ALLIED CAPITAL COMMERCIAL CORP
10-Q, 1996-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: SEVEN UP RC BOTTLING COMPANY OF SOUTHERN CALIFORNIA INC, 10-Q, 1996-08-14
Next: SOUTHWEST OIL & GAS INCOME FUND XI-A LP, 10-Q, 1996-08-14



<PAGE>   1




                                   Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act
                                    of 1934


For the quarterly period                                 Commission file number:
ended JUNE 30, 1996                                                  0-20352 
      -------------                                      -----------------------


                     ALLIED CAPITAL COMMERCIAL CORPORATION             
            --------------------------------------------------------
             (exact name of Registrant as specified in its charter)


       MARYLAND                                                52-1777868      
- -----------------------                                   ----------------------
(State or jurisdiction of                                    (IRS Employer
incorporation or organization)                              Identification  No.)


                       C/O ALLIED CAPITAL ADVISERS, INC.
                              1666 K STREET, N.W.
                                   9TH FLOOR
                            WASHINGTON, DC   20006              
                 ----------------------------------------------
                    (Address of principal executive offices)


Registrant's telephone number, including area code: (202) 331-1112
                                                    --------------

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 12 of 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods as the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES    X    NO 
                                           --- ------  --  -----

On August 5, 1996 there were 13,959,732 shares outstanding of the Registrant's
common stock, $0.0001 par value.
<PAGE>   2
                     ALLIED CAPITAL COMMERCIAL CORPORATION
                                FORM 10-Q INDEX



PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements

<TABLE>
  <S>      <C>                                                                                                              <C>
             Consolidated Balance Sheet as of June 30, 1996 and December 31, 1995   . . . . . . . . . . . . . . . . . . . . 1
                                                                                                                    
             Consolidated Statement of Income - For the Three and Six Months Ended                                  
             June 30, 1996 and 1995   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
                                                                                                                    
             Consolidated Statement of Cash Flows - For the Six Months Ended                                        
             June 30, 1996 and 1995   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
                                                                                                                    
             Notes to the Consolidated Financial Statements   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
                                                                                                                    
  Item 2.  Management's Discussion and Analysis of Financial Condition                                              
             and Results of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
</TABLE>


PART II.   OTHER INFORMATION
                            
<TABLE>                     
  <S>                                                                                                                       <C>
  Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                              
  Item 2.  Changes in Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                              
  Item 3.  Defaults Upon Senior Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                              
  Item 4.  Submission of Matters to a Vote of Security Holders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                              
  Item 5.  Other Information  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                              
  Item 6.  Exhibits and Reports on Form 8-K   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
                                                                                                                            
  Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
</TABLE>
<PAGE>   3
                        PART I - Financial Information

ITEM 1.  FINANCIAL STATEMENTS

                     ALLIED CAPITAL COMMERCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEET
                    (in thousands, except number of shares)


<TABLE>
<CAPTION>
                                                                                  June 30, 1996          December 31, 1995
                                                                                  -------------          -----------------
                                                                                     (unaudited)
 <S>                                                                                  <C>                         <C>
 Assets
 Investments in mortgage loans, net  . . . . . . . . . . . . . . . . . . . . .         $328,358                    $273,510

 Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . . . . .            3,647                      12,668

 Note receivable from affiliate  . . . . . . . . . . . . . . . . . . . . . . .              --                        4,751

 Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . .            4,507                       3,804

 Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,438                       3,158
                                                                                          -----                       -----
   Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 342,950                   $ 297,891
                                                                                       ========                    ========



 Liabilities

 Debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 139,264                    $ 98,625

 Investment management fee payable . . . . . . . . . . . . . . . . . . . . . .            1,755                       1,628

 Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              --                        2,323

 Accounts payable and other liabilities  . . . . . . . . . . . . . . . . . . .            2,997                       2,551

 Minority interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,935                       6,040


 Commitments and Contingencies


 Shareholders' Equity

 Common stock, $0.0001 par value, 50,000,000 shares
   authorized; 13,959,732 and 13,733,787 shares issued and
   outstanding at 6/30/96 and 12/31/95 . . . . . . . . . . . . . . . . . . . .                1                           1

 Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . .          196,482                     192,251

 Notes receivable from sale of common stock  . . . . . . . . . . . . . . . . .           (4,472)                     (4,419)

 Retained Earnings (accumulated distributions in excess of net income) . . . .              988                      (1,109)
                                                                                            ---                     -------

   Total shareholders' equity  . . . . . . . . . . . . . . . . . . . . . . . .          192,999                     186,724
                                                                                        -------                     -------


   Total liabilities and shareholders' equity  . . . . . . . . . . . . . . . .        $ 342,950                   $ 297,891
                                                                                       ========                    ========
</TABLE> 





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS





                                       1
<PAGE>   4
                     ALLIED CAPITAL COMMERCIAL CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME
                    (in thousands, except per share amounts)
                                  (unaudited)





<TABLE>
<CAPTION>
                                                                                                           For the Six Months Ended
                                                                          For the Three Months Ended       ------------------------
                                                                                  June 30,                          June 30,

                                                                              1996           1995           1996          1995
                                                                              ----           ----           ----          ----
 <S>                                                                        <C>            <C>           <C>          <C>
 Investment income:

   Interest from mortgage loans:

     Stated interest . . . . . . . . . . . . . . . . . . . . . . . .        $ 9,417        $ 6,810       $ 17,597      $ 12,687

     Discount amortization . . . . . . . . . . . . . . . . . . . . .          1,537          1,157          2,814         2,235
                                                                              -----          -----          -----         -----

         Total income from mortgage loans  . . . . . . . . . . . . .         10,954          7,967         20,411        14,922

   Interest on temporary investments . . . . . . . . . . . . . . . .            312            235            948           560
                                                                                ---            ---            ---           ---

             Total investment income . . . . . . . . . . . . . . . .         11,266          8,202         21,359        15,482
                                                                             ------          -----         ------        ------


 Expenses:

   Investment management fee . . . . . . . . . . . . . . . . . . . .          1,767          1,533          3,527         2,878

   Interest expense  . . . . . . . . . . . . . . . . . . . . . . . .          2,931          1,140          4,808         1,896

   Other operating expenses  . . . . . . . . . . . . . . . . . . . .            382            212          1,116           262
                                                                                ---            ---          -----           ---

     Total expenses  . . . . . . . . . . . . . . . . . . . . . . . .          5,080          2,885          9,451         5,036
                                                                              -----          -----          -----         -----


 Income before net investment gains  . . . . . . . . . . . . . . . .          6,186          5,317         11,908        10,446


 Net realized gains  . . . . . . . . . . . . . . . . . . . . . . . .          2,253            230          4,060           978
                                                                              -----            ---          -----           ---


 Income before minority interest . . . . . . . . . . . . . . . . . .          8,439          5,547         15,968        11,424


 Minority interest . . . . . . . . . . . . . . . . . . . . . . . . .           (756)           --          (1,431)          -- 
                                                                              -----            ---        -------           ---



 Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 7,683        $ 5,547       $ 14,537      $ 11,424
                                                                            =======        =======       ========      ========
 Net income per share  . . . . . . . . . . . . . . . . . . . . . . .         $ 0.55         $ 0.41         $ 1.05        $ 0.85
                                                                             ======         ======         ======        ======


 Weighted average number of shares and
   share equivalents outstanding . . . . . . . . . . . . . . . . . .         13,934         13,479         13,873        13,435
                                                                             ======         ======         ======        ======
</TABLE>




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS





                                       2
<PAGE>   5
                     ALLIED CAPITAL COMMERCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)
                                 (unaudited)
<TABLE>
<CAPTION>
                                                                                              For the Six Months Ended
                                                                                                       June 30,
                                                                                                       --------
   
                                                                                                   1996             1995
                                                                                                   ----             ----
 <S>                                                                                           <C>              <C>
 Cash Flows From Operating Activities:

 Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $ 14,537         $ 11,424

 Adjustments to reconcile net income to net cash provided by operating activities:

     Discount amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2,814)          (2,235)

     Net gains on disposition of mortgage loans  . . . . . . . . . . . . . . . . . . .           (4,060)          (1,199)

     Net loss on sale of investments . . . . . . . . . . . . . . . . . . . . . . . . .              --               221

     Provision for loan loss reserves  . . . . . . . . . . . . . . . . . . . . . . . .              400              --

     Minority interest in net income . . . . . . . . . . . . . . . . . . . . . . . . .            1,431              --

     Amortization of deferred costs  . . . . . . . . . . . . . . . . . . . . . . . . .              473              --

 Changes in assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .           (3,331)             397
                                                                                                 ------              ---
         Net cash provided by operating activities . . . . . . . . . . . . . . . . . .            6,636            8,608
                                                                                                  -----            -----


 Cash Flows From Investing Activities:

     Purchase of mortgage loans and accrued interest . . . . . . . . . . . . . . . . .          (84,313)         (55,274)

     Collection of mortgage principal  . . . . . . . . . . . . . . . . . . . . . . . .           35,668           17,218

     Redemption of U.S. Government securities  . . . . . . . . . . . . . . . . . . . .              --            24,054

     Net collections under demand note receivable from affiliate . . . . . . . . . . .            4,751            5,927
                                                                                                  -----            -----

         Net cash used in investing activities . . . . . . . . . . . . . . . . . . . .          (43,894)          (8,075)
                                                                                                -------           ------


 Cash Flows From Financing Activities:

     Dividends paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (11,351)          (9,813)

     Distribution to minority shareholder                                                        (1,813)

     Net borrowings under revolving line of credit . . . . . . . . . . . . . . . . . .           65,335           14,761

     Payments of long-term debt  . . . . . . . . . . . . . . . . . . . . . . . . . . .          (24,695)             --

     Proceeds from the issuance of common stock  . . . . . . . . . . . . . . . . . . .              515              --

     Collections on note receivable from sale of stock . . . . . . . . . . . . . . . .              246               54
                                                                                                    ---               --

        Net cash provided by financing activities  . . . . . . . . . . . . . . . . . .           28,237            5,002
                                                                                                 ------            -----


 Net (decrease) increase in cash and cash equivalents  . . . . . . . . . . . . . . . .           (9,021)           5,535


 Cash and cash equivalents, beginning of period  . . . . . . . . . . . . . . . . . . .           12,668              979
                                                                                                 ------              ---

 Cash and cash equivalents, end of period  . . . . . . . . . . . . . . . . . . . . . .          $ 3,647          $ 6,514
                                                                                                =======          =======
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS





                                       3
<PAGE>   6
                     ALLIED CAPITAL COMMERCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)


NOTE 1.  GENERAL:

         In the opinion of management, the accompanying unaudited consolidated
         financial statements of Allied Capital Commercial Corporation and its
         subsidiaries (the Company) contain all adjustments (consisting of only
         recurring accruals) necessary to present fairly the Company's
         consolidated financial position as of June 30, 1996 and the results of
         operations, and cash flows for the periods indicated.  Certain
         information and footnote disclosures normally included in the
         consolidated financial statements prepared in accordance with
         generally accepted accounting principles have been condensed or
         omitted.  It is suggested that these consolidated financial statements
         be read in conjunction with the consolidated financial statements and
         consolidated notes thereto included in the Company's December 31, 1995
         Annual Report.  The results of operations for the six months ended
         June 30, 1996 are not necessarily indicative of the operating results
         to be expected for the full year. Certain reclassifications have been
         made to the 1995 consolidated financial statements in order to conform
         to the 1996 presentation.

NOTE 2.  INVESTMENT MANAGEMENT AGREEMENT:

         On May 3, 1996, the Company reached an agreement with Allied Capital
         Advisers, Inc. ("Advisers") to revise the fee schedule under the
         investment management arrangement between those entities. The revised
         fee schedule applies to fees payable by the Company beginning with the
         quarter ended March 31, 1996, and only applies to loans originated or
         purchased by the Company on or after January 1, 1996.  All other loans
         in the Company's portfolio remain subject to the existing fee
         schedule.

         The revised fee schedule reflects three tiers of management fee
         percentages payable to Advisers, based upon a classification of the
         outstanding loans (i.e., "Invested Assets") held in the Company's
         investment portfolio. This three-tiered schedule is intended to allow
         the Company to enter into two new business areas in addition to its
         traditional hard-to finance real estate loans for small businesses.
         First, the Company will seek to originate or purchase high credit
         quality, lower interest rate loans and to be more cost competitive on
         these types of loans.  Second, it will seek to originate or otherwise
         invest, on a limited basis, in loans secured by real estate with more
         difficult credit situations that may offer a higher return to the
         portfolio.

         Class A loans, which have loan-to-value, debt service coverage, and
         payment history characteristics that generally are superior to those
         of the Company's existing loan portfolio, will incur management fees,
         payable quarterly in arrears, at a rate of 1.25% per annum, subject to
         adjustment by Advisers to a rate of 1.00% per annum under certain
         circumstances.

         Class B loans, which have credit characteristics that generally are
         comparable to those of the majority of loans held in the Company's
         portfolio at December 31, 1995, will incur management fees, payable
         quarterly in arrears, at a rate of 2.50% per annum.  Most loans fall
         into this category, which reflects the existing fee structure for the
         Company's portfolio of Invested Assets.

         Class C loans, which have credit characteristics that generally are
         inferior to those of the Company's loan portfolio at December 31,
         1995, will incur management fees, payable quarterly in arrears, at a
         rate of 3.50% per annum.  These loans are "out of the ordinary," and
         therefore require more sophisticated underwriting and/or closer
         monitoring than the majority of the Company's existing loans.  Class C
         loans either represent "turnaround financing" investments or have a
         non-performing or sub-performing payment history.  The Company plans
         to invest in Class C loans only on a limited basis.

         The revised fee schedule, however, places a quarterly cap, at a rate
         of 2.50% per annum, on the total management fees payable to Advisers
         with respect to the Company's holdings of Invested Assets.

         Management fees payable to Advisers with respect to the Company's
         holdings of cash, cash equivalents, and short-term U.S.  government or
         agency securities and repurchase agreements collateralized thereby
         (i.e.,





                                       4
<PAGE>   7
                     ALLIED CAPITAL COMMERCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)

         "Cash and Interim Investments") are not affected by the revised fee
         schedule.  Cash and Interim Investments will continue to incur
         management fees, payable quarterly in arrears, at a rate of 0.50% per
         annum.


NOTE 3.  MORTGAGE LOANS:

         Management, based on an evaluation of numerous factors including, but
         not limited to, general and regional economic conditions, credit
         concentrations and mortgage collateral values, increased its loan loss
         reserve by $400,000 during the first quarter of 1996.  As of June 30,
         1996, the Company has a total loan loss reserve equal to $1,412,000 or
         0.4% of its net investment in mortgage loans.

NOTE 4.  CREDIT FACILITIES:

         The Company, in conjunction with Business Mortgage Investors, Inc., a
         private real estate investment trust that co-invests in certain
         mortgage loans with the Company, has a $40,000,000 revolving line of
         credit with two banks.  The revolving line of credit bears interest at
         LIBOR plus 220 basis points and expires in August 1997.  As of June
         30, 1996 the Company had drawn $13.5 million under this line of
         credit.

         The Company, again in conjunction with Business Mortgage Investors,
         Inc., renewed its credit facility with an investment bank, whereby the
         Company and BMI can borrow up to $80 million using the investments in
         mortgage loans as collateral.  The terms of the credit facility are
         interest only with all principal due at maturity.  The credit facility
         bears interest at LIBOR plus 170 basis points and expires in March
         1997.  As of June 30, 1996, the Company had outstanding borrowings
         under this facility equal to $51.8 million.

NOTE 5.  DISTRIBUTIONS:

         The Company's Board of Directors declared a second quarter dividend
         equivalent to $0.46 per share.  This dividend was paid on June 28,
         1996 to shareholders of record as of June 14, 1996.  The Company paid
         cash of $4,925,000 and distributed new shares of common stock, through
         its dividend reinvestment plan, with a value of $1,463,000 for a total
         dividend equal to $6,388,000.  The Company's Board of Directors also
         declared a first quarter dividend equivalent to $0.44 per share.  This
         dividend was paid on March 29, 1996 to shareholders of record as of
         March 15, 1996.  The Company paid cash of $4,640,000 and distributed
         new shares of common stock, through its dividend reinvestment plan,
         with a value of $1,421,000 for a total dividend equal to $6,061,000.

NOTE 6.  COMMITMENTS AND CONTINGENCIES:

         The Company had loan commitments outstanding equal to $19.6 million at
         June 30, 1996 to invest in various mortgage loans with prospective
         companies.

NOTE 7.  SUBSEQUENT EVENT:

         The Company entered into an interest rate swap agreement (the "swap
         agreement") with Morgan Guaranty Trust Company of New York to manage
         its exposure to interest rate fluctuations associated with its
         variable rate lines-of-credit on July 22, 1996.  The swap agreement
         has a notional amount of $50 million, which will be used to convert
         the variable rate (one month LIBOR plus 170 basis points) on the
         Company's credit facility to a fixed rate of 6.92%.  The swap
         agreement terminates July 22, 2001.  Net receipts on payments under
         the swap agreement will be recognized as an adjustment to interest
         expense.  The Company will be exposed to credit losses in the event of
         counter party nonperformance, but it does not anticipate any such
         losses.





                                       5
<PAGE>   8
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         RESULTS OF OPERATIONS

         The 1996 reporting periods below include the consolidation of the
         operations of Allied Capital Funding, LLC ("Funding"), an 82%-owned
         subsidiary of the Company that was established during the fourth
         quarter of 1995 for purposes of securitizing a portion of the
         Company's loans and the loans of a private REIT.  The consolidated
         assets, liabilities and operating results include the accounts of the
         Company and Funding and are offset by the minority interest in
         Funding's ownership.

         FOR THE THREE MONTHS ENDED JUNE 30, 1996 AND 1995
         The Company's net income increased 39% to $7.7 million for the quarter
         ended June 30, 1996 compared to $5.5 million for the same period of
         last year.  Net income per share was $0.55 and $0.41 for the quarters
         ended June 30, 1996 and 1995, respectively.  The increase in the
         quarter net income this year from the comparable quarter of the prior
         year is due to the interest income earned on the larger commercial
         mortgage loan portfolio and the amount of realized gains recognized.

         Total investment income for the quarter ended June 30, 1996 increased
         37% over the corresponding prior year period.  The Company's net
         investments in mortgage loans have increased $89 million or 37% to
         $328.4 million as of June 30, 1996 from $239.8 million at June
         30,1995, of which, $11.2 million represents growth from consolidating
         the minority interest in the mortgage loans of Funding.   The Company
         has financed its investments in mortgage loans  primarily through the
         use of leverage during the second quarter of 1996.

         Total expenses have increased 76% in the current year quarter over the
         corresponding period last year.  The primary increases in expenses
         relate to interest expense.  Interest expense increased 157% to $2.9
         million from $1.1 million for the quarters ended June 30, 1996 and
         1995, respectively.  Interest expense continues to increase because
         the Company is utilizing leverage in order to increase it investments
         in mortgage loans.  Total debt has increased to $139.2 million at June
         30, 1996 from $64.8 million at June 30, 1995.

         Investment management fees increased $0.3 million to $1.8 million from
         $1.5 million for the three months ended June 30, 1996 and 1995,
         respectively.  This increase in investment management fees is directly
         related to the substantial growth in the Company's investments in
         mortgage loans.

         Other operating expenses increased $170,000 to $382,000 for the
         quarter ended June 30, 1996 as compared to $212,000 for the quarter
         ended June 30, 1995.  There was no addition to the Company's loan loss
         reserve in the second quarter.

         The Company received mortgage loan payoffs during the second quarter
         of 1996 totaling $16 million that resulted in realized gains of $2.3
         million as compared to realized gains of $0.2 million in the
         comparable period of last year.

         The Company's consolidated net income has been reduced by the minority
         interest ownership in the net earnings of Funding, which has been
         consolidated by the Company.  The minority interest equaled $0.75
         million for the quarter ended June 30, 1996.

         FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
         The Company's net income increased 27.2% to $14.5 million for the six
         months ended June 30, 1996 compared to $11.4 million for the same
         period of last year, and net income per share was $1.05 and $0.85 for
         these periods, respectively.  The increase in the net income this year
         over the comparable period of the prior year is due to the interest
         income earned on the increased commercial mortgage loan portfolio and
         the amount of realized gains recognized.

         Total investment income for the six months ended June 30, 1996
         increased 38% over the corresponding period of the prior year.  The
         Company's net investments in mortgage loans have increased $89 million
         or 20% to  $ 328.3 million as of June 30, 1996 from $239.8 million at
         June 30,1995, of which, $11.2 million represents an increase from
         consolidating the minority interest in the mortgage loans of Funding.
         This





                                       6
<PAGE>   9
         growth has resulted in a substantial increase in total investment
         income.  The Company has financed its growth in mortgage loans
         primarily through the use of leverage.

         Total expenses have increased 88% for the six months ended June 30,
         1996 as compared to the corresponding period last year.  Interest
         expense increased 154% to $4.8 million from $1.9 million for the six
         months ended June 30, 1996 and 1995, respectively.  Interest expense
         continues to increase because the Company is growing its investments
         in mortgage loans by utilizing leverage.

         On May 3, 1996, the Company reached an agreement with Allied Capital
         Advisers, Inc. ("Advisers") to revise the fee schedule under the
         investment management arrangement between those entities.  The revised
         fee schedule applies to fees payable by the Company beginning with the
         quarter ended June 30, 1996 and only applies to loans originated or
         purchased by the Company on or after January 1, 1996.  All other loans
         in the Company's portfolio remain subject to the fee schedule in
         existence in 1995 and prior periods.

         The revised fee schedule reflects three tiers of management fee
         percentages payable to Advisers, based upon a classification of the
         outstanding loans (i.e., "Invested Assets") held in the Company's
         investment portfolio. This three-tiered schedule is intended to allow
         the Company to enter into two new business areas.  First, the Company
         will seek to originate or purchase high credit quality, lower interest
         rate loans, and second, it will seek to originate or otherwise invest,
         on a limited basis, in loans secured by real estate with more
         difficult credit situations that may offer a higher return to the
         portfolio.

         The revised fee schedule classifies loans into three classes based
         upon their respective credit quality and other factors.  Fees on the
         asset classes range from 1% per annum to 3.5% per annum.  The revised
         fee schedule, however, places a quarterly cap, at a rate of 2.50% per
         annum, on the total management fees payable to Advisers with respect
         to the Company's holdings of Invested Assets.  The fee schedule in
         effect in 1995 and prior years required a fee on all invested assets
         at a rate of approximately 2.50% per annum.  Similar to the prior fee
         schedule, the revised fee schedule calculates investment management
         fees on a quarterly basis and fees are payable quarterly in arrears.
         The new fee schedule did not alter the fees charged on cash or
         temporary investments.

         Investment management fees increased $0.6 million to $3.5 million from
         $2.9 million for the six months ended June 30, 1996 and 1995,
         respectively.  This increase in investment management fees is directly
         related to the substantial growth in the Company's investments in
         mortgage loans.

         Other operating expenses increased $0.9 million to $1.1 million for
         the six months ended June 30, 1996 as compared to $262,000 for the six
         months ended June 30, 1995.  This increase resulted from a rise in
         normal operating expenses due to the growth of the Company, and from a
         $0.4 million addition to the loan loss reserve during the first
         quarter of 1996.

         The Company received mortgage loan payoffs during the first half of
         1996 totaling $35.7 million that resulted in realized gains of $4.1
         million as compared to realized gains of $1.0 million in the prior
         year period.

         The Company's consolidated net income has been reduced by the minority
         interest ownership in the net earnings of Funding, which has been
         consolidated by the Company.  The minority interest equaled $1.4
         million for the six months ended June 30, 1996.

         LIQUIDITY AND CAPITAL RESOURCES

         Total investments in mortgage loans increased by $54.9 million, or 20%
         to $328.4 at June 30, 1996 from $273.5 at December 31, 1995.  This
         growth in mortgage loans was primarily financed through borrowings
         under the Company's credit facilities and mortgage loan principal
         repayments.

         Cash and cash equivalents decreased to $3.6 million at June 30, 1996
         from $12.7 million at December 31, 1995.  During the first half of
         1996, the Company used $43.9 million in cash for net investing
         activities which was funded by draws on its lines of credit.  The
         Company generated $6.6 million in cash from operations.





                                       7
<PAGE>   10
         The Company's total consolidated indebtedness at June 30, 1996 was
         $139.2 million.  The Company has outstanding non-recourse long-term
         indebtedness of $73.9 million from Funding's issuance of commercial
         mortgage collateralized bonds, and has $65.3 million in outstanding
         recourse short-term lines of credit secured by mortgage loans. 
         Although it has previously been management's intention to limit
         recourse borrowings to no more than 200% of the Company's equity,
         management has had the recent opportunity to evaluate certain
         situations in which it would be in the best interest of the Company to
         exceed the 200% limitation.  As a result, management may from time to
         time engage in transactions that cause the Company to exceed the 200%
         limit for recourse financing in order for the Company to achieve its
         growth objectives.  The Company will continue to borrow on a
         non-recourse basis, as appropriate.

         In an effort to manage its exposure to fluctuations in interest rates
         in connection with its short-term lines-of-credit, the Company entered
         into an interest rate swap agreement in July 1996.  The swap agreement
         has a notional amount equal to $50 million and converts this amount of
         variable rate debt into fixed rate debt with an interest rate equal to
         6.92%.

         It is management's belief that the Company will have access to the
         capital resources necessary to expand into new business areas as well
         as existing product lines.  The Company may seek to obtain additional
         funds through additional debt financings or through the use of other
         financial instruments.  The Company anticipates that adequate cash
         will be available to fund its new investments, operating expenses,
         debt service obligations and make distributions to shareholders in
         accordance with real estate investment trust requirements.





                                       8
<PAGE>   11
                           Part II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         The Company is not a defendant in any material pending legal
         proceeding and no such material proceedings are known to be
         contemplated.

Item 2.  CHANGES IN SECURITIES

         No material changes have occurred in the securities of the Registrant.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Allied Capital Commercial Corporation held its annual meeting of
         shareholders on May 3, 1996 in Washington, DC.  The following
         directors were elected as proposed in the proxy material to serve
         until the next annual shareholders meeting:

<TABLE>
<CAPTION>
                   DIRECTOR                             FOR                          WITHHELD
                   --------                             ---                          --------
            <S>                                     <C>                              <C>
                David Gladstone                     10,745,666                        69,443

            George C. Williams, Jr.                 10,741,160                        73,949

               John M. Scheurer                     10,744,042                        71,067

               Anthony T. Garcia                    10,744,042                        71,067

               Charles L. Palmer                    10,742,862                        72,247

                John D. Reilly                      10,744,042                        71,067

              Laura W. van Roijen                   10,744,040                        71,068
</TABLE>


         Shareholders also ratified the selection of Arthur Andersen LLP to
         serve as independent accountants until the next shareholders
         meeting.  The Company received: 10,512,363 shares voting for the
         ratification; 36,166 shares voting against the ratification; and,
         56,291 shares that abstained from voting on the ratification.

Item 5.  OTHER INFORMATION

         None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)     List of Exhibits

         11      Statement of Computation of Earnings Per Share

         (b)     Reports on Form 8-K





                                       9
<PAGE>   12
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunder duly authorized.

                                       ALLIED CAPITAL COMMERCIAL CORPORATION
                                       -------------------------------------
                                       (Registrant)
                                       
                                       
                                       
                                       /s/ Jon A. DeLuca               
                                       --------------------------------
Date: August 12, 1996                  Jon A. DeLuca
                                       Executive Vice President and
                                       Chief Financial Officer





                                       10

<PAGE>   1
Allied Capital Commercial Corporation
Exhibit 11 Computation of Earnings Per Common Share
Form 10-Q
June 30, 1996


<TABLE>
<CAPTION>
                                                                 For the Three Months Ended             For the Six Months Ended
                                                                           June 30,                              June 30,
                                                               ---------------------------------      ------------------------------
                                                                    1996             1995                  1996           1995
                                                               ---------------------------------      ------------------------------
<S>                                                            <C>                                    <C>
Primary Earnings Per Common Share:

     Net Income                                                     $7,683,000       $5,547,000          $14,537,000    $11,424,000
                                                               =================================      ==============================


     Weighted average of common
        shares outstanding                                          13,868,103       13,243,314           13,812,438     13,207,497

     Dividend reinvestment plan shares issued                                0          208,800                    0        208,800

     Weighted average of common
        shares issuable on exercise    
        of outstanding stock options                                    65,984           27,067               60,497         18,587 
                                                               ---------------------------------      ------------------------------

     Weighted average of common
        shares outstanding, as adjusted                             13,934,087       13,479,181           13,872,935     13,434,884 
                                                               =================================      ==============================

     Net Income per share                                                $0.55            $0.41                $1.05          $0.85
                                                               =================================      ==============================




Fully Diluted Earnings Per Common Share:

     Net Income                                                     $7,683,000       $5,547,000          $14,537,000   $11,424,000
                                                               =================================      =============================

     Weighted average common
        shares and common share
        equivalents as computed for
        primary earnings per share                                  13,934,087       13,479,181           13,872,935    13,434,884
                                                               =================================      =============================

     Weighted average of additional
        shares issuable on exercise
        of outstanding stock options                                     9,754           15,542               17,723        25,224
                                                               ---------------------------------      -----------------------------

     Weighted average of Common
        shares outstanding, as adjusted                             13,934,842       13,494,723           13,890,658    13,460,108
                                                               =================================      =============================


     Net Income per share assuming full dilution                         $0.55            $0.41                $1.05         $0.85
                                                               =================================      =============================
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet, statements of operations and cash flows and is
qualified in its entirety by reference to such form 10Q for the six months ended
June 30, 1996.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           3,647
<SECURITIES>                                         0
<RECEIVABLES>                                  339,303
<ALLOWANCES>                                     1,411
<INVENTORY>                                          0
<CURRENT-ASSETS>                               342,950
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 342,950
<CURRENT-LIABILITIES>                            4,752
<BONDS>                                        139,264
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                     192,998
<TOTAL-LIABILITY-AND-EQUITY>                   342,950
<SALES>                                         21,359
<TOTAL-REVENUES>                                21,359
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 4,243
<LOSS-PROVISION>                                   400
<INTEREST-EXPENSE>                               4,808
<INCOME-PRETAX>                                 14,537
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             14,537
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,537
<EPS-PRIMARY>                                     1.05
<EPS-DILUTED>                                     1.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission