16 of 16
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(MARK ONE)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2000
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
Commission File Number 33-47667-01
SOUTHWEST OIL & GAS 1992-93 INCOME PROGRAM
Southwest Oil & Gas Income Fund XI-A, L.P.
(Exact name of registrant as specified
in its limited partnership agreement)
Delaware 75-2427267
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
407 N. Big Spring, Suite 300
Midland, Texas 79701
(Address of principal executive offices)
(915) 686-9927
(Registrant's telephone number,
including area code)
Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:
Yes X No
The total number of pages contained in this report is 16.
<PAGE>
PART I. - FINANCIAL INFORMATION
Item 1. Financial Statements
The unaudited condensed financial statements included herein have been
prepared by the Registrant (herein also referred to as the "Partnership")
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01
of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for
complete financial statements. In the opinion of management, all
adjustments necessary for a fair presentation have been included and are of
a normal recurring nature. The financial statements should be read in
conjunction with the audited financial statements and the notes thereto for
the year ended December 31, 1999 which are found in the Registrant's Form
10-K Report for 1999 filed with the Securities and Exchange Commission.
The December 31, 1999 balance sheet included herein has been taken from the
Registrant's 1999 Form 10-K Report. Operating results for the three and
six month periods ended June 30, 2000 are not necessarily indicative of the
results that may be expected for the full year.
<PAGE>
Southwest Oil & Gas Income Fund XI-A, L.P.
Balance Sheets
June 30, December 31,
2000 1999
--------- ------------
(unaudited)
Assets
Current assets:
Cash and cash equivalents $ 26,596 10,337
Receivable from Managing General Partner 36,118 25,237
--------- ---------
Total current assets 62,714 35,574
--------- ---------
Oil and gas properties - using the
full cost method of accounting 1,018,190 1,017,632
Less accumulated depreciation,
depletion and amortization 760,555 751,555
--------- ---------
Net oil and gas properties 257,635 266,077
--------- ---------
$ 320,349 301,651
========= =========
Liabilities and Partners' Equity
Partners' equity:
General partners $ (5,326) (8,096)
Limited partners 325,675 309,747
--------- ---------
Total partners' equity 320,349 301,651
--------- ---------
$ 320,349 301,651
========= =========
<PAGE>
Southwest Oil & Gas Income Fund XI-A, L.P.
Statements of Operations
(unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2000 1999 2000 1999
Revenues
Oil and gas $ 74,641 50,256 136,028 84,179
Interest 261 251 455 534
------- ------- ------- -------
74,902 50,507 136,483 84,713
------- ------- ------- -------
Expenses
Production 51,558 26,870 69,990 53,687
General and administrative 4,398 5,338 8,795 12,313
Depreciation, depletion and
amortization 2,000 8,000 9,000 17,000
------- ------- ------- -------
57,956 40,208 87,785 83,000
------- ------- ------- -------
Net income $ 16,946 10,299 48,698 1,713
======= ======= ======= =======
Net income (loss) allocated to:
Managing General Partner $ 1,705 1,647 5,193 1,684
======= ======= ======= =======
General Partner $ 190 183 577 187
======= ======= ======= =======
Limited partners $ 15,051 8,469 42,928 (158)
======= ======= ======= =======
Per limited partner unit $ 5.34 3.00 15.22 (.06)
======= ======= ======= =======
<PAGE>
Southwest Oil & Gas Income Fund XI-A, L.P.
Statements of Cash Flows
(unaudited)
Six Months Ended
June 30,
2000 1999
Cash flows from operating activities:
Cash received from oil and gas sales $ 126,316 77,882
Cash paid to suppliers (79,954) (47,431)
Interest received 455 534
-------- --------
Net cash provided by operating activities 46,817 30,985
-------- --------
Cash flows from investing activities:
Additions of oil and gas properties (558) (234)
-------- --------
Cash flows used in financing activities:
Distributions to partners (30,000) (54,407)
-------- --------
Net increase (decrease) in cash and cash equivalents 16,259 (23,656)
Beginning of period 10,337 34,874
-------- --------
End of period $ 26,596 11,218
======== ========
(continued)
<PAGE>
Southwest Oil & Gas Income Fund XI-A, L.P.
Statements of Cash Flows, continued
(unaudited)
Six Months Ended
June 30,
2000 1999
Reconciliation of net income to net
cash provided by operating activities:
Net income $ 48,698 1,713
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation, depletion and amortization 9,000 17,000
Increase in receivables (9,712) (6,297)
(Decrease) increase in payables (1,169) 18,569
------- -------
Net cash provided by operating activities $ 46,817 30,985
======= =======
<PAGE>
Southwest Oil & Gas Income Fund XI-A, L.P.
(a Delaware limited partnership)
Notes to Financial Statements
1. Organization
Southwest Oil & Gas Income Fund XI-A, L.P. was organized under the
laws of the state of Delaware on May 5, 1992, for the purpose of
acquiring producing oil and gas properties and to produce and market
crude oil and natural gas produced from such properties for a term of
50 years, unless terminated at an earlier date as provided for in the
Partnership Agreement. The Partnership will sell its oil and gas
production to a variety of purchasers with the prices it receives
being dependent upon the oil and gas economy. Southwest Royalties,
Inc. serves as the Managing General Partner and H. H. Wommack, III, as
the individual general partner. Partnership profits and losses, as
well as all items of income, gain, loss, deduction, or credit, will be
credited or charged as follows:
Limited General
Partners Partners (1)
-------- --------
Organization and offering expenses (2) 100% -
Acquisition costs 100% -
Operating costs 90% 10%
Administrative costs (3) 90% 10%
Direct costs 90% 10%
All other costs 90% 10%
Interest income earned on capital
contributions 100% -
Oil and gas revenues 90% 10%
Other revenues 90% 10%
Amortization 100% -
Depletion allowances 100% -
(1) H.H. Wommack, III, President of the Managing General
Partner, is an additional general partner in the Partnership and
has a one percent interest in the Partnership. Mr. Wommack is
the majority stockholder of the Managing General Partner whose
continued involvement in Partnership management is important to
its operations. Mr. Wommack, as a general partner, shares also
in Partnership liabilities.
(2) Organization and Offering Expenses (including all cost of
selling and organizing the offering) include a payment by the
Partnership of an amount equal to three percent (3%) of Capital
Contributions for reimbursement of such expenses. All
Organization Costs (which excludes sales commissions and fees) in
excess of three percent (3%) of Capital Contributions with
respect to the Partnership will be allocated to and paid by the
Managing General Partner.
(3) Administrative Costs will be paid from the Partnership's
revenues; however; Administrative Costs in the Partnership year
in excess of two percent (2%) of Capital Contributions shall be
allocated to and paid by the Managing General Partner.
2. Summary of Significant Accounting Policies
The interim financial information as of June 30, 2000, and for the
three and six months ended June 30, 2000, is unaudited. Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted in this Form 10-Q pursuant
to the rules and regulations of the Securities and Exchange
Commission. However, in the opinion of management, these interim
financial statements include all the necessary adjustments to fairly
present the results of the interim periods and all such adjustments
are of a normal recurring nature. The interim consolidated financial
statements should be read in conjunction with the audited financial
statements for the year ended December 31, 1999.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
General
Southwest Oil & Gas Income Fund XI-A, L.P. was organized as a Delaware
limited partnership on May 5, 1992. The offering of such limited
partnership interests began August 20, 1992 as part of a shelf offering
registered under the name Southwest Oil & Gas 1992-93 Income Program.
Minimum capital requirements for the Partnership were met on March 17,
1993, with the offering of limited partnership interests concluding April
30, 1993. At the conclusion of the offering of limited partnership
interests, 122 limited partners had purchased 2,821 units for $1,410,500.
The Partnership was formed to acquire interests in producing oil and gas
properties, to produce and market crude oil and natural gas produced from
such properties, and to distribute the net proceeds from operations to the
limited and general partners. Net revenues from producing oil and gas
properties will not be reinvested in other revenue producing assets except
to the extent that production facilities and wells are improved or reworked
or where methods are employed to improve or enable more efficient recovery
of oil and gas reserves.
Increases or decreases in Partnership revenues and, therefore,
distributions to partners will depend primarily on changes in the prices
received for production, changes in volumes of production sold, lease
operating expenses, enhanced recovery projects, offset drilling activities
pursuant to farmout arrangements, sales of properties, and the depletion of
wells. Since wells deplete over time, production can generally be expected
to decline from year to year.
Well operating costs and general and administrative costs usually decrease
with production declines; however, these costs may not decrease
proportionately. Net income available for distribution to the partners is
therefore expected to fluctuate in later years based on these factors.
Based on current conditions, management anticipates performing some
workovers during the year.
Oil and Gas Properties
Oil and gas properties are accounted for at cost under the full-cost
method. Under this method, all productive and nonproductive costs incurred
in connection with the acquisition, exploration and development of oil and
gas reserves are capitalized. Gain or loss on the sale of oil and gas
properties is not recognized unless significant oil and gas reserves are
involved.
The Partnership's policy for depreciation, depletion and amortization of
oil and gas properties is computed under the units of revenue method.
Under the units of revenue method, depreciation, depletion and amortization
is computed on the basis of current gross revenues from production in
relation to future gross revenues, based on current prices, from estimated
production of proved oil and gas reserves.
Should the net capitalized costs exceed the estimated present value of oil
and gas reserves, discounted at 10%, such excess costs would be charged to
current expense. The Partnership's capitalized cost did not exceed
estimated present value of reserves as of June 30, 2000.
<PAGE>
Results of Operations
A. General Comparison of the Quarters Ended June 30, 2000 and 1999
The following table provides certain information regarding performance
factors for the quarters ended June 30, 2000 and 1999:
Three Months
Ended Percentage
June 30, Increase
2000 1999 (Decrease)
---- ---- ----------
Average price per barrel of oil $ 26.06 14.77 76%
Average price per mcf of gas $ 3.98 2.01 98%
Oil production in barrels 1,200 1,370 (12%)
Gas production in mcf 10,900 14,900 (27%)
Gross oil and gas revenue $ 74,641 50,256 49%
Net oil and gas revenue $ 23,083 23,386 (1%)
Partnership distributions $ 10,000 20,000 (50%)
Limited partner distributions $ 9,000 18,000 (50%)
Per unit distribution to limited
partners $ 3.19 6.38 (50%)
Number of limited partner units 2,821 2,821
Revenues
The Partnership's oil and gas revenues increased to $74,641 from $50,256
for the quarters ended June 30, 2000 and 1999, respectively, an increase of
49%. The principal factors affecting the comparison of the quarters ended
June 30, 2000 and 1999 are as follows:
1. The average price for a barrel of oil received by the Partnership
increased during the quarter ended June 30, 2000 as compared to the
quarter ended June 30, 1999 by 76%, or $11.29 per barrel, resulting in
an increase of approximately $15,500 in revenues. Oil sales
represented 42% of total oil and gas sales during the quarter ended
June 30, 2000 as compared to 40% during the quarter ended June 30,
1999.
The average price for an mcf of gas received by the Partnership
increased during the same period by 98%, or $1.97 per mcf, resulting in
an increase of approximately $29,400 in revenues.
The total increase in revenues due to the change in prices received
from oil and gas production is approximately $44,900. The market price
for oil and gas has been extremely volatile over the past decade, and
management expects a certain amount of volatility to continue in the
foreseeable future.
<PAGE>
2. Oil production decreased approximately 170 barrels or 12% during the
quarter ended June 30, 2000 as compared to the quarter ended June 30,
1999, resulting in a decrease of approximately $4,400 in revenues.
Gas production decreased approximately 4,000 mcf or 27% during the same
period, resulting in a decrease of approximately $15,900 in revenues.
The total decrease in revenues due to the change in production is
approximately $20,300. The decrease in production is due primarily to
sharp natural decline on one major gas lease. Production on this lease
fluctuates.
Costs and Expenses
Total costs and expenses increased to $57,956 from $40,208 for the quarters
ended June 30, 2000 and 1999, respectively, an increase of 44%. The
increase is the result of higher lease operating costs, partially offset by
a decrease in general and administrative expense and depletion expense.
1. Lease operating costs and production taxes were 92% higher, or
approximately $24,700 more during the quarter ended June 30, 2000 as
compared to the quarter ended June 30, 1999. The dramatic increase in
lease operating costs are the result of costs associated with the
drilling of an injection well.
2. General and administrative costs consist of independent accounting and
engineering fees, computer services, postage, and Managing General
Partner personnel costs. General and administrative costs decreased
18% or approximately $900 during the quarter ended June 30, 2000 as
compared to the quarter ended June 30, 1999. The decrease in general
and administrative costs is primarily due to a decrease in management
fees charged by the managing general partner.
3. Depletion expense decreased to $2,000 for the quarter ended June 30,
2000 from $8,000 for the same period in 1999. This represents a
decrease of 75%. Depletion is calculated using the units of revenue
method of amortization based on a percentage of current period gross
revenues to total future gross oil and gas revenues, as estimated by
the Partnership's independent petroleum consultants. Contributing
factors to the decline in depletion expense between the comparative
periods were the increase in the price of oil and gas used to determine
the Partnership's reserves for July 1, 2000 as compared to 1999.
<PAGE>
B. General Comparison of the Six Month Periods Ended June 30, 2000 and
1999
The following table provides certain information regarding performance
factors for the six month periods ended June 30, 2000 and 1999:
Six Months
Ended Percentage
June 30, Increase
2000 1999 (Decrease)
---- ---- ----------
Average price per barrel of oil $ 25.67 12.05 113%
Average price per mcf of gas $ 3.31 1.86 78%
Oil production in barrels 2,200 2,670 (18%)
Gas production in mcf 24,000 28,000 (14%)
Gross oil and gas revenue $ 136,028 84,179 62%
Net oil and gas revenue $ 66,038 30,492 117%
Partnership distributions $ 30,000 54,407 (45%)
Limited partner distributions $ 27,000 51,407 (47%)
Per unit distribution to limited
partners $ 9.57 18.22 (47%)
Number of limited partner units 2,821 2,821
Revenues
The Partnership's oil and gas revenues increased to $136,028 from $84,179
for the six months ended June 30, 2000 and 1999, respectively, an increase
of 62%. The principal factors affecting the comparison of the six months
ended June 30, 2000 and 1999 are as follows:
1. The average price for a barrel of oil received by the Partnership
increased during the six months ended June 30, 2000 as compared to the
six months ended June 30, 1999 by 113%, or $13.62 per barrel, resulting
in an increase of approximately $36,400 in revenues. Oil sales
represented 42% of total oil and gas sales during the six months ended
June 30, 2000 as compared to 38% during the six months ended June 30,
1999.
The average price for an mcf of gas received by the Partnership
increased during the same period by 78%, or $1.45 per mcf, resulting in
an increase of approximately $40,600 in revenues.
The total increase in revenues due to the change in prices received
from oil and gas production is approximately $77,000. The market price
for oil and gas has been extremely volatile over the past decade, and
management expects a certain amount of volatility to continue in the
foreseeable future.
<PAGE>
2. Oil production decreased approximately 470 barrels or 18% during the
six months ended June 30, 2000 as compared to the six months ended June
30, 1999, resulting in a decrease of approximately $12,100 in revenues.
Gas production decreased approximately 4,000 mcf or 14% during the same
period, resulting in a decrease of approximately $13,200 in revenues.
The total decrease in revenues due to the change in production is
approximately $25,300. The decrease in production is due primarily to
sharp natural decline on one major gas lease. Production on this lease
fluctuates.
Costs and Expenses
Total costs and expenses increased to $87,785 from $83,000 for the six
months ended June 30, 2000 and 1999, respectively, an increase of 6%. The
increase is the result of higher lease operating costs, partially offset by
a decrease in general and administrative expense and depletion expense.
1. Lease operating costs and production taxes were 30% higher, or
approximately $16,300 more during the six months ended June 30, 2000 as
compared to the six months ended June 30, 1999. The dramatic increase
in lease operating costs are the result of costs associated with the
drilling of an injection well.
2. General and administrative costs consist of independent accounting and
engineering fees, computer services, postage, and Managing General
Partner personnel costs. General and administrative costs decreased
29% or approximately $3,500 during the six months ended June 30, 2000
as compared to the six months ended June 30, 1999. The decrease in
general and administrative costs is primarily due to a decrease in
management fees charged by the managing general partner.
3. Depletion expense decreased to $9,000 for the six months ended June 30,
2000 from $17,000 for the same period in 1999. This represents a
decrease of 47%. Depletion is calculated using the units of revenue
method of amortization based on a percentage of current period gross
revenues to total future gross oil and gas revenues, as estimated by
the Partnership's independent petroleum consultants. Contributing
factors to the decline in depletion expense between the comparative
periods were the increase in the price of oil and gas used to determine
the Partnership's reserves for July 1, 2000 as compared to 1999.
<PAGE>
Liquidity and Capital Resources
The primary source of cash is from operations, the receipt of income from
interests in oil and gas properties. The Partnership knows of no material
change, nor does it anticipate any such change.
Cash flows provided by operating activities were approximately $46,800 in
the six months ended June 30, 2000 as compared to approximately $31,000 in
the six months ended June 30, 1999. The primary source of the 2000 cash
flow from operating activities was profitable operations.
Cash flows used in investing activities were approximately $600 in the six
months ended June 30, 2000 as compared to approximately $200 in the six
months ended June 30, 1999. The principle use of the 2000 cash flow from
investing activities was the additions to oil and gas properties.
Cash flows used in financing activities were approximately $30,000 in the
six months ended June 30, 2000 as compared to approximately $54,400 in the
six months ended June 30, 1999. The only use in financing activities was
the distributions to partners.
Total distributions during the six months ended June 30, 2000 were $30,000
of which $27,000 was distributed to the limited partners and $3,000 to the
general partners. The per unit distribution to limited partners during the
six months ended June 30, 2000 was $9.57. Total distributions during the
six months ended June 30, 1999 were $54,407 of which $51,407 was
distributed to the limited partners and $3,000 to the general partners.
The per unit distribution to limited partners during the six months ended
June 30, 1999 was $18.22.
The sources for the 2000 distributions of $30,000 were oil and gas
operations of approximately $46,800 and the change in oil and gas
properties of approximately $(600), resulting in excess cash for
contingencies or subsequent distributions. The source for the 1999
distributions of $54,407 was oil and gas operations of approximately
$31,000, and less the change in oil and gas properties of approximately
$200, with the balance from available from cash on hand at the beginning of
the period.
Since inception of the Partnership, cumulative monthly cash distributions
of $1,017,195 have been made to the partners. As of June 30, 2000,
$928,645 or $329.19 per limited partner unit has been distributed to the
limited partners, representing a 66% return of the capital contributed.
As of June 30, 2000, the Partnership had approximately $62,700 in working
capital. The Managing General Partner knows of no unusual contractual
commitments and believes the revenues generated from operations are
adequate to meet the needs of the Partnership.
<PAGE>
Liquidity - Managing General Partner
The Managing General Partner has a highly leveraged capital structure with
over $50.1 million principal due by December 31, 2000 and $15.3 million
interest payments due within the next twelve months on its debt
obligations. The Managing General Partner is currently in the process of
renegotiating the terms of its various obligations with its creditors
and/or attempting to seek new lenders or equity investors. Additionally,
the Managing General Partner would consider disposing of certain assets in
order to meet its obligations.
There can be no assurance that the Managing General Partner's debt
restructuring efforts will be successful or that the lenders will agree to
a course of action consistent with the Managing General Partners
requirements in restructuring the obligations. Even if such agreement is
reached, it may require approval of additional lenders, which is not
assured. Furthermore, there can be no assurance that the sales of assets
can be successfully accomplished on terms acceptable to the Managing
General Partner. Under current circumstances, the Managing General
Partner's ability to continue as a going concern depends upon its ability
to (1) successfully restructure its obligations or obtain additional
financing as may be required, (2) maintain compliance with all debt
covenants, (3) generate sufficient cash flow to meet its obligations on a
timely basis, and (4) achieve satisfactory levels of future earnings. If
the Managing General Partner is unsuccessful in its efforts, it may be
unable to meet its obligations making it necessary to undertake such other
actions as may be appropriate to preserve asset values.
<PAGE>
PART II. - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 2. Changes in Securities
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matter to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
27 Financial Data Schedule
(b) Reports on Form 8-K:
No reports on Form 8-
K were filed during the quarter ended June 30, 2000.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SOUTHWEST OIL & GAS
INCOME FUND XI-A, L.P.
a Delaware limited partnership
By: Southwest Royalties, Inc.
Managing General Partner
By: /s/ J Steven Person
------------------------------
J Steven Person, Vice-President of
Marketing and Chief Financial Officer
of Southwest Royalties, Inc.
the Managing General Partner
Date: August 15, 2000
<PAGE>
