BRADLEES INC
8-K, 1998-06-05
VARIETY STORES
Previous: BRADLEES INC, 10-Q, 1998-06-05
Next: RAILAMERICA INC /DE, SC 13D, 1998-06-05



                            UNITED STATES                       
                 SECURITIES AND EXCHANGE COMMISSION             
                       Washington, D.C. 20549                   
                                                                
                               FORM 8-K                         
                                                                
                             CURRENT REPORT                     
                                                                
             Pursuant to Section 13 or 15(d) of the             
                Securities Exchange Act of 1934                 
                                                               
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): JUNE 4, 1998  
                                                 (JUNE 4, 1998) 

                          BRADLEES INC.                         
    (Exact Name of Registrant As Specified In Its Charter)      
                                                                
                          MASSACHUSETTS                         
          (State Or Other Jurisdiction of Incorporation)        
                                                                
 1-11134                               04-3156108               
 --------                              -----------              
(Commission File Number)        (IRS Employer Identification No.)

     ONE BRADLEES CIRCLE, BRAINTREE MASSACHUSETTS        02184  
                                                         -----  
     (Address Of Principal Executive Offices)          (Zip Code)

                          (781) 380-3000             
                          ---------------            
     (Registrant's telephone number, including area code)

                          NOT APPLICABLE             
 (Former name or former address,if changed since last report)

                       Exhibit Index on Page 3    
                                                                
                   Page 1 of 6 (Including Exhibit)



                                                                
Item 5: OTHER EVENTS                              
                                                                
Beginning on June 4, 1998, Bradlees, Inc. (the
"Company") will   distribute to its banks and other credit
providers summaries of its financial results for the first
quarter (thirteen weeks) ended May 2, 1998, including a
comparison to the Company's summary financial plan  (the "Plan")
for the fiscal year ending January 30, 1999 ("Fiscal 1998")
filed on Form 8-K dated February 11, 1998.  The Fiscal 1998
first quarter results compared to the Plan are attached hereto
as Exhibit 20.                                                  

Total sales for the first
quarter ended May 2, 1998 were $17.4 million or 6.3% above
Plan due primarily to the favorable customer response to the
merchandising and marketing initiatives begun in 1997.  Both
softlines and hardlines sales exceeded Plan.  Comparable store
sales increased 10.0% in the first quarter.  EBITDA before
restructuring (as defined in the exhibit) was $4.1 million
better than Plan due to the above-Plan sales and associated
gross margin and favorable selling, store operating,
administrative and distribution (SG&A) expenses.  The gross
margin rate was below Plan in the first quarter due to a
slightly lower initial markup and above-Plan promotional
markdowns, partially offset by below-Plan clearance markdowns. 
SG&A expenses were below Plan due principally to favorable home
office expenses.                                                
                                                                
The Company reported a net loss of $24.7 million for this
year's first quarter, compared to a planned net loss of $29.3
million and last year's first quarter net loss of $32.0 million.
                                                                
Unrestricted cash was $1.3 million above Plan at May 2,
1998. Inventories were $6.3 million above Plan.  Accounts
payable was $26.5 million above Plan and outstanding borrowings
under the Company's DIP facility were $13.2 million below Plan. 
The net cash proceeds ($7.6 million) from the sale of an
undeveloped property that was held for sale were placed into
restricted cash and cash equivalents.                           
                                                                
The Company is distributing the quarterly
performance against its Plan (the "Plan Performance
Information") to its banks and other credit providers to
facilitate their credit analyses.  THE PLAN PERFORMANCE
INFORMATION SHOULD NOT BE RELIED UPON FOR ANY OTHER PURPOSE and
should be read in conjunction with the Company's Form 8-K dated
February 11, 1998, Form 10-Q for the first quarter ended May 2,
1998, and Form 10-K for the fiscal year ended January 31, 1998
(fiscal 1997).  The Plan Performance Information is being
reported publicly solely because it is being distributed to a
large number of the Company's vendors for purposes of their
credit analyses.  Although the Company is publicly disclosing
the Plan Performance Information, the Company does not believe
it is obligated to provide such information indefinitely, and
the Company may cease making such  disclosures and updates at
any time.  The Plan Performance Information was not examined,
reviewed or compiled by the Company's independent public
accountants.  The Company is not obligated to update the Plan
Performance Information to reflect subsequent events or
developments.  The Plan Performance Information is subject to   
future adjustments, if any, that could materially affect such   
information.                                                    
                                                               
Item 7: FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
        EXHIBITS                                                 
                                                                
       Exhibit:  20    Summary Financial Results for the 13       
                       Weeks Ended May 2, 1998.                              



                                    2



                                                                
                     INDEX TO EXHIBITS                          
                                                              
EXHIBIT NO.              EXHIBIT                         PAGE NO.

    20              Summary Financial Results for the          
                    13 Weeks Ended May 2, 1998.              4     
                                                                



                                     3


                                                                
                             BRADLEES, INC.                     Exhibit 20
                     FIRST QUARTER RESULTS VS. PLAN             Page 1 of 2
                              (Unaudited)
                             (In Millions)              
                                                                
                                         First Quarter 1998
                                       Actual  Plan*  Last Year
                                       ------  ------ --------- 
INCOME SUMMARY:                              
  Owned Sales                          $282.4  $265.2  $265.8
  Food Service Sales                      1.5     1.5     1.5   
  Leased Department Sales                 9.4     9.2     9.5
                                        -----   -----   -----
  Total Sales                           293.3   275.9   276.8
                                           
  Gross Margin $                         79.7    76.2    79.7 

  Gross Margin % (based on owned sales)  28.2%   28.8%   30.0% 

  SG&A Expenses                         (92.5)  (93.2)  (98.3) 

  Other Income                            2.8     2.6     2.3  
  Gain (loss) on Dispos. of Properties   (0.3)      -     0.1   
                                        ------  ------  ------ 
  EBITDA before Restructuring           (10.3)  (14.4)  (16.2)  
                                        ------  ------  ------  

  Cash Impact from Restructuring         (2.1)   (1.6)   (1.6)
                                        ------  ------  ------
  EBITDA after Restructuring            (12.4)  (16.0)  (17.8)
                                        ------  ------  ------

  Add back Cash Impact from Restruct.     2.1     1.6     1.6   
  Less Gain on Disp. of Prop.                     
   (included in Reorg. Items)               -       -    (0.1)     
  Depreciation & Amortization Expense    (8.6)   (9.0)   (9.3)
  Interest and Debt Expense              (3.7)   (3.8)   (3.6)    
  Reorganization Items                   (2.1)   (2.1)   (2.8)   
                                         -----  ------  ------  
  Net Loss                             ($24.7) ($29.3) ($32.0)  
                                        ======  ======  ======

BALANCE SHEET SUMMARY:                        
                                       Balance at End of Period                
                                       ------------------------
  Unrestricted Cash and Cash Equiv.     $10.3    $9.0   $12.2  
  Restricted Cash and Cash Equivalents   24.5    16.9     9.2 
  Inventories                           261.0   254.7   254.6
  Other Current Assets                   22.3    26.8    28.1
                                        -----   -----   -----
  Total Current Assets                  318.1   307.4   304.1
  Net Fixed Assets                      145.7   146.0   160.1
  Long Term Assets                      145.7   151.2   158.6
                                        -----   -----   -----
  Total Assets                         $609.5  $604.6  $622.8
                                       ======  ======  ======

  Accounts Payable                     $141.1  $114.6  $133.2
  Short-Term Debt (DIP Facility)        116.1   129.3    80.5
  Other Current Liabilities              31.4    37.8    51.9            
                                        -----   -----   -----
  Total Current Liabilities             288.6   281.7   265.6             
  Long-Term Debt                         26.8    26.8    32.6
  Other Long-Term Liabilities            43.8    49.8    51.8            

  Liabilities Subject to Settlement     560.9   561.1   568.0     

  Paid-In-Capital                       137.1   137.3   137.3
  Accumulated Deficit                  (447.7) (452.1) (432.5) 
                                        -----   -----   -----
  Total Stockholders' Deficiency       (310.6) (314.8) (295.2)    
                                        -----   -----   -----
  Total Liabilities and                 
   Stockholders' Deficiency            $609.5  $604.6  $622.8             
                                       ======  ======  ======

  NOTE: EBITDA before restructuring is
earnings (loss) before interest and debt expense, income
taxes, non-cash restructuring and non-recurring items, asset
impairment charge, reorganization and extraordinary items, and
depreciation and amortization expense.  At the time cash is
received or expended for restructuring and non-recurring items,
the cash amount is included in the calculation  of EBITDA after
restructuring.                                                  

   * Plan amounts are from the Form 8-K dated
February 11, 1998 with reclassifications between other
current and long-term liabilities to be consistent with
this year's actual presentation.                    


                                      4

                                                                
                                                      Exhibit 20
                                                      Page 2 of 2

                        BRADLEES, INC.
                 FIRST QUARTER RESULTS VS. PLAN
                         (Unaudited)
                        (In Millions)
                                                                
                                      First Quarter 1998
                                      Actual      Plan*
                                      ------      -----
CASH FLOW SUMMARY:      

Beginning Unrestricted
Cash & Cash Equivalents                $10.9       $9.5
Cash Provided by (Used 
 in) Operations:               
 Net Loss                              (24.7)     (29.3)
 Depreciation & Amort. Expense           8.6        9.0 
 Amort. of Deferred Financing Costs      0.4        0.4                   
Changes in Working
Capital:                                     
 Inventory Increase                    (22.3)     (18.4)
 Accounts Payable Increase              16.7        9.4       
 All Other**                            (8.3)      (4.2)                     
                                       ------     ------ 
Net Cash Used in Operations            (29.6)     (33.1)                   
                                       ------     ------
Investing Activities:                            
 Capital Spending                       (1.6)      (5.0)
 Incr. in Rest. Cash and Cash Equiv.    (7.8)      (0.1)            
                                               
Financing Activities:                                
 Payments of Capital Leases and                       
  Deferred Financing Costs              (0.3)      (0.5)
 Proceeds from Sales of Properties       7.8          - 
 Pymts. of Liab. Subject to Settl.      (1.0)      (1.0)
 Net Borrowings under the DIP Facility  31.9       39.2        
                                        ----       ----  
Total Financing Activities              38.4       37.7    
                                        ----       ----                   
Decrease in Unrestricted Cash and                              
 Cash Equivalents                       (0.6)      (0.5)   
                                        ----       ----
                                                               
Ending Unrest. Cash and Cash Equiv.    $10.3       $9.0    
                                       =====      =====   

                                                                
*  Plan amounts are from the Form 8-K dated February 11, 1998.  
** Includes cash outlays associated with reorganization items.  


                                    5  
                              

                                                                
                          BRADLEES, INC.                        
                        AND SUBSIDIARIES                        
                                                                
                           SIGNATURES                           
                                                                
Pursuant to the requirements of the Securities Exchange Act of  
1934, the registrant has duly caused this report to be signed on
its  behalf by the undersigned thereunto duly authorized.       
                                                                
                                   BRADLEES, INC.               
                                                               
Date:  June 4, 1998                By  /s/ PETER THORNER        
                                   Peter Thorner Chairman and   
                                   Chief Executive Officer      
                                                               
Date:  June 4, 1998                By  /s/ CORNELIUS F. MOSES III
                                   Cornelius F. Moses III   
                                   Senior Vice President,   
                                   Chief Financial Officer  
                         
                                 6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission