
consolidated financial statements or notes thereto.

Reports on Form 8-K

     A report  on Form  8-K dated  October 20,  1994 was  filed during  the
Company's fourth quarter  of fiscal  1994 reporting  under Item  5 -  Other
Events the results of the Company's third quarter of fiscal 1994.

                                    15

<PAGE>

Exhibits


                                           4<PAGE>

<TABLE>
<CAPTION>
Exhibit
  No.                              Description
<C>       <S>
  3.1*    Restated Certificate of Incorporation of the Registrant --
          incorporated by reference to Exhibit 3.1, filed under cover of 
          Form SE dated July 9, 1992, to the Form 8.(1)
  3.2*    Restated Bylaws of the Registrant, as amended -- incorporated by
          reference to Exhibit 99 to the Registrant's Quarterly Report on  
          Form 10-Q for the fiscal quarter ended July 3, 1993.               
 10.1*    Transfer Agreement between Ceridian and the Registrant --
          incorporated by reference to Exhibit 10.1, filed under cover of
          Form SE dated July 9, 1992, to the Form 8.
 10.2*    Distribution Agreement between Ceridian and the Registrant --
          incorporated by reference to Exhibit 10.2, filed under cover of 
          Form SE dated July 9, 1992, to the Form 8.
 10.3*    Intercompany Services Agreement between Ceridian and the
          Registrant -- incorporated by reference to Exhibit 10.3, filed     
          under cover of Form SE dated July 9, 1992, to the Form 8.
 10.4*    Personnel Agreement between Ceridian and the Registrant --
          incorporated by reference to Exhibit 10.4, filed under cover of
          Form SE dated July 9, 1992, to the Form 8.
 10.5*    Environmental Matters Agreement between Ceridian and the         
          Registrant -- incorporated by reference to Exhibit 10.5, filed
          under cover of Form SE dated July 9, 1992, to the Form 8.
 10.6*    Intellectual Property Agreement between Ceridian and the
          Registrant -- incorporated by reference to Exhibit 10.6, filed
          under cover of Form SE dated July 9, 1992, to the Form 8.
 10.7*    Tax Matters Agreement between Ceridian and the Registrant --
          incorporated by reference to Exhibit 10.7, filed under cover of
          Form SE dated July 9, 1992, to the Form 8.
 10.8*    Real Estate Facilities Agreement between Ceridian and the
          Registrant -- incorporated by reference to Exhibit 10.8, filed
          under cover of Form SE dated July 9, 1992, to the Form 8.
 10.9*    Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Government Systems division --  
          incorporated by reference to Exhibit 10.9, filed under cover of
          Form SE dated July 9, 1992, to the Form 8.
 10.10*   Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Empros Systems division --         
          incorporated by reference to Exhibit 10.10, filed under cover of
          Form SE dated July 9, 1992, to the Form 8.                        
 10.11*   Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Automated Wagering division --
          incorporated by reference to Exhibit 10.11, filed under cover of    
          Form SE dated July 9, 1992, to the Form 8.                    
 10.12*   Master Purchase Option Agreement between Ceridian and the
          Registrant -- incorporated by reference to Exhibit 10.12, filed
          under cover of Form SE dated July 9, 1992, to the Form 8.
</TABLE>

 (Schedules to the foregoing exhibits have not been included but will be
  submitted supplementary to the Commission upon request)
   *      -  Incorporated by reference to previous filing.
  (1)     -  Form 8 and Form 10 refer, respectively, to the Registrant's
             Form 8 Amendment No. 1 dated July 10, 1992 (the "Form 8") to its  
             Registration Statement on Form 10 dated May 27, 1992 and declared
             effective July 16, 1992 (the "Form 10").

                                           5<PAGE>

                                    16

<PAGE>

<TABLE>
<CAPTION>
Exhibit
  No.                              Description
<C>       <S>
 10.13*(2)Form of Executive Employment Agreement between the Registrant and 
          executive officers -- incorporated by reference to Exhibit 10.13,
          filed under cover of Form SE dated May 26, 1992,  to the Form
          10. (1)
 10.14*(2)Form of Indemnification Agreement between the Registrant and its
          directors and executive officers -- incorporated by reference to 
          Exhibit 10.14, filed under cover of Form SE dated July 9, 1992,
          to the Form 8.
 10.15*(2)The Registrant's 1992 Equity Incentive Plan -- incorporated by
          reference to Exhibit 10.15, filed under cover of Form SE dated   
          July 9, 1992, to the Form 8.
 10.16*(2)February 1994 Amendments to 1992 Equity Incentive Plan --
          incorporated by reference to Exhibit 10.16 to the Registrant's
          Annual Report on Form 10-K for the fiscal year ended January 1, 
          1994.
 10.17(2) February 1995 Amendments to 1992 Equity Incentive Plan.
 10.18*(2)The Registrant's Executive Incentive Plan -- incorporated by
          reference to the description of such plan under "Executive
          Compensation" in the Registrant's definitive Proxy Statement for
          its 1995 Annual Meeting of Stockholders.
 10.19*(2)The Registrant's 1993 Employee Stock Purchase Plan --        
          incorporated by reference to Exhibit 10.17 to the Registrant's 
          Annual Report on Form 10-K for the fiscal year ended January     
          2, 1993.
 10.20*   Technology Development Agreement between Silicon Graphics, Inc.
          and the Registrant -- incorporated by reference to Exhibit 10.18   
          to the Registrant's Annual Report on Form 10-K for the fiscal     
          year ended January 2, 1993.
 10.21*   Sixth Amendment to OEM Agreement between the Registrant and
          Silicon Graphics, Inc. -- incorporated by reference to Exhibit    
          10.19 to the Registrant's Annual Report on Form 10-K for the      
          fiscal year ended January 2, 1993.
 10.22*   Stock Purchase Agreement dated July 31, 1992 between the
          Registrant and Silicon Graphics, Inc. -- incorporated by
          reference to Exhibit 19.1 to the Registrant's Quarterly Report      
          Form 10-Q for the quarter ended September 30, 1992.
 10.23*   Software Distribution License Agreement between Intergraph and
          the Registrant -- incorporated by reference to Exhibit 10.21 to
          the Registrant's Annual Report on Form 10-K for the fiscal year
          ended January 2, 1993.
 10.24*(2)Contract for the "Vorsitzender der Geschaeftsfuehrung" of Control
          Data GmbH -- incorporated by reference to Exhibit 10.23 to the  
          Registrant's Annual Report on Form 10-K for the fiscal year ended
          January 1, 1994.
 10.25(2) Consulting Agreement, dated November 14, 1994, between the
          Registrant and W. Douglas Hajjar.
 10.26(2) Severance Agreement, dated January 4, 1995, between the
          Registrant and James E. Ousley.
 10.27(2) Severance Agreement, dated January 4, 1995, between the
          Registrant and Joseph F. Killoran.
</TABLE>
                                           6<PAGE>


 (Schedules to the foregoing exhibits have not been included but will be
  submitted supplementary to the Commission upon request)
   *      -  Incorporated by reference to previous filing.
  (1)     -  Form 8 and Form 10 refer, respectively, to the Registrant's
             Form 8 Amendment No. 1 dated July 10, 1992 (the "Form 8") to its
             Registration Statement on Form 10 dated May 27, 1992 and declared
             effective July 16, 1992 (the "Form 10").                         
  (2)     -  Indicates a management contract or compensatory plan or 
             arrangement required to be filed as an exhibit to Form 10-K. 

                                    17

<PAGE>

<TABLE>
<CAPTION>
Exhibit
  No.                              Description
<C>       <S>
 11.0     Computation of Earnings (Loss) per Common Share.
 13.0     The portions of the Registrant's 1994 Annual Report to
          Stockholders that are incorporated in this Form 10-K by     
          reference.21.0 Subsidiaries of the Registrant.
 23.0     Consent of Independent Auditors.
 24.0     Power of Attorney -- included on Signatures page hereto.
 27.0     Financial Data Schedule.
</TABLE>

 (Schedules to the foregoing exhibits have not been included but will be
  submitted supplementary to the Commission upon request)

                                    18

<PAGE>

       INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULE


The Board of Directors and Stockholders
of Control Data Systems, Inc.:


   Under date  of  January 26,  1995, except as  to note 9  which is  as of
February 14,  1995,  we reported  on  the consolidated  balance  sheets  of
Control Data Systems,  Inc. and subsidiaries  as of December  31, 1994  and
January 1, 1994,  and the  related consolidated  statements of  operations,
stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1994, as  contained in the 1994 annual report  to
stockholders.   These  consolidated  financial statements  and  our  report
thereon are incorporated by reference in the annual report on Form 10-K for
the year  1994.   In  connection  with  our audits  of  the  aforementioned
consolidated  financial  statements,  we  also  have  audited  the  related
financial statement schedule  as listed in  the accompanying  index.   This
financial  statement  schedule  is  the  responsibility  of  the  Company's
management.  Our responsibility is to  express an opinion on the  financial
statement schedule based on our audits.

   In our opinion, such  financial statement schedule, when  considered in
relation to the basic consolidated financial  statements taken as a  whole,
                                           7<PAGE>

presents fairly,  in  all  material respects,  the  information  set  forth
therein.







                                             KPMG Peat Marwick LLP




Minneapolis, Minnesota
January 26, 1995, except as to note 9 which is as of
February 14, 1995

                                    19

<PAGE>
                                                       Schedule VIII

                        CONTROL DATA SYSTEMS, INC.
                     Valuation and Qualifying Accounts

Allowance for Doubtful Accounts Receivable:

<TABLE>
<CAPTION>                                 
                                                Years Ended
                                    December 31,  January 1,  January 2,
                                        1994         1993        1993
                                           (Dollars in thousands)
<S>                                   <C>          <C>         <C>
Balance at beginning of year ......   $10,063      $14,305     $14,543
 Additions charged to costs
    and expenses ..................     1,906        3,162       3,692
 Write-offs and other adjustments..    (5,125)      (7,404)     (3,930)
Balance at end of year ............   $ 6,844      $10,063     $14,305

</TABLE>

                                    20

<PAGE>
                                SIGNATURES



     Pursuant to the requirements of Section 13 or 15(d) of the  Securities
Exchange Act of  1934, the  registrant has duly  caused this  report to  be
signed on its behalf by the undersigned, thereunto duly authorized.

                           CONTROL DATA SYSTEMS, INC.



                           By: /s/ JAMES E. OUSLEY
                               James E. Ousley
                                           8<PAGE>

                               President and Chief Executive Officer


                               Dated:  March 24, 1995


                             POWER OF ATTORNEY

     KNOW ALL  MEN BY  THESE PRESENTS,  that  each person  whose  signature
appears above or below constitutes and appoints James E. Ousley and  Joseph
F. Killoran, or either of them,  his true and lawful attorneys-in-fact  and
agents, with full power of substitution and resubstitution, for him and  in
his name, place and stead, in any and  all capacities, to sign any and  all
amendments to this Report, and to file the same, with all exhibits  thereto
and other  documents  in  connection therewith,  with  the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents,  full
power and  authority  to  do and  perform  each  and every  act  and  thing
requisite and necessary to be done in  and about the premises, as fully  to
all intents  and  purposes  as he  might  or  could do  in  person,  hereby
ratifying and confirming  all that  said attorneys-in-fact  and agents,  or
their substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
     Signature         Title                           Date
<C>                    <S>                             <C>
/s/ JAMES E. OUSLEY    President and                   March 24, 1995
    James E. Ousley     Chief Executive Officer
                        (principal executive officer)

/s/ JOSEPH F. KILLORAN Vice President and Chief        March 24, 1995   
    Joseph F. Killoran  Financial Officer
                        (principal accounting officer)

/s/ W. DONALD BELL     Director                        March 24, 1995
    W. Donald Bell

/s/ GRANT A. DOVE      Director                        March 24, 1995
    Grant A. Dove

/s/ MARCELO A. GUMUCIO Director                        March 24, 1995       
    Marcelo A. Gumucio

                                    21

<PAGE>


</TABLE>
<TABLE>
<CAPTION>
     Signature         Title                           Date
<C>                    <S>                             <C>
/s/ DOUGLAS HAJJAR     Director                        March 24, 1995
    Douglas Hajjar

/s/ KEITH A. LIBBEY    Director                        March 24, 1995     
    Keith A. Libbey
                                           9<PAGE>


</TABLE>

                                    22

<PAGE>
                        CONTROL DATA SYSTEMS, INC.
                               EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit
  No.     Description
<C>       <S>
  3.1*    Restated Certificate of Incorporation of the Registrant
  3.2*    Restated Bylaws of the Registrant, as amended
 10.1*    Transfer Agreement between Ceridian and the Registrant
 10.2*    Distribution Agreement between Ceridian and the Registrant
 10.3*    Intercompany Services Agreement between Ceridian and the
          Registrant
 10.4*    Personnel Agreement between Ceridian and the Registrant
 10.5*    Environmental Matters Agreement between Ceridian and the
          Registrant
 10.6*    Intellectual Property Agreement between Ceridian and the
          Registrant
 10.7*    Tax Matters Agreement between Ceridian and the Registrant
 10.8*    Real Estate Facilities Agreement between Ceridian and the
          Registrant
 10.9*    Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Government Systems division    
 10.10*   Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Empros Systems division
 10.11*   Value-Added Remarketing Agreement between Ceridian and the
          Registrant regarding Ceridian's Automated Wagering division
 10.12*   Master Purchase Option Agreement between Ceridian and the
          Registrant
 10.13*(2)Form of Executive Employment Agreement between the Registrant and
          executive officers
 10.14*(2)Form of Indemnification Agreement between the Registrant and its
          directors and executive officers
 10.15*(2)The Registrant's 1992 Equity Incentive
 10.16*(2)February 1994 Amendments to 1992 Equity Incentive Plan
 10.17(2) February 1995 Amendments to 1992 Equity Incentive Plan
 10.18*(2)The Registrant's Executive Incentive Plan
 10.19*(2)The Registrant's 1993 Employee Stock Purchase Plan
 10.20*   Technology Development Agreement between Silicon Graphics, Inc.
          and the Registrant
 10.21*   Sixth Amendment to OEM Agreement between the Registrant and
          Silicon Graphics, Inc.
 10.22*   Stock Purchase Agreement dated July 31, 1992 between the
          Registrant and Silicon Graphics, Inc.
 10.23*   Software Distribution License Agreement between Intergraph and
          the Registrant
 10.24*(2)Contract for the "Vorsitzender der Geschaeftsfuehrung" of Control
          Data GmbH
 10.25(2) Consulting Agreement, dated November 14, 1994, between the
          Registrant and W. Douglas Hajjar
 10.26(2) Severance Agreement, dated January 4, 1995, between the
          Registrant and James E. Ousley
 10.27(2) Severance Agreement, dated January 4, 1995, between the
          Registrant and Joseph F. Killoran
                                          10<PAGE>

 11.0     Computation of Earnings (Loss) per Common Share
 13.0     The portions of the Registrant's 1994 Annual Report to
          Stockholders that are incorporated in this Form 10-K by reference
 21.0     Subsidiaries of the Registrant
 23.0     Consent of Independent Auditors
 24.0     Power of Attorney
 27.0     Financial Data Schedule
<FN>
   *      -  Incorporated by reference to previous filing.
  (1)     -  Form 8 and Form 10 refer, respectively, to the Registrant's 
             Form 8 Amendment No. 1 dated July 10, 1992 (the "Form 8") to  
             its Registration Statement on Form 10 dated May 27, 1992 and       
             declared effective July 16, 1992 (the "Form 10").

  (2)     -  Indicates a management contract or compensatory plan or
             arrangement required to be filed as an exhibit to Form 10-K.

</TABLE>
                                    23

                                          12<PAGE>


<PAGE>

                                                               Exhibit 10.17

            Amendments to 1992 Equity Incentive Plan
                  (As adopted February 1, 1995)


     RESOLVED, that the following amendments to the 1992 Equity Incentive
Plan be, and they hereby are, adopted and approved:

     1.   Section 9.02(c) is hereby amended in its entirety to read as
follows:

          "(c)   Upon the grant of a Restricted Stock Award, the Corporation   
shall cause to be issued stock certificates representing the shares subject
to such Restricted Stock Award in the Participant's name.  The Corporation
shall hold such stock certificates until the restrictions set forth in
Sections 9.02(a) and 9.02(b) lapse in accordance with the Plan and the
Award Agreement.  Once the restrictions have lapsed with respect to all or
part of the shares subject to the Restricted Stock Award, such stock
certificates shall be distributed to the Participant."

     2.   The final paragraph after clause (2) of Section 11.01(c) is
deleted in its entirety.  Section 11.01(d) is hereby amended by adding the
following paragraph at the end thereof:

          "'Good Reason' shall not include the Participant's death or a
termination for any reason other than the events specified in clauses (1)
through (7) above."

     AND FURTHER RESOLVED, that all other provisions of the Plan shall
remain in full force and effect in accordance with their terms.



                                          14<PAGE>

<PAGE>

                                                            Exhibit 10.25
                 CONSULTING AGREEMENT                                     

Parties:       Control Data Systems, Inc.
               4201 Lexington Avenue North
               Arden Hills, Minnesota  55126

               ("Company")

               W. Douglas Hajjar ("Hajjar")

Date:               November 14, 1994

     Agreement dated November 14, 1994, between the Company and W. Douglas
Hajjar, 1512 Monument Street, Concord, Massachusetts 01742.

     In consideration of the mutual promises and covenants contained here,
the parties hereto agree as follows:

Section 1.  Employment

1.1   The Company hereby retains Hajjar as a consultant.  In general
Hajjar's duties shall consist of advising the Company on various matters
relating to its business plans and restructuring plans.  Such consulting
shall be mutually agreed upon times and places.

Section 2.  Compensation

2.1   Fee:  The Company shall pay Hajjar $2,000 per day for duties
performed.

2.2   Expenses:  Hajjar shall be entitled to reimbursement by the Company
for all expenses reasonably incurred by him in the performance of his
consulting duties.

Section 3.  Miscellaneous

3.1   Severability:  The unenforceability of an provision of this agreement
shall not affect the validity or enforceability of any other provision of
this agreement.

3.2   Assignment:  Since this is a personal services consulting agreement,
Hajjar's rights and obligations shall not be assignable by Hajjar.  This
agreement may be assigned by the Company, and shall be binding upon any
successors and assigns the Company.

3.3   Governing Law:  This agreement and the rights and obligation of the
parties, thereunder shall be interpreted in accordance with the laws of the
State of California.

3.4  Cancellation Provisions:  This agreement may be canceled by either
party upon 30 days written notice to the other party.


In Witness Whereof, the parties have executed this Agreement as of the date
first indicated above, the Company by its officer duly authorized.

CONTROL DATA SYSTEMS, INC.
                                          15<PAGE>



By:  /s/ James E. Ousley                Date:  11/14/94
     James E. Ousley
     President and CEO

     /s/ W. Douglas Hajjar              Date:  11/14/94
     W. Douglas Hajjar



<PAGE>

                                                             Exhibit 10.26
                       SEVERANCE AGREEMENT

Parties:       Control Data Systems, Inc.
               4201 Lexington Avenue North
               Arden Hills, Minnesota  55126

               ("Company")

               James E. Ousley ("Executive")

Date:               January 4, 1995


RECITALS:

     1.   Executive has been employed by the Company since August 1, 1992,
and currently serves as the President and Chief Executive Officer of the
Company, and Executive has extensive knowledge and experience relating to
the Company's business.

     2.   The parties recognize that a "Change of Control" may materially
change or diminish Executive's responsibilities and substantially frustrate
Executive's commitment to the Company.

     3.   The parties further recognize that it is in the best interests of
the Company and its stockholders to provide certain benefits payable upon a
"Change of Control Termination" to encourage Executive to continue in his
position in the event of a Change of Control, although no such Change of
Control is now contemplated or foreseen.

AGREEMENTS:

     1.   Term of Agreement.  This Agreement shall commence on the date
executed by the parties and shall continue in effect until the third
anniversary of the date set forth above; provided, however, that if a
Change of Control of the Company shall occur during the term of this
Agreement, this Agreement shall continue in effect for a period of twelve
(12) months beyond the date of such Change of Control.  Any rights and
obligations accruing before the termination or expiration of this Agreement
shall survive to the extent necessary to enforce such rights and
obligations.

     2.   "Change of Control."  No benefits shall be payable under this
Agreement unless there has been a "Change of Control" of the Company.  For
purposes of this Agreement, "Change of Control" shall mean any of the
following events:

          (a)  A merger or consolidation to which the Company is a party if
               the individuals and entities who were shareholders of the
               Company immediately prior to the effective date of such
               merger or consolidation have, immediately following the
               effective date of such merger or consolidation, beneficial
               ownership (as defined in Rule 13d-3 under the Securities
               Exchange Act of 1934) of less than fifty percent (50%) of
               the total combined voting power of all classes of securities
               issued by the surviving corporation for the election of
               directors of the surviving corporation;
                                          18<PAGE>


          (b)  The direct or indirect beneficial ownership (as defined in
               Rule 13d-3 under the Securities Exchange Act of 1934) of
               securities of the Company representing, in the aggregate,
               twenty percent (20%) or more of the total combined voting
               power of all classes of the Company's then issued and
               outstanding securities by any person or entity or by a group
               of associated persons or entities acting in concert;

          (c)  The sale of the properties and assets of the Company        
               substantially as an entirety, to any person or entity which
               is not a wholly-owned subsidiary of the Company;

          (d)  The stockholders of the Company approve any plan or proposal 
               for the liquidation of the Company; or

          (e)  A change in the composition of the Board at any time during   
               any consecutive twenty-four (24) month period such that the
               "Continuity Directors" cease for any reason to constitute at
               least a seventy percent (70%) majority of the Board. For
               purposes of this event, "Continuity Directors" means those
               members of the Board who either:

               (1)  were directors at the beginning of such consecutive
                    twenty-four (24) month period; or

               (2)  were elected by, or on the nomination or recommendation
                    of, at least a two-thirds (2/3) majority of the then-
                    existing Board of Directors.

     3.   Change of Control Termination.  For purposes of this Agreement, a
"Change of Control Termination" shall mean any of the following events
occurring within twelve (12) months after a Change of Control:

          (a)  The termination of Executive's employment by the Company or   
               its subsidiary for any reason, with or without cause, except
               for conduct by Executive constituting (i) a felony involving
               moral turpitude under either federal law or the law of the
               state of the Company's incorporation, or (ii) Executive's
               willful failure to fulfill his employment duties with the
               Company or its subsidiary; provided, however, that for
               purposes of this clause (ii), an act or failure to act by
               Executive shall not be "willful" unless it is done, or
               omitted to be done, in bad faith and without any reasonable
               belief that Executive's action or omission was in the best
               interests of the Company or its subsidiary; or

          (b)  The termination of employment with the Company or its       
               subsidiary by Executive for Good Reason.  Such termination
               shall be accomplished by, and effective upon, Executive
               giving written notice to the Company of his decision to
               terminate.  "Good Reason" shall mean a good faith
               determination by Executive, in Executive's sole and absolute
               judgment, that any one or more of the following events has
               occurred without the Executive's express written consent
               after a Change of Control:

               (1)  A change in Executive's reporting responsibilities,
                    titles or offices as in effect immediately prior to the
                    Change of Control, or any removal of Executive from or
                                          19<PAGE>

                    any failure to re-elect Executive to any of such
                    positions, which has the effect of diminishing
                    Executive's responsibility or authority;

               (2)  A reduction by the Company or its subsidiary in
                    Executive's base salary as in effect immediately prior
                    to the Change of Control or as the same may be
                    increased from time to time thereafter;

               (3)  A requirement imposed by the Company or its subsidiary
                    on Executive that results in Executive being based at a
                    location that is outside of a twenty-five (25) radius
                    mile of Executive's job location at the time of the
                    Change of Control;

               (4)  Without the adoption of a replacement plan, program or  
                    arrangement that provides benefits to Executive that
                    are equal to or greater than those benefits that are
                    discontinued or adversely affected:

                    (A)  The failure by the Company or subsidiary to         
                         continue in effect, within its maximum stated
                         term, any pension, bonus, incentive, stock
                         ownership, purchase, option, life insurance,
                         health, accident, disability, or any other
                         employee compensation or benefit plan, program or
                         arrangement, in which Executive is participating
                         immediately prior to a Change of Control; or

                    (B)  The taking of any action by the Company or its
                         subsidiary that would adversely affect Executive's
                         participation or materially reduce Executive's
                         benefits under any of such plans, programs or
                         arrangements; or

               (5)  Any action by the Company or its subsidiary that would
                    materially adversely affect the physical conditions
                    existing at the time of the Change of Control in or
                    under which Executive performs his or her employment
                    duties; or

               (6)  If Executive's primary employment duties are with a      
                    subsidiary of the Company, the sale, merger,
                    contribution, transfer or any other transaction
                    relating to the Company's ownership interest in such
                    subsidiary and which decreases such ownership interest
                    below the level specified in Section 424(f) of the
                    Internal Revenue Code of 1986 (the "Code"), or any
                    successor provision; or

               (7)  Any material breach by the Company or its subsidiary of
                    any employment agreement between Executive and the
                    Company or its subsidiary.

               Termination for "Good Reason" shall not include Executive's
               death or a termination for any reason other than the events
               specified in clauses (1) through (7) above.



                                          20<PAGE>

     4.   Compensation and Benefits.  Subject to the limitations contained
in Section 5 below, upon a Change of Control Termination, Executive shall
be entitled to the following  compensation and benefits:

          (a)  The Company shall, within five days of such Change of  
               Control Termination, pay to Executive:

               (1)  All salary and other compensation earned by Executive
                    through the date of the Change of Control Termination
                    at the rate in effect immediately prior to such
                    Termination;

               (2)  All other amounts to which Executive may be entitled to
                    receive under any compensation plan maintained by the
                    Company, subject to any distribution requirements
                    contained in such compensation plans; and

               (3)  A severance payment equal to One Dollar ($1.00) less
                    than three (3) times Executive's "average annual
                    compensation" paid to Executive by the Company (or any
                    "predecessor entity" or "related entity") and
                    includible in Executive's gross income for federal
                    income tax purposes during the Executive's five most
                    recent taxable years ending immediately before the year
                    in which the Change of Control occurred.  For purposes
                    of this clause (3), "average annual compensation,"
                    "predecessor entity" and "related entity" shall have
                    the same meaning as set forth in Code Section 280G and
                    the regulations thereunder.

                    In the event the Company does not make timely payment
                    in full of the severance payment provided for in clause
                    (3) herein, Executive shall be entitled to receive
                    interest on any unpaid amount at the prime interest
                    rate announced from time to time by Norwest Bank
                    Minneapolis, N.A., or the maximum rate permitted under
                    Code Section 280G(d)(4), or any successor provision,
                    whichever rate is lower.

          (b)  The Company shall continue to provide Executive with      
               coverage under life, health, dental or disability benefit
               plans at a level comparable to the benefits which Executive
               was receiving or entitled to receive immediately prior to
               the Change of Control Termination.  Such coverage shall
               continue for thirty-six (36) months following such Change of
               Control Termination or, if earlier, until Executive is
               eligible to be covered for such benefits through his
               employment with another employer.  The Company may, in its
               sole discretion, provide such coverage through the purchase
               of individual insurance contracts for Executive.

          (c)  The Company shall provide Executive with out placement
               services for twelve (12) months following the Change of
               Control Termination or, if earlier, until Executive has
               accepted employment with another employer.

     5.   Limitation on Change of Control Payments.  Executive shall not be
entitled to receive any Change of Control Action, as defined below, which
would constitute a "parachute payment" for purposes of Code Section 280G,
or any successor provision, and the regulations thereunder. In the event
                                          21<PAGE>

any Change of Control Action payable to Executive would constitute a
"parachute payment," Executive shall have the right to designate those
Change of Control Actions which would be reduced or eliminated so that
Executive will not receive a "parachute payment."  For purposes of this
Section 4, a "Change of Control Action" shall mean any payment, benefit or
transfer of property in the nature of compensation paid to or for the
benefit of Executive under any arrangement which is considered contingent
on a Change of Control for purposes of Code Section 280G, including,
without limitation, any and all of the Company's salary, bonus, incentive,
restricted stock, stock option, compensation or benefit plans, programs or
other arrangements, and shall include benefits payable under this
Agreement.

     6.   Payment of Attorneys Fees and Other Costs.  If, after a Change in
Control of the Company, a good faith dispute arises with respect to the
enforcement of Executive's rights under this Agreement or if any legal or
arbitration proceeding shall be brought in good faith to enforce or
interpret any provision contained herein or to recover damages for breach
hereof, Executive shall recover from the Company (a) reasonable attorneys'
fees and necessary costs and disbursements incurred by Executive as a
result of such dispute or such legal or arbitration proceeding, and (b)
prejudgment interest on any money judgment or arbitration award obtained by
Executive calculated at the prime rate announced from time to time by
Norwest Bank Minneapolis, N.A., or the maximum rate permitted under Code
Section 280G(d)(4), or any successor provision, whichever rate is lower,
such prejudgment interest to be paid from the date that payments to
Executive should have been made under this Agreement.

     7.   Withholding Taxes.  The Company shall be entitled to deduct from
all payments or benefits provided for under this Agreement any federal,
state or local income and employment-related taxes required by law to be
withheld with respect to such payments or benefits.

     8.   Successors and Assigns.  This Agreement shall inure to the
benefit of and shall be enforceable by Executive, his heirs and the
personal representative of his estate, and shall be binding upon and inure
to the benefit of the Company, its successors and assigns.  The Company
will require the transferee of any sale of all or substantially all of the
business and assets of the Company or the survivor of any merger,
consolidation or other transaction expressly to agree to honor this
Agreement in the same manner and to the same extent that the Company would
be required to perform this Agreement if no such event had taken place.
Failure of the Company to obtain such agreement before the effective date
of such event shall be a breach of this Agreement and shall entitle
Executive to the benefits provided in Section 5 as if Executive had
terminated employment for Good Reason following a Change in Control.

     9.   Notices.  For the purpose of this Agreement, notices and all
other communications provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by United
States certified or registered mail, return receipt requested, postage
prepaid, addressed to the respective addresses set forth on the first page
of this Agreement or to such other address as either party may have
furnished to the other in writing in accordance herewith, except that
notice of change of address shall be effective only upon receipt.  All
notices to the Company shall be directed to the attention of the Board of
Directors of the Company.



                                          22<PAGE>

     10.  Captions.  The headings or captions set forth in this Agreement
are for convenience only and shall not affect the meaning or interpretation
of this Agreement.

     11.  Governing Law.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the State of
Minnesota.

     12.  Construction.  Wherever possible, each term and provision of this
Agreement shall be interpreted in such manner as to be effective and valid
under applicable law.  If any term or provision of this Agreement is
invalid or unenforceable under applicable law, (a) the remaining terms and
provisions shall be unimpaired, and (b) the invalid or unenforceable term
or provision shall be deemed replaced by a term or provision that is valid
and enforceable and that comes closest to expressing the intention of the
unenforceable term or provision.

     13.  Amendment; Waivers.  This Agreement may not be modified, amended,
waived or discharged in any manner except by an instrument in writing
signed by both parties hereto.  The waiver by either party of compliance
with any provision of this Agreement by the other party shall not operate
or be construed as a waiver of any other provision of this Agreement, or of
any subsequent breach by such party of a provision of this Agreement.

     14.  Entire Agreement.  This Agreement supersedes all prior or
contemporaneous negotiations, commitments, agreements (written or oral) and
writings between the Company and Executive with respect to the subject
matter hereof and constitutes the entire agreement and understanding
between the parties hereto.  All such other negotiations, commitments,
agreements and writings will have no further force or effect, and the
parties to any such other negotiation, commitment, agreement or writing
will have no further rights or obligations thereunder.

     15.  Counterparts.  This Agreement may be executed in several
counterparts, each of which shall be deemed to be an original but all of
which together shall constitute one and the same instrument.

     16.  Arbitration.  Any dispute arising out of or relating to this
Agreement or the alleged breach of it, or the making of this Agreement,
including claims of fraud in the inducement, shall be discussed between the
disputing parties in a good faith effort to arrive at a mutual settlement
of any such controversy.  If, notwithstanding, such dispute cannot be
resolved, such dispute shall be settled by binding arbitration.  Judgment
upon the award rendered by the arbitrator may be entered in any court
having jurisdiction thereof.  The arbitrator shall be a retired state or
federal judge or an attorney who has practiced securities or business
litigation for at least 10 years.  If the parties cannot agree on an
arbitrator within 20 days, any party may request that the chief judge of
the District Court for Hennepin County, Minnesota, select an arbitrator.
Arbitration will be conducted pursuant to the provisions of this Agreement,
and the commercial arbitration rules of the American Arbitration
Association, unless such rules are inconsistent with the provisions of this
Agreement.  Limited civil discovery shall be permitted for the production
of documents and taking of depositions.  Unresolved discovery disputes may
be brought to the attention of the arbitrator who may dispose of such
dispute.  The arbitrator shall have the authority to award any remedy or
relief that a court of this state could order or grant; provided, however,
that punitive or exemplary damages shall not be awarded.  The arbitrator
may award to the prevailing party, if any, as determined by the arbitrator,
all of its costs and fees, including the arbitrator's fees, administrative
                                          23<PAGE>

fees, travel expenses, out-of-pocket expenses and reasonable  attorneys'
fees.  Unless otherwise agreed by the parties, the place of any arbitration
proceedings shall be Hennepin County, Minnesota.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered as of the day and year first above written.


     CONTROL DATA SYSTEMS, INC.



     By:  /s/ Ruth A. Rich                                 
     Its Executive Officer and Vice President of
          Human Resources and Admin.





          /s/ James E. Ousley
          James E. Ousley, Executive

                                          25<PAGE>

<PAGE>

                                                           Exhibit 10.27
                  SEVERANCE AGREEMENT

Parties:       Control Data Systems, Inc.
               4201 Lexington Avenue North
               Arden Hills, Minnesota  55126

               ("Company")

               Joseph F. Killoran ("Executive")

Date:               January 4, 1995


RECITALS:

     1.   Executive has been employed by the Company since August 1, 1992,
and currently serves as the Vice President and Chief Financial Officer of
the Company, and Executive has extensive knowledge and experience relating
to the Company's business.

     2.   The parties recognize that a "Change of Control" may materially
change or diminish Executive's responsibilities and substantially frustrate
Executive's commitment to the Company.

     3.   The parties further recognize that it is in the best interests of
the Company and its stockholders to provide certain benefits payable upon a
"Change of Control Termination" to encourage Executive to continue in his
position in the event of a Change of Control, although no such Change of
Control is now contemplated or foreseen.

AGREEMENTS:

     1.   Term of Agreement.  This Agreement shall commence on the date
executed by the parties and shall continue in effect until the third
anniversary of the date set forth above; provided, however, that if a
Change of Control of the Company shall occur during the term of this
Agreement, this Agreement shall continue in effect for a period of twelve
(12) months beyond the date of such Change of Control.  Any rights and
obligations accruing before the termination or expiration of this Agreement
shall survive to the extent necessary to enforce such rights and
obligations.

     2.   "Change of Control."  No benefits shall be payable under this
Agreement unless there has been a "Change of Control" of the Company.  For
purposes of this Agreement, "Change of Control" shall mean any of the
following events:

          (a)  A merger or consolidation to which the Company is a party if
               the individuals and entities who were shareholders of the
               Company immediately prior to the effective date of such
               merger or consolidation have, immediately following the
               effective date of such merger or consolidation, beneficial
               ownership (as defined in Rule 13d-3 under the Securities
               Exchange Act of 1934) of less than fifty percent (50%) of
               the total combined voting power of all classes of securities
               issued by the surviving corporation for the election of
               directors of the surviving corporation;
                                          26<PAGE>


          (b)  The direct or indirect beneficial ownership (as defined in
               Rule 13d-3 under the Securities Exchange Act of 1934) of
               securities of the Company representing, in the aggregate,
               twenty percent (20%) or more of the total combined voting
               power of all classes of the Company's then issued and
               outstanding securities by any person or entity or by a group
               of associated persons or entities acting in concert;

          (c)  The sale of the properties and assets of the Company     
               substantially as an entirety, to any person or entity which
               is not a wholly-owned subsidiary of the Company;

          (d)  The stockholders of the Company approve any plan or proposal 
               for the liquidation of the Company; or

          (e)  A change in the composition of the Board at any time during  
               any consecutive twenty-four (24) month period such that the
               "Continuity Directors" cease for any reason to constitute at
               least a seventy percent (70%) majority of the Board. For
               purposes of this event, "Continuity Directors" means those
               members of the Board who either:

               (1)  were directors at the beginning of such consecutive
                    twenty-four (24) month period; or

               (2)  were elected by, or on the nomination or recommendation
                    of, at least a two-thirds (2/3) majority of the then-
                    existing Board of Directors.

     3.   Change of Control Termination.  For purposes of this Agreement, a
"Change of Control Termination" shall mean any of the following events
occurring within twelve (12) months after a Change of Control:

          (a)  The termination of Executive's employment by the Company or   
               its subsidiary for any reason, with or without cause, except
               for conduct by Executive constituting (i) a felony involving
               moral turpitude under either federal law or the law of the
               state of the Company's incorporation, or (ii) Executive's
               willful failure to fulfill his employment duties with the
               Company or its subsidiary; provided, however, that for
               purposes of this clause (ii), an act or failure to act by
               Executive shall not be "willful" unless it is done, or
               omitted to be done, in bad faith and without any reasonable
               belief that Executive's action or omission was in the best
               interests of the Company or its subsidiary; or

          (b)  The termination of employment with the Company or its   
               subsidiary by Executive for Good Reason.  Such termination
               shall be accomplished by, and effective upon, Executive
               giving written notice to the Company of his decision to
               terminate.  "Good Reason" shall mean a good faith
               determination by Executive, in Executive's sole and absolute
               judgment, that any one or more of the following events has
               occurred without the Executive's express written consent
               after a Change of Control:

               (1)  A change in Executive's reporting responsibilities,
                    titles or offices as in effect immediately prior to the
                    Change of Control, or any removal of Executive from or
                                          27<PAGE>

                    any failure to re-elect Executive to any of such
                    positions, which has the effect of diminishing
                    Executive's responsibility or authority;

               (2)  A reduction by the Company or its subsidiary in
                    Executive's base salary as in effect immediately prior
                    to the Change of Control or as the same may be
                    increased from time to time thereafter;

               (3)  A requirement imposed by the Company or its subsidiary
                    on Executive that results in Executive being based at a
                    location that is outside of a twenty-five (25) radius
                    mile of Executive's job location at the time of the
                    Change of Control;

               (4)  Without the adoption of a replacement plan, program or
                    arrangement that provides benefits to Executive that
                    are equal to or greater than those benefits that are
                    discontinued or adversely affected:

                    (A)  The failure by the Company or subsidiary to        
                         continue in effect, within its maximum stated
                         term, any pension, bonus, incentive, stock
                         ownership, purchase, option, life insurance,
                         health, accident, disability, or any other
                         employee compensation or benefit plan, program or
                         arrangement, in which Executive is participating
                         immediately prior to a Change of Control; or

                    (B)  The taking of any action by the Company or its
                         subsidiary that would adversely affect Executive's
                         participation or materially reduce Executive's
                         benefits under any of such plans, programs or
                         arrangements; or

               (5)  Any action by the Company or its subsidiary that would
                    materially adversely affect the physical conditions
                    existing at the time of the Change of Control in or
                    under which Executive performs his or her employment
                    duties; or

               (6)  If Executive's primary employment duties are with a
                    subsidiary of the Company, the sale, merger,
                    contribution, transfer or any other transaction
                    relating to the Company's ownership interest in such
                    subsidiary and which decreases such ownership interest
                    below the level specified in Section 424(f) of the
                    Internal Revenue Code of 1986 (the "Code"), or any
                    successor provision; or

               (7)  Any material breach by the Company or its subsidiary of
                    any employment agreement between Executive and the
                    Company or its subsidiary.

               Termination for "Good Reason" shall not include Executive's
               death or a termination for any reason other than the events
               specified in clauses (1) through (7) above.



                                          28<PAGE>

     4.   Compensation and Benefits.  Subject to the limitations contained
in Section 5 below, upon a Change of Control Termination, Executive shall
be entitled to the following  compensation and benefits:

          (a)  The Company shall, within five days of such Change of  
               Control Termination, pay to Executive:

               (1)  All salary and other compensation earned by Executive
                    through the date of the Change of Control Termination
                    at the rate in effect immediately prior to such
                    Termination;

               (2)  All other amounts to which Executive may be entitled to
                    receive under any compensation plan maintained by the
                    Company, subject to any distribution requirements
                    contained in such compensation plans; and

               (3)  A severance payment equal to one and one-half (1-1/2)
                    times Executive's "average annual compensation" paid to
                    Executive by the Company (or any "predecessor entity"
                    or "related entity") and includible in Executive's
                    gross income for federal income tax purposes during the
                    Executive's five most recent taxable years ending
                    immediately before the year in which the Change of
                    Control occurred.  For purposes of this clause (3),
                    "average annual compensation," "predecessor entity" and
                    "related entity" shall have the same meaning as set
                    forth in Code Section 280G and the regulations
                    thereunder.

                    In the event the Company does not make timely payment
                    in full of the severance payment provided for in clause
                    (3) herein, Executive shall be entitled to receive
                    interest on any unpaid amount at the prime interest
                    rate announced from time to time by Norwest Bank
                    Minneapolis, N.A., or the maximum rate permitted under
                    Code Section 280G(d)(4), or any successor provision,
                    whichever rate is lower.

          (b)  The Company shall continue to provide Executive with       
               coverage under life, health, dental or disability benefit
               plans at a level comparable to the benefits which Executive
               was receiving or entitled to receive immediately prior to
               the Change of Control Termination.  Such coverage shall
               continue for thirty-six (36) months following such Change of
               Control Termination or, if earlier, until Executive is
               eligible to be covered for such benefits through his
               employment with another employer.  The Company may, in its
               sole discretion, provide such coverage through the purchase
               of individual insurance contracts for Executive.

          (c)  The Company shall provide Executive with out placement
               services for twelve (12) months following the Change of
               Control Termination or, if earlier, until Executive has
               accepted employment with another employer.

     5.   Limitation on Change of Control Payments.  Executive shall not be
entitled to receive any Change of Control Action, as defined below, which
would constitute a "parachute payment" for purposes of Code Section 280G,
or any successor provision, and the regulations thereunder. In the event
                                          29<PAGE>

any Change of Control Action payable to Executive would constitute a
"parachute payment," Executive shall have the right to designate those
Change of Control Actions which would be reduced or eliminated so that
Executive will not receive a "parachute payment."  For purposes of this
Section 4, a "Change of Control Action" shall mean any payment, benefit or
transfer of property in the nature of compensation paid to or for the
benefit of Executive under any arrangement which is considered contingent
on a Change of Control for purposes of Code Section 280G, including,
without limitation, any and all of the Company's salary, bonus, incentive,
restricted stock, stock option, compensation or benefit plans, programs or
other arrangements, and shall include benefits payable under this
Agreement.

     6.   Payment of Attorneys Fees and Other Costs.  If, after a Change in
Control of the Company, a good faith dispute arises with respect to the
enforcement of Executive's rights under this Agreement or if any legal or
arbitration proceeding shall be brought in good faith to enforce or
interpret any provision contained herein or to recover damages for breach
hereof, Executive shall recover from the Company (a) reasonable attorneys'
fees and necessary costs and disbursements incurred by Executive as a
result of such dispute or such legal or arbitration proceeding, and (b)
prejudgment interest on any money judgment or arbitration award obtained by
Executive calculated at the prime rate announced from time to time by
Norwest Bank Minneapolis, N.A., or the maximum rate permitted under Code
Section 280G(d)(4), or any successor provision, whichever rate is lower,
such prejudgment interest to be paid from the date that payments to
Executive should have been made under this Agreement.

     7.   Withholding Taxes.  The Company shall be entitled to deduct from
all payments or benefits provided for under this Agreement any federal,
state or local income and employment-related taxes required by law to be
withheld with respect to such payments or benefits.

     8.   Successors and Assigns.  This Agreement shall inure to the
benefit of and shall be enforceable by Executive, his heirs and the
personal representative of his estate, and shall be binding upon and inure
to the benefit of the Company, its successors and assigns.  The Company
will require the transferee of any sale of all or substantially all of the
business and assets of the Company or the survivor of any merger,
consolidation or other transaction expressly to agree to honor this
Agreement in the same manner and to the same extent that the Company would
be required to perform this Agreement if no such event had taken place.
Failure of the Company to obtain such agreement before the effective date
of such event shall be a breach of this Agreement and shall entitle
Executive to the benefits provided in Section 5 as if Executive had
terminated employment for Good Reason following a Change in Control.

     9.   Notices.  For the purpose of this Agreement, notices and all
other communications provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by United
States certified or registered mail, return receipt requested, postage
prepaid, addressed to the respective addresses set forth on the first page
of this Agreement or to such other address as either party may have
furnished to the other in writing in accordance herewith, except that
notice of change of address shall be effective only upon receipt.  All
notices to the Company shall be directed to the attention of the Board of
Directors of the Company.



                                          30<PAGE>

     10.  Captions.  The headings or captions set forth in this Agreement
are for convenience only and shall not affect the meaning or interpretation
of this Agreement.

     11.  Governing Law.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the State of
Minnesota.

     12.  Construction.  Wherever possible, each term and provision of this
Agreement shall be interpreted in such manner as to be effective and valid
under applicable law.  If any term or provision of this Agreement is
invalid or unenforceable under applicable law, (a) the remaining terms and
provisions shall be unimpaired, and (b) the invalid or unenforceable term
or provision shall be deemed replaced by a term or provision that is valid
and enforceable and that comes closest to expressing the intention of the
unenforceable term or provision.

     13.  Amendment; Waivers.  This Agreement may not be modified, amended,
waived or discharged in any manner except by an instrument in writing
signed by both parties hereto.  The waiver by either party of compliance
with any provision of this Agreement by the other party shall not operate
or be construed as a waiver of any other provision of this Agreement, or of
any subsequent breach by such party of a provision of this Agreement.

     14.  Entire Agreement.  This Agreement supersedes all prior or
contemporaneous negotiations, commitments, agreements (written or oral) and
writings between the Company and Executive with respect to the subject
matter hereof and constitutes the entire agreement and understanding
between the parties hereto.  All such other negotiations, commitments,
agreements and writings will have no further force or effect, and the
parties to any such other negotiation, commitment, agreement or writing
will have no further rights or obligations thereunder.

     15.  Counterparts.  This Agreement may be executed in several
counterparts, each of which shall be deemed to be an original but all of
which together shall constitute one and the same instrument.

     16.  Arbitration.  Any dispute arising out of or relating to this
Agreement or the alleged breach of it, or the making of this Agreement,
including claims of fraud in the inducement, shall be discussed between the
disputing parties in a good faith effort to arrive at a mutual settlement
of any such controversy.  If, notwithstanding, such dispute cannot be
resolved, such dispute shall be settled by binding arbitration.  Judgment
upon the award rendered by the arbitrator may be entered in any court
having jurisdiction thereof.  The arbitrator shall be a retired state or
federal judge or an attorney who has practiced securities or business
litigation for at least 10 years.  If the parties cannot agree on an
arbitrator within 20 days, any party may request that the chief judge of
the District Court for Hennepin County, Minnesota, select an arbitrator.
Arbitration will be conducted pursuant to the provisions of this Agreement,
and the commercial arbitration rules of the American Arbitration
Association, unless such rules are inconsistent with the provisions of this
Agreement.  Limited civil discovery shall be permitted for the production
of documents and taking of depositions.  Unresolved discovery disputes may
be brought to the attention of the arbitrator who may dispose of such
dispute.  The arbitrator shall have the authority to award any remedy or
relief that a court of this state could order or grant; provided, however,
that punitive or exemplary damages shall not be awarded.  The arbitrator
may award to the prevailing party, if any, as determined by the arbitrator,
all of its costs and fees, including the arbitrator's fees, administrative
                                          31<PAGE>

fees, travel expenses, out-of-pocket expenses and reasonable  attorneys'
fees.  Unless otherwise agreed by the parties, the place of any arbitration
proceedings shall be Hennepin County, Minnesota.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered as of the day and year first above written.


     CONTROL DATA SYSTEMS, INC.


     By:  /s/ Ruth A. Rich                                 
     Its Vice President of Human Resources
            and Admin. and Executive Officer


          /s/ Joseph F. Killoran
          Joseph F. Killoran, Executive



                                          33<PAGE>

<PAGE>
                               EXHIBIT 11.0

                        CONTROL DATA SYSTEMS, INC.
              Computation of Earnings (Loss) Per Common Share
               (Dollars in Thousands, except per share data)
<TABLE>
<CAPTION>
                                              Years Ended
                                  December 31,  January 1,    January 2,
                                     1994          1994          1993
<S>                               <C>          <C>            <C>
Net earnings (loss) applicable to
  common shares:
    Net earnings (loss) ..........$  (94,403)  $    9,120     $ (134,034)

Primary:
  Shares for common and common share
  equivalent earnings (loss)
  per share (1):
    Weighted average number of
      common shares outstanding ..13,739,725   13,115,319     11,138,358
    Dilutive effect of outstanding 
      stock options and warrants .         -      648,305              -        

                                  13,739,725   13,763,624     11,138,358

Net earnings (loss) per common share
  and common share equivalent ....$    (6.87)  $     0.66     $   (12.03)

Fully Diluted:
  Shares for common and common share
  equivalent earnings (loss)
  per share (2):
    Weighted average number of
      common shares outstanding ..13,739,725   13,115,319     11,138,358
    Dilutive effect of outstanding 
      stock options and warrants .         -      648,305              -       

                                  13,739,725   13,763,624     11,138,358

Net earnings (loss) per common share
  and common share equivalent ....$    (6.87)  $     0.66     $   (12.03)

<FN>
(1)  Outstanding stock options, warrants and shares issuable under employee
     stock purchase plans are converted to common share equivalents by the 
     treasury stock method using the average market price of the Company's 
     shares during each period.

(2)  Outstanding stock options, warrants and shares issuable under employee
     stock purchase plans are converted to common share equivalents by the 
     treasury stock method using the greater of the average market price or
     the period-end market price of the Company's shares during each 
     period. 

</TABLE>



                                          35<PAGE>

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of Control Data Systems, Inc.


   We have audited the accompanying consolidated balance sheets of Control
Data Systems, Inc. and subsidiaries as of December 31, 1994 and January  1,
1994, and the related consolidated statements of operations,  stockholders'
equity and cash flows for each of the years in the three-year period  ended
December 31,  1994.    These  consolidated  financial  statements  are  the
responsibility of  the  Company's management.    Our responsibility  is  to
express an opinion on these consolidated financial statements based on  our
audits.

   We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Control
Data Systems, Inc. and subsidiaries as of December 31, 1994 and January  1,
1994, and the results of their operations and their cash flows for each  of
the years in the  three-year period ended December  31, 1994 in  conformity
with generally accepted accounting principles.



Minneapolis, Minnesota
January 26, 1995, except as to note 9 which is as of
February 14, 1995

                                    11

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


Overview.  Control Data Systems, Inc.  (the "Company") is a global systems  
integrator, developing  and implementing  open  systems solutions  for  the
operational  problems  of   customers  worldwide.     It  focuses  on   the
architecture, implementation, and lifetime support of electronic  commerce,
product  data  management,  and  client-server  solutions  for  government,
financial services,  telecommunications, and  manufacturing  organizations.
The Company  helps its  customers implement  business-related solutions  by
providing a range of services that include:

     -  Technology consulting    - Infrastructure integration    
     -  Program management       - Solution support       
     -  Software development
                                          36<PAGE>


The  Company  relies  upon  its  computer  professionals  to  provide   the
consulting services  required to  define,  develop, install,  and  maintain
computer-based solutions.  The Company has a growing family of open systems
technology partners and  suppliers offering a  range of hardware  platforms
and software products which  the Company then  customizes for a  particular
customer environment.  These integration/consulting services are based upon
the Company's 38 years of experience in implementing leading-edge solutions
for complex computing environments.

The Company  was established  through Ceridian  Corporation's  ("Ceridian")
transfer of its Computer  Products business to  the Company and  Ceridian's
subsequent distribution, in July 1992, of the Company's stock as a dividend
to Ceridian's stockholders.

Revenues by Category

<TABLE>
<CAPTION>
                            1994    Change      1993    Change      1992 
<S>                       <C>       <C>        <C>      <C>       <C>
Software and services      $154.3     10.0%    $140.3     (3.2%)   $145.0
Maintenance and support      92.8    (18.5%)    113.8    (14.1%)    132.5
Hardware products           277.1     40.2%     197.7    (17.5%)    239.5
  Total revenues           $524.2     16.0%    $451.8    (12.6%)   $517.0

<CAPTION>
Revenues by Geography

                            1994    Change      1993    Change      1992 
<S>                        <C>      <C>        <C>      <C>       <C>
Americas                   $235.1     14.0%    $206.3      6.3%    $194.1
Europe                      230.1     34.0%     171.7    (33.2%)    257.0
Asia                         59.0    (20.1%)     73.8     12.0%      65.9
  Total revenues           $524.2     16.0%    $451.8    (12.6%)   $517.0
</TABLE>

Revenues for 1994  of $524.2 million  increased 16% from  1993 revenues  of
$451.8 million.  The revenue growth was due primarily to 40.2% increase  in
hardware product sales, reflecting a 71% increase in open systems solutions
sales offset by a 45% decrease  in sales of proprietary hardware  products.
The majority of the  increase in hardware products  is attributable to  the
inclusion of revenue  from acquisitions in  Canada and  the United  Kingdom
that were completed in the fourth quarter of 1993 and the first quarter  of
1994.  Software  and services revenues  increased by 10%.   This growth  in
open systems solution sales and software  and services is the  continuation
of the  revenue  trend associated  with  the Company's  transition  from  a
provider  of  proprietary  products  to  a  systems  integration   company.
Maintenance and  support  revenues  declined 18.5%  due  primarily  to  the
decrease in proprietary systems under maintenance contracts.

Revenues in Europe showed a 34% increase in 1994 compared to a decrease  of
33.2% in 1993.  This increase was  due primarily to the acquisition in  the
United Kingdom.   Revenues in the  Americas showed an  increase in 1994  of
14%.   This  increase was  due  primarily  to the  acquisition  in  Canada.
Revenues in Asia decreased by 20.1% in 1994 compared to an increase in 1993
of 12%.  This decrease was  primarily due to a  80.2% decrease in sales  of
proprietary hardware products.


                                          37<PAGE>

Revenues for 1993 of $451.8 million  decreased 12.6% from 1992 revenues  of
$517.0 million.  This decrease is attributable to the Company's  transition
from a provider of proprietary products to a systems integration company as
noted above.

Certain revenues have been reclassified  in selected categories to  conform
with the Company's standard presentation.

Cost of Revenues and Gross Profit

<TABLE>
<CAPTION>
                            1994    Change      1993    Change      1992  
<S>                        <C>      <C>        <C>      <C>       <C>
Cost of revenues           $382.5     34.0%    $285.4    (11.0%)   $320.7
Percentage of revenues       73.0%               63.2%    62.0%
Gross profit               $141.7    (14.8%)   $166.4    (15.2%)   $196.3
Percentage of revenues       27.0%               36.8%    38.0%
</TABLE>

Cost of revenues  increased by 34%  and gross profit  margins decreased  by
14.8% in 1994.  Factors contributing  to these changes included;  increased
sales of lower  profit margin hardware  products primarily associated  with
the  recent  acquisitions,   decreased  sales  of   higher  profit   margin
proprietary maintenance  services  and  hardware  products,  and  decreased
profit margins on software and services  sales.  The software and  services
profit margins were primarily impacted by the underutilization of technical
resources due to changing skill requirements associated with the  Company's
direction into specific market focused programs.

The decrease in cost of revenues and gross profit margins in 1993 from 1992
was  primarily  a  result  of  decreased  sales  of  higher  profit  margin
proprietary maintenance services and hardware products.

Operating Expenses

<TABLE>
<CAPTION>
                            1994    Change      1993     Change    1992
<S>                        <C>      <C>        <C>      <C>       <C>
Selling, general
 and administrative        $129.5     (7.2%)   $139.5    (15.1%)  $164.3
Percentage of revenues       24.7%               30.9%              31.8%
Technical                  $ 14.2    (40.3%)   $ 23.8    (40.5%)  $ 40.0
Percentage of revenues        2.7%                5.3%               7.7%    
Restructuring              $ 70.1      -          -     (100.0%)  $114.9
Percentage of revenues       13.4%                                  22.2%  
Goodwill write-off         $ 24.9      -          -        -         -
Percentage of revenues        4.8%                -

Change in valuation of
 spare parts inventory        -        -          -     (100.0%)  $ 14.9
Percentage of revenues        -                   -                  2.9%   
</TABLE>

Selling, general and administrative (SG&A).   The decrease in SG&A  expense
is a result of the  downsizing actions taken by  the Company over the  past
two years, offset in part by SG&A expenses associated with the acquisitions
made in the fourth quarter of 1993 and the first quarter of 1994.

                                          38<PAGE>

Technical.  The decrease  in technical expense is  an ongoing trend as  the
Company continues its transition from a provider of proprietary products to
a systems integration company. The  Company received proceeds from  Silicon
Graphics, Inc. of none in 1994, $1.95 million in 1993, and $0.5 million  in
1992 to offset costs of certain research and development projects.

                                    12

<PAGE>

Restructuring charges.    Over the  past  several years,  the  Company  has
focused its  core business  through a  series of  initiatives. The  Company
continues its transition from a  developer and manufacturer of  proprietary
mainframe computer systems to the marketing and integration of open systems
hardware, software, and consulting services.

Business activity in selected operations in  1994 fell below the  Company's
business plan. Slower than planned  revenue growth from certain  operations
combined with  lower than  expected gross  profit margins  associated  with
hardware sales and excess technical resources in the consulting sector have
been the primary  issues of  concern. While  expenses were  also below  the
Company's plan, the reduction was not adequate to offset lower gross profit 
levels.

During the fourth quarter of 1994, the Company completed a thorough  review
of its worldwide business operations and market opportunities. In order  to
remain competitive in the future, the  Company concluded that the  business
trends mentioned above would continue if certain actions were not taken  to
further reduce  the geographic  scope  of operations,  downsize  employment
levels worldwide, and revalue  selected assets. Based  on this review,  the
Company  adopted  a  formal  restructuring  plan  resulting  in  a  pre-tax
restructuring charge of $70.1 million.

Management believes  its restructuring  program is  necessary to  eliminate
non-essential functions and excess costs, and based on forecasts, such cost
reductions  should  enable  the  Company  to  compete  effectively  in  the
marketplace. Under the restructuring plan, the Company will reduce its pre-
restructure workforce by  approximately 600  individuals, thereby  reducing
annualized payroll, labor, and benefit costs by approximately $38  million.
In addition, the  exit from various  leased properties  will reduce  annual
rent expense by approximately $3 million. These cost savings will be offset
in part by future workforce additions and other expenditures as the Company
continues to focus on its core business.

As part of the spin-off from  Ceridian Corporation, the Company adopted  an
earlier restructuring plan  to better align  its geographic dispersion  and
employee population  with  its business.  Accordingly,  in June  1992,  the
Company recognized a restructuring pre-tax charge of $114.9 million.

See note 16 of  the Notes to Consolidated  Financial Statements which  sets
forth the Company's restructuring activities and the reserve balances as of
December 31, 1994, January 1, 1994, and January 2, 1993.

Future cash  outlays under  the restructuring  plan are  anticipated to  be
$36.7 million and $18.2 million in 1995 and 1996, respectively.

Goodwill write-off.  In 1994,  the Company  recorded a  goodwill  write-off
charge of $24.9 million. During the  fourth quarter, the Company  concluded
that the carrying values of the Evernet Systems, Inc. and Dataselskapet A/S
goodwill  balances  were  fully  impaired  and  the  remaining  unamortized
                                          39<PAGE>

balances were charged to earnings. The primary reasons for these write-offs
included significant reductions in  the employee and  customer bases and  a
refocusing of  the  Company's overall  systems  integration  strategy. For  
additional information regarding this charge, see  notes 2 and 17 of  Notes
to Consolidated Financial Statements.

Valuation of spare parts inventory charge.  In June 1992, the Company  also
recorded a  pre-tax charge  of $14.9  million related  to a  change in  the
valuation of spare  parts inventory. For  additional information  regarding
this charge, see note 1(j) of Notes to Consolidated Financial Statements.

Nonoperating Income

<TABLE>
<CAPTION>
                             1994   Change       1993     Change    1992
<S>                          <C>    <C>          <C>      <C>       <C>
Nonoperating income          $3.6    (53.8%)     $7.8     47.2%     $5.3
Percentage of revenues        0.7%                1.7%               1.0%   
</TABLE>

Interest expense.  Interest expense decreased in 1994 due to lower interest
rates on outstanding borrowings.

Interest income.  Interest  income decreased in 1994  due to lower  average
daily cash and short-term investment balances combined with lower yields on
these investments.

Other income.  Other income decreased  in 1994 primarily attributable to  a
$1.2 million  expense for  the reduction  in the  market value  of  certain
short-term investments due to increases in  interest rates, a $0.4  million
loss in  affiliates  primarily  related  to  the  Company's fifty  percent 
interest in Metaphase Technology, Inc., and the inclusion of a $1.5 million
gain on investments in  1993 arising out of  the sale of Silicon  Graphics,
Inc. common stock versus no similar gain on investments in 1994, offset  in
part by a foreign currency transaction gain of $0.4 million.

The decrease  in 1993  is due  primarily  to foreign  currency  transaction
losses of $0.3  million in  1993 versus  $1.6 million  of foreign  currency
transaction gains in 1992.

Provision for Income Taxes

<TABLE>
<CAPTION>
                             1994   Change       1993     Change    1992 
<S>                          <C>    <C>          <C>      <C>       <C>
Provision for income taxes   $1.0    (47.4%)     $1.9     18.8%     $1.6
Percentage of revenues        0.2%                0.4%     0.3%
</TABLE>

The provisions for income taxes in 1994, 1993, and 1992 relate primarily to
foreign income taxes on the earnings of the Company's foreign  subsidiaries
and foreign withholding  taxes on certain  United States  income and  state
franchise taxes.  See note 7 of Notes to Consolidated Financial  Statements
which describes the  differences between the  U.S. statutory and  effective
income tax rates.

Net Earnings (Loss) and Earnings (Loss) Per Share

                                          40<PAGE>

<TABLE>
<CAPTION>
                           1994    Change      1993     Change     1992
<S>                        <C>     <C>         <C>      <C>       <C>
Net earnings (loss)       $(94.4)  (1,137.4%)  $ 9.1     106.8%  $(134.0)
Percentage of revenues     (18.0%)               2.0%              (25.9%)   
Earnings (loss) per share $(6.87)              $0.66              $(12.03)
</TABLE>

Net earnings (loss).  The net loss for 1994 was $94.4 million compared with
net earnings for 1993  of $9.1 million and  a net loss  for 1992 of  $134.0
million.

The  1994  net  loss  is  primarily  attributable  to  the  $70.1   million
restructuring charge and $24.9 million  goodwill write-off recorded in  the
fourth quarter  of 1994  and lower  gross profit  margins on  open  systems
hardware products.   The improvement in  net earnings for  1993 from  1992,
exclusive of the restructuring and other charges in 1992, is the result  of
the  reduction  in   operating  expenses,   primarily  technical   expense,
consistent with the Company's transition to a systems integration company.  

The  1992  net  loss  is  primarily  attributable  to  the  $114.9  million
restructuring charge and the $14.9 million change in valuation of the spare
parts inventory recognized in  the second quarter  of 1992 associated  with
the spin-off from Ceridian.

                                    13

<PAGE>

Outlook

The following factors, among others, should be considered in evaluating the
Company's outlook.

General.  The Company  participates in the  systems integration segment  of
the information systems and services market.  This segment is projected  to
grow by  more than  15% per  year  over the  next  four years.    Equipment
manufacturers, large consulting firms, and traditional systems  integrators
also compete in  this market segment.   There are  many smaller firms  also
active in this market segment with no one firm having a dominant  position.
Many of the companies  in this market segment  offer outsourcing and  other
types of long  term agreements  with their customer  base.   The result  of
these types of activities is to develop a backlog of business that  creates
a certain predictable revenue  base in future periods.   The Company has  a
limited  number  of  these  types  of  arrangements.    Therefore,  revenue
predictability is currently difficult, and continuing quarterly  volatility
of earnings can be expected.

Revenues.   Revenue levels  in  1995 could  be  impacted by  the  Company's  
business transition and narrowed  focus, as well as  by the acquisition  of
additional businesses or divestiture of existing operations.

Cost of revenues.  The Company's cost of revenues as a percentage of  total
revenues increased  in 1994  from 1993,  resulting  in lower  gross  profit
margins.   Cost savings  in 1995  expected from  the restructuring  actions
taken in  1994 could  be partially  offset by  continuing declines  in  the
servicing of proprietary products  and a change  in revenue mix,  resulting
from faster growth in lower margin hardware products.  Due to varying gross
profit margins of different types of product sales and varying gross profit
                                          41<PAGE>

margins of specific large projects quarter  to quarter, total gross  profit
margins in 1995 will be volatile.

Selling, general and  administrative expenses.   SG&A expenses declined  in
1994 from 1993, due primarily to the downsizing actions taken over the past
two years.   SG&A expenses are  expected to decline  slightly in 1995  from
1994.  Excluding the expense associated with the acquired businesses,  SG&A
expense declined approximately 15% during 1994 versus 1993 levels.

Technical expenses.  Technical spending declined  in 1994, and is  expected
to decline further in  1995 as the majority  of the technical spending  for
proprietary products was completed in 1994.   Some of this decline will  be
offset by higher spending on Electronic Commerce products and services, one
of the Company's primary targeted markets.

Income tax rate.  In total, the Company has $131.2 million of deferred  tax
assets at December 31, 1994,  which can be used  to offset taxes on  future
earnings.  While the Company  maintains significant operations outside  the
United States,  the majority  of these  operations also  have deferred  tax
assets as of  December 31, 1994,  resulting from lower  than expected  1994
earnings, caused in part by the  worldwide restructuring activity.  In  the
long-term  this  will  significantly  reduce  the  Company's  tax  expense.  
However, given the wide geographical dispersion of the Company's operations
the overall effective tax rate will be volatile.

Foreign exchange.  A large percentage of the Company's revenues, costs, and
expenses are transacted  in currencies other  than the U.S.  dollar.  As  a
result, the Company's  financial results  are subject  to foreign  exchange
rate fluctuations.

Other.   See Notes  to Consolidated  Financial Statements  regarding  other
factors concerning the Company.

Financial condition

The Company's cash  and short-term  investments totalled  $85.4 million  at
December 31, 1994 representing 28.4% of  total assets.  The Company has  no
long term  debt.   Stockholders'  equity at  December  31, 1994  was  $82.3
million.  Total cash and short-term  investment balances increased by  $3.8
million in 1994.  The primary factors in the increase were a positive  cash
flow of $22.0 million from working capital items (primarily trade and other
receivables  and  inventories  of  $26.6  million)  and  depreciation   and
amortization of $18.0 million,  partially offset by restructuring  payments
of $22.9 million, a payment  of $3.8 million to  acquire a business in  the
United Kingdom, and  capital expenditures of  $9.0 million.   Stockholders'
equity decreased by $92.9 million in  1994.  The decrease is primarily  the
result of the restructuring charge of $70.1 million and the goodwill write-
off of $24.9 million recorded in the fourth quarter of 1994.

As of December  31, 1994, the  Company has available  up to $33.4  million,
primarily short-term notes  and overdraft facilities,  under bank lines  of
credit in certain international subsidiaries.   The Company has a  domestic
credit arrangement which provides up to  $10.0 million in unsecured  short-
term credit.

The Company  still  has $54.9  million  of restructure  obligations  as  of
December 31, 1994, $36.7 million which  are expected to be cash outlays  in
the next  twelve months  primarily for  severance  costs, lease  and  other
obligations related  to  excess  facilities, and  litigation  costs.    The
Company believes  that  it can  finance  this cash  requirement  through  a
                                          42<PAGE>

combination of existing  cash reserves,  cash flow  from operations,  asset
sales, and its borrowing capacity.   To the extent  it may be necessary  to
supplement these sources  of cash, the  Company could  seek financing  from
strategic investors  and through  future debt  or equity  financing in  the
public or private markets.  The ability  of the Company to borrow money  or
to sell debt or equity securities will depend on its results of operations,
financial condition, and  business prospects,  as well  as conditions  then
prevailing in  the system  integration industry  and the  relevant  capital
markets.

The Company will continue to explore ways to accomplish its downsizing  and
focusing objectives by means other than the expenditure of cash,  including
the possible  sale  of  non-strategic  operations,  in  order  to  minimize
employee impact and cash outflow.  Depending on the magnitude and timing of
these potential  dispositions,  earnings  and financial  condition  of  the
Company could be materially impacted in 1995.

                                    14

<PAGE>

CONTROL DATA SYSTEMS, INC.
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except employee and per share data)

<TABLE>
<CAPTION>

OPERATING DATA
                                      Years Ended
                December 31,January 1, January 2, December 31, December 31,
                     1994      1994       1993        1991         1990 
<S>               <C>       <C>        <C>         <C>          <C>
REVENUES          $ 524,227 $ 451,835  $ 516,979   $ 573,643    $ 578,010

COST OF REVENUES    382,528   285,448    320,728*    388,027*     336,390 
  Gross Profit      141,699   166,387    196,251     185,616      241,620   

OPERATING EXPENSES:
 Selling, general and
   administrative   129,491   139,467    164,312     161,510      157,727    
 Technical           14,241    23,782     39,953*     42,352*      74,898 
 Restructuring       70,100         -    114,900      23,894        4,123   
 Goodwill write-off  24,900         -          -           -            -
 Change in the
   valuation of             
   spare parts  
   inventory              -         -     14,900           -            -
   Total operating
     expenses       238,732   163,249    334,065     227,756      236,748 

   Earnings (loss)
    from operations (97,033)    3,138   (137,814)    (42,140)       4,872 

OTHER INCOME, NET     3,630     7,832      5,338       2,669       24,972
   Earnings (loss)
    before income
    taxes           (93,403)   10,970   (132,476)    (39,471)      29,844 

PROVISION FOR INCOME
                                          43<PAGE>

 TAXES                1,000     1,850      1,558       4,523       11,117    
  Net earnings
  (loss)           $(94,403)$   9,120  $(134,034)  $ (43,994)   $  18,727   

Net earnings (loss) per
 common share and common 
 share equivalents $  (6.87)$    0.66  $  (12.03)  $   (4.14)   $    1.76     

Weighted average common
  shares outstanding 
  (in thousands)     13,740    13,764     11,138      10,632       10,629


<CAPTION>
BALANCE SHEET DATA (at end of period)

                                         As of
                 December 31, January 1, January 2, December 31, December 31,
                     1994        1994       1993        1991         1990 
<S>               <C>       <C>        <C>          <C>          <C>
Cash and short-
 term investments $  85,415 $  81,635  $ 134,423    $  13,504    $  25,408
  Total assets      300,568   352,923    373,522      373,485      423,705
  Working capital    93,341   133,868    160,816      126,782      145,055
  Debt obligations    2,933     1,891      9,768       16,529        4,320  
  Stockholders'
   equity            82,306   175,176    159,207      192,030      236,568

STATISTICAL DATA
  Number of
   employees          2,890     3,142      3,285        3,918        4,498
  Revenue/employee
 (average; in
  thousands)      $     165  $    142  $     144    $     136     $    116

<FN>
* Technical expenses of $10.5 million and $12.7 million were reclassified  
  to cost of revenues in 1992 and 1991, respectively.

</TABLE>

See the accompanying notes to consolidated financial statements.

                                     1

<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                Years Ended
                                 December 31,    January 1,    January 2,
                                    1994            1994          1993
<S>                              <C>            <C>          <C>
REVENUES:
 Net sales and rentals            $ 319,302     $ 233,972     $ 282,794
 Services                           204,925       217,863       234,185
   Total revenues                   524,227       451,835       516,979
                                          44<PAGE>


COST OF REVENUES:
 Net sales and rentals              232,650       141,085       159,289     
 Services                           149,878       144,363       161,439     
   Total cost of revenues           382,528       285,448       320,728

   Gross profit                     141,699       166,387       196,251     

OPERATING EXPENSES:
 Selling, general and
  administrative                    129,491       139,467       164,312 
 Technical                           14,241        23,782        39,953  
 Restructuring                       70,100             -       114,900     
 Goodwill write-off                  24,900             -             -
 Change in the valuation of spare
   parts inventory                        -             -        14,900   
    Total operating expenses        238,732       163,249       334,065

   Earnings (loss) from operations  (97,033)        3,138      (137,814)

OTHER INCOME (EXPENSES):
  Interest expense                   (1,282)       (1,953)       (2,212)  
  Interest income                     4,786         6,235         2,391  
  Other income, net                     126         3,550         5,159      
    Total other income, net           3,630         7,832         5,338    

    Earnings (loss) before
      income taxes                  (93,403)       10,970       (32,476)  

PROVISION FOR INCOME TAXES            1,000         1,850         1,558    

    Net earnings (loss)           $ (94,403)    $   9,120    $ (134,034)  

Net earnings (loss) per common
  share and common share 
  equivalents                     $   (6.87)    $    0.66    $   (12.03)

Weighted average common shares
  outstanding (in thousands)         13,740        13,764        11,138
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                    15

<PAGE>

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                         December 31,   January 1,
ASSETS                                      1994            1994
<S>                                       <C>          <C>
  Current assets:
    Cash and short-term investments       $  85,415     $  81,635
    Trade and other receivables             121,829       125,470
    Inventories                              38,241        56,222
                                          45<PAGE>

    Prepaid expenses and other current
     assets                                   6,756         7,898
      Total current assets                  252,241       271,225

  Investments and advances                      133           615
  Property and equipment, net                20,727        28,058
  Leased and data center equipment, net       1,901         4,779
  Noncurrent trade receivables                7,330        11,638
  Goodwill, net                              10,187        27,842
  Other noncurrent assets                     8,049         8,766
      Total assets                        $ 300,568     $ 352,923
</TABLE>

<TABLE>
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                       <C>          <C>
  Current liabilities:  
    Notes payable                         $   2,933     $   1,891
    Accounts payable                         41,004        35,212
    Customer advances and deferred income    24,254        19,665
    Accrued taxes                             4,515         4,104
    Accrued salaries and wages               14,320        16,620
    Restructure reserves, current portion    36,698        21,722
    Other accrued expenses                   35,176        38,143
      Total current liabilities             158,900       137,357          

  Deferred income taxes                         616         1,123
  Restructure reserves, less current
    portion                                  18,240        10,554
  Pension liabilities                        34,019        27,870
  Other noncurrent liabilities                6,487           843
      Total liabilities                     218,262       177,747

  Stockholders' equity:  
    Preferred stock, par value $.01 per
     share, authorized 5,000,000 shares;                       
     none issued and outstanding                  -             -
    Common stock, par value $.01 per
     share, authorized 50,000,000 shares;                       
     issued and outstanding 13,803,492 and    
     13,598,668 shares as of December 31,
     1994 and January 1, 1994, respectively     138           136
    Additional paid-in capital              161,105       159,683
    Retained earnings                       (71,241)       23,162
    Minimum pension liability adjustment     (6,957)       (4,722)
    Foreign currency translation adjustment    (739)       (3,083) 
      Total stockholders' equity             82,306       175,176     
      Total liabilities and stockholders'      
        equity                            $ 300,568     $ 352,923
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                           16

<PAGE>

                                          46<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Dollars in thousands)

<TABLE>
<CAPTION>
                                                                              Minimum     Foreign      Investment
                                         Common Stock  Additional             Pension     Currency    By/Advances
                                      Number of          Paid-In   Retained  Liability   Translation      from         
                                       Shares    Amount  Capital   Earnings  Adjustment  Adjustment     Ceridian      Total
 <S>                                   <C>        <C>    <C>        <C>       <C>         <C>          <C>          <C>      
Balance at December 31, 1991               -     $   -  $      -  $       -  $       -   $     (25)   $  192,055   $  192,030
 Issuance of common stock             10,667       107         -          -          -           -             -          107
 Ceridian contribution                     -         -   102,000          -          -           -             -      102,000
 Issuance of common stock to
  Silicon Graphics, Inc., net of
  issuance costs                       1,185        12    13,665          -          -           -             -       13,677
 Issuance of common stock to NEC
  Corporation                            624         6     5,265          -          -           -             -        5,271
 Exercises of stock options                6         -        27          -          -           -             -           27
 Forgiveness of intercompany
  amount due to Ceridian                   -         -    25,008          -          -           -       (25,008)           -  
 Foreign currency translation
  adjustment                               -         -         -          -          -        (900)            -         (900)
 Net loss for the year                     -         -         -   (134,034)         -           -             -     (134,034)
 Net loss, prior to spin-off               -         -         -    148,076          -           -      (148,076)           -
 Net transactions with Ceridian            -         -         -          -          -           -       (18,971)

Balance at January 2, 1993            12,482       125   145,965     14,042          -        (925)            -      159,207

 Issuance of common stock under
  the Employee Stock Purchase Plan        30         -       311          -          -           -             -          311
 Issuance of common stock to
  acquire Evernet Systems, Inc.          816         8     8,155          -          -           -             -        8,163
 Issuance of warrants to purchase
  common stock to acquire Evernet  
  Systems, Inc.                            -         -       900          -          -           -             -          900
 Exercises of stock options              271         3     1,539          -          -           -             -        1,542
 Issuance of nonrefundable equity
  option in ICEM Systems GmbH              -         -     2,813          -          -           -             -        2,813
 Minimum pension liability
  adjustment                               -         -         -          -     (4,722)          -             -       (4,722)
 Foreign currency translation
  adjustment                               -         -         -          -          -      (2,158)            -       (2,158)
 Net earnings                              -         -         -      9,120          -           -             -        9,120

Balance at January 1, 1994            13,599       136   159,683     23,162     (4,722)     (3,083)            -      175,176

 Issuance of common stock under
  the Employee Stock Purchase Plan        84         -       595          -          -           -             -          595
 Exercises of stock options              120         2       827          -          -           -             -          829
 Minimum pension liability 
  adjustment                               -         -         -          -     (2,235)          -             -       (2,235)
 Foreign currency translation
  adjustment                               -         -         -          -          -       2,344             -        2,344
 Net loss                                  -         -         -    (94,403)         -           -             -      (94,403)

Balance at December 31, 1994          13,803     $ 138  $161,105  $ (71,241) $  (6,957)  $    (739)   $        -   $   82,306
</TABLE>


                                          47<PAGE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                    17

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Years Ended
                                        December 31, January 1, January 2,
                                           1994         1994       1993
<S>                                     <C>          <C>        <C>
Cash Flows from Operating Activities:
  Net earnings (loss)                   $(94,403)    $  9,120   $(134,034)
  Adjustments to reconcile net earnings
   (loss) to net cash provided by    
   (used in) operating activities:   
  Depreciation                            14,349       17,822      31,616     
  Amortization                             3,624        2,041       1,742   
  Foreign currency transaction
   (gain) loss                              (563)         163        (955)
  Equity in losses of affiliates             429           37          76
  Restructuring                           70,100            -     114,900 
  Goodwill write-off                      24,900            -           -
  Change in the valuation of spare
   parts inventory                             -            -      14,900  
  Restructure reserves utilized          (22,854)     (25,018)    (31,351)
  Gain on sale of marketable
   securities and other assets            (1,140)      (1,288)     (1,438) 
  Net change in working capital items     21,983      (24,907)     25,487  
  Net change in noncurrent
   trade receivables                       3,787          890         457
  Net change in other noncurrent
   assets                                 (2,343)      (2,841)       (547)
  Other                                   (2,419)        (225)        743
     Net cash provided by (used in)
      operating activities                15,450      (24,206)     21,596

Cash Flows from Investing Activities:
  Expended for property and equipment     (7,679)      (8,567)    (11,329)  
  Expended for leased and data
   center equipment                       (1,368)      (2,788)     (5,654)
  Investment in affiliates                    (8)         (80)       (161)  
  Proceeds from sale of property
   and equipment                           1,919        3,727       2,402
  Proceeds from sale of Silicon
   Graphics, Inc. common stock                 -        3,244           -
  Acquisitions of businesses, net
   of cash provided                       (3,844)     (15,584)          -
  Change in short-term investments        (5,667)      66,810    (129,281)
  Other                                        -            -       1,897  
     Net cash (used in) provided by
      investing activities               (16,647)      46,762    (142,126)

Cash Flows from Financing Activities:
  Repayments under short-term
                                          48<PAGE>

   financing arrangements, net            (1,604)      (5,360)    (12,869)
  Repayments of long-term obligations          -       (7,125)       (511)
  Proceeds from issuance of common
   stock, net of issuance costs            1,424        1,853      19,082  
  Proceeds from issuance of nonrefundable
   equity option in ICEM Systems GmbH          -        2,813           -
  Ceridian contribution                        -            -     102,000   
  Net transactions with Ceridian               -            -       5,062
     Net cash (used in) provided by
      financing activities                  (180)      (7,819)    112,764

Effect of Exchange Rate Changes on Cash     (510)        (715)       (596)

  Net change in cash and equivalents      (1,887)      14,022      (8,362) 
  Cash and cash equivalents, beginning
   of year                                19,164        5,142      13,504
  Cash and cash equivalents, end of year  17,277       19,164       5,142
  Short-term investments                  68,138       62,471     129,281
Cash and short-term investments, end
  of year                               $ 85,415     $ 81,635   $ 134,423
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                    18

<PAGE>

Notes to Consolidated Financial Statements


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)  Principles of Consolidation

The consolidated financial statements include the accounts of all majority-
owned  subsidiaries  of   the  Company.     All  significant  intercompany  
investments, accounts, and transactions have been eliminated.

The investments in and the operating results of companies in which  Control
Data Systems has an ownership of 50% or less are included in the  financial
statements on the basis of the equity method of accounting.

In July  1993,  the  Company  reduced  its  equity  ownership  interest  in
Metaphase  Technology,  Inc.  (the  "joint  venture")  from  65%  to   50%.
Structural Dynamics Research Corporation ("SDRC"), Metaphase's other equity
owner,  purchased  the   15%  equity   interest.     The  Company   stopped
consolidating this joint venture,  effective July 4,  1993.  Prior  periods
have not  been  restated  due  to  immateriality  of  the  joint  venture's
operations to the consolidated group operations taken as a whole.

On January 1,  1993, the Company  purchased 45% of  the equity interest  in
ICEM Systems GmbH  ("ICEM Systems") owned  by Volkswagen  AG ("VW"),  which
gave the Company a 95% equity interest in  ICEM Systems.  VW retained a  5%
equity interest in ICEM Systems.  On January 2, 1995, the Company purchased
VW's 5% equity interest  in ICEM Systems making  the Company 100% owner  of
ICEM Systems.    ICEM Systems  was  consolidated into  the  Company's  1992
financial statements.  This had no impact on the 1992 consolidated revenues
or net loss.
                                          49<PAGE>


(b)  Revenue Recognition

Revenues from sales of hardware and  software products are recognized  upon
shipment, installation, or acceptance, depending on the particular  product
and contract terms.   Revenues from  rental and  maintenance contracts  are
recognized over  the  period  of the  agreement.    Services  revenues  are
recognized when the services are performed.

(c)  Cash and Short-term Investments

Highly liquid investments  with a  maturity of  three months  or less  when
purchased are  generally considered  to be  cash equivalents.    Short-term
investments consist principally of  short-term fixed income securities  and
are stated at the lower of cost or market.  Cost approximates market  value
for all classifications of cash and short-term investments.

(d)  Inventories

Inventories are stated at cost not  in excess of realizable values.   Costs
are based on actual  or average methods.   Inventories include  maintenance
service parts, purchased hardware and software products, and costs incurred
for projects in process.

(e)  Property and Equipment

Property and equipment are  stated at cost.   Depreciation on property  and
equipment is  calculated using  straight-line  and accelerated  methods  at
rates based on the  estimated lives of the  assets, which are generally  as
follows:

       Buildings and improvements       10-40 years
       Machinery and equipment            3-8 years
       Leased and data center equipment   3-6 years

Leasehold improvements are amortized straight-line over the shorter of  the
lease term or estimated useful life of the asset.  Repairs and  maintenance
are expensed as incurred.  Gains or losses on dispositions are included  in
results of operations.

(f)  Goodwill

Goodwill represents the excess of the purchase price over the fair value of
net assets  acquired and  is amortized  on a  straight-line basis  over  10
years. Goodwill  balances  are reviewed  quarterly  to determine  that  the
unamortized balances are recoverable. In evaluating the recoverability, the
following factors, among  others, are considered:  a significant change  in
the factors used to determine the amortization period, an adverse change in
legal factors or in the business climate, a transition to a new product  or
service strategy, a significant change in the customer base, a  realization
of failed marketing efforts. If the  unamortized balance is believed to  be
unrecoverable, the  Company recognizes  an impairment  charge necessary  to
reduce the unamortized balance to the  amount of cash flows expected to  be
generated over  the  remaining  life.  If  the  acquired  entity  has  been
integrated into  other  operations  and cash  flows  cannot  be  separately
measured, the Company recognizes an  impairment charge necessary to  reduce
the unamortized  balance  to  its  estimated  fair  value.  The  amount  of
impairment is charged to earnings in the current period.

(g)  Other Noncurrent Assets
                                          50<PAGE>


Other noncurrent assets consist principally of prepaid pension costs.

(h)  Foreign Currency Translation

The  assets  and  liabilities  for  most  of  the  Company's  international
subsidiaries are translated into U.S. dollars using current exchange rates.
The resulting translation adjustments are recorded in the foreign  currency
translation adjustment account  in equity.   Statement of operations  items
are generally translated  at average exchange  rates prevailing during  the
period.  Other foreign currency transaction gains or losses are included in
net earnings (loss).

(i)  Research and Development

Research and development costs are expensed as incurred.

(j)  Change in Accounting Estimate

In  June  1992,  the  Company  changed  the  estimating  process  used  for
determining the valuation  of spare parts  inventory, which  resulted in  a
pre-tax charge of $14.9 million or  $1.34 per share.  The valuation  change
resulted from  a review  of current  industry  practice by  an  independent
consultant  and  the  Company's  continuing  transition  to  open  systems'
workstation and  server  hardware.   The  carrying  value  of  spare  parts
inventory is the lower of  cost or market.   Market value is determined  by
the earning potential of the inventory from contractual maintenance and per
call activity.

(k)  Income Taxes

In February 1992, the Financial Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 109,  "Accounting for Income  Taxes"
("FAS No. 109").   Under the  asset and liability  method of  FAS No.  109,
deferred tax  assets and  liabilities are  recognized  for the  future  tax
consequences attributable to  differences between  the financial  statement
carrying amounts of  existing assets and  liabilities and their  respective
tax bases.  Deferred tax assets and liabilities are measured using  enacted
tax rates expected to apply to taxable  income in the years in which  those
temporary differences are expected to be  recovered or settled.  Under  FAS
No. 109, the effect on deferred tax assets  and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment
date.

                                    19

<PAGE>

Effective January 3, 1993, the Company adopted FAS No. 109.  The effect  of
the adoption of  this statement  had no  material impact  on the  Company's
financial position or results of operations.

Except for  selective  dividends,  the  Company  intends  to  reinvest  the
unremitted  earnings  of  its  non-U.S.  subsidiaries  and  postpone  their
remittance indefinitely.  Accordingly, no  provision for U.S. income  taxes
or foreign withholding taxes was required on such earnings during the three
years ended December 31, 1994.

(l)  Net Earnings (Loss) Per Share

                                          51<PAGE>

The net earnings (loss) per common and common share equivalents is computed
by dividing net earnings  (loss) by the weighted  average number of  shares
and dilutive  common  share  equivalents outstanding  during  each  period.
Common stock equivalents  result from dilutive  stock options and  warrants
computed using the treasury stock method.  Fully diluted earnings per share
did not differ from primary earnings per share in the periods presented.

(m)  Presentations

Beginning in the first quarter of  1994, certain cash flow activities  were
reclassified to conform to  the current year's  presentation  Beginning  in
the fourth quarter  of 1993, certain  operating expenses, which  previously
were treated  as technical  expenses, have  been  reclassified to  cost  of
revenues.   Such operating  expenses amounted  to  $6.2 million  and  $10.5
million in 1993 and 1992, respectively.  All financial information has been
restated to conform to these methods of presentation.

(n)  Fiscal Year-end

The Company  has  adopted a  52/53  week fiscal  year,  which ends  on  the
Saturday closest  to  December 31.    Fiscal  years 1994,  1993,  and  1992
comprised 52 weeks  and ended on  December 31, 1994,  January 1, 1994,  and
January 2, 1993, respectively.

2.  ACQUISITIONS

On January 4,  1994, the Company  acquired all of  the outstanding  capital
stock of  MICHAEL  Business Systems  Plc  which was  engaged  in  providing
microcomputer-based  products  and  network  integration  services.     The
acquisition was accounted for as a purchase and the net assets and  results
of operations have  been included in  the Company's consolidated  financial
statements from the  acquisition date.   The total  consideration paid  for
this acquisition was  $3.8 million in  cash, plus a  contingent payment  of
$1.2  million,  payable  over  the  next  two  years.    Net   identifiable
liabilities acquired of  $4.9 million consist  of $12.3  million of  assets
acquired and  $17.2 million  of liabilities  assumed.   Goodwill from  this
acquisition of $9.9 million  is amortized on a  straight-line basis over  a
period of ten years.  Results of operations from this acquisition have been
included in the current year statement of operations.

During fiscal 1993, the Company acquired three companies which were engaged
in computer systems and network integration.  These acquisitions have  been
accounted for as  purchases and the  net assets and  results of  operations
have been included in the Company's consolidated financial statements  from
the effective date of acquisition.

In June 1993, the Company acquired all of the outstanding capital stock  of
Evernet Systems, Inc.,  a privately-held U.S.  network systems  integrator.
The total consideration  paid for this  acquisition was  $20.6 million,  of
which $11.5 million  was paid in  cash, $8.2 million  was paid through  the
issuance of 816,283 shares of common stock, and the issuance of warrants to
purchase 300,000  shares of  common stock,  valued at  $0.9 million.    Net
identifiable liabilities acquired of $7.1  million consist of $6.6  million
of assets  acquired  (principally consisting  of  accounts  receivable and
inventory) and $13.7 million of  liabilities assumed.   Goodwill from this
acquisition of $27.7 million was amortized on a straight-line basis over  a
period of ten years.  In the fourth quarter of 1994, the remaining goodwill
of $24.0 million  relating to this  acquisition was  written-off (see note
17).

                                          52<PAGE>

Also, in June 1993,  the Company acquired  Dataselskapet A/S, a  privately-
held Norwegian PC integration  company.  The  total consideration paid  for
this acquisition was $0.1  million in cash.   Net identifiable  liabilities
acquired of $0.9  million consist of  $2.5 million of  assets acquired  and
$3.4 million of  liabilities assumed.   Goodwill from  this acquisition  of
$1.0 million was amortized  on a straight-line basis  over a period of  ten
years.   In the fourth  quarter of  1994, the  remaining goodwill  of  $0.9
million relating to this acquisition was written-off (see note 17).

In  October  1993,  the  Company  acquired  Antares  Electronics,  Inc.,  a
privately-held Canadian systems  integration company providing  specialized
microcomputer-based solutions in the areas of enterprisewide networking and
integration.  The total  consideration paid for  this acquisition was  $5.2
million in cash.  Net identifiable assets acquired of $4.4 million  consist
of $6.7 million of assets acquired and $2.3 million of liabilities assumed.
Goodwill from this acquisition of $0.8 million is amortized on a  straight-
line basis over a period of ten years.

The following represents the unaudited pro forma results of operations  and
assumes that  the 1993  acquisitions described  above  occurred as  of  the
beginning of the respective period presented after giving effect to certain
adjustments, including amortization of goodwill, decreased interest  income
from cash utilized, and the elimination of interest expense on the  pay-off
of certain acquisition liabilities.

<TABLE>
<CAPTION>
                                                        Years Ended
(Dollars in thousands,                                   January 1,
 except per share data)                                     1994
<S>                                                     <C>
Revenues                                                  $ 509,560
Net loss                                                  $  (1,677)
Net loss per share                                        $   (0.13)
Weighted average common shares outstanding (in
 thousands)                                                  13,115


The pro forma financial  information does not purport  to be indicative  of
the results of operations that would  have occurred had these  transactions
taken place at the beginning of  the period presented or of future  results
of operations.

3.  TRADE AND OTHER RECEIVABLES


</TABLE>
<TABLE>
<CAPTION>
                                    December 31,   January 1,
                                        1994          1994       
                                      (Dollars in thousands)
<S>                                   <C>          <C>
Trade receivables                    $ 108,132      $ 119,858
Other                                   20,541         15,675
Allowance for doubtful accounts         (6,844)       (10,063)
  Total                              $ 121,829      $ 125,470
</TABLE>

                                    20

<PAGE>
                                          53<PAGE>


4.  OTHER ACCRUED EXPENSES

<TABLE>
<CAPTION>
                                        December 31,   January 1,
                                           1994           1994
                                          (Dollars in thousands)
<S>                                      <C>            <C>
Accrued warranty, support and
 maintenance costs                        $ 12,745       $ 16,271
Bonuses and commissions                      2,875          2,368
Royalties                                    1,173          1,074
Insurances                                   2,329          2,941
Minority interest in joint venture           1,177          1,389
Other                                       14,877         14,100     
  Total                                   $ 35,176       $ 38,143
</TABLE>

5.  STOCKHOLDERS' EQUITY

Capitalization

Under the Company's  Restated Certificate of  Incorporation (the  "Restated
Certificate"), the total number of shares that the Company has authority to
issue is  55,000,000,  of  which 5,000,000  are  designated  as  shares  of
Preferred Stock, par value $0.01 per  share, and 50,000,000 are  designated
as shares of Common Stock, par value $0.01 per share.

Stock Options

Under the 1992 Equity Incentive Plan, the Compensation Committee may  award
stock options, restricted stock, and  performance units ("Units") to  those
officers and employees of the Company whose performance, in the judgment of
the Compensation Committee, can have a significant effect on the success of
the Company.   In addition, provisions  of the Equity  Incentive Plan  (the
"Plan") provide  for the  award  of stock  options,  as specified  in  such
provisions, to the directors of the Company who are not employees.

As of December 31, 1994, the Company has reserved 2.9 million shares of the
Company's Common  Stock for  issuance pursuant  to awards  under the  Plan,
which includes  shares upon  exercise of  replacement options  provided  to
optionees pursuant to the  provisions of the spin-off  of the Company  from
Ceridian to replace and preserve the  value of Ceridian stock options  held
by such optionees at the time of the spin-off.  If an award under the  Plan
expires or terminates without being exercised in full or is forfeited,  the
shares subject thereto  are generally available  for new awards.   In  1994
the stockholders authorized an additional  0.5 million shares for  issuance
under the Plan.

The exercise price for stock options granted under the Plan (other than the
replacement options) may not be less than the fair market value of a  share
of the underlying common stock on the  date the option is granted and  must
be paid in cash unless the Compensation Committee permits payment in shares
of the Company's stock.   An option will  generally expire ten years  after
the date it is  granted and will ordinarily  become exercisable as to  one-
third of the shares subject to the  option on each of the three  succeeding
anniversaries of  the grant.   The  Compensation Committee  may modify  the
exercisability of an option at its discretion.

                                          54<PAGE>

The Plan  also provides  for shares  of the  Company's Common  Stock to  be
issued to employees  in the form  of restricted stock  grants; however,  no
restricted stock grants had been issued as December 31, 1994.

Following a "change of control termination," all options granted under  the
Plan  will  become  immediately   exercisable,  and  all  restrictions   on
restricted stock awarded under the Plan will immediately lapse.

The Plan also provides recipients with  the opportunity to receive cash  or
stock awards if the Company's financial goals or other business  objectives
are achieved  over  a longer-term  performance  period.   The  Compensation
Committee will determine the performance goals, the performance period, the
vesting of Units, and how Units will be  valued.  No Units had been  issued
as of December 31, 1994.

<TABLE>
<CAPTION>

Stock Options               Shares                        Shares
                           Available              Under Outstanding Options
                           for Grant  Exercisable  Shares       Price
<S>                       <C>          <C>         <C>        <C>
Balance at August 1, 1992          -           -          -          -

Authorized for issuance    2,400,000           -          -          -
Replacement options         (581,080)    203,190    581,080  $4.53-$10.16
Granted                   (1,620,000)          -  1,620,000  $8.25-$10.00
Exercised                          -           -     (5,620)       $ 4.86
Cancelled                     10,639           -    (10,639) $4.73-$ 4.86

Balance at January 2, 1993   209,559     203,190  2,184,821  $4.53-$10.16

Granted                     (425,000)          -    425,000  $9.25-$13.00
Became exercisable                -      661,053          -  $4.73-$10.00
Exercised                          -    (271,138)  (271,138) $4.73-$ 9.62
Cancelled                    274,884     (29,898)  (274,884) $4.73-$10.25

Balance at January 1, 1994    59,443     563,207  2,063,799  $4.53-$13.00 

Authorized for issuance      500,000           -          -          - 
Granted                     (754,899)          -    754,899  $6.38-$10.25
Became exercisable                 -     949,263          -  $4.53-$13.00
Exercised                          -    (121,050)  (121,050) $4.53-$ 8.25
Cancelled                          -    (171,258)  (506,499) $4.73-$13.00

Balance at December 31, 1994  311,043  1,220,162  2,191,149  $4.73-$13.00
</TABLE>

Stock Warrants

In connection with the  acquisition of Evernet  Systems, Inc., the  Company
issued stock warrants granting the holders the right and option to purchase
300,000 shares of the Company's common stock at an exercise price of $12.86
per share.  The warrants are exercisable in three equal annual installments
beginning in June 1994.  No warrants have been exercised as of December 31,
1994.

Employee Stock Purchase Plan


                                          55<PAGE>

Under the 1993 Employee  Stock Purchase Plan ("the  Plan") the Company  has
reserved 400,000 shares of Common Stock for issuance pursuant to the  Plan.
The primary purpose of the Plan  is to provide an opportunity for  eligible
employees to become stockholders  of the Company.   Eligible employees  may
contribute up  to 10%  of their  compensation toward  the purchase  of  the
Company's Common Stock.  The Plan operates in phases of three months  each,
generally beginning on January 1,  April 1, July 1,  and October 1 of  each
year.  At the end of each phase,  an employee who elects to participate  in
the Plan can  purchase up to  500 shares of  Common Stock with  his or  her
accumulated payroll deductions.   The purchase  price for  those shares  of
Common Stock will be either 85% of the market price at the beginning of the
phase or 85%  of the market  price at the  end of the  phase, whichever  is
less.  As of  December 31, 1994, shares  purchased under the Plan  totalled
113,361.

6. FINANCING ARRANGEMENTS

Certain of  the  Company's  international subsidiaries  have  arranged  for
financing, primarily  with  local  banks.   Debt  outstanding  under  these
arrangements, primarily short-term notes and foreign overdraft  facilities,
amounted to $2.9 million and $1.9 million at December 31, 1994 and  January
1, 1994, respectively.  Outstanding letters of credit totalled $0.4 million
at December 31, 1994.   The average amount  of short-term debt  outstanding
for 1994 was $6.2 million.

The Company has a U.S. bank line of credit which provides for borrowings of
up to $10.0 million,  none of which was  outstanding at December 31,  1994.
The line of credit bears interest at prime plus two percent and expires  on
April 14, 1995.

                                    21

<PAGE>

7.  INCOME TAXES

As discussed in note 1(k), the Company  adopted FAS No. 109, as of  January
3, 1993.   This change in  accounting for income  taxes had no  significant
impact on the consolidated financial statements of the Company.

The components of earnings (loss) before income taxes and the provision for
income taxes (benefit) are included in the following table:
<TABLE>
<CAPTION>


Components of Earnings and Taxes                  Years Ended
                                      December 31, January 1, January 2,
(Dollars in thousands)                   1994        1994        1993
<S>                                    <C>         <C>        <C>

Earnings (loss) before income taxes:
  Domestic                             $(75,093) $(15,289)    $(93,785)
  Foreign                               (18,310)   26,259      (38,691)
    Total                              $(93,403) $ 10,970    $(132,476)

Income Tax Provision (Benefit):
  Current:
    Domestic                           $    325  $    661     $     92
    Foreign                               1,059     1,224        4,862
                                          56<PAGE>

  Deferred:
    Domestic                                  -       238            -
    Foreign                                (384)     (273)      (3,396)
      Total                            $  1,000  $  1,850     $  1,558
</TABLE>

Reconciliation of estimated  income taxes  at United  States statutory  tax
rate to the income taxes provision is reported as follows:

<TABLE>
<CAPTION>
                                              Years Ended
Effective Rate Reconciliation
                                   December 31, January 1,  January 2,

(Dollars in thousands)                1994         1994        1993
<S>                                 <C>          <C>        <C>

  U.S. federal statutory rate             35%         35%         34%    
  Income tax provision (benefit)
    at U.S. statutory rate          $(32,691)    $ 3,840    $(45,042)
  International rate differences,
   credits translation, dividends
    and other offsets                  1,650      (1,969)        148 
  Non-deductible goodwill             10,121           -           -     
  Change in valuation reserve         20,717           -           -   
  Losses for which no tax
    benefit was provided                 903       4,928      46,452     
  Utilization of unbooked deferred
   assets                                  -      (5,474)          -  
  U.S. state income and franchise
    taxes                                300         525           -     
    Provision for income taxes      $  1,000     $ 1,850    $  1,558
</TABLE>

The tax  effects of  temporary differences  that give  rise to  significant
portions of  the  deferred  tax assets  and  deferred  tax  liabilities  at
December 31, 1994 and January 1, 1994 are presented below:

<TABLE>
<CAPTION>
                                   December 31,      January 1,
(Dollars in thousands)                 1994             1994
Deferred Tax Assets
<S>                                 <C>              <C>
Depreciation and amortization        $   8,530       $  11,039
Inventory valuation                     16,846          21,778
Pension plans                            2,387           2,432
Deferred revenues                        2,792           4,606
Allowance for doubtful accounts          3,016           4,495
Restructuring and other accruals        26,021          19,158
Net operating loss carryforwards        61,655          37,940
Tax credit carryforwards                 4,229           4,462
Other                                    5,676           4,062
 Total gross deferred tax assets       131,152         109,972
 Less valuation allowance             (125,709)       (103,289)
  Net deferred tax assets                5,443           6,683  

Deferred Tax Liabilities
                                          57<PAGE>

Depreciation and amortization        $    (633)           (627)
Inventory valuation                       (417)         (1,024)
Pension plans                           (4,794)         (5,779)
Other                                     (215)           (376)
 Total deferred tax liabilities         (6,059)         (7,806)
    Total deferred income taxes      $    (616)      $  (1,123)
</TABLE>

Although the Company has available gross deferred tax assets in the  amount
of $131.2 million which can be used to offset taxes on future earnings, the
Company currently maintains sizable operations in several foreign countries
whose tax on future earnings cannot be offset by these deferred tax assets.

Included in the gross deferred tax assets and the valuation reserve is $7.1
million for U.S. net operating losses  subject to limitation under  Section
382 of  the Internal  Revenue Code.   Additionally,  the remainder  of  the
Company's U.S.  deferred tax  assets may  become subject  to limitation  or
permanent loss if  certain changes  in ownership,  as defined  by U.S.  tax
rules, occur in the future.

U.S. and Foreign Income Tax Carryforwards at December 31, 1994

<TABLE>
<CAPTION>
                                                           Expiration
(Dollars in thousands)                            Amount     Dates
<S>                                             <C>        <C>   
U.S. Federal net operating loss carryforwards   $ 89,653    2000-2008
Foreign net operating loss carryforwards:         35,291    1995-2004  
                                                  33,442      None
Foreign tax credit carryforwards:                  1,713    1995-2000
                                                   2,516      None
</TABLE>

Earnings of  foreign  subsidiaries  considered  to  be  reinvested  for  an
indefinite period at December 31,  1994 total approximately $24.5  million.
If those  earnings  were  remitted, estimated  withholding  taxes  of  $4.3
million would be currently payable.

It is impracticable to compute the  deferred tax asset or liability on  the
Company's investments in its foreign subsidiaries.

8.  COMMITMENTS AND CONTINGENCIES

Largely as a result  of divestitures and other  downsizing actions and  the
formation of certain cooperative ventures in recent years, the Company  has
agreed to incur or retain a variety of contingent liabilities.   Generally,
these  liabilities  include   requirements  for   performance  of   various
obligations assumed  in  some manner  by  the acquirer,  such  as  customer
contracts and leases of facilities  and equipment; commitments to  purchase
products or services; commitments to invest or advance funds; and potential
liabilities  relating  to  the  divestiture  transaction  itself,  such  as
litigation arising from workforce  reductions, purchase price  adjustments,
or representation and warranty obligations.

The Company  monitors  such  contingent  liabilities  and  has  established
reserves for those which it believes  are probable of payment.   Management
believes that in the aggregate the  contingent liabilities will not have  a
materially adverse impact on the financial position of the Company.

                                          58<PAGE>

                                    22

<PAGE>

9.  RELATED PARTY TRANSACTIONS

Silicon Graphics Inc.

In August  1992, an  agreement was  signed between  Silicon Graphics,  Inc.
("SGI") and  the Company  to purchase  1,185,224  shares of  the  Company's
Common Stock for  an aggregate amount  of $14.4 million.   On February  14,
1995, the Company repurchased 1,185,224 shares of its common stock from SGI
for an aggregate purchase price of $7.1 million.

In September 1992, a technology  development agreement was reached  between
SGI and the Company.  The  Company recognized revenue under this  agreement
of none in  1994, $1.65 million  in 1993, and  $1.45 million in  1992.   In
addition, the Company received  $1.95 million in 1993  and $0.5 million  in
1992 from  SGI to  offset the  costs of  certain research  and  development
projects.  The Company purchased a  total of $39.7 million of SGI  products
in 1994, $29.3 million in 1993, and $33.3 million in 1992.

Ceridian

Computing Devices International ("CDI"), a subsidiary of Ceridian, has been
contracted to  manufacture certain  proprietary products  for the  Company.
The Company purchased a total of approximately $6.5 million of CDI products
in 1994, $36.6 million  in 1993, and $16.6  million during the period  from
August 1, 1992 through January 2, 1993.

Allocated charges from Ceridian included in operating expenses were none in
1994 and 1993, and $6.0 million in 1992.

10.  LEASES

As Lessor:  The Company leases equipment to others through operating leases
with lease terms of one to five  years.  The Company pays taxes,  licenses,
and insurance  associated with  the equipment  under  lease.   The  minimum
future rentals  on noncancelable  leases are  $6.5  million in  1995,  $3.6
million in  1996, $3.8  million in  1997, $0.5  million in  1998, and  $0.3
million in  1999.   The Company's  net investment  in equipment  needed  to
support leasing operations,  included in lease  and data center  equipment,
was as follows:

<TABLE>
<CAPTION>
                                 December 31,   January 1,   
(Dollars in thousands)               1994          1994
<S>                                <C>          <C>
Equipment                          $ 21,728     $ 76,540
Less accumulated depreciation        19,860       71,890
Net investment                     $  1,868     $  4,650

</TABLE>

As Lessee:    The  Company leases  certain  property  and  equipment  under
operating leases.  Most of these  operating leases contain renewal  options
and require payments for taxes, insurance,  and maintenance.  Although,  in
most cases management expects  that leases will be  renewed or replaced  by
other leases in  the normal course  of business,  downsizing activities  in
                                          59<PAGE>

recent years have diminished  the need for  such renewals and  replacements
and increased subletting of leased facilities.

The rental  payments  under  these leases  are  charged  to  operations  as
incurred.  The amounts  of rental expense, net  of sublease income of  $4.3
million in 1994, $5.8 million in 1993, and $6.5 million in 1992, was  $19.4
million in 1994, $18.1 million in 1993, and $20.5 million in 1992.

Future minimum  payments  under  noncancelable  operating  leases,  net  of
sublease income, with  initial or remaining  lease terms in  excess of  one
year as of December 31, 1994 are:   $12.9 million in 1995, $9.5 million  in
1996, $6.8 million in 1997, $6.5 million in 1998, $5.6 million in 1999, and
$4.2 million thereafter.   These amounts do  not include obligations  which
have been recorded as liabilities in the consolidated balance sheet as  the
result of restructuring and other actions.

11.  SUPPLEMENTARY DATA TO CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

Other Income (Expense)                   Years Ended
                                  December 31,   January 1,  January 2,
(Dollars in thousands)                1994         1994         1993
<S>                               <C>             <C>          <C>
Foreign currency transaction
  gain (loss)                     $   351        $  (254)      $ 1,551       
Asset/business sales                  345          2,236           308     
Other income (expense)               (141)         1,605         2,708    
Equity in earnings (losses)
  of affiliates                      (429)           (37)          592
      Total                       $   126        $ 3,550       $ 5,159

Other Data
Provisions for doubtful accounts  $ 1,906        $ 3,162       $ 3,692  
Research and development*          10,127         23,765        37,776 
Maintenance and repairs             7,245          7,111        10,758
Royalties                           2,245          2,697         3,659
Advertising                         2,656          4,716         4,721

<FN>
*  Included in technical expenses in the consolidated financial statements.
</TABLE>

12.  RETIREMENT BENEFITS AND OTHER POST RETIREMENT BENEFITS

Prior to  January 1,  1992, substantially  all the  U.S. employees  of  the
Company were eligible  to participate in  the Retirement  Plan, a  defined-
benefit, salary-reduction plan available to most Ceridian and Company  U.S.
employees.

Effective January 1, 1992, Ceridian established a separate pension plan for
the Company's U.S. employees (the  "Retirement Plan").  Effective  December
20, 1992, the Company froze the benefits under the Retirement Plan, meaning
such benefits are computed only on the basis of compensation and service up
to that date.

Certain major international subsidiaries of the Company also offer  defined
benefit pension plans to their employees.   Benefits under these plans  are
calculated on maximum or career-average earnings and years of participation
                                          60<PAGE>

in the plans.  Funding amounts  are based on determinations by  independent
consulting actuaries  of requirements  of  the Employee  Retirement  Income
Security Act of 1974 (ERISA) in  the U.S. and local statutory  requirements
in other countries.

                                    23

<PAGE>

The net periodic  pension costs (credit)  and related  assumptions for  all
defined  benefit  plans  appear  in  an  accompanying  table,  as  does   a
description of the funded status of those plans.

<TABLE>
<CAPTION>

Net Periodic Pension Cost (Credit)                 Years Ended
                                     December 31,   January 1,    January 2,
(Dollars in thousands)                  1994           1994          1993
<S>                                   <C>           <C>           <C>
Service cost                           $   967       $ 1,079       $ 1,235
Interest cost on projected benefit
  obligation                             9,079         8,710         4,534  
Actual return on plan assets            (5,197)       (9,476)       (3,628)
Net amortization and deferral           (4,341)         (511)         (355)
  Total                                $   508       $  (198)      $ 1,786 

Rate Assumptions
Discount rate                             8.3%          7.4%          8.0%
Rate of salary progression                5.1%          6.8%          5.4%   
Long-term rate of return on assets        8.1%          6.3%          8.4%     

</TABLE>

Retirement expense for all  other plans amounted to  $0.5 million in  1994,
$0.6 million in 1993, and $1.9 million in 1992.


Funded Status of Defined Benefit Retirement Plans at Measurement Date

<TABLE>
<CAPTION>

Plans in Which Asset Value Exceeds
Accumulated Benefit Obligation             December 31,   January 1,
(Dollars in thousands)                         1994          1994
<S>                                         <C>            <C>
Actuarial present value of obligation:
  Vested benefit obligation                   $21,176      $18,824
  Accumulated benefit obligation              $21,662      $20,130
  Projected benefit obligation                $23,526      $22,035
Plan assets at fair value                      39,328       38,807
Plan assets in excess of
  projected benefit obligation                 15,802       16,772
Unrecognized net gain                          (1,339)        (968)
Unrecognized prior service cost                   369          421
Unrecognized net asset                         (7,976)      (8,545)
Net pension asset recognized
 in the consolidated balance sheet            $ 6,856      $ 7,680
                                          61<PAGE>


</TABLE>

<TABLE>
<CAPTION>

Plans in Which Accumulated Benefit
Obligation Exceeds Asset Value
                                             December 31,   January 1,
(Dollars in thousands)                          1994          1994
<S>                                          <C>            <C>
Actuarial present value of obligation:
  Vested benefit obligation                   $83,854        $95,263
  Accumulated benefit obligation              $84,107        $95,507
  Projected benefit obligation                $85,882        $98,353
Plan assets at fair value                      55,294         70,971
Projected benefit obligation in excess of
  plan assets                                  30,588         27,382
Unrecognized net gain                          (7,689)        (9,664)    
Unrecognized prior service cost                (1,634)        (1,644)    
Unrecognized liability for defined
  benefit plans                                   174            143          
Fiscal 1995-1997 settlement reserve             2,597          3,654
Adjustment to recognize minimum pension
  liability                                     6,957          4,722
Net pension liability for defined
  benefit parts                                30,993         24,593                                                              
Other non-defined benefit plans' obligations    3,026          3,277
Net pension liability recognized in the
  consolidated balance sheet                  $34,019        $27,870

</TABLE>

Other Post-Retirement Benefits

Substantially all retired U.S. employees of  the Company prior to July  31,
1992, participate in post-retirement health insurance benefits provided  by
Ceridian.  Non-U.S. plans  are not significant.   Those costs in excess  of
retirees' contributions, which  were allocated to  the Company by  Ceridian
were none in 1994 and 1993, and $2.3 million in 1992.  Ceridian assumed all
future obligations related to all of the Company's retired employees as  of
July 31, 1992.   The Company has no  post-retirement benefits committed  to
retirees since July 31, 1992.

12.  CAPITAL ASSETS

<TABLE>
<CAPTION>

Capital Assets
                                        December 31,   January 1,
(Dollars in thousands)                     1994          1994        
<S>                                     <C>            <C>
Property and equipment, at cost
    Land                                 $  1,427      $  1,687
    Buildings and improvements             33,735        38,320        
    Machinery and equipment                63,193        75,785
      Total                                98,355       115,792            
Accumulated depreciation                   77,628        87,734
       Property and equipment, net       $ 20,727      $ 28,058
                                          62<PAGE>


Leased and data center equipment,
  at cost                                $ 22,889      $ 79,200
Accumulated depreciation                   20,988        74,421
       Leased and data center
        equipment, net                   $  1,901      $  4,779
</TABLE>

<TABLE>
<CAPTION>

Changes in Capital Assets

                                                  Years Ended
                                     December 31,  January 1,  January 2,
(Dollars in thousands)                   1994         1994        1993     
<S>                                    <C>        <C>          <C>
Property and equipment
    Additions                          $  7,679   $  8,567     $ 11,329
    Retirements, net of accumulated
     depreciation (1)                    (4,384)    (2,307)      (5,070)
       Net additions                   $  3,295   $  6,260     $  6,259

Leased and data center equipment
    Additions                          $  1,368   $  2,788     $  5,654
    Retirements, net of accumulated
     depreciation (1)                      (523)    (1,837)      (1,833)
       Net additions                   $    845   $    951     $  3,821

Depreciation
    Property and equipment             $ 10,626   $ 11,692     $ 15,508
    Leased and data center equipment      3,723      6,130       16,108
       Total                           $ 14,349   $ 17,822     $ 31,616
<FN>
(1)  Retirements include reductions in carrying values due to transfer of
     assets, the disposition of businesses, and other restructuring actions.

</TABLE>

                                    24

<PAGE>

14.  STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

Net Change in Working Capital Items
                                                  Years Ended
                                      December 31, January 1,  January 2,
(Dollars in thousands)                   1994         1994        1993
<S>                                    <C>        <C>          <C>
Trade and other receivables            $  13,917  $ (14,509)   $ 30,985
Inventories                               12,721     (5,949)     14,011   
Prepaid expenses and other
 current assets                            1,130        900         132   
Accounts payable                          (3,743)     3,764     (12,598)   
Customer advances and deferred income      3,164      6,567      (6,844) 
                                          63<PAGE>

Accrued taxes                              1,016     (2,336)      1,435  
Accrued salaries and wages                (2,700)    (6,123)     (2,572) 
Other accrued expenses                    (3,522)    (7,221)        938 
  Net change in working capital items  $  21,983  $ (24,907)   $ 25,487
</TABLE>

<TABLE>
<CAPTION>

Noncash Operating, Investing, and Financing
Activities
                                                  Years Ended
                                      December 31, January 1,  January 2,
(Dollars in thousands)                   1994         1994        1993
<S>                                    <C>        <C>          <C>
Transfer to Ceridian of certain net
 inventories of the Company            $       -  $       -    $ 19,372   
Noncash utilization of restructure
 reserves                                (24,584)   (15,283)    (33,708)    
Restructure reserve reclassifications
 and transfers, net                            -     12,179       2,296  
Goodwill write-off                       (24,900)         -           -
Change in valuation of spare
 parts inventory                               -          -     (14,900)  
Transfer to the Company of Ceridian's
 investment in the common stock of
 Silicon Graphics, Inc.                        -          -      (1,713)  
Shares issued in connection
 with acquisitions                             -      9,063           -
</TABLE>

<TABLE>
<CAPTION>

Supplemental Disclosures of Cash Flow Information

                                                   Years Ended
                                      December 31,  January 1, January 2,
(Dollars in thousands)                   1994          1994       1993
<S>                                     <C>         <C>        <C>
Cash paid (received) during year for:
  Interest paid                         $  1,426    $  1,953   $  2,212
  Income taxes paid                        6,325       6,659      4,619    
  Income taxes refunded                   (6,866)     (2,161)    (1,092) 
</TABLE>

15.  GEOGRAPHIC SEGMENT DATA

Information concerning United States  and international operations  appears
in the accompanying Geographic Segment Data table. Information is presented
on the  same basis  as utilized  by  the Company  to manage  the  business.
Export sales  and certain  income and  expense items  are reported  in  the
geographic segment  where the  final sale  is made  rather than  where  the
transaction originates.  All inter-company profit has been eliminated.  The
amounts of the  parent company's equity  in net assets  of and advances  to
international subsidiaries  and branches  were  $368.4 million  and  $368.4
million at December 31, 1994 and January 1, 1994, respectively.

<TABLE>
<CAPTION>
                                          64<PAGE>


Geographic Segment Data
(Dollars in thousands)

                                      International(2)
                     United    Pan                               Consol-
                   States(1) American  Europe    Asia    Total    idated
<S>                 <C>      <C>      <C>      <C>     <C>       <C>
1994 Revenues       $149,517 $85,615  $230,131 $58,964 $374,710  $524,227   
Earnings (loss) from
  operations         (78,020)  5,658   (25,081)    410  (19,013)  (97,033)   
Identifiable assets  112,939  32,507   115,847  39,275  187,629   300,568    
1993 Revenues        157,378  48,936   171,743  73,778  294,457   451,835
Earnings (loss) from
  operations         (22,828)  4,862    15,584   5,520   25,966     3,138 
Identifiable assets  169,862  47,291    78,398  57,372  183,061   352,923    
1992 Revenues        150,866  43,272   256,969  65,872  366,113   516,979   
Earnings (loss) from
  operations         (96,527)(12,624)  (35,196)  6,533  (41,287) (137,814)
Identifiable assets  196,703  32,225   101,351  43,243  176,819   373,522  

<FN>
(1) United States earnings (loss) from operations include substantially all
   technical expenses,  marketing expenses, and other corporate support and
   administrative costs.

(2) Pan American  includes  primarily  the  operations  in  the  following
   countries:    Canada  and  Mexico.    Europe  includes   primarily  the
   operations in  the  following  countries:   Denmark,  France,  Germany,
   Norway, and United Kingdom.  Asia includes primarily the  operations in
   the following countries:  Korea and Taiwan.

</TABLE>

Major Customers

The Company's  customers  are located  throughout  the world.    No  single
customer accounted for more than ten  percent of the Company's revenues  in
1994, 1993,  or  1992,  except  for revenue  from  sales  to  various  U.S.
government agencies which amounted to approximately 12.0% in 1994, 13.7% in
1993, and 13.4% in 1992.

                                    25

<PAGE>

16.  RESTRUCTURING RESERVES, CURRENT AND NONCURRENT

Over the past  several years,  the Company  has focused  its core  business
through a series of initiatives. The Company continues its transition  from
a developer and manufacturer of  proprietary mainframe computer systems  to
the marketing  and  integration of  open  systems hardware,  software,  and
consulting services.

During the fourth quarter of 1994, the Company completed a thorough  review
of its worldwide business operations and market opportunities. The  Company
concluded it  was  necessary to  further  reduce the  geographic  scope  of
operations, downsize  employment  levels worldwide,  and  revalue  selected
assets. As  a  result, the  Company  adopted a  formal  restructuring  plan
resulting in a pre-tax restructuring charge of $70.1 million.
                                          65<PAGE>


Under the restructuring plan,  the Company took a  $34.0 million charge  to
reduce the worldwide workforce by  approximately 600 individuals. The  plan
includes  reductions  of  approximately  90  administrative  positions,  95
customer engineering  positions,  155 professional  service  positions,  80
sales and marketing  positions, and various  other positions. The  employee
reductions will be primarily concentrated in the United States and Europe.

Asset revaluations  and  write-offs  accounted for  $14.3  million  of  the
restructuring charge.  This  charge reduces  certain  assets to  their  net
realizable value  and primarily  consists of  $8.0 million  related to  the
remaining proprietary-based  inventory and  $5.9 million  related to  fixed
assets, including $3.0 million for an idle facility in Brazil. These  asset
impairments were a direct result of  the Company's refocusing its  business
strategy including the discontinuation of marketing efforts related to  its
proprietary systems.

Lease and  other facility  obligations accounted  for $9.7  million of  the
restructuring charge.  This  charge  is  comprised  of  lease  buyouts  for
approximately 20 facilities and  other commitments under leases  throughout
the United States, Canada, and Europe resulting from the Company's plan  to
reduce its  geographic  dispersion  by  consolidating  sales  and  services
offices into more central operations.

Other charges accounted for $6.5 million of the restructuring charge.  This
charge consists of $3.5  million for pension  accruals resulting from  lump
sum settlement payments, $1.1 million  for litigation matters, and  several
other less significant items.

The following  represents the  Company's restructuring  activities for  the  
periods indicated:

<TABLE>
<CAPTION>                                             
                                    Asset       Lease       Foreign  
                                   Revalu-    and Other    Currency 
                       Severance  ations and   Facility    Translation 
                         Costs    Write-offs  Obligations  Adjustment     Other     Total
(Dollars in thousands)
<S>                    <C>        <C>         <C>          <C>           <C>       <C>
Balance at
 December 31, 1991     $  8,261   $       -   $        -   $       -     $      -  $  8,261

 Restructuring charge    50,800      25,800       18,500      10,300        9,500   114,900
 Noncash items                -     (25,477)        (328)     (7,903)           -   (33,708)
 Reclassifications 
  and transfers, net    (10,302)      4,920        5,859      (2,397)       4,216     2,296
 Cash payments          (23,485)          -       (2,203)          -       (5,663)  (31,351)

Balance at
 January 2, 1993         25,274       5,243       21,828           -        8,053    60,398

 Noncash items                -      (6,227)           -      (2,437)      (6,619)  (15,283)
 Reclassifications
  and transfers, net      4,812         984       (5,066)      2,437        9,012    12,179
 Cash payments          (12,857)          -       (5,882)          -       (6,279)  (25,018)

Balance at
 January 1, 1994         17,229           -       10,880           -        4,167    32,276

                                          66<PAGE>

 Restructuring charge    33,963      14,330        9,686       5,630        6,491    70,100
 Noncash items                -     (14,330)        (337)     (5,630)      (4,287)  (24,854)
 Cash payments/re-
  funds, net            (17,863)          -       (6,389)          -        1,398   (22,854)

Balance at  
 December 31, 1994     $ 33,329   $       -   $   13,840   $       -     $  7,769  $ 54,938

<FN>
Future cash  outlays  for  the remaining  restructuring  reserve  of  $54.9
million at December 31, 1994 are anticipated to be $36.7 million and  $18.2
million in 1995 and 1996, respectively.
</TABLE>

17.  GOODWILL

During 1994  and  1993, the  Company  acquired four  companies  which  were
engaged in computer systems and network integration business (see note 2).

Changes in the goodwill balances are summarized as follows:

<TABLE>
<CAPTION>
                                                      Foreign
                                                      Currency        
                                        Accumulated  Translation
(Dollars in thousands)         Gross    Amortization Adjustment      Net
<S>                           <C>       <C>          <C>          <C>
Balance at January 2, 1993    $      -  $       -    $       -    $      -  

  Acquisition of businesses     29,589          -            -      29,589
  Foreign currency
   translation adjustment            -          -           (5)         (5)  
  Amortization of goodwill           -     (1,742)           -      (1,742)  

Balance at January 1, 1994      29,589     (1,742)          (5)     27,842   

  Acquisition of businesses      9,911          -            -       9,911   
  Foreign currency
   translation adjustment            -          -          511         511
  Amortization of goodwill           -     (3,177)           -      (3,177)
  Goodwill write-off           (28,683)     3,783            -     (24,900)   

Balance at December 31, 1994  $ 10,817   $ (1,136)    $    506    $ 10,187
</TABLE>

During the fourth quarter of 1994, the Company concluded that the  carrying
values of the Evernet Systems, Inc. and Dataselskapet A/S goodwill balances
were fully impaired and  the entire $24.9  million unamortized balance  was
charged to  earnings. The  primary reasons  for these  write-offs  included
significant reduction in the employee and  customer bases and a  refocusing
of the  Company's overall  systems integration  strategy. At  the time  the
write-off was taken, there were no  other noncurrent assets remaining  from
these acquisitions.

                                    26

<PAGE>

SUPPLEMENTARY QUARTERLY DATA (Unaudited)
                                          67<PAGE>

(Dollars in thousands)

<TABLE>
<CAPTION>
                                         1994                                    1993
                        FOURTH     THIRD     SECOND    FIRST     FOURTH    THIRD     SECOND     FIRST
<S>                    <C>       <C>       <C>       <C>        <C>       <C>       <C>       <C>    
REVENUES               $133,677  $113,646  $131,274  $145,630   $137,098  $ 97,091  $114,901  $102,745
COST OF REVENUES*        95,901    85,673    93,929   107,025     92,505    60,246    71,095    61,602
  Gross Profit           37,776    27,973    37,345    38,605     44,593    36,845    43,806    41,143

OPERATING EXPENSES:
  Selling, general
   and administrative*   32,059    30,741    32,931    33,760     37,923    33,604    34,394    33,546
  Technical               3,821     3,190     3,649     3,581      4,435     4,632     7,296     7,419
  Restructuring          70,100         -         -         -          -         -         -         -
  Goodwill write-off     24,900         -         -         -          -         -         -         -
   Total operating                                                  
      expenses          130,880    33,931    36,580    37,341     42,358    38,236    41,690    40,965

   Earnings (loss)
     from operations    (93,104)   (5,958)      765     1,264      2,235    (1,391)    2,116       178

OTHER INCOME (EXPENSES):
  Interest expense         (303)     (316)     (386)     (277)      (313)     (507)     (445)     (688)
  Interest income         1,435     1,058     1,088     1,205      1,442     1,404     1,595     1,794
  Other income    
   (expenses), net           22       790      (283)     (403)      (112)       78     2,280     1,304
    Total other income,          
     net                  1,154     1,532       419       525      1,017       975     3,430     2,410

    Earnings (loss)
     before income
     taxes              (91,950)   (4,426)    1,184     1,789      3,252      (416)    5,546     2,588
                        
PROVISION (BENEFIT) FOR
 INCOME TAXES              (480)      549       501       430        769    (1,398)    1,229     1,250

    Net earnings (loss)$(91,470) $ (4,975) $    683  $  1,359   $  2,483   $   982  $  4,317  $  1,338

<FN>
* Certain cost of revenues and selling, general and administrative expenses
  have  been reclassified in selected acquired companies to conform with
  the Company's standard presentation.

</TABLE>

PRICE RANGE OF COMMON STOCK

The Company's stock is  traded in the NASDAQ  National Market System  under
the symbol CDAT.  The following table sets forth, for the quarterly periods
indicated, the high and low prices for the common stock.

<TABLE>
<CAPTION>

Market price
 ranges (1)          1994                             1993
        Fourth   Third   Second  First   Fourth  Third   Second  First
<S>     <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>
                                          68<PAGE>

High    $ 7.13   $ 8.88  $11.38  $10.25  $12.25  $13.50  $13.88  $14.13
Low     $ 5.38   $ 6.38  $ 7.75  $ 7.75  $ 8.75  $10.88  $10.25  $ 8.75

<FN>
(1)  Source:  NASDAQ National Market under the symbol CDAT.

</TABLE>

As of March 1, 1995, the  Company's common stock was held by  approximately
19,170 stockholders of record  or through nominee  or street name  accounts
with brokers.  The Company has not paid any dividends on its common  stock.
The Company currently intends  to retain earnings for  use in its  business
and does not anticipate paying cash dividends in the foreseeable future  to
common stockholders.

                                    27




                                          70<PAGE>

<PAGE>
                               EXHIBIT 21.0

                        CONTROL DATA SYSTEMS, INC.
                      Subsidiaries of the Registrant
<TABLE>
<CAPTION>

                                                STATE/COUNTRY OF   % OF
SUBSIDIARIES                                    INCORPORATION    OWNERSHIP
<S>                                              <C>              <C>
CD Iberica, S.A.                                 Spain              100%
Control Data A/S                                 Denmark            100%
    Control Data AB                              Sweden             100%
    Control Data A/S                             Norway             100%
Control Data Asia, Inc.                          Delaware           100%
    Control Data Systems (Malaysia) SDN BHD      Malaysia           100%
Control Data BV                                  Netherlands        100%
    Control Data IM BV                           Netherlands        100%
Control Data Belgium, Inc.                       Delaware           100%
Control Data China, Inc.                         Delaware           100%
Control Data do Brasil Computadores, LTDA.       Brazil             100%
Control Data Far East, Inc.                      Delaware           100%
    Control Data Korea Inc.                      Korea              100%
    Control Data Taiwan Inc.                     Taiwan             100%
      Open Applications Corporation              Taiwan             100%
Control Data France S.A.                         France             100%
    Control Data France Holding S.A.             France             100%
    Control Data Services BV                     Netherlands        100%
Control Data GesmbH                              Austria            100%
Control Data Greece Incorporated                 Delaware           100%
Control Data Holding AG                          Switzerland        100%      1
    Control Data (Schweiz) AG                    Switzerland        100%
    Control Data GmbH                            Germany            100%
      CDCbit - business information
        technology GmbH                          Germany            100%
      ICEM Systems GmbH                          Germany            100%
        ICEM Systems, Inc.                       Delaware           100%
Control Data India, Inc.                         Delaware           100%
Control Data Indo-Asia Company                   Delaware           100%
Control Data International Employment, Inc.      Delaware           100%
Control Data International Trading, Inc.         Delaware           100%
Control Data (Ireland) Limited                   Ireland            100%
Control Data Italia S.p.A.                       Italy              100%
Control Data Japan, Ltd.                         Japan              100%
Control Data Limited                             United Kingdom     100%
    Control Data Systems plc                     United Kingdom     100%
    Systime Holdings Ltd.                        United Kingdom     98.6%
      Systime Nederland B.V. (shell)             Netherlands        100%
      Systime Computers Limited                  United Kingdom     100%
        Systime (Gulf) Ltd.                      Channel Islands    100%
        Systime (Ireland) Ltd. (shell)           Ireland            100%
Control Data Overseas Finance Corporation N.V.   Netherlands
                                                  Antilles          100%
Control Data Pan American Corporation            Delaware           100%
    Control Data de Mexico S.A. de C.V.          Mexico             100%
Control Data Portuguesa S.A.R.L.                 Portugal           100%
Control Data Real Estate, Inc.                   Delaware           100%
                                          71<PAGE>

Control Data Systems Canada, Ltd.                Canada             100%
Control Data Systems (Beijing) Co., Ltd.         China              100%
Control Data Systems (Singapore) Pte Ltd.        Singapore          100%
Control Data Systems (Thailand) Limited          Thailand           100%
</TABLE>



                                          72<PAGE>

<PAGE>
                               EXHIBIT 21.0

                        CONTROL DATA SYSTEMS, INC.
                      Subsidiaries of the Registrant

<TABLE>
<CAPTION>
                                                STATE/COUNTRY OF   % OF
SUBSIDIARIES                                    INCORPORATION    OWNERSHIP 
<S>                                              <C>              <C>
Inter-American Control Data Corporation          Delaware           100%
Meridian Environmental Technologies, Inc.        Delaware           100%

<CAPTION>
                         Investments in Affiliates

                                                STATE/COUNTRY OF   % OF
INVESTMENTS                                     INCORPORATION    OWNERSHIP
<S>                                              <C>              <C>
Beijing RIAMB Information Technology Co., Ltd.   China              51%
BTC Nederland B.V.                               Holland            28%
Circuitos Impresos de Alta Technologia
  S.A. de C.V.                                   Mexico             30%
DIODORE Systeme Company                          France              5%
Metaphase Technology, Inc.                       Delaware           50%
Societe de Creation D'Activities
  Nouvelles (SOCRAN)                             Belgium          16.6%    


</TABLE>



                                          74<PAGE>

<PAGE>
                               EXHIBIT 23.0
[Letterhead]
                                                      March 24, 1995

Board of Directors
Control Data Systems, Inc.

     We  consent  to  incorporation   by  reference  in  the   registration
statements (No. 33-49027,  No. 33-49029 and  No. 33-49379) on  Form S-8  of
Control Data Systems, Inc. of our report dated January 26, 1995, except  as
to note 9 which is  as of February 14,  1995, relating to the  consolidated
balance sheets  of  Control  Data Systems,  Inc.  and  subsidiaries  as  of
December 31,  1994  and  January 1,  1994,  and  the  related  consolidated
statements of the operations, stockholders' equity, and cash flows for each
of the years in the three-year period ended December 31, 1994, which report
appears in the  1994 annual report  on Form 10-K  of Control Data  Systems,
Inc.

                                   KPMG Peat Marwick LLP

Minneapolis, Minnesota
March 24, 1995

<TABLE> <S> <C>

<ARTICLE>            5
<LEGEND>             THIS SCHEDULE CONTAINS SUMMARY FINANCIAL
                     INFORMATION EXTRACTED FROM THE REGISTRANT'S
                     FINANCIAL STATEMENTS FOR ITS 1994 FISCAL YEAR
                     AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
                     TO SUCH FINANCIAL STATEMENTS
<PERIOD-TYPE>        YEAR
<FISCAL-YEAR-END>                                     DEC-31-1994
<PERIOD-END>                                          DEC-31-1994
<CASH>                                                     85,415
<SECURITIES>                                                    0
<RECEIVABLES>                                             121,829
<ALLOWANCES>                                                    0
<INVENTORY>                                                38,241
<CURRENT-ASSETS>                                          252,241
<PP&E>                                                     22,628
<DEPRECIATION>                                                  0
<TOTAL-ASSETS>                                            300,568
<CURRENT-LIABILITIES>                                     158,900
<BONDS>                                                         0
<COMMON>                                                      138
                                           0
                                                     0
<OTHER-SE>                                                 82,168
<TOTAL-LIABILITY-AND-EQUITY>                              300,568
<SALES>                                                   319,302
<TOTAL-REVENUES>                                          524,227
<CGS>                                                     232,650
<TOTAL-COSTS>                                             621,260
<OTHER-EXPENSES>                                           (4,912)
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                          1,282
<INCOME-PRETAX>                                           (93,403)
<INCOME-TAX>                                                1,000
<INCOME-CONTINUING>                                             0
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                              (94,403)
<EPS-PRIMARY>                                               (6.87)
<EPS-DILUTED>                                               (6.87)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission