BRADLEES INC
8-K, 1998-09-01
VARIETY STORES
Previous: NEW YORK LIFE MFA SERIES FUND INC, 497, 1998-09-01
Next: ONE FUND INC, 485APOS, 1998-09-01



                           UNITED STATES                        
               SECURITIES AND EXCHANGE COMMISSION               
                     Washington, D.C. 20549                     
                                                                
                            FORM 8-K                              
                                                                
                         CURRENT REPORT                            
                                                                
           Pursuant to Section 13 or 15(d) of the                  
              Securities Exchange Act of 1934                         
                                                               
Date of Report (Date of earliest event reported):               
                                              September 1,1998  
                                             (September 1,1998) 
                                                                
                        Bradlees, Inc.                          
  (Exact Name of Registrant As Specified In Its Charter)        
                                                                
                        Massachusetts                                
     (State Or Other Jurisdiction of Incorporation)                  
                                                          
   1-11134                              04-3156108       
(Commission File Number)    (IRS Employer Identification No.)   
                                                                
One Bradlees Circle,Braintree,Massachusetts       02184      
 (Address Of Principal Executive Offices)       (Zip Code)       
                                                                
                       (781) 380-3000                                  
    (Registrant's telephone number, including area code)            
                                                                
                       Not Applicable                            
(Former name or former address,if changed since last report)    
                                                                
                  Exhibit Index on Page 4                           
                                                                
              Page 1 of 7 (Including Exhibit)                         
                                                              



Item 5:  OTHER EVENTS                                           
                                                              
Beginning on September 1, 1998, Bradlees, Inc. (the "Company")
will distribute to its banks and other credit providers
summaries of its second quarter (thirteen weeks) and
year-to-date (twenty-six weeks) financial results ended August
1, 1998, including a comparison to the Company's summary
financial plan (the "Plan") for the fiscal year ending January
30, 1999 ("Fiscal 1998") filed on Form 8-K dated February 11,
1998.  The Fiscal 1998 second quarter and year-to-date results
compared to the Plan are attached hereto as Exhibit 20.         
                                                                
Total sales for the second quarter ended
August 1, 1998 were $9.3 million or 3.0% above Plan due
primarily to the favorable customer response to the
merchandising and marketing initiatives begun in 1997.  Both
softlines and hardlines sales exceeded Plan.  Comparable store
sales increased 7.4% in the second quarter.  EBITDA before
restructuring (as defined in the exhibit) exceeded Plan by $4.9
million due to the above-Plan sales and associated gross margin,
favorable selling, store operating, administrative and
distribution (SG&A) expenses, and a gain on sale of a closed
store, partially offset by unfavorable other income that
resulted from below-Plan leased (shoe) department sales.  The
gross margin rate was below Plan in the second quarter due
primarily to a slightly lower initial markup and above-Plan
promotional markdowns. SG&A expenses were below Plan due
principally to favorable store operating and advertising
expenses.                                                       

Year-to-date total sales were $26.7 million
or 4.5% above Plan and year-to-date comparable store sales
increased 8.6% for the same reasons mentioned above. Both
softlines and hardlines sales exceeded the year-to-date Plan and
prior-year sales.  Year-to-date EBITDA before restructuring was
$8.8 million better than Plan due to the above-Plan sales and
associated gross margin, favorable SG&A expenses, and a gain on
disposition of properties, partially offset by below-Plan
other income.  The year-to-date gross margin rate was below Plan due
principally to the same reasons as discussed above for the
second quarter. Year-to-date SG&A expenses were below Plan
mostly due to favorable home office, advertising and store
operating expenses.                                             

The Company reported a net loss of $2.7
million for this year's second quarter, compared to a planned
net loss of $10.5 million and last year's second quarter net
loss of $16.9 million.  The year-to-date net loss was $27.4
million compared to a planned year-to-date net loss of $39.8
million and the prior year-to-date net loss of $48.8 million.   
                                                                
Unrestricted cash was $1.9 million
below Plan at August 1, 1998.  Inventories were $4.8 million
below Plan.  Accounts payable was $11.2 million above Plan and
outstanding borrowings under the Company's DIP facility were
$23.7 million below Plan.  Net cash proceeds of $3.5 million
from the unplanned sale of a closed store in the second quarter
were paid to the associated SPE ("special purpose entity")
finance group.  In the first quarter, net cash proceeds of $7.6
million from the sale of an undeveloped property that was
planned to occur in the second quarter were placed into
restricted cash and cash equivalents.                           

The Company
is distributing the quarterly performance against its Plan (the
"Plan Performance Information") to its banks and other credit
providers to facilitate their credit analyses.  THE PLAN
PERFORMANCE INFORMATION SHOULD NOT BE RELIED UPON FOR ANY OTHER
PURPOSE and should be read in conjunction with the Company's
Form 8-K dated February 11, 1998, Form 10-Q for the first and
second quarters ended May 2, 1998 and August 1, 1998,
respectively, and Form 10-K for the fiscal year ended January
31, 1998 (fiscal 1997).  The Plan Performance Information is
being reported publicly solely because it is being distributed
to a large number of the Company's vendors for purposes of their
credit analyses.  Although the Company is publicly disclosing
the Plan Performance Information, the Company does not believe
it is obligated to provide such information indefinitely, and
the Company may cease making such disclosures and updates at any
time.  The Plan Performance Information was not examined,
reviewed or compiled by the Company's independent public
accountants.  The Company is not obligated to update the Plan
Performance Information to reflect subsequent events or
developments.  The Plan Performance Information is subject to
future adjustments, if any, that could materially affect such
information.                                                    


Item 7: FINANCIAL
STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
EXHIBITS                                                        

Exhibit 20 
Summary Financial Results for the 13 and 26 Weeks               
Ended August 1, 1998.                                           




                       INDEX TO EXHIBITS                                        


Exhibit No.         Exhibit                                   Page No.          

   20      Summary Financial Results for the 13 and 26 Weeks      6          
           Ended August 1, 1998.                                           




                                                                
                         BRADLEES, INC.                                   
                        AND SUBSIDIARIES                                   
                                                                
                          SIGNATURES                                      
                                                                 
                                                        
Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.        
                                                                
                                                                
                                 BRADLEES, INC.                 
                                                                
Date: September 1, 1998          By /s/ PETER THORNER           
                                 Peter Thorner                  
                                 Chairman and                   
                                 Chief Executive Officer        
                                                                
                                                             
Date: September 1, 1998         By /s/ CORNELIUS F. MOSES III  
                                 Cornelius F. Moses III         
                                 Senior Vice President, Chief   
                                 Financial Officer              
                                                                


                                                                
                                                                
                      BRADLEES, INC.                  Exhibit 20
             SECOND QUARTER RESULTS VS. PLAN         Page 1 of 2
                        (Unaudited)                             
                       (In Millions)                            
                                                                
                 Second Quarter 1998       Year-to-Date 1998    
                Actual   Plan* Last Yr   Actual  Plan* Last Year
INCOME SUMMARY:                                              
Owned Sales     $308.8  $298.0 $295.7    $591.2 $563.2 $561.6
Food Serv. Sales   1.6     1.7    1.7       3.0    3.2    3.2
Leased Sales      12.4    13.8   14.1      21.9   23.0   23.5   
                 -----   -----  -----     -----  -----  -----
Total Sales      322.8   313.5  311.5     616.1  589.4  588.3   
                                                              
Gross Margin $    96.6    95.1   92.9     176.3  171.4  172.6
Gross Margin %                                                  
(based on                                                       
 owned sales)    31.3%   31.9%  31.4%     29.8%  30.4%   30.7%  
                                                              
SG&A Expenses   (92.3)  (94.3) (97.7)   (184.8)(187.5) (196.0)  
                                                              
Other Income      3.0     3.5    3.1       5.7    6.1     5.4
Gain on Dispos.                                                   
 of Properties    1.9      -     0.1       1.6     -      0.2   
                ------   -----  -----     -----  ------   ----
EBITDA before                                                   
Restructuring     9.2     4.3   (1.6)     (1.2) (10.0)  (17.8)  
                ------  ------  ------    -----  -----   ----- 
Cash Impact from                                                
Restructuring    (0.6)   (0.3)  (1.7)     (2.6)  (2.0)   (3.3)  
                ------  ------  ------    -----  -----    ----
EBITDA after                                                    
Restructuring     8.6     4.0   (3.3)     (3.8) (12.0)  (21.1)  
                ------  ------  ------    -----  -----   -----   
Add back Cash Impact                                            
from Restruct.    0.6     0.3    1.7       2.6    2.0     3.3
Less Gain on Dispos.                                            
of Properties                                                  
(in Reorg.Items) (1.9)     -    (0.1)     (1.9)     -    (0.2)
Depreciation &                                                  
Amortization Exp.(8.0)   (8.8)  (9.2)    (16.5) (17.8)  (18.5)
Interest and                                                    
Debt Expense     (3.9)   (4.0)  (3.9)     (7.6)  (7.8)   (7.5)
Reorganization                                                  
Items             1.9    (2.0)  (2.1)     (0.2)  (4.2)   (4.8)  
                ------  ------   -----   -----  ------  ------
Net Loss        ($2.7) ($10.5)($16.9)   ($27.4)($39.8) ($48.8)  
                ====== ======= ======   ====== ======= =======  
                                                             
BALANCE SHEET SUMMARY:                                          
                                                                
                                      Balance at End of Period
                                      ------------------------
Unrestricted Cash                                               
 and Cash Equivalents                     $8.1  $10.0  $10.9
Restricted Cash and Cash Equivalents      24.9   25.0    9.3
Inventories                              239.5  244.3  254.0
Other Current Assets                      16.1   18.6   27.1
                                         -----  -----  -----
Total Current Assets                     288.6  297.9  301.3  
Net Fixed Assets                         142.8  143.9  159.7
Long Term Assets                         143.9  149.1  156.2   
                                         -----  -----  ----- 
Total Assets                            $575.3 $590.9 $617.2   
                                        ====== ====== ======

Accounts Payable                        $121.2 $110.0 $139.4 
DIP Borrowings                           111.6  135.3   89.0
Other Current Liabilities                 31.8   37.1   50.7   
                                         -----  -----  -----
Total Current Liabilities                264.6  282.4  279.1
Long-Term Liabilities                     69.6   73.8   82.8
Liabilities Subject to Settlement        554.4  560.0  567.4
Paid-in-Capital                          137.1  137.3  137.3
Accumulated Deficit                     (450.4)(462.6)(449.4)   
                                         -----  -----  -----
Total Stockholders' Equity                                      
 (Deficiency)                           (313.3)(325.3)(312.1)   
                                        ------  -----  -----
Total Liabilities and                                          
Stockholders' Equity (Deficiency)       $575.3 $590.9 $617.2    
                                        ====== ====== ======   
                                                            
NOTE: EBITDA before restructuring is earnings (loss) before
interest and debt expense, income taxes, restructuring and
non-recurring items, asset impairment charge, reorganization and
extraordinary items, and depreciation and amortization expense. 
At the time cash is received or expended for restructuring and
non-recurring items, the cash amount is included in the
calculation of EBITDA after restructuring.                      
                                                              
 * Plan amounts are from the Form 8-K dated February 11, 1998
with reclassifications between other current and long-term
liabilities to be consistent with this year's actual
presentation.                                                   


                                                                
                      BRADLEES, INC.            Exhibit 20      
                  SECOND QUARTER RESULTS       Page 2 of 2      
                       (Unaudited)                              
                      (In Millions)                             
                                                                
                                                                
                                Second Quarter    Year-to-Date   
                                 Actual Plan*     Actual  Plan*
CASH FLOW SUMMARY:                                              
Beginning Unrestricted Cash &                                  
Cash Equivalents                  $10.3  $9.0      $10.9  $9.5
Cash Used in Operations:                                        
Net Loss                           (2.7)(10.5)     (27.4)(39.8)
Depreciation & Amortization Exp.    8.0   8.8       16.5  17.8
Amortization of Deferred                                        
Financing Costs                     0.4   0.3        0.8   0.7  
                                                             
Inventory (Increase) Decrease      21.4  10.4       (0.8) (8.0)
Accounts Payable Increase(Decr.)  (19.9) (4.7)      (3.2)  4.7  
                                                                
All Other **                       (0.5) (2.8)      (8.7) (7.0) 
                                  -----  ----      ------ -----
Net Cash Provided by (Used in)                                    
Operations                          6.7   1.5      (22.8)(31.6) 
                                                              
Investing Activities:                                           
Capital Spending                   (3.9) (5.0)      (5.5)(10.0)
Increase in Restricted Cash                                     
and Cash Equivalents               (0.3) (8.0)      (8.1) (8.1)
                                                               
Financing Activities:                                           
Payments of Capital Leases                                      
 & Deferred Financing Costs        (0.3) (0.3)      (0.6) (0.8)
Proceeds from Disposition of                                    
Properties                          4.2   7.8       12.0   7.8
Payments of Liabilities Subject                                 
to Settlement                      (4.1) (1.0)      (5.2) (2.0)
Net Borrowings (Payments)                                       
under the DIP Facility             (4.5)  6.0       27.4  45.2 
                                   ----- ----       ----- ----
Total Financing Activities         (4.7) 12.5       33.6  50.2 
                                   ----- ----       ----  ----
Increase(Decr.) in Unrestricted                              
Cash and Cash Equivalents          (2.2)  1.0       (2.8)  0.5 
                                   ----- ----       ----- ----
Ending Unrestricted Cash and                                    
 Cash Equivalents                  $8.1 $10.0       $8.1 $10.0 
                                   ==== =====       ===== ==== 
                                                                
* Plan amounts are from the Form 8-K dated February 11,1998 with
  a reclassicication of planned proceeds from dispositon of
  properties from "All Other" to "Financing Activities" to be
  consistent with this year's actual presentation.                
                                                                
** Includes cash outlays associated with reorganization items.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission