SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND XI-A LP
10-K, 1999-03-30
CRUDE PETROLEUM & NATURAL GAS
Previous: BRADLEES INC, 4, 1999-03-30
Next: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND XI-B LP, 10-K, 1999-03-30







                                FORM 10-K
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
(Mark One)

[x]    Annual  report  pursuant to Section 13 or 15(d)  of  the  Securities
       Exchange Act of 1934 [Fee Required]

For the fiscal year ended December 31, 1998

                                    OR

[ ]    Transition  report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 [No Fee Required]

For the transition period from                      to

Commission File Number 33-47668-01

         Southwest Royalties Institutional Income Fund XI-A, L.P.
                (Exact name of registrant as specified in
                    its limited partnership agreement)

Delaware                                                     75-2427297
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                       Identification No.)

407 N. Big Spring, Suite 300, Midland, Texas                 79701
(Address of principal executive office)                   (Zip Code)

Registrant's telephone number, including area code   (915) 686-9927

       Securities registered pursuant to Section 12(b) of the Act:

                                   None

       Securities registered pursuant to Section 12(g) of the Act:

                      limited partnership interests

      Indicate  by  check  mark whether registrant (1)  has  filed  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days:     Yes   x    No

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item  405  of  Regulation S-K (229.405 of this chapter)  is  not  contained
herein,  and will not be contained, to the best of registrant's  knowledge,
in  definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K.     [x]

      The  registrant's outstanding securities consist of Units of  limited
partnership  interests for which there exists no established public  market
from which to base a calculation of aggregate market value.

      The total number of pages contained in this report is ___.  There  is
no exhibit index.

<PAGE>
                            Table of Contents

Item                                                                   Page

                                  Part I

 1.  Business                                                            3

 2.  Properties                                                          7

 3.  Legal Proceedings                                                   9

 4.  Submission of Matters to a Vote of Security Holders                 9

                                 Part II

 5.  Market for Registrant's Common Equity and Related
     Stockholder Matters                                                10

 6.  Selected Financial Data                                            11

 7.  Management's Discussion and Analysis of
     Financial Condition and Results of Operations                      12

 8.  Financial Statements and Supplementary Data                        21

 9.  Changes in and Disagreements with Accountants
     on Accounting and Financial Disclosure                             39

                                 Part III

10.  Directors and Executive Officers of the Registrant                 40

11.  Executive Compensation                                             43

12.  Security Ownership of Certain Beneficial Owners and
     Management                                                         43

13.  Certain Relationships and Related Transactions                     46

                                 Part IV

14.  Exhibits, Financial Statement Schedules, and Reports
     on Form 8-K                                                        47

     Signatures                                                         48

<PAGE>

                                  Part I

Item 1.   Business

General
Southwest Royalties Institutional Income Fund XI-A, L.P. (the "Partnership"
or  "Registrant") was organized as a Delaware limited partnership on May 5,
1992.  The offering of limited partnership interests began August 20, 1992,
as  part  of a shelf offering registered under the name Southwest Royalties
Institutional 1992-93 Income Program, reached minimum capital  requirements
on  December 10, 1992 and concluded April 30, 1993.  The Partnership has no
subsidiaries.

The  Partnership has acquired interests in producing oil and gas properties
and  produced and marketed the crude oil and natural gas produced from such
properties.  In most cases, the Partnership purchased royalty or overriding
royalty interests and working interests in oil and gas properties that were
converted into net profits interests or other non-operating interests.  The
Partnership  purchased  either all or part of the  rights  and  obligations
under various oil and gas leases.

The  principal executive offices of the Partnership are located at  407  N.
Big Spring, Suite 300, Midland, Texas, 79701.  The Managing General Partner
of  the  Partnership,  Southwest Royalties,  Inc.  (the  "Managing  General
Partner")   and  its  staff  of  98  individuals,  together  with   certain
independent  consultants  used  on an "as needed"  basis,  perform  various
services on behalf of the Partnership, including the selection of  oil  and
gas properties and the marketing of production from such properties.  H. H.
Wommack,  III,  a  stockholder, director, President and  Treasurer  of  the
Managing  General Partner, is also a general partner.  The Partnership  has
no employees.

Principal Products, Marketing and Distribution
The  Partnership has acquired and holds royalty interests  and  net  profit
interests  in oil and gas properties located in Alabama, Kansas, Louisiana,
New  Mexico,  Oklahoma and Texas.  All activities of  the  Partnership  are
confined  to the continental United States.  All oil and gas produced  from
these  properties is sold to unrelated third parties in  the  oil  and  gas
business.

The  revenues  generated from the Partnership's oil and gas activities  are
dependent upon the current market for oil and gas.  The prices received  by
the Partnership for its oil and gas production depend upon numerous factors
beyond   the   Partnership's  control,  including  competition,   economic,
political  and regulatory developments and competitive energy sources,  and
make it particularly difficult to estimate future prices of oil and natural
gas.

<PAGE>

During 1998 oil prices fell to their lowest daily levels since 1986 and  to
their lowest annual average since 1976.  In two years, oil prices have been
sliced  by  more  than half.  The factors that started the decline  in  oil
prices in 1997 are the same ones that have kept them down in 1998.  It  was
believed  that there would be continued heavy consumption coming  from  the
Asian  region, but the collapse of their markets late in 1997 carried  over
to  this year bringing demand down with it.  Asian consumption had all  but
disappeared  in  1998, creating an oversupply of crude oil on  the  market.
That  drop  in  demand has lasted longer than anyone had  anticipated,  but
hopes  of  a  recovery abound.  Another reason for the  continued  drop  in
prices  has  been OPEC's unwillingness to completely comply with production
cuts  established in March and again in June.  Although they have been near
90%  compliance at times, they have also been below 70% on a monthly basis.
Even  a  four-day bombing in December of Iraqi military sites could  create
only a one-day rally in oil prices.  Crude oil closed December 31, 1998  at
$12.05  per  barrel  on the NYMEX and posted prices  closed  at  $9.50  per
barrel.

In  a  year  of fairly optimistic expectations for gas prices, the  average
price  of natural gas wound up declining in 1998 to its lowest level  since
1995.   Although the nationwide average did remain above $2.00  per  MMBTU,
1998's  prices were approximately 17% lower than those seen in  1997.   The
combination  of mild weather throughout the year and a gas storage  surplus
both  contributed to the low prices.  Analysts' predictions for 1999 prices
vary,  ranging from a low of $1.87 per MMBTU to a high of $2.40 per  MMBTU.
Reduced  production  throughout the U.S. industry,  along  with  large  gas
storage  withdrawals during the first weeks of January 1999, are  both  key
factors in our belief that the 1999 average gas price will around the $1.80
per MMBTU level.

Following  is a table of the ratios of revenues received from oil  and  gas
production for the last three years:

                                  Oil          Gas

                    1998          39%          61%
                    1997          45%          55%
                    1996          48%          52%

As  the table indicates, the Partnership's revenue is almost evenly divided
between its oil and gas production, the Partnership revenues will be highly
dependent upon the future prices and demands for oil and gas.

Seasonality of Business
Although the demand for natural gas is highly seasonal, with higher  demand
in  the colder winter months and in very hot summer months, the Partnership
has  been able to sell all of its natural gas, either through contracts  in
place or on the spot market at the then prevailing spot market price.  As a
result,  the volumes sold by the Partnership have not fluctuated materially
with the change of season.

<PAGE>

Customer Dependence
No  material portion of the Partnership's business is dependent on a single
purchaser,  or a very few purchasers, where the loss of one  would  have  a
material adverse impact on the Partnership.  Four purchasers accounted  for
63%  of  the  Partnership's  total  oil and  gas  production  during  1998:
American  Processing for 22%, Nustar Joint Venture for 14%, Navajo Refining
Company,  Inc. for 14% and Southwestern Energy Prod. Company for 13%.   Two
purchasers  accounted  for  37%  of the Partnership's  total  oil  and  gas
production  during 1997:  American Processing for 24%, and Navajo  Refining
Company,  Inc.  for  13%.  Three  purchasers  accounted  for  47%  of   the
Partnership's   total  oil  and  gas  production  during  1996:    American
Processing  20%,  Navajo  Refining Company, Inc. 14%  and  Torch  Operating
Company  13%.   All purchasers of the Partnership's oil and gas  production
are unrelated third parties.  In the event any of these purchasers were  to
discontinue  purchasing the Partnership's production, the Managing  General
Partner believes that a substitute purchaser or purchasers could be located
without  undue delay.  No other purchaser accounted for an amount equal  to
or greater than 10% of the Partnership's sales of oil and gas production.

Competition
Because  the  Partnership has utilized all of its funds available  for  the
acquisition  of net profits or royalty interests in producing oil  and  gas
properties,  it  is  not  subject to competition from  other  oil  and  gas
property purchasers.  See Item 2, Properties

Factors  that  may  adversely  affect the  Partnership  include  delays  in
completing  arrangements  for  the sale of production,  availability  of  a
market for production, rising operating costs of producing oil and gas  and
complying  with  applicable  water  and  air  pollution  control  statutes,
increasing  costs  and  difficulties of transportation,  and  marketing  of
competitive  fuels.   Moreover, domestic oil  and  gas  must  compete  with
imported oil and gas and with coal, atomic energy, hydroelectric power  and
other forms of energy.

Regulation

Oil  and Gas Production - The production and sale of oil and gas is subject
to  federal and state governmental regulation in several respects, such  as
existing price controls on natural gas and possible price controls on crude
oil,  regulation of oil and gas production by state and local  governmental
agencies, pollution and environmental controls and various other direct and
indirect   regulation.    Many  jurisdictions  have  periodically   imposed
limitations on oil and gas production by restricting the rate of  flow  for
oil  and  gas wells below their actual capacity to produce and by  imposing
acreage limitations for the drilling of wells.  The federal government  has
the  power  to  permit increases in the amount of oil imported  from  other
countries and to impose pollution control measures.

<PAGE>
Various  aspects  of  the  Partnership's oil and  gas  activities  will  be
regulated  by  administrative agencies under statutory  provisions  of  the
states  where such activities are conducted and by certain agencies of  the
federal  government  for operations on Federal leases.   Moreover,  certain
prices  at  which the Partnership may sell its natural gas  production  are
controlled by the Natural Gas Policy Act of 1978, the Natural Gas  Wellhead
Decontrol Act of 1989 and the regulations promulgated by the Federal Energy
Regulatory Commission.

Environmental - The Partnership's oil and gas activities will be subject to
extensive  federal,  state  and local laws and  regulations  governing  the
generation,  storage, handling, emission, transportation and  discharge  of
materials into the environment.  Governmental authorities have the power to
enforce compliance with their regulations, and violations carry substantial
penalties.   This  regulatory burden on the oil and gas industry  increases
its cost of doing business and consequently affects its profitability.  The
Managing  General  Partner  is  unable to  predict  what,  if  any,  effect
compliance will have on the Partnership.

Industry  Regulations and Guidelines - Industry regulations and  guidelines
apply  to  the  registration, qualification and operation of  oil  and  gas
programs  in the form of limited partnerships.  The Partnership is  subject
to  these  guidelines which regulate and restrict transactions between  the
Managing  General  Partner and the Partnership.  The  Partnership  complies
with  these guidelines and the Managing General Partner does not anticipate
that   continued  compliance  will  have  a  material  adverse  effect   on
Partnership operations.

Partnership Employees

The Partnership has no employees; however, the Managing General Partner has
a  staff of geologists, engineers, accountants, landmen and clerical  staff
who  engage in Partnership activities and operations and perform additional
services  for  the  Partnership as needed.  In  addition  to  the  Managing
General  Partner's  staff, the Partnership engages independent  consultants
such  as petroleum engineers and geologists as needed.  As of December  31,
1998,  there were 98 individuals directly employed by the Managing  General
Partner in various capacities.

Item 2.   Properties

In  determining whether an interest in a particular producing property  was
to  be  acquired, the Managing General Partner considered such criteria  as
estimated  oil  and  gas reserves, estimated cash flow  from  the  sale  of
production,  present  and  future prices of oil  and  gas,  the  extent  of
undeveloped  and  unproved reserves, the potential for secondary,  tertiary
and other enhanced recovery projects and the availability of markets.

As  of December 31, 1998, the Partnership possessed an interest in oil  and
gas  properties located in Escambia and Lamar Counties of Alabama;  Labette
and  Neosho  Counties  of Kansas; La Fourche, Pointe Coupe  and  Terrebonne
Parishes  of Louisiana; Eddy County of New Mexico; Custer, Roger Mills  and
Washita  Counties  of  Oklahoma;  and  Dewitt,  Dickens,  Fayette,  Gaines,
Hemphill,  Howard,  Live  Oak, Reagan, Reeves, Upton,  Ward,  Winkler,  and
Yoakum Counties of Texas.  These properties consist of various interests in
102 wells and units.

Due  to  the  Partnership's  objective of  maintaining  current  operations
without engaging in the drilling of any developmental or exploratory wells,
or additional acquisitions of producing properties, there have not been any
significant changes in properties during 1998 and 1997.

<PAGE>
In  compliance  with  the Partnership Agreement, if the Partnership  should
purchase  a  producing  property from the Managing  General  Partner,  such
purchase   price  would  be  prior  cost,  adjusted  for  any   intervening
operations.  If such adjusted cost was greater than fair market  value,  or
if  specific cost was unable to be determined, such purchase price would be
fair market value as determined by an independent reservoir engineer.

During 1998, fifty-five leases were sold for approximately $78,900.  During
1997,  four leases were sold for approximately $44,700.  During 1996,  four
leases were sold for approximately $6,200.

On  October  15, 1998, Southwest Royalties Institutional Income  Fund  XI-A
(the  "Registrant") sold its interest in 54 oil and gas properties to Parks
&  Luttrell, Inc. ("Parks"), an unrelated party.  The Registrant's interest
in   the   properties  was  sold  for  net  proceeds,  after  post  closing
adjustments, of $70,735.  At December 31, 1997, the property sold to  Parks
&  Luttrell contained proved reserves of 27,531 barrels of oil and  113,835
mcfs  of  gas and had a SEC 10 value of $120,179 at the time of sale.   The
proceeds from the sale represented 7.55% of the Registrant's total  assets.
The General Partner sold the above properties and allocated the proceeds to
the Partnership based on current cash flows of the properties sold.


<PAGE>
Significant Properties
The  following  table  reflects the significant  properties  in  which  the
Partnership has an interest:

                        Date
                     Purchased          No. of          Proved Reserves*
Name and Location   and Interest        Wells        Oil (bbls)  Gas (mcf)
- -----------------   -----------         -----        ---------   ---------

Custer & Wright       11/94 at           28          7,000        467,000
Winkler County,       1% to 40%
Texas                 net profits
                      interests

Webb                  5/94 at             4         14,000          4,000
Yoakum County,        12.5% net
Texas                 profits
                      interests

*Ryder  Scott Company Petroleum Engineers prepared the reserve and  present
value data for 96.4% of the Partnership's existing properties as of January
1,  1999.   Another independent petroleum engineer prepared  the  remaining
3.6%  of the Partnership's properties.  The reserve estimates were made  in
accordance  with  guidelines  established by the  Securities  and  Exchange
Commission  pursuant  to Rule 4-10(a) of Regulation S-X.   Such  guidelines
require oil and gas reserve reports be prepared under existing economic and
operating  conditions  with  no provisions for price  and  cost  escalation
except by contractual arrangements.

The  New York Mercantile Exchange price at December 31, 1998 of $12.05  was
used  as the beginning basis for the oil price.  Oil price adjustments from
$12.05  per  barrel were made in the individual evaluations to reflect  oil
quality,  gathering and transportation costs.  The results are  an  average
price  received at the lease of $9.22 per barrel in the preparation of  the
reserve report as of January 1, 1999.

In  the  determination of the gas price, the New York  Mercantile  Exchange
price  at December 31, 1998 of $1.95 was used as the beginning basis.   Gas
price   adjustments  from  $1.95  per  Mcf  were  made  in  the  individual
evaluations to reflect BTU content, gathering and transportation costs  and
gas processing and shrinkage.  The results are an average price received at
the  lease of $1.48 per Mcf in the preparation of the reserve report as  of
January 1, 1999.

As  also  discussed  in  Item 7, Management's Discussion  and  Analysis  of
Financial  Condition and Results of Operations, oil prices were subject  to
frequent changes in 1998.

<PAGE>
The  evaluation  of  oil and gas properties is not  an  exact  science  and
inevitably involves a significant degree of uncertainty, particularly  with
respect to the quantity of oil or gas that any given property is capable of
producing.   Estimates  of  oil and gas reserves  are  based  on  available
geological and engineering data, the extent and quality of which  may  vary
in  each  case  and,  in  certain instances, may prove  to  be  inaccurate.
Consequently,  properties may be depleted more rapidly than the  geological
and engineering data have indicated.

Unanticipated  depletion, if it occurs, will result in lower reserves  than
previously  estimated; thus an ultimately lower return for the Partnership.
Basic  changes in past reserve estimates occur annually.  As  new  data  is
gathered  during the subsequent year, the engineer must revise his  earlier
estimates.  A year of new information, which is pertinent to the estimation
of  future  recoverable volumes, is available during  the  subsequent  year
evaluation.   In applying industry standards and procedures, the  new  data
may cause the previous estimates to be revised.  This revision may increase
or  decrease the earlier estimated volumes.  Pertinent information gathered
during the year may include actual production and decline rates, production
from  offset  wells  drilled to the same geologic formation,  increased  or
decreased water production, workovers, and changes in lifting costs,  among
others.   Accordingly,  reserve  estimates are  often  different  from  the
quantities of oil and gas that are ultimately recovered.

The  Partnership  has  reserves which are classified  as  proved  developed
producing, proved developed non-producing and proved undeveloped.   All  of
the  proved reserves are included in the engineering reports which evaluate
the Partnership's present reserves.

Because  the  Partnership  does  not engage  in  drilling  activities,  the
development of proved undeveloped reserves is conducted pursuant  to  farm-
out  arrangements  with  the Managing General Partner  or  unrelated  third
parties.  Generally, the Partnership retains a carried interest such as  an
overriding  royalty  interest under the terms of a  farm-out,  or  receives
cash.

The  Partnership or the owners of properties in which the Partnership  owns
an  interest  can  engage  in workover projects or  supplementary  recovery
projects, for example, to extract behind the pipe reserves which qualify as
proved developed non-producing reserves.  See Part II, Item 7, Management's
Discussion and Analysis of Financial Condition and Results of Operations.

Item 3.   Legal Proceedings

There are no material pending legal proceedings to which the Partnership is
a party.

Item 4.   Submission of Matters to a Vote of Security Holders

No  matter  was submitted to a vote of security holders during  the  fourth
quarter of 1998 through the solicitation of proxies or otherwise.

<PAGE>
                                 Part II


Item 5.   Market for the Registrant's Common Equity and Related Stockholder
          Matters

Market Information

Limited  partnership interests, or units, in the Partnership were initially
offered and sold for a price of $500.  Limited partner units are not traded
on  any  exchange  and there is no public or organized trading  market  for
them.  The Managing General Partner has become aware of certain limited and
sporadic transfers of units between limited partners and third parties, but
has no verifiable information regarding the prices at which such units have
been  transferred.   Further,  a transferee may  not  become  a  substitute
limited partner without the consent of the Managing General Partner.

The  Managing  General Partner has the right, but not  the  obligation,  to
purchase limited partnership units should an investor desire to sell.   The
value  of  the unit is determined  by adding the sum of (1) current  assets
less  liabilities  and  (2) the present value of the  future  net  revenues
attributable to proved reserves and by discounting the future net  revenues
at  a rate not in excess of the prime rate charged by NationsBank, N.A.  of
Midland, Texas plus one percent (1%), which value shall be further  reduced
by  a risk factor discount of no more than one-third (1/3) to be determined
by  the  Managing General Partner in its sole and absolute discretion.   No
limited  partner  units  were purchased by the  Managing  General  Partner,
during  1998.   In  1997, 126 limited partner units were  tendered  to  and
purchased  by  the  Managing General Partner at an average  base  price  of
$192.93 per unit.  In 1996, 200 limited partner units were tendered to  and
purchased  by  the  Managing General Partner at an average  base  price  of
$232.87 per unit.

Number of Limited Partner Interest Holders

As of December 31, 1998, there were 221 holders of limited partner units in
the Partnership.

Distributions

Pursuant to Article III, Section 3.05 of the Partnership's Certificate  and
Agreement of Limited Partnership,  "Net Cash Flow" shall be distributed  to
the  partners on a monthly basis.  "Net Cash Flow" is defined as "the  cash
generated  by  the  Partnership's investments  in  producing  oil  and  gas
properties,  less (i) General and Administrative Costs, (ii) Direct  Costs,
(iii) Operating Costs, and (iv) any reserves necessary to meet current  and
anticipated needs of the Partnership, as determined in the sole  discretion
of the Managing General Partner."

<PAGE>
During  1998,  distributions  were made totaling  $179,000,  with  $163,600
distributed  to  the limited partners and $15,400 to the general  partners.
For  the  year ended December 31, 1998, distributions of $30.20 per limited
partner unit were made, based upon 5,418 limited partner units outstanding.
The  decline  in  distributions experienced in 1998  will  be  expected  to
continue  into  1999 based on the continued low oil price economy.   During
1997,  twelve  monthly  distributions were  made  totaling  $363,956,  with
$331,256  distributed to the limited partners and $32,700  to  the  general
partners.   For the year ended December 31, 1997, distributions  of  $61.14
per  limited partner unit were made, based upon 5,418 limited partner units
outstanding.  During 1996, twelve monthly distributions were made  totaling
$454,785, with $414,535 distributed to the limited partners and $40,250  to
the  general partners.  For the year ended December 31, 1996, distributions
of  $76.51  per  limited partner unit were made, based upon  5,418  limited
partner units outstanding.

Item 6.   Selected Financial Data

The following selected financial data for the years ended December 31,1998,
1997,  1996, 1995 and 1994 should be read in conjunction with the financial
statements included in Item 8:

                                        Year ended December 31,
                       -------------------------------------------------------
                            1998       1997      1996     1995       1994
                            ----       ----      ----     ----       ----
Revenues              $    54,628     377,633   531,508 342,727   160,868

Net income (loss)       (588,592)   (133,264)   285,720  42,213    65,169

Partners' share of net
 income (loss):

  General partners          3,061      23,329    40,382  29,253    10,341

  Limited partners      (591,653)   (156,593)   245,338  12,960    54,828

  Limited partners' net
   income per unit        (109.20)    (28.90)     45.28    2.39     10.12

  Limited partners' cash
    distribution per unit                30.20     61.14   76.51      71.78
10.46

  Total assets        $   576,182   1,343,774 1,841,0142,010,0592,406,555

<PAGE>
Item 7.   Management's  Discussion and Analysis of Financial Condition  and
          Results of Operations

General

Southwest Royalties Institutional Income Fund XI-A, L.P. was organized as a
Delaware  limited  partnership on May 5, 1992.   The  offering  of  limited
partnership  interests began August 20, 1992, as part of a  shelf  offering
registered under the name Southwest Royalties Institutional 1992-93  Income
Program.   Minimum  capital requirements for the Partnership  were  met  on
December  10, 1992, and the Offering Period terminated April 30, 1993  with
213 limited partners purchasing 5,418 units for $2,709,000.

The  Partnership was formed to acquire non-operating interests in producing
oil  and  gas  properties, to produce and market crude oil and natural  gas
produced  from  such  properties and to distribute any  net  proceeds  from
operations  to  the  general  and  limited  partners.   Net  revenues  from
producing  oil  and gas properties will not be reinvested in other  revenue
producing  assets except to the extent that producing facilities and  wells
are  reworked  or  where  methods are employed to improve  or  enable  more
efficient  recovery  of oil and gas reserves.  The  economic  life  of  the
Partnership will thus depend on the period over which the Partnership's oil
and gas reserves are economically recoverable.

Increases   or   decreases   in  Partnership   revenues   and,   therefore,
distributions  to partners will depend primarily on changes in  the  prices
received  for  production,  changes in volumes of  production  sold,  lease
operating  expenses, enhanced recovery projects, offset drilling activities
pursuant  to  farm-out arrangements and on the depletion of  wells.   Since
wells  deplete over time, production can generally be expected  to  decline
from year to year.

Well  operating costs and general and administrative costs usually decrease
with   production   declines;  however,  these  costs  may   not   decrease
proportionately.   Net  income available for distribution  to  the  limited
partners  has  fluctuated  over  the past few  years  and  is  expected  to
fluctuate in later years based on these factors.

Based on current conditions, management anticipates performing no workovers
during  1999  to  enhance  production.  With  expected  price  improvement,
workovers may be performed in the year 2001.  The partnership may  have  an
increase  in  the  year 2001, otherwise, the Partnership will  most  likely
experience it's historical decline of approximately 12% per year.

<PAGE>
Results of Operations

A.  General Comparison of the Years Ended December 31, 1998 and 1997

The  following  table  provides certain information  regarding  performance
factors for the years ended December 31, 1998 and 1997:

                                                  Year Ended     Percentage
                                                 December 31,     Increase
                                                1998      1997   (Decrease)
                                                ----      ----    --------

Average price per barrel of oil            $   11.33    18.80    (40%)
Average price per mcf of gas               $    1.69     2.25    (25%)
Oil production in barrels                     12,000   16,100    (25%)
Gas production in mcf                        125,100  161,900    (23%)
Income from net profits interests          $  83,345  279,147    (70%)
Partnership distributions                  $ 179,000  363,956    (51%)
Limited partner distributions              $ 163,600  331,256    (51%)
Per unit distribution to limited partners  $   30.20    61.14    (51%)
Number of limited partner units                5,418    5,418

Revenues

The  Partnership's income from net profits interests decreased  to  $83,345
from $279,147 for the years ended December 31, 1998 and 1997, respectively,
a  decrease of 70%.  The principal factors affecting the comparison of  the
years ended December 31, 1998 and 1997 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    decreased  during the year ended December 31, 1998 as compared  to  the
    year ended December 31, 1997 by 40%, or $7.47 per barrel, resulting  in
    a  decrease  of  approximately $120,300  in  income  from  net  profits
    interests.  Oil sales represented 39% of total oil and gas sales during
    the  year  ended December 31, 1998 as compared to 45% during  the  year
    ended December 31, 1997.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    decreased during the same period by 25%, or $.56 per mcf, resulting  in
    a  decrease  of  approximately  $90,700  in  income  from  net  profits
    interests.

    The  total  decrease in income from net profits interests  due  to  the
    change  in prices received from oil and gas production is approximately
    $211,000.  The market price for oil and gas has been extremely volatile
    over  the  past  decade  and management expects  a  certain  amount  of
    volatility to continue in the foreseeable future.

<PAGE>
2.  Oil  production decreased approximately 4,100 barrels or 25% during the
    year ended December 31, 1998 as compared to the year ended December 31,
    1997,  resulting in a decrease of approximately $46,500 in income  from
    net profits interests.

    Gas  production  decreased approximately 36,800 mcf or 23%  during  the
    same period, resulting in a decrease of approximately $62,200 in income
    from net profits interests.

    The  total  decrease in income from net profits interests  due  to  the
    change in production is approximately $108,700.  The decline in oil and
    gas  production  is due primarily to property sales  and  a  gas  plant
    explosion which stopped production on some wells for March and April of
    1998.

3.  Lease  operating  costs  and  production  taxes  were  32%  lower,   or
    approximately $123,800 less during the year ended December 31, 1998  as
    compared  to  the year ended December 31, 1997.  Lease operating  costs
    decreased primarily due to property sales.

4.  As  of  December  31,  1998,  miscellaneous expense  was  approximately
    $30,159.  The Partnership entered into a purchase agreement on the  Tar
    Baby  lease  that  guaranteed net income each month from  October  1994
    through  January  1998.  This income was recorded on  the  Partnerships
    books  as  miscellaneous income.  Based on new information obtained  in
    May  1998,  an  adjustment of $52,706 was found to be necessary.   This
    adjustment  was  recorded as miscellaneous expense on the  Partnerships
    books for the quarter ended June 30, 1998.

Costs and Expenses

Total  costs and expenses increased to $643,220 from $510,897 for the years
ended  December 31, 1998 and 1997, respectively, an increase of  26%.   The
increase  is  the  result  of higher general and administrative  costs  and
provision  for  impairment, partially offset by  a  decrease  in  depletion
expense.

1.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner personnel costs.  General and administrative costs increased 9%
    or  approximately  $4,200 during the year ended December  31,  1998  as
    compared to the year ended December 31, 1997.  The increase in  general
    and  administrative costs are the result of higher accounting fees  due
    to the necessity of contracting out preparation of tax depletion and K-
    1 schedules.

2.    Depletion  expense decreased to $187,000 for the year ended  December
   31,  1998 from $249,000 for the same period in 1997.  This represents  a
   decrease of 25%.  Depletion is calculated using the units of revenue method
   of amortization based on a percentage of current period gross revenues to
   total future gross oil and gas revenues, as estimated by the Partnership's
   independent petroleum consultants.

   A  contributing factor to the decrease in depletion expense between  the
    comparative periods was the decrease in the price of oil and  gas  used
    to determine the Partnership's reserves for January 1, 1998 as compared
    to  1997.   Another  contributing factor  was  due  to  the  impact  of
    revisions  of  previous estimates on reserves.  Revisions  of  previous
    estimates  can be attributed to the changes in production  performance,
    oil  and  gas  price and production costs.  The impact of the  revision
    would  have  increased depletion expense approximately  $17,000  as  of
    December 31, 1997.

    The  Partnership  reduced the net capitalized  costs  of  oil  and  gas
    properties  by $402,040.  This provision for impairment had the  effect
    of  reducing  net  income,  but did not affect  cash  flow  or  partner
    distributions.   See Summary of Significant Accounting Policies  -  Oil
    and Gas Properties.

<PAGE>


Results of Operations

B.  General Comparison of the Years Ended December 31, 1997 and 1996

The  following  table  provides certain information  regarding  performance
factors for the years ended December 31, 1997 and 1996:

                                                  Year Ended     Percentage
                                                 December 31,     Increase
                                                1997      1996   (Decrease)
                                                ----      ----    --------

Average price per barrel of oil            $   18.80    20.95    (10%)
Average price per mcf of gas               $    2.25     2.22       1%
Oil production in barrels                     16,100   19,600    (18%)
Gas production in mcf                        161,900  202,500    (20%)
Income from net profits interests          $ 279,147  451,477    (38%)
Partnership distributions                  $ 363,956  454,785    (20%)
Limited partner distributions              $ 331,256  414,535    (20%)
Per unit distribution to limited partners  $   61.14    76.51    (20%)
Number of limited partner units                5,418    5,418

Revenues

The  Partnership's income from net profits interests decreased to  $279,147
from $451,477 for the years ended December 31, 1997 and 1996, respectively,
a  decrease of 38%.  The principal factors affecting the comparison of  the
years ended December 31, 1997 and 1996 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    decreased  during the year ended December 31, 1997 as compared  to  the
    year ended December 31, 1996 by 10%, or $2.15 per barrel, resulting  in
    a  decrease  of  approximately  $42,100  in  income  from  net  profits
    interests.  Oil sales represented 45% of total oil and gas sales during
    the  year  ended December 31, 1997 as compared to 48% during  the  year
    ended December 31, 1996.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    increased  during the same period by 1%, or $.03 per mcf, resulting  in
    an  increase  of  approximately  $6,100  in  income  from  net  profits
    interests.

    The  net total decrease in income from net profits interests due to the
    change  in prices received from oil and gas production is approximately
    $36,000 .  The market price for oil and gas has been extremely volatile
    over  the  past  decade  and management expects  a  certain  amount  of
    volatility to continue in the foreseeable future.

<PAGE>
2.  Oil  production decreased approximately 3,500 barrels or 18% during the
    year ended December 31, 1997 as compared to the year ended December 31,
    1996,  resulting in a decrease of approximately $65,800 in income  from
    net profits interests.

    Gas  production  decreased approximately 40,600 mcf or 20%  during  the
    same period, resulting in a decrease of approximately $91,400 in income
    from net profits interests.

    The  total  decrease in income from net profits interests  due  to  the
    change  in  production  is  approximately $157,200.   The  decrease  in
    production  is due primarily to a well being shut-in for  30  days  and
    normal decline.

3.  Lease   operating  costs  and  production  taxes  were  5%  lower,   or
    approximately $21,100 less during the year ended December 31,  1997  as
    compared to the year ended December 31, 1996.

4.  As  of  December  31,  1997,  miscellaneous  income  was  approximately
    $94,424.   The income is a result of a purchase agreement, on  the  Tar
    Baby   lease,  that  guarantees  the  Partnership  a  net   income   of
    approximately $3,400 monthly from October 1994 to January 1998.

Costs and Expenses

Total  costs and expenses increased to $510,897 from $245,788 for the years
ended  December 31, 1997 and 1996, respectively, an increase of 108%.   The
increase  is  the  result of higher depletion expense and a  provision  for
impairment of oil and gas properties.

1.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner  personnel costs.  General and administrative  costs  decreased
    less  than  one  percent or approximately $100 during  the  year  ended
    December 31, 1997 as compared to the year ended December 31, 1996.

3.    Depletion  expense increased to $249,000 for the year ended  December
   31, 1997 from $186,000 for the same period in 1996.  This represents  an
   increase of 34%.  Depletion is calculated using the units of revenue method
   of amortization based on a percentage of current period gross revenues to
   total future gross oil and gas revenues, as estimated by the Partnership's
   independent petroleum consultants.

   A  contributing factor to the increase in depletion expense between  the
    comparative periods was the decrease in the price of oil and  gas  used
    to determine the Partnership's reserves for January 1, 1998 as compared
    to  1997.   Another  contributing factor  was  due  to  the  impact  of
    revisions  of  previous estimates on reserves.  Revisions  of  previous
    estimates  can be attributed to the changes in production  performance,
    oil  and  gas  price and production costs.  The impact of the  revision
    would  have  increased depletion expense approximately  $88,000  as  of
    December 31, 1996.

    The  Partnership  reduced the net capitalized  costs  of  oil  and  gas
    properties  by $202,822.  This provision for impairment had the  effect
    of  reducing  net  income,  but did not affect  cash  flow  or  partner
    distributions.   See Summary of Significant Accounting Policies  -  Oil
    and Gas Properties.

<PAGE>

C.  Revenue and Distribution Comparison

Partnership  net  income or (loss) for the years ended December  31,  1998,
1997  and  1996  was  $(588,592),  $(133,264)  and  $285,720  respectively.
Excluding   the  effects  of  depreciation,  depletion,  amortization   and
provision for impairment, net income for the years ended December 31, 1998,
1997  and  1996  would have been $448, $327,711 and $481,493, respectively.
Correspondingly, Partnership distributions for the years ended December 31,
1998,  1997  and  1996  were $179,000, $363,956 and 454,785,  respectively.
These  differences  are indicative of the changes in oil  and  gas  prices,
production and properties during 1998, 1997 and 1996.

The  sources  for  the  1998 distributions of $179,000  were  oil  and  gas
operations  of  approximately  $106,900 and  the  change  in  oil  and  gas
properties   of   approximately  $77,300,  result  in   excess   cash   for
contingencies  or  subsequent distributions.   The  sources  for  the  1997
distributions  of  $363,956  were oil and gas operations  of  approximately
$366,400 and the change in oil and gas properties of approximately $43,200,
result  in excess cash for contingencies or subsequent distributions.   The
sources  for the 1996 distributions of $454,785 were oil and gas operations
of  approximately  $379,900,  refund of  excess  capital  of  approximately
$48,100  and property sales of approximately $6,200, with the balance  from
available cash on hand at the beginning of the period.

Total  distributions during the year ended December 31, 1998 were  $179,000
of  which  $163,600 was distributed to the limited partners and $15,400  to
the general partners.  The per unit distribution to limited partners during
the  same  period was $30.20.  Total distributions during  the  year  ended
December  31, 1997 were $363,956 of which $331,256 was distributed  to  the
limited  partners  and  $32,700  to the general  partners.   The  per  unit
distribution to limited partners during the same period was $61.14.   Total
distributions  during  the year ended December 31, 1996  were  $454,785  of
which  $414,535 was distributed to the limited partners and $40,250 to  the
general partners.  The per unit distribution to limited partners during the
same period was $76.51.

Since  inception of the Partnership, cumulative monthly cash  distributions
of  $1,534,448  have been made to the partners.  As of December  31,  1998,
$1,403,198 or $258.99 per limited partner unit, has been distributed to the
limited partners, representing a 52% return of the capital contributed.

<PAGE>

Liquidity and Capital Resources

The  primary source of cash is from operations, the receipt of income  from
net profits interests in oil and gas properties.  The Partnership knows  of
no material change, nor does it anticipate any such change.

Cash flows provided by operating activities were approximately $106,900  in
1998 compared to $366,400 in 1997 and approximately $379,900 in 1996.   The
primary  source  of  the  1998  cash flow  from  operating  activities  was
profitable operations.

Cash  flows provided by or investing activities were approximately  $77,300
in  1998 compared to $43,200 in 1997 and approximately $7,900 in 1996.  The
principal source of the 1998 cash flow from investing activities  was  from
the sale of oil and gas properties.

Cash flows provided by financing activities were approximately $179,000  in
1998 compared to $364,000 in 1997 and approximately $454,800 in 1996.   The
only 1998 use in financing activities was the distributions to partners.

As  of  December  31,  1998, the Partnership had approximately  $88,300  in
working   capital.   The  Managing  General  Partner  knows  of  no   other
commitments  and  believes the revenues generated from operations  will  be
adequate to meet the operating needs of the Partnership.

Liquidity - Managing General Partner

The  Managing General Partner has a highly leveraged capital structure with
over   $21.0  million  of  interest  payments  due  in  1999  on  its  debt
obligations.   Due  to  severely depressed commodity prices,  the  Managing
General  Partner  is experiencing difficulty in generating sufficient  cash
flow  to  meet  its obligations and sustain its operations.   The  Managing
General  Partner is currently in the process of renegotiating the terms  of
its  various obligations with its creditors and/or attempting to  seek  new
lenders  or  equity investors.  Additionally, the Managing General  Partner
would   consider  disposing  of  certain  assets  in  order  to  meet   its
obligations.

There  can  be  no  assurance  that  the Managing  General  Partner's  debt
restructuring efforts will be successful or that the lenders will agree  to
a   course   of  action  consistent  with  the  Managing  General  Partners
requirements  in restructuring the obligations.  Even if such agreement  is
reached,  it  may  require approval of additional  lenders,  which  is  not
assured.   Furthermore, there can be no assurance that the sales of  assets
can  be  successfully  accomplished on terms  acceptable  to  the  Managing
General   Partner.   Under  current  circumstances,  the  Managing  General
Partner's  ability to continue as a going concern depends upon its  ability
to  (1)  successfully  restructure  its obligations  or  obtain  additional
financing  as  may  be  required, (2) maintain  compliance  with  all  debt
covenants, (3) generate sufficient cash flow to meet its obligations  on  a
timely  basis, and (4) achieve satisfactory levels of future earnings.   If
the  Managing  General Partner is unsuccessful in its efforts,  it  may  be
unable to meet its obligations making it necessary to undertake such  other
actions as may be appropriate to preserve asset values.

Information Systems for the Year 2000

The  Managing  General Partner provides all data processing  needs  of  the
Partnership.  The Managing General Partner is continuing in its  effort  to
identify  and  assess its exposure to the potential Year 2000 software  and
imbedded  chip processing and date sensitivity issue.  Through the Managing
General  Partners  data processing subsidiary, Midland Southwest  Software,
Inc., the Managing General Partner proactively initiated a plan to identify
applicable hardware and software, assess impact and effect, estimate costs,
construct and implement corrective actions, and prepare contingency plans.

<PAGE>
Identification & Assessment

The  Managing  General  Partner currently believes it  has  identified  the
internal  and external software and hardware that may have date sensitivity
problems.  Four critical systems and/or functions were identified:  (1) the
proprietary software of the Partnership (OGAS) that is used for oil  &  gas
property management and financial accounting functions, (2) the DEC VAX/VMS
hardware and operating system, (3) various third-party application software
including  lease  economic  analysis, fixed  asset  management,  geological
applications, and payroll/human resource programs, and (4) External Agents.

The  proprietary  software of the Partnership is currently  in  process  of
meeting  compliance requirements with an estimated completion date of  mid-
year  1999.   Since this is an internally generated software  package,  the
Managing General Partner has estimated the cost to be approximately $25,000
by  estimating the necessary man-hours.  These modifications are being made
by internal staff and do not represent additional costs to the Partnership.
The  Managing General Partner has not made contingency plans at  this  time
since  the  conversion is ahead of schedule and being handled  by  Managing
General  Partner controlled internal programmers.  Given the complexity  of
the systems being modified, it is anticipated that some problems may arise,
but  with  an expected early completion date, the Managing General  Partner
feels that adequate time is available to overcome unforeseen delays.

DEC has released a fully compliant version of its operating system that  is
used  by  the  Partnership on the DEC VAX system.  It will be installed  in
August 1999, the Managing General Partner believes that this will solve any
potential problems on the system.

The  Managing  General Partner has identified various third-party  software
that may have date sensitivity problems and is working with the vendors  to
secure  solutions as well as prepare contingency plans.  After  review  and
evaluation  of  the vendor plans and status, the Managing  General  Partner
believes that the problems will be resolved prior to the year 2000  or  the
alternate  contingency plan will sufficiently and adequately remediate  the
problem so that there is no material disruption to business functions.

The  External  Agents  of  the  Partnership include  suppliers,  customers,
owners,  vendors, banks, product purchasers including pipelines, and  other
oil  and  gas property operators.  The Managing General Partner is  in  the
process of identifying and communicating with each critical External  Agent
about  its  plan  and progress thereof in addressing the Year  2000  issue.
This process is on schedule and the Managing General Partner, at this time,
believes  that  there  should  be no material  interference  or  disruption
associated with any of the critical External Agent's functions necessary to
the   Partnership's  business.   The  Managing  General  Partner  estimates
completion of this audit by mid-year 1999 and believes that alternate plans
can  be  devised to circumvent any material problems arising from  critical
External Agent noncompliance.

Cost

To  date,  the Managing General Partner has incurred only minimal  internal
man-hour costs for identification, planning, and maintenance.  The Managing
General  Partner believes that the necessary additional costs will also  be
minimal  and most will fall under normal and general maintenance procedures
and updates.  An accurate cost cannot be determined at this time, but it is
expected  that  the total cost to remediate all systems  to  be  less  than
$50,000.

<PAGE>
Risks/Contingency

The  failure to correct critical systems of the Partnership, or the failure
of  a  material business partner or External Agent to resolve critical Year
2000  issues  could  have a serious adverse impact on the  ability  of  the
Partnership  to  continue operations and meet obligations.   Based  on  the
Managing  General  Partner's  evaluation and  assessment  to  date,  it  is
believed  that any interruption in operation will be minor and  short-lived
and  pose no material monetary loss, safety, or environmental risk  to  the
Partnership.   However, until all assessment is complete, it is  impossible
to accurately identify the risks, quantify potential impacts or establish a
final  contingency  plan. The Managing General Partner  believes  that  its
assessment and contingency planning will be complete no later than mid-year
1999.

Worst Case Scenario

The  Securities and Exchange Commission requires that public companies must
forecast the most reasonably likely worst case Year 2000 scenario, assuming
that  the  Managing  General Partner's Year 2000  plan  is  not  effective.
Analysis  of the most reasonably likely worst case Year 2000 scenarios  the
Partnership  may face leads to contemplation of the following possibilities
which,  though  considered  highly  unlikely,  must  be  included  in   any
consideration  of worst cases: widespread failure of electrical,  gas,  and
similar   supplies   by  utilities  serving  the  Partnership;   widespread
disruption  of  the  services of communications  common  carriers;  similar
disruption to means and modes of transportation for the Partnership and its
employees, contractors, suppliers, and customers; significant disruption to
the  Partnership's  ability to gain access to,  and  continue  working  in,
office  buildings  and other facilities; and the failure, of  third-parties
systems,  the  effects  of which would have a cumulative  material  adverse
impact  on  the  Partnership's  critical systems.   The  Partnership  could
experience  an inability by customers, traders, and others  to  pay,  on  a
timely  basis or at all, obligations owed to the Partnership.  Under  these
circumstances, the adverse effect on the Partnership, and the diminution of
Partnership revenues, could be material, although not quantifiable at  this
time.



<PAGE>
Item 8.   Financial Statements and Supplementary Data

                      Index to Financial Statements

                                                                       Page

Independent Auditors Reports                                            22

Balance Sheets                                                          24

Statements of Operations                                                25

Statement of Changes in Partners' Equity                                26

Statements of Cash Flows                                                27

Notes to Financial Statements                                           29

<PAGE>









                        INDEPENDENT AUDITORS REPORT
                                     
The Partners
Southwest Royalties Institutional
 Income Fund XI-A, L.P.
(A Delaware Limited Partnership):


We  have  audited  the  accompanying balance sheets of Southwest  Royalties
Institutional Income Fund XI-A, L.P. (the "Partnership") as of December 31,
1998  and  1997,  and  the  related statements of  operations,  changes  in
partners'  equity and cash flows for the years then ended.  These financial
statements  are  the responsibility of the Partnership's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects, the financial position of Southwest  Royalties
Institutional Income Fund XI-A, L.P. as of December 31, 1998 and  1997  and
the  results of its operations and its cash flows for the years then  ended
in conformity with generally accepted accounting principles.



                        KPMG LLP



Midland, Texas
March 18, 1999

<PAGE>










                    REPORT OF INDEPENDENT ACCOUNTANTS


To the Partners
Southwest Royalties Institutional
 Income Fund XI-A, L.P.
Midland, Texas

We  have  audited  the  accompanying statements of operations,  changes  in
partners' equity and cash flows of Southwest Royalties Institutional Income
Fund  XI-A,  L.P.  for the year ended December 31, 1996.   These  financial
statements  are  the responsibility of the partnership's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain  reasonable  assurance about whether the statements  of  operations,
changes   in   partners  equity  and  cash  flows  are  free  of   material
misstatement.   An  audit  includes examining, on a  test  basis,  evidence
supporting  the  amounts and disclosures in the statements  of  operations,
changes  in  partners  equity  and cash  flows.   An  audit  also  includes
assessing the accounting principles used and significant estimates made  by
management,  as  well  as  evaluating  the  overall  presentation  of   the
statements  of operations, changes in partners equity and cash  flows.   We
believe that our audit of the statements of operations, changes in partners
equity and cash flows provides a reasonable basis for our opinion.

In  our  opinion, the statements of operations, changes in partners  equity
and  cash flows referred to above present fairly, in all material respects,
the   results   of  operations  and  cash  flows  of  Southwest   Royalties
Institutional Income Fund XI-A, L.P. for the year ended December 31,  1996,
in conformity with generally accepted accounting principles.


                        JOSEPH DECOSIMO AND COMPANY
                           A   Tennessee   Registered   Limited   Liability
Partnership


Chattanooga, Tennessee
March 14, 1997

<PAGE>

         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                              Balance Sheets
                        December 31, 1998 and 1997


                                                      1998          1997
                                                      ----          ----
  Assets

Current assets:
 Cash and cash equivalents                   $        57,406       52,190
 Receivable from Managing General Partner             30,869       85,473
 Accounts receivable                                       -       53,536

- ---------                                    ---------
                                                 Total    current    assets
88,275                                       191,199

- ---------                                    ---------
Oil and gas properties - using the full-
 cost method of accounting                         2,029,769    2,105,397
  Less accumulated depreciation,
                                               depletion  and  amortization
1,541,862                                    952,822

- ---------                                    ---------
                                              Net  oil  and gas  properties
487,907                                      1,152,575

- ---------                                    ---------
                                                                          $
576,182                                      1,343,774

=========                                    =========
  Liabilities and Partners' Equity

Partners' equity:
 General partners                            $      (25,178)     (12,839)
 Limited partners                                    601,360    1,356,613

- ---------                                    ---------
                                                Total    partners'   equity
576,182                                      1,343,774

- ---------                                    ---------
                                                                          $
576,182                                      1,343,774

=========                                    =========
























                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                         Statements of Operations
               Years ended December 31, 1998, 1997 and 1996


                                                 1998      1997      1996
                                                 ----      ----      ----
  Revenues

Income from net profits interests         $     83,345   279,147  451,477
Interest                                         1,441     4,062    2,362
Miscellaneous income                          (30,159)    94,424   77,669
                                                                    -------
- -------                                   ------
                                                                     54,628
377,633                                   531,508
                                                                    -------
- -------                                   ------
  Expenses

General and administrative                      54,180    49,922   50,015
Depreciation, depletion and amortization       187,000   258,153  195,773
Provision for impairment of oil and gas
 properties                                    402,040   202,822        -
                                                                    -------
- -------                                   ------
                                                                    643,220
510,897                                   245,788
                                                                    -------
- -------                                   ------
Net income (loss)                         $  (588,592) (133,264)  285,720
                                                                    =======
=======                                   ======
Net income (loss) allocated to:

 Managing General Partner                 $      2,755    20,996   36,344
                                                                    =======
=======                                   ======
 General partner                          $        306     2,333    4,038
                                                                    =======
=======                                   ======
 Limited partners                         $  (591,653) (156,593)  245,338
                                                                    =======
=======                                   ======
  Per limited partner unit                $    (109.20)  (28.90)    45.28
                                                                    =======
=======                                   ======
























                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                 Statement of Changes in Partners' Equity
                Years ended December 31, 1998, 1997, 1996


                                               General  Limited
                                               Partners Partners   Total
                                               -------- --------   -----

Balance at December 31, 1995              $    (3,600) 2,013,6592,010,059

 Net income                                     40,382   245,338  285,720

 Distributions                                (40,250) (414,535)(454,785)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1996                   (3,468) 1,844,4621,840,994

 Net income (loss)                              23,329 (156,593)(133,264)

 Distributions                                (32,700) (331,256)(363,956)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1997                  (12,839) 1,356,6131,343,774

 Net income (loss)                               3,061 (591,653)(588,592)

 Distributions                                (15,400) (163,600)(179,000)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1998              $   (25,178)   601,360  576,182
                                                                     ======
==========                                =========































                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                         Statements of Cash Flows
               Years ended December 31, 1998, 1997 and 1996


                                                1998       1997      1996
                                                ----       ----      ----
Cash flows from operating activities:

 Cash received from net profits interests $    139,461   412,279  427,599
 Cash paid to Managing General Partner
  for administrative fees and general
                                            and   administrative   overhead
(33,964)                                  (49,922)(50,015)
 Interest received                               1,441     4,062    2,362
                                                                  ---------
- ---------                                 ---------
   Net  cash provided by operating activities              106,938  366,419
379,946
                                                                  ---------
- ---------                                 ---------
Cash flows from investing activities:

 Organization costs                                  -         -    1,682
 Additions to oil and gas properties                 -         -        -
 Sale of oil and gas properties                 77,278    43,152    6,199
                                                                  ---------
- ---------                                 ---------
  Net cash provided by investing
                                           activities      77,278    43,152
7,881
                                                                  ---------
- ---------                                 ---------
Cash flows from financing activities:

 Distributions to partners                   (179,000) (363,976)(454,765)
                                                                  ---------
- ---------                                 ---------
  Net increase (decrease) in cash and cash
                                           equivalents      5,216    45,595
(66,938)

 Beginning of period                            52,190     6,595   73,533
                                                                  ---------
- ---------                                 ---------
 End of period                            $     57,406    52,190    6,595
                                                                  =========
=========                                 =========


(continued)





















                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                   Statements of Cash Flows, continued
               Years ended December 31, 1998, 1997 and 1996


                                                 1998      1997      1996
                                                 ----      ----      ----

Reconciliation of net income (loss) to net
 cash provided by operating activities:

Net income (loss)                         $  (588,592) (133,264)  285,720

Adjustments to reconcile net income (loss) to
 net cash provided by operating activities:

   Depreciation, depletion and amortization               187,000   258,153
195,773
  Provision for impairment of oil and gas
                                           properties     402,040   202,822
- -
  Decrease (increase) in receivables            56,116    38,708(101,547)
  Increase in payables                          50,374         -        -
                                                                    -------
- -------                                   -------
Net cash provided by operating activities $    106,938   366,419  379,946
                                                                    =======
=======                                   =======

Supplemental schedule of noncash investing
 and financing activities:

  Oil and gas properties included in receivable
                                           from Managing General Partner  $
- - 1,650                                   -
                                                                    =======
=======                                   =======





























                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


1.   Organization
     Southwest Royalties Institutional Income Fund XI-A, L.P. was organized
     under  the  laws  of the state of Delaware on May  5,  1992,  for  the
     purpose  of acquiring producing oil and gas properties and to  produce
     and market crude oil and natural gas produced from such properties for
     a  term  of 50 years, unless terminated at an earlier date as provided
     for  in the Partnership Agreement.  The Partnership will sell its  oil
     and  gas  production  to a variety of purchasers with  the  prices  it
     receives  being  dependent upon the oil and  gas  economy.   Southwest
     Royalties,  Inc.  serves as the Managing General  Partner  and  H.  H.
     Wommack, III, as the individual general partner.  Partnership  profits
     and losses, as well as all items of income, gain, loss, deduction,  or
     credit, will be credited or charged as follows:

                                                 Limited      General
                                                 Partners     Partners (1)
                                                 --------     --------
     Organization and offering expenses (2)      100%            -
     Acquisition costs                           100%            -
     Operating costs                              90%          10%
     Administrative costs (3)                     90%          10%
     Direct costs                                 90%          10%
     All other costs                              90%          10%
     Interest income earned on capital
      contributions                              100%            -
     Oil and gas revenues                         90%          10%
     Other revenues                               90%          10%
     Amortization                                100%            -
     Depletion allowances                        100%            -

          (1)   H.H.  Wommack,  III,  President  of  the  Managing  General
          Partner, is an additional general partner in the Partnership  and
          has  a  one percent interest in the Partnership.  Mr. Wommack  is
          the  majority  stockholder of the Managing General Partner  whose
          continued  involvement in Partnership management is important  to
          its  operations.  Mr. Wommack, as a general partner, shares  also
          in Partnership liabilities.

          (2)   Organization and Offering Expenses (including all costs  of
          selling  and  organizing the offering) include a payment  by  the
          Partnership of an amount equal to three percent (3%)  of  Capital
          Contributions   for   reimbursement  of   such   expenses.    All
          Organization Costs (which excludes sales commissions and fees) in
          excess  of  three  percent  (3%) of  Capital  Contributions  with
          respect  to  a Partnership will be allocated to and paid  by  the
          Managing General Partner.

          (3)   Administrative  Costs will be paid from  the  Partnership's
          revenues;  however; Administrative Costs in the Partnership  year
          in  excess of two percent (2%) of Capital Contributions shall  be
          allocated to and paid by the Managing General Partner.

<PAGE>

         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies

     Oil and Gas Properties
     Oil  and  gas properties are accounted for at cost under the full-cost
     method.   Under  this  method, all productive and nonproductive  costs
     incurred   in   connection  with  the  acquisition,  exploration   and
     development of oil and gas reserves are capitalized.  Gain or loss  on
     the   sale  of  oil  and  gas  properties  is  not  recognized  unless
     significant oil and gas reserves are involved.

     The  Partnership's policy for depreciation, depletion and amortization
     of  oil  and  gas  properties is computed under the units  of  revenue
     method.   Under  the units of revenue method, depreciation,  depletion
     and  amortization is computed on the basis of current  gross  revenues
     from production in relation to future gross revenues, based on current
     prices, from estimated production of proved oil and gas reserves.

     Under  the  units  of  revenue method, the  Partnership  computes  the
     provision  by multiplying the total unamortized cost of  oil  and  gas
     properties by an overall rate determined by dividing (a) oil  and  gas
     revenues during the period by (b) the total future gross oil  and  gas
     revenues  as  estimated  by  the Partnership's  independent  petroleum
     consultants.   It  is  reasonably possible  that  those  estimates  of
     anticipated  future  gross revenues, the remaining estimated  economic
     life  of  the product, or both could be changed significantly  in  the
     near  term  due to the potential fluctuation of oil and gas prices  or
     production.   The  depletion estimate would also be affected  by  this
     change.

     Should the net capitalized costs exceed the estimated present value of
     oil  and  gas reserves, discounted at 10%, such excess costs would  be
     charged  to  current  expense.  As  of  December  31,  1998,  the  net
     capitalized cost exceeded the estimated present value of oil  and  gas
     reserves,  thus  an adjustment of $402,040 was made to  the  financial
     statement.  As of December 31, 1997, the net capitalized cost exceeded
     the  estimated  present  value  of  oil  and  gas  reserves,  thus  an
     adjustment  of  $202,822  was  made to the  financial  statement.   As
     December  31,  1996  the  net capitalized costs  did  not  exceed  the
     estimated present value of oil and gas reserves.

     The  Partnership's interest in oil and gas properties consists of  net
     profits  interests in proved properties located within the continental
     United States.  A net profits interest is created when the owner of  a
     working  interest  in a property enters into an arrangement  providing
     that  the  net profits interest owner will receive a stated percentage
     of  the net profit from the property.  The net profits interest  owner
     will not otherwise participate in additional costs and expenses of the
     property.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies - continued

     Estimates and Uncertainties
     The  preparation of financial statements in conformity with  generally
     accepted  accounting principles requires management to make  estimates
     and  assumptions  that  affect  the reported  amounts  of  assets  and
     liabilities and disclosure of contingent assets and liabilities at the
     date  of the financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results could differ
     from those estimates.

     Syndication Costs
     Syndication  costs  are  accounted for as a reduction  of  partnership
     equity.

     Environmental Costs
     The  Partnership  is  subject to extensive federal,  state  and  local
     environmental laws and regulations.  These laws, which are  constantly
     changing, regulate the discharge of materials into the environment and
     may  require  the Partnership to remove or mitigate the  environmental
     effects of the disposal or release of petroleum or chemical substances
     at   various  sites.   Environmental  expenditures  are  expensed   or
     capitalized  depending on their future economic benefit.  Costs  which
     improve a property as compared with the condition of the property when
     originally  constructed  or acquired and costs  which  prevent  future
     environmental contamination are capitalized.  Expenditures that relate
     to  an  existing condition caused by past operations and that have  no
     future  economic benefits are expensed.  Liabilities for  expenditures
     of  a  non-capital  nature are recorded when environmental  assessment
     and/or  remediation  is  probable, and the  costs  can  be  reasonably
     estimated.

     Gas Balancing
     The  Partnership  utilizes the sales method  of  accounting  for  gas-
     balancing arrangements.  Under this method, the Partnership recognizes
     sales revenue on all gas sold.  As of December 31, 1998 there were  no
     significant amounts of imbalance in terms of units and value.   As  of
     December 31, 1997 and 1996 the Partnership was over produced by  3,521
     and 2,974 mcf.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies - continued

     Income Taxes
     No  provision  for  income  taxes  is  reflected  in  these  financial
     statements, since the tax effects of the Partnership's income or  loss
     are passed through to the individual partners.

     In   accordance  with  the  requirements  of  Statement  of  Financial
     Accounting  Standards  No. 109, "Accounting  for  Income  Taxes,"  the
     Partnership's tax basis in its net oil and gas properties at  December
     31, 1998 and 1997 is $517,965 and $136,512 more, respectively, as that
     shown  on the accompanying Balance Sheets in accordance with generally
     accepted accounting principles.

     Cash and Cash Equivalents
     For  purposes  of  the  statements  of  cash  flows,  the  Partnership
     considers all highly liquid debt instruments purchased with a maturity
     of  three  months  or  less to be cash equivalents.   The  Partnership
     maintains its cash at one financial institution.

     Number of Limited Partner Units
     As  of  December  31,  1998, 1997 and 1996 there  were  5,418  limited
     partner units outstanding held by 221 partners.

     Concentrations of Credit Risk
     The  Partnership is subject to credit risk through trade  receivables.
     Although  a  substantial portion of its debtors'  ability  to  pay  is
     dependent upon the oil and gas industry, credit risk is minimized  due
     to  a  large customer base.  All partnership revenues are received  by
     the   Managing  General  Partner  and  subsequently  remitted  to  the
     partnership and all expenses are paid by the Managing General  Partner
     and subsequently reimbursed by the partnership.

     Fair Value of Financial Instruments
     The  carrying amount of cash and accounts receivable approximates fair
     value due to the short maturity of these instruments.



<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies - continued

     Net Income (loss) per limited partnership unit
     The  net  income (loss) per limited partnership unit is calculated  by
     using the number of outstanding limited partnership units.

3.   Liquidity - Managing General Partner
     The  Managing General Partner has a highly leveraged capital structure
     with  over $21.0 million of interest payments due in 1999 on its  debt
     obligations.  Due to severely depressed commodity prices, the Managing
     General  Partner  is experiencing difficulty in generating  sufficient
     cash  flow  to  meet its obligations and sustain its operations.   The
     Managing  General Partner is currently in the process of renegotiating
     the  terms  of  its  various  obligations with  its  creditors  and/or
     attempting to seek new lenders or equity investors.  Additionally, the
     Managing General Partner would consider disposing of certain assets in
     order to meet its obligations.
     
     There  can  be  no assurance that the Managing General Partner's  debt
     restructuring  efforts  will be successful or that  the  lenders  will
     agree  to  a  course  of action consistent with the  Managing  General
     Partners requirements in restructuring the obligations.  Even if  such
     agreement  is reached, it may require approval of additional  lenders,
     which is not assured.  Furthermore, there can be no assurance that the
     sales  of  assets can be successfully accomplished on terms acceptable
     to  the  Managing  General Partner.  Under current circumstances,  the
     Managing  General  Partner's ability to continue as  a  going  concern
     depends   upon  its  ability  to  (1)  successfully  restructure   its
     obligations  or  obtain additional financing as may be  required,  (2)
     maintain  compliance with all debt covenants, (3) generate  sufficient
     cash  flow to meet its obligations on a timely basis, and (4)  achieve
     satisfactory  levels  of  future earnings.  If  the  Managing  General
     Partner  is unsuccessful in its efforts, it may be unable to meet  its
     obligations making it necessary to undertake such other actions as may
     be appropriate to preserve asset values.

4.   Commitments and Contingent Liabilities
     The Managing General Partner has the right, but not the obligation, to
     purchase limited partnership units should an investor desire to  sell.
     The  value of the unit is determined by adding the sum of (1)  current
     assets  less liabilities and (2) the present value of the  future  net
     revenues attributable to proved reserves and by discounting the future
     net  revenues  at  a rate not in excess of the prime rate  charged  by
     NationsBank, N.A. of Midland, Texas plus one percent (1%), which value
     shall be further reduced by a risk factor discount of no more than one-
     third  (1/3) to be determined by the Managing General Partner  in  its
     sole and absolute discretion.

     The  Partnership  is  subject to various  federal,  state,  and  local
     environmental  laws  and  regulations which  establish  standards  and
     requirements  for  protection  of the  environment.   The  Partnership
     cannot  predict the future impact of such standards and  requirements,
     which  are  subject to change and can have retroactive  effectiveness.
     The  Partnership  continues to monitor the status of  these  laws  and
     regulations.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


4.   Commitments and Contingent Liabilities - continued
     As  of December 31, 1998, the Partnership has not been fined, cited or
     notified  of any environmental violations and management is not  aware
     of  any  unasserted  violations which would have  a  material  adverse
     effect upon capital expenditures, earnings or the competitive position
     in  the  oil and gas industry.  However, the Managing General  Partner
     does  recognize  by  the very nature of its business,  material  costs
     could be incurred in the near term to bring the Partnership into total
     compliance.   The amount of such future expenditures is  not  reliably
     determinable  due to several factors, including the unknown  magnitude
     of  possible  contaminations, the unknown timing  and  extent  of  the
     corrective  actions  which may be required, the determination  of  the
     Partnership's liability in proportion to other responsible parties and
     the  extent to which such expenditures are recoverable from  insurance
     or indemnifications from prior owners of Partnership's properties.

5.   Related Party Transactions
     A  significant  portion  of the oil and gas properties  in  which  the
     Partnership  has  an interest are operated by and purchased  from  the
     Managing General Partner.  As is usual in the industry and as provided
     for  in  the  operating  agreement for each  respective  oil  and  gas
     property  in  which the Partnership has an interest, the  operator  is
     paid  an  amount for administrative overhead attributable to operating
     such  properties,  with such amounts to Southwest Royalties,  Inc.  as
     operator  approximating $60,100, $70,000 and  $73,000  for  the  years
     ended  December 31, 1998, 1997 and 1996, respectively.   In  addition,
     the  Managing  General Partner and certain officers and employees  may
     have  an interest in some of the properties that the Partnership  also
     participates.

     Certain  subsidiaries  or affiliates of the Managing  General  Partner
     perform  various  oilfield  services  for  properties  in  which   the
     Partnership  owns an interest.  Such services aggregated approximately
     $10,  $500 and $2,400 for the years ended December 31, 1998, 1997  and
     1996,  respectively  and the Managing General  Partner  believes  that
     these  costs are comparable to similar charges paid by the Partnership
     to unrelated third parties.

     Southwest  Royalties,  Inc., the Managing General  Partner,  was  paid
     $37,442  during  1998  and  $42,000  during  1997  and  1996,  as   an
     administrative  fee  for indirect general and administrative  overhead
     expenses.

     Receivables  from  Southwest  Royalties, Inc.,  the  Managing  General
     Partner,  of  approximately $30,869 and $85,473 are from oil  and  gas
     production, net of lease operating costs and production taxes,  as  of
     December 31, 1998 and 1997.

     In addition, a director and officer of the Managing General Partner is
     a  partner  in a law firm, with such firm providing legal services  to
     the  Partnership.   There  were  no  legal  service  provided  to  the
     Partnership  for  the year ended December 31, 1998, and  approximating
     $30  and  $120  for  the  years  ended December  31,  1997  and  1996,
     respectively.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


6.   Major Customers
     No  material portion of the Partnership's business is dependent  on  a
     single  purchaser, or a very few purchasers, where  the  loss  of  one
     would  have  a  material  adverse impact  on  the  Partnership.   Four
     purchasers  accounted for 63% of the Partnership's total oil  and  gas
     production  during  1998:  American Processing for 22%,  Nustar  Joint
     Venture   for  14%,  Navajo  Refining  Company,  Inc.  for   14%   and
     Southwestern  Energy Prod. Company for 13%.  Two purchasers  accounted
     for 37% of the Partnership's total oil and gas production during 1997:
     American  Processing for 24%, and Navajo Refining  Company,  Inc.  for
     13%. Three purchasers accounted for 47% of the Partnership's total oil
     and  gas  production  during 1996:  American  Processing  20%,  Navajo
     Refining  Company, Inc. 14% and Torch Operating Company 13%.   In  the
     event  any  of  these  purchasers were to discontinue  purchasing  the
     Partnership's production, the Managing General Partner believes that a
     substitute  purchaser  or purchasers could be  located  without  undue
     delay.  No other purchaser accounted for an amount equal to or greater
     than 10% of the Partnership's sales of oil and gas production.

7.   Estimated Oil and Gas Reserves (unaudited)
     The  Partnership's  interest in proved oil  and  gas  reserves  is  as
     follows:

                                                     Oil (bbls)   Gas (mcf)
                                                     ----------   ---------

     Proved developed and undeveloped
      reserves -

     January 1, 1996                                 163,000     1,946,000

       Revision of estimates in place                 23,000       194,000
       Production                                   (20,000)     (202,000)
       Sale of minerals in place                           -      (72,000)
                                                     -------     ---------
     December 31, 1996                               166,000     1,866,000

       Revision of estimates in place               (56,000)     (695,000)
       Production                                   (16,000)     (162,000)
       Sale of minerals in place                     (2,000)       (1,000)
                                                     -------     ---------
     December 31, 1997                                92,000     1,008,000

       Revision of estimates in place               (33,000)      (16,000)
       Production                                   (12,000)     (125,000)
       Sale of minerals in place                    (20,000)     (104,000)
                                                     -------     ---------
     December 31, 1998                                27,000       763,000
                                                     =======     =========
     

         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil and Gas Reserves (unaudited) - continued

     Proved developed reserves -
                                                       Oil  (bbls)      Gas
(mcf)
                                                     ----------    --------
- -

     December 31, 1996                               165,000     1,821,000
                                                     =======     =========
     December 31, 1997                                91,000       965,000
                                                     =======     =========
     December 31, 1998                                27,000       753,000
                                                     =======     =========

     All  of  the Partnership's reserves are located within the continental
     United States.
     
     *Ryder  Scott  Company Petroleum Engineers prepared  the  reserve  and
     present  value data for 96.4% of the Partnership's existing properties
     as  of  January  1,  1999.   Another  independent  petroleum  engineer
     prepared  the  remaining  3.6% of the Partnership's  properties.   The
     reserve  estimates were made in accordance with guidelines established
     by  the Securities and Exchange Commission pursuant to Rule 4-10(a) of
     Regulation  S-X.  Such guidelines require oil and gas reserve  reports
     be  prepared under existing economic and operating conditions with  no
     provisions  for  price  and  cost  escalation  except  by  contractual
     arrangements.

     The  New York Mercantile Exchange price at December 31, 1998 of $12.05
     was  used  as  the  beginning basis for  the  oil  price.   Oil  price
     adjustments  from  $12.05  per  barrel were  made  in  the  individual
     evaluations  to  reflect  oil  quality, gathering  and  transportation
     costs.   The  results are an average price received at  the  lease  of
     $9.22  per  barrel  in  the preparation of the reserve  report  as  of
     January 1, 1999.

     In  the  determination  of  the gas price,  the  New  York  Mercantile
     Exchange price at December 31, 1998 of $1.95 was used as the beginning
     basis.   Gas  price adjustments from $1.95 per Mcf were  made  in  the
     individual   evaluations  to  reflect  BTU  content,   gathering   and
     transportation  costs and gas processing and shrinkage.   The  results
     are  an  average price received at the lease of $1.48 per Mcf  in  the
     preparation of the reserve report as of January 1, 1999.

     The  evaluation of oil and gas properties is not an exact science  and
     inevitably  involves a significant degree of uncertainty, particularly
     with respect to the quantity of oil or gas that any given property  is
     capable of producing.  Estimates of oil and gas reserves are based  on
     available  geological and engineering data, the extent and quality  of
     which may vary in each case and, in certain instances, may prove to be
     inaccurate.   Consequently, properties may be  depleted  more  rapidly
     than the geological and engineering data have indicated.
     
<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil and Gas Reserves (unaudited) - continued

     Unanticipated  depletion, if it occurs, will result in lower  reserves
     than  previously estimated; thus an ultimately lower  return  for  the
     Partnership.  Basic changes in past reserve estimates occur  annually.
     As  new data is gathered during the subsequent year, the engineer must
     revise  his  earlier estimates.  A year of new information,  which  is
     pertinent  to  the  estimation  of  future  recoverable  volumes,   is
     available during the subsequent year evaluation.  In applying industry
     standards  and  procedures,  the  new  data  may  cause  the  previous
     estimates  to be revised.  This revision may increase or decrease  the
     earlier estimated volumes.  Pertinent information gathered during  the
     year  may include actual production and decline rates, production from
     offset  wells  drilled  to the same geologic formation,  increased  or
     decreased  water production, workovers, and changes in lifting  costs,
     among others.  Accordingly, reserve estimates are often different from
     the quantities of oil and gas that are ultimately recovered.

     The  Partnership has reserves which are classified as proved developed
     producing, proved developed non-producing and proved undeveloped.  All
     of  the proved reserves are included in the engineering reports  which
     evaluate the Partnership's present reserves.

     Because  the  Partnership does not engage in drilling activities,  the
     development  of proved undeveloped reserves is conducted  pursuant  to
     farm-out  arrangements with the Managing General Partner or  unrelated
     third  parties.  Generally, the Partnership retains a carried interest
     such  as an overriding royalty interest under the terms of a farm-out,
     or receives cash.

<PAGE>
         Southwest Royalties Institutional Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil & Gas Reserves (unaudited) - continued
     The  standardized measure of discounted future net cash flows relating
     to  proved oil and gas reserves at December 31, 1998, 1997 and 1996 is
     presented below:

                                              1998      1997         1996
                                              ----      ----         ----

     Future cash inflows, net of
       production and development
      costs                             $    733,000  1,709,000  5,948,000
     10% annual discount for
       estimated timing of cash
      flows                                  245,000    556,000  2,454,000
                                           ---------  ---------  ---------
     Standardized measure of
       discounted future net cash
      flows                             $    488,000  1,153,000  3,494,000
                                           =========  =========  =========

     The  principal  sources  of  change in  the  standardized  measure  of
     discounted  future  net cash flows for the years  ended  December  31,
     1998, 1997 and 1996 are as follows:

                                              1998        1997        1996
                                              ----        ----        ----

     Sales of oil and gas produced,
       net of production costs          $   (83,000)  (279,000)  (841,000)
      Changes in prices and production costs           (349,000)(1,912,000)
1,999,000
     Changes of production rates
       (timing) and others                 (110,000)    262,000    146,000
     Revisions of previous
       quantities estimates                (118,000)  (758,000)  (315,000)
     Accretion of discount                   115,000    349,000    337,000
     Sales of minerals in place            (120,000)    (3,000)   (36,000)
     Discounted future net
       cash flows -
      Beginning of year                    1,153,000  3,494,000  2,204,000
                                           ---------  ---------  ---------
      End of year                       $    488,000  1,153,000  3,494,000
                                           =========  =========  =========

     Future  net cash flows were computed using year-end prices  and  costs
     that  related  to existing proved oil and gas reserves  in  which  the
     Partnership has mineral interests.

<PAGE>

Item 9.   Changes  in and Disagreements With Accountants on Accounting  and
          Financial Disclosure

      On  June 9, 1997 Southwest Royalties, Inc. the Partnership's Managing
General  Partner (Southwest Royalties, Inc.) dismissed Joseph Decosimo  and
Company as the Partnership's independent accountants.  The Managing General
Partner's   Board  of  Directors  approved  the  decision  to  change   the
Partnership's independent accountants.

The  report of Joseph Decosimo and Company on the financial statements  for
the  fiscal  year ended December 31, 1996 contained no adverse  opinion  or
disclaimer  of opinion and was not qualified or modified as to uncertainty,
audit scope or accounting principle.

In  connection with its audit for the fiscal year ended December  31,  1996
and  through  June  9, 1997, there have been no disagreements  with  Joseph
Decosimo  and Company on any matter of accounting principles or  practices,
financial  statements  disclosure, or auditing scope  or  procedure,  which
disagreements  if not resolved to the satisfaction of Joseph  Decosimo  and
Company would have caused them to make reference thereto in their report on
the financial statements for such year.

The  Registrant has requested that Joseph Decosimo and Company  furnish  it
with  a  letter addressed to the SEC stating whether or not is agrees  with
the  above statements.  A copy of that letter is included as Exhibit 16 and
has been filed with the Securities and Exchange Commission.




<PAGE>
                                 Part III


Item 10.  Directors and Executive Officers of the Registrant

Management of the Partnership is provided by Southwest Royalties, Inc.,  as
Managing  General Partner.  The names, ages, offices, positions and  length
of  service of the directors and executive officers of Southwest Royalties,
Inc. are set forth below.  Each director and executive officer serves for a
term  of  one year.  The present directors of the Managing General  Partner
have served in their capacity since the Company's formation in 1983.

     Name                   Age                    Position
- --------------------        ---         -----------------------------------
- -------
H. H. Wommack, III                      43     Chairman   of   the   Board,
                                        President,
                                        Chief Executive Officer, Treasurer
                                        and Director

H. Allen Corey              42          Secretary and Director

Bill E. Coggin                          44     Vice  President  and   Chief
                                        Financial Officer

Jon P. Tate                             41     Vice  President,  Land   and
                                        Assistant Secretary

R. Douglas Keathley         43          Vice President, Operations

J. Steven Person            40          Vice President, Marketing

Paul L. Morris              57          Director

H.  H.  Wommack, III, is Chairman of the Board, President, Chief  Executive
Officer,  Treasurer, principal stockholder and a director of  the  Managing
General  Partner,  and  has  served as its President  since  the  Company's
organization  in August, 1983.  Prior to the formation of the Company,  Mr.
Wommack  was  a  self-employed  independent oil  producer  engaged  in  the
purchase  and sale of royalty and working interests in oil and gas  leases,
and  the drilling of exploratory and developmental oil and gas wells.   Mr.
Wommack  holds  a J.D. degree from the University of Texas  from  which  he
graduated  in  1980, and a B.A. from the University of  North  Carolina  in
1977.

H.  Allen  Corey, a founder of the Managing General Partner, has served  as
the   Managing  General  Partner's  secretary  and  a  director  since  its
inception.   Mr. Corey is President of Trolley Barn Brewery, Inc.,  a  brew
pub restaurant chain based in the Southeast.  Prior to his involvement with
Trolley Barn, Mr. Corey was a partner at the law firm of Miller & Martin in
Chattanooga,  Tennessee.  He is currently of counsel to  the  law  firm  of
Baker,  Donelson,  Bearman  & Caldwell, with the  offices  in  Chattanooga,
Tennessee.  Mr. Corey received a J.D. degree from the Vanderbilt University
Law  School and B.A. degree from the University of North Carolina at Chapel
Hill.

<PAGE>
Bill  E. Coggin, Vice President and Chief Financial Officer, has been  with
the Managing General Partner since 1985.  Mr. Coggin was Controller for Rod
Ric  Corporation of Midland, Texas, an oil and gas drilling company, during
the latter part of 1984.  He was Controller for C.F. Lawrence & Associates,
Inc., an independent oil and gas operator also of Midland, Texas during the
early  part of 1984.  Mr. Coggin taught public school for four years  prior
to his business experience.  Mr. Coggin received a B.S. in Education and  a
B.B.A. in Accounting from Angelo State University.

Jon  P.  Tate,  Vice President, Land and Assistant Secretary,  assumed  his
responsibilities  with  the Managing General Partner  in  1989.   Prior  to
joining  the  Managing  General Partner, Mr.  Tate  was  employed  by  C.F.
Lawrence  & Associates, Inc., an independent oil and gas company,  as  Land
Manager from 1981 through 1989.  Mr. Tate is a member of the Permian  Basin
Landman's  Association and received his B.B.S. degree  from  Hardin-Simmons
University.

R.    Douglas   Keathley,   Vice   President,   Operations,   assumed   his
responsibilities with the Managing General Partner as a Production Engineer
in  October,  1992.   Prior to joining the Managing  General  Partner,  Mr.
Keathley  was  employed for four (4) years by ARCO Oil  &  Gas  Company  as
senior  drilling  engineer working in all phases of well production  (1988-
1992),  eight  (8)  years by Reading & Bates Petroleum  Company  as  senior
petroleum  engineer responsible for drilling (1980-1988) and two (2)  years
by  Tenneco Oil Company as drilling engineer responsible for all phases  of
drilling   (1978-1980).   Mr.  Keathley  received  his  B.S.  in  Petroleum
Engineering in 1977 from the University of Oklahoma.

J.  Steven  Person, Vice President, Marketing, assumed his responsibilities
with  the Managing General Partner as National Marketing Director in  1989.
Prior  to joining the Managing General Partner, Mr. Person served  as  Vice
President  of  Marketing  for CRI, Inc., and was  associated  with  Capital
Financial  Group and Dean Witter (1983).  He received a B.B.A. from  Baylor
University in 1982 and an M.D.A. from Houston Baptist University in 1987.

Paul  L.  Morris has served as a Director of Southwest Royalties  Holdings,
Inc.  since August 1998 and Southwest Royalties, Inc. since September 1998.
Mr. Morris is President and CEO of Wagner & Brown, Ltd., one of the largest
independently owned oil and gas companies in the United States.   Prior  to
his  position with Wagner & Brown, Mr. Morris served as President of Banner
Energy and in various managerial positions with Columbia Gas System, Inc.

Key Employees

Accounting  and Administrative Officer - Debbie A. Brock, age  46,  assumed
her  position with the Managing General Partner in 1991.  Prior to  joining
the Managing General Partner, Ms. Brock was employed with Western Container
Corporation   as  Accounting  Manager  (1982-1990),  Synthetic   Industries
(Texas), Inc. as Accounting Manager (1976-1982) and held various accounting
positions in the manufacturing industry (1971-1975).  Ms. Brock received  a
B.B.A. from the University of Houston.

<PAGE>
Controller - Robert A. Langford, age 49, assumed his responsibilities  with
the  Managing  General Partner in 1992.  Mr. Langford received  his  B.B.A.
degree  in  Accounting  in 1975 from the University  of  Central  Arkansas.
Prior  to  joining the Managing General Partner,  Mr. Langford was employed
with Forest Oil Corporation as Corporate Coordinator, Regional Coordinator,
Accounting  Manager.  He held various other positions  from  1982-1992  and
1976-1980  and was Assistant Controller of National Oil Company from  1980-
1982.

Financial  Reporting  Manager - Bryan Dixon, C.P.A., age  32,  assumed  his
responsibilities  with the Managing General Partner  in  1992.   Mr.  Dixon
received his B.B.A. degree in Accounting in 1988 from Texas Tech University
in  Lubbock,  Texas.   Prior to joining the Managing General  Partner,  Mr.
Dixon was employed as a Senior Auditor with Johnson, Miller & Company  from
1991-1992 and Audit Supervisor for Texas Tech University and the Texas Tech
University Health Sciences Center from 1988-1991.

Production   Superintendent  -  Steve  C.  Garner,  age  57,  assumed   his
responsibilities   with   the  Managing  General  Partner   as   Production
Superintendent  in  July,  1989.  Prior to  joining  the  Managing  General
Partner,  Mr. Garner was employed 16 years by Shell Oil Company working  in
all  phases of oil field production as operations foreman, one and one-half
years  with Petroleum Corporation of Delaware as Production Superintendent,
six  years  as  an independent engineering consultant, and  one  year  with
Citation  Oil & Gas Corp. as a workover, completion and production foreman.
Mr.  Garner has worked extensively in the Permian Basin oil field  for  the
last 25 years.

Tax  Manager  -  Carolyn  Cookson, age 42, assumed her  position  with  the
Managing  General  Partner in April 1989.  Prior to  joining  the  Managing
General  Partner,  Ms. Cookson was employed as Director of  Taxes  at  C.F.
Lawrence  &  Associates,  Inc. from 1983 to  1989,  and  worked  in  public
accounting  at McCleskey, Cook & Green, P.C. from 1981 to 1983  and  Deanna
Brady,  C.P.A.  from 1980 to 1981.  She is a member of  the  Permian  Basin
Chapter  of the Petroleum Accountants' Society, and serves on its Board  of
Directors  and  is  liaison to the Tax Committee.  Ms. Cookson  received  a
B.B.A. in accounting from New Mexico State University.

Investor  Relations Manager - Sandra K. Flournoy, age 52, came to Southwest
Royalties,  Inc.  in 1988 from Parker & Parsley Petroleum,  where  she  was
Assistant Manager of Investor Services and Broker/Dealer Relations for  two
years.   Prior  to that, Ms. Flournoy was Administrative Assistant  to  the
Superintendent at Greenwood ISD for four years.

<PAGE>
In certain instances, the Managing General Partner will engage professional
petroleum   consultants   and  other  independent  contractors,   including
engineers   and   geologists  in  connection  with  property  acquisitions,
geological  and  geophysical  analysis,  and  reservoir  engineering.   The
Managing  General Partner believes that, in addition to its own  "in-house"
staff,  the utilization of such consultants and independent contractors  in
specific  instances  and  on  an  "as-needed"  basis  allows  for   greater
flexibility  and greater opportunity to perform its oil and gas  activities
more economically and effectively.

Item 11.  Executive Compensation

The  Partnership  does not have any directors or executive  officers.   The
executive officers of the Managing General Partner do not receive any  cash
compensation,  bonuses, deferred compensation or compensation  pursuant  to
any  type  of  plan,  from the Partnership.  The Managing  General  Partner
received $37,442 during 1998 as an annual administrative fee.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

There  are  no  limited partners who own of record, or  are  known  by  the
Managing General Partner to beneficially own, more than five percent of the
Partnership's limited partnership interests.

The   Managing  General  Partner  owns  a  nine  percent  interest  in  the
Partnership  as a general partner.  Through prior purchases,  the  Managing
General  Partner  also  owns 326 limited partner  units,  or  6.0%  limited
partner  interest.  The Managing General Partner total percentage  interest
ownership in the Partnership is 14.4%.

No  officer or director of the Managing General Partner owns Units  in  the
Partnership.  H. H. Wommack, III, as the individual general partner of  the
Partnership,  owns  a  one  percent interest as  a  general  partner.   The
officers  and  directors  of the Managing General  Partner  are  considered
beneficial  owners of the limited partner units acquired  by  the  Managing
General  Partner by virtue of their status as such.  A list  of  beneficial
owners  of limited partner units, acquired by the Managing General Partner,
is as follows:

<PAGE>
                                                   Amount and
                                                   Nature of      Percent
                     Name and Address of           Beneficial        of
 Title of Class        Beneficial Owner            Ownership       Class
- -------------------  ---------------------------  ---------------  -------
Limited Partnership  Southwest Royalties, Inc.    Directly Owns     14.4%
                      Interest                     Managing General Partner
326 Units
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  H. H. Wommack, III           Indirectly Owns   14.4%
                      Interest                      Chairman of the  Board,
326 Units
                     President, CEO, Treasurer
                     and Director of Southwest
                     Royalties, Inc., the
                     Managing General Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  H. Allen Corey               Indirectly Owns   14.4%
                     Interest                     Secretary and Director of
326 Units
                     Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     633 Chestnut Street
                     Chattanooga, TN  37450-1800

Limited Partnership  Bill E. Coggin               Indirectly Owns   14.4%
                     Interest                     Vice President and CFO of
326 Units
                     Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  Jon P. Tate                  Indirectly Owns   14.4%
                      Interest                     Vice President, Land and
326 Units
                     Assistant Secretary of
                     Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  J. Steven Person             Indirectly Owns   14.4%
                     Interest                     Vice President, Marketing
326 Units
                     of Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

<PAGE>
                                                                 Amount and
                                                                  Nature of
Percent
                                              Name and Address ofBeneficial
of
 Title of Class        Beneficial Owner            Ownership       Class
- -------------------  ---------------------------  ---------------  -------
Limited Partnership  R. Douglas Keathley          Indirectly Owns   14.4%
                     Interest                     Vice President,326 Units
                     Operations of Southwest
                     Royalties, Inc., the
                     Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  Paul L. Morris               Indirectly Owns   14.4%
                      Interest                      Director  of  Southwest
326 Units
                     Royalties, Inc., the
                     Managing General Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

There  are no arrangements known to the Managing General Partner which  may
at a subsequent date result in a change of control of the Partnership.

<PAGE>

Item 13.  Certain Relationships and Related Transactions

In   1998,   the   Managing  General  Partners  received  $37,442   as   an
administrative  fee.  This amount is part of the general and administrative
expenses incurred by the Partnership.

In  some  instances the Managing General Partner and certain  officers  and
employees  may  be working interest owners in an oil and  gas  property  in
which  the Partnership also has a working interest.  Certain properties  in
which  the Partnership has an interest are operated by the Managing General
Partner,  who  was  paid approximately $60,100 for administrative  overhead
attributable to operating such properties during 1998.

Certain  subsidiaries or affiliates of the Managing General Partner perform
various  oilfield services for properties in which the Partnership owns  an
interest.   Such services aggregated approximately $10 for the  year  ended
December 31, 1998.

In  the  opinion  of  management, the terms of the above  transactions  are
similar to ones with unaffiliated third parties.

<PAGE>
                                 Part IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

          (a)(1)  Financial Statements:

                  Included in Part II of this report --

                  Reports of Independent Accountants
                  Balance Sheet
                  Statement of Operations
                  Statement of Changes in Partners' Equity
                  Statement of Cash Flows
                  Notes to Financial Statements

                      (2)          Schedules  required  by  Article  12  of
                  Regulation  S-X are either omitted because they  are  not
                  applicable, or because the required information is  shown
                  in the financial statements or the notes thereto.

             (3)  Exhibits:

                               4    (a)  Certificate of Limited Partnership
                         of  Southwest Royalties Institutional Income  Fund
                         XI-A,  L.P., dated May 5, 1992.  (Incorporated  by
                         reference  from the Partnership's  Form  10-K  for
                         the fiscal year ended December 31, 1992.)

                                    (b)   Agreement of Limited  Partnership
                         of  Southwest Royalties Institutional Income  Fund
                         XI-A,  L.P., dated May 5, 1992.  (Incorporated  by
                         reference  from the Partnership's  Form  10-K  for
                         the fiscal year ended December 31, 1992.)

                  27   Financial Data Schedule

          (b)  Report on Form 8-K

                  The  Partnership filed an 8-K on October 28,  1998  under
                  Item  2  "Acquisition  or  Disposition  of  Asset."    On
                  December  15, 1998 an 8-K/A was filed concerning proforma
                  information the disposition.
<PAGE>
                                Signatures

Pursuant  to  the  requirements of Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934, the Partnership has duly caused this report  to  be
signed on its behalf by the undersigned, thereunto duly authorized.

                          Southwest Royalties Institutional Income
                          Fund XI-A, L.P., a Delaware limited partnership


                            By:      Southwest  Royalties,  Inc.,  Managing
General
                                 Partner


                          By:      /s/ H. H. Wommack, III
                                   -----------------------------
                                                  H.   H.   Wommack,   III,
                                 President


                          Date:    March 31, 1999


Pursuant  to the requirements of the Securities Exchange Act of 1934,  this
report  has  been signed below by the following persons on  behalf  of  the
Partnership and in the capacities and on the dates indicated.


By:    /s/ H. H. Wommack, III
       -----------------------------------
       H. H. Wommack, III, Chairman of the
       Board, President, Chief Executive
       Officer, Treasurer and Director


Date:  March 31, 1999


By:    /s/ H. Allen Corey
       -----------------------------
       H. Allen Corey, Secretary and
       Director


Date:  March 31, 1999

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Balance Sheet at December 31, 1998 and the Statement of Operations for
the Year Ended December 31, 1998 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          57,406
<SECURITIES>                                         0
<RECEIVABLES>                                   30,869
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                88,275
<PP&E>                                       2,029,769
<DEPRECIATION>                               1,541,862
<TOTAL-ASSETS>                                 576,182
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     576,182
<TOTAL-LIABILITY-AND-EQUITY>                   576,182
<SALES>                                         83,345
<TOTAL-REVENUES>                                54,628
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               643,220
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (588,592)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (588,592)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (588,592)
<EPS-PRIMARY>                                 (109.20)
<EPS-DILUTED>                                 (109.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission