SOUTHWEST OIL & GAS INCOME FUND XI-A LP
10-K, 2000-03-21
CRUDE PETROLEUM & NATURAL GAS
Previous: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND XI-C LP, 10-K, 2000-03-21
Next: CAPITAL GROWTH PORTFOLIO, POS AMI, 2000-03-21







                                FORM 10-K
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
(Mark One)

[x]    Annual  report  pursuant to Section 13 or 15(d)  of  the  Securities
       Exchange Act of 1934 [Fee Required]

For the fiscal year ended December 31, 1999

                                    OR

[ ]    Transition  report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 [No Fee Required]

For the transition period from                      to

Commission File Number 33-47667-01

                Southwest Oil & Gas Income Fund XI-A, L.P.
                (Exact name of registrant as specified in
                    its limited partnership agreement)

Delaware                                                     75-2427267
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                       Identification No.)

407 N. Big Spring, Suite 300, Midland, Texas                   79701
(Address of principal executive office)                     (Zip Code)

Registrant's telephone number, including area code (915) 686-9927

        Securities registered pursuant to Section 12(b) of the Act

                                   None

       Securities registered pursuant to Section 12(g) of the Act:

                      limited partnership interests

Indicate by check mark whether registrant (1) has filed reports required to
be  filed  by  Section 13 or 15(d) of the Securities Exchange Act  of  1934
during  the  preceding  12  months (or for such  shorter  period  that  the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days:     Yes   x    No

Indicate by check mark if disclosure of delinquent filers pursuant to  Item
405  of  Regulation S-K (229.405 of this chapter) is not contained  herein,
and  will  not  be  contained,  to the best of registrant's  knowledge,  in
definitive  proxy or information statements incorporated  by  reference  in
Part III of this Form 10-K or any amendment to this Form 10-K.     [x]

The  registrant's  outstanding  securities  consist  of  Units  of  limited
partnership  interests for which there exists no established public  market
from which to base a calculation of aggregate market value.

The  total  number of pages contained in this report is 41.   There  is  no
exhibit index.

<PAGE>
                            Table of Contents

Item                                                                   Page

                                  Part I

 1.  Business                                                            3

 2.  Properties                                                          7

 3.  Legal Proceedings                                                  10

 4.  Submission of Matters to a Vote of Security Holders                10

                                 Part II

 5.  Market for Registrant's Common Equity and Related
     Stockholder Matters                                                11

 6.  Selected Financial Data                                            12

 7.  Management's Discussion and Analysis of
     Financial Condition and Results of Operations                      13

 8.  Financial Statements and Supplementary Data                        20

 9.  Changes in and Disagreements with Accountants
     on Accounting and Financial Disclosure                             35

                                 Part III

10.  Directors and Executive Officers of the Registrant                 36

11.  Executive Compensation                                             37

12.  Security Ownership of Certain Beneficial Owners and
     Management                                                         37

13.  Certain Relationships and Related Transactions                     39

                                 Part IV

14.  Exhibits, Financial Statement Schedules, and Reports
     on Form 8-K                                                        40

     Signatures                                                         41

<PAGE>
                                  Part I


Item 1.   Business

General
Southwest  Oil  &  Gas  Income  Fund  XI-A,  L.P.  (the  "Partnership"   or
"Registrant")  was organized as a Delaware limited partnership  on  May  5,
1992.   The  offering of limited partnership interests began on August  20,
1992,  as  part of a shelf offering registered under the name of  Southwest
Oil  & Gas 1992-93 Income Program, reached minimum capital requirements  on
March  17,  1993  and  concluded April 30, 1993.  The  Partnership  has  no
subsidiaries.

The  Partnership has acquired interests in producing oil and gas properties
and  produced and marketed the crude oil and natural gas produced from such
properties.  In most cases, the Partnership purchased royalty or overriding
royalty interests and working interests in oil and gas properties that were
converted into net profits interests or other nonoperating interests.   The
Partnership  purchased  either all or part of the  rights  and  obligations
under various oil and gas leases.

The  principal executive offices of the Partnership are located at  407  N.
Big Spring, Suite 300, Midland, Texas, 79701.  The Managing General Partner
of  the  Partnership,  Southwest Royalties,  Inc.  (the  "Managing  General
Partner")   and  its  staff  of  97  individuals,  together  with   certain
independent  consultants  used  on an "as needed"  basis,  perform  various
services on behalf of the Partnership, including the selection of  oil  and
gas properties and the marketing of production from such properties.  H. H.
Wommack,  III,  a  stockholder, director, President and  Treasurer  of  the
Managing  General Partner, is also a general partner.  The Partnership  has
no employees.

Principal Products, Marketing and Distribution
The  Partnership  has  acquired  and holds royalty  interests  and  working
interests  in oil and gas properties located in Alabama, Kansas, Louisiana,
New  Mexico,  Oklahoma and Texas.  All activities of  the  Partnership  are
confined  to the continental United States.  All oil and gas produced  from
these  properties is sold to unrelated third parties in  the  oil  and  gas
business.

The  revenues  generated from the Partnership's oil and gas activities  are
dependent upon the current market for oil and gas.  The prices received  by
the Partnership for its oil and gas production depend upon numerous factors
beyond   the   Partnership's  control,  including  competition,   economic,
political  and regulatory developments and competitive energy sources,  and
make it particularly difficult to estimate future prices of oil and natural
gas.

<PAGE>
Oil prices experienced a year of recovery during 1999.  After seeing prices
languish  near  $10  per barrel in December 1998, a rebound  occurred  that
would briefly push NYMEX pricing over $27 in late November 1999.  Crude oil
prices reached $20 per barrel in mid-July and would not fall below $21  the
rest of the year.  There were drastic improvements to the main factors that
gave  rise  to  the worst price depression in history.  These  improvements
provoked a spike in crude oil prices to levels not seen since the Gulf War.
First, OPEC has done a remarkable job of adhering to production cuts agreed
to  in  March, despite the temptation to cheat given current  pricing.   As
prices  have  risen  over  the last twelve months,  OPEC  has  consistently
maintained a compliance rate above 90 percent.  Also, most foreign  markets
are well on their way to recovery, greatly increasing the demand for energy
in   those  countries.   These  and  other  factors  have  eliminated   the
"oversupply"  of  crude oil that we experienced in 1998.   The  near  month
contract for crude oil settled at $25.60 per barrel on December 30, 1999.

In  1999  natural  gas  prices rose 10% to an average of  $2.18/MMBtu,  18 cents
higher  than  the  $2.00/MMBtu average seen in 1998.  Despite  warmer-than-
normal  heating seasons at both ends of the year, 1999 was the fourth  year
in  a  row that prices averaged $2.00/MMBtu or above.  Citing lower storage
levels and a rising demand for natural gas, industry experts are predicting
a "healthy jump" in prices for 2000.  Although higher prices in 1999 fueled
an  increase in production, end of year gas in storage nationwide  is  only
75% of capacity as compared to 87% at the end of 1998.  Further, gas demand
is expected to continue to increase at a faster pace than the amount of gas
being replaced.  A record breaking 70% of single-family homes built in 1999
were equipped with natural gas services ranging from traditional heating to
water   heating,   cooking  and  grilling.   Based  on  these   encouraging
statistics,  we  remain optimistic in our expectation  of  slightly  higher
natural  gas  prices in the coming year, hopefully seeing an average  above
the $2.20/MMBtu level.

Following  is a table of the ratios of revenues received from oil  and  gas
production for the last three years:

                                  Oil          Gas

                    1999          41%          59%
                    1998          40%          60%
                    1997          48%          52%

As  the table indicates, the Partnership's revenue is almost evenly divided
between its oil and gas production; therefore, Partnership revenues will be
highly dependent upon the future prices and demands for oil and gas.

Seasonality of Business
Although the demand for natural gas is highly seasonal, with higher  demand
in  the colder winter months and in very hot summer months, the Partnership
has  been able to sell all of its natural gas, either through contracts  in
place or on the spot market at the then prevailing spot market price.  As a
result,  the volumes sold by the Partnership have not fluctuated materially
with the change of season.

<PAGE>
Customer Dependence
No  material portion of the Partnership's business is dependent on a single
purchaser,  or a very few purchasers, where the loss of one  would  have  a
material adverse impact on the Partnership.  Four purchasers accounted  for
75% of the Partnership's total oil and gas production during 1999: Phillips
66  Company  for  30%,  Southwestern Energy Production  Co.  for  19%,  Sid
Richardson  Gasoline Co. for 16% and Navajo Refining  Co.,  Inc.  for  10%.
Four  purchasers accounted for 54% of the Partnership's total oil  and  gas
production during 1998:  Southwestern Energy Production Co. for 20%, Nustar
Joint  Venture for 13%, American Processing for 11% and Phillips 66 Company
for  10%.  Two purchasers accounted for 27% of the Partnership's total  oil
and  gas  production during 1997:  Southwestern Energy Production  Co.  for
15%,  and American Processing for 12%.  All purchasers of the Partnership's
oil  and gas production are unrelated third parties.  In the event  any  of
these   purchasers   were  to  discontinue  purchasing  the   Partnership's
production,  the  Managing  General  Partner  believes  that  a  substitute
purchaser  or  purchasers could be located without undue delay.   No  other
purchaser  accounted  for an amount equal to or greater  than  10%  of  the
Partnership's sales of oil and gas production.

Competition
Because  the  Partnership has utilized all of its funds available  for  the
acquisition  of interests in producing oil and gas properties  or  drilling
operations,  it  is  not  subject to competition from  other  oil  and  gas
property purchasers.  See Item 2, Properties.

Factors  that  may  adversely  affect the  Partnership  include  delays  in
completing  arrangements  for  the sale of production,  availability  of  a
market for production, rising operating costs of producing oil and gas  and
complying  with  applicable  water  and  air  pollution  control  statutes,
increasing  costs  and  difficulties of transportation,  and  marketing  of
competitive  fuels.   Moreover, domestic oil  and  gas  must  compete  with
imported oil and gas and with coal, atomic energy, hydroelectric power  and
other forms of energy.

Regulation

Oil  and Gas Production - The production and sale of oil and gas is subject
to  federal and state governmental regulation in several respects, such  as
existing price controls on natural gas and possible price controls on crude
oil,  regulation of oil and gas production by state and local  governmental
agencies, pollution and environmental controls and various other direct and
indirect   regulation.    Many  jurisdictions  have  periodically   imposed
limitations on oil and gas production by restricting the rate of  flow  for
oil  and  gas wells below their actual capacity to produce and by  imposing
acreage limitations for the drilling of wells.  The federal government  has
the  power  to  permit increases in the amount of oil imported  from  other
countries and to impose pollution control measures.

<PAGE>
Various  aspects  of  the  Partnership's oil and  gas  activities  will  be
regulated  by  administrative agencies under statutory  provisions  of  the
states  where such activities are conducted and by certain agencies of  the
federal  government  for operations on Federal leases.   Moreover,  certain
prices  at  which the Partnership may sell its natural gas  production  are
controlled by the Natural Gas Policy Act of 1978, the Natural Gas  Wellhead
Decontrol Act of 1989 and the regulations promulgated by the Federal Energy
Regulatory Commission.

Environmental - The Partnership's oil and gas activities will be subject to
extensive  federal,  state  and local laws and  regulations  governing  the
generation,  storage, handling, emission, transportation and  discharge  of
materials into the environment.  Governmental authorities have the power to
enforce compliance with their regulations, and violations carry substantial
penalties.   This  regulatory burden on the oil and gas industry  increases
its cost of doing business and consequently affects its profitability.  The
Managing  General  Partner  is  unable to  predict  what,  if  any,  effect
compliance will have on the Partnership.

Industry  Regulations  and  Guidelines - Certain industry  regulations  and
guidelines  apply to the registration, qualification and operation  of  oil
and  gas programs in the form of limited partnerships.  The Partnership  is
subject  to  these  guidelines  which regulate  and  restrict  transactions
between  the Managing General Partner and the Partnership.  The Partnership
complies  with these guidelines and the Managing General Partner  does  not
anticipate that continued compliance will have a material adverse effect on
Partnership operations.

Partnership Employees
The Partnership has no employees; however, the Managing General Partner has
a  staff of geologists, engineers, accountants, landmen and clerical  staff
who  engage in Partnership activities and operations and perform additional
services  for  the  Partnership as needed.  In  addition  to  the  Managing
General  Partner's  staff, the Partnership engages independent  consultants
such  as petroleum engineers and geologists as needed.  As of December  31,
1999,  there were 97 individuals directly employed by the Managing  General
Partner in various capacities.

In  determining whether an interest in a particular producing property  was
to  be  acquired, the Managing General Partner considered such criteria  as
estimated  oil  and  gas reserves, estimated cash flow  from  the  sale  of
production,  present  and  future prices of oil  and  gas,  the  extent  of
undeveloped  and  unproved reserves, the potential for secondary,  tertiary
and other enhanced recovery projects and the availability of markets.

<PAGE>
Item 2.   Properties

In  determining whether an interest in a particular producing property  was
to  be  acquired, the Managing General Partner considered such criteria  as
estimated  oil  and  gas reserves, estimated cash flow  from  the  sale  of
production,  present  and  future prices of oil  and  gas,  the  extent  of
undeveloped  and  unproved reserves, the potential for secondary,  tertiary
and other enhanced recovery projects and the availability of markets.

As  of December 31, 1999, the Partnership possessed an interest in oil  and
gas  properties located in Escambia and Lamar Counties of Alabama;  Labette
and  Neosho  Counties  of Kansas; La Fourche, Pointe Coupe  and  Terrebonne
Parishes  of Louisiana; Eddy County of New Mexico; Custer, Roger Mills  and
Washita Counties of Oklahoma; and Dickens, Hemphill, Live Oak, Upton, Ward,
Winkler  and Yoakum Counties of Texas.  These properties consist of various
interests in 101 wells and units.

Due  to  the  Partnership's  objective of  maintaining  current  operations
without engaging in the drilling of any developmental or exploratory wells,
or additional acquisitions of producing properties, there have not been any
significant changes in properties during 1999, 1998 and 1997.


<PAGE>
There  were  no property sales during 1999.  During 1998, fifty-six  leases
were  sold  for approximately $55,900.  During 1997, four leases were  sold
for approximately $38,500.

On   October  15,  1998,  Southwest  Oil  &  Gas  Income  Fund  XI-A   (the
"Registrant")  sold its interest in 53 oil and gas properties  to  Parks  &
Luttrell, Inc. ("Parks"), an unrelated party.  The Registrant's interest in
the  properties was sold for net proceeds, after post closing  adjustments,
of  $49,703.  At December 31, 1997, the property sold to Parks  &  Luttrell
contained proved reserves of 15,402 barrels of oil and 113,519 mcfs of  gas
and  had a SEC 10 value of $95,033 at the time of sale.  The proceeds  from
the  sale represented 8.79% of the Registrant's total assets.  The  General
Partner  sold  the  above  properties and allocated  the  proceeds  to  the
Partnership based on current cash flows of the properties sold.

Significant Properties
The  following  table  reflects the significant  properties  in  which  the
Partnership has an interest:

                          Date
                       Purchased       No. of           Proved Reserves*
Name and Location     and Interest     Wells      Oil (bbls)     Gas (mcf)

Custer & Wright       11/94 at           33       10,000         175,000
Winkler County,       5% to 18%
Texas                 working interest

Webb Lease            5/94 at 12.5%       4       21,000           9,000
Yoakum County, Texas  working interest

Midland Southwest     5/94 at             4        1,000          73,000
Various Counties in   .02% to 33%
Alabama, Texas        working interest
Louisiana, Kansas
and Oklahoma

Hartmann,  Centerfire,           9/94 at .2%             56          13,000
63,000
Shelley Ward County,  to 22.3% working
Texas and Eddy County, NM          interest


<PAGE>
*Donald  R.  Creamer,  P.E., an Independent Registered  Petroleum  Engineer
prepared  the reserve and present value data for the Partnership's existing
properties  as  of  January 1, 2000.  The reserve estimates  were  made  in
accordance  with  guidelines  established by the  Securities  and  Exchange
Commission  pursuant  to Rule 4-10(a) of Regulation S-X.   Such  guidelines
require oil and gas reserve reports be prepared under existing economic and
operating  conditions  with  no provisions for price  and  cost  escalation
except by contractual arrangements.

The  New York Mercantile Exchange price at December 31, 1999 of $25.60  was
used  as the beginning basis for the oil price.  Oil price adjustments from
$25.60  per  barrel were made in the individual evaluations to reflect  oil
quality,  gathering and transportation costs. The results  are  an  average
price received at the lease of $22.68 per barrel in the preparation of  the
reserve report as of January 1, 2000.

In  the  determination of the gas price, the New York  Mercantile  Exchange
price  at December 31, 1999 of $2.33 was used as the beginning basis.   Gas
price   adjustments  from  $2.33  per  Mcf  were  made  in  the  individual
evaluations to reflect BTU content, gathering and transportation costs  and
gas processing and shrinkage.  The results are an average price received at
the  lease of $2.00 per Mcf in the preparation of the reserve report as  of
January 1, 2000.

As  also discussed in Part II, Item 7, Management's Discussion and Analysis
of  Financial Condition and Results of Operations, oil and gas prices  were
subject to frequent changes in 1999.

<PAGE>
The  evaluation  of  oil and gas properties is not  an  exact  science  and
inevitably involves a significant degree of uncertainty, particularly  with
respect to the quantity of oil or gas that any given property is capable of
producing.   Estimates  of  oil and gas reserves  are  based  on  available
geological and engineering data, the extent and quality of which  may  vary
in  each  case  and,  in  certain instances, may prove  to  be  inaccurate.
Consequently,  properties may be depleted more rapidly than the  geological
and engineering data have indicated.

Unanticipated  depletion, if it occurs, will result in lower reserves  than
previously  estimated; thus an ultimately lower return for the Partnership.
Basic  changes in past reserve estimates occur annually.  As  new  data  is
gathered  during the subsequent year, the engineer must revise his  earlier
estimates.  A year of new information, which is pertinent to the estimation
of  future  recoverable volumes, is available during  the  subsequent  year
evaluation.   In applying industry standards and procedures, the  new  data
may cause the previous estimates to be revised.  This revision may increase
or  decrease the earlier estimated volumes.  Pertinent information gathered
during the year may include actual production and decline rates, production
from  offset  wells  drilled to the same geologic formation,  increased  or
decreased water production, workovers, and changes in lifting costs,  among
others.   Accordingly,  reserve  estimates are  often  different  from  the
quantities of oil and gas that are ultimately recovered.

The  Partnership  has  reserves which are classified  as  proved  developed
producing, proved developed non-producing and proved undeveloped.   All  of
the  proved reserves are included in the engineering reports which evaluate
the Partnership's present reserves.

Because  the  Partnership  does  not engage  in  drilling  activities,  the
development of proved undeveloped reserves is conducted pursuant to farmout
arrangements with the Managing General Partner or unrelated third  parties.
Generally, the Partnership retains a carried interest such as an overriding
royalty interest under the terms of a farmout, or receives cash.

The  Partnership or the owners of properties in which the Partnership  owns
an  interest  can  engage  in workover projects or  supplementary  recovery
projects, for example, to extract behind the pipe reserves which qualify as
proved developed non-producing reserves.  See Part II, Item 7, Management's
Discussion and Analysis of Financial Condition and Results of Operations.

Item 3.   Legal Proceedings

There are no material pending legal proceedings to which the Partnership is
a party.

Item 4.   Submission of Matters to a Vote of Security Holders

No  matter  was submitted to a vote of security holders during  the  fourth
quarter of 1999 through the solicitation of proxies or otherwise.


<PAGE>
                                 Part II


Item 5.   Market for the Registrant's Common Equity and Related Stockholder
          Matters

Market Information
Limited  partnership interest, or units, in the Partnership were  initially
offered and sold for a price of $500. Limited partner units are not  traded
on  any  exchange  and there is no public or organized trading  market  for
them.   Further,  a transferee may not become a substitute limited  partner
without the consent of the Managing General Partner.

The  Managing  General Partner has the right, but not  the  obligation,  to
purchase limited partnership units should an investor desire to sell.   The
value  of  the  unit is determined by adding the sum of (1) current  assets
less  liabilities  and  (2) the present value of the  future  net  revenues
attributable to proved reserves and by discounting the future net  revenues
at  a rate not in excess of the prime rate charged by NationsBank, N.A.  of
Midland, Texas plus one percent (1%), which value shall be further  reduced
by  a risk factor discount of no more than one-third (1/3) to be determined
by the Managing General Partner in its sole and absolute discretion.  As of
December  31, 1999, no limited partner units were purchased by the Managing
General  Partner.  In 1998, 20 limited partner units were tendered  to  and
purchased  by  the  Managing General Partner at an average  base  price  of
$100.64  per unit.  As of December 31, 1997, no limited partner units  were
purchased by the Managing General Partner.

Number of Limited Partner Interest Holders
As of December 31, 1999, there were 120 holders of limited partner units in
the Partnership.

Distributions
Pursuant to Article III, Section 3.05 of the Partnership's Certificate  and
Agreement  of Limited Partnership, "Net Cash Flow" shall be distributed  to
the  partners on a monthly basis.  "Net Cash Flow" is defined as "the  cash
generated  by  the  Partnership's investments  in  producing  oil  and  gas
properties,  less (i) General and Administrative Costs, (ii) Direct  Costs,
(iii) Operating Costs, and (iv) any reserves necessary to meet current  and
anticipated needs of the Partnership, as determined in the sole  discretion
of the Managing General Partner."

During  1999,  distributions  were made totaling  $109,407,  with  $100,907
distributed  to  the limited partners and $8,500 to the  general  partners.
For  the  year ended December 31, 1999, distributions of $35.77 per limited
partner unit were made, based upon 2,821 limited partner units outstanding.
During  1998,  distributions  were  made  totaling  $88,784,  with  $81,484
distributed  to  the limited partners and $7,300 to the  general  partners.
For  the  year ended December 31, 1998, distributions of $28.88 per limited
partner unit were made, based upon 2,821 limited partner units outstanding.
During 1997, twelve monthly distributions were made totaling $204,862, with
$187,462  distributed to the limited partners and $17,400  to  the  general
partners.   For the year ended December 31, 1997, distributions  of  $66.45
per  limited partner unit were made, based upon 2,821 limited partner units
outstanding.

<PAGE>
Item 6.   Selected Financial Data

The following selected financial data for the years ended December 31 1999,
1998,  1997, 1996 and 1995 should be read in conjunction with the financial
statements included in Item 8:

                                      Years ended December 31,
                             -----------------------------------------
                          1999        1998      1997      1996      1995
                          ----        ----      ----      ----      ----
Revenues           $    212,275    220,239    410,305   526,824   444,900

Net income (loss)        51,963  (266,080)     23,326   169,369    41,317

Partners' share of
 net income (loss):

  General partner         8,296      4,752     15,635    27,739    17,534

  Limited partners       43,667  (270,832)      7,691   141,630    23,783

Limited partners'
 net income (loss)
  per unit                15.48    (96.01)       2.73     50.21      8.43

Limited partners'
 cash distribution
  per unit                35.77      28.88      66.45     87.02     85.26

Total assets       $    301,651    359,095    713,997   895,495   998,607

<PAGE>
Item 7.   Management's  Discussion and Analysis of Financial Condition  and
          Results of Operations

General
Southwest  Oil  &  Gas  Income  Fund  XI-A,  L.P.  (the  "Partnership"   or
"Registrant")  was organized as a Delaware limited partnership  on  May  5,
1992.   The  offering of limited partnership interests began on August  20,
1992 as part of a shelf offering registered under the name of Southwest Oil
&  Gas  1992-93  Income  Program.  Minimum  capital  requirements  for  the
Partnership  were met on March 17, 1993 and the Offering Period  terminated
April  30,  1993  with  120  limited partners purchasing  2,821  units  for
$1,410,500.

The Partnership was formed to acquire producing oil and gas properties,  to
produce  and market crude oil and natural gas produced from such properties
and  to  distribute  any net proceeds from operations to  the  general  and
limited partners.  Net revenues from producing oil and gas properties  will
not  be  reinvested in other revenue producing assets except to the  extent
that  producing  facilities and wells are reworked  or  where  methods  are
employed  to  improve  or enable more efficient recovery  of  oil  and  gas
reserves.   The  economic life of the Partnership will thus depend  on  the
period  over  which the Partnership's oil and gas reserves are economically
recoverable.

Increases   or   decreases   in  Partnership   revenues   and,   therefore,
distributions  to partners will depend primarily on changes in  the  prices
received  for  production,  changes in volumes of  production  sold,  lease
operating  expenses, enhanced recovery projects, offset drilling activities
pursuant  to  farm-out arrangements and on the depletion of  wells.   Since
wells  deplete over time, production can generally be expected  to  decline
from year to year.

Well  operating costs and general and administrative costs usually decrease
with   production   declines;  however,  these  costs  may   not   decrease
proportionately.   Net  income available for distribution  to  the  limited
partners  is therefore expected to fluctuate in later years based on  these
factors.

Based   on  current  conditions,  management  anticipates  performing   few
workovers during 2000 to enhance production.  Additional workovers  may  be
performed  in  the  year 2003.  The partnership may  have  an  increase  in
production volumes for the year 2003, otherwise, the partnership will  most
likely  experience  the historical production decline of approximately  10%
per year.

<PAGE>
Results of Operations

A.  General Comparison of the Years Ended December 31, 1999 and 1998

The  following  table  provides certain information  regarding  performance
factors for the years ended December 31, 1999 and 1998:

                                                  Year Ended     Percentage
                                                 December 31,     Increase
                                                1999      1998   (Decrease)
                                                ----      ----   ---------

Average price per barrel of oil            $   16.55    11.65      42%
Average price per mcf of gas               $    2.26     1.85      22%
Oil production in barrels                      5,240    7,600    (31%)
Gas production in mcf                         55,150   70,600    (22%)
Gross oil and gas revenue                  $ 211,240  219,347     (4%)
Net oil and gas revenue                    $ 101,088   74,837      35%
Partnership distributions                  $ 109,407   88,784      23%
Limited partner distributions              $ 100,907   81,484      24%
Per unit distribution to limited partners  $   35.77    28.88      24%
Number of limited partner units                2,821    2,821

Revenues

The  Partnership's oil and gas revenues decreased to $211,240 from $219,347
for the years ended December 31, 1999 and 1998, respectively, a decrease of
4%.   The  principal factors affecting the comparison of  the  years  ended
December 31, 1999 and 1998 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    increased  during the year ended December 31, 1999 as compared  to  the
    year ended December 31, 1998 by 42%, or $4.90 per barrel, resulting  in
    an   increase  of  approximately  $37,200  in  revenues.    Oil   sales
    represented  41%  of  total oil and gas sales  during  the  year  ended
    December 31, 1999 as compared to 40% during the year ended December 31,
    1998.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    increased during the same period by 22%, or $.41 per mcf, resulting  in
    an increase of approximately $28,900 in revenues.

    The  total  increase in revenues due to the change in  prices  received
    from oil and gas production is approximately $66,100.  The market price
    for  oil  and gas has been extremely volatile over the past decade  and
    management  expects a certain amount of volatility to continue  in  the
    foreseeable future.

<PAGE>
2.  Oil production decreased approximately 2,360 barrels or 31% during the
    year ended December 31, 1999 as compared to the year ended December 31,
    1998, resulting in a decrease of approximately $39,100 in revenues.

    Gas  production  decreased approximately 15,450 mcf or 22%  during  the
    same  period,  resulting  in  a decrease of  approximately  $34,900  in
    revenues.

    The  total  decrease  in revenues due to the change  in  production  is
    approximately $74,000.  The decrease in production was due primarily to
    property sales.

Costs and Expenses

Total  costs and expenses decreased to $160,312 from $486,319 for the years
ended  December 31, 1999 and 1998, respectively, a decrease  of  67%.   The
decrease  is  the  result  of  lower general  and  administrative  expense,
provision for impairment, lease operating costs and depletion expense.

1.    Lease  operating  costs  and production  taxes  were  24%  lower,  or
   approximately $34,400 less during the year ended December  31,  1999  as
   compared  to  the year ended December 31, 1998.  The decrease  in  lease
   operating costs were primarily due to property sales.

2.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner personnel costs. General and administrative costs decreased 32%
    or  approximately  $9,100 during the year ended December  31,  1999  as
    compared to the year ended December 31, 1998.  The decrease of  general
    and  administrative  costs  were due in part to  additional  accounting
    costs  incurred  in  1998  in relation to the outsourcing  of  K-1  tax
    package  preparation and a change in auditors requiring  opinions  from
    both  the  predecessors  and  successor  auditors.   Additionally,  the
    Managing  General  Partner in its effort to cut  back  on  general  and
    administrative costs whenever and wherever possible was able to  reduce
    the  cost  of  reserve reports and K-1 tax package  preparation  during
    1999.

3.  Depletion expense decreased to $31,000 for the year ended December  31,
    1999  from  $123,000 for the same period in 1998.   This  represents  a
    decrease  of 75%.  Depletion is calculated using the units  of  revenue
    method  of  amortization based on a percentage of current period  gross
    revenues  to  total future gross oil and gas revenues, as estimated  by
    the Partnership's independent petroleum consultants.

    A  contributing factor to the decrease in depletion expense between the
    comparative periods was the increase in the price of oil and  gas  used
    to determine the Partnership's reserves for January 1, 2000 as compared
    to  1999.   Another  contributing factor  was  due  to  the  impact  of
    revisions  of  previous estimates on reserves.  Revisions  of  previous
    estimates  can be attributed to the changes in production  performance,
    oil  and  gas  price and production costs.  The impact of the  revision
    would  have  decreased depletion expense approximately  $48,000  as  of
    December 31, 1998.

4.  The  Partnership  reduced the net capitalized  costs  of  oil  and  gas
    properties during 1998 by $189,555.  This provision for impairment  had
    the  effect  of reducing net income, but did not affect  cash  flow  or
    partner  distributions.  See Summary of Significant Accounting Policies
    - Oil and Gas Properties.


<PAGE>

Results of Operations

B.  General Comparison of the Years Ended December 31, 1998 and 1997

The  following  table  provides certain information  regarding  performance
factors for the years ended December 31, 1998 and 1997:

                                                  Year Ended     Percentage
                                                 December 31,     Increase
                                                1998      1997   (Decrease)
                                                ----      ----   ---------

Average price per barrel of oil            $   11.65    18.63    (37%)
Average price per mcf of gas               $    1.85     2.27    (19%)
Oil production in barrels                      7,600   10,500    (28%)
Gas production in mcf                         70,600   94,000    (25%)
Gross oil and gas revenue                  $ 219,347  408,579    (46%)
Net oil and gas revenue                    $  74,837  182,714    (59%)
Partnership distributions                  $  88,784  204,862    (57%)
Limited partner distributions              $  81,484  187,462    (57%)
Per unit distribution to limited partners  $   28.88    66.45    (57%)
Number of limited partner units                2,821    2,821

Revenues

The  Partnership's oil and gas revenues decreased to $219,347 from $408,579
for the years ended December 31, 1998 and 1997, respectively, a decrease of
46%.   The  principal factors affecting the comparison of the  years  ended
December 31, 1998 and 1997 are as follows:

1.  The  average  price  for a barrel of oil received  by  the  Partnership
    decreased  during the year ended December 31, 1998 as compared  to  the
    year ended December 31, 1997 by 37%, or $6.98 per barrel, resulting  in
    a decrease of approximately $73,300 in revenues.  Oil sales represented
    40%  of total oil and gas sales during the year ended December 31, 1998
    as compared to 48% during the year ended December 31, 1997.

    The  average  price  for  an  mcf of gas received  by  the  Partnership
    decreased during the same period by 19%, or $.42 per mcf, resulting  in
    a decrease of approximately $39,500 in revenues.

    The  total  decrease in revenues due to the change in  prices  received
    from  oil  and  gas production is approximately $112,800.   The  market
    price  for oil and gas has been extremely volatile over the past decade
    and  management expects a certain amount of volatility to  continue  in
    the foreseeable future.

<PAGE>
2.  Oil production decreased approximately 2,900 barrels or 28% during the
    year ended December 31, 1998 as compared to the year ended December 31,
    1997, resulting in a decrease of approximately $33,800 in revenues.

    Gas  production  decreased approximately 23,400 mcf or 25%  during  the
    same  period,  resulting  in  a decrease of  approximately  $43,300  in
    revenues.

    The  total  decrease  in revenues due to the change  in  production  is
    approximately  $77,100.  The decline in oil and gas production  is  due
    primarily to property sales.

Costs and Expenses

Total  costs and expenses increased to $486,319 from $386,979 for the years
ended  December 31, 1998 and 1997, respectively, an increase of  26%.   The
increase  is  the result of higher general and administrative  expense  and
provision for impairment, partially offset by a decrease in lease operating
costs and depletion expense.

2.    Lease  operating  costs  and production  taxes  were  36%  lower,  or
   approximately $81,400 less during the year ended December  31,  1998  as
   compared  to  the  year ended December 31, 1997.  Lease operating  costs
   decline  primarily due to property sales and the decrease in oil  prices
   which has made it uneconomical to perform workovers.

2.  General and administrative costs consist of independent accounting  and
    engineering  fees,  computer services, postage,  and  Managing  General
    Partner  personnel costs.  General and administrative  costs  increased
    less  than 1% or approximately $100 during the year ended December  31,
    1998 as compared to the year ended December 31, 1997.

3.  Depletion expense decreased to $123,000 for the year ended December 31,
    1998  from  $126,000 for the same period in 1997.   This  represents  a
    decrease  of  2%.  Depletion is calculated using the units  of  revenue
    method  of  amortization based on a percentage of current period  gross
    revenues  to  total future gross oil and gas revenues, as estimated  by
    the Partnership's independent petroleum consultants.

    A  contributing factor to the decrease in depletion expense between the
    comparative periods was the decrease in the price of oil and  gas  used
    to determine the Partnership's reserves for January 1, 1998 as compared
    to  1997.   Another  contributing factor  was  due  to  the  impact  of
    revisions  of  previous estimates on reserves.  Revisions  of  previous
    estimates  can be attributed to the changes in production  performance,
    oil  and  gas  price and production costs.  The impact of the  revision
    would  have  increased  depletion expense approximately  $9,000  as  of
    December 31, 1997.

4.   The  Partnership  reduced the net capitalized costs  of  oil  and  gas
     properties by $189,555.  This provision for impairment had the  effect
     of  reducing  net  income, but did not affect  cash  flow  or  partner
     distributions.  See Summary of Significant Accounting Policies  -  Oil
     and Gas Properties.


<PAGE>

C.  Revenue and Distribution Comparison

Partnership income (loss) for the years ended December 31, 1999,  1998  and
1997  was  $51,963,  $(266,080) and $23,326, respectively.   Excluding  the
effects   of  depreciation,  depletion,  amortization  and  provision   for
impairment, net income would have been $82,963 in 1999, $47,519 in 1998 and
$156,346 in 1997.  Correspondingly, Partnership distributions for the years
ended December 31, 1999, 1998 and 1997 were $109,407, $88,784 and $204,862,
respectively.  These differences are indicative of the changes in  oil  and
gas prices, production and property sales.

The  sources  for  the  1999 distributions of $109,407  were  oil  and  gas
operations  of  approximately  $85,100  and  the  change  in  oil  and  gas
properties of approximately $(234), with the balance from available cash on
hand   at  the  beginning  of  the  period.   The  sources  for  the   1998
distributions  of  $88,784  were oil and gas  operations  of  approximately
$73,100  and the change in oil and gas properties of approximately $46,200,
resulting  in  excess  cash for contingencies or subsequent  distributions.
The  sources  for  the  1997 distributions of $204,862  were  oil  and  gas
operations  of  approximately  $178,000 and  the  change  in  oil  and  gas
properties  of  approximately  $30,800,  resulting  in  excess   cash   for
contingencies or subsequent distributions.

Total  distributions during the year ended December 31, 1999 were  $109,407
of which $100,907 was distributed to the limited partners and $8,500 to the
general partners.  The per unit distribution to limited partners during the
same period was $35.77.  Total distributions during the year ended December
31,  1998  were  $88,784 of which $81,484 was distributed  to  the  limited
partners and $7,300 to the general partners.  The per unit distribution  to
limited  partners  during the same period was $28.88.  Total  distributions
during the year ended December 31, 1997 were $204,862 of which $187,462 was
distributed  to  the limited partners and $17,400 to the general  partners.
The  per  unit distribution to limited partners during the same period  was
$66.45.

Since  inception of the Partnership, cumulative monthly cash  distributions
of  $987,195  have  been made to the partners.  As of  December  31,  1999,
$901,645 or $319.62 per limited partner unit, has been distributed  to  the
limited partners, representing a 64% return of the capital contributed.

<PAGE>
Liquidity and Capital Resources

The  primary source of cash is from operations, the receipt of income  from
interests in oil and gas properties.  The Partnership knows of no  material
change, nor does it anticipate any such change.

Cash  flows provided by operating activities were approximately $85,100  in
1999  compared to $73,100 in 1998 and $178,000 in 1997.  The primary source
of the 1999 cash flow from operating activities was profitable operations.

Cash  flows  provided by (used in) investing activities were  approximately
$(200)  in  1999  compared to $46,200 in 1998 and  $30,800  in  1997.   The
principal  use  of  the 1999 cash flow from investing  activities  was  the
addition of oil and gas properties.

Cash flows used in financing activities were approximately $109,400 in 1999
compared  to $88,800 in 1998 and approximately $204,800 in 1997.  The  only
use in financing activities was the distributions to partners.

As  of  December  31,  1999, the Partnership had approximately  $35,600  in
working  capital.   The  Managing  General Partner  believes  the  revenues
generated from operations are adequate to meet the operating needs  of  the
Partnership.

Liquidity - Managing General Partner

The  Managing General Partner has a highly leveraged capital structure with
over  $35.1  million principal and $17.5 million interest payments  due  in
2000  on  its  debt  obligations. Due to the severely  depressed  commodity
prices  experienced  during the last quarter of 1997, throughout  1998  and
continuing through the second quarter of 1999 the Managing General  Partner
is  experiencing difficulty in generating sufficient cash flow to meet  its
obligations  and sustain its operations.  The Managing General  Partner  is
currently  in  the  process  of renegotiating  the  terms  of  its  various
obligations  with its creditors and/or attempting to seek  new  lenders  or
equity  investors.   Additionally,  the  Managing  General  Partner   would
consider disposing of certain assets in order to meet its obligations.

There  can  be  no  assurance  that  the Managing  General  Partner's  debt
restructuring efforts will be successful or that the lenders will agree  to
a   course   of  action  consistent  with  the  Managing  General  Partners
requirements  in restructuring the obligations.  Even if such agreement  is
reached,  it  may  require approval of additional  lenders,  which  is  not
assured.   Furthermore, there can be no assurance that the sales of  assets
can  be  successfully  accomplished on terms  acceptable  to  the  Managing
General   Partner.   Under  current  circumstances,  the  Managing  General
Partner's  ability to continue as a going concern depends upon its  ability
to  (1)  successfully  restructure  its obligations  or  obtain  additional
financing  as  may  be  required, (2) maintain  compliance  with  all  debt
covenants, (3) generate sufficient cash flow to meet its obligations  on  a
timely  basis, and (4) achieve satisfactory levels of future earnings.   If
the  Managing  General Partner is unsuccessful in its efforts,  it  may  be
unable to meet its obligations making it necessary to undertake such  other
actions as may be appropriate to preserve asset values.

Information Systems for the Year 2000

The  year  2000  issue  referred to the risk of disruptions  of  operations
caused  by  the  failure of computer-controlled systems, including  systems
used  by  third  parties, to properly recognize date sensitive  information
when  the  year changed from 1999 to 2000.  During the year ended  December
31, 1999, the Managing General Partners data processing subsidiary, Midland
Southwest  Software, Inc., installed new software as part  of  an  on-going
project  to upgrade its financial and management information systems.   The
cost  of  upgrading the software occurred in the normal course  of  Midland
Southwest  Software's  business and was not  material  to  the  results  of
operations or financial condition of the Partnership.

The  Partnership  has not experienced any significant business  disruptions
due  to  year  2000 issues causing processing errors in its systems,  or  a
third  party's  systems, during the period of operations after  January  1,
2000 until the filing of the 10-K.

<PAGE>
Item 8.   Financial Statements and Supplementary Data

                      Index to Financial Statements

                                                                       Page

Independent Auditors Report                                             21

Balance Sheets                                                          22

Statements of Operations                                                23

Statement of Changes in Partners Equity                                 24

Statements of Cash Flows                                                25

Notes to Financial Statements                                           26

<PAGE>









                        INDEPENDENT AUDITORS REPORT

The Partners
Southwest Oil & Gas Income Fund XI-A, L.P.
 (A Delaware Limited Partnership):


We  have  audited the accompanying balance sheets of Southwest  Oil  &  Gas
Income  Fund  XI-A, L.P. (the "Partnership") as of December  31,  1999  and
1998, and the related statements of operations, changes in partners' equity
and  cash  flows  for  each  of the years in the  three-year  period  ended
December  31,  1999.  These financial statements are the responsibility  of
the  Partnership's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all  material respects, the financial position of Southwest Oil  &  Gas
Income Fund XI-A, L.P. as of December 31, 1999 and 1998 and the results  of
its  operations and its cash flows for each of the years in the  three-year
period  ended  December  31,  1999 in conformity  with  generally  accepted
accounting principles.








                                                  KPMG LLP



Midland, Texas
March 10, 2000

<PAGE>


                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                              Balance Sheets
                        December 31, 1999 and 1998


                                                      1999          1998
                                                      ----          ----

  Assets

Current assets:
 Cash and cash equivalents                   $        10,337       34,874
 Receivable from Managing General Partner             25,237       27,378

- ---------                                    ---------
                                                 Total    current    assets
35,574                                       62,252

- ---------                                    ---------
Oil and gas properties - using the full-
 cost method of accounting                         1,017,632    1,017,398
  Less accumulated depreciation,
                                               depletion  and  amortization
751,555                                      720,555

- ---------                                    ---------
                                              Net  oil  and gas  properties
266,077                                      296,843

- ---------                                    ---------
                                                                          $
301,651                                      359,095

=========                                    =========

  Liabilities and Partners' Equity

Partners' equity:
 General partners                            $       (8,096)      (7,892)
 Limited partners                                    309,747      366,987

- ---------                                    ---------
                                                Total    partners'   equity
301,651                                      359,095

- ---------                                    ---------
                                                                          $
301,651                                      359,095

=========                                    =========


















                  The accompanying notes are an integral
                   part of these financial statements.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                         Statements of Operations
               Years ended December 31, 1999, 1998 and 1997


                                                 1999      1998      1997
                                                 ----      ----      ----
  Revenues

Oil and gas revenues                      $    211,240   219,347  408,579
Interest income from operations                  1,035       892    1,726
                                                                    -------
- -------                                   -------
                                                                    212,275
220,239                                   410,305
                                                                    -------
- -------                                   -------
  Expenses

Production                                     110,152   144,510  225,865
General and administrative                      19,160    28,210   28,094
Depreciation, depletion and amortization        31,000   124,044  133,020
Provision for impairment of oil and gas
 properties                                          -   189,555        -
                                                                    -------
- -------                                   -------
                                                                    160,312
486,319                                   386,979
                                                                    -------
- -------                                   -------
Net income (loss)                         $     51,963 (266,080)   23,326
                                                                    =======
=======                                   =======
Net income (loss) allocated to:

 Managing General Partner                 $      7,466     4,277   14,071
                                                                    =======
=======                                   =======
 General Partner                          $        830       475    1,564
                                                                    =======
=======                                   =======
 Limited partners                         $     43,667 (270,832)    7,691
                                                                    =======
=======                                   =======
  Per limited partner unit                $      15.48    (96.01)    2.73
                                                                    =======
=======                                   =======
























                  The accompanying notes are an integral
                   part of these financial statements.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                 Statement of Changes in Partners' Equity
               Years ended December 31, 1999, 1998 and 1997


                                               General  Limited
                                               Partners Partners   Total
                                               -------- --------   -----

Balance at December 31, 1996              $    (3,579)   899,074  895,495

 Net income                                     15,635     7,691   23,326

 Distributions                                (17,400) (187,462)(204,862)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1997                   (5,344)   719,303  713,959

 Net income (loss)                               4,752 (270,832)(266,080)

 Distributions                                 (7,300)  (81,484) (88,784)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1998                   (7,892)   366,987  359,095

 Net income                                      8,296    43,667   51,963

 Distributions                                 (8,500) (100,907)(109,407)
                                                                    -------
- ---------                                 ---------
Balance at December 31, 1999              $    (8,096)   309,747  301,651
                                                                    =======
=========                                 =========































                  The accompanying notes are an integral
                    part of these financial statements.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                         Statements of Cash Flows
               Years ended December 31, 1999, 1998 and 1997


                                                 1999      1998     1997
                                                 ----      ----     ----

Cash flows from operating activities:

 Oil and gas revenue                      $    191,110   262,427  439,267
 Cash paid to Managing General Partner
  for administrative fees and general
                                            and   administrative   overhead
(107,041)                                 (190,235)(263,063)
 Interest received                               1,035       892    1,726
                                                                   --------
- --------                                  ----------
   Net  cash provided by operating activities               85,104   73,084
177,930
                                                                   --------
- --------                                  ----------
Cash flows from investing activities:

 Sale of oil and gas properties                      -    53,679   39,786
 Additions to oil and gas properties             (234)   (7,435)  (8,980)
                                                                   --------
- --------                                  ----------
  Net cash provided by (used in) investing
                                           activities       (234)    46,244
30,806
                                                                   --------
- --------                                  ----------
Cash flows used in financing activities:

 Partner distributions                       (109,407)  (88,822)(204,824)
                                                                   --------
- --------                                  ----------
Net increase (decrease) in cash and cash
 equivalents                                  (24,537)    30,506    3,912

 Beginning of period                            34,874     4,368      456
                                                                   --------
- --------                                  ----------
 End of period                            $     10,337    34,874    4,368
                                                                   ========
========                                  ==========


(continued)





















                  The accompanying notes are an integral
                   part of these financial statements.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)
                   Statements of Cash Flows, continued
               Years ended December 31, 1999, 1998 and 1997


                                                  1999     1998      1997
                                                  ----     ----      ----

Reconciliation of net income (loss) to net
 cash provided by operating activities:

Net income (loss)                         $     51,963 (266,080)   23,326

Adjustments to reconcile net income (loss) to
 net cash provided by operating activities:

   Depreciation, depletion and amortization                31,000   124,044
133,020
  Provision for impairment of oil and gas
                                           properties           -   189,555
- -
  (Increase) decrease in receivables          (20,130)    43,080   30,688
  Increase (decrease) in payables               22,271  (17,515)  (9,104)
                                                                    -------
- -------                                   -------
Net cash provided by operating activities $     85,104    73,084  177,930
                                                                    =======
=======                                   =======

Supplemental schedule of noncash investing
 and financing activities

 Oil and gas properties included in
  accounts receivable                     $          -         -    1,650






























                  The accompanying notes are an integral
                   part of these financial statements.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


1.   Organization
     Southwest  Oil  & Gas Income Fund XI-A, L.P. was organized  under  the
     laws  of  the  state of Delaware on May 5, 1992, for  the  purpose  of
     acquiring  producing oil and gas properties and to produce and  market
     crude oil and natural gas produced from such properties for a term  of
     50  years, unless terminated at an earlier date as provided for in the
     Partnership  Agreement.  The Partnership will sell  its  oil  and  gas
     production  to  a  variety of purchasers with the prices  it  receives
     being  dependent  upon the oil and gas economy.  Southwest  Royalties,
     Inc. serves as the Managing General Partner and H. H. Wommack, III, as
     the  individual general partner.  Partnership profits and  losses,  as
     well as all items of income, gain, loss, deduction, or credit, will be
     credited or charged as follows:

                                                 Limited      General
                                                 Partners     Partners (1)
                                                 --------     --------
     Organization and offering expenses (2)     100%             -
     Acquisition costs                          100%             -
     Operating costs                             90%           10%
     Administrative costs (3)                    90%           10%
     Direct costs                                90%           10%
     All other costs                             90%           10%
     Interest income earned on capital
      contributions                             100%             -
     Oil and gas revenues                        90%           10%
     Other revenues                              90%           10%
     Amortization                               100%             -
     Depletion allowances                       100%             -

          (1)   H.H.  Wommack,  III,  President  of  the  Managing  General
          Partner, is an additional general partner in the Partnership  and
          has  a  one percent interest in the Partnership.  Mr. Wommack  is
          the  majority  stockholder of the Managing General Partner  whose
          continued  involvement in Partnership management is important  to
          its  operations.  Mr. Wommack, as a general partner, shares  also
          in Partnership liabilities.

          (2)   Organization and Offering Expenses (including all  cost  of
          selling  and  organizing the offering) include a payment  by  the
          Partnership of an amount equal to three percent (3%)  of  Capital
          Contributions   for   reimbursement  of   such   expenses.    All
          Organization Costs (which excludes sales commissions and fees) in
          excess  of  three  percent  (3%) of  Capital  Contributions  with
          respect to the Partnership will be allocated to and paid  by  the
          Managing General Partner.

          (3)   Administrative  Costs will be paid from  the  Partnership's
          revenues;  however; Administrative Costs in the Partnership  year
          in  excess of two percent (2%) of Capital Contributions shall  be
          allocated to and paid by the Managing General Partner.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies

     Oil and Gas Properties
     Oil  and  gas properties are accounted for at cost under the full-cost
     method.   Under  this  method, all productive and nonproductive  costs
     incurred   in   connection  with  the  acquisition,  exploration   and
     development of oil and gas reserves are capitalized.  Gain or loss  on
     the   sale  of  oil  and  gas  properties  is  not  recognized  unless
     significant oil and gas reserves are involved.

     The  Partnership's policy for depreciation, depletion and amortization
     of  oil  and  gas  properties is computed under the units  of  revenue
     method.   Under  the units of revenue method, depreciation,  depletion
     and  amortization is computed on the basis of current  gross  revenues
     from production in relation to future gross revenues, based on current
     prices, from estimated production of proved oil and gas reserves.

     Under  the  units  of  revenue method, the  Partnership  computes  the
     provision  by multiplying the total unamortized cost of  oil  and  gas
     properties by an overall rate determined by dividing (a) oil  and  gas
     revenues during the period by (b) the total future gross oil  and  gas
     revenues  as  estimated  by  the Partnership's  independent  petroleum
     consultants.   It  is  reasonably possible  that  those  estimates  of
     anticipated  future  gross revenues, the remaining estimated  economic
     life  of  the product, or both could be changed significantly  in  the
     near  term  due to the potential fluctuation of oil and gas prices  or
     production.   The  depletion estimate would also be affected  by  this
     change.

     Should the net capitalized costs exceed the estimated present value of
     oil  and  gas reserves, discounted at 10%, such excess costs would  be
     charged to current expense. As of December 31, 1999 and 1997, the  net
     capitalized  costs did not exceed the estimated present value  of  oil
     and  gas reserves.  As of December 31, 1998, the net capitalized  cost
     exceeded the estimated present value of oil and gas reserves, thus  an
     adjustment of $189,555 was made to the financial statement.

     Estimates and Uncertainties
     The  preparation of financial statements in conformity with  generally
     accepted  accounting principles requires management to make  estimates
     and  assumptions  that  affect  the reported  amounts  of  assets  and
     liabilities and disclosure of contingent assets and liabilities at the
     date  of the financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results could differ
     from those estimates.

     Organization Costs
     Organization  costs  are stated at cost and are amortized  over  sixty
     months using the straight-line method.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies - continued

     Syndication Costs
     Syndication  Costs  are  accounted for as a reduction  of  partnership
     equity.

     Environmental Costs
     The  Partnership  is  subject to extensive federal,  state  and  local
     environmental laws and regulations.  These laws, which are  constantly
     changing, regulate the discharge of materials into the environment and
     may  require  the Partnership to remove or mitigate the  environmental
     effects of the disposal or release of petroleum or chemical substances
     at   various  sites.   Environmental  expenditures  are  expensed   or
     capitalized  depending on their future economic benefit.  Costs  which
     improve a property as compared with the condition of the property when
     originally  constructed  or acquired and costs  which  prevent  future
     environmental contamination are capitalized.  Expenditures that relate
     to  an  existing condition caused by past operations and that have  no
     future  economic benefits are expensed.  Liabilities for  expenditures
     of  a  non-capital  nature are recorded when environmental  assessment
     and/or  remediation  is  probable, and the  costs  can  be  reasonably
     estimated.

     Gas Balancing
     The  Partnership  utilizes the sales method  of  accounting  for  gas-
     balancing  arrangements.  Under this method the Partnership recognizes
     sales revenue on all gas sold.  As of December 31, 1999 and 1998 there
     were  no significant amounts of imbalance in terms of units and value.
     As  of  December 31, 1997, the Partnership was over produced by  3,521
     mcf of gas.

     Income Taxes
     No  provision  for  income  taxes  is  reflected  in  these  financial
     statements, since the tax effects of the Partnership's income or  loss
     are passed through to the individual partners.

     In   accordance  with  the  requirements  of  Statement  of  Financial
     Accounting  Standards  No. 109, "Accounting  for  Income  Taxes,"  the
     Partnership's tax basis in its net oil and gas properties at  December
     31,  1999 and 1998 is $12,508 and $83,207, more than that shown on the
     accompanying  Balance  Sheet  in accordance  with  generally  accepted
     accounting principles.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


2.   Summary of Significant Accounting Policies - continued

     Cash and Cash Equivalents
     For purposes of the statement of cash flows, the Partnership considers
     all  highly liquid debt instruments purchased with a maturity of three
     months or less to be cash equivalents.  The Partnership maintains  its
     cash at one financial institution.

     Number of Limited Partner Units
     As  of  December  31,  1999, 1998 and 1997 there  were  2,821  limited
     partner units outstanding held by 120, 121 and 121 partners.

     Concentrations of Credit Risk
     The  Partnership is subject to credit risk through trade  receivables.
     Although  a  substantial portion of its debtors'  ability  to  pay  is
     dependent upon the oil and gas industry, credit risk is minimized  due
     to  a  large customer base.  All partnership revenues are received  by
     the   Managing  General  Partner  and  subsequently  remitted  to  the
     partnership and all expenses are paid by the Managing General  Partner
     and subsequently reimbursed by the partnership.

     Fair Value of Financial Instruments
     The  carrying amount of cash and accounts receivable approximates fair
     value due to the short maturity of these instruments.

     Net Income (loss) per limited partnership unit
     The net income (loss) per limited partnership unit is calculated by
     using the number of outstanding limited partnership units.

3.   Liquidity - Managing General Partner
     The  Managing General Partner has a highly leveraged capital structure
     with  over $35.1 million principal and $17.5 million interest payments
     due  in  2000 on its debt obligations.  Due to the severely  depressed
     commodity  prices  experienced  during  the  last  quarter  of   1997,
     throughout 1998 and continuing through the second quarter of 1999  the
     Managing  General  Partner  is experiencing difficulty  in  generating
     sufficient  cash  flow  to  meet  its  obligations  and  sustain   its
     operations.  The Managing General Partner is currently in the  process
     of  renegotiating  the  terms  of its  various  obligations  with  its
     creditors  and/or attempting to seek new lenders or equity  investors.
     Additionally, the Managing General Partner would consider disposing of
     certain assets in order to meet its obligations.

     There  can  be  no assurance that the Managing General Partner's  debt
     restructuring  efforts  will be successful or that  the  lenders  will
     agree  to  a  course  of action consistent with the  Managing  General
     Partners requirements in restructuring the obligations.  Even if  such
     agreement  is reached, it may require approval of additional  lenders,
     which is not assured.  Furthermore, there can be no assurance that the
     sales  of  assets can be successfully accomplished on terms acceptable
     to  the  Managing  General Partner.  Under current circumstances,  the
     Managing  General  Partner's ability to continue as  a  going  concern
     depends   upon  its  ability  to  (1)  successfully  restructure   its
     obligations  or  obtain additional financing as may be  required,  (2)
     maintain  compliance with all debt covenants, (3) generate  sufficient
     cash  flow to meet its obligations on a timely basis, and (4)  achieve
     satisfactory  levels  of  future earnings.  If  the  Managing  General
     Partner  is unsuccessful in its efforts, it may be unable to meet  its
     obligations making it necessary to undertake such other actions as may
     be appropriate to preserve asset values.


<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


4.   Commitments and Contingent Liabilities
     The Managing General Partner has the right, but not the obligation, to
     purchase limited partnership units should an investor desire to  sell.
     The  value of the unit is determined by adding the sum of (1)  current
     assets  less liabilities and (2) the present value of the  future  net
     revenues attributable to proved reserves and by discounting the future
     net  revenues  at  a rate not in excess of the prime rate  charged  by
     NationsBank, N.A. of Midland, Texas plus one percent (1%), which value
     shall be further reduced by a risk factor discount of no more than one-
     third  (1/3) to be determined by the Managing General Partner  in  its
     sole and absolute discretion.

     The  Partnership  is  subject  to various  federal,  state  and  local
     environmental  laws  and  regulations, which establish  standards  and
     requirements  for  protection  of the  environment.   The  Partnership
     cannot  predict the future impact of such standards and  requirements,
     which  are  subject to change and can have retroactive  effectiveness.
     The  Partnership  continues to monitor the status of  these  laws  and
     regulations.

     As  of December 31, 1999, the Partnership has not been fined, cited or
     notified  of any environmental violations and management is not  aware
     of  any  unasserted  violations which would have  a  material  adverse
     effect upon capital expenditures, earnings or the competitive position
     in  the  oil and gas industry.  However, the Managing General  Partner
     does  recognize  by  the very nature of its business,  material  costs
     could be incurred in the near term to bring the Partnership into total
     compliance.   The amount of such future expenditures is  not  reliably
     determinable  due to several factors, including the unknown  magnitude
     of  possible  contaminations, the unknown timing  and  extent  of  the
     corrective  actions  which may be required, the determination  of  the
     Partnership's liability in proportion to other responsible parties and
     the  extent to which such expenditures are recoverable from  insurance
     or indemnifications from prior owners of Partnership's properties.

5.   Related Party Transactions
     A  significant  portion  of the oil and gas properties  in  which  the
     Partnership  has  an interest are operated by and purchased  from  the
     Managing General Partner.  As is usual in the industry and as provided
     for  in  the  operating  agreement for each  respective  oil  and  gas
     property  in  which the Partnership has an interest, the  operator  is
     paid  an  amount for administrative overhead attributable to operating
     such  properties,  with such amounts to Southwest Royalties,  Inc.  as
     operator  approximating $26,600, $29,400 and  $38,600  for  the  years
     ended  December  31, 1999, 1998 and 1997.  In addition,  the  Managing
     General  Partner  and  certain officers  and  employees  may  have  an
     interest  in  some  of  the  properties  that  the  Partnership   also
     participates.

     Certain  subsidiaries  or affiliates of the Managing  General  Partner
     perform  various  oilfield  services  for  properties  in  which   the
     Partnership  owns an interest.  Such services aggregated approximately
     $2,800,  $40 and $100 for the years ended December 31, 1999, 1998  and
     1997  and  the Managing General Partner believes that these costs  are
     comparable  to  similar charges paid by the Partnership  to  unrelated
     third parties.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


5.   Related Party Transactions - continued
     Southwest  Royalties,  Inc., the Managing General  Partner,  was  paid
     $14,000,  $11,787 and $20,000 for the years ended December  31,  1999,
     1998  and  1997,  as an administrative fee, for indirect  general  and
     administrative overhead expenses.

     Amounts due from Southwest Royalties, Inc. totaled $25,237 and $27,378
     as  of December 31, 1999 and 1998, respectively, all of which is  from
     oil  and  gas production distributed to the Partnership subsequent  to
     the end of the year.

     In addition, a director and officer of the Managing General Partner is
     a  partner  in a law firm, with such firm providing legal services  to
     the  Partnership.  There were no legal services provided for the  year
     ended  December  31, 1999, 1998 and approximately $30  for  the  years
     ended December 31, 1997.

6.   Major Customers
     No  material portion of the Partnership's business is dependent  on  a
     single  purchaser, or a very few purchasers, where  the  loss  of  one
     would  have  a  material  adverse impact  on  the  Partnership.   Four
     purchasers  accounted for 75% of the Partnership's total oil  and  gas
     production  during  1999: Phillips 66 Company  for  30%,  Southwestern
     Energy Production Co. for 19%, Sid Richardson Gasoline Co. for 16% and
     Navajo Refining Co., Inc. for 10%.  Four purchasers accounted for  54%
     of  the  Partnership's  total  oil and  gas  production  during  1998:
     Southwestern Energy Production Co. for 20%, Nustar Joint  Venture  for
     13%,  American Processing 11% and Phillips 66 Company  for  10%.   Two
     purchasers  accounted for 27% of the Partnership's total oil  and  gas
     production during 1997:  Southwestern Energy Production Co.  15%,  and
     American Processing 12%.  All purchasers of the Partnership's oil  and
     gas production are unrelated third parties.  In the event any of these
     purchasers   were   to   discontinue  purchasing   the   Partnership's
     production,  the Managing General Partner believes that  a  substitute
     purchaser  or  purchasers could be located without  undue  delay.   No
     other  purchaser accounted for an amount equal to or greater than  10%
     of the Partnership's sales of oil and gas production.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil and Gas Reserves (unaudited)
     The  Partnership's  interest in proved oil  and  gas  reserves  is  as
     follows:

                                                    Oil (bbls)  Gas (mcf)
                                                    ----------  ---------
     Proved developed and undeveloped
      reserves -

     January 1, 1997                                 103,000     927,000

       Revisions of previous estimates              (26,000)   (316,000)
       Production                                   (11,000)    (94,000)
       Sale of minerals in place                     (2,000)     (1,000)
                                                     -------   ---------
     December 31, 1997                                64,000     516,000

       Revisions of previous estimates              (23,000)      15,000
       Production                                    (8,000)    (71,000)
       Sale of minerals in place                    (11,000)   (104,000)
                                                     -------   ---------
     December 31, 1998                                22,000     356,000

       Revisions of previous estimates                28,000      85,000
       Production                                    (5,000)    (55,000)
                                                     -------   ---------
     December 31, 1999                                45,000     386,000
                                                     =======   =========

     Proved developed reserves -

     December 31, 1997                                64,000     485,000
                                                     =======   =========
     December 31, 1998                                22,000     353,000
                                                     =======   =========
     December 31, 1999                                45,000     383,000
                                                     =======   =========

     All  of  the Partnership's reserves are located within the continental
     United States.

     *Donald R. Creamer, P.E., an Independent Registered Petroleum Engineer
     prepared  the  reserve  and present value data for  the  Partnership's
     existing properties as of January 1, 2000.  The reserve estimates were
     made  in accordance with guidelines established by the Securities  and
     Exchange Commission pursuant to Rule 4-10(a) of Regulation S-X.   Such
     guidelines  require  oil  and gas reserve reports  be  prepared  under
     existing  economic  and operating conditions with  no  provisions  for
     price and cost escalation except by contractual arrangements.

     The  New York Mercantile Exchange price at December 31, 1999 of $25.60
     was  used  as  the  beginning basis for  the  oil  price.   Oil  price
     adjustments  from  $25.60  per  barrel were  made  in  the  individual
     evaluations  to  reflect  oil  quality, gathering  and  transportation
     costs.   The  results are an average price received at  the  lease  of
     $22.68  per  barrel  in the preparation of the reserve  report  as  of
     January 1, 2000.



<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil and Gas Reserves (unaudited) - continued
     In  the  determination  of  the gas price,  the  New  York  Mercantile
     Exchange price at December 31, 1999 of $2.33 was used as the beginning
     basis.   Gas  price adjustments from $2.33 per Mcf were  made  in  the
     individual   evaluations  to  reflect  BTU  content,   gathering   and
     transportation  costs and gas processing and shrinkage.   The  results
     are  an  average price received at the lease of $2.00 per Mcf  in  the
     preparation of the reserve report as of January 1, 2000.

     The  evaluation of oil and gas properties is not an exact science  and
     inevitably  involves a significant degree of uncertainty, particularly
     with respect to the quantity of oil or gas that any given property  is
     capable of producing.  Estimates of oil and gas reserves are based  on
     available  geological and engineering data, the extent and quality  of
     which may vary in each case and, in certain instances, may prove to be
     inaccurate.   Consequently, properties may be  depleted  more  rapidly
     than the geological and engineering data have indicated.

     Unanticipated  depletion, if it occurs, will result in lower  reserves
     than  previously estimated; thus an ultimately lower  return  for  the
     Partnership.  Basic changes in past reserve estimates occur  annually.
     As  new data is gathered during the subsequent year, the engineer must
     revise  his  earlier estimates.  A year of new information,  which  is
     pertinent  to  the  estimation  of  future  recoverable  volumes,   is
     available during the subsequent year evaluation.  In applying industry
     standards  and  procedures,  the  new  data  may  cause  the  previous
     estimates  to be revised.  This revision may increase or decrease  the
     earlier estimated volumes.  Pertinent information gathered during  the
     year  may include actual production and decline rates, production from
     offset  wells  drilled  to the same geologic formation,  increased  or
     decreased  water production, workovers, and changes in lifting  costs,
     among others.  Accordingly, reserve estimates are often different from
     the quantities of oil and gas that are ultimately recovered.

     The  Partnership has reserves which are classified as proved developed
     producing, proved developed non-producing and proved undeveloped.  All
     of  the proved reserves are included in the engineering reports  which
     evaluate the Partnership's present reserves.

     Because  the  Partnership does not engage in drilling activities,  the
     development  of proved undeveloped reserves is conducted  pursuant  to
     farmout  arrangements with the Managing General Partner  or  unrelated
     third  parties.  Generally, the Partnership retains a carried interest
     such  as  an overriding royalty interest under the terms of a farmout,
     or receives cash.

<PAGE>
                Southwest Oil & Gas Income Fund XI-A, L.P.
                     (a Delaware limited partnership)

                      Notes to Financial Statements


7.   Estimated Oil & Gas Reserves (unaudited) - continued
     The  standardized measure of discounted future net cash flows relating
     to  proved oil and gas reserves at December 31, 1999, 1998 and 1997 is
     presented below:

                                              1999       1998        1997
                                              ----       ----        ----

     Future cash inflows                $  1,800,000    763,000  2,128,000
     Production and development costs        797,000    347,000  1,028,000
                                           ---------  ---------  ---------
     Future net cash flows                 1,003,000    416,000  1,100,000
     10% annual discount for estimated
       timing of cash flows                  393,000    119,000    381,000
                                           ---------  ---------  ---------
     Standardized measure of discounted
       future net cash flows            $    610,000    297,000    719,000
                                           =========  =========  =========

     The  principal  sources  of  change in  the  standardized  measure  of
     discounted  future  net cash flows for the years  ended  December  31,
     1999, 1998 and 1997 are as follows:

                                              1999       1998        1997
                                              ----       ----        ----

     Sales of oil and gas produced,
       net of production costs          $  (101,000)   (75,000)  (183,000)
      Changes in prices and productions costs            189,000  (235,000)
(948,000)
     Changes of production rates
       (timing) and others                  (40,000)    (8,000)    122,000
     Revisions of previous
       quantities estimates                  235,000   (81,000)  (377,000)
     Accretion of discount                    30,000     72,000    192,000
     Sales of minerals in place                    -   (95,000)    (3,000)
     Discounted future net
       cash flows -
      Beginning of year                      297,000    719,000  1,916,000
                                           ---------  ---------  ---------
      End of year                       $    610,000    297,000    719,000
                                           =========  =========  =========

     Future  net cash flows were computed using year-end prices  and  costs
     that  related  to existing proved oil and gas reserves  in  which  the
     Partnership has mineral interests.

Item 9.   Changes  in and Disagreements With Accountants on Accounting  and
          Financial Disclosure

None

<PAGE>
                                 Part III

Item 10.  Directors and Executive Officers of the Registrant

Management of the Partnership is provided by Southwest Royalties, Inc.,  as
Managing  General Partner.  The names, ages, offices, positions and  length
of  service of the directors and executive officers of Southwest Royalties,
Inc. are set forth below.  Each director and executive officer serves for a
term  of  one year.  The present directors of the Managing General  Partner
have served in their capacity since the Company's formation in 1983.

     Name                   Age                       Position
- --------------------        ---         -----------------------------------
- -------
H. H. Wommack, III                      44     Chairman   of   the   Board,
                                        President,
                                        Chief Executive Officer, Treasurer
                                        and Director

H. Allen Corey              43          Secretary and Director

Bill E. Coggin                          44     Vice  President  and   Chief
                                        Financial Officer

J. Steven Person            41          Vice President, Marketing

Paul L. Morris              58          Director

H.  H.  Wommack, III, is Chairman of the Board, President, Chief  Executive
Officer,  Treasurer, principal stockholder and a director of  the  Managing
General  Partner,  and  has  served as its President  since  the  Company's
organization  in August, 1983.  Prior to the formation of the Company,  Mr.
Wommack  was  a  self-employed  independent oil  producer  engaged  in  the
purchase  and sale of royalty and working interests in oil and gas  leases,
and  the drilling of exploratory and developmental oil and gas wells.   Mr.
Wommack  holds  a J.D. degree from the University of Texas  from  which  he
graduated  in  1980, and a B.A. from the University of  North  Carolina  in
1977.

H.  Allen  Corey, a founder of the Managing General Partner, has served  as
the   Managing  General  Partner's  secretary  and  a  director  since  its
inception.   Mr. Corey is President of Trolley Barn Brewery, Inc.,  a  brew
pub restaurant chain based in the Southeast.  Prior to his involvement with
Trolley Barn, Mr. Corey was a partner at the law firm of Miller & Martin in
Chattanooga,  Tennessee.  He is currently of counsel to  the  law  firm  of
Baker,  Donelson,  Bearman  & Caldwell, with the  offices  in  Chattanooga,
Tennessee.  Mr. Corey received a J.D. degree from the Vanderbilt University
Law  School and B.A. degree from the University of North Carolina at Chapel
Hill.

Bill  E. Coggin, Vice President and Chief Financial Officer, has been  with
the Managing General Partner since 1985.  Mr. Coggin was Controller for Rod
Ric  Corporation of Midland, Texas, an oil and gas drilling company, during
the latter part of 1984.  He was Controller for C.F. Lawrence & Associates,
Inc., an independent oil and gas operator also of Midland, Texas during the
early  part of 1984.  Mr. Coggin taught public school for four years  prior
to his business experience.  Mr. Coggin received a  B.S. in Education and a
B.B.A. in Accounting from Angelo State University.

J.  Steven  Person, Vice President, Marketing, assumed his responsibilities
with  the Managing General Partner as National Marketing Director in  1989.
Prior  to joining the Managing General Partner, Mr. Person served  as  Vice
President  of  Marketing  for CRI, Inc., and was  associated  with  Capital
Financial  Group and Dean Witter (1983).  He received a B.B.A. from  Baylor
University in 1982 and an M.D.A. from Houston Baptist University in 1987.

Paul  L.  Morris has served as a Director of Southwest Royalties  Holdings,
Inc.  since August 1998 and Southwest Royalties, Inc. since September 1998.
Mr. Morris is President and CEO of Wagner & Brown, Ltd., one of the largest
independently owned oil and gas companies in the United States.   Prior  to
his  position with Wagner & Brown, Mr. Morris served as President of Banner
Energy and in various managerial positions with Columbia Gas System, Inc.


<PAGE>
Key Employees

Jon  P. Tate, Vice President, Land and Assistant Secretary, age 42, assumed
his  responsibilities with the Managing General Partner in 1989.  Prior  to
joining  the  Managing  General Partner, Mr.  Tate  was  employed  by  C.F.
Lawrence  & Associates, Inc., an independent oil and gas company,  as  Land
Manager from 1981 through 1989.  Mr. Tate is a member of the Permian  Basin
Landman's  Association and received his B.B.S. degree  from  Hardin-Simmons
University.

R.  Douglas  Keathley,  Vice President, Operations,  age  44,  assumed  his
responsibilities with the Managing General Partner as a Production Engineer
in  October,  1992.   Prior to joining the Managing  General  Partner,  Mr.
Keathley  was  employed for four (4) years by ARCO Oil  &  Gas  Company  as
senior  drilling  engineer working in all phases of well production  (1988-
1992),  eight  (8)  years by Reading & Bates Petroleum  Company  as  senior
petroleum  engineer responsible for drilling (1980-1988) and two (2)  years
by  Tenneco Oil Company as drilling engineer responsible for all phases  of
drilling   (1978-1980).   Mr.  Keathley  received  his  B.S.  in  Petroleum
Engineering in 1977 from the University of Oklahoma.

In certain instances, the Managing General Partner will engage professional
petroleum   consultants   and  other  independent  contractors,   including
engineers   and   geologists  in  connection  with  property  acquisitions,
geological  and  geophysical  analysis,  and  reservoir  engineering.   The
Managing  General Partner believes that, in addition to its own  "in-house"
staff,  the utilization of such consultants and independent contractors  in
specific  instances  and  on  an  "as-needed"  basis  allows  for   greater
flexibility  and greater opportunity to perform its oil and gas  activities
more economically and effectively.

Item 11.  Executive Compensation

The  Partnership  does not have any directors or executive  officers.   The
executive officers of the Managing General Partner do not receive any  cash
compensation,  bonuses, deferred compensation or compensation  pursuant  to
any  type  of  plan,  from the Partnership.  The Managing  General  Partner
received  $14,000, $11,787 and $20,000 during 1999, 1998  and  1997  as  an
annual administrative fee.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

There  are  no  limited partners who own of record, or  are  known  by  the
Managing  General Partner, to beneficially own, more than five  percent  of
the Partnership's limited partnership interests.

The   Managing  General  Partner  owns  a  nine  percent  interest  in  the
Partnership  as a general partner.  Through prior purchases,  the  Managing
General Partner also owns 20 limited partner units, or 0.7% limited partner
interest.  The Managing General Partner total percentage interest ownership
in the Partnership is 9.6%.

No  officer  or  director  of  the  Managing  Partner  owns  Units  in  the
Partnership.  H.H. Wommack, III, as the individual general partner  of  the
Partnership,  owns a one percent interest in the Partnership as  a  general
partner.   There are no arrangements known to the Managing General  Partner
which  may  at  a  subsequent date result in a change  of  control  of  the
Partnership.

<PAGE>
                                                   Amount and
                                                   Nature of      Percent
                     Name and Address of           Beneficial        of
 Title of Class        Beneficial Owner            Ownership       Class
- -------------------  ---------------------------  ---------------  -------
Limited Partnership  Southwest Royalties, Inc.    Directly Owns      9.6%
                      Interest                     Managing General Partner
20 Units
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  H. H. Wommack, III           Indirectly Owns    9.6%
                      Interest                      Chairman of the  Board,
20 Units
                     President, CEO, Treasurer
                     and Director of Southwest
                     Royalties, Inc., the
                     Managing General Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  H. Allen Corey               Indirectly Owns    9.6%
                     Interest                     Secretary and Director of
20 Units
                     Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     633 Chestnut Street
                     Chattanooga, TN  37450-1800

Limited Partnership  Bill E. Coggin               Indirectly Owns    9.6%
                     Interest                     Vice President and CFO of
20 Units
                     Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  J. Steven Person             Indirectly Owns    9.6%
                     Interest                     Vice President, Marketing
20 Units
                     of Southwest Royalties, Inc.,
                     the Managing General
                     Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

Limited Partnership  Paul L. Morris               Indirectly Owns    9.6%
                      Interest                      Director  of  Southwest
20 Units
                     Royalties, Inc., the
                     Managing General Partner
                     407 N. Big Spring Street
                     Midland, TX  79701

There  are no arrangements known to the Managing General Partner which  may
at a subsequent date result in a change of control of the Partnership.

<PAGE>
Item 13.  Certain Relationships and Related Transactions

In 1999, the Managing General Partner received $14,000 as an administrative
fee.   This  amount  is  part  of the general and  administrative  expenses
incurred by the Partnership.

In  some  instances the Managing General Partner and certain  officers  and
employees  may  be working interest owners in an oil and  gas  property  in
which  the Partnership also has a working interest.  Certain properties  in
which  the Partnership has an interest are operated by the Managing General
Partner,  who  was  paid approximately $26,600 for administrative  overhead
attributable to operating such properties during 1999.

Certain  subsidiaries or affiliates of the Managing General Partner perform
various  oilfield services for properties in which the Partnership owns  an
interest.  Such services aggregated approximately $2,800 for the year ended
December 31, 1999.

In  the  opinion  of  management, the terms of the above  transactions  are
similar to ones with unaffiliated third parties.

<PAGE>
                                 Part IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

          (a)(1)  Financial Statements:

                  Included in Part II of this report --

                  Independent Auditors Report
                  Balance Sheets
                  Statements of Operations
                  Statements of Changes in Partners' Equity
                  Statements of Cash Flows
                  Notes to Financial Statements

                     (2)  Schedules required by Article 12 of Regulation S-
                  X  are either omitted because they are not applicable  or
                  because  the  required  information  is  shown   in   the
                  financial statements or the notes thereto.

             (3)  Exhibits:

                                      4      (a)   Certificate  of  Limited
                          Partnership of Southwest Oil & Gas Income Fund XI-
                          A,  L.P.,  dated  May 5, 1992.  (Incorporated  by
                          reference  from the Partnership's Form  10-K  for
                          the fiscal year ended December 31, 1992)

                                            (b)    Agreement   of   Limited
                          Partnership of Southwest Oil & Gas Income Fund XI-
                          A,  L.P.,  dated  May 5, 1992.  (Incorporated  by
                          reference  from the Partnership's Form  10-K  for
                          the fiscal year ended December 31, 1992)

                  27 Financial Data Schedule

          (b)        Reports on Form 8-K

                  There  were  no  reports filed on  Form  8-K  during  the
                  quarter ended December 31, 1999.

<PAGE>
                                Signatures


Pursuant  to  the  requirements of Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934, the Partnership has duly caused this report  to  be
signed on its behalf by the undersigned, thereunto duly authorized.


                                 Southwest  Oil  &  Gas Income  Fund  XI-A,
                          L.P., a
                          Delaware limited partnership


                            By:      Southwest  Royalties,  Inc.,  Managing
General
                                 Partner


                          By:    /s/ H. H. Wommack, III
                                 -----------------------------
                                           H. H. Wommack, III, President


                          Date:  March 31, 2000


Pursuant  to the requirements of the Securities Exchange Act of 1934,  this
report  has  been signed below by the following persons on  behalf  of  the
Partnership and in the capacities and on the dates indicated.


By:    /s/ H. H. Wommack, III
       -----------------------------------
       H. H. Wommack, III, Chairman of the
       Board, President, Chief Executive
       Officer, Treasurer and Director


Date:  March 31, 2000


By:    /s/ H. Allen Corey
       -----------------------------
       H. Allen Corey, Secretary and
       Director


Date:  March 31, 2000

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Balance Sheet at December 31, 1999 and the Statement of Operations for
the Year Ended December 31, 1999 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          10,337
<SECURITIES>                                         0
<RECEIVABLES>                                   25,237
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                35,574
<PP&E>                                       1,017,632
<DEPRECIATION>                                 751,555
<TOTAL-ASSETS>                                 301,651
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     301,651
<TOTAL-LIABILITY-AND-EQUITY>                   301,651
<SALES>                                        211,240
<TOTAL-REVENUES>                               212,275
<CGS>                                          110,152
<TOTAL-COSTS>                                  110,152
<OTHER-EXPENSES>                                50,160
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 51,963
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             51,963
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    51,963
<EPS-BASIC>                                      18.67
<EPS-DILUTED>                                    18.67


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission